FORME CAPITAL INC
10QSB/A, 1997-12-15
REAL ESTATE
Previous: INTEGRATED ORTHOPEDICS INC, 8-K/A, 1997-12-15
Next: MERITAGE HOSPITALITY GROUP INC /MI/, 8-K, 1997-12-15





              U.S. SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC  20549

                            FORM 10-QSB


     (Mark One)

     X Quarterly report under Section 13, or 15 (d) of the Securities
Exchange Act of 1934

     For the quarterly period ended October 31, 1997

     Transition report under Section 13 or 15 (d) of the Exchange Act

     For the transition period from __________ to _____________

     Commission file number          33-10894


                              FORME CAPITAL, INC.
  (Exact Name of Small Business Issuer as Specified in Its Charter)
                                  
                                  
         Delaware                                   75-2180652
(State or Other Jurisdiction of              (I.R.S. Employer
Incorporation or Organization)                Identification No.)
                                  

                 17770 Preston Road, Dallas, Texas   75252
              (Address of Principal Executive Offices)
                                  
                                  
                                     (972) 733-3005
           (Issuer's Telephone Number, Including Area Code
                                  
(Former Name, Former Address and Former Fiscal Year, if Changed Since
                            Last Report)


      Check whether the issuer: (1) filed all reports required to  be
filed  by Section 13 or 15(d) of the Exchange Act during the past  12
months  (or for such shorter period that the registrant was  required
to  file  such  reports),  and (2) has been subject  to  such  filing
requirements for past 90 days.
X Yes      __No
               APPLICABLE ONLY TO ISSUERS INVOLVED IN
                 BANKRUPTCY PROCEEDINGS DURING THE
                        PRECEDING FIVE YEARS

      Check  whether the registrant filed all documents  and  reports
required to be filed by Section 12, 13, or 15 (d) of the Exchange Act
after  the  distribution of securities under a plan  confirmed  by  a
court.
  Yes        No

                APPLICABLE ONLY TO CORPORATE ISSUERS

      State  the number of shares outstanding of each of the issuer's
classes  of  common  equity,  as  of  the  latest  practicable  date:
11,500,000, common stock, $.001 par value.

<PAGE>
                FORME CAPITAL, INC. AND SUBSIDIARIES


                             I N D E X


                                                 Page No.

Part I         FINANCIAL INFORMATION:

          Item 1.   Consolidated Balance
                    Sheets                             3

                    Consolidated Statements of
                    Operations                         4

                    Consolidated Statements of
                    Cash Flows                         5

                    Notes to Consolidated
                    Financial Statements
                    (unaudited)                        7

          Item 2.   Management's Discussion
                    and Analysis of Financial
                    Condition and Results of
                    Operations                         7

Part II        OTHER INFORMATION                       9


<PAGE>

                FORME CAPITAL, INC. AND SUBSIDIARIES
                   PART I:  FINANCIAL INFORMATION
ITEM 1.  Financial Statements
<TABLE>
<S>                                     <C>            <C>
                    CONSOLIDATED BALANCE SHEETS

                               ASSETS
                                      October 31, 1997 April 30, 1997
                                     (Unaudited)        (Audited)
CURRENT ASSETS
 Cash and cash equivalents            $ 1,346          $  20,191
 Prepaid expenses and deposits           1,275            1,247
 Accounts receivable - rental income    17,008                 -
   Total current assets                 19,629           21,438

PROPERTY AND EQUIPMENT - at cost:
 Land                                   21,200           21,200
 Buildings and improvements            251,857          241,350
 Furniture, fixtures and equipment          -                 -
                                      273,057           262,250
 Less accumulated depreciation        (37,442)          (33,551)
                                      235,615           228,999

 Available for sale securities, including
    allowance for change in market value
    of $398,600                        170,850           195,453

                              $         426,094 $        445,890
                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Note payable - related party         $      -         $390,000
 Accounts payable - trade                    -              478
 Accounts payable - related parties      4,235             4,000
  Accrued expenses                       8,000            6,200
 Security deposits held                 10,000           10,000
  Total current liabilities             22,235          410,678

LONG-TERM DEBT - related party        100,000           100,000

STOCKHOLDERS' EQUITY:
 Preferred stock, $.01 par value, 100,000,000
   shares authorized:
  21,495 shares of Series A issued and
  outstanding                             215               215
  50,000 shares of Series B issued and
   outstanding                            500               500
  466,571 shares of Series C issued and
   outstanding                          4,666              4,666
  390,000 shares of Series D issued and
   outstanding                           3,900                 -
 Common stock $.001 par value, 25,000,000
  shares authorized 11,500,000 shares
  issued and outstanding               11,500            11,500
   Capital in excess of par value     821,861            435,762
   Unrealized gain (loss) on marketable
   securities                         (398,600)        (398,600)
 Accumulative deficit                 (140,183)        (118,831)
                                       303,859          (64,788)
                               $       426,094    $     445,890
</TABLE>

See accompanying notes to these consolidated financial statements.

<PAGE>

                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS
                            (UNAUDITED)

<TABLE>
<S>                                         <C>               <C>

                                              Six Months Ended
                                                 October 31,

                                         1997                  1996
REVENUES:
 Rental income                           $50,342           $ 40,000
                                          50,342             20,000
COSTS AND EXPENSES:
 Rental and administrative                10,258            22,381
 Depreciation                              3,891             3,891
 Interest expense                         14,343            19,728
                                          28,492            46,000

INCOME (LOSS) FROM OPERATIONS              21,850           (6,000)

OTHER INCOME:
 Interest income                              210               716
 Other income (expense)                  (20,083)                 -

NET INCOME (LOSS) FROM OPERATIONS           1,977           (5,284)

DIVIDENDS ON PREFERRED STOCK             (23,329)          (23,330)

NET LOSS ATTRIBUTABLE
 TO COMMON STOCKHOLDERS                  $(21,351)        $(28,614)

NET LOSS PER COMMON SHARE                $(.0019)         $ (.0025)

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING                      11,500,000       11,500,000



</TABLE>

See accompanying notes to these consolidated financial statements.
<PAGE>
                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)
<TABLE>
<S>                                        <C>            <C>
                                                  Six Months Ended
                                                      October 31,
                                           1997          1996

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                           $ 1,977      $  (5,284)
 Adjustments to reconcile net loss
   to net cash from operating activities:
 Depreciation and amortization                 3,891         3,891
 (Gain) loss on disposal of assets            20,082
Change in assets and liabilities, net of
  effects from purchase of subsidiaries:
   Notes payable                             (390,000)           -
   (Increase) decrease in prepaid
       expenses and deposits                    (29)           (833)
   Increase accounts payable
       and accrued expenses                   1,557          (9,382)
   Accounts receivables                      (17,008)     ____-_____
      Net cash provided by operating
        activities                            (379,530)     (11,608)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property and equipment         (10,507)            -
 Purchases of marketable securities          (43,116)            -
 Proceeds from sale of marketable securities  47,636             -
      Net cash used by investing activities  (5,987)             -

CASH FLOWS FROM FINANCING ACTIVITIES:
 Sale of preferred stock                     390,000             -
 Dividends paid to preferred shareholder     (23,329)       (23,330)
      Net cash  provided (used) by
             financing activities            (11,664)     (23,330)

NET INCREASE (DECREASE) IN CASH              (18,846)     (34,938)

CASH AT BEGINNING OF PERIOD                  20,191       75,124

CASH AT END OF PERIOD                        $ 1,345       $40,186

SUPPLEMENTAL INFORMATION:
 Cash paid for interest                      $14,343      $19,788


</TABLE>

See accompanying notes to these consolidated financial statements.


                FORME CAPITAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (UNAUDITED)
Financial Statements

The accompanying unaudited financial statements have been prepared  in
accordance  with the instructions to Form 10-QSB and  do  not  include
all  of  the information and footnotes required by generally  accepted
accounting principles for complete financial statements.

In  the  opinion of management, all adjustments (consisting of  normal
recurring  adjustments) considered necessary for a  fair  presentation
have  been  included.  These statements should be read in  conjunction
with  the  audited financial statements and notes thereto included  in
the  Registrant's annual 10-KSB filing for the year  ended  April  30,
1997.   The  results  of operations for the three-month  period  ended
October  31,  1997  are not necessarily indicative  of  the  operating
results for the fiscal year ending April 30, 1998.

Item  2.    Management Discussion and Analysis of Financial  Condition

and Results of Operations

Registrants  leases commercial office real estate  in  Dallas,  Texas.
Assets  increased  due  to investment in the office  rental  property.
Net  income  for the quarter ended October 31, 1997 was $1,977  before
payment  of  preferred dividends compared to a net loss for  the  same
period  last  year of $5,284 before payment of dividends.   Registrant
reduced  its  rental and administrative costs as part  of  efforts  to
keep its cost in line with its limited activities.

Registrant  satisfied its outstanding indebtedness in  the  amount  of
$390,000  by issuance of 390,000 preferred shares Series  D  that  are
non  convertible, non interest bearing but have a preference over  the
outstanding common shares.

Liquidity and Capital Resources

The  Registrant's cash resources and liquidity are extremely  limited.
The  Registrant has met its shortfall of funds from operations  during
prior   periods  by  borrowings  from  its  Directors   and   entities
affiliated with its Directors.

The  Registrant's present needs for liquidity principally  relates  to
its  obligations for its rental property investments, working  capital
and  the minimal requirements for record keeping.  The Registrant  has
negligible  liquid  assets  available for its  continuing  needs.   At
present  the Registrant has no material sources for external liquidity
other  than  its rental income and loans from affiliated companies  or
its  Directors, and in the absence of any additional liquid resources,
future  cash  requirements  will continue  to  be  met  through  funds
provided by the Registrant's affiliated companies, or its Directors.





<PAGE>
                    PART II  -  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits:

            (1)    Articles   of  Incorporation:     Incorporated   by
reference to
                                   Registration Statement filed
                                   on April 10, 1987;
                                   File No. 33-10894

          (2)  Bylaws:             Incorporated by reference as
                                   immediately above.



     (b)  Reports on Form 8-K

                              None


                             SIGNATURES


Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.




                                   FORME CAPITAL, INC.
                                      (Registrant)



                                   By:/s/ Daniel Wettreich
                                        DANIEL WETTREICH, PRESIDENT
                                        Principal Financial Officer
Date:  December 9, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000808047
<NAME> FORME CAPITAL, INC
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-END>                               OCT-31-1997
<CASH>                                            1346
<SECURITIES>                                    170850
<RECEIVABLES>                                    17008
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 19629
<PP&E>                                          273057
<DEPRECIATION>                                 (37442)
<TOTAL-ASSETS>                                  426094
<CURRENT-LIABILITIES>                            22235
<BONDS>                                              0
                                0
                                       9281
<COMMON>                                         11500
<OTHER-SE>                                      283078
<TOTAL-LIABILITY-AND-EQUITY>                    426094
<SALES>                                          50342
<TOTAL-REVENUES>                                 50342
<CGS>                                                0
<TOTAL-COSTS>                                    28492
<OTHER-EXPENSES>                                 20083
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               14343
<INCOME-PRETAX>                                   1977
<INCOME-TAX>                                      1977
<INCOME-CONTINUING>                               1977
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (21351)
<EPS-PRIMARY>                                   (.002)
<EPS-DILUTED>                                   (.002)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission