SYSTEM SOFTWARE ASSOCIATES INC
10-K405/A, 1997-01-30
PREPACKAGED SOFTWARE
Previous: SYSTEM SOFTWARE ASSOCIATES INC, NT 10-K, 1997-01-30
Next: SYSTEM SOFTWARE ASSOCIATES INC, 10-K405, 1997-01-30



<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
 
                                  FORM 10-K/A
                                AMENDMENT NO. 1
 
(MARK ONE)
   [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                      EXCHANGE ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended October 31, 1995
                                      OR
   [_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
            For the transition period from            to
 
                        COMMISSION FILE NUMBER 0-15322
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
               DELAWARE                              36-3144515
     (STATE OR OTHER JURISDICTION                   (IRS EMPLOYER
   OF INCORPORATION OR ORGANIZATION)           IDENTIFICATION NUMBER)
 
      500 W. MADISON, 32ND FLOOR
           CHICAGO, ILLINOIS                            60661
    (ADDRESS OF PRINCIPAL EXECUTIVE                  (ZIP CODE)
               OFFICES)
 
      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (312) 258-6000
 
       SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: NONE
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
 
                   Common Stock, par value $0.0033 per Share
                               (TITLE OF CLASS)
 
  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  X  No    .
 
  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]
 
  The aggregate market value of voting stock held by non-affiliates of the
registrant based upon the closing sale price of the stock as reported on the
Nasdaq National Market on January 12, 1996, was $577,085,999.
 
  At January 12, 1996, 42,153,887 shares of the registrant's Common Stock were
outstanding.
 
                      DOCUMENT INCORPORATED BY REFERENCE
 
  The registrant's definitive proxy statement for the annual meeting of
stockholders held on March 12, 1996, is incorporated by reference into Part
III of this Form 10-K.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART I
 
ITEM 1. BUSINESS
 
THE COMPANY
 
  System Software Associates, Inc. (the "Company" or "SSA") is a leading
provider of cost-effective business enterprise information systems to the
industrial sector worldwide. SSA's integrated product line BPCS (Business
Planning and Control System) Client/Server provides business process re-
engineering and integration of all operations, including multi-mode
manufacturing processes, configurable supply chain management, and global
financial solutions. SSA's object-oriented interoperable tool set allows the
production of platform independent client/server applications. The Company
supports its clients primarily through a worldwide network of branch offices.
The Company markets, sells and services its products to intermediate size and
large companies through its own sales organization and a network, as of
December, 1995, of more than 90 independent software companies (the
"Affiliates"). SSA has licensed approximately 100,000 software products in
over 10,000 installations.
 
THE BPCS PRODUCT LINE
 
  SSA's BPCS Client/Server product line consists of over 40 integrated
products designed for manufacturing, distribution, financial, electronic data
interchange, and toolset applications. Historically, the Company's software
was primarily designed to run on IBM(TM) Application System/400 (AS/400(TM))
computers. In the quarter ended April 30, 1995, the Company began shipping a
Unix version of BPCS designed for the IBM RS/6000 and the Hewlett-Packard HP
9000 platforms.
 
  The following products comprise the BPCS Client/Server product line, as of
December 1995:
 
 Manufacturing Products
 
    Master Production Scheduling (MPS)--identifies future production and
  procurement actions which need to be taken in response to customer demand
  as well as day-to-day events, and ties overall business planning to detail
  operations.
 
    Material Requirements Planning (MRP)--identifies future production and
  procurement actions that are needed in response to day-to-day events, and
  ties overall business planning to detail operations.
 
    Capacity Planning (CAP)--allows production control to identify potential
  capacity bottlenecks and backlog problems so that adjustments can be made.
 
    Just in Time (JIT)--provides support for "just-in-time" and repetitive
  manufacturing techniques and support for make-to-schedule activities of
  process manufacturers.
 
    Manufacturing Data Management (MDM)--allows the definition and use of
  product structure and routing information for a wide variety of planning
  and costing needs.
 
    Advanced Process Industries (API)--contains features and functions
  essential to many process industry companies, including lot level potency,
  batch balancing, physical versus theoretical quantities, container control
  and tracking, campaign planning, reverse balancing, full notes subsystems,
  lot tracking and traceability.
 
    Configuration Management (CMS)--automates the configuration and order-
  entry processes that are executed relative to a customer request for a
  make-to-specification product.
 
    Shop Floor Control (SFC)--provides current status of jobs, work-in-
  process and production activity to permit performance evaluation, detailed
  planning and scheduling.
 
                                       1
<PAGE>
 
    Quality Management System (QMS)--implements quality assurance and quality
  control functions; integrated with production, procurement and inventory
  control.
 
    Laboratory Management Systems (LMS)--provides enhanced capabilities to
  support the special requirements of quality assurance laboratories,
  including calculation of test results from multiple readings, laboratory
  equipment interface software, stability testing and laboratory resource
  planning.
 
    IWS Planner's Assistant (PLN)--distributed database client/server
  application which supports planners who handle master production schedules
  and material requirements plans.
 
    CIMPath(TM) (CIM)--allows for automatic data collection and updates from
  the plant floor or distribution center through a variety of scanners,
  magnetic card readers, hand held devices, voice input, scales and other
  devices.
 
    Multi-Facility Support (MFS)--allows configuration of BPCS applications
  and transmission of operational data across a network of server computers;
  supports centralized and decentralized operating functions.
 
    IWS Formulation Assistant (FRM)--distributed database client/server
  application to support chemists, laboratory managers and process engineers
  in the graphical definition of product and process formulations.
 
    Work Order Scheduling and Control (WSC)--automates the maintenance
  management information chain to ensure effective utilization, coordination
  and tracking of resources.
 
    Equipment Tracking (MST)--provides an extensive database describing all
  facets of plant and facility equipment including location and utilization
  history.
 
    Preventive Maintenance Tracking (PMC)--identifies and monitors preventive
  maintenance activities for maintenance-worthy items.
 
    Component Tracking (CRH)--a subset of the equipment hierarchy,
  synchronized with the equipment database that allows for identification of
  chronic repair problems and repair or replacement analysis for equipment
  components.
 
    Maintenance Cost Tracking (MCT)--a tool designed to track repair and
  maintenance for total maintenance cost analysis and management.
 
    Warranty Claims Tracking (WTS)--maximizes all warranty reimbursements by
  providing a comprehensive administrative system designed to provide
  positive control of all items covered by manufacturer and vendor
  warranties.
 
    MRO Parts Management (MPM)--provides comprehensive system designed to
  meet or exceed the requirements of purchasing and inventory control,
  minimizing the effort required to obtain positive control of purchasing
  inventory, maintenance and accounting functions.
 
 Supply Chain Management Products
 
    Customer Order Processing (ORD)--processes entry and fulfillment of
  customer orders; through automatic pricing and inventory allocation,
  decreases order fulfillment cycle times, reduces back orders and provides
  information for production and accounting projections; prints customer
  acknowledgments and shipping documents.
 
    Inventory Management (INV)--allows users to obtain information for
  planning and control of finished goods, work-in-process and raw material
  inventory and provides summary and detail analysis on demand for both
  accounting and production control purposes.
 
                                       2
<PAGE>
 
    Warehouse Management System (WHM)--automates the warehouse distribution
  process, from receiving and putaway to picking and deployment.
 
    Distribution Resources Planning (DRP)--identifies demand on distribution
  centers and resulting impact on resupply facilities and presents
  transportation loading and scheduling information.
 
    Billing and Sales Analysis (BIL)--allows customer orders to be billed
  after shipment, with invoices printed and inventory, sales and accounting
  information maintained automatically.
 
    Forecasting (FOR)--provides for statistical forecasts of future customer
  sales.
 
    Purchasing (PUR)--links planning, requisitioning, receiving and
  inspection to inventory stocks to permit evaluation of vendors and
  purchasing performance; prints purchase orders and receiving documents.
 
    Promotions and Deals (PRO)--provides advanced functions for the
  management of marketing promotion programs. The impact of sophisticated
  promotions is reflected throughout BPCS from customer order processing
  through sales analysis, accounts receivable and general ledger.
 
    Sales Performance Management (SPM)--sales management tool, combines sales
  and order data with budget and planning information.
 
    User Performance Measurement (PRF)--provides feedback and accountability
  in several key management areas to allow executives to monitor performance
  of their business against plan.
 
    Release Management (RMS)--handles contracts, blanket orders, cumulative
  quantities, daily adjustments, and delivery sequence schedules.
 
 Financial Products
 
    Configurable Ledger (CLD)--provides user-defined financial reporting,
  allows for accumulation of financial information to support the accounting
  function and allows analysis of information for management decision-making.
 
    Accounts Payable (ACP)--provides for the control and processing of
  payables information.
 
    Accounts Receivable (ACR)--collects and disseminates cash flow
  information aimed at accelerating collection, assessing credit and reducing
  bad debt.
 
    Advanced Remittance Processing (ARP)--automatically applies receipts to
  invoices for bank "lockbox" processing, posts payments against invoices,
  reconciles payments to invoices.
 
    Credit and Deductions Management (CDM)--evaluates customer credit status
  to help credit and sales managers review customer credit-worthiness.
 
    Multiple Currencies (MLT)--provides multiple currency operations for the
  financial, purchasing, order processing, billing and sales applications.
 
    Configurable Currency Translation (CCT)--allows consolidation, reporting
  and analysis of multiple currency financial data.
 
    Enterprise Structures and Consolidations (ENT)--allows for extensive
  reporting and analysis of operating results, as well as consolidation
  features.
 
    Advanced Budgeting and Analysis (CBA)--allows users to perform extensive
  allocations and to establish and maintain unlimited budgets for each
  reporting unit.
 
                                       3
<PAGE>
 
    Draft Management (CSH)--provides advanced features for handling bank
  drafts, letters of credit and notes receivable and payable.
 
    Fixed Assets (FXA) (U.S. and Canada only)--provides the ability to manage
  and control all types of property, plant and equipment. The book and tax
  accounting implications of all capital assets are addressed with maximum
  flexibility to allow for changes in depreciation regulations.
 
    Cost Accounting (CST)--provides control of purchasing and manufacturing
  costs.
 
 Electronic Data Interchange Products
 
    Integration Development Kernel (IDK)--an intelligent integration tool for
  developing trading-partner specific interfaces between an application
  database and EDI messages.
 
    Standards Compliance Kernel (SCK)--supports the translation and
  communication of EDI messages for national, international and user defined
  transaction sets.
 
    Advanced Networking Kernel (ANK)--communication software that supports
  value-added networks and/or trading partner direct connections. Supports
  communication set-up, connection type maintenance, network administration
  and system report retrieval functions.
 
    Workstation Network Kernel (WNK)--provides seamless workstation
  integration and supports other workstation communication and translation
  applications.
 
    EDIPath (EDI)--integrates the BPCS Client/Server product line with the
  BPCS EDI Standard Compliance Kernel translator and enables EDI messaging
  within the normal course of BPCS transaction processing.
 
 Retrieval Products
 
    User/Vision (USV)--an enterprise-wide client/server information retrieval
  solution for BPCS Client/Server. Includes pre-packaged reports and data
  models for the BPCS Client/Server repository.
 
INTEROPERABLE TOOL SET PRODUCTS
 
    The Company's first toolset products were introduced in 1990. These
  products are collectively known as Object Development Workbench.
 
    IWS (Intelligent WorkStation)--multi-tasking workstation-based
  application definition facility that operates either detached from or
  attached to the server. IWS uses a Graphic User Interface (GUI).
 
    INT (Integrator)--provides integration between Gen/RPG and selected front
  end work-station based CASE tools.
 
    UCI (Upper CASE Integration)--controls and monitors the sharing of
  constructs between multiple developers and platforms. UCI acts as the
  librarian for design objects between server and IWS local microcomputer
  repositories.
 
    Gen/RPG--accelerates the process of design, generation and maintenance of
  application software for the AS/400 environment.
 
    Gen/HPUX--regenerates applications to run within Unix-based environments.
 
    Gen/AIX (Accelerated Implementation Methodology)--assures successful
  fast-path migration to the tools paradigm.
 
    RSD (Rapid Systems Development)--a rapid systems development methodology
  that enables information systems to be developed in shorter cycle times.
 
                                       4
<PAGE>
 
  BPCS Client/Server software is designed to provide sufficient breadth of
features and application flexibility to appeal to a wide variety of users. The
Company's products have many user-defined functions to facilitate their
operation in different business environments. The software is further designed
to be customized to meet user needs. In addition, the products are designed to
operate consistently with respect to data entry, information retrieval and
general operation, which is intended to improve ease of use and shorten
training time. The entire BPCS Client/Server product line is available in
English, and a significant portion of the line is available in Arabic,
Simplified Chinese, Traditional Chinese, Czech, Danish, Dutch, Finnish,
French, German, Greek, Hebrew, Hungarian, Italian, Japanese, Korean, Polish,
Portuguese, Russian, Spanish and Swedish. The products have also been designed
to handle the most common international function requirements which differ
from United States requirements (such as date formats and multiple currency
operations). The financial products can be used to conform to the key
financial, legal and regulatory requirements of major industrial countries,
including the European Community.
 
  The Company's open systems strategy is based on an object-based architecture
that runs on multiple hardware servers, including the IBM AS/400, Unix-based
IBM RS/6000 and Hewlett-Packard HP 9000, and on Windows(TM) clients. The
objective of this strategy is to create the industry's most extensive line of
integrated, open, client/server enterprise software applications. The Company
provides clients not only application software solutions but an interoperable
tool set as well to develop and customize the solutions.
 
  SSA and its subsidiaries own or have fully paid licenses for all of its
software product line listed above, other than the Electronic Data Interchange
Products.
 
  License fees accounted for approximately 67%, 71% and 71% of the Company's
revenues in fiscal 1995, 1994 and 1993, respectively. See "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
MARKET AND CLIENT BASE
 
  The target marketplace for the BPCS Client/Server product line is
industrial-sector firms with revenues of greater than $50 million per year.
Larger companies are often looking for common systems across a number of
installations that can be implemented and supported locally. The Company
believes that its wide geographic sales and support network, coordinated by
its major accounts team, enhances its ability to serve this market. For
information regarding foreign source revenues, see Note 10 of Notes to
Consolidated Financial Statements.
 
DISTRIBUTION NETWORK
 
  The Company sells and supports its products through a distribution network
consisting of branch offices and an Affiliate network of independent software
and services firms.
 
  SSA's prime market is the world's major industrial sector enterprises. SSA's
global Major Accounts sales force addresses this market via approximately 50
SSA offices worldwide, as of December, 1995. SSA's global Client Services
organization provides implementation, HelpLine and support services.
 
  In addition to SSA resources, SSA works in partnership with its global
Affiliate network, major consultancy companies, IBM and Hewlett-Packard in
providing a full range of services to its global Major Account base.
 
  As of December, 1995, SSA had over 90 Affiliate Business Partners. The
Affiliates are responsible in their respective territories for marketing and
selling the Company's products and for providing the professional services
required for implementation, such as education, project management and
customization. The Company has retained direct sales rights in all locations,
including those in which Affiliates also operate. SSA provides technical,
application and sales training, marketing and technical support and emergency
client service to the Affiliates. The Company works with each Affiliate to
increase market penetration in its territory.
 
 
                                       5
<PAGE>
 
LICENSING
 
  In the United States and Canada, software sales are made pursuant to the
Company's Software License Agreement (the "SLA") which is entered into by the
client and SSA (not by the Affiliate). The gross amount of the software
license fee is remitted to the Company and, if applicable, the Company then
pays a commission to the Affiliate. In certain countries outside of the United
States and Canada, the SLA is entered into by the client, the Company and the
Affiliate. In most of those countries, the user pays the Affiliate, which in
turn remits the license fees to the Company, net of its commission. Affiliates
are not authorized to modify prices or contract terms without approval of the
Company. SSA usually enters into individual, negotiated contracts with its
Major Account clients. The SLA typically provides for either a single license
fee to use the product in perpetuity on a single computer or licensing the
products on the basis of the number of users. License fees for the BPCS
modules described above typically range from $1,500 to $150,000 per product.
 
  The Company also charges annual on-going support fees to clients who desire
upgrades after the initial HelpLine and maintenance period. Ongoing support is
typically provided to clients under annual or multi-year maintenance
agreements. Affiliates handle the installation of such upgrades and receive
their standard commissions on maintenance fees received from their clients.
All non-software license fee revenue associated with a software sale and
implementation (such as professional services and hardware) is payable
directly to the Affiliate that provides the services and equipment.
 
CLIENT SERVICES
 
  The Company supports its clients through a worldwide client service network
that consists, as of December, 1995, of over 700 direct support staff
strategically located at SSA's regional headquarters and branch operations.
HelpLine, the Company's international telephone support service, also supports
subscribing SSA clients. Client services and other fees accounted for
approximately 33% of revenues in fiscal 1995, 29% in fiscal 1994 and 29% in
1993. See "Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations."
 
COMPETITION
 
  The market for business application and tool set software is fragmented and
intensely competitive. The Company estimates that a total of approximately 200
companies sell software products in the Company's core market, but of these
only a handful offer fully integrated systems like SSA's BPCS Client/Server
product line. Competition in SSA's industry is primarily conducted on the
basis of sales ability, quality of the product, breadth of the product line
and quality of the support. To date, there has been no significant price
competition in this market, but that may become a factor in the future.
 
PRODUCT DEVELOPMENT
 
  SSA spent $61.8 million on research and development activities in fiscal
1995, $64.1 million in fiscal 1994 and $37.3 million in fiscal 1993. The
foregoing amounts include software development costs which were capitalized in
accordance with Financial Accounting Standards No. 86. See "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations." Internally developed and purchased software amortization is
computed on a straight line basis using an estimated useful life of five years
or in proportion to current and anticipated revenues, whichever provides the
greatest amortization.
 
PROPRIETARY RIGHTS AND LICENSES
 
  SSA regards its application software as proprietary and attempts to protect
it with copyrights, trade secret laws and restrictions on disclosure and
transferring title. Despite these precautions, it may be possible for third
parties to copy aspects of the Company's products or to obtain and use
information which the Company regards
 
                                       6
<PAGE>
 
as trade secrets without authorization. Computer software generally cannot be
patented and existing copyright laws afford only limited practical protection.
In addition, the laws of some foreign countries do not protect the Company's
proprietary rights in its products to the same extent as do the laws of the
United States.
 
STAFF
 
  As of December, 1995, SSA employed approximately 2,000 people. The Company's
success is highly dependent on its ability to attract and retain qualified
staff members. Competition for staff is intense in the software industry. None
of the Company's staff members is subject to collective bargaining agreements,
and SSA believes that its relations with its staff is good.
 
EXECUTIVE OFFICERS OF THE REGISTRANT
 
  The Company's executive officers and their respective ages, as of January
15, 1996, were as follows:
 
  ROGER E. COVEY, age 41, founded the Company and served as President and
Chairman of the Board of the Company from its inception in October 1981 until
August 1991, at which time he was elected as Vice-Chairman of the Board. He
was a student from August 1991 until he rejoined the Company in August 1994 as
Vice President--Research & Development and was appointed Chairman of the Board
and Chief Executive Officer in October 1994. Mr. Covey holds a B.S. degree
from the University of Illinois, an M.B.A. from the University of Chicago, and
an M.A. in Chinese Art History from the University of Chicago.
 
  TERENCE H. OSBORNE, age 57, joined the Company as General Manager, Europe in
1987, and currently serves as President and Chief Operating Officer. Prior to
joining the Company, he was employed by IBM from 1961 to 1987, where he held
vice-presidential positions in both the United States and Europe. These
included appointments as IBM General Manager for Southern Europe and IBM Vice
President-Marketing for Europe. Mr. Osborne holds a B.Sc. degree from London
University.
 
  TERRY E. NOTARI, age 57, began serving as the Company's Vice President-
Strategic Markets on October 31, 1989, served as Vice President-Asia, Pacific,
Latin America until October 1994, and currently serves as Vice President-North
America. From July 1960 through June 1987, he worked for IBM and beginning in
September 1977 through June 1987, he was a Vice President of IBM, with
responsibility in sales, marketing, personnel, communications, business
practices and governmental affairs for various IBM divisions/groups both in
the United States and internationally. During 1987 and 1988, he was the Deputy
Staff Director for the Commission on the Bicentennial of the United States
Constitution in Washington D.C. Mr. Notari holds a B.S.C. from Loyola
University.
 
  RIZ SHAKIR, age 40, joined the Company as Area Vice President--Architecture
in June 1994, and currently serves as Vice President--Architecture &
Technology. Prior to joining the Company, he was CEO of ASIC, a company
specializing in building custom enterprise software solutions based on Object
and Distributed Computing technologies. Mr. Shakir holds a B.Sc. degree from
Imperial College of Science and Technology in London.
 
  JOSEPH J. SKADRA, age 54, was appointed Vice President and Chief Financial
Officer on August 24, 1994. He was employed by Figgie International, Inc. from
1970 to 1994, where he held various operating and financial positions at the
Vice President level. His last position at Figgie International was Senior
Vice President, Finance and Controller. Mr. Skadra holds a B.S.B.A. degree
from Case Western Reserve University.
 
ITEM 2. PROPERTIES
 
  The Company's principal administrative, marketing and technical facilities
are located in Chicago, Illinois and consist, as of December, 1995, of
approximately 133,000 square feet of occupied or committed space, subject to a
lease terminating in August, 2008, with the option to extend to approximately
183,000. See Note 11 of Notes to Consolidated Financial Statements. The
Company also leases office space for its regional headquarters and branch
offices.
 
                                       7
<PAGE>
 
ITEM 3. LEGAL PROCEEDINGS
 
  In January, 1997, class action lawsuits were filed in state court in
Illinois and in the federal court in Chicago, Illinois against the Company and
certain of its officers. The federal actions allege damages to persons who
purchased the Company's common stock during the period August 22, 1994 through
January 7, 1997 arising from alleged violations of the federal securities laws
and associated common laws. The state court action alleges damages to persons
who purchased the Company's common stock during the period November 21, 1994
through January 7, 1997 arising from alleged violations of the Illinois
securities laws and associated common and statutory law. Although the outcome
of these proceedings cannot be determined with certainty, management intends
to defend the actions vigorously, and, in consultation with its legal counsel,
believes that the allegations are without merit and that the final outcomes
should not have a material adverse effect on the Company's operations or
financial position.
 
  The Company is also subject to other legal proceedings and claims which
arise in the normal course of business. Although the outcome of these
proceedings cannot be determined with certainty, management believes that the
final outcome of these proceedings should not have a material adverse effect
on the Company's operations or financial position.
 
  On November 20, 1995, the Company filed an action against Owens-Illinois
("Owens") in Illinois state court seeking damages based on Owens' failure to
make payments required under a July 29, 1994 contract (the "Contract") between
the parties. On the same day the Company filed suit against Owens, Owens filed
a lawsuit in Illinois state court for recission of the Contract and for
damages. On April 18, 1996, the Company and Owens jointly announced that they
had settled the lawsuits and, as a result, both lawsuits were dismissed. Terms
of the settlement were not disclosed.
 
  In late November, 1995, two class action suits were filed in the federal
court in Chicago, Illinois, against the Company and certain of its officers,
alleging damages to persons who purchased the Company's common stock during
the period August 21, 1995 through November 22, 1995. The plaintiffs
subsequently dismissed each of these suits voluntarily, without liability to
the Company.
 
  On February 22, 1991, a class action lawsuit was filed in the federal court
in Chicago, Illinois, against the Company, its Chairman and Chief Executive
Officer, and its former Chief Financial Officer. On July 2, 1993, after a two
week trial, the jury returned a verdict in favor of all defendants on all
counts. On August 10, 1994, the 7th Circuit Court in Chicago affirmed the jury
verdict.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
  Not applicable.
 
                                       8
<PAGE>
 
                                    PART II
 
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
STOCK INFORMATION
 
PRICE RANGE OF COMMON STOCK
 
  The Company's common stock is traded on the Nasdaq National Market under the
symbol SSAX. The following table shows the quarters' high and low closing
prices, as reported by NASDAQ, and reflects the three-for-two common stock
split referred to in Note 9 to the Consolidated Financial Statements.
 
<TABLE>
<CAPTION>
FISCAL 1995               HIGH   LOW
- -----------              ------ ------
<S>                      <C>    <C>
First Quarter........... $11.75 $ 8.17
Second Quarter..........  18.92  11.50
Third Quarter...........  19.59  12.59
Fourth Quarter..........  30.00  15.25
</TABLE>
<TABLE>
<CAPTION>
FISCAL 1994               HIGH   LOW
- -----------              ------ -----
<S>                      <C>    <C>
First Quarter........... $11.17 $8.83
Second Quarter..........  11.67  9.00
Third Quarter...........  10.75  8.50
Fourth Quarter..........  10.33  7.67
</TABLE>
 
  At January 12, 1996 there were approximately 370 holders of record.
 
  On November 28, 1995, the Board of Directors of the Company approved the
sixth consecutive annual dividend payable to the stockholders of record at the
close of business on December 28, 1995, in the amount of $0.10 per share (post
split). The dividend is payable January 10, 1996. In each of fiscal 1995 and
1994 the Company declared and paid dividends in the amounts of $0.08 per share
(post split).
 
ITEM 6. SELECTED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                           (IN MILLIONS, EXCEPT PER SHARE DATA)
                                          --------------------------------------
                                            1995     1994
                                          RESTATED RESTATED  1993   1992   1991
YEAR ENDED OCTOBER 31,                    -------- -------- ------ ------ ------
<S>                                       <C>      <C>      <C>    <C>    <C>
Operating revenues.......................  $374.1   $324.3  $263.4 $228.8 $146.0
Net income...............................    26.6     10.0    23.4   26.6   15.4
Earnings per share.......................    0.63     0.25    0.57   0.66   0.39
Dividends declared per common share......    0.08     0.08    0.08   0.08   0.07
<CAPTION>
                                            1995     1994
                                          RESTATED RESTATED  1993   1992   1991
AT OCTOBER 31,                            -------- -------- ------ ------ ------
<S>                                       <C>      <C>      <C>    <C>    <C>
Total assets.............................  $393.2   $333.1  $280.4 $200.0 $149.8
Long-term obligations....................    33.9     32.7    34.0    3.5    2.5
</TABLE>
- --------
Notes: Fiscal 1992 results included a non-recurring benefit of $0.13 per share
     ($10.4 million of revenue) related to the adoption of mandatory revenue
     recognition procedures (SOP 91-1).
 
                                       9
<PAGE>
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
       RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
  The following table presents, for the periods indicated, certain information
from the consolidated statements of income as a percentage of total revenues
and the percentage change of such items as compared to the prior year.
 
 
<TABLE>
<CAPTION>
                                           PERCENTAGE OF TOTAL     PERCENTAGE
                                                REVENUES            INCREASE
                                         YEAR ENDED OCTOBER 31,    (DECREASE)
                                         -----------------------  --------------
                                                                   1995    1994
                                           1995     1994          VERSUS  VERSUS
                                         RESTATED RESTATED 1993    1994    1993
                                         -------- -------- -----  ------  ------
<S>                                      <C>      <C>      <C>    <C>     <C>
Revenues:
  License fees.........................    66.8%    70.8%   71.3%   8.8%   22.3%
  Client services and other............    33.2     29.2    28.7   31.2    25.3
                                          -----    -----   -----  -----   -----
    Total revenues.....................   100.0%   100.0%  100.0%  15.4%   23.1%
                                          -----    -----   -----  -----   -----
Costs and expenses:
  Cost of license fees.................    17.4%    18.7%   19.5%   6.9%   18.1%
  Cost of client services and other....    20.5     17.7    16.5   34.3    31.5
  Sales and marketing..................    23.4     28.0    24.2   (3.5)   42.3
  Research and development.............    10.7     10.8     8.8   14.5    52.6
  General and administrative...........    17.0     19.8    17.3   (0.9)   40.6
                                          -----    -----   -----  -----   -----
    Total costs and expenses...........    89.0     95.0    86.3    8.2    35.5
                                          -----    -----   -----  -----   -----
Operating income.......................    11.0      5.0    13.7  150.6   (54.6)
                                          -----    -----   -----  -----   -----
Non-operating expense, net.............     0.1      0.3     0.2      *       *
                                          -----    -----   -----  -----   -----
Income before income taxes and minority
 interest..............................    10.9      4.7    13.5  165.6   (56.9)
Provision for income taxes.............     3.8      1.7     4.8  153.6   (55.9)
                                          -----    -----   -----  -----   -----
Income before minority interest........     7.1      3.0     8.7  172.4   (57.4)
Minority interest......................     --       0.1     0.2      *       *
                                          -----    -----   -----  -----   -----
Net income.............................     7.1%     3.1%    8.9% 166.0%  (57.3)%
                                          =====    =====   =====  =====   =====
</TABLE>
- --------
*not meaningful
 
  Revenues Total revenues increased 15% from 1994 to 1995 following a growth
rate of 23% from 1993 to 1994. All regions grew in 1995, with particularly
strong results in Europe. License fees grew 9% in 1995 compared to 22% in 1994
due to a slight decline in AS/400 revenues offset by sales of the Company's
open systems product, which was released in the second quarter of 1995.
 
  Client services revenues grew 31% in 1995 and 25% in 1994. As a percentage
of total revenues, client services revenues increased to 33% in 1995 from 29%
in 1994. These percentages are in line with the Company's target of generating
70% of revenues from licenses and 30% from services.
 
  Cost of Revenues Cost of license fees includes commissions paid to
Affiliates, hardware costs, amortization of capitalized software costs, and
royalties paid to third parties. Cost of license fees as a percentage of
license fee revenues has remained relatively constant, at 26%, 26%, and 27% in
1995, 1994, and 1993, respectively.
 
  Cost of client services and other includes salaries and other direct
employment costs paid to the Company's client services professionals and
amounts paid to independent client services professionals. Cost of client
services and other as a percentage of the related revenues was 62%, 60%, and
58% in 1995, 1994, and 1993, respectively.
 
                                      10
<PAGE>
 
The increase over the three year period relates primarily to costs of training
and educating existing professionals as well as costs related to increasing
the number of professionals around the world to support the worldwide customer
base.
 
  Sales and Marketing Sales and marketing expenses include salaries,
commissions, and other direct employment costs of the Company's sales and
business consulting (pre-sales) professionals, as well as marketing costs,
which include advertising, trade shows, and production of sales brochures.
Sales and marketing as a percentage of license fee revenues was 35%, 40%, and
34% in 1995, 1994, and 1993, respectively. The favorable result in 1995 was
primarily due to increased productivity of the sales force and programs to
reduce fixed expenses which began early in 1995. The prior year reflected
costs of increasing sales personnel in support of the Company's geographic
expansion.
 
  Research and Development Gross (total) research and development (R&D)
expenditures decreased 4% in 1995 versus an increase of 72% in 1994. The 1995
decrease was attributable to the Company's expense reduction programs which
began early in 1995 and impacted R&D spending favorably by replacing
contracted technical personnel with employed technical personnel. Excluding
the costs of contracted technical personnel, remaining R&D expenditures
increased 22% in 1995 when compared to 1994 due to increased employee costs
for technical personnel.
 
  The Company capitalizes software development costs once technological
feasibility is established, in accordance with Statement of Financial
Accounting Standards (SFAS) No. 86. The Company capitalized $21.6 million of
software development costs in fiscal 1995 as compared to $29.0 million and
$14.3 million in 1994 and 1993, respectively. The capitalization rate
(capitalized software costs as a percentage of gross R&D) in 1995, 1994, and
1993 was 35%, 45%, and 38%, respectively. The 1995 decrease in capitalized
software was driven by a higher proportion of R&D spending incurred to support
and maintain existing products and the completion of certain open systems
products.
 
  The following table sets forth R&D costs and related capitalized amounts for
the periods indicated.
 
<TABLE>
<CAPTION>
                                            YEAR ENDED OCTOBER      PERCENTAGE
                                                   31,                CHANGE
                                           ----------------------  -------------
                                                                    1995   1994
                                                                   VERSUS VERSUS
                                            1995    1994    1993    1994   1993
                                           ------  ------  ------  ------ ------
                                              (in millions)
<S>                                        <C>     <C>     <C>     <C>    <C>
Gross R&D costs........................... $ 61.8  $ 64.1  $ 37.3   (4%)   72%
Less amount capitalized...................  (21.6)  (29.0)  (14.3)
                                           ------  ------  ------   ---    ---
  Net R&D costs........................... $ 40.2  $ 35.1  $ 23.0   15%    53%
                                           ======  ======  ======   ===    ===
</TABLE>
 
  General and Administrative General and administrative expenses declined 1%
from 1994 to 1995 following a 41% increase from 1993 to 1994. This expense
category includes a provision for doubtful accounts of $3.3 million in 1995,
$8.0 million in 1994, and $2.7 million in 1993. General and administrative
expenses as a percentage of total revenues declined in 1995 to 17% from 20% in
1994 and 17% in 1993.
 
  Non-operating Expense Non-operating expense consists primarily of interest
expense related to the Company's $30 million senior notes and other long-term
obligations less interest income earned on invested cash. In 1995, higher cash
balances throughout the year and higher interest rates on invested cash as
well as a reduction in interest bearing notes payable resulted in decreased
net interest expense.
 
  Income Taxes The Company's effective tax rate has remained relatively
constant at approximately 35% in 1995 and 36% in 1994 and 1993.
 
  Impact of Inflation To date, the Company has not experienced any significant
effect from inflation. The Company's major expenses have been salaries and
related costs incurred principally for product development
 
                                      11
<PAGE>
 
and enhancements, sales and marketing, and administration. The Company
generally has been able to meet increases in costs by increasing prices of its
products and services.
 
  Foreign Currency Exposures Sales outside of the United States account for
approximately 60% of the Company's total revenue. The Company's international
sales (with the exception of certain Latin American countries) are
predominately invoiced and paid in foreign currencies. Consequently, the
Company's revenues are impacted by the fluctuation of foreign currencies
versus the US dollar. The operating income impact of such fluctuations,
however, is offset to the extent expenses of the Company's international
operations are incurred and paid for in local currencies.
 
  The Company minimizes the financial impact of foreign currency exchange
transactions through the use of foreign exchange forward contracts, which
generally mature within three months of origination (see Note 5 to the
Consolidated Financial Statements).
 
ACQUISITIONS, MERGERS AND INVESTMENTS
 
  The Company continues to expand its global coverage and strengthen its
product offerings through various acquisitions, mergers, and investments (see
Notes 3 and 4 to the Consolidated Financial Statements).
 
  During 1995, through stock for stock transactions, the Company combined with
three other companies: Softwright Systems Limited, a leading provider of
business technology and systems in Europe specializing in object technology,
multi-media, and other leading-edge applications, and two of the company's
independent Affiliates, SSA Northeast and Priority Systems, Inc. Also during
1995 the Company acquired the remaining 15% minority interest in its
Australian subsidiary, an additional 9% interest in its Affiliate, SSA North
Central, 10% of its Affiliate, SSA Northwest, the BPCS division of a
California Affiliate, Exigent Computer Group, 100% of its Canadian Affiliate,
SSA Ontario, and certain assets of Transtech, Inc., a consulting group.
 
  In July 1995, the Company entered into a strategic alliance relationship
with Harbinger Corporation pursuant to which the Company sold its EDI software
assets to Harbinger and was licensed by Harbinger to market and sell AS/400,
Unix, and PC-based EDI software products. In August, the Company purchased an
additional 450,000 shares of Harbinger common stock. During 1996, the Company
sold its shares of Harbinger common stock.
 
  In 1994, the Company acquired its Malaysian Affiliate, one of the leading
application software providers in that country, the remaining 49% of SSA-DAT
GmbH, and the remaining 20% of SSA Italia, its direct operations in Germany
and Italy, respectively.
 
                                      12
<PAGE>
 
QUARTERLY RESULTS
 
  The following table contains selected unaudited consolidated financial
results by quarter for 1995 and 1994. In management's opinion, this
information reflects all adjustments (which consisted only of normal recurring
adjustments) necessary to present the results fairly when read in conjunction
with the Consolidated Financial Statements and related notes included
elsewhere herein.
 
<TABLE>
<CAPTION>
                                 FISCAL 1994*                   FISCAL 1995*
                          -----------------------------  -----------------------------
                           QUARTER ENDED (UNAUDITED)      QUARTER ENDED (UNAUDITED)
                          -----------------------------  -----------------------------
                          JANUARY APRIL  JULY   OCTOBER  JANUARY APRIL  JULY   OCTOBER
                            31     30     31      31       31     30     31      31
                          ------- -----  -----  -------  ------- -----  -----  -------
                                   (in millions, except per share data)
<S>                       <C>     <C>    <C>    <C>      <C>     <C>    <C>    <C>
Revenues................   $66.4  $72.0  $76.1  $109.8    $77.4  $84.3  $89.7  $122.7
Costs and expenses......    64.5   68.1   76.3    99.0     74.4   77.9   81.3    99.4
                           -----  -----  -----  ------    -----  -----  -----  ------
Operating income (loss).     1.9    3.9   (0.2)   10.8      3.0    6.4    8.4    23.3
Non-operating income
 (expense), net.........    (0.2)  (0.1)  (0.1)   (0.6)    (0.1)   0.1   (0.1)   (0.1)
                           -----  -----  -----  ------    -----  -----  -----  ------
Income (loss) before
 income taxes and
 minority interest......     1.7    3.8   (0.3)   10.2      2.9    6.5    8.3    23.2
Provision (benefit) for
 income taxes...........     0.7    1.4   (0.2)    3.7      1.1    2.2    3.0     7.9
                           -----  -----  -----  ------    -----  -----  -----  ------
Income (loss) before
 minority interest......     1.0    2.4   (0.1)    6.5      1.8    4.3    5.3    15.3
Minority interest.......     0.2    0.2    0.1    (0.3)     --    (0.1)   --      --
                           -----  -----  -----  ------    -----  -----  -----  ------
Net income (loss).......   $ 1.2  $ 2.6  $ --   $  6.2    $ 1.8  $ 4.2  $ 5.3  $ 15.3
                           =====  =====  =====  ======    =====  =====  =====  ======
Earnings per share......   $0.03  $0.07  $ --   $ 0.15    $0.05  $0.10  $0.13  $ 0.35
                           =====  =====  =====  ======    =====  =====  =====  ======
</TABLE>
- --------
*  Restated. See Note 2 to Consolidated Financial Statements.
 
  Historically, the Company's business, like many other companies in its
industry, has experienced the highest revenues in the fourth quarter of each
year and a subsequent revenue decline in the first quarter of the following
year. The Company attributes the fourth quarter revenue peak to increased year
end sales efforts and, in certain cases, to sales incentives, which come into
effect late in the year. The Company expects these quarterly trends to
continue, and that its operating results will peak in the fourth quarter of
each year and decline from that level in the first quarter of the following
year. In addition, it is becoming increasingly difficult to predict and to
rely on historical trends in the Company's quarterly results given the effects
of the demand for open-systems products, the growing significance of Major
Account sales, and the related uncertainty of the sales cycle.
 
  The Company operates with relatively little backlog and a substantial
majority of its software license fee revenues in each quarter results from
sales efforts culminated in that quarter. As a result, if near-term demand for
the Company's products weakens or if significant anticipated sales in any
quarter do not close when expected, the Company's revenues and earnings for
that quarter would be adversely affected.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Cash and equivalents at the end of 1995 were $57.1 million, down slightly
from $60.2 million at the end of 1994 due to increased working capital
requirements to fund the Company's growth and an increased level of business
acquisitions and investments. Additionally, the Company acquired several
software products which were previously licensed. Net cash provided from
operations was $39.3 million in 1995, $58.4 million in 1994, and $31.2 million
in 1993. Net cash provided by operations in 1995 was exceeded by funds used
for product development and enhancement, capital expenditures, acquisitions,
payment of the Company's annual dividend, and principal payments under long-
term obligations.
 
  In June 1995, the Company increased its bank line of credit to $50 million
from $20 million. At October 31, 1995 and 1994, no amounts were outstanding
under the line of credit. This added capacity is in line with the Company's
overall growth. The Company's business is not capital intensive. The Company
primarily leases its premises. In addition, the Company has leasing facilities
in place for certain computer equipment and automobiles. Capital expenditures
relate primarily to smaller computers, leasehold improvements, office
furniture and fixtures, and some automobiles. Currently, the Company's
commitments for capital expenditures are not significant.
 
                                      13
<PAGE>
 
  At October 31, 1996, cash and equivalents totaled $38.1 million. During
1996, cash and equivalents declined $19.0 million and borrowing under the
Company's bank line of credit and Senior Notes on a net basis increased by
$42.4 million due to the operating loss in the current year, continued
significant investment in product development, payment of the Company's annual
dividend which increased 25% over the prior year ($.10 per share versus $.08
in the prior year), tax payments related to the Company's profitability in
fiscal 1995, acquisitions of affiliates and increased operating expenses in
support of the Company's strategic move in to the Unix open systems market. At
October 31, 1996, $46.4 million was outstanding under the Company's $50.0
multi-bank line of credit. At October 31, 1995, there was no outstanding
balance. During 1996, the Company made its scheduled $4.0 million repayment on
its Senior Notes, leaving $26.0 million outstanding at October 31, 1996.
 
  Based on the financial results for 1996, the Company was in technical
default of certain financial covenants contained in its $50.0 million bank
line of credit and its Senior Notes. The Company obtained waivers of the
defaults through February 1, 1997, and in January 1997 amended certain terms
and conditions of both the bank line agreement and the Senior Notes whereby
all defaults were waived and the maturity dates were changed to November 1,
1997. Also, pursuant to the amendments, additional borrowings and new letters
of credit under the bank line of credit are precluded, the Senior Notes and
bank line of credit are to be collateralized with substantially all of the
Company's domestic assets and a portion of the stock of certain of the
Company's foreign subsidiaries, mandatory prepayments are required out of the
proceeds of any subsequent debt or equity offering, interest rates were
increased and the financial covenants were changed as described in the Notes
to Consolidated Financial Statements. The Company also agreed to issue 500,000
and 275,000 warrants at fair market value at the time of issuance to purchase
shares of the Company's common stock to the banks and Senior Note holders,
respectively.
 
  Management believes that, with an anticipated return to profitability in the
next fiscal year, cash generated from operations combined with current working
capital will provide sufficient liquidity to meet ordinary capital
requirements through the end of the 1997 fiscal year. The Company is presently
exploring the possiblity of a public or private sale of debt or equity
securities to refinance existing debt and fund an accelerated growth strategy
for the Company's new version of its client/server software product.
 
RECENTLY ISSUED ACCOUNTING STANDARDS
 
  SFAS No. 121, "Accounting for Long-Lived Assets" was issued in 1995.
Implementation of SFAS No. 121 is required in the fiscal year commencing
November 1, 1996. SFAS No. 121 established accounting standards for the
impairment of long-lived assets, certain identifiable intangibles, and
goodwill relating to those assets to be held and used and for long-lived
assets and certain identifiable intangibles to be disposed of. SFAS No. 121 is
not expected to have a significant impact on the Company's Consolidated
Financial Statements.
 
  SFAS No. 123, "Accounting for Stock-Based Compensation" was issued in 1995.
Implementation is required in the fiscal year commencing November 1, 1996.
SFAS No. 123 established financial accounting and reporting standards for
stock based employee compensation plans. The Company is currently evaluating
the impact this statement will have on the Company's Consolidated Financial
Statements.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
  The financial statements and schedules of the Company are annexed to this
Report as pages F-2 through F-20. An index to such materials appears on page
F-1.
 
ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
  Not applicable.
 
 
                                      14
<PAGE>
 
                                   PART III
 
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
  The information required by this item with respect to the directors of the
Company is incorporated by reference from the Company's definitive proxy
statement for its Annual Meeting held on March 12, 1996. Information regarding
executive officer is set forth in Part I of this report.
 
ITEM 11. EXECUTIVE COMPENSATION
 
  The information required by this item is incorporated by reference from the
Company's definitive proxy statement for its Annual Meeting held on March 12,
1996.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  The information required by this item is incorporated by reference from the
Company's definitive proxy statement for its Annual Meeting held on March 12,
1996.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  The information required by this item is incorporated by reference from the
Company's definitive proxy statement for its Annual Meeting held on March 12,
1996.
 
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
  The financial statements and schedules filed as part of this report are
listed in the accompanying Index to Financial Statements and Schedules. The
exhibits filed as part of this report are listed in the accompanying Index to
Exhibits. The Company will furnish a copy of any exhibit listed to requesting
stockholders upon payment of the Company's reasonable expenses in furnishing
those materials. No reports on Form 8-K were filed by the Company during the
last quarter of the period covered by this report.
 
                                      15
<PAGE>
 
                                  SIGNATURES
 
  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
 
                                            SYSTEM SOFTWARE ASSOCIATES, INC.
 
January 29, 1997                            /s/ Joseph J. Skadra
                                            ___________________________________
                                            Joseph J. Skadra, Vice President
                                            and
                                            Chief Financial Officer
 
  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
             SIGNATURE                           TITLE                    DATE
             ---------                           -----                    ----
 
<S>                                  <C>                           <C>
       /s/ Roger E. Covey            Chief Executive Officer and     January 29, 1997
____________________________________  Chairman of the Board of
           Roger E. Covey             Directors (Principal
                                     Executive  Officer)
 
      /s/ Joseph J. Skadra           Chief Financial Officer,        January 29, 1997
____________________________________  Vice President-Finance and
          Joseph J. Skadra            Secretary (Principal
                                     Financial  and Accounting
                                     Officer)
 
    /s/ Andrew J. Filipowski         Director                        January 29, 1997
____________________________________
        Andrew J. Filipowski
 
        /s/ John W. Puth             Director                        January 29, 1997
____________________________________
            John W. Puth
 
   /s/ William N. Weaver, Jr.        Director                        January 29, 1997
____________________________________
       William N. Weaver, Jr.
 
  /s/ Dr. Willard I. Zangwill        Director                        January 29, 1997
____________________________________
      Dr. Willard I. Zangwill
</TABLE>
 
 
 
                                      16
<PAGE>
 
                  INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
(1) FINANCIAL STATEMENTS:
  Consolidated Balance Sheets as of October 31, 1995 (Restated) and 1994
   (Restated).............................................................  F-2
  Consolidated Statements of Income for the years ended October 31, 1995
   (Restated), 1994 (Restated) and 1993...................................  F-4
  Consolidated Statements of Cash Flows for the years ended October 31,
   1995 (Restated), 1994 (Restated) and 1993..............................  F-5
  Consolidated Statements of Changes in Stockholders' Equity for the years
   ended October 31, 1995 (Restated), 1994 (Restated) and 1993............  F-6
  Notes to Consolidated Financial Statements..............................  F-7
  Report of Independent Accountants....................................... F-19
(2) FINANCIAL STATEMENT SCHEDULES:
  The following financial statement schedule is included herein:
  Schedule VIII--Valuation and Qualifying Accounts........................ F-20
</TABLE>
 
  All other financial statement schedules are omitted because they are not
   applicable or the required information is shown in the consolidated
   financial statements or notes thereto.
 
                                      F-1
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                 OCTOBER 31,
                                                              -----------------
                                                                1995     1994
                           ASSETS                             RESTATED RESTATED
                           ------                             -------- --------
                                                                (IN MILLIONS,
                                                                EXCEPT SHARE
                                                                    DATA)
<S>                                                           <C>      <C>
Current Assets:
  Cash and equivalents.......................................  $ 57.1   $ 60.2
  Accounts receivable, less allowance for doubtful accounts
   of $12.5 and $10.2........................................   184.6    152.9
  Deferred income taxes......................................     7.0      4.5
  Prepaid expenses and other current assets..................    21.3     20.0
                                                               ------   ------
    Total current assets.....................................   270.0    237.6
                                                               ------   ------
Property and Equipment:
  Data processing equipment..................................    30.9     27.5
  Furniture and office equipment.............................    14.1     12.9
  Leasehold improvements.....................................     7.8      7.3
  Transportation equipment...................................     2.8      6.0
                                                               ------   ------
                                                                 55.6     53.7
Less--Accumulated depreciation and amortization..............    31.3     26.1
                                                               ------   ------
                                                                 24.3     27.6
                                                               ------   ------
Other Assets:
  Software costs, less accumulated amortization of $41.1 and
   $26.2.....................................................    59.0     49.3
  Cost in excess of net assets of acquired businesses, less
   accumulated amortization of $6.0 and $4.3.................    18.2     15.8
  Investments in associated companies........................    16.5      1.5
  Miscellaneous..............................................     5.2      1.3
                                                               ------   ------
                                                                 98.9     67.9
                                                               ------   ------
    Total Assets.............................................  $393.2   $333.1
                                                               ======   ======
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-2
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                 OCTOBER 31,
                                                              -----------------
                                                                1995     1994
            LIABILITIES AND STOCKHOLDERS' EQUITY              RESTATED RESTATED
            ------------------------------------              -------- --------
                                                                (IN MILLIONS,
                                                                EXCEPT SHARE
                                                                    DATA)
<S>                                                           <C>      <C>
Current Liabilities:
  Current maturities of senior notes payable.................  $  4.0   $  --
  Accrued commissions and royalties..........................    28.7     26.2
  Accounts payable and other accrued liabilities.............    46.9     44.0
  Accrued compensation and related benefits..................    23.5     20.9
  Deferred revenue...........................................    61.7     55.6
  Income taxes payable.......................................    12.9      3.6
                                                               ------   ------
    Total current liabilities................................   177.7    150.3
                                                               ------   ------
Long-Term Obligations........................................    33.9     32.7
                                                               ------   ------
Deferred Revenue.............................................    27.3     30.3
                                                               ------   ------
Deferred Income Taxes........................................     9.9      8.6
                                                               ------   ------
Minority Interest in Consolidated Subsidiaries...............     1.0      1.9
                                                               ------   ------
Stockholders' Equity:
  Preferred stock, $.01 par value, 100,000 shares authorized,
   none issued or outstanding
  Common stock, $.0033 par value, 60,000,000 shares
   authorized, 42,094,500 and 26,994,000 shares issued (net
   of treasury shares).......................................     0.1      0.1
  Capital in excess of par value.............................    26.1     20.7
  Retained earnings..........................................   115.5     91.8
  Unrealized gain on available-for-sale securities...........     2.5      --
  Cumulative translation adjustment..........................    (0.8)    (0.8)
                                                               ------   ------
                                                                143.4    111.8
Less cost of common stock in treasury, 0 and 411,000 shares..     --       2.5
                                                               ------   ------
    Total stockholders' equity...............................   143.4    109.3
    Commitments and Contingencies (Note 11)..................     --       --
                                                               ------   ------
    Total Liabilities and Stockholders' Equity...............  $393.2   $333.1
                                                               ======   ======
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-3
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED OCTOBER 31,
                                                       ------------------------
                                                         1995     1994
                                                       RESTATED RESTATED  1993
                                                       -------- -------- ------
                                                       (IN MILLIONS, EXCEPT PER
                                                             SHARE DATA)
<S>                                                    <C>      <C>      <C>
Revenues:
  License fees........................................  $250.0   $229.7  $187.9
  Client services and other...........................   124.1     94.6    75.5
                                                        ------   ------  ------
    Total revenues....................................   374.1    324.3   263.4
                                                        ------   ------  ------
Costs and Expenses:
  Cost of license fees................................    64.9     60.7    51.4
  Cost of client services and other...................    76.8     57.2    43.5
  Sales and marketing.................................    87.6     90.8    63.8
  Research and development............................    40.2     35.1    23.0
  General and administrative..........................    63.5     64.1    45.6
                                                        ------   ------  ------
    Total costs and expenses..........................   333.0    307.9   227.3
                                                        ------   ------  ------
Operating income......................................    41.1     16.4    36.1
                                                        ------   ------  ------
Non-operating expense, net............................     0.2      1.0     0.4
                                                        ------   ------  ------
Income before income taxes and minority interest......    40.9     15.4    35.7
Provision for income taxes............................    14.2      5.6    12.7
                                                        ------   ------  ------
Income before minority interest.......................    26.7      9.8    23.0
Minority interest.....................................    (0.1)     0.2     0.4
                                                        ------   ------  ------
Net income............................................  $ 26.6   $ 10.0  $ 23.4
                                                        ======   ======  ======
Earnings per share....................................  $ 0.63   $ 0.25  $ 0.57
                                                        ======   ======  ======
Weighted average common and equivalent shares
 outstanding..........................................    42.2     40.5    40.7
                                                        ======   ======  ======
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-4
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED OCTOBER 31,
                                                       -----------------------
                                                         1995     1994
                                                       RESTATED RESTATED 1993
                                                       -------- -------- -----
                                                            (IN MILLIONS)
<S>                                                    <C>      <C>      <C>
Cash Flows From Operating Activities:
  Net income..........................................  $26.6    $10.0   $23.4
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization of property and
     equipment........................................    7.9      8.4     6.5
    Amortization of other assets......................   17.3     11.0     6.4
    Provision for doubtful accounts...................    3.3      8.0     2.7
    Deferred income taxes.............................   (2.6)     4.1     1.1
    Deferred revenue..................................    7.3     28.2     6.8
    Minority interest.................................    0.1     (0.2)   (0.4)
    Changes in operating assets and liabilities, net
     of acquisitions:
      Accounts receivable.............................  (32.3)   (23.4)  (21.3)
      Prepaid expenses and other current assets.......   (0.3)    (0.2)   (8.2)
      Miscellaneous assets............................   (3.3)     --      --
      Accrued commissions and royalties...............    0.3     (5.7)    3.8
      Accounts payable and other accrued liabilities..    1.0     16.8     0.6
      Accrued compensation and related benefits.......    1.8      5.6     5.5
      Income taxes payable............................   12.2     (4.2)    4.3
                                                        -----    -----   -----
        Net cash provided by operating activities.....   39.3     58.4    31.2
                                                        -----    -----   -----
Cash Flows From Investing Activities:
  Purchases of property and equipment.................   (5.3)   (14.7)   (5.0)
  Software costs......................................  (25.1)   (31.2)  (15.1)
  Purchase of available-for-sale securities...........   (5.4)     --      --
  Investments and acquisitions, net of cash acquired..   (6.1)    (1.2)   (3.0)
  Proceeds from sales of assets.......................    1.7      1.9     --
  Other...............................................    0.3     (0.4)   (1.3)
                                                        -----    -----   -----
        Net cash flows used in investing activities...  (39.9)   (45.6)  (24.4)
                                                        -----    -----   -----
Cash Flows From Financing Activities:
  Proceeds from issuance of senior notes..............    --       --     30.0
  Principal payments under long term obligations......   (3.5)    (3.8)   (2.5)
  Proceeds from exercise of stock options.............    4.1      0.5     1.0
  Dividends paid......................................   (3.2)    (3.2)   (3.2)
                                                        -----    -----   -----
        Net cash provided by (used in) financing
         activities...................................   (2.6)    (6.5)   25.3
                                                        -----    -----   -----
Effect of exchange rate changes on cash...............    0.1     (3.7)    2.1
                                                        -----    -----   -----
Net increase (decrease) in cash and equivalents.......   (3.1)     2.6    34.2
Cash and equivalents:
  Beginning of year...................................   60.2     57.6    23.4
                                                        -----    -----   -----
  End of year.........................................  $57.1    $60.2   $57.6
                                                        =====    =====   =====
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-5
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                             UNREALIZED
                                                              GAIN ON                 TREASURY      TOTAL
                          COMMON STOCK  CAPITAL IN           AVAILABLE- CUMULATIVE      STOCK       STOCK-
                          ------------- EXCESS OF  RETAINED   FOR-SALE  TRANSLATION -------------  HOLDERS'
                          SHARES AMOUNT PAR VALUE  EARNINGS  SECURITIES ADJUSTMENT  SHARES AMOUNT   EQUITY
                          ------ ------ ---------- --------  ---------- ----------- ------ ------  --------
                                               (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                       <C>    <C>    <C>        <C>       <C>        <C>         <C>    <C>     <C>
Balance October 31,
 1992...................   26.8   $0.1    $18.5    $  65.2      $--        $(1.3)    (0.4) $(2.5)   $ 80.0
Shares issued upon
 exercise of employee
 stock options..........    0.2             1.0                                                        1.0
Tax benefit of stock
 options exercised......                    0.4                                                        0.4
Foreign currency
 translation adjustment.                                                      --                        --
Dividends paid--$0.08
 per share..............                              (3.2)                                           (3.2)
Shares issued in Elke
 Corp. combination......    0.3                       (0.4)                                           (0.4)
Net income..............                              23.4                                            23.4
                           ----   ----    -----    -------      ----       -----     ----  -----    ------
Balance October 31,
 1993...................   27.3    0.1     19.9       85.0       --         (1.3)    (0.4)  (2.5)    101.2
                           ----   ----    -----    -------      ----       -----     ----  -----    ------
Shares issued upon
 exercise of employee
 stock options..........    0.1             0.5                                                        0.5
Tax benefit of stock
 options exercised......                    0.3                                                        0.3
Foreign currency
 translation adjustment.                                                     0.5                       0.5
Dividends paid--$0.08
 per share..............                              (3.2)                                           (3.2)
Net income..............                              10.0                                            10.0
                           ----   ----    -----    -------      ----       -----     ----  -----    ------
Balance October 31,
 1994, Restated.........   27.4    0.1     20.7       91.8       --         (0.8)    (0.4)  (2.5)    109.3
                           ----   ----    -----    -------      ----       -----     ----  -----    ------
Shares issued upon
 exercise of employee
 stock options..........    0.5             4.1                                                        4.1
Tax benefit of stock
 options exercised......                    2.8                                                        2.8
Foreign currency
 translation adjustment.                                                     --                        --
Dividends paid--$0.08
 per share..............                              (3.2)                                           (3.2)
Shares issued in
 business combinations..    0.2            (1.5)       0.3                            0.4    2.5       1.3
Unrealized gain on
 available-for-sale
 securities.............                                         2.5                                   2.5
Net Income..............                              26.6                                            26.6
Shares issued in three-
 for-two split..........   14.0
                           ----   ----    -----    -------      ----       -----     ----  -----    ------
Balance October 31,
 1995, Restated.........   42.1   $0.1    $26.1    $ 115.5      $2.5       $(0.8)     --   $ --     $143.4
                           ====   ====    =====    =======      ====       =====     ====  =====    ======
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-6
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1--OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES:
 
 Nature of operations
 
  System Software Associates, Inc. (the "Company" or "SSA") is a leading
provider of cost-effective business information systems to the industrial
sector worldwide. SSA's integrated product line BPCS (Business Planning and
Control System) provides business process reengineering and integration of all
operations, including configurable manufacturing processes, supply chain
management, and global finance solutions. SSA's object-oriented interoperable
tool set AS/SET (Application System/Solution Engineering Technology) allows
the production of platform independent client/server applications. The Company
supports its clients primarily through a worldwide network of branch offices.
The Company markets, sells, and services its products to intermediate size and
large companies through its own sales organization and a network of
approximately 90 independent software companies (the "Affiliates").
 
 Principles of consolidation
 
  The consolidated financial statements include the accounts of System
Software Associates, Inc. and its majority owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.
 
 Foreign currency translation
 
  The functional currencies for substantially all of the Company's foreign
subsidiaries are their local currencies. The foreign subsidiaries' balance
sheets are translated at the year end rates of exchange and their results of
operations at weighted average rates of exchange for the year. Translation
adjustments resulting from this process are recorded directly in stockholders'
equity and will be included in the determination of net income only upon sale
or liquidation of the subsidiaries, which is not contemplated at this time.
Foreign exchange transaction losses aggregating $0.7 million, $0.8 million,
and $1.3 million are included in general and administrative expenses for 1995,
1994, and 1993, respectively.
 
 Revenue recognition
 
  The license fees generated and related commissions earned by the independent
Affiliates are included in license fees and cost of license fees,
respectively. Software license fees are recognized upon client acceptance and
delivery of the software product. Revenues and commissions from software
maintenance and HelpLine agreements are deferred and recognized ratably over
the term of the contract. Client services revenues are recorded when such
services are provided. Concentrations of credit risk with respect to accounts
receivable are limited due to a large customer base and it geographic
dispersion.
 
  The principal components of cost of license fees are commissions paid to
independent Affiliates, hardware costs, amortization of capitalized software
costs, and royalties paid to third parties. The principal components of cost
of client services and other are salaries paid to the Company's client
services personnel and amounts paid to independent client services
professionals. Accrued Affiliate and salesman commissions are not paid until
the related accounts receivable balances have been collected.
 
 Property and equipment
 
  Property and equipment are stated at cost. Depreciation is computed using
various methods over the estimated useful lives of the related assets.
Leasehold improvements are amortized over the shorter of the life of the
assets or related leases. Gains or losses resulting from sales or retirements
are recorded as incurred, at which
 
                                      F-7
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
time related costs and accumulated depreciation are removed from the accounts.
Maintenance and repairs are charged to expense as incurred. Depreciation and
amortization of property and equipment was $7.9 million, $8.4 million, and
$6.5 million in 1995, 1994, and 1993, respectively.
 
 Software costs
 
  Purchased software is capitalized and stated at cost. The Company
capitalizes software development costs in accordance with Statement of
Financial Accounting Standards (SFAS) No. 86. Amortization of capitalized
costs is computed on a straight line basis using an estimated useful life of
five years or in proportion to current and anticipated revenues, whichever
provides the greater amortization. Capitalized software costs are summarized
as follows:
 
<TABLE>
<CAPTION>
                                                              OCTOBER 31,
                                                             --------------  ---
                                                              1995    1994
                                                             ------  ------
                                                             (IN MILLIONS)
      <S>                                                    <C>     <C>     <C>
      Purchased software.................................... $  8.7  $  6.9
      Internally developed software.........................   91.4    68.6
                                                             ------  ------
                                                              100.1    75.5
      Less--Accumulated amortization........................  (41.1)  (26.2)
                                                             ------  ------
        Net capitalized software costs...................... $ 59.0  $ 49.3
                                                             ======  ======
</TABLE>
 
 
  Amortization of capitalized software costs charged to cost of license fees
aggregated $14.9 million, $9.2 million, and $5.9 million during 1995, 1994,
and 1993, respectively.
 
 Research and development
 
  Research and development expenses, principally the design and development of
software products (exclusive of costs capitalized under SFAS No. 86), are
expensed as incurred.
 
 Cost in excess of net assets of acquired businesses
 
  The excess of cost over the fair market value of the net identifiable assets
of acquired businesses is amortized on a straight-line basis, typically over a
seven-year period. Amortization expense was $2.2 million, $1.8 million, and
$0.8 million in 1995, 1994, and 1993, respectively.
 
 Earnings per share
 
  Earnings per share have been computed using the weighted average number of
common shares and common share equivalents outstanding during the periods.
Weighted average shares outstanding have been adjusted to reflect as
outstanding, for each period presented, all shares issuable under stock
options using the treasury stock method and the November 28, 1995 three-for-
two stock split.
 
                                      F-8
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Statements of cash flows
 
  For purposes of reporting cash flows, the Company considers highly liquid
investments with an original maturity of three months or less to be cash
equivalents. Interest income earned on cash equivalents aggregated $2.0
million, $1.8 million, and $0.7 million during 1995, 1994, and 1993,
respectively. Supplemental information is as follows:
 
<TABLE>
<CAPTION>
                                                                   YEAR ENDED
                                                                  OCTOBER 31,
                                                                 --------------
                                                                 1995 1994 1993
                                                                 ---- ---- ----
                                                                 (IN MILLIONS)
      <S>                                                        <C>  <C>  <C>
      Non-cash investing and financing activities:
      Leases capitalized........................................  --  $1.9 $1.8
        Liabilities assumed in connection with investments and
         acquisitions........................................... $8.7 $1.9 $1.2
      Cash paid during the year for:
        Interest................................................ $2.2 $3.1 $0.9
        Income taxes............................................ $5.0 $3.4 $5.3
</TABLE>
 
NOTE 2--RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
 
  The Company has restated its consolidated financial statements for the years
ended October 31, 1995 and 1994 for revenues from software contracts entered
into during those periods.
 
  In the third quarter of 1994, the Company entered into a software license
contract for $10.1 million. Due to problems identified during the
implementation of certain of the software products, a dispute arose. This
dispute was settled in fiscal 1996. The investigation surrounding the dispute
identified that certain uncertainties existed as of October 31, 1994 which
made the collectibility of the revenue uncertain at that date. Accordingly,
the fiscal 1994 consolidated financial statements have been restated to
reverse the revenue and certain of the costs associated with the contract. The
impact of these adjustments on the Company's consolidated financial results as
originally reported is summarized below:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                             OCTOBER 31, 1994
                                                          ----------------------
                                                          AS ORIGINALLY    AS
                                                            REPORTED    RESTATED
                                                          ------------- --------
                                                           (IN MILLIONS, EXCEPT
                                                             PER SHARE DATA)
      <S>                                                 <C>           <C>
      Total Revenue......................................    $334.4      $324.3
      Income Before Income Taxes and Minority Interest...    $ 23.8      $ 15.4
      Net Income.........................................    $ 15.4      $ 10.0
      Earnings Per Share.................................    $ 0.38      $ 0.25
      Stockholders' Equity...............................    $114.7      $109.3
</TABLE>
 
  The fiscal 1995 restatement reflects the reversal of revenues for three
contracts entered into during that year. During the third quarter of 1995, the
Company recognized $5.0 million in revenues from the final two installment
payments of a four installment payment contract. Subsequently, it was
determined that such revenue was recorded prior to the completion of
contractual terms which would allow for the revenue to be recognized. During
the third and fourth quarters of fiscal 1995, the Company entered into
reseller agreements of $10.0 and $5.0 million, respectively. Subsequently, the
Company determined that the payment terms for the contracts were
 
                                      F-9
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
not fixed. Accordingly, the fiscal 1995 consolidated financial statements have
been restated to reverse the revenue and certain of the costs associated with
the contracts. The impact of these adjustments on the Company's consolidated
financial results as originally reported is summarized below:
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED
                                                              OCTOBER 31, 1995
                                                             -------------------
                                                                 AS
                                                             ORIGINALLY    AS
                                                              REPORTED  RESTATED
                                                             ---------- --------
                                                                (IN MILLIONS,
                                                              EXCEPT PER SHARE
                                                                    DATA)
      <S>                                                    <C>        <C>
      Total Revenue.........................................   $394.4    $374.1
      Income Before Income Taxes and Minority Interest......   $ 52.4    $ 40.9
      Net Income............................................   $ 34.1    $ 26.6
      Earnings Per Share....................................   $ 0.81    $ 0.63
      Stockholders' Equity..................................   $156.3    $143.4
</TABLE>
 
NOTE 3--BUSINESS COMBINATIONS:
 
  During the past three years the Company has expanded its global coverage and
strengthened its product offerings through various acquisitions.
 
  The following table summarizes all acquisitions which were accounted for
under the purchase method and, accordingly, resulted in allocations of the
purchase prices to the net assets acquired based upon their estimated fair
values as of the acquisition dates. The accompanying consolidated statements
of income reflect the results of operations of the acquired companies since
the acquisition dates. Proforma results of operations are not presented as the
acquisitions were not significant. These transactions typically involved the
Company acquiring a majority interest or additional interest in an existing
independent Affiliate.
 
<TABLE>
<CAPTION>
                                         YEAR ENDED OCTOBER 31,
- -------------------------------------------------------------------------------------------------
(IN MILLIONS)                1995                            1994                            1993
- -------------------------------------------------------------------------------------------------
<S>                          <C>                             <C>                             <C>  
</TABLE>
     . SSA Ontario Corporation  .SSA DAT GmbH (49%)       . SSA DAT GmbH (51%)
     . SSA Services Pty., Ltd. (15%) (a)                    (Germany)
                                . Ocean Information Systems Sdn Bhd (SSA
                                  Malaysia)
     . BPCS Division of Exigent Computer Group            . SSA de Mexico
                                .SSA Italia (20%) (b)     . Solid Beheer B.V.
     . Certain assets of Transtech, Inc.                    (50%)(c)
<TABLE>
- -------------------------------------------------------------------------------------------------------------
<S>                            <C>                                  <C>                                  <C>
Aggregate
consideration                  $6.5                                 $2.7                                 $5.4
- -------------------------------------------------------------------------------------------------------------
Goodwill                       $6.3                                 $2.3                                 $5.2
- -------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Acquired the remaining 15% interest in SSA Services Pty., Ltd. (SSA
    Australia and New Zealand) in 1995.
(b) Acquired the remaining 20% interest in SSA Italia in 1994.
(c) Represents the acquisition of the remaining 50% interest in Solid Beeher
    B.V. The original investment was accounted for under the equity method.
 
  During 1995, the Company issued 586,000 shares of common stock, with an
aggregate fair value of $21.9 million, for all outstanding common stock of
three companies: Softwright Systems Limited, a leading provider of business
object technology and systems in Europe specializing in object technology,
multimedia, and other leading edge applications, and two of the Company's
independent affiliates, SSA Northeast and Priority Systems,
 
                                     F-10
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
Inc. In August 1993, the Company issued 300,000 shares of common stock, with
an aggregate fair market value of $6.4 million, for all of the outstanding
common stock of Elke Corp., a leading provider of software for tracking and
managing the maintenance of equipment, facilities, and vehicles. The
combinations were accounted for as poolings of interest. The results of
operations were included in the Company's consolidated financial statements
from the dates of combinations, as the operations for all periods prior to the
combinations were not material in relation to the Company's consolidated
financial statements.
 
NOTE 4--INVESTMENTS IN ASSOCIATED COMPANIES:
 
  In July, the Company entered into a strategic alliance relationship with
Harbinger Corporation pursuant to which the Company sold its EDI software
assets (net book value of $2.3 million) to Harbinger and was granted a license
by Harbinger to market and sell AS/400, Unix, and PC-based EDI software
products (there was no gain or loss recognized on the sale). Minimum royalties
amounting to $1.4 million and $5.8 million have been accrued and will be paid
by the Company to Harbinger during the calendar year 1995 and calendar 1996,
respectively. The Company received as consideration 550,000 shares of
Harbinger common stock and 4,000,000 shares of Harbinger Zero Coupon Preferred
Stock. The Zero Coupon Preferred Stock vests at the rate of up to 1,000,000
shares per year beginning in 1997 based upon achieving certain performance
targets, and must be redeemed by Harbinger upon vesting for $1.00 per share in
cash or, at the option of the Company, an equivalent amount of Harbinger
Common Stock. In August 1995, the Company purchased an additional 450,000
shares of Harbinger Common Stock. At October 31, 1995, the investment in
Harbinger Corporation Common Stock was classified as available-for-sale and
reported at its fair value of $14 million. The adjustment to fair value in
1995 generated a $2.5 million unrealized gain, net of $1.4 million deferred
tax and was excluded from earnings and reported in a separate component of
shareholders' equity. During 1996, the Company sold all of its shares of
Harbinger Common Stock. The proceeds from the sales were $23.2 million, which
resulted in a gain of $8.4 million, net of $4.7 million in taxes.
 
  The Company also owns minority interests in several of its affiliates and
accounts for these investments under the cost method as the Company owns less
than 20% of each associated company and does not exercise significant
influence over these companies operations.
 
NOTE 5--FINANCIAL INSTRUMENTS:
 
  The Company uses forward exchange contracts for the primary purpose of
reducing its exposure to fluctuations in foreign currency exchange rates. The
instruments are employed to manage transactional exposure. While these
financial instruments are subject to the risk that market rates may change
subsequent to the acquisition of the financial instrument, such changes would
generally be offset by opposite effects on the items being managed. The
Company's financial instruments typically mature within three months of
origination and are transacted at rates which reflect the market rate at the
date of contract.
 
  As of October 31, 1995, the Company had forward contracts for the purchase
and sale of European and other currencies, with purchases totaling $11.3
million and sales totaling $13.5 million. These contracts matured on or before
November 2, 1995.
 
NOTE 6--LINE OF CREDIT:
 
  At October 31, 1995 the Company had available a $50 million, multi-bank line
of credit which was to mature in June, 1997. At the option of the Company,
borrowings under the agreement bore interest at the Prime Rate or LIBOR plus a
margin. The margin on LIBOR ranged from 3/4% to 3%, and was based on the
cumulative amount borrowed and the leverage ratio of the Company at the time
of the borrowings. Certain of the Company's majority owned subsidiaries were
eligible to borrow under the agreement, either in U.S. or local currency.
Available borrowings were reduced by outstanding letters of credit, and 10% of
the face amount of outstanding
 
                                     F-11
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
foreign currency hedge contracts once the Company's total foreign currency
hedges exceeded $50 million. The Company must pay a commitment fee equal to
1/8% of the unused portion of the commitment. The agreement contained
covenants that were essentially the same as those of the $30 million Senior
Notes described in Note 7, and also included a covenant based on the Company's
quick ratio.
 
  As a result of operating losses during 1996, the Company was unable to
maintain compliance with certain of the financial covenants within the
agreement and technical defaults occurred. The Company obtained waivers of the
defaults through February 1, 1997, and in January 1997 amended certain terms
and conditions of the agreements whereby all defaults were waived and the
maturity date was extended to November 1, 1997. Other significant provisions
include the following: Additional borrowings and new letters of credit are
precluded and the line of credit is to be collateralized with substantially
all of the Company's domestic assets, and a portion of the stock of certain of
the Company's foreign subsidiaries. Upon delivery of the collateral, the
interest rate on outstanding borrowings changes from the current default rate
of prime +2% to prime +1% (increasing to 3% upon a subsequent default) and
letters of credit fees will be 2% per annum (3% upon a subsequent default).
The existing financial covenants have been replaced with covenants that
require the Company to maintain and report a weekly minimum cash balance,
maintain a minimum net worth, and limit its quarterly capital expenditures.
Additionally, the Company has agreed to issue warrants at fair market value at
the time of issuance to the banks to purchase an aggregate of 500,000 shares
of the Company's common stock. The warrants are freely transferable and can be
exercised at any time within 5 years of the issue date. The Company is
required to make a mandatory prepayment pro-rata to the banks and Senior
Noteholders of 100% of the proceeds of any debt or equity offering up to the
amount of unpaid indebtedness outstanding to the banks and the Senior
Noteholders. At October 31, 1996, borrowings under the line of credit were
$46.4 million. Outstanding letters of credit issued against the line of credit
at October 31, 1996 were $1.2 million.
 
  There were no borrowings under the line of credit during 1995. With the
exception of the $10 million borrowed and repaid in October, 1994, no other
borrowings occurred under the Company's line of credit during 1994 and 1993.
 
NOTE 7--LONG-TERM OBLIGATIONS:
 
  Long-term obligations consist of the following:
<TABLE>
<CAPTION>
                                                                    OCTOBER 31,
                                                                    -----------
                                                                    1995  1994
                                                                    ----- -----
                                                                        (IN
                                                                     MILLIONS)
      <S>                                                           <C>   <C>
      Senior Notes payable......................................... $30.0 $30.0
      Notes payable and other obligations..........................   9.8   3.9
      Obligations under capital leases.............................   1.7   2.4
                                                                    ----- -----
                                                                     41.5  36.3
      Less--Current maturities.....................................   7.6   3.6
                                                                    ----- -----
                                                                    $33.9 $32.7
                                                                    ===== =====
</TABLE>
 
  At October 31, 1995 and 1994, senior notes payable consisted of $4 million
of senior unsecured 5.82% notes, $4 million of senior unsecured 6.23% notes,
and $22 million of senior unsecured 6.69% notes originally due September 15,
1996, September 15, 1997, and September 15, 1998, respectively. Interest on
the notes was payable semi-annually. The notes contained covenants including
minimum net worth and fixed charge coverage and leverage ratios.
 
  As a result of operating losses during 1996, the Company was unable to
maintain compliance with the fixed charge financial covenant of the notes and
technical defaults occurred. The Company obtained waivers of the defaults
through February 1, 1997, and in January 1997 amended certain terms and
conditions of the Senior
 
                                     F-12
<PAGE>
 
                        SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
Notes whereby all defaults were waived and the maturity dates were changed to
November 1, 1997. Under an intercreditor arrangement with the Company's banks
and as described in Note 6, the notes have been collateralized with certain of
the Company's assets and mandatory prepayments are required from the proceeds
of any debt or equity offering. Interest due on the notes was changed from
semi-annual to monthly payment dates. Upon delivery of collateral, the interest
rates on each of the notes changes from the current default rate of 8.23% and
8.69%, respectively, to prime +1% (increasing to Prime +3% upon a subsequent
default). The existing financial covenants have been modified to be the same as
the new covenants contained in the Company's line of credit described in Note
6. Additionally, the senior noteholders have been issued warrants to purchase
275,000 shares of the Company's common stock under the same terms as the
warrants issued to the banks in Note 6.
 
  At October 31, 1995, notes payable and other obligations consist of
commitments made in connection with investments and acquisitions which mature
as follows: $2.9 million in 1996, $6.6 million in 1997, and $0.3 million in
1998.
 
  Capital lease obligations represent the present value of future payments
under leases for transportation and data processing equipment. The recorded
cost of these assets aggregated $5.6 million and $7.0 million at October 31,
1995 and 1994, respectively; accumulated amortization thereon aggregated $3.3
million and $3.7 million, respectively. Amortization of assets under capital
leases is included in depreciation and amortization expense.
 
  The following is a schedule of future minimum lease payments under capital
lease obligations, together with the present value of minimum lease payments at
October 31, 1995:
 
<TABLE>
<CAPTION>
      YEAR ENDING OCTOBER 31, (IN MILLIONS)                               AMOUNT
      -------------------------------------                               ------
      <S>                                                                 <C>
      1996...............................................................  $0.9
      1997...............................................................   0.5
      1998...............................................................   0.4
      1999...............................................................   0.1
                                                                           ----
      Total minimum lease payments.......................................   1.9
      Less--Amount representing interest.................................   0.2
                                                                           ----
      Present value of minimum lease payments............................   1.7
      Less--Current maturities...........................................   0.7
                                                                           ----
                                                                           $1.0
                                                                           ====
</TABLE>
 
  Interest expense was $2.2 million, $2.8 million, and $1.1 million during
1995, 1994, and 1993, respectively.
 
NOTE 8--INCOME TAXES:
 
  Effective November 1, 1993, the Company adopted SFAS No. 109, "Accounting for
Income Taxes." The cumulative effect of this accounting change (from SFAS No.
96) on years prior to fiscal 1994 was not significant. Under SFAS No. 109,
deferred income taxes arise from temporary differences between the income tax
basis of assets and liabilities and their reported amounts in the consolidated
financial statements.
 
  Pretax income from continuing operations was taxed in the following
jurisdictions:
 
<TABLE>
<CAPTION>
                                                          YEAR ENDED
                                                          OCTOBER 31,
                                                       -----------------
                                                       1995  1994  1993
                                                       ----- ----- -----
                                                         (IN MILLIONS)
      <S>                                              <C>   <C>   <C>   <C> <C>
      Domestic........................................ $31.4 $ 7.7 $27.8
      Foreign.........................................   9.5   7.7   7.9
                                                       ----- ----- -----
                                                       $40.9 $15.4 $35.7
                                                       ===== ===== =====
</TABLE>
 
                                      F-13
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                               OCTOBER 31,
                                                            -------------------
                                                            1995   1994   1993
                                                            -----  -----  -----
                                                              (IN MILLIONS)
      <S>                                                   <C>    <C>    <C>
      Current:
        Federal............................................ $ 8.9  $(4.9) $ 5.7
        State..............................................   0.7    0.1    0.4
        Foreign............................................   7.2    6.3    5.5
                                                            -----  -----  -----
                                                             16.8    1.5   11.6
                                                            -----  -----  -----
      Deferred:
        Federal............................................  (2.8)   4.7    1.4
        State..............................................  (0.1)   0.4    0.3
        Foreign............................................   0.3   (1.0)  (0.6)
                                                            -----  -----  -----
                                                             (2.6)   4.1    1.1
                                                            -----  -----  -----
                                                            $14.2  $ 5.6  $12.7
                                                            =====  =====  =====
</TABLE>
 
  In addition to taxes incurred on foreign operations, the Company is subject
to and includes foreign taxes on net remittances from foreign Affiliates as a
component in its provision for foreign income taxes. No domestic provision has
been recorded for unremitted earnings of foreign subsidiaries as it is
anticipated that any U.S. income taxes on distributions of earnings not
permanently reinvested will be offset by foreign tax credits.
 
  A reconciliation of taxes based on the federal statutory rate and the
Company's actual provision is as follows:
 
<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                               OCTOBER 31,
                                                            -------------------
                                                            1995   1994   1993
                                                            -----  -----  -----
                                                              (IN MILLIONS)
      <S>                                                   <C>    <C>    <C>
      Income tax at the federal statutory rate............. $14.3   $4.5  $12.4
      State income taxes, net of federal benefit...........   0.6    0.1    0.5
      Foreign Sales Corporation, net.......................  (0.1)  (0.4)  (1.1)
      Foreign operating losses.............................   0.6    1.7    1.2
      Research and development tax credit..................  (1.3)  (2.1)  (1.2)
      Other, net...........................................   0.1    1.8    0.9
                                                            -----  -----  -----
                                                            $14.2  $ 5.6  $12.7
                                                            =====  =====  =====
</TABLE>
 
  The components of the deferred income tax provision are as follows:
<TABLE>
<CAPTION>
                                                         YEAR ENDED OCTOBER
                                                                31,
                                                         --------------------
                                                          1995   1994   1993
                                                         ------  -----  -----
                                                           (IN MILLIONS)
      <S>                                                <C>     <C>    <C>
      Revenues (net of commissions) recognized for tax
       purposes in advance of financial reporting....... $  1.3  $ 1.6  $(1.3)
      Capitalization of software costs for financial
       reporting purposes...............................    0.4    6.2    3.5
      Provision for doubtful accounts...................   (0.8)  (1.8)  (0.1)
      Rent expense for financial reporting purposes.....    --    (0.1)  (0.5)
      Expense recognized for financial reporting
       purposes in advance of tax.......................   (1.1)   --     --
      Deferred gain.....................................   (1.7)   --     --
      Domestic credit carryforwards.....................   (1.0)  (0.4)   --
      Foreign carryforwards.............................   (0.3)  (2.4)  (1.3)
      Valuation allowance...............................    0.6    1.3    1.3
      Other, net........................................    --    (0.3)  (0.5)
                                                         ------  -----  -----
                                                         $(2.6)  $ 4.1  $ 1.1
                                                         ======  =====  =====
</TABLE>
 
 
                                     F-14
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  The net deferred tax balance is comprised of (asset) liability:
 
<TABLE>
<CAPTION>
                                                                      AS OF
                                                                   OCTOBER 31,
                                                                   ------------
                                                                   1995   1994
                                                                   -----  -----
                                                                       (IN
                                                                    MILLIONS)
<S>                                                                <C>    <C>
Revenues (net of commissions) recognized for tax purposes in
 advance of financial reporting..................................  $(3.2) $(4.5)
Capitalization of software costs for financial reporting
 purposes........................................................   15.6   15.2
Provision for doubtful accounts..................................   (3.7)  (2.9)
Rent expense for financial reporting purposes....................   (1.6)  (1.6)
Expense recognized for financial reporting purposed in advance of
 tax.............................................................   (1.2)   --
Deferred gain....................................................   (1.7)   --
Unrealized equity gain...........................................    1.4    --
Domestic credit carryforwards....................................   (1.4)  (0.4)
Foreign carryforwards............................................   (4.0)  (3.7)
Valuation allowance..............................................    3.2    2.6
Other, net.......................................................   (0.5)  (0.6)
                                                                   -----  -----
                                                                   $ 2.9  $ 4.1
                                                                   =====  =====
</TABLE>
 
  At October 31, 1995, the Company has approximately $8.7 million of foreign
net operating loss carryforwards and $2.2 million of tax credit carryforwards.
At October 31, 1995 and October 31, 1994, the Company recorded valuation
allowances related to these items of $3.2 million and $2.6 million,
respectively. Of the $8.7 million in foreign net operating loss carryforwards,
$4.1 million expire in varying amounts through the fiscal year ending October
31, 2002, and $4.6 million may be carried forward indefinitely. The $2.2
million of tax credit carryforwards expire in varying amounts through the
fiscal year ending October 31, 2000.
 
  During 1995, 1994, and 1993 certain employees disposed of shares acquired
through the exercise of stock options that allowed the Company to record
additional compensation expense for tax purposes measured as the difference
between the fair value of the stock and the option price at the date of
exercise. The aggregate tax benefit to the Company of $2.8 million, $0.3
million, and $0.4 million, respectively, has been credited to capital in
excess of par value.
 
NOTE 9--STOCKHOLDERS' EQUITY:
 
  The Company has certain stock option plans and a long-term incentive plan
under which options to purchase shares of the Company's common stock, stock
appreciation rights, restricted stock, and cash awards may be granted to key
employees and non-employees of the Company and its Affiliates. The plans
provide that an aggregate of 6,356,250 common shares be available for grant,
subject to adjustments for stock splits, stock dividends, mergers, or other
changes in capitalization. Options become exercisable in varying periods
(typically five years) and are priced by the Board of Directors, but may not
be less than 50% of the fair market value of the shares at the date of grant.
All options granted during 1995, 1994, and 1993 were granted at fair market
value. The option price per share at October 31, 1995 has been adjusted to
reflect the three-for-two stock split.
 
                                     F-15
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The following is a summary of stock option activity:
 
<TABLE>
<CAPTION>
                             AVAILABLE                            OPTION PRICE
                             FOR GRANT  UNEXERCISED EXERCISABLE    PER SHARE
                             ---------  ----------- ----------- ----------------
<S>                          <C>        <C>         <C>         <C>
Balance, October 31, 1992..  1,338,627   1,276,573    334,612   $ 1.38 -- $19.50
                             ---------   ---------   --------   ----------------
Granted....................   (189,665)    189,665               12.25 --  24.75
Becoming exercisable.......                           251,154     1.56 --  19.50
Cancelled..................     50,400     (50,400)               6.00 --  10.97
Exercised..................               (157,078)  (157,078)    2.77 --  11.67
                             ---------   ---------   --------   ----------------
Balance, October 31, 1993..  1,199,362   1,258,760    428,688     1.38 --  24.75
                             ---------   ---------   --------   ----------------
Granted....................   (571,500)    571,500               11.75 --  16.75
Becoming exercisable.......                           280,293     4.64 --  24.75
Cancelled..................     54,900     (54,900)               6.00 --  15.13
Exercised..................                (97,900)   (97,900)    2.89 --  12.38
                             ---------   ---------   --------   ----------------
Balance, October 31, 1994..    682,762   1,677,460    611,081     1.38 --  24.75
                             ---------   ---------   --------   ----------------
Granted....................   (498,000)    498,000               12.25 --  27.13
Becoming exercisable.......                           338,367     6.00 --  24.75
Cancelled..................    154,467    (154,467)               6.00 --  19.67
Exercised..................               (497,946)  (497,946)    1.56 --  19.50
Reflect three-for-two stock
 split.....................    169,615     761,524    225,751
                             ---------   ---------   --------   ----------------
Balance, October 31,1995...    508,844   2,284,571    677,253   $ 0.92 -- $18.09
                             =========   =========   ========   ================
</TABLE>
 
  During 1988, the Board of Directors approved a stockholder rights plan
designed to deter coercive takeover tactics and to prevent an acquirer from
gaining control of the Company without offering a fair price to all of the
Company's stockholders. At that time, the Company declared a distribution of
one right for each share of common stock outstanding (effected as a stock
dividend) to stockholders of record as of May 5, 1988, and generally to shares
issuable under the Company's stock option plans. Each right entitles the
registered holder to purchase from the Company one share of common stock at a
purchase price of $47. Each right is exercisable ten days after the
acquisition of 20% or more of the Company's voting stock, or the commencement
of a tender or exchange offer under which the offerer would own 30% or more of
the Company's stock.
 
  In the event of a proposed takeover satisfying certain additional
conditions, the rights could be exercised by all holders other than the
takeover bidder at an exercise price of half of the current market price of
the Company's common stock. This would have the effect of significantly
diluting the holdings of the takeover bidder. These rights expire on May 3,
1998.
 
  In November 28, 1995, the Board of Directors declared a three-for-two common
stock split (to be effected as a stock dividend) for stockholders of record at
December 15, 1995, to be effective December 27, 1995. The financial statements
and relevant share and per share data included herein have been adjusted to
reflect the stock split. The par value of the additional shares of common
stock issued in connection with the stock split was credited to common stock
and a like amount was charged to capital in excess of par value.
 
                                     F-16
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
NOTE 10--FOREIGN INFORMATION:
 
  Information regarding geographic areas for the years ended October 31, 1995,
1994, and 1993 is as follows:
 
<TABLE>
<CAPTION>
                                             EUROPE
                             UNITED STATES MIDDLE EAST OTHER ELIMINATIONS TOTAL
                             ------------- ----------- ----- ------------ ------
                                                (IN MILLIONS)
<S>                          <C>           <C>         <C>   <C>          <C>
Year Ended October 31, 1995
  Sales to unaffiliated
   customers                    $173.7       $148.1    $92.0    $(39.7)   $374.1
  Operating income.........     $ 28.5       $  9.3    $ 3.3              $ 41.1
  Identifiable assets......     $225.2       $130.2    $87.3    $(49.5)   $393.2
                                ======       ======    =====    ======    ======
Year Ended October 31, 1994
  Sales to unaffiliated
   customers                    $155.5       $119.4    $82.6    $(33.2)   $324.3
  Operating income.........     $ 14.0       $  1.9    $ 0.5              $ 16.4
  Identifiable assets......     $199.1       $101.4    $84.0    $(51.4)   $333.1
                                ======       ======    =====    ======    ======
Year Ended October 31, 1993
  Sales to unaffiliated
   customers                    $127.1       $101.0    $56.1    $(20.8)   $263.4
  Operating income.........     $ 27.5       $  7.5    $ 1.1              $ 36.1
  Identifiable assets......     $179.6       $ 90.9    $51.7    $(41.8)   $280.4
                                ======       ======    =====    ======    ======
</TABLE>
 
  The sales and operating income amounts reflected above include intercompany
royalties.
 
  United States sales by geographical areas during the years ended October 31,
1995, 1994, and 1993 are as follows:
 
<TABLE>
<CAPTION>
                                                    FOREIGN
                                       ---------------------------------
                                         EUROPE     ASIA      CANADA
                         UNITED STATES MIDDLE EAST PACIFIC LATIN AMERICA TOTAL
                         ------------- ----------- ------- ------------- ------
                                             (IN MILLIONS)
<S>                      <C>           <C>         <C>     <C>           <C>
Year Ended October 31,
 1995...................    $147.3        $14.3     $ 5.4      $ 6.7     $173.7
Year Ended October 31,
 1994...................    $119.1        $16.6     $ 9.9      $ 9.9     $155.5
Year Ended October 31,
 1993...................    $ 81.3        $15.3     $16.5      $14.0     $127.1
</TABLE>
 
NOTE 11--COMMITMENTS AND CONTINGENCIES:
 
  The Company leases its office space and certain equipment under
noncancelable operating leases that expire at various dates through 2015. Rent
expense under such leases aggregated approximately $11.0 million, $9.0
million, and $8.2 million during 1995, 1994, and 1993, respectively. Minimum
annual rental commitments under noncancelable operating leases for periods
subsequent to October 31, 1995 are as follows: $13.0 million in 1996, $11.0
million in 1997, $9.6 million in 1998, $8.6 million in 1999, $7.7 million in
2000, and $36.1 million in 2001 and thereafter.
 
  In January, 1997, class action lawsuits were filed in state court in
Illinois and in the federal court in Chicago, Illinois against the Company and
certain of its officers. The federal actions allege damages to persons who
purchased the Company's common stock during the period August 22, 1994 through
January 7, 1997 arising from alleged violations of the federal securities laws
and associated common laws. The state court action alleges damages to persons
who purchased the Company's common stock during the period November 21, 1994
through January 7, 1997 arising from alleged violations of the Illinois
securities laws and associated common and statutory law. Although the outcome
of these proceedings cannot be determined with certainty, management intends
to defend the actions vigorously, and, in consultation with its legal counsel,
believes that the allegations are without merit and that the final outcomes
should not have a material adverse effect on the Company's operations or
financial position.
 
                                     F-17
<PAGE>
 
                       SYSTEM SOFTWARE ASSOCIATES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The Company is also subject to other legal proceedings and claims which
arise in the normal course of business. Although the outcome of these
proceedings cannot be determined with certainty, management believes that the
final outcomes of these proceedings should not have a material adverse effect
on the Company's operations or financial position.
 
  On November 20, 1995, the Company filed an action against Owens-Illinois
("Owens") in Illinois state court seeking damages based on Owens' failure to
make payments required under a July 29, 1994 contract (the "Contract") between
the parties. On the same day the Company filed suit against Owens, Owens filed
a lawsuit in Illinois state court for recision of the Contract and for
damages. On April 18, 1996, the Company and Owens jointly announced that they
had settled the lawsuits and, as a result, both lawsuits were dismissed. Terms
of the settlement were not disclosed.
 
  In late November, 1995, two class action suits were filed in the federal
court in Chicago, Illinois, against the Company and certain of its officers,
alleging damages to persons who purchased the Company's common stock during
the period August 21, 1995 through November 22, 1995. The plaintiffs
subsequently dismissed each of these suits voluntarily, without liability to
the Company.
 
  On February 22, 1991, a class action lawsuit was filed in the federal court
in Chicago, Illinois, against the Company, its Chairman and Chief Executive
Officer, and its former Chief Financial Officer. On July 2, 1993, after a two
week trial, the jury returned a verdict in favor of all defendants on all
counts. On August 10, 1994, the 7th Circuit Court in Chicago affirmed the jury
verdict.
 
                                     F-18
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors
and Stockholders of
System Software Associates, Inc.
 
  In our opinion, the consolidated financial statements listed in the
accompanying index present fairly, after the restatement described in Note 2,
in all material respects, the financial position of System Software Associates,
Inc. and its subsidiaries at October 31, 1995 and 1994, and the results of
their operations and their cash flows for each of the three years in the period
ended October 31, 1995, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above. We have not audited the consolidated financial
statements of System Software Associates, Inc. and its subsidiaries for any
period subsequent to October 31, 1995.
 
/s/ Price Waterhouse LLP
 
Price Waterhouse LLP
Chicago, Illinois
January 7, 1997, except as to Notes 6, 7 and 11 which are as of January 29,
1997
 
                                      F-19
<PAGE>
 
                                 SCHEDULE VIII
                       VALUATION AND QUALIFYING ACCOUNTS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                ADDITIONS
                                       BALANCE   CHARGED  DEDUCTIONS-- BALANCE
                                         AT     TO COSTS   WRITE-OFFS  AT END
                                      BEGINNING    AND     AND OTHER     OF
                                      OF PERIOD EXPENSES  ADJUSTMENTS  PERIOD
                                      --------- --------- ------------ -------
<S>                                   <C>       <C>       <C>          <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS
  Year ended October 31, 1995........   $10.2     $ 3.3      $(1.0)     $12.5
  Year ended October 31, 1994........   $ 5.0     $ 8.0      $(2.8)     $10.2
  Year ended October 31, 1993........   $ 6.5     $ 2.7      $(4.2)     $ 5.0
<CAPTION>
                                                ADDITIONS
                                       BALANCE   CHARGED               BALANCE
                                         AT     TO COSTS               AT END
                                      BEGINNING    AND                   OF
                                      OF PERIOD EXPENSES   DEDUCTIONS  PERIOD
                                      --------- --------- ------------ -------
<S>                                   <C>       <C>       <C>          <C>
ACCUMULATED AMORTIZATION OF SOFTWARE
 COSTS
  Year ended October 31, 1995........   $26.2     $14.9        --       $41.1
  Year ended October 31, 1994........   $17.0     $ 9.2        --       $26.2
  Year ended October 31, 1993........   $10.7     $ 6.6      $(0.3)     $17.0
<CAPTION>
                                                ADDITIONS
                                       BALANCE   CHARGED               BALANCE
                                         AT     TO COSTS               AT END
                                      BEGINNING    AND                   OF
                                      OF PERIOD EXPENSES   DEDUCTIONS  PERIOD
                                      --------- --------- ------------ -------
<S>                                   <C>       <C>       <C>          <C>
ACCUMULATED AMORTIZATION OF
 INTANGIBLES
  Year ended October 31, 1995........   $ 0.3     $ 0.2        --       $ 0.5
  Year ended October 31, 1994........   $ 0.1     $ 0.2        --       $ 0.3
  Year ended October 31, 1993........     --      $ 0.1        --       $ 0.1
<CAPTION>
                                                ADDITIONS
                                       BALANCE   CHARGED               BALANCE
                                         AT     TO COSTS               AT END
                                      BEGINNING    AND                   OF
                                      OF PERIOD EXPENSES   DEDUCTIONS  PERIOD
                                      --------- --------- ------------ -------
<S>                                   <C>       <C>       <C>          <C>
ACCUMULATED AMORTIZATION OF COST IN
 EXCESS OF NET ASSETS OF ACQUIRED
 BUSINESSES
  Year ended October 31, 1995........    $4.3     $ 2.2      $(0.5)     $ 6.0
  Year ended October 31, 1994........    $2.5     $ 1.8        --       $ 4.3
  Year ended October 31, 1993........    $1.7     $ 0.8        --       $ 2.5
</TABLE>
 
                                      F-20
<PAGE>
 
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
 EXHIBIT
   NO.           DESCRIPTION                                               PAGE
 ------- --------------------------                                        ----
 <C>     <S>                                                                <C>
  3.1    Certificate of Incorporation, as amended to date.................  (1)
  3.2    By-Laws, as amended to date......................................  (2)
 10.8    Incentive Stock Option Plan......................................  (3)
10.12    Office Lease Northwestern Atrium Center, Chicago, Illinois, dated
         July 1, 1987 (the "Chicago Lease")...............................  (1)
10.15    Non-Qualified Stock Option Plan..................................  (4) 
10.16    SSA Incentive Savings Plan effective May 1, 1986 as amended and
         restated November 1, 1988........................................  (5)
10.19    Letter to Terry E. Notari dated October 25, 1989.................  (2)         
10.24    Agreement dated August 27, 1990 between the Registrant and          
         Ameritech Information Systems, Inc. ("Ameritech")................  (6) 
10.25    Letter Agreement dated August 27, 1990 among the Registrant, 
         Ameritech and Northwestern Atrium Center Associates L.P..........  (6) 
10.29    Employment Agreement dated September 28, 1987 between System
         Software Associates, Ltd. and Terence H. Osborne.................  (7)
10.30    Letter Agreement dated August 9, 1991 between the Registrant and 
         Terence H. Osborne...............................................  (7) 
10.31    Long-Term Incentive Plan.........................................  (7)
10.37    Note Agreement dated as of August 15, 1993.......................  (8)
10.38    Letter Agreement dated August 12, 1994 between the Registrant and
         Joseph J. Skadra.................................................  (9)
10.40    Credit Agreement dated as of June 19, 1995....................... (10) 
10.41    Letter Agreement Re: Note Agreement Restatement dated 
         January 29, 1997.................................................
10.42    Letter Agreement Re: Credit Agreement Restatement dated 
         January 29, 1997.................................................
21.1     Subsidiaries of the Registrant................................... (10)
23.1     Consent of Price Waterhouse LLP, the Registrant's Independent
         Accountants...................................................... 
27.1     Financial Data Schedule..........................................
</TABLE>
- --------
(1) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1987 (File No. 0-15322).
(2) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1989 (File No. 0-15322).
(3) Incorporated by reference from the Registrant's Form S-1 Registration
    Statement effective February 12, 1987 (File No. 33-10920).
(4) Incorporated by reference from the Registrant's Form S-8 Registration
    Statement filed on October 4, 1988 (File No. 33-24516).
(5) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1988 (File No. 0-15322).
(6) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1990 (File No. 0-15322).
(7) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1991 (File No. 0-15322).
(8) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1993 (File No. 0-15322).
(9) Incorporated by reference from the Registrant's Form 10-K Annual Report
    for the fiscal year ended October 31, 1994 (File No. 0-15322).
(10) Incorporated by reference from the Registrant's Form 10-K Annual Report
     for the fiscal year ended October 31, 1995, as originally filed (File No.
     0-15322).

<PAGE>
 

                                                                   Exhibit 10.41
 
                               January 29, 1997


System Software Associates, Inc.
500 West Madison Street
Chicago, Illinois 60661
Attention: Joseph Skadra, Chief Financial Officer

Re:  Extension and Amendment of Senior Note Agreement

Ladies and Gentlemen:

     Reference is hereby made to the Note Agreement dated as of August 15, 1993,
by and among System Software Associates, Inc. (the "Company") and Principal
Mutual Life Insurance Company and Massachusetts Mutual Life Insurance Company
(the "Holders") (as amended, the "Existing Note Agreement"). Capitalized terms
used but not otherwise defined herein shall have the meanings given to such
terms in the Existing Note Agreement.

     Reference is also hereby made to the Waiver and Second Amendment To Note
Agreement, dated as of September 16, 1996, by and among the Company and the
Holders (as amended, the "September Waiver") and the Waiver and Sixth Amendment
To Note Agreement, dated as of January 7, 1997, by and among the Company and the
Holders (the "January Waiver").

     This letter memorializes our understanding and, when executed by you, our
agreement, to amend and restate the Existing Note Agreement in its entirety in
accordance with the terms and conditions set forth below:

1.   The Company and the Holders hereby agree to execute and deliver at the
earliest practicable date (but in any event on or prior to February 28, 1997) a
definitive restatement of the Existing Note Agreement in a form and substance
substantially in accordance with the Existing Note Agreement, with such changes
as are necessary to (i) reflect the terms set forth in this letter agreement,
and (ii) provide the Holders with rights and remedies (consistent with the terms
of this letter agreement) that are no less favorable to the Holders than the
rights and remedies of the Banks under the Definitive Bank Restatement (as
defined below) (in the form so executed, the "Definitive Restatement").

2.   The obligation of the parties hereto to execute and deliver the Definitive
Restatement shall be absolute and unconditional, subject only to the following:

     (a)  the Company and the Banks (as defined in the January Waiver) shall
have executed and delivered a definitive restated Credit Agreement,
contemporaneously with the execution of the Definitive Restatement,
substantially in the form attached hereto as Exhibit A, together with such
changes as the Holders reasonably request that are not inconsistent with the
terms of this letter agreement and the letter agreement of even date, herewith
among the Banks and the Company (the "Definitive Bank Restatement");

     (b)  the Company shall have executed and delivered to each of the Holders a
warrant to purchase shares of the Company's common stock substantially in the
form of Exhibit B attached hereto (the "Warrants"), and for the respective share
amounts set forth below:


          Principal Mutual:     185,096 shares.
<PAGE>
 

          Mass. Mutual:      89,904 shares.

     (c)  the Company shall have executed and delivered the Registration Rights
Agreement substantially in the form of Exhibit C attached hereto;

     (d) no Event of Default (as defined in the Existing Note Agreement, subject
to the operation of Section 8 of this letter agreement) shall have occurred on
or after the date hereof and be continuing; and

     (e)  the Company shall have paid to the Holders, in such proportions as 
they shall direct to the Company in writing, an aggregate amount in cash equal 
to $70,000, payable on January 31, 1997 (the "Equalization Payment").

3.   The Definitive Restatement shall contain the following terms and
provisions:

     (a)  The outstanding principal of the Notes shall be due on November 1,
1997.

     (b) From the date hereof through and including the date of delivery of the
foreign subsidiary stock pledges and the other outstanding collateral documents
contemplated by the January Waiver which have not been delivered as of the date
hereof (the "Remaining Collateral Deliveries"), the interest rate on the
outstanding principal balance of the Notes shall be set at a rate of Base Rate
(as defined in the Credit Agreement) plus 2% per annum. From and after the date
the Remaining Collateral Deliveries are made, the interest rate on the
outstanding principal balance of the Notes shall be set at the non-Default rate
of Base Rate plus 1% per annum, and a Default rate of Base Rate plus 3% per
annum. The Company acknowledges that the Holders shall be entitled to the
interest rates set forth herein regardless of when the Definitive Restatement is
signed.

     (c) The Company shall be entitled to reduce (but not below zero) any 
Make-Whole Amount otherwise payable to the Holders under the Definitive 
Restatement by the full amount of the Equalization Payment received by the 
Holders.

     (d) The Company shall be required to make a mandatory prepayment, pro-rata
to the Banks and the Holders, out of 100% of the proceeds of any debt or equity
offering by the Company or any Subsidiary of $100 million or more, in an amount
up to the unpaid principal, interest and other obligations then outstanding to
the Banks and the Holders. Prior to the Company or any Subsidiary completing any
debt or equity offering for less than $100 million, the Company must obtain the
prior consent of the Banks and the Holders, which may be granted or withheld in
their sole and absolute discretion.

     (e) The financial covenants in Sections 7.1, 7.2, and 7.3 of the Existing
Note Agreement (the "Existing Financial Covenants") will be eliminated in their
entirety and replaced with the following:
 
          (i) Cash: The Company will be required to maintain consolidated cash
balances as of the end of any calendar week of not less than $6 million.

         (ii)  Net worth: The Company will be required to maintain a
consolidated net worth of at least $103 million at the end of any fiscal
quarter.

         (iii) Expenditures: The Company may not incur consolidated capital
expenditures plus capitalized software expenditures in excess of $16 million in
any fiscal quarter.

From and after the date hereof the Company shall comply with each of the 
foregoing covenants and failure to so comply shall constitute an Event of 
Default under the Existing Note Agreement.

     4.   The Company will be required to complete the Remaining Collateral
Deliveries by no later than March 31, 1997.

     5.(a) The Warrant exercise price shall be the average of the closing price
of the Company's common stock for the 15 consecutive trading days preceding
issuance of the Warrants or such other 15 day period as to which the Company and
the Holders may mutually agree.

                                        2
<PAGE>
 

     (b)  The Warrant holders will agree to a 90 day lock-up (selling
restriction) from the closing of any underwritten equity or convertible debt
offering by the Company that results in principal repayments to the Banks and
Holders.

6.   The Holders hereby waive each of the Acknowledged Defaults (as defined in
the January Waiver) and each of the following additional Events of Default under
the Existing Note Agreement: (i) default under of the Existing Note Agreement
arising out of the Company's recent change in accounting method for reseller
agreements, (ii) default under the Existing Note Agreement due to the failure to
give proper written notice of the recently filed litigation against the Company
to the Holders in the manner required by the Existing Note Agreement, (iii) the
default due to the Company's failure to timely comply with the collateral
delivery requirements in Section 5.2 of the January Waiver, (iv) default under
Section 8.1 of the Existing Note Agreement arising out of the Company's defaults
under the Credit Agreement and the Bank Waiver (as each such term is defined in
the January Waiver), and (v) default under Section 8.1 of the Existing Note
Agreement arising out of the failure to timely notify the Holders of the
defaults referenced in clauses (i) through (iv) hereof (collectively, together
with the Acknowledged Defaults, the "Stated Defaults").

7.   In the event of any inconsistency between the terms of this letter 
agreement, on the one hand, and Sections 4.1 and 4.4(b) of the September Waiver
and Sections 1.1(b) and 5.2 of the January Waiver, on the other hand, the terms
of this letter agreement shall control, and said sections of the January Waiver
and September Waiver shall no further force and effect unless this Agreement is
hereafter terminated upon the occurrence of a new Event of Default. Subject to
Section 8 of this letter agreement, any Event of Default by the Company after
the date hereof under Section 8 of the Existing Note Agreement shall constitute
an Event of Default under the Existing Note Agreement.

8.   From the date hereof through and including the execution of the Definitive
Restatement, the Holders hereby waive the Company's requirement to comply with
the Existing Financial Covenants. 

9.   This letter agreement may be executed by facsimile signatures.  The parties
agree to exchange original signature pages hereto promptly after the date hereof
via first-class mail. This letter agreement may be executed in one or more
counterparts, each of which shall constitute an original and all of which taken
together shall constitute one and the same letter agreement.

                                       3
<PAGE>
 

     If you are in agreement with the foregoing, please sign where indicated
below and return an executed copy of this letter agreement to each of the
undersigned at their respective addresses as set forth in the Existing Note
Agreement.

                         MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY

                         By: /s/ Mark A. Ahmed
                             ---------------------------------------
                         Title: Managing Director
                                ------------------------------------

                         PRINCIPAL MUTUAL LIFE INSURANCE COMPANY

                         By: /s/ John Cleavenger
                             ---------------------------------------
                         Title: Counsel
                                ------------------------------------
 
                         By: /s/ Kent T. Kelsey
                             ---------------------------------------
                         Title: Counsel
                                ------------------------------------ 


ACCEPTED AND AGREED:

SYSTEM SOFTWARE ASSOCIATES, INC.

By: /s/ Joseph Skadra
    ---------------------------------------
Title: Chief Financial Officer
       ------------------------------------



                                       4


<PAGE>

 
                                                                   Exhibit 10.42



                               January 29, 1997



System Software Associates, Inc.
500 West Madison Street
Chicago, Illinois 60661
Attention: Joseph Skadra, Chief Financial Officer

Re:  Extension and Amendment of Credit Facility

Ladies and Gentlemen:
 
          Reference is hereby made to the Credit Agreement dated as of June 19,
1995, by and among System Software Associates, Inc. (the "Company"), System
Software Associates Japan Limited Liability Company, L.L.C. ("SSAJLLC" and,
together with the Company, the "Borrowers"), Bank of America National Trust and
Savings Association, as Agent (the "Agent"), Bank of America Illinois, as a Bank
("BofA"), American National Bank and Trust Company of Chicago, as a Bank ("ANB"
and, together with BofA, the "Banks") and Bank of America Illinois, as Letter of
Credit Issuer (the "Issuing Bank") (as amended, the "Existing Credit
Agreement").  Capitalized terms used but not otherwise defined herein shall have
the meanings given to such terms in the draft Amended and Restated Credit
Agreement attached hereto as Exhibit A (the "Draft Restatement"). 

          Reference is also hereby made to the Waiver and Amendment Agreement,
dated September 16, 1996, by and among the Borrowers, the Banks, the Issuing
Bank and the Agent (the "September Waiver") and the Waiver and Amendment
Agreement, dated as of January 7, 1997, by and among the Borrowers, the Banks,
the Issuing Bank and the Agent (the "January Waiver").

          This letter memorializes our understanding and, when executed by you,
our agreement, to amend and restate the Existing Credit Agreement in its
entirety in accordance with the terms and conditions set forth below:

1.  The Banks, the Agent, the Issuing Bank and the Borrowers hereby agree to
execute and deliver at the earliest practicable date (but in any event on or 
prior to February 28, 1997) a definitive restatement of the Existing Credit
Agreement, containing terms consistent with those set forth in this letter
agreement and otherwise in a form and substance substantially in accordance with
the Draft Restatement attached hereto (in the form so executed, the "Definitive
Restatement").

2.  The obligation of the parties hereto to execute and deliver the Definitive
Restatement shall be absolute and unconditional, subject only to the following:
 
     (a) the Company and the Noteholders (as defined in the Draft Restatement),
contemporaneously with the execution of the Definitive Restatement, shall have
executed and delivered a definitive restated Note Purchase Agreement
substantially in the form of the existing Note Purchase Agreement, with such
changes as are necessary to (i) reflect the terms of letter agreement of even
date herewith among the Company and the Noteholders, a copy of which is attached
hereto as Exhibit B, and (ii) provide the Noteholders with rights and remedies
that are no more favorable to the Noteholders than the rights and remedies of
the Banks under the Definitive Restatement, together with such other changes as
are mutually acceptable to the Banks, the Company and Noteholders (the New Note
Agreement);

<PAGE>
 
     (b)  the Company shall have executed and delivered to each of the Banks a
warrant to purchase shares of the Company's common stock substantially in the
form of Exhibit C attached hereto (the "Warrants"), and for the respective share
amounts set forth below:


          Bank of America Illinois:      250,000 shares.

          American National Bank
          and Trust Company of Chicago:  250,000 shares.

     (c)  the Company shall have executed and delivered the Registration Rights
Agreement substantially in the form of Exhibit D attached hereto; and
 
     (d) no Event of Default (as defined in Article X of the Draft Restatement)
shall have occurred on or after the date hereof and be continuing. 

3.   The Definitive Restatement shall contain the following terms and
provisions:


     (a)  The Revolving Termination Date shall be extended to November 1, 1997.
 
     (b)  Upon delivery of the foreign subsidiary stock pledges and the other
outstanding collateral documents contemplated by the January Waiver Agreement
which have not been delivered as of the date hereof (the "Remaining Collateral
Deliveries"), the interest rate on all the outstanding Loans shall be set at the
non-Default rate of Base Rate plus 1% per annum, and a Default rate of Base Rate
plus 3% per annum. There will be no LIBOR option. Upon completion of the
fgRemaining Collateral Deliveries, the Letter of Credit fees shall be set at a
Non-Default fee of 2% per annum and a Default fee of 4% per annum.

     (c) The Company shall be required to make a mandatory prepayment, pro-rata
to the Banks and the Noteholders, out of 100% of the proceeds of any debt or
equity offering by the Company or any Subsidiary of $100 million or more in an
amount up to the unpaid principal, interest and other obligations
("Obligations") then outstanding to the Banks and the Noteholders. Prior to the
Company or any Subsidiary completing any debt or equity offering for less than
$100 million, the Company must obtain the prior consent of the Banks and the
Noteholders, which consent shall be granted or withheld in their sole and
absolute discretion.

     (d)  The financial covenants in Article 9 of the Existing Credit Agreement
will be eliminated in their entirety and replaced with the following:
 
          (i)    Cash: The Company will be required to maintain consolidated
cash balances as of the end of any calendar week of not less than $6 million.
 
          (ii)   Net worth: The Company will be required to maintain a
consolidated net worth of at least $103 million at the end of any fiscal
quarter.

                                       2
<PAGE>
 
          (iii)  Expenditures: The Company may not incur consolidated capital
expenditures plus capitalized software expenditures in excess of $16 million in
any fiscal quarter.

From and after the date hereof the Company shall comply with the each of the
covenants in subparagraphs (i) through (iii) above and the failure to so comply
shall constitute an Event of Default under the Existing Credit Agreement.

     (e) The Company will be required to complete the Remaining Collateral
Deliveries by no later than March 31, 1997.

     (f) The Loans shall no longer revolve, and the Company shall no longer have
the right to reborrow funds previously borrowed and repaid.  The Issuing Bank
shall not renew or issue any Letters of Credit.

     (g) Each Bank's Commitment shall be no more than the sum of Loans and the 
Dollar Equivalent amount of Letters of Credit currently owed to that Bank.  No 
unused Commitment Fee shall be payable.

     (h) The Warrant exercise price shall be the average of the closing price of
the Company's common stock for the 15 consecutive trading days preceding
issuance of the Warrants, or such other 15 day period as to which the Company 
and the Banks may mutually agree.

     (i) The Warrant holders will agree to a 90 day lock-up (selling
restriction) from the closing of any underwritten equity or convertible debt
offering by the Company that results in principal repayments to the Banks and
Noteholders.

     (j) To the extent that any make-whole payment is paid to the Noteholders 
under the New Note Agreement (a "Noteholder Payment"), the Company shall make a 
cash payment to the Banks, ratably in accordance with their then respective 
Commitments, in an aggregate amount equal to the product of (x) the Noteholder 
Payment, multiplied by (y) the result of a fraction, the numerator of which is 
the total Obligations then outstanding to the Banks and the denominator of which
is the total Obligations then outstanding to the Noteholders.

4.   The Agent, the Banks and the Issuing Banks hereby waive each of the
Acknowledged Defaults (as defined in the January Waiver) and each of the
following additional Events of Default under the Existing Credit Agreement: (i)
default under Section 8.13 of the Existing Credit Agreement arising out of the
Company's recent change in accounting method for reseller agreements, (ii)
default under the Existing Credit Agreement due to the failure to give proper
written notice of the recently filed litigation against the Company to the Agent
and the Banks in the manner required by the Existing Credit Agreement, (iii)
default due to the Company's failure to satisfy the covenants in Article 9 of
the Existing Credit Agreement from the date of the January Waiver through and
including the date hereof, (iv) the default due to the Company's failure to
timely comply with the collateral delivery requirements in Section 4.3 of the
January Waiver and the notice requirements in Annex A of the January Waiver, (v)
default under Section 10.1 of the Existing Credit Agreement arising out of the
Company's defaults under the Noteholder Agreement and the Noteholders Waiver (as
each such term is defined in the January Waiver), and (vi) default under Section
10.1 of the Existing Credit Agreement arising out of the failure to timely
notify the Banks and the Agents of the defaults referenced in clauses (i)
through (v) hereof (collectively, together with the Acknowledged Defaults, the
"Stated Defaults").

5.   Section 3.1 of the September Waiver and Section 1.2(c) and Article IV of 
the January Waiver are all hereby terminated and are of no further force and
effect. Any Event of Default by the Company after the date hereof Under Article
X of the Draft Restatement shall constitute an Event of Default under the
Existing Credit Agreement.

                                       3
<PAGE>
 
6.   From the date hereof through and including the execution of the Definitive
Restatement, the Banks, the Issuing Bank and the Agent hereby waive the
Company's requirement to comply with the covenants set forth in Article 9 of the
Existing Credit Agreement.

7.   This letter agreement may be executed by facsimile signatures. The parties
agree to exchange original signature pages hereto promptly after the date hereof
via first class mail. This letter agreement may be executed in one or more
counterparts, each of which shall constitute an original and all of which taken
together shall constitute one and the same letter agreement.

     If you are in agreement with the foregoing, please sign where indicated
below and return an executed copy of this letter agreement to each of the
undersigned at their respective addresses as set forth in the Draft Restatement.

                                  BANK OF AMERICA NATIONAL TRUST AND
                                  SAVINGS ASSOCIATION, as Agent

  
                                  By:  /s/ Dietmar Schiel  
                                       -----------------------------------------
                                  Title:  Vice President
                                          --------------------------------------

                                  BANK OF AMERICA, ILLINOIS, as a Bank

                                  By:  /s/ Leslie Reuter
                                       -----------------------------------------
                                  Title:  Attorney-in-fact
                                          --------------------------------------

                                  BANK OF AMERICA ILLINOIS, as Issuing Bank

                                  By:  /s/ Leslie Reuter
                                       -----------------------------------------
                                  Title:  Attorney-in-fact
                                          --------------------------------------

                                  AMERICAN NATIONAL BANK AND TRUST COMPANY
                                  OF CHICAGO

                                  By:  /s/ Darren M. Snyder
                                       -----------------------------------------
                                  Title:  Assistant Vice President
                                          --------------------------------------

ACCEPTED AND AGREED:

SYSTEM SOFTWARE ASSOCIATES, INC.

By:  /s/ Joseph Skadra
     ------------------------------------
Title: Chief Financial Officer
       ----------------------------------

SYSTEM SOFTWARE ASSOCIATES
JAPAN LIMITED LIABILITY COMPANY

By:  /s/ Joseph Skadra 
     ------------------------------------
Title: Manager
       ----------------------------------


                                       4

<PAGE>
 
                                                                   EXHIBIT 23.1
 
                      CONSENT OF INDEPENDENT ACCOUNTANTS
 
  We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (number 33-14621 and 33-24516) of System Software
Associates, Inc. and in the Prospectus constituting part of the Registration
Statement on Form S-3 (numbers 33-62207 and 33-64551) of System Software
Associates, Inc. of our report dated January 7, 1997, except as to Notes 6, 7
and 11 which are as of January 29, 1997, appearing in page F-19 of this Form
10-K/A.
 
                                          /s/ Price Waterhouse LLP
                                          Price Waterhouse LLP
                                          Chicago, Illinois
                                          January 29, 1997

<TABLE> <S> <C>

<PAGE>
 

<ARTICLE> 5
<MULTIPLIER>        1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-END>                               OCT-31-1995
<CASH>                                          57,100
<SECURITIES>                                         0
<RECEIVABLES>                                  197,100          
<ALLOWANCES>                                    12,500
<INVENTORY>                                          0
<CURRENT-ASSETS>                               270,000      
<PP&E>                                          55,600
<DEPRECIATION>                                  31,300   
<TOTAL-ASSETS>                                 393,200     
<CURRENT-LIABILITIES>                          177,700
<BONDS>                                              0 
<COMMON>                                           100
                                0
                                          0
<OTHER-SE>                                     143,300
<TOTAL-LIABILITY-AND-EQUITY>                   393,200
<SALES>                                        374,100         
<TOTAL-REVENUES>                               374,100         
<CGS>                                                0         
<TOTAL-COSTS>                                  333,000
<OTHER-EXPENSES>                                   100       
<LOSS-PROVISION>                                     0     
<INTEREST-EXPENSE>                                 200      
<INCOME-PRETAX>                                 40,800      
<INCOME-TAX>                                    14,200                
<INCOME-CONTINUING>                                  0      
<DISCONTINUED>                                       0  
<EXTRAORDINARY>                                      0      
<CHANGES>                                            0  
<NET-INCOME>                                    26,600
<EPS-PRIMARY>                                      .63
<EPS-DILUTED>                                        0  
        
                                  


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission