PAMIDA INC /DE/
POS AM, 1998-04-28
VARIETY STORES
Previous: EXECUTIVE INVESTORS TRUST, 485BPOS, 1998-04-28
Next: ODDS N ENDS INC, PRE 14A, 1998-04-28







                            REGISTRATION NO. 33-57990
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

   
                         POST-EFFECTIVE AMENDMENT NO. 6
    

                                       On

                                    FORM S-2

                                       To

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                 ---------------

                                  PAMIDA, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

    DELAWARE              5331                          47-0626426
(State or other     (Primary Standard       (I.R.S. Employer Identification No.)
jurisdiction of         Industrial
incorporation or      Classification
organization)          Code Number)


                           PAMIDA HOLDINGS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

     DELAWARE               5331                       47-0696125
(State or other     (Primary Standard       (I.R.S. Employer Identification No.)
jurisdiction of         Industrial
incorporation or      Classification
organization)          Code Number)


                                 8800 "F" STREET
                              OMAHA, NEBRASKA 68127
                            TELEPHONE: (402) 339-2400
               (Address, including zip code, and telephone number,
        including area code, of registrants' principal executive offices)

                                GEORGE R. MIHALKO
                              SENIOR VICE PRESIDENT
                                  PAMIDA, INC.
                                 8800 "F" STREET
                      OMAHA, NEBRASKA 68127 (402) 339-2400
            (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)
                                 ---------------

                                   COPIES TO:

                             Howard J. Kaslow, Esq.
                           Abrahams, Kaslow & Cassman
                         8712 West Dodge Road, Suite 300
                              Omaha, Nebraska 68114
                                 (402) 392-1250
                                 ---------------

     Approximate date of commencement of proposed sale to the public:  From time
to time after this registration statement becomes effective.


     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box:  [X]

     If the  registrant  elects to deliver its latest  annual report to security
holders,  or a complete and legible copy  thereof,  pursuant to Item 11(a)(1) of
this Form, check the following box: [ ]
- ---------------

     The Registrants  hereby amend this  Registration  Statement on such date or
dates as may be  necessary  to delay its  effective  date until the  Registrants
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================

                                  $140,000,000


                                  PAMIDA, INC.

                   11 3/4% Senior Subordinated Notes Due 2003

                                 ---------------

     THE 11 3/4% SENIOR SUBORDINATED NOTES DUE 2003 (THE "NOTES") OFFERED HEREBY
WERE ISSUED BY PAMIDA, INC., A DELAWARE CORPORATION ("PAMIDA" OR THE "COMPANY"),
IN MARCH 1993 PURSUANT TO A REGISTERED PUBLIC OFFERING (THE "ORIGINAL OFFERING")
OF $140,000,000  AGGREGATE PRINCIPAL AMOUNT OF THE NOTES.  INTEREST ON THE NOTES
IS PAYABLE  SEMI-ANNUALLY ON MARCH 15 AND SEPTEMBER 15 OF EACH YEAR,  COMMENCING
SEPTEMBER 15, 1993, AT THE RATE OF 11 3/4% PER ANNUM.  THE NOTES ARE REDEEMABLE,
IN WHOLE OR IN PART,  AT THE OPTION OF THE COMPANY,  ON OR AFTER MARCH 15, 1998,
AT THE REDEMPTION PRICES SET FORTH HEREIN PLUS ACCRUED INTEREST.

     IN THE EVENT OF A CHANGE OF CONTROL (AS DEFINED),  THE COMPANY IS OBLIGATED
TO MAKE AN OFFER TO PURCHASE ALL OUTSTANDING NOTES AT A REDEMPTION PRICE OF 101%
OF THE PRINCIPAL  AMOUNT  THEREOF PLUS ACCRUED  INTEREST.  SEE  "DESCRIPTION  OF
NOTES--CHANGE  OF  CONTROL."  IN  ADDITION,  THE COMPANY IS OBLIGATED IN CERTAIN
INSTANCES TO MAKE OFFERS TO PURCHASE NOTES AT A REDEMPTION  PRICE OF 100% OF THE
PRINCIPAL  AMOUNT  THEREOF PLUS ACCRUED  INTEREST  WITH THE NET CASH PROCEEDS OF
CERTAIN SALES OR OTHER DISPOSITIONS OF ASSETS.

   
     THE  NOTES  ARE  GENERAL   UNSECURED   OBLIGATIONS  OF  THE  COMPANY,   ARE
SUBORDINATED  IN RIGHT OF  PAYMENT  TO ALL SENIOR  INDEBTEDNESS  OF THE  COMPANY
(WHICH IS LIMITED TO  INDEBTEDNESS  UNDER THE  COMPANY'S  CREDIT  AGREEMENT,  AS
DEFINED)  AND RANK pari  passu  WITH OR SENIOR IN RIGHT OF  PAYMENT TO ALL OTHER
EXISTING AND FUTURE INDEBTEDNESS OF THE COMPANY. THE COMPANY HAS NOT ISSUED, AND
HAS NO PRESENT PLANS OR ARRANGEMENTS TO ISSUE, ANY INDEBTEDNESS  WITH RESPECT TO
WHICH THE NOTES ARE OR WOULD BE SENIOR IN RIGHT OF  PAYMENT.  AS OF  FEBRUARY 1,
1998,  APPROXIMATELY $45.2 MILLION OF SENIOR INDEBTEDNESS  (EXCLUDING LETTERS OF
CREDIT) WAS OUTSTANDING. 
    

     THE NOTES ARE  UNCONDITIONALLY  GUARANTEED  (THE  "GUARANTEE")  ON A SENIOR
SUBORDINATED  BASIS  BY  THE  COMPANY'S  PARENT,   PAMIDA  HOLDINGS  CORPORATION
("HOLDINGS").  THE GUARANTEE IS SUBORDINATED TO THE GUARANTEE BY HOLDINGS OF THE
COMPANY'S  OBLIGATIONS UNDER THE CREDIT AGREEMENT BUT SENIOR TO THE SUBORDINATED
INDEBTEDNESS  OF  HOLDINGS.  THE  GUARANTEE IS SECURED BY A PLEDGE OF ALL OF THE
COMMON STOCK OF THE COMPANY,  WHICH IS THE ONLY  SIGNIFICANT  ASSET OF HOLDINGS.
SUCH STOCK IS ALSO PLEDGED TO SECURE THE  GUARANTEE BY HOLDINGS OF THE COMPANY'S
OBLIGATIONS  UNDER THE CREDIT  AGREEMENT.  THE PLEDGE  SECURING THE GUARANTEE BY
HOLDINGS OF THE COMPANY'S  OBLIGATIONS UNDER THE CREDIT AGREEMENT RANKS PRIOR TO
THE PLEDGE  SECURING THE GUARANTEE.  HOLDINGS HAS NO MATERIAL  OPERATIONS OF ITS
OWN AND CURRENTLY  HAS NO SOURCE OF CASH OTHER THAN  DIVIDENDS AND CERTAIN OTHER
PAYMENTS  FROM THE COMPANY;  ACCORDINGLY,  IF HOLDINGS WERE CALLED UPON TO HONOR
THE  GUARANTEE,  IT IS  UNLIKELY  THAT IT WOULD  HAVE FUNDS  AVAILABLE  FOR SUCH
PURPOSE.

     SEE "RISK  FACTORS" FOR A DISCUSSION  OF CERTAIN RISKS  ASSOCIATED  WITH AN
INVESTMENT IN THE NOTES.

                                 ---------------


          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
        COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
    STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                 ---------------


     This  prospectus  is to be used by  Citicorp  Securities,  Inc.  ("CSI") in
connection with offers and sales of the Notes in  market-making  transactions at
negotiated  prices related to prevailing  market prices at the time of sale. CSI
or its affiliates may act as principal or agent in such transactions.


                                ---------------

                            CITICORP SECURITIES, INC.

                                 ---------------

   
                  The date of this Prospectus is _______, 1998
    


     NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS  PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR CITICORP SECURITIES, INC. THIS PROSPECTUS DOES
NOT  CONSTITUTE  AN OFFER TO SELL OR THE  SOLICITATION  OF ANY  OFFER TO BUY ANY
SECURITY OTHER THAN THE SENIOR  SUBORDINATED  NOTES OFFERED BY THIS  PROSPECTUS,
NOR DOES IT  CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  OF ANY OFFER TO BUY
THE SENIOR  SUBORDINATED NOTES BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER
OR SOLICITATION  IS NOT AUTHORIZED,  OR IN WHICH THE PERSON MAKING SUCH OFFER OR
SOLICITATION  IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION.  NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY  CIRCUMSTANCES,  CREATE ANY IMPLICATION
THAT INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                                 ---------------

                                TABLE OF CONTENTS


                                                                           Page
                                                                           ----
Available Information....................................................    1
Incorporation of Certain Documents by Reference..........................    2
Risk Factors.............................................................    3
The Company and Holdings.................................................    7
Ratio of Earnings to Fixed Charges.......................................    9
Use of Proceeds..........................................................    9
Description of Notes.....................................................    9
Description of Certain Indebtedness......................................   37
Plan of Distribution.....................................................   38
Legal Matters............................................................   38
Experts..................................................................   39
Prospectus Appendix......................................................   40
<PAGE>


                             AVAILABLE INFORMATION

   
     Holdings and Pamida are subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith file reports and other information with the Securities and
Exchange Commission (the  "Commission").  Reports (and, in the case of Holdings,
proxy and  information  statements) and other  information  filed by Holdings or
Pamida with the Commission  may be inspected and copied at the public  reference
facilities  maintained by the Commission at 450 Fifth Street, N.W.,  Washington,
D.C. 20549,  and at the Regional  Offices of the Commission  located at 500 West
Madison Street,  Suite 1400, Chicago,  Illinois 60661, and 7 World Trade Center,
Suite 1300,  New York,  New York 10048.  Copies of such material may be obtained
from the Public  Reference  Section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C.  20549, at prescribed  rates.  The Commission also maintains a
World Wide Web site on the Internet that contains reports, proxy and information
statements (in the case of Holdings),  and other information  regarding Holdings
and Pamida; the address of such Web site is  http://www.sec.gov.  Reports, proxy
statements and other  information  relating to Holdings also can be inspected at
the offices of the American Stock Exchange, 86 Trinity Place, New York, New York
10006, on which exchange the Common Stock of Holdings is listed.
    

     The Company and  Holdings  have filed with the  Commission  a  registration
statement (the  "Registration  Statement")  under the Securities Act of 1933, as
amended,  with  respect  to the Notes  offered  hereby and the  Guarantee.  This
Prospectus,  which  constitutes a part of the Registration  Statement,  does not
contain all of the information set forth in the  Registration  Statement and the
exhibits and schedules  thereto.  For further  information,  reference is hereby
made to the  Registration  Statement,  which  may be  obtained  from the  Public
Reference  Section of the Commission at the address set forth above.  Statements
contained  in this  Prospectus  regarding  the contents of any contract or other
document are not necessarily complete, and in each instance reference is made to
the copy of such  contract or document  filed as an exhibit to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.

     The Indenture  relating to the Notes  requires the Company to file periodic
reports and other information pursuant to the informational  requirements of the
Exchange  Act  referred to above,  regardless  of the number of persons  holding
Notes.

     The  Company  will  furnish  holders  of the Notes  with  annual  financial
statements that have been examined and reported upon, with an opinion  expressed
by, an  independent  public  accounting  firm and quarterly  reports  containing
unaudited  financial  information  for the first  three  quarters of each fiscal
year. The Company also will furnish such other reports as it may determine to be
appropriate or as may be required by law. Both the Company 

                                        1
<PAGE>
and Holdings  maintain  their  principal  executive  offices at 8800 "F" Street,
Omaha, Nebraska 68127 (telephone (402) 339-2400).


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The  following  documents  filed with the  Commission by the Company and by
Holdings pursuant to the Exchange Act are incorporated herein by reference:

   
1.   The Annual  Report of the  Company  on Form 10-K for the fiscal  year ended
     February 1, 1998.
    

   
2.   The  Annual  Report of  Holdings  on Form 10-K for the  fiscal  year  ended
     February 1, 1998.
    

     Each of the  above-referenced  documents is included in the  appendix  (the
"Prospectus  Appendix")  which  forms  a part of this  prospectus  and is  being
delivered to each recipient of this prospectus.

   
     All other reports filed by the Company or Holdings pursuant to the Exchange
Act since the filing of their  respective Form 10-K Annual Report for the fiscal
year ended February 1, 1998, also are incorporated herein by this reference. The
Company and Holdings will provide  without charge to each person,  including any
beneficial  owner of the  Notes,  to whom this  Prospectus  is  delivered,  upon
written or oral request of such  person,  a copy of such  reports;  such request
should be directed to the  Company or  Holdings  at their  address or  telephone
number appearing in the preceding section of this Prospectus.
    

     Any  statement  contained  in a  document  incorporated  or  deemed  to  be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

                                 ---------------

     IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NOTES AT LEVELS
ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.  SUCH STABILIZING,
IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                        2
<PAGE>

                                  RISK FACTORS

     Prospective  purchasers  of the Notes  should  carefully  consider the risk
factors set forth  below,  as well as all other  information  contained  in this
Prospectus, in evaluating an investment in the Notes. 

HIGH LEVERAGE; LIQUIDITY

   
     Pamida is highly  leveraged.  At February 1,  1998, Pamida had consolidated
indebtedness   of   approximately   $219.5 million   as  compared  to  a  common
stockholder's deficit of approximately ($50.9) million.
    

   
     Pamida  will  require  substantial  cash  flow to  meet  its  interest  and
principal  repayment  obligations  under the  Notes,  the Credit  Agreement  (as
defined)  and its  other  debt  obligations.  See  "Description  of  Notes"  and
"Description  of Certain  Indebtedness."  For the fiscal year ended  February 1,
1998,  Pamida had a ratio of earnings to fixed  charges of 1.23:1,  and Holdings
had a ratio of  earnings to fixed  charges of 1.07:1.  See "Ratio of Earnings to
Fixed Charges."
    

     In the past,  Pamida has relied upon funds from  operations  and borrowings
under its bank credit  facilities to fund its business  activities  and meet its
debt service  obligations.  The ability of Pamida to make principal and interest
payments on the Notes and its other debt obligations  will be dependent  largely
upon the results of  Pamida's  future  business  operations.  Pamida's  business
operations are subject to and affected by economic conditions and other factors,
many of which are beyond its control.  The highly  leveraged  position of Pamida
and the restrictive  covenants contained in the Indenture and in the instruments
governing its other debt  obligations  could limit Pamida's ability to withstand
competitive pressures or adverse economic conditions.

RANKING

   
     The Notes are general unsecured obligations of the Company and subordinated
in right of payment to all Senior  Indebtedness of the Company (which is limited
to indebtedness under the Credit Agreement, as defined). As of February 1, 1998,
approximately $45.2 million of Senior Indebtedness (excluding letters of credit)
was outstanding. 
    

     The Company's  indebtedness under the Credit Agreement is secured by all of
the Company's current assets (including  inventory) and by liens on certain real
estate  interests and other  property of the Company,  and the Company may grant
security  interests  in or liens on its other  assets  and  property  to further
secure its obligations under the Credit Agreement.

     The Guarantee of the Notes by Holdings is  subordinated in right of payment
to the guarantee by Holdings of the  obligations 

                                        3
<PAGE>
of the  Company  under  the  Credit  Agreement.  See  "Description  of  Notes --
Guarantee  and Pledge  Agreement."  The  Guarantee  of the Notes is secured by a
pledge of all of the common  stock of the  Company;  however,  the  guarantee by
Holdings of the obligations of the Company under the Credit Agreement is secured
by a first and prior security  interest in the common stock of the Company which
ranks ahead of any security interest in such stock securing the Guarantee of the
Notes.

     In the event of bankruptcy, liquidation or reorganization of the Company or
Holdings, as the case may be, the assets of the Company or Holdings, as the case
may be, will be available  to pay  obligations  on the Notes and the  Guarantee,
respectively,  only after all Senior Indebtedness of the Company or Holdings, as
the case may be, has been paid in full;  and there may not be sufficient  assets
remaining  to pay  amounts  due on any or all of the  Notes  or  Guarantee  then
outstanding.

OPERATING AND FINANCIAL RESTRICTIONS

   
     The Credit Agreement contains provisions imposing substantial operating and
financial  restrictions  on  the  Company.  Certain  provisions  of  the  Credit
Agreement require the maintenance of specified amounts of Consolidated  Tangible
Net Worth and  Consolidated  Working  Capital and the  achievement  of specified
minimum amounts of Consolidated Adjusted Cash Flow, as such terms are defined in
the Credit  Agreement.  The Credit Agreement  currently  requires the Company to
have  Consolidated  Tangible  Net  Worth of  $70,000,000  through  May 3,  1998,
$75,000,000 from May 4, 1998,  through May 2, 1999, and $80,000,000  thereafter.
The  definition  of  Consolidated  Tangible  Net Worth in the  Credit  Agreement
includes,  as an addition to the  specified  net book value of the assets of the
Company and its  subsidiaries,  indebtedness of the Company and its subsidiaries
(including  but not  limited to the  Notes)  which is  subordinated  in right of
payment to the payment in full of all obligations  under the Credit Agreement on
terms and  conditions  acceptable  to the agent for the lenders under the Credit
Agreement.   The  Credit  Agreement  currently  requires  the  Company  to  have
Consolidated  Working  Capital of $22,500,000  through May 3, 1998,  $27,500,000
from May 4, 1998,  through May 2, 1999, and $32,500,000  thereafter.  The Credit
Agreement currently requires the Company to have Consolidated Adjusted Cash Flow
of not less than negative $10,500,000 for each fiscal quarter ending on or about
April 30, negative $9,500,000 for each two fiscal quarters, cumulatively, ending
on or about  July  31,  negative  $6,500,000  for each  three  fiscal  quarters,
cumulatively, ending on or about October 31, and $3,500,000 for each four fiscal
quarters,  cumulatively,  ending on or about  January  31. The Credit  Agreement
gives the agent for the lenders the right to establish the general  criteria for
inventory advance rates and to determine,  in its discretion,  the amounts to be
loaned to the  Company  from time to time.  In  addition,  the Credit  Agreement
requires  the  Company to  maintain  a cash  collateral  account  into which the
proceeds of sales of the Company's inventory will be deposited daily and applied
to 

                                        4
<PAGE>
service  the  Credit  Agreement on  a daily  basis.  Other  restrictions  in the
Credit  Agreement and those  provided  under the Indenture  affect,  among other
things,  the  ability  of the  Company  to incur  additional  indebtedness,  pay
dividends,  repay indebtedness prior to its stated maturity, create liens, enter
into  leases,  sell assets or engage in mergers or  acquisitions,  make  capital
expenditures and make  investments in subsidiaries.  The Credit Agreement limits
the Company to not more than  $12,000,000  of capital  expenditures  (other than
capitalized  lease  payments)  in any fiscal  year,  with a carryover  to future
fiscal  years of any portion of such  maximum  amount which is not expended in a
particular  fiscal  year.  The ability of the  Company to satisfy the  foregoing
requirements  and  comply  with the  foregoing  restrictions  will  depend  upon
prevailing economic  conditions and other factors,  including factors beyond the
control of the  Company,  such as  interest  rates.  A failure by the Company to
comply with any of these or other  requirements or restrictions  could lead to a
default  under the terms of the Credit  Agreement or the  Indenture and give the
lenders  under the  Credit  Agreement  or the  holders of the Notes the right to
declare all of the funds borrowed  pursuant  thereto to be  immediately  due and
payable  together  with accrued and unpaid  interest.  The  insecurity  (without
further  definition)  of  the  lenders  or  their  agent  with  respect  to  the
obligations  of the Company  under the Credit  Agreement  or with respect to the
collateral  for such  obligations  also may constitute an event of default under
the Credit Agreement and result in an acceleration of the Company's  obligations
under the Credit Agreement. Any such default on the Company's indebtedness would
be likely to have a material  adverse  effect on the  Company  and on the market
value and  marketability  of  securities  issued by the Company,  including  the
Notes.  At February 1, 1998,  the Company was in compliance  with all applicable
covenants  then  contained  in the  Credit  Agreement  and  the  Indenture.  See
"Description of Certain Indebtedness -- Credit Agreement."
    

LIMITED ASSETS AND LIQUIDITY OF HOLDINGS

   
     Holdings  has  guaranteed  the  payment  of  amounts  due under the  Notes.
Holdings has no material  operations of its own, and its only significant  asset
is the common stock of the Company  which has been  pledged on a first  priority
basis to secure the  obligations  of the  Company  under the  Credit  Agreement.
Holdings  currently has no source of cash other than dividends and certain other
payments  from the Company.  Accordingly,  if Holdings were called upon to honor
the  Guarantee,  it is  unlikely  that it would  have funds  available  for such
purpose.
    

                                        5
<PAGE>
COMPETITION

   
     Pamida  operates  in  a  highly  competitive  environment,  competing  with
supermarkets,  drug and specialty stores,  mail-order and catalog merchants and,
in some communities,  department stores and other general merchandise retailers.
Competitors  consist  both of  independent  stores and of regional  and national
chains, some of which have substantially greater resources than Pamida. The type
and degree of competition  and the number of competitors  which Pamida's  stores
face vary  significantly by market. Of Pamida's 148 stores operating at February
1, 1998, 33 stores encountered direct local competition from other major general
merchandise  retailers such as Wal-Mart,  Kmart,  Alco, ShopKo and Target.  When
such competitors enter a community where Pamida operates,  there typically is an
immediate  adverse impact on the sales and  profitability of the Pamida store in
that  community,  and such  adverse  impact may continue  indefinitely.  In such
cases,  sales decline as some customers of the Company's store shift some or all
of their purchases to the competitor's store; and profitability declines because
of the  reduced  sales  volume  in the  Company's  store,  lower  gross  margins
resulting from the need for  competitive  price  adjustments,  and the Company's
inability to reduce its store  operating  expenses in direct  proportion  to the
decline in store sales.  Because of the adverse  impact of new  competition in a
community  in which a Pamida  store is located,  in recent  years the  Company's
business  strategy has been to focus its store expansion  program on communities
with less likelihood of the entry of a new major competitor.  However, there can
be no assurance that in the future major  competitors  will not open  additional
stores in the Company's markets. See "The Company and Holdings."
    

EXPANSION PROGRAM

     Pamida currently plans to continue its program of new store openings during
the next several years.  Because Pamida intends to continue  leasing most of its
stores,  any delays or other  difficulties  in the  negotiation of  satisfactory
store  leases or the  inability on the part of  prospective  landlords to obtain
financing  for new store  buildings  may delay or interfere  with such new store
openings.  In  addition,  there is no  assurance  that the  sites  which  Pamida
identifies  for new store  locations  actually will be available to the Company;
and various zoning, site acquisition,  environmental,  traffic, construction and
other  contingencies  also may delay or prevent  the opening of a new store in a
particular location.  There can be no assurance that any new stores which Pamida
may open will be profitable.  Certain of the restrictive covenants in the Credit
Agreement  or in the  Indenture  relating  to the  Notes,  such as  those  which
restrict the ability of the Company to incur indebtedness, encumber its property
or makecapital expenditures or which impose certain restrictions on or otherwise
limit  the  Company's  ability  to engage in  sale-leaseback  transactions,  may
prevent the Company from pursuing its store  expansion  program at the rate that
the Company desires.

                                        6
<PAGE>
RELATIONSHIP WITH SUPPLIERS

   
     Like most  retailers,  the Company  depends  upon the regular  extension of
credit  from its  suppliers  to  finance  the  acquisition  of a portion  of its
inventory.  The Company believes that the credit lines presently provided by its
suppliers, together with its working capital credit facilities, will be adequate
to finance its inventory  purchases for the foreseeable  future; but, because of
the  Company's  financial  position  and  because  of  conditions  in the retail
industry generally,  there can be no assurance that this will continue to be the
case.
    

ABSENCE OF PUBLIC MARKET

     There currently is no established  trading market for the Notes. Pamida has
been  advised by CSI that CSI  presently  intends to make a market in the Notes.
However,  CSI is not obligated to do so, and any  market-making  activities with
respect to the Notes may be discontinued  at any time without notice.  There can
be no assurance that an active market for the Notes will exist at any particular
time. If the Notes are traded,  they may be traded at a discount from their face
amount or the price paid for such  Notes,  depending  upon  prevailing  interest
rates,  the market for similar  securities  and other  factors.  Pamida does not
intend  to list the Notes  for  trading  on any  securities  exchange  or on any
automated  dealer quotation  system.  No assurance can be given that a holder of
Notes  will be able to sell the Notes in the future or that such sale will be at
a price  equal to or higher  than the price  paid for such  Notes.  The level of
activity  in any market for the Notes will  depend upon the number of holders of
Notes, the continuing  interest of securities  dealers in making a market in the
Notes and other  factors.  The  absence of an active  market for the Notes would
adversely affect the liquidity of the Notes.

                            THE COMPANY AND HOLDINGS

     On January 19, 1996, the Company announced its intention to close 40 stores
located in unprofitable or highly competitive markets. Store closing sales began
on January 29, 1996, and the Company completed all of such store closings during
the second quarter of the fiscal year ended February 2, 1997. 

   
     At February 1, 1998, Pamida operated 148 general  merchandise retail stores
located  in 148  small  towns (having  an  average  population  of approximately
5,500)in 15  Midwestern,  North  Central  and Rocky  Mountain  states.  Pamida's
strategic  objective is to be the dominant general  merchandise  retailer in the
communities it serves. Excluding the Closed Stores, the Company believes that it
holds the leading  market  position in over 77% of the  communities in which its
stores are located.
    

   
     Pamida stores generally are located in small towns,  normally county seats,
where  there  often is little  or no  competition  from  

                                        7
<PAGE>
another major general merchandise retailer and which the Company considers to be
either too small to support  more than one major  general  merchandise  retailer
(thereby  creating a potential  barrier to entry by a major  competitor)  or too
small to attract competitors whose stores generally are designed to serve larger
populations.  At  February 1, 1998,  115 of the  Company's  148 stores  faced no
direct local competition from other major general merchandise retailers.
    

   
     The Company's stores average approximately 30,000 square feet of sales area
and range in size from approximately  6,000 to 51,000 square feet of sales area.
At  February  1,  1998,   Pamida's   stores  had  an  aggregate  sales  area  of
approximately 4,408,000 square feet. 
    

     The Company was  incorporated  in  Delaware  in 1980.  In January  1981 the
Company,  which then was owned by an employee stock ownership plan (the "ESOP"),
acquired  substantially  all of the assets and assumed  substantially all of the
liabilities  of a  Nebraska  corporation  which  previously  had  carried on the
general  merchandise  retail business of Pamida  described  above. The Company's
predecessor  had been  engaged in such  business  since 1963,  and its stock was
publicly owned and listed on the New York Stock Exchange at the time of the 1981
sale to the Company.

     In July 1986 Holdings  acquired the stock of the Company from the ESOP, and
the Company became a wholly owned  subsidiary of Holdings.  The only significant
asset of Holdings is the common stock of the Company,  and Holdings  conducts no
operations  separate from those of the Company.  An initial  public  offering of
shares of Common Stock of Holdings  occurred in September  1990,  and the Common
Stock of Holdings  has been listed on the American  Stock  Exchange and publicly
traded since then.

                                       8
<PAGE>
                       RATIO OF EARNINGS TO FIXED CHARGES

     The following  table sets forth the ratios of earnings to fixed charges for
the Company and Holdings:

   
<TABLE>
<CAPTION>

<S>                <C>           <C>           <C>            <C>           <C>
                                            FISCAL YEARS ENDED
                   --------------------------------------------------------------------
                   January 30,   January 29,   January 28,    February 2,   February 1,
                     1994          1995           1996          1997          1998
                   -----------   -----------   ------------   -----------   -----------
PAMIDA, INC.:

Ratio of earnings       1.05:1        1.34:1             --        1.12:1        1.23:1
to fixed charges

Excess of fixed             --            --   $ 98,939,000            --            --
  charges over
  earnings

PAMIDA HOLDINGS
CORPORATION AND
SUBSIDIARY:

Ratio of earnings           --        1.18:1             --            --        1.07:1
to fixed charges

Excess of fixed    $ 2,114,000            --   $103,393,000   $ 1,350,000            --
  charges over
  earnings
</TABLE>
    
                                 USE OF PROCEEDS

     This  prospectus is being used by Citicorp  Securities,  Inc. in connection
with  offers  and  sales  of the  Notes  in  market-making  transactions  in the
secondary  trading  market.  Sales of Notes being offered by this  market-making
prospectus will not result in any proceeds to the Company or to Holdings.

                              DESCRIPTION OF NOTES

The  Notes  were  issued  under an  indenture  dated as of March  15,  1993 (the
"Indenture") among the Company,  Holdings as guarantor and State Street Bank and
Trust  Company as trustee (the  "Trustee").  A copy of the form of the Indenture
has  been  filed as an  exhibit  to the  Registration  Statement  of which  this
Prospectus  is a part.  The  following  summary  of  certain  provisions  of the
Indenture does not purport to be a complete  statement of such provisions and is
subject  to,  and is  qualified  in its  entirety  by  reference  to,  the Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"), and to all of the
provisions of the Indenture,  including the definitions of certain terms therein
and those terms made a part of the Indenture by reference to the Trust Indenture
Act,  as in effect on the date of the  Indenture.  While this  summary  does not
discuss all of the  provisions of the Indenture,  the Company  believes that the
summary  does  contain  information  with  respect  to those  provisions  of the
Indenture which a prospective purchaser of Notes might

                                        9
<PAGE>
reasonably consider to be material to an investment decision with respect to the
Notes.  The  definitions  of certain  capitalized  terms  used in the  following
summary are set forth below under "Certain Definitions."

GENERAL

     The  Notes  were  issued  only in  registered  form,  without  coupons,  in
denominations  of $1,000 and  integral  multiples  of  $1,000.  The Notes may be
presented  for transfer at the office of an affiliate of the Trustee in the City
of New York  maintained  for such purposes at 61 Broadway,  New York,  New York.
Interest  may be paid by wire  transfer or check  mailed to the person  entitled
thereto as shown on the register for the Notes.  No service  charge will be made
for any registration of transfer or exchange of the Notes, except for any tax or
other governmental charge that may be imposed in connection therewith.

MATURITY, INTEREST AND PRINCIPAL

     The Notes are general  unsecured  obligations  of the  Company,  limited to
$140,000,000  aggregate  principal  amount,  and will mature on March 15,  2003.
Interest  on the Notes  accrues  at the rate of 11 3/4% per annum and is payable
semi-annually on each March 15 and September 15, commencing  September 15, 1993,
to the  holders  of  record  of Notes at the  close of  business  on March 1 and
September 1 immediately  preceding such interest  payment date.  Interest on the
Notes  accrues from the most recent date to which  interest has been paid or, if
no  interest  has been paid,  from the  original  date of  issuance  (the "Issue
Date").  Interest is computed on the basis of a 360-day year comprised of twelve
30-day  months.  Interest on overdue  principal and (to the extent  permitted by
law)  on  overdue  installments   of  interest  accrues  at the  rate of 11 3/4%
per annum.

REDEMPTION

     OPTIONAL REDEMPTION.  The Notes are redeemable, in whole or in part, at the
option of the Company,  at any time on or after March 15, 1998 at the redemption
prices  (expressed  as  percentages  of  principal  amount) set forth below plus
accrued and unpaid  interest to the date of redemption,  if redeemed  during the
12-month period beginning on March 15 of the years indicated below:


          Year                                        Percentage
          ----                                        ----------
          1998 . . . . . . . . . . . . . . . . . . .   105.875%
          1999 . . . . . . . . . . . . . . . . . . .   103.917%
          2000 . . . . . . . . . . . . . . . . . . .   101.958%
          2001 and thereafter. . . . . . . . . . . .   100.000%

     SELECTION  AND NOTICE.  In the event that less than all of the Notes are to
be redeemed at any time,  selection of Notes for 

                                        10
<PAGE>
redemption  will be made by the Trustee in compliance  with the  requirements of
the  principal  national  securities  exchange,  if any,  on which the Notes are
listed or, if the Notes are not listed on a national securities  exchange,  on a
pro rata  basis,  by lot or by such  method as the  Trustee  shall deem fair and
appropriate, provided, however, that no Note of $1,000 or less shall be redeemed
in part.  Notice of redemption  shall be mailed by first-class  mail at least 30
days but not more than 60 days before the date of  redemption  to each holder of
Notes to be redeemed at its registered address. If any Note is to be redeemed in
part only,  the notice of  redemption  that relates to such Note shall state the
portion  of the  principal  amount  thereof  to be  redeemed.  A new  Note  in a
principal  amount equal to the unredeemed  portion thereof will be issued in the
name of the holder thereof upon  cancellation of the original Note. On and after
the date of  redemption,  interest  will  cease to accrue  on Notes or  portions
thereof called for redemption.

CHANGE OF CONTROL

In the event of a Change of Control (the date of such occurrence, the "Change of
Control Date"), the Company shall notify the holders of Notes in writing of such
occurrence  and shall make an offer to purchase (the "Change of Control  Offer")
on a business day (the "Change of Control  Payment Date") not later than 60 days
following the Change of Control Date,  all Notes then  outstanding at a purchase
price equal to 101% of the  principal  amount  thereof  plus  accrued and unpaid
interest, if any, to the Change of Control Payment Date.

     Notice of a Change of Control  Offer  shall be mailed by the Company to the
holders  of Notes not less than 30 days nor more than 45 days  before the Change
of Control  Payment Date. The Change of Control Offer is required to remain open
for at least 20 business  days and until the close of  business on the  business
day next preceding the Change of Control Payment Date.

     The Company  must comply with any tender  offer rules under the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  which  may then be
applicable,  including  but not limited to Rule 14e-1,  in  connection  with any
Change of  Control  Offer  required  to be made by the  Company as a result of a
Change of Control.

GUARANTEE AND PLEDGE AGREEMENT

     The Notes are unconditionally  guaranteed on a senior subordinated basis by
Holdings.  The  obligations  of  Holdings  under its  Guarantee  of the Notes is
subordinated in right of payment to all existing and future Senior  Indebtedness
of Holdings  (which is limited to the  obligations of Holdings in respect of the
Credit Agreement). See "Subordination" below.

     The  obligations of Holdings under its Guarantee of the Notes is secured by
a pledge of all the Common Stock of the  Company.

                                        11
<PAGE>
Such stock is also  pledged  to secure the  obligations  of  Holdings  under its
guarantee of the Credit Agreement.  The security interest securing the guarantee
by  Holdings of the Credit  Agreement  ranks  prior to that  securing  Holdings'
Guarantee of the Notes.

     The Indenture  provides that Holdings may permit other  Indebtedness  to be
secured by a Lien on the shares of Common  Stock of the  Company so long as such
Lien ranks pari  passu  with or is  subordinate  in right of payment to the Lien
securing the  obligations  of Holdings  pursuant to its  Guarantee of the Notes.
Amendments to the Pledge  Agreement  necessary to permit the  incurrence of such
additional  Indebtedness  secured  by the  pledged  stock and to add  additional
secured parties thereto may be made without the consent of the Trustee, provided
that the  Indebtedness  owing to such secured party and the Liens  securing such
Indebtedness are permitted under the Indenture.

     Upon repayment of all Indebtedness under the Credit Agreement and any other
Indebtedness  then secured by the  collateral  under the Pledge  Agreement,  the
Pledge Agreement may be terminated and the collateral  thereunder  released upon
demand by Holdings.  No such release of  collateral  under the Pledge  Agreement
will  constitute  a  default  under  the  Indenture.   Subsequent  to  any  such
termination  of the  Pledge  Agreement  and  release of  collateral  thereunder,
Holdings  shall not  create,  incur or suffer to exist any lien of any kind upon
the Common Stock of the Company unless the Notes are equally and ratably secured
by such lien.

SUBORDINATION

   
     The  indebtedness of the Company  evidenced by the Notes is subordinated in
right of payment to all Senior Indebtedness of the Company.  Only obligations of
the Company under the Credit Agreement can constitute  Senior  Indebtedness with
respect to the Notes.  As of February 1, 1998,  approximately  $45.2  million of
Senior Indebtedness  (excluding letters of credit) was outstanding.  The maximum
principal amount of Senior Indebtedness is limited to the amount of Indebtedness
permitted to be incurred  under the Credit  Agreement  pursuant to clause (b) of
"Limitation on Additional  Indebtedness"  discussed  under  "Certain  Covenants"
below. 
    

     The Indenture provides that no payment or distribution of cash, property or
securities  of the Company (or of Holdings  pursuant to the  Guarantee)  will be
made on account of principal of,  premium,  if any, or interest on the Notes, or
to  defease  or  acquire  any of the  Notes,  or on  account  of the  redemption
provisions  of the Notes (a) upon the  maturity  of any Senior  Indebtedness  by
lapse  of  time,  acceleration  or  otherwise,   unless  and  until  all  Senior
Indebtedness  shall  first  be paid in  full  in  cash or cash  equivalents,  or
provisions for such payments have been duly made in a manner satisfactory to the
holders  of such  Senior  Indebtedness  or (b) upon the default  in the  payment
of any

                                        12
<PAGE>
principal of, premium,  if any, or interest on or other amounts payable on or in
connection with any obligations in respect of any Senior  Indebtedness when such
amounts  become  due and  payable,  whether at  maturity  or at a date fixed for
prepayment or by  declaration  or  otherwise,  unless and until such default has
been cured or waived or has ceased to exist.

     Upon the  happening of an event of default (or if an event of default would
result upon any payment  with  respect to the Notes) with  respect to any Senior
Indebtedness  pursuant to which the maturity  thereof may be accelerated (if the
event of  default  relates to a default  other than a default in the  payment of
principal of, premium, if any, or interest on or other amounts due in connection
with such Senior  Indebtedness)  and upon receipt by the Trustee and the Company
of written notice from the Senior  Representative  of such Senior  Indebtedness,
then,  unless and until  such  event of default  has been cured or waived or has
ceased to exist or the benefit of this  sentence has been waived,  no payment or
distribution  will be made by or on behalf of the  Company on account of or with
respect to the Notes;  provided,  that nothing in the above-described  provision
will  prevent the making of any payment for a period of more than 179 days after
the date  written  notice of the event of default is  received by the Trustee or
the Company (the "Payment Blockage Period").  Not more than one Payment Blockage
Period  may be  commenced  with  respect  to the Notes  during any period of 365
consecutive  days. In no event will a Payment  Blockage Period extend beyond 179
days from the date of the receipt of the notice initiating such Payment Blockage
Period,   and   there   must   be   a   180-consecutive-day    period   in   any
365-consecutive-day period during which no Payment Blockage Period is in effect.
No default or event of default  that  existed or was  continuing  on the date of
commencement  of  any  Payment  Blockage  Period  with  respect  to  the  Senior
Indebtedness  initiating  such Payment  Blockage  Period may be, or be made, the
basis for the commencement of a subsequent Payment Blockage Period by the Senior
Representative  for or the holders of such Senior  Indebtedness,  whether or not
within a period of 365 consecutive days, unless such default or event of default
has been cured or waived for a period of not less than 90 consecutive days.

     Upon any payment or distribution of assets or securities of the Company (or
of Holdings  pursuant to the  Guarantee)  of any kind or  character,  whether in
cash,  property or  securities,  upon any  dissolution or winding-up or total or
partial  liquidation or reorganization  of the Company or Holdings,  as the case
may  be,  whether  voluntary  or  involuntary  or  in  bankruptcy,   insolvency,
receivership or other proceedings, all amounts due or to become due with respect
to all obligations in respect of Senior Indebtedness shall first be paid in full
in cash or Cash  Equivalents  before the  Holders of the Notes or the Trustee on
behalf of such  Holders  shall be entitled to receive any payment by the Company
(or by Holdings pursuant to the Guarantee) of the principal of, premium, if any,
or interest  on the Notes,  or any payment to acquire any of the Notes for cash,
property or

                                        13
<PAGE>
securities,  or any distribution with respect to the Notes of any cash, property
or securities. Before any payment may be made by or on behalf of the Company (or
by Holdings pursuant to the Guarantee) of the principal of, premium,  if any, or
interest on the Notes upon any such  dissolution or winding-up or liquidation or
reorganization,  any  payment or  distribution  of assets or  securities  of the
Company (or of Holdings  pursuant to the  Guarantee)  of any kind or  character,
whether in cash,  property or  securities,  to which the Holders of the Notes or
the  Trustee  on their  behalf  would  be  entitled,  but for the  subordination
provisions  of the  Indenture,  shall  be made by the  Company  (or by  Holdings
pursuant  to  the  Guarantee)  or  by  any  receiver,   trustee  in  bankruptcy,
liquidating  trustee,  agent or other Person making such payment or distribution
directly to the holders of the Senior  Indebtedness (pro rata to such holders on
the basis of the respective amounts of Senior Indebtedness held by such holders)
or their  representatives  or to the  trustee or  trustees  under any  indenture
pursuant to which any of such Senior Indebtedness may have been issued, as their
respective  interests may appear, to the extent necessary to pay all such Senior
Indebtedness  in full in cash or Cash  Equivalents  after  giving  effect to any
concurrent payment,  distribution or provision therefor to or for the holders of
such Senior  Indebtedness.  Nothing in the  Indenture or in the Notes,  however,
affects the  unconditional  absolute  obligations of the Company (or of Holdings
pursuant to the  Guarantee) to pay the principal of and interest on the Notes as
and when they become due and payable in accordance with their terms.

     The  failure to make any payment or  distribution  for or on account of the
Notes  by  reason  of the  provisions  of the  Indenture  described  under  this
"Subordination" section will not be construed as preventing the occurrence of an
Event of Default  described in clause (i) or (ii) of the first  paragraph  under
"Events of Default" below.

     By reason of the  subordination  provisions  described  above,  in  certain
events  funds which would  otherwise  be payable to holders of the Notes will be
paid to the holders of Senior  Indebtedness  to the extent  necessary to pay the
Senior Indebtedness in full, and the Company and Holdings may be unable to fully
meet  their   obligations   with  respect  to  the  Notes  and  the   Guarantee,
respectively.

CERTAIN COVENANTS

     Set forth below are certain covenants which are contained in the Indenture.
While  the  covenants  which  are  discussed  below  do not  include  all of the
covenants  contained in the Indenture,  the Company  believes that the covenants
which are discussed  include those  covenants  which a prospective  purchaser of
Notes might  reasonably  consider to be material to an investment  decision with
respect to the Notes.

     LIMITATION ON  ADDITIONAL  INDEBTEDNESS.  The  Indenture  provides that the
Company  shall not,  and shall not permit any of 

                                        14
<PAGE>
its Subsidiaries to, create, incur, assume or issue, directly or indirectly,  or
guarantee or in any manner become,  directly or  indirectly,  liable for or with
respect to the payment of any  Indebtedness  (including  Acquired  Indebtedness)
except for:

          (a) Indebtedness under the Notes and the Indenture;

          (b)  Indebtedness  (including letters of credit) outstanding from time
               to time  pursuant  to the  Credit  Agreement  in an amount not to
               exceed the aggregate of 90% of the net book value of the accounts
               receivable  and  60%  of  the  net  book  value  of the inventory
               (on a FIFO basis) of the Company  and its  Subsidiaries, in  each
               case  calculated on a consolidated basis in accordance with GAAP;

          (c)  Indebtedness   not   otherwise   referred  to  in  this  covenant
               outstanding  on the Issue  Date  (including  standby  letters  of
               credit existing on the Issue Date);

          (d)  Indebtedness if, immediately after giving pro forma effect to the
               incurrence  thereof,  the  Fixed  Charge  Coverage  Ratio  of the
               Company  would be greater  than or equal to 2.25:1 on or prior to
               March 15, 1995 and 2.50:1 thereafter;

          (e)  Indebtedness in respect of Interest Rate  Protection  Obligations
               incurred in the ordinary course of business;

          (f)  Indebtedness or Disqualified  Stock of a Wholly-Owned  Subsidiary
               issued to and held by the Company or a Wholly-Owned Subsidiary or
               Indebtedness  of the  Company  to a  Wholly-Owned  Subsidiary  in
               respect of intercompany advances or transactions;

          (g)  Indebtedness  in  connection  with or arising out of  Capitalized
               Lease Obligations or Purchase Money  Indebtedness  incurred after
               the Issue Date with respect to the acquisition or construction of
               assets by the Company after the Issue Date in the ordinary course
               of the Company's business;

          (h)  contingent   liabilities   for  (i)  guarantees   resulting  from
               endorsement  of  negotiable  instruments  for  collection  in the
               ordinary course of business and (ii) guarantees by the Company of
               obligations or liabilities of its  Subsidiaries  permitted  under
               the Indenture;

          (i)  other  Indebtedness  that  does  not  exceed  $10,000,000  in the
               aggregate at any one time outstanding; and

          (j)  any deferrals, renewals, extensions,  replacements,  refinancings
               or refundings of,  amendments,  modifications  or supplements to,
               Indebtedness  incurred  under clauses (c) and (d) above,  whether
               involving  the same or any other  lender or  creditor or group of
               lenders  or  creditors;   provided,   that  any  such  deferrals,
               renewals,  extensions,  replacements,  refinancings,  refundings,
               amendments,  modifications  or supplements  (i) shall not provide
               for  any  mandatory  redemption,  amortization  or  sinking

                                        15
<PAGE>
               fund requirement in an amount greater than or at a time  prior to
               the  amounts  and  times  specified  in  the  Indebtedness  being
               deferred,  renewed,  extended,  replaced,  refinanced,  refunded,
               amended,   modified or  supplemented,  (ii) shall  not exceed the
               principal  amount (plus accrued interest and prepayment  premium,
               if any) of the Indebtedness  being deferred,  renewed,  extended,
               replaced,    refinanced,     refunded,   amended,   modified   or
               supplemented; and  (iii) shall  be  subordinated  to the Notes at
               least to the extent  and in  the  manner,  if at  all,  that  the
               Indebtedness  being     deferred,  renewed,  extended,  replaced,
               refinanced,  refunded,  amended,  modified  or   supplemented  is
               subordinated to the Notes.

     LIMITATION ON INVESTMENTS,  LOANS AND ADVANCES. The Indenture provides that
the Company shall not make and shall not permit any of its  Subsidiaries to make
any capital  contributions,  advances or loans to (including  any  guarantees of
loans to),  or  investments  in or  purchases  of  Capital  Stock in, any Person
(collectively,  "Investments"),  except:  (i)  Investments by the Company in any
Wholly-Owned  Subsidiary  and  Investments  or loans in or to the  Company  or a
Wholly-Owned  Subsidiary by any Subsidiary  (provided,  that such Investments in
any Wholly-Owned Subsidiary shall not exceed,  individually or in the aggregate,
10% of the total  assets of the Company  and its  Subsidiaries  determined  on a
consolidated  basis at the time  such  Investment  is  made);  (ii)  Investments
represented by accounts receivable created or acquired in the ordinary course of
business;  (iii) advances to employees in the ordinary course of business not to
exceed an aggregate of $250,000  outstanding at any one time;  (iv)  Investments
under or pursuant to Interest Rate  Protection  Obligations;  (v) Investments in
promissory notes in an aggregate  principal  amount not to exceed  $2,000,000 at
any one  time  outstanding  representing  portions  of the  purchase  prices  of
property sold or  transferred by the Company or its  Subsidiaries  in connection
with sale and lease-back  transactions permitted by the Indenture or other asset
sales permitted by the Indenture; (vi) Cash Equivalents; (vii) other Investments
not to exceed  $2,000,000  outstanding at any one time;  and (viii)  Investments
permitted to be made under the  "Limitation  on  Restricted  Payments"  covenant
described below.

     LIMITATION ON RESTRICTED PAYMENTS.  The Indenture provides that the Company
shall not make,  and shall not permit any of its  Subsidiaries  to,  directly or
indirectly, make, any Restricted Payment, unless:

          (a)  no  Default  or Event  of  Default  shall  have  occurred  and be
               continuing  at  the  time  of or  after  giving  effect  to  such
               Restricted Payment;

          (b)  at the  time  of and  after  giving  effect  to  such  Restricted
               Payment,  the  Company  could  incur at least $1 of  Indebtedness
               pursuant  to  clause  (d)  of  the   "Limitation   on  Additional
               Indebtedness" covenant; and

                                        16
<PAGE>
          (c)  immediately after  giving  effect  to such  Restricted  Payments,
               the  aggregate  of  all  Restricted   Payments  declared or  made
               after  January  31, 1993  through  and   including  the  date  of
               such  Restricted  Payment (the "Base Period") does not exceed the
               sum of (i) 50% of the  Company's  Consolidated  Net Income (or in
               the event such Consolidated Net Income shall be a deficit,  minus
               100% of such  deficit)  during the Base Period,  and (ii) 100% of
               the   aggregate  Net  Proceeds  and  the  Fair  Market  Value  of
               marketable  securities and property  received by the Company from
               the issue or sale, after January 31, 1993, of Capital Stock(other
               than Disqualified Stock) of the Company or of any Indebtedness or
               other  securities of the Company  convertible into or exercisable
               or exchangeable for Capital Stock (other than Disqualified Stock)
               of  the  Company  which  has  been  so  converted,  exercised  or
               exchanged,  as the case may be. For purposes of determining under
               this clause (c) the amount expended for Restricted Payments, cash
               distributed  shall be  valued  at the  face  amount  thereof  and
               property  other  than cash  shall be  valued  at its Fair  Market
               Value.

   
     The  provisions  of this  covenant do not  prohibit  (i) the payment of any
dividend within 60 days after the date of declaration  thereof,  if at such date
of  declaration  such payment would comply with the provisions of the Indenture;
(ii) the retirement of any shares of Capital Stock or subordinated  Indebtedness
of the Company in exchange for, by  conversion  into, or out of the Net Proceeds
of the substantially concurrent sale (other than to a Subsidiary of the Company)
of other shares of Capital Stock of the Company (other than Disqualified Stock);
(iii) the redemption or retirement of  subordinated  Indebtedness of the Company
in  exchange  for,  by  conversion  into,  or  out of the  Net  Proceeds  of the
substantially concurrent incurrence of subordinated  Indebtedness of the Company
(other than any such  subordinated  Indebtedness  owing to a  Subsidiary  of the
Company) that is contractually subordinated in right of payment to the Notes and
that is permitted to be incurred in accordance with the covenant described under
"Limitation  on Additional  Indebtedness"  above;  (iv)  Restricted  Payments to
Holdings after the third anniversary of the Issue Date in an amount necessary to
meet the cash  requirements of Holdings to pay scheduled  interest and principal
payments on the Promissory Notes at the time such interest and principal becomes
due and payable;  provided that the Fixed Charge  Coverage  Ratio of the Company
and  Holdings on a  consolidated  basis is greater than 2.0:1 at the time of and
after giving pro forma effect to such Restricted  Payment (as if such Restricted
Payment were interest paid by the Company);  (v) Restricted Payments to Holdings
in an amount not to exceed  $316,000 per year to meet the cash  requirements  of
Holdings to pay scheduled  dividend payments on the Holdings  Preferred Stock at
the time such  dividend  payments  become  due and  payable;  (vi)  advances  or
dividends  by the Company to Holdings to enable  Holdings to pay  administrative
and  operating  expenses  in an amount not to exceed  $100,000 in any one fiscal
year; and (vii) payments by the Company and its Subsidiaries in respect of their
obligations pursuant to any tax-sharing agreement among the

                                        17
<PAGE>
Company, any Subsidiary of the Company and Holdings; provided that such payments
by the Company  and its  Subsidiaries  do not exceed the amounts  which would be
payable  by the  Company  and its  Subsidiaries  assuming  the  Company  and its
Subsidiaries  paid  the  taxes  subject  to  such  tax-sharing  agreement  on  a
stand-alone basis.  Notwithstanding the foregoing,  if an Event of Default shall
have occurred and be continuing,  a Restricted Payment pursuant to clauses (iv),
(v) and (vi) above shall not be permitted.  The Promissory  Notes have been paid
in full with shares of Common  Stock of  Holdings,  and the  Holdings  Preferred
Stock has been changed and reclassified  into Common Stock of Holdings,  in each
case effective November 18, 1997.
    

     In  determining  the  amount  of  Restricted  Payments   permissible  under
subparagraph  (c) above,  the amounts  expended  pursuant to clauses (i),  (ii),
(iv), (v) and (vi) above shall be included as Restricted Payments.

     LIMITATION ON LIENS. The Indenture provides that the Company shall not, and
shall not permit,  cause or suffer any of its  Subsidiaries  to, create,  incur,
assume  or suffer  to exist  any Lien of any kind  upon any of its  property  or
assets now owned or hereafter acquired by it, except for:

          (a)  Liens existing as of the Issue Date;

          (b)  Permitted Liens;

          (c)  Liens on the assets or  property of a  Subsidiary  of the Company
               existing at the time such  Subsidiary  became a Subsidiary of the
               Company and not incurred as a result of (or in connection with or
               in anticipation  of) such  Subsidiary's  becoming a Subsidiary of
               the Company;  provided  that such Liens do not extend to or cover
               any  property or assets of the Company or any of its Subsidiaries
               (other  than  the  property  or  assets  of  the   Subsidiary  so
               acquired);

          (d)  Liens securing obligations of the Company and its Subsidiaries in
               respect of the Credit Agreement;

          (e)  any Lien  securing  Capitalized  Lease  Obligations  and Purchase
               Money   Indebtedness,   provided  that  such  Capitalized   Lease
               Obligations  and  Purchase  Money  Indebtedness  are  incurred in
               compliance  with the  "Limitations  on  Additional  Indebtedness"
               covenant and  provided  that such Liens do not extend to or cover
               any property or assets of the Company or any of its  Subsidiaries
               other than the  property  or assets  subject to such  Capitalized
               Lease Obligations and Purchase Money Indebtedness;

          (f)  leases and subleases of real property which do not interfere with
               the ordinary conduct of the business of the Company or any of its
               Subsidiaries  and which  are made on  customary  and usual  terms
               applicable to similar properties;

                                        18
<PAGE>
          (g)  Liens  securing  Indebtedness  which is incurred to  refinance or
               replace  Indebtedness  which has been secured by a Lien permitted
               under the Indenture and is permitted to be refinanced or replaced
               under the Indenture; provided that such Liens do not extend to or
               cover  any  property  or  assets  of  the  Company  or any of its
               Subsidiaries  not  securing the  Indebtedness  so  refinanced  or
               replaced, except to the extent permitted under (d) above;

          (h)  Liens securing reimbursement  obligations under letters of credit
               but only in or upon the goods, the purchase of which was financed
               by such letters of credit; and

          (i)  other Liens securing  obligations  which may be discharged by the
               payment  in the  aggregate  at any  one  time  of not  more  than
               $15,000,000.

     LIMITATION   ON  DIVIDENDS  AND  OTHER   PAYMENT   RESTRICTIONS   AFFECTING
SUBSIDIARIES.  The Indenture  provides that the Company shall not, and shall not
permit any  Subsidiary  of the Company to,  directly  or  indirectly,  create or
otherwise  cause or  suffer  to exist or  become  effective,  or enter  into any
agreement with any Person that would cause or create any consensual  encumbrance
or  restriction  of any kind on the ability of any  Subsidiary of the Company to
(a) pay dividends,  in cash or otherwise, or make any other distributions on its
Capital  Stock or any other  interest or  participation  in, or measured by, its
profits owned by the Company or a Subsidiary of the Company,  (b) make any loans
or advances to, or pay any  Indebtedness  owed to, the Company or any Subsidiary
of the Company or (c) transfer any of its properties or assets to the Company or
to any Subsidiary of the Company, except, in each case, for such encumbrances or
restrictions  existing under or contemplated by or by reason of (i) the Notes or
the  Indenture,   (ii)  any  restrictions  existing  under  or  contemplated  by
agreements  in  effect  on  the  Issue  Date,  including,   without  limitation,
restrictions under the Credit Agreement, (iii) any restrictions, with respect to
a Subsidiary of the Company that is not a Subsidiary of the Company on the Issue
Date,  in existence at the time such Person  becomes a Subsidiary of the Company
(but not created in contemplation of such Person becoming a Subsidiary) and (iv)
any  restrictions  existing under any agreement  that  refinances or replaces an
agreement containing a restriction permitted by clause (i), (ii) or (iii) above,
provided  that  the  terms  and  conditions  of any  such  restrictions  are not
materially  less  favorable  in the  aggregate  to the holders of the Notes than
those  under or  pursuant  to the  agreement  being  replaced  or the  agreement
evidencing the Indebtedness being refinanced or replaced.

     LIMITATION ON SALE-LEASEBACK TRANSACTIONS.  The Indenture provides that the
Company shall not, and shall not permit any of its  Subsidiaries  to, enter into
any  Sale-Leaseback  Transaction  unless  either (i) after giving effect to such
Sale-Leaseback  Transaction,  the  aggregate  sale  prices  with  respect to the
property subject to all Sale-Leaseback  Transactions  consummated 

                                        19
<PAGE>
by the  Company  and its  Subsidiaries  after  the Issue  Date  will not  exceed
$10,000,000  or  (ii)  the  Indebtedness  in  the  form  of  Capitalized   Lease
Obligations resulting from such Sale-Leaseback  Transaction is then permitted to
be incurred pursuant to clause (i) of the covenant  described under "Limitations
on Additional  Indebtedness" above.  Notwithstanding the foregoing,  the Company
and its  Subsidiaries  may enter into  Sale-Leaseback  Transactions if (i) after
giving pro forma  effect to any such  Sale-Leaseback  Transaction,  the  Company
shall be in  compliance  with  paragraph  (d) of the  covenant  described  under
"Limitation  on  Additional  Indebtedness"  above,  (ii) the sale  price in such
Sale-Leaseback  Transaction  is at least equal to the Fair Market  Value of such
property,  and (iii) the  Company or such  Subsidiary  shall  apply the Net Cash
Proceeds of the sale as provided under  "Disposition of Proceeds of Asset Sales"
below, to the extent required by such provision.

     DISPOSITION  OF PROCEEDS OF ASSET SALES.  The  Indenture  provides that the
Company  shall not,  and shall not permit any of its  Subsidiaries  to, make any
Asset Sale  unless (a) such Asset  Sale is for Fair  Market  Value,  (b) the net
proceeds  therefrom consist of at least 85% cash or Cash Equivalents and (c) the
Company shall commit to apply or to cause its Subsidiaries to apply the Net Cash
Proceeds of such Asset Sale within 270 days of receipt thereof,  and shall apply
such Net Cash Proceeds within 360 days of receipt thereof, as follows:

          (i)  first, to satisfy all mandatory  repayment  obligations under the
               Credit Agreement;

          (ii) second,  out of any Net Cash Proceeds remaining after application
               of Net Cash Proceeds pursuant to the preceding paragraph (i) (the
               "Available Amount"),  the Company shall make an offer to purchase
               (the  "Asset  Sale  Offer")  from all  Holders of Notes,  up to a
               maximum  principal amount  (expressed as a multiple of $1,000) of
               Notes equal to the Available Amount, at a purchase price equal to
               100% of the  principal  amount  thereof  plus  accrued and unpaid
               interest thereon, if any, to the date of purchase; provided, that
               the  Company  will  not be  required  to apply  pursuant  to this
               paragraph (ii) Net  Cash Proceeds  received from  any Asset  Sale
               if, and  only to  the  extent that,  such  Net Cash  Proceeds are
               committed  in writing  to be  applied  to  acquire  or  construct
               property or assets in lines of business  related to the Company's
               and its  Subsidiaries'  businesses  within  270  days  after  the
               consummation  of such Asset  Sale and are so  applied  within 360
               days after the  consummation  of such Asset Sale,  and,  provided
               further,  that the  Company  may defer the Asset Sale Offer until
               there is an aggregate  unutilized Available Amount equal to or in
               excess  of  $5,000,000  resulting  from one or more  Asset  Sales
               consummated  in any  consecutive  four fiscal  quarters (at which
               time the entire unutilized  Available Amount from the immediately
               preceding four fiscal quarters, and not just the amount in excess
               of  $5,000,000,  shall be applied as  required  pursuant  to this
               paragraph).  The Asset Sale Offer shall  remain open for a period
               of 20 business  days or such longer  period as may be required 

                                       20
<PAGE>
               by  law.  To  the  extent  the  Asset  Sale  Offer  is  not fully
               subscribed to by the  holders  of  the  Notes,  the  Company  may
               retain any unutilized portion of the Net Cash Proceeds.

     Whenever Net Cash  Proceeds in excess of $5,000,000  resulting  from one or
more Asset  Sales  consummated  in any  consecutive  four  fiscal  quarters  are
received  by the Company  and not  applied to acquire or  construct  property or
assets in lines of  business  related  to the  Company's  and its  Subsidiaries'
businesses,  as provided in the preceding paragraph,  and such Net Cash Proceeds
may, through the passage of time or otherwise,  be required to be applied to the
purchase of Notes pursuant to this  covenant,  the Company shall invest such Net
Cash Proceeds in Cash Equivalents.  The Company or its relevant  Subsidiary,  as
applicable,  shall be entitled to any interest or dividends  accrued,  earned or
paid on such Cash Equivalents.

     OWNERSHIP OF STOCK OF  WHOLLY-OWNED  SUBSIDIARIES.  The Indenture  provides
that the Company shall at all times maintain,  or cause each Material Subsidiary
to maintain,  ownership of 100% of each class of voting securities and all other
equity securities of each Material Subsidiary existing on the Issue Date, except
for any  Material  Subsidiary  that  shall be  disposed  of in its  entirety  or
consolidated or merged with or into the Company or another  Subsidiary,  in each
case in accordance  with the provisions  described  below under  "Consolidation,
Merger, Conveyance,  Transfer or Lease" and above under "Disposition of Proceeds
of Asset Sales."

     LIMITATION ON TRANSACTIONS WITH AFFILIATES. The Indenture provides that the
Company  shall not,  and the  Company  shall not  permit,  cause,  or suffer any
Subsidiary of the Company to, conduct any business or enter into any transaction
or  series of  transactions  with or for the  benefit  of any  Affiliate  of the
Company or any of its  Subsidiaries  or any holder of 5% or more of any class of
Capital Stock of the Company (each an "Affiliate  Transaction"),  except in good
faith and on terms that are, in the aggregate,  no less favorable to the Company
or such Subsidiary, as the case may be, than those that could have been obtained
in a  comparable  transaction  on an  arm's-length  basis  from a Person  not an
Affiliate of the Company or such  Subsidiary.  All Affiliate  Transactions  (and
each  series of related  Affiliate  Transactions  which are similar or part of a
common  plan)  involving  aggregate  payments or other market value in excess of
$500,000  shall be  approved  by the Board of  Directors  of the  Company,  such
approval  to be  evidenced  by a Board  Resolution  stating  that such  Board of
Directors has, in good faith, determined that such transaction complies with the
foregoing provisions.  Notwithstanding the foregoing, the restrictions set forth
in this covenant shall not apply to customary directors' fees,  consulting fees,
indemnification  and similar  arrangements and employee salaries and bonuses and
to transactions between the Company and any of its Wholly-Owned  Subsidiaries or
among Wholly-Owned Subsidiaries of the Company.

                                             21
<PAGE>

CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

     The  Company  shall  not  consolidate  with or merge  with or into or sell,
assign, convey, lease or transfer all or substantially all of its properties and
assets as an entirety to any Person or group of  affiliated  Persons in a single
transaction  or through a series of  transactions,  unless after  giving  effect
thereto:  (a) the Company  shall be the  continuing  Person,  or the  resulting,
surviving or transferee  Person (the "surviving  entity") shall be a corporation
organized and existing  under the laws of the United States or any State thereof
or the District of Columbia; (b) the surviving entity shall expressly assume, by
a  supplemental  indenture  executed  and  delivered  to the Trustee in form and
substance reasonably  satisfactory to the Trustee, all of the obligations of the
Company  under  the  Notes  and  the  Indenture;   (c)  immediately  before  and
immediately  after giving effect to such  transaction or series of  transactions
(including,  without limitation,  any Indebtedness incurred or anticipated to be
incurred  in  connection  with or in  respect of such  transaction  or series of
transactions),  no  Default  or Event of  Default  shall  have  occurred  and be
continuing;  (d) the Company or the surviving entity shall,  immediately  before
and  immediately   after  giving  effect  to  such   transaction  or  series  of
transactions,  have a Consolidated Net Worth (including, without limitation, any
Indebtedness  incurred or  anticipated  to be incurred in connection  with or in
respect of such transaction or series of transactions)  equal to or greater than
the Consolidated Net Worth of the Company  immediately prior to such transaction
or  series  of  transactions;  (e)  immediately  after  giving  effect  to  such
transaction or series of transactions, the Company or the surviving entity could
incur $1 of Indebtedness pursuant to clause (d) of the "Limitation on Additional
Indebtedness"  covenant above; (f) Holdings by supplemental indenture shall have
confirmed  that its Guarantee  and its  obligations  under the Pledge  Agreement
shall apply to such surviving  entity's  obligations under the Indenture and the
Notes;  (g) all of the  Capital  Stock of the Company or such  surviving  entity
shall be pledged to the same  extent as  provided  in the  Indenture  and Pledge
Agreement;  (h) the Company or the surviving  entity shall have delivered to the
Trustee  an  Officer's  Certificate  stating  that such  consolidation,  merger,
conveyance,  transfer or lease and, if a  supplemental  indenture is required in
connection with such  transaction or series of transactions,  such  supplemental
indenture  complies with this covenant and that all conditions  precedent in the
Indenture  relating  to such  transaction  or series of  transactions  have been
satisfied; and (i) neither the Company nor any Subsidiary would thereupon become
obligated  with  respect to any  Indebtedness,  nor any of its  property  become
subject to any Lien,  unless the  Company or such  Subsidiary  could  incur such
Indebtedness  or  create  such Lien  under  the  Indenture.  If the  Company  is
permitted  by the  Indenture  to  consummate  a  transaction  described  in this
paragraph,  the  Indenture  does not  provide any  protection  from a decline in
credit quality as a result of such transaction.

                                        22
<PAGE>

EVENTS OF DEFAULT

     The following are Events of Default under the Indenture:

          (i)  default  in the  payment  of any  interest  on the Notes  when it
               becomes due and  payable or of the  principal  of or premium,  if
               any, on the Notes pursuant to an offer to purchase required under
               the  Indenture,  and the  continuance  of any such  default for a
               period of 30 days; or

          (ii) default in the payment of the principal of or premium, if any, on
               the Notes when due and payable (other than by reason of a default
               in payment upon an offer to purchase); or

          (iii) the Guarantee ceases to be in full force and effect; or

          (iv) default in the  performance,  or breach,  of any  covenant in the
               Indenture, the Guarantee (other than defaults specified in clause
               (i) or (ii) above) or the Pledge  Agreement, and  the continuance
               of such default or breach for a period of 30  days  after written
               notice thereof has been given to the Company by the Trustee or to
               the Company  and the  Trustee by the holders  of at  least 25% in
               aggregate principal amount of the outstanding Notes; or

          (v)  failure  by the  Company,  any of its  Material  Subsidiaries  or
               Holdings to perform any term, covenant, condition or provision of
               one or  more  classes  or  issues  of  other  Indebtedness  in an
               aggregate  principal  amount of $5,000,000 or more, which failure
               results in an acceleration of the maturity thereof; or

          (vi) one or more judgments, orders or decrees for the payment of money
               in excess of $5,000,000,  either  individually or in an aggregate
               amount,  not  adequately  covered by  insurance  shall be entered
               against the Company, any of its Material Subsidiaries or Holdings
               or  any  of  their   respective   properties  and  shall  not  be
               discharged,  and there shall have been a period of 60 days during
               which a stay of enforcement of such judgment or order,  by reason
               of a pending appeal or otherwise, shall not be in effect;

          (vii)certain  events of bankruptcy  or insolvency  with respect to the
               Guarantor,  the  Company or any  Material  Subsidiary  shall have
               occurred; or

          (viii) the Pledge Agreement shall cease to be in full force and effect
               (other than pursuant to the terms thereof) or shall cease to give
               the Trustee in any material respect the Liens, rights, powers and
               privileges  purported to be created thereby  (including,  without
               limitation,  the  security  interest  in and  Lien  on all of the
               Collateral  (as defined in the Pledge  Agreement),  to the extent
               provided  for in the

                                        23
<PAGE>
               Indenture  or in the Pledge  Agreement)  in  favor of the Trustee
               for the benefit of the Holders subject to no  other Liens (except
               as permitted by the Pledge Agreement).

     If an Event of Default (other than an Event of Default  specified in clause
(vii) above with  respect to the  Company)  occurs and is  continuing,  then the
holders of at least 25% in  principal  amount of the  outstanding  Notes may, by
written notice to the Company and the Trustee,  and the Trustee upon the request
of the holders of not less than 25% in principal amount of the outstanding Notes
shall declare the principal of, premium, if any, and accrued interest on all the
Notes  to be due  and  payable  immediately.  Upon  any  such  declaration  such
principal,  premium,  if any, and accrued  interest shall become due and payable
immediately.  If an Event of Default  specified  in (vii) occurs with respect to
the Company and is  continuing,  then the  principal  of,  premium,  if any, and
accrued interest on all the Notes shall ipso facto become and be immediately due
and payable  without any  declaration or other act on the part of the Trustee or
any holder.

     After a declaration of acceleration, the holders of a majority in aggregate
principal amount of the outstanding Notes may, by written notice to the Trustee,
rescind such  declaration of acceleration if all existing Events of Default have
been cured or  waived,  other  than  non-payment  of  principal  of and  accrued
interest  on  the  Notes  that  has  become  due  solely  as a  result  of  such
acceleration  and if the rescission of acceleration  would not conflict with any
judgment  or  decree.  The  holders  of a majority  in  principal  amount of the
outstanding Notes also have the right to waive past defaults under the Indenture
except a default  in the  payment  of the  principal  of,  premium,  if any,  or
interest on any Note or in respect of a covenant or a provision  which cannot be
modified or amended without the consent of all holders.

     No holder of any of the Notes  has any right to  institute  any  proceeding
with respect to the Indenture or any remedy  thereunder unless the holders of at
least  25% in  principal  amount of the  outstanding  Notes  have  made  written
request,  and offered  reasonable  indemnity,  to the Trustee to institute  such
proceeding as Trustee,  the Trustee does not commence and diligently  pursue the
remedy addressed in such request within 20 days after receipt of such notice and
offer and the  Trustee has not within such  20-day  period  received  directions
inconsistent  with such written  request from holders of a majority in principal
amount of the outstanding  Notes. Such limitations do not apply,  however,  to a
suit  instituted by a holder of a Note for the enforcement of the payment of the
principal of, premium,  if any, or accrued interest on such Note on or after the
due date expressed in such Note.

     During the existence of an Event of Default known to a Trust Officer of the
Trustee, the Trustee is required to exercise such rights and powers vested in it
under the  Indenture  and use the same degree of care and skill in its  exercise
thereof as a prudent Person would exercise under the circumstances in the

                                        24
<PAGE>
conduct of such Person's own affairs. Subject to the provisions of the Indenture
relating to the duties of the Trustee,  in case an Event of Default  shall occur
and be  continuing,  the Trustee is not under any  obligation to exercise any of
its rights or powers  under the  Indenture at the request or direction of any of
the  holders  unless such  holders  shall have  offered  the Trustee  reasonable
indemnity.  Subject to certain provisions  concerning the rights of the Trustee,
the holders of a majority in principal amount of the outstanding  Notes have the
right to direct the time,  method and place of conducting any proceeding for any
remedy  available to the Trustee or exercising  any trust or power  conferred on
the Trustee.

DEFEASANCE

     The Company may at any time terminate all of its  obligations  with respect
to the Notes ("legal  defeasance"),  except for certain  obligations,  including
those  regarding  any trust  established  for a defeasance  and  obligations  to
register the transfer or exchange of the Notes, to replace mutilated, destroyed,
lost or stolen  Notes and to  maintain  agencies  in respect  of the Notes.  The
Company may at any time terminate its  obligations  under certain  covenants set
forth in the Indenture,  some of which are described  under "Certain  Covenants"
above, and any omission to comply with such  obligations  shall not constitute a
Default  or an Event of  Default  with  respect  to the Notes  issued  under the
Indenture ("covenant defeasance").  In order to exercise either legal defeasance
or covenant  defeasance,  the Company must irrevocably deposit in trust with the
Trustee,  for the benefit of the holders of the Notes, money or U.S.  government
obligations,  or a combination thereof, in such amounts as will be sufficient to
pay the principal of,  premium,  if any, and interest on the Notes to redemption
or maturity and comply with certain other conditions,  including the delivery of
an opinion as to certain tax matters; provided that the subordination provisions
of the Indenture permit payments with respect to the Notes and that such deposit
will not result in a default under the Credit Agreement or other Indebtedness of
the Company.

SATISFACTION AND DISCHARGE

     The  Indenture  will be discharged  and will cease to be of further  effect
(except as to certain  surviving  rights or registration of transfer or exchange
of Notes) as to all outstanding Notes when either (a) all such Notes theretofore
authenticated  and delivered  (except lost, stolen or destroyed Notes which have
been replaced or paid) have been delivered to the Trustee for  cancellation  and
the Company has paid all sums  payable by it under the  Indenture  or (b)(i) all
such Notes not theretofore delivered to the Trustee for cancellation have become
due and payable  pursuant to the redemption  provisions of the Indenture and the
Company has irrevocably  deposited or caused to be deposited with the Trustee as
trust  funds in trust for the purpose an amount of money  sufficient  to pay and
discharge the entire indebtedness on the Notes not theretofore delivered to the

                                        25
<PAGE>
Trustee for cancellation for principal, premium, if any, and accrued interest to
the  date  of  maturity  or  redemption  and  (ii)  the  Company  has  delivered
irrevocable  instructions to the Trustee to apply the deposited money toward the
payment of the Notes at maturity or on the redemption  date, as the case may be;
provided that the subordination provisions of the Indenture permit payments with
respect to the Notes and that such  deposit  will not result in a default  under
the Credit  Agreement.  In  addition,  the  Company  must  deliver an  Officers'
Certificate and an Opinion of Counsel  stating that all conditions  precedent to
satisfaction and discharge have been complied with.

AMENDMENTS AND WAIVERS

     From time to time the Company,  when authorized by a Board Resolution,  and
the Trustee may, without the consent of the holders of the Notes,  amend,  waive
or  supplement  the  Indenture  or the Notes  for  certain  specified  purposes,
including,  among other things, curing ambiguities,  defects or inconsistencies,
maintaining the  qualification of the Indenture under the Trust Indenture Act or
making any change that does not adversely affect the rights of any holder. Other
amendments  and  modifications  of the Indenture or the Notes may be made by the
Company  and the  Trustee  with the  consent  of the  holders of not less than a
majority of the aggregate  principal amount of the outstanding Notes;  provided,
however,  that no such modification or amendment may, without the consent of the
holder of each  outstanding  Note  affected  thereby,  (i) reduce the  principal
amount outstanding, extend the fixed maturity or alter the redemption provisions
of the Notes,  (ii)  change the  currency  in which any Notes or any  premium or
accrued  interest  thereon is payable,  (iii) reduce the percentage in principal
amount outstanding of Notes necessary for consent to an amendment, supplement or
waiver or  consent  to take any  action  under the  Indenture,  the Notes or the
Pledge Agreement, (iv) impair the right to institute suit for the enforcement of
any payment on or with respect to the Notes, (v) waive a default in payment with
respect to the  Notes,  (vi)  reduce the rate or extend the time for  payment of
interest on the Notes,  (vii) upon the  occurrence  of a Change of Control or an
Asset Sale, alter the Company's  obligation to purchase Notes in accordance with
the Indenture or waive any default in the  performance  thereof,  (viii) release
Holdings from its obligations  under the Guarantee,  the Indenture or the Pledge
Agreement, or (ix) affect the ranking of the Notes; provided,  however, that any
amendment which adversely  affects the holders of Senior  Indebtedness must have
the consent of the Senior Representative.

CERTAIN DEFINITIONS

     Set  forth  below  is a  summary  of  certain  defined  terms  used  in the
Indenture.  Reference is made to the  Indenture  for the full  definition of all
such  terms,  as well as any other  capitalized  terms used  herein for which no
definition is provided.

                                        26
<PAGE>
     "Acquired Indebtedness" means Indebtedness of a Person existing at the time
such Person becomes a Subsidiary of the Company or assumed in connection with an
Asset Acquisition of such Person,  including,  without limitation,  Indebtedness
incurred in connection  with, or in  anticipation  of, such Person's  becoming a
Subsidiary of the Company or such acquisition.

     "Affiliate" of any specified Person means any other Person which,  directly
or indirectly,  controls, is controlled by or is under direct or indirect common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  Person  means the power to direct the
management and policies of such Person, directly or indirectly,  whether through
the  ownership of voting  securities,  by contract or  otherwise,  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Asset  Acquisition"  means  (i) any  capital  contribution  (by  means  of
transfers  of cash or other  property  to others or  payments  for  property  or
services  for  the  account  or use of  others  or  otherwise)  or  purchase  or
acquisition of Capital Stock by the Company or any of its  Subsidiaries to or in
any other Person, in either case as a result of which such Person shall become a
Subsidiary of the Company or any of its  Subsidiaries or shall be merged with or
into the  Company  or any of its  Subsidiaries  or (ii) any  acquisition  by the
Company or any of its  Subsidiaries of the assets of any Person which constitute
substantially all of an operating unit or business of such Person.

     "Asset Sale" means any direct or indirect sale, conveyance, transfer, lease
(including by means of  sale-leaseback) or other disposition to any Person other
than the Company or a Subsidiary of the Company,  in one transaction or a series
of related  transactions,  of (i) any  Capital  Stock of any  Subsidiary  of the
Company or (ii) any other  property or asset of the Company or any Subsidiary of
the  Company,  in each case  other  than  inventory  in the  ordinary  course of
business and obsolete  equipment and other than isolated  transactions  which do
not exceed $500,000 individually.  For the purposes of this definition, the term
"Asset  Sale"  shall  not  include  (i)  sales  of Cash  Equivalents  which  are
reinvested  in Cash  Equivalents  within  30 days of such  sale,  (ii)  sales of
receivables  not a part of a sale of the  business  from which they arose or any
disposition of properties  and assets of the Company or any  Subsidiary  that is
governed  under  and  complies  with  the  "Consolidation,  Merger,  Conveyance,
Transfer or Lease" covenant described above or (iii) exchanges of properties and
assets of the Company or any Subsidiary for similar properties and assets of any
Person other than the Company or a Subsidiary of the Company.

     "Board  Resolution"  means,  with  respect  to  any  Person,  a  copy  of a
resolution  certified by the Secretary or an Assistant  Secretary of such Person
to have been duly  adopted by the Board 

                                        27
<PAGE>
of  Directors  of such  Person and to be in full force and effect on the date of
such certification and delivered to the Trustee.

     "Capital  Stock"  means,  with  respect to any Person,  any and all shares,
interests,  participations,  rights in or other equivalents  (however designated
and whether  voting or  non-voting)  of such  Person's  capital  stock,  whether
outstanding  on the Issue Date or issued  after the Issue Date,  and any and all
rights,  warrants or options  exchangeable  for or convertible into such capital
stock.

     "Capitalized  Lease  Obligation"  means any obligation to pay rent or other
amounts  under a lease of (or other  agreement  conveying  the right to use) any
property (whether real, personal or mixed) that is required to be classified and
accounted for as a capital lease obligation under GAAP; and, for the purposes of
the  Indenture,  the  amount  of  such  obligation  at  any  date  shall  be the
capitalized amount thereof at such date, determined in accordance with GAAP.

     "Cash  Equivalents"  means,  at any time, (i) any evidence of  Indebtedness
with a maturity of 180 days or less issued or directly and fully  guaranteed  or
insured by the United States of America or any agency or instrumentality thereof
(provided,  that the full faith and  credit of the  United  States of America is
pledged in support thereof);  (ii) certificates of deposit or acceptances with a
maturity of 180 days or less of any  financial  institution  that is a member of
the Federal  Reserve  System having  combined  capital and surplus and undivided
profits,  according to its most recent published annual report of condition,  of
not less than  $250,000,000;  (iii) commercial paper with a maturity of 180 days
or less issued by a corporation  (except an Affiliate of the Company)  organized
under the laws of any state of the United States or the District of Columbia and
rated at least A-1 by Standard & Poor's  Corporation  or at least P-1 by Moody's
Investors Service,  Inc.; and (iv) repurchase  agreements and reverse repurchase
agreements  relating to marketable direct  obligations issued or unconditionally
guaranteed by the United  States of America or issued by any agency  thereof and
backed by the full  faith and credit of the United  States of  America,  in each
case maturing within one year from the date of acquisition;  provided,  however,
that the terms of such  agreements  comply with the  guidelines set forth in the
Federal Financial Agreements of Depository  Institutions with Securities Dealers
and Others, as adopted by the Comptroller of the Currency.

     "Change of Control" means (i) the direct or indirect sale, lease,  exchange
or other transfer of all or  substantially  all of the assets of Holdings to any
Person  or  entity or group of  Persons  or  entities  acting  in  concert  as a
partnership  or other group (a "Group of  Persons")  other than an  Affiliate of
Holdings,  (ii) the merger or  consolidation  of Holdings  with or into  another
corporation with the effect that the then existing shareholders of Holdings hold
less than 50% of the combined voting power of the then outstanding securities of
the surviving corporation in

                                        28
<PAGE>
such merger or the corporation resulting from such consolidation ordinarily (and
apart from rights arising under special  circumstances) having the right to vote
in the election of directors,  (iii) the  replacement of a majority of the Board
of  Directors  of  Holdings,  over a two-year  period,  from the  directors  who
constituted  the Board of  Directors at the  beginning of such period,  and such
replacement shall not have been approved by a vote of at least a majority of the
Board of Directors  then still in office who either were members of the Board of
Directors at the  beginning of such period or whose  election as a member of the
Board of Directors was previously so approved, (iv) a Person or Group of Persons
shall,  as a result  of a tender  or  exchange  offer,  open  market  purchases,
privately  negotiated  purchases or otherwise,  have become the beneficial owner
(within the  meaning of Rule 13d-3  under the  Exchange  Act) of  securities  of
Holdings  representing  30% or more of the  combined  voting  power  of the then
outstanding  securities of Holdings  ordinarily  (and apart from rights  arising
under  special  circumstances)  having  the  right  to vote in the  election  of
directors or (v) Holdings  fails to own a majority of the combined  voting power
of the outstanding voting stock of the Company. Notwithstanding the foregoing, a
Change of  Control  shall not be deemed to have  occurred  if one or more of the
above events occur or circumstances exist and, after giving effect thereto,  the
Notes are  rated  BBB- or better by  Standard  & Poor's  Corporation  or Baa3 or
better by Moody's Investors Service, Inc.

     "Consolidated  Cash Flow" means, with respect to any Person for any period,
the  Consolidated  Net Income of such Person for such period  increased  (to the
extent  deducted  in  determining  Consolidated  Net  Income)  by the sum of the
following items of such Person and its Subsidiaries for such period,  determined
on a consolidated  basis in accordance with GAAP: (i) all United States Federal,
state and  foreign  income  taxes  paid or  accrued  (other  than  income  taxes
attributable to extraordinary,  unusual or non-recurring gains or losses);  (ii)
all  interest  expense  paid or  accrued  in  accordance  with  GAAP (net of any
interest  income and including  amortization  of original issue discount and the
interest  portion of deferred payment  obligations);  (iii)  depreciation;  (iv)
amortization,  including,  without limitation,  amortization of capitalized debt
issuance costs; (v) increases (or minus any decreases) in the LIFO reserve;  and
(vi) any other non-cash  charges to the extent  deducted from  Consolidated  Net
Income  (including  non-cash  expenses  recognized in accordance  with Financial
Accounting Standards Bulletin Number 106).

     "Consolidated  Net  Income"  means,  with  respect to any  Person,  for any
period,  the aggregate of the Net Income of such Person and its Subsidiaries for
such period,  on a  consolidated  basis,  determined  in  accordance  with GAAP;
provided, however, that (a) the Net Income of any Person (the "Other Person") in
which the Person in question  or any of its  Subsidiaries  has a joint  interest
with a third party (which  interest  does not allow the net income of such Other
Person to be  consolidated  into the net  

                                        29
<PAGE>
income of the Person in question in accordance with GAAP) shall be included only
to the extent of the amount of dividends or distributions  paid to the Person in
question or the  Subsidiary,  (b) the Net Income of any Subsidiary of the Person
in question that is subject to any contractual  restriction or limitation on the
payment of dividends or the making of other  distributions  shall be excluded to
the extent of such restriction or limitation, (c)(i) the Net Income (or loss) of
any Person  acquired in a pooling of interests  transaction for any period prior
to the date of such  acquisition  and (ii) any net gain (but not loss) resulting
from an Asset Sale by the Person in  question or any of its  Subsidiaries  other
than in the ordinary course of business shall be excluded and (d)  extraordinary
gains and losses shall be excluded.

     "Consolidated  Net Worth" means,  with respect to any Person at any date of
determination,  the consolidated  stockholders' equity represented by the shares
of such Person's Capital Stock (other than  Disqualified  Stock)  outstanding at
such date, as determined on a consolidated basis in accordance with GAAP.

     "Credit  Agreement" means the Loan and Security Agreement dated as of March
30,  1993,  by and  among  Congress  Financial  Corporation  (Southwest)  and BA
Business Credit Inc. as Lenders,  Congress Financial Corporation  (Southwest) as
agent for the  Lenders,  and the  Company  and Seaway  Importing  Company as the
Borrowers providing for working capital and other financing,  as the same may at
any time be amended,  amended and restated,  supplemented or otherwise modified,
including  any  deferral,  refinancing,   renewal,  refunding,   replacement  or
extension  thereof  and  whether  by the same or any  other  lender  or group of
lenders.

     "Default"  means any event  that is, or after  notice or passage of time or
both would be, an Event of Default.

     "Disqualified  Stock" means, with respect to any Person,  any Capital Stock
which,  by  its  terms  (or by  the  terms  of any  security  into  which  it is
convertible  or for  which it is  exchangeable),  or upon the  happening  of any
event,  matures  or  is  mandatorily  redeemable,  pursuant  to a  sinking  fund
obligation or otherwise,  or is exchangeable for Indebtedness,  or is redeemable
at the option of the  holder  thereof,  in whole or in part,  in each case on or
prior to the maturity date of the Notes.

     "Fair  Market  Value" or "fair value"  means,  with respect to any asset or
property,  the price which could be  negotiated in an  arm's-length  free market
transaction,  for cash, between a willing seller and a willing buyer, neither of
whom is under undue  pressure or  compulsion to complete the  transaction.  Fair
Market Value shall be determined by the Board of Directors of the Company acting
in good faith and shall be  evidenced  by a Board  Resolution  delivered  to the
Trustee.

     "Fixed Charge Coverage Ratio" means, with respect to any Person,  the ratio
of (i)  Consolidated  Cash Flow of such Person

                                        30
<PAGE>
for the four full fiscal quarters for which  financial  statements are available
that  immediately  precede the date of the  transaction  or other  circumstances
giving  rise to the need to  calculate  the Fixed  Charge  Coverage  Ratio  (the
"Transaction  Date") to (ii) all cash and non-cash  interest expense  (including
capitalized  interest)  of  such  Person  and  its  Subsidiaries  determined  in
accordance  with  GAAP  (net  of any  interest  income  of such  Person  and its
Subsidiaries  and  exclusive of deferred  financing  fees of such Person and its
Subsidiaries) and the aggregate amount of cash dividends or other  distributions
declared or paid on Capital  Stock (other than Common  Stock) of such Person and
its  Subsidiaries,  in each case for such four full fiscal quarter  period.  For
purposes of this definition, if the Transaction Date occurs prior to the date on
which the Company's  consolidated  financial statements for the four full fiscal
quarters  subsequent to the Issue Date are first available,  then  "Consolidated
Cash  Flow" and the items  referred  to in the  preceding  clause  (ii) shall be
calculated, in the case of the Company, after giving effect on a pro forma basis
as if the Notes outstanding on the Transaction Date were issued on the first day
of such  four-full-fiscal-quarter  period. In addition to and without limitation
of the foregoing two sentences,  for purposes of this definition,  "Consolidated
Cash  Flow" and the items  referred  to in the  preceding  clause  (ii) shall be
calculated  after  giving  effect  on a pro forma  basis for the  period of such
calculation to (i) the incurrence of any  Indebtedness  of such Person or any of
its  Subsidiaries  at any time during the period (the  "Reference  Period")  (A)
commencing  on the first day of the  four-full-fiscal-quarter  period  for which
financial  statements are available that precedes the  Transaction  Date and (B)
ending on and including the Transaction Date, including, without limitation, the
incurrence of the Indebtedness giving rise to the need to make such calculation,
as if  such  incurrence  occurred  on the  first  day of the  Reference  Period;
provided,  that if such Person or any of its Subsidiaries directly or indirectly
guarantees Indebtedness of a third Person, the above clause shall give effect to
the incurrence of such  guaranteed  Indebtedness as if such Person or Subsidiary
had directly  incurred such guaranteed  Indebtedness and (ii) any Asset Sales or
Asset Acquisitions (including,  without limitation, any Asset Acquisition giving
rise to the need to make such  calculation  as a result of the Company or any of
its  Subsidiaries  (including any Person who becomes a Subsidiary as a result of
the Asset  Acquisition)  incurring Acquired  Indebtedness)  occurring during the
Reference  Period and any  retirement of  Indebtedness  in connection  with such
Asset  Sales,  as if such Asset  Sale or Asset  Acquisition  and/ or  retirement
occurred on the first day of the Reference Period.  Furthermore,  in calculating
the denominator  (but not the numerator) of this "Fixed Charge Coverage  Ratio,"
(1)  subject to clause (3)  below,  interest  on  Indebtedness  determined  on a
fluctuating  basis as of the  Transaction  Date and which will continue to be so
determined  thereafter shall be deemed to accrue at a fixed rate per annum equal
to the rate of interest on such  Indebtedness in effect on the Transaction Date;
(2) if interest on any Indebtedness actually incurred on the

                                        31
<PAGE>
Transaction  Date may  optionally be determined at an interest rate based upon a
factor of a prime or similar  rate, a  eurocurrency  interbank  offered rate, or
other rates,  then the  interest  rate based upon a factor of a prime or similar
rate shall be deemed to have been in effect; and (3) notwithstanding  clause (1)
above, interest on Indebtedness determined on a fluctuating basis, to the extent
such  interest is covered by  agreements  relating to Interest  Rate  Protection
Obligations,  shall be deemed to  accrue at the rate per annum  resulting  after
giving effect to the operation of such agreements.

     "GAAP" means  generally  accepted  accounting  principles  in effect on the
Issue Date as set forth in the opinions  and  pronouncements  of the  Accounting
Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board or in
such other  statements  by such other entity as may be approved by a significant
segment of the accounting profession of the United States.

     "Guarantee" means the guarantee of the Notes by Holdings.

     "Holdings  Preferred Stock" means the 16 1/4% Senior  Cumulative  Preferred
Stock, $1.00 par value, and 14 1/4% Junior Cumulative Preferred Stock, $1.00 par
value, of Holdings.

     "Indebtedness" means, with respect to any Person, without duplication,  (i)
any  liability,  contingent or otherwise,  of such Person (A) for borrowed money
(whether or not the recourse of the lender is to the whole of the assets of such
Person or only to a portion  thereof),  (B)  evidenced  by a note,  debenture or
similar  instrument,  letter of credit or draft  accepted  (including a purchase
money obligation)  representing extensions of credit whether or not representing
obligations  for  borrowed  money or (C) for the payment of money  relating to a
Capitalized  Lease  Obligation  or other  obligation  relating  to the  deferred
purchase  price of  property  or  services  (other  than  property  or  services
purchased on ordinary trade terms therefor) which purchase price is payable over
a period in excess of six months or is evidenced  by a note,  invoice or similar
written  instrument with a maturity in excess of six months;  (ii) any liability
of others of the kind described in the preceding clause (i) which the Person has
guaranteed  or which is  otherwise  its legal  liability;  (iii) any  obligation
secured by a lien to which the  property or assets of such  Person are  subject,
whether or not the  obligations  secured  thereby  shall have been assumed by or
shall  otherwise  be  such  Person's  legal  liability;  and  (iv)  any  and all
deferrals, renewals, extensions,  replacements,  refinancings and refundings of,
or  amendments,  modifications  or  supplements  to, any  liability  of the kind
described in any of the preceding clauses (i), (ii) or (iii).

     "Interest Rate Protection  Obligations" means the obligations of any Person
pursuant  to  any  arrangement  with  any  other  Person  whereby,  directly  or
indirectly, such Person is entitled to

                                        32
<PAGE>
receive from time to time  periodic  payments  calculated  by applying  either a
floating or a fixed rate of interest on a stated notional amount in exchange for
periodic  payments  made by such  Person  calculated  by  applying  a fixed or a
floating rate of interest on the same notional amount and shall include, without
limitation, interest rate swaps, caps, floors, collars and similar agreements.

     "Junior Subordinated Promissory Notes" means the 14.25% Junior Subordinated
Promissory Notes Due 2001 of Holdings.

     "Lien" means any  mortgage,  lien  (statutory or other),  pledge,  security
interest, encumbrance,  hypothecation, assignment for security or other security
agreement of any kind or nature  whatsoever.  For purposes of the  Indenture,  a
Person  shall be  deemed  to own  subject  to a Lien any  property  which it has
acquired  or holds  subject  to the  interest  of a vendor or  lessor  under any
conditional  sale agreement,  capital lease or other title  retention  agreement
relating to such Person.

     "Material  Subsidiary"  means  a  Subsidiary  of the  Company  which  would
constitute  a  "significant  subsidiary"  of the  Company  within the meaning of
Regulation S-X of the Securities  and Exchange  Commission.  For purposes of the
Indenture,  Pamida Transportation  Company and Seaway Importing Company shall be
deemed to be Material Subsidiaries of the Company.

     "Net Cash  Proceeds"  means,  with respect to any Asset Sale,  the proceeds
thereof in the form of cash or Cash Equivalents,  including  payments in respect
of  deferred  payment  obligations  when  received  in the  form of cash or Cash
Equivalents  (except  to the  extent  that  such  obligations  with  respect  to
Indebtedness  are  financed  or sold with  recourse to the Company or any of its
Subsidiaries)  net of (i) brokerage  commissions  and other  reasonable fees and
expenses (including fees and expenses of counsel and investment bankers) related
to such Asset Sale;  (ii)  provisions  for all taxes payable as a result of such
Asset Sale;  (iii)  payments made to retire  Indebtedness  secured by the assets
subject to such Asset Sale  (including  retirements  of  Indebtedness  under the
Credit  Agreement)  to the  extent  required  pursuant  to  the  terms  of  such
Indebtedness;  and (iv) appropriate amounts to be provided by the Company or any
of its Subsidiaries,  as the case may be, as a reserve, in accordance with GAAP,
against  any  liabilities  associated  with such Asset Sale and  retained by the
Company or any of its  Subsidiaries,  as the case may be, after such Asset Sale,
including,  without  limitation,   pension  and  other  post-employment  benefit
liabilities,  liabilities related to environmental matters and liabilities under
any indemnification obligations associated with such Asset Sale.

     "Net  Income"  means,  with  respect to any Person for any period,  the net
income (loss) of such Person determined in accordance with GAAP.

                                        33
<PAGE>
     "Net  Proceeds"  means (a) in the case of any sale of Capital  Stock (other
than Disqualified Stock) by the Company,  the aggregate net proceeds received by
the Company,  after  payment of expenses,  commissions  and the like incurred in
connection  therewith,  whether such proceeds are in cash or in property (valued
at the Fair Market Value  thereof,  as  determined in good faith by the Board of
Directors  of the  Company,  at the  time of  receipt),  (b) in the  case of any
exchange,  exercise,  conversion or surrender of  outstanding  securities of any
kind of the Company for or into shares of Capital  Stock of the Company which is
not Disqualified Stock, the net book value of such outstanding securities on the
date of such exchange,  exercise,  conversion or surrender  (plus any additional
amount  required  to be paid by the holder to the  Company  upon such  exchange,
exercise,  conversion  or  surrender,  less  any  and all  payments  made to the
holders,  e.g., on account of fractional  shares, and less all expenses incurred
by the Company in connection  therewith)  and (c) in the case of the issuance of
any Indebtedness by the Company, the aggregate net cash proceeds received by the
Company, after payment of expenses, commissions and the like incurred therewith.

     "Permitted  Liens" means,  with respect to any Person,  any lien arising by
reason of (a) any attachment, judgment, decree or order of any court, so long as
such lien is being  contested in good faith and is either  adequately  bonded or
execution  thereon has been stayed pending appeal or review and any  appropriate
legal  proceedings  which may have been duly  initiated  for the  review of such
attachment,  judgment, decree or order shall not have been finally terminated or
the  period  within  which  such  proceedings  may be  initiated  shall not have
expired;  (b) taxes,  assessments or governmental  charges not yet delinquent or
which are being  contested  in good faith;  (c) security for payment of workers'
compensation  or other  insurance;  (d) security for the performance of tenders,
bids, leases and contracts (other than contracts for the payment of money);  (e)
deposits  to secure  public  or  statutory  obligations  or in lieu of surety or
appeal bonds or to secure  permitted  contracts  for the purchase or sale of any
currency  entered into in the ordinary course of business;  (f) operation of law
in favor of carriers, warehousemen, landlords, mechanics, materialmen, laborers,
employees or  suppliers,  incurred in the  ordinary  course of business for sums
which  are  not  yet  delinquent  or  are  being  contested  in  good  faith  by
negotiations or by appropriate proceedings which suspend the collection thereof;
(g) any interest or title of a lessor  under any lease;  (h) security for surety
or appeal bonds; and (i) easements,  rights-of-way, zoning and similar covenants
and restrictions  and other similar  encumbrances or title defects which, in the
aggregate, are not substantial in amount and which do not in any case materially
interfere with the ordinary conduct of the business of the Company or any of its
Subsidiaries.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
trust,  unincorporated  organization  or  government  or any agency or political
subdivision thereof.

                                        34
<PAGE>
     "Pledge  Agreement"  means the Holdings Pledge Agreement  providing,  among
other things, that the obligations of Holdings in respect of the Guarantee shall
be secured under the Pledge Agreement.

     "Promissory  Notes"  means  the  Senior   Subordinated   Promissory  Notes,
Subordinated Promissory Notes and Junior Subordinated Promissory Notes.

     "Public  Offering" means the first offer and sale to the public by Holdings
or the  Company  of  shares  of any  class  of the  Capital  Stock  (other  than
Disqualified  Stock) of  Holdings  or the  Company  pursuant  to a  registration
statement declared effective by the Securities and Exchange Commission after the
Issue Date.

     "Purchase  Money  Indebtedness"  means  Indebtedness  of the Company or any
Subsidiary  (i) issued to finance or  refinance  (including  any  extensions  or
renewals)  the  purchase  or  construction  of any assets of the  Company or any
Subsidiary  or  (ii)  secured  by a Lien on any  assets  of the  Company  or any
Subsidiary  where the lender's sole recourse is to the assets so encumbered,  in
either case (a) to the extent the purchase or construction costs for such assets
are or should be included in  "additions  to property,  plant and  equipment" in
accordance  with GAAP, (b) if the purchase or construction of such assets is not
part of the  acquisition  of a Person  or  business  unit and (c) so long as the
aggregate  principal amount of such  Indebtedness  does not exceed the lesser of
cost or Fair Market Value of the assets so purchased or constructed.

     "Restricted  Payment"  means any of the following:  (i) the  declaration or
payment  of any  dividend  or any other  distribution  on  Capital  Stock of the
Company or any  Subsidiary  of the Company or any payment  made to the direct or
indirect  holders (in their  capacities as such) of Capital Stock of the Company
or any  Subsidiary  of the Company  (other than (x)  dividends or  distributions
payable solely in Capital Stock (other than  Disqualified  Stock) or in options,
warrants or other  rights to purchase  Capital  Stock  (other than  Disqualified
Stock)  and  (y) in the  case  of  Subsidiaries  of the  Company,  dividends  or
distributions  payable to the Company or to a Subsidiary of the  Company),  (ii)
the purchase,  redemption or other  acquisition  or retirement  for value of any
Capital Stock of the Company or any of its Subsidiaries, (iii) the making of any
principal  payment on, or the purchase,  defeasance,  repurchase,  redemption or
other  acquisition  or retirement  for value,  prior to any scheduled  maturity,
scheduled  repayment or scheduled  sinking fund  payment,  of, any  Indebtedness
which is subordinated in right of payment to the Notes (other than  Indebtedness
acquired in  anticipation  of  satisfying a sinking fund  obligation,  principal
installment or final  maturity,  in each case due within one year of the date of
acquisition)  and (iv) the making of any  Investment  in any  Person  other than
pursuant to clauses (i) through (vii) of the "Limitation on  Investments,  Loans
and Advances" covenant described above.

                                        35
<PAGE>
     "Sale-Leaseback   Transaction"   means  any  arrangement  with  any  Person
providing for the leasing by the Company or any Subsidiary of the Company of any
real or tangible personal property,  which property has been or is to be sold or
transferred by the Company or such Subsidiary to such Person in contemplation of
such leasing.

     "Senior  Indebtedness"  means,  at any date, all obligations of the Company
under the Credit Agreement,  including obligations to pay principal, premium, if
any,  and  interest  (including,  in the case of the  following  sentence  only,
interest  accruing on or after the filing of any petition in  bankruptcy  or for
reorganization   relating  to  the  Company   whether  or  not  such  claim  for
post-petition  interest  is allowed  in such  proceeding).  Notwithstanding  the
foregoing,  the maximum principal amount of Senior Indebtedness  permitted to be
incurred is the amount of Indebtedness permitted to be incurred under the Credit
Agreement  pursuant to clause (b) of  "Limitation  on  Additional  Indebtedness"
above, and any Indebtedness  under the Credit Agreement in excess of such amount
shall  not  be  Senior  Indebtedness.  Senior  Indebtedness  shall  not  include
Indebtedness  which is  subordinated  or junior in right of payment to any other
Indebtedness of the Company.

     "Senior Representative" means any agent, trustee or other representative of
the holders of any Senior  Indebtedness,  and if there is no such agent, trustee
or other  representative with respect to any such Senior  Indebtedness,  "Senior
Representative" shall mean, collectively,  the holders of at least a majority in
dollar amount of such Senior Indebtedness.

     "Senior Subordinated  Promissory Notes" means the 13.5% Senior Subordinated
Promissory Notes Due 2001 of Holdings.

     "Subordinated Promissory Notes" means the 14% Subordinated Promissory Notes
Due 2001 of Holdings.

     "Subsidiary"  means,  with respect to any Person,  (i) any  corporation  of
which the  outstanding  Capital  Stock  having at least a majority  of the votes
entitled  to be cast in the  election of  directors  shall at the time be owned,
directly or  indirectly,  by such Person,  by a Subsidiary  of such Person or by
such Person and a  Subsidiary  of such Person,  or (ii) any other Person  (other
than a  corporation)  of which at least a majority of voting  interest is at the
time,  directly or  indirectly,  owned by such Person,  by a Subsidiary  of such
Person or by such Person and a Subsidiary of such Person.

     "Wholly-Owned  Subsidiary" means any Subsidiary of the Company, 100% of the
Capital  Stock of which  (other than shares of Capital  Stock  representing  any
director's  qualifying  shares or investments by foreign  nationals  mandated by
applicable  law) is owned by the Company,  by a  Wholly-Owned  Subsidiary of the
Company or by the Company and a Wholly-Owned Subsidiary of the Company.

                                        36
<PAGE>
                       DESCRIPTION OF CERTAIN INDEBTEDNESS

     The following is a summary of certain terms of the Credit  Agreement and of
certain promissory notes of Holdings.  For more complete  information  regarding
the Credit Agreement and the promissory notes of Holdings,  reference is made to
the  Credit  Agreement  and  the  agreements  and  instruments   governing  such
promissory  notes,   copies  of  which  have  been  filed  as  exhibits  to  the
Registration  Statement  and which are  incorporated  by reference  herein.  The
descriptions  contained herein of such agreements and instruments do not purport
to be complete and are qualified in their  entirety by the  provisions  thereof;
however,  the Company believes that the matters discussed or referred to in such
descriptions  are those  matters  which a  prospective  purchaser of Notes might
reasonably consider to be material to an investment decision with respect to the
Notes.

CREDIT AGREEMENT

     On March 30, 1993,  Pamida entered into a Loan and Security  Agreement with
Congress Financial Corporation (Southwest) and BankAmerica Business Credit, Inc.
(then  known as BA  Business  Credit  Inc.)  under  which new  revolving  credit
facilities  (including letter of credit facilities) in an aggregate amount of up
to $60,000,000 were established (the "Credit Agreement"). Such credit facilities
replaced  certain  previously  existing bank credit  facilities.  On January 23,
1995,  such amount was  increased to  $80,000,000  by an amendment of the Credit
Agreement;  on January  28,  1996,  at the  Company's  request,  such amount was
decreased to $70,000,000 by an amendment of the Credit  Agreement;  and on March
17, 1997, such amount was increased to $95,000,000 by an amendment of the Credit
Agreement. 

     The Credit Agreement  presently has a term extending to March 31, 2000, and
loans  thereunder bear interest at a rate which is tied either to the applicable
prime rate or to the applicable London Interbank Offered Rate,  generally at the
Company's discretion. The amounts which the Company is permitted to borrow under
the Credit  Agreement  are  determined by a formula based upon the amount of the
Company's eligible inventory from time to time and are subject to the discretion
of the agent for the lenders.

     Obligations  of the  Company  under the  Credit  Agreement  are  secured by
security  interests in all of the current  assets  (including  inventory) of the
Company and by liens on certain real estate  interests and other property of the
Company,  and the Company may grant security  interests in or liens on its other
assets  and  property  to  further  secure  its  obligations  under  the  Credit
Agreement.  Holdings and two subsidiaries of the Company (Pamida  Transportation
Company and Seaway Importing Company) have guaranteed payment and performance of
the Company's  obligations  under the Credit  Agreement and have pledged some or
all of their  

                                        37
<PAGE>
respective  assets  (including  the stock of the Company  owned by  Holdings) to
secure such guarantees.

     See "Investment Considerations -- Operating and Financial Restrictions" and
"Description  of Notes  -- Guarantee  and Pledge  Agreement" for other important
information concerning the Credit Agreement.

HOLDINGS PROMISSORY NOTES

   
     On  November  18,  1997,  all of the 13.5%  Senior  Promissory  Notes,  14%
Subordinated Promissory Notes and 14.25% Junior Subordinated Promissory Notes of
Holdings  were  paid in full  with  newly  issued  shares  of  Common  Stock and
Nonvoting Common Stock of Holdings.
    

                              PLAN OF DISTRIBUTION

     This  prospectus  is to be used by  Citicorp  Securities,  Inc.  ("CSI") in
connection with offers and sales of the Notes in  market-making  transactions at
negotiated  prices related to prevailing  market prices at the time of sale. CSI
may act as principal or agent in such  transactions.  CSI has no  obligation  to
make a market in the Notes and may discontinue  market-making  activities at any
time  without  notice at its sole  discretion.  The Notes are not  listed on any
stock exchange nor are they quoted on any automated quotation system.

     CSI acted as underwriter of the Original Offering of the Notes and received
underwriter discounts and commissions totalling $4.2 million.

   
     399 Venture  Partners,  Inc.,  an affiliate  of CSI,  owns Common Stock and
Nonvoting  Common Stock of Holdings which represent  approximately  43.9% of the
aggregate  common  equity of  Holdings.  The Common  Stock  owned by 399 Venture
Partners,  Inc. represents  approximately 15.2% of the  outstanding voting stock
of  Holdings.  The  Nonvoting  Common  Stock of  Holdings  owned by 399  Venture
Partners,  Inc.  represents 100% of the outstanding  shares of that class and is
convertible into Common Stock upon certain conditions.
    

   
     M. Saleem  Muqaddam,  a director of  Holdings,  is a Vice  President of 399
Venture Partners, Inc., which is an affiliate of CSI.
    

                                  LEGAL MATTERS

     Certain legal matters  regarding the Notes have been passed upon for Pamida
and Holdings by Abrahams, Kaslow & Cassman, Omaha, Nebraska.

                                        38
<PAGE>
                                     EXPERTS

   
     The financial statements and schedule of Pamida and Holdings as of February
1, 1998,  and  February  2, 1997,  and for the years then ended  included in the
following  Prospectus  Appendix  have been  audited by  Deloitte  & Touche  LLP,
independent  auditors, to the extent stated in its reports which are included in
the following Prospectus Appendix and have been so incorporated in reliance upon
the  reports of such firm given  upon the  authority  of such firm as experts in
accounting and auditing.
    

   
     The financial  statements  and schedule of Pamida and Holdings for the year
ended January 28, 1996, included in the following  Prospectus Appendix have been
audited by Coopers & Lybrand L.L.P.,  independent auditors, to the extent stated
in its reports which are included in the following  Prospectus Appendix and have
been so  incorporated  in reliance  upon the reports of such firm given upon the
authority of such firm as experts in accounting and auditing.
    

                                      39
<PAGE>
                                 ---------------

                               PROSPECTUS APPENDIX

                        TO PROSPECTUS DATED _______, 1998

                                 ---------------

                                  $140,000,000

                                  PAMIDA, INC.

                            11 3/4% SENIOR SUBORDINATED
                                 NOTES DUE 2003


     This  Prospectus  Appendix  contains  the  following  documents  which  are
required to be delivered with each copy of the Prospectus:

*    Annual  Report of  Pamida,  Inc.  on Form 10-K for the  fiscal  year  ended
     February 1, 1998.

*    Annual Report of Pamida  Holdings  Corporation  on Form 10-K for the fiscal
     year ended February 1, 1998.

                                        40
<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
                     Annual Report Pursuant to Section 13 or
                  15(d) of the Securities Exchange Act of 1934

                   For the fiscal year ended February 1, 1998
                         Commission File Number 33-57990

                                  PAMIDA, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                    47-0626426
   -------------------------------         ----------------------------
   (State or other jurisdiction of         (IRS Employer Identification
     incorporation ororganization)                   Number)

   8800 "F" STREET, OMAHA, NEBRASKA                             68127
   ----------------------------------------                   ----------
   (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (402) 339-2400

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      NONE

           Securities Registered Pursuant to Section 12(g) of the Act:

                                      NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]


     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date:

                                                       Outstanding at
     Class of Stock                                    March 24, 1998
     --------------                                    --------------
      Common Stock                                      1,000 shares


                                     PART I

ITEM 1. BUSINESS.

     FORWARD-LOOKING STATEMENTS

     This 10-K contains certain forward-looking statements within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "1995  Act").  Such
statements  are made in good faith by the Company  pursuant  to the  safe-harbor
provisions of the 1995 Act. In  connection  with these  safe-harbor  provisions,
this 10-K contains certain forward-looking statements which reflect management's
current  views  and  estimates  of  future  economic   circumstances,   industry
conditions, Company performance, Year 2000 compliance and financial results. The
statements are based on many  assumptions  and factors  including sales results,
expense  levels,  competition  and  interest  rates as well as other  risks  and
uncertainties  inherent in the  Company's  business,  capital  structure and the
retail  industry  in  general.  Any  changes in these  factors  could  result in
significantly   different  results.   The  Company  further  cautions  that  the
forward-looking information contained herein is not exhaustive or exclusive. The
Company does not undertake to update any forward-looking statements which may be
made from time to time by or on behalf of the Company.

     GENERAL.

     Pamida,  Inc. (the "Company" or "Pamida") was  incorporated  in Delaware in
1980. In January 1981,  the Company,  which then was owned by an employee  stock
ownership  plan (the  "ESOP"),  acquired  substantially  all of the  assets  and
assumed  substantially  all of the liabilities of a Nebraska  corporation  which
previously had carried on the mass  merchandise  retail  business of the Company
described  below.  The Company's  predecessor  had been engaged in such business
since 1963,  and its stock was  publicly  owned and listed on the New York Stock
Exchange at the time of the 1981 sale to the Company.

     In July 1986, Pamida Holdings Corporation  ("Holdings")  acquired the stock
of the Company from the ESOP, and the Company  became a wholly-owned  subsidiary
of Holdings.  The only significant  asset of Holdings is the common stock of the
Company, and Holdings conducts no operations separate from those of the Company.
An initial  public  offering of shares of Common  Stock of Holdings  occurred in
September 1990, and the Common Stock of Holdings has been listed on the American
Stock Exchange and publicly traded since then.

     On January 19, 1996, the Company announced its intention to close 40 stores
located in unprofitable or highly competitive markets. Store closing sales began
on January 29, 1996, and the Company completed all of such store closings during
the second quarter of the fiscal year ended February 2, 1997. References in this
Form 10-K to the "40 Closed Stores" mean such 40 stores.

     STORES.

     At February 1, 1998, Pamida operated 148 general  merchandise retail stores
located in 148 small towns (having an average population of approximately 5,500)
in 15 Midwestern,  North Central and Rocky Mountain states.  Pamida's  strategic
objective is to be the dominant general merchandise  retailer in the communities
it serves.  The Company  believes that it holds the leading  market  position in
over 77% of the communities in which its stores are located.

     Pamida stores generally are located in small towns,  normally county seats,
where  there  often is little  or no  competition  from  another  major  general
merchandise  retailer and which the Company  considers to be either too small to
support more than one major general  merchandise  retailer  (thereby  creating a
potential  barrier  to  entry by a major  competitor)  or too  small to  attract
competitors whose stores generally are designed to serve larger populations.  At
February  1,  1998,  115 of the  Company's  148  stores  faced no  direct  local
competition from other major general merchandise retailers.

     The Company's stores average approximately 30,000 square feet of sales area
and range in size from approximately  6,000 to 51,000 square feet of sales area.
At  February  1,  1998,   Pamida's   stores  had  an  aggregate  sales  area  of
approximately 4,408,000 square feet.

     The  following  table  indicates the states in which  Pamida's  stores were
located as of February 1, 1998:

     STATE                                                   No. of
                                                             Stores      Percent
                                                             ------      -------
     Minnesota...............................................  29         19.6%
     Iowa....................................................  25         16.9
     Nebraska................................................  15         10.1
     Wisconsin...............................................  14          9.5
     Michigan................................................  12          8.1
     Ohio....................................................  10          6.8
     Wyoming.................................................   9          6.1
     North Dakota............................................   7          4.7
     South Dakota............................................   7          4.7
     Montana.................................................   7          4.7
     Indiana.................................................   4          2.7
     Kansas..................................................   3          2.0
     Illinois................................................   3          2.0
     Kentucky ...............................................   2          1.4
     Missouri ...............................................   1          0.7
                                                               ---       -------
                                                               148       100.0%
                                                               ===       ======

     The  following  tables  show the number of the  Company's  store  openings,
relocations  and closings and the aggregate  year-end store sales area by fiscal
year since fiscal 1994:

                                                       Fiscal Year Ended
                                               --------------------------------
                                               1998   1997   1996   1995   1994
                                               ----   ----   ----   ----   ----
     Beginning of                               148    144    184    173    178
      Stores opened in new markets                1      6      7     17      8
      Stores relocated in existing markets        2      2      3     --     --
      Stores closed (includes relocated stores)  (3)    (4)   (10)    (6)   (13)
                                                ---    ---    ---    ---    ---
     End of year                                148    148    184    184    173
      Less 40 Closed Stores                     ===    ===    (40)   ===    ===
                                                              ---
                                                              144
                                                              ===


                                                      Fiscal Year Ended
                                                --------------------------------
                                               1998   1997   1996   1995   1994
                                               ----   ----   ----   ----   ----
     Square feet of store sales area at
       year-end (in millions)                  4.41    4.35  5.22   5.09   4.68
      Less 40 Closed Stores                                 (1.09)
                                                             ----
                                                             4.13
                                                             ====

     Pamida  regularly  evaluates all of its stores and from time to time closes
stores which no longer meet its standards for sales, profitability, selling area
or other applicable criteria.

     STORE EXPANSION PROGRAM.

     Pamida's  store  expansion  program is subject to the Company's  ability to
negotiate satisfactory leases, to the ability of prospective landlords to obtain
financing  for new store  buildings  and to various  zoning,  site  acquisition,
environmental,  traffic, construction and other contingencies. Eight new stores,
two of which are replacement  stores,  are expected to commence  operations this
year.

     Pamida has identified  numerous  communities  which are potential sites for
the  Company's  prototype  stores and in which Pamida  believes it can achieve a
leading  market  position,  although there is no assurance that Pamida will open
stores in such communities or on any particular time schedule.

     The Company  began  operations  in a new 200,000  square foot  distribution
center in Lebanon,  Indiana,  during the second  quarter of fiscal 1998.  Pamida
believes that its existing distribution facilities (including the new expandable
Lebanon,  Indiana  facility),  senior  and  middle  management  staff as well as
corporate infrastructure should allow the Company to accommodate its anticipated
growth.

     The Company typically invests  approximately  $1,450,000 to $1,700,000 in a
new  prototype  store.  Such  expenditures  consist  primarily of  approximately
$1,000,000 to $1,200,000 for the initial store inventory,  a portion of which is
financed by vendor  trade  credit,  and  approximately  $450,000 to $500,000 for
store  fixtures  and  equipment.  In most  cases,  building  and  land  costs of
approximately  $1,450,000 to $1,750,000  per store are financed by  unaffiliated
developers  who lease the real estate to Pamida.  To expedite  the  construction
process,  Pamida  occasionally  may construct stores on sites which it acquires,
with  the  expectation  that it  subsequently  will  enter  into  sale-leaseback
transactions with respect to such stores with unaffiliated investors.

     SALES AND MERCHANDISING.

     Pamida's  merchandising  policy is to provide  customers  with reliable and
convenient  family  shopping  and to feature  nationally  advertised  brand-name
products as well as some private-label  merchandise at attractive prices. Pamida
operates its stores on a self-service,  primarily  cash-and-carry basis and runs
weekly advertised  promotions throughout the year. All of Pamida's stores accept
bank credit  cards,  which  accounted  for 14.8% of total store sales during the
fiscal year ended February 1, 1998.

     Pamida's typical customers are  price-conscious  families across the income
spectrum.  To effectively  serve such customers,  the Company's  stores are open
seven days a week for an average of at least 75 hours per week.

     Pamida's two basic merchandise  divisions are softlines and hardlines.  The
softlines  division includes mens',  womens',  childrens' and infants' clothing,
footwear,  accessories and jewelry.  The hardlines division includes  categories
such as health and beauty aids,  automotive  accessories,  housewares,  cleaning
supplies,  hardware,  paint, sporting goods, toys, stationery,  small appliances
and electronic items, videos, compact discs and tapes, lawn and garden supplies,
linens and other domestics, cameras and accessories,  pet supplies,  consumables
and candy items.

     The Company  currently  owns and  operates  pharmacies  in 44 of its larger
stores,  and eight of Pamida's  other  stores  contain  prescription  pharmacies
leased to and operated by independent pharmacists. The pharmacies have proved to
be effective  in building  customer  loyalty and  attracting  customers  who are
likely to  purchase  other  items in  addition  to  prescription  drugs.  Pamida
intends,  subject to  regulatory  and personnel  considerations  and where space
permits,  to include a pharmacy in each of its new  prototype  stores and to add
pharmacies to existing stores.

     During the fiscal  year ended  February  1, 1998,  the  hardlines  division
accounted for approximately  72% of total sales,  while the apparel division and
the pharmacies accounted for 22% and 6%, respectively, of total sales.

     Among the methods that the Company  employs to build  customer  loyalty and
satisfaction are weekly  advertised  specials,  competitive  pricing,  clean and
orderly stores,  friendly well-trained  personnel, a liberal return policy and a
wide variety of special  customer  services (such as wheelchairs for the elderly
and  handicapped,  restroom  facilities and water  fountains,  seating  benches,
speedy  check-out  lanes and  expedited  check cashing and raincheck and layaway
processing)  offered  under various  customer-oriented  themes such as "Hometown
Values",  "We Care" and "We're  Listening".  Pamida places  special  emphasis on
maintaining  a  strong  in-stock   position  in  all   merchandise   categories,
particularly with respect to advertised items.

     Pamida's business,  like that of most other general merchandise  retailers,
is seasonal.  First quarter sales (February  through April) are lower than sales
during the other three fiscal  quarters,  while fourth  quarter sales  (November
through January) in recent years have increased to approximately 29% of the full
year's  sales  and  normally  involve  a greater  proportion  of  higher  margin
merchandise.


     ADVERTISING AND PROMOTION.

     The Company's  extensive  advertising  primarily  utilizes  colorful weekly
circulars  developed  by  a  centralized   advertising  department  at  Pamida's
headquarters.  Such  circulars  advertise  brand-name  and other  merchandise at
significant  price  reductions and are inserted into local  newspapers or mailed
directly to customers.  Pamida also uses local shoppers  publications and coupon
books.  During  fiscal 1998,  Pamida  spent  approximately  $10,468,000  (net of
promotional  allowances  provided by vendors) on advertising,  which represented
approximately 1.6% of fiscal 1998 sales.

     PURCHASING AND DISTRIBUTION.

     Pamida  maintains a centralized  purchasing and store planning staff at its
executive offices. The merchandising department includes two general merchandise
managers,  five  hardlines  divisional  merchandise  managers and three  apparel
divisional  merchandise  managers.  Each of the divisional  merchandise managers
supervises  from five to seven  buyers.  Members  of the  Company's  experienced
buying  staff  regularly  attend  major trade  shows,  visit both  domestic  and
overseas  markets  and  meet  with  vendor   representatives  at  the  Company's
headquarters.

     The  merchandise  in the  Company's  stores is  purchased  from over  3,000
primary  manufacturers  and suppliers and numerous  other  vendors.  Centralized
purchasing  enables Pamida to more  effectively  control the cost of merchandise
and to take advantage of promotional  programs and volume  discounts  offered by
certain vendors.  The Company  continuously seeks to optimize merchandise costs,
including  promotional  allowances  offered by its  suppliers.  Pamida  also has
centralized the management of returned merchandise, which enables the Company to
most  effectively  secure  vendor  credits  and  refunds  with  respect  to such
merchandise.

     The Company's  point-of-sale  data capture  equipment located in its stores
provides  current  information  to  Pamida's  buyers to assist  them in managing
inventories,   effecting   prompt   reorders  of  popular   items,   eliminating
slow-selling merchandise and reducing markdowns.

     Seaway Importing  Company,  a wholly-owned subsidiary of Pamida,  imports a
wide variety of  merchandise,  including  sporting  goods,  pet supplies,  toys,
electronic items, apparel, hair care items, painting supplies,  automotive items
and hardware, for sale in Pamida's stores.

     During  fiscal  1998,   approximately  79%  of  Pamida's   merchandise  was
distributed to the stores through Pamida's own distribution  centers,  while the
remaining  merchandise was supplied  directly to the stores by  manufacturers or
distributors.

     COMPETITION.

     The  general  merchandise  retail  business  is  highly  competitive.   The
Company's stores  generally  compete with other general  merchandise  retailers,
supermarkets,  drug and specialty stores,  mail order and catalog merchants and,
in some communities, department stores.. Competitors consist both of independent
stores and of regional and  national  chains,  some of which have  substantially
greater  resources than the Company.  The type and degree of competition and the
number of competitors which Pamida's stores face vary significantly by market.

     Pamida  believes that the  principal  areas of  competition  in the general
merchandise retail industry are store location,  price,  merchandise  selection,
quality and customer  service,  although  numerous other factors also affect the
competitive position of any particular store. Among the methods that the Company
employs  to build  customer  loyalty  and  satisfaction  are  weekly  advertised
specials,  reliable in-stocks,  competitive  pricing,  clean and orderly stores,
friendly well-trained  personnel,  a liberal return policy and a wide variety of
special customer  services offered under themes such as "Hometown  Values",  "We
Care" and "We're Listening".

     Pamida stores generally are located in small towns,  normally county seats,
where  there  is  no  direct  local   competition  from  another  major  general
merchandise  retailer and which may be either too small to support more than one
major general  merchandise  retailer  (thereby  creating a potential  barrier to
entry by a major  competitor) or too small to attract  competitors  whose stores
generally are designed to serve larger  populations.  The Company believes that,
in terms of sales, it is the leading general merchandise retailer in over 77% of
the communities in which its stores are located.

     At February 1, 1998, 115 of Pamida's 148 stores were located in communities
in which  there  was no  direct  local  competition  from  other  major  general
merchandise retailers. As of that date, Kmart, Alco, Wal-Mart, Target and ShopKo
had stores in 16, 11, 10, 2 and 1 communities, respectively, where Pamida stores
are located;  however,  because some of these  communities have more than one of
such competitors,  only 33 Pamida stores face direct local competition from such
retail chains. In recent years the Company's business strategy has been to focus
its store expansion  program on communities with less likelihood of the entry of
a new major  competitor,  but there can be no assurance that in the future major
competitors will not open additional stores in the Company's markets.

     Merchandise  prices  generally are  established on a zone basis at Pamida's
executive offices, although store managers are given discretion to adjust prices
of key items to meet local  competition  and to match a competitor's  advertised
prices.  Zone pricing allows the Company to establish prices at different levels
in different trade territories, based primarily on competitive conditions within
such territories,  rather than having a uniform pricing structure throughout the
entire  chain.   Pamida  conducts  a  continuous  program  of  competitor  price
comparisons that enables the Company to make merchandise price adjustments, when
necessary, to assure that the Company maintains a competitive position.

     EMPLOYEES.

     As of February 1, 1998, Pamida had approximately  5,600 employees,  of whom
approximately  2,700  were  full-time  and 2,900 were  part-time.  The number of
employees varies on a seasonal basis.  Pamida's employees are not represented by
a labor union,  and the Company  believes that its relations  with its employees
are good.

     At  February  1, 1998,  the  average  length of  service  of the  Company's
management staff was as follows:

                                                                    Average
                                                                     Years
                                                  Number           of Service
                                                  ------           ----------
     Top Management                                  2                16.2
     Senior Vice Presidents and Vice Presidents     18                 7.1
     District Managers                              12                20.5
     Pharmacy District Supervisors                   4                 5.3
     Store Managers                                148                11.4
     Pharmacy Managers                              44                 3.4


     Pamida's human resources  department is responsible for company-wide salary
and wage administration, as well as all benefits. The human resources department
works closely with store  operations in the  development and  administration  of
Pamida's  store-level  employee training  programs.  In addition,  Pamida has an
ongoing program for the development of management personnel to fill positions in
all facets of the Company's  operations and makes a concerted effort to identify
and train potential successors for all of its key middle and senior managers.

ITEM 2. PROPERTIES.

     At February 1, 1998, the Company owned 19 of its 148 store buildings, while
its remaining 129 stores operated in leased premises.  A substantial majority of
the Company's leases have renewal options,  with approximately 53% of the leases
having  unexpired  current  terms of five  years or more.  The  following  table
provides  information  relating to the  remaining  lease terms for the Company's
leased stores at February 1, 1998:

                  Leases Expiring               Number of Leased Stores
           During the Fiscal Year Ending (1)           2/01/98
           ---------------------------------    -----------------------
                     1999                                13
                     2000                                24
                     2001                                 5
                     2002                                 8
                     2003                                 6
                  Thereafter                             73
                                                        ---
                     Total                              129
                                                        ===
(1) Includes renewal options.

     Pamida's  management  believes that the physical condition of the Company's
stores  generally is very good.  All of the  Company's  stores are  continuously
updated to conform to Pamida's operating and merchandising standards.

     The Company's general offices and one of its three distribution centers are
located in a 215,000  square  foot  building  in Omaha,  Nebraska,  owned by the
Company.  This facility contains  approximately 135,000 square feet of warehouse
space and approximately 80,000 square feet of office space.

     Pamida's   primary   distribution   center   is  a  336,000   square   foot
"flow-through"   facility   situated  on  a  22-acre  tract  of  land  in  Omaha
approximately  one mile  from the  distribution  center  described  above.  This
facility,  which is owned by Pamida, serves primarily as a redistribution center
for bulk  shipments  and  promotional  merchandise  on which cost savings can be
realized through  quantity  purchasing.  Pamida also owns an additional  10-acre
tract of land  adjacent to such  distribution  center  which  would  permit that
facility to be further expanded by almost 60%.

     In July 1997,  the Company began  operations  in a new 200,000  square foot
distribution center in Lebanon,  Indiana. The facility,  which is leased through
April 2007,  redistributes bulk shipments and promotional  merchandise to stores
in the Company's  eastern sales  districts.  Future expansion of the facility is
being  considered.  This  distribution  facility  replaced a 100,000 square foot
warehouse  facility  previously  operated  by  the  Company  in  the  Milwaukee,
Wisconsin area.

     Pamida also has a warehouse facility in Omaha which contains  approximately
41,000 square feet of space and is located immediately adjacent to the Company's
general  offices.  This  warehouse,  which is owned by  Pamida,  is used for the
processing  of  merchandise  to be returned  to vendors  and by the  advertising
department in connection with its printing operations.

     In  addition  to its retail  stores,  distribution  centers  and  warehouse
facility,  Pamida's  tangible  assets include  inventories,  warehouse and store
fixtures  and  equipment,   merchandise  handling  equipment,  office  and  data
processing equipment, motor vehicles and an airplane.

ITEM 3. LEGAL PROCEEDINGS.

     Pamida is a party to a number of lawsuits  incidental to its business,  the
outcome of which,  both  individually  and in the aggregate,  is not expected to
have  a  material  adverse  effect  on the  Company's  operations  or  financial
condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Company is a wholly-owned  subsidiary  of Holdings.  There is no market
for the  Company's  common  equity.  Because the Company  pays  dividends on its
common  stock  only  to its  parent  corporation,  no  information  is  provided
concerning past dividend payments or anticipated future dividend payments.

ITEM 6. SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>

                          PAMIDA, INC. AND SUBSIDIARIES
                      SELECTED CONSOLIDATED FINANCIAL DATA
                        (IN THOUSANDS, EXCEPT OTHER DATA)

<S>                                         <C>           <C>           <C>           <C>           <C>        
                                                                      Fiscal Year Ended
                                            -------------------------------------------------------------------
                                            February 1,  February 2,    January 28,   January 29,   January 30,
                                               1998        1997 (1)        1996          1995          1994
                                            -----------   -----------   -----------   -----------   -----------
INCOME STATEMENT DATA:
  Sales ...............................     $   657,017   $   633,189   $   736,315   $   711,019   $   656,910
  Gross profit ........................         161,935       154,090       177,688       177,367       158,906
  Selling, general and
    administrative expenses ...........         129,014       125,086       151,063       143,551       133,887
                                            -----------   -----------   -----------   -----------   -----------
  Operating income ....................          32,921        29,004        26,625        33,816        25,019
  Interest expense ....................          25,644        25,308        25,616        23,904        23,515
  Long-lived asset write-off ..........               -             -        78,551             -             -
  Store closing costs .................               -             -        21,397             -             -
                                            -----------   -----------   -----------   -----------   -----------
  Income (loss) before
    provision for income taxes
    and extraordinary item ............           7,277         3,696       (98,939)        9,912         1,504
  Income tax provision
    (benefit) .........................             644             -        (6,412)        4,782         1,562
                                            -----------   -----------   -----------   -----------   -----------
  Income (loss) before
    extraordinary item ................           6,633         3,696       (92,527)        5,130           (58)
  Extraordinary item (2) ..............               -             -             -             -        (4,943)
                                            -----------   -----------   -----------   -----------   -----------
  Net  income (loss) ..................     $     6,633   $     3,696   $   (92,527)  $     5,130   $    (5,001)
                                            ===========   ===========   ===========   ===========   ===========
BALANCE SHEET DATA:
  Working capital .....................     $    35,199   $    28,645   $    33,874   $    46,684   $    41,145
  Total assets ........................         260,843       269,152       258,470       354,309       314,816
  Long-term debt (less current portion)         140,289       140,364       140,411       141,745       141,938
  Obligations under capital
    leases (less current portion) .....          32,156        33,999        36,559        43,050        35,618
  Common stockholder's
    (deficit) equity ..................         (50,897)      (57,530)      (61,226)       31,301        26,171

OTHER DATA:
  Team members ........................           5,600         5,700         7,200         7,200         6,100
  Number of stores ....................             148           148           184           184           173
  Retail square feet
    (in millions) .....................            4.41          4.35          5.22          5.09          4.68

</TABLE>

(1)  Represents a 53-week year.

(2)  In fiscal 1994, Pamida incurred an extraordinary  charge of $4,943,  net of
     income tax benefit of $3,095,  for the write-offs of  unamortized  deferred
     financing costs and unamortized  original issue discount and the payment of
     redemption  premiums  relating to the early  extinguishment of the Series A
     and Series B Senior Subordinated Debentures and the Subordinated Debentures
     of Pamida.  This charge  further  included  the  write-off  of  unamortized
     deferred  financing costs relating to the early  extinguishment  of amounts
     outstanding under Pamida's former bank credit agreement.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

                                  PAMIDA, INC
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                          (DOLLAR AMOUNTS IN THOUSANDS)


YEAR ENDED FEBRUARY 1, 1998 COMPARED TO YEAR ENDED FEBRUARY 2, 1997

     SALES - Total sales  during the 52-week  fiscal  1998 period  increased  by
$23,828, or 3.8%, from the 53-week fiscal 1997 period. On a 52 to 52-week basis,
total net sales  increased  by 5.2%.  During  fiscal 1998,  sales in  comparable
stores increased by $24,135, or 4.0%.

     During fiscal 1998,  the Company  opened three new stores,  of which one is
located in a new market and two were  relocations;  the Company  also closed one
store  (which  will be  replaced  during  fiscal 1999 by a new store in the same
market),  resulting  in a net increase in selling area during the fiscal year of
approximately  61,000 square feet to a total of  approximately  4,408,000 square
feet.

     The Company  experienced  sales  increases in most  merchandise  categories
during  fiscal  1998.  The  most  significant  increases  occurred  in  pharmacy
prescriptions,  housewares,  toys, athletic shoes and team sports apparel. Other
categories   experiencing   notable  gains  were  stationery,   sporting  goods,
appliances,  paper and cleaning supplies and pets. The Company experienced sales
decreases  in several  categories.  The  largest  dollar  decreases  were in the
automotive,  mens'  fashion  apparel,  jewelry and watches and juniors'  apparel
categories.

     GROSS PROFIT - Gross profit for the 52-week fiscal 1998 period increased by
$7,845, or 5.1%,  compared to the 53-week fiscal 1997 period. As a percentage of
sales,  gross profit  improved to 24.6% from 24.3%.  The  Company's  merchandise
gross  margin as a  percentage  of sales  decreased to 27.6% in fiscal 1998 from
27.8% in fiscal 1997. The decrease in merchandise  gross margin percent of sales
was offset by substantial  expense  reductions in the warehouse and distribution
areas  made  possible  by  operating  efficiencies  gained  largely  from  a new
warehouse  management  system  implemented  during fiscal 1997. During the prior
fiscal year, the Company incurred higher than normal labor cost in the warehouse
and  distribution  areas due to  implementation  issues related to the warehouse
management  system.  Total warehouse and distribution  costs amounted to 2.8% of
sales compared to 3.3% last year.

     SELLING,  GENERAL AND  ADMINISTRATIVE  (SG&A) expense  increased $3,928, or
3.1%,  to $129,014 in fiscal 1998 from  $125,086 in fiscal 1997. As a percentage
of sales,  SG&A  expense  decreased  to 19.6% from 19.8% last year.  Most of the
total net  increase  in SG&A  expense  for the year was  attributable  to higher
corporate  general and  administrative  expenses,  primarily  involving  planned
increases in payroll and incentive compensation expenses.  Store occupancy costs
increased by $1,030,  but remained at 3.9% as a percentage of net sales for both
fiscal 1998 and 1997.  Store payroll costs and  controllable  costs decreased by
$391 and $163,  respectively,  during fiscal 1998 as compared to last year. As a
percentage of net sales,  store payroll costs and  controllable  costs decreased
from 8.0% to 7.7% and 3.0% to 2.9% for the fiscal  periods  ended 1998 and 1997,
respectively.

     INTEREST  expense  increased by $336, or 1.3%,  for fiscal 1998 compared to
fiscal 1997  because of higher  outstanding  balances on the  revolving  line of
credit  resulting from higher  investments in basic inventory during the year as
well as the funding of certain of the Company's information systems initiatives.
This increase was offset in part by decreased  interest related to lower average
outstanding  capitalized  lease  obligations  in fiscal 1998  compared to fiscal
1997.

     INCOME TAX  PROVISION  - The  Company had  deferred  tax assets,  initially
recorded at the end of fiscal 1996, related to certain tax credit  carryforwards
which  resulted  from prior year store  closing  charges.  The  Company had also
recorded a valuation  allowance related to these assets. The Company's valuation
allowance was utilized during fiscal 1998 to partially  offset income taxes from
normal operating  activities of the Company. The Company expects that operations
in future  periods will be taxed at a normal tax rate.  No provision  for income
taxes was recorded during fiscal 1997 as this expense was offset by the reversal
of a portion of the valuation allowance.

YEAR ENDED FEBRUARY 2, 1997 COMPARED TO YEAR ENDED JANUARY 28, 1996

     SALES - As discussed  in Note L to the  financial  statements,  the Company
closed  forty  stores  at the end of  fiscal  1996  in  unprofitable  or  highly
competitive  markets  which did not fit the  Company's  niche  market  strategy.
Consequently,  the  Company  experienced  a planned  decrease in total sales for
fiscal 1997 of $103,126 or 14.0%  compared to fiscal 1996 due  primarily  to the
reduced  number of stores.  During  fiscal  1997 the  Company  opened  eight new
prototype  stores,  of  which  six are  located  in new  markets  and  two  were
relocations;  the Company also closed two stores, resulting in a net increase in
selling area during the fiscal year of  approximately  216,000  square feet (not
including  changes  relating  to the forty  stores  closed as of fiscal year end
1996) to a total of 4,348,000 square feet. As of February 2, 1997, the Company's
store base  included 35 of the  Company's  most recent  store  prototype,  which
represented 28.7% of the Company's total selling square feet.

     Comparable  store sales during the 53-week fiscal 1997 period  decreased by
$8,893 or 1.5% from the 52-week fiscal 1996 period.  Comparable store sales on a
53-week to 53-week basis  decreased by 2.6%.  Sales were  affected  primarily by
slowed warehouse  distributions to stores as a result of the implementation of a
new  warehouse  inventory  management  system  initiated in the first quarter of
fiscal 1997.  The slowed  distributions  caused a  deterioration  of merchandise
in-stock  positions in most of the  Company's  stores,  resulting in lost sales.
While  implementation  of the warehouse  system was largely  completed by August
1996, and in-stock positions at the stores improved  thereafter,  sales remained
below management  expectations due to reduced customer traffic continuing in the
third and fourth  quarters.  Comparable  sales also were affected during much of
the year by low-margin  clearance  sales in fiscal 1996 which were not necessary
at the  same  level in  fiscal  1997.  However,  beginning  late in the  holiday
shopping  season and  continuing  through fiscal year end, sales improved as the
Company  demonstrated to customers its improved in-stock position in all product
categories.

     The Company  experienced  substantial  comparable  store sales increases in
fiscal 1997 in several merchandise  categories,  the most dramatic of which were
in the pharmacy prescription,  junior apparel,  grocery and ready-to-wear areas.
Comparable  store sales gains also were  generated in the hosiery,  team sports,
camera,  stationery,  health aids and bath categories.  The Company  experienced
comparable  store sales  decreases  in several  categories.  The largest  dollar
decreases  on a  comparable  store  basis were in the  electronics,  automotive,
misses bottoms, men's shoes, electrical and appliance areas. Management believes
that subtle  adjustments made to the Company's  softlines strategy at the end of
fiscal 1996 to meet customer demand for a deeper  selection of basic apparel had
a positive impact on sales and margins in softlines during fiscal 1997.

     GROSS PROFIT - Gross profit  dollars were affected by the reduced number of
stores in operation during fiscal 1997 as compared to fiscal 1996. The Company's
merchandise  gross profit as a percentage  of sales  improved to 27.8% in fiscal
1997 from  26.8% in fiscal  1996.  However,  this  improvement  was  diluted  by
additional costs related to the  implementation  of the new warehouse  inventory
management  system  discussed  above.  Warehouse costs increased to $13,457 from
$11,066  last year and  increased  as a percent  of sales to 2.1% from 1.5% last
year.  Delivery  costs  decreased to $7,637 in fiscal 1997 from $8,845 last year
and amounted to 1.2% of sales in both years. Accordingly, gross profit decreased
by $23,598,  or 13.3%,  to $154,090 in fiscal 1997 from  $177,688 in fiscal 1996
but, as a percentage  of sales,  increased to 24.3% in fiscal 1997 from 24.1% in
fiscal 1996.

     SELLING, GENERAL AND ADMINISTRATIVE expense decreased $25,977, or 17.2%, to
$125,086 in fiscal 1997 from  $151,063 in fiscal 1996. As a percentage of sales,
selling,  general and administrative  expense decreased to 19.8% from 20.5% last
year.  This  reduction  was largely  attributable  to  reductions in store level
expenses. Store payroll, controllable and occupancy expenses accounted for 64.2%
of the total  decrease  in  selling,  general  and  administrative  expense  and
decreased  by  14.5%,  17.5%  and  13.9%,  respectively.  Selling,  general  and
administrative  expense  also was  positively  impacted by a 28.9%  reduction in
advertising  costs which  accounted for 18.2% of the gross  decrease in selling,
general and administrative  expense. All of these areas of expense were impacted
by the  elimination of costs related to the forty stores which were closed as of
the end of fiscal 1996.  Selling,  general and  administrative  expense also was
impacted by an 11.0%  decrease in  corporate  general and  administrative  costs
which  accounted  for 11.3% of the  gross  decreases  in  selling,  general  and
administrative  expense. The major components of this decrease were decreases in
the net costs of insurance,  professional  fees,  management bonuses and related
fringe benefits.

     Selling, general and administrative expense also was positively impacted by
the elimination of amortization  of goodwill and favorable  leasehold  interests
resulting  from the  write-off  of these  items in the fourth  quarter of fiscal
1996. The decreases in selling,  general and administrative  expense were offset
by a $1,246 reduction in other income which was attributable largely to one-time
gains realized in fiscal 1996,  primarily  from the sale of idle  transportation
company assets.

     The Company is  continuing  to focus on  controlling  selling,  general and
administrative  expenses.  Store  operating  expenses  as a percent of sales are
anticipated  to remain  relatively  constant  in fiscal  1998.  Certain  expense
categories  are  anticipated  to increase  somewhat as a percent of sales due to
more normal  clearance  activity  and expected  increases  in interest  expense,
information  systems costs,  store payroll  expenses (due to federally  mandated
minimum wage increases) and incentive compensation. The Company expects to begin
to realize operating efficiencies from systems enhancements in the warehouse and
distribution  areas in fiscal 1998 and in the  merchandising  areas beginning in
the second half of fiscal 1999. Further expense leveraging is expected in future
years through internal growth as well as the addition of new stores.

     INTEREST  expense  increased  marginally  by $308 or 1.2% for  fiscal  1997
compared to fiscal 1996.  The  increase in interest  expense for fiscal 1997 was
attributable  primarily to higher usage of the  revolving  line of credit.  This
increase  was largely  offset by  decreased  interest  related to lower  average
outstanding  capitalized  lease  obligations  in fiscal 1997  compared to fiscal
1996.

     INCOME TAX  PROVISION  - The  Company has  deferred  tax assets  related to
certain tax loss  carryforwards  which  resulted  from prior year store  closing
charges.  The Company has also recorded a valuation  allowance  related to these
assets.  No provision  for income taxes was recorded  during fiscal 1997 as this
expense  served to reduce the  valuation  allowance.  The  effective tax rate in
fiscal 1996 was 6.5% and was  impacted by the  non-deductible  amortization  and
write-off  of goodwill  and the  reserves  recorded to offset the  deferred  tax
assets.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  business is seasonal  with first  quarter  sales  (February
through  April)  being lower than sales during the other three  quarters,  while
fourth quarter sales (November  through January) have represented  approximately
29% of the full  year's  retail  sales in recent  years and  normally  involve a
greater proportion of higher margin sales.

     The Company has satisfied  its seasonal  liquidity  requirements  primarily
through a combination  of funds  provided from  operations  and from a revolving
credit  facility.  Funds  provided by operating  activities  totaled  $16,990 in
fiscal 1998, and funds used by operating  activities  totaled  $11,577 in fiscal
1997. Funds provided from operations totaled $4,029 in fiscal 1996. The positive
change in cash flow from  operating  activities  from fiscal 1997 to fiscal 1998
was  primarily  the result of  improved  operating  results,  a net  decrease in
inventory  and increases in operating  and tax  liabilities.  The change in cash
flow from operating activities from fiscal 1996 to fiscal 1997 was primarily the
result of planned net  increases in  inventory  and other  operating  assets and
decreases in accounts payable and other operating  liabilities.  These decreases
in cash flow were offset in part by changes in deferred income taxes.

     Effective  March 17, 1997,  the term of the  Company's  committed  Loan and
Security  Agreement  (the  Agreement) was extended to March 2000 and the maximum
borrowing limit of the facility was increased to $95,000 from $70,000, which had
been the limit throughout fiscal 1997. Prior to March 17, 1997, borrowings under
the Agreement  bore interest at a rate which was .75% per annum greater than the
applicable prime rate. Effective March 17, 1997,  borrowings under the Agreement
bore  interest  at a rate which is tied to prime  rate or the  London  Interbank
Offered Rate  (LIBOR),  generally at the Company's  discretion.  The amounts the
Company is permitted to borrow are determined by a formula based upon the amount
of the Company's  eligible  inventory  from time to time.  Such  borrowings  are
secured by security interests in all of the current assets (including inventory)
of the Company and by liens on certain real estate  interests and other property
of the Company. Pamida Holdings Corporation ("Holdings") and two subsidiaries of
the  Company  have  guaranteed  the  payment and  performance  of the  Company's
obligations  under the Loan and Security  Agreement and have pledged some or all
of  their  respective  assets,  including  the  stock  of the  Company  owned by
Holdings, to secure such guarantees.

     The  Agreement  contains   provisions   imposing  operating  and  financial
restrictions  on the Company.  Certain  provisions of the Agreement  require the
maintenance of specified  amounts of tangible net worth (as defined) and working
capital  and the  achievement  of  specified  minimum  amounts  of cash flow (as
defined).  Other  restrictions  in the  Agreement and those  provided  under the
Indenture  relating to the Senior  Subordinated  Notes will affect,  among other
things,  the  ability  of the  Company  to incur  additional  indebtedness,  pay
dividends,  repay indebtedness prior to its stated maturity, create liens, enter
into  leases,  sell assets or engage in mergers or  acquisitions,  make  capital
expenditures  and make  investments.  These covenants  currently have not had an
impact on the Company's  ability to fully utilize the revolving credit facility.
However,  certain of the covenants,  such as those which restrict the ability of
the Company to incur  indebtedness  or  encumber  its  property or which  impose
restrictions  on  or  otherwise  limit  the  Company's   ability  to  engage  in
sale-lease-back  transactions,  may at some future time prevent the Company from
pursuing its store expansion program at the rate that the Company desires.

     Obligations  under the  Agreement  were  $45,194  at  February  1, 1998 and
$57,115 at February 2, 1997.  As noted  above,  this  facility  expires in March
2000, and the Company intends to refinance any outstanding balance by such date.
Borrowings  under the Agreement are senior to the Senior  Subordinated  Notes of
the Company. The Company had long-term debt and obligations under capital leases
of $172,445 at February 1, 1998 and $174,363 at February 2, 1997.  The Company's
ability  to  satisfy  scheduled  principal  and  interest  payments  under  such
obligations in the ordinary  course of business is dependent  primarily upon the
sufficiency  of the  Company's  operating  cash flow.  At February 1, 1998,  the
Company was in compliance with all covenants  contained in its various financing
agreements.

     On  December  18,  1992,  the  promissory  notes of Holdings  were  amended
effective as of December 1, 1992 to provide that,  until the  obligations of the
Company and Holdings under certain of the Company's  credit  agreements had been
repaid, the quarterly interest payments on the promissory notes of Holdings were
to be paid in kind.  Holdings  repaid all of the  promissory  notes with  common
stock of Holdings on November 18, 1997.

     Holdings  reclassified  all of its  preferred  stock into  common  stock of
Holdings  effective  November 18, 1997.  Accordingly,  Holdings has no remaining
obligations  related to its  preferred  stock as of the end of fiscal 1998.  The
Company  paid  Holdings  $315 in fiscal 1996 under a  tax-sharing  agreement  to
enable Holdings to pay quarterly dividends to its preferred stockholders. During
fiscal  1996,  Holdings  received  $967  from the  Company  under a  tax-sharing
agreement as a  reimbursement  for certain tax benefits  derived by the Company.
Such remittance,  along with $18 from the exercise of certain stock options, was
used by Holdings to redeem Subordinated  Promissory Notes, to repay intercompany
balances of Holdings  totaling $29, and to pay quarterly  dividends on preferred
stock.  Since Holdings  conducts no operations of its own, prior to the November
18, 1997  reclassification  of the preferred stock, the only cash requirement of
Holdings  related to preferred stock dividends in the aggregate annual amount of
approximately  $316; and the Company was expressly  permitted under its existing
credit  facilities  to pay  dividends to Holdings to fund such  preferred  stock
dividends.  However, the General Corporation Law of the State of Delaware, under
which the Company and Holdings are incorporated, allows a corporation to declare
or pay a dividend  only from its surplus or from the current or the prior year's
earnings.  Due to the  retained  deficit  resulting  primarily  from  the  store
closings and the write-off of goodwill and other long-lived assets recognized in
the fourth  quarter of fiscal 1996,  the Company and Holdings did not declare or
pay any cash dividends in fiscal 1997.

     The Company made capital  expenditures of $6,654 in fiscal 1998 compared to
$4,947  during  fiscal 1997.  The Company also made  expenditures  of $3,848 and
$3,680 in fiscal 1998 and 1997,  respectively,  related to  information  systems
software.  The  Company  plans to open eight new stores in fiscal  1999 and will
consider additional opportunities for new store locations as they arise. Capital
expenditures  and  information  systems  software  costs are  expected  to total
approximately  $13,000  in  fiscal  1999.  The  Company  expects  to fund  these
expenditures from cash flow from its operations. The costs of buildings and land
for new store  locations  are  expected to be financed by  operating  or capital
leases with unaffiliated  landlords.  The Company's  expansion program also will
require  inventory of approximately  $1,000 to $1,200 for each new market store,
which the Company expects to finance through trade credit,  borrowings under the
Agreement and cash flow from operations.

     The 1997 changes to the Agreement,  along with expected improvements in the
Company's cash flow from operations,  should provide adequate  resources to meet
the  Company's  near term  liquidity  requirements.  On a long-term  basis,  the
Company's  expansion  will require  continued  investments  in store  locations,
distribution and  infrastructure  enhancements and working capital.  The Company
expects to continue to finance  some of these  investments  through  leases from
unaffiliated  landlords,  trade credit,  borrowings under the Agreement and cash
flow from operations but ultimately will need to explore  additional  sources of
funds which may include additional capital structure changes.  Currently,  it is
not possible for the Company to predict with any certainty  either the timing or
the availability of such additional financing.

YEAR 2000 COMPLIANCE

     The Company has  developed a  comprehensive  plan to mitigate the Company's
exposure to potential  problems  with its systems'  ability to properly  process
data beyond the calendar year 1999,  which is commonly  referred to as Year 2000
compliance.  The Company has completed implementation of several new systems and
is at various stages of  implementation  of others which replace legacy systems.
The Company plans to complete  installation of current  releases or upgrades for
all of these systems no later than July,  1999 to help ensure that these systems
will be Year 2000 compliant.  All of these systems have  substantially  improved
functionality  over the  Company's  legacy  systems which they replace and will,
therefore,  be capitalized.  Failure to implement such releases or upgrades,  or
the failure of the vendors of the aforementioned software to have eliminated the
potential Year 2000 issues within the software,  could  materially and adversely
affect the  Company's  operations  and financial  results.  The cost of directly
addressing  Year 2000  compliance for legacy systems which are not planned to be
replaced  by new  systems is  expensed  as  incurred  and is not  expected to be
material.

INFLATION

     The Company  uses the LIFO method of inventory  valuation in its  financial
statements;  as a result,  the cost of  merchandise  sold  approximates  current
costs.  The Company's  rental expense is generally  fixed and,  except for small
amounts of percentage  rents and rentals  adjusted by  cost-of-living  increases
tied to the Consumer  Price Index or interest  rates,  has not been  affected by
inflation.

FORWARD-LOOKING STATEMENTS

     This management's  discussion and analysis contains certain forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "1995  Act").  Such  statements  are made in good faith by the Company
pursuant to the safe-harbor provisions of the 1995 Act. In connection with these
safe-harbor  provisions,  this  management's  discussion  and analysis  contains
certain forward-looking  statements which reflect management's current views and
estimates  of  future  economic  circumstances,   industry  conditions,  company
performance,  Year 2000  compliance  and financial  results.  The statements are
based on many assumptions and factors  including sales results,  expense levels,
competition and interest rates as well as other risks and uncertainties inherent
in the Company's business, capital structure and the retail industry in general.
Any changes in these factors could result in  significantly  different  results.
The Company  further  cautions that the  forward-looking  information  contained
herein is not exhaustive or exclusive.  The Company does not undertake to update
any  forward-looking  statements  which  may be made  from time to time by or on
behalf of the Company.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                                  PAMIDA, INC.
                          INDEPENDENT AUDITORS' REPORT



INDEPENDENT AUDITORS' REPORT

Board of Directors
Pamida Inc.
Omaha, Nebraska



     We have audited the  accompanying  consolidated  balance  sheets of Pamida,
Inc. (a wholly-owned subsidiary of Pamida Holdings Corporation) and subsidiaries
as of  February  1, 1998 and  February  2, 1997,  and the  related  consolidated
statements of  operations,  common  stockholder's  equity and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audits.  The  consolidated  statements  of
operations,  common  stockholder's  equity  and cash  flows  for the year  ended
January 28, 1996, were audited by other auditors,  whose report, dated March 26,
1996,  expressed  an  unqualified  opinion on those  statements  and included an
explanatory  paragraph  that  described  the  adoption of Statement of Financial
Accounting Standards No. 121, Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such 1998 and 1997 financial statements present fairly, in
all material respects,  the financial position of Pamida,  Inc. and subsidiaries
as of February 1, 1998 and February 2, 1997, and the results of their operations
and their  cash  flows for the years then  ended in  conformity  with  generally
accepted accounting principles.


/s/ DELOITTE & TOUCHE LLP
DELOITTE & TOUCHE LLP

Omaha, Nebraska
March 5, 1998

                        REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors
Pamida, Inc.
Omaha, Nebraska

We have audited the accompanying  consolidated statements of operations,  common
stockholder's  equity and cash flows of Pamida,  Inc. and  Subsidiaries  for the
year ended January 28, 1996. These financial  statements are the  responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our  audit  provides reasonable a basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the results of operations and cash flows of
Pamida, Inc. and Subsidiaries for the year ended January 28, 1996, in conformity
with generally accepted accounting principles.

As discussed in Note K to the  consolidated  financial  statements,  the Company
adopted Statement of Financial  Accounting Standards No 121, "Accounting for the
Impairment of' Long-Lived Assets and for Long-Lived Assets To Be Disposed Of."


/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
March 26, 1996

<TABLE>
<CAPTION>

                         PAMIDA , INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                          (Dollar amounts in thousands)


<S>                                                    <C>           <C>           <C>        
                                                                  Fiscal Year Ended
                                                       ---------------------------------------
                                                       February 1,   February 2,   January 28,
                                                          1998         1997           1996
                                                       (52 Weeks)    (53 Weeks)    (52 Weeks)
                                                       -----------   -----------   -----------
Sales............................................      $   657,017   $   633,189   $   736,315
Cost of goods sold...............................          495,082       479,099       558,627
                                                       -----------   -----------   -----------
Gross profit.....................................          161,935       154,090       177,688

Expenses:
  Selling, general and administrative............          129,014       125,086       151,063
  Interest.......................................           25,644        25,308        25,616
  Long-lived asset write-off.....................                -             -        78,551
  Store closing costs............................                -             -        21,397
                                                       -----------   -----------   -----------
                                                           154,658       150,394       276,627
                                                       -----------   -----------   -----------
Income (loss) before provision for income taxes..           7,277          3,696       (98,939)
Income tax provision (benefit)...................             644              -        (6,412)
                                                       -----------   -----------   -----------
Net income  (loss)...............................      $     6,633   $     3,696   $   (92,527)
                                                       ===========   ===========   ===========

See notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

                         PAMIDA , INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                          (Dollar amounts in thousands)


<S>                                                             <C>             <C>        
                                                                February 1,     February 2,
ASSETS                                                             1998            1997
Current assets:                                                 -----------     -----------
  Cash......................................................    $     6,816     $     6,973
  Accounts receivable, less allowance for doubtful
    accounts of $50 in both years.............................        8,901           6,935
  Merchandise inventories.....................................      152,927         157,490
  Prepaid expenses............................................        2,838           2,993
  Property held for sale......................................            -           1,748
                                                                -----------     -----------
    Total current assets......................................      171,482         176,139
Property, buildings and equipment, net........................       40,812          42,403
Leased property under capital leases, less accumulated
  amortization of $15,387 and $14,604, respectively...........       25,181          27,713
Deferred financing costs......................................        2,755           3,124
Other assets..................................................       20,613          19,773
                                                                -----------     -----------
                                                                $   260,843     $   269,152
                                                                ===========     ===========
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Accounts payable............................................  $    47,687     $    54,245
  Loan and security agreement.................................       45,194          57,115
  Accrued compensation........................................        5,768           3,860
  Accrued interest............................................        6,668           6,857
  Store closing reserve.......................................        1,564           4,521
  Other accrued expenses......................................       12,067          10,112
  Income taxes - deferred and current payable.................       15,445           8,956
  Current maturities of long-term debt........................           47              47
  Current obligations under capital leases....................        1,843           1,781
                                                                -----------     -----------
    Total current liabilities.................................      136,283         147,494
Long-term debt, less current maturities.......................      140,289         140,364
Obligations under capital leases, less current obligations....       32,156          33,999
Other long-term liabilities...................................        3,012           4,825
Commitments and contingencies (Note J)........................            -               -

Common stockholder's equity:
  Common stock, $.01 par value;  10,000 shares authorized;
    1,000 shares issued  and outstanding, respectively .......            -               -
  Additional paid-in capital..................................       17,000          17,000
  Accumulated deficit.........................................      (67,897)        (74,530)
                                                                -----------     -----------
    Total common stockholder's deficit........................      (50,897)        (57,530)
                                                                -----------     -----------
                                                                $   260,843     $   269,152
                                                                ===========     ===========

See notes to consolidated financial statements.
</TABLE>

                         PAMIDA , INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
                          (Dollar amounts in thousands)


                                                                    Retained
                                                    Additional       Earnings
                                       Common        Paid-in       (Accumulated
                                       Stock         Capital         Deficit)
                                     -----------    -----------    -----------
Balance at January 29, 1995.......   $         -    $    17,000    $    14,301

    Net loss......................             -              -        (92,527)
                                     -----------    -----------    -----------
Balance at January 28, 1996.......             -         17,000        (78,226)

    Net income....................             -              -          3,696
                                     -----------    -----------    -----------
Balance at February 2, 1997.......             -         17,000        (74,530)

    Net income....................             -              -          6,633
                                     -----------    -----------    -----------
Balance at February 1, 1998.......   $         -    $    17,000    $   (67,897)
                                     ===========    ===========    ===========

See notes to consolidated financial statements.

<TABLE>
<CAPTION>

                         PAMIDA , INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollar amounts in thousands)


<S>                                                         <C>           <C>           <C>         
                                                                      Fiscal Year Ended
                                                            ---------------------------------------
                                                            February 1,   February 2,   January 28,
                                                               1998          1997           1996
                                                            (52 Weeks)     (53 Weeks)   (52 Weeks)
                                                            -----------   -----------   -----------
Cash flows from operating activities:
  Net income (loss)  ..................................     $     6,633   $     3,696   $   (92,527)
                                                            -----------   -----------   -----------
    Adjustments to reconcile net income (loss) to net cash
    from operating activities:
      Depreciation and amortization....................          12,585        11,647        15,335
      Provision (credit) for LIFO inventory valuation..             606           874          (585)
      (Credit) provision for deferred income taxes.....          (3,297)        3,305        (6,647)
      Gain on disposal of assets.......................            (150)          (56)         (982)
      Deferred retirement benefits.....................            (142)         (125)           13
      Long-lived assets write-off .....................               -             -        78,551
      Store closing costs..............................          (3,457)       (3,726)       21,397
      Decrease (increase) in merchandise inventories...           3,957        (7,527)        4,532
      Increase in other operating assets...............          (5,231)       (5,630)       (3,840)
      Decrease in accounts payable.....................          (6,558)       (8,842)       (6,749)
      Increase (decrease) in income taxes payable......           7,781        (3,250)       (4,124)
      Increase (decrease in other operating liabilities           4,263        (1,943)         (345)
                                                            -----------   -----------   -----------
    Total adjustments                                            10,357       (15,273)       96,556
                                                            -----------   -----------   -----------
    Net cash from operating activities.................          16,990       (11,577)        4,029
                                                            -----------   -----------   -----------
Cash flows from investing activities:
  Capital expenditures.................................          (6,654)       (4,947)       (9,265)
  Proceeds from disposal of assets.....................           1,701           917         1,163
  Principal payments received on notes receivable......              18            16            15
  Assets acquired for sale.............................               -          (391)            -
  Changes in constructed stores to be refinanced
    through lease financing............................           1,790        (5,845)       (4,412)
                                                            -----------   -----------   -----------
    Net cash from investing activities.................          (3,145)       (10,250)     (12,499)
                                                            -----------   -----------   -----------
Cash flows from financing activities:
  Borrowings under loan and security agreement, net....         (11,921)       25,527        10,986
  Principal payments on other long-term debt...........             (75)       (1,335)         (193)
  Payments for deferred finance costs..................            (225)          (54)          (13)
  Principal payments on capital lease obligations......          (1,781)       (2,636)       (2,071)
                                                            -----------   -----------   -----------
    Net cash from financing activities.................         (14,002)       21,502         8,709
                                                            -----------   -----------   -----------
    Net (decrease) increase in cash....................            (157)         (325)          239
    Cash at beginning of year..........................           6,973         7,298         7,059
                                                            -----------   -----------   -----------
    Cash at end of year................................      $    6,816   $     6,973   $     7,298
                                                            ===========   ===========   ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid (received) during the year for:
    Interest...........................................      $   25,834   $    24,804   $    25,584
    Income taxes:
      Payments to taxing authorities...................             112           386         3,622
      Payments to Pamida Holdings Corporation for
        benefit of loss from operations................               -             -           967
    Refunds received from taxing authorities...........          (3,952)         (442)         (231)
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES:
  Capital lease obligations incurred when the
    Company entered into lease agreements for
    new store facilities and equipment.................      $        -   $        11   $       620
  Capital lease obligations terminated.................               -             -           154

See notes to consolidated financial statements.
</TABLE>

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Pamida,  Inc. (the  "Company") became  a wholly-owned  subsidiary of Pamida
Holdings  Corporation  ("Holdings")  through  a merger  in a  leveraged  buy-out
transaction which was consummated on July 29, 1986.

     CONSOLIDATION - The consolidated  financial  statements include the results
of  operations,  account  balances  and  cash  flows  of  the  Company  and  its
wholly-owned  subsidiaries,  Seaway  Importing  Company  ("Seaway")  and  Pamida
Transportation Company. All material intercompany accounts and transactions have
been eliminated in consolidation.

     FISCAL YEAR - All references in these financial  statements to fiscal years
are to the calendar year in which the fiscal year ends.

     LINE OF  BUSINESS - The  Company is  engaged  in the  operation  of general
merchandise retail stores in a fifteen-state Midwestern, North Central and Rocky
Mountain area. Seaway imports primarily seasonal merchandise for sale to Pamida.
Pamida  Transportation  Company  operated as a contract carrier for Pamida until
July 1995,  at which time  independent  contractors  were engaged to provide all
transportation needs of the Company.  Because of the similarity in nature of the
Company's  businesses,  the  Company  considers  itself to be a single  business
segment.

     REVENUE  RECOGNITION  -  Pamida  operates  its  stores  on a  self-service,
primarily  cash-and-carry basis. Because of the insignificance of sales returns,
revenue is recognized at the point-of-sale without allowance for returns.

     CASH FLOW  REPORTING - For  purposes of the  statement  of cash flows,  the
Company  considers all temporary cash  investments  purchased with a maturity of
three months or less to be cash equivalents. There were no temporary investments
at February 1, 1998 and February 2, 1997.

     MERCHANDISE  INVENTORIES - Substantially all of the Company's  inventory is
stated at the lower of cost (last-in, first-out) or market.

     PROPERTY,  BUILDINGS AND EQUIPMENT - Property,  buildings and equipment are
stated at cost and  depreciated on the  straight-line  method over the estimated
useful lives. Buildings and building improvements are generally depreciated over
8-40 years, while store,  warehouse and office equipment,  vehicles and aircraft
equipment are generally depreciated over 3-10 years.  Leasehold improvements are
depreciated  over the  life of the  lease or the  estimated  life of the  asset,
whichever is shorter.

     LEASED PROPERTY UNDER CAPITAL LEASES - Noncancellable  financing leases are
capitalized  at the  estimated  fair  value of the  leasehold  interest  and are
amortized on the straight-line method over the terms of the leases.

     LONG-LIVED  ASSETS  -  When  facts  and  circumstances  indicate  potential
impairment,  the Company evaluates the  recoverability of asset carrying values,
including  associated  goodwill,  using  estimates  of future  cash  flows  over
remaining  asset lives.  When  impairment is indicated,  any impairment  loss is
measured by the excess of carrying values over fair values.

     DEFERRED  FINANCING  COSTS AND  ORIGINAL  ISSUE  DEBT  DISCOUNT  - Deferred
financing  costs are being  amortized  using the  straight-line  method over the
terms of the issues which approximates the effective  interest method.  Original
issue debt discount is being amortized using the effective  interest method over
the terms of the issues.

     ADVERTISING  COSTS - Advertising costs are expensed as incurred and totaled
$10,468, $11,653 and $16,381 for fiscal years 1998, 1997 and 1996, respectively.

     PRE-OPENING  EXPENSES - Costs related to opening new stores are expensed as
incurred.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     NEW  ACCOUNTING  PRONOUNCEMENTS  - In June 1997,  the FASB adopted SFAS No.
130, "Reporting  Comprehensive Income", and No. 131, "Disclosures about Segments
of an Enterprise and Related  Information".  SFAS 130 establishes  standards for
reporting and display of  comprehensive  income and its components in a full set
of general  purpose  financial  statements.  This statement is effective for the
Company's fiscal 1999 financial  statements.  SFAS 131, also effective in fiscal
1999, redefines how operating segments are determined and requires disclosure of
certain  financial  and  descriptive  information  about a  company's  operating
segments.  The Company currently complies with most provisions of the statements
and any incremental disclosure required is expected to be minimal.

     RECLASSIFICATIONS  -  Certain  reclassifications  have  been  made to prior
years' financial statements to conform to the current year presentation.

B. EXCHANGE OF DEBT AND PREFERRED STOCK FOR COMMON STOCK

     On  November  14,  1997,  the  stockholders  of Holdings  approved  various
proposals necessary to effect the payment of all of Holdings' outstanding Senior
Promissory  Notes,   Subordinated   Promissory  Notes  and  Junior  Subordinated
Promissory Notes  (collectively,  the "Notes") with common stock of Holdings and
to change and reclassify all of Holdings' outstanding preferred stock into
common stock.

C. MERCHANDISE INVENTORIES

     Total  inventories  would have been higher at February 1, 1998 and February
2, 1997 by $7,180 and $6,574, respectively,  had the FIFO (first-in,  first-out)
method been used to determine the cost of all inventories.  On a FIFO basis, net
income (loss) would have been $7,239,  $4,570 and $(93,112),  respectively,  for
fiscal years 1998,  1997,  and 1996.  During fiscal years 1998,  1997, and 1996,
certain inventory  quantities were reduced resulting in a liquidation of certain
LIFO  layers  carried  at costs  which  were  lower  than  the  cost of  current
purchases,  the effect of which  increased net income by $263,  $116,  and $125,
respectively.

D. PROPERTY, BUILDINGS AND EQUIPMENT

     Property, buildings and equipment consists of:

                                                        Feb. 1,      Feb. 2,
                                                         1998           1997
                                                        --------     --------
     Land and land improvements....................     $  4,030     $  4,013
     Buildings and building improvements...........       22,183       22,076
     Store, warehouse and office equipment.........       59,842       59,668
     Vehicles and aircraft equipment...............        1,551        1,513
     Leasehold improvements........................       16,944       16,497
                                                        --------     --------
                                                         104,550      103,767
     Less accumulated depreciation and amortization       63,738       61,364
                                                        --------     --------
                                                        $ 40,812     $ 42,403
                                                        ========     ========

E. OTHER ASSETS

     Other assets consist of:

                                                        Feb. 1,      Feb. 2,
                                                         1998         1997
                                                        --------     --------
     Constructed stores to be refinanced
       through lease financing.....................     $  7,969     $ 10,257
      Unamortized software costs, net..............       10,435        7,541
      Other........................................        2,209        1,975
                                                        --------     --------
                                                        $ 20,613     $ 19,773
                                                        ========     ========

     The Company contracted for the construction of two and five store locations
during the periods  ended  January 28, 1996 and February 2, 1997,  respectively.
The construction costs capitalized are recorded as other long-term assets during
the  period  of  construction  and  for  the  period  following   completion  of
construction  to the  date  of sale of such  stores  through  a lease  financing
arrangement.  The  construction  costs for five stores remain in Other Assets at
February  1,  1998.  The cost of  construction  has been  financed  through  the
Company's working capital and cash flow from operations.  The Company expects to
obtain lease financing under favorable terms for each of the constructed  stores
in the near future.

F. FINANCING AGREEMENTS

     Effective  March 17, 1997,  the term of the  Company's  committed  Loan and
Security  Agreement (the  Agreement) was extended to March 2000, and the maximum
borrowing limit of the facility was increased to $95,000 from $70,000, which had
been the limit throughout fiscal 1997. Prior to March 17, 1997, borrowings under
the Agreement bore interest at a rate which was 0.75% per annum greater than the
applicable prime rate. Effective March 17, 1997,  borrowings under the Agreement
bear interest at a rate which is tied to the applicable prime rate or the London
Interbank  Offered Rate  (LIBOR),  generally at the  Company's  discretion.  The
amounts the Company is permitted to borrow under the Agreement are determined by
a formula based upon the amount of the Company's eligible inventory from time to
time.

     Borrowings  of the  Company  under the  Agreement  are  secured by security
interests in substantially  all of the current assets  (including  inventory) of
the Company and by liens on certain real estate  interests and other property of
the  Company.  Holdings  and two  subsidiaries  of the Company  have  guaranteed
payment and  performance  of the Company's  obligations  under the Agreement and
have pledged some or all of their respective assets,  including the stock of the
Company owned by Holdings, to secure such guarantees.

     The  Agreement  contains   provisions   imposing  operating  and  financial
restrictions  on the Company.  Certain  provisions of the Agreement  require the
maintenance of specified  amounts of tangible net worth (as defined) and working
capital (as defined) and the  achievement of specified  minimum  amounts of cash
flow (as defined).  Other restrictions in the Agreement and those provided under
the Indenture relating to the Senior Subordinated Notes will affect, among other
things,  the  ability  of the  Company  to incur  additional  indebtedness,  pay
dividends,  repay indebtedness prior to its stated maturity, create liens, enter
into  leases,  sell assets or engage in mergers or  acquisitions,  make  capital
expenditures and make investments.

     The maximum amount of borrowings under the Agreement during fiscal 1998 and
1997 was $66,461 and  $69,256,  respectively.  The weighted  average  amounts of
borrowings  under  the  Agreement  for  fiscal  1998 and 1997 were  $52,869  and
$43,002,  respectively;  and the weighted  average  interest rates were 9.8% and
10.0%, respectively.

     Long-term debt consists of:

                                                        Feb. 1,      Feb. 2,
                                                         1998         1997
                                                        --------     --------
     Senior Subordinated Notes, 11.75%,
       due March 2003..............................     $140,000     $140,000
     Industrial development bond, 5.5%, due in
       monthly installments through 2005...........          336          411
                                                        --------     --------
                                                         140,336      140,411
     Less current maturities.......................           47           47
                                                        --------     --------
                                                        $140,289     $140,364
                                                        ========     ========

     As of  February  1, 1998,  the fair value of  long-term  debt was  $144,489
compared to its recorded value of $140,289. The fair value of long-term debt was
estimated based on quoted market values for the notes. The aggregate  maturities
of long-term debt totals $47 in each of the next five fiscal years.

     The Senior Subordinated Notes are unsecured and are subordinate  borrowings
under the Agreement.  Presently,  under the most restrictive debt covenants, the
Company is not permitted to pay dividends on its common stock.

G. INCOME TAXES

     Components of the income tax provision (benefit) from continuing operations
are as follows:

                                                           Year Ended
                                                    ----------------------------
                                                    Feb. 1,   Feb.2,    Jan. 28,
                                                      1998     1997       1996
     Current:                                       -------   -------   -------
       Federal....................................  $ 3,132   $(3,436)  $  (212)
       State......................................      809       131       (23)
                                                    -------   -------   -------
                                                      3,941    (3,305)     (235)
     Deferred:                                      -------   -------   -------
       Federal....................................   (1,616)    3,189    (5,865)
       State......................................     (330)      116      (782)
     Utilization of tax 
       benefit carryforward.......................    1,059         -         -
     Change in beginning of year
       valuation allowance .......................   (2,410)        -         -
                                                    -------   -------   -------
                                                     (3,297)    3,305    (6,647)
                                                    -------   -------   -------
     Total benefit from continuing operations.....  $   644   $     -   $(6,412)
                                                    =======   =======   =======

     The  differences  between  the  U.S.  Federal  statutory  tax  rate and the
Company's effective tax rate are as follows:

                                                             Year Ended
                                                    ----------------------------
                                                    Feb. 1,   Feb. 2,   Jan. 28,
                                                     1998      1997       1996
                                                    -------   -------   -------
     Statutory rate...............................    34.0%     34.0%   (34.0)%
     State income tax effect......................     4.3       4.4     (1.2)%
     Amortization of the excess of cost over 
       net assets acquired........................       -         -     24.8
     Valuation allowance..........................   (29.9)    (39.5)     3.8
     Other........................................      .4       1.1      0.1
                                                    -------   -------   -------
                                                       8.8%      0.0%    (6.5)%
                                                    =======   =======   =======

     Significant  temporary differences between reported and taxable income that
give rise to deferred tax assets and liabilities were as follows:

                                                    Feb. 1,   Feb. 2,
                                                     1998      1997
     Net current deferred tax liabilities:          ------    -------
         Inventories..............................  $13,910   $15,302
         Prepaid insurance........................      172       210
         Other....................................      423       412
         Post employment health costs.............     (135)     (189)
         Accrued expenses.........................   (2,192)     (941)
         Store closing costs......................   (1,246)   (2,570)
                                                    -------   -------
              Net current deferred tax liabilities   10,932    12,224
                                                    -------   -------
     Net long-term deferred tax liabilities:
         Property, buildings and equipment........    2,096     2,862
         Other....................................    1,836     1,436
         Valuation allowance......................        -     2,410
         Capital leases...........................   (3,377)   (3,089)
         Tax benefit carryforward.................     (800)   (1,859)
                                                    -------   -------
     Net long-term deferred tax 
       (asset) liabilities .......................     (245)    1,760
                                                    -------   -------
     Net total deferred tax liabilities...........  $10,687   $13,984
                                                    =======   =======

     Net long-term  deferred tax (asset)  liabilities  are classified with other
assets or other long-term  liabilities in the consolidated balance sheets of the
Company.  As of February 1, 1998 the Company had alternative  minimum tax credit
carryforwards totaling $800, which do not expire.

H. LEASES

     The majority of store  facilities  are leased under  noncancelable  leases.
Substantially  all of the leases are net leases  which  require  the  payment of
property taxes,  insurance and maintenance costs in addition to rental payments.
Certain leases provide for additional rentals based on a percentage of sales and
have renewal options for one or more periods totaling from one to twenty years.

     At February 1, 1998 the future  minimum  lease  payments  under capital and
operating leases with rental terms of more than one year amounted to:


     Fiscal Year Ending                             Capital    Operating
                                                     Leases     Leases
                                                    --------   --------
       1999.......................................  $  5,659   $ 10,996
       2000.......................................     5,442      8,867
       2001.......................................     5,352      7,554
       2002.......................................     5,267      6,788
       2003.......................................     5,255      6,076
       Later years................................    36,129     61,356
                                                    --------   --------
       Total minimum obligations..................    63,104   $101,637
       Less amount representing interest..........    29,105   ========
                                                    --------
       Present value of net minimum lease payments    33,999
       Less current portion.......................     1,843
                                                    --------
       Long-term obligations......................  $ 32,156
                                                    ========

     The minimum rentals under operating leases have not been reduced by minimum
sublease rentals of $157 due in the future under noncancelable subleases.

     Total rental expense related to all operating leases  (including those with
terms less than one year) is as follows:

                                                            Year Ended
                                                    ----------------------------
                                                    Feb. 1,   Feb. 2,   Jan. 28,
                                                     1998      1997      1996
                                                    -------   -------   -------
     Minimum rentals..............................  $11,669   $10,938   $11,715
     Contingent rentals...........................      272       258       399
     Less sublease rental income..................     (705)     (735)     (852)
                                                    -------   -------   -------
                                                    $11,236   $10,461   $11,262
                                                    =======   =======   =======

I. SAVINGS AND OTHER POSTEMPLOYMENT BENEFIT PLANS

     Pamida has adopted a 401(k)  savings plan that covers all employees who are
21 years of age with one or more years of service.  Participants  can contribute
from 1% to 15% of their pre-tax  compensation.  Pamida has currently  elected to
match 50% of the participant's  contribution up to 5% of compensation.  Pamida's
savings plan  contribution  expenses for fiscal years 1998,  1997, and 1996 were
$765, $770, and $749, respectively.

     Prior to  December  1993,  the  Company  had agreed to  continue to provide
health  insurance  coverage and pay a portion of the health  insurance  premiums
until age 65 for  individuals  who  retire if the  individual  was  eligible  to
participate  in the  plan,  had  attained  age  55,  had  completed  ten or more
consecutive  years of service and elected to continue on the Company  plan.  The
plan is  unfunded,  and the Company had the right to modify or  terminate  these
benefits.  In December  1993,  the Company  amended the Plan to no longer  offer
postretirement health benefits for employees retiring after February 1, 1994.

     The components of periodic  expense for  postretirement  benefits in fiscal
1998, 1997 and 1996 were as follows:

                                                    Feb. 1,   Feb. 2,   Jan. 28,
                                                     1998      1997       1996
                                                    -------   -------   -------
     Annual postretirement benefit expense:
       Interest cost............................... $    11   $    16   $    32
       Amortization of unrecognized net obligations     (73)      (44)       (6)
                                                    -------   -------   -------
     Annual postretirement benefit (income) expense $   (62)  $   (28)  $    26
                                                    =======   =======   =======

     The accumulated postretirement benefit obligation consists of:

                                                    Feb. 1,   Feb. 2,
                                                     1998      1997
                                                    -------   -------
     Accumulated postretirementbenefit obligation   $   163   $   194
     Unrecognized gain...........................       189       299
                                                    -------   -------
     Accrued expense.............................   $   352   $   493
                                                    =======   =======

     A 5% increase in the cost of covered  health care  benefits was assumed for
both  fiscal  1998 and 1997.  The rate of 5% is  assumed to remain  level  after
fiscal  1998.  Assuming a 1% increase in the health care trend rate,  the annual
postretirement  benefit  expense  would remain the same for both fiscal 1998 and
1997,  and the unfunded  accumulated  postretirement  benefit  obligation  would
increase  by $2 and $4 for  fiscal  1998 and 1997,  respectively.  The  weighted
average discount rate used in determining the accumulated postretirement benefit
obligation was 7.0% for both fiscal 1998 and 1997.

J. COMMITMENTS AND CONTINGENCIES

     The Company has  employment  agreements  with three key executive  officers
which  expire in 2000 and 2001.  In addition to a base  salary,  the  agreements
provide  for a  bonus  to be paid  if  certain  Company  performance  goals  are
achieved.  Also,  in March 1997,  the Board of Directors of Holdings  approved a
long-term  incentive  compensation  program  in order to  enhance  retention  of
certain  key  members  of  management.  Payout  under  such  program  is tied to
continued employment and future Holdings common stock price appreciation.

     During  fiscal 1996,  the Company paid $967 to Holdings as a  reimbursement
for certain tax benefits derived by the Company. Such remittance, along with $18
from the exercise of certain  Holdings  stock  options,  was used by Holdings to
redeem  Subordinated  Promissory  Notes,  to repay to the  Company  intercompany
balances  totaling  $29,  and to pay  quarterly  dividends  on  preferred  stock
totaling $315.

     On February 1, 1998, the Company had standby letters of credit  outstanding
totaling  $2,379  related to the  Company's  self-insured  retention of worker's
compensation  liabilities and future rental payments on a warehouse.  Additional
letters of credit  outstanding  totaling  $5,017 were committed for purchases of
merchandise inventory.

K. IMPAIRMENT OF LONG-LIVED ASSETS RECORDED IN FISCAL 1996

     During  fiscal  1996,  weak  trends in the retail  industry  combined  with
increasing competition lowered the operating results of the Company.  Therefore,
during the fourth quarter of fiscal 1996,  management  reviewed its expectations
for near- and  long-term  performance  of the Company  and revised its  earnings
projections   to  reflect   developing  and  projected   trends,   primarily  in
comparable-store-sales  growth,  gross margins,  operating expenses and interest
expenses.  Consequently,  the recoverability of the Company's  long-lived assets
was also reassessed.

     In the fourth  quarter of fiscal  1996,  the Company  adopted  Statement of
Financial  Accounting  Standards  No.  121  "Accounting  For the  Impairment  of
Long-Lived  Assets and  Long-Lived  Assets to Be Disposed  Of" (SFAS 121).  This
financial accounting standard requires the Company to perform an analysis of the
recoverability of the net book value of long-lived  assets. The Company analyzed
cash flows on an individual store basis to assess  recoverability of store level
long-lived assets including allocated goodwill.

     As a result of this analysis,  impairment was indicated at certain  stores,
and a noncash pre-tax charge was recorded as illustrated in the table below. The
impairment  losses  were  based  on fair  value  which  was  determined  through
discounted cash flows for the particular  stores  utilizing a rate  commensurate
with the associated  risks. The effect of this accounting change was to increase
the net loss for the year by $24,693.

     The Company also analyzed the value of its remaining goodwill and favorable
leasehold  interests not impaired under the store-level  SFAS 121 analysis using
its historical method under Accounting  Principles Board Opinion No. 17 (APB 17)
and determined that such remaining amounts also were impaired. For this analysis
the value of the goodwill and favorable  leasehold  interests was  determined by
projecting  aggregate net income and adjusting it by adding back amortization of
intangible  assets.  With  respect  to the  projections  of net  income  used to
evaluate  intangible assets impairment,  management made several  assumptions in
projecting  their  best  estimate  of the  results of future  operations  of the
Company.  The most significant  assumptions  were an estimated  remaining useful
life of goodwill of fifteen years,  modest annual comparable store sales growth,
gross margin rates  consistent with those  experienced over the past fiscal year
in the stores not being closed,  an annual expense  escalation  consistent  with
recent  inflation  trends and the ability to refinance  debt  maturities as they
come due.

     These assumptions resulted in aggregate undiscounted adjusted net income of
Holdings for the  fifteen-year  forecast period of approximately  $5,186,  which
reflects aggregate pre-tax interest expense of approximately $398,000 payable in
cash and, at the Holdings level,  $86,000 payable "in kind" (PIK). The $5,186 of
aggregate  adjusted  net  income  for  the  fifteen-year  forecast  period  also
reflected  projected adjusted net losses for Holdings for fiscal 1997 of $4,522,
which included cash interest expense of $26,242 and PIK interest of $4,453,  and
for fiscal 1998 of $2,863,  which included cash interest  expense of $26,581 and
PIK interest of $5,121. For fiscal 1999,  Holdings projected adjusted net income
of  approximately  $967,  which included cash interest  expense of approximately
$26,581 and PIK interest of $5,889. Due to the uncertainty of projections beyond
1999,  this level of adjusted net income was assumed to continue for each of the
remaining fiscal years in the projection  period. As a result of this evaluation
in fiscal 1996,  management  concluded that the remaining goodwill and favorable
leasehold interests were fully impaired.

     Pre-Tax  Components  of  Long-Lived  Asset  Write-Off  As  Reflected in the
Statement of Operations for the year ended January 28, 1996:

                                                     SFAS       APB
                                                      121       17       Total
                                                    -------   -------   -------
     Goodwill....................................   $20,607   $49,406   $70,013
     Favorable leasehold interests...............     4,245     1,917     6,162
     Property, buildings and equipment...........     2,376         -     2,376
                                                    -------   -------   -------
     Total.......................................   $27,228   $51,323   $78,551
                                                    =======   =======   =======

     The  goodwill  was  originally  recorded  in July 1986 when The Company was
acquired  by  Pamida  Holdings  Corporation  through  a  leveraged  buy-out  and
represented  the  excess of the  purchase  price  over the fair value of the net
assets  acquired.  Goodwill had been amortized on a  straight-line  basis over a
forty-year  period but, due to the trends cited above,  its estimated  remaining
useful life was adjusted to fifteen  years  during the fourth  quarter of fiscal
1996.

L. STORE CLOSINGS IN FISCAL 1996

     As discussed in Note K above, the Company's  operating  performance  during
fiscal  1996  was  below  plan.  Management's  analysis  of  individual  stores'
operations and cash flows resulted in the  identification of forty  unprofitable
or  competitive  market  stores  which did not fit the  Company's  niche  market
strategy.  Consequently,  a charge was recorded at January 28, 1996 as indicated
below to cover the costs necessary to close these stores.  The Company  received
positive  net cash flow from closing the stores due to cash  generated  from the
disposition  of related  inventories.  The amounts the Company  will  ultimately
realize from the disposal of assets or pay on the resolution of liabilities  may
differ from the estimated  amounts  utilized in arriving at the income statement
effect.

     Pre-Tax Components of fiscal 1996 Store Closing Costs

                                                       Income
                                                      Statement
                                                       Effect
                                                      ---------
     Real estate exit costs and write-off
       of property, buildings, and equipment........  $  11,455
     Inventory liquidation..........................      9,080
     Professional charges...........................        314
     Severance and other costs and fees.............        548
                                                      ---------
     Totals.........................................  $  21,397
                                                      =========

     The store closing reserve  balance as of January 28, 1996 included  amounts
related to real estate, inventory, severance,  professional fees and other costs
of closing the forty stores. The liquidation of the closing stores inventory was
completed in the second quarter of fiscal 1997. All known ancillary costs of the
store closings have been paid except those related to the remaining real estate.
During  fiscal  years  1997 and 1998,  the  Company  negotiated  settlements  on
twenty-five closed store properties which had been leased,  three which had been
subleased,  and sold eight closed store  properties  which had been owned. As of
February 1, 1998,  the Company  remains  liable for lease  obligations  on seven
closed store properties.  The Company  anticipates that final disposition of the
remaining  obligations  will be completed in fiscal 1999 and 2000. There were no
adjustments  made during fiscal 1998 and 1997 to the store closing reserve other
than cash inflows and outflows related to the store closings.

     The store closing reserve is presented in the balance sheets as follows:


                                               Feb. 1,   Feb. 2,
                                                 1998     1997
                                               -------   -------
    Store closing reserve (short-term)....     $ 1,564   $ 4,521
    Amount included in other
      long-term liabilities...............       1,690     2,190
                                                -------   -------
    Total.................................     $ 3,254   $ 6,711
                                               =======   =======

M. SUPPLEMENTAL FINANCIAL INFORMATION - CAPITALIZATION OF PAMIDA HOLDINGS
   CORPORATION

     The capitalization of Pamida Holdings Corporation is as follows:

                                                             Feb. 1,    Feb. 2,
                                                              1998       1997
                                                            --------   --------
     Long-term debt:
       Senior promissory notes, 15.5%, interest
         paid-in-kind quarterly, unsecured............      $      -   $  4,926
       Subordinated promissory notes, 16%, interest
         paid-in-kind quarterly, unsecured............             -     13,454
       Junior subordinated promissory notes, 16.25%,
         net of unamortized discount of $0 and $878,
         interest paid-in-kind quarterly, unsecured...             -      9,256
                                                            --------   --------

                                                                   -     27,636
                                                            --------   --------
     Preferred stock subject to mandatory redemption:
       16-1/4% senior cumulative preferred stock,
         $1 par value; 514 shares authorized; 0 and 514
         shares issued and outstanding................             -        514
       14-1/4% junior cumulative preferred stock, $1
         par value; 1,627 and 6,986 shares authorized;
         0 and 1,627 shares issued and outstanding; 
         redemption amount of $0 and $1,627, less
         unamortized discount.........................             -      1,361
                                                            --------   --------
                                                                   -      1,875
                                                            --------   --------
     Common stockholders' equity:
       Common stock, $.01 par value; 25,000,000
         and 10,000,000 shares authorized; 5,970,439
         and 5,004,942 shares issued and outstanding..            60         50
       Nonvoting common stock, $.01 par value;
         4,000,000 and 2,000,000 shares authorized;
         3,050,473 and 0 shares issued and outstanding            30          -
       Additional paid-in capital.....................        30,586        968
       Accumulated deficit............................       (82,951)   (88,321)
                                                            --------   --------
                                                             (52,275)   (87,303)
                                                            --------   --------
           Total capitalization.......................      $(52,275)  $(57,792)
                                                            ========   ========

     The  promissory  notes were amended  effective  December 1, 1992 to provide
that until the  obligations  of Holdings and the Company  under  certain  credit
agreements have been paid in full the quarterly  interest  payments on the notes
will be paid in kind by  increasing  the  principal  amount  of each note on the
applicable  quarterly  payment date by the amount of accrued interest then being
paid in kind.  Interest on the notes paid in kind  accrued at a rate  which,  in
each case,  was two percentage  points higher than the applicable  cash interest
rate.  The notes were paid in full on  November  18,  1997,  by the  issuance of
shares of common stock of Holdings.

     The preferred stock,  including accrued dividends thereon,  was changed and
reclassified into common stock on November 18, 1997.

N. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following is a summary of the quarterly  results of operations  for the
years ended February 1, 1998 and February 2, 1997:

<TABLE>
<S>                       <C>           <C>           <C>           <C>           <C>        
                            May 5,      August 3,    November 2,   February 1,
   Fiscal 1998              1997          1997          1997          1998          Year
   -----------------     -----------   -----------   -----------   -----------   -----------
   Sales.............     $   144,564   $   163,217   $   158,749   $   190,487   $   657,017

   Gross profit......     $    33,268   $    41,502   $    37,854   $    49,311   $   161,935

   Net (loss) income.     $    (4,246)  $     1,816   $     1,651   $     7,412   $     6,633

                           April 28,      July 28,    October 27,   February 2,
   Fiscal 1997               1996           1996         1996          1997          Year
   ------------------     -----------   -----------   -----------   -----------   -----------
   Sales.............     $   131,786   $   155,817   $   151,980   $   193,606   $   633,189

   Gross profit......     $    31,575   $    37,096   $    36,446   $    48,973   $   154,090

   Net (loss) income.     $    (3,711)  $      (215)  $     1,313   $     6,309   $     3,696
</TABLE>

     Fourth  quarter  fiscal  1998 net income was  favorably  impacted by a LIFO
benefit of $110 while the fourth quarter fiscal 1997 net income was  unfavorably
impacted by a LIFO provision of $424.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

     The information  required by this item has been previously  reported in the
Form 8-K Current Report of the Company dated October 16, 1996.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The directors of the Company are Steven S. Fishman, Frank A.  Washburn, and
George R. Mihalko. The term of office of the directors of the Company is for one
year and until their  respective  successors  are elected.  Messrs.  Fishman and
Washburn have been  directors of the Company since 1993.  Mr. Mihalko has been a
director  of the Company  since 1996.  Messrs.  Fishman,  Washburn,  and Mihalko
receive no  compensation  other than their regular  compensation as officers and
employees of the Company for serving as directors of the Company.

     Set forth below are the names,  ages and positions  with the Company of the
directors and executive officers of the Company:

       Name                  Age                      Position
- ------------------           ---          --------------------------------
Steven S. Fishman            47           Chairman of the Board, President,
                                          Chief Executive Officer
                                          and Director

Frank A. Washburn            49           Executive Vice President , Chief
                                          Operating Officer and Director

Stephen D. Robinson          43           Senior Vice President-General
                                          Merchandise Manager (Softlines)

George R. Mihalko            43           Senior Vice President,  Chief
                                          Financial Officer and Treasurer

Donald Hendricksen           47           Senior Vice President-General
                                          Merchandise Manager (Hardlines)

Paul L. Knutson              40           Senior Vice President -
                                          Human Resources

Kurt Streitz                 49           Senior Vice President -
                                          Chief Information Officer

Robert C. Hafner             42           Senior Vice President -
                                          Marketing and Business Development

     Steven S. Fishman has served as President  and Chief  Executive  Officer of
the Company  since April 1993 and as Chairman of the Board of the Company  since
August 1993.  From 1988 to March 1993, Mr. Fishman was employed by Caldor,  Inc.
as Senior Vice President and General Merchandise Manager-Homelines.

     Frank A.  Washburn  has served as Chief  Operating  Officer of the  Company
since March 1997,  and  Executive  Vice  President-Corporate  Operations  of the
Company  since  February  1995,   having   previously   served  as  Senior  Vice
President-Human  Resources,  Real  Estate and Store  Development  of the Company
since 1993 and as Vice  President-Human  Resources  of the Company  from 1987 to
1993. Mr. Washburn joined the Company's predecessor in 1965.

     Stephen D. Robinson has served as Senior Vice President-General Merchandise
Manager of the  Company  since he joined the  Company in  September  1993.  From
February 1992 to September  1993, Mr. Robinson served as Vice President of Sales
and Marketing for Benchmark Home  Products;  from January 1991 to February 1992,
Mr. Robinson  was employed by Caldor,  Inc. as an Operating  Vice  President and
Divisional Merchandise Manager.

     George R.  Mihalko has served as Senior  Vice  President,  Chief  Financial
Officer and Treasurer of the Company since September 1995. From February 1993 to
September  1995,  Mr.  Mihalko  was  employed  by Pier I Imports,  Inc.  as Vice
President  and  Treasurer.  From July 1990 to  February  1993,  Mr.  Mihalko was
employed by Burlington Northern Railroad as Assistant Treasurer.

     Donald Hendricksen has served as Senior Vice President-Store  Operations of
the Company  since  January 1996.  From 1986 to January  1996,  Mr.  Hendricksen
served as a Vice  President and Divisional  Merchandise  Manager of the Company.
Mr. Hendricksen joined the Company's predecessor in 1969.

     Paul L. Knutson has served as Senior Vice President - Human Resources since
March 1997. From July 1994 to March 1997, Mr. Knutson served as Vice President -
Human   Resources  of  the  Company.   Mr.  Knutson  was  Manager  of  Benefits,
Compensation  and  Human  Resources  Information  Services  at  Lands'  End from
February 1992 to July 1994. Mr. Knutson  served as Manager of  Compensation  and
Benefits at Pamida before  February  1992.  He originally  joined the Company in
1983.

     Kurt  Streitz  has  served as Senior  Vice  President  - Chief  Information
Officer  of  the  Company   since  March  1997.   Mr.   Streitz  was Principal -
Organizational and Technology  Transformation of Telluride Consulting Group from
1993 to 1995.  He  served  as Vice  President  of  Operational  Development  and
Information Services at Arvida/JMB Partners from 1991 to 1993.

     Robert C.  Hafner has  served as Senior  Vice  President  -  Marketing  and
Business  Development of the Company since November 24, 1997.  From 1992 to 1995
Mr.  Hafner  was  employed  as  a  retail  consultant  by  Integrated  Marketing
Solutions,  and from  1995 to  November  1997 he  provided  consulting  services
through his own company, Hafner & Associates, Inc. See Item 13.

     All executive  officers of the Company may be removed from their  positions
as such officers at any time by the board of directors of the Company.  However,
Messrs.  Fishman,  Washburn  and Mihalko  have  employment  agreements  with the
Company which provide for the  continuation of their employment with the Company
(see Item 11).

ITEM 11. EXECUTIVE COMPENSATION.

     ANNUAL EXECUTIVE COMPENSATION.

     The following table shows the annual  compensation  paid by the Company for
services  rendered  during the fiscal years ended February 1, 1998,  February 2,
1997 and January 28, 1996 to the Chief  Executive  Officer of the Company and to
the next four most highly compensated executive officers of the Company:

<TABLE>
<CAPTION>
                COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

                           Summary Compensation Table
<S>                        <C>      <C>          <C>             <C>                   <C>             <C>    
                                                                                   Long-Term
                                                                                 Compensation
                                         Annual Compensation                        Awards
                         ---------------------------------------------------     -------------
Name and                                                          Other          Stock Options
Principal                Fiscal                                   Annual          (Number of          All Other
Position                  Year       Salary       Bonus       Compensation(1)        Shares)       Compensation (2)
- --------------------     ------     --------     --------     --------------     -------------     ----------------
Steven S. Fishman,         1998     $500,050     $234,242        $      -              6,200           $40,099
Chairman of the            1997     $506,973     $      -        $      -             25,800           $34,427
Board, President,          1996     $444,088     $      -        $      -              2,778           $24,310
and Chief Executive
Officer

Frank A. Washburn,         1998     $270,185     $128,833        $      -              3,000           $21,037
Executive Vice             1997     $223,127     $      -        $      -             13,000           $16,013
President and Chief        1996     $194,281     $ 25,000        $      -             14,667           $12,877
Operating Officer

Stephen D. Robinson,       1998     $248,512     $100,000        $      -              1,500           $19,586
Senior Vice                1997     $199,858     $ 20,000        $      -              6,500           $15,268
President-General          1996     $182,358     $ 15,000        $      -             14,667           $12,071
Merchandise Manager

George R. Mihalko,         1998     $207,396     $ 55,873        $      -              1,500           $18,665
Senior Vice                1997     $182,935     $ 15,000        $      -              6,500           $11,515
President and              1996     $ 58,385     $ 35,000        $ 29,836 (4)         10,000           $2,856
Chief Financial
Officer (3)

Donald Hendricksen,        1998     $171,877     $ 53,213        $      -              9,000           $ 9,069
Senior Vice                1997     $149,281     $ 25,000        $      -              6,500           $ 8,122
President-                 1996     $118,358     $    -          $      -                417           $ 8,122
General
Merchandise
Manager (5)
- --------------------
</TABLE>

(1)  Except  as  otherwise  indicated  in this  column,  perquisites  and  other
     benefits,  securities,  or  property  for any of the named  persons did not
     exceed the lesser of  $50,000 or 10% of the total  amount of annual  salary
     and bonus.
(2)  All Other  Compensation  for fiscal 1998 consists of  contributions  by the
     Company to its 401(k) plan and 1995 Deferred  Compensation Plan ($4,000 and
     $36,099 for Mr. Fishman,  $4,000 and $17,037 for Mr.  Washburn,  $4,000 and
     $15,586 for Mr.  Robinson,  $3,481 and $13,623 for Mr. Mihalko,  and $4,296
     and $4,773 for Mr. Hendricksen).  The Company's Deferred  Compensation Plan
     provides for elective salary  deferrals by  participants  (not less than 2%
     and not more than 10% of base salary);  the Company matches a participant's
     deferral  quarterly  up to 5% of base  salary and  credits a  participant's
     deferral  account  quarterly with an interest  equivalent at the rate of 7%
     per annum.
(3)  Mr. Mihalko became an executive  officer of the Company in September  1995.
     Prior to that time he was not employed by the Company.
(4)  $16,849 of this amount was a sign-on bonus in connection with Mr. Mihalko's
     initial  employment  by  the  Company,  and  $11,873  of  this  amount  was
     reimbursement of various moving and relocation expenses.
(5)  Mr. Hendricksen became an executive officer of the Company in January 1996.
     Information  concerning  his prior  employment by the Company  appears on a
     previous page of this Form 10-K.

<TABLE>
<CAPTION>
                        OPTION GRANTS IN LAST FISCAL YEAR

                                                                                 Potential
                                                                              Realizable Value at
                                                                                Assumed Annual
                                                                              Rates of Stock Price
                                                                                 Appreciation
                                    Individual Grants (1)                     for Option Term  (2)
- ------------------------------------------------------------------------      --------------------
<S>                    <C>             <C>        <C>           <C>           <C>         <C>    
                                   % of Total
                                     Options
                        Options     Granted to
                        Granted     Employees     Exercise
                      (Number of    in Fiscal      Price      Expiration
         Name            Shares)       Year        ($/Sh)        Date           5%          10%
- -------------------   ----------   -----------    -------     ----------      -------     -------
Steven S. Fishman      6,200 (3)       15.2%      $3.0625       3-6-07        $11,941     $30,261
Frank A. Washburn      3,000 (3)        7.4%      $3.0625       3-6-07        $ 5,778     $14,642
Stephen D. Robinson    1,500 (3)        3.7%      $3.0625       3-6-07        $ 2,889     $ 7,321
George R. Mihalko      1,500 (3)        3.7%      $3.0625       3-6-07        $ 2,889     $ 7,321
Donald Hendricksen     9,000 (3)       22.1%      $3.0625       3-6-07        $17,334     $43,926
- -------------------
</TABLE>

(1)  The  options  granted  during  fiscal  1998 were  granted  under the Pamida
     Holdings  Corporation  1992  Stock  Option  Plan (the  "Plan") by the Stock
     Option Committee of the Board of Directors of Holdings. Such options relate
     to shares of the Common Stock of Holdings,  were granted at prices equal to
     the average of the high and low prices of such Common Stock on the American
     Stock Exchange on the date of the grants,  and are intended to be incentive
     stock  options for federal  income tax purposes to the extent  permitted by
     the Internal Revenue Code of 1986.
(2)  The  calculations are made at the 5% and 10% rates prescribed by Securities
     and  Exchange  Commission  regulation  and are  not  intended  to  forecast
     possible  future  appreciation  of  the  Common  Stock  of  Holdings.   The
     calculations  assume the  indicated  annual  rates of  appreciation  of the
     exercise  price for ten years on a  compounded  basis for all of the shares
     covered by the option, minus the aggregate exercise price.
(3)  These  options  become  exercisable  in  five  equal  annual   installments
     beginning  March  6,  1998,  subject  to the  terms  of the  Plan  and  the
     applicable stock option agreement.

<TABLE>
<CAPTION>
                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                       AND FISCAL-YEAR-END OPTION VALUES

<S>                          <C>                  <C>              <C>                <C>    
                                                                Number of
                                                                  Shares             Value of
                                                                Underlying         Unexercised
                                                                Unexercised        In-the-Money
                                                                 Options at         Options at
                                                                 2-1-98 (1)         2-1-98 (2)
                                Number of
                             Shares Acquired       Value        Exercisable/       Exercisable/
         Name                  on Exercise        Realized     Unexercisable(2)    Unexercisable
- -------------------          ---------------      --------     ---------------     -------------
Steven S. Fishman                     -               -            109,882            $79,675
                                                                    56,840            $51,098
Frank A. Washburn                     -               -             10,533            $ 8,926
                                                                    21,800            $30,263
Stephen D. Robinson                   -               -              9,233            $ 8,625
                                                                    15,100            $15,131
George R. Mihalko                     -               -              5,300            $ 5,900
                                                                    12,700            $19,256
Donald Hendricksen                    -               -              2,758            $ 7,640
                                                                    14,200            $27,788
- -------------------
</TABLE>

(1)  All  options  relate to shares of the  Common  Stock of  Holdings  and were
     granted under the Pamida Holdings Corporation 1992 Stock Option Plan.
(2)  Based  upon the  $4.75  market  value  of the  underlying  Common  Stock of
     Holdings  on January  30,  1998,  the last day of the fiscal  year on which
     trading in the Common Stock of Holdings occurred, minus the option exercise
     price for the shares covered by the option.

           LONG-TERM INCENTIVE PLANS - AWARDS IN LAST FISCAL YEAR (1)

                                                 Performance or Other Period
         Name             Number of Unites       Until Maturation or Payment
- -------------------       ----------------       ---------------------------
Steven S. Fishman              125,000                3-6-97 to 3-5-00
Frank A. Washburn               68,750                3-6-97 to 3-5-00
Stephen D. Robinson             48,000                3-6-97 to 3-5-00
George R. Mihalko               42,000                3-6-97 to 3-5-00
Donald Hendricksen              33,000                3-6-97 to 3-5-00

(1)  Under separate Long-Term Incentive Award Agreements between the Company and
     each executive  officer named in the table above, if such executive officer
     is a regular full-time  employee of the Company at the close of business on
     March 5,  2000,  and at such  time has been  continuously  employed  by the
     Company on a regular  full-time basis since March 6, 1997, then the Company
     will pay such  executive  officer in cash on or before April 15,  2000,  an
     amount  equal to the  product of the  number of units set forth  after such
     executive  officer's  name in the table above  multiplied  by the  positive
     difference,  if any, resulting from the subtraction of (a) $3.0625 from (b)
     the lesser of (i) the Average Price or (ii) $9.0625.  "Average Price" means
     the  average of the closing  prices of the Common  Stock of Holdings on the
     American Stock Exchange on the first 20 trading days subsequent to March 5,
     2000, on which the Common Stock is traded on such Exchange.  Each Long-Term
     Incentive  Award Agreement also provides for a payment at the discretion of
     the Board of Directors if the executive officer's employment by the Company
     terminates prior to March 5, 2000, by reason of his death or disability and
     for certain  payments based on the Common Stock price  appreciation  to the
     date of the event in the case of a change of  control  of  Holdings  or the
     Company or a termination  of the  executive  officer's  employment  without
     cause.

     EMPLOYMENT AND OTHER AGREEMENTS.

     Mr.  Fishman  was  employed  by the  Company  as its  President  and  Chief
Executive Officer, effective April 19, 1993, pursuant to an employment agreement
having a three-year  term ending on April 18, 1996. On September  22, 1995,  the
Company and Holdings  entered into a new  employment  agreement with Mr. Fishman
which  superseded  the 1993  agreement  except as  otherwise  described  in this
paragraph.  The term of the 1995  agreement  extends  through  April  18,  2001.
Through April 18, 1996,  Mr. Fishman was entitled to receive a base salary at an
annual  rate of  $450,000  (the rate for such  period  provided  for in the 1993
agreement);  thereafter,  Mr. Fishman is entitled to receive a base salary at an
annual  rate of not  less  than  $500,000  for the  remaining  term of the  1995
agreement. Under the 1995 agreement, Mr. Fishman was entitled to and did receive
a bonus for fiscal 1998 based upon the financial performance of Holdings and its
subsidiaries on a consolidated  basis and the comparable store sales performance
of the Company's stores.  The 1995 agreement  requires the Board of Directors of
Holdings and Mr. Fishman to agree periodically upon incentive bonus programs for
Mr.  Fishman for fiscal 1999 through 2001. Mr.  Fishman's  fiscal 1999 incentive
bonus program provides for a potential  incentive bonus based upon the financial
performance of Holdings and its  subsidiaries  on a  consolidated  basis and the
comparable store sales performance of the Company's stores.  Mr. Fishman also is
entitled to customary fringe benefits under the 1995 agreement.  In the event of
Mr.  Fishman's death, his base salary would continue for 90 days, and his estate
would be entitled to a pro rata portion of his incentive  bonus (if any) for the
fiscal year in which his death occurs.  If Mr. Fishman's  employment  terminates
for cause or by reason of his disability for a continuous  period of six months,
then he would be entitled to his base salary to the termination date, a pro rata
portion  of his  incentive  bonus  (if any) for the  fiscal  year in which  such
termination occurs, and (only in the case of his disability) the continuation of
certain  fringe  benefits  until not later than his attainment of age 65. If Mr.
Fishman's  employment is terminated by Holdings or Pamida without cause prior to
a Significant Corporate Event (as defined in the 1995 agreement),  then he would
be entitled to the  continuation of his base salary through April 18, 2001 (less
amounts  which Mr.  Fishman  might  receive from other  employment),  a pro rata
portion  of his  incentive  bonus  (if any) for the  fiscal  year in which  such
termination  occurs,  the  continuation  of certain  fringe  benefits  until the
earlier  of April  18,  2001,  or his  receipt  of such  benefits  from  another
employer,  and the equivalent of certain  deferred  compensation and 401(k) plan
benefits  which Mr.  Fishman would lose as a result of his  termination  without
cause.  If the  termination  without cause occurs after a Significant  Corporate
Event, then Mr. Fishman also would be entitled to receive an incentive bonus for
each of the next two  12-month  periods  (but not beyond  April 18,  2001) in an
amount equal to the average  amount of the  incentive  bonuses (if any) which he
received  for the three  fiscal years prior to the fiscal year during which such
termination  occurs.  Significant  Corporate Events are Holdings' ceasing to own
all of the  capital  stock of the  Company,  the  merger of the  Company  into a
corporation of which Holdings' does not own a majority of the voting shares, the
merger of Holdings  into another  corporation  a majority of whose voting shares
are owned by persons  other than the previous  majority  owners of the Holdings,
the acquisition by a person or group (other than 399 Venture  Partners,  Inc. or
its  affiliates)  of 30% or  more  of  the  voting  shares  of  Holdings,  and a
stockholder  vote to dissolve  the Company or dispose of all of its property and
assets.  The 1995  agreement  also provides  that Mr.  Fishman is entitled to at
least 12 months  advance  notice if  Holdings  and the  Company do not intend to
continue his employment after April 18, 2001, with at least the same base salary
as then in effect and with a substantially  similar  incentive bonus program and
fringe  benefits;  in the absence of such notice  prior to April 18,  2000,  Mr.
Fishman would be entitled to certain  compensation through the end of a 12-month
period beginning when such notice actually is given. In March 1998 Mr. Fishman's
annual base salary was increased to $525,000.

     Mr.  Washburn has an  employment  agreement  with Holdings and the Company,
providing for his  employment as Executive  Vice  President and Chief  Operating
Officer, which became effective on March 6, 1997, and has a term of three years.
The  agreement  provides  for a base  salary at an annual  rate of not less than
$275,000  and in other  material  respects  is  substantially  identical  to Mr.
Fishman's 1995 agreement  described above. In March 1998 Mr.  Washburn's  annual
base salary was increased to $325,000.

     Mr.  Mihalko has an  employment  agreement  with  Holdings and the Company,
providing  for his  employment  as Senior  Vice  President  and Chief  Financial
Officer, which became effective on March 6, 1997, and has a term of three years.
The  agreement  provides  for a base  salary at an annual  rate of not less than
$210,000.   In  most  other  material  respects,   Mr.  Mihalko's  agreement  is
substantially  similar to Mr. Fishman's 1995 agreement described above; however,
Mr. Mihalko's  agreement does not include  provisions for certain bonus payments
or  certain  continued  salary  payments  and  benefits  in  the  event  of  the
termination  of Mr.  Mihalko's  employment  for  various  reasons  prior  to the
expiration of the three-year term or without at least 12 months' advance notice.
In March 1998 Mr. Mihalko's annual base salary was increased to $230,000.

     The Company has an agreement  with Mr.  Robinson which provides that if Mr.
Robinson's  employment is terminated by the Company without cause (as defined in
the agreement),  then he will be entitled to receive  severance pay in an amount
equal to twice his then current  annual base  salary,  payable over the 24-month
period following the termination and with any remaining  payments reduced by any
wages earned by him during such 24-month period.  Mr. Robinson's  current annual
base salary is $275,000.

     The Company has an agreement  with Mr.  Hendricksen  which provides that if
Mr.  Hendricksen's  employment is  terminated  by the Company  without cause (as
defined in the agreement),  then he will be entitled to receive severance pay in
an  amount  equal to his then  current  annual  base  salary,  payable  over the
12-month  period  following  the  termination  and with any  remaining  payments
reduced by any wages earned by him during such 12-month  period.  If Mr. Fishman
is  not  the  Chief  Executive  Officer  of the  Company  at the  time  of  such
termination  or ceases to be the Chief  Executive  Officer of the Company within
three months after the time of such  termination,  then the severance pay of Mr.
Hendricksen  will be an  amount  equal to twice  his then  current  annual  base
salary,  payable over the 24-month period following the termination and with any
remaining  payments  reduced  by any wages  earned by him during  such  24-month
period. Mr. Hendricksen's current annual base salary is $200,000.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     Holdings owns 100% of the  outstanding  capital  stock of the Company.  Its
address is the same as that of the Company.

     The  following  table  sets  forth  information  as to each class of equity
securities of Holdings beneficially owned as of March 26, 1998, by each director
of  the  Company,  by  certain  executive  officers  of the  Company  and by all
directors and executive officers of the Company as a group:

                                                                     Number of
                                               Shares of Common       Percent
                                             Stock Beneficially         of
     Beneficial Owner                             Owned (1)            Class
     -------------------                     ------------------      ---------
     Steven S. Fishman                           163,522 (2)           2.69%

     Frank A. Washburn                            28,233 (3)           0.47%

     Stephen D. Robinson                          12,933 (4)           0.22%

     George R. Mihalko                            14,375 (5)           0.24%

     Donald Hendricksen                           10,258 (6)           0.17%

     All directors and executive officers        257,345 (7)           4.20%
       as a group (8 persons)
     -------------------

(1)  Each  person  named in the  table  above  has sole  voting  power  and sole
     investment  power with  respect  to the  shares set forth  after his or her
     name, except for the shares referred to in notes (2) and (4).

(2)  Mr. Fishman disclaims beneficial ownership of 40,000 of these shares, which
     are held by his wife as custodian for their  children.  Mr. Fishman has the
     right to acquire  beneficial  ownership of 113,522 of these shares pursuant
     to currently exercisable options.

(3)  Mr.  Washburn  has the right to acquire  beneficial  ownership of 15,133 of
     these shares pursuant to currently exercisable options.

(4)  Mr.  Robinson  has the right to acquire  beneficial  ownership of 12,933 of
     these shares pursuant to currently exercisable options.

(5)  Mr. Mihalko has the right to acquire beneficial ownership of 6,200 of these
     shares pursuant to currently exercisable options.

(6)  Mr. Hendricksen has the right to acquire  beneficial  ownership of 5,158 of
     these shares pursuant to currently exercisable options.

(7)  162,646 of these shares may be acquired  pursuant to currently  exercisable
     options.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Robert C. Hafner became an executive officer of the Company on November 24,
1997.  Prior to that time he had not been an  employee  of the  Company  but had
provided  consulting  services  to the  Company on behalf of his own  consulting
company,  Hafner & Associates,  Inc., for which the Company paid an aggregate of
$137,098 to such corporation for services  rendered during the fiscal year ended
February  1, 1998.  Such  services  related  primarily  to  marketing  and sales
promotion.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a) The following documents are filed as a part of this report in Item 8:

     1. FINANCIAL STATEMENTS.

     Pamida, Inc., and Subsidiaries

     -  Independent Auditors' Report

     -  Consolidated  Statements of Operations  for the Years Ended  February 2,
        1997, January 28, 1996 and January 29, 1995

     -  Consolidated Balance Sheets at  February  2, 1997 and  January  28, 1996

     -  Consolidated  Statements  of Common  Stockholder's  Equity for the Years
        Ended February 2, 1997, January 28, 1996 and January 29, 1995

     -  Consolidated  Statements  of Cash Flows for the Years Ended  February 2,
        1997, January 28, 1996 and January 29, 1995

     -  Notes to Consolidated  Financial Statements for the Years Ended February
        2, 1997, January 28, 1996 and January 29, 1995

     2. FINANCIAL STATEMENT SCHEDULES.

          None

     All  schedules  of the  registrant  for  which  provision  is  made  in the
     applicable accounting regulations of the Securities and Exchange Commission
     are not required under the related  instructions,  are inapplicable or have
     been  disclosed  in the Notes to  Consolidated  Financial  Statements  and,
     therefore, have been omitted.

     3. EXHIBITS.

(1)   3.1  - Restated Certificate of Incorporation of Pamida, Inc.

(1)   3.2  - Second Revised By-Laws of Pamida, Inc.

(2)   4.1  - Indenture  dated as of March 15,  1993,  among   Pamida,   Inc., as
             Issuer,   Pamida   Holdings   Corporation  as Guarantor,  and State
             Street  Bank  and  Trust  Company as  Trustee  relating  to 11 3/4%
             Senior Subordinated Notes due 2003 of Pamida, Inc.

(2)   4.2  - Specimen  form  of  11 3/4% Senior  Subordinated  Note  due 2003 of
             Pamida, Inc.

(2)  10.1  - Tax-Sharing  Agreement   dated  as  of  February   2,  1992,  among
             Pamida   Holdings   Corporation,  Pamida,  Inc.,  Seaway  Importing
             Company, and Pamida Transportation Company.

(3)  10.2  - Loan and Security   Agreement   dated  March 30, 1993, by and among
             Congress   Financial   Corporation   (Southwest)  and  BA  Business
             Credit,    Inc.  as   Lenders,   Congress   Financial   Corporation
             (Southwest)  as Agent  for  the  Lenders,  and  Pamida,  Inc.,  and
             Seaway Importing Company as Borrowers.

(6)  10.3  - Amendment   No. 1  to Loan  and Security  Agreement,  dated January
             28, 1996,  among Pamida,   Inc.  and  Seaway  Importing  Company as
             Borrowers,   Congress   Financial    Corporation    (Southwest)  as
             Lender  and  Agent and   BankAmerica   Business  Credit as a Lender
             (amends Exhibit 10.2).

(7)  10.4  - Amendment  No. 2  to  Loan and  Security  Agreement,  dated January
             28,   1996,    among    Pamida,    Inc.,    and  Seaway   Importing
             Company    as    Borrowers,     Congress    Financial   Corporation
             (Southwest)   as   Lender   and   Agent  and  BankAmerica  Business
             Credit as a Lender (amends Exhibit 10.2).

(8)  10.5  - Amendment No. 3 to Loan and  Security Agreement  among Pamida, Inc.
             and Seaway  Importing  Company, as Borrowers,   Congress  Financial
             Corporation  (Southwest) and  BankAmerica  Business  Credit,  Inc.,
             as Lenders,  and  Congress   Financial   Corporation   (Southwest),
             as Agent,  dated  September  16,  1996  (amends  Exhibit 10.2).

(9)  10.6  - Amendment  No. 4 to Loan  and  Security  Agreement  among   Pamida,
             Inc. and Seaway  Importing  Company,   as   Borrowers,    Congress
             Financial  Corporation   (Southwest)  and   BankAmerica    Business
             Credit, Inc.,  as  Lenders,  and  Congress  Financial   Corporation
             (Southwest),    as   Agent,   dated    January   31, 1997   (amends
             Exhibit 10.2).

(9)  10.7  - Amendment  No.  5  to  Loan  and  Security  Agreement among Pamida,
             Inc. and Seaway Importing Company, as Borrowers, Congress Financial
             Corporation (Southwest) and BankAmerica Business Credit, Inc.,   as
             Lenders, and Congress Financial  Corporation (Southwest), as Agent,
             dated March    17, 1997 (amends Exhibit 10.2).

(11) 10.8  - Amendment   No.  6  to  Loan   and   Security    Agreement    among
             Pamida,   Inc.  and  Seaway  Importing   Company,   as   Borrowers,
             Congress   Financial   Corporation    (Southwest)  and  BankAmerica
             Business   Credit,  Inc.,   as  Lenders,   and  Congress  Financial
             Corporation   (Southwest),  as  Agent,  dated  May 8, 1997  (amends
             Exhibit 10.2)

(4)  10.9  - Pamida Holdings Corporation 1992 Stock Option Plan.

(6)  10.10 - Employment  Agreement  dated   September  22,  1995, among   Pamida
             Holdings Corporation,  Pamida, Inc., and Steven S. Fishman.

(8)  10.11 - Amendment No. 1 to  Employment  Agreement   among Pamida   Holdings
             Corporation,  Pamida,  Inc., and Steven S. Fishman dated August 29,
             1996 (amends Exhibit 10.10).

(9)  10.12 - Amendment No. 2 to   Employment  Agreement  among  Pamida  Holdings
             Corporation, Pamida, Inc.,  and  Steven  S. Fishman  dated March 6,
             1997 (amends Exhibit 10.10).

(10) 10.13 - Amendment  No.   3.  to Employment Agreement  among Pamida Holdings
             Corporation, Pamida, Inc., and Steven S. Fishman dated May 22, 1997
             (amends Exhibit 10.10).

(10) 10.14 - Amendment No. 4  to  Employment  Agreement  among  Pamida  Holdings
             Corporation, Pamida, Inc., and Steven S. Fishman dated March 5,1998
             (amends Exhibit 10.10).

     10.15 - Severance Pay,  Confidentiality,  and   Non-Solicitation  Agreement
             dated   November  17,  1997,  between  Pamida,  Inc.,  and  Stephen
             Robinson.

     10.16 - Severance  Pay,  Confidentiality,   and  Non-Solicitation Agreement
             between    Pamida,   Inc.,   and    Donald    Hendricksen     dated
             November 18, 1997.

(9)  10.17 - Employment  Agreement  dated  as of  March 6,  1997,  among  Pamida
             Holdings Corporation, Pamida, Inc.,  and Frank A. Washburn.

(10) 10.18 - Amendment  No. 1 to  Employment  Agreement  among  Pamida  Holdings
             Corporation,  Pamida,  Inc., and Frank  A. Washburn  dated March 5,
             1998 (amends Exhibit 10.17).

(9)  10.19 - Employment  Agreement  dated  as  of  March  6, 1997,  among Pamida
             Holdings Corporation, Pamida, Inc., and George R. Mihalko.

(10) 10.20 - Amendment No. 1 to  Employment   Agreement   among Pamida  Holdings
             Corporation,  Pamida,  Inc.,  and George R. Mihalko dated  March 5,
             1998 (amends Exhibit 10.19).

(9)  10.21 - Long-Term  Incentive  Award  Agreement  dated  as of March 6, 1997,
             between Pamida, Inc., and Steven S. Fishman.

(9)  10.22 - Long-Term  Incentive  Award  Agreement  dated as  of March 6, 1997,
             between Pamida, Inc., and Frank A. Washburn.

(9)  10.23 - Long-Term  Incentive  Award  Agreement dated  as of  March 6, 1997,
             between Pamida, Inc., and George R. Mihalko.

(9)  10.24 - Long-Term  Incentive  Award  Agreement dated  as of  March 6, 1997,
             between Pamida, Inc., and Stephen Robinson.

(9)  10.25 - Long-Term Incentive Award  Agreement  dated  as  of March  6, 1997,
             between Pamida, Inc., and Donald Hendricksen.

(5)  10.26 - Pamida, Inc. 1995 Deferred Compensation Plan.

(2)  22.1  - Subsidiaries of Pamida, Inc.

     27.1  - Financial Data Schedule (EDGAR filing only).
- ----------------

(1)  Previously filed as an exhibit to Registration Statement of Pamida, Inc. on
     Form S-l  (Registration  No.  33-10980)  and  incorporated  herein  by this
     reference.

(2)  Previously  filed as an exhibit to Registration  Statement of Pamida,  Inc.
     and Pamida Holdings  Corporation Form S-1  (Registration  No. 33-57990) and
     incorporated herein by this reference.

(3)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation (File No. 1- 10619) for the period ended May 2, 1993,
     and incorporated herein by this reference.

(4)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation  (File No. 1- 10619) for the period  ended  August 1,
     1993, and incorporated herein by this reference.

(5)  Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year ended  January  29,  1995,  and
     incorporated herein by this reference.

(6)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings   Corporation   for  the  period  ended  October  29,  1995,   and
     incorporated herein by this reference.

(7)  Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings   Corporation   for  the  period  ended  January  28,  1996,   and
     incorporated herein by this reference.

(8)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings   Corporation   for  the  period  ended  October  27,  1996,   and
     incorporated herein by this reference.

(9)  Previously  filed as an exhibit to Form 10-K Annual Report of Pamida,  Inc.
     for the fiscal year ended February 2, 1997, and incorporated herein by this
     reference.

(10) Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year  ended  February  1, 1998,  and
     incorporated herein by this reference.

(11) Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation  for the period ended May 4, 1997,  and  incorporated
     herein by this reference.

                                      * * *

     (b)  No reports on Form 8-K were  filed by the  registrant  during the last
          quarter of the period covered by this report.

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Date:  April 20, 1998                   PAMIDA, INC.

                                        By: /s/ Steven S. Fishman
                                        Steven S. Fishman, Chairman of
                                        the Board, President, Chief
                                        Executive Officer and Director

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



/s/ Steven S. Fishman                   April 20, 1998
- -----------------------                 
Steven S. Fishman                       Chairman of the Board,
                                        President, Chief Executive
                                        Officer and Director


/s/ George R. Mihalko                   April 20, 1998
- -----------------------
George R. Mihalko                       Senior Vice President,
                                        Chief Financial Officer,
                                        Treasurer and Director


/s/ Todd D. Weyhrich                    April 20, 1998 
- -----------------------
Todd D. Weyhrich                        Vice President, Controller
                                        and Principal Accounting
                                        Officer


/s/ Frank A. Washburn                   April 20, 1998
- -----------------------            
Frank A. Washburn                       Director



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                    FORM 10-K
                     Annual Report Pursuant to Section 13 or
                  15(d) of the Securities Exchange Act of 1934

                   For the fiscal year ended February 1, 1998
                         Commission File Number 1-10619

                          PAMIDA HOLDINGS CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                      Delaware                        47-0696125
          -------------------------------    ----------------------------
          (State or other jurisdiction of    (IRS Employer Identification
            incorporation or organization)         Number)

                 8800 "F" Street, Omaha, Nebraska        68127
           ---------------------------------------      ---------
           (Address of principal executive offices)     (Zip Code)

       Registrant's telephone number, including area code: (402) 339-2400

           Securities Registered Pursuant to Section 12(b) of the Act:

                  Title of              Each Name of Each Exchange
                    Class                   on Which Registered
                 ------------           --------------------------
                 Common Stock            American Stock Exchange

           Securities Registered Pursuant to Section 12(g) of the Act:

                                      NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  registrant  as of March 24, 1998,  was  $24,938,602  based upon the closing
price for such stock on the American Stock Exchange on such date.

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date:

                                                     Outstanding at
             CLASS OF STOCK                          March 24, 1998
          ----------------------                    ----------------
              Common Stock                          5,970,439 shares
          Nonvoting Common Stock                    3,050,473 shares


     DOCUMENTS  INCORPORATED BY REFERENCE:  Portions of the  registrant's  proxy
statement  dated  March 25,  1998,  for the annual  meeting of the  registrant's
stockholders to be held on May 21, 1998, are incorporated by reference into Part
III.



                                     PART I

ITEM 1. BUSINESS.

     FORWARD-LOOKING STATEMENTS

     This 10-K contains certain forward-looking statements within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "1995  Act").  Such
statements  are made in good faith by the Company  pursuant  to the  safe-harbor
provisions of the 1995 Act. In  connection  with these  safe-harbor  provisions,
this 10-K contains certain forward-looking statements which reflect management's
current  views  and  estimates  of  future  economic   circumstances,   industry
conditions,  Company performance and financial results. The statements are based
on many  assumptions  and  factors  including  sales  results,  expense  levels,
competition and interest rates as well as other risks and uncertainties inherent
in the Company's business, capital structure and the retail industry in general.
Any changes in these factors could result in  significantly  different  results.
The Company  further  cautions that the  forward-looking  information  contained
herein is not exhaustive or exclusive.  The Company does not undertake to update
any  forward-looking  statements  which  may be made  from time to time by or on
behalf of the Company.

     GENERAL.

     Pamida  Holdings   Corporation  conducts  its  general  merchandise  retail
business  through  its  wholly-owned   subsidiary,   Pamida,  Inc.,  a  Delaware
corporation.  Unless the context  indicates  otherwise,  the terms  "Pamida" and
"Company"  refer  collectively to Pamida  Holdings  Corporation,  its direct and
indirect  subsidiaries  and their  predecessors,  and "Holdings"  refers only to
Pamida Holdings Corporation.

     Holdings is a Delaware  corporation  incorporated in 1986 to acquire all of
the capital  stock of Pamida,  Inc.,  which,  directly  since 1981 and through a
predecessor  prior to 1981, had been engaged in the general  merchandise  retail
business since 1963. The capital stock of Pamida,  Inc. is the only  significant
asset of Holdings, and Holdings has no material operations of its own.

     On January 19, 1996, the Company announced its intention to close 40 stores
located in unprofitable or highly competitive markets. Store closing sales began
on January 29, 1996, and the Company completed all of such store closings during
the second quarter of the fiscal year ended February 2, 1997. References in this
Form 10-K to the "40 Closed Stores" mean such 40 stores.

     STORES.

     At February 1, 1998, Pamida operated 148 general  merchandise retail stores
located in 148 small towns (having an average population of approximately 5,500)
in 15 Midwestern,  North Central and Rocky Mountain states.  Pamida's  strategic
objective is to be the dominant general merchandise  retailer in the communities
it serves.  The Company  believes that it holds the leading  market  position in
over 77% of the communities in which its stores are located.

     Pamida stores generally are located in small towns,  normally county seats,
where  there  often is little  or no  competition  from  another  major  general
merchandise  retailer and which the Company  considers to be either too small to
support more than one major general  merchandise  retailer  (thereby  creating a
potential  barrier  to  entry by a major  competitor)  or too  small to  attract
competitors whose stores generally are designed to serve larger populations.  At
February  1,  1998,  115 of the  Company's  148  stores  faced no  direct  local
competition from other major general merchandise retailers.

     The Company's stores average approximately 30,000 square feet of sales area
and range in size from approximately  6,000 to 51,000 square feet of sales area.
At  February  1,  1998,   Pamida's   stores  had  an  aggregate  sales  area  of
approximately 4,408,000 square feet.


     The  following  table  indicates the states in which  Pamida's  stores were
located as of February 1, 1998:


     State                                                No. of
     -----                                                Stores         Percent
                                                          ------         -------
     Minnesota............................................  29             19.6%
     Iowa.................................................  25             16.9
     Nebraska.............................................  15             10.1
     Wisconsin............................................  14              9.5
     Michigan............................................   12              8.1
     Ohio................................................   10              6.8
     Wyoming..............................................   9              6.1
     North Dakota.........................................   7              4.7
     South Dakota.........................................   7              4.7
     Montana..............................................   7              4.7
     Indiana..............................................   4              2.7
     Kansas...............................................   3              2.0
     Illinois.............................................   3              2.0
     Kentucky ............................................   2              1.4
     Missouri ............................................   1              0.7
                                                            ---           -----
                                                            148           100.0%
                                                            ===           =====

     The  following  tables  show the number of the  Company's  store  openings,
relocations  and closings and the aggregate  year-end store sales area by fiscal
year since fiscal 1994:

                                                      Fiscal Year Ended
                                               --------------------------------
                                               1998   1997   1996   1995   1994
                                               ----   ----   ----   ----   ----
     Beginning of year                          148    144    184    173    178
       Stores opened in new markets               1      6      7     17      8
       Stores relocated in 
         existing markets                         2      2      3     --     --
       Stores closed (includes 
         relocated stores)                       (3)    (4)   (10)    (6)   (13)
                                               ----   ----   ----   ----   ----
       End of year                              148    148    184    184    173
                                               ====   ====          ====   ====
       Less 40 Closed Stores                                  (40)
                                                             ----
                                                              144
                                                             ====

                                                      Fiscal Year Ended
                                               --------------------------------
                                               1998   1997   1996   1995   1994
                                               ----   ----   ----   ----   ----
       Square feet of store sales 
         area at year-end (in millions)        4.41   4.35   5.22   5.09   4.68
       Less 40 Closed Stores                                (1.09)
                                                             ----
                                                             4.13
                                                             ====


     Pamida  regularly  evaluates all of its stores and from time to time closes
stores which no longer meet its standards for sales, profitability, selling area
or other applicable criteria.

     STORE EXPANSION PROGRAM.

     Pamida's  store  expansion  program is subject to the Company's  ability to
negotiate satisfactory leases, to the ability of prospective landlords to obtain
financing  for new store  buildings  and to various  zoning,  site  acquisition,
environmental,  traffic, construction and other contingencies. Eight new stores,
two of which are replacement  stores,  are expected to commence  operations this
year.

     Pamida has identified  numerous  communities  which are potential sites for
the  Company's  prototype  stores and in which Pamida  believes it can achieve a
leading  market  position,  although there is no assurance that Pamida will open
stores in such communities or on any particular time schedule.

     The Company  began  operations  in a new 200,000  square foot  distribution
center in Lebanon,  Indiana,  during the second  quarter of fiscal 1998.  Pamida
believes that its existing distribution facilities (including the new expandable
Lebanon,  Indiana  facility),  senior  and  middle  management  staff as well as
corporate infrastructure should allow the Company to accommodate its anticipated
growth.

     The Company typically invests  approximately  $1,450,000 to $1,700,000 in a
new  prototype  store.  Such  expenditures  consist  primarily of  approximately
$1,000,000 to $1,200,000 for the initial store inventory,  a portion of which is
financed by vendor  trade  credit,  and  approximately  $450,000 to $500,000 for
store  fixtures  and  equipment.  In most  cases,  building  and  land  costs of
approximately  $1,450,000 to $1,750,000  per store are financed by  unaffiliated
developers  who lease the real estate to Pamida.  To expedite  the  construction
process,  Pamida  occasionally  may construct stores on sites which it acquires,
with  the  expectation  that it  subsequently  will  enter  into  sale-leaseback
transactions with respect to such stores with unaffiliated investors.

     SALES AND MERCHANDISING.

     Pamida's  merchandising  policy is to provide  customers  with reliable and
convenient  family  shopping  and to feature  nationally  advertised  brand-name
products as well as some private-label  merchandise at attractive prices. Pamida
operates its stores on a self-service,  primarily  cash-and-carry basis and runs
weekly advertised  promotions throughout the year. All of Pamida's stores accept
bank credit  cards,  which  accounted  for 14.8% of total store sales during the
fiscal year ended February 1, 1998.

     Pamida's typical customers are  price-conscious  families across the income
spectrum.  To effectively  serve such customers,  the Company's  stores are open
seven days a week for an average of at least 75 hours per week.

     Pamida's two basic merchandise  divisions are softlines and hardlines.  The
softlines  division includes mens',  womens',  childrens' and infants' clothing,
footwear,  accessories and jewelry.  The hardlines division includes  categories
such as health and beauty aids,  automotive  accessories,  housewares,  cleaning
supplies,  hardware,  paint, sporting goods, toys, stationery,  small appliances
and electronic items, videos, compact discs and tapes, lawn and garden supplies,
linens and other domestics, cameras and accessories,  pet supplies,  consumables
and candy items.

     The Company  currently  owns and  operates  pharmacies  in 44 of its larger
stores,  and eight of Pamida's  other  stores  contain  prescription  pharmacies
leased to and operated by independent pharmacists. The pharmacies have proved to
be effective  in building  customer  loyalty and  attracting  customers  who are
likely to  purchase  other  items in  addition  to  prescription  drugs.  Pamida
intends,  subject to  regulatory  and personnel  considerations  and where space
permits,  to include a pharmacy in each of its new  prototype  stores and to add
pharmacies to existing stores.

     During the fiscal  year ended  February  1, 1998,  the  hardlines  division
accounted  for  approximately  72% of Pamida's  total  sales,  while the apparel
division and the pharmacies accounted for 22% and 6%, respectively,  of Pamida's
total sales.

     Among the methods that the Company  employs to build  customer  loyalty and
satisfaction are weekly  advertised  specials,  competitive  pricing,  clean and
orderly stores,  friendly well-trained  personnel, a liberal return policy and a
wide variety of special  customer  services (such as wheelchairs for the elderly
and  handicapped,  restroom  facilities and water  fountains,  seating  benches,
speedy  check-out  lanes and  expedited  check cashing and raincheck and layaway
processing)  offered  under various  customer-oriented  themes such as "Hometown
Values",  "We Care" and "We're  Listening".  Pamida places  special  emphasis on
maintaining  a  strong  in-stock   position  in  all   merchandise   categories,
particularly with respect to advertised items.

     Pamida's business,  like that of most other general merchandise  retailers,
is seasonal.  First quarter sales (February  through April) are lower than sales
during the other three fiscal  quarters,  while fourth  quarter sales  (November
through January) in recent years have increased to approximately 29% of the full
year's  sales  and  normally  involve  a greater  proportion  of  higher  margin
merchandise.


     ADVERTISING AND PROMOTION.

     The Company's  extensive  advertising  primarily  utilizes  colorful weekly
circulars  developed  by  a  centralized   advertising  department  at  Pamida's
headquarters.  Such  circulars  advertise  brand-name  and other  merchandise at
significant  price  reductions and are inserted into local  newspapers or mailed
directly to customers.  Pamida also uses local shoppers  publications and coupon
books.  During  fiscal 1998,  Pamida  spent  approximately  $10,468,000  (net of
promotional  allowances  provided by vendors) on advertising,  which represented
approximately 1.6% of fiscal 1998 sales.

     PURCHASING AND DISTRIBUTION.

     Pamida  maintains a centralized  purchasing and store planning staff at its
executive offices. The merchandising department includes two general merchandise
managers,  five  hardlines  divisional  merchandise  managers and three  apparel
divisional  merchandise  managers.  Each of the divisional  merchandise managers
supervises  from five to seven  buyers.  Members  of the  Company's  experienced
buying  staff  regularly  attend  major trade  shows,  visit both  domestic  and
overseas  markets  and  meet  with  vendor   representatives  at  the  Company's
headquarters.

     The  merchandise  in the  Company's  stores is  purchased  from over  3,000
primary  manufacturers  and suppliers and numerous  other  vendors.  Centralized
purchasing  enables Pamida to more  effectively  control the cost of merchandise
and to take advantage of promotional  programs and volume  discounts  offered by
certain vendors.  The Company  continuously seeks to optimize merchandise costs,
including  promotional  allowances  offered by its  suppliers.  Pamida  also has
centralized the management of returned merchandise, which enables the Company to
most  effectively  secure  vendor  credits  and  refunds  with  respect  to such
merchandise.

     The Company's  point-of-sale  data capture  equipment located in its stores
provides  current  information  to  Pamida's  buyers to assist  them in managing
inventories,   effecting   prompt   reorders  of  popular   items,   eliminating
slow-selling merchandise and reducing markdowns.

     Seaway  Importing  Company,  a  wholly-owned  subsidiary  of Pamida,  Inc.,
imports a wide variety of merchandise,  including  sporting goods, pet supplies,
toys, electronic items, apparel, hair care items, painting supplies,  automotive
items and hardware, for sale in Pamida's stores.

     During  fiscal  1998,   approximately  79%  of  Pamida's   merchandise  was
distributed to the stores through Pamida's own distribution  centers,  while the
remaining  merchandise was supplied  directly to the stores by  manufacturers or
distributors.

     COMPETITION.

     The  general  merchandise  retail  business  is  highly  competitive.   The
Company's stores  generally  compete with other general  merchandise  retailers,
supermarkets,  drug and specialty stores,  mail order and catalog merchants and,
in some communities, department stores.. Competitors consist both of independent
stores and of regional and  national  chains,  some of which have  substantially
greater  resources than the Company.  The type and degree of competition and the
number of competitors which Pamida's stores face vary significantly by market.

     Pamida  believes that the  principal  areas of  competition  in the general
merchandise retail industry are store location,  price,  merchandise  selection,
quality and customer  service,  although  numerous other factors also affect the
competitive position of any particular store. Among the methods that the Company
employs  to build  customer  loyalty  and  satisfaction  are  weekly  advertised
specials,  reliable in-stocks,  competitive  pricing,  clean and orderly stores,
friendly well-trained  personnel,  a liberal return policy and a wide variety of
special customer  services offered under themes such as "Hometown  Values",  "We
Care" and "We're Listening".

     Pamida stores generally are located in small towns,  normally county seats,
where  there  is  no  direct  local   competition  from  another  major  general
merchandise  retailer and which may be either too small to support more than one
major general  merchandise  retailer  (thereby  creating a potential  barrier to
entry by a major  competitor) or too small to attract  competitors  whose stores
generally are designed to serve larger  populations.  The Company believes that,
in terms of sales, it is the leading general merchandise retailer in over 77% of
the communities in which its stores are located.

     At February 1, 1998, 115 of Pamida's 148 stores were located in communities
in which  there  was no  direct  local  competition  from  other  major  general
merchandise retailers. As of that date, Kmart, Alco, Wal-Mart, Target and ShopKo
had stores in 16, 11, 10, 2 and 1 communities, respectively, where Pamida stores
are located;  however,  because some of these  communities have more than one of
such competitors,  only 33 Pamida stores face direct local competition from such
retail chains. In recent years the Company's business strategy has been to focus
its store expansion  program on communities with less likelihood of the entry of
a new major  competitor,  but there can be no assurance that in the future major
competitors will not open additional stores in the Company's markets.

     Merchandise  prices  generally are  established on a zone basis at Pamida's
executive offices, although store managers are given discretion to adjust prices
of key items to meet local  competition  and to match a competitor's  advertised
prices.  Zone pricing allows the Company to establish prices at different levels
in different trade territories, based primarily on competitive conditions within
such territories,  rather than having a uniform pricing structure throughout the
entire  chain.   Pamida  conducts  a  continuous  program  of  competitor  price
comparisons that enables the Company to make merchandise price adjustments, when
necessary, to assure that the Company maintains a competitive position.

     EMPLOYEES.

     As of February 1, 1998, Pamida had approximately  5,600 employees,  of whom
approximately  2,700  were  full-time  and 2,900 were  part-time.  The number of
employees varies on a seasonal basis.  Pamida's employees are not represented by
a labor union,  and the Company  believes that its relations  with its employees
are good.

     At  February  1, 1998,  the  average  length of  service  of the  Company's
management staff was as follows:


                                                                    Average
                                                                     Years
                                                        Number     of Service
                                                        ------     ----------
            Top Management                                 2          16.2
            Senior Vice Presidents and Vice Presidents    18           7.1
            District Managers                             12          20.5
            Pharmacy District Supervisors                  4           5.3
            Store Managers                               148          11.4
            Pharmacy Managers                             44           3.4


     Pamida's human resources  department is responsible for company-wide salary
and wage administration, as well as all benefits. The human resources department
works closely with store  operations in the  development and  administration  of
Pamida's  store-level  employee training  programs.  In addition,  Pamida has an
ongoing program for the development of management personnel to fill positions in
all facets of the Company's  operations and makes a concerted effort to identify
and train potential successors for all of its key middle and senior managers.

ITEM 2.  PROPERTIES.

     At February 1, 1998, the Company owned 19 of its 148 store buildings, while
its remaining 129 stores operated in leased premises.  A substantial majority of
the Company's leases have renewal options,  with approximately 53% of the leases
having  unexpired  current  terms of five  years or more.  The  following  table
provides  information  relating to the  remaining  lease terms for the Company's
leased stores at February 1, 1998:

            Leases the Fiscal             Number of Leased Stores
           Year Ending During(1)                  2/01/98
           ---------------------          -----------------------
                   1999                             13
                   2000                             24
                   2001                              5
                   2002                              8
                   2003                              6
                Thereafter                          73
                                                   ---
                   Total                           129
                                                   ===

(1) Includes renewal options.

     Pamida's  management  believes that the physical condition of the Company's
stores  generally is very good.  All of the  Company's  stores are  continuously
updated to conform to Pamida's operating and merchandising standards.

     The Company's general offices and one of its three distribution centers are
located in a 215,000  square  foot  building  in Omaha,  Nebraska,  owned by the
Company.  This facility contains  approximately 135,000 square feet of warehouse
space and approximately 80,000 square feet of office space.

     Pamida's   primary   distribution   center   is  a  336,000   square   foot
"flow-through"   facility   situated  on  a  22-acre  tract  of  land  in  Omaha
approximately  one mile  from the  distribution  center  described  above.  This
facility,  which is owned by Pamida, serves primarily as a redistribution center
for bulk  shipments  and  promotional  merchandise  on which cost savings can be
realized through  quantity  purchasing.  Pamida also owns an additional  10-acre
tract of land  adjacent to such  distribution  center  which  would  permit that
facility to be further expanded by almost 60%.

     In July 1997,  the Company began  operations  in a new 200,000  square foot
distribution center in Lebanon,  Indiana. The facility,  which is leased through
April 2007,  redistributes bulk shipments and promotional  merchandise to stores
in the Company's  eastern sales  districts.  Future expansion of the facility is
being  considered.  This  distribution  facility  replaced a 100,000 square foot
warehouse  facility  previously  operated  by  the  Company  in  the  Milwaukee,
Wisconsin area.

     Pamida also has a warehouse facility in Omaha which contains  approximately
41,000 square feet of space and is located immediately adjacent to the Company's
general  offices.  This  warehouse,  which is owned by  Pamida,  is used for the
processing  of  merchandise  to be returned  to vendors  and by the  advertising
department in connection with its printing operations.

     In  addition  to its retail  stores,  distribution  centers  and  warehouse
facility,  Pamida's  tangible  assets include  inventories,  warehouse and store
fixtures  and  equipment,   merchandise  handling  equipment,  office  and  data
processing equipment, motor vehicles and an airplane.

ITEM 3.  LEGAL PROCEEDINGS.

     Pamida is a party to a number of lawsuits  incidental to its business,  the
outcome of which,  both  individually  and in the aggregate,  is not expected to
have  a  material  adverse  effect  on the  Company's  operations  or  financial
condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         (a)     A special  meeting  of stockholders  (the "Special Meeting") of
                 Holdings was held on November 14, 1997.

         (b)     The meeting did not involve the election of directors.

         (c)(1)  Votes were cast at the Special Meeting with respect to approval
                 of the Note Amendment  Agreement No.3 between  Holdings and 399
                 Venture  Partners,  Inc.  and  the  transactions   contemplated
                 thereby as follows:

                         For:   3,792,221

                         Against:  12,832

                         Abstain:   3,700

                 There were broker nonvotes as to 858,928 shares on this matter.
                 This matter received sufficient votes to pass.

         (2)     Votes were cast at the Special Meeting with respect to approval
                 of an amendment to the Restated Certificate of Incorporation of
                 Holdings to change and reclassify all of the outstanding shares
                 of Preferred  Stock of Holdings  into shares of Common Stock of
                 Holdings as follows:

                         For:   4,447,649

                         Against: 217,032

                         Abstain:   2,500

                 There were  broker  nonvotes  as to 500 shares on this  matter.
                 This matter received sufficient votes to pass.

         (3)     Votes were cast at the Annual  Meeting with respect to approval
                 of an amendment to the Restated Certificate of Incorporation of
                 Holdings to increase the number of authorized  shares of Common
                 Stock of Holdings and  correspondingly  adjust the total number
                 of shares of stock  which  Holdings is  authorized  to issue as
                 follows:

                         For:   4,444,149

                         Against: 222,832

                         Abstain:     200

                 There were  broker  nonvotes  as to 500 shares on this  matter.
                 This matter received sufficient votes to pass.

         (4)     Votes were cast at the Special Meeting with respect to approval
                 of an amendment to the Restated Certificate of Incorporation of
                 Holdings  to  increase  the  number  of  authorized  shares  of
                 Nonvoting Common Stock of Holdings and  correspondingly  adjust
                 the  total  number  of  shares  of  stock  which   Holdings  is
                 authorized to issue as follows:

                         For:   4,431,349

                         Against: 234,832

                         Abstain:   1,200

                 There were  broker  nonvotes  as to 300 shares on this  matter.
                 This matter received sufficient votes to pass.

         (5)     Votes were cast at the Special Meeting with respect to approval
                 of an amendment to the Restated Certificate of Incorporation of
                 Holdings to amend the conversion  terms of the Nonvoting Common
                 Stock of Holdings and delete  certain  obsolete  provisions  as
                 follows:

                         For:   3,792,021

                         Against:  15,332

                         Abstain:   1,200

                 There were broker nonvotes as to 859,128 shares on this matter.
                  This matter received sufficient votes to pass.

         (6)     Votes  were  cast  at the  Special   Meeting  with   respect to
                 approval  of   amendments  to  the  Restated   Certificate   of
                 Incorporation  of Holdings  to reduce the number of  authorized
                 shares  of  Junior  Cumulative  Preferred  Stock  of  Holdings,
                 correspondingly  decrease  the total  number of shares of stock
                 which  Holdings  is  authorized  to issue,  and delete  certain
                 obsolete provisions as follows:

                         For:   3,797,320

                         Against:  11,233

                         Abstain:       0

                 There were broker nonvotes as to 859,128 shares on this matter.
                 This matter received sufficient votes to pass.

         (7)     Votes were cast at the Special Meeting with respect to approval
                 of the  issuance  of shares of Common  Stock of Holdings to 399
                 Venture  Partners,   Inc.  or  its  assignee  upon  the  future
                 conversion  of shares of  Nonvoting  Common  Stock of  Holdings
                 issued to 399 Venture Partners, Inc. as follows:

                         For:   3,778,861

                         Against:  17,772

                         Abstain:   1,200

                 There were broker nonvotes as to 869,848 shares on this matter.
                 This matter received sufficient votes to pass.

     (d)         Not Applicable.

                                      * * *

     EXECUTIVE OFFICERS OF THE REGISTRANT.

     The present executive  officers of Holdings are Steven S. Fishman (Chairman
of the  Board,  President  and  Chief  Executive  Officer),  Frank  A.  Washburn
(Executive Vice President, Chief Operating Officer and Secretary), and George R.
Mihalko (Senior Vice President, Chief Financial Officer, Treasurer and Assistant
Secretary).  Information  concerning  such  executive  officers  appears  in the
following paragraphs:

     Mr. Fishman, age 47, has served as President and Chief Executive Officer of
Holdings  and  Pamida,  Inc.  since  April 1993 and as  Chairman of the Board of
Holdings  and Pamida,  Inc.  since  August  1993.  From 1988 to March 1993,  Mr.
Fishman was  employed  by Caldor,  Inc.  as Senior  Vice  President  and General
Merchandise Manager-Homelines. Mr. Fishman has been a director of Holdings since
1993 and also is a director of Pamida, Inc.

     Mr. Washburn, age 49, has served as Chief Operating Officer of Holdings and
Pamida,  Inc.  since March 1997,  Executive  Vice  President  of Holdings  since
September 1995 and Executive Vice President of Pamida, Inc. since February 1995.
Mr.  Washburn  previously  served as Senior Vice President - Human  Resources of
Pamida,  Inc.  from  1993 to 1995 and as Vice  President  - Human  Resources  of
Pamida,  Inc.  from 1987 to 1993.  Mr.  Washburn  also  serves as  Secretary  of
Holdings and Pamida, Inc. Mr. Washburn joined Pamida's  predecessor in 1965. Mr.
Washburn  has been a director of  Holdings  since 1995 and also is a director of
Pamida, Inc.

     Mr. Mihalko,  age 43, has served as Senior Vice President,  Chief Financial
Officer,  Treasurer and Assistant  Secretary of Holdings and Pamida,  Inc. since
September 1995.  From February 1993 to September 1995,  Mr. Mihalko was employed
by Pier 1 Imports,  Inc.  as Vice  President  and  Treasurer.  From July 1990 to
February  1993,  Mr.  Mihalko was employed by  Burlington  Northern  Railroad as
Assistant Treasurer.

     The  executive  officers of Holdings may be removed  from their  respective
positions  as such  officers at any time by the Board of  Directors of Holdings,
subject to any rights which they may have under  employment  agreements with the
Company.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Common  Stock of  Holdings is listed and traded on the  American  Stock
Exchange.

     The high and low sales  prices  for the  Common  Stock of  Holdings  on the
American Stock Exchange for fiscal 1998 and fiscal 1997 are as follows:

               Fiscal 1998:                  High           Low
               ------------                  ----           ---
               4th Quarter                  6  1/8         4 1/4
               3rd Quarter                  6  7/16        4 1/8
               2nd Quarter                  4  1/8         2 3/4
               1st Quarter                  3  1/2         2


               Fiscal 1997:                  High           Low
               ------------                  ----           ---
               4th Quarter                  2  5/16        1 1/2
               3rd Quarter                  2  3/8         1 5/8
               2nd Quarter                  3  1/4         2 1/8
               1st Quarter                  3  1/4         2 1/8

     As of March 23, 1998 there were 281 record  holders of the Common  Stock of
Holdings.

     There is no market for the Nonvoting Common Stock of Holdings, all of which
presently  is owned by 399 Venture  Partners,  Inc.,  an  indirect  wholly-owned
subsidiary of Citicorp.

     Holdings has never  declared or paid any cash dividends on its Common Stock
or Nonvoting  Common Stock and does not intend to pay any such  dividends in the
foreseeable  future.  The  obligations  of  Pamida,  Inc.  under  certain of its
financing  arrangements are guaranteed by Holdings.  Such financing arrangements
presently  prohibit  the payment of dividends by Holdings on its Common Stock or
Nonvoting  Common Stock and also  significantly  restrict the ability of Pamida,
Inc. to pay dividends or make other distributions to Holdings.


ITEM 6.  SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>
                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                      SELECTED CONSOLIDATED FINANCIAL DATA
   (AMOUNTS IN THOUSANDS - EXCEPT PER SHARE, NUMBER OF SHARES AND OTHER DATA)


                                                                                Fiscal Year Ended
                                                        -----------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>             <C>        
                                                         February 1,    February 2,     January 28,     January 29,     January 30,
                                                             1998          1997 (1)         1996            1995            1994
                                                        -----------     -----------     -----------     -----------     -----------
INCOME STATEMENT DATA:
Sales ..............................................    $   657,017     $   633,189     $   736,315     $   711,019     $   656,910

Gross profit .......................................        161,935         154,090         177,688         177,367         158,906
Selling, general and
  administrative expenses ..........................        129,031         125,105         151,096         143,585         133,921
                                                        -----------     -----------     -----------     -----------     -----------
Operating income ...................................         32,904          28,985          26,592          33,782          24,985
Interest expense ...................................         29,618          29,781          29,526          27,367          26,588
Long-lived asset write-off .........................              -               -          78,551               -               -
Store closing costs ................................              -               -          21,397               -               -

Income (loss) before provision for income
  taxes and extraordinary item .....................          3,286            (796)       (102,882)          6,415          (1,603)
Income tax (benefit) provision .....................              -               -          (7,863)          3,500             427
                                                        -----------     -----------     -----------     -----------     -----------

Income (loss) before extraordinary item ............          3,286            (796)        (95,019)          2,915          (2,030)
Extraordinary item .................................          1,735               -             371               -          (4,943)
                                                        -----------     -----------     -----------     -----------     -----------

Net income (loss) ..................................          5,021            (796)        (94,648)          2,915          (6,973)
Effect of preferred stock reclassification .........            756               -               -               -               -
Less preferred dividends
  and discount amortization ........................           (407)           (391)           (362)           (361)           (359)
                                                        -----------     -----------     -----------     -----------     -----------

Net income (loss) available
  for common shares ................................    $     5,370     $    (1,187)    $   (95,010)    $     2,554     $    (7,332)
                                                        ===========     ===========     ===========     ===========     ===========

Weighted average number of basic shares
  outstanding ......................................      5,843,441       5,004,942       5,002,853       4,999,984       4,999,984
Weighted average number of diluted shares
  outstanding ......................................      5,875,463       5,004,942       5,002,853       5,039,684       4,999,984

  Basic net income (loss) per share:
    Income (loss) before extraordinary item..           $       .62     $      (.24)    $    (19.07)    $       .51     $      (.48)
    Extraordinary item ......................                   .30               -             .08               -            (.99)
                                                        -----------     -----------     -----------     -----------     -----------
    Basic income (loss).......................          $       .92     $      (.24)    $    (18.99)    $       .51     $     (1.47)
                                                        ===========     ===========     ===========     ===========     ===========
  Diluted net income (loss) per share:
    Income (loss) before extraordinary item....         $       .62     $      (.24)    $    (19.07)    $       .51     $      (.48)
    Extraordinary item.........................                 .29               -             .08               -            (.99)
                                                        -----------     -----------     -----------     -----------     -----------
    Diluted income (loss)......................         $       .91     $      (.24)    $    (18.99)    $       .51     $     (1.47)
                                                        ===========     ===========     ===========     ===========     ===========
BALANCE SHEET DATA:
  Working capital..............................         $    37,421     $    28,673     $    34,082     $    46,725     $    41,323
  Total assets.................................             260,081         269,188         258,525         354,367         314,621
  Long-term debt...............................             140,289         168,000         163,746         162,505         160,315
  Obligations under capital leases.............              32,156          33,999          36,559          43,050          35,618
  Redeemable preferred stock....................                  -           1,875           1,826           1,779           1,734
  Common shareholders' (deficit) equity.........            (52,275)        (87,303)        (86,116)          8,876           6,322

OTHER DATA:
  Team members..................................              5,600           5,700           7,200           7,200           6,100
  Number of stores..............................                148             148             184             184             173
  Retail square feet (in millions)..............               4.41            4.35            5.22            5.09            4.68

(1)  Represents a 53-week year.
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                          (DOLLAR AMOUNTS IN THOUSANDS)


YEAR ENDED FEBRUARY 1, 1998 COMPARED TO YEAR ENDED FEBRUARY 2, 1997

     SALES - Total sales  during the 52-week  fiscal  1998 period  increased  by
$23,828, or 3.8%, from the 53-week fiscal 1997 period. On a 52 to 52-week basis,
total net sales  increased  by 5.2%.  During  fiscal 1998,  sales in  comparable
stores increased by $24,135, or 4.0%.

     During fiscal 1998,  the Company  opened three new stores,  of which one is
located in a new market and two were  relocations;  the Company  also closed one
store  (which  will be  replaced  during  fiscal 1999 by a new store in the same
market),  resulting  in a net increase in selling area during the fiscal year of
approximately  61,000 square feet to a total of  approximately  4,408,000 square
feet.

     The Company  experienced  sales  increases in most  merchandise  categories
during  fiscal  1998.  The  most  significant  increases  occurred  in  pharmacy
prescriptions,  housewares,  toys, athletic shoes and team sports apparel. Other
categories experiencing gains were stationery, sporting goods, appliances, paper
and  cleaning  supplies and pets.  The Company  experienced  sales  decreases in
several categories.  The largest dollar decreases were in the automotive,  mens'
fashion apparel, jewelry and watches and juniors' apparel categories.

     GROSS PROFIT - Gross profit for the 52-week fiscal 1998 period increased by
$7,845, or 5.1%,  compared to the 53-week fiscal 1997 period. As a percentage of
sales,  gross profit  improved to 24.6% from 24.3%.  The  Company's  merchandise
gross  margin as a  percentage  of sales  decreased to 27.6% in fiscal 1998 from
27.8% in fiscal 1997. The decrease in merchandise  gross margin percent of sales
was offset by substantial  expense  reductions in the warehouse and distribution
areas  made  possible  by  operating  efficiencies  gained  largely  from  a new
warehouse  management  system  implemented  during fiscal 1997. During the prior
fiscal year, the Company incurred higher than normal labor cost in the warehouse
and  distribution  areas due to  implementation  issues related to the warehouse
management  system.  Total warehouse and distribution  costs amounted to 2.8% of
sales compared to 3.3% last year.

     SELLING,  GENERAL AND  ADMINISTRATIVE  (SG&A) expense  increased $3,926, or
3.1%,  to $129,031 in fiscal 1998 from  $125,105 in fiscal 1997. As a percentage
of sales,  SG&A  expense  decreased  to 19.6% from 19.8% last year.  Most of the
total net  increase  in SG&A  expense  for the year was  attributable  to higher
corporate  general and  administrative  expenses,  primarily  involving  planned
increases in payroll and incentive compensation expenses.  Store occupancy costs
increased by $1,030,  but remained at 3.9% as a percentage of net sales for both
fiscal 1998 and 1997.  Store payroll costs and  controllable  costs decreased by
$391 and $163,  respectively,  during fiscal 1998 as compared to last year. As a
percentage of net sales,  store payroll costs and  controllable  costs decreased
from 8.0% to 7.7% and 3.0% to 2.9% for the fiscal  periods  ended 1998 and 1997,
respectively.

     INTEREST  expense  decreased by $163, or 0.5%,  for fiscal 1998 compared to
fiscal 1997. As described in Note B to the financial statements, the decrease in
interest  expense  for fiscal  1998 was  attributable  to the payment of certain
promissory  notes of the Company  with common  stock in November  1997,  thereby
relieving the Company of the quarterly compounding interest obligation which had
previously been paid-in-kind. That decrease was offset in part by an increase in
interest expense of approximately $900 related to higher outstanding balances on
the  revolving  line of  credit  resulting  from  higher  investments  in  basic
inventory  during the year as well as the  funding  of certain of the  Company's
information systems initiatives.

     INCOME TAX PROVISION - The Company's loss  carryforwards from store closing
charges  recorded in fiscal 1996 were utilized  during fiscal 1998 to completely
offset  income  taxes from  normal  operating  activities  of the Company and to
reduce  income  taxes  related  to  the  Note  repayment  and  preferred   stock
reclassification  transactions  which are  described in Note B to the  financial
statements.  The Company expects that operations in future periods will be taxed
at a normal  tax rate.  No income tax  benefit  on losses  for  fiscal  1997 was
recorded as the Company could not establish,  as of fiscal year end 1997, with a
reasonable degree of certainty, the potential utilization of loss carryforwards.

YEAR ENDED FEBRUARY 2, 1997 COMPARED TO YEAR ENDED JANUARY 28, 1996

     SALES - As discussed  in Note Q to the  financial  statements,  the Company
closed  forty  stores  at the end of  fiscal  1996  in  unprofitable  or  highly
competitive  markets  which did not fit the  Company's  niche  market  strategy.
Consequently,  the  Company  experienced  a planned  decrease in total sales for
fiscal 1997 of $103,126 or 14.0%  compared to fiscal 1996 due  primarily  to the
reduced  number of stores.  During  fiscal  1997 the  Company  opened  eight new
prototype  stores,  of  which  six are  located  in new  markets  and  two  were
relocations;  the Company also closed two stores, resulting in a net increase in
selling area during the fiscal year of  approximately  216,000  square feet (not
including  changes  relating  to the forty  stores  closed as of fiscal year end
1996) to a total of 4,348,000 square feet. As of February 2, 1997, the Company's
store base  included 35 of the  Company's  most recent  store  prototype,  which
represented 28.7% of the Company's total selling square feet.

     Comparable  store sales during the 53-week fiscal 1997 period  decreased by
$8,893 or 1.5% from the 52-week fiscal 1996 period.  Comparable store sales on a
53-week to 53-week basis  decreased by 2.6%.  Sales were  affected  primarily by
slowed warehouse  distributions to stores as a result of the implementation of a
new  warehouse  inventory  management  system  initiated in the first quarter of
fiscal 1997.  The slowed  distributions  caused a  deterioration  of merchandise
in-stock  positions in most of the  Company's  stores,  resulting in lost sales.
While  implementation  of the warehouse  system was largely  completed by August
1996, and in-stock positions at the stores improved  thereafter,  sales remained
below management  expectations due to reduced customer traffic continuing in the
third and fourth  quarters.  Comparable  sales also were affected during much of
the year by low-margin  clearance  sales in fiscal 1996 which were not necessary
at the  same  level in  fiscal  1997.  However,  beginning  late in the  holiday
shopping  season and  continuing  through fiscal year end, sales improved as the
Company  demonstrated to customers its improved in-stock position in all product
categories.

     The Company  experienced  substantial  comparable  store sales increases in
fiscal 1997 in several merchandise  categories,  the most dramatic of which were
in the pharmacy prescription,  junior apparel,  grocery and ready-to-wear areas.
Comparable  store sales gains also were  generated in the hosiery,  team sports,
camera,  stationery,  health aids and bath categories.  The Company  experienced
comparable  store sales  decreases  in several  categories.  The largest  dollar
decreases  on a  comparable  store  basis were in the  electronics,  automotive,
misses bottoms, men's shoes, electrical and appliance areas. Management believes
that subtle  adjustments made to the Company's  softlines strategy at the end of
fiscal 1996 to meet customer demand for a deeper  selection of basic apparel had
a positive impact on sales and margins in softlines during fiscal 1997.

     GROSS PROFIT - Gross profit  dollars were affected by the reduced number of
stores in operation during fiscal 1997 as compared to fiscal 1996. The Company's
merchandise  gross profit as a percentage  of sales  improved to 27.8% in fiscal
1997 from  26.8% in fiscal  1996.  However,  this  improvement  was  diluted  by
additional costs related to the  implementation  of the new warehouse  inventory
management  system  discussed  above.  Warehouse costs increased to $13,457 from
$11,066 the previous  year and increased as a percent of sales to 2.1% from 1.5%
the previous year. Delivery costs decreased to $7,637 in fiscal 1997 from $8,845
the  previous  year and  amounted to 1.2% of sales in both  years.  Accordingly,
gross  profit  decreased by $23,598,  or 13.3%,  to $154,090 in fiscal 1997 from
$177,688 in fiscal 1996 but, as a  percentage  of sales,  increased  to 24.3% in
fiscal 1997 from 24.1% in fiscal 1996.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSE Decreased $25,991, or 17.2%, to
$125,105 in fiscal 1997 from  $151,096 in fiscal 1996. As a percentage of sales,
selling,  general and administrative  expense decreased to 19.8% from 20.5% last
year.  This  reduction  was largely  attributable  to  reductions in store level
expenses. Store payroll, controllable and occupancy expenses accounted for 64.2%
of the total  decrease  in  selling,  general  and  administrative  expense  and
decreased  by  14.5%,  17.5%  and  13.9%,  respectively.  Selling,  general  and
administrative  expense  also was  positively  impacted by a 28.9%  reduction in
advertising  costs which  accounted for 18.2% of the gross  decrease in selling,
general and administrative  expense. All of these areas of expense were impacted
by the  elimination of costs related to the forty stores which were closed as of
the end of fiscal 1996.  Selling,  general and  administrative  expense also was
impacted by an 11.0%  decrease in  corporate  general and  administrative  costs
which  accounted  for 11.3% of the  gross  decreases  in  selling,  general  and
administrative  expense. The major components of this decrease were decreases in
the net costs of insurance,  professional  fees,  management bonuses and related
fringe benefits.

     Selling, general and administrative expense also was positively impacted by
the elimination of amortization  of goodwill and favorable  leasehold  interests
resulting  from the  write-off  of these  items in the fourth  quarter of fiscal
1996. The decreases in selling,  general and administrative  expense were offset
by a $1,246 reduction in other income which was attributable largely to one-time
gains realized in fiscal 1996,  primarily  from the sale of idle  transportation
company assets.

     INTEREST  expense  increased  marginally  by $255 or 0.9% for  fiscal  1997
compared to fiscal 1996.  The  increase in interest  expense for fiscal 1997 was
attributable  primarily to higher usage of the  revolving  line of credit and to
the  outstanding  promissory  notes  of  the  Company  which  require  quarterly
compounding  interest payments to be paid-in-kind.  These increases were largely
offset by decreased  interest related to lower average  outstanding  capitalized
lease obligations in fiscal 1997 compared to fiscal 1996.

     INCOME TAX PROVISION - No income tax benefit on losses for fiscal 1997 were
recorded  since the Company  could not  establish  with a  reasonable  degree of
certainty  the  potential  utilization  of certain tax loss carry  forwards from
prior year store closing charges. The effective tax rate in fiscal 1996 was 7.6%
and was impacted by the  non-deductible  amortization  and write-off of goodwill
and the reserves recorded to offset the deferred tax assets.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  business is seasonal  with first  quarter  sales  (February
through  April)  being lower than sales during the other three  quarters,  while
fourth quarter sales (November  through January) have represented  approximately
29% of the full  year's  retail  sales in recent  years and  normally  involve a
greater proportion of higher margin sales.

     The Company has satisfied  its seasonal  liquidity  requirements  primarily
through a combination  of funds  provided from  operations  and from a revolving
credit  facility.  Funds  provided by operating  activities  totaled  $17,640 in
fiscal 1998, and funds used by operating  activities  totaled  $11,577 in fiscal
1997. Funds provided from operations totaled $4,967 in fiscal 1996. The positive
change in cash flow from  operating  activities  from fiscal 1997 to fiscal 1998
was  primarily  the result of  improved  operating  results,  a net  decrease in
inventory  and increases in operating  and tax  liabilities.  The change in cash
flow from operating activities from fiscal 1996 to fiscal 1997 was primarily the
result of planned net  increases in  inventory  and other  operating  assets and
decreases in accounts payable and other operating  liabilities.  These decreases
in cash flow were offset in part by changes in deferred income taxes.

     Effective  March 17, 1997, the term of Pamida,  Inc.'s  (Pamida)  committed
Loan and Security  Agreement (the  Agreement) was extended to March 2000 and the
maximum  borrowing  limit of the facility was increased to $95,000 from $70,000,
which had been the  limit  throughout  fiscal  1997.  Prior to March  17,  1997,
borrowings  under the Agreement bore interest at a rate which was .75% per annum
greater than the applicable  prime rate.  Effective  March 17, 1997,  borrowings
under the  Agreement  bear interest at a rate which is tied to prime rate or the
London Interbank  Offered Rate (LIBOR),  generally at Pamida's  discretion.  The
amounts Pamida is permitted to borrow are determined by a formula based upon the
amount of Pamida's  eligible  inventory from time to time.  Such  borrowings are
secured by security interests in all of the current assets (including inventory)
of Pamida and by liens on certain real estate  interests  and other  property of
Pamida.  The Company and two  subsidiaries of Pamida have guaranteed the payment
and performance of Pamida's  obligations  under the Loan and Security  Agreement
and have pledged some or all of their respective assets,  including the stock of
Pamida owned by the Company, to secure such guarantees.

     The  Agreement  contains   provisions   imposing  operating  and  financial
restrictions  on the Company.  Certain  provisions of the Agreement  require the
maintenance of specified  amounts of tangible net worth (as defined) and working
capital  and the  achievement  of  specified  minimum  amounts  of cash flow (as
defined).  Other  restrictions  in the  Agreement and those  provided  under the
Indenture  relating to the Senior  Subordinated  Notes will affect,  among other
things, the ability of Pamida to incur additional  indebtedness,  pay dividends,
repay  indebtedness  prior to its  stated  maturity,  create  liens,  enter into
leases,  sell  assets  or  engage  in  mergers  or  acquisitions,  make  capital
expenditures  and make  investments.  These covenants  currently have not had an
impact on the Company's  ability to fully utilize the revolving credit facility.
However,  certain of the covenants,  such as those which restrict the ability of
the Company to incur  indebtedness  or  encumber  its  property or which  impose
restrictions  on  or  otherwise  limit  the  Company's   ability  to  engage  in
sale-lease-back  transactions,  may at some future time prevent the Company from
pursuing its store expansion program at the rate that the Company desires.

     Obligations  under the  Agreement  were  $45,194  at  February  1, 1998 and
$57,115 at February 2, 1997.  As noted  above,  this  facility  expires in March
2000, and the Company intends to refinance any outstanding balance by such date.
Borrowings  under the Agreement are senior to the Senior  Subordinated  Notes of
the Company. The Company had long-term debt and obligations under capital leases
of $172,445 at February 1, 1998 and $201,999 at February 2, 1997.  The Company's
ability  to  satisfy  scheduled  principal  and  interest  payments  under  such
obligations in the ordinary  course of business is dependent  primarily upon the
sufficiency  of the  Company's  operating  cash flow.  At February 1, 1998,  the
Company was in compliance with all covenants  contained in its various financing
agreements.

     On December  18,  1992,  the  promissory  notes of the Company were amended
effective  as of  December 1, 1992 to provide  that,  until the  obligations  of
Pamida and the Company  under  certain of Pamida's  credit  agreements  had been
repaid,  the quarterly  interest payments on the promissory notes of the Company
were to be paid-in-kind. As discussed in Note B to the financial statements, the
Company repaid all of the  promissory  notes with common stock of the Company on
November 18, 1997.

     As  described  in  Note  B  to  the  financial   statements,   the  Company
reclassified all preferred stock into common stock effective  November 18, 1997.
Accordingly,  the Company has no remaining  obligations related to the preferred
stock as of the end of fiscal 1998.  Pamida paid the Company $315 in fiscal 1996
under a tax-sharing  agreement to enable the Company to pay quarterly  dividends
to its preferred  stockholders.  During fiscal 1996,  the Company  received $967
from Pamida under a  tax-sharing  agreement as a  reimbursement  for certain tax
benefits derived by Pamida. Such remittance, along with $18 from the exercise of
certain stock options, was used by the Company to redeem Subordinated Promissory
Notes as described in Note N to the financial statements,  to repay intercompany
balances totaling $29, and to pay quarterly  dividends on preferred stock. Since
the Company  conducts no operations  of its own,  prior to the November 18, 1997
reclassification  of the  preferred  stock,  the only  cash  requirement  of the
Company related to preferred  stock dividends in the aggregate  annual amount of
approximately $316; and Pamida was expressly permitted under its existing credit
facilities  to pay  dividends  to the  Company  to  fund  such  preferred  stock
dividends.  However, the General Corporation Law of the State of Delaware, under
which the Company and Pamida are  incorporated,  allows a corporation to declare
or pay a dividend  only from its surplus or from the current or the prior year's
earnings.  Due to the  retained  deficit  resulting  primarily  from  the  store
closings and the write-off of goodwill and other long-lived assets recognized in
the fourth quarter of fiscal 1996, the Company and Pamida did not declare or pay
any cash dividends in fiscal 1997.

     The Company made capital  expenditures of $6,654 in fiscal 1998 compared to
$4,947  during  fiscal 1997.  The Company also made  expenditures  of $3,848 and
$3,680 in fiscal 1998 and 1997,  respectively,  related to  information  systems
software.  The  Company  plans to open eight new stores in fiscal  1999 and will
consider additional opportunities for new store locations as they arise. Capital
expenditures  and  information  systems  software  costs are  expected  to total
approximately  $13,000  in  fiscal  1999.  The  Company  expects  to fund  these
expenditures from cash flow from its operations. The costs of buildings and land
for new store  locations  are  expected to be financed by  operating  or capital
leases with unaffiliated  landlords.  The Company's  expansion program also will
require  inventory of approximately  $1,000 to $1,200 for each new market store,
which the Company expects to finance through trade credit,  borrowings under the
Agreement and cash flow from operations.

     The 1997 changes to the Agreement,  along with expected improvements in the
Company's cash flow from operations,  should provide adequate  resources to meet
the  Company's  near term  liquidity  requirements.  On a long-term  basis,  the
Company's  expansion  will require  continued  investments  in store  locations,
distribution and  infrastructure  enhancements and working capital.  The Company
expects to continue to finance  some of these  investments  through  leases from
unaffiliated  landlords,  trade credit,  borrowings under the Agreement and cash
flow from operations but ultimately will need to explore  additional  sources of
funds which may include additional capital structure changes.  Currently,  it is
not possible for the Company to predict with any certainty  either the timing or
the availability of such additional financing.

YEAR 2000 COMPLIANCE

     The Company has  developed a  comprehensive  plan to mitigate the Company's
exposure to potential  problems  with its systems'  ability to properly  process
data beyond the calendar year 1999,  which is commonly  referred to as Year 2000
compliance.  The Company has completed implementation of several new systems and
is at various stages of  implementation  of others which replace legacy systems.
The Company plans to complete  installation of current  releases or upgrades for
all of these systems no later than July,  1999 to help ensure that these systems
will be Year 2000 compliant.  All of these systems have  substantially  improved
functionality  over the  Company's  legacy  systems which they replace and will,
therefore,  be capitalized.  Failure to implement such releases or upgrades,  or
the failure of the vendors of the aforementioned software to have eliminated the
potential Year 2000 issues within the software,  could  materially and adversely
affect the  Company's  operations  and financial  results.  The cost of directly
addressing  Year 2000  compliance for legacy systems which are not planned to be
replaced  by new  systems is being  charged to  expense as  incurred  and is not
expected to be material.

INFLATION

     The Company  uses the LIFO method of inventory  valuation in its  financial
statements;  as a result,  the cost of  merchandise  sold  approximates  current
costs.  The Company's  rental expense is generally  fixed and,  except for small
amounts of percentage  rents and rentals  adjusted by  cost-of-living  increases
tied to the Consumer  Price Index or interest  rates,  has not been  affected by
inflation.

FORWARD-LOOKING STATEMENTS

     This management's  discussion and analysis contains certain forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "1995  Act").  Such  statements  are made in good faith by the Company
pursuant to the safe-harbor provisions of the 1995 Act. In connection with these
safe-harbor  provisions,  this  management's  discussion  and analysis  contains
certain forward-looking  statements which reflect management's current views and
estimates  of  future  economic  circumstances,   industry  conditions,  company
performance,  Year 2000  compliance  and financial  results.  The statements are
based on many assumptions and factors  including sales results,  expense levels,
competition and interest rates as well as other risks and uncertainties inherent
in the Company's business, capital structure and the retail industry in general.
Any changes in these factors could result in  significantly  different  results.
The Company  further  cautions that the  forward-looking  information  contained
herein is not exhaustive or exclusive.  The Company does not undertake to update
any  forward-looking  statements  which  may be made  from time to time by or on
behalf of the Company.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                          INDEPENDENT AUDITORS' REPORT



INDEPENDENT AUDITORS' REPORT

Board of Directors
Pamida Holdings Corporation
Omaha, Nebraska



     We have  audited the  accompanying  consolidated  balance  sheets of Pamida
Holdings Corporation and subsidiary as of February 1, 1998 and February 2, 1997,
and the related  consolidated  statements of  operations,  common  stockholders'
equity  and cash  flows  for  each of the  years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  The  consolidated  statements of operations,  common  stockholders'
equity and cash flows of Pamida Holdings Corporation and subsidiary for the year
ended January 28, 1996,  were audited by other  auditors,  whose  report,  dated
March 26,  1996,  expressed  an  unqualified  opinion  on those  statements  and
included an  explanatory  paragraph  that described the adoption of Statement of
Financial  Accounting  Standards  No. 121,  "Accounting  for the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such 1998 and 1997 financial statements present fairly, in
all material respects, the financial position of Pamida Holdings Corporation and
subsidiary as of February 1, 1998 and February 2, 1997, and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.




/s/ DELOITTE & TOUCHE LLP
DELOITTE & TOUCHE LLP

Omaha, Nebraska
March 5, 1998


                        REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Pamida Holdings Corporation
Omaha, Nebraska

We have audited the accompanying  consolidated statements of operations,  common
stockholders'   equity  and  cash  flows  of  Pamida  Holdings  Corporation  and
Subsidiary for the year ended January 28, 1996.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our  audit  provides a reasonable basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the results of operations and cash flows of
Pamida Holdings  Corporation and Subsidiary for the year ended January 28, 1996,
in conformity with generally accepted accounting principles.

As discussed in Note P to the  consolidated  financial  statements,  the Company
adopted Statement of Financial  Accounting Standards No 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets To Be Disposed of."


/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
March 26, 1996


<TABLE>
<CAPTION>
                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
              (DOLLAR AMOUNTS IN THOUSANDS - EXCEPT PER SHARE DATA)


                                                                            Fiscal Year Ended
                                                                   -------------------------------------
<S>                                                                <C>          <C>          <C>      
                                                                   February 1,  February 2,  January 28,
                                                                     1998         1997         1996
                                                                   (52 Weeks)   (53 Weeks)   (52 Weeks)
                                                                   ---------    ---------    ---------
Sales ..........................................................   $ 657,017    $ 633,189    $ 736,315
Cost of goods sold .............................................     495,082      479,099      558,627
                                                                   ---------    ---------    ---------
Gross profit ...................................................     161,935      154,090      177,688
                                                                   ---------    ---------    ---------
Expenses:
    Selling, general and administrative ........................     129,031      125,105      151,096
    Interest ...................................................      29,618       29,781       29,526
    Long-lived asset write-off .................................           -            -       78,551
    Store closing costs ........................................           -            -       21,397
                                                                   ---------    ---------    ---------
                                                                     158,649      154,886      280,570
                                                                   ---------    ---------    ---------
Income (loss) before provision for income
    taxes and extraordinary item ...............................       3,286         (796)    (102,882)
Income tax benefit .............................................           -            -       (7,863)
                                                                   ---------    ---------    ---------
Income (loss) before extraordinary item ........................       3,286         (796)     (95,019)
Extraordinary item .............................................       1,735            -          371
                                                                   ---------    ---------    ---------
Net income (loss) ..............................................       5,021         (796)     (94,648)
Effect of preferred stock reclassification .....................         756            -            -
Less provision for preferred dividends and discount amortization        (407)        (391)        (362)
                                                                   ---------    ---------    ---------
Net income (loss) available for common shares ..................   $   5,370    $  (1,187)   $ (95,010)
                                                                   =========    =========    =========

Basic income (loss) per share:
    Income (loss) before extraordinary item.....................   $     .62    $    (.24)   $   19.07)
    Extraordinary item..........................................         .30            -          .08
                                                                   ---------    ---------    ---------
    Basic income (loss).........................................   $     .92    $    (.24)   $  (18.99)
                                                                   =========    =========    =========

Diluted income (loss) per share:
    Income (loss) before extraordinary item.....................   $     .62    $    (.24)   $  (19.07)
    Extraordinary item..........................................         .29            -          .08
                                                                   ---------    ---------    ----------
    Diluted income (loss).......................................   $     .91    $    (.24)   $  (18.99)
                                                                   =========    =========    =========

See notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
              (DOLLAR AMOUNTS IN THOUSANDS - EXCEPT PER SHARE DATA)
<S>                                                                                        <C>             <C>        
                                                                                           February 1,      February 2,
                                        ASSETS                                                1998             1997
                                                                                           -----------      -----------
Current assets:
    Cash................................................................................   $     6,816     $     6,973
    Accounts receivable, less allowance for doubtful accounts of $50 in both years......         8,384           6,919
    Merchandise inventories.............................................................       152,927         157,490
    Prepaid expenses....................................................................         2,838           2,993
    Property held for sale..............................................................             -           1,748
                                                                                           -----------     -----------
       Total current assets.............................................................       170,965         176,123
Property, buildings and equipment, net..................................................        40,812          42,403
Leased property under capital leases, less accumulated
    amortization of $15,387 and $14,604, respectively...................................        25,181          27,713
Deferred financing costs................................................................         2,755           3,176
Other assets............................................................................        20,368          19,773
                                                                                           -----------     -----------
                                                                                           $   260,081     $   269,188
                                                                                           ===========     ===========

                   LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
    Accounts payable....................................................................   $    47,687     $    54,245
    Loan and security agreement.........................................................        45,194          57,115
    Accrued compensation................................................................         5,768           3,860
    Accrued interest....................................................................         6,668           7,668
    Store closing reserve...............................................................         1,564           4,521
    Other accrued expenses..............................................................        12,227          10,112
    Income taxes - deferred and current payable.........................................        12,546           8,101
    Current maturities of long-term debt................................................            47              47
    Current obligations under capital leases............................................         1,843           1,781
                                                                                           -----------     -----------
       Total current liabilities........................................................       133,544         147,450
Long-term debt, less current maturities.................................................       140,289         168,000
Obligations under capital leases, less current obligations..............................        32,156          33,999
Reserve for dividends...................................................................             -             342
Other long-term liabilities.............................................................         6,367           4,825
Commitments and contingencies (Note O)..................................................             -               -
Preferred stock subject to mandatory redemption:
    16-1/4% senior cumulative preferred stock, $1 par value;
       514 shares authorized; 0 and 514 shares issued and outstanding...................             -             514
    14-1/4% junior cumulative preferred stock, $1 par value;
       1,627 and 6,986 shares authorized; 0 and 1,627 shares issued and outstanding;
       redemption amount of $0 and $1,627, less unamortized discount....................             -           1,361
Common stockholders' equity:
    Common stock, $.01 par value; 25,000,000 and 10,000,000 shares authorized; 5,970,439
       and 5,004,942 shares issued and outstanding......................................            60              50
    Nonvoting common stock, $.01 par value; 4,000,000 and 2,000,000 shares authorized;
       3,050,473 and 0 shares issued and outstanding....................................            30               -
    Additional paid-in capital..........................................................        30,586             968
    Accumulated deficit.................................................................       (82,951)        (88,321)
                                                                                           -----------     -----------
       Total common stockholders' deficit...............................................       (52,275)        (87,303)
                                                                                           -----------     -----------
                                                                                           $   260,081     $   269,188
                                                                                           ===========     ===========

See notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                          (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                        <C>           <C>          <C>           <C>      
                                                                                                     Retained
                                                                        Nonvoting     Additional     Earnings
                                                            Common       Common        Paid-in     (Accumulated
                                                            Stock        Stock         Capital       Deficit)
                                                          ---------     ---------     ---------     ---------
Balance at January 29, 1995.............................  $      50     $       -     $     950     $   7,876

  Net loss..............................................          -             -             -       (94,648)
  Amortization of discount on 14-1/4% 
     junior cumulative preferred........................          -             -             -           (47)
  Cash dividends to preferred stockholders..............          -             -             -          (315)
  Stock sold under incentive stock option plan..........          -             -            18             -
                                                          ---------     ---------     ---------     ---------
Balance at January 28, 1996.............................         50             -           968       (87,134)

  Net loss..............................................          -             -             -          (796)
  Amortization of discount on 14-1/4%
     junior cumulative preferred........................          -             -             -           (49)
  Accrued dividends for preferred stockholders                    -             -                        (342)
                                                          ---------     ---------     ---------     ---------
Balance at February 2, 1997.............................         50             -           968       (88,321)

  Net income............................................          -             -             _         5,021
  Amortization of discount on 14-1/4%
        junior cumulative preferred.....................          -             -             -           (38)
  Accrued dividends for preferred stockholders..........          -             -             -          (369)
  Reclassification of preferred stock into common stock.          3             -         1,811           756
  Payment of notes with common stock....................          7            30        20,236             -
  Gain on payment of notes held by Venture (net of tax).          -             -         7,571             -
                                                          ---------     ---------     ---------     ---------
Balance at February 1, 1998.............................  $      60     $      30     $  30,586     $ (82,951)
                                                          =========     =========     =========     =========

    See notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>
                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (DOLLAR AMOUNTS IN THOUSANDS)

                                                                                Fiscal Year Ended
                                                                    -------------------------------------------
<S>                                                                      <C>             <C>             <C>   
                                                                    February 1,     February 2,     January 28,
                                                                       1998            1997            1996
                                                                    (52 Weeks)      (53 Weeks)      (52 Weeks)
                                                                    -----------     -----------     -----------
Cash flows from operating activities:
  Net income (loss)                                                 $     5,021     $      (796)    $   (94,648)
                                                                    -----------     -----------     -----------
    Adjustments to reconcile net income (loss) to net cash from
      operating activities:
      Depreciation and amortization...............................       12,593          11,658          15,345
      Provision (credit) for LIFO inventory valuation.............          606             874            (585)
      Provision (credit) for deferred income taxes................       (3,297)          3,305          (6,647)
      Noncash interest expense....................................        3,974           4,473           3,910
      Gain on disposal of assets..................................         (150)            (56)           (982)
      Deferred retirement benefits................................         (142)           (125)             13
      Extraordinary item..........................................       (1,735)              -            (371)
      Long-lived assets write-off.................................            -               -          78,551
      Store closing costs.........................................       (3,457)         (3,726)         21,397
      Decrease (increase) in merchandise inventories..............        3,957          (7,527)          4,532
      Increase in other operating assets..........................       (4,730)         (5,622)         (3,847)
      Decrease in accounts payable................................       (6,558)         (8,842)         (6,749)
      Increase (decrease) in income taxes payable.................        3,537          (3,250)         (4,607)
      Increase (decrease) in other operating liabilities..........        8,021          (1,943)           (345)
                                                                    -----------     -----------     -----------
    Total adjustments.............................................       12,619         (10,781)         99,615
                                                                    -----------     -----------     -----------
    Net cash from operating activities............................       17,640         (11,577)          4,967
                                                                    -----------     -----------     -----------
Cash flows from investing activities:
  Capital expenditures............................................       (6,654)         (4,947)         (9,265)
  Proceeds from disposal of assets................................        1,701             917           1,163
  Principal payments received on notes receivable.................           18              16              15
  Assets acquired for sale........................................            -            (391)              -
  Changes in constructed stores to be refinanced through lease
     financing....................................................        1,790          (5,845)         (4,412)
                                                                    -----------     -----------     -----------
    Net cash from investing activities............................       (3,145)        (10,250)        (12,499)
                                                                    -----------     -----------     -----------
Cash flows from financing activities:
  Borrowings (payments) under loan and security agreement, net....      (11,921)         25,527          10,986
  Principal payments on other long-term debt......................          (75)         (1,335)           (193)
  Dividends paid on preferred stock...............................            -               -            (315)
  Principal payments on promissory notes..........................            -               -            (641)
  Payments for deferred finance costs.............................         (225)            (54)            (13)
  Principal payments on capital lease obligations.................       (1,781)         (2,636)         (2,071)
  Fees related to payment of debt and reclasification 
    of preferred stock............................................         (650)              -                         -
  Proceeds from sale of stock.....................................            -               -              18
                                                                    -----------     -----------     -----------
    Net cash from financing activities............................      (14,652)         21,502           7,771
                                                                    -----------     -----------     -----------
  Net (decrease) increase in cash.................................         (157)           (325)            239
  Cash at beginning of year.......................................        6,973           7,298           7,059
                                                                    -----------     -----------     -----------
  Cash at end of year.............................................  $     6,816     $     6,973     $     7,298
                                                                    ===========     ===========     ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid (received) during the year for:
    Interest......................................................  $    25,834      $   24,804     $    25,691
    Income taxes:
      Payments to taxing authorities..............................          112             386           3,622
      Refunds received from taxing authorities....................       (3,952)           (442)           (231)
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES:
  Capital lease obligations incurred when the Company entered
     into lease agreements for new store facilities and equipment.  $         -     $        11     $       620
  Capital lease obligations terminated............................            -               -             154
  Amortization of discount on junior cumulative preferred stock
     recorded as a direct charge to retained earnings.............           38              49              47
  Payment of interest in kind by increasing the
     principal amount of the notes................................        3,561           4,141           3,702
  Provision for dividends payable.................................          369             342               -
  Common stock issued in payment of notes
     and reclassification of preferred stock......................        8,690               -               -
  Nonvoting common stock issued in payment of notes...............       27,454               -               -
  Notes paid with, and preferred stock reclassified into,
     common stock.................................................      (36,144)              -               -

See notes to consolidated financial statements.
</TABLE>

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLDIATED FINANCIAL STATEMENTS
             (DOLLAR AMOUNTS IN THOUSANDS - EXCEPT PER SHARE DATA)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Pamida Holdings Corporation (the "Company") was formed for the sole purpose
of acquiring  Pamida,  Inc.  ("Pamida")  through a merger in a leveraged buy-out
transaction which was consummated on July 29, 1986.

     CONSOLIDATION - The consolidated  financial  statements include the results
of  operations,  account  balances  and  cash  flows  of  the  Company  and  its
wholly-owned subsidiary,  Pamida, and of Seaway Importing Company ("Seaway") and
Pamida Transportation Company, wholly-owned subsidiaries of Pamida. All material
intercompany accounts and transactions have been eliminated in consolidation.

     FISCAL YEAR - All references in these financial  statements to fiscal years
are to the calendar year in which the fiscal year ends.

     LINE OF BUSINESS - Through Pamida,  the Company is engaged in the operation
of  general  merchandise  retail  stores in a  fifteen-state  Midwestern,  North
Central and Rocky Mountain area. Seaway imports primarily  seasonal  merchandise
for sale to Pamida. Pamida Transportation Company operated as a contract carrier
for Pamida until July 1995, at which time  independent  contractors were engaged
to provide all transportation needs of the Company. Because of the similarity in
nature of the Company's businesses,  the Company considers itself to be a single
business segment.

     REVENUE  RECOGNITION  -  Pamida  operates  its  stores  on a  self-service,
primarily  cash-and-carry basis. Because of the insignificance of sales returns,
revenue is recognized at the point-of-sale without allowance for returns.

     CASH FLOW  REPORTING - For  purposes of the  statement  of cash flows,  the
Company  considers all temporary cash  investments  purchased with a maturity of
three months or less to be cash equivalents. There were no temporary investments
at February 1, 1998 and February 2, 1997.

     MERCHANDISE  INVENTORIES - Substantially all of the Company's  inventory is
stated at the lower of cost (last-in, first-out) or market.

     PROPERTY,  BUILDINGS AND EQUIPMENT - Property,  buildings and equipment are
stated at cost and  depreciated on the  straight-line  method over the estimated
useful lives. Buildings and building improvements are generally depreciated over
8-40 years, while store,  warehouse and office equipment,  vehicles and aircraft
equipment are generally depreciated over 3-10 years.  Leasehold improvements are
depreciated  over the  life of the  lease or the  estimated  life of the  asset,
whichever is shorter.

     LEASED PROPERTY UNDER CAPITAL LEASES - Noncancellable  financing leases are
capitalized  at the  estimated  fair  value of the  leasehold  interest  and are
amortized on the straight-line method over the terms of the leases.

     LONG-LIVED  ASSETS  -  When  facts  and  circumstances  indicate  potential
impairment,  the Company evaluates the  recoverability of asset carrying values,
including  associated  goodwill,  using  estimates  of future  cash  flows  over
remaining  asset lives.  When  impairment is indicated,  any impairment  loss is
measured by the excess of carrying values over fair values.

     DEFERRED  FINANCING  COSTS AND  ORIGINAL  ISSUE  DEBT  DISCOUNT  - Deferred
financing  costs are being  amortized  using the  straight-line  method over the
terms of the issues which approximates the effective  interest method.  Original
issue debt discount is being amortized using the effective  interest method over
the terms of the issues.

     ADVERTISING  COSTS - Advertising costs are expensed as incurred and totaled
$10,468, $11,653 and $16,381 for fiscal years 1998, 1997 and 1996, respectively.

     PRE-OPENING  EXPENSES - Costs related to opening new stores are expensed as
incurred.

     STOCK-BASED  COMPENSATION  -  The  Company  accounts  for  its  stock-based
compensation  under the  provisions of Accounting  Principles  Board Opinion 25,
Accounting for Stock Issued to Employees (APB 25).

     EARNINGS PER SHARE - In February 1997, the Financial  Accounting  Standards
Board ("FASB") adopted Statement of Financial  Accounting Standards ("SFAS") No.
128,  "Earnings  per Share." SFAS 128 requires  dual  presentation  of basic and
diluted  earnings  per share for all  periods for which an income  statement  is
presented.  Basic  income  per  common  share is based on the  weighted  average
outstanding common shares during the respective period. Diluted income per share
is based on the weighted average outstanding common shares and the effect of all
dilutive  potential  common shares,  including  stock options.  All prior period
income per share data has been restated in accordance with SFAS 128.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     NEW  ACCOUNTING  PRONOUNCEMENTS  - In June 1997,  the FASB adopted SFAS No.
130, "Reporting  Comprehensive Income", and No. 131, "Disclosures about Segments
of an Enterprise and Related  Information".  SFAS 130 establishes  standards for
reporting and display of  comprehensive  income and its components in a full set
of general  purpose  financial  statements.  This statement is effective for the
Company's fiscal 1999 financial  statements.  SFAS 131, also effective in fiscal
1999, redefines how operating segments are determined and requires disclosure of
certain  financial  and  descriptive  information  about a  company's  operating
segments.  The Company currently complies with most provisions of the statements
and any incremental disclosure required is expected to be minimal.

     RECLASSIFICATIONS  -  Certain  reclassifications  have  been  made to prior
years' financial statements to conform to the current year presentation.

B.  EXCHANGE  OF  DEBT  AND   PREFERRED   STOCK  FOR  COMMON  STOCK  AND RELATED
    EXTRAORDINARY ITEM

     On November 14, 1997,  the  stockholders  of the Company  approved  various
proposals  necessary to effect the payment of all of the  Company's  outstanding
Senior Promissory Notes,  Subordinated  Promissory Notes and Junior Subordinated
Promissory Notes (collectively, the "Notes") with common stock and to change and
reclassify all of the Company's outstanding preferred stock into common stock.

     In connection with these  transactions,  which became effective on November
18, 1997, the Company issued 965,497 shares of Common Stock and 3,050,473 shares
of Nonvoting  Common Stock.  The  Nonvoting  Common Stock was issued only to 399
Venture Partners, Inc. ("Venture"), an affiliate of Citicorp, and is convertible
into Common Stock on a  share-for-share  basis upon certain  conditions.  Common
Stock was issued to all other  holders of Notes and to all holders of  Preferred
Stock.

     The aggregate redemption value of the Preferred Stock at the effective date
of the transactions was $2,968, comprised of $1,000 per share stated liquidation
value plus  accrued  dividends.  The  aggregate  principal  amount  and  accrued
interest on the Notes at the  effective  date of the  transactions  was $33,175.
Based upon a value of $9 per share for purposes of the transactions, (i) 329,815
shares of Common Stock were issued to the holders of Preferred  Stock  resulting
in a net gain to the Company of $756,  credited  directly to retained  earnings,
(ii)  635,682  shares of Common  Stock were  issued to Note  holders  other than
Venture  resulting  in a net gain to the  Company  of  $1,735,  reflected  as an
extraordinary  item in the  consolidated  statement  of  operations,  and  (iii)
3,050,473 shares of Nonvoting Common Stock were issued to Venture resulting in a
net gain to the Company of $7,571,  credited directly to paid-in capital.  These
net gains  represent the excess of the value of the Common Stock for purposes of
the transactions over the value of the stock as determined by the closing market
price  of  the  Common  Stock  as of the  transaction  date,  net of  applicable
transaction costs, unamortized discounts, and income taxes.

C.  NET INCOME PER COMMON SHARE

     The following  table  provides a  reconciliation  between basic and diluted
income per share (income and shares in thousands):

<TABLE>
<CAPTION>
                                               1998                          1997                             1996
                                 ---------------------------     ---------------------------     ---------------------------
<S>                              <C>                             <C>                             <C>      
                                                   Per-Share                       Per-Share                       Per-Share
                                 Income   Shares    Amount       Income   Shares    Amount       Income   Shares     Amount
                                 ---------------------------     ---------------------------     ---------------------------
Income (loss) before
  extraordinary item             $3,286                          $ (796)                         $(95,019)
Less provision for
  preferred dividends and
  discount amortization            (407)                           (391)                             (362)
Effect of preferred stock
  reclassification                  756                               -                                -
                                 ------                          ------                          --------
Basic income (loss)  per share
  before extraordinary item       3,635   5,843    $     .62     (1,187)  5,005    $   (. 24)     (95,381)  5,003  $  (19.07)

Effect of dilutive stock options      -      32                       -       -                         -       -
                                 ---------------------------     ---------------------------     ---------------------------

Diluted income (loss)  per share
  before extraordinary item      $3,635   5,875    $     .62     $(1,187) 5,005    $    (.24)    $(95,381)  5,003  $  (19.07)
                                 ===========================     ===========================     ============================
</TABLE>

D.   MERCHANDISE INVENTORIES

     Total  inventories  would have been higher at February 1, 1998 and February
2, 1997 by $7,180 and $6,574, respectively,  had the FIFO (first-in,  first-out)
method been used to determine the cost of all inventories.  On a FIFO basis, net
income  (loss)  before  extraordinary  item  would  have  been  $3,892,  $78 and
$(95,604),  respectively,  for fiscal years 1998, 1997, and 1996.  During fiscal
years 1998, 1997, and 1996, certain inventory  quantities were reduced resulting
in a liquidation  of certain LIFO layers  carried at costs which were lower than
the cost of current purchases, the effect of which increased net income by $263,
$116, and $125, respectively.

E.   PROPERTY, BUILDINGS AND EQUIPMENT

     Property, buildings and equipment consists of:

                                                        Feb. 1,       Feb. 2,
                                                         1998          1997
                                                       ---------     ---------
     Land and land improvements.....................   $   4,030     $   4,013
     Buildings and building improvements............      22,183        22,076
     Store, warehouse and office equipment..........      59,842        59,668
     Vehicles and aircraft equipment................       1,551         1,513
     Leasehold improvements.........................      16,944        16,497
                                                       ---------     ---------
                                                         104,550       103,767
     Less accumulated depreciation and amortization.      63,738        61,364
                                                       ---------     ---------
                                                       $  40,812     $  42,403
                                                       =========     =========

F.   OTHER ASSETS

     Other assets consist of:
                                                        Feb. 1,       Feb. 2,
                                                         1998          1997
                                                       ---------     ---------
     Constructed stores to be refinanced through
       lease financing..............................   $   7,969     $  10,257
     Unamortized software costs, net................      10,435         7,541
     Other..........................................       1,964         1,975
                                                       ---------     ---------
                                                       $  20,368     $  19,773
                                                       =========     =========

     The Company contracted for the construction of two and five store locations
during the periods  ended  January 28, 1996 and February 2, 1997,  respectively.
The construction costs capitalized are recorded as other long-term assets during
the  period  of  construction  and  for  the  period  following   completion  of
construction  to the  date  of sale of such  stores  through  a lease  financing
arrangement.  The  construction  costs for five stores remain in Other Assets at
February  1,  1998.  The cost of  construction  has been  financed  through  the
Company's working capital and cash flow from operations.  The Company expects to
obtain lease financing under favorable terms for each of the constructed  stores
in the near future.

G.  FINANCING AGREEMENTS

     Effective March 17, 1997, the term of Pamida's  committed Loan and Security
Agreement (the Agreement) was extended to March 2000, and the maximum  borrowing
limit of the facility was increased to $95,000 from $70,000,  which had been the
limit  throughout  fiscal 1997.  Prior to March 17, 1997,  borrowings  under the
Agreement  bore  interest at a rate which was 0.75% per annum  greater  than the
applicable prime rate. Effective March 17, 1997,  borrowings under the Agreement
bear interest at a rate which is tied to the applicable prime rate or the London
Interbank Offered Rate (LIBOR),  generally at Pamida's  discretion.  The amounts
Pamida is permitted to borrow under the  Agreement  are  determined by a formula
based upon the amount of Pamida's eligible inventory from time to time.

     Borrowings of Pamida under the Agreement are secured by security  interests
in substantially all of the current assets  (including  inventory) of Pamida and
by liens on certain  real estate  interests  and other  property of Pamida.  The
Company and two  subsidiaries of Pamida have guaranteed  payment and performance
of Pamida's  obligations  under the  Agreement  and have  pledged some or all of
their respective assets,  including the stock of Pamida owned by the Company, to
secure such guarantees.

     The  Agreement  contains   provisions   imposing  operating  and  financial
restrictions  on the Company.  Certain  provisions of the Agreement  require the
maintenance of specified  amounts of tangible net worth (as defined) and working
capital (as defined) and the  achievement of specified  minimum  amounts of cash
flow (as defined).  Other restrictions in the Agreement and those provided under
the Indenture relating to the Senior Subordinated Notes will affect, among other
things, the ability of Pamida to incur additional  indebtedness,  pay dividends,
repay  indebtedness  prior to its  stated  maturity,  create  liens,  enter into
leases,  sell  assets  or  engage  in  mergers  or  acquisitions,  make  capital
expenditures and make investments.

     The maximum amount of borrowings under the Agreement during fiscal 1998 and
1997 was $66,461 and  $69,256,  respectively.  The weighted  average  amounts of
borrowings  under  the  Agreement  for  fiscal  1998 and 1997 were  $52,869  and
$43,002,  respectively;  and the weighted  average  interest rates were 9.8% and
10.0%, respectively.

     Long-term debt consists of:
                                                              Feb. 1,    Feb. 2,
                                                               1998       1997
                                                             --------   --------
     Senior Subordinated Notes, 11.75%, due March 2003 ..    $140,000   $140,000
     Industrial development bond, 5.5%, due in monthly
       installments through 2005.........................         336        411
     Senior promissory notes, 15.5%, interest paid
       in kind quarterly.................................           -      4,926
     Subordinated promissory notes,  16%, interest paid
       in kind quarterly.................................           -     13,454
     Junior subordinated promissory notes, 16.25%, net of
       unamortized discount of $0 and $878, interest paid
       in kind quarterly.................................           -      9,256
                                                             --------   --------
                                                              140,336    168,047
     Less current maturities.............................          47         47
                                                             --------   --------
                                                             $140,289   $168,000
                                                             ========   ========

     As of  February  1, 1998,  the fair value of  long-term  debt was  $144,489
compared to its recorded value of $140,289. The fair value of long-term debt was
estimated based on quoted market values for the notes. The aggregate  maturities
of long-term debt totals $47 in each of the next five fiscal years.

     The Senior Subordinated Notes are unsecured and are subordinate  borrowings
under the Agreement.  Presently,  under the most restrictive debt covenants, the
Company is not permitted to pay dividends on its common stock.

     The senior,  subordinated and junior  subordinated  promissory notes of the
Company were amended to provide that,  until the  obligations of the Company and
Pamida  under  certain  loan  agreements  had been paid in full,  the  quarterly
interest  payments  on the  notes  were to be  paid-in-kind  by  increasing  the
principal  amount of each note on the applicable  quarterly  payment date by the
amount of  accrued  interest  then  being  paid-in-kind.  Interest  on the notes
paid-in-kind  accrued at a rate which,  in each case, was two percentage  points
higher  than the  applicable  cash  interest  rate.  See Note B  describing  the
transaction  effecting the payment of these notes with shares of common stock of
the Company which was effective November 18, 1997.

H.   INCOME TAXES

     Components of the income tax provision (benefit) from continuing operations
are as follows:

                                                           Year Ended
                                                   ----------------------------
                                                   Feb. 1,   Feb. 2,   Jan. 28,
                                                    1998      1997       1996
                                                   -------   -------   -------
Current:
  Federal.....................................     $   491   $(3,155)  $  (993)
  State.......................................         311      (150)     (223)
                                                   -------   -------   -------
                                                       802    (3,305)   (1,216)
                                                   -------   -------   -------
Deferred:
  Federal.....................................      (1,616)    3,189    (5,865)
  State.......................................        (330)      116      (782)
Utilization of tax benefit carryforward.......       2,718         -         -
Change in beginning of year
  valuation allowance.........................      (1,574)        -         -
                                                   -------   -------   -------
                                                      (802)    3,305    (6,647)
                                                   -------   -------   -------
Total benefit from continuing operations......     $     -   $     -   $(7,863)
                                                   =======   =======   =======

     The  differences  between  the  U.S.  Federal  statutory  tax  rate and the
Company's effective tax rate are as follows:

                                                           Year Ended
                                                   ----------------------------
                                                   Feb. 1,   Feb. 2,   Jan. 28,
                                                    1998      1997      1996
                                                   -------   -------   -------
Statutory rate................................        34.0%    (34.0)%   (34.0)%
State income tax effect.......................         4.6      (2.8)%    (1.3)%
Amortization of the excess of cost over
  net assets acquired.........................           -         -      23.9
Valuation allowance...........................       (40.9)     25.1       3.6
Accretion of discount on junior
  subordinated debt...........................         1.3       6.8       0.1
Other.........................................         1.0       4.9       0.1
                                                   -------   -------   -------
                                                         -         -      (7.6)%
                                                   =======   =======   =======

     In fiscal 1998, income tax expense allocated to the extraordinary  item was
$379 and income tax expense charged directly to stockholders' equity was $1,821.
These amounts are net of a change in the beginning of year  valuation  allowance
of $2,495.

     Significant  temporary differences between reported and taxable income that
give rise to deferred tax assets and liabilities were as follows:

                                                   Feb. 1,   Feb. 2,
                                                    1998      1997
                                                   -------   -------
Net current deferred tax liabilities:
  Inventories.................................     $13,910   $15,302
  Prepaid insurance...........................         172       210
  Other.......................................         423       412
  Post employment health costs................        (135)     (189)
  Accrued expenses............................      (2,192)     (941)
  Store closing costs.........................      (1,246)   (2,570)
                                                   -------   -------
    Net current deferred tax liabilities......      10,932    12,224
                                                   -------   -------

Net long-term deferred tax liabilities:
  Property, buildings and equipment...........       2,096     2,862
  Other.......................................       1,836     1,436
  Valuation allowance.........................           -     4,069
  Capital leases..............................      (3,377)   (3,089)
  Tax benefit carryforward....................        (800)   (3,518)
                                                   -------   -------
Net long-term deferred tax (asset) liabilities        (245)    1,760
                                                   -------   -------
Net total deferred tax liabilities............     $10,687   $13,984
                                                   =======   =======

     Net long-term  deferred tax (asset)  liabilities  are classified with other
assets or other long-term  liabilities in the consolidated balance sheets of the
Company.  As of February 1, 1998 the Company had alternative  minimum tax credit
carryforwards totaling $800, which do not expire.

I.  LEASES

     The majority of store  facilities  are leased under  noncancelable  leases.
Substantially  all of the leases are net leases  which  require  the  payment of
property taxes,  insurance and maintenance costs in addition to rental payments.
Certain leases provide for additional rentals based on a percentage of sales and
have renewal options for one or more periods totaling from one to twenty years.

     At February 1, 1998 the future  minimum  lease  payments  under capital and
operating leases with rental terms of more than one year amounted to:


     Fiscal Year Ending                             Capital   Operating
                                                    Leases     Leases
                                                   --------   --------
     1999.......................................   $  5,659   $ 10,996
     2000.......................................      5,442      8,867
     2001.......................................      5,352      7,554
     2002.......................................      5,267      6,788
     2003.......................................      5,255      6,076
     Later years................................     36,129     61,356
                                                   --------   --------
     Total minimum obligations..................     63,104   $101,637
                                                   --------   ========
     Less amount representing interest..........     29,105
                                                   --------
     Present value of net minimum lease payments     33,999
     Less current portion.......................      1,843
                                                   --------
     Long-term obligations......................   $ 32,156
                                                   ========

     The minimum rentals under operating leases have not been reduced by minimum
sublease rentals of $157 due in the future under noncancelable subleases.

     Total rental expense related to all operating leases  (including those with
terms less than one year) is as follows:

                                                           Year Ended
                                                   ---------------------------
                                                   Feb. 1,   Feb. 2,   Jan. 28,
                                                    1998      1997       1996
                                                   -------   -------   -------
     Minimum rentals............................   $11,669   $10,938   $11,715
     Contingent rentals.........................       272       258       399
     Less sublease rental income................      (705)     (735)     (852)
                                                   -------   -------   -------
                                                   $11,236   $10,461   $11,262
                                                   =======   =======   =======

J. SAVINGS AND OTHER POSTEMPLOYMENT BENEFITS PLANS

     Pamida has adopted a 401(k) plan that covers all employees who are 21 years
of age with one or more years of service. Participants can contribute from 1% to
15% of their pre-tax compensation.  Pamida has currently elected to match 50% of
the participant's  contribution up to 5% of compensation.  Pamida's savings plan
contribution  expenses for fiscal years 1998, 1997 and 1996, were $765, 770, and
$749, respectively.

     Prior to  December  1993,  the  Company  had agreed to  continue to provide
health  insurance  coverage and pay a portion of the health  insurance  premiums
until age 65 for  individuals  who  retire if the  individual  was  eligible  to
participate  in the  plan,  had  attained  age  55,  had  completed  ten or more
consecutive  years of service and elected to continue on the Company  plan.  The
plan is  unfunded,  and the Company had the right to modify or  terminate  these
benefits.  In December  1993,  the Company  amended the Plan to no longer  offer
postretirement health benefits for employees retiring after February 1, 1994.

     The components of periodic  expense for  postretirement  benefits in fiscal
1998, 1997 and 1996 were as follows:

                                                      Feb. 1,  Feb. 2,  Jan. 28,
                                                       1998     1997     1996
                                                      ------   ------   ------
     Annual postretirement benefit expense:
       Interest cost...............................   $   11   $   16   $   32
       Amortization of unrecognized net obligations      (73)     (44)      (6)
                                                      ------   ------   ------
     Annual postretirement benefit (income) expense   $  (62)  $  (28)  $   26
                                                      ======   ======   ======

     The accumulated postretirement benefit obligation consists of:

                                                      Feb. 1,  Feb. 2,
                                                       1998     1997
                                                      ------   ------
     Accumulated postretirement
       benefit obligation..........................   $  163   $  194
     Unrecognized gain.............................      189      299
                                                      ------   ------
     Accrued expense...............................   $  352   $  493
                                                      ======   ======

     A 5% increase in the cost of covered  health care  benefits was assumed for
both  fiscal  1998 and 1997.  The rate of 5% is  assumed to remain  level  after
fiscal  1998.  Assuming a 1% increase in the health care trend rate,  the annual
postretirement  benefit  expense  would remain the same for both fiscal 1998 and
1997,  and the unfunded  accumulated  postretirement  benefit  obligation  would
increase  by $2 and $4 for  fiscal  1998 and 1997,  respectively.  The  weighted
average discount rate used in determining the accumulated postretirement benefit
obligation was 7.0% for both fiscal 1998 and 1997.

K. PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION

     See Note B  describing  the change and  reclassification  of all  preferred
stock into common stock of the Company,  effective  November 18, 1997.  Prior to
the reclassification, the Company was obligated to redeem all outstanding shares
of senior cumulative and junior cumulative preferred stock on December 31, 2001,
at a price not to exceed the  liquidation  value which was $1,000 per share plus
any accrued dividends. Subject to certain loan restrictions,  the Company could,
at any time, have redeemed all or any portion of the preferred stock outstanding
at a price of $1,000 per share plus any accrued dividends.

     Each share of senior  cumulative  and  junior  cumulative  preferred  stock
entitled  its holder to receive a  quarterly  dividend  of 16.25% and 14.25% per
annum,  respectively,  of the liquidation  value from the date of issuance until
redeemed.  Both  series  of  preferred  stock  were  nonvoting,  and any  unpaid
dividends were added to the liquidation value until paid.

     The  General  Corporation  Law of the State of  Delaware,  under  which the
Company and Pamida are  incorporated,  allows a corporation  to declare or pay a
dividend only from its surplus or from the current or the prior year's earnings.
Due to the accumulated  deficit resulting  primarily from the store closings and
the write-off of goodwill and other long-lived  assets  recognized in the fourth
quarter of fiscal  1996,  the Company and Pamida did not declare or pay any cash
dividends in fiscal 1998 or 1997 and could pay cash  dividends in ensuing  years
only to the  extent  that  the  Company  and  Pamida  satisfied  the  applicable
statutory  standards which included the Company's having a net worth equal to at
least the  aggregate par value of the  preferred  stock which  amounted to $2. A
provision for preferred stock dividends has been recorded in the fiscal 1998 and
1997 financial  statements.  The cumulative dividend rate on the preferred stock
increased by 0.5% per quarter (with a maximum aggregate  increase of 5%) on each
quarterly  dividend payment date on which the preferred stock dividends were not
paid currently on a cumulative basis. As a result of the reclassification of the
preferred  stock  into  common  stock,  the  Company's  obligation  for  further
preferred stock dividend payments or accrual has been eliminated.

     The difference  between the fair value of the junior  cumulative  preferred
stock at  issuance  and the  mandatory  redemption  value was  recorded  through
periodic  accretions,  using the effective interest method with a related charge
to retained earnings.

L. STOCK OPTIONS

     On November  24, 1992,  the Board of  Directors of the Company  adopted the
Pamida  Holdings  Corporation  1992 Stock  Option Plan (the  "Plan"),  which was
approved by the Company's stockholders in May 1993. The Plan,  administered by a
Committee of the Board of Directors, provides for the granting of options to key
employees of the Company and its  subsidiaries to purchase up to an aggregate of
350,000  shares of Common Stock of the Company.  Options  granted under the Plan
may be either incentive stock options,  within the meaning of Section 422 of the
Internal Revenue Code, or non-qualified options.  Options granted under the Plan
will be  exercisable  during the period fixed by the  Committee for each option;
however,  in general,  no option will be exercisable earlier than one year after
the date of its grant,  and no incentive  stock option will be exercisable  more
than ten years after the date of its grant. The option exercise price must be at
least  100% of the  fair  market  value of the  Common  Stock on the date of the
option  grant.  No  compensation  expense  related to stock options was recorded
during fiscal 1998, 1997 or 1996.

     On March 5, 1998, the Board of Directors of the Company  adopted the Pamida
Holdings  Corporation  1998 Stock  Incentive  Plan (the "1998  Plan") which will
require  approval  by the  stockholders  to  become  effective.  The  1998  Plan
authorizes  500,000  shares of Common Stock for option grants or other awards to
eligible officers and other key employees of the Corporation. No grants or other
awards have been made under the 1998 Plan.

     The Company accounts for its stock-based  compensation under the provisions
of Accounting  Principles  Board Opinion No. 25,  Accounting for Stock Issued to
Employees (APB Opinion No. 25), which utilizes the intrinsic value method.

     A summary of the Company's  stock-based  compensation  activity  related to
stock options for the last three fiscal years is as follows:

<TABLE>
<CAPTION>
                                      Feb. 1, 1998           Feb. 2, 1997           Jan. 28, 1996
                                   ------------------     ------------------     ------------------
<S>                                <C>       <C>          <C>       <C>          <C>       <C>     
                                             Weighted               Weighted               Weighted
                                             Average                Average                Average
                                             Exercise               Exercise               Exercise
                                   Number     Price       Number     Price       Number     Price
                                   -------   --------     -------   --------     -------   --------
Outstanding - beginning of year    302,816   $   4.39     296,546   $   5.05     227,545   $   4.33

Granted                             40,700       3.06      86,800       2.37     122,205       6.80

Expired/terminated                  21,083       4.93      80,530       4.66      48,246       6.22

Exercised                                -          -           -          -       4,958       3.63
                                   -------   --------     -------   --------     -------   --------
Outstanding - end of year          322,433   $   4.19     302,816   $   4.39     296,546   $   5.05
                                   =======   ========     =======   ========     =======   ========
</TABLE>

     There were 161,093,  123,616 and 85,474 options  exercisable at February 1,
1998, February 2, 1997 and January 28, 1996, respectively.

     The following table summarizes  information about stock options outstanding
as of February 1, 1998:

                    Options Outstanding                    Options Exercisable
- -------------------------------------------------------   ----------------------
                                  Weighted
                                  Average      Weighted                 Weighted
                                 Remaining     Average                  Average
   Range of         Number      Contractual    Exercise     Number      Exercise
Exercise Prices   Outstanding      Life          Price    Exercisable     Price
- ---------------   -----------   ------------   --------   -----------   --------
$  1.94 - $2.78        77,300      8.5 Years   $   2.36        15,460   $   2.36
   3.06                39,200      9.1 Years       3.06             -       0.00
   3.63 -  5.75       167,933      6.2 Years       4.61       130,433       4.37
   7.19                38,000      7.1 Years       7.19        15,200       7.19
- ---------------   -----------   ------------   --------   -----------   --------
$  1.94 - $7.19       322,433      7.2 Years   $   4.19       161,093   $   4.45
===============   ===========   ============   ========   ===========   =======-

     If compensation  cost for the Company's Plan had been  determined  based on
the fair value at the grant dates for awards under the Plan  consistent with the
method of SFAS No. 123, Accounting for Stock-Based  Compensation,  the Company's
net income and net  income  per share  would have been  reduced to the pro forma
amounts indicated below:

                                                  Feb. 1,   Feb. 2,    Jan. 28,
                                                   1998      1997        1996
                                                  ------    -------    --------
Net income (loss)                 As reported     $5,370    $(1,187)   $(95,010)
                                  Pro forma        5,326     (1,235)    (95,046)

Basic income (loss) per share     As reported        .92       (.24)     (18.99)
                                  Pro forma          .91       (.25)     (19.00)

Diluted income (loss) per share   As reported        .91       (.24)     (18.99)
                                  Pro forma          .91       (.25)     (19.00)


     The  weighted  average  fair value of options  granted  during the year was
$1.43, $0.70 and $2.86 per option for fiscal 1998, 1997 and 1996,  respectively.
The fair value of options  granted  under the Plan was  estimated at the date of
grant using a binomial options pricing model with the following assumptions:

                                              Feb. 1,    Feb. 2,     Jan. 28,
                                               1998       1997        1996
                                              ------     ------      -------
Risk-free interest rate                         6.5%       6.0%        7.0%
Dividend yield                                  0.0%       0.0%        0.0%
Expected volatility                             8.4%       8.1%        8.1 %
Expected life (years)                           6.0 years  6.6 years   6.7 years

M.  CAPITAL STOCK

     As described in Note B, the Company issued an additional  965,497 shares of
Common Stock and 3,050,473  shares of Nonvoting Common Stock during fiscal 1998.
Accordingly,  the Company had  5,970,439  shares of Common  Stock and  3,050,473
shares of Nonvoting Common Stock  outstanding at February 1, 1998. The Nonvoting
Common Stock is held entirely by 399 Venture  Partners,  Inc.  which is also the
Company's  largest  holder  of  Common  Stock.  The  Nonvoting  Common  Stock is
convertible  into  Common  Stock  on  a   share-for-share   basis  upon  certain
conditions.  The Company had  5,004,942  shares of Common Stock and no shares of
Nonvoting Common Stock outstanding at February 2, 1997.

N. EXTRAORDINARY ITEMS

     As  described in Note B, on November  18, 1997 the Company  issued  635,682
shares  of  common  stock to  certain  holders  of Notes  which  resulted  in an
extraordinary  gain. On July 31, 1995, the Company made an offer to purchase for
cash 39.5% of the aggregate  outstanding  principal  amount of 14%  Subordinated
Promissory  Notes (Notes) of Pamida Holdings  Corporation.  The offered purchase
price was 50% of the principal  amount to be purchased.  In the third quarter of
fiscal 1996,  the Company  redeemed  Notes  tendered in the aggregate  principal
amount of $1,281 and made cash payments of $641,  resulting in an after-tax gain
of $371.

O.  COMMITMENTS AND CONTINGENCIES

     Pamida has employment  agreements  with three key executive  officers which
expire in 2000 and 2001. In addition to a base salary,  the  agreements  provide
for a bonus to be paid if certain Company performance goals are achieved.  Also,
in  March  1997,  the  Board  of  Directors   approved  a  long-term   incentive
compensation  program in order to enhance  retention  of certain  key members of
management. Payout under such program is tied to continued employment and future
Company common stock price appreciation.

     During   fiscal  1996,   the  Company   received  $967  from  Pamida  as  a
reimbursement for certain tax benefits derived by Pamida. Such remittance, along
with $18 from the exercise of certain stock options,  was used by the Company to
redeem Subordinated  Promissory Notes as described in Note N, to repay to Pamida
intercompany  balances totaling $29, and to pay quarterly dividends on preferred
stock totaling $315.

     On February 1, 1998, the Company had standby letters of credit  outstanding
totaling  $2,379  related to the  Company's  self-insured  retention of worker's
compensation  liabilities and future rental payments on a warehouse.  Additional
letters of credit  outstanding  totaling  $5,017 were committed for purchases of
merchandise inventory.

P. IMPAIRMENT OF LONG-LIVED ASSETS RECORDED IN FISCAL 1996

     During  fiscal  1996,  weak  trends in the retail  industry  combined  with
increasing competition lowered the operating results of the Company.  Therefore,
during the fourth quarter of fiscal 1996,  management  reviewed its expectations
for near- and  long-term  performance  of the  Company  and  revised  its income
projections   to  reflect   developing  and  projected   trends,   primarily  in
comparable-store-sales  growth,  gross margins,  operating expenses and interest
expenses.  Consequently,  the recoverability of the Company's  long-lived assets
was also reassessed.

     In the fourth  quarter of fiscal  1996,  the Company  adopted  Statement of
Financial  Accounting  Standards  No.  121  Accounting  For  the  Impairment  of
Long-Lived  Assets and  Long-Lived  Assets to Be Disposed  Of (SFAS  121).  This
financial accounting standard requires the Company to perform an analysis of the
recoverability of the net book value of long-lived  assets. The Company analyzed
cash flows on an individual store basis to assess  recoverability of store level
long-lived assets including allocated goodwill.

     As a result of this analysis,  impairment was indicated at certain  stores,
and a noncash pre-tax charge was recorded as illustrated in the table below. The
impairment  losses  were  based  on fair  value  which  was  determined  through
discounted cash flows for the particular  stores  utilizing a rate  commensurate
with the associated  risks. The effect of this accounting change was to increase
the net loss for the year by $24,693, or $4.94 per basic and diluted share.

     The Company also analyzed the value of its remaining goodwill and favorable
leasehold  interests not impaired under the store-level  SFAS 121 analysis using
its historical method under Accounting  Principles Board Opinion No. 17 (APB 17)
and determined that such remaining amounts also were impaired. For this analysis
the value of the goodwill and favorable  leasehold  interests was  determined by
projecting  aggregate net income and adjusting it by adding back amortization of
intangible  assets.  With  respect  to the  projections  of net  income  used to
evaluate  intangible assets impairment,  management made several  assumptions in
projecting  their  best  estimate  of the  results of future  operations  of the
Company.  The most significant  assumptions  were an estimated  remaining useful
life of goodwill of fifteen years,  modest annual comparable store sales growth,
gross margin rates  consistent with those  experienced over the past fiscal year
in the stores not being closed,  an annual expense  escalation  consistent  with
recent  inflation  trends and the ability to refinance  debt  maturities as they
come due.

     These assumptions  resulted in aggregate  undiscounted  adjusted net income
for the  fifteen-year  forecast period of approximately  $5,186,  which reflects
aggregate pre-tax interest expense of approximately $398,000 payable in cash and
$86,000 payable "in kind" (PIK). The $5,186 of aggregate adjusted net income for
the fifteen-year  forecast period also reflected  projected  adjusted net losses
for fiscal 1997 of $4,522,  which included cash interest  expense of $26,242 and
PIK  interest of $4,453,  and for fiscal  1998 of $2,863,  which  included  cash
interest  expense of $26,581 and PIK interest of $5,121.  For fiscal  1999,  the
Company projected adjusted net income of approximately $967, which included cash
interest expense of approximately $26,581 and PIK interest of $5,889. Due to the
uncertainty  of projections  beyond 1999,  this level of adjusted net income was
assumed to continue for each of the  remaining  fiscal  years in the  projection
period. As a result of this evaluation in fiscal 1996, management concluded that
the remaining goodwill and favorable leasehold interests were fully impaired.

     Pre-Tax  Components  of  Long-Lived  Asset  Write-Off  As  Reflected in the
Statement of Operations for the year ended January 28, 1996:

                                            SFAS        APB
                                             121        17        Total
                                           -------    -------    -------
      Goodwill..........................   $20,607    $49,406    $70,013
     Favorable leasehold interests.....      4,245      1,917      6,162
     Property, buildings and equipment.      2,376          -      2,376
                                           -------    -------    -------
     Total.............................    $27,228    $51,323    $78,551
                                           =======    =======    =======

     The  goodwill  was  originally  recorded in July 1986 when Pamida  Holdings
Corporation  acquired Pamida,  Inc. through a leveraged  buy-out and represented
the excess of the purchase price over the fair value of the net assets acquired.
Goodwill had been amortized on a  straight-line  basis over a forty-year  period
but, due to the trends  cited above,  its  estimated  remaining  useful life was
adjusted to fifteen years during the fourth quarter of fiscal 1996.

Q.  STORE CLOSINGS IN FISCAL 1996

     As discussed in Note P above, the Company's  operating  performance  during
fiscal  1996  was  below  plan.  Management's  analysis  of  individual  stores'
operations and cash flows resulted in the  identification of forty  unprofitable
or  competitive  market  stores  which did not fit the  Company's  niche  market
strategy.  Consequently,  a charge was recorded at January 28, 1996 as indicated
below to cover the costs necessary to close these stores.  The Company  received
positive  net cash flow from closing the stores due to cash  generated  from the
disposition  of related  inventories.  The amounts the Company  will  ultimately
realize from the disposal of assets or pay on the resolution of liabilities  may
differ from the estimated  amounts  utilized in arriving at the income statement
effect.

     Pre-Tax Components of fiscal 1996 Store Closing Costs:
                                                           Income
                                                          Statement
                                                           Effect
                                                           --------
     Real estate exit costs and write-off of property,
      buildings, and equipment........................    $ 11,455
     Inventory liquidation............................       9,080
     Professional charges.............................         314
     Severance and other costs and fees...............         548
                                                           --------
     Total............................................     $ 21,397
                                                           ========

     The store closing reserve  balance as of January 28, 1996 included  amounts
related to real estate, inventory, severance,  professional fees and other costs
of closing the forty stores. The liquidation of the closing stores inventory was
completed in the second quarter of fiscal 1997. All known ancillary costs of the
store closings have been paid except those related to the remaining real estate.
During  fiscal  years  1997 and 1998,  the  Company  negotiated  settlements  on
twenty-five closed store properties which had been leased,  three which had been
subleased,  and sold eight closed store  properties  which had been owned. As of
February 1, 1998,  the Company  remains  liable for lease  obligations  on seven
closed store properties.  The Company  anticipates that final disposition of the
remaining  obligations  will be completed in fiscal 1999 and 2000. There were no
adjustments  made during fiscal 1998 and 1997 to the store closing reserve other
than cash inflows and outflows related to the store closings.

     The store closing reserve is presented in the balance sheets as follows:

                                                            Feb. 1,    Feb. 2,
                                                             1998       1997
                                                           --------   --------
     Store closing reserve (short-term)...............     $  1,564   $  4,521
     Amount included in other
       long-term liabilities..........................        1,690      2,190
                                                           --------   --------
     Total............................................     $  3,254   $  6,711
                                                           ========   ========

R.   QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following is a summary of the quarterly  results of operations  for the
years ended February 1, 1998 and February 2, 1997:

<TABLE>
<CAPTION>
<S>                                 <C>            <C>            <C>            <C>            <C>        
                                       May 4,        August 3,    November 2,    February 1,
        Fiscal 1998                     1997           1997           1997           1998           Year
- --------------------------------    -----------    -----------    -----------    -----------    -----------
Sales ..........................    $   144,564    $   163,217    $   158,749    $   190,487    $   657,017
Gross profit....................         33,268         41,502         37,854         49,311        161,935

(Loss) income before
  extraordinary item............         (5,459)           563            340          7,842          3,286

Extraordinary item..............              -              -              -          1,735          1,735

Net (loss) income                        (5,459)           563            340          9,577          5,021
Effect of preferred stock
  reclassification..............              -              -              -            756            756
Less provision for preferred
  dividends and discount
  amortization..................           (105)          (165)          (137)             -           (407)
                                    -----------    -----------    -----------    -----------    -----------
Net (loss) income available
  for common shares                 $    (5,564)   $       398    $       203    $    10,333    $     5,370
                                    ===========    ===========    ===========    ===========    ===========

Basic (loss) income per share:
  (Loss) income before
    extraordinary item..........    $     (1.11)   $       .08    $       .04    $      1.03    $       .62
  Extraordinary item............              -              -              -            .21            .30
                                    -----------    -----------    -----------    -----------    -----------
  Basic (loss) income...........    $     (1.11)   $       .08    $       .04    $      1.24    $       .92
                                    ===========    ===========    ===========    ===========    ===========
Diluted (loss) income per share:
  (Loss) income before
    extraordinary item..........    $     (1.11)   $       .08    $       .04    $      1.02    $       .62
  Extraordinary item............              -              -              -            .21            .29
                                    -----------    -----------    -----------    -----------    -----------
  Diluted (loss) income.........    $     (1.11)   $       .08    $       .04    $      1.23    $       .91
                                    ===========    ===========    ===========    ===========    ===========


                                     April 28,      July 28,      October 27,    February 2,
        Fiscal 1997                    1996           1996           1996           1997           Year
- --------------------------------    -----------    -----------    -----------    -----------    -----------
Sales...........................    $   131,786    $   155,817    $   151,980    $   193,606    $   633,189
Gross profit....................         31,575         37,096         36,446         48,973        154,090
Net (loss) income...............         (4,742)        (1,294)           189          5,051           (796)

Less provision for preferred
  dividends and discount
  amortization..................            (93)           (97)           (99)          (102)          (391)
                                    -----------    -----------    -----------    -----------    -----------
Net (loss) income available for
  common shares.................    $    (4,835)   $    (1,391)   $        90    $     4,949    $    (1,187)
                                    ===========    ===========    ===========    ===========    ===========

Basic and diluted (loss)
  income per share..............    $      (.97)   $      (.28)   $       .02    $       .99    $      (.24)
                                    ===========    ===========    ===========    ===========    ===========
</TABLE>


INDEPENDENT AUDITORS' REPORT

Board of Directors
Pamida Holdings Corporation
Omaha, Nebraska



     We  have  audited  the  consolidated  balance  sheets  of  Pamida  Holdings
Corporation  and subsidiary as of February 1, 1998 and February 2, 1997, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the years then ended and have issued our report  thereon dated
March 5, 1998; such financial  statements and report are included in this Annual
Report on Form 10-K. Our audits also included the financial  statement  schedule
of  Pamida  Holdings  Corporation  and  subsidiary  as of  February  1, 1998 and
February 2, 1997,  and for each of the years then ended  listed in Item  14(a)2.
This  financial  statement  schedule  is the  responsibility  of  the  Company's
management.  Our responsibility is to express an opinion based on our audits. In
our opinion,  such financial statement schedule,  when considered in relation to
the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.


/s/ DELOITTE & TOUCHE LLP
DELOITTE & TOUCHE LLP

Omaha, Nebraska
March 5, 1998


                        REPORT OF INDEPENDENT ACCOUNTANTS


Our  report  on  the  consolidated   financial  statements  of  Pamida  Holdings
Corporation  and  Subsidiary  for fiscal 1996 is included in this Form 1O-K.  In
connection with our audit of such financial statements, we have also audited the
related  financial  statement  Schedule I  Condensed  Financial  Information  of
Registrant for such year included in this Form l0-K.

In our  opinion,  the  financial  statement  schedule  referred  to above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents  fairly,  in all  material  respects,  the  information  required to he
included therein.


/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
March 26, 1996



PAMIDA HOLDINGS CORPORATION
(Parent Company Only)
(Dollar amounts in thousands)


SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS - FEBRUARY 1, 1998 AND FEBRUARY 2, 1997
- --------------------------------------------------------------------------------


ASSETS                                                      1998         1997
                                                          --------     --------
Current assets:
  Refundable income taxes due from subsidiary             $  2,335     $    855
  Investment in subsidiary                                 (50,898)     (57,531)
  Deferred financing costs                                       -           52
                                                          --------     --------
                                                          $(48,563)    $(56,624)
                                                          ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accrued interest                                        $      -     $    811
  Other accrued expense                                        160            -
  Payable to Pamida, Inc.                                      516           15
                                                          --------     --------
     Total current liabilities                                 676          826

Long-term debt                                                   -       27,636
Dividends payable                                                -          342
Other long-term liabilities                                  3,036            -
Preferred stock subject to mandatory redemption:
  16-1/4% senior cumulative preferred stock, $1
    par value; 514 shares authorized, 0 and 514
    issued and outstanding                                       -          514
  14-1/4% junior cumulative preferred stock, $1 par value;
    1,627 and 6,986 shares  authorized; 0 and 1,627 shares
    issued and outstanding; redemption amount of $0 and 
    $1,627 less unamortized discount                             -        1,361

Common stockholders' equity:
  Common stock, $.01 par value; 25,000,000 and
    10,000,000 shares authorized; 5,970,439 and 5,004,942
    shares issued and 0 shares issued and outstanding           60           50
Nonvoting common stock, $.01 par value; 4,000,000
    and 2,000,000 shares authorized; 3,050,473 and
    0 shares issued and outstanding                             30            -
  Additional paid-in capital                                29,895          968
  Accumulated deficit                                      (82,260)     (88,321)
                                                          --------     --------
           Total common stockholders' deficit              (52,275)     (87,303)
                                                          --------     --------
                                                          $(48,563)    $(56,624)
                                                          ========     ========

See notes to Parent Company Only financial statements.
<TABLE>
<CAPTION>

PAMIDA HOLDINGS CORPORATION
(Parent Company Only) 
(Dollar amounts in thousands)

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<S>                                                              <C>        <C>        <C>           <C>         
                                                                                                       Retained
                                                                           Nonvoting   Additional      Earnings
                                                                 Common     Common      Paid-in      (Accumulated
                                                                 Stock      Stock       Capital        Deficit)
                                                                -------     ------     ---------     ------------
 Balance at January 29, 1995.............................        $   50     $    -     $     950     $      7,876

  Net loss..............................................              -          -             -          (94,648)
  Amortization of discount on 14-1/4%
    junior cumulative preferred.........................              -          -             -              (47)
  Cash dividends to preferred stockholders..............              -          -             -             (315)
  Stock sold under incentive stock option plan..........              -          -            18                -
                                                                -------     ------     ---------     ------------
Balance at January 28, 1996.............................             50          -           968          (87,134)

  Net loss..............................................              -          -             -             (796)
  Amortization of discount on 14-1/4%
    junior cumulative preferred.........................              -          -             -              (49)
  Accrued dividends for preferred stockholders                        -          -             -             (342)
                                                                -------     ------     ---------     ------------
Balance at February 2, 1997.............................             50          -           968          (88,321)

  Net income............................................              -          -             -            5,712
  Amortization of discount on 14-1/4%
    junior cumulative preferred.........................              -          -             -              (38)
  Accrued dividends for preferred stockholders..........              -          -             -             (369)
  Reclassification of preferred stock into common stock.              3          -         1,811              756
  Payment of notes with common stock....................              7         30        20,236                -
  Gain on payment of notes held by Venture (net of tax).              -          -         6,880                - 
                                                                -------     ------     ---------     ------------
Balance at February 1, 1998.............................        $    60     $   30     $  29,895     $    (82,260)
                                                                =======     ======     =========     ============

See notes to Parent Company Only financial statements.
</TABLE>


PAMIDA HOLDINGS CORPORATION
(Parent Company Only)
(Dollar amount in thousands except for per share data)

SCHEDULE  I -  CONDENSED  FINANCIAL  INFORMATION  OF  REGISTRANT  STATEMENTS  OF
OPERATIONS  AND  RETAINED  (DEFICIT)  EARNINGS  YEARS  ENDED  FEBRUARY  1, 1998,
FEBRUARY 2, 1997 AND JANUARY 28, 1996
- --------------------------------------------------------------------------------

                                                  1998       1997       1996
                                                --------   --------   --------
Equity in income (loss) of subsidiary           $  6,633   $  3,696   $(92,527)

Expenses:
  General and administrative                          17         19         33
  Interest                                         3,974      4,473      3,910
                                                --------   --------   --------
                                                   3,991      4,492      3,943
                                                --------   --------   --------

Income (loss) before provision for income
  taxes and extraordinary item                     2,642       (796)   (96,470)
Income tax benefit                                (1,480)         -     (1,451)
                                                --------   --------   --------

Income (loss) before extraordinary item            4,122       (796)   (95,019)
Extraordinary item                                 1,590          -        371
                                                --------   --------   --------

Net income (loss)                                  5,712       (796)   (94,648)
Effect of preferred stock reclassification           756          -          -

Amortization of discount on 14-1/4%
  junior cumulative preferred                        (38)       (49)       (47)
Cash dividends paid to preferred
  stockholders                                         -          -       (315)

Accrued dividends for
   preferred stockholders                           (369)      (342)         -
                                                --------   --------   --------
Net income (loss) available for common shares   $  6,061   $ (1,187)  $(95,010)
                                                ========   ========   ========

Basic income (loss) per share:
   Income (loss) before extraordinary item      $    .77   $   (.24)  $ (19.07)
   Extraordinary item                                .27          -        .08
                                                --------   --------   --------
   Basic income (loss)                          $   1.04   $   (.24)  $ (18.99)
                                                ========   ========   ========

Diluted income (loss) per share
   Income (loss) before extraordinary item      $    .76   $   (.24)  $ (19.07)
   Extraordinary item                                .27          -        .08
                                                --------   --------   --------
   Diluted income (loss)                        $   1.03   $   (.24)  $ (18.99)
                                                ========   ========   ========

See notes to Parent Company Only financial statements.
<TABLE>
<CAPTION>

PAMIDA HOLDINGS CORPORATION
(Parent Company Only)
(Dollar amounts in thousands)

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS
YEARS ENDED FEBRUARY 1, 1998, FEBRUARY 2, 1997 AND JANUARY 28, 1996
- --------------------------------------------------------------------------------

<S>                                                       <C>        <C>        <C>      
                                                            1998       1997       1996
Cash flows from operating activities:                     --------   --------   --------
  Net income (loss) .................................     $  5,712   $   (796)  $(94,648)
                                                          --------   --------   --------
Adjustments to reconcile net income (loss) to 
   net cash from operating activities:
     Equity in (income) loss of subsidiary ..........       (6,633)    (3,696)    92,527
     Noncash interest expense .......................        3,850      4,313      3,756
     Accretion of original issue debt discount ......          124        160        154
     Amortization of intangible assets ..............            8         11         10
     Extraordinary item related to retirement of debt       (1,590)         -       (371)
     (Increase) decrease in refundable income tax ...       (1,480)         -       (483)
     Increase (decrease) in operating liabilities ...          659          8         (7)
                                                          --------   --------   --------
        Total adjustments ...........................       (5,062)       796     95,586
                                                          --------   --------   --------
        Net cash from operating activities ..........          650          -        938
                                                          --------   --------   --------

Cash flows from investing activities:
  Dividends received from subsidiary ................            -          -          -

Cash flows from financing activities:
  Fees related to payment of debt and
   reclassification of preferred stock ..............         (650)         -          -
  Proceeds from sale of stock .......................            -          -         18
  Principal payments on promissory notes ............            -          -          -
  Payments to redeem subordinated notes .............            -          -       (641)
  Dividends paid to preferred stockholders ..........            -          -       (315)
                                                          --------   --------   --------
        Net cash from financing activities ..........         (650)         -       (938)
                                                          --------   --------   --------

Net change in cash ..................................            -          -          -

Cash at beginning of year ...........................            -          -          -
                                                          --------   --------   --------

Cash at end of year .................................     $      -   $      -   $      -
                                                          ========   ========   ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
    Cash paid during the year for interest                $      -   $      -   $      -

SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING
  ACTIVITY:
    Amortization of discount on junior
     cumulative preferred stock recorded
     as a direct charge to retained earnings              $     38   $     49   $     47


    Payment of interest in kind by increasing
     the principal amount of the notes                       3,561      4,141      3,702

See notes to Parent Company Only financial statements.
</TABLE>

PAMIDA HOLDINGS CORPORATION
(Parent Company Only)
(Dollar Amounts In Thousands)

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES TO FINANCIAL STATEMENTS


A.   The Condensed Financial  Statements include the Registrant only and reflect
     the equity  method of  accounting  for its  benefically   wned  subsidiary,
     Pamida, Inc.

B.   The registrant  files a consolidated  U.S.  federal tax return with Pamida,
     Inc.  The  Company has a tax  sharing  agreement  with  Pamida,  Inc.  that
     provides that taxes will be allocated  among the  companies  based upon the
     tax expense or benefit that was derived on a  consolidated  basis from each
     entity's  operations.  Income  tax  effects  included  in  these  financial
     statements  are  calculated  on a  stand-alone  basis for  Pamida  Holdings
     Corporation. Related to the Company's payment of debt with common stock and
     reclassification  of preferred  stock into common stock which was effective
     November 18, 1997, income tax expense  allocated to the extraordinary  item
     totaled  $524 and income tax expense  charged to  stockholders'  equity was
     $2,512.  These  amounts  are  net of a  change  in the  beginning  of  year
     valuation allowance of $1,659.

ITEM 9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

     The information  required by this item has been previously  reported in the
Form 8-K Current Report of the registrant dated October 16, 1996.

                                    PART III

     The information required by this Part III is incorporated by reference from
the  registrant's  definitive proxy statement for the 1998 annual meeting of the
registrant's  stockholders  to be held  on May  21,  1998,  which  involves  the
election of directors.  Such  definitive  proxy statement will be filed with the
Securities and Exchange  Commission not later than 120 days after the end of the
fiscal  year  covered by this Form 10-K.  However,  information  concerning  the
registrant's executive officers will be omitted from such proxy statement and is
furnished in a separate item captioned  "Executive  Officers of the  Registrant"
included in Part I of this Form 10-K.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a) The following documents are filed as a part of this report in Item 8 of
Part II:

     1.  Financial Statements.

     Pamida Holdings Corporation and Subsidiary

         -  Independent Auditors' Report

         -  Consolidated  Statements of Operations  for the Years Ended February
            1, 1998, January 2, 1997 and January 28, 1996

         -  Consolidated  Balance  Sheets at  February  1, 1998 and February  2,
            1997

         -  Consolidated Statements of Common Stockholders' Equity for the Years
            Ended February 1, 1998, February 2, 1997 and January 28, 1996

         -  Consolidated  Statements of Cash Flows for the Years Ended  February
            1, 1998, February 2, 1997 and January 28, 1996

         -  Notes to  Consolidated  Financial  Statements  for the  Years  Ended
            February 1, 1998, February 2, 1997 and January 28, 1996

     2.  Financial Statement Schedules.

         -  Independent Auditors' Report on Schedule I

         -  Schedule I - Condensed Financial Information of Registrant

All  other  schedules  of the  registrant  for  which  provision  is made in the
applicable accounting  regulations of the Securities and Exchange Commission are
not  required  under the related  instructions,  are  inapplicable  or have been
disclosed in the Notes to Consolidated Financial Statements and, therefore, have
been omitted.

     3.  Exhibits.

     3.1  -  Restated   Certificate   of   Incorporation   of   Pamida  Holdings
             Corporation (March 12, 1998).

(2)  3.2  -  Revised By-Laws of Pamida Holdings Corporation.

(2)  4.1  -  Form of  certificate  representing  shares of  the Common  Stock of
             Pamida Holdings Corporation.

(6)  4.2  -  Indenture  dated  as  of March 15,  1993,  among  Pamida,   Inc. as
             Issuer,  Pamida   Holdings  Corporation   as  Guarantor,  and State
             Street  Bank  and  Trust  Company  as Trustee  relating  to 11 3/4%
             Senior Subordinated Notes due 2003 of Pamida, Inc.

(6)  4.3  -  Specimen  form  of 11 3/4%  Senior  Subordinated  Note due  2003 of
             Pamida, Inc.

(3)  10.1 -  Stock  and Note  Purchase   Agreement  dated  as of  July 29, 1986,
             among Pamida Holdings  Corporation, Citicorp Venture Capital, Ltd.,
             Citicorp Capital Investors,  Ltd., and  the  individual  purchasers
             who are parties thereto.

(1)  10.2 -  Amendment to Stock and Note Purchase Agreement, dated July 31, 1990
             (amends Exhibit 10.1).

(1)  10.3 -  Second  Amendment  to Stock  and  Note  Purchase   Agreement, dated
             August 10, 1990 (amends Exhibit 10.1).

(1)  10.4 -  Third Amendment to  Stock  and  Note  Purchase   Agreement,   dated
             September 13, 1990 (amends Exhibit 10.1).

(1)  10.5 -  Exchange Agreement dated  August 10, 1990,  among  Pamida  Holdings
             Corporation,  Citicorp  Venture  Capital,  Ltd.  and  Court  Square
             Capital Limited.

(1)  10.6 -  Agreement  dated   September   13, 1990,  among   Pamida   Holdings
             Corporation,   Citicorp  Venture  Capital,   Ltd.  and Court Square
             Capital Limited.

(2)  10.7 -  Agreement   dated   September 20,   1990,  among  Pamida   Holdings
             Corporation,   Citicorp  Venture  Capital,  Ltd. and  Court  Square
             Capital Limited.

(4)  10.8 -  Exchange  Agreement  dated as of  December 1,  1990 between  Pamida
             Holdings Corporation,  Citicorp  Venture  Capital,  Ltd. and  Court
             Square Capital Limited.

(4)  10.9 -  Form  of 14.25%  Junior   Subordinated  Promissory   Note of Pamida
             Holdings Corporation.

(4)  10.10-  Form of   Indemnification   Agreement   between   Pamida   Holdings
             Corporation and its officers and directors.

(5)  10.11-  Note  Amendment  Agreement  dated as of December  18, 1992, between
             Pamida  Holdings Corporation  and  Court  Square  Capital  Limited.

(5)  10.12-  Note  Amendment  Agreement No. 2 dated as of March 1, 1993, between
             Pamida Holdings Corporation and Citicorp Investments Inc.

(13) 10.13-  Note  Amendment  Agreement  No.  3  dated  July  22,  1997, between
             Pamida Holdings Corporation and 399 Venture Partners, Inc.

(5)  10.14-  Tax-Sharing  Agreement dated as of February 2, 1992,  among  Pamida
             Holdings Corporation,   Pamida,   Inc., Seaway  Importing  Company,
             and Pamida Transportation Company.

(6)  10.15-  Loan and Security  Agreement  dated  March 30, 1993,  by and  among
             Congress Financial Corporation (Southwest)  and BA Business Credit,
             Inc. as  Lenders,  Congress   Financial Corporation  (Southwest) as
             Agent for  the  Lenders,  and  Pamida,  Inc.  and Seaway  Importing
             Company as Borrowers.

(9)  10.16-  Amendment  No.  1 to Loan and Security Agreement, dated January 23,
             1995,   among  Pamida,  Inc.  and  Seaway   Importing   Company  as
             Borrowers,   Congress   Financial  Corporation   (Southwest)  as  a
             Lender and Agent, and BA Business Credit  Inc. as a Lender  (amends
             Exhibit 10.15).

(10) 10.17-  Amendment No. 2 to Loan and Security  Agreement, dated  January 28,
             1996,  among  Pamida,   Inc.  and   Seaway   Importing  Company  as
             Borrowers,   Congress   Financial  Corporation   (Southwest)  as  a
             Lender  and  Agent,  and  BankAmerica Business Credit  as a  Lender
             (amends Exhibit 10.15).

(11) 10.18-  Amendment  No.  3 to  Loan  and  Security  Agreement  among Pamida,
             Inc. and   Seaway  Importing   Company,   as  Borrowers,   Congress
             Financial Corporation (Southwest) and BankAmerica  Business Credit,
             Inc., as Lenders, and Congress  Financial Corporation  (Southwest),
             as Agent, dated September 16, 1996 (amends Exhibit 10.15).

(12) 10.19-  Amendment  No.  4 to  Loan  and  Security  Agreement  among Pamida,
             Inc. and   Seaway  Importing   Company,   as  Borrowers,   Congress
             Financial Corporation (Southwest) and BankAmerica  Business Credit,
             Inc., as Lenders, and Congress Financial  Corporation  (Southwest),
             as Agent, dated January 31, 1997 (amends Exhibit 10.15).

(12) 10.20-  Amendment  No.  5 to  Loan  and  Security  Agreement  among Pamida,
             Inc.  and   Seaway  Importing   Company,   as  Borrowers,  Congress
             Financial Corporation (Southwest) and BankAmerica  Business Credit,
             Inc., as Lenders, and Congress Financial  Corporation  (Southwest),
             as Agent, dated March 17, 1997 (amends Exhibit 10.15).

(14) 10.21-  Amendment  No.  6 to  Loan  and  Security  Agreement  among Pamida,
             Inc. and Seaway Importing Company, as Borrowers, Congress Financial
             Corporation (Southwest) and BankAmerica  Business Credit,  Inc., as
             Lenders, and Congress Financial  Corporation (Southwest), as Agent,
             dated May 8, 1997 (amends Exhibit 10.15).

(7)  10.22-  Pamida Holdings Corporation 1992 Stock Option Plan.

(9)  10.23-  Employment  Agreement  dated  September  22,  1995,   among  Pamida
             Holdings Corporation, Pamida, Inc. and Steven S. Fishman.

(11) 10.24-  Amendment  No.  1  to  Employment  Agreement  among Pamida Holdings
             Corporation, Pamida, Inc., and Steven S. Fishman  dated  August 29,
             1996 (amends Exhibit 10.23).

(12) 10.25-  Amendment  No.  2  to  Employment  Agreement  among Pamida Holdings
             Corporation,  Pamida, Inc.,  and  Steven S. Fishman  dated March 6,
             1997 (amends Exhibit 10.23).

     10.26-  Amendment  No.  3  to  Employment  Agreement  among Pamida Holdings
             Corporation,  Pamida, Inc., and   Steven S.  Fishman  dated May 22,
             1997 (amends Exhibit 10.23).

     10.27-  Amendment  No. 4  to Employment  Agreement  among  Pamida  Holdings
             Corporation, Pamida Inc., and Steven S. Fishman dated March 5, 1998
             (amends Exhibit 10.23).

(8)  10.28-  Pamida, Inc. 1995 Deferred Compensation Plan.

(12) 10.29-  Employment  Agreement  dated  as of  March 6,  1997,  among  Pamida
             Holdings Corporation, Pamida, Inc., and Frank A. Washburn.

     10.30-  Amendment  No. 1 to  employment  Agreement  among  Pamida  Holdings
             Corporation, Pamida, Inc., and  Frank A. Washburn  dated  March  5,
             1998 (amends Exhibit 10.29).

(12) 10.31-  Employment  Agreement dated  as  of  March  6, 1997,  among  Pamida
             Holdings Corporation, Pamida, Inc., and George R. Mihalko.

     10.32-  Amendment No. 1 to  Employment  Agreement  among   Pamida  Holdings
             Corporation, Pamida, Inc., and   George R.  Mihalko  dated March 5,
             1998 (amends Exhibit 10.31).

(12) 10.33-  Long-Term  Incentive  Award  Agreement  dated  as of March 6, 1997,
             between Pamida, Inc., and Steven S. Fishman.

(12) 10.34-  Long-Term  Incentive  Award  Agreement dated  as  of March 6, 1997,
             between Pamida, Inc., and Frank A. Washburn.

(12) 10.35-  Long-Term  Incentive  Award  Agreement dated  as of  March 6, 1997,
             between Pamida, Inc., and George R. Mihalko.

(1)  22.1 -  Subsidiaries of Pamida Holdings Corporation.

     23.1 -  Consent of Deloitte & Touche LLP.

     23.2 -  Consent of Coopers & Lybrand L.L.P.

     24.1 -  Powers of Attorney

     27.1 -  Financial Data Schedule (EDGAR filing only)

     27.2 -  Restated Financial Data  Schedule  - fiscal years ended January 28,
             1996 and February 2, 1997  and the three, six and nine months ended
             April  28,  1996, July 28, 1996 and October 27, 1996, respectively.
             (EDGAR filing only)

     27.3 - Restated Financial Data Schedule - three, six and nine  months ended
            May 4, 1997, August 3, 1997 and November 2, 1997.
            (EDGAR filing only)
- -------------------------

(1)  Previously filed as an exhibit to Registration Statement of Pamida Holdings
     Corporation on Form S-1 (Registration No. 33-35324) and incorporated herein
     by this reference.

(2)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings   Corporation   for  the  period  ended  October  28,  1990,   and
     incorporated herein by this reference.

(3)  Previously filed as an exhibit to Registration Statement of Pamida, Inc. on
     Form S-l  (Registration  No.  33-10980)  and  incorporated  herein  by this
     reference.

(4)  Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year  ended  February  3, 1991,  and
     incorporated herein by this reference.

(5)  Previously  filed as an exhibit to Registration  Statement of Pamida,  Inc.
     and Pamida Holdings Corporation on Form S-1 (Registration No. 33-57990) and
     incorporated herein by this reference.

(6)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation  for the period ended May 2, 1993,  and  incorporated
     herein by this reference.

(7)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation for the period ended August 1, 1993, and incorporated
     herein by this reference.

(8)  Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year ended  January  29,  1995,  and
     incorporated herein by this reference.

(9)  Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings   Corporation   for  the  period  ended  October  29,  1995,   and
     incorporated herein by this reference.

(10) Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year ended  January  28,  1996,  and
     incorporated herein by this reference.

(11) Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings   Corporation   for  the  period  ended  October  27,  1996,   and
     incorporated herein by this reference.

(12) Previously  filed as an  exhibit  to Form  10-K  Annual  Report  of  Pamida
     Holdings  Corporation  for the fiscal  year  ended  February  2, 1997,  and
     incorporated herein by this reference.

(13) Previously  filed  as an  exhibit  to Form 8-K  Current  Report  of  Pamida
     Holdings  Corporation  (Date of  Report:  July 22,  1997) and  incorporated
     herein by this reference.

(14) Previously  filed as an  exhibit  to Form 10-Q  Quarterly  Report of Pamida
     Holdings  Corporation  for the period ended May 4, 1997,  and  incorporated
     herein by this reference.

                                      * * *

     (b)  A report on Form 8-K was filed  during the last  quarter of the period
          covered by this  report.  Such report had a Date of Report of November
          18, 1997, and related to Item 5, Other Events. No financial statements
          were filed with such report.

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  April 20, 1998                   PAMIDA HOLDINGS CORPORATION

                                    By: /s/ Steven S. Fishman
                                        Steven S. Fishman, Chairman
                                        of the Board, President, and
                                        Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/ Steven S. Fishman                   April 20, 1998
- ----------------------                  
Steven S. Fishman                       Chairman of the Board, 
                                        President, Chief Executive
                                        Officer and Director


/s/ George R. Mihalko                   April 20, 1998
- ----------------------                  
George R. Mihalko                       Senior Vice President, 
                                        Chief Financial Officer
                                        and Treasurer


 /s/ Todd D. Weyhrich                   April 20, 1998
- ----------------------                  
Todd D. Weyhrich                        Vice President,
                                        Controller and Principal
                                        Accounting Officer


 /s/ Frank A. Washburn                  April 20, 1998
- ----------------------
Frank A. Washburn                       Director


        *                               April 20, 1998
- ----------------------                  
L. David Callaway, III                  Director


        *                               April 20, 1998
- ----------------------                  
Stuyvesant P. Comfort                   Director


        *                               April 20, 1998
- ----------------------                  
M. Saleem Muqaddam                      Director


        *                               April 20, 1998
- ----------------------                  
Peter J. Sodini                         Director


* By:/s/ George R. Mihalko
      George R. Mihalko,
      Attorney-in-Fact


                PART II -- INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 16.  EXHIBITS.

**  1.1     --    Form of Underwriting Agreement.

(1) 3.1     --    Restated Certificate of Incorporation of Pamida, Inc.

(1) 3.2     --    Second Revised By-Laws of Pamida, Inc.

(13)3.3     --    Restated  Certificate of  Incorporation  of Pamida  Holdings
                  Corporation (March 12, 1998).

(3) 3.4     --    Revised By-Laws of Pamida Holdings Corporation.

(9) 4.1     --    Indenture  dated  as of  March 15, 1993,  among Pamida,  Inc.,
                  as Issuer,  Pamida  Holdings  Corporation,  as Guarantor,  and
                  State Street Bank and Trust Company,  as Trustee,  relating to
                  11 3/4% Senior Subordinated Notes due 2003 of Pamida, Inc.

(1) 4.2     --    Indenture  dated   as  of  July 29,   1986,   between   Pamida
                  Acquisition   Corporation  and   The  First  National  Bank of
                  Boston,   Trustee,   relating   to  12 1/8%  Series A   Senior
                  Subordinated  Debentures  due 1998 and 12 1/8% Series B Senior
                  Subordinated  Debentures  due 1998;  and  First  Supplement to
                  Indenture dated as of July  29,  1986,  between  Pamida,  Inc.
                  and The First National Bank of Boston, Trustee.

(4) 4.3     --    Second Supplement  to Indenture dated  April 3,  1989, between
                  Pamida, Inc. and The  First National Bank  of Boston,  Trustee
                  (amends Exhibit 4.2).

**  4.4     --    Third   Supplement  to  Indenture  dated   December 26,  1990,
                  between  Pamida, Inc. and  The First National  Bank of Boston,
                  Trustee (amends Exhibit 4.2).

(1) 4.5     --    Indenture   dated  as  of   July  29,  1986,   between  Pamida
                  Acquisition  Corporation and Colonial Bank, Trustee,  relating
                  to  13  1/8%  Subordinated  Debentures  due  2001;  and  First
                  Supplement  to Indenture  dated as of July 29,  1986,  between
                  Pamida, Inc. and Colonial Bank, Trustee.

(4) 4.6     --    Second  Supplement to Indenture  dated April 3,  1989, between
                  Pamida,  Inc.   and  Bank  of  Boston   Connecticut,   Trustee
                  (amends Exhibit 4.5).

**  4.7     --    Third  Supplement   to  Indenture   dated  December 26,  1990,
                  between   Pamida,   Inc.  and  Bank  of   Boston  Connecticut,
                  Trustee (amends Exhibit 4.5).

(5) 4.8     --    Amended  and Restated  Credit  Agreement dated  as of July 29,
                  1988, among Pamida,  Inc.,  Pamida Holdings  Corporation,  the
                  Banks named  therein,  Bankers Trust  Company,  as Agent,  and
                  Continental  Illinois  National  Bank  and  Trust  Company  of
                  Chicago, as Co-Agent.

(4) 4.9     --    First  Amendment  to  Amended and  Restated  Credit  Agreement
                  dated January 18, 1989 (amends Exhibit 4.8).

(2) 4.10    --    Second  Amendment  to Amended  and Restated  Credit  Agreement
                  dated June 1, 1990 (amends Exhibit 4.8).

(6) 4.11    --    Third  Amendment  and Limited  Waiver to  Amended and Restated
                  Credit  Agreement dated as of December 1, 1990 (amends Exhibit
                  4.8).

(7) 4.12    --    Fourth  Amendment  to Amended  and  Restated Credit  Agreement
                  dated as of July 30, 1991 (amends Exhibit 4.8).

(8) 4.13    --    Fifth  Amendment  to Amended  and  Restated  Credit  Agreement
                  dated as of September 3, 1991 (amends Exhibit 4.8).

**  4.14    --    Sixth  Amendment  to Amended  and  Restated  Credit  Agreement
                  dated as of December 16, 1992 (amends Exhibit 4.8).

**  4.15    --    Note  Amendment  Agreement  dated  as  of  December 18,  1992,
                  between   Pamida   Holdings   Corporation   and  Court  Square
                  Capital Limited.

(1) 4.16    --    Specimen  form of Pamida,  Inc. Series A  Senior  Subordinated
                  Debenture due 1998.

(1) 4.17    --    Specimen  form of Pamida,  Inc. Series B  Senior  Subordinated
                  Debenture due 1998.

(1) 4.18    --    Specimen  form  of Pamida,  Inc.  Subordinated  Debenture  due
                  2001.

(9) 4.19    --    Specimen  form of 11 3/4% Senior  Subordinated  Note  due 2003
                  of Pamida, Inc.

**  4.20    --    Note  Amendment   Agreement No. 2 dated  as of March 1,  1993,
                  between    Pamida    Holdings    Corporation    and   Citicorp
                  Investments Inc.

(14)4.21    --    Note Amendment Agreement  No. 3 dated  July 22, 1997,  between
                  Pamida Holdings Corporation and 399 Venture Partners, Inc.

(9) 4.22    --    Loan and  Security Agreement,  dated as  of March 30, 1993, by
                  and among  Congress  Financial   Corporation  (Southwest)  and
                  BA Business   Credit  Inc.  as  Lenders,  Congress   Financial
                  Corporation   (Southwest)  as  Agent  for   the  Lenders,  and
                  Pamida, Inc. and Seaway Importing Company as Borrowers.

**  4.23    --    Amendment  No.  1  to   Loan  and  Security   Agreement  dated
                  January  23, 1995,  among  Pamida,  Inc. and Seaway  Importing
                  Company  as   Borrowers,   Congress    Financial   Corporation
                  (Southwest)  as  a Lender  and Agent,  and BA Business  Credit
                  Inc. as a Lender (amends Exhibit 4.22).

(10)4.24    --    Amendment  No.  2 to   Loan  and  Security   Agreement,  dated
                  January  28, 1996,  among Pamida,  Inc. and  Seaway  Importing
                  Company  as   Borrowers,   Congress    Financial   Corporation
                  (Southwest)  as  Lender  and Agent  and  BankAmerica  Business
                  Credit as a Lender (amends Exhibit 4.22).

(11)4.25    --    Amendment  No.  3  to  Loan  and   Security  Agreement   among
                  Pamida,  Inc.  and  Seaway  Importing  Company,  as Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as Lenders,  and  Congress  Financial
                  Corporation  (Southwest),  as Agent, dated  September 16, 1996
                  (amends Exhibit 4.22).

(12)4.26    --    Amendment  No.  4  to  Loan  and   Security   Agreement  among
                  Pamida,  Inc. and  Seaway  Importing  Company,  as  Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as Lenders,  and  Congress  Financial
                  Corporation  (Southwest),   as  Agent,  dated January 31, 1997
                  (amends Exhibit 4.22).

(12)4.27    --    Amendment   No.  5  to  Loan  and  Security   Agreement  among
                  Pamida,  Inc. and  Seaway  Importing  Company,  as  Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as  Lenders,  and Congress  Financial
                  Corporation  (Southwest),  as  Agent,  dated   March 17,  1997
                  (amends Exhibit 4.22).

(15)4.28    --    Amendment No. 6 to Loan and Security  Agreement among  Pamida,
                  Inc. and  Seaway  Importing  Company, as  Borrowers,  Congress
                  Financial  Corporation  (Southwest) and  BankAmerica  Business
                  Credit, Inc., as Lenders, and  Congress Financial  Corporation
                  (Southwest),   as   Agent,   dated   May   8,   1997   (amends
                  Exhibit 4.22).

**  5.1     --    Opinion  and consent of Abrahams, Kaslow & Cassman, counsel to
                  the registrants.

(6)10.1     --    Form of  Indemnification   Agreement  between Pamida  Holdings
                  Corporation and its officers and directors.

(1)10.2     --    Stock  and  Note  Purchase  Agreement  dated  as  of  July 29,
                  1986,  among  Pamida  Holdings  Corporation,  Citicorp Venture
                  Capital,   Ltd.,  Citicorp  Capital  Investors,  Ltd. and  the
                  individual purchasers who are parties thereto.

(2)10.3     --    Amendment to  Stock and  Note  Purchase  Agreement  dated July
                  31, 1990 (amends Exhibit 10.6).

(2)10.4     --    Second Amendment  to Stock and  Note Purchase  Agreement dated
                  August 10, 1990 (amends Exhibit 10.6).

(2)10.5     --    Third Amendment  to Stock  and Note  Purchase  Agreement dated
                  September 13, 1990 (amends Exhibit 10.6).

(2)10.6     --    Agreement dated  September 13,  1990,  among  Pamida  Holdings
                  Corporation,   Citicorp   Venture  Capital,  Ltd.   and  Court
                  Square Capital Limited.

(3)10.7     --    Agreement  dated  September 20,  1990,  among  Pamida Holdings
                  Corporation,   Citicorp   Venture   Capital,  Ltd.  and  Court
                  Square Capital Limited.

** 10.8     --    Tax Sharing  Agreement  dated  as of  February 3, 1992,  among
                  Pamida Holdings  Corporation,  Pamida,  Inc., Seaway Importing
                  Company and Pamida Transportation Company.

   12.1     --    Computation of Ratio of Earnings to Fixed Charges
                  -- Pamida, Inc.

   12.2     --    Computation of Ratio of Earnings to Fixed Charges
                  -- Pamida Holdings Corporation.

** 21.1     --    Subsidiaries of Pamida Holdings Corporation.

** 21.2     --    Subsidiaries of Pamida, Inc.

** 23.1     --    Consent of  Abrahams,  Kaslow & Cassman  (included in  Exhibit
                  5.1).

   23.2     --    Consent of Deloitte & Touche LLP.

   23.3     --    Consents of Coopers & Lybrand L.L.P.

   24.1     --    Powers of Attorney.

** 26.1     --    Statement  of Eligibility  and  Qualification  of State Street
                  Bank and Trust  Company on Form T-1 under the Trust  Indenture
                  Act of 1939, as Trustee  under the  Indenture  relating to the
                  Senior Subordinated Notes of Pamida, Inc.
- ---------------

(1) Previously filed as an exhibit to Registration  Statement of Pamida, Inc. on
     Form S-1  (Registration  No.  33-10980)  and  incorporated  herein  by this
     reference.

(2) Previously filed as an exhibit to Registration  Statement of Pamida Holdings
     Corporation on Form S-1 (Registration No. 33-35324) and incorporated herein
     by this reference.

(3)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619) for the period ended  October
     28, 1990, and incorporated herein by this reference.

(4) Previously filed as an exhibit to Annual Report of Pamida, Inc. on Form 10-K
     (File No.  33-10980)  for the  fiscal  year  ended  January 29,  1989,  and
     incorporated herein by this reference.

(5) Previously filed as an exhibit to Registration  Statement of Pamida, Inc. on
     Form S-1  (Registration  No.  33-22878)  and  incorporated  herein  by this
     reference.

(6)  Previously  filed  as an  exhibit  to  Annual  Report  of  Pamida  Holdings
     Corporation  on Form 10-K  (File No.  1-10619)  for the  fiscal  year ended
     February 3, 1991, and incorporated herein by this reference.

(7)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation on Form 10-Q (File No.  1-10619) for the period ended August 4,
     1991, and incorporated herein by this reference.

(8)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619) for the period ended November
     3, 1991, and incorporated herein by this reference.

(9)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619)  for the period  ended May 2,
     1993, and incorporated herein by this reference.

(10) Previously  filed as an exhibit to Annual  Report of Pamida,  Inc.  on Form
     10-K (File No.  33-57990) for the fiscal year ended  January 28, 1996,  and
     incorporated herein by this reference.

(11) Previously filed as an exhibit to Quarterly Report of Pamida,  Inc. on Form
     10-Q (File No.  33-57990)  for the  period  ended  October  27,  1996,  and
     incorporated herein by this reference.

(12) Previously  filed as an exhibit to Annual  Report of Pamida,  Inc.  on Form
     10-K (File No.  33-57990) for the fiscal year ended  February 2, 1997,  and
     incorporated herein by this reference.

(13) Previously  filed  as an  exhibit  to  Annual  Report  of  Pamida  Holdings
     Corporation  on Form 10-K  (File No.  1-10619)  for the  fiscal  year ended
     February 1, 1998, and incorporated herein by this reference.

(14) Previously  filed as an  exhibit  to  Current  Report  of  Pamida  Holdings
     Corporation (Date  of Report: July 22, 1997) on Form 8-K (File No. 1-10619)
     and incorporated herein by this reference.

(15) Previously  filed as an  exhibit  to Quarterly  Report of  Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619)  for the period  ended May 4,
     1997, and incorporated herein by this reference.

**   Previously filed.

ITEM 17.  UNDERTAKINGS.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as amended (the  "Securities  Act"),  may be  permitted to  directors,
officers and controlling  persons of the Registrants  pursuant to the provisions
referred  to in  Item 15 of  this  Registration  Statement,  or  otherwise,  the
Registrants have been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrants of expenses  incurred or paid by a director,  officer or controlling
person of the  Registrants  in the  successful  defense of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered, the Registrants will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

     The undersigned Registrants hereby undertake:

(1)  That, for purposes of determining any liability under the Securities Act of
     1933, the information  omitted from the form of prospectus filed as part of
     this Registration Statement in reliance upon Rule 430A and contained in the
     form of prospectus  filed by the Registrants  pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the  Securities  Act of 1933 shall be deemed to be part
     of this Registration Statement as of the time it was declared effective.

(2)  That, for the purpose of determining any liability under the Securities Act
     of 1933, each  post-effective  amendment that contains a form of prospectus
     shall  be  deemed  to be a  new  registration  statement  relating  to  the
     securities  offered  therein,  and the offering of such  securities at that
     time shall be deemed to be the initial bona fide offering thereof.

(3)       (a) To file,  during  any  period  in which  offers or sales are being
          made, a  post-effective  amendment to this  Registration  Statement to
          include  any  material   information  with  respect  to  the  plan  of
          distribution not previously  disclosed in this Registration  Statement
          or any  material  change  to such  information  in  this  Registration
          Statement.
     (b)  That,  for  the  purpose  of  determining   any  liability  under  the
          Securities Act of 1933,  each such  post-effective  amendment shall be
          deemed to be a new registration  statement  relating to the securities
          offered  therein,  and the  offering of such  securities  at that time
          shall be deemed to be the initial bona fide offering thereof.

     (c)  To remove from registration by means of a post-effective amendment any
          of  the  securities  being  registered  which  remain  unsold  at  the
          termination of the offering.

     (4)  That, for purposes of determining  any liability  under the Securities
          Act of 1933, each filing of the Registrant's annual report pursuant to
          Section  13(a) or 15(d) of the  Securities  Exchange Act of 1934 (and,
          where  applicable,  each filing of an employee  benefit  plan's annual
          report  pursuant to Section 15(d) of the  Securities Act of 1934) that
          is incorporated by reference in this  Registration  Statement shall be
          deemed to be a new registration  statement  relating to the securities
          offered  therein,  and the  offering of such  securities  at that time
          shall be deemed to be the initial bona fide offering thereof.



                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused this Post-Effective Amendment No. 6 to Registration Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Omaha, State of Nebraska, on the 28th day of April, 1998.

                                        PAMIDA, INC.

                                By: /s/ Steven S. Fishman
                                        Steven S. Fishman, Chairman of
                                        the Board and Chief Executive Officer


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment No. 6 has been signed by the following  persons in the
capacities indicated on the 28th day of April, 1998.


/s/ Steven S. Fishman
Steven S. Fishman                       Chairman of the Board, President,
                                        Chief Executive Officer and Director


/s/ George R. Mihalko
George R. Mihalko                       Senior Vice President, Chief
                                        Financial Officer, Treasurer
                                        and Director


/s/ Todd D. Weyhrich
Todd D. Weyhrich                        Principal Accounting Officer


/s/ Frank A. Washburn
Frank A. Washburn                       Director






                                  SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused this  Post-Effective  Amendment No. 6 to be signed on its behalf
by the undersigned,  thereunto duly authorized,  in the City of Omaha,  State of
Nebraska, on the 28th day of April, 1998.

                                        PAMIDA HOLDINGS CORPORATION

                                By: /s/ Steven S. Fishman
                                        Steven S. Fishman, Chairman of
                                        the Board, President and Chief 
                                        Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment No. 6 has been signed by the following  persons in the
capacities indicated on the 28th day of April, 1998.



/s/ Steven S. Fishman
Steven S. Fishman                       Chairman of the Board, President,
                                        Chief Executive Officer and Director

/s/ George R. Mihalko
George R. Mihalko                       Senior Vice President, Treasurer
                                        and Chief Financial Officer

/s/ Todd D. Weyhrich
Todd D. Weyhrich                        Principal Accounting Officer


/s/ Frank A. Washburn
Frank A. Washburn                       Director


     *
Peter J. Sodini                         Director


     *
M. Saleem Muqaddam                      Director


     *
Stuyvesant P. Comfort                   Director


     *
L. David Callaway, III                  Director


*By: /s/ Steven S. Fishman
     Steven S. Fishman,
     Attorney-in-Fact


                  PAMIDA, INC. AND PAMIDA HOLDINGS CORPORATION
                         POST-EFFECTIVE AMENDMENT NO. 6
                                  EXHIBIT INDEX

Exhibit 
Number                             Description
- --------          --------------------------------------------------------------
**  1.1     --    Form of Underwriting Agreement.

(1) 3.1     --    Restated Certificate of Incorporation of Pamida, Inc.

(1) 3.2     --    Second Revised By-Laws of Pamida, Inc.

(13)3.3     --    Restated  Certificate of  Incorporation  of Pamida  Holdings
                  Corporation (March 12, 1998).

(3) 3.4     --    Revised By-Laws of Pamida Holdings Corporation.

(9) 4.1     --    Indenture  dated  as of  March 15, 1993,  among Pamida,  Inc.,
                  as Issuer,  Pamida  Holdings  Corporation,  as Guarantor,  and
                  State Street Bank and Trust Company,  as Trustee,  relating to
                  11 3/4% Senior Subordinated Notes due 2003 of Pamida, Inc.

(1) 4.2     --    Indenture  dated   as  of  July 29,   1986,   between   Pamida
                  Acquisition   Corporation  and   The  First  National  Bank of
                  Boston,   Trustee,   relating   to  12 1/8%  Series A   Senior
                  Subordinated  Debentures  due 1998 and 12 1/8% Series B Senior
                  Subordinated  Debentures  due 1998;  and  First  Supplement to
                  Indenture dated as of July  29,  1986,  between  Pamida,  Inc.
                  and The First National Bank of Boston, Trustee.

(4) 4.3     --    Second Supplement  to Indenture dated  April 3,  1989, between
                  Pamida, Inc. and The  First National Bank  of Boston,  Trustee
                  (amends Exhibit 4.2).

**  4.4     --    Third   Supplement  to  Indenture  dated   December 26,  1990,
                  between  Pamida, Inc. and  The First National  Bank of Boston,
                  Trustee (amends Exhibit 4.2).

(1) 4.5     --    Indenture   dated  as  of   July  29,  1986,   between  Pamida
                  Acquisition  Corporation and Colonial Bank, Trustee,  relating
                  to  13  1/8%  Subordinated  Debentures  due  2001;  and  First
                  Supplement  to Indenture  dated as of July 29,  1986,  between
                  Pamida, Inc. and Colonial Bank, Trustee.

(4) 4.6     --    Second  Supplement to Indenture  dated April 3,  1989, between
                  Pamida,  Inc.   and  Bank  of  Boston   Connecticut,   Trustee
                  (amends Exhibit 4.5).

**  4.7     --    Third  Supplement   to  Indenture   dated  December 26,  1990,
                  between   Pamida,   Inc.  and  Bank  of   Boston  Connecticut,
                  Trustee (amends Exhibit 4.5).

(5) 4.8     --    Amended  and Restated  Credit  Agreement dated  as of July 29,
                  1988, among Pamida,  Inc.,  Pamida Holdings  Corporation,  the
                  Banks named  therein,  Bankers Trust  Company,  as Agent,  and
                  Continental  Illinois  National  Bank  and  Trust  Company  of
                  Chicago, as Co-Agent.

(4) 4.9     --    First  Amendment  to  Amended and  Restated  Credit  Agreement
                  dated January 18, 1989 (amends Exhibit 4.8).

(2) 4.10    --    Second  Amendment  to Amended  and Restated  Credit  Agreement
                  dated June 1, 1990 (amends Exhibit 4.8).

(6) 4.11    --    Third  Amendment  and Limited  Waiver to  Amended and Restated
                  Credit  Agreement dated as of December 1, 1990 (amends Exhibit
                  4.8).

(7) 4.12    --    Fourth  Amendment  to Amended  and  Restated Credit  Agreement
                  dated as of July 30, 1991 (amends Exhibit 4.8).

(8) 4.13    --    Fifth  Amendment  to Amended  and  Restated  Credit  Agreement
                  dated as of September 3, 1991 (amends Exhibit 4.8).

**  4.14    --    Sixth  Amendment  to Amended  and  Restated  Credit  Agreement
                  dated as of December 16, 1992 (amends Exhibit 4.8).

**  4.15    --    Note  Amendment  Agreement  dated  as  of  December 18,  1992,
                  between   Pamida   Holdings   Corporation   and  Court  Square
                  Capital Limited.

(1) 4.16    --    Specimen  form of Pamida,  Inc. Series A  Senior  Subordinated
                  Debenture due 1998.

(1) 4.17    --    Specimen  form of Pamida,  Inc. Series B  Senior  Subordinated
                  Debenture due 1998.

(1) 4.18    --    Specimen  form  of Pamida,  Inc.  Subordinated  Debenture  due
                  2001.

(9) 4.19    --    Specimen  form of 11 3/4% Senior  Subordinated  Note  due 2003
                  of Pamida, Inc.

**  4.20    --    Note  Amendment   Agreement No. 2 dated  as of March 1,  1993,
                  between    Pamida    Holdings    Corporation    and   Citicorp
                  Investments Inc.

(14)4.21    --    Note Amendment Agreement  No. 3 dated  July 22, 1997,  between
                  Pamida Holdings Corporation and 399 Venture Partners, Inc.

(9) 4.22    --    Loan and  Security Agreement,  dated as  of March 30, 1993, by
                  and among  Congress  Financial   Corporation  (Southwest)  and
                  BA Business   Credit  Inc.  as  Lenders,  Congress   Financial
                  Corporation   (Southwest)  as  Agent  for   the  Lenders,  and
                  Pamida, Inc. and Seaway Importing Company as Borrowers.

**  4.23    --    Amendment  No.  1  to   Loan  and  Security   Agreement  dated
                  January  23, 1995,  among  Pamida,  Inc. and Seaway  Importing
                  Company  as   Borrowers,   Congress    Financial   Corporation
                  (Southwest)  as  a Lender  and Agent,  and BA Business  Credit
                  Inc. as a Lender (amends Exhibit 4.22).

(10)4.24    --    Amendment  No.  2 to   Loan  and  Security   Agreement,  dated
                  January  28, 1996,  among Pamida,  Inc. and  Seaway  Importing
                  Company  as   Borrowers,   Congress    Financial   Corporation
                  (Southwest)  as  Lender  and Agent  and  BankAmerica  Business
                  Credit as a Lender (amends Exhibit 4.22).

(11)4.25    --    Amendment  No.  3  to  Loan  and   Security  Agreement   among
                  Pamida,  Inc.  and  Seaway  Importing  Company,  as Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as Lenders,  and  Congress  Financial
                  Corporation  (Southwest),  as Agent, dated  September 16, 1996
                  (amends Exhibit 4.22).

(12)4.26    --    Amendment  No.  4  to  Loan  and   Security   Agreement  among
                  Pamida,  Inc. and  Seaway  Importing  Company,  as  Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as Lenders,  and  Congress  Financial
                  Corporation  (Southwest),   as  Agent,  dated January 31, 1997
                  (amends Exhibit 4.22).

(12)4.27    --    Amendment   No.  5  to  Loan  and  Security   Agreement  among
                  Pamida,  Inc. and  Seaway  Importing  Company,  as  Borrowers,
                  Congress  Financial  Corporation  (Southwest) and  BankAmerica
                  Business  Credit,  Inc., as  Lenders,  and Congress  Financial
                  Corporation  (Southwest),  as  Agent,  dated   March 17,  1997
                  (amends Exhibit 4.22).

(15)4.28    --    Amendment No. 6 to Loan and Security  Agreement among  Pamida,
                  Inc. and  Seaway  Importing  Company, as  Borrowers,  Congress
                  Financial  Corporation  (Southwest) and  BankAmerica  Business
                  Credit, Inc., as Lenders, and  Congress Financial  Corporation
                  (Southwest),   as   Agent,   dated   May   8,   1997   (amends
                  Exhibit 4.22).

**  5.1     --    Opinion  and consent of Abrahams, Kaslow & Cassman, counsel to
                  the registrants.

(6)10.1     --    Form of  Indemnification   Agreement  between Pamida  Holdings
                  Corporation and its officers and directors.

(1)10.2     --    Stock  and  Note  Purchase  Agreement  dated  as  of  July 29,
                  1986,  among  Pamida  Holdings  Corporation,  Citicorp Venture
                  Capital,   Ltd.,  Citicorp  Capital  Investors,  Ltd. and  the
                  individual purchasers who are parties thereto.

(2)10.3     --    Amendment to  Stock and  Note  Purchase  Agreement  dated July
                  31, 1990 (amends Exhibit 10.6).

(2)10.4     --    Second Amendment  to Stock and  Note Purchase  Agreement dated
                  August 10, 1990 (amends Exhibit 10.6).

(2)10.5     --    Third Amendment  to Stock  and Note  Purchase  Agreement dated
                  September 13, 1990 (amends Exhibit 10.6).

(2)10.6     --    Agreement dated  September 13,  1990,  among  Pamida  Holdings
                  Corporation,   Citicorp   Venture  Capital,  Ltd.   and  Court
                  Square Capital Limited.

(3)10.7     --    Agreement  dated  September 20,  1990,  among  Pamida Holdings
                  Corporation,   Citicorp   Venture   Capital,  Ltd.  and  Court
                  Square Capital Limited.

** 10.8     --    Tax Sharing  Agreement  dated  as of  February 3, 1992,  among
                  Pamida Holdings  Corporation,  Pamida,  Inc., Seaway Importing
                  Company and Pamida Transportation Company.

   12.1     --    Computation of Ratio of Earnings to Fixed Charges
                  -- Pamida, Inc.

   12.2     --    Computation of Ratio of Earnings to Fixed Charges
                  -- Pamida Holdings Corporation.

** 21.1     --    Subsidiaries of Pamida Holdings Corporation.

** 21.2     --    Subsidiaries of Pamida, Inc.

** 23.1     --    Consent of  Abrahams,  Kaslow & Cassman  (included in  Exhibit
                  5.1).

   23.2     --    Consent of Deloitte & Touche LLP.

   23.3     --    Consents of Coopers & Lybrand L.L.P.

   24.1     --    Powers of Attorney.

** 26.1     --    Statement  of Eligibility  and  Qualification  of State Street
                  Bank and Trust  Company on Form T-1 under the Trust  Indenture
                  Act of 1939, as Trustee  under the  Indenture  relating to the
                  Senior Subordinated Notes of Pamida, Inc.
- ---------------

(1) Previously filed as an exhibit to Registration  Statement of Pamida, Inc. on
     Form S-1  (Registration  No.  33-10980)  and  incorporated  herein  by this
     reference.

(2) Previously filed as an exhibit to Registration  Statement of Pamida Holdings
     Corporation on Form S-1 (Registration No. 33-35324) and incorporated herein
     by this reference.

(3)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619) for the period ended  October
     28, 1990, and incorporated herein by this reference.

(4) Previously filed as an exhibit to Annual Report of Pamida, Inc. on Form 10-K
     (File No.  33-10980)  for the  fiscal  year  ended  January 29,  1989,  and
     incorporated herein by this reference.

(5) Previously filed as an exhibit to Registration  Statement of Pamida, Inc. on
     Form S-1  (Registration  No.  33-22878)  and  incorporated  herein  by this
     reference.

(6)  Previously  filed  as an  exhibit  to  Annual  Report  of  Pamida  Holdings
     Corporation  on Form 10-K  (File No.  1-10619)  for the  fiscal  year ended
     February 3, 1991, and incorporated herein by this reference.

(7)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation on Form 10-Q (File No.  1-10619) for the period ended August 4,
     1991, and incorporated herein by this reference.

(8)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619) for the period ended November
     3, 1991, and incorporated herein by this reference.

(9)  Previously  filed as an  exhibit  to  Quarterly  Report of Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619)  for the period  ended May 2,
     1993, and incorporated herein by this reference.

(10) Previously  filed as an exhibit to Annual  Report of Pamida,  Inc.  on Form
     10-K (File No.  33-57990) for the fiscal year ended  January 28, 1996,  and
     incorporated herein by this reference.

(11) Previously filed as an exhibit to Quarterly Report of Pamida,  Inc. on Form
     10-Q (File No.  33-57990)  for the  period  ended  October  27,  1996,  and
     incorporated herein by this reference.

(12) Previously  filed as an exhibit to Annual  Report of Pamida,  Inc.  on Form
     10-K (File No.  33-57990) for the fiscal year ended  February 2, 1997,  and
     incorporated herein by this reference.

(13) Previously  filed  as an  exhibit  to  Annual  Report  of  Pamida  Holdings
     Corporation  on Form 10-K  (File No.  1-10619)  for the  fiscal  year ended
     February 1, 1998, and incorporated herein by this reference.

(14) Previously  filed as an  exhibit  to  Current  Report  of  Pamida  Holdings
     Corporation (Date of  Report: July 22, 1997) on Form 8-K (File No. 1-10619)
     and incorporated herein by this reference.

(15) Previously  filed as an  exhibit  to  Quaterly  Report of  Pamida  Holdings
     Corporation  on Form 10-Q (File No.  1-10619)  for the period  ended May 4,
     1997, and incorporated herein by this reference.

**   Previously filed.



<TABLE>
<CAPTION>

                         PAMIDA , INC. AND SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)

<S>                             <C>           <C>           <C>           <C>           <C>
                                                            Years Ended
                                -------------------------------------------------------------------
                                January 30,   January 29,   January 28,   February 2,   February 1,
                                   1994          1995          1996          1997          1998
                                 (52 Weeks)    (52 Weeks)    (52 Weeks)    (53 Weeks)    (52 Weeks)
                                -----------   -----------   -----------   -----------   -----------
Income (loss) before
taxes and extraordinary item    $     1,504   $     9,912   $   (98,939)  $     3,696   $     7,277

Add:
  Interest expense                   23,515        23,904        25,616        25,308        25,644
  Amortization of
  finance cost                          852           895           994           676           594

  Portion of rentals
  representative of
  interest factor                     4,042         4,572         5,631         5,231         5,618
                                -----------   -----------   -----------   -----------   -----------

  Income before taxes and
  extra-ordinary items,
  as adjusted                   $    29,913   $    39,283   $   (66,698)  $    34,911   $    39,133
                                ===========   ===========   ===========   ===========   ===========

Fixed
Charges:
  Interest expense              $    23,515   $    23,904   $    25,616   $    25,308   $    25,644
  Amortization of 
  finance cost                          852           895           994           676           594

  Portion of rentals
  representative of
  interest factor                     4,042         4,572         5,631         5,231         5,618
                                -----------   -----------   -----------   -----------   -----------
  Fixed charges
  as adjusted                   $    28,409   $    29,371   $    32,241   $    31,215   $    31,856
                                ===========   ===========   ===========   ===========   ===========
Ratio of earnings
to fixed charges                     1.05:1        1.34:1            --        1.12:1        1.23:1
                                ===========   ===========   ===========   ===========   ===========

Excess of fixed
charges over
earnings                                 --            --   $    98,939            --            --
                                ===========   ===========   ===========   ===========   ===========
</TABLE>

<TABLE>
<CAPTION>

                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)


                                                           Years Ended
                                -------------------------------------------------------------------
                                January 30,   January 29,   January 28,   February 2,   February 1,
                                   1994          1995          1996          1997          1998
                                 (52 Weeks)    (52 Weeks)    (52 Weeks)    (53 Weeks)    (52 Weeks)
                                -----------   -----------   -----------   -----------   -----------
<S>                             <C>           <C>           <C>           <C>           <C>
Income (loss) before
taxes and extraordinary item    $    (1,603)  $     6,415   $  (102,882)  $      (796)  $     3,286

Add:         
  Interest expense                   26,588        27,367        29,526        29,781        29,618
  Amortization of
  finance cost                          862           906         1,004           687           602

  Portion of rentals
  representative of
  interest factor                     4,042         4,572         5,631         5,231         5,618
                                -----------   -----------   -----------   -----------   -----------
  Income before taxes and
  extra-ordinary items,
  as adjusted                   $    29,889   $    39,260   $   (66,721)  $    34,903   $    39,124
                                ===========   ===========   ===========   ===========   ===========
Fixed
Charges:
  Interest expense              $    26,588   $    27,367   $    29,526   $    29,781    $   29,618
  Amortization of
  finance cost                          862           906         1,004           687           602

  Portion of rentals
  representative of
  interest factor                     4,042         4,572         5,631         5,231         5,618

Preferred dividend
factor on pre-tax basis                 511           508           511           554           598
                                -----------   -----------   -----------   -----------   -----------
  Fixed charges,
  as adjusted                   $    32,003   $    33,353   $    36,672   $    36,253   $    36,436
                                ===========   ===========   ===========   ===========   ===========
Ratio of earnings
to fixed charges                         --        1.18:1            --            --        1.07:1
                                ===========   ===========   ===========   ===========   ===========
Excess of fixed
charges over
earnings                        $     2,114            --   $   103,393   $     1,350            --
                                ===========   ===========   ===========   ===========   ===========
</TABLE>


INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Post-Effective Amendment No.6 to
Registration  Statement  No.  33-57990  of  Pamida,  Inc.  and  Pamida  Holdings
Corporation  of our reports dated March 5, 1998  appearing in the Annual Reports
on Form 10-K of Pamida, Inc. and Pamida Holdings  Corporation for the year ended
February  1,  1998,  and to the  reference  to  Deloitte  & Touche LLP under the
heading  "Experts"  in the  Prospectus,  which  is  part  of  this  Registration
Statement.


/s/Deloitte & Touche LLP
Deloitte & Touche LLP

Omaha, Nebraska
April 10, 1998



                       Consent of Independent Accountants


We consent to the inclusion in this post  effective  amendment No. 6 on Form S-2
to the  registration  statement  on Form S-1 (File No.  33-57990)  of our report
dated March 26, 1996, on our audit of the consolidated  financial  statements of
Pamida,  Inc. and  Subsidiaries  for the year ended  January 28,  1996.  We also
consent to the reference to our Firm under the caption "Experts."



/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
April 27, 1998



                       Consent of Independent Accountants



We consent to the inclusion in this post  effective  amendment No. 6 on Form S-2
to the  registration  statement  on Form S-1 (File No.  33-57990)  of our report
dated March 26, 1996, on our audit of the consolidated  financial statements and
financial  statement schedule of Pamida Holdings  Corporation and Subsidiary for
the year ended  January 28, 1996.  We also consent to the  reference to our Firm
under the caption "Experts."



/s/ Coopers & Lybrand L.L.P.

Chicago, Illinois
April 27, 1998





                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE  PRESENTS,  that I do hereby  constitute  and appoint
Steven S. Fishman,  Frank A. Washburn, and George R. Mihalko, and each or any of
them individually, as my true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution to each of them, for me and in my name,
place,  and stead,  in any and all  capacities  (including,  if  applicable,  my
capacity  as a director  of Pamida  Holdings  Corporation  and my  capacity as a
director of Pamida,  Inc.), from time to time to sign one or more post-effective
amendments to  Registration  Statement No.  33-57990 under the Securities Act of
1933, as amended,  relating to $140,000,000  principal  amount of 11 3/4% Senior
Subordinated  Notes due 2003 of Pamida,  Inc. and the Guarantee of such Notes by
Pamida Holdings Corporation and to file such post-effective amendments, with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them  individually,  full  power  and  authority  to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises as fully to all intents and  purposes as I might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents  or  either  of them,  or their or his  substitutes  or  substitute,  may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, I have executed this Power of Attorney this 19th day of
March, 1998.


                                        /s/ L. David Callaway, III
                                        L. David Callaway, III


                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE  PRESENTS,  that I do hereby  constitute  and appoint
Steven S. Fishman,  Frank A. Washburn, and George R. Mihalko, and each or any of
them individually, as my true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution to each of them, for me and in my name,
place,  and stead,  in any and all  capacities  (including,  if  applicable,  my
capacity  as a director  of Pamida  Holdings  Corporation  and my  capacity as a
director of Pamida,  Inc.), from time to time to sign one or more post-effective
amendments to  Registration  Statement No.  33-57990 under the Securities Act of
1933, as amended,  relating to $140,000,000  principal  amount of 11 3/4% Senior
Subordinated  Notes due 2003 of Pamida,  Inc. and the Guarantee of such Notes by
Pamida Holdings Corporation and to file such post-effective amendments, with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them  individually,  full  power  and  authority  to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises as fully to all intents and  purposes as I might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents  or  either  of them,  or their or his  substitutes  or  substitute,  may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, I have executed this Power of Attorney this 19th day of
March, 1998.


                            /s/ Stuyvesant P. Comfort
                                Stuyvesant P. Comfort


                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE  PRESENTS,  that I do hereby  constitute  and appoint
Steven S. Fishman,  Frank A. Washburn, and George R. Mihalko, and each or any of
them individually, as my true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution to each of them, for me and in my name,
place,  and stead,  in any and all  capacities  (including,  if  applicable,  my
capacity  as a director  of Pamida  Holdings  Corporation  and my  capacity as a
director of Pamida,  Inc.), from time to time to sign one or more post-effective
amendments to  Registration  Statement No.  33-57990 under the Securities Act of
1933, as amended,  relating to $140,000,000  principal  amount of 11 3/4% Senior
Subordinated  Notes due 2003 of Pamida,  Inc. and the Guarantee of such Notes by
Pamida Holdings Corporation and to file such post-effective amendments, with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them  individually,  full  power  and  authority  to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises as fully to all intents and  purposes as I might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents  or  either  of them,  or their or his  substitutes  or  substitute,  may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, I have executed this Power of Attorney this 30th day of
March, 1998.


                               /s/ Saleem Muqaddam
                               M. Saleem Muqaddam


                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE  PRESENTS,  that I do hereby  constitute  and appoint
Steven S. Fishman,  Frank A. Washburn, and George R. Mihalko, and each or any of
them individually, as my true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution to each of them, for me and in my name,
place,  and stead,  in any and all  capacities  (including,  if  applicable,  my
capacity  as a director  of Pamida  Holdings  Corporation  and my  capacity as a
director of Pamida,  Inc.), from time to time to sign one or more post-effective
amendments to  Registration  Statement No.  33-57990 under the Securities Act of
1933, as amended,  relating to $140,000,000  principal  amount of 11 3/4% Senior
Subordinated  Notes due 2003 of Pamida,  Inc. and the Guarantee of such Notes by
Pamida Holdings Corporation and to file such post-effective amendments, with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them  individually,  full  power  and  authority  to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises as fully to all intents and  purposes as I might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents  or  either  of them,  or their or his  substitutes  or  substitute,  may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, I have executed this Power of Attorney this 23rd day of
March, 1998.


                               /s/ Peter J. Sodini
                                 Peter J. Sodini


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission