IFS INTERNATIONAL INC
10QSB, 1998-03-17
BLANK CHECKS
Previous: SYSTEM SOFTWARE ASSOCIATES INC, 10-Q, 1998-03-17
Next: NAVISTAR INTERNATIONAL CORP /DE/NEW, 10-Q, 1998-03-17



================================================================================

                                  United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                  ------------

                                   FORM 10-QSB

              (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

                 For the Quarterly Period ended January 31, 1998

                                       or

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934.

                         Commission File Number: 1-12687

                             IFS International, Inc.
        (Exact name of small business issuer as specified in its charter)

                 Delaware                             13-3393646
        (State or other jurisdiction               (I.R.S. Employer
      of incorporation or organization)         Identification Number)

                   Rensselaer Technology Park, 300 Jordan Road
                                 Troy, NY 12180
                    (Address of principal executive offices)

                                 (518) 283-7900
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes (X) No ___

State the number of shares outstanding of each of the issuer's classes of common
equities as of the latest practicable date.

 Common Stock, $.001 par value, 1,093,358 shares outstanding as of March 16,1998

 Series  A  Convertible  Preferred Stock,  $.001  par  value,  1,467,094  shares
 outstanding as of March 16, 1998
Transitional Small Business Disclosure Format: Yes___ NO (X)

================================================================================

<PAGE>

                     IFS INTERNATIONAL, INC. AND SUBSIDIARY


                         QUARTERLY REPORT ON FORM 10-QSB


                                TABLE OF CONTENTS

                          Part I. Financial Information


Item 1.  Consolidated Unaudited Financial Statements

Consolidated Balance Sheets
January 31, 1998 (unaudited) and April 30,1997...............................2-3

Consolidated Statements of Operations,
three months and nine months ended January 31, 1998 and 1997 (unaudited).......4

Consolidated Statements of Cash Flows,
nine months ended January 31, 1998 and 1997 (unaudited)........................5

Notes to Consolidated Financial Statements (unaudited).......................6-7

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations...............................8-10


                           Part II. Other Information


Item 1.  Legal Proceedings....................................................11

Item 2.  Changes in Securities................................................11

Item 3.  Defaults Under Senior Securities ....................................11

Item 4.  Submission of Matters to a Vote of Security Holders..................11

Item 5.  Other Information....................................................11

Item 6.  Exhibits and Reports on Form 8-K.....................................11

<PAGE>

                          Part I. Financial Information
               Item 1. Consolidated Unaudited Financial Statements

                    IFS INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                                       January 31,    April 30,
                                                          1998          1997
                                                       (unaudited)
                                                       -----------   -----------
ASSETS

CURRENT ASSETS
   Cash and cash equivalents                           $2,101,298    $5,161,410
   Trade accounts receivable, net                       2,174,944       732,172
   Costs and estimated earnings
    in excess of billings on
    uncompleted contracts                                 598,105       247,743
   Inventory                                              207,164           -
   Income taxes receivable                                186,110           -
   Deferred income taxes                                   30,000           -
   Other current assets                                   482,432       115,056
                                                       -----------   -----------
      Total current assets                              5,780,053     6,256,381
                                                       -----------   -----------
PROPERTY, EQUIPMENT AND IMPROVEMENTS, net               2,766,961     1,335,367
                                                       -----------   -----------
OTHER ASSETS
   Capitalized software costs, net                        770,369       457,056
   Intangibles and other                                  677,863        15,620
                                                       -----------   -----------
      Total other assets                                1,448,232       472,676
                                                       ===========   ===========
                                                       $9,995,246    $8,064,424
                                                       ===========   ===========

See notes to consolidated financial statements.

<PAGE>

                    IFS INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                                       January 31,    April 30,
                                                           1998         1997
                                                       (unaudited)
                                                      ------------   -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
   Current maturities of long term debt                 $167,371       $115,112
   Note payable, bank                                        -          981,624
   Accounts payable                                      456,179        359,556
   Accrued expenses                                      591,023        493,611
   Billings in excess of costs and estimated  
    earnings on uncompleted contracts                    169,301        139,661
   Deferred revenue and customer deposits                808,572        287,360
   Other current liabilities                              83,633            -
                                                      ------------   -----------
      Total current liabilities                        2,276,079      2,376,924
                                                      ------------   -----------

LONG-TERM LIABILITIES
   Deferred income taxes                                 125,000            -
   Long-term debt, less current maturities             1,467,805        327,320
                                                      ------------   -----------
      Total long-term liabilities                      1,592,805        327,320
SHAREHOLDERS' EQUITY
   Preferred stock, $.001 par value; 25,000,000 shares
     authorized, 1,467,094 and 1,380,000 shares issued     
     and outstanding                                       1,467          1,380
   Common Stock $.001 par value; 50,000,000 shares
     authorized, 1,093,358 and 1,072,945 shares issued
     and outstanding                                       1,093          1,073
   Additional paid-in capital                          8,610,767      7,976,188
   Accumulated deficit                                (2,486,965)    (2,618,461)
                                                      ------------   -----------
Total shareholders' equity                             6,126,362      5,360,180
                                                      ============   ===========
                                                      $9,995,246     $8,064,424
                                                      ============   ===========

See notes to consolidated financial statements.

<PAGE>

                    IFS INTERNATIONAL, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
<TABLE>
<CAPTION>
                                                             Nine            Nine           Three           Three
                                                            Months          Months         Months          Months
                                                            Ended           Ended           Ended           Ended
                                                         January 31,     January 31,     January 31,     January 31,
                                                             1998            1997           1998            1997
                                                        --------------- --------------- -------------- ----------------
<S>                                                         <C>            <C>               <C>              <C>
Revenues:
   Software license and installation contract fees          $1,801,560      $1,987,172       $472,937         $727,357
   Service and maintenance revenue                           1,478,050         671,029        418,742          343,859
                                                        --------------- --------------- -------------- ----------------
                                                             3,279,610       2,658,201        891,679        1,071,216
                                                        --------------- --------------- -------------- ----------------

Cost of software license and installation contract             282,920         463,398         52,765          186,161
fees
Cost of service and maintenance revenue                        355,087         158,584         88,707           48,102
                                                        --------------- --------------- -------------- ----------------
Gross profit                                                 2,641,603       2,036,219        750,207          836,953
                                                        --------------- --------------- -------------- ----------------
Operating expenses:
   Research and development                                    508,778         387,924        144,060          146,790
   Salaries                                                    939,785         589,659        340,334          231,433
   Other                                                        84,075          21,836         50,021            9,609
   Rent                                                         63,196          90,410          9,917           27,975
   Selling, general and administrative                       1,083,032         574,211        324,143          227,410
                                                        --------------- --------------- -------------- ----------------
                                                             2,678,866       1,664,040        868,475          643,217
                                                        --------------- --------------- -------------- ----------------
Income (loss) from operations                                  (37,263)         372,179      (118,268)         193,736

Other income (expense):
   Litigation settlement costs                                     -          (100,000)           -                -
   Interest expense                                            (46,648)        (53,312)       (31,960)         (25,196)
   Interest income                                             156,930             -           37,252              -
   Other income                                                 58,477             -            1,191           (1,724)
                                                        --------------- --------------- -------------- ----------------
Income before income taxes                                     131,496         218,867      (111,785)          166,816

Provision for income taxes                                         -               -             -                 -
                                                        =============== =============== ============== ================
Net income (loss)                                           $  131,496        $218,867   $  (111,785)         $166,816
                                                        =============== =============== ============== ================

                                                        --------------- --------------- -------------- ----------------
Net income (loss) per common share                                $.05           $0.21         $(.04)            $0.16
                                                        --------------- --------------- -------------- ----------------

See notes to consolidated financial statements.

</TABLE>

<PAGE>

                    IFS INTERNATIONAL, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

                                                            Nine        Nine
                                                           Months      Months
                                                           Ended       Ended
                                                         January 31, January 31,
                                                            1998        1997
                                                         ----------  ----------

CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                               $131,496    $218,867
  Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
   Depreciation and amortization                           239,202     182,845
  Changes in assets and liabilities, net of effects 
  from purchase of NCI Holdings,Inc.:
   Trade accounts receivable, net                       (1,026,835)   (551,104)
   Costs, estimated earnings and billings on
    uncompleted contracts                                 (320,722)    629,220
   Other current assets                                   (186,894)    (71,385)
   Accounts payable                                       (121,644)   (386,744)
   Accrued expenses                                        (28,675)     41,884
   Deferred revenue and customer deposits                  236,212     158,458
                                                        -----------   ----------
    Net cash provided by (used in) operating activities (1,077,860)    222,041
                                                        -----------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES
 Facilities acquisition expenditures and
  equipment purchases                                   (1,365,436)   (118,223)
 Purchase of NCI Holdings, Inc., net of cash acquired     (454,728)        -
 Capitalized license costs                                     -          (666)
 Capitalized software costs                               (353,435)   (217,911)
 Deposits Advanced                                             -       (22,195)
                                                        -----------   ----------
     Net cash used in investing activities              (2,173,599)   (358,995)
                                                        -----------   ----------

CASH FLOWS FROM FINANCING ACTIVITIES
 Payments on capital lease obligations                         -        (2,733)
 Principal payments on long term debt                      (31,170)     (8,160)
 Proceeds from notes payable                               208,375     500,000
 Deferred offering costs                                       -      (128,950)
 Proceeds from issuance of stock                            14,142      48,822
 Proceeds from issuance of warrants                            -         5,000
                                                        -----------   ----------
     Net cash provided by financing activities             191,347     413,979

Increase (decrease) in cash and cash equivalents        (3,060,112)    277,025

Cash and cash equivalents:
 Beginning of year                                       5,161,410     137,462
                                                        ===========   ==========
 End of period                                          $2,101,298    $414,487
                                                        ===========   ==========

        Supplemental Schedule of Noncash Investing and Financing Activities

The  Company  purchased  all of the  capital  stock of NCI  Holdings,  Inc.  for
$840,000  together  with the issuance of 87,094  shares of Series A  Convertible
Preferred Stock in January 1998.

Fair value of assets acquired                           $2,332,000
Cash paid for the capital stock                           (840,000)
Preferred stock issued                                    (621,000)
                                                        ===========
 Liabilities assumed                                      $871,000
                                                        ===========

See notes to consolidated financial statements.

<PAGE>

IFS INTERNATIONAL, INC. AND SUBSIDIARIES



Notes to Consolidated
Financial Statements (Unaudited)

Note 1

Presentation of Interim Financial Statements

The accompanying  consolidated  financial statements include the accounts of IFS
International,  Inc., a Delaware  corporation  (the "Parent  Company"),  and its
wholly-owned subsidiaries, IFS International,  Inc., a New York Corporation, and
NCI Holdings, Inc. ("Holdings"),  a North Carolina Corporation (collectively the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated.  The  consolidated  balance  sheet  as  of  January  31,  1998,  the
consolidated  statements  of  operations  for the  three and nine  months  ended
January 31, 1998 and 1997 and the consolidated  statements of cash flows for the
nine months ended  January 31, 1998 and 1997 have been  prepared by the Company,
without audit. In the opinion of management, all adjustments (which include only
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
condition,  results of operations and cash flows at January 31, 1998 and for all
periods presented have been made.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.  It is  suggested  that  these  consolidated
financial  statements be read in  conjunction  with the  consolidated  financial
statements  and notes thereto  included in the  Company's  annual report on Form
10-KSB for the fiscal year ended April 30, 1997.  The results of operations  for
the  period  ended  January  31,  1998  are not  necessarily  indicative  of the
operating results for the full year.

Note 2

Public Offering

In February  1997,  the Company sold  1,380,000  shares of Series A  Convertible
Preferred  Stock and 1,955,000  Series A Convertible  Preferred  Stock  Purchase
Warrants in a Public Offering (the "Public Offering").  Proceeds of the offering
approximated  $5,700,000 after deducting underwriting discounts and expenses and
have  been  used to retire  long-term  debt,  for  facilities  construction  and
renovation, and for working capital purposes.

Note 3

Real Estate

In March 1997, the Company purchased a ground lease expiring on May 25, 2083 and
a building with approximately  35,000 square feet of space located at 300 Jordan
Road,  Rensselaer Technology Park, Troy, New York. In November 1997, the Company
obtained  $1,190,000 in permanent  financing from KeyBank National  Association,
with a term of 5 years. The permanent loan is collateralized by the building and
the ground lease and contains several financial covenants. Repayment of the loan
is based on a fifteen  year  amortization.  The  interest  rate for the loan was
established  at an  effective  fixed rate of 8.98% for 5 years.  The Company has
completed renovations of such facility and has incurred  approximately  $773,000
of renovation  costs through  January 31, 1998.  The Company moved its principal
operations  to its new facility on August 25, 1997 and  terminated  its lease on
its former premises without any further obligations of the Company.

The Town of North  Greenbush  Industrial  Development  Agency  ("IDA")  passed a
resolution  in March  1997  authorizing  the IDA to  provide  certain  Financial
Assistance  ("Financial  Assistance")  to the  Company  upon the  completion  of
certain events,  including financing of the property located at 300 Jordan Road,
Rensselaer Technology Park, Troy, New York and renovation of the building.  Such
Financial Assistance included a New York State sales tax abatement on renovation
costs and a mortgage recording tax exemption.  Additional  financial  assistance
will be  provided  through  graduated  payments  by the  Company in lieu of real
property taxes with respect to such property.

<PAGE>

Note 4

Acquisition

On January 30, 1998, the merger of a wholly owned subsidiary (the  "Subsidiary")
of IFS International,  Inc., a Delaware corporation, with and into Holdings, was
consummated pursuant to a Plan and Merger Agreement, dated January 30, 1998 (the
"Merger  Agreement").   Holdings  owns  approximately  94%  of  the  issued  and
outstanding  shares of capital  stock of Network  Controls  International,  Inc.
("NCI"), which develops and markets software products for bank automation.

Pursuant to the terms of the Merger Agreement, the outstanding shares of capital
stock of Holdings were converted  into shares of Series A Convertible  Preferred
Stock of the Company (the "Preferred Stock"). Per Olof Ezelius ("Ezelius"),  the
sole beneficial  owner of Holdings'  capital stock,  received 87,094 shares (the
"Base  Consideration")  of Preferred  Stock  valued at $620,545.  The Company is
obligated  to  register  all of  these  shares  of  Preferred  Stock  under  the
Securities Act of 1933.  Twenty eight thousand  seventy  (28,070)  shares of the
Base  Consideration  are being  held in escrow  to  secure  certain  warranties,
representations,   covenants   and   indemnifications   made  by  Ezelius   (the
"Indemnification  Obligations").  The Base  Consideration  may be reduced if the
stockholder's  equity of Holdings is less than specified  minimums as of January
30,  1998.  Ezelius  may  receive  additional  shares of  Preferred  Stock  (the
"Additional  Shares") if the consolidated pre-tax profits of NCI exceeds certain
levels during each of the years ending April 30, 1999,  2000 and 2001 and during
the three years ending April 30, 2001. Any  Additional  Shares issued to Ezelius
up to a value  of  $200,000  will  be  held in  escrow  to  further  secure  the
Indemnification  Obligations.  The Merger Agreement required Holdings to satisfy
indebtedness  to former  stockholders  of Holdings  and NCI arising  pursuant to
agreements for the purchase of shares entered into in 1993 and 1995. Pursuant to
the terms of the Merger  Agreement,  Ezelius entered into a separate  employment
agreement with NCI to serve as Chief Executive Officer of NCI for a period of 39
months,  commencing  January 30,  1998,  at a base salary of $150,000  per year.
Ezelius  also was granted  options to purchase  18,000  shares of the  Company's
Common Stock at $5.00 per share.

Immediately  prior to the merger,  the Company  advanced  $840,000 to  Holdings,
which was utilized to satisfy  existing  indebtedness of Holdings as required by
the Merger Agreement.

The acquisition was accounted for as a purchase. The total consideration for the
purchase  approximated  $1.6 million.  The purchase price was allocated based on
the estimated fair values at the date of  acquisition  and resulted in an excess
of  purchase  price  over  assets  and  liabilities  acquired  of  approximately
$650,000,  which is being amortized over 8 years.  The purchase price allocation
has been completed on a preliminary  basis, and as a result,  adjustments to the
carrying value of assets and liabilities may occur.

The unaudited pro forma  information for the periods set forth below give effect
to the  acquisition as if it had occurred on May 1,1997 and May 1, 1996. The pro
forma  information  is  presented  for  informational  purposes  only and is not
necessarily  indicative  of the results of operations  that actually  would have
been  achieved  had the  acquisition  occurred at the  beginning  of the periods
presented.

                                               Nine Months Ended January 31,
                                               1998                   1997
                                        -------------------- -------------------

  Revenues                                   $6,612,792           $5,612,680

                                        ==================== ===================
  Income (loss) from continuing
     operations and net income (loss)          $109,002            $(250,086)
                                        ==================== ===================

  Net income (loss) per common share               $.04                $(.22)
                                        ==================== ===================

<PAGE>

Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Introduction

The Company is engaged in the business of developing,  marketing, and supporting
software for the Electronic Funds Transfer ("EFT") market.  Substantially all of
the  Company's  revenues  have resulted from the licensing of its family of TPII
software products. The preparation of functional  specifications,  customization
and  installation  of TPII software  products and the training by the Company of
the financial  institution's  personnel in the use of the TPII software products
take  an  average  of six  to  twelve  months,  depending  upon  the  timing  of
installation  and  final  acceptance  of the EFT  System  by the  customer.  The
customer pays 30% to 50% of the licensing  fees upon  execution of the licensing
agreement and also makes  progress  payments  prior to  acceptance.  The Company
recognizes  revenue  under the  percentage  of  completion  method for  software
installation  contracts.  The  percentage  of  completion  method is measured by
estimates of the progress  towards  completion as determined by costs  incurred.
The Company also derives recurrent revenues from furnishing certain  maintenance
services to its customers for the TPII software and may also receive  additional
revenues for additional  training of customer personnel and consulting  services
(collectively  "service  revenues").  With respect to revenues  for  maintenance
services, the Company generally receives annual payments at the beginning of the
contract  year.  Such  payments  are  reflected  as  deferred  revenues  and are
recognized ratably during such year.

As a result of its  acquisition of Holdings,  the Company is now also engaged in
providing  bank  teller/platform  and  networking  solutions to large  financial
institutions and major suppliers of branch  automation  equipment  worldwide.  A
project,  the NCI Business  Centre,  is being  developed  as an advanced  retail
banking  delivery  solution.  This product is approximately  60% complete.  When
anticipated  development  is completed,  the NCI Business  Centre will provide a
server-centric and enterprise-wide  retail banking solution designed to automate
all delivery channels, such as teller,  platform,  Internet banking, call center
and kiosks.

The Company  entered into an agreement  with Visa in July 1996 for the licensing
and  installation  of its  TPII  smart  card  software  in  connection  with the
operation of up to seven pilot  programs.  The license for each pilot program is
for a term of 24 months  commencing on the date such pilot program goes on-line.
Visa has selected  financial  institutions  in various  countries to conduct the
pilot  programs.  Revenues from the  licensing of the TPII smart card  software,
except for base license fees for pilot programs,  will be recognized in the same
manner as revenues from the licensing of the other TPII software products.

Occasionally,  the Company resells hardware to its customers in conjunction with
its TPII  software  installation  contracts.  Since such sales are  isolated and
random  the  Company is unable to  predict  the  amount of any  future  hardware
revenues.  Revenues from these  occasional  hardware sales are  recognized  when
invoiced to the customer.

The above  statements and certain other  statements  contained in this quarterly
report on Form 10-QSB are based on current  expectations.  Such  statements  are
forward  looking  statements  that involve a number of risks and  uncertainties.
Factors  that could  cause  actual  results  to differ  materially  include  the
following (i) general economic  conditions,  (ii) competitive market influences,
(iii) the  success  of the Visa  pilot  programs,  (iv) the  development  of the
capacity to accommodate  additional and larger  contracts,  (v) establishing the
ability  of TPII  software  products  to  process  transactions  for  larger EFT
systems,  (vi) acceptance of TPII software  products by a significant  number of
new   customers  and  the  Company's   continued   relationship   with  computer
manufacturers,   and/or  (vii)  the   integration  of  its  recently   completed
acquisition   as  well  as  revenues  and  income  or  loss  derived  from  this
acquisition.

<PAGE>

Results of Operations

Total  revenues of $891,679 for the quarter ended  January 31, 1998  represent a
decrease  of  $179,537,  or 16.8%,  over total  revenues of  $1,071,216  for the
quarter ended January 31,1997.  Total revenues of $3,279,610 for the nine months
ended  January  31,1998  represent  an  increase of $621,409 or 23.4% over total
revenues of $2,658,201 for the nine months ended January  31,1997.  The decrease
for the  quarter in total  revenues  resulted  from a  substantial  decrease  in
software license and installation  contract fees. The increase in total revenues
for the nine months ended January 31, 1998 resulted from a substantial  increase
in revenue from service and  maintenance  revenue.  Total  software  license and
installation  contract  fees of $472,937 for the quarter  ended January 31, 1998
represent  a decrease  of  $254,420  or 35.0% over total  software  license  and
installation  contract  fees for the  quarter  ended  January  31,  1997.  Total
software  license and  installation  contract  fees of  $1,801,560  for the nine
months  ended  January 31, 1998  decreased  $185,612 or 9.3% for the nine months
ended  January  31,  1997.  Software  license  and  installation  contract  fees
decreased  in the  third  quarter  and did not  increase  significantly  overall
because some potential  customers canceled plans for licenses as a result of the
Asian monetary crisis.

The decrease in software license and installation contract fees was offset by an
increase in service and maintenance revenue.  Service and maintenance revenue of
$418,742 for the quarter ended January 31, 1998 represent an increase of $74,883
or 21.8% over total service and maintenance  revenue of $343,859 for the quarter
ended January 31, 1997.  Service and  maintenance  revenue of $1,478,050 for the
nine months ended  January 31, 1998  represent an increase of $807,021 or 120.3%
over total service and maintenance revenue of $671,029 for the nine months ended
January 31, 1997. This increase is primarily a result of the increased  services
provided in association with the Visa pilot programs,  as well as an increase in
maintenance  revenue from the Company's  customer  base. As of January 31, 1998,
the Company had approximately $808,500 of deferred maintenance service revenues.
Service revenue growth is expected to continue as long as the number of licenses
for TPII software products  increases and the customers continue to utilize such
software products.

Revenues  from  licensing of TPII  software  products in  countries  outside the
United  States  accounted  for 62.1% of total  revenues  for the  quarter  ended
January 31, 1998 as compared to 59.2% for the quarter  ended  January 31,  1997.
Revenues  from  licensing of TPII  software  products in  countries  outside the
United States  accounted  for 69.2% of total  revenues for the nine months ended
January 31,  1998,  as compared to 53.3% for the nine months  ended  January 31,
1997. The increase as a percentage of total revenues resulted  primarily from an
increase in international TPII software  installation  contracts.  This increase
occurred despite the fact that some Asian customers  canceled plans for licenses
as a result of the Asian  monetary  crisis.  The Company  expects total revenues
from foreign  countries to continue to be a significant  portion of its revenues
in the future.

Gross profit, as expressed as a percentage of total revenues, increased to 84.1%
for the quarter  ended  January 31,  1998,  as compared to 78.1% for the quarter
ended  January 31, 1997.  Gross  profit,  as expressed as a percentage  of total
revenues,  increased  to 80.5% for the nine  months  ended  January  31, 1998 as
compared to 76.6% for the nine months ended  January 31,  1997.  Gross profit in
each case, increased as a result of an increase in the proportion of service and
maintenance revenues which typically has a higher gross profit margin.

Operating  expenses of $868,475 for the quarter ended January 31, 1998 represent
an increase of $225,258,  or 35.0%, from operating  expenses of $643,217 for the
quarter ended January 31, 1997.  Operating  expenses of $2,678,866  for the nine
months ended January 31, 1998 represent an increase of $1,014,826 or 61.0%, from
operating expenses of $1,664,040 for the nine months ended January 31, 1997. The
increases in operating expenses resulted primarily from an increase in personnel
necessary to create the  development  and  management  infrastructure  needed to
service  anticipated  growth in the number of TPII and smart card  projects,  as
well as an increase in operating expenses to establish an Asian office.

Software costs capitalized for the quarter ended January 31, 1998 were $224,982,
as compared to $63,928 for the quarter  ended January 31, 1997.  Software  costs
capitalized  for the nine  months  ended  January  31,  1998 were  $353,435,  as
compared to $217,911  for the nine months ended  January 31,  1997.  Capitalized
software  costs have increased as a result of software  development  relating to
the smart card product. Such capitalized costs are being amortized on a straight
line basis over the estimated five year marketing lives of the software.

Net loss was  $(111,785)  for the quarter ended January 31, 1998, as compared to
net income of $166,816 for the quarter  ended  January 31, 1997.  Net income was
$131,496 for the nine months ended  January 31, 1998 as compared to a net income
of $218,867 for the nine months ended January 31, 1997.  Both  decreases  result
primarily from the higher  expenses of the internal  development  and management
infrastructure to handle anticipated  orders,  some of which did not materialize
during these time periods because of the Asian monetary crisis.

<PAGE>

As a result of the  acquisition of NCI Holdings,  Inc., the Company  anticipates
that revenue and net income will increase for the next fiscal year.

The Company has net operating loss carryforwards of approximately  $1,900,000 as
of April  30,  1997.  Pursuant  to the Tax  Reform  Act of 1986  and  subsequent
legislation, utilization of these carryforwards may be limited due to the change
in ownership of the Company's securities.

LIQUIDITY AND CAPITAL RESOURCES

The Company's  working  capital  decreased from  $3,879,457 at April 30, 1997 to
$3,503,974 at January 31, 1998. The decrease was  principally  due to the use of
working capital to fund the acquisition and renovation of the Company's facility
and the acquisition of Holdings as described  below, in excess of the income and
depreciation  and  amortization  for the nine months ended January 31, 1998. The
Company's  working  capital  takes into  effect  the  increase  in capital  from
Holdings

The Company's  cash and cash  equivalents  decreased by $3,060,112  for the nine
months ended  January 31,  1998.  This  decrease was  primarily a result of cash
flows  used in  operating  activities  of  $1,077,860  and  cash  flows  used in
investing activities of $2,173,599.

The Company has incurred approximately $773,000 in renovation costs for it's new
facility and  approximately  $463,000  for the  purchases of office and computer
equipment  through  the  nine  months  ended  January  31,  1998.  Additionally,
immediately prior to the acquisition of Holdings,  the Company advanced $840,000
to Holdings which was utilized to satisfy  existing  indebtedness of Holdings as
required by the Merger Agreement.

The  Company  believes  that  its  existing  capital  resources   together  with
anticipated  cash  flow from  operations,  will be  sufficient  to  finance  the
Company's  working capital  requirements  for the current fiscal year.  However,
since a portion of the license fee for TPII software  products is not paid until
acceptance by the customer  and, as a result,  the Company is required to fund a
portion of the costs of  configuration  and  installation  of such products from
available  capital,  any substantial  increase in the number of installations or
delay in payment could create a need for  additional  financing.  In such event,
there can be no assurance that  additional  financing will be available on terms
acceptable  to the  Company,  or at all. The consent of the  underwriter  of the
Public Offering (the  "Underwriter") is required before the Company may complete
certain types of financing.  The obligation to obtain such consent may limit the
Company's ability to complete such financing.

QUARTER TO QUARTER SALES AND EARNING VOLATILITY

Quarterly revenues and operating results have fluctuated and will fluctuate as a
result of a variety of factors.  The Company can  experience  long delays (i.e.,
between three to twelve months) before a customer executes a software  licensing
agreement.  These  delays are  primarily  due to  extended  periods of  software
evaluation,  contract  review  and the  selection  of the  computer  system.  In
addition  following  execution of the agreement,  the  preparation of functional
specifications,  customization  and  installation  of software  products and the
training by the Company of the financial  institution's  personnel in the use of
the TPII software  products take an average of six to twelve  months,  depending
upon the timing of  installation  and final  acceptance of the EFT System by the
customer.  Accordingly,  the Company's revenues may fluctuate  dramatically from
one quarter to another, making quarterly comparisons extremely difficult and not
necessarily  indicative  of any  trend  or  pattern  for the  year  as a  whole.
Additional  factors  effecting  quarterly  results include the timing of revenue
recognition  of advance  payments of license  fees,  the timing of the hiring or
loss of  personnel,  capital  expenditures,  operating  expenses and other costs
relating  to the  expansion  of  operations,  general  economic  conditions  and
acceptance and use of EFT. For example,  for the quarter ended January 31, 1998,
the Company hired additional  personnel in anticipation of increased business in
subsequent quarters.

INFLATION

The Company has not experienced  any meaningful  impact on its sales or costs as
the result of inflation.

<PAGE>

IFS INTERNATIONAL, INC. AND SUBSIDIARY

                           Part II - Other Information

Item 1  -   Legal Proceeding

The Company is not a party to any pending material legal proceedings.

Item 2  -   Changes in Securities

The  following  sets forth  information  relating to all  securities  which have
changed during the quarter ended January 31, 1998:

             On January 30, 1998,  the Company  issued  pursuant to Section 4(2)
under  the  Securities  Act of 1933,  87,094  shares  of  Series  A  Convertible
Preferred  Stock  to Per  Olof  Ezelius,  Chief  Executive  Officer  of  NCI,  a
subsidiary  of the  Company,  pursuant  to the Plan and Merger  Agreement,  (the
"Merger Agreement") having a value of $7.125 per share, or an aggregate value of
$620,545. See Note 4 to Consolidated Financial Statements.

             After the merger with NCI, the Company  granted to the employees of
NCI,  options to purchase an  aggregate  of 105,000  shares of common stock at a
price of $5.00 per share as of  January  30,  1998.  In  addition,  the  Company
granted  options to purchase an  aggregate of 5,000 shares of common stock at an
exercise  price of $6.50 to an employee of the Company  during the three  months
ended January 31, 1998.

Item 3  -   Defaults Under Senior Securities

None

Item 4 -   Submission of Matters to a Vote of Security Holders

None

Item 5  -   Other Information

None

Item 6  -   Exhibits and Reports on Form 8-K

     (a) Exhibits

             Exhibit 27 - Financial Data Schedule

     (b) Reports on Form 8-K

             A current  report,  dated  January 30, 1998,  was filed to disclose
     information under Item 2, Acquisition or Disposition of Assets, relating to
     the acquisition of NCI Holdings, Inc. The financial statements with respect
     thereto will be filed within 75 days of the date of the transaction.

<PAGE>

Signature



In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date: March 17, 1998                IFS International, Inc.

By:

\s\ Frank A. Pascuito
- -----------------------------
Frank Pascuito
Principal Financial Officer



\s\ David L. Hodge
- -----------------------------
David L. Hodge
President and Chief Executive Officer


<TABLE> <S> <C>

<ARTICLE>                                                             5

       
<S>                                                            <C>     
<PERIOD-TYPE>                                                     9-MOS
<FISCAL-YEAR-END>                                           APR-30-1998
<PERIOD-START>                                               MAY-1-1997
<PERIOD-END>                                                JAN-31-1998
<CASH>                                                        2,101,298
<SECURITIES>                                                          0
<RECEIVABLES>                                                 2,182,844
<ALLOWANCES>                                                      7,900
<INVENTORY>                                                     207,164
<CURRENT-ASSETS>                                              5,780,053
<PP&E>                                                        3,339,006
<DEPRECIATION>                                                  572,045
<TOTAL-ASSETS>                                                9,995,246
<CURRENT-LIABILITIES>                                         2,276,079
<BONDS>                                                               0
                                                 0
                                                       1,467
<COMMON>                                                          1,093
<OTHER-SE>                                                    6,123,802
<TOTAL-LIABILITY-AND-EQUITY>                                  9,995,246
<SALES>                                                       3,279,610
<TOTAL-REVENUES>                                              3,448,369
<CGS>                                                           638,007
<TOTAL-COSTS>                                                 3,316,873
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                               46,648
<INCOME-PRETAX>                                                 131,496
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                                   0
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                    131,496
<EPS-PRIMARY>                                                       .05
<EPS-DILUTED>                                                       .05
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission