SSE TELECOM INC
10-Q, 1996-08-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: CASH AMERICA INTERNATIONAL INC, 10-Q/A, 1996-08-14
Next: GREAT BAY POWER CORP, 10-Q, 1996-08-14



12

                                   
                                   
_______________________________________________________________________
                                _______
                                   
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549
_______________________________________________________________________
                                _______
                                   
                               FORM 10-Q
                                   
      [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
                                   
                  FOR THE QUARTER ENDED JUNE 29, 1996
                                   
                                  OR
                                   
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the transition period from _____ to _____
                                   
                    Commission file number 33-10965
                                   
                           SSE TELECOM, INC.
        (Exact name of registrant as specified in its charter)
                                   
             Delaware                                     52-1466297
(State or other jurisdiction of         (I.R.S. Employer incorporation or
organization)                                    Identification  No.)

                         8230 Leesburg Pike, Suite 710
                        Vienna, Virginia 22182
                (Address of principal executive office)
                                   
          Registrant's telephone number, including area code:
                            (703) 442-4503
                                   
                                   
                                   
Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                          Yes   X    No  ____

As of August 2, 1996, the following number of shares of each of the
issuer's classes of common stock were outstanding:


                        Common Stock 5,584,546
                                   

                                   
                           TABLE OF CONTENTS
                                   
PART I - FINANCIAL INFORMATION

Item 1.
Financial Statements
Page

Consolidated Balance Sheets as of June 29, 1996 and September 30, 1995
3

Consolidated Statements of Operations for the three months and nine
months
ended June 29, 1996 and July 1, 1995                                  4

Consolidated Statements of Cash Flows for the nine months ended June
29,   5
1996 and July 1, 1995

Notes to Consolidated Financial Statements                           6-
7

Item 2.
Management's Discussion and Analysis of Financial Condition and Results
of      8-10 Operations

PART II - OTHER INFORMATION

Item 6.
Exhibits and Reports on Form 8-K
11-14



PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
                           SSE TELECOM, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (dollars in thousands)
Assets                                       June 29, 1996    September 30,
                                                                       1995
Current Assets                                  (Unaudited)                

   Cash and cash equivalents                      $    781           $3,548
   Short-term investments                               --            4,350
   Accounts receivable, net of allowance            11,978            6,968
for                                                        
   doubtful accounts of $328 at June 29,
   1996, and $223 at September 30, 1995
   Inventory                                        11,739            6,093
   Other current assets                              1,561              915
      Total current assets                          26,059           21,874
                                                                           
Net property, equipment and leasehold                3,199            2,088
improvements
Long-term investments                               26,001           13,575
Intangible assets                                      659               --
Other assets                                           389              285
      Total assets                                  $56,30           $37,82
                                                         7                2
                                                                           
Liabilities and  Stockholders' Equity                                      
Current Liabilities                                                        
   Accounts payable                                 $4,550           $2,772
   Short term debt                                   3,280               --
   Accrued salaries and employee benefits            1,900              771
   Other accrued liabilities                           645              679
      Total current liabilities                     10,375            4,222
                                                                           
Deferred tax liabilities                             8,058            4,618
Notes payable                                        9,881            9,426
Commitments and contingencies                           --               --
                                                                           
Stockholders' Equity
                                                                           
Common stock $.01 par value per share,                  60               55
 10,000,000 shares authorized; 5,746,306
 and 5,531,346 shares issued and
 outstanding at June 29, 1996 and
 September 30,1995, respectively.
Additional paid in capital                           8,040            6,745
Retained earnings                                    5,478            6,594
Net unrealized gain on available for sale                                  
  investments                                       16,129            7,051
Treasury stock, at cost, 253,275 shares                                    
and                                                 (1,714)           (889)
  143,275 shares at June 29, 1996, and
  September 30, 1995 respectively
      Total stockholders' equity                    27,993           19,556
      Total liabilities & stockholders' equity      $56,30           $37,82
                                                         7                2
                                   
                                   
          The Notes are an integral part of these statements
                           SSE TELECOM, INC.
           CONSOLIDATED STATEMENTS of OPERATIONS (Unaudited)
 For The Three Months and Nine Months Ended June 29, 1996 and July 1,
                                 1995
           (dollars in thousands, except earnings per share)
                                   
                                  Three Months Ended      Nine Months Ended
                                    6/29/96     7/1/95    6/29/96     7/1/95
                                                                            
Sales                              $12,606      $9,180    $34,557    $25,509
Cost of sales                        9,592       6,054     24,804     16,922
   Gross margin                      3,014       3,126      9,753      8,587
                                                                            
Expense                                                                     
   Research and development          1,238         754      2,858      2,145
   Selling, general and                                                     
        administrative               2,243       1,476      5,588      4,077
   Amortization - intangibles           48           8         78         25
   Write-off of acquired in-                                                
process                                 --          --      1,404         --
        R & D
   Acquisition-related asset                                                
        write-off                       --          --      1,105         --
                                                                            
Operating income (loss)               (515)        888     (1,280)     2,340
                                                                            
Net interest expense                   139          63        278        246
                                                                            
Other (income) and expense              58          49         34        155
                                                                            
Income (loss) before income           (712)        776     (1,592)     1,939
taxes
                                                                            
Provision (benefit) for income        (214)        233       (503)       581
taxes
                                                                            
Net income (loss)                     $(498       $543     $(1,089     $1,358
                                          )                      )
                                                                            
Net income (loss) per share           $(.09       $.10       $(.20       $.2
                                          )                      )         4
                                                                            
                                                                            
Shares used in computing primary                                            
net income (loss) per share       5,514,87    5,547,01    5,406,43    5,554,8
                                         9           7          1         70
                                   
                                   
          The Notes are an integral part of these statements
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                           SSE TELECOM, INC.
           CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
       For The Nine Months Ended June 29, 1996 and July 1, 1995
                        (dollars in thousands)
Operating Activities:                         June 29, 1996   July 1, 1995
                                                             
Net income (loss)                               $   (1,089)       $  1,358
Adjustments to reconcile net income (loss) to                              
net cash provided (used)by operating
activities:
    Depreciation and amortization                       813            457
    Acquisition related charges                       2,509             --
    Interest expense                                    454             --
Changes in operating assets and liabilities:                              
    Accounts receivable                             (3,174)          (848)
    Inventory                                       (3,208)             75
    Other current assets                              (608)            (1)
    Accounts payable                                    303          (502)
    Accrued salaries and employee benefits              811             71
    Other accrued liabilities                         (720)            363
Net cash provided (used) by operating               (3,909)            973
activities
                                                                          
Investing Activities:                                                     
    Cash purchases of equipment                     (1,398)          (524)
    Purchases of short-term investments             (8,826)        (2,500)
    Sales of short-term investments                  13,145            --
    Acquisition of net assets of Fairchild          (4,400)            --
Data
    Other assets                                          3          (720)
Net cash provided (used) by operating               (1,476)        (3,744)
activities
                                                                          
Financing Activities:                                                     
    Increase/(decrease) in short term debt            3,280          (657)
    Proceeds from issuance of common stock              191            124
    Treasury stock purchase                           (825)          (270)
    Payment of stockholders' notes                      --             135
receivable
    Other                                              (28)             --
Net cash provided (used) by financing                 2,618          (668)
activities
                                                                          
Net (decrease) in cash and cash equivalents         (2,767)        (3,439)
Cash and cash equivalents beginning of                3,548          6,118
period
Cash and cash equivalents end of period                   $              $
                                                        781          2,679
                                                                          
Non-cash transactions                                                     
Acquisition of net assets of Fairchild Data                               
by issuance of common stock and warrants           $  1,109             --
                                                                          
                                   
                                   
          The Notes are an integral part of these statements
                                   
                                   
                           SSE TELECOM, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  CONSOLIDATED FINANCIAL STATEMENTS

The condensed consolidated financial statements include the accounts of
SSE  Telecom,  Inc.  and  its wholly owned subsidiaries.   Intercompany
accounts and transactions have been eliminated.

While  the  financial information furnished is unaudited, the financial
statements  included in this report reflect all adjustments (consisting
only  of  normal  recurring adjustments) which  the  Company  considers
necessary for a fair presentation of the results of operations for  the
interim  periods covered and of the financial condition of the  Company
at the date of the interim balance sheet.

Certain information and footnote disclosures normally included  in  the
financial  statements  prepared in accordance with  generally  accepted
accounting principles have been condensed or omitted.  It is  suggested
that  these  consolidated financial statements be read  in  conjunction
with  the  financial  statements  and notes  thereto  included  in  the
Company's  September 30, 1995 annual report on Form 10-K.  The  results
of  operations  for the period ended June 29, 1996 are not  necessarily
indicative of the operating results for the full year.

2.  INVENTORY

Inventory consists of manufacturing raw materials, work-in process  and
finished  goods.   Inventories are valued  at  the  lower  of  cost  or
realizable  current value.  Cost is based on the average  cost  method,
which  approximates  actual  cost on the first-in,  first-out  ("FIFO")
basis.   At  June 29, 1996 and September 30, 1995, inventory  consisted
of:

          ($000's)                    June 29, 1996    September 30,
                                        (unaudited)             1995
          Manufacturing        raw           $7,443           $3,727
          materials
          Work-in-process                     4,143            1,784
          Finished Goods                        153              582
                   Total                     $11,73            $6,09
                                                  9                3


3.  COMMITMENTS, NOTES PAYABLE, AND LONG TERM DEBT

The  Company leases office and manufacturing space, for its operations,
under leases that expire from October 1996 to June 2001.  The terms  of
the  leases provide for periodic escalation in rent payments that  have
been expensed on a straight line basis over the term of the lease.  The
Company  also  has short term lease agreements related  to  office  and
manufacturing equipment.

The  Company  maintains  a secured operating  line  of  credit  with  a
national  bank.  The Company's lines of credit require the  Company  to
meet certain financial covenants, including minimum tangible net worth,
minimum  debt coverage ratios, and profitability requirements.   As  of
June  29, 1996, the Company was not in compliance with certain of these
covenants.  The Company has obtained a waiver for these covenants.





Under   an   agreement   with   Echostar   Communications   Corporation
("Echostar"),  the  Company  sold  to  Echostar  $8.8  million  of  the
Company's 6.5% seven-year convertible subordinated debentures in fiscal
year  1994.   The debentures are convertible into the Company's  common
stock  at  $12.00  per share.  Interest expense has been  accrued  with
payment  deferred until March 1997.  The accrued interest  balance  was
$1.1 million at June 29, 1996.

4. NET INCOME (LOSS) PER SHARE

Net  income per share is computed using the weighted average number  of
common  and  common  equivalent  shares (stock  options  and  warrants)
outstanding during the period  (using the treasury stock method).   Net
loss  per  share is computed using only the weighted average number  of
common  shares outstanding during the period.  Common equivalent shares
are excluded in the calculation of the net loss per share because their
effect would be anti-dilutive.

5.  BUSINESS COMBINATIONS

On  January  29,  1996, the Company completed the  acquisition  of  the
business of Fairchild Data Corporation ("Fairchild Data"), a subsidiary
of   The   Fairchild  Corporation,  (NYSE:FA)  via  an  asset  purchase
agreement.  Accordingly, the results of operation of Fairchild Data are
included in the financial statements from the date of acquisition.

The  transaction  is summarized in the Company's 8-K  and  8-K/A  filed
February  7, 1996 and April 11, 1996, respectively.  A portion  of  the
cash purchase price has not yet been paid to The Fairchild Corporation.

The  Company issued to the Fairchild Corporation 200,000 shares of  SSE
Telecom  common  stock  on  January 29, 1996,  100,000  of  which  were
contingently issued and placed in escrow.  These contingent shares will
be  issued  to  The  Fairchild Corporation  only  upon  Fairchild  Data
achieving  certain performance requirements.  The additional stock  may
be recorded as a purchase price adjustment after twelve months based on
the  performance  of  Fairchild Data during  that  same  period.   This
consideration  has not yet been recorded and will not be  until  it  is
determined that the related contingency has been satisfied, and as such
the actual purchase price may be adjusted.  The shares are reflected as
issued and outstanding as of June 29, 1996.

6. SUBSEQUENT EVENTS

On July 25, 1996 the Company announced that it had agreed in principle
to sell 525,000 shares of its common stock to Alcatel Telspace, S.A., a
unit of Alcatel Telecom, at a price of $12.57 per share, for a total of
$6.6 million.  In connection with this transaction, Alcatel Telspace
also would purchase an additional 100,000 SSE common shares for $12.28
per share from certain members of the Company's senior management.
Upon closing, Alcatel Telspace would own approximately 10% of SSE's
outstanding common stock.  The closing is subject to completion of
definitive agreements and is expected to occur by the end of September
1996.




Item  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND
         RESULTS OF OPERATIONS


"Safe  Harbor" Statement:  The statements contained in this  management
discussion and analysis which are not historical facts may be deemed to
contain   forward-looking  statements  with  respect  to  events,   the
occurrence of which involve risks and uncertainties, including, without
limitations,  demand  and competition for the  Company's  services  and
products,  and  other risks or uncertainties detailed in the  Company's
Securities and Exchange Commission filings.

RESULTS OF OPERATIONS

The  following  table  sets  forth for the periods  indicated,  certain
income  and  expense items expressed as a percentage of  the  Company's
total sales.

                                  Three months ended       Nine months
ended
                          6/29/96    7/01/95   6/29/96   7/01/95
                                                                
Sales                       100%       100%     100%      100%
Gross margin                24%        34%       28%       34%
Research and development    10%         8%        8%        8%
Selling, G&A expenses       18%        16%       16%       16%
Write-off of acquired                                       
asset
   in-process R & D                               4%        
Acquisition-related                                         
asset
   write-offs                                     4%        
Operating income (loss)     (4)%       10%       (4)%      10%
Net interest expense         2%         1%        1%        2%
Income(loss)before taxes    (6)%        9%       (5)%       8%
Provision (benefit)for                                      
   income taxes             (2)%        3%       (2)%       3%
Net income (loss)           (4)%        6%       (3)%       5%


Sales increased 37% to $12.6 million for the third quarter ending  June
29, 1996 when compared to the corresponding period of fiscal 1995.  The
increase  in sales is mainly attributable to digital modems sales  from
the  consolidation  of Fairchild Data.  For the first  nine  months  of
fiscal  1996,  sales increased 35% to $34.6 million from $25.5  million
for the same period last year.

Gross  margin as a percentage of sales decreased from 34% in the  third
quarter of fiscal 1995 to 24% in the comparable quarter in fiscal 1996.
In  the  third  quarter of fiscal 1996 higher costs  and  manufacturing
inefficiencies associated with the ramp-up of production of its  newest
generation of the Company's transceivers contributed to the lower gross
margin.  In addition the Company experienced price pressure for certain
of  its products.  There can be no assurance that competitive pressures
or  other  factors  will not impact negatively  gross  margins  in  the
future.  For the first nine months of fiscal 1996, gross margin was 28%
compared to 34% for the same period of fiscal 1995.

Research  and  development expenses were $1.2  million  for  the  third
quarter  of fiscal 1996, a $0.5 million or 64% increase over  the  same
period  in  fiscal  1995.   As  a percentage  of  sales,  research  and
development  expense was 10% in third quarter of 1996  and  8%  in  the
third  quarter  of  fiscal 1995.  For the first nine months  of  fiscal
1996,  research  and development expense was $2.9 million  compared  to
$2.1  million  in  the same period last fiscal year.  The  Company  has
funded and expects to fund its research and development programs  at  a
higher dollar amount in support of the development of high power C  and
Ku  band  STAR transceivers, and in development of additional  advanced
digital modem products.  However, research and development expense  may
vary as a percentage of sales.

Selling,  general and administrative expenses in the third  quarter  of
fiscal  1996 were $2.2 million compared to $1.5 million for the similar
period  of  fiscal  1995.  For the first nine months  of  fiscal  1996,
selling, general and administrative expenses were $5.6 million compared
to $4.1 million in the first nine months of fiscal 1995.  The increases
were  primarily the result of continued investment in customer  service
personnel,  as  well  as increased advertising  and  promotion  of  new
products.   As a percentage of sales, these expenses increased  in  the
third  quarter  of  fiscal 1996 to 18% from 16% in  similar  period  in
fiscal 1995.  On a nine month basis, the percentage remained at  a  16%
of sales for fiscal 1995 and fiscal 1996.

Net  interest expense in the third quarter of fiscal 1996 was  $139,000
compared  to $63,000 in the similar period of fiscal 1995.   While  the
Company  did have the full effect of the Echostar debenture outstanding
in  both fiscal 1996 and 1995, during the  three months ended June  29,
1996 the Company borrowed against its operating line of credit, whereas
during the same period in fiscal 1995 the Company had reduced the  line
outstanding.   For the first nine months of fiscal 1996,  net  interest
expense  was  $278,000 as compared to $246,000 in the  same  period  of
fiscal 1995.

The Company recorded a tax benefit of $214,000 in the third quarter  of
fiscal  1996  compared to a tax provision of $233,000  in  the  similar
period  in fiscal 1995.  For the first nine months of fiscal 1996,  the
Company booked a tax benefit of $503,000 compared to a tax provision of
$581,000  in  the  similar period of fiscal 1995.   The  effective  tax
benefit  rate  was  32% for the first nine months  of  fiscal  1996  as
compared to 30% tax provision rate in the same period of fiscal 1995.



Liquidity and Capital Resources

At  June  29,  1996, the Company had working capital of $15.7  million,
including  cash, cash equivalents, and short-term investments  of  $0.8
million, compared to working capital of $17.7 million on September  30,
1995,  including cash, cash equivalents, and short-term investments  of
$7.9  million.  Net cash used in operating activities was $3.9  million
for the nine months ended June 29, 1996.  Cash flow from operations was
negative  due  to the operating loss, the working capital  required  to
fund the increase in accounts receivable from higher sales levels,  and
increases in inventory to support new product introductions.

Net fixed assets increased from $2.1 million at September 30, 1995 to
$3.2 million at June 29, 1996.  The Company acquired $.4 million in
fixed assets in conjunction with the Fairchild Data acquisition, and
has purchased $.7 million of capital consisting of production
equipment, R&D equipment, computer hardware and software, and leasehold
improvements.

Other long-term assets, primarily the market value of the Company's
912,717 shares of Echostar Communication Corporation (NASDAQ: DISH),
Class A common stock, increased $12.6 million from September 30, 1995.
As of June 28, 1996, the last trading day of the quarter, Echostar
stock closed at $28.25 per share.  This adjustment to the asset, net of
deferred tax, is reflected as a separate component of stockholders'
equity.

For the nine month period ending June 29, 1996, the Company used cash
of $0.9 million to acquire an aggregate of 110,000 shares of the
Company's common stock under its stock repurchase program.

At  June  29,  1996,  the  Company's  principle  sources  of  liquidity
consisted  of $0.8 million in cash and cash equivalents, and  the  bank
lines  of  credit of $5.0 million for operations and $2.0  million  for
capital equipment.  $3.3 million of the operating line and none of  the
capital  equipment  line  was outstanding  at  June  29,  1996.   These
facilities  expire  May 30, 1997, and December 31, 1996,  respectively.
The  lines  of  credit  require the Company to meet  certain  financial
covenants, including minimum tangible net worth, minimum debt  coverage
ratios,  and  profitability requirements.  As of  June  29,  1996,  the
Company  was  not in compliance with certain of these  covenants.   The
Company has obtained a waiver for these covenants.

The  Company  believes  that  its current  cash  position,  funds  from
operations,  funds  available from its equity  investment  in  Echostar
common stock, and funds from its credit facilities will be adequate  to
meet  its requirements for working capital, capital expenditures,  debt
service,  and  external  investments for the foreseeable  future.   The
Company's  capital requirements could change in the  event  of  factors
such  as  lower  than  anticipated demand for the  Company's  products,
unusual  or  unanticipated  manufacturing  or  engineering  costs,   or
unanticipated limitations on debt financing.  If any of these or  other
events  should  occur, the Company could experience  a  need  to  raise
additional capital.



PART II - OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits included herein (numbered in accordance with Item 601  of
Regulation S-K)

 Exhibit Number             Description              Sequential Page
                                                         Number
                                                  
       11         Computation   of   per    share        Page 13
                  earnings
       27             Financial Data Schedule            Page 14

(b)  Reports on Form 8-K

      The Company filed a report 8-K/A related to the asset purchase of
Fairchild Data, on April 11, 1996.
                              SIGNATURES

Pursuant  to the requirements of the Securities Exchange Act  of  1934,
the  Registrant has duly caused this report to be signed on its  behalf
by the undersigned hereunto duly authorized.

Dated:  August 13, 1996                 SSE TELECOM, INC.


                                        By: /s/ Frederick C. Toombs
                                                Frederick C. Toombs,
                                                President

                                        By: /s/ Daniel E. Moore
                                                Daniel E. Moore,
                                                Chief Financial Officer













































                                                  EXHIBIT 11
                                                                 
                Attached and Made Part of Part II
  Of 10Q for the Quarters Ended June 29, 1996 and July 1, 1995
                                                                 
                         Three Months Ended     Nine Months Ended
                               06/29/96   07/01/9  06/29/96   07/01/95
                                             5
Primary                                                       
   Weighted common average                                            
   shares outstanding                                                 
before                                                                
   applying the treasury       5,514,879  5,399,6  5,350,18   5,401,74
   stock  method                               68         1          6
                                                              
   Increase in weighted                                               
average                                                               
   shares due to                                                      
repurchases                                                           
   applying the treasury               0  174,349         0    153,124
stock
   method for stock options
and
   warrants
                                                              
Weighted contingent shares                                    
in connection with Fairchild                                  
Data asset purchase                    0             56,250           
                                                0                    0
                                                                      
Primary   weighted   average   5,514,879  5,574,0  5,406,43   5,554,87
shares                                         17         1          0
                                                              
Primary net income (loss)     ($498,357)  $543,04  ($1,089,7  $1,358,0
                                                3        61)        21
                                                              
Net income (loss) per share       ($.09)     $.10     ($.20)      $.24
                                                              
Fully diluted
   Weighted common average                                            
   shares outstanding                                                 
before                                                                
   applying the treasury       5,514,879  5,399,6  5,350,18   5,401,74
   stock  method                               68         1          6
                                                              
   Increase in weighted                                               
average                                                               
   shares due to                                                      
repurchases                                                           
   applying the treasury               0  189,180         0    212,749
stock
   method for stock options
and
   warrants
                                                              
Weighted contingent shares                                    
in connection with Fairchild                                  
Data asset purchase                    0             56,250           
                                                0                    0
                                                                      
Fully    diluted    weighted                                          
average shares                 5,514,879  5,588,8  5,406,43   5,614,49
                                               48         1          5
                                                              
Fully   diluted  net  income  ($498,357)  $543,04  ($1,089,7  $1,358,0
(loss)                                          3        61)        21
                                                              
Fully   diluted  net  income                                          
(loss) per share                  ($.09)     $.10     ($.20)      $.24


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                                   5
<MULTIPLIER>                                            1,000
       
<S>                                                       <C>
<FISCAL-YEAR-END>                                 Sep-28-1996
<PERIOD-START>                                    Oct-01-1995
<PERIOD-END>                                      Jun-29-1996
<PERIOD-TYPE>                                           9-MOS
<CASH>                                                    781
<SECURITIES>                                                0
<RECEIVABLE>                                           12,306
<ALLOWANCES>                                            (328)
<INVENTORY>                                            11,739
<CURRENT-ASSETS>                                       26,059
<PP&E>                                                  9,663
<DEPRECIATION>                                          6,464
<TOTAL-ASSETS>                                         56,307
<CURRENT-LIABILITIES>                                  10,375
<BONDS>                                                 9,881
                                       0
                                                 0
<COMMON>                                                   60
<OTHER-SE>                                             27,933
<TOTAL-LIABILITY-AND-EQUITY>                           56,307
<SALES>                                                     0
<TOTAL-REVENUES>                                       34,557
<CGS>
24,804
<TOTAL-COSTS>                                          24,804
<OTHER-EXPENSES>                                11,033
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                        278
<INCOME-PRETAX>                                       (1,592)
<INCOME-TAX>                                            (503)
<INCOME-CONTINUING>                                   (1,089)
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                          (1,089)
<EPS-PRIMARY>                                           (.20)
<EPS-DILUTED>                                           (.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission