SSE TELECOM INC
10-Q, 1997-02-13
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: ATHENA NEUROSCIENCES INC/DE, SC 13G/A, 1997-02-13
Next: FIRST ESSEX BANCORP INC, 8-K/A, 1997-02-13



2

                                   
                                   
_______________________________________________________________________
                                _______
                                   
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549
_______________________________________________________________________
                                _______
                                   
                               FORM 10-Q
                                   
      [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
                                   
                FOR THE QUARTER ENDED DECEMBER 28, 1996
                                   
                                  OR
                                   
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the transition period from _____ to _____
                                   
                    Commission file number 33-10965
                                   
                           SSE TELECOM, INC.
        (Exact name of registrant as specified in its charter)
                                   
             Delaware                                52-1466297
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                  Identification  No.)

                     8230 Leesburg Pike, Suite 710
                        Vienna, Virginia 22182
                         (Address of principal
                           executive office)
                                   
          Registrant's telephone number, including area code:
                            (703) 442-4503
                                   
                                   
                                   
Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                          Yes   X    No  ____

As of February 7, 1997, the following number of shares of each of the
issuer's classes of common stock were outstanding:

                        Common Stock 6,037,671
                                   
                           TABLE OF CONTENTS
                                   
PART I - FINANCIAL INFORMATION

Item 1.                                                     Financial
Statements
                                                                Page

     Consolidated Statements of Income for the
     three months ended December 28, 1996
     and December 30, 1995                                       3

     Consolidated Balance Sheets as of December 28, 1996
     and September 28, 1996                                       4

     Consolidated Statements of Cash Flows
     for the three months ended December 28, 1996
     and December 30, 1995                                        5

     Notes to Consolidated Financial Statements                   6


Item 2.
Management's Discussion and Analysis of Financial Condition and
      Results of Operations                                     7-8


PART II - OTHER INFORMATION

Item 6.                                                     Exhibits
and Reports on Form 8-K                                        9-12





PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
                                   
                                   
     SSE Telecom, Inc.
 Consolidated Statements of Income
 For the three months ended
 December 28, 1996, and December 30, 1995
 (dollars and shares in thousands)                      
                                                  
                                                  
                                                        
                                                  
                                       1996         1995
                                                  
Revenue                             $12,295       $9,019
                                                        
Cost of revenue                       9,006        6,129
                                                        
  Gross margin                        3,289        2,890
                                                        
Operating expenses                                      
  Research and development                              
                                      1,222          687
  Marketing, general and                                
  administrative                                        
                                      1,872        1,381
                                                        
Operating income                        195          822
                                                        
Gain on sale of investments,          2,642           --
net of transaction expense
                                                        
Net interest expense                    128             
                                                      43
                                                        
Other expense                                           
                                         --           21
                                                        
Income before income taxes            2,709          758
                                                        
Provision for income taxes              948          265
                                                        
Net income                           $1,761         $493
                                                        
Primary net income per share          $0.30        $0.09
                                                        
Fully diluted earnings per            $0.29        $0.09
share
                                                        
Shares used in computing                          
primary net income per share          5,956        5,441
                                                        
Shares used in computing              
fully diluted earnings per
share                                 6,327        5,441

The Notes to Consolidated Financial Statements are an integral part
                       of these statements.
                                   
                                   
                    SSE Telecom, Inc.
               Consolidated Balance Sheets

(dollars in thousands)
                             
                                December 28, September 28,
                                    1996          1996
                                (unaudited)    (audited)
                                                          
 Current Assets                                           
   Cash and cash equivalents      $      911 $       1,241
   Accounts receivable, net           12,226        11,041
   Inventories                        11,093        12,024
   Other current assets                2,837         3,314
    Total current assets              27,067        27,620
                                                          
 Net property, equipment, and                             
 leasehold improvements                3,983         3,501
                                                          
 Long-term investments                17,191        23,421
 Intangible assets                       577           611
 Other assets                            110           110
     Total assets               $     48,928  $     55,263
                                                          
Current liabilities                                       
 Accounts payable               $      2,426 $       4,275
 Short-term debt                       5,363         3,342
 Income taxes payable                    585           672
 Other accrued liabilities             2,431         2,605
    Total current liabilities         10,805        10,894
                                                          
 Deferred tax liabilities              5,511         8,310
 Convertible notes payable             3,644         4,771
                                                          
 Commitments and contingencies                            
                                                          
Stockholders' equity                                      
                                                          
 Common stock                                             
                                          59            59
 Additional paid in capital           12,305        12,276
 Treasury stock                      (1,376)         (502)
 Retained earnings                     8,486         6,725
 Net unrealized gain on                                   
 available for sale investments                           
                                       9,494        12,730
Total stockholders' equity            28,968        31,288
     Total liabilities &                                  
     stockholders' equity       $     48,928  $     55,263
  The Notes to Consolidated Financial Statements are an
            integral part of these statements.

                            SSE Telecom, Inc.
                  Consolidated Statements of Cash Flows
   For the three months ended December 28, 1996, and December 30, 1995
                         (dollars in thousands)
                                                                    
Operating Activities:                                    1996        1995
                                                                         
 Net income                                            $1,761        $493
     Adjustments to reconcile net income to net
            cash (used)by operating activities:
 Depreciation and amortization                            171          188
 Gain on sale of Echostar stock                       (2,642)            -
 Deferred interest expense                                 48          147
                                                                         
Changes in operating assets and liabilities:                             
 Accounts receivable                                  (1,185)       (331)
 Inventories                                              930     (1,295)
 Other current assets                                     478       (174)
 Accounts payable                                     (1,849)         559
 Other accrued liabilities                              (262)         (6)
Net cash (used) by operating activities               (2,550)       (419)
                                                                         
Investing Activities:                                                    
Purchases of equipment                                  (616)       (140)
Sale of Echostar shares                                 2,835            
                                                                        -
Other assets                                                -        (33)
Net cash provided (used) by investing                   2,219       (173)
activities
                                                                         
Financing Activities:                                                    
Net borrowings under lines of credit                    1,781            -
Net borrowings under equipment line of credit             240            -
Payments on convertible notes payable                 (1,175)            -
Proceeds from issuance of common stock                      -            4
Treasury stock purchase                                 (874)        (735)
Other                                                      29            -
Net cash provided (used) by financing                       1       (731)
activities
                                                                         
Net (decrease) in cash and cash equivalents             (330)     (1,323)
Cash and cash equivalents beginning of period           1,241       3,547
Cash and cash equivalents end of period             $     911           $
                                                                    2,224
                                                                         
                                                                         
                                                                    
The Notes to Consolidated Financial Statements are an integral part of
                           these statements.

                           SSE TELECOM, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  CONSOLIDATED FINANCIAL STATEMENTS

The  financial  information at December 28, 1996,  and  for  the  three
months  periods  ended  December 28, 1996 and  December  30,  1995,  is
unaudited.   In  the  opinion  of management,  all  adjustments  (which
include only normal recurring adjustments) necessary to present  fairly
the financial position, results of operations and changes in cash flows
for the interim periods have been made.

Certain information and footnote disclosures normally included  in  the
financial  statements  prepared in accordance with  generally  accepted
accounting principles have been condensed or omitted.  It is  suggested
that  these  consolidated financial statements be read  in  conjunction
with  the  financial  statements  and notes  thereto  included  in  the
Company's September 28, 1996 Form 10-K.  The results of operations  for
the  period  ended December 28, 1996 are not necessarily indicative  of
the operating results for the full year.

2.  INVENTORIES

Inventories consist of manufacturing raw materials, work-in process and
finished  goods.   Inventories are valued  at  the  lower  of  cost  or
realizable  current value.  Cost is based on the average  cost  method,
which  approximates  actual  cost on the first-in,  first-out  ("FIFO")
basis.   At  December  28,  1996 and September  28,  1996,  inventories
consisted of:

          ($000's)                   December 28,  September 28,
                                             1996           1996
          Manufacturing raw                $4,777         $5,693
          materials
          Work-in-process                   5,817          6,016
          Finished goods                      499            315
                   Total                  $11,093        $12,024

3.  COMMITMENTS, AND CONVERTIBLE NOTES PAYABLE

The  Company  leases office and manufacturing space under  leases  that
expire in June 2001

At  December 28, 1996, the Company had an outstanding balance of  $3.58
million on its 6 1/2% convertible subordinated debentures due March  1,
2001,  payable to Echostar Communication Corporation.  During the first
quarter of fiscal 1997 the Company repaid $1.0 million of the debenture
principle and $.2 million of debenture interest from the proceeds  from
the sale of Echostar shares.

4.  NET INCOME PER SHARE

Net  income per share is computed using the weighted average number  of
common  and  common  equivalent  shares (stock  options  and  warrants)
outstanding during the period (using the treasury stock method).

Item  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Information contained in this Form 10-Q that is not historical facts,
including any statements about expectations for the fiscal year and
beyond, involve certain risks and uncertainties.   This Form 10-Q
contains "forward-looking" statements: within the meaning of the
Private Securities Litigation Reform Act of 1995, many of which can be
identified by the use of forward-looking terminology such as "may",
"will", "believe", "expect",  "anticipate", "estimate", "plan",
"intend",  or "continue" or the negative thereof or other variations
thereon or comparable terminology.  There are a number of important
factors with respect to such forward-looking statements that could
cause actual results to differ materially from those contemplated in
such forward-looking statements.  Numerous factors, such as economic
and competitive conditions, incoming order levels, timing of product
shipments, product margins, new product development, and reliance on
key consumers and international sales could cause actual results to
differ from those described in these statements and prospective
investors and stockholders should carefully consider these factors in
evaluating these forward-looking statements.

The  following table sets forth, for the quarters ended  on  the  dates
indicated, certain income and expense items expressed as an approximate
percentage of the Company's total revenues:



                                      Three months ended

                                 December 28,    December 30,
                                       1996         1995        
                                                                
                                                         
Revenue                                 100%         100%       
Gross margin                             27%          32%       
Research and development expense         10%           8%       
Marketing, general and administrative    15%          15%       
expenses
Operating income                          2%           9%       
Net interest expense                      1%           --       
Other expense                             --           --       
Net gain on sale of investments          21%                    
Income before income taxes               22%           9%       
Provision for income taxes                8%           3%       
Net income                               14%           6%       


Overview

On  January 28, 1996, the Company acquired the business and  assets  of
Fairchild   Data   (the  Company's  Datacom  subsidiary),   a   leading
manufacturer  of  satellite modems and related earth station  products.
Comparisons  between the first quarter of 1996 and 1995 on an  absolute
and  percentage  change  basis  are affected  by  the  results  of  the
Company's SSE Datacom subsidiary.

Revenue.  Sales were $12.3 million for the first quarter of fiscal year
1997  as  compared to $9.0 million for the same period in  fiscal  year
1996,  representing an increase of 37%.  The increase in revenue mainly
reflects shipments of the Company's Deployable Downsized Terminal (DDT)
to  the  federal  government, and the inclusion  of  modem  sales  from
Datacom.  The Company continues to increase the number of units shipped
of its STAR series of advanced transceivers products.

Gross  Margin.  Gross margin was $3.3 million or 27% of  sales  in  the
first  quarter of fiscal year 1997, compared to $2.9 million or 32%  of
sales  for  the  first quarter of 1996.  The decline  in  gross  margin
percentage  from  the  first  quarter of  1996  was  due  to  continued
competitive price pressure and product mix.  In the fourth  quarter  of
fiscal  year  1996 gross margin as percentage of sales  was  24%.   The
improvements  in gross margin during the first quarter of  fiscal  1997
were  attributable  to  better manufacturing  efficiencies  related  to
higher production volume of the new STAR line of transceivers.

Research  and Development.  Research and development expenses  grew  by
78%  to  $1.2 million or 10% of sales for the first quarter  of  fiscal
1997  from  $.7 million or 8% of sales for the first quarter of  fiscal
1996.   The Company continues to focus on the development of  the  STAR
line  of  transceivers, and advanced digital modem products.   Research
and  development expenses may fluctuate in the future both  in  dollars
and as a percentage of sales.

Marketing,   General  and  Administrative.   Marketing,   general   and
administrative expenses were $1.9 million or 15% of sales in the  first
quarter of fiscal year 1997 as compared to $1.4 million or 15% of sales
for  the  same period in fiscal 1996.  The majority of the increase  in
expenses  relates  to the expansion of sales and marketing  efforts  to
generate  additional customers for the Company's products, particularly
in  international  markets, and a relocation of  the  Company's  repair
center from Singapore to Bangkok, Thailand.

Net  Interest  Expense.   Interest expense was $128,000  in  the  first
quarter  of  fiscal 1997.  During the same period of last fiscal  year,
interest  income was $114,000 and interest expense was  $157,000.   The
decrease  in  interest expense reflects a reduction  of  the  Company's
debenture principle offset with a need of the Company to borrow against
its  credit lines to fund operating and capital expenditures.  The loss
of  interest  income in the first quarter of fiscal 1997  reflects  the
redirection of funds previously invested in short term securities  that
were utilized for the purchase of Fairchild Data.

Net  (Gain) on Sale of Investments.  During the first quarter of fiscal
1997  the  Company realized a gain of $2.6 million on sales  of  92,937
shares  of  Echostar  Communication Corporation (NASDAQ:  DISH)  common
stock.  The proceeds generated from these sales were used for repayment
of  convertible  debentures payable to Echostar, purchase  of  treasury
stock, and to fund operating expenditures.  As of December 28, 1996 the
Company has a total of 709,780 shares of Echostar common stock.

Provision  for Income Taxes.. The effective tax rate was  35%  for  the
first  quarter  of  fiscal year 1997 as well as the  first  quarter  of
fiscal year 1996.

Backlog.   The Company's total backlog was $6.8 million at the  end  of
the  first quarter of fiscal year 1997, as compared to backlog of  $8.9
million   at   the  end  of  fiscal  year  1996.   Management   expects
substantially  all  backlog to be delivered  in  fiscal  1997.   Timing
differences  from quarter to quarter as to the receipt of large  orders
and  changes in factory production make meaningful quarter  to  quarter
comparisons of backlog difficult.

LIQUIDITY AND CAPITAL RESOURCES

At December 28, 1996, the Company had working capital of $16.2 million,
including  $.9  million  in  cash and cash equivalents,  compared  with
working  capital of $16.7 million, including cash and cash  equivalents
of $1.2 million at September 28, 1996.

Net cash used in operating activities was $2.6 million during the first
quarter of fiscal year 1997 as compared to net cash used of $.4 million
in the similar period of fiscal year 1996.  Cash used in operations was
primarily  due to an increase in accounts receivable and  decreases  in
accounts   payable  during  the  period.   The  increase  in   accounts
receivable of $1.2 million in the first quarter of fiscal year 1997 was
due to the consolidation of SSE Datacom and the timing of shipments  in
the  quarter.  The decrease in accounts payable of $1.9 million in  the
first  quarter  of  fiscal year 1997 was attributable  to  lowering  of
inventories purchased during the quarter.

The  Company's  investing activities provided $2.2 million  during  the
first  quarter of fiscal 1997 as compared to cash used of  $.2  million
during  the same period in fiscal year 1996.  During the first  quarter
of  fiscal  1997  $2.8 million was realized from the sale  of  Echostar
shares which offset capital expenditures of $.6 million.

The  Company's  financing activities provided $1,000 during  the  first
quarter of fiscal 1997 as compared to net cash used of $731,000  during
the  first quarter of fiscal year 1996.  The Company utilized its lines
of  credit  to finance operations and used funds to reduce  convertible
debentures  by $1.2 million and to purchase 108,200 shares of  treasury
stock.

At  December  28,  1996  the Company's principal sources  of  liquidity
consisted  of  $.9 million in cash, and bank lines of  credit  of  $5.0
million  for  operations and $2.0 million for equipment financing.   At
December  28,  1996, $4.8 million was outstanding under  the  operating
line of credit and $.6 million under the equipment lines.  The lines of
credit  require the Company to be in compliance with certain  financial
covenants.  As of December 28, 1996 the Company was in compliance  with
all  covenants.  The Company intends to renew these lines of credit  in
fiscal year 1997.

The Company's capital requirements could change in the event of factors
such as lower than anticipated demand for the Company's products or
unanticipated limitations on debt financing. The Company believes that
its current cash position, funds generated from operations, funds
available from its equity holdings in Echostar common stock and its
lines of credit will be adequate to meet its requirements for working
capital, capital expenditures, debt services and external investment
for the foreseeable future.  Due to certain constraints on the ability
to sell Echostar shares and potential volatility of the value of the
stock, there could be a significant reduction in funding available from
the liquidation of Echostar stock.  If these events occur, the Company
may be required to raise additional capital using other means to meet
all of its needs.



PART II - OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits included herein (numbered in accordance with Item 601  of
Regulation S-K)

 Exhibit Number             Description              Sequential Page
                                                         Number
                                                  
       11         Computation of Per Share               Page 11
                  Earnings
       27         Financial Data Schedule                Page 12

(b)  Reports on Form 8-K
                   None.
SIGNATURES

Pursuant  to the requirements of the Securities Exchange Act  of  1934,
the  Registrant has duly caused this report to be signed on its  behalf
by the undersigned hereunto duly authorized.

Dated:  February 13, 1997                         SSE TELECOM, INC.


                                                  By:/s/Frederick C.Toombs
                                                  Frederick C. Toombs,
                                                  President

                                                  By:/s/Daniel E. Moore
                                                  Daniel E. Moore,
                                                  Chief Financial Officer








                                                  EXHIBIT 11
                                                                       
                   Attached and Made Part of Part II
 Of 10Q for the Quarters Ended December 28, 1996 and December 30, 1995
          (dollars and shares in thousands, except per share)
                                   
                                   
                          Three months ended
                                             December 28,  December 30,
                                                     1996          1995
Primary                                                   
   Weighted common average shares                                      
   outstanding applying the                                            
   treasury stock method                            5,877         5,310
                                                                       
   Increase in weighted average shares due                             
   to applying the treasury stock                                      
   method for stock options and warrants               79           131
                                                                       
Primary weighted average shares                     5,956         5,441
                                                                       
Primary net income                                 $1,761          $493
                                                                       
Net income per share                                 $.30          $.09
                                                          
Fully diluted
   Weighted common average shares                                      
   outstanding applying the                                            
   treasury stock method                            5,877         5,310
                                                                       
   Increase in weighted average shares due                             
   to applying the treasury stock                                      
   method for stock options and warrants               79           190
                                                                       
   Shares issuable from assumed exercises                              
   of conversion of 6 1/2% convertible                              
   subordinated debentures                            371           729
                                                                       
Fully diluted weighted average shares               6,327         6,229
                                                                       
Net income                                         $1,761          $493
                                                                       
Interest on 6 1/2% convertible subordinated                            
debentures, net of income tax effect                   43            99
                                                                       
Net income, as adjusted                            $1,804          $592
                                                                       
Total fully diluted net income per share             $.29         $.10*


*  This calculation is submitted in accordance with Regulation S-K item
601  (b)(11) although it is contrary to paragraph 40 of APB Opinion No.
15 because it produces an anti-dilutive effect..




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

[DESCRIPTION]Article 5 Fin. Data Schedule for 1st Qtr 10-Q
[TEXT]
<ARTICLE>                                                  5
<MULTIPLIER>                                           1,000
       
<S>                                                      <C>
<FISCAL-YEAR-END>                                Sep-27-1997
<PERIOD-START>                                   Sep-29-1996
<PERIOD-END>                                     Dec-28-1996
<PERIOD-TYPE>                                          3-MOS
<CASH>                                                   911
<SECURITIES>                                               0
<RECEIVABLES>                                         12,736
<ALLOWANCES>                                             510
<INVENTORY>                                           11,093
<CURRENT-ASSETS>                                      27,067
<PP&E>                                                10,967
<DEPRECIATION>                                         6,984
<TOTAL-ASSETS>                                        48,928
<CURRENT-LIABILITIES>                                 10,805
<BONDS>                                                3,644
                                      0
                                                0
<COMMON>                                                  59
<OTHER-SE>                                            28,909
<TOTAL-LIABILITY-AND-EQUITY>                          48,928
<SALES>                                                    0
<TOTAL-REVENUES>                                      12,295
<CGS>                                                  9,006
<TOTAL-COSTS>                                          3,094
<OTHER-EXPENSES>                                     (2,642)
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                       128
<INCOME-PRETAX>                                        2,709
<INCOME-TAX>                                             948
<INCOME-CONTINUING>                                    1,761
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                           1,761
<EPS-PRIMARY>                                            .30
<EPS-DILUTED>                                            .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission