INVESTORS TRUST /WA/
N-30D, 1996-06-24
Previous: EDISON THOMAS INNS INC, S-8, 1996-06-24
Next: PHOENIX RESOURCES TECHNOLOGIES INC, 10-Q, 1996-06-24



<PAGE>
 
                            [INVESTORS TRUST LOGO]

                                FAMILY OF FUNDS

                               SEMI-ANNUAL REPORT
                               ------------------

                                 April 30, 1996



                                                                     [PHOTO]

Dear Valued Shareholder:

I am pleased to present the first combined semi-annual report for the Investors
Trust Mutual Funds.  Production of the combined report is an extension of our
efforts to reduce expenses for the Funds.  This report includes market and
portfolio commentaries, financial statements, and financial highlights for each
of the Investors Trust Mutual Funds for the six month period ending April 30,
1996:

    Investors Trust Adjustable Rate Fund - Investors Trust Government Fund -
                         Investors Trust Tax Free Fund
            Investors Trust Value Fund - Investors Trust Growth Fund

In the past, I have written to you about the importance of diversification as an
investment strategy.  Historically, diversification has been a valuable
investment strategy, as spreading investments across a variety of investment
objectives may smooth the impact of market fluctuations over time. Many
financial markets are subject to a large degree of fluctuation. As one sector
may be experiencing a relatively weak performance, another sector may be
experiencing strong performance. The Investors Trust Mutual Funds offer a
selection of fixed income and equity funds that allow you to diversify within
one family, and enable exchanges between Funds without fees (although such
exchanges are taxable events).

I encourage you to periodically review your investment portfolio to ensure that
your allocation meets your investment and personal income objectives. The
investment professionals who represent the Investors Trust Mutual Funds are
always available to assist you with this analysis.  Additionally, we now offer
tools via the Internet to help people evaluate their financial needs. The GNA
website can be found at http://www.ge.com/gec/gna.

If you have questions about this report, please contact your investment
representative, or call Investors Trust Services at 1-800-656-6626 and press #2.
Thank you for investing with Investors Trust.

Sincerely,


Patrick E. Welch

    The Investors Trust Family of Funds is offered by GNA Distributors, Inc.

<PAGE>
 
2                                                   Investors Trust Mutual Funds
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Chairman's Message.........................................................   1
Table of Contents..........................................................   2
Listing of Trustees and Officers...........................................   3
Adviser's Market Review....................................................   5
Sub-Adviser Commentaries and Performance Graphs
  Adjustable Rate Fund.....................................................   7
  Government Fund..........................................................   9
  Tax Free Fund............................................................  11
  Value Fund...............................................................  13
  Growth Fund..............................................................  15
Investment Portfolios
  Adjustable Rate Fund.....................................................  17
  Government Fund..........................................................  20
  Tax Free Fund............................................................  24
  Value Fund...............................................................  33
  Growth Fund..............................................................  38
Financial Statements and Notes.............................................  43
</TABLE>
 
<PAGE>
 
Investors Trust Mutual Funds                                                   3
- --------------------------------------------------------------------------------

                         INVESTORS TRUST MUTUAL FUNDS
 
ADJUSTABLE RATE FUND - GOVERNMENT FUND - TAX FREE FUND - VALUE FUND - GROWTH
FUND

                              Semi-Annual Report

<TABLE> 
<CAPTION> 

<S>                               <C>                               <C> 
TRUSTEES AND OFFICERS             SUB-ADVISERS                      ADVISOR
 PATRICK E. WELCH                                                    GNA CAPITAL
 Trustee, Chairman of                                                MANAGEMENT, INC.
 the Board,                       ADJUSTABLE RATE FUND               Seattle, Washington
 President and CEO                 STANDISH, AYER & WOOD, INC.      
 PIERCE T. LINDBERG                Boston, Massachusetts            DISTRIBUTOR
 Trustee                                                             GNA DISTRIBUTORS, INC. 
 EDWARD R. MCMILLAN               GOVERNMENT FUND                    Seattle, Washington
 Trustee                           BLACKROCK FINANCIAL
 DOUGLAS H. PEDERSEN               MANAGEMENT, INC.                 COUNSEL
 Trustee                           New York, New York                GOODWIN, PROCTER & HOAR
 GEOFFREY S. STIFF                                                   Boston, Massachusetts
 Senior Vice President            TAX FREE FUND
 and Treasurer                     BROWN BROTHERS HARRIMAN          CUSTODIAN & TRANSFER
 CHARLES A. KAMINSKI               & CO.                            AGENT
 Senior Vice President             New York, New York                STATE STREET BANK AND TRUST
 VICTOR C. MOSES                                                     COMPANY
 Senior Vice President            VALUE FUND                         Boston, Massachusetts
 THOMAS W. CASEY                   DUFF & PHELPS INVESTMENT
 Vice President and                MANAGEMENT CO.                   INDEPENDENT ACCOUNTANTS
 Controller                        Chicago, Illinois                 COOPERS & LYBRAND L.L.P.
 SCOTT A. CURTIS                                                     Boston, Massachusetts
 Vice President                   GROWTH FUND
 EDWARD J. WILES, JR.              VALUE LINE, INC.
 Vice President and Secretary      New York, New York
 KARRI J. HARRINGTON
 Assistant Secretary  

</TABLE> 
 
This report is prepared for the shareholders of the Investors Trust Funds. It
is not authorized for use as an offer of sale or a solicitation of an offer to
buy shares of the Funds unless accompanied or preceded by the Trust's current
prospectus.

<PAGE>
 
4                                                   Investors Trust Mutual Funds
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 

<PAGE>
 
Investors Trust Mutual Funds                                                   5
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                            FINANCIAL MARKET REVIEW
 
                     GNA CAPITAL MANAGEMENT, INC., ADVISER
 
     During the six month period ended April 30, 1996, the financial
    markets turned in what could be termed a "Jekyll and Hyde"
    performance. From November through mid-February, the dominant
    themes seemed to be declining economic growth, confidence in
    declining inflation, and confidence in a gradually easing Federal
    Reserve monetary policy. At one point, there was even fear that
    the economy might fall into recession. But in mid-February, there
    was a significant reversal in market psychology. This reversal
    was driven by a series of economic announcements that showed
    surprising strength in the economy and rising commodity prices.
    From mid-February through April, the dominant themes were
    increasing economic growth, a fear of increasing inflation, and
    uncertainty about what Federal Reserve monetary policy was going
    to be, including a fear that the Fed might raise interest rates
    to slow the economy. As of this writing, available numbers
    demonstrate year-over-year economic growth in the Gross Domestic
    Product (GDP) at +1.80%, and year-over-year inflation Consumer
    Price Index (CPI) at +2.90%, with both economic growth and
    inflation on a gradually increasing trend.
 
     Driven by these forces, interest rates declined gradually into
    the new year, and then intermediate-term and long-term yields
    rose sharply from mid-February through the end of April, ending
    the period at higher levels than they began. And corporate
    profits, while still growing, are growing at a much slower rate
    than a year ago. In this environment, the bond market, as
    measured by the Lehman Brothers Aggregate Bond Index, had a total
    return of +0.53%, and the stock market, as measured by the
    Standard & Poor's 500 Stock Index, returned +13.76%. To put these
    six month returns in perspective, the bond market return was
    below average, and the stock market return was well above
    average.
 

<PAGE>
 
6                                                   Investors Trust Mutual Funds
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 

<PAGE>
 
Investors Trust Adjustable Rate Fund                                           7
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                   FROM THE ADJUSTABLE RATE FUND SUB-ADVISER
 
                          STANDISH, AYER & WOOD, INC.
                        PORTFOLIO MANAGER: LORI DRISCOLL
 
     The bond market rally during the fourth quarter of 1995 carried
    forward into early 1996, but was quickly reversed in mid-
    February. Fundamentally, this year's rise in rates since mid-
    February was spurred by an unexpected rebound in economic
    activity. The bond market now appears to be discounting a tighter
    Federal Reserve monetary policy, despite uncertainty surrounding
    the sustainability of this rebound. Foreign selling of treasuries
    also played a significant role in the bond market's downward
    price (rising yield) trend. Despite volatile interest rates,
    adjustable rate mortgages (ARMs) produced very favorable returns
    relative to Treasuries over the last six months. The ARMs sector
    continues to benefit from a positive supply/demand situation. ARM
    supply remains low, with most borrowers opting for low fixed-rate
    mortgages. Barring a further rise in rates, which would exhibit
    coupon adjustment, investors continue to buy ARMs attracted in
    their yield advantage Treasuries. In this environment, the
    unmanaged Lehman Brothers ARM; Index had a total return of
    +2.87%.
 
     The Fund has maintained its bias toward GNMA ARMs, which tend to
    have a slightly greater yield spread advantage over Treasuries
    than similar conventional (FNMA and FHLMC) ARMs. Additionally,
    over the past several months the Fund has purchased some-fixed,
    rate pass-through certificates. Given the fixed-rate mortgage
    sector's lagging performance during last year's rally, we viewed
    the sector as relatively cheap to Treasuries, and
    opportunistically purchased selected issues. For the six month
    period, the Fund's total return was +1.97%/+1.59% for class A/B
    shares respectively. In comparison, the Morningstar Government
    Bond--ARM category of 60+ funds had an average total return of
    +1.85%.
 
     The Fund primarily invests in relatively short duration assets
    which generally have smaller price changes than longer duration
    securities as interest rates move. Smaller relative price
    movements have enhanced the Fund's ability to maintain a
    relatively stable NAV. Our efforts to maximize the Fund's yield
    advantage has also benefited returns and cushioned the impact of
    price volatility. The use of adjustable rate securities whose
    income adjusts to current market levels will also contribute to
    the Fund's relative price stability. In today's volatile interest
    rate environment, continued focus on short duration assets with
    attractive incremental yield over Treasuries, particularly ARMs,
    will likely enable the Fund to maintain its relative price
    stability.
 
     Standish's investment decisions incorporate both a "top down"
    and a "bottom up" approach. First, we look to enhance returns by
    evaluating broad sectors such as mortgage-
 
<PAGE>
 
8                                           Investors Trust Adjustable Rate Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    backed securities, corporate bonds, asset-backed securities and
    Treasuries. Next, we look for the cheapest securities within the
    sectors we find attractive. Often this approach leads us to
    inefficiently priced sectors of the market, where we hope to find
    "cheap" securities. We invest primarily in securities which offer
    incremental yield spread over Treasuries. We believe that over
    the long term, the added yield advantage will benefit portfolio
    returns relative to their benchmark indices.


                       [Performance Graph Appears Here]

                     Performance of a $10,000 investment 
                     since inception of the Investors Trust
                     Adjustable Rate Fund (9/93)
<TABLE> 
<CAPTION> 
__________________________________________________________________________
MONTH         ITARA            ITARB               LBARMI          MGBARM
<S>          <C>              <C>                 <C>             <C> 
__________________________________________________________________________
Aug 1993     $10,000          $10,000             $10,000          $10,000
__________________________________________________________________________
Sep 1993     $10,014           $9,997             $10,001          $10,017
__________________________________________________________________________
Oct 1993     $10,026          $10,003             $10,005          $10,035
__________________________________________________________________________
Nov 1993     $10,009           $9,981              $9,978          $10,033
__________________________________________________________________________
Dec 1993     $10,072          $10,052             $10,053          $10,061
__________________________________________________________________________
Jan 1994     $10,083          $10,057             $10,120          $10,099
__________________________________________________________________________
Feb 1994     $10,021          $10,006             $10,088          $10,089
__________________________________________________________________________
Mar 1994      $9,926           $9,889             $10,008          $10,050
__________________________________________________________________________
Apr 1994      $9,850           $9,807              $9,955          $10,012
__________________________________________________________________________
May 1994      $9,804           $9,756              $9,947           $9,982
__________________________________________________________________________
Jun 1994      $9,791           $9,736              $9,969           $9,982
__________________________________________________________________________
Jul 1994      $9,906           $9,844             $10,030          $10,018
__________________________________________________________________________
Aug 1994      $9,926           $9,858             $10,079          $10,015
__________________________________________________________________________
Sep 1994      $9,917           $9,843             $10,038           $9,978
__________________________________________________________________________
Oct 1994      $9,876           $9,796             $10,030           $9,941
__________________________________________________________________________
Nov 1994      $9,821           $9,735             $10,001           $9,854
__________________________________________________________________________
Dec 1994      $9,863           $9,771             $10,054           $9,762
__________________________________________________________________________
Jan 1995      $9,987           $9,888             $10,220           $9,763
__________________________________________________________________________
Feb 1995     $10,127          $10,021             $10,426           $9,842
__________________________________________________________________________
Mar 1995     $10,252          $10,138             $10,476           $9,900
__________________________________________________________________________
Apr 1995     $10,326          $10,205             $10,587           $9,943
__________________________________________________________________________
May 1995     $10,518          $10,387             $10,758          $10,042
__________________________________________________________________________
Jun 1995     $10,560          $10,423             $10,803          $10,029
__________________________________________________________________________
Jul 1995     $10,554          $10,410             $10,841          $10,042
__________________________________________________________________________
Aug 1995     $10,642          $10,490             $10,908          $10,093
__________________________________________________________________________
Sep 1995     $10,714          $10,555             $10,985          $10,104
__________________________________________________________________________
Oct 1995     $10,785          $10,618             $11,053          $10,060
__________________________________________________________________________
Nov 1995     $10,864          $10,689             $11,147          $10,124
__________________________________________________________________________
Dec 1995     $10,929          $10,746             $11,232          $10,156
__________________________________________________________________________
Jan 1996     $11,026          $10,835             $11,310          $10,215
__________________________________________________________________________
Feb 1996     $11,005          $10,802             $11,335          $10,209
__________________________________________________________________________
Mar 1996     $10,982          $10,773             $11,356          $10,222
__________________________________________________________________________
Apr 1996     $11,014          $10,781             $11,370          $10,246
__________________________________________________________________________
</TABLE> 

     Lehman Brothers ARM Index (ending value: $11,370)
     Investors Trust Adjustable Rate Fund-A Shares (ending value: $11,014)
     Investors Trust Adjustable Rate Fund-B Shares (ending value: $10,781)     
     Morningstar Govt. Bond-ARM Fund Average (ending value: $10,246)     

Past performance is not indicative of future results.  Investment returns and 
principal will fluctuate so that an investor's shares, when redeemed, may be 
worth more or less than their original cost.
<PAGE>
 
Investors Trust Government Fund                                                9
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                      FROM THE GOVERNMENT FUND SUB-ADVISER
 
                      BLACKROCK FINANCIAL MANAGEMENT, INC.
               PORTFOLIO MANAGERS: KEITH ANDERSON AND E.G. FISHER
 
     The semi-annual period between October 31, 1995, and April 30,
    1996, witnessed two profoundly different market environments. The
    Treasury market rally of 1995 continued through the middle of
    February 1996, as market demand for fixed income securities
    remained strong due to moderate economic growth, low absolute
    levels of inflation and two reductions of the Fed Funds target
    rate. Investor sentiment toward the fixed income markets reversed
    during mid-February, as data indicating accelerating economic
    growth, in addition to a sharp rise in commodity prices,
    rekindled inflationary concerns. Reflective of the two market
    environments, the 5-year Treasury yield began the period at
    5.81%, declined to 5.13% in mid-February, and then rose to 6.41%
    at the end of the period, for a net rise of 60 basis points
    during the period. In this environment, the unmanaged Lehman
    Brothers Government Bond Index had a total return of +0.03%, as
    bond price declines roughly offset coupon interest income.
 
     Over the past six months, we maintained the portfolio's exposure
    to the mortgage sector at two-thirds of the assets, focusing on
    15-year and 30-year discount coupon mortgage pass-through
    certificates. These discount coupons appear to offer the best
    value, as higher coupons have become relatively expensive due to
    strong technicals and the market's bearish sentiment.
    Additionally, the adjustable rate mortgage (ARM) sector also
    represents attractive values, particularly seasoned GNMA ARMs,
    which are expected to perform well as prepayment rates should
    slow in response to the higher interest rate environment. For the
    period, the Fund's total return was +0.25%/-0.24% for class A/B
    shares respectively. In comparison, the Morningstar Government
    Bond--General category of 300+ funds had an average total return
    of +0.15%. The Fund's NAV (net asset value) movement reflected
    the swing in interest rates described above. The NAV of the
    Fund's A and B shares were $8.70/$8.71, respectively on October
    31, 1995 and declined to $8.40/$8.40 at the end of the period as
    a result of rising interest rates.
 
     Our controlled duration investment philosophy is centered on a
    relative value approach to fixed income investing, which
    emphasizes three fundamental principles: (i) duration targeting,
    (ii) relative value sector rotation and security selection, and
    (iii) a rigorous quantitative approach to the valuation of
    securities and portfolios. We believe that long-term value is
    added through a rigorous quantitative approach to the valuation
    of securities and portfolios rather than interest rate
    speculation. So to manage interest rate risk, we maintain the
    portfolio's duration within a narrow band around a pre-set
    duration target. For the Government Fund, the duration target is
    4.25 years, with a band of 4.00 - 4.50 years and all portfolio
    investment decisions are made using a relative value approach
    encompassing both fundamental and technical analysis. We seek to
    identify and invest in sectors and securities which are poised
    for outperformance, while de-emphasizing sectors and securities
    which do not appear to compensate investors for downside risk.
    Quantitative analytics and risk management systems form the
    foundation upon which BlackRock's investment
 

<PAGE>
 
10                                               Investors Trust Government Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    professionals evaluate securities and manage portfolio exposures
    relative to their benchmarks. Our proprietary quantitative tools
    are among the most sophisticated in the asset management
    industry, and allow us to measure the Fund's exposures and re-
    evaluate securities on a daily basis. Constant evaluation is
    particularly important for the Fund, as mortgage securities are
    subject to frequent duration adjustments because of their
    intrinsic sensitivity to interest rate fluctuations.
 

                       [PERFORMANCE GRAPH APPEARS HERE]

                      Performance of a $10,000 investment
                      since inception of the Investors Trust
                      Government Fund A Shares (9/93)

    PLOT POINTS FOR PERFORMANCE GRAPH:

<TABLE>
<CAPTION>
                                                                 MORNINGSTAR   
                   INVESTORS TRUST       LEHMAN BROTHERS       GOVERNMENT BOND 
                   GOVERNMENT BOND       GOVERNMENT BOND         GENERAL FUND  
      MONTH             FUND A                INDEX                AVERAGE     
    <S>            <C>                   <C>                   <C> 
    Aug 1993           $10,000               $10,000               $10,000
    Sep 1993            $9,903               $10,038               $10,025
    Oct 1993            $9,940               $10,076               $10,051
    Nov 1993            $9,847                $9,965                $9,969
    Dec 1993            $9,910               $10,004               $10,013
    Jan 1994           $10,084               $10,141               $10,115
    Feb 1994            $9,853                $9,926                $9,955
    Mar 1994            $9,609                $9,703                $9,761
    Apr 1994            $9,480                $9,626                $9,673
    May 1994            $9,220                $9,614                $9,652
    Jun 1994            $9,162                $9,592                $9,629
    Jul 1994            $9,305                $9,768                $9,757
    Aug 1994            $9,248                $9,770                $9,765
    Sep 1994            $9,084                $9,632                $9,654
    Oct 1994            $9,029                $9,626                $9,639
    Nov 1994            $8,980                $9,608                $9,607
    Dec 1994            $9,060                $9,667                $9,657
    Jan 1995            $9,187                $9,847                $9,805
    Feb 1995            $9,321               $10,058                $9,995
    Mar 1995            $9,365               $10,122               $10,046
    Apr 1995            $9,470               $10,254               $10,155
    May 1995            $9,780               $10,668               $10,470
    Jun 1995            $9,842               $10,750               $10,528
    Jul 1995            $9,806               $10,710               $10,503
    Aug 1995            $9,904               $10,835               $10,610
    Sep 1995            $9,979               $10,939               $10,695
    Oct 1995           $10,091               $11,106               $10,821
    Nov 1995           $10,225               $11,279               $10,959
    Dec 1995           $10,350               $11,439               $11,089
    Jan 1996           $10,440               $11,509               $11,150
    Feb 1996           $10,255               $11,274               $10,971
    Mar 1996           $10,167               $11,180               $10,896
    Apr 1996           $10,128               $11,109               $10,837

</TABLE> 

     Lehman Brothers Government Bond Index (ending value: $11,109)
     Morningstar Government Bond - General Fund Average (ending value: $10,837)
     Investors Trust Government Fund - A shares (ending value: $10,128)

                       [PERFORMANCE GRAPH APPEARS HERE] 

              Performance of a $10,000 investment since inception
              of the Investors Trust Government Fund B Shares (4/87)

    PLOT POINTS FOR PERFORMANCE GRAPH:

<TABLE>
<CAPTION>
                                                                 MORNINGSTAR   
                   INVESTORS TRUST       LEHMAN BROTHERS       GOVERNMENT BOND 
                   GOVERNMENT BOND       GOVERNMENT BOND         GENERAL FUND  
      MONTH             FUND B                INDEX                AVERAGE     
    <S>            <C>                   <C>                   <C> 
    Mar 1987           $10,000               $10,000               $10,000
    Apr 1987           $10,014                $9,754                $9,730
    May 1987            $9,946                $9,712                $9,689
    Jun 1987           $10,064                $9,826                $9,805
    Jul 1987           $10,010                $9,805                $9,805
    Aug 1987            $9,920                $9,750                $9,753
    Sep 1987            $9,654                $9,561                $9,556
    Oct 1987           $10,130                $9,933                $9,839
    Nov 1987           $10,202                $9,982                $9,913
    Dec 1987           $10,338               $10,100               $10,023
    Jan 1988           $10,668               $10,431               $10,323
    Feb 1988           $10,805               $10,542               $10,431
    Mar 1988           $10,746               $10,434               $10,350
    Apr 1988           $10,708               $10,378               $10,316
    May 1988           $10,614               $10,305               $10,263
    Jun 1988           $10,890               $10,532               $10,454
    Jul 1988           $10,851               $10,461               $10,424
    Aug 1988           $10,859               $10,482               $10,433
    Sep 1988           $11,060               $10,710               $10,617
    Oct 1988           $11,240               $10,899               $10,770
    Nov 1988           $11,142               $10,770               $10,686
    Dec 1988           $11,066               $10,811               $10,688
    Jan 1989           $11,223               $10,948               $10,804
    Feb 1989           $11,156               $10,860               $10,754
    Mar 1989           $11,161               $10,926               $10,788
    Apr 1989           $11,383               $11,160               $10,966
    May 1989           $11,654               $11,423               $11,189
    Jun 1989           $11,928               $11,805               $11,463
    Jul 1989           $12,120               $12,054               $11,648
    Aug 1989           $12,025               $11,851               $11,519
    Sep 1989           $12,078               $11,902               $11,569
    Oct 1989           $12,318               $12,210               $11,803
    Nov 1989           $12,447               $12,329               $11,907
    Dec 1989           $12,518               $12,350               $11,954
    Jan 1990           $12,441               $12,174               $11,823
    Feb 1990           $12,486               $12,199               $11,863
    Mar 1990           $12,532               $12,196               $11,877
    Apr 1990           $12,541               $12,089               $11,783
    May 1990           $12,759               $12,426               $12,073
    Jun 1990           $12,932               $12,623               $12,241
    Jul 1990           $13,136               $12,784               $12,402
    Aug 1990           $13,055               $12,607               $12,274
    Sep 1990           $13,149               $12,728               $12,367
    Oct 1990           $13,248               $12,935               $12,517
    Nov 1990           $13,469               $13,222               $12,767
    Dec 1990           $13,651               $13,427               $12,958
    Jan 1991           $13,827               $13,571               $13,087
    Feb 1991           $13,941               $13,648               $13,158
    Mar 1991           $14,012               $13,718               $13,218
    Apr 1991           $14,133               $13,869               $13,347
    May 1991           $14,215               $13,923               $13,414
    Jun 1991           $14,220               $13,903               $13,399
    Jul 1991           $14,406               $14,069               $13,569
    Aug 1991           $14,694               $14,395               $13,842
    Sep 1991           $14,952               $14,697               $14,100
    Oct 1991           $15,113               $14,827               $14,237
    Nov 1991           $15,210               $14,975               $14,358
    Dec 1991           $15,538               $15,486               $14,778
    Jan 1992           $15,433               $15,244               $14,560
    Feb 1992           $15,510               $15,304               $14,626
    Mar 1992           $15,394               $15,215               $14,552
    Apr 1992           $15,441               $15,311               $14,648
    May 1992           $15,698               $15,594               $14,879
    Jun 1992           $15,905               $15,817               $15,072
    Jul 1992           $16,229               $16,215               $15,340
    Aug 1992           $16,360               $16,366               $15,476
    Sep 1992           $16,474               $16,597               $15,640
    Oct 1992           $16,283               $16,358               $15,446
    Nov 1992           $16,251               $16,330               $15,429
    Dec 1992           $16,437               $16,605               $15,645
    Jan 1993           $16,702               $16,958               $15,901
    Feb 1993           $16,912               $17,297               $16,134
    Mar 1993           $16,969               $17,354               $16,185
    Apr 1993           $17,119               $17,488               $16,284
    May 1993           $17,138               $17,469               $16,275
    Jun 1993           $17,495               $17,857               $16,534
    Jul 1993           $17,549               $17,966               $16,607
    Aug 1993           $17,825               $18,366               $16,865
    Sep 1993           $17,754               $18,436               $16,908
    Oct 1993           $17,826               $18,506               $16,951
    Nov 1993           $17,630               $18,302               $16,813
    Dec 1993           $17,732               $18,374               $16,887
    Jan 1994           $18,014               $18,626               $17,059
    Feb 1994           $17,590               $18,231               $16,790
    Mar 1994           $17,160               $17,821               $16,463
    Apr 1994           $16,918               $17,680               $16,313
    May 1994           $16,442               $17,657               $16,278
    Jun 1994           $16,328               $17,616               $16,239
    Jul 1994           $16,572               $17,940               $16,454
    Aug 1994           $16,461               $17,944               $16,469
    Sep 1994           $16,158               $17,691               $16,281
    Oct 1994           $16,047               $17,678               $16,257
    Nov 1994           $15,969               $17,647               $16,201
    Dec 1994           $16,100               $17,754               $16,286
    Jan 1995           $16,296               $18,085               $16,537
    Feb 1995           $16,563               $18,473               $16,857
    Mar 1995           $16,631               $18,590               $16,942
    Apr 1995           $16,807               $18,833               $17,126
    May 1995           $17,346               $19,592               $17,658
    Jun 1995           $17,445               $19,743               $17,756
    Jul 1995           $17,370               $19,670               $17,713
    Aug 1995           $17,534               $19,900               $17,893
    Sep 1995           $17,655               $20,091               $18,037
    Oct 1995           $17,843               $20,397               $18,250
    Nov 1995           $18,068               $20,715               $18,482
    Dec 1995           $18,279               $21,009               $18,701
    Jan 1996           $18,405               $21,137               $18,805
    Feb 1996           $18,089               $20,706               $18,502
    Mar 1996           $17,902               $20,534               $18,376
    Apr 1996           $17,801               $20,403               $18,277

</TABLE> 

     Lehman Brothers Government Bond Index (ending value: $20,403)
     Morningstar Government Bond - General Fund Average (ending value: $18,277)
     Investors Trust Government Fund - B shares (ending value: $17,801)

Past performance is not indicative of future results.  Investment returns and 
principal will fluctuate so that an investor's shares, when redeemed, may be 
worth more or less than their original cost.
<PAGE>
 
Investors Trust Tax Free Fund                                                 11
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       FROM THE TAX FREE FUND SUB-ADVISER
 
                         BROWN BROTHERS HARRIMAN & CO.
                      PORTFOLIO MANAGER: BARBARA BRINKLEY
 
     Municipal bond prices rallied strongly late in 1995 and into
    mid-February, 1996, spurred by anemic economic growth, reductions
    in the Fed Funds rate, and expected Federal budget
    reconciliation. However, in the first quarter, as government
    budget negotiations turned ugly, and blizzard conditions wreaked
    havoc on economic activity and reporting, the municipal market
    grew tenuous and discouraged. Municipal bond yield movements
    reflected this changing market psychology. The 10-year AA-rated
    general obligation municipal bond yield began the period at
    4.83%, declined to 4.50% in mid-February, and then rose to 5.11%
    at the end of the period, for a net rise of 0.28% during the
    period. In addition, the universe of outstanding municipal bonds
    continued to shrink for the eighth quarter in a row, and some of
    the uncertainty produced by various tax reform proposals was
    reduced, at least for the moment. In this environment, the
    unmanaged Lehman Brothers 10-year General Obligation Municipal
    Bond Index had a total return of +1.06%, as coupon interest
    income exceeded bond price declines.
 
     During this six month period, we increased the Fund's duration
    (exposure to interest rate risk) from 6.2 years in November to an
    April high of 6.5 years (108% of duration neutrality). The
    portfolio's credit quality averaged high AA, with more than 65%
    of the portfolio fully backed by U. S. Government securities held
    in escrow by a bond trustee. We broadened our geographic
    diversification and concentrated our holdings in the 10-20 year
    maturity range, using call-protected premium coupon bonds. As
    assets grew, we added to many of our existing positions, thereby
    improving marketability and minimizing operating costs. We
    managed our sales transactions so as to incur no net capital
    gains tax liability. For the period, the Fund's total return was
    +1.37% / +1.37% for class A / B shares respectively. In
    comparison, the Morningstar Municipal Bond--National category of
    400+ funds had an average total return of +0.86%.
 
     Our active fixed income portfolio management style is
    characterized by several elements. To control interest rate risk,
    we use a duration target of 6.00 years for this Fund. To allow
    the flexibility to add value through interest rate anticipation,
    yet control interest rate bets, we vary the portfolio's duration
    within a band of 85%--125% of the duration target, based on our
    outlook for rates. We emphasize high credit quality in security
    selection and seek issues with an improving credit outlook and
    price appreciation potential. We emphasize after-tax income by
    deferring capital gains taxes through low turnover, by avoiding
    bonds subject to the Alternative Minimum Tax, and by buying non-
    callable premium coupon bonds, which lock in higher tax-free
    yields and are more defensive. And finally, we do not use any
    derivatives.
 
<PAGE>
 
12                                                 Investors Trust Tax Free Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       [Performance Graph Appears Here]

             Performance of a $10,000 investment since inception 
             of the Investors Trust Tax Free Fund (9/93)


                                   TAX FREE

 MONTH      ITTFA      ITTFB     LB10GOI     MMBN
- --------   -------    -------    -------    -------  
Aug 1993   $10,000    $10,000    $10,000    $10,000
- --------   -------    -------    -------    -------  
Sep 1993   $10,030    $10,034    $10,125    $10,112
- --------   -------    -------    -------    -------  
Oct 1993   $10,054    $10,043    $10,138    $10,128      
- --------   -------    -------    -------    -------  
Nov 1993   $ 9,971    $ 9,954    $10,065    $10,044
- --------   -------    -------    -------    -------  
Dec 1993   $10,162    $10,147    $10,278    $10,226
- --------   -------    -------    -------    -------  
Jan 1994   $10,283    $10,261    $10,408    $10,334
- --------   -------    -------    -------    -------  
Feb 1994   $10,011    $ 9,983    $10,081    $10,094
- --------   -------    -------    -------    -------  
Mar 1994    $9,725     $9,683     $9,710     $9,726
- --------   -------    -------    -------    -------  
Apr 1994    $9,712     $9,673     $9,830     $9,763
- --------   -------    -------    -------    -------  
May 1994    $9,835     $9,789     $9,908     $9,841
- --------   -------    -------    -------    -------  
Jun 1994    $9,795     $9,743     $9,854     $9,795
- --------   -------    -------    -------    -------  
Jul 1994    $9,965     $9,907    $10,012     $9,945
- --------   -------    -------    -------    -------  
Aug 1994    $9,998     $9,940    $10,061     $9,973
- --------   -------    -------    -------    -------  
Sep 1994    $9,884     $9,827     $9,918     $9,840
- --------   -------    -------    -------    -------  
Oct 1994    $9,753     $9,697     $9,788     $9,689
- --------   -------    -------    -------    -------  
Nov 1994    $9,620     $9,565     $9,597     $9,520
- --------   -------    -------    -------    -------  
Dec 1994    $9,793     $9,737     $9,755     $9,711
- --------   -------    -------    -------    -------  
Jan 1995   $10,032     $9,974     $9,998     $9,949 
- --------   -------    -------    -------    -------  
Feb 1995   $10,296    $10,236    $10,288    $10,202 
- --------   -------    -------    -------    -------  
Mar 1995   $10,427    $10,366    $10,447    $10,289 
- --------   -------    -------    -------    -------  
Apr 1995   $10,432    $10,371    $10,453    $10,299 
- --------   -------    -------    -------    -------  
May 1995   $10,742    $10,679    $10,784    $10,575 
- --------   -------    -------    -------    -------  
Jun 1995   $10,614    $10,561    $10,710    $10,495 
- --------   -------    -------    -------    -------  
Jul 1995   $10,659    $10,597    $10,863    $10,569 
- --------   -------    -------    -------    -------  
Aug 1995   $10,809    $10,746    $11,012    $10,673 
- --------   -------    -------    -------    -------  
Sep 1995   $10,814    $10,760    $11,088    $10,731 
- --------   -------    -------    -------    -------  
Oct 1995   $10,946    $10,892    $11,205    $10,870 
- --------   -------    -------    -------    -------  
Nov 1995   $11,126    $11,061    $11,357    $11,042 
- --------   -------    -------    -------    -------  
Dec 1995   $11,289    $11,223    $11,427    $11,148 
- --------   -------    -------    -------    -------  
Jan 1996   $11,344    $11,277    $11,567    $11,212 
- --------   -------    -------    -------    -------  
Feb 1996   $11,339    $11,272    $11,521    $11,148 
- --------   -------    -------    -------    -------  
Mar 1996   $11,111    $11,045    $11,373    $11,000 
- --------   -------    -------    -------    -------  
Apr 1996   $11,096    $11,041    $11,325    $10,963 
- --------   -------    -------    -------    -------  

      Lehman Brothers 10-Year General Obligation Municipal Bond Index (ending 
       value: $11,325)
      Investors Trust Tax Free Fund - A shares (ending value: $11,096)
      Investors Trust Tax Free Fund - B shares (ending value: $11,041)
      Morningstar Municipal Bond - National Fund Average (ending value: $10,963)

Past performance is not indicative of future results.  Investment returns and 
principal will fluctuate so that an investor's shares, when redeemed, may be 
worth more or less than their original cost.

<PAGE>
 
Investors Trust Value Fund                                                    13
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                        FROM THE VALUE FUND SUB-ADVISER
 
                      DUFF & PHELPS INVESTMENT MANAGEMENT
                         PORTFOLIO MANAGER: CARL FAUST
 
     For the six month period ended April 30, 1996, the unmanaged S&P
    500 Index total return was +13.76%. The market was driven
    primarily by two factors--indications of a strengthening domestic
    economy, and substantial cash inflows into equity mutual funds.
    The economy has proven to be more resilient than many had
    anticipated, removing the risk of recession which many equity
    investors had feared even just a few months ago. The result has
    been continued strong growth in corporate profits. While profit
    growth has slowed from that of the past couple of years, it is
    still strong enough to push equity prices higher. The other main
    support for the market has been the strong cash inflows into
    equity mutual funds which has increased the demand for stocks and
    pushed prices higher.
 
     For the same six month period, the Fund's total return was
    +11.24% / +10.88% for class A / B shares respectively. In
    comparison, the Morningstar Equity-Income category of 100+ funds
    had an average total return of +12.77%. Investors appeared to
    shift into more high quality stocks as the economy slowed, which
    helped the Value Fund's performance due to its high quality
    focus. While the movement was inconsistent and at times sporadic,
    we believe its momentum will gain over the next year. Some of the
    top performing stocks this period were Halliburton, Proctor &
    Gamble, General Electric, and Ford, while some of the bottom
    performers were Compaq Computer, AT&T, Intel and Electronic Data
    Systems.
 
     We changed the structure of the Fund over the past few months to
    reflect our expectations for stronger economic growth in 1996
    than we previously anticipated. We added more economic
    sensitivity to the Fund. This consisted of expanding our
    weighting in the cyclical sector and the technology sector, both
    of which tend to benefit with increased economic activity. Within
    the cyclical sector, we see some very attractive values in
    retail, metals and autos. Recent purchases made to capture these
    attractive valuations include Safeway and J. C. Penney (retail),
    ALCOA and Nucor (metals), and Chrysler (autos). In the technology
    sector, we believe that increasing corporate competitive pressure
    should result in continued strength in technology spending by
    business. This, coupled with stronger economic growth, presents
    an opportunity to purchase companies with strong products and
    market positions at compelling valuation levels. Recent purchases
    in this area include Cisco Systems, Oracle and Motorola.
 
     Relative to our investment style, we strive to construct a
    portfolio of high quality companies that have superior growth
    characteristics and at the same time sell at reasonable
 

<PAGE>
 
14                                                    Investors Trust Value Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    valuation levels. Our portfolios tend to be characterized by a
    below market price/earnings ratio, an above market earnings
    growth outlook, a relatively good dividend yield, an above market
    dividend growth outlook, and constrained sector/industry
    weightings to control risk. We tend to focus on larger
    capitalized companies with established records and market share
    positions, superior financial statements, and an ability to
    consistently grow earnings and dividends throughout an economic
    cycle. History has proven that the high quality sector of the
    market performs well over long periods of time. We believe that
    combining superior growth with attractive valuation within the
    high quality sector of the market gives investors with a long-
    term horizon an excellent opportunity to outperform the market.
 

                       [PERFORMANCE GRAPH APPEARS HERE]

              Performance of a $10,000 investment since inception
              of the Investors Trust Value Fund (9/93)

<TABLE> 
<CAPTION> 
               MONTH       ITVA       ITVB    S&P500        MEI
            --------    -------    -------    -------   -------
            <S>         <C>        <C>        <C>       <C> 
            Aug 1993    $10,000    $10,000    $10,000   $10,000
            Sep 1993    $10,040    $10,067     $9,926   $10,005
            Oct 1993    $10,173    $10,187    $10,128   $10,112
            Nov 1993    $10,093    $10,107    $10,032    $9,952
            Dec 1993    $10,141    $10,147    $10,156   $10,116
            Jan 1994    $10,208    $10,200    $10,496   $10,391
            Feb 1994     $9,967     $9,960    $10,213   $10,136
            Mar 1994     $9,574     $9,556     $9,768    $9,740
            Apr 1994     $9,722     $9,690     $9,895    $9,850
            May 1994     $9,789     $9,757    $10,057    $9,938
            Jun 1994     $9,595     $9,561     $9,808    $9,787
            Jul 1994     $9,837     $9,789    $10,133   $10,041
            Aug 1994    $10,093    $10,044    $10,545   $10,363
            Sep 1994     $9,925     $9,873    $10,291   $10,180
            Oct 1994    $10,141    $10,075    $10,527   $10,245
            Nov 1994     $9,831     $9,766    $10,140    $9,870
            Dec 1994     $9,972     $9,902    $10,288    $9,955
            Jan 1995    $10,231    $10,145    $10,556   $10,152
            Feb 1995    $10,557    $10,469    $10,966   $10,474
            Mar 1995    $10,731    $10,626    $11,290   $10,707
            Apr 1995    $11,073    $10,964    $11,619   $10,941
            May 1995    $11,414    $11,289    $12,078   $11,276
            Jun 1995    $11,517    $11,383    $12,361   $11,395
            Jul 1995    $11,832    $11,695    $12,773   $11,682
            Aug 1995    $11,778    $11,641    $12,808   $11,792
            Sep 1995    $12,289    $12,140    $13,344   $12,184
            Oct 1995    $12,316    $12,140    $13,297   $12,063
            Nov 1995    $12,715    $12,534    $13,883   $12,576
            Dec 1995    $12,919    $12,724    $14,139   $12,888
            Jan 1996    $13,309    $13,095    $14,626   $13,190
            Feb 1996    $13,462    $13,232    $14,766   $13,299
            Mar 1996    $13,491    $13,268    $14,908   $13,471
            Apr 1996    $13,700    $13,460    $15,127   $13,603
</TABLE> 
 
      Standard & Poor's 500 Stock Index (ending value: $15,127)
      Investors Trust Value Fund - A shares (ending value: $13,700)
      Morningstar Equity Income Fund Average (ending value: $13,603)
      Investors Trust Value Fund - B shares (ending value: $13,460)

Past performance is not indicative of future results.  Investment returns and 
principal will fluctuate so that an investor's shares, when redeemed, may be 
worth more or less than their original cost.
<PAGE>
 
Investors Trust Growth Fund                                                   15
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                        FROM THE GROWTH FUND SUB-ADVISER
 
                                VALUE LINE, INC.
                     ALAN HOFFMAN, SENIOR PORTFOLIO MANAGER
 
     After a quick run up from November to early February and
    reaching record highs on the major indices, the stock market has
    recently fluctuated in a broad trading range demonstrating its
    volatility both in downward and upward directions. In general, no
    sector has emerged as a market leader due to the uncertain and
    contradictory nature of recent economic data. In this
    environment, the total return for the unmanaged NASDAQ Composite
    Index of smaller companies was +15.20%, the total return for the
    unmanaged Dow Jones Industrial Average was +18.41%, and the total
    return for the unmanaged S&P 500 Index was +13.76%.
 
     For the six month period, the Fund had a total return of +8.35%
    / +7.94% for class A / B shares, respectively. In comparison, the
    Morningstar Growth fund category of 800+ funds had an average
    total return of +13.79%. The Fund's returns for this period were
    behind the market benchmarks in part because of our exposure to
    technology stocks. Our economic sector distribution, however, has
    not changed much. The Fund also holds somewhat more cash than
    normal, as a cushion against market volatility and as a source of
    funds for new purchases.
 
     Though the near-term outlook is more cloudy than it was a year
    ago, we are still bullish on technology stocks, including
    computer hardware and software, semiconductors, precision
    instruments, and telecommunications equipment. We remain
    convinced that technological development will be critical to
    expanding business productivity, and that innovation in this area
    will continue to change the way we live and work. Most of these
    stocks have sold off severely since late summer, providing quite
    a few good values. We plan to stay with the higher quality names.
 
     In managing the Fund, we use a "growth equity" approach to the
    investment marketplace, whereby we seek stocks of companies that
    have earnings that are growing more rapidly than the general
    economy. One fundamental tool we use to identify those stocks is
    the "Value Line Timeliness Ranking System", a proprietary
    quantitative model that segments the 1,700 stocks under regular
    Value Line review into five discrete groups. Group 1 and 2 stocks
    are those most likely to outperform the year-ahead market, while
    the Group 4 and 5 stocks are expected to underperform. Stocks in
    Group 3 are neutral. We construct portfolios using stocks in
    Groups 1 and 2, and sell if a holding drops to Group 3 or lower.
 

<PAGE>
 
16                                                   Investors Trust Growth Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       [Performance Graph Appears Here]

              Performance of a $10,000 investment since inception
              of the Investors Trust Growth Fund (9/93)

<TABLE> 
<CAPTION> 
- --------------------------------------------------
MONTH      ITGROA    ITGROB     S&P500       MG
- --------------------------------------------------
<S>       <C>        <C>        <C>       <C> 
Aug 1993  $10,000    $10,000    $10,000   $10,000
- --------------------------------------------------
Sep 1993  $10,400    $10,412     $9,926   $10,105
- --------------------------------------------------
Oct 1993  $10,212    $10,212    $10,128   $10,232
- --------------------------------------------------
Nov 1993  $10,047    $10,047    $10,032   $10,033
- --------------------------------------------------
Dec 1993  $10,435    $10,424    $10,156   $10,333
- --------------------------------------------------
Jan 1994  $10,788    $10,765    $10,496   $10,651
- --------------------------------------------------
Feb 1994  $10,659    $10,624    $10,213   $10,492
- --------------------------------------------------
Mar 1994   $9,847     $9,824     $9,768    $9,997
- --------------------------------------------------
Apr 1994   $9,847     $9,800     $9,895   $10,042
- --------------------------------------------------
May 1994   $9,812     $9,765    $10,057   $10,067
- --------------------------------------------------
Jun 1994   $9,447     $9,400     $9,808    $9,723
- --------------------------------------------------
Jul 1994   $9,657     $9,610    $10,133    $9,983
- --------------------------------------------------
Aug 1994  $10,394    $10,323    $10,545   $10,462
- --------------------------------------------------
Sep 1994  $10,251    $10,180    $10,291   $10,278
- --------------------------------------------------
Oct 1994  $10,465    $10,382    $10,527   $10,432
- --------------------------------------------------
Nov 1994  $10,180    $10,097    $10,140   $10,036
- --------------------------------------------------
Dec 1994  $10,322    $10,228    $10,288   $10,140
- --------------------------------------------------
Jan 1995  $10,394    $10,299    $10,556   $10,205
- --------------------------------------------------
Feb 1995  $10,857    $10,739    $10,966   $10,593
- --------------------------------------------------
Mar 1995  $11,106    $10,976    $11,290   $10,887
- --------------------------------------------------
Apr 1995  $11,273    $11,143    $11,619   $11,104
- --------------------------------------------------
May 1995  $11,581    $11,439    $12,078   $11,412
- --------------------------------------------------
Jun 1995  $12,377    $12,212    $12,361   $11,904
- --------------------------------------------------
Jul 1995  $13,244    $13,055    $12,773   $12,493
- --------------------------------------------------
Aug 1995  $13,292    $13,103    $12,808   $12,597
- --------------------------------------------------
Sep 1995  $13,743    $13,542    $13,344   $12,942
- --------------------------------------------------
Oct 1995  $13,518    $13,316    $13,297   $12,732
- --------------------------------------------------
Nov 1995  $13,874    $13,649    $13,883   $13,199
- --------------------------------------------------
Dec 1995  $13,589    $13,364    $14,139   $13,262
- --------------------------------------------------
Jan 1996  $13,945    $13,708    $14,626   $13,526
- --------------------------------------------------
Feb 1996  $14,337    $14,077    $14,766   $13,849
- --------------------------------------------------
Mar 1996  $14,278    $14,017    $14,908   $13,998
- --------------------------------------------------
Apr 1996  $14,646    $14,374    $15,127   $14,488
- --------------------------------------------------
</TABLE> 

      Standard & Poor's 500 Stock Index (ending value: $15,127)
      Investors Trust Growth Fund - A shares (ending value: $14,646)
      Morningstar Growth Fund Average (ending value: $14,488)
      Investors Trust Growth Fund - B shares (ending value: $14,374)

Past performance is not indicative of future results. Investment returns and
principal will fluctuate so that an investor's shares, when redeemed, may be
worth more or less than their original cost.

<PAGE>
 
Investors Trust Adjustable Rate Fund                                          17
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                  % OF NET PRINCIPAL    MARKET
                                                   ASSETS  AMOUNT ($) VALUE ($)
                                                  -------- ---------- ----------
<S>                                               <C>      <C>        <C>
LONG-TERM GOVERNMENT SECURITIES                     85.6
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (a)(b)-
4.9
  9.000%, with various maturity dates to January
   15, 2099
     (Cost $364,158)............................            342,503      362,111
                                                                      ----------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
ADJUSTABLE RATE MORTGAGES (a)(b)-56.1
  5.000%, with various maturity dates to October
   20, 2025.....................................            940,744      922,649
  5.500%, with various maturity dates to August
   20, 2025.....................................            905,329      901,430
  6.000%, with various maturity dates to
   September 20, 2024...........................            937,095      942,415
  6.500%, with various maturity dates to October
   20, 2024.....................................             71,513       71,938
  7.000%, with various maturity dates to May 20,
   2024.........................................            265,509      268,640
  7.250%, with various maturity dates to August
   20, 2024.....................................            998,402    1,010,182
                                                                      ----------
  Total Government National Mortgage Association
   Adjustable Rate Mortgages
     (Cost $4,028,832)..........................                       4,117,254
                                                                      ----------
FEDERAL HOME LOAN MORTGAGE CORPORATION
ADJUSTABLE RATE MORTGAGES (a)(b)-16.5
  6.230%, with a maturity date of June 1, 2024..            223,752      227,704
  6.851%, with a maturity date of January 1,
   2023.........................................            126,629      127,460
  7.826%, with a maturity date of January 1,
   2024.........................................            136,891      138,501
  7.858%, with a maturity date of October 1,
   2022.........................................             82,448       84,277
  7.893%, with a maturity date of August 1,
   2023.........................................            232,499      237,912
  7.947%, with a maturity date of January 1,
   2023.........................................            119,982      123,262
  7.982%, with a maturity date of August 1,
   2023.........................................            267,425      274,279
                                                                      ----------
  Total Federal Home Loan Mortgage Corporation
   Adjustable Rate Mortgages
     (Cost $1,208,305)..........................                       1,213,395
                                                                      ----------
FEDERAL NATIONAL MORTGAGE ASSOCIATION
ADJUSTABLE RATE MORTGAGE (a)(b)-4.1
  7.737%, with a maturity date of May 1, 2021
     (Cost $292,754)............................            295,711      300,055
                                                                      ----------
FEDERAL DEPOSIT INSURANCE CORPORATION REAL
ESTATE
MORTGAGE INVESTMENT CONDUIT [REMIC] (a)(b)-0.1
  6.300%, with a maturity date of September 25,
   2025
     (Cost $4,132)..............................              4,134        4,128
                                                                      ----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

<PAGE>
 
18                                          Investors Trust Adjustable Rate Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                 % OF NET PRINCIPAL    MARKET
                                                  ASSETS  AMOUNT ($) VALUE ($)
                                                 -------- ---------- ----------
<S>                                              <C>      <C>        <C>
FEDERAL HOME LOAN MORTGAGE CORPORATION (a)(b)-
 3.2
  7.500%, with various maturity dates to Septem-
   ber 1, 2000
     (Cost $239,087)............................           234,471      236,155
                                                                     ----------
UNITED STATES TREASURY NOTE-0.7
  7.500%, with a maturity date of November 15,
   2001
     (Cost $48,780).............................            45,000       47,102
                                                                     ----------
  Total Long-Term Government Securities
     (Cost $6,186,048)..........................                      6,280,200
                                                                     ----------
COLLATERALIZED MORTGAGE OBLIGATIONS                8.7
THE MONEY STORE HOME EQUITY TRUST (a)(b)(c)-1.9
  6.850%, with a maturity date of June 15, 2019.           140,000      138,359
                                                                     ----------
RESOLUTION TRUST CORPORATION MORTGAGE PASS-
THROUGHS (a)(b)(c)-6.8
  8.000%, with a maturity date of September 25,
   2021.........................................           289,889      290,797
  9.000%, with a maturity date of September 25,
   2028.........................................           207,835      210,173
                                                                     ----------
                                                                        500,970
                                                                     ----------
  Total Collateralized Mortgage Obligations
     (Cost $642,899)............................                        639,329
                                                                     ----------
ASSET-BACKED SECURITIES                            4.0
  Citibank Credit Card Master Trust, 5.790%,
   February 7, 2003 (Certificate Series 1996 1
   Class A).....................................           225,000      163,265
  Household Finance Corporation, 5.690%, May 5,
   2004.........................................            23,648       23,648
  Household Finance Corporation, 5.730%, May 20,
   2008
   (1993-1 Class A2)............................           109,433      109,672
                                                                     ----------
  Total Asset-Backed Securities
     (Cost $304,034)............................                        296,585
                                                                     ----------
STRUCTURED NOTE                                    0.7
  Ford Motor Credit Medium Term Note, 5.745%,
   with a maturity date of July 12, 1996
     (Cost $50,000).............................            50,000       49,500
                                                                     ----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Adjustable Rate Fund                                         19
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET   NUMBER     MARKET
                                                 ASSETS   OF SHARES VALUE ($)
                                                -------- ---------- ----------
<S>                                             <C>      <C>        <C>
MONEY MARKET MUTUAL FUNDS                          3.7
  The Seven Seas Series Money Market Fund
   [Class A]...................................           137,162      137,162
  The Seven Seas Series US Government Money
   Market Fund.................................           137,354      137,354
                                                                    ----------
  Total Money Market Mutual Funds
     (Cost $274,516)...........................                        274,516
                                                 -----              ----------
SUMMARY
  Total investments
     (Cost $7,457,497) (d).....................  102.7               7,540,130
  Other assets and liabilities, net............   (2.7)               (201,201)
                                                 -----              ----------
NET ASSETS.....................................  100.0              $7,338,929
                                                 =====              ==========
</TABLE>
- --------
NOTES:
(a) The investments in mortgage-backed securities are interests in separate
    pools of mortgages. All such issues which have similar coupon rates have
    been aggregated for financial statement presentation purposes.
(b) Effective maturities for all securities may be shorter than indicated due
    to prepayments.
(c) Risks associated with Collateralized Mortgage Obligations ("CMO's")--The
    net asset value of the Fund is sensitive to interest rate fluctuations
    associated with CMO's. CMO's are obligations collateralized by a portfolio
    of mortgages or mortgage-related securities. Payments of principal and
    interest on the mortgages are passed through to the holder of the CMO's on
    the same schedule as they are received, although certain classes of CMO's
    have priority over others with respect to the receipt of prepayments on
    the mortgages. Therefore, an investment in CMO's may be subject to a
    greater or lesser risk of prepayments than other types of mortgage-related
    securities.
(d) See Note 3 for cost for federal income tax purposes and related gross
    unrealized appreciation (depreciation).
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
20                                               Investors Trust Government Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                             % OF NET  PRINCIPAL      MARKET
                                              ASSETS   AMOUNT ($)   VALUE ($)
                                             -------- ------------ ------------
<S>                                          <C>      <C>          <C>
LONG-TERM GOVERNMENT SECURITIES                98.9
FEDERAL HOME LOAN MORTGAGE CORPORATION
 (a)(b)-24.4
   5.500%, with a maturity date of December
   1, 2008..................................             4,565,837    4,260,473
   6.500%, with various maturity dates to
   April 1, 2026............................           170,215,916  163,348,413
   7.500%, with various maturity dates to
   December 1, 2010.........................            57,054,454   57,466,842
   9.000%, with a maturity date of December
   1, 2014..................................             4,319,583    4,494,483
  10.000%, with various maturity dates to
   December 1, 2020.........................               866,642      941,609
  10.500%, with various maturity dates to
   August 1, 2019...........................               358,434      388,576
  12.000%, with a maturity date of August 1,
   2014.....................................                 6,749        7,340
  12.500%, with various maturity dates to
   September 1, 2014........................               131,412      152,068
  13.000%, with a maturity date of January
   1, 2013..................................                47,237       52,735
                                                                   ------------
  Total Federal Home Loan Mortgage
   Corporation
     (Cost $237,101,312)....................                        231,112,539
                                                                   ------------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
ADJUSTABLE RATE MORTGAGES (a)(b)-11.3
   6.500%, with various maturity dates to
   May 20, 2025.............................           104,605,750  105,874,638
   7.500%, with various maturity dates to
   June 20, 2025............................               733,208      743,290
                                                                   ------------
  Total Government National Mortgage
   Association
   Adjustable Rate Mortgages
     (Cost $105,278,402)....................                        106,617,928
                                                                   ------------
UNITED STATES TREASURY BONDS-8.2
  11.625%, with a maturity date of November
   15, 2002
     (Cost $79,214,643).....................            61,500,000   77,912,505
                                                                   ------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION
REAL ESTATE MORTGAGE INVESTMENT CONDUITS
[REMIC] (b)(c)-1.8
   8.400%, with a maturity date of August
   25, 2019
   [Series 1989-54 Class E].................            10,800,000   11,053,044
   9.500%, with a maturity date of December
   25, 2018
   [Series 1988-30 Class D].................             5,911,135    6,206,692
                                                                   ------------
  Total Federal National Mortgage
   Association
   Real Estate Mortgage Investment Conduits
   [REMIC]
     (Cost $17,049,841).....................                         17,259,736
                                                                   ------------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Government Fund                                               21
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                              % OF NET  PRINCIPAL      MARKET
                                               ASSETS   AMOUNT ($)   VALUE ($)
                                              -------- ------------ ------------
<S>                                           <C>      <C>          <C>
FEDERAL NATIONAL MORTGAGE ASSOCIATION
ADJUSTABLE RATE MORTGAGES (a)(b)-3.0
   6.750%, with various maturity dates to
   February 1, 2022.........................              3,142,791    3,142,572
   7.490%, with a maturity date of January
   1, 2025..................................             24,235,856   24,970,445
                                                                    ------------
  Total Federal National Mortgage
   Association
   Adjustable Rate Mortgages
     (Cost $28,017,902).....................                          28,113,017
                                                                    ------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION
 (a)(b)-4.5
   3.500%, with a maturity date of October
   25, 2021.................................             14,200,000   10,980,576
   7.000%, with various maturity dates to
   October 1, 2010..........................                 11,723       11,594
   9.000%, with various maturity dates to
   July 1, 2021.............................              3,404,230    3,580,898
  10.000%, with various maturity dates to
   June 1, 2025.............................             25,326,658   27,930,362
                                                                    ------------
  Total Federal National Mortgage
   Association
     (Cost $41,824,886).....................                          42,503,430
                                                                    ------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION MEDIUM
 TERM NOTES-12.8
  10.450%, with a maturity date of October
   13, 2015.................................             10,000,000   13,321,900
  11.875%, with a maturity date of May 19,
   2000.....................................             40,000,000   47,414,800
  12.000%, with a maturity date of November
   13, 2000 (f).............................             50,000,000   60,445,500
                                                                    ------------
  Total Federal National Mortgage
   Association
   Medium Term Notes
     (Cost $120,542,600)....................                         121,182,200
                                                                    ------------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
 (a)(b)-21.0
   6.000%, with a maturity date of December
   20, 2099 (d).............................             17,000,000   16,915,000
   7.000%, with various maturity dates to
   April 15, 2026...........................            118,788,018  114,389,605
   7.500%, with various maturity dates to
   December 15, 2025........................                  4,227        4,180
   8.000%, with various maturity dates to
   March 15, 2026...........................             61,313,773   62,233,135
   8.500%, with various maturity dates to
   April 15, 2025...........................                851,153      881,280
   9.000%, with a maturity date of May 15,
   2013.....................................                251,247      267,154
   9.500%, with various maturity dates to
   December 15, 2017........................              3,541,266    3,850,855
  10.500%, with various maturity dates to
   December 15, 2019........................                112,506      124,052
  12.500%, with a maturity date of April 15,
   2015.....................................                 16,230       18,943
                                                                    ------------
  Total Government National Mortgage
   Association
     (Cost $203,020,021)....................                         198,684,204
                                                                    ------------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
22                                               Investors Trust Government Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
<TABLE>
<CAPTION>
                                              % OF NET PRINCIPAL     MARKET
                                               ASSETS  AMOUNT ($)  VALUE ($)
                                              -------- ---------- ------------
<S>                                           <C>      <C>        <C>
FEDERAL HOME LOAN MORTGAGE CORPORATION
MULTICLASS MORTGAGE
PARTICIPATION CERTIFICATE (b)(c)-0.6
   9.500%, with a maturity date of January
   15, 2019
   [Series 38 Class C]
     (Cost $5,744,976).......................           5,615,719    5,729,774
                                                                  ------------
FINANCING CORPORATION-4.3
   9.650%, with a maturity date of November
   2, 2018...................................           2,020,000    2,519,950
  10.700%, with a maturity date of October 6,
   2017......................................          28,165,000   38,159,069
                                                                  ------------
  Total Financing Corporation
     (Cost $37,252,781)......................                       40,679,019
                                                                  ------------
UNITED STATES TREASURY NOTES-1.8
   5.000%, with a maturity date of February
   15, 1999 (e)..............................           7,360,000    7,140,378
   6.375%, with a maturity date of March 31,
   2001 (e)..................................          10,000,000    9,981,200
                                                                  ------------
  Total United States Treasury Notes
     (Cost $17,203,665)......................                       17,121,578
                                                                  ------------
SMALL BUSINESS ADMINISTRATION NOTES (b)-3.9
   6.950%, with a maturity date of September
   1, 2015...................................          11,962,968   11,637,725
   7.350%, with a maturity date of August 1,
   2005......................................          12,580,000   12,424,715
   8.100%, with a maturity date of March 1,
   2015......................................           9,758,156    9,977,714
   8.500%, with a maturity date of January 1,
   2015......................................           2,392,283    2,534,325
                                                                  ------------
  Total Small Business Administration Notes
     (Cost $37,372,189)......................                       36,574,479
                                                                  ------------
MULTIFAMILY PROJECT SECURITIES (b)-0.8
   8.750%, with a maturity date of June 25,
   2035......................................           4,200,008    4,335,197
   9.250%, with a maturity date of March 1,
   2037......................................           3,051,900    3,215,940
                                                                  ------------
  Total Multifamily Project Securities
   (Cost $7,422,884).........................                        7,551,137
                                                                  ------------
FEDERAL HOME LOAN MORTGAGE CORPORATION
ADJUSTABLE RATE MORTGAGE (a)(b)-0.5
   7.386%, with a maturity date of April 1,
   2029
   (Cost $4,388,448).........................           4,290,570    4,403,197
                                                                  ------------
  Total Long-Term Government Securities
   (Cost $941,434,550).......................                      935,444,743
                                                                  ------------
SHORT TERM                                      2.9
 FEDERAL HOME LOAN BANK DISCOUNT NOTE (a)(b)-
  2.9
   5.300%, with a maturity date of May 1,
   1996
   (Cost $27,200,000)........................          27,200,000   27,200,000
                                                                  ------------
  Total Short Term
   (Cost $27,200,000)........................                       27,200,000
                                                                  ------------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Government Fund                                              23
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                          % OF NET    MARKET
                                                           ASSETS   VALUE ($)
                                                          --------  ---------
<S>                                                       <C>      <C>
SUMMARY
  Total investments
         (Cost $968,634,550) (g).........................  101.8    962,644,743
  Other assets and liabilities, net......................   (1.8)   (16,980,953)
                                                           -----   ------------
NET ASSETS...............................................  100.0   $945,663,790
                                                           =====   ============
</TABLE>
- --------
NOTES:
(a) The investments in mortgage-backed securities are interests in separate
    pools of mortgages. All such issues which have similar coupon rates, have
    been aggregated for financial statement presentation purposes.
(b) Effective maturities for all securities may be shorter than indicated due
    to prepayments.
(c) Risks associated with Collateralized Mortgage Obligations ("CMO's")--The
    net asset value of the Fund is sensitive to interest rate fluctuations
    associated with CMO's. CMO's are obligations collateralized by a portfolio
    of mortgages or mortgage-related securities. Payments of principal and
    interest on the mortgages are passed through to the holder of the CMO's on
    the same schedule as they are received, although certain classes of CMO's
    have priority over others with respect to the receipt of prepayments on
    the mortgages. Therefore, an investment in CMO's may be subject to a
    greater or lesser risk of prepayments than other types of mortgage-related
    securities.
(d) To be announced ("TBA" Forward Commitment Transactions) security (Note 2).
(e) Segregated as collateral for TBA Securities (Note 2).
(f) Collateral for open futures and options contracts (Note 3).
(g) See Note 3 for cost for federal income tax purposes and related gross
    unrealized appreciation (depreciation).
(h) At April 30, 1996, open futures contracts purchased were as follows:
<TABLE>
<CAPTION>
                                                                                    UNREALIZED
                                                            EXPIRATION    FACE     APPRECIATION
   PURCHASED                   DESCRIPTION                     DATE      AMOUNT   (DEPRECIATION)
   ---------   -------------------------------------------- ---------- ---------- --------------
   <S>         <C>                                          <C>        <C>        <C>
     3,372     U.S. Treasury Bond Futures                     May 96   $4,471,466  $(8,635,625)
       896     U.S. Treasury Bond Futures                     Aug 96      111,508       84,006
     -----                                                             ----------  -----------
     4,268                                                             $4,582,974  $(8,551,619)
     =====                                                             ==========  -----------
 
  At April 30, 1996, open futures contracts sold were as follows:
 
<CAPTION>
     SOLD
     ----
   <S>         <C>                                          <C>        <C>        <C>
     1,222     U.S. Treasury Bond Futures                     May 96   $1,327,970    1,995,981
                                                                       ==========  -----------
               Unrealized depreciation on futures contracts                        $(6,555,638)
                                                                                   ===========
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
24                                                 Investors Trust Tax Free Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
LONG-TERM MUNICIPAL INVESTMENTS
ALABAMA                                           0.3
  Birmingham Alabama North Medical Clinic Board
   Revenue,
   6.625%, April 1, 2000*......................            75,000        79,463
                                                                    -----------
ALASKA                                            0.1
  North Slope Borough Alaska, 10.000%, June 30,
   2001* (b)...................................            30,000        36,982
                                                                    -----------
ARIZONA                                           0.8
  Maricopa County Arizona, 6.250%, July 1, 2002
   (b).........................................           175,000       189,368
                                                                    -----------
ARKANSAS                                          2.7
  Arkansas Housing Development Agency, 8.375%,
   July 1, 2010*...............................           240,000       285,312
  Arkansas Housing Development Agency, 8.375%,
   July 1, 2011*...............................           200,000       254,056
  Pulaski County Arkansas Hospital Revenue,
   9.250%, March 1, 2010*......................           105,000       131,560
                                                                    -----------
                                                                        670,928
                                                                    -----------
CALIFORNIA                                        4.8
  California State, 8.750%, May 1, 2004........           110,000       136,671
  Sacramento California Municipal Utility
   District Electric Revenue,
   9.000%, April 1, 2013 [Series M]*...........           620,000       799,360
  San Diego California Hospital Revenue,
   8.875%, February 1, 2011*...................           210,000       259,228
                                                                    -----------
                                                                      1,195,259
                                                                    -----------
COLORADO                                          3.4
  Colorado Springs Utilities Revenue,
   8.500%, November 15, 2011*..................           100,000       120,793
  Denver Colorado City and County Single-Family
   Mortgage Revenue, 7.000%, August 1, 2010*
   [Series 1978A]..............................           475,000       514,031
  Loveland Colorado, 8.875%, November 1, 2005*.           165,000       201,872
                                                                    -----------
                                                                        836,696
                                                                    -----------
CONNECTICUT                                       4.6
  Connecticut State Health and Educational
   Facility Authority,
   7.000%, July 1, 2012*.......................           675,000       733,684
  Connecticut State Housing Finance Authority,
   6.050%, May 15, 2014........................           410,000       409,988
                                                                    -----------
                                                                      1,143,672
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Tax Free Fund                                                 25
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
DELAWARE                                          0.9
  Delaware Transportation Authority
   Transportation Systems Revenue, 6.100%, July
   1, 2002.....................................           110,000       117,610
  Georgetown Delaware, 6.800%, June 1, 2021**
   (b).........................................           100,000       109,473
                                                                    -----------
                                                                        227,083
                                                                    -----------
FLORIDA                                           7.0
  Broward County Florida, 6.200%, January 1,
   2007 [Series C].............................            25,000        26,530
  Dade County Florida Health Facilities
   Authority Hospital Revenue, 6.400%, May 1,
   2001* (b)...................................           100,000       107,778
  Florida State, Broward County, 10.000%, July
   1, 2014.....................................           235,000       343,539
  Florida State, Broward County Expressway
   Authority,
   6.500%, July 1, 2003 [Series A].............           675,000       691,450
  Florida State, Jacksonville Transportation
   Authority,
   5.900%, July 1, 2004........................           200,000       211,804
  Gainesville Florida Utilities Systems
   Revenue,
   8.125%, October 1, 2014*....................           175,000       207,860
  Jacksonville Florida Electric Authority
   Revenue,
   6.500%, October 1, 2003 [Series 10].........           135,000       147,329
                                                                    -----------
                                                                      1,736,290
                                                                    -----------
GEORGIA                                           2.3
  Clarke County Georgia Hospital Authority
   Revenue,
   9.875%, January 1, 2006* (b)................            80,000       104,310
  Columbus Georgia Medical Center Hospital
   Authority Revenue,
   7.750%, July 1, 2010*.......................           285,000       327,035
  Gwinnett County Georgia Water and Sewage
   Authority Water Revenue, 9.600%, October 1,
   2004*.......................................           115,000       143,419
                                                                    -----------
                                                                        574,764
                                                                    -----------
HAWAII                                            0.9
  Honolulu Hawaii City and County, 7.250%, July
   1, 2002.....................................           200,000       225,766
                                                                    -----------
IDAHO                                             2.3
  Idaho Falls Idaho Electric Revenue, 10.375%,
   April 1, 2013**.............................           405,000       573,719
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
26                                                 Investors Trust Tax Free Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
ILLINOIS                                          6.5
  Chicago Illinois Motor Fuel Tax Revenue,
   6.500%, January 1, 2016** (b)...............            20,000        21,518
  Chicago Illinois Public Building Revenue,
   7.500%, January 1, 2002* (b)................           500,000       546,815
  Chicago Illinois Wastewater Transmission
   Revenue,
   6.300%, January 1, 2012** (b)...............            20,000        21,889
  Chicago Illinois Wastewater Transmission
   Revenue,
   7.200%, November 15, 2019** (b).............            90,000        99,421
  Des Plaines Illinois Hospital Facility
   Revenue,
   10.750%, January 1, 2014**..................           115,000       149,802
  Illinois State, 6.750%, April 1, 2005**......            50,000        52,360
  Illinois State Sales Tax Revenue,
   6.000%, June 15, 2003 [Series S]............           195,000       206,435
  Schaumburg Illinois, 6.000%, December 1,
   2005........................................           430,000       451,887
  Waukegan Illinois Water and Sewer Revenue,
   7.500%, May 1, 2006*........................            50,000        57,949
                                                                    -----------
                                                                      1,608,076
                                                                    -----------
INDIANA                                           3.6
  Highland Indiana School Building Corporation,
   7.000%, July 15, 2008**.....................           400,000       449,976
  Indiana Transportation Finance Authority
   Highway Revenue,
   6.900%, June 1, 2000 [Series A].............           300,000       323,109
  Indiana University Revenue, 10.125%, July 1,
   2010 [Series N]**...........................            35,000        43,428
  Wawasee Community School Corporation Indiana
   Participation Certificates, 7.650%, April 1,
   2007**......................................            55,000        60,736
                                                                    -----------
                                                                        877,249
                                                                    -----------
IOWA                                              4.4
  Muscatine Iowa Electric Revenue, 9.700%,
   January 1, 2013*............................           815,000     1,086,941
                                                                    -----------
KENTUCKY                                          1.4
  Kentucky State Turnpike Authority Economic
   Development,
   5.625%, July 1, 2010 (b)....................           355,000       357,606
                                                                    -----------
LOUISIANA                                         2.8
  Jefferson Parish Louisiana Hospital Service,
   7.250%, January 1, 2009*....................           625,000       683,662
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Tax Free Fund                                                 27
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
MAINE                                             0.8
  Maine Municipal Bond Bank,
   7.100%, November 1, 2007 [Series D]**.......            10,000        10,992
  Maine Municipal Bond Bank,
   7.200%, November 1, 2020 [Series B]**.......            65,000        72,732
  Maine Municipal Bond Bank Sewer and Water
   Revenue,
   7.200%, November 1, 2013 [Series A]**.......           100,000       113,151
                                                                    -----------
                                                                        196,875
                                                                    -----------
MASSACHUSETTS                                     4.4
  Massachusetts Bay Transportation Authority
   Massachusetts,
   7.250%, March 1, 2003 [Series A](b).........           100,000       110,446
  Massachusetts State, 6.750%, August 1, 2009
   [Series C]..................................           250,000       273,460
  Massachusetts State Port Authority Revenue,
   13.000%, July 1, 2013*......................           425,000       698,734
                                                                    -----------
                                                                      1,082,640
                                                                    -----------
MICHIGAN                                          2.3
  Michigan State Hospital Finance Authority
   Revenue,
   7.125%, May 1, 2009*........................           335,000       365,361
  Michigan State Hospital Finance Authority
   Revenue,
   9.000%, May 1, 2008*........................           170,000       213,744
                                                                    -----------
                                                                        579,105
                                                                    -----------
MINNESOTA                                         1.4
  Rochester Minnesota Health Care Facilities
   Revenue,
   6.250%, November 15, 2014...................           300,000       310,413
  Western Minnesota Municipal Power Agency,
   Minnesota Power Supply, 10.250%, January 1,
   2015 [Series A]** (b).......................            25,000        28,573
                                                                    -----------
                                                                        338,986
                                                                    -----------
MISSISSIPPI                                       1.0
  Mississippi State, 6.200%, February 1, 2008*.           225,000       235,323
                                                                    -----------
MISSOURI                                          0.1
  Lees Summit Missouri Water and Sewer Revenue,
   10.000%, July 1, 2014 [Series 1984 A]** (b).            20,000        23,994
                                                                    -----------
NEVADA                                            0.7
  Clark County Nevada School District, 8.250%,
   May 1, 2000.................................           150,000       169,751
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
28                                                 Investors Trust Tax Free Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
NEW HAMPSHIRE                                     0.1
  New Hampshire Municipal Bond Bank State
   Guaranteed,
   6.800%, January 15, 2009 [Series B]**.......            25,000        27,317
                                                                    -----------
NEW JERSEY                                        1.3
  Atlantic County New Jersey Improvement
   Authority Lease Revenue, 7.400%, March 1,
   2012* (b)...................................           170,000       199,980
  New Jersey Economic Development Authority
   Market,
   7.000%, July 1, 2004 (b)....................           100,000       113,629
                                                                    -----------
                                                                        313,609
                                                                    -----------
NEW MEXICO                                        2.7
  Farmington New Mexico Power Revenue,
   9.875%, January 1, 2013**...................           400,000       531,944
  Farmington New Mexico Utility Systems
   Revenue,
   9.875%, January 1, 2008* (b)................           100,000       128,990
                                                                    -----------
                                                                        660,934
                                                                    -----------
NEW YORK                                          7.4
  New York City, 6.000%, August 1, 2006* (b)...           300,000       311,427
  New York State, 7.100%, March 1, 2004........            50,000        55,226
  New York State Dormitory Authority Revenue,
   7.375%, July 1, 2016*.......................           315,000       368,389
  New York State Dormitory Authority Revenue,
   7.500%, May 15, 2011........................           165,000       187,876
  New York State Environmental Facilities
   Corporation,
   6.800%, November 15, 2010...................           200,000       221,970
  New York State Housing Finance Agency,
   6.400%, November 1, 2003 [Series A]*........           175,000       184,851
  New York State Local Government Assistance,
   6.750%, April 1, 2002 [Series A]............            45,000        49,400
  New York State Local Government Assistance,
   7.250%, April 1, 2007.......................           350,000       390,075
  New York State Local Government Assistance
   Corporation,
   6.000%, April 1, 2005 [Series C]............            50,000        52,534
                                                                    -----------
                                                                      1,821,748
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Tax Free Fund                                                 29
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
NORTH CAROLINA                                    1.8
  North Carolina Municipal Power Agency Number
   One Catawba,
   10.500%, January 1, 2010*...................           325,000       449,728
                                                                    -----------
OHIO                                              2.2
  Columbus Ohio, 5.250%, September 15, 2011....           270,000       262,494
  Columbus Ohio, 6.000%, July 1, 2008 [Series
   2]..........................................            50,000        51,789
  Ohio State Water Development Authority
   Revenue,
   7.000%, December 1, 2009* (b)...............           200,000       219,112
                                                                    -----------
                                                                        533,395
                                                                    -----------
PENNSYLVANIA                                      4.8
  Allegheny County Pennsylvania Hospital
   Development Authority,
   7.375%, July 1, 2012 [Series N]*............           150,000       170,922
  Pennsylvania Intergovernmental Cooperative
   Authority,
   6.800%, June 15, 2012**.....................            50,000        55,350
  Pennsylvania State Turnpike Commission
   Turnpike Revenue,
   7.150%, December 1, 2011 [Series J]**.......            25,000        28,347
  Philadelphia Pennsylvania Hospitals and
   Higher Education Facilities, 6.500%,
   February 15, 2021 [Series A]**..............           325,000       357,906
  Philadelphia Pennsylvania Hospitals Authority
   Revenue,
   9.875%,July 1, 2010**.......................           170,000       228,574
  Philadelphia Pennsylvania Regional Port
   Authority Lease Revenue,
   7.150%, August 1, 2020** (b)................            30,000        32,943
  Pittsburgh Pennsylvania Water and Sewer
   Authority, Water and Sewer, 7.250%,
   September 1, 2014*..........................           275,000       308,052
                                                                    -----------
                                                                      1,182,094
                                                                    -----------
PUERTO RICO                                       0.5
  Puerto Rico Commonwealth Aqueduct and Sewer
   Authority Revenue, 10.250%, July 1, 2009*...            80,000       111,626
                                                                    -----------
RHODE ISLAND                                      3.2
  Convention Center Authority Rhode Island
   Revenue,
   6.300%, May 15, 2004 [Series A]** (b).......            45,000        48,910
  Convention Center Authority Rhode Island
   Revenue,
   6.700%, May 15, 2020 [Series A]** (b).......           625,000       690,881
  Rhode Island Depositors Economic Protection,
   7.100%, August 1, 2018 [Series A]** (b).....            35,000        39,401
                                                                    -----------
                                                                        779,192
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
30                                                 Investors Trust Tax Free Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
SOUTH CAROLINA                                    3.0
  South Carolina State Public Service Authority
   Revenue,
   6.500%, July 1, 2024 [Series D]** (b).......           195,000       215,637
  Spartanburg South Carolina Waterworks
   Revenue,
   6.000%, June 1, 2005........................           500,000       525,875
                                                                    -----------
                                                                        741,512
                                                                    -----------
TENNESSEE                                         0.3
  Metropolitan Government Nashville and
   Davidson,
   9.600%, July 1, 2005 [Series N]*............            65,000        86,259
                                                                    -----------
TEXAS                                             4.1
  Arlington Texas Independent School District,
   5.900%, February 15, 2003...................           350,000       367,759
  Austin Texas Utility Systems Revenue,
   7.250%, November 15, 2003...................            50,000        54,021
  Austin Texas Utility Systems Revenue,
   9.500%, May 15, 2015 [Series A]**...........            65,000        76,571
  Austin Texas Utility Systems Revenue,
   10.750%, May 15, 2015**.....................            30,000        36,599
  Austin Texas Utility Systems Revenue,
   11.125%, November 15, 2009**................            35,000        42,351
  Gulf Coast Waste Disposal Authority Texas,
   8.375%, June 1, 2005*.......................           100,000       121,779
  Houston Texas Water Systems Revenue,
   7.300%, December 1, 2006*...................           100,000       117,657
  Lamar University Texas Revenue, 7.000%, April
   1, 2006*....................................            35,000        40,125
  San Antonio Texas Water Revenue, 7.125%, May
   1, 2016**(b)................................            25,000        27,226
  Texas A&M University Revenue, 9.400%, June 1,
   2004*.......................................            40,000        51,524
  Texas A&M University Revenue, 9.400%, June 1,
   2006*.......................................            55,000        73,257
                                                                    -----------
                                                                      1,008,869
                                                                    -----------
UTAH                                              1.2
  Intermountain Power Agency Utah Power Supply,
   7.200%, July 1, 2011 [Series A]**...........            10,000        10,976
  Utah State Municipal Finance Cooperative
   Local Government Revenue, 7.000%, June 1,
   2016**(b)...................................           250,000       277,705
                                                                    -----------
                                                                        288,681
                                                                    -----------
VIRGINIA                                          0.5
  Richmond Virginia Metropolitan Authority
   Expressway Revenue,
   7.000%, October 15, 2013*(b)................           115,000       126,085
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Tax Free Fund                                                31
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
<TABLE>
<CAPTION>
                                                % OF NET PRINCIPAL    MARKET
                                                 ASSETS  AMOUNT ($)  VALUE ($)
                                                -------- ---------- -----------
<S>                                             <C>      <C>        <C>
WASHINGTON                                         4.4
  Seattle Washington Municipality Metropolitan
   Seattle,
   6.875%, January 1, 2031 [Series T]**(b).....            40,000        43,800
  Snohomish County Washington Public Utility
   District Number 001, 6.375%, January 1,
   2005*.......................................            20,000        21,796
  Washington State, 6.100%, February 1, 2005
   [Series A]..................................           200,000       211,240
  Washington State Public Power Supply Systems
   Nuclear,
   5.300%, July 1, 2009 [Series C].............           750,000       708,607
  Washington State Public Power Supply Systems
   Nuclear,
   7.200%, July 1, 2002 [Series B].............           100,000       108,846
                                                                    -----------
                                                                      1,094,289
                                                                    -----------
WEST VIRGINIA                                      0.7
  Wood County West Virginia Building Commission
   Revenue,
   6.625%, January 1, 2006* (b)................           165,000       175,050
                                                 -----              -----------
  Total Long-Term Municipal Investments
       (Cost $24,272,094)......................   97.7               24,130,586
                                                                    -----------
SHORT-TERM MUNICIPAL INVESTMENTS
  New York City, 4.150%, (a) May 1, 1996.......           100,000       100,000
  New York City, 4.150%, (a) May 1, 1996.......           100,000       100,000
  New York City, 4.150%, (a) May 1, 1996.......           100,000       100,000
                                                 -----              -----------
  Total Short-Term Municipal Investments
       (Cost $300,000).........................    1.2                  300,000
                                                                    -----------
SUMMARY
  Total investments
       (Cost $24,572,094) (c)..................   98.9               24,430,586
  Other assets and liabilities, net............    1.1                  269,433
                                                 -----              -----------
NET ASSETS.....................................  100.0              $24,700,019
                                                 =====              ===========
</TABLE>
- --------
NOTES:
 * Escrowed to maturity: Bonds which are collateralized by U.S. Treasury
   securities which are held in escrow by a trustee and used to pay principal
   and interest on bonds so designed.
** Prerefunded: Bonds which are collateralized by U.S. Treasury securities
   which are held in escrow and are used to pay principal and interest on the
   tax-exempt issue and to retire the bonds at the earliest refunding date.
(a) Coupon rate is reset daily.
(b) The security is insured by FGIC, MBIA or AMBAC.
(c) See Note 3 for cost for federal income tax purposes and related gross
    unrealized appreciation (depreciation).
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
32                                                Investors Trust Tax Free Fund
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
 
OTHER INFORMATION:
 
  The composition of long-term municipal investments as a percentage of net
assets, is as follows:
 
<TABLE>
<CAPTION>
               S&P/MOODY'S RATING                              % OF NET ASSETS
               ------------------                              ---------------
        <S>                                                    <C>
                   AAA or Aaa                                       66.3%
                    AA or Aa                                        18.3%
                       A                                             9.1%
                   BBB or Baa                                        0.8%
        Unrated securities of comparable
          investment quality as above                                3.2%
 
  The Fund had insurance concentrations of 5% or greater as of April 30, 1996
(as a percentage of net assets) as follows:
 
                      MBIA                                           9.3%
                     AMBAC                                           6.5%
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Value Fund                                                    33
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
COMMON STOCKS
BASIC INDUSTRIES                                    11.9
ALUMINUM-1.4%
  Aluminum Company of America....................            6,300       392,963
                                                                     -----------
CHEMICALS-5.6%
  Air Products & Chemical, Incorporated..........            7,400       422,725
  DuPont (EI) deNemours & Company................            4,000       321,500
  Morton International, Incorporated.............            7,500       265,312
  PPG Industries, Incorporated...................           10,400       526,500
                                                                     -----------
                                                                       1,536,037
                                                                     -----------
PAPER-2.8%
  Alco Standard Corporation......................            6,000       347,250
  Kimberly Clark Corporation.....................            5,900       428,488
                                                                     -----------
                                                                         775,738
                                                                     -----------
PLASTICS-1.2%
  Illinois Tool Works, Incorporated..............            4,700       316,075
                                                                     -----------
STEEL-0.9%
  Nucor Corporation..............................            4,100       230,625
                                                                     -----------
                                                                       3,251,438
                                                                     -----------
CAPITAL GOODS                                        5.6
AGRICULTURAL MACHINERY-0.9%
  Deere & Company................................            6,700       260,463
                                                                     -----------
ELECTRICAL EQUIPMENT-3.6%
  Emerson Electric Company.......................            3,700       309,412
  General Electric Company.......................            8,900       689,750
                                                                     -----------
                                                                         999,162
                                                                     -----------
POLLUTION CONTROL-1.1%
  Pall Corporation...............................           10,300       288,400
                                                                     -----------
                                                                       1,548,025
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
34                                                    Investors Trust Value Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                 % OF NET  NUMBER     MARKET
                                                  ASSETS  OF SHARES  VALUE ($)
                                                 -------- --------- -----------
<S>                                              <C>      <C>       <C>
CONSUMER BASICS                                    21.7
DRUGS & HEALTH CARE-10.1%
  American Home Products Corporation............            6,100       643,550
  Columbia/HCA Healthcare Corporation...........            6,500       345,313
  Johnson & Johnson.............................            6,500       601,250
  Pfizer, Incorporated..........................            9,500       654,312
  Schering Plough Corporation...................            9,100       522,112
                                                                    -----------
                                                                      2,766,537
                                                                    -----------
FOOD & BEVERAGES-6.1%
  Campbell Soup Company.........................            5,000       312,500
  Coca-Cola Company.............................            3,700       301,550
  CPC International, Incorporated...............            7,900       546,088
  PepsiCo, Incorporated.........................            8,300       527,050
                                                                    -----------
                                                                      1,687,188
                                                                    -----------
HOUSEHOLD PRODUCTS-1.7%
  Procter & Gamble Company......................            5,500       464,750
                                                                    -----------
RETAIL GROCERY-3.8%
  Albertson's, Incorporated.....................           14,200       546,700
  Safeway, Incorporated (a).....................           14,600       492,750
                                                                    -----------
                                                                      1,039,450
                                                                    -----------
                                                                      5,957,925
                                                                    -----------
CONSUMER DURABLE GOODS                              4.7
AUTOMOBILES-3.3%
  Chrysler Corporation..........................            4,100       257,275
  Ford Motor Company............................           18,200       652,925
                                                                    -----------
                                                                        910,200
                                                                    -----------
HOUSEHOLD APPLIANCES & HOME FURNISHINGS-1.4%
  Whirlpool Corporation.........................            6,200       372,775
                                                                    -----------
                                                                      1,282,975
                                                                    -----------
CONSUMER NON-DURABLE GOODS                          6.2
PHOTOGRAPHY-1.3%
  Eastman Kodak Company.........................            4,500       344,250
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Value Fund                                                    35
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
RETAIL TRADE-4.9%
  May Department Stores Company..................           10,600       540,600
  Penney (J.C.) Company, Incorporated............            5,500       272,250
  Walgreen Company...............................           17,000       544,000
                                                                     -----------
                                                                       1,356,850
                                                                     -----------
                                                                       1,701,100
                                                                     -----------
CONSUMER SERVICES                                    2.1
HOTELS & RESTAURANTS-1.1%
  McDonald's Corporation.........................            6,400       306,400
                                                                     -----------
LEISURE TIME-1.0%
  Disney (Walt) Company..........................            4,200       260,400
                                                                     -----------
                                                                         566,800
                                                                     -----------
ENERGY                                               5.8
INTERNATIONAL OIL-4.7%
  Exxon Corporation..............................            9,300       790,500
  Mobil Corporation..............................            2,200       253,000
  Royal Dutch Petroleum Company..................            1,700       243,525
                                                                     -----------
                                                                       1,287,025
                                                                     -----------
PETROLEUM SERVICES-1.1%
  Halliburton Company............................            5,400       309,825
                                                                     -----------
                                                                       1,596,850
                                                                     -----------
FINANCE                                             14.4
BANKS-6.9%
  First Chicago Corporation......................            6,784       279,840
  MBNA Corporation...............................           10,650       302,194
  Morgan (J.P.) & Company, Incorporated..........            8,200       689,825
  National City Corporation......................           17,200       634,250
                                                                     -----------
                                                                       1,906,109
                                                                     -----------
FINANCIAL SERVICES-6.2%
  American Express Company.......................           18,200       882,700
  Chase Manhattan Corporation....................            6,000       413,250
  Federal National Mortgage Association..........           12,800       392,000
                                                                     -----------
                                                                       1,687,950
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
36                                                    Investors Trust Value Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
INSURANCE-1.3%
  American International Group, Incorporated.....            4,000       365,500
                                                                     -----------
                                                                       3,959,559
                                                                     -----------
GENERAL BUSINESS                                     4.4
BUSINESS SERVICES-2.2%
  General Motors Corporation [Class E]...........           10,600       597,575
                                                                     -----------
COMMUNICATION SERVICES-1.3%
  SBC Communications, Incorporated...............            7,200       360,000
                                                                     -----------
NEWSPAPERS-0.9%
  Gannett Company, Incorporated..................            3,800       259,825
                                                                     -----------
                                                                       1,217,400
                                                                     -----------
SHELTER                                              1.2
CONSTRUCTION MATERIALS-1.2%
  Masco Corporation..............................           12,300       335,175
                                                                     -----------
TECHNOLOGY                                          14.6
AEROSPACE-2.4%
  Boeing Company.................................            3,200       262,800
  Raytheon Company...............................            7,700       389,813
                                                                     -----------
                                                                         652,613
                                                                     -----------
COMPUTERS & BUSINESS EQUIPMENT-5.8%
  Cisco Systems, Incorporated (a)................            8,100       420,187
  Compaq Computer Corporation (a)................            6,600       307,725
  Hewlett Packard Company........................            4,600       487,025
  Pitney Bowes, Incorporated.....................            7,900       385,125
                                                                     -----------
                                                                       1,600,062
                                                                     -----------
ELECTRONICS-3.4%
  Intel Corporation..............................            8,600       582,650
  Motorola, Incorporated.........................            5,800       355,250
                                                                     -----------
                                                                         937,900
                                                                     -----------
SOFTWARE-3.0%
  Microsoft Corporation (a)......................            4,000       453,000
  Oracle Systems Corporation (a).................           10,950       369,562
                                                                     -----------
                                                                         822,562
                                                                     -----------
                                                                       4,013,137
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Value Fund                                                   37
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET  NUMBER     MARKET
                                                 ASSETS  OF SHARES  VALUE ($)
                                                -------- --------- -----------
<S>                                             <C>      <C>       <C>
UTILITIES                                          5.5
ELECTRIC UTILITIES-1.5%
  Southern Company.............................            18,800      413,600
                                                                   -----------
TELEPHONE-4.0%
  Ameritech Corporation........................             7,800      455,325
  AT&T Corporation.............................             4,000      245,000
  Bell Atlantic Corporation....................             6,000      390,000
                                                                   -----------
                                                                     1,090,325
                                                                   -----------
                                                                     1,503,925
                                                 -----             -----------
  Total Common Stocks
           (Cost $23,348,719)..................   98.1              26,934,309
                                                                   -----------
MONEY MARKET MUTUAL FUNDS                          2.5
  The Seven Seas Series Money Market Fund
   [Class A]...................................           680,448      680,448
  The Seven Seas Series US Government Money
   Market Fund.................................             1,848        1,848
                                                                   -----------
  Total Money Market Mutual Funds
           (Cost $682,296).....................                        682,296
                                                 -----             -----------
SUMMARY
  Total investments
           (Cost $24,031,015) (b)..............  100.6              27,616,605
  Other assets and liabilities, net............   (0.6)               (160,779)
                                                 -----             -----------
NET ASSETS.....................................  100.0             $27,455,826
                                                 =====             ===========
</TABLE>
- --------
NOTES:
(a) Non-income producing security.
(b) See Note 3 for cost for federal income tax purposes and related gross
    unrealized appreciation (depreciation).
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
38                                                   Investors Trust Growth Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
COMMON STOCKS
BASIC INDUSTRIES                                    8.6
CHEMICALS-6.5%
  Airgas, Incorporated (a).......................           20,000       430,000
  Cabot Corporation..............................            8,000       214,000
  IMC Global, Incorporated.......................            7,000       258,125
  Millipore Corporation..........................            8,000       335,000
  Praxair, Incorporated..........................            9,000       347,625
  Union Carbide Corporation......................            6,400       291,200
                                                                     -----------
                                                                       1,875,950
                                                                     -----------
CONTAINERS & GLASS-1.2%
  Sealed Air Corporation (a).....................            9,600       339,600
                                                                     -----------
PAPER-0.9%
  Alco Standard Corporation......................            4,400       254,650
                                                                     -----------
                                                                       2,470,200
                                                                     -----------
CAPITAL GOODS                                       4.9
AGRICULTURAL MACHINERY-1.0%
  Deere & Company................................            7,200       279,900
                                                                     -----------
CONSTRUCTION & MINING EQUIPMENT-1.0%
  Dover Corporation..............................            5,900       303,850
                                                                     -----------
INDUSTRIAL MACHINERY-2.9%
  Applied Materials, Incorporated (a)............            6,000       240,000
  Idex Corporation (a)...........................            6,000       235,500
  Thermo Electron Corporation (a)................            6,000       369,750
                                                                     -----------
                                                                         845,250
                                                                     -----------
                                                                       1,429,000
                                                                     -----------
CONGLOMERATES                                       1.7
  Danaher Corporation............................            6,800       267,750
  Premark International, Incorporated............            4,200       215,775
                                                                     -----------
                                                                         483,525
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Growth Fund                                                   39
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                 % OF NET  NUMBER     MARKET
                                                  ASSETS  OF SHARES  VALUE ($)
                                                 -------- --------- -----------
<S>                                              <C>      <C>       <C>
CONSUMER BASICS                                    18.2
DRUGS & HEALTH CARE-16.2%
  Amgen, Incorporated (a).......................            4,000       230,000
  Genzyme Corporation (a).......................            6,000       337,500
  HBO & Company.................................            2,600       308,750
  Healthcare Compare Corporation (a)............            6,500       306,312
  Invacare Corporation..........................           14,000       364,000
  Johnson & Johnson.............................            3,200       296,000
  Medtronic, Incorporated.......................            8,000       425,000
  Merck & Company, Incorporated.................            4,000       242,000
  Omnicare, Incorporated........................            5,100       306,000
  Pfizer, Incorporated..........................            5,600       385,700
  Schering Plough Corporation...................            6,000       344,250
  St. Jude Medical, Incorporated (a)............            6,000       219,000
  Stryker Corporation (a).......................            4,000       193,500
  Summit Technology, Incorporated (a)...........           18,000       321,750
  United Healthcare Corporation.................            7,000       409,500
                                                                    -----------
                                                                      4,689,262
                                                                    -----------
FOOD & BEVERAGES-1.0%
  Coca-Cola Company.............................            3,400       277,100
                                                                    -----------
RETAIL GROCERY-1.0%
  Casey's General Stores, Incorporated..........           13,200       284,625
                                                                    -----------
                                                                      5,250,987
                                                                    -----------
CONSUMER DURABLE GOODS                              3.1
HOUSEHOLD APPLIANCES & HOME FURNISHINGS-1.2%
  Black & Decker Corporation....................            8,800       354,200
                                                                    -----------
MOBILE HOMES-1.9%
  Clayton Homes, Incorporated...................           15,500       286,750
  Oakwood Homes Corporation.....................            5,700       254,363
                                                                    -----------
                                                                        541,113
                                                                    -----------
                                                                        895,313
                                                                    -----------
CONSUMER NON-DURABLE GOODS                          5.4
COSMETICS & TOILETRIES-1.1%
  Gillette Company..............................            6,000       324,000
                                                                    -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
40                                                   Investors Trust Growth Fund
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
RETAIL TRADE-4.3%
  Dollar General Corporation.....................           11,338       299,029
  Home Depot, Incorporated.......................            5,000       236,875
  Kohl's Corporation (a).........................           11,200       385,000
  Petsmart, Incorporated (a).....................            6,800       301,750
                                                                     -----------
                                                                       1,222,654
                                                                     -----------
                                                                       1,546,654
                                                                     -----------
CONSUMER SERVICES                                    3.1
HOTELS & RESTAURANTS-2.1%
  La Quinta Inns, Incorporated...................           13,200       386,100
  McDonald's Corporation.........................            4,900       234,588
                                                                     -----------
                                                                         620,688
                                                                     -----------
LEISURE TIME-1.0%
  Disney (Walt) Company..........................            4,600       285,200
                                                                     -----------
                                                                         905,888
                                                                     -----------
FINANCE                                             12.9
BANKS-5.8%
  Bank of Boston Corporation.....................            6,000       290,250
  Citicorp.......................................            3,500       275,362
  Fifth Third Bancorp............................            4,500       248,625
  Norwest Corporation............................            7,400       267,325
  Star Banc Corporation..........................            5,400       355,725
  Zions Bancorporation...........................            3,200       238,400
                                                                     -----------
                                                                       1,675,687
                                                                     -----------
FINANCIAL SERVICES-3.3%
  American Express Company.......................            8,000       388,000
  Finova Group, Incorporated.....................            4,500       249,750
  Green Tree Financial Corporation...............            9,000       303,750
                                                                     -----------
                                                                         941,500
                                                                     -----------
INSURANCE-3.8%
  AFLAC, Incorporated............................           11,100       344,100
  American International Group, Incorporated.....            2,400       219,300
  MGIC Investment Corporation....................            3,800       206,150
  SunAmerica, Incorporated.......................            6,000       327,000
                                                                     -----------
                                                                       1,096,550
                                                                     -----------
                                                                       3,713,737
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Growth Fund                                                   41
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                  % OF NET  NUMBER     MARKET
                                                   ASSETS  OF SHARES  VALUE ($)
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
GENERAL BUSINESS                                     9.4
BUSINESS SERVICES-4.9%
  CUC International, Incorporated (a)............           12,000       394,500
  First Data Corporation.........................            3,000       228,000
  FIserv, Incorporated (a).......................            7,400       225,700
  Olsten Corporation.............................            6,900       209,588
  Omnicom Group..................................            8,000       347,000
                                                                     -----------
                                                                       1,404,788
                                                                     -----------
COMMUNICATION SERVICES-2.1%
  Andrew Corporation (a).........................            6,750       324,000
  Loral Space & Communications...................            5,000        71,875
  Qualcomm, Incorporated (a).....................            5,300       205,375
                                                                     -----------
                                                                         601,250
                                                                     -----------
OFFICE FURNISHINGS & SUPPLIES-2.4%
  Danka Business Systems.........................            9,400       451,200
  Staples, Incorporated (a)......................           13,500       256,500
                                                                     -----------
                                                                         707,700
                                                                     -----------
                                                                       2,713,738
                                                                     -----------
TECHNOLOGY                                          20.3
AEROSPACE-2.1%
  McDonnell Douglas Corporation..................            3,300       318,450
  Sun Microsystems, Incorporated (a).............            5,400       292,950
                                                                     -----------
                                                                         611,400
                                                                     -----------
COMPUTERS & BUSINESS EQUIPMENT-8.0%
  3Com Corporation (a)...........................            6,000       276,750
  Cabletron Systems, Incorporated (a)............            4,000       301,500
  Ceridian Corporation (a).......................            8,000       382,000
  Cisco Systems, Incorporated (a)................            5,600       290,500
  Dell Computer Corporation (a)..................            6,000       275,250
  EMC Massachusetts Corporation (a)..............           13,500       276,750
  Hewlett Packard Company........................            2,800       296,450
  International Business Machines................            1,900       204,250
                                                                     -----------
                                                                       2,303,450
                                                                     -----------
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>

42                                                  Investors Trust Growth Fund
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INVESTMENT PORTFOLIO
APRIL 30, 1996 (UNAUDITED), CONTINUED
 
<TABLE>
<CAPTION>
                                                % OF NET  NUMBER     MARKET
                                                 ASSETS  OF SHARES  VALUE ($)
                                                -------- --------- -----------
<S>                                             <C>      <C>       <C>
ELECTRONICS-5.1%
  ADC Telecommunications, Incorporated (a).....              8,000     336,000
  Avnet, Incorporated..........................              6,000     316,500
  Intel Corporation............................              4,000     271,000
  Tellabs, Incorporated (a)....................              4,000     221,000
  Texas Industries, Incorporated...............              5,000     320,000
                                                                   -----------
                                                                     1,464,500
                                                                   -----------
SOFTWARE-5.1%
  America Online, Incorporated (a).............              5,000     320,000
  Computer Associates International,
   Incorporated................................              4,500     330,187
  Microsoft Corporation (a)....................              2,500     283,125
  Oracle Systems Corporation (a)...............              9,000     303,750
  Parametric Technology Corporation (a)........              6,000     241,500
                                                                   -----------
                                                                     1,478,562
                                                                   -----------
                                                                     5,857,912
                                                 -----             -----------
  Total Common Stocks
     (Cost $19,012,980)........................   87.6              25,266,954
                                                                   -----------
MONEY MARKET MUTUAL FUNDS                          7.9
  The Seven Seas Series Money Market Fund
   [Class A]...................................          1,145,122   1,145,122
  The Seven Seas Series US Government Money
   Market Fund.................................          1,145,117   1,145,117
                                                                   -----------
  Total Money Market Mutual Funds
     (Cost $2,290,239).........................                      2,290,239
                                                                   -----------
<CAPTION>
                                                         PRINCIPAL
                                                         AMOUNT($)
                                                         ---------
<S>                                             <C>      <C>       <C>
REPURCHASE AGREEMENT                               5.0
  With State Street Bank and Trust Company at
   4.00%, dated 4/30/96, due 5/1/96
   (collateralized by U.S. Treasury Bill 5.16%,
   1/9/97 valued at $1,464,876)
     (Cost $1,433,000).........................          1,433,000   1,433,000
                                                 -----             -----------
SUMMARY
  Total investments
     (Cost $22,736,219) (b)....................  100.5              28,990,193
  Other assets and liabilities, net............   (0.5)               (140,957)
                                                 -----             -----------
NET ASSETS.....................................  100.0             $28,849,236
                                                 =====             ===========
</TABLE>
- --------
NOTES:
(a)  Non-income producing securities.
(b)  See Note 3 for cost for federal income tax purposes and related gross
     unrealized appreciation (depreciation).
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Mutual Funds                                                  43
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

STATEMENTS OF ASSETS AND LIABILITIES
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                         ADJUSABLE
                            RATE      GOVERNMENT    TAX FREE      VALUE      GROWTH
                            FUND         FUND         FUND        FUND        FUND
                         ---------- -------------- ----------- ----------- -----------
<S>                      <C>        <C>            <C>         <C>         <C>
ASSETS
Investments at market
 value (identified cost
 $7,457,497,
 $968,634,550,
 $24,572,094,
 $24,031,015 and
 $22,736,219,
 respectively) (Notes 2
 and 3)................. $7,540,130 $  962,644,743 $24,430,586 $27,616,605 $28,990,193
Cash....................         98         28,174      60,626         129         688
Receivables:
  Fund shares sold......     --             36,399      45,012     271,199     213,292
  Dividends.............     --           --           --           44,667       5,277
  Interest..............     49,125      7,847,894     504,381       2,741       7,126
  Investments sold......     --             13,388     --          --          --
  Adviser (Note 4)......     15,333         44,077      68,653      29,020      32,890
Deferred organization
 costs (Note 2).........     29,183       --            29,183      29,183      29,183
Prepaid expenses........     11,884         18,023      12,463      12,488      13,028
                         ---------- -------------- ----------- ----------- -----------
Total assets............  7,645,753    970,632,698  25,150,904  28,006,032  29,291,677
                         ---------- -------------- ----------- ----------- -----------
LIABILITIES
Payables:
  Fund shares redeemed..     --          2,744,583      24,691      39,490      29,952
  Investments purchased.    211,813     17,713,433     279,330     377,560     275,362
  Dividends.............     10,182      1,460,038      30,001     --          --
  Daily variation margin
   on open futures
   contracts
   (Notes 2 and 3)......     --            176,807     --          --          --
  Accrued distribution
   fee (Note 4).........     14,671      1,946,834      30,480      42,645      43,599
  Accrued management fee
   (Note 4).............      2,414        486,363      11,496      16,327      17,864
  Other accrued expenses
   and payables.........     67,744        440,850      74,887      74,184      75,664
                         ---------- -------------- ----------- ----------- -----------
Total liabilities.......    306,824     24,968,908     450,885     550,206     442,441
                         ---------- -------------- ----------- ----------- -----------
NET ASSETS.............. $7,338,929 $  945,663,790 $24,700,019 $27,455,826 $28,849,236
                         ========== ============== =========== =========== ===========
</TABLE>
 
                                  (CONTINUED)
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
44                                                  Investors Trust Mutual Funds
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                          ADJUSABLE
                             RATE       GOVERNMENT     TAX FREE       VALUE      GROWTH
                             FUND          FUND          FUND         FUND        FUND
                          ----------  --------------  -----------  ----------- -----------
<S>                       <C>         <C>             <C>          <C>         <C>
NET ASSETS CONSIST OF
 (Note 2):
  Undistributed
   (accumulated
   distributions in
   excess of) net
   investment income
   (loss)...............  $   (7,992) $   (8,980,801) $   (10,044) $     6,651 $   (74,703)
  Accumulated net
   realized gains
   (losses).............    (186,397)   (185,450,125)    (165,562)   1,201,308    (221,566)
  Unrealized
   appreciation
   (depreciation) on
   investments (Note 3).      82,633      (5,989,807)    (141,508)   3,585,590   6,253,974
  Unrealized
   (depreciation) on
   futures contracts
   (Note 3).............      --          (6,555,638)     --           --          --
  Shares of beneficial
   interest.............   7,450,685   1,152,640,161   25,017,133   22,662,277  22,891,531
                          ----------  --------------  -----------  ----------- -----------
NET ASSETS..............  $7,338,929  $  945,663,790  $24,700,019  $27,455,826 $28,849,236
                          ==========  ==============  ===========  =========== ===========
CLASS A:
NET ASSETS..............  $5,565,477  $   25,861,882  $15,900,534  $ 5,082,452 $ 7,203,608
                          ==========  ==============  ===========  =========== ===========
Outstanding shares of
 beneficial interest (No
 par value).............     876,912       3,079,500    1,421,832      517,470     584,129
Net asset value and
 redemption price per
 share..................  $     6.35  $         8.40  $     11.18  $      9.82 $     12.33
Maximum offering price
 per share (100/95.5 of
 net asset value per
 share).................  $     6.65  $         8.80  $     11.71  $     10.28 $     12.91
CLASS B:
NET ASSETS..............  $1,773,452  $  919,801,908  $ 8,799,485  $22,373,374 $21,645,628
                          ==========  ==============  ===========  =========== ===========
Outstanding shares of
 beneficial interest (No
 par value).............     279,328     109,441,002      785,939    2,282,146   1,789,349
Net asset value and
 offering price per
 share (Note 4).........  $     6.35  $         8.40  $     11.20  $      9.80 $     12.10
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
Investors Trust Mutual Funds                                                  45
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS
FOR THE SIX MONTH PERIOD ENDED APRIL 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>
                          ADJUSTABLE
                             RATE    GOVERNMENT   TAX FREE    VALUE       GROWTH
                             FUND       FUND        FUND       FUND        FUND
                          ---------- -----------  --------  ----------  ----------
<S>                       <C>        <C>          <C>       <C>         <C>
INVESTMENT INCOME:
Interest................   $226,555  $38,676,612  $621,902  $   20,134  $   78,642
Dividends...............      --         --          --        246,475      71,668
                           --------  -----------  --------  ----------  ----------
Total Income............    226,555   38,676,612   621,902     266,609     150,310
                           --------  -----------  --------  ----------  ----------
EXPENSES:
  Management fee (Note
   4)...................     14,776    3,216,475    71,332      88,503      95,020
  Distribution fees--
   Class B (Note 4).....      7,008    3,865,250    32,175      65,757      64,607
  Shareholder servicing
   fees (Note 4):
    Class A.............      6,898       33,251    20,306       5,770       8,150
    Class B.............      2,337    1,288,370    10,746      21,933      21,543
  Transfer agent fee....     33,698      495,540    34,942      39,856      40,948
  Custodian fee.........     37,884      130,030    47,682      45,074      46,318
  Amortization of
   organization costs
   (Note 2).............      6,193      --          6,193       6,193       6,193
  Registration fees.....     11,890        9,880    11,890      11,890      11,890
  Shareholder reports...         84        5,199       147         382         458
  Professional fees.....      6,764       28,360     7,492       5,308       5,460
  Insurance.............        364       50,778       910         728         546
  Trustees' fees and
   expenses.............      --           8,796       182         182         182
  Other.................      1,578      187,887     2,214       4,709       5,240
                           --------  -----------  --------  ----------  ----------
Total expenses before
 reimbursement from
 Adviser................    129,474    9,319,816   246,211     296,285     306,555
Reimbursement of
 expenses from Adviser
 (Note 4)...............    (87,375)     --       (246,211)    (81,016)    (81,542)
                           --------  -----------  --------  ----------  ----------
Expenses, net...........     42,099    9,319,816     --        215,269     225,013
                           --------  -----------  --------  ----------  ----------
Net investment income
 (loss).................    184,456   29,356,796   621,902      51,340     (74,703)
                           --------  -----------  --------  ----------  ----------
REALIZED AND UNREALIZED
 GAIN (LOSS) ON
 INVESTMENTS:
Net realized gain (loss)
 from:
  Investment
   transactions (Notes 2
   and 3)...............    (11,276)  10,849,930    10,803   1,201,295     (20,059)
  Option contracts......      --      (1,606,786)    --         --          --
  Futures contracts.....      --       1,669,417     --         --          --
Net increase (decrease)
 in unrealized
 appreciation
 (depreciation) during
 the period from:
  Investment
   transactions.........    (34,921) (31,960,693) (317,810)    972,561   2,029,231
  Option contracts......      --        (346,868)    --         --          --
  Futures contracts.....      --      (7,218,283)    --         --          --
                           --------  -----------  --------  ----------  ----------
Net realized and
 unrealized gain (loss)
 on investments.........    (46,197) (28,613,283) (307,007)  2,173,856   2,009,172
                           --------  -----------  --------  ----------  ----------
NET INCREASE IN NET
 ASSETS RESULTING FROM
 OPERATIONS.............   $138,259  $   743,513  $314,895  $2,225,196  $1,934,469
                           ========  ===========  ========  ==========  ==========
</TABLE>
 
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
46
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                      ADJUSTABLE RATE FUND
                                                 -------------------------------
                                                   SIX MONTH
                                                  PERIOD ENDED
                                                 APRIL 30, 1996    YEAR ENDED
                                                  (UNAUDITED)   OCTOBER 31, 1995
                                                 -------------- ----------------
<S>                                              <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net investment income (loss)..................     $184,456        $348,384
 Net realized gain (loss) from:
 Investment transactions.......................      (11,276)       (114,498)
 Option contracts..............................        --              --
 Futures contacts..............................        --              --
 Net increase (decrease) in unrealized
  appreciation (depreciation) during the period
  from:
 Investment transactions.......................      (34,921)        399,103
 Option contracts..............................        --              --
 Futures contracts.............................        --              --
                                                    --------        --------
Net increase in net assets resulting from
 operations....................................      138,259         632,989
                                                    --------        --------
DISTRIBUTIONS TO SHAREHOLDERS FROM (NOTE 2):
 Net investment income
 Class A.......................................     (143,108)       (255,493)
 Class B.......................................      (41,454)        (86,152)
 Distributions in excess of net investment
  income
 Class A.......................................        --              --
 Class B.......................................        --              --
 Net realized gains
 Class A.......................................        --              --
 Class B.......................................        --              --
 Tax return of capital
 Class A.......................................        --              --
 Class B.......................................        --              --
                                                    --------        --------
 Total distributions to shareholders...........     (184,562)       (341,645)
                                                    --------        --------
 Increase (decrease) in net assets from
  operations and net of distributions..........      (46,303)        291,344
                                                    --------        --------
</TABLE>
 
<PAGE>
 
Investors Trust Mutual Funds                                                  47
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
<TABLE>
<CAPTION>
        GOVERNMENT FUND                   TAX FREE FUND                    VALUE FUND                      GROWTH FUND
- -------------------------------- ------------------------------- ------------------------------- -------------------------------
  SIX MONTH                        SIX MONTH                       SIX MONTH                       SIX MONTH
 PERIOD ENDED                     PERIOD ENDED                    PERIOD ENDED                    PERIOD ENDED
APRIL 30, 1996     YEAR ENDED    APRIL 30, 1996    YEAR ENDED    APRIL 30, 1996    YEAR ENDED    APRIL 30, 1996    YEAR ENDED
 (UNAUDITED)    OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995
- --------------  ---------------- -------------- ---------------- -------------- ---------------- -------------- ----------------
<S>             <C>              <C>            <C>              <C>            <C>              <C>            <C>
$ 29,356,796      $72,865,401       $621,902       $1,059,944      $   51,340      $  164,706      $  (74,703)     $  (58,950)
  10,849,930      (91,789,975)        10,803         (176,365)      1,201,295         259,945         (20,059)        342,457
  (1,606,786)       3,752,499          --              --              --              --              --              --
   1,669,417      (19,046,779)         --              --              --              --              --              --
 (31,960,693)     162,482,101       (317,810)       1,523,607         972,561       2,455,927       2,029,231       3,431,356
    (346,868)        (103,818)         --              --              --              --              --              --
  (7,218,283)        (521,730)         --              --              --              --              --              --
 ------------     -----------       --------       ----------      ----------      ----------      ----------      ----------
     743,513      127,637,699        314,895        2,407,186       2,225,196       2,880,578       1,934,469       3,714,863
 ------------     -----------       --------       ----------      ----------      ----------      ----------      ----------

    (837,035)      (1,526,928)      (393,240)        (757,133)        (26,059)        (66,092)         --              --
 (28,519,761)     (70,538,669)      (207,841)        (302,811)        (38,333)       (128,160)         --              --
    (167,507)          --              --              (5,654)         --              --              --              --
  (6,653,137)          --              --              (1,064)         --              --              --              --
     --                --              --              --             (35,365)         --              --              --
     --                --              --              --            (131,342)         --              --              --
     --              (350,222)         --              --              --              --              --              --
     --           (15,756,626)         --              --              --              --              --              --
 ------------     -----------       --------       ----------      ----------      ----------      ----------      ----------
 (36,177,440)     (88,172,445)      (601,081)      (1,066,662)       (231,099)       (194,252)         --              --
 ------------     -----------       --------       ----------      ----------      ----------      ----------      ----------
 (35,433,927)      39,465,254       (286,186)       1,340,524       1,994,097       2,686,326       1,934,469       3,714,863
 ------------     -----------       --------       ----------      ----------      ----------      ----------      ----------
</TABLE>
 
(CONTINUED)
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>

48
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS, CONTINUED
 
<TABLE>
<CAPTION>
                                                      ADJUSTABLE RATE FUND
                                                 -------------------------------
                                                   SIX MONTH
                                                  PERIOD ENDED
                                                 APRIL 30, 1996    YEAR ENDED
                                                  (UNAUDITED)   OCTOBER 31, 1995
                                                 -------------- ----------------
<S>                                              <C>            <C>
SHARE TRANSACTIONS:
 Proceeds from sale of shares
 Class A.......................................    $   22,308      $   92,790
 Class B.......................................       208,497         621,653
 Reinvestment of distributions
 Class A.......................................       140,952         255,434
 Class B.......................................        37,755          75,951
 Cost of shares redeemed
 Class A.......................................       (34,781)       (155,685)
 Class B.......................................      (323,826)     (1,331,051)
                                                   ----------      ----------
 Net increase (decrease) in net assets
  resulting from share transactions............        50,905        (440,908)
                                                   ----------      ----------
INCREASE (DECREASE) IN NET ASSETS..............         4,602        (149,564)
Net assets at beginning of period..............     7,334,327       7,483,891
                                                   ----------      ----------
NET ASSETS AT END OF PERIOD....................    $7,338,929      $7,334,327
                                                   ==========      ==========
Undistributed (accumulated distributions in
 excess of) net investment income (loss) at end
 of period.....................................    $   (7,992)     $   (7,886)
                                                   ==========      ==========
FUND SHARE INFORMATION:
 Shares sold
 Class A.......................................         3,505          14,962
 Class B.......................................        32,502         100,668
 Shares issued upon reinvestment of
  distributions
 Class A.......................................        22,011          40,886
 Class B.......................................         5,894          12,183
 Shares redeemed
 Class A.......................................        (5,454)        (24,589)
 Class B.......................................       (50,551)       (214,247)
                                                   ----------      ----------
 Increase (decrease) in Fund shares
  outstanding..................................         7,907         (70,137)
                                                   ==========      ==========
</TABLE>
<PAGE>
 
Investors Trust Mutual Funds                                                  49
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 
<TABLE>
<CAPTION>
        GOVERNMENT FUND                    TAX FREE FUND                    VALUE FUND                      GROWTH FUND
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
  SIX MONTH                         SIX MONTH                       SIX MONTH                       SIX MONTH
 PERIOD ENDED                      PERIOD ENDED                    PERIOD ENDED                    PERIOD ENDED
APRIL 30, 1996      YEAR ENDED    APRIL 30, 1996    YEAR ENDED    APRIL 30, 1996    YEAR ENDED    APRIL 30, 1996    YEAR ENDED
 (UNAUDITED)     OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995  (UNAUDITED)   OCTOBER 31, 1995
- --------------   ---------------- -------------- ---------------- -------------- ---------------- -------------- ----------------
<S>              <C>              <C>            <C>              <C>            <C>              <C>            <C>
$    4,409,444    $    8,609,994   $   236,207     $   880,743     $   620,512     $   672,875     $   907,171     $   808,948
     7,160,348        27,416,014     1,899,614       3,589,195       8,030,215       6,719,785       8,044,216       8,349,943
       442,868           756,378        11,209          29,828          61,163          65,700          --              --
    18,031,142        44,126,875       156,941         235,800         162,033         122,526          --              --
    (4,952,505)       (4,698,858)     (194,848)       (139,636)       (104,751)       (554,145)       (225,806)       (252,247)
  (183,135,857)     (250,379,643)     (815,892)     (1,516,243)     (1,840,276)     (2,417,639)     (2,108,001)     (2,363,580)
- --------------    --------------   -----------     -----------     -----------     -----------     -----------     -----------
  (158,044,560)     (174,169,240)    1,293,231       3,079,687       6,928,896       4,609,102       6,617,580       6,543,064
- --------------    --------------   -----------     -----------     -----------     -----------     -----------     -----------
  (193,478,487)     (134,703,986)    1,007,045       4,420,211       8,922,993       7,295,428       8,552,049      10,257,927
 1,139,142,277     1,273,846,263    23,692,974      19,272,763      18,532,833      11,237,405      20,297,187      10,039,260
- --------------    --------------   -----------     -----------     -----------     -----------     -----------     -----------
$  945,663,790    $1,139,142,277   $24,700,019     $23,692,974     $27,455,826     $18,532,833     $28,849,236     $20,297,187
==============    ==============   ===========     ===========     ===========     ===========     ===========     ===========
$   (8,980,801)   $   (2,160,157)  $   (10,044)    $   (30,865)    $     6,651     $    19,703     $   (74,703)    $     --
==============    ==============   ===========     ===========     ===========     ===========     ===========     ===========


       512,337         1,000,291        20,841          78,630          65,600          81,551          77,656          76,934
       824,659         3,226,626       166,350         324,101         841,461         836,647         695,159         851,970
        51,145            88,729           984           2,699           6,597           8,245          --              --
     2,079,571         5,183,091        13,763          21,419          17,596          15,288          --              --
      (573,148)         (549,320)      (17,120)        (12,988)        (10,974)        (68,803)        (19,305)        (25,720)
   (21,145,866)      (29,418,333)      (71,432)       (139,086)       (194,360)       (297,365)       (182,657)       (245,024)
- --------------    --------------   -----------     -----------     -----------     -----------     -----------     -----------
   (18,251,302)      (20,468,916)      113,386         274,775         725,920         575,563         570,853         658,160
==============    ==============   ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
<PAGE>
 
50
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                  INCOME FROM INVESTMENT OPERATIONS                 DISTRIBUTIONS TO SHAREHOLDERS
                                 ------------------------------------ ---------------------------------------------------------
                       NET ASSET    NET      NET REALIZED    TOTAL               IN EXCESS     NET
                       VALUE AT  INVESTMENT AND UNREALIZED    FROM       NET       OF NET    REALIZED     TAX
                       BEGINNING   INCOME   GAINS(LOSSES)  INVESTMENT INVESTMENT INVESTMENT OF CAPITAL   RETURN       TOTAL
         PERIOD ENDED  OF PERIOD   (LOSS)   ON INVESTMENTS OPERATIONS   INCOME     INCOME     GAINS    OF CAPITAL DISTRIBUTIONS
         ------------  --------- ---------- -------------- ---------- ---------- ---------- ---------- ---------- -------------
<S>      <C>           <C>       <C>        <C>            <C>        <C>        <C>        <C>        <C>        <C>
ADJUSTABLE RATE FUND
Class A  Apr-30-96 (a)   $6.39      $.16        $(.04)        $.12      $(.16)      $--        $--        $--         $(.16)
         Oct-31-95        6.14       .31          .24          .55       (.30)       --         --         --          (.30)
         Oct-31-94        6.49       .25         (.35)        (.10)      (.23)      (.01)       --        (.01)        (.25)
         Oct-31-93 (b)    6.50       .03         (.01)         .02       (.03)       --         --         --          (.03)
   --------------------------------------------------------------------------------------------------------------------------
Class B  Apr-30-96 (a)    6.39       .14         (.04)         .10       (.14)       --         --         --          (.14)
         Oct-31-95        6.14       .26          .24          .50       (.25)       --         --         --          (.25)
         Oct-31-94        6.48       .21         (.34)        (.13)      (.19)      (.01)       --        (.01)        (.21)
         Oct-31-93 (b)    6.50       .02         (.02)         --        (.02)       --         --         --          (.02)
- -------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT FUND
Class A  Apr-30-96 (a)    8.70       .28         (.25)         .03       (.28)      (.05)       --         --          (.33)
         Oct-31-95        8.43       .58          .38          .96       (.58)       --         --        (.11)        (.69)
         Oct-31-94       10.14       .70        (1.60)        (.90)      (.70)      (.03)      (.08)       --          (.81)
         Oct-31-93 (b)   10.32       .12         (.18)        (.06)      (.12)       --         --         --          (.12)
   --------------------------------------------------------------------------------------------------------------------------
Class B  Apr-30-96 (a)    8.71       .23         (.25)        (.02)      (.23)      (.06)       --         --          (.29)
         Oct-31-95        8.42       .51          .41          .92       (.52)       --         --        (.11)        (.63)
         Oct-31-94       10.14       .60        (1.58)        (.98)      (.60)       --        (.03)      (.11)        (.74)
         Oct-31-93        9.95       .71          .20          .91       (.71)      (.01)       --         --          (.72)
         Oct-31-92        9.98       .73          .03          .76       (.73)       --        (.06)       --          (.79)
         Oct-31-91        9.54       .72          .56         1.28       (.72)       --        (.11)      (.01)        (.84)
- -------------------------------------------------------------------------------------------------------------------------------
TAX FREE FUND
Class A  Apr-30-96 (a)   11.31       .29         (.14)         .15       (.28)       --         --         --          (.28)
         Oct-31-95       10.59       .55          .73         1.28       (.55)      (.01)       --         --          (.56)
         Oct-31-94       11.48       .45         (.78)        (.33)      (.45)      (.11)       --         --          (.56)
         Oct-31-93 (b)   11.50       .05          .01          .06       (.05)      (.02)       --        (.01)        (.08)
   --------------------------------------------------------------------------------------------------------------------------
Class B  Apr-30-96 (a)   11.32       .29         (.13)         .16       (.28)       --         --         --          (.28)
         Oct-31-95       10.60       .55          .73         1.28       (.55)      (.01)       --         --          (.56)
         Oct-31-94       11.48       .43         (.82)        (.39)      (.43)      (.06)       --         --          (.49)
         Oct-31-93 (b)   11.50       .06         (.01)         .05       (.03)      (.03)       --        (.01)        (.07)
- -------------------------------------------------------------------------------------------------------------------------------
VALUE FUND
Class A  Apr-30-96 (a)    8.95       .05          .87          .92       (.05)      (.07)       --         --          (.12)
         Oct-31-95        7.51       .14         1.45         1.59       (.14)      (.01)       --         --          (.15)
         Oct-31-94        7.63       .13         (.16)        (.03)      (.09)       --         --         --          (.09)
         Oct-31-93 (b)    7.50       .01          .12          .13        --         --         --         --           --
   --------------------------------------------------------------------------------------------------------------------------
Class B  Apr-30-96 (a)    8.93       .02          .87          .89       (.02)      (.07)       --         --          (.09)
         Oct-31-95        7.50       .07         1.45         1.52       (.07)      (.02)       --         --          (.09)
         Oct-31-94        7.64       .08         (.17)        (.09)      (.05)       --         --         --          (.05)
         Oct-31-93 (b)    7.50      (.01)         .15          .14        --         --         --         --           --
- -------------------------------------------------------------------------------------------------------------------------------
GROWTH FUND
Class A  Apr-30-96 (a)   11.38       --           .95          .95        --         --         --         --           --
         Oct-31-95        8.81       .01         2.56         2.57        --         --         --         --           --
         Oct-31-94        8.69      (.01)         .21          .20       (.08)       --         --         --          (.08)
         Oct-31-93 (b)    8.50       --           .19          .19        --         --         --         --           --
   --------------------------------------------------------------------------------------------------------------------------
Class B  Apr-30-96 (a)   11.21      (.04)         .93          .89        --         --         --         --           --
         Oct-31-95        8.74      (.05)        2.52         2.47        --         --         --         --           --
         Oct-31-94        8.70      (.04)         .16          .12       (.08)       --         --         --          (.08)
         Oct-31-93 (b)    8.50       --           .20          .20        --         --         --         --           --
</TABLE>
 
- --------
(a) For the six month period ended April 30, 1996 (unaudited).
(b) For the period September 8, 1993 (commencement of operations) to October
    31, 1993.
(c) Annualized.
 
<PAGE>
 
Investors Trust Mutual Funds                                                 51
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                              RATIOS AND SUPPLEMENTAL DATA
                                     -------------------------------------------------------------------------------
                                           RATIO TO AVERAGE
                                        DAILY NET ASSETS(%)(C)
                                     ----------------------------
NET INCREASE  NET ASSET                                INVESTMENT
 (DECREASE)   VALUE AT                                   INCOME                NET ASSETS,  REIMBURSEMENT  AVERAGE
IN NET ASSET     END       TOTAL       NET     GROSS    (LOSS),    PORTFOLIO  END OF PERIOD FOR EXPENSES  COMMISSION
   VALUE      OF PERIOD RETURN(%)(D) EXPENSES EXPENSES    NET     TURNOVER(%)  (MILLIONS)   FROM ADVISOR   RATE(E)
- ------------  --------- ------------ -------- -------- ---------- ----------- ------------- ------------- ----------
<S>           <C>       <C>          <C>      <C>      <C>        <C>         <C>           <C>           <C>
   $(.04)      $$6.35       1.97       0.95     3.32      5.19       45.87       $   5.6       $0.075          N/A
     .25         6.39       9.20       0.95     2.96      4.91       53.07           5.5        0.126          N/A
    (.35)        6.14      (1.49)      0.95     2.86      4.04      115.55           5.1        0.120          N/A
    (.01)        6.49       0.26       0.98     3.24      2.78        0.34           5.1        0.003          N/A
- --------------------------------------------------------------------------------------------------------------------
    (.04)        6.35       1.59       1.70     4.07      4.44       45.87           1.8        0.076          N/A
     .25         6.39       8.39       1.70     3.71      4.18       53.07           1.8        0.124          N/A
    (.34)        6.14      (2.07)      1.70     3.51      3.48      115.55           2.4        0.108          N/A
    (.02)        6.48       0.03       1.61     3.58      2.57        0.34           0.1        0.003          N/A
- --------------------------------------------------------------------------------------------------------------------
    (.30)        8.40       0.25       1.04     1.04      6.31      213.58          25.9          N/A          N/A
     .27         8.70      11.77       1.01     1.01      6.78      315.71          27.0          N/A          N/A
   (1.71)        8.43      (9.17)      0.99     0.99      7.09      128.82          22.0          N/A          N/A
    (.18)       10.14      (0.60)      0.95     0.95      6.81       75.96           1.0          N/A          N/A
- --------------------------------------------------------------------------------------------------------------------
    (.31)        8.40      (0.24)      1.78     1.78      5.54      213.58         919.8          N/A          N/A
     .29         8.71      11.19       1.76     1.76      6.08      315.71       1,112.0          N/A          N/A
   (1.72)        8.42      (9.98)      1.76     1.76      6.45      128.82       1,252.0          N/A          N/A
     .19        10.14       9.48       1.73     1.73      6.96       75.96       1,343.0          N/A          N/A
    (.03)        9.95       7.74       1.64     1.64      7.08      101.31         786.0          N/A          N/A
     .44         9.98      14.08       1.81     1.81      7.11      111.97         213.0          N/A          N/A
- --------------------------------------------------------------------------------------------------------------------
    (.13)       11.18       1.37        --      1.74      5.05        2.34          15.9        0.099          N/A
     .72        11.31      12.24        --      1.81      5.01       24.95          16.0        0.199          N/A
    (.89)       10.59      (2.99)      0.77     1.62      4.08         --           14.3        0.094          N/A
    (.02)       11.48       0.54       1.15     2.09      2.73         --           15.1        0.002          N/A
- --------------------------------------------------------------------------------------------------------------------
    (.12)       11.20       1.37        --      2.49      5.05        2.34           8.8        0.143          N/A
     .72        11.32      12.33        --      2.56      5.01       24.95           7.7        0.287          N/A
    (.88)       10.60      (3.45)      1.14     2.30      3.75         --            5.0        0.122          N/A
    (.02)       11.48       0.43       1.84     2.48      2.27         --            1.2        0.003          N/A
- --------------------------------------------------------------------------------------------------------------------
     .80         9.75      11.24       1.35     2.08      1.07       38.43           5.1        0.032       $0.050
    1.44         8.95      21.45       1.35     2.43      1.71       27.41           4.1        0.086          N/A
    (.12)        7.51      (0.32)      1.35     3.55      1.92       14.53           3.2        0.165          N/A
     .13         7.63       1.73       1.42     6.37      0.73        6.04           2.2        0.008          N/A
- --------------------------------------------------------------------------------------------------------------------
     .80         9.73      10.88       2.10     2.83      0.30       38.43          22.4        0.037       $0.050
    1.43         8.93      20.50       2.10     3.18      0.94       27.41          14.4        0.083          N/A
    (.14)        7.50      (1.10)      2.10     4.02      1.09       14.53           8.0        0.163          N/A
     .14         7.64       1.87       2.04     6.38     (1.07)       6.04           0.5        0.002          N/A
- --------------------------------------------------------------------------------------------------------------------
     .95        12.33       8.35       1.35     2.04     (0.08)      22.36           7.2        0.038       $0.050
    2.57        11.38      29.17       1.35     2.44      0.10       73.74           6.0        0.100          N/A
     .12         8.81       2.48       1.34     3.53     (0.11)     100.41           4.2        0.182          N/A
     .19         8.69       2.24       1.39     4.83     (0.30)      46.31           3.3        0.006          N/A
- --------------------------------------------------------------------------------------------------------------------
     .89        12.10       7.94       2.10     2.79     (0.84)      22.36          21.6        0.033       $0.050
    2.47        11.21      28.26       2.10     3.19     (0.66)      73.74          14.3        0.082          N/A
     .04         8.74       1.67       2.09     4.06     (0.82)     100.41           5.8        0.176          N/A
     .20         8.70       2.35       1.86     5.04     (1.38)      46.31           0.6        0.001          N/A
</TABLE>
 
 
- --------
(d) A contingent deferred sales charge of 5% the first year, declining by 1%
    per year for five years, was not reflected in total return calculations.
    Periods less than one year are not annualized.
(e) For fiscal years beginning on or after September 1, 1995, a fund is
    required to disclose its average commission rate per share of security
    trades on which commissions are charged.
 
<PAGE>
 
52                                                 Investors Trust Mutual Funds
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
 
1. ORGANIZATION. Investors Trust (the "Trust") is organized as a Massachusetts
Business Trust and is registered under the Investment Company Act of 1940, as
amended, as a diversified, open-end management investment company. The Trust
is a series of funds, currently comprised of five investment portfolios (the
"Funds"), four of which commenced operations as of September 8, 1993 the
Adjustable Rate Fund, the Tax Free Fund, the Value Fund and the Growth Fund,
and one, the Government Fund, which commenced operations as of April 22, 1987.
 
 Under the Trust's Multiple Class Distribution System (the "Multiple Class
Arrangement"), the Funds currently offer to the general public two classes of
shares of beneficial interest, no par value, which may be purchased at a price
equal to the next determined net asset value per share plus a sales charge
which, at the election of the purchaser, may be imposed (i) at the time of
purchase (Class A shares) or (ii) on a deferred basis (Class B shares).
 
 Class B shares, including a pro rata portion of the shares received as
distributions with respect to such shares, will automatically convert to Class
A shares of the Funds at the end of eight years following the issuance of the
Class B shares. The date of issuance for purposes of conversion of shares in
the Government Fund which were held on September 7, 1993 shall be the original
date of acquisition of such shares.
 
2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of the Funds' financial
statements in accordance with generally accepted accounting principles,
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. The
following is a summary of significant accounting policies followed
consistently by the Funds.
 
 Securities Valuation. Securities (including options) listed or traded on an
exchange or quoted on NASDAQ are valued at their last sale prices prior to the
time when assets are valued. Lacking any sales on that day, securities are
valued at the mean between the current closing bid and asked prices. Other
securities for which market quotations are readily available are valued at the
last bid price quoted prior to the time when assets are valued ("market
value"). Certain securities, (including most tax-exempt debt obligations) are
valued primarily utilizing such pricing services as may be deemed appropriate.
The pricing services utilize information with respect to market transactions,
quotations from dealers and various relationships among securities in
determining value and may provide prices determined as of times prior to the
close of the New York Stock Exchange. Investments in certain long-term debt
securities not traded in an organized market are valued primarily based on
market quotations provided by recognized dealers of such securities. Other
securities for which market quotations are not readily available, such as
restricted securities, or where pricing occurs during periods of market
disruption, are valued in good faith by or under the authority of the Trustees
of the Trust. Short-term investments maturing within 60 days are valued at
original cost plus accreted discount or accrued interest, which approximates
market value.
 
 Securities Transactions and Related Investment Income. Sales and purchases
are accounted for as of trade date. Realized securities gains or losses are
determined using the identified cost method for both financial and
 
<PAGE>
 
Investors Trust Mutual Funds                                                 53
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
tax reporting purposes. Dividend income is recorded on the ex-dividend date.
Interest income is accrued pro rata to maturity. Original issue discount is
accreted for financial and tax accounting purposes.
 
 Futures Contracts. Each of the Funds may purchase and sell futures contracts,
subject to certain limitations. The Government Fund uses interest rate futures
contracts as a hedge against changes in interest rates. Upon entering into a
futures contract, each Fund is required to deposit with a broker an amount
("initial margin") equal to a certain percentage of the face amount of the
futures contract. Subsequent payments ("variation margin") are made or
received by the Fund each day, dependent on the daily fluctuations in the
value of the unrealized gains and losses by the Fund. If the Fund enters into
a closing transaction, the Fund will realize, for book purposes, a gain or
loss equal to the difference between the value of the futures contract to sell
and the futures contract to buy. The Fund may be subject to risk upon entering
into futures contracts resulting from the imperfect correlation of prices
between the futures and securities markets.
 
 Options on Futures Contracts. Each Fund may purchase and sell listed call and
put options on futures contracts. The Government Fund uses options on interest
rate futures contracts as a hedge against changes in interest rates. Options
are valued in accordance with the security valuations policies described
above. Transactions in options on futures contracts involve similar risks to
those on futures contracts.
 
 Securities Purchased on a When-Issued Basis. Each Fund may enter into firm
commitment agreements ("TBA" or "when-issued" purchases) for the purchase of
securities at an agreed-upon price on a specified future date. A Fund will not
enter into such agreements for the purpose of investment leverage.
 
 Liability for the purchase price and all the rights and risks of ownership of
the securities accrue to a Fund at the time it becomes obligated to purchase
the securities, although delivery and payment occur at a later date, generally
within 45 days (but not to exceed 120 days) of the date of the commitment to
purchase. Accordingly, if the market price of the security should decline, the
effect of the agreement would be to obligate the Fund to purchase the security
at the price above the current market price on the date of delivery and
payment. During the time the Fund is obligated to purchase such securities, it
will maintain with the Custodian a segregated account with U.S. government
securities or cash or cash equivalents (or a receivable for investment sold in
connection therewith) of an aggregate current value sufficient to make payment
for the securities.
 
  Repurchase Agreements. Each Fund may enter into repurchase agreements in
order to generate additional income. Each repurchase agreement entered into by
a Fund will provide that the value of the collateral underlying the repurchase
agreement will always be at least 102% of the repurchase price, including
accrued interest, except for repurchase agreements entered into with a
broker/dealer or bank whose unsecured debt is rated AAA or whose commercial
paper is rated A-1+ by Standard and Poor's in which case the value of the
collateral will always be at least 100% of the repurchase price, including
accrued interest. A Fund will not enter into a repurchase agreement having
more than seven days remaining to maturity if, as a result, such agreements,
together with any other securities which are not readily marketable, would
exceed 10% of the net assets of the Fund. In addition, not more than one-third
of the current market value of the Fund's total assets shall constitute
secured "loans" by the Fund under repurchase agreements.
 
<PAGE>
 
54                                                 Investors Trust Mutual Funds
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
 
  Federal Income Taxes. As a Massachusetts Business Trust, each Fund is a
separate corporate taxpayer and determines its net investment income and
capital gains (or losses) and the amounts to be distributed to the Fund's
shareholders without regard to the income and capital gains (or losses) of the
other Funds. It is the intent of the Funds to comply with the requirements of
the Internal Revenue Code which are applicable to regulated investment
companies and to distribute substantially all of their taxable income to their
shareholders. Accordingly, the Funds paid no federal taxes and no federal
income or excise tax provisions were required. Distributions in excess of
taxable income on an annual basis are deemed to be a return of capital. For
Federal income tax purposes, any futures contracts or options on futures
contracts which remain open at fiscal year-end are marked-to-market and the
resultant net gain or loss is included in Federal taxable income. As of
October 31, 1995, the Funds had net tax basis capital loss carryforwards which
may be applied against taxable gains until their expiration dates as follows:
<TABLE>
<CAPTION>
                                                                    EXPIRATION
                                                                       DATES
      FUND                                               AMOUNT    (OCTOBER 31,)
      ----                                            ------------ -------------
      <S>                                             <C>          <C>
      Adjustable Rate Fund                            $     72,067     2002
                                                           103,054     2003
      Government Fund................................   87,661,793     2002
                                                       107,491,620     2003
      Tax Free Fund..................................      176,365     2003
      Growth Fund....................................      201,507     2002
</TABLE>
 
 Distribution of Income and Gains. The Government and Tax Free Funds will
declare a distribution each day in an amount based on periodic projections of
their future net investment income and will pay such distributions monthly.
Consequently, the amount of each daily distribution may differ from actual net
investment income. Net investment income for the Adjustable Rate Fund is
declared as dividends to shareholders of record as of the close of business
each day and is paid to shareholders monthly. Distributions of net investment
income are declared and paid, quarterly for the Value Fund and annually for
the Growth Fund. During any particular year, net realized gains from
investment transactions in excess of any available capital loss carryforwards,
would be taxable to the Funds if not distributed and, therefore, will be
declared and paid to their shareholders annually.
 
 Capital Accounts. The Funds report the undistributed net investment income
(accumulated net investment loss) and accumulated net realized gain (loss)
accounts on a basis approximating amounts available for future tax
distributions (or to offset future taxable realized gains when a capital loss
carryforward is available). Accordingly, the Funds may periodically make
reclassifications among certain capital accounts without impacting the net
asset values of the Funds.
 
 Deferred Organizational and Registration Costs. Costs incurred by a Fund in
connection with its organization and registration of shares have been deferred
and are being amortized on a straight-line basis over a period 60 months from
commencement of investment operations. Costs incurred for subsequent
registration of shares will be amortized on a straight-line basis over the
lesser of the duration of the registration period or 12 months.
 
<PAGE>
 
Investors Trust Mutual Funds                                                 55
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
 
 Expenses. Expenses such as management fees, distribution fees, custodian
fees, transfer agent fees, and registration fees are charged directly to each
Fund, while indirect expenses, such as shareholder reports, professional fees,
trustee fees and expenses, and insurance are allocated among the Funds
principally based on their relative average net assets. Portfolio-level
expenses are allocated to each class of shares based upon the relative
percentage of current net assets of dividend-eligible shares. All expenses
that are directly attributable to a specific class of shares, such as legal
expenses and Trustees' fees incurred as a result of issues relating solely to
one class and distribution fees, are allocated to that class.
 
3. PURCHASES AND SALES OF SECURITIES. The cost of purchases and the proceeds
from sales and paydowns of investments other than U.S. Government and agency
securities, short term investments and options, for the six months ended April
30, 1996, were as follows:
 
<TABLE>
<CAPTION>
      FUND                                                 PURCHASES    SALES
      ----                                                ----------- ----------
      <S>                                                 <C>         <C>
      Adjustable Rate Fund............................... $   782,855 $  --
      Tax Free Fund......................................   2,303,582    562,627
      Value Fund.........................................  15,361,951  8,382,786
      Growth Fund........................................  10,330,288  4,766,278
</TABLE>
 
 No paydowns of investments other than U.S. Government and agency securities,
short term investments and options, were received during the six months ended
April 30, 1996.
 
 The cost of purchases and the proceeds from sales and paydowns of long-term
U.S. Government and agency securities, for the six months ended April 30,
1996, were as follows:
 
<TABLE>
<CAPTION>
      FUND                               PURCHASES        SALES       PAYDOWNS
      ----                             -------------- -------------- -----------
      <S>                              <C>            <C>            <C>
      Adjustable Rate Fund............ $    3,212,792 $    2,748,861 $   590,918
      Government Fund.................  2,271,850,766  2,432,339,218  39,598,524
      Value Fund......................         16,212       --           --
</TABLE>
 
 At April 30, 1996, the security pledged to cover margin requirements for open
futures contracts on United States Treasury Bonds for the Government Fund was
as follows:
 
<TABLE>
<CAPTION>
                                                                       MARKET
DESCRIPTION                                               FACE VALUE   VALUE
- -----------                                               ---------- ----------
<S>                                                       <C>        <C>
Federal National Mortgage Association Medium Term Note,
 12.000%, 11/13/00....................................... $2,500,000 $3,022,275
                                                          ========== ==========
</TABLE>
 
<PAGE>
 
56                                                 Investors Trust Mutual Funds
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
 
 Transactions in options purchased on U.S. Treasury bond futures for the
Government Fund were as follows:
 
<TABLE>
<CAPTION>
                                                     FACE VALUE         NET
                                                     COVERED BY      PREMIUMS
                                                  PURCHASED OPTIONS    PAID
                                                  ----------------- -----------
<S>                                               <C>               <C>
Outstanding at October 31,1995...................   $  31,008,000   $   766,632
Purchased........................................     262,962,000     3,044,413
Terminated in closing purchase transactions......    (262,962,000)   (3,044,413)
Expired..........................................     (31,008,000)     (766,632)
                                                    -------------   -----------
Outstanding at April 30,1996.....................   $   --          $  --
                                                    =============   ===========
</TABLE>
 
 Aggregate gross unrealized appreciation (depreciation) of investments for
each Fund at April 30, 1996 was as follows:
<TABLE>
<CAPTION>
                                                                       NET
                                         GROSS         GROSS        UNREALIZED
                                       UNREALIZED    UNREALIZED    APPRECIATION
FUND                                  APPRECIATION (DEPRECIATION) (DEPRECIATION)
- ----                                  ------------ -------------- --------------
<S>                                   <C>          <C>            <C>
Adjustable Rate Fund.................  $  133,073   $    (50,440)  $    82,633
Government Fund......................   8,344,555    (14,334,362)   (5,989,807)
Tax Free Fund........................     128,525       (270,033)     (141,508)
Value Fund...........................   3,832,885       (247,295)    3,585,590
Growth Fund..........................   6,629,623       (375,649)    6,253,974
</TABLE>
 
 The aggregate cost of each Fund's investments was the same for book and
federal income tax purposes at April 30, 1996.
 
4. MANAGEMENT, DISTRIBUTION AND TRUSTEES' FEES. Under Advisory agreements
between the Funds and GNA Capital Management, Inc. ("the Adviser"), each of
the Funds agree to pay the Adviser a fee based on its average daily net assets
as follows:
 
 Adjustable Rate Fund. The Adviser's fee is calculated at an annual rate of
 .40% of the average daily net assets.
 
 Government Fund. The Adviser's fee is calculated based upon the Fund's
average daily net assets, equal to an annual rate of .65% of the first $500
million, .60% of the next $250 million, .55% of the next $500 million, .50% of
the next $250 million and .45% of average daily net assets over $1.5 billion.
For the six months ended April 31, 1996, the Adviser's fee was equivalent to
an annual effective rate of .61% of the Fund's average daily net assets.
 
 Tax Free Fund. The Adviser's fee is calculated based upon the Fund's average
daily net assets, equal to an annual rate of .60% of the first $20 million,
 .50% of the next $80 million and .45% of average daily net assets in excess of
$100 million. For the six months ended April 31, 1996, the Adviser's fee was
equivalent to an annual effective rate of .58% of the Fund's average daily net
assets.
 
<PAGE>
 
Investors Trust Mutual Funds                                                 57
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
 
 Value Fund. The Adviser's fee is calculated based upon the Fund's average
daily net assets, equal to an annual rate of .80% of the first $100 million
and .70% of average daily net assets in excess of $100 million.
 
 Growth Fund. The Adviser's fee is calculated based upon the Fund's average
daily net assets, equal to an annual rate of .80% of the first $100 million
and .70% of average daily net assets in excess of $100 million.
 
 The Adviser has agreed to reimburse the Classes of the following Funds, for
expenses incurred by the Classes to the extent that such expenses exceed the
following percentages of average daily net assets during the six months ended
April 30, 1996:
 
<TABLE>
<CAPTION>
     FUND                                                        CLASS A CLASS B
     ----                                                        ------- -------
     <S>                                                         <C>     <C>
     Adjustable Rate Fund.......................................  0.95%   1.70%
     Value Fund.................................................  1.35%   2.10%
     Growth Fund................................................  1.35%   2.10%
</TABLE>
 
 The Adviser did not reimburse any expenses of the Government Fund, but
reimbursed all of the expenses of the Tax Free Fund during the six months
ended April 30, 1996.
 
 The expense reimbursement may be extended or modified by the Adviser. The
reimbursement for expenses by the Adviser is being offset by the payables to
the Adviser monthly. Any amount due from the Adviser in excess of the amounts
due to the Adviser is settled in cash within 15 days following month end.
 
 The Funds' Advisory agreements also provides that if, in any fiscal year, the
total of certain specified expenses of any of the Funds exceed the expense
limitations applicable to the Funds imposed by the securities regulations of
any state in which they are then registered to sell shares, the Adviser will
waive all or a portion of its management fee equal to such excess. The Adviser
is only required to reimburse the Funds for any expenses which exceed state
expense limitations up to the amount of management fees paid or payable by the
Funds during such fiscal year.
 
 The Adviser has retained the following portfolio managers (Sub-Advisers) for
the Funds. These Sub-Advisers are responsible for the actual investment
management of the Fund's assets (including the placement of brokerage orders),
under the general supervision of the Adviser and the Board of Trustees.
 
<TABLE>
<CAPTION>
     FUND                                             SUB-ADVISER
     ----                                             -----------
     <S>                               <C>
     Adjustable Rate Fund............. Standish, Ayer & Wood, Inc.
     Government Fund.................. BlackRock Financial Management, Inc.
     Tax Free Fund.................... Brown Brothers Harriman & Co.
     Value Fund....................... Duff & Phelps Investment Management, Inc.
     Growth Fund...................... Value Line, Inc.
</TABLE>
 
 GNA Distributors, Inc. (the "Distributor") receives monthly distribution fees
from the Funds calculated at the annual rate of .75% of the average daily net
assets of Class B shares pursuant to Rule 12b-1 of the
 
<PAGE>
 
58                                                 Investors Trust Mutual Funds
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
Investment Company Act of 1940, as amended. Shareholder servicing fees are
also imposed on both Class A and Class B shares of the Funds equal to
specified costs incurred by the Distributor, but in no event to exceed .25% of
the average daily net assets of each of the Funds with respect to each class.
The shareholder servicing fees are in addition to the .75% distribution fees
imposed on Class B. The Distributor has agreed that the .75% of average daily
net assets on Class B shares will only be assessed on any shareholder's shares
for a limited period of time. Once Class B shares automatically convert to
Class A shares of the Funds, after eight years, such shareholders will be
subject only to the shareholder servicing fee of .25% maximum applicable to
Class A shares under the 12b-1 Plan.
 
 With respect to Class B shares of the Funds, a contingent deferred sales
charge ("withdrawal fee") of 5% the first year, declining by 1% per year for
five years, is imposed on any redemption which reduces the current value of
the account to an amount which is lower than the dollar amount of all payments
during the preceding five years. Withdrawal fees are paid to and retained by
the Distributor. These fees permit the Distributor to recover its sales-
related expenses (such as the 4% of the purchase price paid to dealers who
sell Class B shares of the Funds, printing fees, and marketing and advertising
expenses). In the event the Distributor is not fully reimbursed for such
expenses incurred in any fiscal year of the Funds, the Distributor shall be
entitled to carryforward such expenses to subsequent fiscal years for
submission to the Funds for payment, subject always to the .75% of Class B net
assets annual maximum expenditure allowed by the Funds' Plan. The cumulative
reimbursable amount is increased by an interest factor which is intended to
replicate the Distributor's cost of funds for financing advances made under
the Plan. The Trustees or a majority of the Funds' shareholders have the
right, however, to terminate the Plan and all payments thereunder at any time.
The Funds will not be obligated to reimburse the Distributor for carryover
expenses subsequent to the Plan's termination or noncontinuance. The total
amounts of carryover expenses outstanding since inception of the Plan as of
April 30, 1996, for which the Distributor intends to seek repayment are as
follows:
 
<TABLE>
<CAPTION>
     FUND                                                              AMOUNTS
     ----                                                            -----------
     <S>                                                             <C>
     Adjustable Rate Fund........................................... $     3,049
     Government Fund................................................  32,420,727
     Tax Free Fund..................................................     364,851
     Value Fund.....................................................     766,133
     Growth Fund....................................................     702,856
</TABLE>
 
 Each Fund pays each Trustee not affiliated with the Adviser its proportionate
share of: (1) an annual fee of $4,000; and (2) a fee of $500 for each meeting
of the Board of Trustees attended plus all reasonable expenses associated with
attendance at such meetings. The proportionate rate is allocated among the
Funds principally based on their relative net assets. No remuneration is paid
by the Funds to any Trustee or officer of the Funds who is affiliated with the
Adviser.
 
<PAGE>
 
Investors Trust Mutual Funds                                                 59
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- -------------------------------------------------------------------------------
 
5. SHARES OF BENEFICIAL INTEREST. At April 30, 1996 GNA Corporation, the
parent company of the Funds' Adviser, owned the following number of Class A
shares and a nominal amount of Class B shares of the Funds:
 
<TABLE>
<CAPTION>
                                                                         CLASS A
     FUND                                                                SHARES
     ----                                                                -------
     <S>                                                                 <C>
     Adjustable Rate Fund............................................... 864,677
     Value Fund......................................................... 279,030
     Growth Fund........................................................ 356,355
</TABLE>
 
 At April 30, 1996, Employers Reinsurance Corporation, a wholly-owned
financial subsidiary of General Electric Capital Services Corporation, owned
1,304,348 Class A shares of the Tax Free Fund.
 
<PAGE>
 
                            [INVESTORS TRUST LOGO]


                                FAMILY OF FUNDS

                               SEMI-ANNUAL REPORT
                               ------------------
                                 April 30, 1996


                              ADJUSTABLE RATE FUND

                                GOVERNMENT FUND

                                 TAX FREE FUND

                                   VALUE FUND

                                  GROWTH FUND


                     The Investors Trust Family of Funds 
                     is offered by GNA Distributors, Inc.


[GNA LOGO]

A GE Capital Services Company

Two Union Square . P.O. Box 490
Seattle, Washington 98111-0490


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission