FORME CAPITAL INC
10QSB, 1997-09-12
REAL ESTATE
Previous: MAN SANG HOLDINGS INC, 8-K, 1997-09-12
Next: ASSOCIATED PLANNERS REALTY INCOME FUND, 8-K, 1997-09-12








              U.S. SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC  20549

                            FORM 10-QSB


     (Mark One)

      Quarterly  report under Section 13, or 15 (d) of the Securities
Exchange Act of 1934

     For the quarterly period ended July 31, 1997

     Transition report under Section 13 or 15 (d) of the Exchange Act

   For the transition period from ___________ to _______________

     Commission file number          33-10894

                   FORME   CAPITAL, INC.
  (Exact Name of Small Business Issuer as Specified in Its Charter)
                                  
                                  
  Delaware                                     75-2180652
(State or Other Jurisdiction of              (I.R.S.Employer
 Incorporation or Organization)              Identification No.)
                                  

          17770 Preston Road, Dallas, Texas   75252
              (Address of Principal Executive Offices)
                                  
                                  
                (972) 733- 3005
          (Issuer's Telephone Number, Including Area Code)
                                  
                                  
                                  
(Former Name, Former Address and Former Fiscal Year, if Changed Since
                            Last Report)


      Check whether the issuer: (1) filed all reports required to  be
filed  by Section 13 or 15(d) of the Exchange Act during the past  12
months  (or for such shorter period that the registrant was  required
to  file  such  reports),  and (2) has been subject  to  such  filing
requirements for past 90 days.
Yes  No
               APPLICABLE ONLY TO ISSUERS INVOLVED IN
                 BANKRUPTCY PROCEEDINGS DURING THE
                        PRECEDING FIVE YEARS

      Check  whether the registrant filed all documents  and  reports
required to be filed by Section 12, 13, or 15 (d) of the Exchange Act
after  the  distribution of securities under a plan  confirmed  by  a
court.
Yes  No

                APPLICABLE ONLY TO CORPORATE ISSUERS

      State  the number of shares outstanding of each of the issuer's
classes  of  common  equity,  as  of  the  latest  practicable  date:
11,500,000, common stock, $.001 par value.
<PAGE>

                FORME CAPITAL, INC. AND SUBSIDIARIES


                             I N D E X


                                                 Page No.

Part I         FINANCIAL INFORMATION:

          Item 1.        Consolidated Balance
                    Sheets                             3

                    Consolidated Statements of
                    Operations                         4

                    Consolidated Statements of
                    Cash Flows                         5

                    Notes to Consolidated
                    Financial Statements
                    (unaudited)                        7

          Item 2.        Management's Discussion
                    and Analysis of Financial
                    Condition and Results of
                    Operations                         7

Part II        OTHER INFORMATION                       9


                FORME CAPITAL, INC. AND SUBSIDIARIES

                   PART I:  FINANCIAL INFORMATION
ITEM 1.  Financial Statements
<TABLE>

                    CONSOLIDATED BALANCE SHEETS

                               ASSETS
<S>                                     <C>            <C>
                                  July 31, 1997   April 30, 1997
                                  (Unaudited)      (Audited)
CURRENT ASSETS
 Cash and cash equivalents            $ 6,213          $  20,191
 Prepaid expenses and deposits             499            1,247
  Total current assets                   6,712           21,438

PROPERTY AND EQUIPMENT - at cost:
 Land                                   21,200           21,200
 Buildings and improvements            251,857          241,350
 Furniture, fixtures and equipment          -                 -
                                       273,057          262,250
 Less accumulated depreciation        (35,497)          (33,551)
                                      237,560           228,999

 Available for sale securities, including
    allowance for change in market value
    of $398,600                        195,453           195,453

                                    $  439,725          $445,890

                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Note payable - related party         $390,000         $390,000
 Accounts payable - trade                    -              478
 Accounts payable - related parties      4,235            4,000
  Accrued expenses                       8,600            6,200
 Security deposits held                 10,000           10,000
  Total current liabilities            412,835          410,678

LONG-TERM DEBT - related party        100,000           100,000

STOCKHOLDERS' EQUITY:
 Preferred stock, $.01 par value, 100,000,000
   shares authorized:
  21,495 shares of Series A
      issued and outstanding               215              215
  50,000 shares of Series B
     issued and outstanding                500              500
  466,571 shares of Series C
     issued and outstanding              4,666            4,666
 Common stock $.001 par value, 
   25,000,000 shares authorized
   11,500,000 shares issued and
   outstanding                          11,500           11,500
   Capital in excess of par value      435,762          435,762
   Unrealized gain (loss) on
    marketable securities             (398,600)        (398,600)
 Accumulative deficit                 (127,153)        (118,831)
                                       (73,110)         (64,788)
                                    $  439,725       $  445,890
</TABLE>

See accompanying notes to these consolidated financial statements.

<PAGE>


                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS
                            (UNAUDITED)

<TABLE>
<S>                                         <C>                <C>

                                                 Three Months Ended
                                                  July 31,

                                         1997                    1996
REVENUES:
 Rental income                           $20,000             $ 20,000
                                          20,000               20,000
COSTS AND EXPENSES:
 Rental and administrative                 5,510               13,998
 Depreciation                              1,945                1,945
 Interest expense                          9,693                9,864
                                          16,788               25,807

INCOME (LOSS) FROM OPERATIONS               3,212              (5,807)

OTHER INCOME:
   Interest income                            131                 353

NET INCOME (LOSS) FROM OPERATIONS           3,343               (5,454)

DIVIDENDS ON PREFERRED STOCK             (11,664)              (11,665)

NET LOSS ATTRIBUTABLE
 TO COMMON STOCKHOLDERS                  $(8,321)         $    (17,119)

NET LOSS PER COMMON SHARE                $(.0007)         $     (.0015)

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING                      11,500,000        11,500,000

</TABLE>

See accompanying notes to these consolidated financial statements.
<PAGE>
                FORME CAPITAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)
<TABLE>
<S>                                                <C>          <C>
                                              Three Months Ended
                                                    July 31,
                                                1997          1996

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                           $ 3,343      $   (5,454)
 Adjustments to reconcile net loss
   to net cash from operating activities:
 Depreciation and amortization                 1,945           1,945
Change in assets and liabilities, net of
  effects from purchase of subsidiaries:
   (Increase) decrease in prepaid 
     expenses and deposits                      748              705
    Increase  accounts  payable
     and  accrued  expenses                    2,157         (11,958)
 
 Net cash provided by operating activities     8,193         (14,762)
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property and equipment         (10,507)            -
      Net cash used by investing activities  (10,507)            -



CASH FLOWS FROM FINANCING ACTIVITIES:
  Dividends paid to preferred shareholder    (11,664)       (11,665)
      Net cash used by financing activities  (11,664)       (11,665)

NET INCREASE (DECREASE)IN CASH               (13,978)       (26,427)

CASH AT BEGINNING OF PERIOD                  20,191          75,124

CASH AT END OF PERIOD                        $ 6,213       $ 48,697

SUPPLEMENTAL INFORMATION:
 Cash paid for interest                     $ 9,693        $ 9,864
 Cash paid for taxes                        $    -         $ 2,090


</TABLE>




See accompanying notes to these consolidated financial statements.


                FORME CAPITAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (UNAUDITED)
Financial Statements

The accompanying unaudited financial statements have been prepared  in
accordance  with the instructions to Form 10-QSB and  do  not  include
all  of  the information and footnotes required by generally  accepted
accounting principles for complete financial statements.

In  the  opinion of management, all adjustments (consisting of  normal
recurring  adjustments) considered necessary for a  fair  presentation
have  been  included.  These statements should be read in  conjunction
with  the  audited financial statements and notes thereto included  in
the  Registrant's annual 10-KSB filing for the year  ended  April  30,
1997.   The  results  of operations for the three-month  period  ended
July  31, 1997 are not necessarily indicative of the operating results
for the fiscal year ending April 30, 1998.

Item  2.    Management Discussion and Analysis of Financial  Condition

and Results of Operations



Registrants  leases commercial office real estate  in  Dallas,  Texas.
Assets  increased  due  to investment in the office  rental  property.
Net  income  for  the quarter ended July 31, 1997  was  $3,343  before
payment  of  preferred dividends compared to a net loss for  the  same
period  last  year of $5,454 before payment of dividends.   Registrant
reduced  its  rental and administrative costs as part  of  efforts  to
keep its cost in line with its limited activities.

Liquidity and Capital Resources

The  Registrant's cash resources and liquidity are extremely  limited.
The  Registrant has met its shortfall of funds from operations  during
prior   periods  by  borrowings  from  its  Directors   and   entities
affiliated with its Directors.

The  Registrant's present needs for liquidity principally  relates  to
its  obligations for its rental property investments, working  capital
and  the minimal requirements for record keeping.  The Registrant  has
negligible  liquid  assets  available for its  continuing  needs.   At
present  the Registrant has no material sources for external liquidity
other  than  its rental income and loans from affiliated companies  or
its  Directors, and in the absence of any additional liquid resources,
future  cash  requirements  will continue  to  be  met  through  funds
provided by the Registrant's affiliated companies, or its Directors.





<PAGE>
                    PART II  -  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits:

            (1)    Articles   of  Incorporation:     Incorporated   by
                     reference to
                                   Registration Statement filed
                                   on April 10, 1987;
                                   File No. 33-10894

          (2)  Bylaws:             Incorporated by reference as
                                   immediately above.



     (b)  Reports on Form 8-K

                              None


                             SIGNATURES


Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.




                                   FORME CAPITAL, INC.
                                      (Registrant)



                                   By:/s/ Daniel Wettreich
                                          DANIEL  WETTREICH,
                                          PRESIDENT

Date:  September 14, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission