PAMIDA INC /DE/
424B3, 1996-09-12
VARIETY STORES
Previous: MERRILL LYNCH GROWTH FUND FOR INVESTMENT & RETIREMENT, N-30B-2, 1996-09-12
Next: DYNASTY CAPITAL CORP, 10KSB, 1996-09-12



 

                             

PROSPECTUS SUPPLEMENT

To Prospectus dated May 14, 1996

                          

$140,000,000

PAMIDA, INC.

11 3/4% Senior Subordinated
Notes Due 2003

September 12, 1996






RECENT DEVELOPMENTS

Attached hereto and incorporated herein by this reference
are copies of the Quarterly Reports on Form 10-Q of 
Pamida, Inc. and Pamida Holdings Corporation for the 
quarterly period ended July 28, 1996.

_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 



This Prospectus Supplement, together with the Prospectus
dated May 14, 1996 (including the Prospectus Appendix),
is to be used by Citicorp Securities, Inc. in connection
with offers of the Notes referred to above in market-making 
transactions at negotiated prices related to prevailing 
market prices at the time of sale.  Citicorp Securities,
Inc. may act as principal or agent in such transactions.

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
      


For the quarterly period ended July 28, 1996

Commission File Number 33-57990


                    PAMIDA INC                         
(Exact name of registrant as specified in its charter)


Delaware                                 47-0626426 
(State or other jurisdiction of      (IRS Employer
incorporation or organization)       Identification 
                                            Number)


8800 "F" Street, Omaha, Nebraska           68127          
Address of principal executive offices)  (Zip Code)


                (402) 339-2400                               
(Registrant's telephone number, including area 
 code)


Indicate by check mark whether the registrant (1) 
has filed all reports required to be filed  by 
Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for 
such shorter period that the registrant was 
required to file such reports) and (2) has been 
subject to such filing requirements for the past 90 
days.  YES [X]  NO [ ]

Indicate the number of shares outstanding of each 
of the issuer's classes of common stock, as of the 
latest practicable date:

Class of Common Stock               Outstanding at 
                                   September 9,1996

Common Stock                         1,000 Shares

PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

         PAMIDA INC. AND SUBSIDIARIES
         CONSOLIDATED BALANCE SHEETS
           (Dollars in Thousands)
                 (Unaudited)

                                   July 28,     January 28,
ASSETS:                              1996           1996
 Current assets:                  --------       --------   
   Cash                           $ 11,033       $  7,298
   Accounts receivable, less 
    allowance for doubtful 
    accounts of $50                 15,208         11,824
   Merchandise inventories         137,036        150,837
   Property held for sale            1,965             -
   Prepaid expenses                  2,019          2,953
                                  --------       --------  
      Total current assets         167,261        172,912

 Property, buildings and
  equipment, less accumulated
  depreciation and amortization
  of $57,378 and $55,464            43,775         46,371
 Leased property under capital
  leases, less accumulated
  amortization of
  $15,367 and $13,496               29,480         30,977
 Deferred financing costs            3,419          3,746
 Other assets                        8,178          4,464
                                  --------       --------
                                  $252,113       $258,470

LIABILITIES AND STOCKHOLDERS' EQUITY:
 Current liabilities:
   Accounts payable               $ 65,206       $ 63,087
   Loan and security agreement      32,255         31,588
   Accrued compensation              3,956          5,923
   Accrued interest                  6,335          6,353
   Store closing reserve             6,072          7,818
   Other accrued expenses           11,872         10,823
   Income taxes payable              9,628          9,716
   Current maturities of 
    long-term debt                   1,253          1,334
   Current obligations under 
    capital leases                   1,610          1,847
                                  --------       --------
      Total current liabilities    138,187        138,489

  Long-term debt, less 
   current maturities              140,388        140,411
  Obligations under capital leases,
   less current obligations         35,912         36,559
 Other long-term liabilities         2,778          4,237
 Commitments and contingencies          -              -
 Common stockholders' equity:
   Common stock, $.01 par value;
    10,000 shares authorized;
    1,000 shares issued
    and outstanding,                    -              -
   Additional paid-in capital       17,000         17,000
   Retained earnings               (82,152)       (78,226)
     Total common stockholders'   --------       --------
      equity                       (65,152)       (61,226)
                                  --------       --------
                                  $252,113       $258,470

See notes to consolidated financial statements.

         PAMIDA, INC. AND SUBSIDIARIES
       CONSOLIDATED STATEMENTS OF OPERATIONS
             (Dollars in Thousands)
                 (Unaudited)




            Three Months Ended    Six Months Ended
             July 28,July 30,     July 28,July 30,
               1996     1995        1996     1995    
              --------  --------   --------  --------
Sales         $155,817  $186,953   $287,603  $340,914
 
Cost of goods
 sold          118,721   142,315    218,932   259,463
              --------  --------   --------  --------
Gross profit    37,096    44,638     68,671    81,451

Expenses:
 Selling,
 general and
 administrative 31,251    37,261     60,457    71,677
 Interest        6,060     6,320     12,140    12,620
              --------  --------   --------  --------
                37,311    43,581     72,597    84,297

Income (loss) 
 before income 
 tax provision
 (credit)         (215)    1,057     (3,926)   (2,846)  

Income tax
 provision
(credit)            -        415         -     (1,451)
              --------  --------   --------  --------
Net income
(loss)        $   (215) $    642   $ (3,926) $ (1,395)

See notes to consolidated financial statements.


        PAMIDA, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
         (Dollars in Thousands)
              (Unaudited)
                                  Six Months Ended
                                  July 28,    July 30,
                                   1996        1995
                                  --------   --------
CASH FLOWS FROM OPERATING
 ACTIVITIES:
 Net loss                         $ (3,926)  $ (1,395)
                                  --------   --------
 Adjustments to reconcile
  net loss to net cash
  provided by (used in)
  operations:
 Depreciation and amortization
  of fixed assets and 
  intangibles                        5,462      7,622
     Provision for LIFO inventory
      valuation                        300        500
      Gain on disposal of assets       (28)      (793)  
      Decrease in store closing 
       reserve                      (3,365)        - 
      (Increase) decrease in
       merchandise inventories      13,501     (5,506)
      Increase in other operating
       assets                       (3,262)    (2,506)
      Increase in accounts payable   2,119      6,913 
      Decrease in other operating 
       liabilities                    (864)    (5,293)
                                  --------   --------
        Total adjustments           13,863        937
                                  --------   --------
         Net cash provided by (used
         in) operating activities    9,937       (458)
                                  --------   --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures              (3,148)    (3,357)
  Construction notes receivable     (3,022)        -
  Proceeds from disposal of assets      28        852
  Assets acquired for sale, net        253         -
  Other                                  8          7
                                  --------   --------
        Net cash used in 
         Investing activities       (5,881)    (2,498)
                                  --------   --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under loan and 
   security agreement, net            667       6,000
  Principal payments on capital 
   lease obligations                 (884)     (1,042)
  Principal payments on
   long-term debt                    (104)        (94)
  Payments for deferred 
   finance costs                       -          (13)
                                  --------   --------
       Net cash provided by (used
        in) financing activities      (321)     4,851
                                  --------   --------

Net increase in cash                 3,735      1,895
Cash at beginning of year            7,298      7,059
                                  --------   --------

Cash at end of period            $  11,033  $   8,954
                                  ========   ========

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION:
(1)  Cash paid (received)
     during the period for:
      Interest                   $  12,158  $  12,561
      Income taxes:
       Payments to taxing
        authorities                    257      3,448
       Payments to Pamida
       Holdings Corporation 
        for benefit of loss
        from operations                 -         158
       Refunds received from
        taxing authorities            (169)       (71)

SUPPLEMENTAL SCHEDULE OF NONCASH
INVESTING AND FINANCING ACTIVITY:
 Capital lease obligations 
  incurred when the Company
  entered lease agreements for
  new store facilities                  -    $  3,050

See notes to consolidated financial statements.

         PAMIDA INC. AND SUBSIDIARIES
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JULY 28, 1996 AND JULY 30, 1995  
               (Unaudited)
          (Dollars in Thousands)



1.Management Representation

The accompanying unaudited consolidated financial
statements have been prepared in accordance with 
generally accepted accounting principles for 
interim financial information.  In the opinion of 
management, all adjustments necessary for a fair 
presentation of the results of operations for the
interim periods have been included.  All such 
adjustments are of a normal recurring nature.
Because of the seasonal nature of the business, 
results for interim periods are not necessarily 
indicative of a full year's operations.  The 
accounting policies followed by Pamida Inc. (the 
"Company") and additional footnotes are reflected 
in the consolidated financial statements contained 
in the Form 10-K Annual Report of the Company for 
the fiscal year ended January 28, 1996.

2.Inventories

Substantially all inventories are stated at the
lower of cost (last-in, first-out) or market.
Total inventories would have been higher
at July 28, 1996 and January 28, 1996 by $6,000 and 
$5,700 respectively, had the FIFO (first-in,
first-out) method been used to determine the cost 
of all inventories.  Quarterly LIFO inventory 
determinations reflect assumptions regarding fiscal 
year-end inventory levels and the estimated impact 
of annual inflation.

3.Related Party Transactions

In March and June 1995 the Company paid $79 to 
Pamida Holdings Corporation (Holdings) to enable 
Holdings to make dividend payments to preferred 
stockholders.  No such payments have been made 
during fiscal 1997.

 
4.Reclassifications

Certain reclassifications have been made to the 
prior year's financial statements to conform to the 
current year's presentation.  


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)


The following is management's discussion and 
analysis of certain significant factors which
have affected the Company's results of operations 
and financial condition for the periods included in 
the accompanying consolidated financial statements.

RESULTS OF OPERATIONS

The following table sets forth an analysis of 
various components of the Consolidated Statements 
of Operations as a percentage of sales for the 
three and six months ended July 28, 1996 and July 
30, 1995:

                              Three Months Ended      Six Months Ended
                             July 28,   July 30,     July 28,   July 30,
                               1996       1996         1996       1996
                             -------    -------      -------    -------
Sales                         100.0%     100.0%       100.0%     100.0%
Cost of goods sold             76.2%      76.1%        76.1%      76.1%
                             -------    -------      -------    -------
Gross Profit                   23.8%      23.9%        23.9%      23.9%
Selling, general and
  administrative expenses      20.0%      19.9%        21.0%      21.0%
                             -------    -------      -------    -------
Operating income                3.8%       4.0%         2.9%       2.9%
Interest expense                3.9%       3.4%         4.2%       3.7%
                             -------    -------      -------    -------
Income (loss) before income
  tax provision (credit)       -0.1%       0.6%        -1.3%      -0.8%
Income tax provision (credit)   -         -0.3%         -         -0.4%
                             -------    -------      -------    -------
Net income (loss)              -0.1%       0.3%        -1.3%      -0.4%
                             =======    =======      =======    =======


Sales - During the second quarter and first six 
months of fiscal 1997, sales in comparable stores 
decreased $7,293 or 4.8% and $7,369 or 2.7%, 
respectively. Comparable store sales for the second 
quarter of fiscal 1997 continued to be affected by 
the slowed warehouse distributions to stores as a 
result of the warehouse management system 
implementation initiated in the first quarter of 
fiscal 1997 and the fact that last year's sales 
included low-margin clearance sales which did not 
reoccur this year. Installation of the warehouse 
management system was largely completed in August 
1996, thereby enabling the company to produce 
positive comparable store sales in August.

The Company experienced a decrease in total sales 
for the second quarter and first six months of 
fiscal 1997 due primarily to the closing of forty 
stores as of the end of fiscal 1996 in unprofitable 
or highly competitive markets which did not fit the 
Company's niche market strategy. Sales for the 
second quarter of fiscal 1997 decreased by $31,136 
or 16.7% compared to sales for the second quarter 
of fiscal 1996.  Similarly, sales for the first six 
months of fiscal 1997 decreased by $53,311 or 
15.6%. 





ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

The Company experienced comparable store sales 
increases in the second quarter of fiscal 1997 in 
several merchandise categories, especially the 
pharmacy prescriptions, junior apparel and ready-
to-wear areas.  The Company experienced sales 
declines in lawn and garden, sporting goods, 
automotive and several softlines categories.  
  
The Company operated 144 stores at the end of the 
first quarter of fiscal 1997 as compared with 183 
stores at the end of the first quarter of fiscal 
1996 and operated 146 stores at the end of the 
second quarter of fiscal 1997 as compared with 181 
stores at the end of the second quarter of fiscal 
1996. Since July 30, 1995, the Company has opened 
nine stores in new markets, relocated four stores and 
closed forty-four stores. 

Gross profit - The Company's merchandise gross 
profit as a percentage of sales in the first half 
of fiscal 1997 improved .7% as compared to the 
first half of fiscal 1996.  However, this 
improvement was offset by additional labor costs 
necessary in  the warehouse and distribution areas 
due to the warehouse management system implementation
 mentioned above.  Therefore, as a 
percentage of sales, gross profit decreased 
slightly from 23.9% for the second quarter of
fiscal 1996 to 23.8% for the second quarter of 
fiscal 1997.  Gross profit as a percentage of sales 
was 23.9% for both the first half of fiscal 1997 
and fiscal 1996. 

Selling, general and administrative (SG&A) expense 
decreased $6,010 or 16.1% for the second quarter of 
fiscal 1997 compared to the second quarter of
fiscal 1996 and decreased $11,220 or 15.7% for the 
first six months of fiscal 1997 compared to the 
first six months of fiscal 1996.  As a percentage 
of sales, SG&A expenses increased from 19.9% in the 
second quarter of fiscal 1996 to 20.0% in the
second quarter of fiscal 1997 and was 21.0% for 
both the first six months of fiscal 1997 and fiscal 
1996.

Approximately 36.8% and 14.8%, respectively, of the 
total decrease in SG&A expense for the second 
quarter of fiscal 1997 was attributable to store 
payroll costs, which decreased 15.2%, and store 
occupancy costs, which decreased 12.8%.  In 
addition, store controllable and advertising costs 
decreased 18.9% and 32.3% respectively, amounting 
to 17.8% and 21.6%, respectively, of the total 
decrease in SG&A costs. All of these areas of 
expense were impacted by the elimination of costs
related to the forty stores which were closed as of 
the end of fiscal 1996.  These decreased costs were 
offset somewhat by new store pre-opening  costs  
totaling approximately $754.  Store pre-opening 
costs in the second quarter of fiscal 1996 totaled 
approximately $236.  SG&A costs were also
positively impacted by reduced accruals for 
management bonuses and the elimination of
amortization of goodwill and favorable leasehold 
interests resulting from the write-off of the 
latter items in the fourth quarter of fiscal 1996. 
The decreases in SG&A costs were offset by a $432  
reduction in other income which was attributable 
primarily to one-time gains realized in fiscal 1996 
primarily from the sale of idle transportation
company assets. 






ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
     (Continued)

Approximately 37.3% and 18.3%, respectively, of the 
total decrease in SG&A expense for the first six 
months of fiscal 1997 was attributable to store 
payroll costs, which decreased 14.9%, and store 
occupancy costs, which decreased 14.6%.  In 
addition, store controllable and advertising costs 
decreased 16.6% and 25.6% respectively, amounting 
to 15.7% and 16.6%, respectively, of the total 
decrease in SG&A costs. These areas of expense were 
impacted by the elimination of costs related to the 
forty stores closed as of the end of fiscal 1996.
These decreased costs were somewhat offset by the 
new store pre-opening costs totaling approximately 
$830.  Store pre-opening costs in the first half of 
fiscal 1996 totaled approximately $362.  SG&A costs 
were also positively impacted by reduced accruals 
for management bonuses and the elimination of 
amortization of goodwill and favorable leasehold 
interests resulting from the write-off of the
latter items in the fourth quarter of fiscal 1996. 
The decreases in SG&A costs were offset by a $1,000  
reduction in other income which was attributable 
primarily to one-time gains realized in fiscal 1996 
primarily from the sale of idle transportation 
company assets. 

Interest expense decreased $260 or 4.1% for the 
second quarter of fiscal 1997 compared to the same 
period of fiscal 1996 and decreased $480 or 3.8% 
for the first half of fiscal 1997 compared to the 
same period of fiscal 1996.  The decrease was due 
to a reduction in interest related to capital 
leases, primarily as a result of the forty stores 
closed as of the end of fiscal 1996.  
Income tax benefit   The Company has certain
unutilized tax loss carry forwards derived 
primarily from prior period store closing charges. 
No additional tax benefit could be recorded during 
either the first or second quarter of fiscal 1997.
Consequently, the net loss before taxes in fiscal 
1997 was not reduced by a tax benefit.  In the 
prior year, no such tax loss carry forwards
existed, and a tax provision of $415 and a tax 
credit of $1,451 were recorded in fiscal 1996 for
the second quarter and first six months,
respectively, consistent with the Company's 
expected effective tax rate.  Due to the amount of 
unutilized tax loss carry forwards available, the 
Company does not expect to tax-effect
quarterly income or losses during the remainder of 
fiscal 1997.  Accordingly, while the Company's 
earnings performance is negatively impacted by this 
situation in quarters with pre-tax losses, periods 
with pre-tax income will be positively affected.

LIQUIDITY AND CAPITAL RESOURCES

The Company's business is seasonal with first
quarter sales (February through April) being lower 
than sales during the other three quarters.  Fourth 
quarter sales (November through January) have 
represented approximately 29% of the full year's 
retail sales in recent years and normally involve a 
greater proportion of  higher margin sales. 









ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
    (Continued)

Funds provided by operating activities were $9,937 
in the first half of fiscal 1997 compared to a 
usage of funds of $458 in the first half of  fiscal 
1996. This $10,395 improvement in net cash
generated by operating activities during the first 
half of fiscal 1997 resulted primarily from changes 
in inventories and other operating liabilities, 
offset somewhat by changes in accounts payable, net
loss and store closing reserves.  The Company 
satisfies its seasonal liquidity requirements 
primarily through a combination of funds provided 
from operations and from a revolving credit
facility which provides for borrowings of up to 
$70,000.  Effective January 19, 1996, the term of 
the Company's committed Loan and Security
Agreement (the Agreement) was extended by one year 
to March of 1998.  The maximum borrowing limit of 
the facility was reduced at that time to $70,000 from 
$80,000 in line with lower expected borrowings during
the remainder of the term of the  Agreement, due to the
elimination of over $30,000 in inventories at the forty closed stores. 

Borrowings under the Agreement bear interest at a 
rate which is .75% per annum greater than the 
applicable prime rate.  The amounts the Company
is permitted to borrow are determined by a formula 
based upon the amount of  the Company's eligible 
inventory from time to time.  Such borrowings
are secured by security interests in all of the 
current assets (including inventory) of the Company 
and by liens on certain real estate interests
and other property of the Company.  Holdings and 
two subsidiaries of the Company have guaranteed the 
payment and performance of the Company's 
obligations under the Agreement and have pledged 
some or all of their respective assets, including 
the stock of the Company owned by Holdings, to 
secure such guarantees.

The Agreement contains provisions imposing 
operating and financial restrictions on the 
Company.  Certain provisions of the Agreement
require the maintenance of specified amounts of 
tangible net worth (as defined) and working capital 
(as defined) and the achievement of specified 
minimum amounts of cash flow (as defined).  Other 
restrictions in the Agreement and those provided 
under the Indenture relating to the Senior 
Subordinated Notes will affect, among other things, 
the ability of the Company to incur additional 
indebtedness, pay dividends, repay indebtedness 
prior to its stated maturity, create liens, enter 
into leases, sell assets or engage in mergers or 
acquisitions, make capital expenditures and make 
investments.  These covenants currently have not 
had an impact on the Company's ability to fully 
utilize the revolving credit facility.  However, 
certain of the covenants, such as those which 
restrict the ability of the Company to incur 
indebtedness or encumber its property or which
impose restrictions on or otherwise limit the 
Company's ability to engage in sale-leaseback 
transactions, may at some future time prevent the
Company from pursuing its store expansion program 
at the rate that the Company desires.








ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

Obligations under the Agreement were $32,255 at 
July 28, 1996 and $26,602 at July 30, 1995.  In 
previous years' financial statements, revolving
borrowings under the Agreement were included in 
long-term debt.  At January 28, 1996, the Company 
was required to adopt new guidance provided by the 
FASB's Emerging Issues Task Force in Abstract 95-
22.  This Abstract requires classification of the 
outstanding borrowings under the Company's 
committed revolving credit facility as a current 
liability on the Company's balance sheets.  As 
noted above, this facility expires in March
of 1998, and the Company intends to refinance any 
outstanding balance by such date. These borrowings 
are senior to the Senior Subordinated Notes of
the Company.

The Company had long-term debt and obligations 
under capital leases of $176,300 as of July 28, 
1996 and $186,723 at July 30, 1995.  The Company's
ability to satisfy scheduled principal and interest 
payments under such obligations in the ordinary 
course of business is dependent primarily upon
the sufficiency of the Company's operating cash 
flow.  At July 28, 1996, the Company was in 
compliance with all covenants contained in its 
various financing agreements.

The Company paid Holdings $79 during the first and 
second quarters of fiscal 1996 under a tax-sharing 
agreement to enable Holdings to pay quarterly
dividends to its preferred stockholders.  Since 
Holdings conducts no operations of its own, the 
only cash requirement of Holdings relates to
preferred stock dividends in the aggregate annual 
amount of approximately $316; and the Company is 
expressly permitted under its existing credit
facilities to pay dividends to Holdings to fund 
such preferred stock dividends.  However, the 
General Corporation Law of the State of Delaware, 
under which Holdings and the Company are 
incorporated, allows a corporation to pay a 
dividend only from its surplus or from the
current or the prior year's earnings.  Due to the 
retained deficit resulting from the forty store 
closings and the write-off of goodwill and other
long-lived assets recognized in the fourth quarter 
of fiscal 1996, Holdings and the Company may pay 
dividends in fiscal 1997 and in ensuing years
only to the extent that Holdings and the Company 
satisfy the applicable statutory standards, which 
includes Holding's having a net worth equal to
at least the aggregate par value of the preferred 
stock which amounts to $2,141.  The Company did not 
declare or pay any dividends to Holdings during the 
first and second quarters of fiscal 1997, and 
Holdings did not pay the preferred stock dividends 
payable on February 29, 1996, May 31, 1996 or 
August 31, 1996.  The cumulative dividend rate on
the preferred stock increases by 0.5% per quarter 
(with a maximum aggregate increase of 5%) on each 
quarterly dividend payment date on which the 
preferred stock dividends are not paid currently on 
a cumulative basis.  Any unpaid dividends are added 
to the liquidation value until paid in cash.  Such 
nonpayment of preferred stock dividends does not 
accelerate the redemption rights of the preferred
stockholders.










ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

The Company made capital expenditures of $3,148 
during the first half of fiscal 1997 compared to 
$3,357 during the first half of fiscal 1996.  The 
Company plans to open a total of eight new stores 
in fiscal 1997 and will consider additional 
opportunities for new store locations as they 
arise.  Total capital expenditures are expected to 
be approximately $5,400 in fiscal 1997.  The 
Company expects to fund these expenditures from 
cash flow from 1998.  its operations. The costs of 
buildings and land for new store locations are 
expected to be financed by operating or capital
leases with unaffiliated landlords. The Company's 
expansion program will require inventory of
approximately $1,000 to $1,200 for each store in a 
new market, which the Company expects to finance 
through trade credit, borrowings under the 
Agreement and cash flow from operations.  

On a long-term basis, the Company's expansion will 
require continued investments in store locations, 
working capital and distribution and
infrastructure enhancements.  The Company expects 
to continue to finance some of these investments 
through leases from unaffiliated landlords, trade 
credit, borrowings under the Agreement and cash 
flow from operations, but ultimately will need to 
explore additional sources of funds which may 
include both debt (mid-term to long-term) and 
equity capital.  Currently, it is not possible for 
the Company to predict with any certainty either 
the timing or the availability of any such
additional financing.

INFLATION

The Company uses the LIFO method of inventory 
valuation in its financial statements; as a result, 
the cost of merchandise sold approximates current
costs.  Due to the revaluation of property, 
buildings and equipment in connection with the 
purchase transaction in 1986, as well as the recent
opening of new stores, depreciation expense closely 
approximates current costs.  The Company's rental 
expense is generally fixed and, except for
small amounts of percentage rentals, has not been 
affected by inflation.



PART II - OTHER INFORMATION


Items 1 -5:

None.

Item 6:

(a) Exhibits.
    
    - 27.0 Financial Data Schedule (EDGAR version 
      only)

(b) None.

 
SIGNATURES


Pursuant to the requirements of the Securities 
Exchange Act of 1934, the registrant has duly 
caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                   PAMIDA , INC.               
            (Registrant)

Date:                         9-11-96
By:                       /s/ Steven S. Fishman
                              Steven S. Fishman, Chairman,
                              President and Chief Executive Officer


Date:                        9-11-96
By:                      /s/ Todd D. Weyhrich 
                             Todd D. Weyhrich
                             Vice President - Controller




SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
      


For the quarterly period ended July 28, 1996

Commission File Number 1-10619


             PAMIDA HOLDINGS CORPORATION                         
(Exact name of registrant as specified in its charter)
  

           Delaware                  47-0696125             
(State or other jurisdiction of      (IRS Employer
incorporation or organization)       Identification 
                                     Number)

8800 "F" Street, Omaha, Nebraska              68127       
(Address of principal executive offices)    (Zip Code)


                     (402) 339-2400                                  
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to 
file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.  
YES [X]  NO [ ]

Indicate the number of shares outstanding of each 
of the issuer's classes of common stock, as of the
latest practicable date:


Class of Common Stock        Outstanding at 
                             September 9,1996

Common Stock                 5,004,942 Shares

PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

     PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
          CONSOLIDATED BALANCE SHEETS
            (Dollars in Thousands)
                 (Unaudited)

ASSETS:                        July 28,       January 28,
 Current assets:                 1996             1996 
                               --------         --------  
   Cash                        $ 11,033         $  7,298
   Accounts receivable, less 
    allowance for doubtful
    accounts of $50              15,186           11,816
   Merchandise inventories      137,036          150,837
   Property held for sale         1,965               -
   Prepaid expenses               2,023            2,953
                               --------         --------
      Total current assets      167,243          172,904

  Property, buildings and 
    equipment, less accumulated
    depreciation and amortization 
    of $57,378 and $55,464       43,775           46,371
  Leased property under 
    capital leases, less 
    accumulated amortization
    of $15,367 and $13,496       29,480           30,977
  Deferred financing costs        3,476            3,809
  Other assets                    8,178            4,464
                               --------         --------
                               $252,152         $258,525
                               ========         ========

LIABILITIES AND STOCKHOLDERS' EQUITY:
  Current liabilities:
    Accounts payable           $ 65,206         $ 63,087
    Loan and security 
     agreement                   32,255           31,588
    Accrued compensation          3,956            5,923
    Accrued interest              7,000            6,992
    Store closing reserve         6,072            7,818   
    Other accrued expenses       11,872           10,823
    Income taxes payable          8,773            8,861
    Current maturities of 
     long-term debt               1,253            1,334
    Current obligations under 
     capital leases               1,610            1,847
                               --------         --------
       Total current 
        liabilities             137,997          138,273

  Long-term debt, less 
   current maturities           165,791          163,746
  Obligations under capital 
   leases, less current 
   obligations                   35,912           36,559
  Other long-term liabilities     2,778            4,237
  Commitments and contingencies      -                -
  Preferred stock subject to 
   mandatory redemption
   and reserve for dividends 
   payable                        2,016            1,826
  Common stockholders' equity:
    Common stock, $.01 par 
     value; 10,000,000 shares 
     authorized; 5,004,942 
     shares issued and 
     outstanding,                    50               50
    Additional paid-in capital      968              968
    Retained earnings           (93,360)         (87,134)
      Total common             --------         --------
       stockholders' equity     (92,342)         (86,116)
                               --------         --------
                               $252,152         $258,525
                               ========         ========

See notes to consolidated financial statements.

         PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF OPERATIONS
      (Dollars in Thousands, Except Per Share Amounts)
                      (Unaudited)



                      Three Months Ended     Six Months Ended
                      July 28, July 30,     July 28, July 30,
                         1996     1995         1996     1995    
                      --------  --------  --------  --------
Sales                 $155,817  $186,953  $287,603  $340,914

Cost of goods sold     118,721   142,315   218,932   259,463
                      --------  --------  --------  --------
Gross profit            37,096    44,638    68,671    81,451
                      --------  --------  --------  --------
Expenses:
 Selling, general and
  administrative        31,262    37,269    60,473    71,690
  Interest               7,128     7,286    14,234    14,522
                      --------  --------  --------  --------
                        38,390    44,555    74,707    86,212
Income (loss) before
  income tax 
  provision (credit)    (1,294)       83    (6,036)   (4,761)

Income tax provision
 (credit)                   -       (525)       -     (3,190)
                      --------  --------  --------  --------
Net income (loss)       (1,294)      608    (6,036)   (1,571)

Less provision for
  preferred  dividends
  and discount 
   amortization             97        90       190       181
                      --------  --------  --------  --------

Net income (loss) 
 available  for 
 common stock         $ (1,391) $    518   $ (6,226)$ (1,752)
                      ========  ========   ======== ========
Income (loss) per 
 common share         $   (.27) $    .10   $  (1.24)$   (.35)
                      ========  ========   ======== ========

See notes to consolidated financial statements.

         PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (Dollars in Thousands)
                        (Unaudited)
                                       Six Months Ended
                                       July 28,  July 30,
                                         1996      1995
CASH FLOWS FROM OPERATING ACTIVITIES:  --------  --------
  Net loss                             $ (6,036) $ (1,571)
                                       --------  --------
  Adjustments to reconcile net 
   loss to net cash provided by
   (used in) operations:
    Depreciation and amortization         5,468     7,627
    Provision for LIFO inventory
     valuation                              300       500
    Non-cash interest expense             2,015     1,825
    Gain on disposal of assets              (28)     (793)                  
    Other                                    79        77
    Decrease in store closing reserve    (3,365)       - 
    (Increase) decrease in merchandise 
     inventories                         13,501    (5,506)
    Increase in other operating assets   (3,252)   (2,498)
    Increase in accounts payable          2,119     6,913 
    Decrease in other operating 
     liabilities                           (864)   (6,874)
                                       --------  --------
      Total adjustments                  15,973     1,271
                                       --------  --------
        Net cash provided by (used 
         in) operating activities         9,937      (300)
                                       --------  --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                   (3,148)   (3,357)
  Construction notes receivable          (3,022)       -
  Proceeds from disposal of fixed assets     28       852
  Assets acquired for sale, net             253        -
  Other                                       8         7
                                       --------  --------
       Net cash used in investing 
        activities                       (5,881)   (2,498)
                                       --------  --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under loan and security
   agreement, net                           667     6,000
  Proceeds from sale of stock                -         18
  Principal payments on capital lease
   obligations                             (884)   (1,042)
  Dividends paid                             -       (158)
  Principal payments on long-term debt     (104)      (94)
  Payments for deferred finance costs        -        (13)
                                       --------  --------
       Net cash provided by (used in) 
        financing activities               (321)    4,711
                                       --------  --------

Net increase in cash                      3,735     1,913
Cash at beginning of year                 7,298     7,059
                                       --------  --------
Cash at end of period                  $ 11,033  $  8,972
                                       ========  ========

SUPPLEMENTAL DISCLOSURES OF CASH
 FLOW INFORMATION:
(1)  Cash paid (received) during 
     the period for:
      Interest                        $  12,158 $  12,561
       Income taxes:
        Payments to taxing authorities      257     3,448
        Refunds received from taxing 
         authorities                       (169)      (71)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITY:
(1)  Capital lease obligations 
      incurred when the Company
      entered lease agreements 
      for new store facilities        $      -  $   3,050
(2)  Amortization of discount on
      junior cumulative preferred
      stock recorded as a direct
      charge to retained earnings            24        23
(3)  Provision for dividends payable        166        -
(4)  In-kind payment of accrued interest
      on promissory notes:
       Promissory notes                   1,989     1,791
       Accrued interest                  (1,989)   (1,791)
See notes to consolidated financial statements.

         PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      SIX MONTHS ENDED JULY 28, 1996 AND JULY 30, 1995  
                     (Unaudited)
              (Dollars in Thousands)


1.Management Representation

The accompanying unaudited consolidated financial 
statements have been prepared in accordance with 
generally accepted accounting principles for 
interim financial information.  In the opinion of 
management, all adjustments necessary for a fair 
presentation of the results of operations for the 
interim periods have been included.  All such 
adjustments are of a normal recurring nature.  
Because of the seasonal nature of the business, 
results for interim periods are not necessarily 
indicative of a full year's operations.  The 
accounting policies followed by Pamida Holdings 
Corporation (the Company) and additional footnotes 
are reflected in the consolidated financial 
statements included in the Company's annual report 
to stockholders for the fiscal year ended January 
28, 1996. Those consolidated financial statements 
were incorporated by reference in the Company's 
Form 10-K Annual Report for the fiscal year ended 
January 28, 1996.

2.Inventories

Substantially all inventories are stated at the
lower of cost (last-in, first-out) or market.  
Total inventories would have been higher at July 
28, 1996 and January 28, 1996 by $6,000 and $5,700 
respectively, had the FIFO (first-in, first-out) 
method been used to determine the cost of all 
inventories.  Quarterly LIFO inventory 
determinations reflect assumptions regarding fiscal 
year-end inventory levels and the estimated impact of annual inflation.


3.Related Party Transactions

In March and June 1995 the Company received $79 from
Pamida, Inc. (Pamida) to enable the Company to 
make dividend payments to preferred stockholders.  
No such payments have been received from Pamida 
during fiscal 1997.

4.Income (Loss) Per Common Share

Income(Loss) per common share was calculated using
the weighted average common shares and dilutive 
common share equivalents outstanding during the 
period using the treasury stock method.

5.Reclassifications

Certain reclassifications have been made to the
prior year's financial statements to conform to the 
current year's presentation.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)


The following is management's discussion and 
analysis of certain significant factors which have
affected the Company's results of operations and 
financial condition for the periods included in the
accompanying consolidated financial statements.

RESULTS OF OPERATIONS

The following table sets forth an analysis of
various components of the Consolidated Statements 
of Operations as a percentage of sales for the 
three and six months ended July 28, 1996 and July
30, 1995:
                     Three Months Ended     Six Months Ended
                      July 28, July 30,     July 28, July 30,
                         1996     1995         1996    1995    
                       -------  -------     -------  -------
Sales                   100.0%   100.0%      100.0%   100.0%
Cost of goods sold       76.2%    76.1%       76.1%    76.1%
                       -------  -------     -------  -------
Gross Profit             23.8%    23.9%       23.9%    23.9%
Selling, general and
 administrative expenses 20.0%    20.0%       21.0%    21.0%
                       -------  -------     -------  -------
Operating income          3.8%     3.9%        2.9%     2.9%
Interest expense          4.6%     3.9%        5.0%     4.3%
                       -------  -------     -------  -------
Income (loss) before
 income tax provision
 (credit)                -0.8%     -          -2.1%    -1.4%
Income tax provision
 (credit)                 -       -0.3%        -       -0.9%
                       -------  -------     -------  -------
Net income (loss)        -0.8%     0.3%       -2.1%    -0.5%
                      ========  =======     =======  =======


Sales - During the second quarter and first six
months of fiscal 1997, sales in comparable stores 
decreased $7,293 or 4.8% and $7,369 or 2.7%, 
respectively.  Comparable store sales for the 
second quarter of fiscal 1997 continued to be 
affected by the slowed warehouse distributions to 
stores as a result of the warehouse management 
system implementation initiated in the first quarter 
of fiscal 1997 and the fact that last year's 
sales included low-margin clearance sales which did 
not reoccur this year. Installation of the 
warehouse management system was largely completed 
in August 1996, thereby enabling the company to 
produce positive comparable store sales in August.


The Company experienced a decrease in total sales 
for the second quarter and first six months of 
fiscal 1997 due primarily to the closing of forty 
stores as of the end of fiscal 1996 in unprofitable 
or highly competitive markets which did not fit the 
Company's niche market strategy. Sales for the 
second quarter of fiscal 1997 decreased by $31,136 
or 16.7% compared to sales for the second quarter 
of fiscal 1996.  Similarly, sales for the first six 
months of fiscal 1997 decreased by $53,311 or 15.6%. 






ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

The Company experienced comparable store sales 
increases in the second quarter of fiscal 1997 in 
several merchandise categories, especially the 
pharmacy prescriptions, junior apparel and ready-
to-wear areas.  The Company experienced sales 
declines in lawn and garden, sporting goods, 
automotive and several softlines categories.  
  
The Company operated 144 stores at the end of the
first quarter of fiscal 1997 as compared with 183 
stores at the end of the first quarter of fiscal 
1996 and operated 146 stores at the end of the 
second quarter of fiscal 1997 as compared with 181 
stores at the end of the second quarter of fiscal 
1996.  Since July 30, 1995, the Company has opened 
nine stores in new markets, relocated four stores 
and closed forty-four stores. 

Gross profit - The Company's merchandise gross 
profit as a percentage of sales in the first half 
of fiscal 1997 improved .7% as compared to the 
first half of fiscal 1996.  However, this 
improvement was offset by additional labor costs 
necessary in  the warehouse and distribution areas 
due to the warehouse management system 
implementation mentioned above.  Therefore, as a 
percentage of sales, gross profit decreased 
slightly from 23.9% for the second quarter of
fiscal 1996 to 23.8% for the second quarter of 
fiscal 1997.  Gross profit as a percentage of sales 
was 23.9% for both the first half of fiscal 1997 
and fiscal 1996. 


Selling, general and administrative (SG&A) expense 
decreased $6,007 or 16.1% for the second quarter of 
fiscal 1997 compared to the second quarter of 
fiscal 1996 and decreased $11,217 or 15.7% for the 
first six months of fiscal 1997 compared to the 
first six months of fiscal 1996.  As a percentage 
of sales, SG&A expense was 20.0% for both the 
second quarters of fiscal 1997 and fiscal 1996 and 
was 21.0% for both the first six months of fiscal 
1997 and the first six months of fiscal 1996.


Approximately 36.8% and 14.8%, respectively, of the 
total decrease in SG&A expense for the second 
quarter of fiscal 1997 was attributable to store 
payroll costs, which decreased 15.2%, and store
occupancy costs, which decreased 12.8%.  In 
addition, store controllable and advertising costs 
decreased 18.9% and 32.3% respectively, amounting 
to 17.8% and 21.6%, respectively, of the total 
decrease in SG&A costs. All of these areas of 
expense were impacted by the elimination of costs 
related to the forty stores which were closed as of 
the end of fiscal 1996.  These decreased costs were 
offset somewhat by new store pre-opening costs 
totaling approximately $754. Store pre-opening 
costs in the second quarter of fiscal 1996 totaled 
approximately $236.  SG&A costs were also 
positively impacted by reduced accruals for 
management bonuses and the elimination of 
amortization of goodwill and favorable leasehold 
interests resulting from the write-off of the 
latter items in the fourth quarter of fiscal 1996. 
The decreases in SG&A costs were offset by a $432  
reduction in other income which was attributable 
primarily to one-time gains realized in fiscal 1996
primarily from the sale of idle transportation 
company assets. 

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

Approximately 37.3% and 18.3%, respectively, of the 
total decrease in SG&A expense for the first six 
months of fiscal 1997 was attributable to store 
payroll costs, which decreased 14.9%, and store 
occupancy costs, which decreased 14.6%.  In 
addition, store controllable and advertising costs 
decreased 16.6% and 25.6% respectively, amounting 
to 15.7% and 16.6%, respectively, of the total 
decrease in SG&A costs. These areas of expense were 
impacted by the elimination of costs related to the 
forty stores closed as of the end of fiscal 1996.  
These decreased costs were somewhat offset by new 
store pre-opening costs totaling approximately 
$830.  Store pre-opening costs in the first half of 
fiscal 1996 totaled approximately $362.  SG&A costs 
were also positively impacted by reduced accruals 
for management bonuses and the elimination of 
amortization of goodwill and favorable leasehold 
interests resulting from the write-off of the 
latter items in the fourth quarter of fiscal 1996. 
The decreases in SG&A costs were offset by a $1,000  
reduction in other income which was attributable 
primarily to one-time gains realized in fiscal 1996 
primarily from the sale of idle transportation 
company assets. 

Interest expense decreased $158 or 2.2% for the 
second quarter of fiscal 1997 compared to the same 
period of fiscal 1996 and decreased $288 or 2.0% 
for the first half of fiscal 1997 compared to the 
same period of fiscal 1996.  The decrease was due 
to a reduction in interest related to capital 
leases, primarily as a result of the forty stores 
closed as of the end of fiscal 1996, offset 
somewhat by a slight increase in interest 
attributable to the promissory notes which require 
quarterly interest payments to be paid in kind and
added to principal.   

Income tax benefit   The Company has certain 
unutilized tax loss carry forwards derived 
primarily from prior period store closing charges.  
No additional tax benefit could be recorded during 
either the first or second quarter of fiscal 1997.  
Consequently, the net loss before taxes in fiscal 
1997 was not reduced by a tax benefit.  In the 
prior year, no such tax loss carry forwards 
existed, and tax benefits of $525 and $3,190 
were recorded in fiscal 1996 for the second quarter 
and first six months, respectively, consistent with 
the Company's expected effective tax rate.  Due to 
the amount of unutilized tax loss carry forwards 
available, the Company does not expect to tax-effect
quarterly income or losses during the 
remainder of fiscal 1997. Accordingly, while the 
Company's earnings performance is negatively
impacted by this situation in quarters with pre-tax 
losses, periods with pre-tax income will be
positively affected.

LIQUIDITY AND CAPITAL RESOURCES

The Company's business is seasonal with first
quarter sales (February through April) being lower 
than sales during the other three quarters.  Fourth 
quarter sales (November through January) have 
represented approximately 29% of the full year's 
retail sales in recent years and normally involve a 
greater proportion of higher margin sales. 



ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

Funds provided by operating activities were $9,937 
in the first half of fiscal 1997 compared to a 
usage of funds of $300 in the first  half of  
fiscal  1996.  This $10,237 improvement in net cash 
generated by operating activities during the first 
half of fiscal 1997 resulted primarily from changes 
in inventories and other operating liabilities, 
offset somewhat by changes in accounts payable, net 
loss and store closing reserves.

The Company satisfies its seasonal liquidity 
requirements primarily through a combination of 
funds provided from operations and from a revolving 
credit facility which provides for borrowings of up 
to $70,000.  Effective January 19, 1996, the term 
of Pamida, Inc.'s (Pamida) committed Loan and 
Security Agreement (the Agreement) was extended by 
one year to March of 1998.  The maximum borrowing 
limit of the facility was reduced at that time to 
$70,000 from $80,000 in line with lower expected 
borrowings during the remainder of the term of the 
Agreement, due to the elimination of over $30,000 
in inventories at the forty closed stores. 

Borrowings under the Agreement bear interest at a 
rate which is .75% per annum greater than the 
applicable prime rate.  The amounts Pamida is 
permitted to borrow are determined by a formula 
based upon the amount of  Pamida's eligible 
inventory from time to time.  Such borrowings are 
secured by security interests in all of the current 
assets (including inventory) of Pamida and by liens 
on certain real estate interests and other property 
of Pamida.  The Company and two subsidiaries of 
Pamida have guaranteed the payment and performance 
of Pamida's obligations under the Agreement and 
have pledged some or all of their respective 
assets, including the stock of Pamida owned by the 
Company, to secure such guarantees.

The Agreement contains provisions imposing 
operating and financial restrictions on the 
Company.  Certain provisions of the Agreement 
require the maintenance of specified amounts of 
tangible net worth (as defined) and working capital 
(as defined) and the achievement of specified 
minimum amounts of cash flow (as defined).  Other 
restrictions in the Agreement and those provided 
under the Indenture relating to the Senior 
Subordinated Notes will affect, among other things, 
the ability of the Company to incur additional 
indebtedness, pay dividends, repay indebtedness
prior to its stated maturity, create liens, enter 
into leases, sell assets or engage in mergers or 
acquisitions, make capital expenditures and make 
investments.  These covenants currently have not 
had an impact on the Company's ability to fully 
utilize the revolving credit facility.  However, 
certain of the covenants, such as those which 
restrict the ability of the Company to incur 
indebtedness or encumber its property or which 
impose restrictions on or otherwise limit the 
Company's ability to engage in sale-leaseback 
transactions, may at some future time prevent the 
Company from pursuing its store expansion program 
at the rate that the Company desires.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

Obligations under the Agreement were $32,255 at 
July 28, 1996 and $26,602 at July 30, 1995.  In 
previous years' financial statements, revolving 
borrowings under the Agreement were included in 
long-term debt.  At January 28, 1996, the Company
was required to adopt new guidance provided by the 
FASB's Emerging Issues Task Force in Abstract 95-
22.  This Abstract requires classification of the 
outstanding borrowings under the Company's 
committed revolving credit facility as a current 
liability on the Company's balance sheets.  As 
noted above, this facility expires in March of 
1998, and the Company intends to refinance any 
outstanding balance by such date. These borrowings 
are senior to the Senior Subordinated Notes of the 
Company.

The Company had long-term debt and obligations 
under capital leases of $201,703 as of July 28, 
1996 and $209,351 at July 30, 1995.  The Company's 
ability to satisfy scheduled principal and interest 
payments under such obligations in the ordinary 
course of business is dependent primarily upon the 
sufficiency of the Company's operating cash flow. 
At July 28, 1996, the Company was in compliance 
with all covenants contained in its various 
financing agreements.


Pamida paid the Company $79 during each of the 
first and second quarters of fiscal 1996 under a 
tax-sharing agreement to enable the Company to pay 
quarterly dividends to its preferred stockholders.  
Since the Company conducts no operations of its 
own, the only cash requirement of the Company 
relates to preferred stock dividends in the 
aggregate annual amount of approximately $316; and 
Pamida is expressly permitted under its existing 
credit facilities to pay dividends to the Company 
to fund such preferred stock dividends. However, 
the General Corporation Law of the State of 
Delaware, under which the Company and Pamida are 
incorporated, allows a corporation to declare or 
pay a dividend only from its surplus or from the 
current or the prior year's earnings.  Due to the 
retained deficit, resulting primarily from the 
forty store closings and the write-off of goodwill 
and other long-lived assets recognized in the 
fourth quarter of fiscal 1996, the Company and 
Pamida may pay dividends in fiscal 1997 and in 
ensuing years only to the extent that the Company 
and Pamida satisfy the applicable statutory 
standards which includes the Company's having a net 
worth equal to at least the aggregate par value of 
the preferred stock which amounts to $2,141.  The 
Company did not declare or pay the preferred stock 
dividends payable on February 29, 1996, May 31, 
1996 or August 31, 1996.  The cumulative dividend 
rate on the preferred stock increases by 0.5% per 
quarter (with a maximum aggregate increase of 5%) 
on each quarterly dividend payment date on which 
the preferred stock dividends are not paid 
currently on a cumulative basis.  Any unpaid 
dividends are added to the liquidation value until 
paid in cash.  Such nonpayment of preferred stock 
dividends does not accelerate the redemption rights 
of the preferred stockholders.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)
(Continued)

The Company made capital expenditures of $3,148 
during the first half of fiscal 1997 compared to 
$3,357 during the first half of fiscal 1996.  The 
Company plans to open a total of eight new stores 
in fiscal 1997 and will consider additional 
opportunities for new store locations as they 
arise.  Total capital expenditures are expected to 
be approximately $5,400 in fiscal 1997.  The 
Company expects to fund these expenditures from 
cash flow from its operations. The costs of 
buildings and land for new store locations are 
expected to be financed by operating or capital 
leases with unaffiliated landlords. The Company's 
expansion program will require inventory of 
approximately $1,000 to $1,200 for each store in a 
new market, which the Company expects to finance 
through trade credit, borrowings under the Agreement
and cash flow from operations.  

On a long-term basis, the Company's expansion will 
require continued investments in store locations, 
working capital and distribution and infrastructure 
enhancements.  The Company expects to continue to 
finance some of these investments through leases 
from unaffiliated landlords, trade credit, 
borrowings under the Agreement and cash flow from 
operations, but ultimately will need to explore 
additional sources of funds which may include both 
debt (mid-term to long-term) and equity capital.  
Currently, it is not possible for the Company to 
predict with any certainty either the timing or the 
availability of any such additional financing.

INFLATION

The Company uses the LIFO method of inventory 
valuation in its financial statements; as a result, 
the cost of merchandise sold approximates current 
costs.  Due to the revaluation of property, 
buildings and equipment in connection with the 
purchase transaction in 1986, as well as the recent 
opening of new stores, depreciation expense closely 
approximates current costs.  The Company's rental 
expense is generally fixed and, except for small 
amounts of percentage rentals, has not been affected by inflation.

PART II - OTHER INFORMATION

Items 1 -2.

None.

Item 3.

The General Corporation Law of Delaware, under 
which the registrant is incorporated, allows a 
corporation to declare or pay a dividend only from 
its surplus or from the current or the prior year's 
earnings.  Due to the retained deficit resulting 
primarily from the forty store closings and the 
write-off of goodwill and other long-lived assets 
in the fourth quarter of fiscal 1996, the 
registrant may pay dividends in fiscal 1997 and in 
ensuing years only to the extent that the 
registrant satisfies the applicable statutory 
standards, which includes the registrant's having a 
net worth equal to at least the aggregate par value 
of its outstanding preferred stock which amounts to 
$2,141.  Accordingly, the registrant was restricted 
from declaring or paying the quarterly dividends 
payable on February 29, 1996, and May 31, 1996, and 
August 31, 1996, with respect to the outstanding 
16.25% Senior Cumulative Preferred Stock and 14.25% 
Junior Cumulative Preferred Stock of the registrant 
and does not anticipate paying dividends on the 
registrant's preferred stock in the foreseeable 
future.  As of the date of this report, the total 
preferred stock dividend arrearage was $253.  
Pursuant to the Certificate of Incorporation of the 
registrant, the cumulative dividend rate on the 
registrant's preferred stock increases by 0.5% per 
quarter (with a maximum aggregate increase of 5%) 
on each quarterly dividend payment date on which 
the preferred stock dividends are not paid 
currently on a cumulative basis.  Any unpaid 
dividends are added to the liquidation value of the 
preferred stock until paid in cash.  Such 
nonpayment of preferred stock dividends does not 
accelerate the redemption rights of the preferred 
stockholders.

Item 4:

(a)  The 1996 annual meeting (the "Annual Meeting") 
of stockholders of the registrant was held on 
(b)  May 23, 1996.

(b)  The following persons were elected as directors 
    at the Annual Meeting:

L. David Callaway, III
Stuyvesant P. Comfort
M. Saleem Muqaddam
Steven S. Fishman
Robert D. Gordman
Peter J. Sodini
Frank A. Washburn.

No other director,s term of office continued after 
the Annual Meeting.

(c)  Votes were cash or withheld in the election of 
    directors at the Annual Meeting as follows:

Director                 For        Withheld
L. David Callaway, III     3,101,457   8,510
Stuyvesant P. Comfort       3,101,457   8,510
M. Saleem Muqaddam         3,101,457   8,510
Steven S. Fishman          3,101,357   8,610
Robert D. Gordman          3,101,357   8,610
Peter J. Sodini             3,101,457   8,510
Frank A. Washburn          3,101,267   8,700

Item 5:

None

Item 6:

(a) Exhibits.

- - 27.0 Financial Data Schedule (EDGAR version only)

(b) None.
SIGNATURES


Pursuant to the requirements of the Securities 
Exchange Act of 1934, the registrant has duly 
caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.

PAMIDA HOLDINGS CORPORATION
(Registrant)

Date:                  9-11-96
By:                /s/ Steven S. Fishman
                       Steven S. Fishman, Chairman,
                       President and Chief Executive Officer


Date:                  9-11-96
By:                /s/ Todd D. Weyhrich
                       Todd D. Weyhrich
                       Vice President - Controller







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission