FORME CAPITAL INC
10QSB, 1997-03-14
REAL ESTATE
Previous: MERRILL LYNCH GROWTH FUND FOR INVESTMENT & RETIREMENT, N-30B-2, 1997-03-14
Next: AMERICAN ENTERTAINMENT PARTNERS II L P, 10-K, 1997-03-14








<PAGE>

              U.S. SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC  20549

                            FORM 10-QSB


     (Mark One)

     x Quarterly report under Section 13, or 15 (d) of the Securities
Exchange Act of 1934

     For the quarterly period ended January 31,1997

      o  Transition report under Section 13 or 15 (d) of the Exchange
Act

       For   the   transition   period   from   ________________   to
_________________

     Commission file number          33-10894


                                                                FORME
CAPITAL, INC.
 (Exact Name of Small Business Issuer as Specified in Its Charter)


                                                             Delaware
75-2180652
            (State        or       Other       Jurisdiction        of
(I.R.S. Employer
                 Incorporation            or            Organization)
Identification No.)


                                                  17770 Preston Road,
Dallas, Texas   75252
              (Address of Principal Executive Offices)



(972) 733-3005
          (Issuer's Telephone Number, Including Area Code)



(Former Name, Former Address and Former Fiscal Year, if Changed Since
Last Report)

      Check whether the issuer: (1) filed all reports required to  be
filed  by Section 13 or 15(d) of the Exchange Act during the past  12
months  (or for such shorter period that the registrant was  required
to  file  such  reports),  and (2) has been subject  to  such  filing
requirements for past 90 days.
x  Yes    o  No
               APPLICABLE ONLY TO ISSUERS INVOLVED IN
                 BANKRUPTCY PROCEEDINGS DURING THE
                        PRECEDING FIVE YEARS

      Check  whether the registrant filed all documents  and  reports
required to be filed by Section 12, 13, or 15 (d) of the Exchange Act
after  the  distribution of securities under a plan  confirmed  by  a
court.
o  Yes    o  No

                APPLICABLE ONLY TO CORPORATE ISSUERS

      State  the number of shares outstanding of each of the issuer's
classes  of  common  equity,  as  of  the  latest  practicable  date:
11,500,000, common stock, $.001 par value.


                FORME CAPITAL, INC. AND SUBSIDIARIES


                             I N D E X


                                                 Page No.

Part I         FINANCIAL INFORMATION:

          Item 1.   Consolidated Balance
                    Sheets                             3

                    Consolidated Statements of
                    Operations                         4

                    Consolidated Statements of
                    Cash Flows                         5

                    Notes to Consolidated
                    Financial Statements
                    (unaudited)                        7

          Item 2.   Management's Discussion
                    and Analysis of Financial
                    Condition and Results of
                    Operations                         7

Part II   OTHER INFORMATION                            9


<PAGE>

                FORME CAPITAL, INC. AND SUBSIDIARIES

                   PART I:  FINANCIAL INFORMATION
ITEM 1.  Financial Statements
                    CONSOLIDATED BALANCE SHEETS

<TABLE>
<S>
<C>                                          <C>
                            ASSETS
                                          January 31, 1997 April  31,
1996
                                         (Unaudited)
CURRENT ASSETS
 Cash and cash equivalents               $25,341          $  75,124
 Available for sales securities including allowance for
  change in market value of $16,000      578,053           578,053
 Prepaid expenses and deposits             1,496             1,411
     Total current assets                604,890           654,588

PROPERTY AND EQUIPMENT - at cost:
 Land                                                       21,200                                       21,200
 Buildings and improvements              241,350           241,350
 Furniture, fixtures and equipment             -                 -
                                         262,550             262,550
 Less accumulated depreciation           (31,606)          (25,770)
                                         230,944           236,780

TOTAL ASSETS                             $         835,834        $                                 891,368

                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Note payable - related party            390,000           390,000
 Accounts payable                          4,696             22,502
 Accounts payable - related parties        4,000               -0-
  Accrued expenses                         5,000             6,987
 Security deposits held                   10,000            10,000
  Total current liabilities              430,927          1,055,819


LONG-TERM DEBT - related party           100,000           100,000

STOCKHOLDERS' EQUITY:
 Preferred stock, $.01 par value, 100,000,000
   shares authorized:
  21,495 shares of Series A issued and outstanding             215                                       215
  50,000 shares of Series B issued and outstanding             500                                       500
  466,571 shares of Series C issued and outstanding          4,665                                       4,665
 Common stock $.001 par value, 25,000,000 shares
    authorized 11,500,000 shares issued and outstanding     11,500                                       11,500
    Capital in excess of par value       447,426           482,419
  Accumulative deficit                   (126,168)        (121,420)
    Unrealized gain (loss) on marketable securities        (16,000)                                      (16,000)
                                         322,138           361,879
                                          835,834         $891,368
</TABLE>

See accompanying notes to these consolidated financial statements.
<PAGE>


                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS
                            (UNAUDITED)


<TABLE>

                                                 Nine Months Ended
                                                 January  31,

 <S>                                     <C>              <C>                                       1997           1996
REVENUES:
 Rental income                           $       60,000     60,000
                                          60,000            60,000
COSTS AND EXPENSES:
 Rental and administrative                30,405            35,965
 Depreciation                              5,836             8,100
 Interest expense                         29,592             9,950
                                          65,833            54,015

LOSS FROM OPERATIONS                      (5,833)           (5,985)

OTHER INCOME:
 Interest income                           1,085            13,022
 Gain on foreclosure                         -0-            98,866
                                           1,085           111,888

NET PROFIT (LOSS) FROM OPERATIONS        (4,748)           105,903

DIVIDENDS ON PREFERRED STOCK             (34,993)          (34,992)

NET PROFIT (LOSS) ATTRIBUTABLE
 TO COMMON STOCKHOLDERS                  $(39,741)        $  70,911

NET PROFIT (LOSS) PER COMMON SHARE       $(.0035)         $   .0062

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING                      11,500,000       11,500,000


</TABLE>

See accompanying notes to these consolidated financial statements.












<PAGE>
                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)

<TABLE>
<S>                                          <C>          <C>
                                                                 Nine
Months Ended
                                                          October 31

                                           1997           1996

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net profit                                  $(4,748)     $105,903
 Adjustments to reconcile net profit
   to net cash from operating activities:
 Depreciation and amortization                5,836         8,100
 Gain on foreclosure of property                          -0-                                       (98,866)
Change in assets and liabilities, net of
  effects from purchase of subsidiaries:
   (Increase) decrease in prepaid expenses and deposits      (85)                                        (3,662)
   Increase (decrease) accounts payable and accrued expenses                                        (15,793)
(2,574)
   Decrease in security deposits                 -0-           -0-
      Net cash provided by operating activities           (14,790)                                        8,901

CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchase  of marketable securities             -0-          (144,
053)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid to preferred shareholder     (34,993)     (34,992)
 Repayment of note receivable by borrower       -           186,000
      Net cash used by financing activities  (34,993)      151,008

NET INCREASE (DECREASE) IN CASH              (49,783)      15,856

CASH AT BEGINNING OF PERIOD                  75,124        21,597
CASH  AT END OF PERIOD                        25,341        $      37
,453

SUPPLEMENTAL INFORMATION:
 Cash paid for interest                      $29,592      $ 29,850
 Cash paid for taxes                         $7,385       $ 9,113



See accompanying notes to these consolidated financial statements.

<PAGE>
                FORME CAPITAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (UNAUDITED)
Financial Statements

The accompanying unaudited financial statements have been prepared in
accordance  with the instructions to Form 10-QSB and do  not  include
all  of  the information and footnotes required by generally accepted
accounting principles for complete financial statements.

In  the  opinion of management, all adjustments (consisting of normal
recurring  adjustments) considered necessary for a fair  presentation
have  been  included.  These statements should be read in conjunction
with  the audited financial statements and notes thereto included  in
the  Registrant's annual 10-KSB filing for the year ended  April  30,
1995.   The  results of operations for the three-month  period  ended
July 31, 1995 are not necessarily indicative of the operating results
for the fiscal year ending April 30, 1996.

Item  2.                                       Management  Discussion
and Analysis of Financial Condition
      and Results of Operations

Registrant has limited operations consisting primarily of its  office
rental  property.   Total  assets have  decreased  to  $835,834  from
$891,368 at January 31, 1997.  The decrease was due to a decrease  in
cash  and  additional depreciation.  There was a net loss of $(4,748)
as  compared  to a net profit of $105,903 for the nine  months  ended
January 31, 1997 compared to the same period ended January 31,  1996.
The loss was due primarily to an increase in interest expense.

Liquidity and Capital Resources

The  Registrant's cash resources and liquidity are extremely limited.
The  Registrant has met its shortfall of funds from operation  during
prior   periods  by  borrowings  from  its  Directors  and   entities
affiliated with its Directors.

The  Registrant's present needs for liquidity principally relates  to
its  obligations for its rental property investments, working capital
and  the minimal requirements for record keeping.  The Registrant has
negligible  liquid  assets available for its  continuing  needs.   At
present the Registrant has no material sources for external liquidity
other  than loans from affiliated companies or its Directors, and  in
the   absence  of  any  additional  liquid  resources,  future   cash
requirements  will continue to be met through funds provided  by  the
Registrant's affiliated companies, or its Directors.



<PAGE>
                   PART II  -  OTHER INFORMATION


Item 6.                                      Exhibits and Reports  on
Form 8-K.

 (a)  Exhibits:

  (1) Articles of
         Incorporation:           Incorporated by reference to
                                  Registration Statement filed
                                  on April 10, 1987;
                                  File No. 33-10894

  (2) Bylaws:                     Incorporated by reference as
                                  immediately above.



 (b)  Reports on Form 8-K

         None





                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of  1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.




                                  FORME CAPITAL, INC.
                                     (Registrant)



                                  By:/s/ Daniel Wettreich
                                      DANIEL WETTREICH, PRESIDENT
Date:  March 10, 1997



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000808047
<NAME> FORME CAPITAL
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          APR-30-1997             APR-30-1997             APR-30-1997
<PERIOD-END>                               JUL-31-1996             OCT-31-1996             JAN-31-1997
<CASH>                                           48697                   40186                   25341
<SECURITIES>                                    578053                  578053                  578053
<RECEIVABLES>                                        0                       0                       0
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                                627456                  620483                  604890
<PP&E>                                          262550                  262550                  262550
<DEPRECIATION>                                 (27715)                 (29660)                 (31606)
<TOTAL-ASSETS>                                  862291                  853373                  835834
<CURRENT-LIABILITIES>                           417530                  420106                  413696
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                       5380                    5380                    5380
<COMMON>                                         11500                   11500                   11500
<OTHER-SE>                                      327881                  316386                  305258
<TOTAL-LIABILITY-AND-EQUITY>                    862291                  853373                  835834
<SALES>                                          20000                   40000                   60000
<TOTAL-REVENUES>                                 20000                   40000                   60000
<CGS>                                            25807                   46000                   65833
<TOTAL-COSTS>                                    25807                   46000                   65833
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                9864                   19728                   29592
<INCOME-PRETAX>                                 (5454)                  (5284)                  (4748)
<INCOME-TAX>                                    (5454)                  (5284)                  (4748)
<INCOME-CONTINUING>                             (5454)                  (5284)                  (4748)
<DISCONTINUED>                                  (5454)                  (5284)                  (4748)
<EXTRAORDINARY>                                 (5454)                  (5284)                  (4748)
<CHANGES>                                       (5454)                  (5284)                  (4748)
<NET-INCOME>                                    (5454)                  (5284)                  (4748)
<EPS-PRIMARY>                                   (.002)                  (.002)                  (.002)
<EPS-DILUTED>                                   (.002)                  (.002)                  (.002)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission