EMCORE CORP
S-1, 1996-12-23
Previous: INVESTORS TRUST /WA/, NSAR-B, 1996-12-23
Next: AMERICAN AADVANTAGE FUNDS, NSAR-B, 1996-12-23




    As filed with the Securities and Exchange Commission on December __, 1996
                                            Registration No. 333-_____________


                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                _________________

                                     FORM S-1
                              REGISTRATION STATEMENT

                         UNDER THE SECURITIES ACT OF 1933
                                  ______________

                                EMCORE CORPORATION
              (Exact name of Registrant as specified in its charter)
                             ________________________

   <TABLE>
              <S>                                     <C>                                <C>
              New Jersey                              3670                               22-2746503
              (State or other jurisdiction            (Primary Standard Industrial       (I.R.S. Employer
              of incorporation or organization)       Classification Code Number)        Identification No.)
     </TABLE>

                 394 Elizabeth Avenue, Somerset, New Jersey 08873
                                  (908) 271-9090
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)
                              _____________________

                                Thomas G. Werthan
                                EMCORE Corporation
                               394 Elizabeth Avenue
                           Somerset, New Jersey  08873
                                  (908) 271-9090
            (Name, address, including zip code, and telephone number,
                    including area code, of agent for service)

                            Copies to:
                                       Ellen B. Corenswet, Esq.
         Kevin Keogh, Esq.               Babak Yaghmaie, Esq.
            White & Case            Brobeck, Phleger & Harrison LLP
<PAGE>

    1155 Avenue of the Americas              1633 Broadway
     New York, New York  10036         New York, New York  10019
           (212) 819-8200                   (212) 581-1600

   Approximate date of commencement of proposed sale to the public:  as soon
   as practicable after the effective date of this Registration Statement.

   If any of the securities being registered on this Form are to be offered on
   a delayed or continuous basis pursuant to Rule 415 under the Securities Act
   of 1933, check the following box.  ___

   If this Form is filed to register additional securities for an offering
   pursuant to Rule 462(b) under the Securities Act of 1933, please check the
   following box and list the Securities Act of 1933 registration statement
   number of the earlier effective registration statement for the same
   offering.  ___

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
   under the Securities Act of 1933, check the following box and list the
   Securities Act of 1933 registration statement number of the earlier
   effective registration statement for the same offering.  ___

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
   please check the following box.  ___

   <TABLE>

                                                     CALCULATION OF REGISTRATION FEE
     <CAPTION>

                         TITLE OF EACH CLASS OF                        PROPOSED MAXIMUM                    AMOUNT OF
                      SECURITIES TO BE REGISTERED                AGGREGATE OFFERING PRICE (1)           REGISTRATION FEE
                                  <S>                                        <C>                              <C>

                       Common Stock, no par value                        $ 30,000,000                      $ 9,090.91
     </TABLE>

   (1)  Estimated solely for the purpose of computing the registration fee
        pursuant to Rule 457(o) under the Securities Act of 1933.

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
   DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
   SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
   REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
   SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
   STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
   PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
<PAGE>

                                      [ART]




































        IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR
   EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
   COMMON STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
   OPEN MARKET.  SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL
   MARKET, IN THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF
   COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

        This Prospectus contains certain statements of a forward-looking
   nature relating to future events, such as developments of processes and
   commencement of production, or the future financial performance of the
   Company.  Prospective investors are cautioned that such statements are only
   projections and that actual events or results may differ materially.  In
   evaluating such statements, prospective investors should specifically
   consider the various factors identified in this Prospectus, including the
   matters set forth under the heading "Risk Factors" which could cause actual
   results to differ materially from those indicated by such forward-looking
   statements.
<PAGE>

   Information contained herein is subject to completion or amendment.  A
   registration statement relating to these securities has been filed with the
   Securities and Exchange Commission.  These securities may not be sold nor
   may offers to buy be accepted prior to the time the registration statement
   becomes effective.  This prospectus shall not constitute an offer to sell
   or the solicitation of an offer to buy nor shall there be any sale of these
   securities in any State in which such offer, solicitation or sale would be
   unlawful prior to registration or qualification under the securities laws
   of any state.

   Prospectus          SUBJECT TO COMPLETION, DATED _________ __, 1997
   ________, 1997


                                      SHARES

                                  [EMCORE LOGO]

                                EMCORE CORPORATION

                                   COMMON STOCK

        All the ____________ shares of Common Stock offered hereby (the
   "Offering") are being issued and sold by EMCORE Corporation ("EMCORE" or
   the "Company").

        Prior to the Offering, there has been no public market for the Common
   Stock of the Company.  It is currently anticipated that the initial public
   offering price will be between $____ and $____ per share.  See "Underwrit-
   ing" for a discussion of the factors considered in determining the initial
   public offering price.

        The Company has applied for quotation of the Common Stock on the
   Nasdaq National Market under the symbol "EMKR."

                                                        

        SEE "RISK FACTORS" BEGINNING ON PAGE 4 FOR INFORMATION THAT SHOULD BE
   CONSIDERED BY PROSPECTIVE INVESTORS.
                                                      

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
            SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
             ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY
               OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION 
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.

   <TABLE>

                                                      Price           Underwriting         Proceeds
                                                      to the         Discounts and          to the
                                                      Public         Commissions(1)       Company(2)
      <S>                                        <C>               <C>                 <C>

      Per Share       . . . . . . . . . . . .       $_______          $_______            $_______

      Total (3)       . . . . . . . . . . . .       $_______          $_______            $_______
     </TABLE>

   (1)  The Company has agreed to indemnify the Underwriters against certain
   liabilities, including liabilities under the Securities Act of 1933, as
   amended (the "Securities Act").  See "Underwriting."
<PAGE>

   (2)  Before deducting expenses estimated at ____________ which will be paid
   by the Company.

   (3)  The Company has granted the several Underwriters an option,
   exercisable within 30 days of the date hereof, to purchase up to  ________
   additional shares of Common Stock solely to cover over-allotments, if any. 
   If such option is exercised in full, the total Price to Public,
   Underwriting Discounts and Commissions and Proceeds to the Company will be
   __________, __________ and __________.  See "Underwriting."

        The shares of Common Stock are being offered by the several
   Underwriters when, as and if delivered to and accepted by the Underwriters
   and subject to various prior conditions, including their right to reject
   orders in whole or in part.  It is expected that delivery of the share
   certificates will be made in New York, New York on or about __________,
   1997.


   DONALDSON, LUFKIN & JENRETTE       NEEDHAM & COMPANY, INC.
          SECURITIES CORPORATION
<PAGE>

                                PROSPECTUS SUMMARY

           The following summary is qualified in its entirety by the more
   detailed information, including "Risk Factors" and the Financial Statements
   and Notes thereto, appearing elsewhere in this Prospectus.  Except as
   otherwise indicated, (a) all references to fiscal years of the Company in
   this Prospectus refer to fiscal years ended on September 30 and (b) all
   information in this Prospectus assumes no exercise of the Underwriters'
   over-allotment option.

                                   THE COMPANY

           EMCORE, founded in 1984, is a leading designer and developer of
   compound semiconductor materials, such as gallium arsenide, and process
   technology and a leading manufacturer of production systems used to
   fabricate compound semiconductor wafers.  The Company provides its
   customers, both in the U.S. and internationally, with materials science
   expertise, process technology and compound semiconductor production systems
   that enable the manufacture of commercial volumes of high performance
   electronic and optoelectronic devices.  In 1996, in response to the growing
   need of its customers to cost effectively get to market faster with high
   volumes of new and improved high-performance products, the Company expanded
   its product offerings to include the design and production of wafers and
   package-ready devices.  The Company believes that it is the only company
   that offers such a broad range of products and services to the compound
   semiconductor industry.

           Recent advances in information technologies have created a growing
   need for power-efficient, high- performance electronic systems that operate
   at very high frequencies, have increased storage, computational and display
   capabilities, and can be produced cost-effectively in commercial volumes. 
   In the past, electronic systems manufacturers relied on advances in silicon
   semiconductor technology to meet many of these demands.  However, the
   newest generation of high-performance electronic and optoelectronic
   applications require certain performance and functions which are generally
   not achievable using silicon-based components.

           Compound semiconductors have emerged as an enabling technology to
   meet the complex requirements of today's advanced information systems. 
   Compound semiconductor devices operate at much higher speeds than silicon
   devices with lower power consumption and less noise and distortion.  In
   addition, unlike silicon-based devices, compound semiconductor devices have
   optoelectronic capabilities that enable them to emit and detect light.  As
   a result, electronics manufacturers are increasingly integrating compound
   semiconductor devices into their products in order to achieve higher
   performance in a wide variety of applications, including wireless
   communica-tions, telecommunications, computers, and consumer and automotive
   electronics.

           Historically, developers of compound semiconductor devices have met
   capacity needs with in-house systems and technologies.  However, the
   requirements for the production of commercial volumes of high-performance
   compound semiconductor devices have often exceeded the capabilities of such
   in-house solutions.  The Company believes that wafers fabricated using
   metal organic chemical vapor deposition ("MOCVD") possess better uniform-
   ity, as well as better optical and electronic properties, than wafers
   fabricated by traditional methods.  The Company believes that its pro-
   prietary TurboDisc(TM) MOCVD system provides a low cost of ownership and is
   the critical enabling process step in the volume manufacture of high-
   performance electronic and optoelectronic devices.

           The Company's objective is to capitalize on its position as a
   leading developer of MOCVD process technology and production systems to
<PAGE>

   become a leading supplier of wafers and package-ready devices.  In
   addition, the Company seeks to form strategic alliances with customers in
   order to obtain long-term development and high volume production contracts. 
   The Company currently has a strategic relationship with General Motors
   Corporation ("General Motors") to develop and enhance the device structure
   and production process and to manufacture magneto-resistive ("MR") sensor
   products for use in automotive applications.  In addition, the Company has
   been integrally involved in the development of solar cell technologies for
   telecommunications satellites and transmitter and display technologies for
   wireless communications applications.

           The Company works closely with its customers in designing and
   developing materials processes to be used in production systems for its
   customers' end-use applications.  The Company has sold more than 160
   systems worldwide to many leading electronics manufacturers, including: 
   Spectrolab Inc. (a subsidiary of Hughes Electronics Company, "Hughes-
   Spectrolab"), General Motors, Hewlett Packard Co., Lucent Technologies,
   Inc., Motorola, Inc., Rockwell International Corp., Samsung Co., Siemens
   AG, L.M. Ericsson AB, Texas Instruments Incorporated and thirteen of the
   largest electronics manufacturers in Japan.  The Company's products are
   used by these customers to manufacture a variety of end-use products,
   including:  cellular telephones, pagers, personal communication service
   ("PCS") handsets, direct broadcast satellite ("DBS") systems, CD-ROMs,
   digital versatile disks ("DVDs"), flat-panel displays and electronic
   automotive components.
<PAGE>


                                   THE OFFERING

   Common Stock offered 
   by the Company  . . . . . . . .    ____________________
   Common Stock to be outstanding 
   after the Offering  . . . . . .    _________________ (1)
   Use of Proceeds . . . . . . . .    To repay outstanding debt, expand
                                      manufacturing facilities and for other
                                      general corporate purposes.  See "Use
                                      of Proceeds."
   Proposed Nasdaq National 
   Market symbol . . . . . . . . .    EMKR

   <TABLE>
                                                          SUMMARY FINANCIAL DATA
     <CAPTION>
                                                        YEARS ENDED SEPTEMBER 30,

                                                 1992        1993       1994       1995        1996 
                                                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

      <S>                                       <C>         <C>       <C>           <C>        <C>

      STATEMENT OF INCOME DATA:
      Total revenues  . . . . . . . . . .      $10,022    $8,180     $9,038    $18,137     $27,779

      Gross profit  . . . . . . . . . . .        7,043     4,772      3,825      8,210       9,172
      Operating (loss) income   . . . . .         (907)     (465)       116      1,906      (2,753)

      Net (loss) income . . . . . . . . .         (958)     (607)      (170)     1,516      (3,176)

      Net (loss) income per share . . . .        $          $         $          $          $      

      Shares used in computing net
      (loss) income per share . . . . . .

   </TABLE>

   <TABLE>

                                                               AS OF SEPTEMBER 30, 1996  
                                                                   
                                                     ACTUAL             AS ADJUSTED(2)(3)

                                                                 (IN THOUSANDS)

      BALANCE SHEET DATA:
      <S>                                              <C>                       <C>     

      Working capital . . . . . . . . .              $1,151                  $_______    
      Total assets  . . . . . . . . . .              20,434                   _______    

      Long-term debt, net . . . . . . .               8,365                   _______    

      Shareholders' equity  . . . . . .               1,103                   _______    

   </TABLE>
   __________________________

   (1)  Excludes: (i) 2,200,000 shares of Common Stock reserved for issuance
        under the Company's 1995 Incentive and Non-Statutory Stock Option
        Plan, as amended, of which ____________ shares were subject to
<PAGE>

        outstanding options at exercise prices varying from $0.89 per share to
        $3.00 per share, (ii) warrants to purchase 30,949 shares of Common
        Stock at an exercise price of $5.00 per share exercisable until July
        24, 1997, (iii) warrants to purchase 7,924,667 shares of Common Stock
        at an exercise price of $1.20 per share, exercisable until May 1, 2001
        and (iv) warrants to purchase 4,166,666 shares of Common Stock at an
        exercise price of $3.00 per share, exercisable until September 1,
        2001.  See "Management - Stock Option Plan," "Description of Capital
        Stock - Warrants" and Note 12 of the Notes to Financial Statements.

   (2)  Subsequent to September 30, 1996, the Company established a $10.0
        million demand note facility.  As of December 20, 1996, the Company
        had drawn down approximately $2 million from this facility.  The
        Company intends to use part of the net proceeds of the Offering to pay
        down the balance outstanding under this facility. See "Use of
        Proceeds".

   (3)  The unaudited as adjusted amounts reflect the sale by the Company of
        ______________ shares of Common Stock offered hereby after deducting
        underwriting discounts and commissions and estimated offering expenses
        payable by the Company and the application of the estimated net
        proceeds thereof.  See "Use of Proceeds."
<PAGE>


                                   RISK FACTORS

      An investment in the shares of Common Stock offered by this Prospectus
   involves a high degree of risk.  In addition to the other matters described
   in this Prospectus, prospective investors should carefully consider the
   following factors before making a decision to purchase the Common Stock
   offered hereby.  This Prospectus contains certain statements of a forward-
   looking nature relating to future events or the future financial
   performance of the Company.  Prospective investors are cautioned that such
   statements are only predictions and that actual events or results may
   differ materially.  In evaluating such statements, prospective investors
   should specifically consider the various factors identified in this
   Prospectus, including the matters set forth hereunder, which could cause
   actual results to differ materially from those indicated by such forward-
   looking statements.

      Expansion of Business.  The Company has recently experienced a
   significant increase in the demand for its compound semiconductor
   production systems.  There can be no assurance that the market for compound
   semiconductor production systems will continue to grow or that the Company
   will be able to continue to develop compound semiconductor systems for the
   market or that it will be able to meet market demands or maintain and
   expand its customer base for such products.  A failure to do so would have
   a material adverse effect on the Company's business, financial condition
   and results of operations.  The Company has also recently expanded its
   operations to include the production of compound semiconductor wafers and
   package-ready devices. The Company's expansion into the production of such
   new products involves substantial capital expenditures and a significant
   risk that management will be unsuccessful.  The Company presently
   anticipates utilizing a significant portion of the net proceeds of the
   Offering for such expenditures.  The development, production and sale of
   compound semiconductor wafers and package-ready devices entail yield,
   process and capacity-related risks that differ from those associated with
   the development, production and sale of the Company's compound
   semiconductor production systems.  The markets for compound semiconductor
   wafers and package-ready devices are in a relatively early stage of
   development.  There can be no assurance that these markets will continue to
   grow or that the Company will be successful in developing or marketing such
   products.  The Company's failure to successfully develop or market such
   products could have a material adverse effect on the Company's business,
   financial condition and results of operations.  See "Use of Proceeds,"
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations" and "Business - Products."

      Management of Growth.  The Company has recently experienced a period of
   rapid growth, has added new personnel and intends to continue to expand. 
   For example, the number of the Company's employees has increased from 95 as
   of September 30, 1995 to 185 as of September 30, 1996.  Because of the
   level of scientific and management expertise necessary to support such
   growth, the Company must recruit and retain highly qualified and well-
   trained technical and management personnel.  There may be only a limited
   number of persons with the requisite skills to serve in these positions,
   and it may become increasingly difficult for the Company to hire such
   personnel over time.  The Company's expansion may also significantly strain
   management, financial, sales and marketing and other personnel and systems. 
   In order to effectively manage its growth, the Company must continue to
   enhance its systems and controls and successfully expand, train and manage
   its employee base.  There can be no assurance that the Company will be able
   to manage this expansion effectively or will be able to recruit, train and
   retain sufficient technical and managerial personnel.  Any failure to
   manage the Company's growth properly could have a material adverse effect
   on the Company's business, financial condition and results of operations. 
<PAGE>

   See "Management's Discussion and Analysis of Financial Condition and
   Results of Operations."

      Need to Increase Manufacturing Capacity.  The Company currently
   anticipates increasing its manufacturing capacity to meet the demand for
   its compound semiconductor production systems and wafers and package-ready
   devices by expanding its existing production facilities for its new product
   offerings and instituting a third shift at its facilities.  This increase
   will require substantial capital expenditures.  The Company presently
   anticipates utilizing a significant portion of the net proceeds of the
   Offering for such expenditures.  There can be no assurance that the Company
   will be successful in increasing its manufacturing capacity in time to meet
   the demand for its production systems or wafers and package-ready devices. 
   In addition, the Company's success is in large part dependent on its
   ability to manufacture its products, particularly its wafers and package-
   ready devices, in high volumes and on a timely basis.  In addition,
   commercial production of the Company's wafers and package-ready devices
   requires the achievement of adequate competitive yield levels.  The failure
   of the Company to increase its manufacturing capacity, or to manufacture
   its products in high volumes, in a timely manner, or at sufficient yield
   levels, would have a material adverse effect on the Company's business,
   financial condition and results of operations.  See "Use of Proceeds" and
   "Business - Manufacturing."

      History of Operating Losses; Uncertainty of Profitability.  Although
   the Company has been in operation since 1984, it has recently been
   profitable only in the six quarters ended September 30, 1995 and had
   accumulated deficit of $18.1 million at September 30, 1996.  In fiscal
   1996, the Company incurred a consolidated net loss of $3.2 million, which
   primarily resulted from significant initial operating expenses related to
   the Company's expansion to include the production of compound semiconductor
   wafers and package-ready devices.  The Company has increased its expense
   levels to support anticipated growth in demand for each of its compound
   semiconductor production systems, wafer and package-ready device product
   offerings, including the hiring of additional manufacturing, research,
   engineering, sales, and administrative personnel and has also increased its
   investments in inventory and capital equipment.  As a result, the Company
   is dependent upon increasing revenues and profit margins to achieve profit-
   ability.  If the Company's sales and profit margins do not increase to
   support the higher levels of operating expenses, the Company's business,
   financial condition and results of operations would be materially adversely
   affected.  There can be no assurance that the Company will ever again
   achieve profitability.  See "Management's Discussion and Analysis of
   Financial Condition and Results of Operations" and the Financial Statements
   and the Notes thereto.

      Fluctuations in Operating Results.  Historically, the Company has
   derived substantially all of its revenues from the sale of compound
   semiconductor production systems which typically have list prices ranging
   from approximately $350,000 to $2.5 million per system.  At the Company's
   current revenue level, each shipment of a compound semiconductor production
   system or failure to make a shipment can have a material effect on the
   Company's quarterly or annual results of operations.  A cancellation,
   rescheduling or delay in a system shipment near the end of a particular
   quarter could cause net revenues in that quarter to fall significantly
   below the Company's expectations and could materially adversely affect the
   Company's operating results for such quarter.  While to date the Company
   has not experienced significant warranty claims relating to its production
   systems, the Company's policy is to maintain positive relationships with
   its customers by responding promptly and effectively to such claims.  Since
   the occurrence of warranty claims is unpredictable, the Company's prompt
   action in response to such claims could cause the Company's operating
   results to fluctuate unexpectedly.  While the Company maintains reserves
<PAGE>

   against warranty claims, an unexpectedly high level of warranty claims in a
   particular quarter could have a material adverse effect on the Company's
   business, financial condition and results of operation for that quarter. 
   Although, to date, the Company has not derived significant revenues from
   its wafer and package-ready device products, the Company anticipates that
   in the future any revenues derived from these activities will be subject to
   similar risks.  Other factors which may lead to fluctuations in the
   Company's quarterly and annual operating results include:  market
   acceptance of the Company's and its customers' products; the number of
   compound semiconductor production systems, wafers or package-ready devices
   being manufactured during any particular period; the mix of sales by
   product and by distribution channel; the timing of announcement and
   introduction of new compound semiconductor production systems, wafers or
   package-ready devices by the Company and its competitors; a downturn in the
   market for products incorporating compound semiconductors; variations in
   the configuration of production systems; changes in the design or process
   conditions for the production of wafers or package-ready devices; product
   discounts and changes in pricing; delays in deliveries from suppliers;
   delays in orders due to customers' financial difficulties; and volatility
   in the compound semiconductor industries and the markets served by the
   Company's customers.  In addition, customers may face competing capital
   budget considerations, thus making the timing of customer orders uneven and
   difficult to predict.  Many of the factors listed above are beyond the
   control of the Company.  There can be no assurance that the Company will be
   able to achieve a rate of growth or level of revenues in any future period
   commensurate with its level of expenses.  The impact of these and other
   factors on the Company's operating results in any future period cannot be
   forecast with any degree of certainty.  It is likely that, in some future
   quarter or quarters, the Company's operating results may be below the
   expectations of analysts and investors.  In such event, the price of the
   Company's Common Stock would likely be materially adversely affected. See
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations." 

      Customer Concentration.  A small number of customers have historically
   accounted for a substantial portion of the Company's revenues, and the
   Company expects a significant portion of its future sales to remain
   concentrated within a limited number of customers.  Sales of the Company's
   production systems to Hughes-Spectrolab, accounted for approximately 28.9%
   and 23.6% of the Company's revenues in fiscal 1995 and 1996, respectively. 
   Hughes-Spectrolab is currently the Company's largest purchaser of compound
   semiconductor production systems.  General Motors is currently the
   Company's sole customer for package-ready devices.  Currently, the Company
   is only deriving revenues from the fabrication of its wafers for use in
   connection with the package-ready devices being sold to General Motors. 
   There can be no assurance that the Company will succeed in marketing its
   wafers and package-ready devices to any customer other than General Motors. 
   Failure by the Company to provide wafers and package-ready devices for
   customers other than General Motors would have a material adverse effect on
   the Company's business, financial condition and results of operations.  In
   addition, the loss of, or a significant reduction of orders from, Hughes-
   Spectrolab or General Motors would have a material adverse effect on the
   Company's business, financial condition and results of operations.  There
   can be no assurance that the Company will be able to retain these or other
   major customers or that such customers will not cancel, delay or reschedule
   orders.  Any reduction or delay in orders from any of the Company's
   significant customers, including reductions or delays due to market,
   economic, or competitive conditions in compound semiconductor-related
   industries, or the loss of any such customers, would have a material
   adverse effect upon the Company's business, financial condition and results
   of operations.  See "Business - Customers."

      Lengthy Sales and Qualification Cycles.  Sales of the Company's
<PAGE>

   compound semiconductor production systems depend, in significant part, upon
   the decision of a prospective customer to increase its manufacturing
   capacity, which typically involves a significant capital commitment by the
   customer.  The amount of time from the initial contact with the customer to
   the customer's placement of an order is typically two to nine months or
   longer.  The Company often experiences delays in obtaining system sales
   orders while customers evaluate and receive approvals for the purchase of
   compound semiconductor production systems.  Such delays may include the
   time necessary to plan, design or complete a new or expanded compound
   semiconductor fabrication facility.  Due to these factors, the Company's
   compound semiconductor systems typically have a lengthy sales cycle during
   which the Company may expend substantial funds and sales, marketing and
   management effort.  There can be no assurance that any of these expen-
   ditures or efforts on the part of the Company will result in sales. 
   Although the Company has a limited operating history for wafer and package-
   ready device fabrication, the Company anticipates that such products will
   have similarly lengthy sales cycles and will therefore be subject to risks
   substantially similar to those inherent in the lengthy sales cycles for
   compound semiconductor systems.  In addition, the sales cycle for wafers
   and package-ready devices also includes a period of two to six months
   during which the Company develops the formula of materials necessary to
   meet the customer's specifications and qualifies the materials which may
   also require the delivery of samples.  There can be no assurance that the
   Company will successfully develop an appropriate product in accordance with
   customer specifications.  See "Business - Products" and "Business -
   Competition."

      Reliance on Trade Secrets; No Assurance of Continued Intellectual
   Property Protections.  The Company's success and competitive position both
   for sales of production systems and for wafers and package-ready devices
   depend on its ability to maintain trade secrets, patents and other
   intellectual property protections.  Trade secrets are routinely employed in
   the Company's manufacturing processes.  A "trade secret" includes
   information that has value to the extent it is not generally known, not
   readily ascertainable by others through legitimate means, and protected in
   a way that maintains its secrecy.  In order to protect its trade secrets,
   the Company takes certain measures to ensure their secrecy, such as
   executing non-disclosure agreements with its employees, customers and sup-
   pliers.  Reliance on trade secrets is only an effective business practice
   insofar as (i) trade secrets remain undisclosed and (ii) proprietary
   product or process is not reverse engineered or independently developed. 
   The Company's inability to maintain its trade secrets relating to the
   systems production technology and operation could have a material adverse
   effect on the ability of the Company to sell its production systems.  There
   can be no assurance that these trade secrets will remain undisclosed, that
   the Company's non-disclosure agreements will not be breached, that there
   will be adequate remedies for any such breach, or that the Company's
   production systems, process and operations will not be reverse engineered
   or independently developed.  There can be no assurance that the steps taken
   by the Company will prevent misappropriation of its technology.  Sales of
   the Company's wafers and package-ready devices depends heavily on the
   Company's trade secrets related to its MOCVD technology and processes. 
   Failure to maintain trade secrets in this area would have a material
   adverse effect on the sales of the Company's wafer and package-ready
   devices.  Although the Company holds six U.S. patents, these patents do not
   claim any material aspect of the current or planned commercial versions of
   the Company's systems or devices.  The Company is actively pursuing patents
   on its recent inventions, but there can be no assurance that patents will
   be issued from any pending applications, or that the claims in any existing
   or future patents issued or licensed to the Company will not be challenged,
   invalidated or circumvented, or that any of the Company's pending or future
   patent applications will result in an issued patent with the scope of the
   claims sought by the Company, if at all.  The Company has been granted a
<PAGE>

   nonexclusive license (the "Rockwell License") under U.S. patent number
   4,368,098 (the "Rockwell Patent") issued on January 11, 1983 to Rockwell
   International Corporation ("Rockwell") in connection with sales of its
   MOCVD production systems and recently had begun discussions with Rockwell
   in order to obtain further licenses under the Rockwell Patent in connection
   with the manufacture and sale of certain wafers and devices.  On November
   15, 1996, the Rockwell Patent was declared invalid by the U.S. Court of
   Federal Claims.  The Company believes that Rockwell will appeal this
   decision.  There can be no assurance that the decision of the U.S. Court of
   Federal Claims relating to the Rockwell Patent will be upheld.  In the
   event that the foregoing decision is reversed, the Company may be liable to
   Rockwell for royalty payments, as well as other amounts which the Company
   may ultimately be deemed to owe Rockwell in connection with the sales of
   its systems and wafers and devices.  Moreover, the Company may need to
   obtain a license from Rockwell under the Rockwell Patent in connection with
   the manufacture and sale of certain wafers and devices.  There can be no
   assurance that the Rockwell License can be maintained or that licenses for
   wafers and devices made with the Company's MOCVD production systems can be
   obtained or maintained on commercially reasonable terms, if at all. 
   Moreover, the defense and prosecution of infringement claims can be
   expensive and time consuming, regardless of outcome, and can result in the
   diversion of substantial resources of the Company.  The Company has not
   been notified and is not aware of, any third parties that are infringing
   its intellectual property right, or that the Company is infringing
   intellectual property rights of third parties, but there can be no
   assurance that the Company will not face such claims or infringements in
   the future.  There can be no assurance that the Company will be successful
   in any resulting litigation or obtain a license on commercially reasonable
   terms, if at all, or will not be prevented from engaging in certain
   activities.  Defense and prosecution of infringement claims can be
   expensive and time consuming, regardless of outcome, and can result in the
   diversion of substantial financial, management and other resources of the
   Company.  In addition, the laws of certain other countries may not protect
   the Company's intellectual property to the same extent as the laws of the
   United States.  See "Business - Intellectual Property."

      Dependence on Limited Product Offerings.  To date, substantially all of
   the Company's revenues have resulted from sales of its TurboDisc(TM) 
   systems.  The Company anticipates that a significant portion of its
   revenues in fiscal 1997 will be derived from the sale of these systems. 
   The Company has recently developed the capacity to produce compound
   semiconductor wafers and package-ready devices.  The Company's future
   success depends on its ability to develop and introduce in a timely manner
   new products, including improvements to its existing products, which
   compete effectively on the basis of price and performance and which
   adequately address customer requirements.  The success of new product
   introductions is dependent upon several factors, including timely
   completion of new product designs, achievement of acceptable yields and
   market acceptance.  No assurance can be given that the Company's product
   and process development efforts will be successful or that its new products
   will achieve market acceptance.  To the extent that such new product
   introductions do not occur in a timely manner or the Company's or its
   customers' products do not achieve market acceptance, the Company's
   business, financial condition and results of operations would be materially
   adversely affected.  See "Business - Products."

      Manufacturing Risks.  The manufacture of systems, wafers and package-
   ready devices are each subject to significant risks.  The manufacture of
   systems is a highly complex and precise process.  The Company increasingly
   outsources the fabrication of certain components and sub-assemblies of the
   systems it manufactures.  Any impairment in the supply of these components
   or sub-assemblies would have a material adverse effect on revenues derived
   from sales of the Company's systems.  In addition, any reduction in the
<PAGE>

   precision of these components will result in sub-standard end products and
   would cause delays and interruptions in the production cycle.  To the
   extent the Company experiences shipment delays for its systems or wafers or
   package-ready devices, the Company's operating results would be materially
   adversely affected.  The Company relies exclusively on its own production
   capabilities for manufacturing wafers and package-ready devices, and such
   operations are subject to additional manufacturing risks.  Minute
   impurities, difficulties in the production process, defects in the
   epitaxial growth of the package-ready devices' constituent compounds, wafer
   breakage or other factors can cause a substantial percentage of wafers and
   package-ready devices to be rejected or numerous package-ready devices on
   each wafer to be nonfunctional.  Such factors may result in lower than
   expected production yields, which would delay product shipments and
   materially adversely affect the Company's operating results.  There can be
   no assurance that the Company will be able to maintain acceptable
   production yields in the future.  Because the majority of the Company's
   costs of manufacture are relatively fixed, the number of shippable package-
   ready devices per wafer for a given product is critical to the Company's
   operating results.  Additionally, because the Company manufactures all of
   its products at its facility in Somerset, New Jersey, and such components,
   products and systems are not readily available from other sources, any
   interruption in manufacturing resulting from fire, natural disaster, equip-
   ment failures or otherwise would have a material adverse effect on the
   Company's business, financial condition and results of operations. See
   "Business - Manufacturing."

      Reliance on International Sales; Reliance on Single Distributor.  Sales
   to customers located outside the United States accounted for approximately
   58.6%, 36.0% and 42.5% of the Company's revenues in fiscal 1994, 1995 and
   1996, respectively.  The Company believes that such international sales
   will continue to account for a significant percentage of the Company's
   revenues.  In particular, to market and service its systems in seven Asian
   countries, the Company relies on a single marketing, distribution and
   service provider, Hakuto & Co., Ltd. ("Hakuto").  A substantial portion of
   the Company's sales of systems in Asia is to Hakuto.  The Company's
   agreement with Hakuto has an initial term of seven years but allows for
   earlier termination upon 60 days notice.  Furthermore, the agreement is
   presently under renegotiation.  While the Company believes its relationship
   with Hakuto is currently good, there can be no assurance that Hakuto will
   continue to adequately and effectively market and service the Company's
   systems.  Termination of the Company's relationship with Hakuto would
   result in significant delays or interruption in the Company's marketing and
   service programs in Asia and would have a material adverse effect on the
   Company's business, financial condition and results of operations.  The
   Company competes with its competitors for relationships with reliable
   international distributors.  There can be no assurance that international
   distributors, including Hakuto, will not market products in competition
   with the Company's in the future or will not otherwise reduce or
   discontinue their relationships with or support of the Company and its
   products, or that the Company will be able to attract and retain qualified
   international distributors in the future.  The inability of the Company to
   obtain qualified new international distributors could have a material
   adverse effect on the Company's business, financial condition and results
   of operations.   In general, the Company's international sales are subject
   to risks different from domestic U.S. sales, including U.S. and
   international regulatory requirements and policy changes, U.S. and
   international export controls, political and economic instability,
   increased installation costs, difficulties in accounts receivable
   collection, exchange rates affecting end-market purchasers, tariffs and
   other barriers, extended payment terms, difficulty in staffing and managing
   international operations, dependence on and difficulties in managing inter-
   national distributors or representatives and potentially adverse tax
   consequences.  In particular, exports of the Company's products to certain
<PAGE>

   destinations, such as the People's Republic of China, Malaysia and Taiwan,
   may require pre-shipment authorization from U.S. export control authorities
   including the U.S. Departments of Commerce and State.  Authorization may be
   conditioned on end-use restrictions.  While the Company has received
   authorizations via license for exports to such destinations, in certain
   circumstances, it has been denied authorization in other circumstances,
   particularly with respect to the People's Republic of China, and there is
   no assurance that such authorization will be granted in the future. 
   Failure to receive such authorizations could have a material adverse effect
   on the Company's business, financial condition and results of operations. 
   Furthermore, although the Company seeks to meet technical standards
   established by non-U.S. regulatory bodies, there can be no assurance that
   the Company will be able to comply with such standards in the future.  In
   addition, the laws of certain countries may not protect the Company's trade
   secrets and intellectual property to the same extent as the laws of the
   United States.  See "Business - Sales and Marketing."

      Dependence on Key Suppliers.  The Company does not maintain any long-
   term supply agreements with any of its suppliers, and the majority of the
   critical components and sub-assemblies included in the Company's production
   systems, as well as certain raw materials required for the fabrication of
   the Company's wafers and package-ready devices, are obtained from sole
   source suppliers or a limited number of suppliers.  The manufacture of
   certain components and sub-assemblies and raw materials is very complex and
   requires long lead times.  The Company's systems cannot be produced without
   certain sole-sourced, critical components.  In addition, the production of
   the Company's wafers and package-ready devices is inherently dependent on
   an adequate source of raw materials.  Alternative suppliers for many of
   these components and materials may not be readily available.  In addition,
   the Company intends to rely to an increasing degree on outside suppliers
   because of their specialized expertise.  The Company's reliance on a
   limited group of suppliers, and particularly on sole source suppliers,
   involves several risks, including the potential inability to obtain an
   adequate supply of components and materials, and reduced control over
   pricing and delivery time.  To date, the Company has generally been able to
   obtain components and materials when needed or on a timely basis, although
   it has experienced occasional delays.  There can be no assurance that
   delays or shortages caused by suppliers will not occur in the future.  Any
   inability to obtain adequate, timely deliveries of sub-assemblies and
   components and materials could prevent the Company from meeting scheduled
   shipment dates, which could damage relationships with current and
   prospective customers and may materially adversely affect the Company's
   business, financial condition and results of operations.  See "Business -
   Manufacturing."

      Rapid Technological Change; Reliance Upon Continued Product
   Development.  The markets in which the Company and its customers compete
   are characterized by rapid technological change, evolving industry
   standards and continuous improvements in products and services.  Due to
   continual changes in these markets, the Company believes that its future
   success will depend upon its ability to continually improve its production
   systems and processes, wafers and package-ready devices and to develop new
   technologies that compete effectively on the basis of price and performance
   and adequately address customer requirements.  There can be no assurance
   that the Company's research and development staff will develop new products
   in time or with sufficient performance characteristics to meet the demands
   of the market.  The Company's production systems must remain competitive on
   the basis of cost of ownership, process performance and capital
   productivity.  Because it is generally not possible to predict the time
   required and costs involved in reaching certain research, development and
   engineering objectives, actual development costs could exceed budgeted
   amounts and estimated product development schedules could require
   extension.  Any delay or inability to overcome such difficulties would
<PAGE>

   materially adversely affect the Company's business, financial condition and
   results of operations.  Additionally, if new products or enhancements
   experience reliability or quality problems, the Company could encounter a
   number of difficulties, including reduced orders, higher manufacturing
   costs, delays in collection of accounts receivable and additional service
   and warranty expenses, all of which could materially adversely affect the
   Company's business, financial condition and results of operations.  See
   "Business - Products."

      Acceptance by Customers of New Compound Semiconductor Technology.  The
   Company's systems utilize MOCVD technologies for the production of compound
   semiconductor wafers and package-ready devices.  These same technologies
   are used in the Company's manufacture of wafers and package-ready devices. 
   MOCVD technology differs significantly from the technological approaches
   used by others for each of these products.  The semiconductor industry is
   especially resistant to the introduction of changes in process or approach
   in a manufacturing cycle which is quite long, consists of many separate
   process events and suffers from limited control measurement points during
   the overall fabrication process.  Accordingly, the Company's customers may
   resist changing systems or accepting any new technological approach. 
   Additionally, while the Company believes that compound semiconductor wafers
   and package-ready devices substantially enhance the performance of silicon-
   based electronics, the use of compound semiconductor wafers and package-
   ready devices increases the cost of electronic end products and, therefore,
   limits the feasibility of commercial applications of such products.  The
   Company is seeking to persuade certain potential customers to incorporate
   compound semiconductor-based package-ready devices for many of their high
   performance applications.  Because a substantial investment is required by
   semiconductor manufacturers to install and integrate capital equipment into
   a production line, these manufacturers may tend to choose compound
   semiconductor equipment suppliers based on past relationships, product
   compatibility and proven operating performance.  The Company's wafer and
   package-ready device customers may be reluctant to re-tool their equipment
   and production systems to accept these new technologies, may be reluctant
   to rely upon a smaller supplier such as the Company for package-ready
   devices, and may be reluctant to pay higher device costs.  There can be no
   assurance that the Company's MOCVD-based products will achieve broad market
   acceptance.  See "Business - Compound Semiconductor Process Technology,"
   "Business - Products" and "Business - Customers."

      Competition.  The Company faces substantial competition from both
   established competitors and potential new entrants.  The Company believes
   that the primary competitive factors in the markets in which the Company's
   products compete are yield, throughput, capital and direct costs, system
   performance, size of installed base, breadth of product line and customer
   satisfaction, as well as customer commitment to competing technologies. 
   The Company's principal competitors in the market for MOCVD systems include
   Aixtron GmbH, Nippon Sanso K.K. and Thomas Swann Ltd.  The Company's
   principal competitors of wafers and package-ready devices include Epitaxial
   Products International, Kopin Corp. and Q.E.D.  The Company also faces
   competition from manufacturers that produce wafers and package-ready
   devices for their own use.  The Company may experience competition from
   corporations that have been in business longer than the Company and have
   broader product lines, more experience with high volume manufacturing,
   broader name recognition, substantially larger installed bases, alternative
   technologies which may be better established than the Company's and
   significantly greater financial, technical and marketing resources than the
   Company.  There can be no assurance that the Company will successfully
   compete with these competitors in the future or that the Company's
   competitors will not develop enhancements to or future generations of
   competitive products that will offer price and performance features that
   are superior to those of the Company.  The Company believes that in order
   to remain competitive, it must invest significant financial resources in
<PAGE>

   developing new product features and enhancements and in maintaining cus-
   tomer satisfaction worldwide.  In marketing its products, the Company may
   face competition from suppliers employing new technologies in order to
   extend the capabilities of competitive products beyond their current limits
   or increase their productivity.  In addition, increased competitive
   pressure could lead to intensified price-based competition, resulting in
   lower prices and margins, which would materially adversely affect the
   Company's business, financial condition and results of operations.  See
   "Business - Competition."

      Continued Existence of and Benefits to Control Group.  Upon completion
   of the Offering, Jesup & Lamont Merchant Partners, L.L.C. ("JLMP"), the
   Company's majority shareholder, will beneficially own approximately  71.5%
   of the Common Stock.  JLMP, together with the Company's directors and
   officers, will beneficially own approximately 77.0% of the Common Stock. 
   Accordingly, the Company's majority shareholder and management will
   continue to hold sufficient voting power to enable it to maintain control
   of the business and affairs of the Company for the foreseeable future. 
   Such concentration of ownership may also have the effect of delaying,
   deferring or preventing a change in control of the Company.  Reuben F.
   Richards, Jr., the Company's President, Chief Executive Officer and a
   director, Thomas J. Russell, the Chairman of the Company's Board of
   Directors, Howard R. Curd and Howard F. Curd, each a director of the
   Company, are four of the five members of JLMP.  JLMP has guaranteed the
   Company's demand note facility.  Thomas J. Russell has provided collateral
   for that guarantee.  The Company expects to use up to $10.0 million of the
   net proceeds from the Offering to repay the borrowings under the demand
   note facility.  See "Use of Proceeds," "Principal Shareholders" and
   "Certain Transactions." 

      Dependence on Key Employees.  The future success of the Company is
   dependent, in part, on its ability to attract and retain certain key
   personnel, including materials scientists and operations and finance
   personnel.  The Company anticipates that it will need to hire additional
   skilled personnel to expand all areas of its business to continue to grow. 
   The competition for such employees is extremely intense.  There can be no
   assurance that the Company will be able to retain its existing personnel or
   attract additional qualified employees in the future, failure of which
   would have a material adverse effect on the Company's business, financial
   condition and results of operations.

      Environmental Regulation.  The Company is subject to federal, state and
   local laws and regulations concerning the use, storage, handling,
   generation, treatment, emission, release, discharge and disposal of certain
   materials used in its research and development and production operations,
   as well as laws and regulations concerning environmental remediation and
   employee health and safety.  The Company has retained an environmental
   consultant to advise it in complying with applicable environmental and
   health and safety laws and regulations, and believes that it is currently,
   and in the past has been, in substantial compliance with all such laws and
   regulations.  The Company also believes that the costs of complying with
   existing environmental and health and safety laws and regulations are not
   likely to have a material adverse effect on its business, financial
   position or results of operations.  There can be no assurance, however,
   that future changes in such laws and regulations will not result in
   expenditures or liabilities, or in restrictions on the Company's operation,
   that could have such an effect.  The production of wafers and package-ready
   devices involves the use of certain hazardous raw materials, including, but
   not limited to, ammonia, phosphine and arsenic.  The Company's expansion to
   offer wafers and package-ready devices will require the increased usage and
   maintenance of these materials on the Company's premises.  While the
   Company believes it currently has and will continue to have in place
   sufficient control systems for the safe use and maintenance of these raw
<PAGE>

   materials, there can be no assurance that the Company's control systems
   will be successful in preventing a release of these materials or other
   adverse environmental conditions, which could cause a substantial
   interruption in the Company's operations.  Such an interruption could have
   a material adverse effect on the Company's business, financial condition
   and results of operation.  See "Business - Environmental Regulations."

      Absence of Public Market; Possible Volatility of Stock Price.  There
   has been no prior public market for the Company's Common Stock. 
   Consequently, the initial public offering price has been determined by
   negotiations between the Company and Donaldson, Lufkin & Jenrette
   Securities Corporation and Needham & Company, Inc., as representatives of
   the underwriters.  See "Underwriting."  There can be no assurance that an
   active public market for the Common Stock will develop or be sustained
   after the Offering or that the market price of the Common Stock will not
   decline below the initial public offering price.  The Company believes that
   a variety of factors could cause the price of the Company's Common Stock to
   fluctuate, perhaps substantially, including:  announcements of developments
   related to the Company's business; quarterly fluctuations in the Company's
   actual or anticipated operating results and order levels; general
   conditions in the compound semiconductor and related industries or the
   worldwide economy; announcements of technological innovations; new products
   or product enhancements by the Company or its competitors; developments in
   patents or other intellectual property rights and litigation; and develop-
   ments in the Company's relationships with its customers, distributors and
   suppliers.  In addition, in recent years the stock market in general, and
   the market for shares of small capitalization and semiconductor industry-
   related stocks in particular, have experienced extreme price fluctuations
   which have often been unrelated to the operating performance of affected
   companies.  Any such fluctuations in the future could adversely affect the
   market price of the Company's Common Stock.

      Future Capital Needs; Uncertainty of Additional Funding.  The Company
   currently anticipates that its available cash resources combined with the
   net proceeds of the Offering will be adequate to fund the Company's
   operations through fiscal 1997.  However, the Company believes that it may
   require substantial additional capital.  As a result, the Company may need
   to raise additional funds through public or private financings.  No
   assurance can be given that additional financing will be available or that,
   if available, it will be available on terms favorable to the Company or its
   shareholders.  If additional funds are raised through the issuance of
   equity securities, the percentage ownership of then current shareholders of
   the Company will be reduced and such equity securities may have rights,
   preferences or privileges senior to those of the holders of the Company's
   Common Stock.  If adequate funds are not available to satisfy either short
   or long-term capital requirements, the Company may be required to limit its
   operations significantly.  The Company's capital requirements will depend
   on many factors, including, but not limited to, the rate at which
   the Company develops and introduces its products, the market acceptance and
   competitive position of such products, the levels of promotion and
   advertising required to launch and market such products and attain a com-
   petitive position in the marketplace, and the response of competitors to
   the products based on the Company's technologies.  See "Management's
   Discussion and Analysis of Financial Condition and Results of Operations -
   Liquidity and Capital Resources."

      Effect of Certain Anti-Takeover Provisions.  The Company's Amended and
   Restated Certificate of Incorporation (the "Certificate of Incorporation")
   and the New Jersey Business Corporation Act contain certain provisions that
   could delay or impede the removal of incumbent directors and would make
   more difficult a merger, tender offer or proxy contest involving the
   Company, even if such a transaction were beneficial to the interests of the
   shareholders, or could discourage a third party from attempting to acquire
<PAGE>

   control of the Company.  The Company has authorized 20,000,000 shares of
   Preferred Stock, which the Company could issue without further shareholder
   approval and upon such terms and conditions, and having such rights,
   privileges and preferences, as the Board of Directors may determine.  The
   Company has no current plans to issue any Preferred Stock.  The Company is
   also subject to the New Jersey Shareholders Protection Act (the "Protection
   Act"), which prohibits certain New Jersey corporations from engaging in
   business combinations (including mergers, consolidations, significant asset
   dispositions and certain stock issuances) with any Interested Shareholder
   (defined to include, among others, any person that becomes a beneficial
   owner of 10% or more off the affected corporation's voting power) for five
   years after such person becomes an Interested Shareholder, unless the
   business combination is approved by the Board of Directors prior to the
   date the shareholder became an Interested Shareholder.  In addition, the
   Protection Act prohibits any business combination at any time with an
   Interested Shareholder other than a transaction that (i) is approved by the
   Board of Directors prior to the date the Interested Shareholder became an
   Interested Shareholder, or (ii) is approved by the affirmative vote of the
   holders of two-thirds of the voting stock not beneficially owned by the
   Interested Shareholder, or (iii) satisfies certain "fair price" and related
   criteria.  These provisions could have the effect of delaying, deferring or
   preventing a change in control of the Company and adversely affect the
   voting and other rights of holders of Common Stock.  Further, the Company's
   Certificate of Incorporation and Amended and Restated By-Laws include
   provisions to reduce the personal liability of the Company's directors for
   monetary damages resulting from breaches of their fiduciary duty and to
   permit the Company to indemnify its directors and officers to the fullest
   extent permitted by New Jersey law.  See "Description of Capital Stock."

      Dilution and Benefit to Existing Shareholders.  Purchasers of the
   Common Stock will experience immediate and substantial dilution in net
   tangible book value per share of Common Stock from the initial public
   offering price per share of Common Stock.  See "Dilution."

      Shares Eligible for Future Sale.  Sales of the Company's Common Stock
   in the public market after this Offering could adversely affect the market
   price of the Company's Common Stock.  See "Shares Eligible for Future
   Sale."
<PAGE>

                                 USE OF PROCEEDS

      The net proceeds to the Company from the sale of the ________ shares of
   Common Stock being offered hereby are estimated to be $______________
   ($_________ if the Underwriters' over-allotment option is exercised in
   full), after deducting the underwriting discounts and commissions and
   estimated offering expenses.

      Of the net proceeds, approximately $_________ will be used to repay the
   entire principal amount outstanding under the Company's demand note
   facility with First Union National Bank, which was used for capital
   expenditures in connection with the build-out of the Company's
   manufacturing facility.  The demand note facility bears interest at a rate
   equal to the six month LIBOR plus 75 basis points.  The approximately
   $_________ of remaining net proceeds are expected to be used for capital
   expenditures to expand the Company's manufacturing facility, and for
   general corporate purposes including working capital.  The Company may also
   use a portion of the net proceeds to fund acquisitions of complementary
   businesses, products or technologies.  Although the Company periodically
   reviews potential acquisition opportunities, there are no current
   agreements with respect to any such transactions.  Pending such uses, the
   net proceeds of the Offering will be invested in short-term, investment-
   grade, income producing investments.

      The Company believes that the remaining net proceeds from the Offering
   and the funds available under its demand note facility will be sufficient
   to fund the Company's anticipated facility expansion, and to provide the
   Company with adequate working capital at least through fiscal 1997. 
   However, there can be no assurance that events in the future will not
   require the Company to seek additional capital sooner or, if so required,
   that adequate capital will be available on terms acceptable to the Company.


                                 DIVIDEND POLICY

      The Company has never declared or paid dividends on its Common Stock
   since its formation.  The Company currently does not intend to pay
   dividends in the foreseeable future so that it may reinvest its earnings in
   the development of its business.  The payment of dividends, if any, in the
   future will be at the discretion of the Board of Directors.
<PAGE>

                                  CAPITALIZATION

        The following table sets forth the capitalization of the Company as of
   September 30, 1996, and the capitalization of the Company as adjusted to
   give effect to the sale by the Company of ___ shares of Common Stock being
   offered hereby and the application of the estimated net proceeds therefrom. 
   This table should be read in conjunction with the Company's Financial
   Statements and Notes thereto and "Selected Financial Data" included
   elsewhere in this Prospectus.

   <TABLE>
                                                          AS OF SEPTEMBER 30, 1996
                                                          ACTUAL               AS ADJUSTED
                                                   (IN THOUSANDS, EXCEPT FOR SHARE AMOUNTS)

     <S>                                                      <C>                     <C>    
     Demand Notes(1) . . . . . . . . . . . . .            $  --                     $ --     

     Long-term debt, net . . . . . . . . . . .              $8,365                  $ --     

     Shareholders' equity

          Preferred Stock: 20,000,000
          shares authorized; none issued
          or outstanding . . . . . . . . . . .               --                       --     

          Common Stock 80,000,000 shares
          authorized; 10,181,168 shares
          issued and outstanding;______
          shares issued and outstanding;
          as adjusted(2) . . . . . . . . . . .              19,408                  _______  

          Notes receivable from stock sales  .               (146)                 (________)

          Accumulated deficit  . . . . . . . .            (18,158)                 (________)

         Total shareholders' equity  . . . . .               1,103                  _________

         Total capitalization  . . . . . . . .              $9,468                 $_________

   </TABLE>
   ____________________________

   (1)  Subsequent to September 30, 1996, the Company established a $10.0
        million demand note facility.  As of December 20, 1996, the Company
        had drawn down approximately $2 million from this facility.  The
        Company intends to use part of the net proceeds of the Offering to pay
        down the balance outstanding under this facility.

   (2)  Excludes:  (i) 2,200,000 shares of Common Stock reserved for issuance
        under the Company's 1995 Incentive and Non-Statutory Stock Option Plan
        as amended, of which 1,154,000 shares were subject to outstanding
        options at exercise prices varying from $0.89 per share to $3.00 per
        share, (ii) warrants to purchase 30,949 shares of Common Stock at an
        exercise price of $5.00 per share exercisable until July 24, 1997,
        (iii) warrants to purchase 7,924,667 shares of Common Stock at an
        exercise price of $1.20 per share, exercisable until May 1, 2001 and
        (iv) warrants to purchase 833,333 shares of Common Stock at an
        exercise price of $3.00 per share, exercisable until September 1,
        2001.
<PAGE>

                                     DILUTION

        The net tangible book value (deficiency) of the Company as of
   September 30, 1996 was $_________ or approximately $____ per share.  Net
   tangible book value (deficiency) per share represents the amount of the
   Company's shareholders' equity (net capital deficiency), less intangible
   assets (_______ at September 30, 1996), divided by 10,181,168 shares of
   Common Stock outstanding.  Net tangible book value dilution per share
   represents the difference between the amount per share paid by purchasers
   of shares of Common Stock in the Offering made hereby and the pro forma net
   tangible book value per share of Common Stock immediately after completion
   of the Offering.  After giving effect to the sale by the Company of
   _________ shares of Common Stock offered hereby and the application of the
   estimated net proceeds therefrom, the pro forma net tangible book value of
   the Company as of September 30, 1996 would have been $__________ or
   approximately $____ per share.  This represents an immediate increase in
   net tangible book value of $____ per share to existing shareholders and an
   immediate dilution in net tangible book value of $_____ per share to the
   purchasers of Common Stock in the Offering, as illustrated in the following
   table:

   <TABLE>
                  <S>                                                                      <C>

        Initial public offering price per share  . . . . . . . . . . . . . . . . . . . .  
                                                                                     $______
           Net tangible book value (deficiency) 
           per share as of September 30, 1996  . . . . . . . . . . . . . . . . .   $______
           Increase in net tangible book value per 
           share attributable to new investors . . . . . . . . . . . . . . . . . .  ______
        Net tangible book value per share after Offering . . . . . . . . . . . . . . . .  
                                                                                      ______
        Dilution per share to new investors  . . . . . . . . . . . . . . . . . . . . . .  
                                                                                     $______

   </TABLE>

        The foregoing table assumes no exercise of any outstanding stock
   options or warrants.

        The following table sets forth, on a pro forma basis as of September
   30, 1996, the difference between the existing shareholders and the
   purchasers of shares in the Offering with respect to the number of shares
   purchased from the Company, the total consideration paid and the average
   price per share paid:

   <TABLE>

                                          SHARES PURCHASED           TOTAL  CONSIDERATION      AVERAGE PRICE
                                       NUMBER         PERCENT        AMOUNT       PERCENT        PER SHARE
      <S>                           <C>         <C>              <C>           <C>            <C>

      Existing shareholders . .      _______      ______%          $______       ______%       $_______

      New investors . . . . . .      _______      ______            ______       ______          ______
              Total   . . . . .                   100.0%           $             100.0%


   </TABLE>

        At September 30, 1996, there were outstanding stock options to
   purchase 1,154,000 shares of Common Stock at a weighted average exercise
   price of $______ per share and, warrants to purchase 30,949 shares of
   Common Stock at $5.00 per share, warrants to purchase 7,924,667 shares at
   $1.20 per share and warrants to purchase 833,333 shares at $3.00 per share. 
   To the extent that these options or warrants are exercised, there will be
<PAGE>

   further dilution in the aggregate to new investors.
<PAGE>

                             SELECTED FINANCIAL DATA

        The following selected financial data of the Company is qualified by
   reference to and should be read in conjunction with the Financial State-
   ments and the Notes thereto, and Management's Discussion and Analysis of
   Financial Condition and Results of Operations included elsewhere in this
   Prospectus.  The financial data included in this table have been selected
   by the Company and have been derived from the Company's financial
   statements.  The Statement of Income Data set forth below with respect to
   fiscal 1996, 1995 and 1994 and the Balance Sheet Data as of September 30,
   1996 and 1995, are derived from the audited financial statements included
   elsewhere in this Prospectus which financial statements have been audited
   by Coopers & Lybrand L.L.P., whose report with respect thereto appears
   elsewhere in this Prospectus.  The Statement of Income Data for fiscal 1993
   and 1992 and the Balance Sheet Data as of September 30, 1994, 1993 and 1992
   are derived from audited financial statements not included herein.

   <TABLE>
                                                                    YEARS ENDED SEPTEMBER 30,               
                                                   1992       1993       1994        1995         1996
                                                            (In thousands, except per share data)

     STATEMENT OF INCOME DATA:

     <S>                                           <C>        <C>         <C>         <C>         <C>  

     Revenues  . . . . . . . . . . . . . . .     $10,022     $8,180      $9,038     $18,137     $27,779
        Cost of sales  . . . . . . . . . . .       7,043      4,772       5,213       9,927      18,607
        Gross profit . . . . . . . . . . . .       2,979      3,408       3,825       8,210       9,172
     Operating expenses:
       Selling, general and administrative .       2,977      2,849       2,645       4,452       6,524
       Research and development  . . . . . .         909      1,024       1,064       1,852       5,401
          Total operating expenses . . . . .       3,886      3,873       3,709       6,304      11,925
          Operating (loss) income  . . . . .        (907)      (465)        116       1,906     (2,753)
     Interest expenses, net  . . . . . . . .         283        242         286         255         423
     Other expense (income)  . . . . . . . .       (226)       (100)        --           10        --  
          (Loss) income before income taxes         (964)      (607)       (170)      1,641     (3,176)
     Provision for income taxes  . . . . . .          (6)      --          --           125        --  
     Net (loss) income   . . . . . . . . . .      ($958)      ($607)      ($170)     $1,516     ($3,176)
     Net (loss) income per share . . . . . .  
     Shares used in computing net (loss)
       income per share  . . . . . . . . . .

                                                                           AS OF SEPTEMBER 30,                      
                                                   1992       1993       1994        1995         1996
                                                                         (In thousands)
     BALANCE SHEET DATA:                                               
     Working capital . . . . . . . . . . . .        $492       $840      $1,041      $2,208      $1,151
     Total assets  . . . . . . . . . . . .         4,233      3,171       5,415      10,143      20,434
     Long-term debt  . . . . . . . . . . . .       1,944      2,000       3,000       3,000       8,365
     Shareholders' (deficit) equity  . . . .         (56)        12         (96)      1,509       1,103


   </TABLE>
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   OVERVIEW

        EMCORE is a leading designer and developer of compound semiconductor
   materials and process technology and a leading manufacturer of production
   systems used to fabricate compound semiconductor wafers.  Compound
   semiconductors are used in a broad range of applications in wireless
   communications, telecommunications, computers, and consumer and automotive
   electronics.  EMCORE believes that its proprietary TurboDiscTM deposition
   technology is the critical enabling process step in the cost effective,
   high volume manufacture of high performance electronic and optoelectronic
   devices.  The Company was founded in 1984 to engage in advanced materials
   science research and development and to develop and manufacture a viable
   production platform for the processing of compound semiconductor materials. 
   In 1986, the Company shipped its first TurboDiscTM  system and by 1990, had
   sold systems in the United States, Asia and Europe. 

        To date, the Company has sold over 160 systems worldwide.  From fiscal
   1986 until fiscal 1993, the Company's systems revenues consisted
   principally of sales of research and development systems and small pilot
   production systems.  Beginning in fiscal 1994, due to the increased market
   demand for compound semiconductor devices, the Company's systems revenues
   have principally consisted of the sale of larger production platforms. 
   Historically, the Company's revenues have consisted primarily of the sales
   of MOCVD systems and components, government-sponsored research contracts
   and service contracts.  The Company's systems sales contracts typically
   require partial advance payments during the design and production phases of
   the systems manufacturing process.  Such advance payments have historically
   represented a significant funding source to the Company.

        Prior to fiscal 1996, the Company was profitable for six consecutive
   quarters.  In fiscal 1996, the Company expanded its product offerings to
   include wafers and package-ready devices and incurred a consolidated net
   loss of $3.2 million, which primarily resulted from significant initial
   operating expenses related to the Company's expansion.  The Company has
   increased its expense levels to support anticipated growth in demand for
   each of its compound semiconductor production systems, wafer and package-
   ready device product offerings, including the hiring of additional
   manufacturing, research, engineering, sales and administrative personnel
   and has also increased its investments in inventory and capital equipment. 
   As a result, the Company is dependent upon increasing revenues and profit
   margins to achieve profitability.  If the Company's sales and profit
   margins do not increase to support the higher levels of operating expenses,
   the Company's business, financial condition and results of operations would
   be materially adversely affected.   The Company currently anticipates to
   continue to expand its manufacturing capacity for the production of wafers
   and package-ready devices, which entails substantial additional capital
   expenditures.  The Company currently anticipates expending a substantial
   portion of the net proceeds of the Offering for this purpose.  The Company
   expects to incur substantial losses in the first quarter of fiscal 1997. 
   In the future, the Company expects to derive significant revenues from
   sales of wafers and package-ready devices.  However, the Company's ability
   to derive any such revenues is subject to certain risks and uncertainties,
   including yield, process and capacity related risks and risks associated
   with the market acceptance of such products.  There can be no assurance
   that the Company will be successful in developing or marketing such wafers
   and package-ready devices.  The Company's failure to develop or market such
   products would have a material adverse effect on the Company's business,
   financial condition and results of operations.   

        The Company sells its production systems worldwide and has generated a
<PAGE>

   significant portion of its sales to customers outside the United States. 
   In fiscal 1994, 1995 and 1996, international sales constituted 58.6%, 36.0%
   and 42.5%, respectively, of revenues.  The Company has made international
   sales in Belgium, France, Germany, Italy, Japan, Korea, the People's
   Republic of China, Taiwan, Sweden and the United Kingdom.  The majority of
   the Company's international sales have been made to customers in Asia,
   particularly in Japan.  The Company anticipates that international sales
   will continue to account for a significant portion of revenues.  However,
   the Company's international sales are subject to certain risks and
   uncertainties, including international regulatory requirements and policy
   changes, export controls, tariffs and other barriers, and dependence on and
   difficulties in managing international distributors.  There can be no
   assurance that the Company will continue to derive significant revenues
   from international sales.

        As of September 30, 1996, the Company had an order backlog of
   approximately $25.7 million, consisting of $22.5 million of production
   systems, $1.1 million of research contracts and $2.1 million of package-
   ready devices, compared to a backlog of $11.9 million as of September 30,
   1995, consisting of $10.0 million of production systems and $1.9 million of
   research contracts.  This increase in backlog was a result of the increased
   market acceptance of the Company's production systems and multiple unit
   orders for such systems and the introduction of the Company's package-ready
   device products.  The Company includes in backlog only customer purchase
   orders that have been accepted by the Company and for which shipment dates
   have been assigned within the twelve months to follow and research
   contracts that are in process or awarded.  The Company receives partial
   advance payments or irrevocable letters of credit on most production system
   orders and has never experienced a purchase order cancellation.

        The Company recognizes systems and components, wafers and package-
   ready device revenue upon shipment.  The Company incurs certain
   installation and warranty costs subsequent to system shipment which are
   estimated and accrued at the time the sale is recognized.  The Company
   reserves for estimated returns and allowances at the time of shipment. For
   research contracts with the U.S. government and commercial enterprises,
   with durations greater than six months, the Company recognizes revenue to
   the extent of costs incurred plus a pro rata portion of estimated gross
   profit as stipulated in such contracts, based on contract performance. The
   Company's research contracts require the development or the evaluation of
   new material applications and have a duration of six to thirty-six months. 
   Contracts with a duration of six months or less are accounted for on the
   completed contract method.  A contract is considered complete when all
   costs have been incurred and the research reporting requirements to the
   customer have been met.

   RESULTS OF OPERATIONS

        The following table sets forth the Statement of Operations data of the
   Company expressed as a percentage of total revenues for the periods
   indicated.

   <TABLE>

                                                                    YEARS ENDED SEPTEMBER 30,
                                                               1994        1995         1996

      <S>                                                       <C>         <C>           <C>

      Revenues  . . . . . . . . . . . . . . . . . . . .        100.00%     100.00%       100.00%
      Cost of sales . . . . . . . . . . . . . . . . . .        57.7        54.7          67.0
<PAGE>


              Gross profit  . . . . . . . . . . . . . .        42.3        45.3          33.0
      Operating expenses:

              Selling, general 
               and administrative . . . . . . . . . . .        29.2        24.5          23.5

              Research and development  . . . . . . . .        11.8        10.2          19.4
              Operating income (loss) . . . . . . . . .         1.3        10.5          (9.9)

      Interest expense, net . . . . . . . . . . . . . .         3.2         1.4           1.5
      Other expense (income)  . . . . . . . . . . . . .          -          0.1            - 

              Income (loss) before income taxes . . . .        (1.9)        9.0         (11.4)

      Provision for income taxes  . . . . . . . . . . .          -          0.6            - 
              Net income (loss) . . . . . . . . . . . .        (1.9)%       8.4%        (11.4)%
                                                                   

   </TABLE>

   COMPARISON OF FISCAL YEARS ENDED SEPTEMBER 30, 1995 AND 1996

   Revenues.  Revenues increased 53.6% from $18.1 million in fiscal 1995 to
   $27.8 million in fiscal 1996.  This increase was primarily due to greater
   sales of the Company's compound semiconductor production systems resulting
   from broader acceptance of these products, coupled with an increased market
   demand for compound semiconductor devices, and to a lesser extent,
   increased service revenues, which include parts and service contracts,
   resulting from the Company's growing installed base. In addition, in fiscal
   1996, the Company increased research contract revenues resulting from an
   arrangement with General Motors to develop and enhance certain magneto-
   resistive package-ready devices which generated approximately $1.6 million
   in revenue.  Revenues derived from international sales increased 81.5% from
   $6.5 million in fiscal 1995 to $11.8 million in fiscal 1996. This increase
   was primarily due to an increased demand for the Company's production
   systems.

   Cost of Sales/Gross Profit.  The Company's cost of sales includes direct
   material and labor costs, manufacturing and service overhead, and
   installation and warranty costs.  Cost of sales increased 87.9% from $9.9
   million in fiscal 1995 to $18.6 million in fiscal 1996.  Gross profit
   decreased from 45.3% of revenues in fiscal 1995 to 33.0% of revenues in
   fiscal 1996.  This decrease was principally attributable to (i) the sale of
   three systems at a loss for strategic reasons, (ii) competitive pricing
   conditions prevailing generally in the market and a resulting decrease in
   the average selling price of the Company's production systems, (iii) costs
   associated with system enhancements and (iv) an increase in the Company's
   cost of obtaining certain components.  The Company believes that the three
   sales made for strategic reasons resulted in an approximately 4% decline in
   gross profit in fiscal 1996.

   Selling, General and Administrative.  Selling, general and administrative
   expenses increased 44.4% from $4.5 million in fiscal 1995 to $6.5 million
   in fiscal 1996.  This increase was primarily due to increased marketing
   expenses associated with the Company's higher level of production systems
   sales and the hiring of additional personnel to support the Company's
   expanded activities.  As a percentage of revenues, selling, general and
   administrative expenses decreased from 24.5% in fiscal 1995 to 23.5% in
   fiscal 1996.

   Research and Development.  Research and development expenses include the
   costs of internally-funded research and development projects, as well as
<PAGE>

   materials prototype product support expenses, which primarily include
   employee and material costs, depreciation of capital equipment, and other
   engineering-related costs.  Research and development expenses increased
   184.2% from $1.9 million in fiscal 1995 to $5.4 million in fiscal 1996. 
   This increase was primarily due to the Company's increased research and
   development activities relating to the initiation of its wafer and package-
   ready device product lines.  As a percentage of revenues, research and
   development expenses increased from 10.2% in fiscal 1995 to 19.4% in fiscal
   1996.

   COMPARISON OF FISCAL YEARS ENDED SEPTEMBER 30, 1994 AND 1995

   Revenues.  Revenues increased 101.1% from $9.0 million in fiscal 1994 to
   $18.1 million in fiscal 1995.  This increase was primarily due to increased
   sales of the Company's production systems, and to a lesser extent an
   increase in service revenues.  Revenues derived from international sales
   increased 22.6% from $5.3 million in fiscal 1994 to $6.5 million in fiscal
   1995. This increase was primarily due to broader acceptance of the
   Company's production systems.

   Cost of Sales/Gross Profit.  Cost of sales increased 90.4% from $5.2
   million in fiscal 1994 to $9.9 million in fiscal 1995.  Gross profit
   increased from 42.3% of revenues in fiscal 1994 to 45.3% of revenues in
   fiscal 1995.  This increase was due to favorable product mix consisting of
   a higher proportion of larger production systems with higher gross profit.

   Selling, General and Administrative.  Selling, general and administrative
   expenses increased 73.1% from $2.6 million in fiscal 1994 to $4.5 million
   in fiscal 1995.  The increase was primarily due to increased marketing
   expenses, including customer samples, associated with the Company's higher
   level of systems sales and the hiring of additional personnel to support
   the Company's expanded activities.  As a percentage of revenues, selling,
   general and administrative expenses decreased from 29.2% in fiscal 1994 to
   24.5% in fiscal 1995 due to the growth in the Company's revenues.

   Research and Development.  Research and development expenses increased
   72.7% from $1.1 million in fiscal 1994 to $1.9 million in fiscal 1995. 
   This increase was primarily due to increased research and development
   activities relating to the development of new production systems for the
   processing of gallium nitride used in the manufacture of blue high
   brightness light emitting diodes ("HB LEDs").  As a percentage of 
   revenues, research and development expenses decreased from 11.8% in fiscal
   1994 to 10.2% in fiscal 1995.

   QUARTERLY RESULTS OF OPERATIONS

        The following tables present the Company's unaudited results of
   operations expressed in dollars and as a percentage of revenues for the
   eight most recently ended fiscal quarters.  The Company believes that all
   necessary adjustments, consisting only of normal recurring adjustments,
   have been included in the amounts below to present fairly the selected
   quarterly information when read in conjunction with the Financial
   Statements and Notes thereto, included herein.  The Company's results from
   operations may vary substantially from quarter to quarter.  Accordingly,
   the operating results for a quarter are not necessarily indicative of
   results for any subsequent quarter or for the full year. 

   <TABLE>

                                                                       QUARTERS ENDED
                                                    FISCAL 1995                                          FISCAL 1996    
<PAGE>


                                     DEC. 31   MAR. 31   JUNE 30    SEPT. 30  DEC. 31    MAR. 31    JUNE 30    SEPT. 30
                                                                        (IN THOUSANDS)

      <S>                            <C>        <C>        <C>        <C>        <C>       <C>        <C>         <C> 
      Revenues  . . . . . . . . .   $3,394    $3,836     $4,875     $6,032     $4,255    $6,014     $7,727      $9,783
      Cost of sales . . . . . . .    1,901     2,154      2,599      3,273      2,782     4,041      5,495       6,289

        Gross profit  . . . . . .    1,493     1,682      2,276      2,759      1,473     1,973      2,232       3,494
      Operating expenses:

      Selling, general and
         administrative . . . . .      864       967      1,303      1,318      1,511     1,545      1,900       1,568
         Research and development      332       349        375        796        790     1,196      1,710       1,705

         Total operating expenses    1,196     1,316      1,678      2,114      2,301     2,741      3,610       3,273
         Operating income (loss)       297       366        598        645       (828)     (768)    (1,378)        221

      Interest expense, net . . .       63        77        62         63         55        55        104         209 
         Income before income          234       289        536        582       (883)     (823)    (1,482)         12
         taxes  . . . . . . . . .
         Provision for income
                                        32        31         31         31        -         -          -           -  
         taxes  . . . . . . . . .

         Net income (loss)  . . .     $202      $258       $505       $551      ($883)    ($823)   ($1,482)        $12
                                                               AS A PERCENTAGE OF REVENUES      

         Revenues . . . . . . . .  100.0%     100.0%     100.0%     100.0%   100.0%     100.0%     100.0%      100.0%
         Cost of sales  . . . . .    56.0       56.2       53.3       54.3     65.4       67.2       71.1        64.3

           Gross profit . . . . .    44.0       43.8       46.7       45.7     34.6       32.8       28.9        35.7
      Operating expenses:

         Selling, general and
         administrative . . . . .    25.4       25.2       26.7       21.9     35.5       25.7       24.6        16.0
         Research and development     9.8        9.1        7.7       13.2     18.6       19.9       22.1        17.4

         Total operating expenses    35.2       34.3       34.4       35.1     54.1       45.6       46.7        33.4
         Operating income (loss)      8.8        9.5       12.3       10.7    (19.5)     (12.8)     (17.8)        2.2

      Interest expense, net . . .    1.9        2.0        1.3        1.0      1.3        0.9        1.3         2.1 
         Income before income
                                      6.9        7.5       11.0        9.6    (20.8)     (13.7)     (19.2)        0.1
         taxes  . . . . . . . . .

         Provision for income        0.9         0.8        0.6        0.5          -         -          -          -  
         taxes  . . . . . . . . .
         Net income (loss)  . . .    6.0%       6.7%      10.4%       9.1%    (20.8)%    (13.7)%    (19.2)%      0.1%

   </TABLE>

        The Company has experienced a significant increase in demand for its
   products as a result of greater demand for compound semiconductor systems,
   materials and devices.  Accordingly, during the two-year period ended
   September 30, 1996, the Company's quarterly revenues have increased by an
   average of 50.7% over the corresponding quarterly revenues for the
   immediately preceding fiscal year.

        Historically, the Company has experienced less demand for its products
   during the spring and summer, resulting in lower revenues during the
   Company's first fiscal quarter.  However, the Company's  backlog has
   continually increased during the two-year period ended September 30, 1996.
<PAGE>

        The cost of sales remained relatively constant as a percentage of
   revenues during fiscal 1995.  Gross profit ranged from a high of 46.7% to a
   low of 43.8%.  The Company experienced a decline in gross profit throughout
   fiscal 1996.  Gross profit ranged from a high of 35.7% to a low of 28.9%. 
   This decline was principally attributable to (i) the sale of three systems
   at a loss for strategic reasons, (ii) competitive pricing conditions
   prevailing generally in the market and a resulting decrease in the average
   selling price of the Company's production systems, (iii) costs associated
   with system enhancements and (iv) an increase in the Company's cost of
   obtaining certain components.

        Operating expenses have generally increased in absolute dollars over
   the quarters shown as the Company has increased staffing in research and
   development, sales and marketing and general and administrative functions. 
   This increase was due to activities relating to the development of new
   systems for the processing of gallium nitride used in the manufacture of
   blue LEDs, the development of the Company's volume production systems and
   the initiation of the Company's  wafer and package-ready device products. 
   Selling, general and administrative expenses have increased as a result of
   increased marketing and sales related activities, including the hiring of
   additional personnel, commissions and customer samples, with the exception
   of the quarter ended September 30, 1996, during which selling, general and
   administrative expenses decreased as a result of a reduction in the
   production of sales samples.  As a percentage of total revenues, operating
   expenses in fiscal 1995 have generally increased ranging from a low of
   34.3% to a high of 35.2%.  In fiscal 1996, operating expenses as a
   percentage of total revenues fluctuated from a low of 33.4% to a high of
   54.1%.

        The Company has experienced and expects to continue to experience
   significant fluctuations in its quarterly results.  Factors which have had
   an influence on and may continue to influence the Company's operating
   results in a particular quarter include the timing of receipt of orders,
   cancellation, rescheduling or delay in product shipment or supply
   deliveries, product mix, competitive pricing pressures, the Company's
   ability to design, manufacture and ship products on a cost effective and
   timely basis, including the ability of the Company to achieve and maintain
   acceptable production yields for its wafers and package-ready devices, and
   the announcement and introduction of new products by the Company and by its
   competitors.  The timing of sales of the Company's larger, volume
   production systems may cause substantial fluctuations in quarterly
   operating results due to the substantially higher per unit price of these
   products relative to the Company's other products.  There can be no
   assurance that the compound semiconductor industry will not experience
   downturns or slowdowns, which may materially and adversely affect the
   Company's business, financial condition and results of operations.

   LIQUIDITY AND CAPITAL RESOURCES

        Since inception, the Company has funded its operations through the
   private sale of equity securities, issuance of subordinated debt, capital
   equipment leases, bank and other third party borrowings, as well as advance
   payments by customers, and more recently cash flow generated from
   operations.  As of September 30, 1996, the Company had $1.4 million in
   cash, working capital of $1.2 million and subordinated debt with a carrying
   value of $8.4 million.

        Net cash provided from operations was $573,000 and $3.1 million during
   fiscal 1994 and fiscal 1995, respectively.  The cash provided in fiscal
   1994 and 1995 was the result of improved operating performance, as
   evidenced by profitable operations in fiscal 1995.  Net cash used in
   operating activities was $1.9 million in fiscal 1996 and was  primarily
   attributable to the loss from operations, an increase in inventories and
<PAGE>

   receivables offset, in part by increases in current liabilities
   particularly advance billings and accounts payable.

        Net cash used for investing activities was $1.2 million, $1.3 million 
   and $7.1 million in fiscal 1994, 1995 and 1996, respectively.  These
   expenditures included the manufacture or purchase of capital equipment
   including TurboDiscTM production systems, and the purchases of
   characterization and test equipment, computer equipment, research and
   development tools, and, particularly during fiscal 1996, tenant
   improvements in the Company's facility, including construction and
   refurbishment of two clean rooms.  The Company anticipates making
   additional capital expenditures primarily for manufacturing expansion and
   improvements including additional cleanroom space, TurboDiscTM production
   systems, research and development tools and office equipment, including
   computers and furniture and fixtures.  The Company estimates its capital
   needs will be approximately $13 million in fiscal 1997.

        The Company's financing activities provided net cash of approximately
   $967,000, $90,000 and $8.0 million in fiscal 1994, 1995 and 1996,
   respectively.   In fiscal 1994, financing cash proceeds were primarily
   derived from the issuance of $1.0 million of 7.5% Notes to Hakuto.  In
   fiscal 1995, cash proceeds were generated from the sale of equity
   securities to senior management.  During fiscal 1996, the Company raised
   $11.0 million from the issuance of 6% Subordinated Notes due 2001.  Of this
   amount, $3.0 million was used to repay the outstanding 7.5% Notes held by
   Hakuto.

        On October 25, 1996, the Company entered into a $10.0 million demand
   note facility with First Union National Bank.  The facility bears interest
   at the rate of the six-month LIBOR plus 75 basis points and is due and
   payable on demand.  The facility has been guaranteed by JLMP, the Company's
   majority shareholder.  Collateral for the facility, in the form of a
   custodial account containing marketable equity securities, has been
   provided by Thomas J. Russell, the Chairman of the Company's Board of
   Directors and Chairman of JLMP.  The Company anticipates using the
   borrowing under the demand note facility to finance a portion of its
   capital expenditure requirements in fiscal 1997.

        The Company believes that its cash on hand, the receipt of customer
   deposits and the net proceeds from the Offering will be sufficient to repay
   the borrowings under the demand note facility, and to provide adequate
   working capital at least through fiscal 1997.  However, there can be no
   assurance that events in the future will not require the Company to seek
   additional capital sooner or, if so required, that adequate capital will be
   available on terms acceptable to the Company.  The Company is presently in
   discussions with certain lenders to put in place a revolving credit
   facility in place of the demand note facility.

        The Company's net operating loss tax carryforwards and research
   credits are subject to annual limitations under Sections 382 and 383 of the
   Internal Revenue Code due to a change in ownership.

   RECENT ACCOUNTING PRONOUNCEMENTS

        In March 1995, the Financial Accounting Standards Board (the "FASB")
   issued Statement of Financial Accounting Standards No. 121, "Accounting for
   the Impairment of Long-Lived Assets and for Long-Lived Assets to be
   Disposed Of" ("SFAS 121").  This pronouncement establishes accounting
   standards for when impairment losses relating to long-lived assets,
   identifiable intangibles and goodwill related to those assets should be
   recognized and how the losses should be measured.  The Company plans to
   implement SFAS 121 in fiscal 1997.  The adoption of SFAS 121 is not
   expected to have an impact on the Company's financial position or results
<PAGE>

   of operations, since the Company's current policy is to monitor assets for
   impairment and record any necessary write-downs.

        In October 1995, the FASB issued Statement of Financial Accounting
   Standards No. 123 "Accounting for Stock Based Compensation" ("SFAS 123"). 
   The provisions of SFAS 123 set forth the method of accounting for stock
   based compensation based on the fair value of stock options and similar
   instruments, but do not require the adoption of this preferred method. 
   SFAS 123 also requires the disclosure of additional information about stock
   compensation plans, even if the preferred method of accounting is not
   adopted.  The Company plans to implement SFAS 123 in fiscal 1997.  The
   Company does not intend to change its method of accounting for stock based
   compensation to the method under SFAS 123, but instead will continue to
   apply the provisions of Statement of Financial Accounting Standards No. 25
   "Accounting for Stock Issued to Employees." However, the Company will
   disclose the pro forma effect of SFAS 123 on its net income and earnings
   per share.
<PAGE>

                                     BUSINESS

   COMPANY OVERVIEW

        EMCORE is a leading designer and developer of compound semiconductor
   materials and process technology and a leading manufacturer of production
   systems used to fabricate compound semiconductor wafers.  Compound
   semiconductors are used in a broad range of applications in wireless
   communications, telecommunications, computers, and consumer and automotive
   electronics.  EMCORE believes that its proprietary TurboDiscTM deposition
   technology is the critical enabling process step in the cost-effective,
   volume manufacture of high performance electronic and optoelectronic
   devices.  The Company has recently capitalized on its technology base by
   expanding into the design and production of compound semiconductor wafers
   and package-ready devices.  The Company offers its customers a complete,
   vertically-integrated solution for the design, development and production
   of compound semiconductor wafers and devices.  EMCORE's production systems
   and process technology have been purchased by, among others: Hughes-
   Spectrolab, General Motors, Hewlett Packard Co., Lucent Technologies, Inc.,
   Motorola, Inc., Rockwell, Samsung Co., Siemens AG, L.M. Ericsson AB, Texas
   Instruments Incorporated, Thomson CSF and thirteen of the largest
   electronics manufacturers in Japan.

   INDUSTRY OVERVIEW

        Recent advances in information technologies have created a growing
   need for power efficient, high performance electronic systems that operate
   at very high frequencies, have increased storage capacity and computational
   and display capabilities, and can be produced cost-effectively in
   commercial volumes.  In the past, electronic systems manufacturers have
   relied on advances in silicon semiconductor technology to meet many of
   these demands. However, the newest generation of high-performance
   electronic and optoelectronic applications require certain functions which
   are generally not achievable using silicon-based components.  To address
   these market demands, electronic system manufacturers are increasingly
   incorporating new electronic and optoelectronic devices into their products
   in order to improve performance or enable new applications.

        Compound semiconductors have emerged as an enabling technology to meet
   the complex requirements of today's advanced information systems.  Compound
   semiconductor devices can be used to perform individual functions as
   discrete devices, such as HB LEDs, lasers and solar cells, or can be
   combined into integrated circuits, such as transmitters, receivers and
   alpha-numeric displays.  Compound semiconductor materials have unique
   physical properties that allow electrons to move at least four times faster
   than through silicon-based devices.  This higher electron mobility enables
   a compound semiconductor device to operate at much higher speeds than
   silicon devices with lower power consumption and less noise and distortion. 
   In addition, unlike silicon-based devices, compound semiconductor devices
   have optoelectronic capabilities that enable them to emit and detect light. 
   As a result, electronics manufacturers are increasingly integrating
   compound semiconductor devices into their products in order to achieve
   higher performance in a wide variety of applications, including  wireless
   communications, telecommunications, computers, and consumer and automotive
   electronics.

        Wireless Communications. Compound semiconductor devices have multiple
   applications in wireless communication products, including cellular
   telephones, pagers, PCS handsets, DBS systems and global positioning
   systems ("GPS").  Compound semiconductor devices are used in high frequency
   transmitters, receivers and power amplifiers to increase capacity, improve
   signal to noise performance and lower power consumption, which in turn
   reduces network congestion, increases roaming range and extends battery
<PAGE>

   life.  In addition, HB LEDs are used in electronic displays on these
   products in order to reduce size, weight and power consumption and to
   improve display visibility.  In satellite communications, compound
   semiconductor devices are used in ultra-high frequency satellite up-
   converters and down-converters to cost-effectively deliver information to
   fixed and mobile users over wide geographic areas.  In addition, compound
   semiconductor solar cells are used to power these satellites because they
   are more tolerant to radiation levels in space and have higher power-to-
   weight ratios than silicon-based solar cells, thereby increasing satellite
   life and payload capacity.

        Telecommunications.  To accommodate the exponential growth in voice,
   data and video traffic and the increased demand for higher transmission
   rates, telecommunications companies and Internet service providers are
   relying on fiber optic networks utilizing high speed switching
   technologies.  Compound semiconductor components such as lasers and HB
   LEDs, coupled with optical detectors, are used within these networks to
   enable high speed data transmission, increase overall network capacity and
   reduce equipment costs.

        Computers.  Computer manufacturers are increasingly seeking to achieve
   higher clock speeds than the architecture prevalent in today's advanced
   multimedia computer systems.  Higher processing speeds necessitate the use
   of larger cache memory to enable higher transmission rates.  Computer
   manufacturers are increasingly utilizing compound semiconductor devices to
   achieve these results.  In addition, today's advanced multimedia
   applications require increased data storage capacity, which is commonly
   addressed by the use of CD ROMs.  To achieve these higher storage
   capabilities, computer manufacturers are increasingly utilizing compound
   semiconductor lasers and optical detectors.  As a result of the migration
   of multimedia applications into consumer products, computer manufacturers
   are also incorporating compound semiconductor infrared emitters and optical
   detectors into their products to replace bulky wires and cables.

        Consumer Electronics.  Consumer electronics manufacturers are using
   compound semiconductor devices to improve the performance of many existing
   products and to develop new applications.  For example, next generation
   compact disc players are utilizing shorter wavelength compound
   semiconductor lasers to read and record information on high density DVDs
   which store at least four times more information than a conventional
   compact disc.  In addition, compound semiconductor devices are increasingly
   being used in advanced display technologies.  Ultra-thin LED flat panel
   displays are being used in a variety of applications, including point-of-
   purchase displays and outdoor advertising with live-action billboards, and
   are being developed for use in laptop computers and flat panel television
   screens.

        Automotive Electronics.  Compound semiconductor devices are
   increasingly being used by automotive manufacturers to improve vehicle
   performance while reducing weight and costs through lower power
   consumption.  These devices are utilized in a wide variety of applications,
   including dashboard displays, indicator lights, engine sensors, anti-lock
   braking systems and other electronic systems.  In addition, the Company
   believes that the use of electronic components within automobiles is likely
   to increase as manufacturers design vehicles to comply with state and
   federal environmental and safety regulations.  Automotive production cycles
   generally last three to five years, providing a relatively predictable
   source of demand for compound semiconductor devices once an electronic
   component is designed into a specific vehicle model.

        The high performance characteristics of compound semiconductors,
   combined with the requirements of advanced information systems, have led to
   the widespread deployment of compound semiconductor devices within a broad
<PAGE>

   range of electronic systems.  The Company believes that the following
   factors have resulted in an increased demand for compound semiconductor
   production systems, wafers and devices which enable electronic systems
   manufacturers to reach the market faster with high volumes of high-
   performance products and applications:

         - Launch of new wireless services such as PCS and wireless high
           speed data systems;

         - Rapid build-out of satellite communications systems;

         - Widespread deployment of fiber optic networks and the increasing
           use of optical systems within these networks;

         - Increasing use of infrared emitters and optical detectors in
           computer systems to replace bulky interconnect wires and cables;

         - Emergence of advanced consumer electronics applications, such as
           DVDs and flat panel displays; and

         - Increasing use of high performance electronic devices in
           automobiles.
<PAGE>

   COMPOUND SEMICONDUCTOR PROCESS TECHNOLOGY

        Compound semiconductors are composed of two or more elements and
   usually consist of a metal such as gallium, aluminum or indium and a non-
   metal such as arsenic, phosphorous or nitrogen.  The resulting compounds
   include gallium arsenide, indium phosphide, gallium nitride, indium
   antimonide and indium aluminum phosphide.  The performance characteristics
   of compound semiconductors are uniquely dependent on the composition of
   these compounds.  For example, the electrical and optical properties of
   gallium arsenide are substantially changed by adding aluminum as a third
   element.  Many of the unique properties of compound semiconductor devices
   are achieved by the layering of different compound semiconductor materials
   in the same device.  For example, infrared compound semiconductor lasers
   and HB LEDs are fabricated by depositing ultrathin layers of gallium
   arsenide between layers of gallium aluminum arsenide.  This layered
   structure creates an optimal configuration to permit the conversion of
   electricity into light.

        Accordingly, the composition and properties of each layer and the
   control of the layering process, or epitaxy, are fundamental to the
   performance of advanced electronic and optoelectronic compound
   semiconductor devices. The variation of thickness and composition of layers
   determines the intensity and color of the light emitted or detected and the
   efficiency of power conversion.  The ability to vary the intensity, color
   and efficiency of light generation and detection uniquely enables compound
   semiconductor devices to be used in a broad range of advanced information
   systems.

        Compound semiconductor device manufacturers have predominantly used
   three methods to deposit compound materials: molecular beam epitaxy, vapor
   phase epitaxy and liquid phase epitaxy.  The Company believes that these
   traditional methods are subject to a number of inherent chemical process or
   volume production limitations.  While these methods are successfully used
   for a variety of applications, they are not easily scaled up to high volume
   commercial production of complex materials, such as those used for
   optoelectronic devices.

        A fourth method, metal organic chemical vapor deposition overcomes
   these limitations.  Using MOCVD, a number of elements can be easily
   combined into a broad range of compounds.  Currently, MOCVD technology is
   being used to manufacture a number of devices, including, among others high
   efficiency solar cells, HB LEDs, heterojunction bipolar transistors
   ("HBTs"), vertical cavity surface emitting lasers ("VCSELs") and MR
   sensors.  The Company believes that compound semiconductor wafers
   fabricated using MOCVD possess better uniformity, as well as better optical
   and electronic properties, than wafers manufactured by more traditional
   methods.  The Company believes that MOCVD has gained broad acceptance as
   the preferred methodology for the production of complex device structures
   in commercial volumes.

        Historically, developers of compound semiconductor devices have met
   research, pilot production and capacity needs with in-house systems and
   technologies.  However, the requirements for the production of commercial
   volumes of high-performance compound semiconductor devices have often
   exceeded the capabilities of such in-house solutions.  Simultaneously, the
   growth of new applications for discrete compound semiconductor devices has
   challenged manufacturers to develop processes for new applications while
   simultaneously meeting demand for existing products.  In response to these
   growing demands for higher volumes of higher performance devices,
   manufacturers are increasingly turning to outside vendors to meet their
   needs for compound semiconductor wafers and devices.

   THE EMCORE SOLUTION
<PAGE>

        EMCORE provides its customers with materials science expertise,
   process technology and MOCVD production systems that enable the manufacture
   of commercial volumes of high-performance compound semiconductor wafers and
   devices.  EMCORE believes that its proprietary TurboDiscTM deposition
   technology provides the most cost-effective production systems for the
   commercial volume manufacture of high-performance compound semiconductor
   wafers and devices.  EMCORE is capitalizing on its technology base to
   address the critical need of electronics manufacturers to cost-effectively
   get to market faster with high volumes of new and improved high-performance
   products.  EMCORE offers its customers a vertically integrated product line
   which includes device design, materials and process development, MOCVD
   production systems, epitaxial wafers and package-ready devices.  EMCORE
   believes that  it is the only company that offers such a broad range of
   products and services to the compound semiconductor market.  The Company
   believes that its knowledge base and materials science expertise uniquely
   position the Company to become a valuable source for a broad array of
   solutions for the compound semiconductor industry. 


        [graphic depicting flowchart of registrant's expertise and
        registrant's products, indicating the ultimate end markets for
        those products]

   STRATEGY

        The Company has become a leading developer of MOCVD process technology
   and production systems through twelve years of close collaboration with its
   customers.  The Company's objective is to capitalize on this position to
   become a leading supplier of epitaxial wafers and package-ready devices. 
   The key elements of the Company's strategy include:

        Provide Complete Compound Semiconductor Solutions. The Company's
   vertically-integrated product offerings allow it to provide complete
   compound semiconductor solutions to a broad range of electronics
   manufacturers in order to meet their diverse technology requirements.  The
   Company plans to capitalize on the growing need of electronics
   manufacturers to reach the market faster and more cost-efficiently with
   high volumes of end products.  The Company assists its customers with
   device design, process development and optimal configuration of production
   systems.  Moreover, the Company can also serve its customers as a reliable
   source for high volume production of wafers or package-ready devices. 
   Through its materials science expertise, process technology and commercial
   production systems, the Company intends to become an integral part of its
   customers' compound semiconductor product life cycle.

        Form Strategic Relationships with Customers.  By developing enabling
   technologies, the Company seeks to form strategic alliances with its
   customers in order to obtain long-term development and high volume
   production contracts.  For example, the Company currently has a strategic
   relationship with General Motors under which it has developed and enhanced
   the device structure and production process for, and is manufacturing, MR
   sensor products for use in General Motors' automotive applications.  In
   addition, the Company has been integrally involved with a large
   telecommunication concern in connection with the development of solar cell
   technologies for satellites.  Throughout its association with this
   customer, the Company has successfully customized its production systems to
   meet the customer's special high-performance device requirements.  The
   Company intends to actively seek similar strategic relationships with other
   key customers in order to further expand its technological and production
   base.

        Expand Technology Leadership.   The Company has developed and
   optimized its compound semiconductor processes and has developed higher
<PAGE>

   performance production systems through substantial investments in research
   and development.  The Company works closely with its customers to identify
   specific performance criteria in its production systems, wafers and
   package-ready devices.  The Company intends to continue to expend
   substantial resources in research and development in order to enhance the
   performance of its production systems and to further expand its process and
   materials science expertise, including the development of new low cost,
   high volume wafers and package-ready devices for its customers.  The
   Company employs 15 persons holding Ph.Ds in materials science, 9 of whom
   work in research and development.

   PRODUCTS

        Production Systems and Materials Processes.  The Company is the
   leading supplier of MOCVD compound semiconductor production systems, and,
   in 1995, had a 38% share of this market, according to VLSI Research which
   regularly publishes research on this market.  The Company has shipped more
   than 160 systems to date and believes that its TurboDiscTM systems offer
   significant cost of ownership advantages over competing systems.  The
   Company believes that its MOCVD production systems, produce materials with
   superior uniformity of thickness, electrical properties and material
   composition.  Each system is designed for the customer's particular
   applications and can be customized for the customer's throughput, wafer
   size and process chemistry requirements.

        The Company's proprietary TurboDiscTM technology utilizes a unique
   high speed rotating disk in a stainless steel growth chamber with
   integrated vacuum-compatible loading chambers.  To produce an epitaxial
   wafer, a bare substrate, such as gallium arsenide, indium phosphide or
   germanium, is placed on a wafer carrier in the TurboDiscTM growth chamber
   and subjected to high temperatures.  Based on a predetermined formula,
   metal organic gases are released into the growth chamber.  These gases
   decompose on the hot, rapidly spinning wafer.  Semiconductor materials then
   become deposited on the substrate in a highly uniform manner.  The
   resulting epitaxial wafer thus carries one or more ultra-thin layers of
   compound semiconductor material such as gallium arsenide, gallium nitride,
   or indium aluminum phosphide.  The TurboDiscTM technology not only ensures
   uniformity of deposition across the wafer, but also offers flexibility for
   diverse applications with improved material results and increased
   production rates.  The unique precision control of reactant gas flow in the
   TurboDiscTM technology platform allows users to scale easily from research
   to commercial volumes with substantially reduced time and effort.  Wafers
   from 2 inches to 14 inches in diameter can be prepared using the same
   platform technology.

        Upon removal from the growth chamber, the epitaxial wafer is then
   transferred to a device processing facility for various steps such as
   photolithography, etching, masking, metallization and dicing.  Upon
   completion of these steps, the package-ready devices are then sent to the
   customer's facility for the attachment of leads and encapsulation in resin
   prior to the ultimate inclusion in the customer's product.  The production
   of such compound semiconductor devices is substantially less complex than
   that of silicon integrated circuits.


        [schematic diagram of production system fabricated and sold by
        the registrant]

        Wafers are loaded on a multiple wafer holder into the growth
        chamber, where they are subjected to high-temperature vacuum
        conditions and spun at high speeds.  Gases are then introduced
        into the vacuum growth chamber, and semiconductor materials
        become deposited onto the substrate in a highly uniform manner.
<PAGE>

        Compound semiconductor manufacturers, much like their counterparts in
   the silicon semiconductor industry, place great pressure on process
   equipment suppliers to decrease the cost of ownership of production
   systems.  Cost of ownership is determined by yield, throughput, direct
   costs and capital.  Yield is primarily determined by material uniformity,
   which is a function of the precision of the physical and chemical processes
   by which atomic layers are deposited.  Throughput, the volume of wafers
   produced per unit of time, includes both the time required for a process
   cycle and the handling time between process steps.  Direct costs include
   consumables used in manufacturing and processing and the clean room space
   required for the equipment.  Capital costs include the cost of acquisition
   and installation of the process equipment.  The Company believes that the
   high throughput capabilities of its TurboDiscTM systems make possible the
   lowest cost of ownership for the manufacture of compound semiconductor
   materials as well as superior reproducibility of thickness, composition,
   electrical profiles and layer accuracy required for electronic and
   optoelectronic devices. The Company's production systems also achieve a
   high degree of reliability with an average time available for production,
   based on customer data, of approximately 95%.
<PAGE>


        The Company offers the following family of systems:


        Model       List Price           Application

        Explorer    $350,000-450,000     Research

        Discovery   $600,000-1,100,000   Development/Pilot
                                         Production

        Enterprise  $1,300,000-2,500,000Volume Production

        Wafer and Device Fabrication.  Since its inception, the Company has
   worked closely with its customers in designing and developing materials
   processes to be used in production systems for its customers' end use
   applications.  When a customer orders a production system, the customer
   provides the Company with performance criteria.  The Company then
   determines the chemistry and process to meet these requirements and
   manufactures and configures the production system to produce the materials
   needed by the customer.  The Company has recently begun to leverage its
   process and materials science knowledge base to manufacture wafers and
   package-ready devices in its own facilities.  The Company's expansion into
   wafer and package-ready device production has been spurred almost entirely
   by requests from customers whose epitaxial wafer needs exceed their
   available production capabilities.

        The Company fabricates package-ready devices on four-inch diameter
   wafers at its facility in Somerset, New Jersey with a combined clean room
   area totalling 3,500 square feet.  The Company currently anticipates
   utilizing a significant portion of the net proceeds of the Offering to
   expand and equip this facility.  Production capacity is currently 3,000
   wafers per year.  The Company is expanding this facility to approximately
   7,500 square feet.

        The Company is working with its customers to design, engineer and
   manufacture commercial quantities of package-ready compound semiconductor
   devices and materials such as MR sensors, HBTs, HEMTs, FETs, HB LEDs, solar
   cells and other electronic and optoelectronic devices.  An example of the
   Company's close collaboration with its customers is the Company's ongoing
   relationship with General Motors.  In 1985, General Motors was the
   Company's first customer for compound semiconductor MOCVD production
   systems.  Over the last twelve years, General Motors has  frequently
   consulted the Company for assistance in developing its materials process
   solutions.  In 1995, General Motors asked the Company to determine if it
   could develop the capability to manufacture high-performance position
   sensors for use in a variety of automotive applications.  Following a close
   working collaboration, General Motors asked the Company to assess and
   develop a plan to manufacture commercial volumes of an indium antimonide
   device that can operate at automotive temperatures.  In 1996, General
   Motors and the Company entered into an agreement under which General Motors
   paid the Company approximately $1.6 million to develop and enhance certain
   MR position sensors for commercial production.  In the first quarter of
   fiscal 1997, the Company received a purchase order from General Motors,
   pursuant to which it began production of these package-ready position
   sensors.

   CUSTOMERS

        The Company's customers include several of the largest semiconductor,
   telecommunications and computer manufacturing companies in the world and
   thirteen of the largest electronics manufacturers in Japan.  A number of
   the Company's customers are listed below:
<PAGE>

   <TABLE>
     <S>                              <C>                               <C>
     General Motors                   Lucent Technologies, Inc.         Siemens AG
     Hewlett Packard Co.              Motorola, Inc.                    Texas Instruments Incorporated
     Honeywell Inc.                   Philips AG                        Thomson CSF
     Hughes-Spectrolab                Polaroid Corporation              Westinghouse Electric Corp.
     Hyundai Electronics              Rockwell                          International Business Machines 
     Samsung Co.                      LG Semiconductor Corp.              Corporation
     L.M. Ericsson AB                                                   Sharp U.S.A., Inc.

     </TABLE>

      In fiscal 1996, the Company adopted a comprehensive Total Quality
   Management Program with special emphasis on total customer satisfaction. 
   The Company seeks to encourage active customer involvement with the design
   and operation of its production systems.  To accomplish this, the Company
   conducts user group meetings among its customers on three continents.  At
   annual meetings, the Company's customers provide valuable feedback on key
   operations, process oriented services, problems and recommendations to
   improve the Company's products.  This direct customer feedback has enabled
   the Company to constantly update and improve the design of its systems and
   processes.  Changes that affect the reliability and capabilities of the
   Company's systems are embodied in new designs to enable current and future
   customers to utilize systems which the Company believes are high quality
   and cost-efficient.  As of September 30, 1996, the Company employed 18
   field service engineers who install the Company's systems and provide on-
   site support for all of the customers' needs.  In its continuing effort to
   maintain and enhance its relationships with its customers, the Company is
   seeking ISO and QS 9000 quality certification.

   SALES AND MARKETING

      The Company markets and sells its products through its direct sales
   force in Europe and  North America, and through representatives and
   distributors in Asia.  In 1996, the Company signed a seven year exclusive
   distributorship agreement with Hakuto, its Asian distributor, whose
   territory encompasses seven Asian countries.  This agreement is presently
   under renegotiation.  Hakuto has marketed and serviced the Company's
   products since 1988 and is a minority shareholder in the Company.  As of
   September 30, 1996, the Company employed 13 persons in sales and marketing.

      The Company's sales and marketing staff, senior management and technical
   staff work closely with existing and potential customers to provide
   compound semiconductor solutions for its customers' problems.  The sales
   process begins by understanding the customer's requirements and then
   attempting to match them with the most optimal solution.  Typically, the
   Company will first try to match the customer's requirements to an existing
   design or a modification of a standard design.  Such modifications often
   involve changing platform or process design.  When necessary, the Company
   will work with the customer to develop the appropriate design process and
   to configure and manufacture the production system to meet the customer's
   needs.  The Company will also frequently produce customized samples and aid
   the customer in matching the customized sample to the customer's
   requirement.  The amount of time from the initial contact with the customer
   to the customer's placement of an order is typically two to nine months or
   longer.  In addition, the sales cycle for wafers and package-ready devices
   also includes a period of two to six months during which the Company
   develops the formula of materials necessary to meet the customer's
   specifications and qualifies the materials, which may also require the
   delivery of samples.  The Company believes that the high level of
   marketing, management and engineering support involved in this process is
   beneficial in developing competitive differentiation and long-term
   relationships with its customers.
<PAGE>

      International sales as a percentage of total sales in fiscal 1994, 1995
   and 1996 were 58.6%, 36.0% and 42.5%, respectively.  Sales to customers in
   the U.S. in fiscal 1994, 1995 and 1996 were approximately, $3.7 million,
   $11.6 million and $16.0 million, respectively, while the Company's sales in
   Asia for the same time periods were $4.9 million, $4.0 million and $8.2
   million, respectively, and sales in Europe were $0.3 million, $2.5 million
   and $3.6 million, respectively.  In fiscal 1996, sales to Hughes-Spectrolab
   accounted for 23.6% of the Company's revenues.  The Company receives all
   payments for all products and services in U.S. dollars.

   SERVICE AND SUPPORT

      The Company maintains an international service and support network
   responsible for on site maintenance and process monitoring on either a
   contractual or time-and-materials basis.  Customers may purchase annual
   service contracts under which the Company is required to maintain an
   inventory of replacement parts and to service the equipment upon the
   request of the customer.   The Company also sells replacement parts from
   inventory for customer needs.  The Company pursues a program of system
   upgrades for customers to increase the performance of older systems.  The
   Company generally does not offer extended payment terms to its customers
   and generally adheres to a warranty policy of one year.  Consistent with
   industry practice, the Company maintains an inventory of components for
   servicing systems in the field and it believes that its inventory is
   sufficient to satisfy foreseeable short-term customer requirements.

   RESEARCH AND DEVELOPMENT

      To maintain and improve its competitive position, the Company's research
   and development efforts are focused on designing new proprietary products,
   improving the performance of existing systems, materials and devices and
   reducing costs in the product manufacturing process.   In addition, the
   Company has developed a research and development production system for thin
   film ferroelectric oxide applications intended for use in large area memory 
   and embedded logic devices.  The Company has sold two such systems.  The
   Company has developed this experimental production system for the
   deposition of thin-film ferroelectric materials onto silicon. 
   Ferroelectric oxides are anticipated to be necessary for the production of
   advanced memory chips for one-gigabit memory devices.

      The Company has dedicated six EMCORE TurboDiscTM systems for both
   research and production which are capable of processing virtually all
   compound semiconductor materials.  The research and development staff
   utilizes state-of-the-art x-ray, optical and electrical characterization
   equipment which provide instant data allowing for shortened development
   cycles and rapid customer response.  The Company's research and development
   expenses in fiscal 1994, 1995 and 1996 were approximately $1.1 million,
   $1.8 million and $5.4 million, respectively.  The Company expects that it
   will continue to expend substantial resources on research and development. 
   As of September 30, 1996, the Company employed 24 persons in research and
   development, nine of whom hold Ph.Ds in materials science.

      The Company also competes for research and development funds.  In view
   of the high cost of development, the Company solicits research contracts
   that provide opportunities to enhance its core technology base or promote
   the commercialization of targeted products.  The Company presently has two
   such contracts in process.  The contracts fall under the Small Business
   Innovative Research programs or similar government sponsored programs. 
   From inception until September 30, 1996, government and other external
   research contracts have provided approximately $11 million to support the
   Company's research and development efforts.  The Company is also positioned
   to market technology and process development expertise directly to
   customers who require it for their own product development efforts.
<PAGE>

   INTELLECTUAL PROPERTY

      The Company has been a leader in the development of new technologies in
   the compound semiconductor field.  The Company's success and competitive
   position both for production systems, wafers and package-ready devices
   depend materially on its ability to maintain trade secrets, patents and
   other intellectual property protections.  Trade secrets are routinely
   employed in the Company's manufacturing processes.  A "trade secret" is
   information that has value to the extent it is not generally known, not
   readily ascertainable by others through legitimate means, and protected in
   a way that maintains its secrecy.  In order to protect its trade secrets,
   the Company takes certain measures to ensure their secrecy, such as
   executing non-disclosure agreements with its employees, customers and
   suppliers.  Sales of the Company's production systems are substantially
   dependent upon the Company's ability to maintain its trade secrets relating
   to production system technology and operation.  Sales of the Company's
   wafers and package-ready devices depend heavily on the Company's trade
   secrets related to its MOCVD technology and processes to give the Company a
   competitive advantage for winning new customer orders for compound
   semiconductor devices.

      To date, the Company has been issued six U.S. patents.  Provided that
   all requisite maintenance fees are paid, these U.S. patents will expire
   between 2005 and 2013.  None of these U.S. patents claim any material
   aspect of the current or planned commercial versions of the Company's
   systems or devices.  The Company has been granted the Rockwell License
   under the Rockwell Patent in connection with sales of its MOCVD production
   systems and had recently begun discussions with Rockwell in order to obtain
   further licenses under the Rockwell Patent in connection with the
   manufacture and sale of certain wafers and devices.  On November 15, 1996,
   the Rockwell Patent was declared invalid by the U.S. Court of Federal
   Claims.  The Company believes that Rockwell will appeal this decision. 
   There can be no assurance that the decision of the U.S. Court of Federal
   Claims relating to the Rockwell Patent will be upheld.  In the event that
   the foregoing decision is reversed, the Company may be liable to Rockwell
   for royalty payments, as well as other amounts which the Company may
   ultimately be deemed to owe Rockwell in connection with the sales of its
   systems and wafers and devices.  Moreover, the Company may need to obtain a
   license from Rockwell under the Rockwell Patent in connection with the
   manufacture and sale of certain wafers and devices.  There can be no
   assurance that the Rockwell License can be maintained or that licenses for
   wafers and devices made with the Company's MOCVD production systems can be
   obtained or maintained on commercially reasonable terms, if at all. 
   Moreover, the defense and prosecution of infringement claims can be
   expensive and time consuming, regardless of outcome, and can result in the
   diversion of substantial resources of the Company.

   ENVIRONMENTAL REGULATIONS

      The Company is subject to federal, state and local laws and regulations
   concerning the use, storage, handling, generation, treatment, emission,
   release, discharge and disposal of certain materials used in its research
   and development and production operations, as well as laws and regulations
   concerning environmental remediation and employee health and safety.  The
   Company has retained an environmental consultant to advise it in complying
   with applicable environmental and health and safety laws and regulations,
   and believes that it is currently, and in the past has been, in substantial
   compliance with all such laws and regulations.  The Company also believes
   that the costs of complying with existing environmental and health and
   safety laws and regulations are not likely to have a material adverse
   effect on its business, financial position or results of operations.  There
   can be no assurance, however, that future changes in such laws and
   regulations will not result in expenditures or liabilities, or in restric-
<PAGE>

   tions on the Company's operation, that could have such an effect.  The
   production of wafers and package-ready devices involves the use of certain
   hazardous raw materials, including, but not limited to, ammonia, phosphine
   and arsenic.  The Company's expansion to offer wafers and package-ready
   devices will require the increased usage and maintenance of these materials
   on the Company's premises.  While the Company believes it currently has and
   will continue to have in place sufficient control systems for the safe use
   and maintenance of these raw materials, there can be no assurance that the
   Company's control systems will be successful in preventing a release of
   these materials or other adverse environmental conditions, which could
   cause a substantial interruption in the Company's operations.  Such an
   interruption could have a material adverse effect on the Company's
   business, financial condition and results of operation.

   BACKLOG

      As of September 30, 1996, the Company had an order backlog of
   approximately $25.7 million consisting of $22.5 million of production
   systems, $1.1 million of research contracts and $2.1 million of package-
   ready devices, compared to backlog of $11.9 million as of September 30,
   1995 consisting of $10.0 million of production systems and $1.9 million of
   research contracts.  This increase in backlog was a result of increased
   market acceptance of the Company's production systems and multiple unit
   orders for such systems, and the introduction of the Company's wafer and
   package-ready device product lines.  The Company includes in backlog only
   customer purchase orders which have been accepted by the Company and for
   which shipment dates have been assigned within the twelve months to follow
   and research contracts that are in process or awarded.  The Company
   receives partial advance payments or irrevocable letters of credit on most
   production system orders and has never experienced an order cancellation. 
   The Company recognizes systems and package-ready device revenue upon
   shipment.  For research contracts with the U.S. government and commercial
   enterprises, with durations greater than six months, the Company recognizes
   revenue to the extent of costs incurred plus a portion of estimated gross
   profit as stipulated in such contracts, based on contract performance.  The
   Company is seeking to increase capacity to meet anticipated continuing
   increased production needs; however, there can be no assurance that the
   Company will increase its capacity to meet its scheduled needs.  

   MANUFACTURING

      The Company's manufacturing operations are located at the Company's
   headquarters in Somerset, New Jersey and include systems engineering and
   production, wafer fabrication and design and production of package-ready
   devices.  Many of the Company's manufacturing operations are computer
   monitored or controlled, enhancing reliability and yield.  The Company
   manufactures its own systems and outsources some components and sub-assem-
   blies, but performs all final system integration, assembly and testing. 
   Since nearly all steps in the production process are performed by the
   Company, any interruption in manufacturing resulting from earthquake, fire,
   equipment failures or other causes would have a material adverse effect on
   the Company.  As of September 30, 1996, the Company employed 109 persons in
   its manufacturing operations.

      Outside contractors and suppliers are used to supply raw materials and
   standard components and to assemble portions of end systems from Company
   specifications.  The Company depends on sole or a limited number of
   suppliers of components and raw materials.  The Company generally purchases
   these single or limited source products through standard purchase orders. 
   The Company also seeks to maintain ongoing communications with its
   suppliers to guard against interruptions in supply and has, to date,
   generally been able to obtain sufficient supplies in a timely manner and
   maintains inventories it believes are sufficient to meet its near term
<PAGE>

   needs.  The Company has recently implemented a vendor program through which
   it inspects quality and reviews supplies and prices in order to standardize
   purchasing efficiencies and design requirements to maintain as low a cost
   of sales as possible.  However, operating results could be materially
   adversely affected by a stoppage or delay of supply, receipt of defective
   parts or contaminated materials, and increase in the pricing of such parts
   or the Company's inability to obtain reduced pricing from its suppliers in
   response to competitive pressures.

      In fiscal 1996, the Company received substantial levels of new orders,
   which will require the Company to increase its manufacturing capacity to
   meet with demand for its compound semiconductor production systems and its
   wafers and package-ready devices.  The Company currently anticipates
   utilizing a significant portion of the net proceeds from the Offering for
   this purpose.

   COMPETITION

      The markets in which the Company competes are highly competitive.  The
   Company competes with several companies for sales of MOCVD systems
   including, Aixtron AG, Nippon-Sanso and Thomas Swann.  The primary
   competitors for the Company's wafer foundry include Epitaxial Products
   Inc., Kopin Corporation and Q.E.D.  The Company also faces competition from
   manufacturers that implement in-house systems for their own use.  The Com-
   pany may experience competition from corporations that have been in
   business longer than the Company and have broader product lines, more
   experience with high volume manufacturing, broader name recognition,
   substantially larger installed bases, alternative technologies which may be
   better established than the Company's and significantly greater financial,
   technical and marketing resources than the Company.  The Company competes
   with many research institutions and universities for research contract
   funding.  The Company also sells its products to current competitors and
   companies with the capability of becoming competitors.  As the markets for
   the Company's products grow, new competitors are likely to emerge, and
   present competitors may increase their market share.  

      The Company believes that the primary competitive factors in the markets
   in which the Company's products compete are yield, throughput, capital and
   direct costs, system performance, size of installed base, breadth of
   product line and customer satisfaction, as well as customer commitment to
   competing technologies.  While the Company believes it is in a position to
   deliver low-cost and reliable solutions to its customers, many of the
   Company's competitors have significantly greater financial, technical,
   manufacturing, marketing, sales and other resources than the Company.  The
   Company believes that in order to remain competitive, it must invest
   significant financial resources in developing new product features and
   enhancements and in maintaining customer satisfaction worldwide.  In
   marketing its products, the Company may face competition from suppliers
   employing new technologies in order to extend the capabilities of
   competitive products beyond their current limits or increase their
   productivity.  In addition, increased competitive pressure could lead to
   intensified price-based competition, resulting in lower prices and margins,
   which would materially adversely affect the Company's business, financial
   condition and results of operations.

   LEGAL PROCEEDINGS

      The Company is aware of no pending or threatened litigation against it
   which would cause a material adverse effect on its operating results.

   EMPLOYEES

      As of September 30, 1996 the Company employed 185 persons.  None of the
<PAGE>

   Company's employees is covered by a collective bargaining agreement.  The
   Company considers its relationships with employees to be good.

   FACILITIES

      The Company's executive office and manufacturing facility are located in
   Somerset, New Jersey, where the Company leases a 75,000 square foot
   facility.  This facility lease expires on February 29, 2000.  The Company
   has two five-year renewal options.
<PAGE>

                                    MANAGEMENT

      The executive officers and directors of the Company and their ages as of
   the date of this Prospectus are as follows:

   <TABLE>
             NAME                       AGE   POSITION(S)
     <S>                                <C>   <C>
     Reuben F. Richards, Jr. . . .      41    President, Chief Executive Officer and Director
     Thomas G. Werthan . . . . . .      40    Vice President - Finance and Administration, 
                                                Chief Financial Officer, Secretary, and Director
     Richard A. Stall  . . . . . .      40    Vice President - Technology and Director
     William T. Kroll  . . . . . .      52    Executive Vice President - Business Development
     Paul T. Fabiano . . . . . . .      32    Vice President - Engineering 
     Louis A. Koszi  . . . . . . .      52    Vice President - Device Manufacturing
     Laurence P. Wagner  . . . . .      36    Vice President - Electronic Materials
     David H. Hess . . . . . . . .      35    Controller
     Thomas J. Russell(1)(2) . . .      65    Chairman of the Board
     Howard R. Curd(1)(2)  . . . .      57    Director
     Howard F. Curd(1)(2)  . . . .      31    Director

     </TABLE>
   _____________________
   (1) Member of Audit Committee
   (2) Member of Compensation Committee

      All directors of the Company hold office until the next annual meeting
   of shareholders or until their successors are duly elected and qualified. 
   All officers serve at the discretion of the Board of Directors.  

   Reuben F. Richards, Jr. - Mr. Richards joined the Company in October 1995
   as its President and Chief Operating Officer and became Chief Executive
   Officer in December 1996.  Mr. Richards has been a director of the Company
   since May 1995.  Prior to joining the Company, Mr. Richards was a Senior
   Managing Director of Jesup & Lamont (a registered broker-dealer), and
   President of its merchant banking affiliate, JLMP, the Company's largest
   shareholder.  Prior to joining Jesup & Lamont, Mr. Richards was a Director
   at Prudential-Bache Capital Funding in its Investment Banking Division,
   having joined that firm in 1986.  Mr. Richards also serves as a director of
   S.A. Telecommunications, Inc., a full service long distance
   telecommunications company, located in Richardson, Texas.

   Thomas G. Werthan - Mr. Werthan joined the Company in 1992 as its Chief
   Financial Officer, Vice President - Finance and Administration and a
   director.  Mr. Werthan is a Certified Public Accountant and has over
   fourteen years experience in assisting high technology, venture capital
   financed growth companies.  Prior to joining the Company in 1992, he was
   associated with The Russell Group, a venture capital partnership, as Chief
   Financial Officer for several portfolio companies.  The Russell Group is
   affiliated with Thomas J. Russell, a member of and Chairman of JLMP and
   Chairman of the Board of Directors of the Company.  From 1985 to 1989, Mr.
   Werthan served as Chief Operating Officer and Chief Financial Officer for
   Audio Visual Labs, Inc., a manufacturer of multi-media and computer
   graphics equipment.

   Richard A. Stall, Ph.D. - Dr. Stall became a director of the Company in
   December 1996.  Dr. Stall helped found the Company in 1984 and has been
   Vice President - Technology at the Company since October, 1994, except for
   a sabbatical year in 1993 during which Dr. Stall acted as a consultant to
   the Company and his position was left unfilled.  Prior to 1984, Dr. Stall
   was a member of the technical staff of AT&T Bell Laboratories and was
   responsible for the development of MBE and MOCVD technologies.  He has co-
   authored more than 100 papers and holds four patents on MBE and MOCVD
<PAGE>

   technology and the characterization of compound semiconductor materials.

   William J. Kroll - Mr. Kroll joined the Company in 1994 as Vice President -
   Business Development and in 1996 became Executive Vice President - Business
   Development.  Prior to 1994, Mr. Kroll served for seven years as Senior
   Vice President of Sales and Marketing for Matheson Gas Products, Inc., a
   manufacturer and distributor of specialty gases and gas control and
   handling equipment.  In that position, Mr. Kroll was responsible for $100
   million in sales and 700 employees worldwide.  Prior to working at Matheson
   Gas Products, Mr. Kroll was Vice President of Marketing for Machine
   Technology, Inc., a manufacturer of semiconductor equipment for photoresist
   or applications, plasma strip, and related equipment.

   Paul T. Fabiano - Mr. Fabiano joined the Company in 1985 as a process
   engineer and has served as Vice President - Engineering since March 1996. 
   Mr. Fabiano has experience in all critical phases of the Company's
   operations including sales, service, manufacturing and engineering.  During
   his tenure at the Company, Mr. Fabiano has held various managerial posi-
   tions including Vice President, Manufacturing and Director of Field
   Engineering.

   Louis A. Koszi - Mr. Koszi joined the Company in 1995 as Vice President for
   the Company's Device Manufacturing. Prior to 1995, Mr. Koszi was a member
   of AT&T Bell Laboratories for 25 years.  Mr. Koszi has experience in all
   phases of semiconductor device design and manufacturing processes and
   associated quality programs.  Mr. Koszi holds 17 U.S. patents, five foreign
   patents, and is a co-author of 35 publications.  He was named a
   Distinguished Member of Technical Staff in 1989.  In 1992, he was presented
   with the Excellence in Engineering from the Optical Society of America.  

   Laurence P. Wagner - Mr. Wagner joined the Company in March 1996 as Vice
   President - Wafer Manufacturing, and has more than twelve years experience
   in operations, engineering and research in the electronic and semiconductor
   materials industries.  Before joining EMCORE, he spent seven years at Rohm
   & Haas, a subsidiary of Shipley Company, L.L.C., where he served
   successively as Corporate Projects Manager, Product Engineer, Engineering
   Manager, Manufacturing Manager, and, from 1994 to 1996, Operating Unit
   Manager.

   David A. Hess - Mr. Hess joined the Company in 1989 as General Accounting
   Manager.  He was named Controller in 1990.  He is responsible for
   establishing the manner in which the Company presents its financial and
   operational data.  He has more than ten years experience in monitoring and
   controlling all phases of product and process cost and general accounting
   systems.  Prior to his employment at EMCORE, he held several positions as
   cost accounting manager, divisional accountant, and inventory control
   supervisor in manufacturing firms such as Emerson Quiet Kool (air condi-
   tioner manufacturers), Huls, North America (paint/solvent processors), and
   Brintec Corporation (screw machine manufacturers).

   Thomas J. Russell, Ph.D. - Dr. Russell has been a director of the Company
   since May 1995 and was elected Chairman of the Board on December 6, 1996. 
   Dr. Russell founded Bio/Dynamics, Inc. in 1961 and managed the company
   until its acquisition by IMS International in 1973, following which he
   served as President of that company's Life Sciences Division.  From 1984,
   he served as Director, then as Chairman of IMS International until its
   acquisition by Dun & Bradstreet in 1988.  From 1988 to 1992, he served as
   Chairman of Applied Biosciences, Inc.  Dr. Russell also currently serves as
   a director of Cordiant plc, Adidas AG, and Uniroyal Technology Corporation. 
   Dr. Russell is a member of and Chairman of JLMP, the Company's majority
   shareholder.

   Howard R. Curd - Mr. Curd has been a director of the Company since May
<PAGE>

   1995.  Mr. Curd is Chairman and Chief Executive Officer of Uniroyal
   Technology Corporation ("UTC").  He is the founder of UTC's predecessor
   business, Polycast Technology Corporation.  He also sits on the advisory
   board for Investment Seminars, Inc., the nation's leading provider of
   independent investment advice.  Mr. Curd is a member of and Vice President
   of JLMP, LLC, the Company's majority shareholder.  Mr. Curd is the father
   of Howard F. Curd, a director of the Company.

   Howard F. Curd - Mr. Curd has been a director of the Company since May
   1995.  Mr. Curd is president and chief executive officer and a director of
   Jesup & Lamont Group Holdings, Inc., a diversified financial holding
   company.  Mr. Curd, together with Mr. Richards, is a director of S.A.
   Telecommunications, Inc., a full service long distance telecommunication
   company, located in Richardson, Texas.  Mr. Curd is the son of Howard R.
   Curd, a director of the Company.

      Prior to completion of the offering, the Company intends to appoint at
   least two outside directors to the Company's Board of Directors.  It is the
   intention of the Company that such outside directors will be appointed to
   and replace the existing members of each of the Company's Audit Committee
   and Compensation Committee.

   COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      The Company's Compensation Committee, which consists of Dr. Thomas J.
   Russell, Howard F. Curd and Howard R. Curd, reviews and recommends to the
   Board of Directors the compensation and benefits of all officers of the
   Company, reviews general policy matters relating to compensation and bene-
   fits of officers and employees of the Company and administers the issuance
   of stock options and stock appreciation rights and awards of restricted
   stock to the Company's officers and key salaried employees.  No member of
   the Compensation Committee is now or ever was an officer or an employee of
   the Company.  No executive officer of the Company serves as a member of the
   compensation committee of the Board of Directors of any entity one or more
   of whose executive officers serves as a member of the Company's Board of
   Directors or Compensation Committee.  See "Certain Transactions."

   AUDIT COMMITTEE

      The Company's Audit Committee currently consists of Thomas J. Russell,
   Howard F. Curd and Howard R. Curd.  The Audit Committee recommends the
   engagement of the Company's independent accountants, approves the auditing
   services performed, and reviews and evaluates the Company's accounting
   policies and systems of internal controls.

   EXECUTIVE COMPENSATION

      The following Summary Compensation Table sets forth certain information
   concerning the annual and long-term compensation for services in all
   capacities to the Company in fiscal 1996 of those persons who during such
   fiscal year (i) served as the Company's chief executive officer or (ii)
   were the five most highly-compensated officers (other than the chief
   executive officer) (collectively, the "Named Executive Officers"):
<PAGE>

                            SUMMARY COMPENSATION TABLE

                        <TABLE>
                                                                 ANNUAL COMPENSATION                   

                                                                                                  OTHER
                                                                          ADDITIONAL             ANNUAL
      NAME AND PRINCIPAL POSITION       FISCAL YEAR   SALARY             COMPENSATION (1)    COMPENSATION(2)
      <S>                               <C>           <C>                <C>                       <C>
      Reuben F. Richards, Jr. (3)       1996          $193,750(4)         $ --                    $ --
        President and Chief
        Operating Officer
      Thomas G. Werthan                 1996           120,487              33,000                 6,000
        Vice President-Finance and
         Administration and
         Chief Financial Officer

      Richard A. Stall                  1996           126,871              44,000                 --
        Vice President-Technology
      William T. Kroll                  1996           104,610             105,000                 6,000
        Executive Vice President-
        Business Development
      Paul T. Fabiano                   1996            98,303              15,000                   0
        Vice President-
        Engineering
      Norman E. Schumaker               1996           180,330             103,050                 6,750
        Chairman and Chief
        Executive Officer(3)


                                        LONG TERM
                                        COMPENSATION
                                        SECURITIES    ALL OTHER
                                        UNDERLYING    COMPENSATION
      NAME AND PRINCIPAL POSITION        OPTIONS  
      <S>                               <C>           <C>
      Reuben F. Richards, Jr. (3)              --         --
        President and Chief
        Operating Officer

      Thomas G. Werthan                        --         --
        Vice President-Finance and
         Administration and
         Chief Financial Officer
      Richard A. Stall                         --         --
        Vice President-Technology
      William T. Kroll                         --         --
        Executive Vice President-
        Business Development
      Paul T. Fabiano                          --         --
        Vice President-
        Engineering

      Norman E. Schumaker                      --         --
        Chairman and Chief
        Executive Officer(3)


   </TABLE>
   __________________
   (1)  Consists of bonuses, commissions and vacation pay.
   (2)  Consists of insurance premiums and automobile allowances paid by the
        Company.
   (3)  Dr. Schumaker served as Chairman and Chief Executive Officer until his
<PAGE>

        retirement in December 1996, at which time Mr. Richards became Chief
        Executive Officer.
   (4)  Of this amount, $145,000 was received from Jesup & Lamont.  Mr.
        Richards' salary is now paid by the Company and his base annual
        compensation is $195,000.  See "Certain Transactions."
<PAGE>

        No options were issued to any of the Named Executive Officers in
   fiscal 1996.

        The following table sets forth the number of shares covered by
   exercisable and unexercisable options held by the Named Executive Officers
   on September 30, 1996 and the aggregate gains that would have been realized
   had these options been exercised on September 30, 1996, even though these
   options had not been exercised by the Named Executive Officers.
   <TABLE>
                                                AGGREGATED OPTION EXERCISES IN FISCAL 1996
                                                   AND OPTION VALUES AT FISCAL YEAR END
     <CAPTION>
                                           NUMBER OF SECURITIES                  VALUE OF UNEXERCISED
                                          UNDERLYING UNEXERCISED                 IN-THE-MONEY OPTIONS
                                        OPTIONS AT FISCAL YEAR END               AT FISCAL YEAR END(1)

     NAME                            EXERCISABLE       UNEXERCISABLE         EXERCISABLE    UNEXERCISABLE
     <S>                                 <C>                <C>                  <C>             <C>
     Reuben F. Richards, Jr.          100,000                --               $211,000              --
     Thomas G. Werthan                 60,000            40,000                126,600         $84,400
     Richard A. Stall                  69,000            46,000                145,590          97,060
     William T. Kroll                  20,000            30,000                 42,200          63,300
     Paul T. Fabiano                   30,000            20,000                 63,300          42,200
     Norman E. Schumaker               90,000            60,000                189,900         126,600


   </TABLE>
   __________________________
   (1)  Options are in-the-money if the market value of the shares covered
        thereby is greater than the option exercise price.  This calculation
        is based on the fair market value at September 30, 1996 of $3.00 per
        share, less the exercise price.  If calculated based on the initial
        public offering price of _____ per share, the value of unexercised in-
        the-money options at fiscal year end would be _____% greater.

   STOCK OPTION PLAN

      In 1995, the Company's Board of Directors and its shareholders approved
   the Company's 1995 Incentive and Non-Statutory Stock Option Plan (the
   "Plan").  Under the terms of the Plan, as amended by the shareholders of
   the Company in March 1996, options to acquire 2,200,000 shares of Common
   Stock may be granted.  Options with respect to 1,154,000 shares were
   outstanding as of September 30, 1996, at exercise prices of $0.89 to $3.00
   per share.  Options granted generally become exercisable over five years. 
   As of September 30, 1996, options with respect to 553,400 shares were
   exercisable.

      The purpose of the Plan is to give officers and executive personnel,
   and consultants or non-employee directors, of the Company and its
   subsidiaries an opportunity to acquire Common Stock, to provide an
   incentive for key employees and other participants to continue to promote
   the best interests of the Company and enhance its long-term performance,
   and to provide an incentive for key employees and other participants to
   join or remain with the Company and its subsidiaries.

      Incentive stock options ("ISOs") intended to qualify for special tax
   treatment in accordance with Section 422 of the Internal Revenue Code of
   1986, as amended, ("Code") and non-statutory stock options ("NSOs"), which
   do not qualify for such special tax treatment, may be granted under the
   Plan.  In addition, stock appreciation rights ("SARs") may be granted under
   the Plan in conjunction with ISOs. 

      The Plan is administered by the Board of directors which, to the extent
<PAGE>

   it shall determine, may delegate its administrative powers (other than its
   power to amend or terminate the Plan) to a committee (the "Committee")
   appointed by the Board of Directors and composed of not less than three
   members of the Board of Directors.  The Board of Directors is authorized to
   determine (i) the persons to whom awards under the Plan shall be granted,
   (ii) the time or times at which such awards shall be granted, (iii) the
   form and amount of the awards, and (iv) the limitations, restrictions and
   conditions applicable to any such award.  In general, the Board of
   Directors also may interpret the Plan, prescribe, amend, and rescind rules
   and regulations relating to it, and make all other determinations it deems
   necessary or advisable for the administration of the Plan.

      The Board of Directors may from time to time alter, amend or suspend
   the Plan or any award granted thereunder, or may at any time terminate the
   Plan, except that it may not, without the approval of the Company's
   shareholders (except with respect to certain changes in corporate
   structure), (i) materially increase the total number of shares of Common
   Stock available for grant under the Plan, (ii) materially modify the class
   of eligible employees or participants under the Plan, (iii) materially
   increase benefits to any key employee who is subject to the restrictions of
   Section 16 of the Securities Exchange Act of 1934, as amended, (the
   "Exchange Act") or (iv) effect a change relating to ISOs granted thereunder
   which is inconsistent with Section 422 of the Code and the regulations
   issued thereunder.  No action taken by the Board of Directors in connection
   with the Plan, either with or without shareholder approval, may materially
   and adversely affect any outstanding award without the consent of the
   holder thereof.  No award under the Plan may be granted after September 19,
   2005.

      A stock option granted under the Plan will be exercisable and subject
   to such terms and conditions as the Board of Directors or the Committee
   determines and which may be set forth in a written option agreement.  In
   general, the option price for ISOs shall not be less than 100% of the fair
   market value of the Common Stock on the date of the grant, and such ISO
   shall not be exercisable within one year of the date of grant.  The option
   price for NSOs shall not be less than 10% of the fair market value of the
   Common Stock on the date of the grant.  For purposes of the Plan, "fair
   market value" means, in general, the average of the mean between the bid
   and asked price for the Common Stock at the close of trading for the ten
   consecutive trading days immediately preceding a given date.

      ISOs granted under the Plan may include a SAR, either at the time of
   the granting of the ISO or while the ISO is outstanding, which shall be
   exercisable only (i) to the extent that the underlying ISO is exercisable
   and (ii) for such period of time as determined by the Board of Directors. 
   A SAR is exercisable only when the fair market value of a share of Common
   Stock exceeds the option price specified for the ISO under which the SAR
   was granted.  A SAR shall entitle the participant to surrender to the
   Company unexercised the ISO, or portion thereof, to which such SAR is
   related, and to receive from the Company in exchange therefor that number
   of shares of Common Stock having an aggregate fair market value equal to
   the excess of the fair market value on the date of exercise of one share of
   Common Stock over the option price per share specified in such ISO,
   multiplied by the number of shares of Common Stock subject to the ISO, or
   portion thereof, which is so surrendered, or, at the election of the Board,
   cash in such amount.

      ISOs, NSOs, and SARs shall not be exercisable more than ten years after
   the date of grant.  Upon the termination of employment of an employee, or
   if the contractual relationship between a non-employee participant and the
   Company terminates, options and SARs granted to such participant shall
   expire no later than 30 days after such termination although the Board of
   Directors, in its sole discretion, may permit the exercise of such option
<PAGE>

   or SAR to occur up to three months following such termination; provided,
   that if such termination occurs as a result of the participant's death or
   disability, outstanding options and SARs shall expire no later than one
   year thereafter; and provided further, that outstanding options and SARs
   held by a former employee participant shall earlier expire on the date that
   such participant violates the terms of any covenant not to compete, if any,
   in effect between the Company and such participant.

      Upon notice of an intent to exercise an option, the option price shall
   be paid in full in cash or by certified check or, in the Board of
   Directors' discretion, in shares of Common Stock already owned by the
   participant.

      In the sole discretion of the Board of Directors, adjustments will be
   made in the number of shares of Common Stock available under the Plan, and
   the number of shares of Common Stock and the option price of shares subject
   to outstanding grants of options and SARs to reflect increases or decreases
   in the number of shares of issued Common Stock resulting from a
   reorganization, recapitalization, stock split-up, stock distribution or
   combination of shares, or the payment of a stock dividend or other increase
   or decrease in the number of such shares outstanding effected without
   receipt of consideration by the Company.

   COMPENSATION OF DIRECTORS

      All non-employee directors will receive a fee in the amount of $3,000
   per Board meeting attended and $500 for each committee meeting attended
   ($600 for the Chairman of the committee), including in each case reimburse-
   ment of reasonable out-of-pocket expenses incurred in connection with such
   Board or committee.  Payment of all fees will be made in Common Stock of
   the Company at the average of the last reported bid and ask prices as of
   the close of trading that day on the Nasdaq National Market.  No director
   who is an employee of the Company will receive compensation for services
   rendered as a director.

   LIMITATION OF OFFICERS' AND DIRECTORS' 
   LIABILITY AND INDEMNIFICATION MATTERS

      The Company's Certificate of Incorporation and By-Laws include
   provisions (i) to reduce the personal liability of the Company's directors
   for monetary damage resulting from breaches of their fiduciary duty and
   (ii) to permit the Company to indemnify its directors and officers to the
   fullest extent permitted by New Jersey law.  Prior to the consummation of
   this Offering, the Company intends to enter into indemnification agreements
   with each of its directors and executive officers and to obtain a policy of
   directors' and officers' liability insurance that insures such persons
   against the costs of defense, settlement or payment of a judgment under
   certain circumstances.  There is no pending litigation or proceeding
   involving any director, officer, employee or agent of the Company as to
   which indemnification is being sought.  The Company is not aware of any
   pending or threatened litigation that might result in claims for
   indemnification by any director or officer.


                               CERTAIN TRANSACTIONS

      In May 1995, approximately 51% of the Company's outstanding shares of
   Common Stock were purchased by JLMP, an affiliate of Jesup & Lamont Capital
   Markets, Inc. ("Jesup & Lamont"), a registered broker-dealer.  Since then,
   four of the Company's six directors have been members of JLMP.  In May
   1995, the Company entered into a consulting agreement with Jesup & Lamont
   (herein, the "Agreement") pursuant to which Jesup & Lamont agreed to
   provide financial advisory services for the Company for one year.  The
<PAGE>

   Agreement provided for monthly retainers to be paid to Jesup & Lamont of
   $12,500 per month.  In October 1995, Reuben F. Richards, Jr. joined the
   Company's management team as President and Chief Operating Officer.  On
   that date, the retainer to Jesup & Lamont was increased to $25,000 per
   month to cover Mr. Richard's salary.  At that time, Mr. Richards received
   no compensation directly from the Company.  Jesup & Lamont covered all
   employee benefits and taxes for Mr. Richards until October 1, 1996 when Mr.
   Richards became a full-time employee of the Company, and the monthly
   retainer paid by the Company to Jesup & Lamont was decreased to $10,000. 
   The Agreement will terminate upon completion of the Offering.

      In May 1996, the Company issued $9,500,000 Subordinated Notes (the
   "Subordinated Notes") and warrants to purchase 7,916,667 shares of Common
   Stock at $1.20 per share (the "Warrants").  The Warrants became exercisable
   on November 1, 1996.  JLMP holds 78.5% of the Subordinated Notes and
   Warrants.  In addition, Thomas G. Werthan, Vice President - Finance and
   Administration, Chief Financial Officer, Secretary and a director,
   currently holds $96,233 of the Subordinated Notes; Dr. Richard Stall, Vice
   President - Technology and a director currently holds $122,450 of the
   Subordinated Notes; William Kroll, Executive Vice President - Business
   Development, currently holds $65,828 of the Subordinated Notes; Paul
   Fabiano, Vice President - Engineering, currently holds $60,407 of the
   Subordinated Notes; and David Hess, Controller, currently holds $4,753 of
   the Subordinated Notes.  Each of the persons named above also holds
   Warrants received in conjunction with the Subordinated Notes.

      In connection with the offering of the Subordinated Notes and Warrants,
   on May 1, 1996, the Company executed a registration rights agreement (the
   "Registration Rights Agreement") with the holders of the warrants (the
   "Warrant Holders").  Upon written notice given by a majority in interest of
   the Warrant Holders, the Company is obligated to use its best efforts to
   register all or part of each Warrant Holders' registrable securities, and
   to keep such registration open for period of not less than nine months. 
   Pursuant to the Registration Rights Agreement, the Company must give notice
   to, and include if requested within thirty days of such notice, the Warrant
   Holders in any registration statement filed by the Company under the
   Securities Act subject to Underwriters' cut-back.  See "Description of
   Capital Stock - Registration Rights."

      On September 1, 1996, the Company issued to JLMP $2,500,000 additional
   subordinated notes (the "Additional Notes") with terms identical to those
   of the Subordinated Notes, and warrants to purchase 833,333 shares of
   Common Stock at $3.00 per share (the "Additional Warrants").  The
   Additional Warrants become exercisable on July 1, 1997.  In December 1996,
   the Company issued to JLMP warrants to purchase 3,333,333 shares on the
   same terms as the Additional Warrants in consideration of its acting to
   guarantee and provide security for a $10 million demand note facility from
   First Union National Bank.  The Company expects to use a portion of the
   proceeds of the Offering to pay down this facility.  In connection with the
   issuance of the warrants in September and December of 1996, the Company has
   entered into a registration rights agreement with JLMP similar to the
   Registration Rights Agreement.

      Upon completion of the Offering, four of the Company's eight directors
   will continue to be members of JLMP.  In the event that the Underwriters'
   over-allotment option is not exercised, JLMP will retain an ownership
   interest in the Company of approximately ___%, _________% fully diluted.

      From time to time, the Company has lent money to certain of its
   executive officers and directors.  Between October and December, 1995,
   pursuant to the due authorization of the Company's Board of Directors the
   Company lent $85,000 to Thomas G. Werthan, Vice President - Finance and
   Administration, Chief Financial Officer and a director of the Company.  The
<PAGE>

   promissory note executed by Mr. Werthan provides for forgiveness of the
   loan via bonuses payable to Mr. Werthan over a period of 25 years.

      On December 4, 1996, Norman E. Schumaker, a founder of the Company and
   a beneficial holder of more than 5% of the Company's Common Stock, retired
   as Chairman and Chief Executive Officer.  The Company has entered into a
   Consulting Agreement dated as of December 6, 1996, pursuant to which the 
   Company agreed to retain Dr. Schumaker as a consultant for $250,000 per 
   year.  The Company has also agreed to pay Dr. Schumaker $103,055 in full 
   satisfaction of accrued bonuses and vacation time.  Dr. Schumaker has 
   agreed to provide consulting services for eight, eight-hour work days 
   per month (approximately two days a week less vacation time) for a term 
   of two years commencing January 1, 1997 and ending December 31, 1998.  
   The Agreement will automatically renew for one successive two-year term 
   unless either party gives the other notice of his or its intention not 
   to renew the Agreement.  The Company has also agreed to forgive $115,300 
   of indebtedness of Dr. Schumaker to the Company and to provide him with 
   a monthly automobile allowance of $750 during the Agreement.  The Company
   has agreed to provide Dr. Schumaker with participation, during the period 
   ending on December 31, 2001, in the Company's plan of medical benefits and 
   to assign to Dr. Schumaker a disability insurance policy and two life 
   insurance policies in the aggregate face amount of $1,075,000.  To the 
   extent that these policies may not be so assigned, the Company has agreed 
   to establish similar policies for Dr. Schumaker.  The Company has also 
   agreed to extend the exercise of Dr. Schumaker's vested stock options 
   to March 4, 1997.  Dr. Schumaker has agreed not to become involved, 
   directly or indirectly, in any business activity which the Company's 
   Board of Directors determines to be competitive with the Company.  Dr. 
   Schumaker has also agreed, among others, to refrain from engaging in any 
   business competing with the Company in the U.S. for an additional period 
   of two years.
<PAGE>

                              PRINCIPAL SHAREHOLDERS

             The following table sets forth, as of December 20, 1996 and as
   adjusted to reflect the sale of ___________ shares of the Company's Common
   Stock in the Offering, certain information with respect to the beneficial
   ownership of the Company's Common Stock by: (i) each person who is known by
   the Company to be the beneficial owner of five percent or more of the
   Company's Common Stock, (ii) each of the Company's directors, (iii) each
   Named Executive Officer, and (iv) all officers and directors of the Company
   as a group.

   <TABLE>
                                                                PERCENTAGE OF SHARES
                                                                BENEFICIALLY OWNED  

                                            NUMBER OF SHARES        PRIOR TO     AFTER
      NAME OF BENEFICIAL OWNER         BENEFICIALLY OWNED(1)(2)     OFFERING   OFFERING
      <S>                                           <C>              <C>         <C>
      Reuben F. Richards, Jr. (3)                11,828,382         71.7% 
      Richard A. Stall (4)                          441,557         4.3   

      Thomas G. Werthan (5)                         352,793         3.4   
      Paul T. Fabiano (6)                           213,790         2.1   
      William T. Kroll (7)                          220,282         2.2   
      Howard R. Curd (8)                         11,728,382        71.5   

      Howard F. Curd (8)                         11,728,382        71.5   
      Robert Louis-Dreyfus (8)                   11,728,382        71.5   
      Thomas J. Russell (8)                      11,728,382        71.5   
      JLMP (9)                                   11,728,382        71.5   

      All directors and executive                13,074,265        77.0   
      officers
       as a group (12 persons)(10)
      Norman E. Schumaker(11)                       341,351        13.1   

   </TABLE>
   ___________________

   (1)   Unless otherwise indicated in these footnotes, the persons named in
         the table above have sole voting and investment power with respect to
         all shares beneficially owned.
   (2)   Based on 10,181,168 shares outstanding prior to the Offering and
         ______ shares to be outstanding after the Offering, except that
         shares underlying warrants and options exercisable within 60 days of
         December 20, 1996, are deemed to be outstanding for purposes of
         calculating shares beneficially owned and percentages owned by the
         holder of such warrants and options.
   (3)   Consists of options to purchase 100,000 shares, and shares and
         warrants held by JLMP to purchase 6,215,087 shares.
   (4)   Includes options to purchase 69,000 shares and warrants to purchase
         102,042 shares.
   (5)   Includes options to purchase 60,000 shares and warrants to purchase
         80,194 shares.
   (6)   Includes options to purchase 30,000 shares and warrants to purchase
         50,339 shares.
   (7)   Includes options to purchase 20,000 shares and warrants to purchase
         54,857 shares.
   (8)   Consists of 5,513,295 shares and warrants to purchase 6,215,087
         shares of Common Stock held by JLMP. See Note 9.
   (9)   Includes warrants to purchase 6,215,087 shares of Common Stock.  JLMP
         is a limited liability company whose members are Dr. Thomas J.
         Russell, Howard R. Curd, Howard F. Curd, Reuben F. Richards, Jr. and
<PAGE>

         Robert Louis-Dreyfus.  The members share voting and investment power. 
         JLMP's address and its members' addresses are c/o JLMP, 650 Fifth
         Avenue, New York, New York 10019.
   (10)  Includes options to purchase 282,000 shares and warrants to purchase
         6,506,480 shares.  See Notes 3 through 8 above.
   (11)  Includes options to purchase 90,000 shares and warrants to purchase
         472,027 shares.  Pursuant to Dr. Schumaker's consulting agreement
         with the Company dated December 6, 1996, the warrants to purchase
         472,027 shares of Common Stock have been placed in escrow until
         January 6, 1998.  See "Certain Transactions."  Dr. Schumaker's 
         business address is 394 Elizabeth Avenue, Somerset, New Jersey 08873.
<PAGE>

                           DESCRIPTION OF CAPITAL STOCK

        The authorized capital stock of the Company consists of 80,000,000
   shares of Common Stock, no par value, of which 10,181,168 shares are
   outstanding prior to completion of this Offering, which shares are held by
   a total of 86 shareholders and 20,000,000 shares of Preferred Stock, none
   of which are outstanding.  In addition, there are outstanding warrants to
   purchase 7,924,667 shares of Common Stock at $1.20 per share, warrants to
   purchase 30,949 shares of Common Stock at $5.00 a share, and warrants to
   purchase 4,166,666 shares of Common Stock at $3.00 per share.  Moreover,
   options to purchase 1,154,000 shares have been granted under the Plan
   ranging from $0.89 per share to $3.00 a share.

   COMMON STOCK

        Holders of Common Stock are entitled to one vote per share on matters
   to be voted upon by the shareholders of the Company.  Subject to the
   preferences that may be applicable to any outstanding shares of Preferred
   Stock, the Holders of Common Stock are entitled to receive ratably such
   dividends, if any, as may be declared by the Board of Directors out of
   funds legally available therefor.  See "Dividends Policy."  In the event of
   liquidation, dissolution or winding up of the Company, the holders of
   Common Stock are entitled to share ratably in all assets remaining after
   payment of liabilities, subject to the prior liquidation rights of any
   outstanding shares of Preferred Stock.  The Common Stock has no preemptive,
   redemption, conversion or other subscription rights.   The outstanding
   shares of Common Stock are, and the shares offered by the Company in the
   Offering will be, when issued and paid for, fully paid and nonassessable. 
   The rights, preferences and privileges of holders of Common Stock are
   subject to, and may be adversely affected by, the rights of the holders of
   shares of any series of Preferred Stock currently or outstanding or which
   the Company may designate and issue in the future.

        The Company has applied for listing of the Common Stock on the Nasdaq
   National Market under the symbol "EMKR."

   PREFERRED STOCK

        The Company is authorized to issue up to 20,000,000 shares of
   Preferred Stock that may be issued from time to time in one or more classes
   series upon authorization of the Board of Directors.  The Board of
   Directors, without further approval of the shareholders,  is authorized to
   designate in any such class or series resolution, such par value and such
   priorities, power, preferences and relative, participating, optional or
   other special rights and qualifications, limitations and restrictions as it
   shall determine.

        The ability of the Company to issue Preferred Stock in this manner,
   while providing flexibility in connection with possible acquisitions and
   other corporate purposes, could adversely effect the voting power of the
   voters of the Common Stock and could have the effect of making it more
   difficult for a person to acquire, or of discouraging a person from seeking
   to acquire, control of the Company.  The Company has no present plans to
   issue any of the Preferred Stock.

   WARRANTS

        The Company has outstanding the following warrants:  warrants to
   purchase a total of 30,949 shares of Common Stock at a purchase price of
   $5.00 per share, which warrants expire in July 1997; warrants to purchase a
   total of 7,924,667 shares of Common Stock at a purchase price of $1.20 per
   share which expire in May 2001 and warrants to purchase 4,166,666 shares of
   Common Stock at $3.00 per share, which warrants expire in September 2001. 
<PAGE>

   The last two classes of warrants may be repurchased by the Company at $0.25
   per share after May 1997 and September 1997, respectively.

   NEW JERSEY LAW AND OTHER LIMITATIONS UPON 
   TRANSACTIONS WITH "INTERESTED SHAREHOLDERS"

        The New Jersey Business Corporation Act provides that in determining
   whether a proposal or offer to acquire a corporation is in the best
   interest of the corporation, the Board of Directors may, in addition to
   considering the effects of any action on shareholders, consider any of the
   following: (a) the effects of the proposed action on the corporation's
   employees, suppliers, creditors and customers, (b) the effects on the
   community in which the corporation operates and (c) the long-term as well
   as short-term interests of the corporation and its shareholders, including
   the possibility that these interests may best be served by the continued
   independence of the corporation.  The statute further provides that if,
   based on these factors, the Board of Directors determines that any such
   offer is not in the best interest of the corporation, it may reject the
   offer.  These provisions may make it more difficult for a shareholder to
   challenge the Board of Directors' rejection of, and may facilitate the
   Board of Directors' rejection of, an offer to acquire the Company.

        The Company is also subject to the Protection Act, which prohibits
   certain New Jersey corporations such as the Company from engaging in
   business combinations (including mergers, consolidations, significant asset
   dispositions and certain stock issuances) with any Interested Shareholder
   (defined to include, among others, any person that after the Offering
   becomes a beneficial owner of 10% or more off the affected corporation's
   voting power) for five years after such person becomes an Interested
   Shareholder, unless the business combination is approved by the Board of
   Directors prior to the date the shareholder became an Interested
   Shareholder.  In addition, the Protection Act prohibits any business
   combination at any time with an Interested Shareholder other than a trans-
   action that (i) is approved by the Board of Directors prior to the date the
   Interested Shareholder became an Interested Shareholder, or (ii) is
   approved by the affirmative vote of the holders of two-thirds of the voting
   stock not beneficially owned by the Interested Shareholder, or (iii)
   satisfies certain "fair price" and related criteria.  The New Jersey Act
   does not apply to certain business combinations, including those with
   persons who acquired 10% or more of the voting power of the corporation
   prior to the time the corporation was required to file periodic reports
   pursuant to the Exchange Act, or prior to the time the corporation's
   securities began to trade on a national securities exchange.

   REGISTRATION RIGHTS

        Following the closing of the Offering, persons who hold warrants to
   purchase 12,091,333 shares of Common Stock (herein, the "Warrant Holders")
   will be entitled to certain rights with respect to the registration of such
   shares under the Securities Act.  Pursuant to terms of registration rights
   agreements between the Company and the Warrant Holders, the Warrant Holders
   have the right on written notice given by a majority of the Warrant
   Holders, to require the Company, on only one occasion, to file a
   registration statement under the Securities Act in order to register all or
   any part of their shares of Common Stock.  The Company may in certain
   circumstances defer such registrations, and the underwriters have the
   right, subject to certain limitations, to limit the number of shares
   included in such registrations.  In the event that the Company proposes to
   register any of its securities under the Securities Act, either for its own
   account or the account of other security holders, the Warrant Holders are
   also entitled to include their shares of Common Stock in such registration,
   subject to certain marketing and other limitations. Generally, the Company
   is required to bear the expense of all such registrations.
<PAGE>

   TRANSFER AGENT AND REGISTRAR

        The transfer agent and registrar for the Common Stock is ___________.
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

        Upon completion of the Offering, the Company will have outstanding
   _____ shares of Common Stock assuming no exercise of outstanding options or
   warrants.  Of these shares, _____ shares sold in the Offering (plus any
   shares issued upon exercise of the Underwriters' over-allotment options)
   will be freely tradeable without restriction under the Securities Act,
   unless purchased by "affiliates" of the Company.  As defined in Rule 144,
   an "affiliate" of an issuer is a person that directly or indirectly through
   one or more intermediaries, controls or is controlled by, or is under
   common control with such issuer.  The remaining 10,181,168 shares of Common
   Stock outstanding will be "restricted securities" within the meaning of
   Rule 144 under the Securities Act ("Restricted Shares").  Restricted Shares
   may not be sold in the absence of registration under the Securities Act
   unless an exemption from registration is available, including the
   exemptions contained in Rule 144.  Sales of the Restricted Shares in the
   public market, or the availability of such shares for sale, could adversely
   affect the market price of the Common Stock.

        In general, under Rule 144 as currently in effect, a person (or
   persons whose shares are aggregated), including an "affiliate," who has
   paid for shares is entitled, beginning two years from the later of the date
   of acquisition of the shares from the Company or from an affiliate of the
   Company, to sell within any three-month period up to that number of shares
   that does not exceed the greater of (i) one percent of the shares
   outstanding, as shown by the most recent report or statement published by
   the Company, or (ii) the average weekly reported volume of trading in the
   shares during the four calendar weeks preceding the date on which notice of
   sale is filed with the Commission.  A person (or persons whose shares are
   aggregated) who is not deemed an affiliate of the Company, who has not been
   an affiliate within three months prior to the sale and who has paid for his
   shares is entitled, beginning three years from the later of the date of the
   acquisition from the Company or from an affiliate of the Company, to sell
   such shares under Rule 144(k) without regard to the volume limitations
   described above.  Affiliates continue to be subject to such volume
   limitations after the three-year holding period.  

        On May 1, 1996, the Company issued warrants to purchase 7,924,667
   shares of Common Stock of which warrants to purchase ____ shares have been
   reacquired.  The exercise price of the warrants sold in May 1996 is $1.20
   per share.  The Company has entered into a Registration Rights Agreement in
   connection with the issuance of such warrants.  If such registration rights
   are exercised, the shares covered thereunder can be sold in the open
   market.  See "Description of Capital Stock - Warrants."  On September 1,
   1996, the Company issued warrants to purchase 833,333 shares of Common
   Stock to JLMP.  The exercise price of the warrants sold in September, 1996
   is $3.00 per share.  On December 20, 1996 the Company issued warrants to
   purchase 3,333,333 shares of Common Stock to JLMP.  The exercise price of
   the warrants issued in December is $3.00 per share.  These warrants are
   first exercisable on July 1, 1997.  In connection with the issuance of the
   warrants in August and September 1996, the Company has entered into a
   registration rights agreement similar to the Registration Rights Agreement. 
   See "Description of Capital Stock - Warrants."

        The Company, executive officers and directors of the Company and
   certain shareholders of the Company have agreed that they will not sell any
   shares of Common Stock (other than by operation of law or pursuant to bona
   fide gifts or other transactions not involving a public distribution to a
   person or other entity who agrees in writing not to so sell) for a period
   of 180 days after the date of the final Prospectus (the "lock-up period")
   without the written consent of Donaldson, Lufkin & Jenrette Securities
   Corporation.  Upon expiration of the lock-up period, or earlier upon the
   consent of Donaldson, Lufkin & Jenrette Securities Corporation, ____ shares
<PAGE>

   will become eligible for sale without restriction under Rule 144(k), and an
   additional ___ shares will become eligible for sale subject to the
   restrictions of Rule 144.

        Any employee or director of or consultant to the Company who has been
   granted options to purchase shares or who has purchased shares pursuant to
   a written compensatory plan or written contract prior to the effective date
   of this Offering pursuant to Rule 701 will be entitled to rely on the
   resale provisions of Rule 701, which permits non-affiliates to sell their
   Rule 701 shares without having to comply with the public information,
   holding-period, volume-limitation or notice provisions of Rule 144 and
   permits affiliates to sell their Rule 701 shares without having to comply
   with the Rule 144 holding period restrictions, in each case commencing 90
   days after the date of this Prospectus.

        Following the Offering, the Company intends to file a registration
   statement under the Securities Act to register shares of Common Stock
   issuable upon the exercise of stock options granted under the Plan.  Shares
   issued upon the exercise of stock options after the effective date of such
   registration statement generally will be available for sale in the open
   market.  Immediately following the completion of the Offering, the Company
   estimates that there will be ______ shares issuable upon the exercise of
   options outstanding under the Plan and ______ shares of Common Stock
   reserved for future grants of options.

        The Company is unable to estimate the number of shares that may be
   sold under Rule 144 or otherwise because this will depend on the market
   price for the Common Stock of the Company, the individual circumstances of
   the sellers and other factors.  Prior to the Offering, there has been no
   public market for the Common Stock.  Future sales of shares of Common
   Stock, or the availability for sale of substantial amounts of Common Stock,
   or the perception that such sales could occur, could adversely affect
   prevailing market prices for the Common Stock and could impair the
   Company's future ability to raise capital through an offering of its equity
   securities.
<PAGE>

                                   UNDERWRITING

        Subject to the terms and conditions of the Underwriting Agreement by
   and among the Company and the Underwriters, the Company has agreed to sell
   to each of the Underwriters named below and each of such Underwriters, for
   whom Donaldson, Lufkin & Jenrette Securities Corporation and Needham &
   Company, Inc. are acting as Representatives, have severally agreed to
   purchase from the Company ____ shares of Common Stock.  The number of
   shares of Common Stock each Underwriter has agreed to purchase is set forth
   opposite its name below.


        Underwriter                 Number of Shares

   Donaldson, Lufkin & Jenrette 
     Securities Corporation
   Needham & Company, Inc.

        The Underwriting Agreement provides that the obligation of the several
   Underwriters to purchase all of the shares of Common Stock is subject to
   the approval of certain legal matters by counsel and as to certain other
   conditions.  If any of the shares of Common Stock are purchased pursuant to
   the Underwriting Agreement, all such shares of Common Stock (other than the
   over-allotment option described below) must be so purchased.

        Prior to the Offering, there has been no established trading market
   for the Common Stock.  The initial price to the public for the Common Stock
   offered hereby has been determined by negotiations between the Company and
   the Representatives.  The factors considered in determining the initial
   price to the public include the history of and the prospects for the
   industry in which the Company competes, the ability of the Company's
   management, the past and present future earnings of the Company, the
   historical results of operations of the Company, the prospects for future
   earnings of the Company, the general condition of the securities markets at
   the time of this Offering and the recent market prices of generally
   comparable companies.

        The Company has agreed to indemnify the Underwriters against certain
   liabilities, including liabilities under the Securities Act, or to
   contribute to payments that the Underwriters may be required to make in
   respect thereof.

        The Company has been advised by the Representatives that the
   Underwriters propose to offer the shares of Common Stock to the public
   initially at the public offering price set forth on the cover page of this
   Prospectus, and to certain securities (who may include the Underwriters)
   dealers at such price less a concession not in excess of $____ per share. 
   The Underwriters may allow, and such dealers may re-allow, discounts not in
   excess of $___ per share to any other Underwriter and certain other
   dealers.  

        The Company has granted to the Underwriters an option to purchase up
   to an aggregate of _____ additional shares of Common Stock at the initial
   public offering price less the underwriting discounts and commissions
   solely to cover over-allotments.  Such option may be exercised at anytime
   until 30 days after the date of this Prospectus.  To the extent that the
   Underwriters exercise such options, each of the Underwriters will be
   committed, subject to certain conditions, to purchase a number of option
   shares proportionate to such Underwriter's initial commitment as indicated
   in the preceding table. 

        The Company, all directors and executive officers of the Company and
   certain shareholders, to the extent they are not otherwise shareholders,
<PAGE>

   have agreed that, without the prior written consent of Donaldson, Lufkin &
   Jenrette Securities Corporation, they will not, directly or indirectly,
   offer, sell, contract to sell, grant any option to purchase or otherwise
   dispose of any share of Common Stock or any securities convertible into or
   exercisable for such Common Stock, or in any other manner transfer all or a
   portion of the economic consequence associated with ownership of such
   Common Stock, except to the Underwriters pursuant to the Underwriting
   Agreement, for a period of 180 days after the date of this Prospectus.

        The Representatives have informed the Company that neither they, nor
   any other member of the National Association of Securities Dealers, Inc.
   participating in the distribution of this Offering, will make sales of the
   Common Stock offered hereby to accounts over which they exercise
   discretionary authority without the prior specific written approval of the
   customer.

        The Company has applied for quotation of the Common Stock on the
   Nasdaq National Market under the symbol "EMKR."


                                  LEGAL MATTERS

        The validity of the Common Stock offered hereby will be passed upon
   for the Company by White & Case, New York, New York, who may rely upon
   Dillon, Bitar & Luther, New Jersey counsel for the Company as to matters of
   New Jersey law, and for the Underwriters by Brobeck, Phleger & Harrison
   LLP, New York, New York. 


                                     EXPERTS

        The balance sheets as of September 30, 1996 and 1995, and the
   statements of operations, shareholders' (deficit) equity and cash flow for
   the three years in the period ended September 30, 1996, included in this
   Registration Statement, have been included herein in reliance on the report
   of Coopers & Lybrand L.L.P., independent accountants, given on the
   authority of that firm as experts in accounting and auditing.

        The statements in this Prospectus set forth under the captions "Risk
   Factors - Reliance on Trade Secrets; No Assurance of Continued Intellectual
   Property Protections" and "Business - Intellectual Property" have been
   reviewed and approved by Lerner David Littenberg Krumholz & Mentlik,
   Westfield, New Jersey, patent counsel for the Company, as experts on such
   matters, and are included herein in reliance upon such review and approval.


                              ADDITIONAL INFORMATION

        The Company has filed with the Commission a Registration Statement on
   Form S-1 under the Securities Act with respect to the Common Stock offered
   hereby.  This Prospectus does not contain all the information set forth in
   the Registration Statement and the exhibits and schedules thereto.  For
   further information with respect to the Company and such Common Stock,
   reference is made to the Registration Statement and the exhibits and
   schedules filed as part thereof.  Statements contained in this Prospectus
   as to the contents of any contract or other document referred to are not
   necessarily complete, and, in each instance, if such contract or document
   is filed as an exhibit, reference is made to the copy of such contract or
   other document filed as an exhibit to the Registration Statement, each
   statement being qualified in all respects by such reference to such
   exhibit.  The Registration Statement, including exhibits and schedules
   thereto, may be inspected without charge at the Commission's principal
   office, the Public Reference Room of the Securities and Exchange
<PAGE>

   Commission, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
   D.C. 20549, and at regional offices of the Commission  at Seven World Trade
   Center, 13th Floor, New York, New York 10048 and Northwestern Atrium
   Center, Suite 1400, 500 West Madison Street, Chicago, Illinois 60661. 
   Copies of all or any part thereof may be obtained from the Commission at
   its principal office in Washington, D.C. and its public reference
   facilities in Chicago, Illinois and New York, New York after payment of
   fees prescribed by the Commission.

        The Company intends to furnish to its shareholders annual reports
   containing consolidated financial statements audited by its independent
   public accountants, and quarterly reports containing unaudited consolidated
   financial statements for the first three quarters of each fiscal year.

        Upon completion of the Offering, the Company shall be subject to the
   informational requirements of the Exchange Act, and in accordance therewith
   will file reports and other information with the Securities and Exchange
   Commission.  Such reports, proxy and information statements and other
   information filed by the Company can be inspected and copied at the public
   reference facilities maintained by the Commission in Washington, D.C., and
   at its regional offices set forth above, and copies of such material can be
   obtained from the Public Reference Section of the Commission, 450 Fifth
   Street, N.W., Washington, D.C. 20549 at prescribed rates.  The Commission
   maintains a Web site that contains reports, proxy and information state-
   ments and other information regarding the Company and other registrants
   that file electronically with the Commission.  The address of such site is: 
   http://www.sec.gov.
<PAGE>


                                EMCORE CORPORATION

                          INDEX OF FINANCIAL STATEMENTS



   Report of Coopers & Lybrand L.L.P., 
   Independent Accountants . . . . . . . . . . . . .   F-2

   Financial Statements:

   Balance Sheets as of September 30, 1996 and 1995    F-3

   Statements of Operations for the Years Ended 
   September 30, 1996, 1995 and 1994 . . . . . . . .   F-5

   Statements of Shareholders' (Deficit) Equity as of 
   September 30, 1996, 1995 and 1994 . . . . . . . .   F-6

   Statements of Cash Flows for the Years Ended 
   September 30, 1996, 1995 and 1994 . . . . . . . .   F-8

   Notes to Financial Statements . . . . . . . . .    F-11
<PAGE>

           REPORT OF COOPERS & LYBRAND L.L.P., INDEPENDENT ACCOUNTANTS



   To the Board of Directors and Shareholders of
   EMCORE Corporation:

        We have audited the accompanying balance sheets of EMCORE Corporation
   (the "Company") as of September 30, 1996 and 1995, the related statements
   of operations, shareholders' equity (deficit) and cash flows for each of
   the three years in the period ended September 30, 1996.  We have also 
   audited the financial statement schedule listed in Item 16(b).  These 
   financial statements and the financial statement schedule are the 
   responsibility of the Company's management.  Our responsibility is to 
   express an opinion on these financial statements and the financial 
   statement schedule based on our audits.

        We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement.  An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial
   statements.  An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation.  We believe that our audits
   provide a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present
   fairly, in all material respects, the financial position of EMCORE
   Corporation as of September 30, 1996 and 1995, and the consolidated results
   of its operations and its cash flows for each of the three years in the
   period ended September 30, 1996, in conformity with generally accepted
   accounting principles.  In addition, in our opinion, the financial
   statement schedule taken as a whole, presents fairly, in all material
   respects, the information required to be included therein.

                                 COOPERS & LYBRAND L.L.P.

   Parsippany, New Jersey
   November 1, 1996, except
   for Notes 13 and 15 as to which
   the date is December 6, 1996
<PAGE>

                                EMCORE CORPORATION
                                  BALANCE SHEETS

   <TABLE>
                                                                                      AS OF SEPTEMBER 30,        

      ASSETS                                                                              1995            1996
      <S>                                                                                  <C>             <C>

      Current assets:

               Cash and cash equivalents  . . . . . . . . . . . . . . .          $   2,322,896   $   1,367,386
               Accounts receivable, net of allowance for doubtful
               accounts of approximately $164,000 and $310,000 in 1995               2,129,633       3,025,171
               and 1996, respectively . . . . . . . . . . . . . . . . .

               Inventories, net . . . . . . . . . . . . . . . . . . . .              3,339,474       7,645,040
               Costs in excess of billings on uncompleted contracts . .                 16,440          19,322

               Prepaid expenses and other current assets  . . . . . . .                 33,151          59,935

                   Total current assets . . . . . . . . . . . . . . . .              7,841,594      12,116,854
      Property and equipment, net . . . . . . . . . . . . . . . . . . .              2,120,784       7,796,832

      Other assets, net . . . . . . . . . . . . . . . . . . . . . . . .                180,365         520,735
      Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . .          $  10,142,743   $  20,434,421


      The accompanying notes are an integral part of these financial statements.
<PAGE>



                                         EMCORE CORPORATION
                                           BALANCE SHEETS


      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                     AS OF SEPTEMBER 30,      
                                                                                               
      CURRENT LIABILITIES:                                                                1995            1996

      <S>                                                                                  <C>             <C>
            Accounts payable  . . . . . . . . . . . . . . . . . . . . .          $   1,934,360   $   5,660,438

            Accrued expenses  . . . . . . . . . . . . . . . . . . . . .              1,208,747       1,986,646

            Advance billings  . . . . . . . . . . . . . . . . . . . . .              2,183,795       3,306,462
            Billings in excess of costs on uncompleted contracts  . . .                306,359           -    

            Unearned service revenue  . . . . . . . . . . . . . . . . .                  -              12,315
            Total current liabilities . . . . . . . . . . . . . . . . .              5,633,261      10,965,861

      Long-term debt:

            Subordinated notes, net . . . . . . . . . . . . . . . . . .                  -           8,365,392
            Convertible notes payable . . . . . . . . . . . . . . . . .              3,000,000           -    

      Commitments and contingencies . . . . . . . . . . . . . . . . . .                       
      Shareholders' equity:

            Common stock, no par value; authorized shares -
            80,000,000; issued and outstanding shares 10,181,168 at
            September 30, 1995 and 1996 . . . . . . . . . . . . . . . .             16,637,566      19,407,566

            Accumulated deficit . . . . . . . . . . . . . . . . . . . .           (14,981,977)    (18,158,291)
                                                                                     1,655,589       1,249,275

      Notes receivable from stock sales . . . . . . . . . . . . . . . .              (146,107)       (146,107)
      Total shareholders' equity  . . . . . . . . . . . . . . . . . . .              1,509,482       1,103,168

      Total liabilities and shareholders' equity  . . . . . . . . . . .          $  10,142,743   $  20,434,421



     The accompanying notes are an integral part of these financial statements.
     </TABLE>
<PAGE>


     <TABLE>
                                                            EMCORE CORPORATION
                                                         STATEMENTS OF OPERATIONS



                                                            YEARS ENDED SEPTEMBER 30, 
                                                       1994           1995            1996 

      <S>                                                                                   
                                                    <C>            <C>             <C>

      Revenues  . . . . . . . . . . . . . .       $  9,038,201    $ 18,136,667   $  27,778,885
      Cost of sales . . . . . . . . . . . .          5,212,922       9,926,971      18,606,420

           Gross profit . . . . . . . . . .          3,825,279       8,209,696       9,172,465

      Operating expenses:                                                       
           Selling, general                                                     
           and administrative . . . . . . .          2,697,172       4,451,534       6,524,482

           Research and development . . . .          1,064,149       1,851,798       5,401,413
           Amortization of deferred gain on
           sale/leaseback transactions  . .           (51,846)               -               -

                  Operating income (loss)              115,804       1,906,364     (2,753,430)

                                                                                
      Other expense:                                                            

           Interest expense, net of 
               interest income of 
               $12,468, $84,101 and                    285,613         255,384         422,884
               $71,460 for 1994, 1995 
               and 1996, respectively . . .
           Other  . . . . . . . . . . . . .                  -          10,000               -

      (Loss) income before income taxes   .          (169,809)       1,640,980     (3,176,314)

      Provision for income taxes  . . . . .                  -         125,000               -
      Net (loss) income . . . . . . . . . .       $  (169,809)    $  1,515,980  $  (3,176,314)


     The accompanying notes are an integral part of these financial statements.
   </TABLE>
<PAGE>
The accompanying notes are an integral part of these financial statements.
                                EMCORE CORPORATION
                  STATEMENTS OF SHAREHOLDERS' (DEFICIT) EQUITY 
                     As of September 30, 1994, 1995 and 1996
   <TABLE>

                                             Common Stock                    Class I Preferred Stock
                                        Shares         Amount         Shares         Amount        Discount

      <S>                                  <C>            <C>            <C>            <C>             <C>   

      Balance at September 30,
      1993  . . . . . . . . . . .         198,439    $   301,924        693,900     $1,235,142    $  (934,454)
      Current year accretion to
      redemption value of Class
      III redeemable, convertible
      preferred stock, redeemable
      at $2.50 per share  . . . .

      Notes receivable due from
      shareholders in connection
      with issuance of 146,107
      shares of Class IV
      redeemable, convertible
      preferred stock . . . . . .
      Net loss  . . . . . . . . .                                                             
                                                                                                              

      Balance at September 30,
      1994  . . . . . . . . . . .         198,439        301,924        693,900      1,235,142       (934,454)

      Warrants exercised and
      conversions . . . . . . . .         103,993         92,554        528,450
      Repurchase of Class I
      Preferred Stock . . . . . .

      November 1994 preferred
      stock conversions into
      common stock and retirement
      of preferred treasury shares  
                                          508,543     15,350,689    (1,222,350)    (1,235,142)         934,454
      August 1995 conversion of
      Class A preferred stock into
      common stock  . . . . . . .       9,370,193        892,399

      Net income  . . . . . . . .                                                             
                                                                                                              

      Balance at September 30,
      1995  . . . . . . . . . . .      10,181,168     16,637,566
      Issuance of common stock
      purchase warrants . . . . .                      2,770,000

      Net loss  . . . . . . . . .                                                             
                                                                                                              
      Balance at September 30,
      1996  . . . . . . . . . . .      10,181,168    $19,407,566                   $              $           
     
   </TABLE>
<PAGE>

   <TABLE>


                                                                                             Total
                                                                       Shareholders'     Shareholders'
                                       Accumulated       Treasury          Notes             Equity
                                         Deficit          Stock          Receivable        (Deficit)
      <S>                                    <C>             <C>               <C>               <C>   

      Balance at September 30,
      1993  . . . . . . . . . . .     $(15,087,291)     $  (28,104)       -               $(14,512,783)

      Current year accretion to
      redemption value of Class
      III redeemable, convertible
      preferred stock, redeemable
      at $2.50 per share  . . . .       (1,240,857)                                         (1,240,857)
      Notes receivable due from
      shareholders in connection
      with issuance of 146,107
      shares of Class IV
      redeemable, convertible
      preferred stock . . . . . .                                         $ (146,107)         (146,107)

      Net loss  . . . . . . . . .         (169,809)                                           (169,809)
      Balance at September 30,
      1994  . . . . . . . . . . .      (16,497,957)        (28,104)         (146,107)      (16,069,556)

      Warrants exercised and
      conversions . . . . . . . .                                                                92,554

      Repurchase of Class I
      Preferred Stock . . . . . .                          (12,645)                            (12,645)
      November 1994 preferred
      stock conversions into
      common stock and retirement
      of preferred treasury shares  
                                                             40,749                          15,090,750

      August 1995 conversion of
      Class A preferred stock into
      common stock  . . . . . . .                                                               892,399
      Net income  . . . . . . . .         1,515,980                                           1,515,980

      Balance at September 30,
      1995  . . . . . . . . . . .      (14,981,977)          -              (146,107)         1,509,482

      Issuance of common stock
      purchase warrants . . . . .                                                             2,770,000
      Net loss  . . . . . . . . .       (3,176,314)                                         (3,176,314)

      Balance at September 30,
      1996  . . . . . . . . . . .     $(18,158,291)    $                   $(146,107)        $1,103,168
     The accompanying notes are an integral part of these financial statements.
   </TABLE>
<PAGE>

    
   The accompanying notes are an integral part of these financial statements.
                                EMCORE CORPORATION
                             STATEMENTS OF CASH FLOWS
   <TABLE>


                                                               YEARS ENDED SEPTEMBER 30, 
                                                             1994             1995             1996 

      CASH FLOWS FROM OPERATING ACTIVITIES:

      <S>                                                  <C>              <C>              <C>    
      Net (loss) income . . . . . . . . . . .       $    (169,809)    $   1,515,980    $ (3,176,314)

      Adjustments to reconcile net (loss)
      income to net cash provided by (used
      for) operating activities:
           Depreciation and amortization  . .              599,114          887,132        1,871,016

           Provision for doubtful accounts  .               22,101           95,430          146,418

           Provision for inventory valuation                24,849           15,379          105,000
           Detachable warrant accretion . . .                    -                -          125,792

           Amortization of deferred gain on
           sale/leaseback transactions  . . .             (51,846)                -                -
      CHANGE IN ASSETS AND LIABILITIES:

           Accounts receivable  . . . . . . .          (1,041,443)        (353,895)      (1,041,956)

           Inventories  . . . . . . . . . . .            (256,427)      (2,209,540)      (4,410,566)
           Costs in excess of billings on                                          
           uncompleted contracts  . . . . . .               25,876           17,282          (2,882)

           Prepaid expenses and other 
           current assets . . . . . . . . . .              (2,319)         (18,858)         (26,784)
           Other assets . . . . . . . . . . .             (74,333)          (8,988)        (468,565)

           Accounts payable . . . . . . . . .              408,039        1,100,338        3,398,078

           Accrued expenses . . . . . . . . .               82,617          538,719          777,899
           Advanced billings  . . . . . . . .            1,006,984        1,176,831        1,122,667

           Billings in excess of costs 
           on uncompleted contracts . . . . .                    -          306,359        (306,359)
           Unearned service revenue . . . . .               -                     -           12,315

      Total adjustments . . . . . . . . . . .              743,212        1,546,189        1,302,073


      Net cash and cash equivalents provided
      by (used for) operating activities  . .              573,403        3,062,169      (1,874,241)



      CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of property and equipment  . .          (1,153,722)      (1,316,968)      (7,090,869)

      Net cash and cash equivalents used for
      investing activities  . . . . . . . . .          (1,153,722)      (1,316,968)      (7,090,869)
      
The accompanying notes are an integral part of these financial statements.
<PAGE>


      CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from subordinated note issuance  
                                                                 -                -       11,009,600

      Proceeds from the exercise of stock
      purchase warrants . . . . . . . . . . .                    -          102,554                -

      Repurchase of Class I preferred stock .                    -         (12,645)                -
      Proceeds from the issuance of Class IV                                          
      Preferred Stock . . . . . . . . . . . .               61,583                -

      Payments on long-term debt and capital
      lease obligations . . . . . . . . . . .             (94,287)                -      (3,000,000)
      Proceeds from 7.5% convertible notes               1,000,000                -                -
      payable . . . . . . . . . . . . . . . .

      Net cash and cash equivalents provided
      by financing activities . . . . . . . .              967,296           89,909        8,009,600

      Net increase (decrease) in cash and cash
      equivalents . . . . . . . . . . . . . .              386,977        1,835,110        (955,510)
      Cash and cash equivalents at beginning               100,809          487,786        2,322,896
      of period . . . . . . . . . . . . . . .

      Cash and cash equivalents at end of           $      487,786    $   2,322,896    $   1,367,386
      period  . . . . . . . . . . . . . . . .


      SUPPLEMENTAL DISCLOSURES OF CASH FLOW
      INFORMATION:

      Cash paid for interest  . . . . . . . .       $      170,174    $     285,413    $     276,012
      Cash paid for income taxes  . . . . . .       $            -                -           55,000

      Non-cash expenditures for purchases of
      property and equipment included in            $            -                -    $     328,000
      accounts payable  . . . . . . . . . . .
      Reference is made to Note 11 - Preferred
      Stock - for disclosure relating to
      certain non-cash equity transactions


                                                                                   
     The accompanying notes are an integral part of these financial statements.
   </TABLE>
<PAGE>

                                EMCORE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS

   NOTE 1.  DESCRIPTION OF BUSINESS

        EMCORE is a designer and developer of compound semiconductor materials
   and process technology and a manufacturer of production systems used to
   fabricate compound semiconductor wafers.  Compound semiconductors are used
   in a broad range of applications in wireless communications,
   telecommunications, computers, and consumer and automotive electronics. 
   The Company has recently capitalized on its technology base by expanding
   into the design and production of compound semiconductor wafers and
   package-ready devices.  The Company offers its customers a complete,
   vertically-integrated solution for the design, development and production
   of compound semiconductor wafers and devices.  

        For the year ended September 30, 1996, the Company generated an
   operating loss and a negative cash flow from operations.  The Company's
   operations are subject to a number of risks,  including but not limited to
   a history of losses, future capital needs, dependence on key personnel,
   competition and risk of technological obsolescence, governmental
   regulations and approvals and limited compound semiconductor manufacturing
   and marketing capabilities.  The Company's operations for the year ended
   September 30, 1996, were primarily funded through two subordinated debt
   issuances completed in May and September of 1996, amounting to $8.5 million
   and $2.5 million, respectively, of cash proceeds (see Note 8).  A portion
   of the proceeds was used to extinguish $3 million of debt due under a
   convertible debt agreement.  The Company's operating and financing plans
   include, among other things, (i) attempting to improve operating cash flow
   through increased sales of compound semiconductor systems, wafers and
   package-ready devices, (ii) managing its cost structure to its anticipated
   level of revenues and (iii) seeking equity and debt financing sufficient to
   meet its obligations on a long-term basis in order to fund its business
   expansion plans.  On October 25, 1996, the Company entered into a $10.0
   million demand note facility to finance its operating and capital
   requirements.

   NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Cash and Cash Equivalents.  The Company considers all highly liquid
   short-term investments purchased with an original maturity of three months
   or less to be cash equivalents.  The Company had approximately $1,205,000
   and $106,000 in cash equivalents at September 30, 1995 and 1996,
   respectively.

        Inventories.  Inventories are stated at the lower of FIFO (first-in,
   first-out) cost or market.  Reserves are established for slow moving or
   obsolete inventory based upon historical and anticipated usage.

        Property and Equipment.  Property and equipment are stated at cost. 
   Significant renewals and betterments are capitalized. Maintenance and
   repairs which do not extend the useful lives of the respective assets are
   expensed.

        Depreciation is recorded using the straight line method over the
   estimated useful lives of the applicable assets, which range from three to
   five years.   Leasehold improvements are amortized using the straight-line
   method over the term of the related leases or the estimated useful lives of
   the improvements, whichever is less.

        When assets are retired or otherwise disposed of, the assets and
   related accumulated depreciation accounts are adjusted accordingly, and any
   resulting gain or loss is recorded in current operations.
<PAGE>

        In the event that facts and circumstance indicate that the value of
   assets may be impaired an evaluation of recoverability is performed.  If an
   evaluation is required, the estimated future undiscounted cash flows
   associated with the asset would be compared to the assets carrying amount
   to determine if an adjustment to the carrying amount is required.
<PAGE>

   NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

        Deferred Costs.  Included in other assets are deferred costs related
   to obtaining product patents and long-term debt refinancing (See Note 8). 
   Such costs are being amortized over a three to five year period,
   respectively. Amortization expense amounted to approximately $56,000,
   $58,000 and $128,000 for the years ended September 30, 1994, 1995 and 1996,
   respectively. 

        Income Taxes.  During fiscal 1994, the Company adopted Statement of
   Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income
   Taxes."  SFAS No. 109 required a change from the deferred method to the
   asset and liability method of accounting for income taxes.  Under the asset
   and liability method, deferred income taxes are recognized for the tax
   consequences of "temporary differences" by applying enacted statutory tax
   rates applicable to future years to differences between the financial
   statement carrying amounts and the tax bases of existing assets and
   liabilities.  Under SFAS No. 109, the effect on deferred taxes of a change
   in tax rates is recognized in income in the period that includes the
   enactment date.  Under the deferred method, deferred taxes were recognized
   at the tax rate applicable to the year in which the difference between
   financial statement carrying amounts and the corresponding tax bases arose.

        Revenue and Cost Recognition.  

   Systems, Components and Service Revenues

        Revenue from systems sales is recorded by shipment, when title passes
   to the customer.  Subsequent to product shipment, the Company incurs
   certain installation costs at the customer's facility and warranty costs 
   which are estimated and accrued at the time the sale is recorded.

        Component sales and service revenues are recognized when goods are
   shipped or services are rendered to the customer.  Service revenue under
   contracts with specified service terms is recognized as earned over the
   service period in accordance with the terms of the applicable contract. 
   Costs in connection with the procurement of the contracts are charged to
   expense as incurred.

   Contract Revenue

        The Company's research contracts require the development or evaluation
   of new material applications and have a duration of six to thirty-six
   months.  For research contracts with the U.S. Government and commercial
   enterprises, with durations greater than six months, the Company recognizes
   revenue to the extent of costs incurred plus the estimated gross profit as
   stipulated in such contracts, based upon contract performance. 

        Contracts with a duration of six months or less are accounted for on
   the completed contract method.  A contract is considered complete when all
   costs, except insignificant items, have been incurred, and the research
   reporting requirements to the customer have been met.

        Contract costs include all direct material and labor costs and those
   indirect costs related to contract performance, such as indirect labor,
   supplies, tools, repairs and depreciation costs, as well as coverage of
   certain general and administrative costs.  Provisions for estimated losses
   on uncompleted contracts are made in the period in which such losses are
   determined.  Revenues from contracts amounted to approximately $1,295,000,
   $1,321,000, $3,295,000 for the years ended September 30, 1994, 1995 and
   1996, respectively.

        Research and Development.  Research and development costs related to
<PAGE>

   the development of both present and future products and Company sponsored
   materials application research are charged to expense as incurred.

        Fair Value of Financial Instruments.  The carrying values of the
   Company's financial instruments recorded on the accompanying balance sheets
   approximate fair value.

        Use of Estimates.  The preparation of financial statements in
   conformity with generally accepted accounting principles requires
   management to make estimates and assumptions that affect the reported
   amounts of assets and liabilities and disclosure of contingent assets and
   liabilities at the date of the financial statements.  Estimates also affect
   the reported amounts of revenues and expenses during the reporting period. 
   Actual results may differ from those estimates.

        The Company's most significant estimates relate to accounts receivable
   and inventory valuation reserves, warranty and installation reserves,
   estimates of cost and related gross profits on certain research contracts
   and the valuation of long-lived assets.

        Reclassifications.  Prior period balances have been reclassified to
   conform with the current period financial statement presentations.

        New Accounting Standards.  In March 1995, the Financial Accounting
   Standards Board ("FASB") issued SFAS No. 121, "Accounting for the
   Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
   Of" ("SFAS No. 121").  This pronouncement establishes accounting standards
   for when impairment losses relating to long-lived assets, identifiable
   intangibles and goodwill related to those assets should be recognized and
   how the losses should be measured.  The Company plans to implement SFAS No.
   121 in fiscal 1997.  The adoption of SFAS No. 121 is not expected to have
   an impact on the Company's financial position or results of operations
   since Emcore's current policy is to monitor assets for impairment and
   record any necessary write-downs.

        In October 1995, the FASB issued SFAS No. 123 "Accounting for Stock
   Based Compensation" ("SFAS No. 123").  The provision of SFAS No. 123 sets
   forth the method of accounting for stock based compensation based on the
   fair value of stock options and similar instruments, but does not require
   the adoption of this preferred method.  SFAS No. 123 also requires the
   disclosure of additional information about stock compensation plans, even
   if the preferred method of accounting is not adopted.  The Company plans to
   implement SFAS No. 123 in fiscal 1997.  The Company does not intend to
   change its method of accounting for stock based compensation to the
   preferred method under SFAS No. 123, but instead will continue to apply the
   provisions of No. 25 "Accounting for Stock Issued to Employees." However,
   the Company will disclose the pro forma effect of SFAS No. 123 on net
   income and earnings per share.
<PAGE>

   NOTE 3.  CONCENTRATION OF CREDIT RISK

        The Company sells its compound semiconductor systems domestically and
   internationally.  The Company also sells wafers and package-ready devices
   in the U.S.  The Company's international sales are generally made under
   letter of credit arrangements.

        For the years ended September 30, 1994, 1995 and 1996, the Company
   sold 59%, 36%, and 43% of its products to foreign customers, respectively.

        The Company's sales to major customers were as follows:
   <TABLE>
                                                                
                                                                        AS OF SEPTEMBER 30,               
                                                              1994             1995             1996 
     <S>                                                       <C>              <C>              <C>
     Customer A  . . . . . . . . . . . . . . . . . . .     $      -         $ 5,238,620       $6,558,930
     Customer B  . . . . . . . . . . . . . . . . . . .       1,870,871          887,390        2,075,722
     Customer C  . . . . . . . . . . . . . . . . . . .            -           1,036,000        1,530,000
     Customer D  . . . . . . . . . . . . . . . . . . .         749,000        2,092,986             -   

     Total . . . . . . . . . . . . . . . . . . . . . .     $ 2,619,871      $ 9,254,996     $ 10,164,652


   </TABLE>

        The Company's performs material application research under contract
   with the U.S. Government or as a subcontractor of U.S. Government funded
   projects.

        The Company performs ongoing credit evaluations of its customers'
   financial condition and collateral is not requested.  The Company maintains
   reserves for potential credit losses based upon the credit risk of specific
   customers, historical trends and other information.  To reduce credit risk,
   and to fund manufacturing costs, the Company requires periodic prepayments
   on equipment orders.  Credit losses have generally not exceeded the
   Company's expectations.

        The Company has temporary cash investments with financial institutions
   in excess of the $100,000 insured limit of the Federal Deposit Insurance
   Corporation.
<PAGE>

   NOTE 4.  INVENTORIES

        The components of inventories consisted of the following:
   <TABLE>

                                                                         AS OF SEPTEMBER 30,
                                                                        1995                    1996 

           <S>                                                         <C>                     <C>   

        Raw materials . . . . . . . . . . . . . . . . . .       $   2,330,991        $      4,964,917
        Work-in-progress  . . . . . . . . . . . . . . . .             646,696               2,680,123

        Finished goods  . . . . . . . . . . . . . . . . .             361,787                  -     
                                                                                                     

                                                                $   3,339,474        $      7,645,040

   </TABLE>

   NOTE 5.  PROPERTY AND EQUIPMENT

        Major classes of property and equipment are summarized below:

   <TABLE>

                                                                       AS OF SEPTEMBER 30, 

                                                                       1995                  1996  

      <S>                                                              <C>                   <C>   
      Equipment . . . . . . . . . . . . . . . . . . . . .     $    6,617,014       $    11,748,577 

      Furniture and fixtures  . . . . . . . . . . . . . .            904,326             1,650,488 
      Leasehold improvements  . . . . . . . . . . . . . .            605,890             2,147,034 

                                                                   8,127,230            15,546,099 

      Less:    accumulated depreciation and amortization          (6,006,446)           (7,749,267)
                                                              $    2,120,784       $     7,796,832 


   </TABLE>

        The provisions for depreciation and amortization amounted to
   approximately $543,000, $829,000 and $1,743,000 for the years ended
   September 30, 1994, 1995 and 1996, respectively.

        Included in equipment above are ten systems and eight systems with a
   combined net book value of approximately $1,220,000 and $2,124,000 at
   September 30, 1995 and 1996, respectively.  Such systems are utilized for
   systems demonstration purposes, in-house materials applications research,
   contract research funded by third parties, system sales support and the
   production of compound semiconductor wafers and package-ready devices for
   sale to third parties.

   NOTE 6.  COSTS AND BILLINGS ON UNCOMPLETED CONTRACTS

        Costs incurred and billings on uncompleted contracts are summarized
   below:

   <TABLE>
                                                                                   AS OF SEPTEMBER 30,
<PAGE>


                                                                                      1995               1996 
      <S>                                                                             <C>                <C>  

      Costs incurred on uncompleted contracts . . . . . . . . . . . . .   $         178,081     $       19,322

      Billings applicable to uncompleted contracts  . . . . . . . . . .           (468,000)                -  
                                                                          $       (289,919)     $       19,322


      The uncompleted contract costs and billings are classified in
      the accompanying balance sheets under the following captions:


      Costs in excess of billings on 
      uncompleted contracts . . . . . . . . . . . . . . . . . . . . . .   $          16,440     $       19,322



      Billings in excess of costs on 
      uncompleted contracts . . . . . . . . . . . . . . . . . . . . . .           (306,359)               -   
                                                                          $       (289,919)     $       19,322



   </TABLE>
<PAGE>

   NOTE 7.  ACCRUED EXPENSES

        Accrued expenses consisted of the following:
   <TABLE>

                                                                                 AS OF SEPTEMBER 30,
                                                                                   1995                1996 

      <S>                                                                         <C>                 <C>   

      Accrued payroll, vacation and other employee expenses . . . . .    $       476,505    $        990,538
      Installation and warranty costs . . . . . . . . . . . . . . . .            389,676             562,231

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .            177,048             269,315
      Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            165,518             164,562

                                                                         $     1,208,747    $      1,986,646

   </TABLE>

   NOTE 8.  LONG-TERM DEBT

        On May 1, 1996, the Company issued subordinated notes (the
   "Subordinated Notes") in the amount of $9,500,000 to its existing
   shareholders, $1,000,000 of which were exchanged for notes receivable from
   officers and certain employees with identical payment and interest
   provisions.  The officers and employees' notes receivable have been
   reflected as a contra liability, reducing the Company's Subordinated Notes
   balance.  The Company received cash proceeds of $8,500,000 in connection
   with this Subordinated Notes issuance.  The Subordinated Notes are
   scheduled to mature on May 1, 2001, have a stated interest rate of 6.0%
   which is payable semi-annually on May 1 and November 1.  In addition, the
   noteholders were issued 7,916,667 common stock purchase warrants with an
   exercise price of $1.20 per share which expire on May 1, 2001.  The
   warrants are exercisable after November 1, 1996 and are callable at the
   Company's option, after May 1, 1997, at $0.25 per warrant.

        On September 1, 1996, the Company issued a subordinated note in the
   amount of $2,500,000 to the Company's majority shareholder with terms
   identical to the Subordinated Notes issued on May 1, 1996.   In addition,
   under the terms of this offering, 833,333 common stock purchase warrants
   were issued to purchase common stock at $3.00 per share which expire
   September 1, 2001.  These warrants are exercisable after March 1, 1997 and
   are callable at the Company's option after September 1, 1997 at $0.25 per
   warrant.

        The Company assigned a value of $1,440,000 to the May 1, 1996
   detachable warrants based upon estimated interest rates which could be
   obtained from third party creditors.  The Company assigned a valuation of
   $1,330,000 to the detachable warrants issued on September 1, 1996 based
   upon estimated rates of return in consideration of the Company's
   contemplated equity offering.  The carrying value of the Subordinated Notes
   will be subject to periodic accretions, using the interest method, in order
   for the carrying amount to equal the Company's obligation upon maturity. 
   As a result, the May 1, 1996 and September 1, 1996 Subordinated Notes have
   an effective interest rate of approximately 9.3% and 15.0%, respectively.

        A portion of the proceeds from the May 1, 1996 Subordinated Notes
   issuance was used to extinguish $3,000,000 of debt due to Hakuto & Co. Ltd.
   ("Hakuto"), the Company's Asian distributor under a convertible debt
   agreement (the "Agreement") scheduled to expire on June 2, 1998.  Under the
   June 2, 1993 Agreement, the Company was permitted to borrow up to
<PAGE>

   $3,000,000 at an interest rate of 7.5%.  As of September 30, 1995, the
   entire $3,000,000 was outstanding.

        In connection with the Agreement, the Company issued 10,000 warrants
   to Hakuto to purchase shares of the Company's Class IV Preferred Stock at
   $1.00 per share (See Note 11).  The warrants were exercised on January 1,
   1995.

        Under the Agreement, the $3,000,000 of debt was convertible into
   preferred stock subject to the Company authorizing a new Class V series of
   preferred stock prior to March 31, 1998.  The debt was convertible in
   $1,000,000 increments at a conversion rate of $2.50 per share of Class V
   Preferred Stock.  In addition, Hakuto had certain rights of first refusal,
   with respect to the purchase of the Company through June 2, 1998, and the
   distribution of the Company's products in Asia, excluding Taiwan and Korea.

        The Agreement was collateralized by all the Company's assets.  The
   New Jersey Economic Development Authority ("NJEDA") had guaranteed 90% of
   the Company's obligation pertaining to $1,000,000 of its outstanding debt. 
   Under the terms of the Agreement, the Company was required to repay
   $1,000,000 of the debt upon expiration of the NJEDA guarantee.  The NJEDA
   guarantee expired on August 31, 1995, however, the lender permanently
   waived the $1,000,000 repayment requirement through the expiration date of
   the Agreement.

        The Agreement contained certain covenants which included an employment
   agreement with the Company's Chief Executive Officer for a period of five
   years, and a personal guarantee from the Chief Executive Officer in the
   amount of $100,000.

        The Company had a $250,000 revolving loan agreement (the "Revolving
   Loan") with the NJEDA which expired on February 14, 1996.  The Revolving
   Loan provided for the advancement of funds upon the Company's receipt of an
   export sales contract and required repayment upon receipt of payment from
   such customer or one hundred twenty days from the date of the advance.  The
   loan bore interest at a rate of the Federal Discount Rate (5.25% at
   September 30, 1995).  The Revolving Loan was collateralized by applicable
   outstanding letters of credit.  As of September 30, 1995, there were no
   amounts outstanding under this facility.

        The Revolving Loan Agreement contained restrictive covenants which
   included among other restrictions, the Company could not issue any
   additional stock, declare dividends, purchase its own stock, transfer
   excess funds to an affiliated entity, borrow any funds or grant a
   collateral position without the expressed written consent of the NJEDA. 
   The Company did not obtain the required written consent of the NJEDA for
   the fiscal year 1995 capital restructuring activities as described in Note
   11. 

        On October 25, 1996, the Company entered into a $10.0 million demand
   note facility (the "Facility").  The Facility bears interest at the rate of
   LIBOR plus 75 basis points and is due and payable on demand.  The Facility
   has been guaranteed by the Company's majority shareholder who has provided
   collateral for the loan.  In return for guaranteeing the facility, the
   Company granted the majority shareholder 3,333,333 common stock purchase
   warrants at $3.00 per share which expire September 1, 2001.  These warrants
   are exercisable after July 1, 1997 and are callable at the Company's option
   after December 1, 1997 at $0.25 per warrant.

   NOTE 9.  COMMITMENTS AND CONTINGENCIES

        On November 16, 1992, the Company entered into a three-year lease
   agreement with a bank for 34,000 square feet of space in the building the
<PAGE>

   Company presently occupies.  On March 31, 1995, the agreement was renewed
   for 5 years for 49,000 square feet. 

        The Company leases certain equipment under non-cancelable operating
   leases.

        Facility and equipment rent expense amounted to approximately
   $298,000, $292,000 and $350,000 for the years ended September 30, 1994,
   1995 and 1996, respectively.

        Future minimum rental payments under the Company's non-cancelable
   operating leases with an initial or remaining term of one year or more as
   of September 30, 1996 are as follows:
   <TABLE>

      PERIOD ENDING
      SEPTEMBER 30,                                            OPERATING
      <S>                                                            <C>  

      1997                                                $        322,749

      1998                                                         301,120
      1999                                                         296,794

      2000                                                         126,250
      Total minimum lease payments                        $      1,046,913


   </TABLE>

        In November 1996, the Company signed an agreement to occupy the
   remaining 26,000 square feet that they previously had not occupied, which
   will increase the total future minimum lease payments over the remaining 4
   years of the lease by approximately $ 863,000.

        The Company is from time to time involved in litigation incidental to
   the conduct of its business.  Management and its counsel believe that such
   pending litigation will not have a material adverse effect on the Company's
   results of operations, cash flows or financial condition. 
<PAGE>

   NOTE 10.  INCOME TAXES

        As described in Note 2, effective October 1, 1993, the Company adopted
   SFAS No. 109.   The adoption of SFAS No. 109 did not have an impact on the
   financial position of the Company, as a full valuation allowance was
   provided against the net deferred tax asset position, as of the date of
   adoption, due to the uncertainty of the ultimate realization of such
   assets.

        Income tax expense consists of the following:

   <TABLE>

                                                                     YEAR ENDED SEPTEMBER 30,
             Current:                                         1994              1995             1996

             <S>                                               <C>              <C>               <C>

                     Federal   . . . . . . . . . . .      $     -          $     70,000      $     -
                     State   . . . . . . . . . . . .            -                55,000            -




             Deferred:

                     Federal   . . . . . . . . . . .            -                -                 -
                     State   . . . . . . . . . . . .            -                -                 -



             Total . . . . . . . . . . . . . . . . .      $     -          $    125,000      $     -

   </TABLE>

   The principal differences between the U.S. statutory and effective income
   tax rates were as follows:

   <TABLE>
                                                                             YEAR ENDED SEPTEMBER 30,

                                                                        1994              1995             1996 

              <S>                                                     <C>              <C>               <C>
              U.S. statutory income tax (benefit) 
              expense rate  . . . . . . . . . . . . . . . .         (34.0)%               34.0%          (34.0)%

              Net operating loss carryforward . . . . . . .                            (45.4)  

              Net operating loss not utilized . . . . . . .         34.0                                27.7    
              Expenses not yet deductible for tax purposes                              11.4             6.3    

              AMT and state taxes . . . . . . . . . . . . .                              7.6   
              Effective tax rate  . . . . . . . . . . . . .           0.0%                 7.6%            0.0% 


   </TABLE>

   NOTE 10.  INCOME TAXES (CONTINUED)

        The components of the Company's net deferred taxes were as follows:

   <TABLE>
<PAGE>


                                                                               SEPTEMBER 30,
                                                                              1995                    1996

              Deferred tax assets:

                           <S>                                          <C>                      <C>
                      Federal net operating 
                      loss carryforwards  . . . . . . . . .      $       2,489,641       $       3,283,003

                      Research credit carryforwards   . . .                237,177                 264,966
                      Inventory reserves  . . . . . . . . .                 77,313                 142,593

                      Accounts receivable reserves  . . . .                 55,601                 105,383

                      Interest payable  . . . . . . . . . .                                         84,022
                      Accrued installation reserve  . . . .                 68,000                 109,684

                      Accrued warranty reserve  . . . . . .                 57,721                  81,475
                      State net operating 
                      loss carryforwards  . . . . . . . . .                576,095                 801,555

                      Other   . . . . . . . . . . . . . . .                 85,597                  68,858

                      Valuation reserve - federal   . . . .            (3,057,926)             (4,048,583)
                      Valuation reserve - state   . . . . .              (576,095)               (801,555)

              Total deferred tax assets . . . . . . . . . .                 13,124                  91,401


              Deferred tax liabilities:

              Fixed assets and intangibles  . . . . . . . .               (13,124)                (91,401)
              Total deferred tax liabilities  . . . . . . .               (13,124)                (91,401)

              Net deferred taxes  . . . . . . . . . . . . .      $       -               $        -

   </TABLE>

        The Company has established a valuation reserve as it has not
   determined that it is more likely than not that the deferred tax asset is
   realizable, based upon the Company's past earnings history.

        As of September 30, 1996, the Company has net operating loss
   carryforwards for regular tax purposes of approximately $9,600,000 which
   expire in the years 2003 through 2011. The Company believes that the
   consummation of certain equity transactions and a significant change in the
   ownership, during fiscal year 1995, has constituted a change in control
   under Section 382 of the Internal Revenue Code ("IRC").  Due to the change
   in control, the Company's ability to use its net operating loss carryovers
   and research credit carryovers to offset future income and income taxes,
   respectively,  are subject to substantial annual limitations under IRC
   Section 382 and 383.

   NOTE 11. PREFERRED STOCK

        Preferred Stock Restructuring Activities.  In October 1994, the
   Company offered the holders 1,399,333 of Class III preferred stock purchase
   warrants the right to convert such warrants into 528,450 shares
   (representing a reduced ratio of 1 to .38) of the Company's Class I
   preferred stock.  All the warrant holders exercised such rights.  This
   transaction increased the outstanding number of Class I preferred stock to
   1,222,350 shares.
<PAGE>

        In November 1994, in an effort to simplify its capital structure, the
   Company's Board of Directors and shareholders approved a capital
   restructuring plan (the "Plan").  Pursuant to this Plan, a newly formed and
   wholly-owned subsidiary of the Company was formed and merged with and into
   the Company.  Under the Plan, shares of the Company's Class IV preferred
   stock were exchanged for shares of Class A senior convertible preferred
   stock at an exchange rate of 1.5 to 1.0.  The shares of all other classes
   of preferred stock were exchanged into common stock at the following
   ratios; Class I preferred stock at 100 to 4 and Class III preferred stock
   at 100 to 10.    In addition, the Company effected a reverse stock split of
   one for one hundred and retired its preferred treasury stock.  Prior to
   this exchange, the Class I preferred stockholders were given the right to
   have their stock repurchased for $.09 per share.  The holders of
   approximately 140,000 shares exercised this right, resulting in a stock
   repurchase amounting to $12,645.

        In August 1995, the outstanding shares of Class A senior convertible
   preferred stock were exchanged for shares of common stock on the basis of
   seven shares of common stock for each Class A security.  This transaction
   reduced the classes of stock outstanding to common stock.

        As part of the August 1995 restructuring activities, holders of
   warrants to purchase common stock were allowed to exercise their warrants
   at $0.89 per share, resulting in the exercise of 103,999 warrants for
   aggregate cash consideration of $92,554.

        In January 1995, the holder of 15,000 warrants to purchase Class A
   senior convertible preferred stock exercised their rights by paying $0.67
   per share, or $10,000.  In August 1995, these 15,000 shares of Class A
   preferred stock were converted into 105,000 shares of common stock.

        The basis of all exchanges were approved by the Company's Board of
   Directors and its shareholders and reflected the priorities of the Class A
   securities upon liquidation and other factors.

        The following table summarizes the Company's preferred stock
   activities from October 1, 1993 through September 30, 1995.
<PAGE>




   <TABLE>

                                                 Class I                            Class III
                                             Preferred Stock                     Preferred Stock

                                   Shares        Amount       Discount       Shares         Amount

      <S>                            <C>            <C>           <C>           <C>            <C>   
      Balance at September
      30, 1993                      696,900    $ 1,235,142   $ (934,454)     6,617,227    $13,849,893

      Current year accretion
      to redemption value of
      Class III redeemable,
      convertible preferred
      stock, redeemable at
      $2.50 per share                                                                       1,240,857
      Issuance of 207,690
      shares of Class IV
      redeemable, convertible
      preferred stock,
      redeemable at $2.50 per                                                                        
      share                                                                                          

      Balance at September
      30, 1994                      696,900      1,235,142     (934,454)     6,617,227     15,090,750

      Warrants exercised and
      conversions                   528,450
      November 1994 preferred
      stock conversions into
      common stock and Class     (1,222,350
      A preferred stock                   )    (1,235,142)       934,454   (6,617,227)   (15,090,750)

      August 1995 conversion
      of Class A preferred                                                                           
      stock into common stock                                                                        
      Balance at September             -      $       -     $       -            -      $       -    
      30, 1995                                                                                       

   </TABLE>
<PAGE>


   <TABLE>

                                               Class IV                        Class A
                                           Preferred Stock                 Preferred Stock

                                        Shares          Amount          Shares         Amount

      <S>                                  <C>              <C>            <C>            <C>    
      Balance at September 30,
      1993                                674,709       $  674,709

      Current year accretion to
      redemption value of Class
      III redeemable,
      convertible preferred
      stock, redeemable at $2.50
      per share
      Issuance of 207,690 shares
      of Class IV redeemable,
      convertible preferred
      stock, redeemable at $2.50
      per share                           207,690          207,690

      Balance at September 30,
      1994                                882,399          882,399

      Warrants exercised and
      conversions                                                          15,000          15,000
      November 1994 preferred
      stock conversions into
      common stock and Class A
      preferred stock                   (882,399)        (882,399)      1,323,599         882,399

      August 1995 conversion of
      Class A preferred stock                                     
      into common stock                                               (1,338,599)       (882,399)
      Balance at September 30,            -         $       -              -       $       -     
      1995                                                                                       

   </TABLE>
<PAGE>


        Class I Preferred Stock.  In connection with the restructuring
   described above, as of September 30, 1995 and 1996, there were no issued or
   outstanding shares of Class I preferred stock.

        Each share of 9% cumulative convertible $1.78 par value preferred
   stock was entitled to one vote, a cumulative of 9% annual dividend and
   certain preference rights in the event of liquidation.  Each preferred
   share was convertible into 1.22 shares of the common stock and could be
   redeemed for 1.22 shares of common stock upon an initial public offering of
   the Company's common stock.

        Class III Preferred Stock.  In connection with the restructuring
   described above, as of September 30, 1995 and 1996, there were no issued or
   outstanding shares of Class III preferred stock.

        Each share of the no par, Class III preferred stock was entitled to
   one vote, an annual dividend, when and as declared by the Company's Board
   of Directors, of $0.225 per share and had a liquidation preference senior
   to the Company's Class I preferred stock.  This liquidation preference
   entitled each shareholder of the Class III preferred stock to $2.50 per
   share, $16,543,068, and an amount equal to such amount received by the
   Company's common stock shareholders upon liquidation.  The Class III
   preferred stock had a mandatory redemption feature which required one-third
   of the outstanding stock to be redeemed on December 31, 1994, one-third on
   December 31, 1995 and one-third on December 31, 1996, for $2.50 per share
   and one share of the Company's common stock.  Further, in the event the
   Company was acquired, the Class III preferred stock was required to be
   redeemed at $2.50 per share plus one share of the acquiring Company's
   common stock.  The Class III preferred stock mandatory redemption amount of
   $16,543,068 was in excess of the $10,210,678 carrying amount of such stock
   as of the Company's March 28, 1990 recapitalization.  Accordingly, the
   carrying amount was subject to periodic accretions, using the interest rate
   method, in order for the carrying amount to equal the mandatory redemption
   amount upon redemption.  Each Class III preferred share was convertible
   into 1 share of common stock.

        Class IV Preferred Stock.  In connection with the restructuring
   described above, as of September 30, 1995 and 1996, there were no issued or
   outstanding shares of Class IV preferred stock.

        During fiscal year 1993, the Company issued 674,709 shares of Class IV
   preferred stock in connection with the conversion of $674,709 of then
   outstanding 90-day notes.  Each share of the Class IV Stock was entitled to
   five (5) votes, an annual dividend, when and as declared by the Company's
   Board of Directors, of $0.09 per share, which dividend was cumulative, and
   had a liquidation preference senior to all other existing classes of stock. 
   This liquidation preference entitled each shareholder of Class IV Preferred
   Stock to an amount equal to the sum of (i) $1.00 per share, (ii) all
   accrued and unpaid dividends, and (iii) 95% of the proceeds up to $14.00
   per share.

        The Class IV preferred stock had a mandatory redemption feature which
   required one-third of the outstanding stock to be redeemed on November 30,
   1994, one-third on November 30, 1995 and one-third on November 30, 1996,
   for $1.00 per share plus share of common stock.  Each share of Class IV
   Preferred Stock was convertible into one share of common stock.

        During fiscal year 1994, the Company issued 207,690 shares of Class IV
   preferred stock for $1 per share.  In connection with such issuance, the
   Company entered into notes receivable agreements with certain employees
   amounting to $146,107.  Such notes have been recorded as a reduction to
   equity.  The notes bear interest at a rate of 6.0%.
<PAGE>

        Class A Preferred Stock.  In connection with the restructuring
   described above, as of September 30, 1995 and 1996, there were no issued or
   outstanding shares of Class A preferred stock.

        In August 1995, all 1,338,599 shares of Class A preferred stock were
   converted into 9,370,193 shares of common stock.  The Class A stock was
   issued in connection with the Company's plan to exchange the Class IV
   preferred stock at a ratio of 1.5 shares of Class A for each share of Class
   IV.  The rights and preferences attached to the Class A preferred stock
   were similar to the Class IV preferred stock.

   NOTE 12. STOCK OPTIONS AND WARRANTS

        Stock Option Plan.  In November 1994, the Company's Incentive Stock
   Option Plan, initiated in 1987, was eliminated.  On June 5, 1995, the Board
   of Directors approved the 1995 Incentive and Non-Statutory Stock Option
   Plan (the "Option Plan") and such plan was subsequently approved at the
   annual meeting of shareholders held on June 23, 1995.  Under the terms of
   the Option Plan, options to acquire 1,100,000 shares of common stock may be
   granted to eligible employees, as defined, at no less than 100 percent of
   the fair market value on the date of grant.  In March 1996, options to
   acquire an additional 1,100,000 shares of common stock was approved.

        Certain options under the Option Plan are intended to qualify as
   incentive stock options pursuant to Section 422A of the Internal Revenue
   Code.  Options with respect to 957,000 and 1,154,000 shares were
   outstanding at September 30, 1995 and 1996 at an exercise prices ranging
   from $0.89 to $3.00 per share.  At September 30, 1994, options with respect
   to 111,500 shares were outstanding under previous plan at exercise prices
   ranging from $0.50 to $2.50 per share.

        Stock options granted generally vest over three to five years and are
   exercisable over a six year period.  As of September 30, 1994, 1995 and
   1996, options with respect to 97,300, 341,300 and 553,400 shares were
   exercisable, respectively.

   The following table summarizes the activity under the plan:

   Outstanding as of
   September 30, 1994            111,500
     Granted                     957,000
     Exercised
     Cancelled                  (111,500)

   Outstanding as of                     
   September 30, 1995            957,000
     Granted                     197,000
     Exercised
     Cancelled

   Outstanding as of                        
   September 30, 1996           1,154,000


        Warrants.  In connection with the capital restructuring plan described
   in Note 11 above, certain of the Company's outstanding preferred stock
   purchase warrants were exchanged for common stock purchase warrants.  Set
   forth below is a summary of the Company's outstanding warrants at
   September 30, 1996:

   <TABLE>
<PAGE>


                                                 EXERCISE
      SECURITY          PREVIOUS SECURITY         PRICE        WARRANTS       EXPIRATION DATE
      <S>                    <C>                    <C>           <C>                <C>

      Common Stock      Class III preferred       $5.00           30,949       July 24, 1997
                        stock

      Common Stock                 -               $1.20       7,924,667        May 1, 2001
      Common Stock                 -               $3.00         833,333     September 1, 2001



   </TABLE>

        The above table excludes:  (i) Class III preferred stock purchase
   warrants which were exchanged for Class I preferred stock in October 1994,
   (ii) warrants exercised in August 1995, as described in Note 11 and (iii)
   warrants to purchase 15,000 shares of Class A senior convertible preferred
   stock which were exercised in January 1995, as described in Note 8 and 11. 

        As described in Note 8 in December 1996, the Company issued an
   additional 3,333,333 common stock purchase warrants with a $3.00 exercise
   price and September 1, 2001 expiration date.
<PAGE>

   NOTE 13. RELATED PARTIES

        In May 1995, 52% of the Company's outstanding shares of Common Stock
   were purchased by Jesup & Lamont, L.L.C. ("JLMP LLC").  Since that date
   four of the Company's six directors have been members of JLMP LLC.  As of
   September 30, 1996, JLMP LLC has an ownership interest in the Company of
   approximately 59.8%.  In May 1995, the Company entered into a consulting
   agreement with JLMP LLC (the "Agreement") pursuant to which JLMP LLC agreed
   to provide financial advisory and employee services for the Company for one
   year.  Total fees paid to JLMP LLC amounted to approximately $241,697 and
   $288,385 for the years ended September 30, 1995 and 1996, respectively.

        In December 1996, the Company's chairman and chief executive officer
   retired.  The Company has entered into a consulting agreement with him for
   a term of two years and will provide compensation of $250,000 per annum. 
   In addition, the Company has also forgiven $115,300 of his indebtedness to
   the Company and has agreed to extend the exercise of his vested stock
   options to March 4, 1997.

   NOTE 14. EXPORT SALES

        The information below summarizes the Company's export sales by
   geographic area.

   The Company's export sales are as follows:
   <TABLE>

                                               FAR EAST         EUROPE             TOTAL 
      <S>                                         <C>             <C>               <C>

      Year ended September 30, 1994          $ 4,974,957       $ 319,788     $    5,294,745

      Year ended September 30, 1995          $ 3,978,118       $
                                                               2,546,301     $    6,524,419
      Year ended September 30, 1996          $ 8,209,309       $
                                                               3,588,066     $   11,797,375


        </TABLE>

   NOTE 15. SUBSEQUENT EVENTS

        On December 6, 1996, the Board of Directors authorized management of
   the Company to file a Registration Statement with the Securities and
   Exchange Commission permitting the Company to sell shares of its common
   stock to the public.
<PAGE>


     No dealer, salesperson, or other person has been authorized to give any
   information or to make any representations other than those contained in
   this Prospectus and, if given or made, such information or representations
   must not be relied upon as having been authorized by the Company or any of
   the Underwriters.  This Prospectus does not constitute an offer to sell or
   the solicitation of an offer to buy any securities other than the
   securities to which it relates or any offer to sell or the solicitation of
   an offer to buy such securities in any jurisdiction where such an offer or
   solicitation would be unlawful.  Neither the delivery of this Prospectus
   nor any sale made hereunder shall, under any circumstances, create any
   implication that the information contained herein is correct as of any time
   subsequent to the  date hereof.
                             _________________________

                                Table of Contents

                                        Page
   Prospectus Summary  . . . . . . . . .  2
   Risk Factors  . . . . . . . . . . . .  4
   Use of Proceeds . . . . . . . . . . . 13
   Dividend Policy . . . . . . . . . . . 13
   Capitalization  . . . . . . . . . . . 14
   Dilution  . . . . . . . . . . . . . . 15
   Selected Financial Data . . . . . . . 16
   Management's Discussion and 
   Analysis of Financial Condition
    and Results of Operation . . . . . . 17
   Business  . . . . . . . . . . . . . . 24
   Management  . . . . . . . . . . . . . 36
   Certain Transactions  . . . . . . . . 42
   Principal Shareholders  . . . . . . . 44
   Description of Capital Stock  . . . . 46
   Shares Eligible for Future Sale . . . 49
   Underwriting  . . . . . . . . . . . . 51
   Legal Matters . . . . . . . . . . . . 52
   Experts . . . . . . . . . . . . . . . 52
   Additional Information  . . . . . . . 53
   Index to Financial Statements . . .  F-1

                     _________________________

     Until _______ __, 1997 (25 days after the date of this Prospectus), all
   dealers effecting transactions in the registered securities, whether or not
   participating in this distribution, may be required to deliver a
   Prospectus.  This is in addition to the obligation of dealers to deliver a
   Prospectus when acting as underwriters and with respect to their unsold
   allotments or subscriptions.
<PAGE>






                                __________ SHARES






                                      [LOGO]


                                EMCORE CORPORATION


                                   COMMON STOCK




                                  ______________

                                    PROSPECTUS
                                  ______________





                           DONALDSON, LUFKIN & JENRETTE
                              SECURITIES CORPORATION


                             NEEDHAM & COMPANY, INC.


                               [DATE OF PROSPECTUS]
                            
<PAGE>

                                     PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

   ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

             The following table sets forth the various expenses in connection
   with the sale and distribution of the securities being registered, other
   than underwriting discounts and commissions.  All amounts shown are
   estimates except the Securities and Exchange Commission registration fee,
   the NASD filing fee and the Nasdaq National Market application fee.

                                                 To Be Paid
                                                 By The
                                                 Registrant*

   Securities and Exchange Commission
   registration fee  . . . . . . . . . . . . .  $  9,090.91 
   NASD filing fee   . . . . . . . . . .           3,500.00 
   Nasdaq National Market application fee       ___________*
   Accounting fees and expenses  . . . . .      ___________*
   Printing expenses   . . . . . . . . . .      ___________*
   Transfer agent and registrar fees   . .      ___________*
   Blue Sky fees and expenses  . . . .              5,000.00
   Legal fees and expenses   . . . . . . .      ___________*
   Other expenses  . . . . . . . . . . . .      ___________*
        Total  . . . . . . . . . . . . . .      ___________*
   _____________________
   *  To be filed by amendment.


   ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS 

            The Company's Certificate of Incorporation provides that the
   Company shall indemnify its directors and officers to the full extent
   permitted by New Jersey law, including in circumstances in which
   indemnification is otherwise discretionary under New Jersey law.  

   Section 14A:2-7 of the New Jersey Business Corporation Act provides that a
   New Jersey corporation's:

     "certificate of incorporation may provide that a director or officer
   shall not be personally liable, or shall be liable only to the extent
   therein provided, to the corporation or its shareholders for damages for
   breach of any duty owed to the corporation or its shareholders, except that
   such provision shall not relieve a director or officer from liability for
   any breach of duty based upon an act or omission (a) in breach of such
   person's duty of loyalty to the corporation or its shareholders, (b) not in
   good faith or involving a knowing violation of law or (c) resulting in
   receipt by such person of an improper personal benefit. As used in this
   subsection, an act or omission in breach of a person's duty of loyalty
   means an act or omission which that person knows or believes to be contrary
   to the best interests of the corporation or its shareholders in connection
   with a matter in which he has a material conflict of interest."

     In addition, Section 14A:3-5 (1995) of the New Jersey Business
   Corporation Act (1995) provides as follows:

   INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES

   (1) As used in this section,   

      (a) "Corporate agent" means any person who is or was a director,
   officer, employee or agent of the indemnifying corporation or of any
   constituent corporation absorbed by the indemnifying corporation in a
<PAGE>

   consolidation or merger and any person who is or was a director, officer,
   trustee, employee or agent of any other enterprise, serving as such at the
   request of the indemnifying corporation, or of any such constituent
   corporation, or the legal representative of any such director, officer,
   trustee, employee or agent; 

      (b) "Other enterprise" means any domestic or foreign corporation, other
   than the indemnifying corporation, and any partnership, joint venture, sole
   proprietorship, trust or other enterprise, whether or not for profit,
   served by a corporate agent;
     
      (c) "Expenses" means reasonable costs, disbursements and counsel fees;

      (d) "Liabilities" means amounts paid or incurred in satisfaction of
   settlements, judgments, fines and penalties; 

      (e) "Proceeding" means any pending, threatened or completed civil,
   criminal, administrative or arbitrative action, suit or proceeding, and any
   appeal therein and any inquiry or investigation which could lead to such
   action, suit or proceeding; and   

      (f) References to "other enterprises" include employee benefit plans;
   references to "fines" include any excise taxes assessed on a person with
   respect to an employee benefit plan; and references to "serving at the
   request of the indemnifying corporation" include any service as a corporate
   agent which imposes duties on, or involves services by, the corporate agent
   with respect to an employee benefit plan, its participants, or
   beneficiaries; and a person who acted in good faith and in a manner the
   person reasonably believed to be in the interest of the participants and
   beneficiaries of an employee benefit plan shall be deemed to have acted in
   a manner "not opposed to the best interests of the corporation" as referred
   to in this section. 
     
      (2) Any corporation organized for any purpose under any general or
   special law of this State shall have the power to indemnify a corporate
   agent against his expenses and liabilities in connection with any
   proceeding involving the corporate agent by reason of his being or having
   been such a corporate agent, other than a proceeding by or in the right of
   the corporation, if   

      (a) such corporate agent acted in good faith and in a manner he
   reasonably believed to be in or not opposed to the best interests of the
   corporation; and 
    
      (b) with respect to any criminal proceeding, such corporate agent had no
   reasonable cause to believe his conduct was unlawful. The termination of
   any proceeding by judgment, order, settlement, conviction or upon a plea of
   nolo contendere or its equivalent, shall not of itself create a presumption
   that such corporate agent did not meet the applicable standards of conduct
   set forth in paragraphs 14A:3-5(2)(a) and 14A:3-5(2)(b). 
     
      (3) Any corporation organized for any purpose under any general or
   special law of this State shall have the power to indemnify a corporate
   agent against his expenses in connection with any proceeding by or in the
   right of the corporation to procure a judgment in its favor which involves
   the corporate agent by reason of his being or having been such corporate
   agent, if he acted in good faith and in a manner he reasonably believed to
   be in or not opposed to the best interests of the corporation. However, in
   such proceeding no indemnification shall be provided in respect of any
   claim, issue or matter as to which such corporate agent shall have been
   adjudged to be liable to the corporation, unless and only to the extent
   that the Superior Court or the court in which such proceeding was brought
   shall determine upon application that despite the adjudication of
   liability, but in view of all circumstances of the 
   case, such corporate agent is fairly and reasonably entitled to indemnity
<PAGE>

   for such expenses as the Superior Court or such other court shall deem
   proper. 
     
      (4) Any corporation organized for any purpose under any general or
   special law of this State shall indemnify a corporate agent against
   expenses to the extent that such corporate agent has been successful on the
   merits or otherwise in any proceeding referred to in subsections 14A:3-5(2)
   and 14A:3-5(3) or in defense of any claim, issue or matter therein.   

      (5) Any indemnification under subsection 14A:3-5(2) and, unless ordered
   by a court, under subsection 14A:3-5(3) may be made by the corporation only
   as authorized in a specific case upon a determination that indemnification
   is proper in the circumstances because the corporate agent met the
   applicable standard of conduct set forth in subsection 14A:3-5(2) or
   subsection 14A:3-5(3). Unless otherwise provided in the certificate of
   incorporation or bylaws, such determination shall be made   

      (a) by the board of directors or a committee thereof, acting by a
   majority vote of a quorum consisting of directors who were not parties to
   or otherwise involved in the proceeding; or 
     
      (b) if such a quorum is not obtainable, or, even if obtainable and such
   quorum of the board of directors or committee by a majority vote of the
   disinterested directors so directs, by independent legal counsel, in a
   written opinion, such counsel to be designated by the board of directors;
   or 
     
      (c) by the shareholders if the certificate of incorporation or bylaws or
   a resolution of the board of directors or of the shareholders so directs. 
     
      (6) Expenses incurred by a corporate agent in connection with a
   proceeding may be paid by the corporation in advance of the final dis-
   position of the proceeding as authorized by the board of directors upon
   receipt of an undertaking by or on behalf of the corporate agent to repay
   such amount if it shall ultimately be determined that he is not entitled to
   be indemnified as provided in this section. 

      (7) (a) If a corporation upon application of a corporate agent has
   failed or refused to provide indemnification as required under subsection
   14A:3-5(4) or permitted under subsections 14A:3-5(2), 14A:3-5(3) and
   14A:3-5(6), a corporate agent may apply to a court for an award of
   indemnification by the corporation, and such court 

      (i) may award indemnification to the extent authorized under subsections
   14A:3-5(2) and 14A:3-5(3) and shall award indemnification to the extent
   required under subsection 14A:3-5(4), notwithstanding any contrary deter-
   mination which may have been made under subsection 14A:3-5(5); and 
     
      (ii) may allow reasonable expenses to the extent authorized by, and
   subject to the provisions of, subsection 14A:3-5(6), if the court shall
   find that the corporate agent has by his pleadings or during the course of
   the proceeding raised genuine issues of fact or law. 
     
      (b) Application for such indemnification may be made:
     
      (i) in the civil action in which the expenses were or are to be incurred
   or other amounts were or are to be paid; or 
     
      (ii) to the Superior Court in a separate proceeding. If the application
   is for indemnification arising out of a civil action, it shall set forth
   reasonable cause for the failure to make application for such relief in the
   action or proceeding in which the expenses were or are to be incurred or
   other amounts were or are to be paid. 
     
      The application shall set forth the disposition of any previous
<PAGE>

   application for indemnification and shall be made in such manner and form
   as may be required by the applicable rules of court or, in the absence
   thereof, by direction of the court to which it is made. Such application
   shall be upon notice to the corporation. The court may also direct that
   notice shall be given at the expense of the corporation to the shareholders
   and such other persons as it may designate in such manner as it may
   require. 
     
      (8) The indemnification and advancement of expenses provided by or
   granted pursuant to the other subsections of this section shall not exclude
   any other rights, including the right to be indemnified against liabilities
   and expenses incurred in proceedings by or in the right of the corporation,
   to which a corporate agent may be entitled under a certificate of
   incorporation, bylaw, agreement, vote of shareholders, or otherwise;
   provided that no indemnification shall be made to or on behalf of a
   corporate agent if a judgment or other final adjudication adverse to the
   corporate agent establishes that his acts or omissions (a) were in breach
   of his duty of loyalty to the corporation or its shareholders, as defined
   in subsection (3) of N.J.S.14A:2-7, (b) were not in good faith or involved
   a knowing violation of law or (c) resulted in receipt by the corporate
   agent of an improper personal benefit. 
     
      (9) Any corporation organized for any purpose under any general or
   special law of this State shall have the power to purchase and maintain
   insurance on behalf of any corporate agent against any expenses incurred in
   any proceeding and any liabilities asserted against him by reason of his
   being or having been a corporate agent, whether or not the corporation
   would have the power to indemnify him against such expenses and liabilities
   under the provisions of this section. The corporation may purchase such
   insurance from, or such insurance may be reinsured in whole or in part by,
   an insurer owned by or otherwise affiliated with the corporation, whether
   or not such insurer does business with other insureds. 
     
      (10) The powers granted by this section may be exercised by the
   corporation, notwithstanding the absence of any provision in its
   certificate of incorporation or bylaws authorizing the exercise of such
   powers. 
     
      (11) Except as required by subsection 14A:3-5(4), no indemnification
   shall be made or expenses advanced by a corporation under this section, and
   none shall be ordered by a court, if such action would be inconsistent with
   a provision of the certificate of incorporation, a bylaw, a resolution of
   the board of directors or of the shareholders, an agreement or other proper
   corporate action, in effect at the time of the accrual of the alleged cause
   of action asserted in the proceeding, which prohibits, limits or otherwise
   conditions the exercise of indemnification powers by the corporation or the
   rights of indemnification to which a corporate agent may be entitled. 
     
      (12) This section does not limit a corporation's power to pay or
   reimburse expenses incurred by a corporate agent in connection with the
   corporate agent's appearance as a witness in a proceeding at a time when
   the corporate agent has not been made a party to the proceeding.   

             The Underwriting Agreement provides for indemnification by the
   Underwriters of the Registrant and its officers and directors for certain
   liabilities, including liabilities under the Securities Act.

   ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

             Since December 1, 1993, the Company has sold and issued the
   following unregistered securities:  

        1.   November 30, 1994.  Exchange of 706,982 shares of Common Stock
             and 1,338,600 shares of Class A Stock pursuant to a merger by
             EMCORE Merger Subsidiary Corporation with and into EMCORE
<PAGE>

             Corporation.  All purchasers of these shares were existing
             shareholders of EMCORE Corporation.  The exchange ratio was as
             follows:  100 shares of EMCORE Corporation Class IV Stock for 150
             shares of Class A Stock; 100 shares of EMCORE Corporation Class
             III Stock for 10 shares of Common Stock; 100 shares of EMCORE
             Corporation Class I Stock for 4 shares of Common Stock; and, 100
             shares of old Common Stock for 1 share of new Common Stock.  No
             cash was involved in this transaction.  The transaction was
             exempt from registration pursuant to Section 3(a)(9) of the
             Securities Act.

        2.   October 25, 1995.  The issuance of 9,370,200 number of shares of
             Common Stock in exchange for 1,338,600 shares of Class A Common
             Stock pursuant to a merger of EMCORE Merger Subsidiary Two
             Corporation with and into EMCORE Corporation.  All purchasers of
             these shares were existing shareholders of EMCORE Corporation. 
             No cash was involved in this transaction.  This exchange was
             exempt from registration pursuant to Section 3(a)(9) of the
             Securities Act.
        3.   October 25, 1995.  Sale of 103,993 shares at $0.89 a share to
             holders of the Company's warrants to purchase the Company's
             Common Stock at $5.00 a shares until 1997.  The consideration
             received included the surrender of warrants plus a total cash
             consideration of $92,554.  This transaction was exempt from
             registration pursuant to Section 4(2) of the Securities Act.

        4.   December 1, 1995.  Sale of shares issued to Hakuto upon exercise
             of warrants held.  Hakuto is a publicly held Japanese
             corporation.  The warrants had been issued in connection with a
             Distributorship Agreement with Hakuto.  The total amount of cash
             consideration was $10,000.  This transaction was exempt from
             registration pursuant to Regulation S under the Securities Act.

        5.   May 1, 1996.  Issuance of $9,500,000 of 6% Subordinated Notes due
             2001 in a unit paired with warrants to purchase 7,916,667 shares
             of Common Stock at $1.20 a share.  Holders have the right to use
             the principal amount of the Note to exercise the warrants until
             the expiration date.  The warrants expire on the same date the
             Notes mature.  In this Offering, $9,500,000 was raised, of which
             $1,000,000 was in the form of notes from officers of the Company. 
             This transaction was exempt from registration pursuant to Section
             4(2) of the Securities Act. 
        6.   July 12, 1996.  Sale to Dane C. Scott.  $9,600 6% Subordinated
             Notes due 2001 in a unit paired with warrants to purchase 8,000
             shares of Common Stock at $1.20 a share in the aggregate amount
             of $9,600.  Mr. Scott is a Senior Design Engineer of the Company. 
             This transaction was exempt from registration pursuant to Section
             4(2) of the Securities Act.

        7.   Employee stock options were granted at various times at prices
             ranging from $0.89 a share to $3.00.  These transactions were
             exempt from registration pursuant to Section 4(2) of and Rule 701
             under the Securities Act.

        8.   September 1996.  Sale to JLMP. $2.5 million 6% Subordinated Note
             and warrants to purchase 833,333 shares at $3 a share.  This
             transaction was exempt from registration pursuant to Section 4(2)
             of the Securities Act.

        9.   December 1996.  Issuance to JLMP.  Warrants to purchase 3,333,333
             shares at $3.00 a share in consideration for guaranteeing and
             securing the guarantee of a $10 million credit facility.  This
             transaction was exempt from registration pursuant to Section 4(2)
<PAGE>

             of the Securities Act.

   ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

        (a)  The following exhibits are filed with this Registration
   Statement:

   Exhibit No.    Description                                     

       1.1    Form of Underwriting Agreement*
       3.1    Amended and Restated Certificate 
              of Incorporation*
       3.2    Amended and Restated By-Laws*
       4.1    Specimen certificate for shares 
              of Common Stock*
       5.1    Opinion of White & Case*
       10.1   1995 Incentive and Non-Statutory 
              Stock Option Plan*
       10.2   1996 Amendment to Option Plan*
       10.3   Specimen Incentive Stock 
              Option Agreement*
       10.4   Hakuto Distributorship Agreement*
       10.5   Lease for premises at 394 Elizabeth 
              Avenue, Somerset, New Jersey 08873*
       10.6   September 1996 Registration 
              Rights Agreement*
       10.7   December 1996 Registration 
              Rights Agreement*
       10.8   Form of 6% Subordinated Note Due 
              May 1, 2001*
       10.9   Form of 6% Subordinated Note Due 
              September 1, 2001*
       10.10  Form of $1.20 Warrants*
       10.11  Form of $5.00 Warrants*
       10.12  Form of $3.00 Warrants*
       10.13  Demand note facility with First 
              Union National Bank*
       10.14  Consulting Agreement dated December 6,
              1996 between the Registrant and Norman
              E. Schumaker*
       23.1   Consent of Coopers & Lybrand L.L.P.
       23.2   Consent of White & Case (included 
              in Exhibit 5.1)*
       23.3   Consent of Lerner David Littenberg 
              Krumholz & Mentlik
       24.1   Power of Attorney (included in 
              signature page of this 
              Registration Statement)
       27.1   Financial Data Schedule
       99.1   Schedule II: Valuation and Qualified 
              Accounts & Reserves

        *  To be filed by amendment

        (b)  Financial Statement Schedule

        The following Financial Statement Schedule is filed pursuant to Item
   11(e) of
   Regulation S-X:

        Schedule II: Valuation and Qualified Accounts & Reserves

        All other schedules are omitted because they are not applicable or the
   required information is shown in the Financial Statements or Notes thereto.


   ITEM 17.  UNDERTAKINGS
<PAGE>

        Insofar as indemnification for liabilities arising under the
   Securities Act may be permitted to directors, officers and controlling
   persons of the Registrant pursuant to the foregoing provisions, or
   otherwise, the Registrant has been advised that in the opinion of the
   Securities and Exchange Commission such indemnification is against public
   policy as expressed in the Securities Act and is, therefore, unenforceable. 
   In the event that a claim for indemnification against such liabilities
   (other than the payment by the Registrant of expenses incurred or paid by a
   director, officer or controlling person of the Registrant in the successful
   defense of any action, suit or proceeding) is asserted by such director,
   officer or controlling person in connection with the securities being
   registered, the Registrant will, unless in the opinion of its counsel the
   matter has been settled by controlling precedent, submit to a court of
   appropriate jurisdiction the question whether such indemnification by it is
   against public policy as expressed in the Securities Act and will be
   governed by the final adjudication of such issue.

             The undersigned Registrant hereby undertakes to provide to the
   Underwriters at the closing specified in the Underwriting Agreement
   certificates in such denomination and registered in such names as required
   by the Underwriters to permit prompt delivery to each purchaser.

             The undersigned Registrant hereby undertakes that:

        (1)  For purposes of determining any liability under the Securities
   Act, the information omitted from the form of prospectus filed as part of a
   registration statement in reliance upon Rule 430A and contained in the form
   of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
   497(h) under the Securities Act shall be deemed to be part of this
   registration statement as of the time it was declared effective.

        (2)  For the purpose of determining any liability under the Securities
   Act, each post-effective amendment that contains a form of prospectus shall
   be deemed to be a new registration statement relating to the securities
   offered therein, and the offering of such securities at that time shall be
   deemed to be the initial bona fide offering thereof.
<PAGE>

                                    SIGNATURES

        Pursuant to the requirements of the Securities Act, the Registrant has
   duly caused this Registration Statement to be signed on its behalf by the
   undersigned, thereunto duly authorized, in the Township of Somerset, State
   of New Jersey, on December 23, 1996.

                            EMCORE CORPORATION

                            By   /s/ Reuben F. Richards, Jr.
                               Name:   Reuben F. Richards, Jr.
                               Title:   President and Chief 
                                        Executive Officer

                                POWER OF ATTORNEY

        Each person whose signature appears below constitutes and appoints and
   hereby authorizes Reuben F. Richards, Jr. and Thomas G. Werthan, severally,
   such person's true and lawful attorneys-in-fact, with full power of
   substitution or resubstitution, for such person and in his name, place and
   stead, in any and all capacities, to sign on such person's behalf,
   individually and in each capacity stated below, any and all amendments,
   including post-effective amendments to this registration statement and to
   sign any and all additional registration statements relating to the same
   offering of securities as this registration statement that are filed
   pursuant to Rule 462(b) of the Securities Act, and to file the same, with
   all exhibits thereto, and other documents in connection therewith, with the
   Commission granting unto said attorneys-in-fact, full power and authority
   to do and perform each and every act and thing requisite or necessary to be
   done in and about the premises, as fully to all intents and purposes as
   such person might or could do in person, hereby ratifying and confirming
   all that said attorneys-in-fact, or their substitute or substitutes, may
   lawfully do or cause to be done by virtue hereof.

        Pursuant to the requirements of the Securities Act, this Registration
   Statement on Form S-1 has been signed by the following persons in the
   capacities indicated, on December 23, 1996.

        Signature                              Title

   /s/ Reuben F. Richards, Jr.    President, Chief Executive 
   Reuben F. Richards, Jr.        Officer and Director 
                                  (Principal Executive Officer)
   /s/ Thomas G. Werthan          Vice President, Chief 
   Thomas G. Werthan              Financial Officer, Secretary 
                                  and Director (Principal 
                                  Accounting and Financial
                                  Officer)

   Richard A. Stall               Director

   /s/ Thomas J. Russell          Chairman of the Board 
   Thomas J. Russell              and Director

   /s/ Howard R. Curd             Director
   Howard R. Curd

   /s/ Howard F. Curd             Director
   Howard F. Curd
<PAGE>


                                  EXHIBIT INDEX


   Exhibit No.    Description                                     

       1.1    Form of Underwriting Agreement*
       3.1    Amended and Restated Certificate 
              of Incorporation*
       3.2    Amended and Restated By-Laws*
       4.1    Specimen certificate for shares 
              of Common Stock*
       5.1    Opinion of White & Case*
       10.1   1995 Incentive and Non-Statutory 
              Stock Option Plan*
       10.2   1996 Amendment to Option Plan*
       10.3   Specimen Incentive Stock 
              Option Agreement*
       10.4   Hakuto Distributorship Agreement*
       10.5   Lease for premises at 394 Elizabeth 
              Avenue, Somerset, New Jersey 08873*
       10.6   September 1996 Registration 
              Rights Agreement*
       10.7   December 1996 Registration 
              Rights Agreement*
       10.8   Form of 6% Subordinated Note Due 
              May 1, 2001*
       10.9   Form of 6% Subordinated Note Due 
              September 1, 2001*
       10.10  Form of $1.20 Warrants*
       10.11  Form of $5.00 Warrants*
       10.12  Form of $3.00 Warrants*
       10.13  Demand note facility with First 
              Union National Bank*
       10.14  Consulting Agreement dated December 6,
              1996 between the Registrant and Norman
              E. Schumaker*
       23.1   Consent of Coopers & Lybrand L.L.P.
       23.2   Consent of White & Case (included 
              in Exhibit 5.1)*
       23.3   Consent of Lerner David Littenberg 
              Krumholz & Mentlik
       24.1   Power of Attorney (included in 
              signature page of this 
              Registration Statement)
       27.1   Financial Data Schedule
       99.1   Schedule II: Valuation and Qualified 
              Accounts & Reserves

        *  To be filed by amendment
<PAGE>




                                                                  Exhibit 23.1



                        CONSENT OF INDEPENDENT ACCOUNTANTS


      We consent to the inclusion in this registration statement on Form S-1
   of our report dated November 1, 1996, except for Notes 13 and 15 as to 
   which the date is December 6, 1996, on our audits of the financial
   statements and financial statement schedule of EMCORE Corporation.  We also
   consent to the reference to our Firm under the caption "Experts".

                                     Coopers & Lybrand L.L.P.                 




   Parsippany, New Jersey
   December 23, 1996
<PAGE>



                                                                  Exhibit 23.3



              CONSENT OF LERNER DAVID LITTENBERG KRUMHOLZ & MENTLIK


      We hereby consent to the reference to our firm under the caption
   "Experts" in the Registration Statement on Form S-1 of EMCORE Corporation
   for the registration of its Common Stock. 
    

                                                           Lerner David
   Littenberg Krumholz & Mentlik     

                                                                              


   Westfield, New Jersey 
   December 23, 1996
<PAGE>



                                                                  Exhibit 99.1


                                EMCORE CORPORATION
                                   SCHEDULE II
                  VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
   <TABLE>

      COLUMN A                                COLUMN B      COLUMN C         COLUMN D     COLUMN E

                                            BALANCE AT                                  BALANCE AT
                                            BEGINNING       CHARGED       RECOVERIES     END OF   
      DESCRIPTION                           OF PERIOD     TO EXPENSE     (DEDUCTIONS)     PERIOD  

      <S>                                      <C>           <C>            <C>            <C>

      Allowance for Doubtful Accounts
        For the year ended September          $163,531       183,000      (36,582)(1)     $309,949
        30, 1996

        For the year ended September          $ 68,101       128,630      (33,200)(1)     $163,531
        30, 1995
        For the year ended September          $ 46,000        17,759        4,342 (2)     $ 68,101
        30, 1994



      Reserves for Inventory
      Obsolescence

        For the year ended September          $115,000       105,000             -        $220,000
        30, 1996

        For the year ended September          $ 99,621        15,379             -        $115,000
        30, 1995
        For the year ended September          $ 74,752        24,869             -        $ 99,621
        30, 1994

   </TABLE>
   ____________________
   (1)  Uncollectible accounts written off.
   (2)  Recoveries of accounts previously written off.
<PAGE>


<TABLE> <S> <C>

     <ARTICLE> 5
     <LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
     FINANCIAL STATEMENTS AND NOTES INCLUDED IN THE REGISTRATION STATEMENT ON FORM
     S-1 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
     </LEGEND>
     <MULTIPLIER> 1
            
     <S>                             <C>
     <PERIOD-TYPE>                   YEAR
     <FISCAL-YEAR-END>                          SEP-30-1996
     <PERIOD-START>                             OCT-01-1995
     <PERIOD-END>                               SEP-30-1996
     <CASH>                                       1,367,386
     <SECURITIES>                                         0
     <RECEIVABLES>                                3,335,171
     <ALLOWANCES>                                   310,000
     <INVENTORY>                                  7,645,040
     <CURRENT-ASSETS>                            12,116,854
     <PP&E>                                      15,546,099
     <DEPRECIATION>                               7,749,267
     <TOTAL-ASSETS>                              20,434,421
     <CURRENT-LIABILITIES>                       10,965,861
     <BONDS>                                      8,365,392
                                     0
                                               0
     <COMMON>                                    19,407,566
     <OTHER-SE>                                (18,304,398)
     <TOTAL-LIABILITY-AND-EQUITY>                20,434,421
     <SALES>                                     27,778,885
     <TOTAL-REVENUES>                            27,778,885
     <CGS>                                       18,606,420
     <TOTAL-COSTS>                               18,606,420
     <OTHER-EXPENSES>                            11,925,895
     <LOSS-PROVISION>                               146,418
     <INTEREST-EXPENSE>                             422,884
     <INCOME-PRETAX>                            (3,176,314)
     <INCOME-TAX>                                         0
     <INCOME-CONTINUING>                        (3,176,314)
     <DISCONTINUED>                                       0
     <EXTRAORDINARY>                                      0
     <CHANGES>                                            0
     <NET-INCOME>                               (3,176,314)
     <EPS-PRIMARY>                                        0
     <EPS-DILUTED>                                        0
             
   
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission