MERITAGE HOSPITALITY GROUP INC /MI/
10-Q, 1997-04-14
HOTELS & MOTELS
Previous: AUDIOVOX CORP, 10-Q, 1997-04-14
Next: CAPITAL 2000 INC, PRES14C, 1997-04-14



                              SECURITIES AND EXCHANGE COMMISSION
                                    WASHINGTON, D.C. 20549

                                          FORM 10-Q



(MARK ONE)

   [X]    Quarterly  report  pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 For the quarterly period ended February 28, 1997.

                                            OR

   [ ]    Transition  report  pursuant to Section 13 or 15(d) of the  Securities
          Exchange    Act   of   1934   For   the    transition    period   from
          ___________________ to ____________________


                         Commission File Number: 0-17442


                         MERITAGE HOSPITALITY GROUP INC.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)




             MICHIGAN                                  38-2730460
- ------------------------------------        ------------------------------------
   (State or Other Jurisdiction             I.R.S. Employer Identification No.)
of Incorporation or Organization)


                        40 PEARL STREET, N.W., SUITE 900
                          GRAND RAPIDS, MICHIGAN 49503
- --------------------------------------------------------------------------------
              (Address of Principal Executive Offices) (Zip Code)


                                 (616) 776-2600
- --------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                         YES  [X]            NO [ ]



As of April 11, 1997 there were 3,214,379  outstanding  Common Shares,  $.01 par
value.





<PAGE>


                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS.

        The following  unaudited  consolidated  financial  statements  have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they  do not  contain  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
solely  of  normal  recurring  adjustments)  considered  necessary  for  a  fair
presentation  of the financial  position,  results of operations,  stockholders'
equity  and  cash  flows  of  the  Company  have  been  included.   For  further
information, please refer to the consolidated financial statements and footnotes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended  November 30, 1996.  Certain  reclassifications  have been made in 1996 to
conform  with the 1997  presentation.  The results of  operations  for the three
month  period  ended  February 28, 1997 are not  necessarily  indicative  of the
results to be expected for the full year.






























                  [REMAINDER OF PAGE LEFT BLANK INTENTIONALLY]






<PAGE>




                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                     FEBRUARY 28, 1997 AND NOVEMBER 30, 1996
- --------------------------------------------------------------------------------

                                                       FEBRUARY 28, NOVEMBER 30,
                                                           1997          1996
                                                        (UNAUDITED) 
                                                       ------------ ------------


                                     ASSETS


CURRENT ASSETS
   Cash and cash equivalents                         $    614,600    $ 2,265,497
   Trade accounts receivable, less allowance 
     for doubtful accounts of $54,000                     779,837        938,448
   Inventories                                            329,137        354,226
   Deferred income taxes                                   14,000         14,000
   Prepaid expenses and other current assets              597,668        487,295
                                                          -------        -------
               Total Current Assets                     2,335,242      4,059,466

PROPERTY, PLANT AND EQUIPMENT, NET                     21,747,275     21,757,068

DEFERRED INCOME TAXES                                     621,000        621,000

OTHER ASSETS
   Goodwill, net of amortization of $2,052,228
     and $1,994,342 respectively                        3,625,658      3,687,764
   Land held for expansion                                697,505        697,313
   Financing costs, net of amortization of $59,911
     and $38,591 respectively                             584,273        605,593
   Cash surrender value of life insurance, net of
     policy loans                                         269,267        260,710
   Sundry                                                 277,276        239,950
                                                          -------        -------
               Total Other Assets                       5,453,979      5,491,330


               Total Assets                           $30,157,496    $31,928,864
                                                      ===========    ===========







See notes to unaudited financial statements






<PAGE>




                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                     FEBRUARY 28, 1997 AND NOVEMBER 30, 1996
- --------------------------------------------------------------------------------

                                                       FEBRUARY 28, NOVEMBER 30,
                                                           1997          1996
                                                        (UNAUDITED)
                                                       ------------ ------------


                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES                                 
   Current portion of long-term debt                  $    666,548  $   395,120
   Current portion of obligations
     under capital lease                                   243,772      232,442
   Trade accounts payable                                2,032,247    2,228,406
   Accrued expenses                                        105,131      936,111
   Other                                                   486,706      164,275
                                                           -------      -------
      Total Current Liabilities                          3,534,404    3,956,354

LONG-TERM DEBT                                          21,646,508   21,711,847

OBLIGATIONS UNDER CAPITAL LEASE                          1,890,563    1,953,999

DEFERRED INCOME TAXES                                      818,000      818,000

DEFERRED COMPENSATION                                       70,000       61,444

COMMITMENTS AND CONTINGENCIES                                 ----         ----

MINORITY INTEREST                                        1,303,424    1,405,777

STOCKHOLDERS' EQUITY
   Preferred stock - $0.01 par value;  
     authorized 5,000,000 shares;  
     200,000 shares designated as Series A  
     convertible cumulative preferred stock;
     issued and outstanding 138,387 and 
     108,387 shares respectively (liquidation
     value - $1,383,870)                                     1,384        1,084
   Common stock - $0.01 par value; 
     authorized 30,000,000 shares; issued 
     and outstanding 3,213,017 and 3,204,483
     respectively                                           32,131       32,045
   Additional paid in capital                           12,965,424   12,616,727
   Note receivable from the sale of shares              (5,273,950)  (5,135,716)
   Accumulated deficit                                  (6,830,392)  (5,492,697)
                                                        -----------  -----------
       Total Stockholders' Equity                          894,597    2,021,443
                                                        ----------   ----------

       Total Liabilities and Stockholders' Equity      $30,157,496  $31,928,864
                                                       ===========  ===========




See notes to unaudited financial statements

<PAGE>




                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
    FOR THE THREE MONTH PERIODS ENDED FEBRUARY 28, 1997 AND FEBRUARY 29, 1996
                                   (UNAUDITED)
- --------------------------------------------------------------------------------

                                                      1997             1996
                                                      ----             ----

NET REVENUE
   Room rents                                    $  1,135,011      $ 1,137,465
   Food and beverages                               7,451,794        1,963,864
   Sundry                                             110,412          158,129
   Telephone                                           65,691           23,368
                                                   ----------        ---------
               Total revenue                        8,762,908        3,282,826

COST AND EXPENSES
   Cost of food and beverages                       2,281,742          686,023
   Operating expenses                               5,803,120        1,863,468
   General and administrative expenses              1,015,997          949,532
   Depreciation and amortization                      530,925          293,321
                                                   ----------        ---------
               Total costs and expenses             9,631,784        3,792,344

LOSS FROM OPERATIONS                                 (868,876)        (509,518)

OTHER INCOME (EXPENSE)
   Interest expense                                  (699,737)        (395,714)
   Interest income                                    141,326          170,280
   Minority interest                                  102,352             ----
                                                   ----------        ---------
                                                     (456,059)        (225,434)

               Loss before federal income tax      (1,324,935)        (734,952)

FEDERAL INCOME TAX BENEFIT                               ----          249,884

               Net loss                           $(1,324,935)      $ (485,068)
                                                  ============      ==========

LOSS PER SHARE                                   $      (0.41)     $     (0.16)
                                                  ============      ==========

WEIGHTED AVERAGE SHARES OUTSTANDING                 3,209,679        3,020,150
                                                  ============      ==========






See notes to unaudited financial statements


<PAGE>



<TABLE>

                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                      FOR THE YEAR ENDED NOVEMBER 30, 1996
               AND THE THREE MONTH PERIOD ENDED FEBRUARY 28, 1997
                                   (UNAUDITED)

- --------------------------------------------------------------------------------
<CAPTION>

                                 SERIES A                               NOTE
                               CONVERTIBLE             ADDITIONAL    RECEIVABLE
                                 PREFERRED   COMMON       PAID-IN      SALE OF     ACCUMULATED
                                   STOCK      STOCK       CAPITAL      SHARES        DEFICIT        TOTAL
                               -----------   -------   -----------   -----------   -----------   -----------
<S>                             <C>        <C>         <C>          <C>            <C>           <C>        
BALANCE AT NOVEMBER 30, 1995    $  ----    $ 30,200    $10,684,750  $(5,602,532)   $(2,057,052)  $ 3,055,366

Issuance of 108,387 shares of
  preferred stock                 1,084       ----       1,082,786         ----        ----        1,083,870

Issuance of 184,333 shares of
  common stock                     ----       1,845      1,139,281         ----        ----        1,141,126

Recognition of interest income
  on note receivable from sale
  of shares                        ----       ----           ----      (573,274)       ----         (573,274)

Dividends paid ($.50 per share)    ----       ----           ----          ----    (1,510,075)    (1,510,075)

Payment and present value
  adjustment on note receivable
  from sale of shares              ----       ----        (290,090)   1,040,090                      750,000

Net loss                           ----       ----           ----          ----    (1,925,570)    (1,925,570)
                                -------    --------    -----------   -----------   -----------    -----------

BALANCE AT NOVEMBER 30, 1996    $ 1,084    $ 32,045    $12,616,727  $(5,135,716)  $(5,492,697)     2,021,443

Issuance of 8,534 shares of
  common stock                     ----          86         48,997         ----        ----           49,083

Issuance of 30,000 shares of
  preferred stock                   300       ----         299,700         ----        ----          300,000

Dividends paid - preferred stock   ----       ----            ----         ----      (12,760)        (12,760)

Recognition of interest income
  on note receivable from sale
  of shares                        ----       ----            ----     (138,234)        ----        (138,234)

Net loss                           ----       ----            ----         ----   (1,324,935)     (1,324,935)
                                -------    --------    -----------   -----------   -----------    -----------

BALANCE AT FEBRUARY 28, 1997    $ 1,384    $ 32,131    $12,965,424  $(5,273,950) $(6,830,392)     $  894,597
                                =======    ========    ===========  ===========  ===========      ==========
                            

</TABLE>




See notes to unaudited financial statements

<PAGE>


                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE THREE MONTH PERIODS ENDED FEBRUARY 28, 1997 AND FEBRUARY 29, 1996
                                   (UNAUDITED)
- --------------------------------------------------------------------------------
                                                         1997           1996
                                                         ----           ----

CASH FLOWS FROM OPERATING ACTIVITIES
   Net loss                                          $(1,324,935)   $  (485,068)
   Adjustments to reconcile net loss to 
     net cash used in operating activities
        Depreciation and amortization                    530,925        293,321 
        Compensation and 
          fees paid by  issuance of common 
          stock                                           49,083
        Deferred  income tax  benefit                       ----       (249,884)
        Minority interest in net loss of 
          consolidated subsidiaries                     (102,352)  
        Interest income on note receivable 
          from sale of shares                           (138,234)      (155,486)
        (Increase) decrease in assets
           Accounts receivable                           158,611         76,890
           Inventories                                    25,089
           Prepaid expenses and other current
             assets                                     (110,373)        14,581
         Decrease in liabilities
           Accounts payable and accrued expenses        (704,708)    (1,009,118)
                                                        ---------    -----------

             Net cash used in operating activities    (1,616,894)    (1,514,764)

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of property, plant and equipment            (423,175)      (249,271)
   (Increase) decrease in other assets                   (52,051)        75,141
   Additions to amounts due from related parties            ----        (45,964)
                                                            ----        --------

             Net cash used in investing activities      (475,226)      (220,094)

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from long-term debt                          317,450     14,875,000
   Proceeds from short-term borrowings                      ----         96,646
   Principal payments of long-term debt                 (111,361)   (11,594,849)
   Payments on obligations under capital leases          (52,106)          ----
   Proceeds from issuance of preferred shares            300,000           ----
   Dividends paid                                        (12,760)          ----
                                                         --------          ----

             Net cash provided by financing 
               activities                                441,223      3,376,797
                                                         -------      ---------

             Net increase (decrease) in cash          (1,650,897)     1,641,939

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD        2,265,497      1,336,891

CASH AND CASH EQUIVALENTS - END OF PERIOD            $   614,600    $ 2,978,830
                                                     ===========    ===========


SUPPLEMENTAL CASH FLOW INFORMATION - SEE NOTE A


SEE NOTES TO UNAUDITED FINANCIAL STATEMENTS


<PAGE>


                MERITAGE HOSPITALITY GROUP INC. AND SUBSIDIARIES
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
    FOR THE THREE MONTH PERIODS ENDED FEBRUARY 28, 1997 AND FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

NOTE A - SUPPLEMENTAL CASH FLOW INFORMATION

                                                      1997             1996
                                                      ----             ----

Cash paid for interest expense                    $   701,297      $   395,714

Schedule of non cash investing 
  and financing transactions

   Acquisition of equipment
        Cost of equipment                         $   244,637      $      ----
        Equipment loan                                244,637             ----
                                                      -------             ----
        Cash down payment for equipment           $      ----      $      ----
                                                  ===========      ===========

   Compensation and fees paid by issuance of
    Common Stock                                  $    49,083      $      ----
                                                  ===========      ===========

NOTE B - SUBSEQUENT EVENT - NOTE PAYABLE - SHAREHOLDER

On March  24,  1997 the  Company's  Chairman  of the Board of  Directors  (and a
shareholder of the Company),  loaned the Company $750,000. The loan is unsecured
and requires the Company to make monthly payments of interest only at prime plus
8% provided  the Company is not in default  under its first and second  mortgage
long-term debt with its primary lender.  Unpaid  principal and accrued  interest
must be paid by the later of  December  31,  1997 or 91 days after the first and
second mortgage long-term debt is paid off.





<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

Results of Operations
- ---------------------
                                        Lodging Group

The following  summarizes  the Company's  results of operations  for the Lodging
Group for the periods ended February 28, 1997 and February 29, 1996.

                                                 Statements of Operations
                                          --------------------------------------
                                           $ in Thousands       % of Revenue
                                          ------------------    ---------------
                                           1997       1996        1997    1996
                                          -------    -------    -------  -------

Net revenue
    Room rents                             $ 1,135   $ 1,138      39.3%    34.7%
    Food and beverages revenue               1,622     1,964      56.2     59.8
    Telephone and sundry revenue               129       182       4.5      5.5
                                               ---       ---       ---      ---
        Total revenue                        2,886     3,283     100.0%   100.0%

Costs and expenses
    Cost of food and beverages                 590       686      20.4     20.9
    Operating expenses                       2,061     1,864      71.4     56.8
    General and administrative expenses        685       950      23.7     28.9
    Depreciation and amortization              265       293       9.2      8.9
                                               ---       ---       ---      ---
        Total costs and expenses             3,600     3,792     124.8%  115.5%

Loss from operations                          (715)     (510)    (24.8)   (15.5)

Other income (expense)
    Interest expense                          (589)     (396)    (20.4)   (12.1)
    Interest income                            139       170       4.8      5.2
                                              -----     -----    ------    -----
                                              (451)     (225)    (15.6)    (6.9)
                                              -----     -----    ------    -----

        Loss before federal income tax      (1,165)     (735)    (40.4%) (22.4%)

Federal income tax benefit                       0       250       0.0      7.6
                                             -----     -----    ------    -----

    Net loss                               $(1,165)   $ (485)    (40.4%) (14.8%)
                                            ========    =====    ======= =======

REVENUE

        Total revenue for the Lodging Group was $2,885,538 for the first quarter
of 1997  compared to  $3,282,825  for the first  quarter of 1996.  The following
table outlines revenues (excluding sundry and telephone by category):

                                                                            %
                                     1997         1996      Decrease    Decrease
                                   ---------   ----------  -----------  -------

Room revenue ..................   $1,135,011   $1,137,465  $   (2,454)    (.2%)

Food and beverage revenue .....    1,621,549    1,963,864    (342,315)   (17.4)
                                  ----------   ----------  ----------    -----

    Total .....................   $2,756,560   $3,101,329  $ (344,769)  (11.1%)
                                  ==========   ==========  ==========   =======

<PAGE>

        The slight  decrease in room revenue was  attributable  to a decrease in
hotel  occupancy  from  50.7% to 49.1%  for the  first  quarter  1996 and  1997,
respectively. The decrease in occupancy was offset by an increase in the overall
average  daily rate of $6.41 (9.5%).  The decrease in food and beverage  revenue
was  primarily  attributable  to a decrease in social  function  bookings at the
hotels during the first quarter along with a loss in food and beverage  business
from local clientele due to increased competition.

        Telephone and sundry revenue  decreased  $52,519,  from $181,496 for the
first quarter of 1996 to $128,977 for the first  quarter 1997.  The decrease was
primarily  attributable to the recognition of  approximately  $57,000 of expired
gift  certificates  as income in the first quarter of 1996. The  installation of
new  telephone  systems at the Thomas Edison Inn and St. Clair Inn have resulted
in improved  accounting for telephone charges  contributing to the generation of
additional telephone income.

COST OF FOOD AND BEVERAGES

        Cost of food  and  beverages  (as a  percentage  of food  and  beverages
revenue) for the first quarter of 1997 was 36.4%  compared to 34.9% for the same
period  of 1996.  This  increase  was  attributable  to the  decline  in  social
functions at the hotels,  which have a relatively  lower food and beverage  cost
than food and beverage costs for restaurant and lounge business.

OPERATING EXPENSES

        Operating  expenses  for  the  first  quarter  of  1997  and  1996  were
$2,061,037 and $1,863,468,  respectively,  an increase of $197,569 (10.6%). As a
percentage  of total  revenue,  operating  expenses  increased  14.6  percentage
points,  from 56.8% for the first quarter of 1996 to 71.4% for the first quarter
of 1997. The increase in operating expenses was primarily  attributable to a 7.3
percentage  point  increase in payroll  costs due to increased  staffing.  In an
effort  to  counter  the  decline  in  revenues,   additional   advertising  and
promotional  expenses were incurred,  resulting in an increase in these expenses
of  approximately  16.8% in the  first  quarter  of 1997  compared  to the first
quarter of 1996. Music and entertainment  expenses  increased from approximately
$32,000  for the first  quarter of 1996 to  approximately  $67,000 for the first
quarter of 1997. In January 1997 the Company  conducted a thorough review of the
expenses  above (as well as other  operating  expenses) in  connection  with the
decline in revenue  for the first  quarter and cost  reductions  were made where
appropriate.

GENERAL AND ADMINISTRATIVE

        General and  administrative  expenses  decreased  $264,304 for the first
quarter of 1997 compared to the same period of 1996. The decrease in general and
administrative  expenses  for the  first  quarter  of 1997 is  primarily  due to
approximately  $173,000  of  expense  incurred  in 1996 in  connection  with the
replacement and restructuring of management of the Company.

DEPRECIATION AND AMORTIZATION

        Depreciation and amortization  expense  decreased $28,824 (9.8%) for the
first  quarter of 1997  compared  to the same  period  last year.  Property  and
equipment  acquired  at the  inception  of the  Company  was fully  depreciated,
thereby decreasing the depreciation and amortization expense.




<PAGE>


INTEREST EXPENSE

        Interest expense for the first quarter of 1997 and 1996 was $588,958 and
$395,714,   respectively.  The  increase  of  $193,244  was  due  to  additional
borrowings in fiscal 1996. See  "Liquidity  and Capital  Resources" of this item
for details of the Company's long-term debt.

INTEREST INCOME

        Interest income decreased $31,824 for the first quarter of 1997 compared
to the same  period  of 1996.  The  decrease  in  interest  income  was due to a
decrease  in cash and cash  equivalents  during the first  quarter of 1997.  The
decrease is also  attributable  to the decrease in interest income from the note
receivable  from the sale of stock due to the  reduction in the note  receivable
from the principal payment received in May 1996.

                                      Food Service Group

        On October 31,  1996,  the Company  acquired a majority  interest in the
Wendy's of West Michigan  Limited  Partnership (the "Wendy's  Partnership").  At
February  28,  1997,  the  Company  owned   approximately  54%  of  the  Wendy's
Partnership,  all of  which  was  acquired  in  fiscal  1996.  Because  of  this
acquisition,  the results of  operations  of the Wendy's  Partnership  have been
included in the Company's  Consolidated  Statements of Operations for the entire
three month  period  ended  February  28, 1997  (included on page 5). Below is a
summary of the results of the Food Service Group (the Wendy's  Partnership)  for
the three months ended February 28, 1997. Because the Wendy's Partnership is not
a wholly owned  subsidiary  and its daily  operations  are managed at a separate
location  from  the  Lodging  Group,   the  Wendy's   Partnership  has  its  own
administrative  expenses  related  solely  to  its  operations.  Therefore,  all
executive level general and administrative  expenses of the Company are included
in the Lodging Group operations.

                                                       Statement of Operations
                                                    ----------------------------
                                                    $ in Thousands  % of Revenue
                                                    --------------  ------------
NET REVENUE
    Food and beverage revenue                          $ 5,830           99.2%
    Sundry revenue                                          47            0.8
                                                       -------          -----
        Total revenue                                    5,877          100.0

COSTS AND EXPENSES
    Cost of food and beverages                           1,692           28.8
    Operating expenses                                   3,742           63.7
    General and administrative expenses                    331            5.6
    Depreciation and amortization                          227            3.9
                                                       -------          -----
        Total costs and expenses                         5,992          102.0

LOSS FROM OPERATIONS                                      (115)          (2.0)

OTHER INCOME (EXPENSE)
    Interest expense                                      (111)          (1.9)
    Interest income                                          3            0.0
                                                       -------          -----
                                                          (108)          (1.9)
                                                       -------          -----

        Loss before federal income tax                    (223)          (3.8)
                                                       -------          -----

FEDERAL INCOME TAX                                           0            0.0
                                                       -------          -----
 
        Net loss                                      $   (223)          (3.8%)
                                                      =========          ======




<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

        At February 28, 1997,  the Company's  current  liabilities  exceeded its
current  assets by $1,199,162  compared to November 30, 1996 when current assets
exceeded current liabilities by $103,112.  At these dates, the ratios of current
assets to current liabilities were .66:1 and 1.03:1 respectively. Because of the
net loss in the first quarter of 1997,  the Company's  operating  activities did
not provide positive cash flow. As a result, cash (and cash equivalents) on hand
and $300,000 in proceeds from the issuance of preferred stock (see Part II, Item
2) provided the necessary  working capital for the Company to meet its financial
requirements for the first quarter of 1997. The uses of cash and working capital
in the first quarter of 1997 included the acquisition of approximately  $423,000
in property, plant and equipment of which approximately $245,000 was provided by
proceeds from long-term  debt.  Additional  sources of cash for the remainder of
1997 are detailed later in this section.

        The Company's long-term debt consists primarily of the following:

     1)   $14,000,000   first  mortgage  loan  requiring   monthly  payments  of
          $137,897,  including interest at 10.3%, through December 31, 2003 when
          the remaining unpaid principal will be due.

     2)   $5,250,000 second mortgage loan requiring monthly payments of interest
          only at 8% over the prime rate  through  November  1, 1997.  Beginning
          December 1, 1997, monthly principal payments of $50,000, plus interest
          at 8% over the prime  rate,  will be required  through  March 1, 1998.
          Beginning April 1, 1998, monthly principal payments of $100,000,  plus
          interest at 8% over the prime rate, will be required until the loan is
          retired in June 2002.

     3)   $2,265,163  revolving term loan of the Wendy's  Partnership  requiring
          monthly payments of $43,313,  including  interest at 1% over the prime
          rate,  through  February 2005 when any remaining unpaid principal will
          be due.  Under the  revolving  loan  agreement,  the required  monthly
          payments  may be  offset by  additional  borrowings  up to the  unused
          available  borrowings.  The total available  borrowings under the loan
          agreement  were  $2,917,341  at February  28, 1997.

     4)   $582,359 note payable requiring monthly payments of $14,693, including
          interest at 8.8%, through October 2000.

        The loan agreement with the Company's  primary lender contains  numerous
covenants regarding the maintenance of a prescribed amount of net worth, certain
financial ratios, and restrictions on certain Common Stock purchases, dividends,
additional  indebtedness  and executive  compensation.  At February 28, 1997 the
Company  failed  to meet the net  worth  covenant.  However,  a waiver  has been
obtained through May 31, 1997.

        On March 24,  1997 the  Company  borrowed  $750,000  from the  Company's
Chairman,  Robert E.  Schermer,  Sr. The note is unsecured and requires  monthly
payments  of  interest  only at prime  plus 8%  provided  the  Company is not in
default under its first and second mortgage  long-term debt  (described  above).
Unpaid  principal and accrued interest must be paid by the later of December 31,
1997 or 91 days after the first and second mortgage long-term debt is paid off.

     Since October 1996, the Company has issued  $1,383,870  (138,387 shares) of
Series A Convertible Preferred Stock. The shares have an annual dividend rate of
$0.90 per share and payment of  dividends  is  cumulative.  Based on the present
shares outstanding, quarterly dividend payments of $31,137 are due on January 1,
April 1, July 1 and October 1 of each year.  Dividends paid for the three months
ended  February  28,  1997 were  $12,760  which  was paid on  January  1,  1997,
pro-rated  for the portion of the fourth  quarter of fiscal 1996 that the shares
were outstanding.




<PAGE>



        The Company  estimates  1997 capital  expenditures  to be  approximately
$1,100,000  for building  improvements,  and  furniture,  fixtures and equipment
purchases,  at its  existing  hotels  and at the  existing  Wendy's  Partnership
restaurants.  Of the $1,100,000,  approximately $500,000 is allocated for fiscal
1997 capital expenditures at existing Wendy's restaurants. Also, the Company has
received  various  proposals  to finance  (through  debt or lease) both the real
estate and furniture, fixtures and equipment for any new Wendy's restaurants. Of
the $1,100,000,  the Company  estimates fiscal 1997 capital  expenditures at its
full  service  hotels to be  approximately  $600,000.  This is a reduction  from
previous capital  expenditures  budgets for the Company's full service hotels as
the Company is reassessing how to best utilize its capital resources between the
Wendy's restaurants and its lodging operations. The Company also entered into an
agreement to acquire the General Partnership interest in the Wendy's Partnership
which would require a $200,000 cash payment in the second quarter of 1997.

        Sources of funds for the estimated  $1,100,000 in capital  expenditures,
the $200,000 for the  acquisition  of the Wendy's  General  Partnership  and any
operating cash flow deficiencies are expected to come from (i) proceeds from the
March  1997 loan in the  amount  of  $750,000  described  above,  (ii)  improved
operations  of the  Company's  Lodging  Group,  (iii)  proceeds from the private
placement of approximately  62,000 shares ($10 per share) of the unissued Series
A Convertible  Preferred  Stock,  and (iv) the sale of certain  Non-core  Assets
valued  at  approximately  $1,000,000  to  $1,500,000.  The  acquisition  of the
remaining Wendy's  Partnership  units, if completed,  should provide the Company
with a significant source of additional cash flow.



<PAGE>


                                     PART II
                                OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES.

        On February 28, 1997, Christopher B. Hewett (the Company's President and
Chief  Executive  Officer)  purchased  for cash  20,000  shares of the  Series A
Convertible Preferred Stock and Robert E. Schermer, Jr. (the Company's Executive
Vice  President)  purchased  for cash  10,000  shares  of  Series A  Convertible
Preferred Stock.  All Convertible  Preferred Shares were purchased at $10.00 per
share and, in the  aggregate,  are  immediately  convertible  into 42,858 Common
Shares. These issuances are exempt from registration under the Securities Act of
1933 as private offerings pursuant to Section 4(2) of the Act.


ITEM 5.  OTHER INFORMATION.

        The Board of Directors believes that compensation is an important factor
in enabling  the Company to attract  and retain  well  qualified  members of the
Board of Directors.  On January 24, 1997, the Board of Directors approved a plan
whereby  members  of the  Board  who have  completed  at least  one full year of
service on the Board and who have retired,  resigned or not been renominated for
reasons not associated with misconduct or impropriety,  are eligible to receive,
for the five years following the completion of their service,  a $3,000 per year
food &  beverage  and  rooms  credit  at the  Company's  hotels.  The  credit is
nontransferable and unused portions cannot be carried over into following years.

     The  Company  has  received  inquiries  regarding  the sale of its  hotels.
Because  current  market  conditions  make this an  opportune  time to sell full
service hotels,  the Company intends to explore  carefully any opportunity which
may arise regarding the sale of one or more of its hotels. To that end, on March
4, 1997, the Company retained a professional lodging broker to assist it in this
regard. Pursuant to the agreement,  the broker would be paid a commission to the
extent it assists the Company in the sale of one or more of its hotels.

     As reported on the Company's Annual Report on Form 10-K for the fiscal year
ended  November 30,  1996,  the Company is  negotiating  the terms of a property
improvement plan mandated by Holiday Inns Franchising,  Inc. which would require
an extensive  renovation of the Grand Haven  Holiday Inn. On April 4, 1997,  the
Company's  subsidiary  received a 60-day  notice of default in which it has been
given until June 16, 1997 to complete the work mandated by the plan. The Company
believes that its  subsidiary is in compliance  with the license  agreement with
Holiday Inns  Franchising  and is  evaluating,  in  consultation  with its legal
counsel, its response to the notice.


<PAGE>


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K.

        (a)    Exhibit List.

Exhibit No.          Description of Document
- -----------          -----------------------

   27                Financial Data Schedule.

        (b)    Reports on Form 8-K.

               On January 6, 1997,  the Company  filed an  amendment to the Form
               8-K  originally  filed on November  30, 1996 which  reported  the
               successful completion of the Wendy's Partnership tender offer and
               the  agreement  whereby  the  Company  will  acquire  the General
               Partnership interest in the Wendy's Partnership. The amended Form
               8-K  included  (i) audited  financial  statements  of the Wendy's
               Partnership  for the fiscal year ended  December 31,  1995,  (ii)
               unaudited financial statements of the Wendy's Partnership for the
               nine  months  ended  September  30,  1996,  and  (iii)  pro forma
               financial statements of the Company.


<PAGE>


                                        SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:  April 11, 1997                      MERITAGE HOSPITALITY GROUP INC.



                                            By /s/ Christopher B. Hewett
                                               ---------------------------------
                                                   Christopher B. Hewett
                                                   President and Chief Executive
                                                        Officer


                                            By /s/  William D. Badgerow
                                               ---------------------------------
                                                    William D. Badgerow
                                                    Vice President and Treasurer
                                                     (Chief Financial Officer)


<PAGE>



                                  EXHIBIT INDEX


Exhibit No.            Description of Document
- -----------            -----------------------

   27                  Financial Data Schedule.



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000808219
<NAME>                        Heritage Hospitality Group Inc.
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              NOV-30-1997
<PERIOD-START>                                 DEC-01-1996
<PERIOD-END>                                   FEB-28-1997
<CASH>                                         614,600
<SECURITIES>                                   0
<RECEIVABLES>                                 833,837
<ALLOWANCES>                                   54,000
<INVENTORY>                                    329,137
<CURRENT-ASSETS>                               2,335,242
<PP&E>                                         43,604,006
<DEPRECIATION>                                 21,856,731
<TOTAL-ASSETS>                                 30,157,496
<CURRENT-LIABILITIES>                          3,534,404
<BONDS>                                        23,537,071
                          0
                                    1,384
<COMMON>                                       32,131
<OTHER-SE>                                     861,082
<TOTAL-LIABILITY-AND-EQUITY>                   30,157,496
<SALES>                                        8,762,908
<TOTAL-REVENUES>                               8,762,908
<CGS>                                          2,281,742
<TOTAL-COSTS>                                  9,631,784
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             699,737
<INCOME-PRETAX>                                (1,324,935)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,324,935)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,324,935)
<EPS-PRIMARY>                                  ($0.41)
<EPS-DILUTED>                                  ($0.41)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission