PHOTON TECHNOLOGY INTERNATIONAL INC
10-Q, 1996-11-12
OPTICAL INSTRUMENTS & LENSES
Previous: SOUTHWEST OIL & GAS INCOME FUND VII A L P, 10-Q, 1996-11-12
Next: CRI HOTEL INCOME PARTNERS L P, 10-Q, 1996-11-12



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30 1996, or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from __________________ to  __________________


                       Commission File Number: 33-10943-NY


                      PHOTON TECHNOLOGY INTERNATIONAL, INC.
- - --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

       NEW JERSEY                                       22-2494774
- - --------------------------------------------------------------------------------
(State of Incorporation)                    (I.R.S. Employer Identification No.)

1 Deerpark Drive, Suite F, Monmouth Junction, NJ                     08852
- - --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's Telephone Number, Including Area Code: (908) 329-0910
                                                    --------------


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes [ X ]        No [   ]

The  number  of shares of the  registrants  Common  Stock,  without  par  value,
outstanding as of September 30, 1996 was 1,157,786.
<PAGE>
                                      INDEX


                      PHOTON TECHNOLOGY INTERNATIONAL, INC.


PART I.       FINANCIAL INFORMATION                                             

Item 1.       Financial Statements:

              Consolidated Balance Sheets as of September 30, 1996
              and June 30, 1996

              Consolidated Statements of Operations for the
              three months ended September 30, 1996 and 1995

              Consolidated Statements of Cash Flows for the
              three months ended September 30, 1996 and 1995

              Notes to Consolidated Financial Statements
              September 30, 1996

Item 2.       Management's Discussion and Analysis of
              Financial Condition and Results of Operations


PART II. OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K


SIGNATURES 
<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1.   Financial Statements

<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS


                                                      September 30      June 30
                                                         1996             1996
                                                         ----             ----
                                                      (Unaudited)
<S>                                                  <C>            <C>                
ASSETS   

CURRENT ASSETS
 Cash and cash equivalents .......................   $   496,726    $   279,041
 Trade accounts receivable, less allowances
  of $3,280 in Sept. 1996 ($3,280 in June 1996) ..     1,511,472      2,224,355
 Inventory
   Finished goods ................................       578,859        788,139
   Work in process ...............................       638,488        534,750
   Raw materials .................................       681,248        570,450
                                                     -----------    -----------
                                                       1,898,595      1,893,339

 Receivables from employees ......................        38,868         20,005
 Prepaid expenses and other current assets .......       397,522        243,957
                                                     -----------    -----------
                    TOTAL CURRENT ASSETS .........     4,343,183      4,660,697

PROPERTY AND EQUIPMENT
 Furniture and fixtures ..........................       143,755        143,663
 Machinery and equipment .........................     1,817,507      1,810,678
                                                     -----------    -----------
                                                       1,961,262      1,954,341
 Accumulated depreciation ........................    (1,452,773)    (1,415,221)
                                                     -----------    -----------
                                                         508,489        539,120

DEFERRED INCOME TAX ASSET ........................       153,452        153,452

OTHER ASSETS .....................................     2,025,684      2,057,240
                                                     -----------    -----------
                                                     $ 7,030,808    $ 7,410,509
                                                     ===========    ===========

See Notes to Consolidated Financial Statements
</TABLE>

Note: The balance sheet at June 30, 1996 has been derived from audited financial
statements  at that date,  and does not  include all the  information  and notes
required under generally accepted  accounting  principles for complete financial
statements.
<PAGE>
<TABLE>
<CAPTION>

PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS - Continued


                                                   September 30         June 30
                                                       1996               1996
                                                       ----               ----
                                                   (Unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                <C>              <C>
CURRENT LIABILITIES
  Bank indebtedness ..........................     $ 1,500,081      $ 1,522,397
  Accounts payable ...........................         921,140          984,159
  Deferred income ............................           8,643           49,755
  Accrued expenses ...........................          93,624          171,355
  Captial lease obligation ...................           9,636            9,624
  Current portion of long term debt ..........         361,011          380,781
                                                   -----------      -----------
               TOTAL CURRENT LIABILITIES .....       2,894,135        3,118,071

DEFERRED INCOME TAX LIABILITY ................         172,270          176,452
LONG TERM DEBT ...............................       1,930,618        1,938,370

SHAREHOLDERS' EQUITY
Paid in capital ..............................       6,279,118        6,279,118
  Accumulated deficit ........................      (3,709,363)      (3,710,312)
  Treasury stock, at cost ....................         (56,433)         (56,433)
  Cumulative foreign currency
    translation adjustment ...................        (479,537)        (334,757)
                                                   -----------      -----------

               TOTAL SHAREHOLDERS' EQUITY ....       2,033,785        2,177,616
                                                   -----------      -----------
                                                   $ 7,030,808      $ 7,410,509
                                                   ===========      ===========

See Notes to Consolidated Financial Statements.
</TABLE>

Note:  The  balance  sheet at June 30,  1996 has been  derived  from the audited
financial  statements at that date, and does not include all the information and
notes  required  under  generally  accepted  accounting  principles for complete
financial statements.
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


                                                        Three Months Ended
                                                           September 30
                                                   ----------------------------
                                                      1996              1995
                                                      ----              ----
                                                   (Unaudited)
<S>                                                <C>              <C>
REVENUES
  Net sales ..................................     $ 1,901,692      $ 1,948,693
  Other income ...............................          11,045           26,891
                                                   -----------      -----------
                                                     1,912,737        1,975,584

COSTS AND EXPENSES
  Cost of products sold ......................         774,012          807,100
  Selling, general and administrative ........         726,235          761,063
  Research and development ...................         249,360          216,718
  Interest ...................................          81,450           40,000
  Depreciation and amortization ..............          37,140           43,925
  Goodwill amortization ......................          46,377           40,462
  Foreign exchange (gain) loss ...............           1,394           (5,313)
                                                   -----------      -----------
                                                     1,915,968        1,903,955

Income before income taxes ...................          (3,231)          71,629

Deferred income tax credit ...................          (4,182)         (12,139)
                                                   -----------      -----------

Net income ...................................     $       951      $    83,768
                                                   ===========      ===========

Net income per common share ..................     $       .00      $       .10
                                                   ===========      ===========

Weighted average number of common
 shares outstanding ..........................       1,153,776          820,443
                                                   ===========      ===========

See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                Three Months Ended
                                                                   September 30
OPERATING ACTIVITIES:                                           1996         1995
                                                                ----         ----
<S>                                                         <C>          <C>
Net income ..............................................   $     951    $  83,768
Adjustments to reconcile net loss
  to net cash (used in) provided
  by operating activities:
    Depreciation and amortization .......................      37,140       43,925
    Provision for doubtful accounts .....................        --            (25)
    Other amortization ..................................      46,377       55,252
    Deferred income tax benefit .........................      (4,182)     (12,139)
  Changes in assets and liabilities:
    Decrease (increase) in trade accounts receivable ....     712,883      (89,051)
    Increase in inventories .............................      (5,256)     (28,946)
    Increase in prepaid expenses and other current assets    (172,428)     (77,513)
    Decrease in accounts payable
     and accrued expenses ...............................    (140,750)    (122,791)
    (Decrease) increase in deferred income ..............     (41,112)       5,120
    Increase in other assets ............................     (14,399)     (59,825)
                                                            ---------    ---------
Net cash provided by (used in)
    operating activities ................................     419,224     (202,225)

INVESTING ACTIVITIES:
   Minority interest ....................................        --        (59,926)
   Purchase of equipment ................................      (6,921)     (16,523)
   Capitalized software .................................     (64,500)        --
                                                            ---------    ---------
   Net cash used in investing activities ................     (71,421)     (76,449)

FINANCING ACTIVITIES:
  Net proceeds from issuance of stock to purchase
   49% of PhotoMed GmbH .................................        --        132,272
  Increased borrowings on short term
   notes payable ........................................        --        149,457
  Payment on current portion of long term debt ..........     (27,522)     (17,989)
  Payment on notes payable to bank ......................     (22,316)        --
                                                            ---------    ---------
  Net cash provided by financing activities .............     (49,838)     263,740

  Effect of exchange rate changes on cash ...............     (80,280)     (31,298)
                                                            ---------    ---------
(Decrease) Increase in cash and equivalents .............     217,685      (46,232)

CASH AND CASH EQUIVALENTS-BEGINNING .....................     279,041       46,364
                                                            ---------    ---------

CASH AND CASH EQUIVALENTS-ENDING ........................   $ 496,726    $     132
                                                            =========    =========

                 See Notes to Consolidated Financial Statements
</TABLE>
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 1996

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Photon  Technology  International  Inc. (the  "Company") is engaged in research,
development,  manufacturing,  sales and marketing of proprietary electro-optical
systems  which  enable  customers  in health  care,  environmental  science  and
industrial  process control to perform advance  analysis  utilizing  light.  The
Company's major products are  electro-optical  and  light-based  instrumentation
which utilizes  fluorescence  technology.  The primary  markets are medical life
sciences, physical sciences, environmental and industrial.

The Company operates in one principal industry segment,  the photonics industry.
The Company's  products are sold on a worldwide basis to universities,  research
hospitals,  pharmaceutical  companies,  bio-tech  companies,  federal  and state
government institutions, environmental companies and commercial business, all of
which are primarily engaged in research activities.

The  accompanying   consolidated   financial  statements  of  Photon  Technology
International,  Inc. have been prepared in accordance  with  generally  accepted
accounting principles in the United States for interim financial information and
with the instructions to Form 10K and Article 10 of regulation S-X. Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary  for a fair  presentation  have been  included.  Operating
results for the three month period ended  September 30, 1996 are not necessarily
indicative of the results that may be expected for the year ended June 30, 1997.
For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's  annual report or Form 10K for the
year ended June 30, 1996.

NOTE B -- PREFERRED AND COMMON STOCK

On June 21, 1996,  prior to the Company's  fiscal year end, the Company  amended
its Restated and Amended Certificate of Incorporation to reflect a reverse stock
split  whereby one (1) share of common stock was  exchanged  for every three (3)
shares of common stock.  This Reverse Split impacted all authorized common stock
and stock options,  including  treasury shares,  employee and non-employee stock
options. The weighted average shares outstanding are computed on a Reverse Split
basis on both a current and  historical  basis.  As a result,  the  earnings per
share calculations reflect the impact of the Reverse Split.

Preferred stock,  with $3,000 par value, has authorized 167 shares and no shares
were issued or are outstanding.  Common stock, with no par value, has authorized
3,333,333 shares and issued 1,213,077 shares including 55,291 shares in treasury
(Sept. 1996) and 55,291 shares in treasury (June 1996)

NOTE C -- COMPARATIVE AMOUNTS

Certain comparative amounts in the prior years have been reclassified to conform
with the presentation adopted in the current fiscal year.
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net  sales of  $1,902,000  for the first  quarter  of fiscal  1997  compares  to
$1,949,000  for the same period of fiscal  1996;  a decrease of $47,000 or 2.4%.
This nominal decrease reflected the impact of product orders which were received
late in the  quarter  and have a 45-60  day  lead  time to  produce  and ship to
customers.

Total revenues of $1,913,000 for this period, which includes net sales and other
income,  decreased  $63,000 or 3.2% over the comparable prior year period.  This
performance  reflects both the sales impact and lower other income. Other income
decreased  by $16,000  primarily  due to a  non-recurring  insurance  rebate for
workers' compensation.

Cost of products sold for the first quarter of fiscal 1997 was $774,000 or 40.7%
of net sales,  which  compares  to  $807,000  or 41.4% of net sales for the same
period of fiscal 1996.  This decrease of $33,000 or 4.1%,  was due both to lower
sales and cost reductions in the plant production operations.  The lower cost of
products sold was reflected in the percentage of net sales which  decreased from
41.4% to  40.7%  as a  result  of cost  reductions  and  maintaining  production
efficiency.

Selling (including marketing expenses),  general and administrative  expenses of
$726,000 or 38.2% of net sales compares to $761,000 or 39.1% of net sales in the
prior year's first quarter.  This decrease of $35,000 or 4.6% primarily  related
to  volume-sensitive  selling  expenses  and holding  discretionary  spending on
marketing support programs.

Research and  development  expenses of $249,000 or 13.1% of net sales  increased
$32,000 or 15.1% in  comparison  to  $217,000 or 11.1% of net sales in the prior
year. An additional $65,000 of software development  expenses,  which represents
3.4% of net sales,  was  capitalized  and  represents  incremental  spending  in
comparison to the same prior year period. These increased expenses  year-to-year
are due to additional staffing and level of project activity for new products.

Depreciation  and amortization of $37,000 compares to $44,000 in the prior year,
a decrease of $7,000 or 15.4%.  This decrease was primarily due to the impact of
lower  amortization  on equipment  under capital lease on a year-to-year  basis,
pursuant to the amortization schedule.

Interest  expenses of $81,000  increased  $41,000 or 103.6% in comparison to the
prior year. This primarily  relates to interest on short term credit  facilities
due to a higher  level of short term debt and interest on long term debt related
to financing activities in the prior year.

Goodwill  amortization of $46,000 increased $6,000 or 14.6% in comparison to the
same prior year  period.  This  increase  represents  the full year  incremental
effect of capitalized  start-up expenses associated with formation of the German
subsidiary in September 1994 of fiscal 1995.

Foreign  exchange loss of $1,000  compares to a gain of $5,000 due to the mix of
transactional activity.
<PAGE>
A deferred  tax  credit of $4,000  compared  to $12,000  for the same prior year
period.  The deferred tax credit relates to a timing difference between book and
tax  income  related  to the  Canadian  and  German  subsidiaries.  The  credits
represent a partial  reversal of the liability that was  established at year end
June 30, 1996.

As a result of the foregoing, the Company reported net income of $1,000 compared
to net income of $84,000 in the first quarter of the prior year, on a comparable
level of sales. The required  sustained level of investment  expense in research
and development,  interest expenses related to level of overall debt,  continued
expenses  related to  certification of products in Europe and the recognition of
expenses related to prepaid financing were the major impacts on income.

The  resulting  earnings per share  performance  based on the  weighted  average
number of common shares each year and stated on a "reverse split" basis,  was no
earnings per share in comparison to ten cents (.10) per share for the same prior
year period.

LIQUIDITY AND CAPITAL RESOURCES

The working capital of the Company at September 30, 1996 was $1,449,000 compared
to $1,543,000 at June 30, 1996; a decrease of $94,000 or 6.1%.

Current  assets of  $4,343,000  decreased  $318,000 or 6.8% from the prior year.
This  change  primarily  reflected  a  decrease  of  $713,000  or 32.0% in trade
receivables  which was  partially  offset by an  increase in cash of $218,000 or
78.0% and an increase in other current assets of $172,000 or 65.3% The inventory
level of $1.9 million  remained the same in  comparison  to the fiscal 1996 year
end. This inventory  balance  represented 5.3 months of sales in inventory based
on anticipated sales volume and remains unchanged in comparison to year end. The
change in trade  receivables  and increase in cash related to strong  collection
activity on the June 1996 sales of $1.2 million.  The trade accounts  receivable
balance of $1.5  million  represents  2.3 months of sales in  comparison  to 2.8
months of sales at June 30, 1996.  The increase in other current  assets related
to the timing of (a) prepaid  employee  benefit  insurance (b) prepaid  property
insurance  premiums  (c) prepaid  value added taxes (VAT) and general  goods and
services  taxes  (GST) (d) prepaid  legal  services  and (e) prepaid  trade show
deposits and related marketing costs.

Current  liabilities of $2,894,000  decreased  $224,000 or 7.2% in comparison to
the prior year. This decrease was due to (a) reduction in notes payable to banks
of  $22,000 of 1.5%  based on pay down of the  German  subsidiary  bank line (b)
reduction in trade accounts payable of $63,000 or 6.4% based on payment activity
(c) lower  deferred  income of $41,000 or 82.6% due to  revenue  recognition  on
customer  orders (d) lower accrued  expenses of $78,000 or 45.4% due to reversal
of year end  accruals in  relation to actual  expenses  incurred  and  primarily
related to agent and sales  representative  commissions,  and (e) a reduction in
the current  portion of long term debt by $20,000 or 5.2%  primarily  related to
payments  on the  Ontario  Development  Corporation  term loan  pursuant  to the
payment schedule.

On July 26,  1996 the  Company  secured  a new  working  capital  line of credit
facility with Silicon Valley Bank of California for $2,000,000 (U.S.) and repaid
the Bank of Montreal credit facility in full. This credit facility has a one (1)
year term  (expiring  June 30, 1997) and carries  interest  rate charge of prime
rate plus 1.5% (approximately  8.75%).  Interest is due and payable monthly, and
the  principal  is due at maturity.  The  collateral  for the line  represents a
<PAGE>
perfected first security interest in all assets of the Company, its wholly-owned
Canadian  subsidiary and United  Kingdom branch office.  The Company will retain
ownership  of  intellectual  property  and is  restricted  on the pledge of this
property to any other party.  The advance rate is based on 75% against  eligible
domestic  and  Canadian  receivables  within 90 days from  invoice  date and 90%
against  incurred or letter of credit backed  foreign  receivables.  There is no
clean-up  period  required  during  the  term.  The  securities  related  to the
Covington Capital debenture and the MLTV note are subordinated to the bank debt.
The new line of credit  provided  $1.3  million  to repay  the Bank of  Montreal
facility.  The balance  outstanding at September 30, 1996 was $1.2 million.  The
Company is in default on certain bank  covenants  which are being  restructured.
The Company has not borrowed additional amounts on this line at this point.

Bank indebtedness also includes the outstanding  balance of $301,000 US (460,000
DM) at September 30, 1996 drawn on a credit facility with the Stadparkasse  Bank
of Wedel,  Germany.  The total line of credit available is 500,000 DM, which was
established  in  conjunction  with  the  formation  of  the  Germany  Subsidiary
(September 1994). Interest is charged on a quarterly basis at the German Federal
Bank's discount rate plus two points.

The Company  entered into an  agreement  with New Court  Credit  Corporation  of
Toronto,  Canada in March 1996 to finance the purchase of a CNC milling  machine
for the  Canadian  plant  machine  shop.  The term loan  amount was for  $90,000
Canadian  dollars  ($66,000  US).  The  balance of the debt at June 30, 1996 was
$85,000  Canadian  dollars  ($62,000 US) with $10,000  classified as the current
portion  of the long term  debt.  The term of the  financing  is 5.5 years at an
annual interest rate of 10.4%, and a purchase option of $9,000 at the end of the
fifth year. The outstanding  balance at September 30, 1996 was $82,000  Canadian
dollars ($60,000 US).

The December 1995 MLTV Agreement  provided for repayment of subordinated debt in
the amount of $771,000,  the purchase of the Company of the technology developed
under the Joint  Venture  and the  acquisition  of MLTV's  interest in the Joint
Venture, thereby dissolving the Joint Venture. As it relates to the subordinated
debt the  Company  agreed to pay the  principal  amount of $20,000 a month for a
twenty-four  (24) month period for a total of $480,000.  The balance of $291,000
is due at the end of the two year term.  As of June 30,  1996,  the  Company has
paid $140,000 and reduced the total outstanding balance to $631,000. The Company
is not required to pay any additional  interest on the outstanding balance under
this  agreement  unless the Company  makes a late payment or an event of default
under the terms of the agreement  occurs.  On the June 21, 1996,  MLTV agreed to
defer four payments from June 1996 through  September  1996. As of September 30,
1996, the outstanding balance remained at $631,000.  The deferred amount will be
subject to interest in accordance with the agreement.  The Company purchased the
technology and the joint venture interest by issuing to MTLV 1,000,000 shares of
the Company's  common stock.  The stock is unregistered  and  restricted.  As of
December 8, 1995, the 1,000,000 shares have been recorded in  paid-in-capital at
the fair market  value of .875 per share  (prior to reverse  split) based on the
market bid price.  This $875,000 value has been assigned to the technology as an
intangible asset under the "other assets"  classification  and will be amortized
over a five  (5) year  period.  As of June  30,  1996,  the  asset  balance  was
$831,000, net of amortization of $44,000 during the fiscal year. As of September
30, 1996, the asset balance was $809,000,  net of amortization of $22,000 in the
first  quarter.  This was a  strategic  agreement  for the  Company  in that the
Company now owned the  technology  rights and there was no future  liability for
royalties.
<PAGE>
On October 31, 1995,  the Company  entered into a Debenture  agreement  for $1.5
million Canadian dollars ($1.1 million US) through C.I.-C.P.A. Business Ventures
Fund, Inc., a venture capital fund of Covington Capital Corporation  ("Covington
Capital") (the "Covington Agreement"). This subordinated debt has a term of five
(5) years at an interest  rate of 12% per annum.  Interest  payments are payable
only in the first twelve (12) months.  This Covington Agreement includes a first
option to purchase  83,333  shares of the  Company's  common stock at a purchase
price of $3.75 per  share  for a term of five (5)  years and a second  option to
purchase 133,333 shares of the Company's common stock at purchase price of $7.50
per share  until  October  1996.  After  October  31,  1996 the  purchase  price
increased  to $9.75 per share and this option  expires on October 1, 1997.  (The
share amounts and price per share are stated on a "reverse  split" basis).  This
debt is  classified  primarily  as long  term debt with  principal  payments  of
$31,500 due in fiscal 1997 recorded as current debt. The balance  outstanding as
of June 30, 1996 was $1,100,000  ($1.5 million  Canadian  dollars).  The balance
outstanding  at  September  30,  1996  remained  at $1.1  million.  Payments  of
principal  will  commence on November 30, 1996 in the amount of $6,250  Canadian
dollars  ($4,500 US) per month for a period of forty-eight  (48) months with the
balance due at the end of the term.  This  financing was an important  source of
funds during fiscal 1996 which provided for investment to expand sales territory
coverage  through  addition of personnel,  increase  marketing  support,  and to
continue research and development  efforts in both hardware and software for new
products  and  product  cost  reductions.  There has been no exercise of options
through September 30, 1996.

Long term debt also  includes  a  400,000  DM loan ($  291,000  US) by a private
individual (who is also an investor in the  subsidiary) to the Company's  wholly
owned  Germany  subsidiary.  The loan was made to the  subsidiary  on October 1,
1994.  The Company  began making  payments of  principal  and interest of 10,000
German marks per month at the end of April 1995. Interest accrues from October 1
through the start date of the  payments  at an  interest  rate of 5.25% plus the
prevailing  German bank  discount  rate.  The loan has clauses which would allow
both slower and/or faster  payments  contingent upon the cash flow of the German
Subsidiary  operations.  As of June 30, 1996,  the  principal  amount of 353,000
German  marks  ($231,000  US) was  outstanding.  As of September  30, 1996,  the
principal  amount  outstanding  was 343,000 DM ($225,000  US). A portion of this
outstanding  amount ($47,000 US) has been classified as a current  liability and
represents an estimated twelve payments of principal.  The balance ($178,000 US)
has been reported as long term debt.  Payments on a monthly basis are contingent
upon cash flow considerations and upon agreement with the individual.

In July 1994,  documents  were fully  executed  between the Ontario  Development
Corporation  ("ODC") and the  Company for a term loan  facility in the amount of
$500,000  Canadian  dollars.  The loan credit  facility was established to allow
advance requests for equipment,  inventory and training expenditures  associated
with moving the  production  operation  from the New Jersey plant to the London,
Ontario,  Canadian  plant.  This loan was a "carve  out" from the  original  ODC
credit facility of $900,000 Canadian dollar limit,  prior to the full payment of
the  outstanding  balance from the Bank of Montreal credit facility in May 1995.
The balance  outstanding  as of June 30, 1996 on the ODC fixed loan was $415,000
Canadian  dollars  ($304,000  US) based on specific  advance  requests  approved
through this date.  Payment of principal  was scheduled to start August 15, 1995
(of fiscal  1996) in that full  disbursement  had not occurred by June 30, 1995.
The  Company  had been  granted an  extension  by ODC until  June 30,  1996 with
principal  payments in the amount of $11,597 Canadian dollars ($8,500 US) having
started on July 15, 1996.  The  outstanding  balance at  September  30, 1996 was
$387,000  Canadian  dollars  ($284,000  US). The term of repayment is forty (40)
<PAGE>
months and  includes an interest  rate of 6.75%.  Interest has been charged on a
monthly basis since the first  disbursements  made on July 1994. The Company may
not draw additional funds on the facility for capital  equipment up to $500,000,
the original facility amount, due to Ontario government  budgetary  constraints.
This term loan is classified as a long term debt with a current portion equal to
twelve months of principal payments.

Overall, the amount of cash provided by operating activities allowed the Company
to meet working capital requirements during this quarter, which included support
of all financing and investing activities, and payments on debt obligations.

In the  area  of  operating  activities,  the  Company's  collections  on  trade
receivables  and continued  reduction in cost of sales (on a percentage of sales
basis)  during  this  period  provided  a strong  cash  contribution  to working
capital.  This  contribution  supported  continued:  (a)  investments  in sales,
marketing,  research and development (b) meeting regulatory  obligations to sell
into the EC and (c) payment of fees,  interest and principal,  where applicable,
related to financing agreements.

The  investments  in the  operating  areas of sales,  marketing and research and
development  are strategic to future growth and have an impact on income results
due to the time  that is  required  for these  investments  to be  leveraged  or
provide a contribution.

The expenses  associated with meeting  regulatory  requirements for our products
are  necessary  to be able to sell  into  the EC,  and the  Company  will  incur
additional  expenses  going  forward to  complete  certification  of its current
product  line and to certify  our new  products at time of  introduction  to the
marketplace.  This could provide a competitive advantage if our competitors have
not or cannot  comply.  If the Company does not comply,  there could be risks to
the  Company's   ability  to  sell  in  the  EC  and  a  potential   competitive
disadvantage.

The payment of interest,  principal and fees have been increasing as the Company
completes new financing  agreements and maximizes the use of the available short
term  credit  lines to  support  working  capital  requirements.  The  Company's
financing to date has been primarily debt through  operating short term lines of
credit,  term loans, and subordinated  debt. The Company's bank lines of credit,
which are supported by sales generated trade accounts  receivable,  have limited
borrowing  capacity at this time because  these lines of credit are close to the
maximum qualified borrowing levels. The term loans, which had deferred principal
payments are now under a scheduled payment  agreement.  The subordinated debt --
MLTV ($600,000) and Covington Capital ($1.1 million) -- totals $1.7 million, and
will  require  payments  of  $400,000  on an annual  basis  (with  interest  and
principal  as  applicable)  until the end of the  respective  term and a balloon
payment  comes due -- MLTV in December  1997  (fiscal  year 1998) and  Covington
Capital in October 2000 (fiscal year 2001).

These  investments  and expenses have continued to put downward  pressure on the
bottom line/income,  and operating cash flow in that our investment exceeded the
sales growth  contribution to date. These investments and expenses are necessary
and  important to the future  performance  of the Company and must continue at a
level which our financial resources can support.
<PAGE>
The Company will continue to manage  within its financial  resources and attempt
to balance its working  capital needs with cash flow generated  from  operations
and available current  financing.  The Company will not consider any incremental
long term debt and will work with current operating lines of credit. The Company
will consider additional  financing through the form of equity to accelerate and
support growth in sales,  and to increase the investment  levels in research and
development  for new products and for continued cost reductions to improve sales
margin contribution. The Company cannot be certain that it will be successful in
efforts to raise additional funds.
<PAGE>


                           PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

         (a)      Exhibits
                  None

         (b)      Reports on Form 8-K
                  None


<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       PHOTON TECHNOLOGY INTERNATIONAL, INC.




Date: November 14, 1996                By: s/sCharles G. Marianik
                                              -------------------
                                              Charles G. Marianik
                                              President, Chief Executive Officer
                                              and Director
                                              Principal Executive Officer




Date:  November 14, 1996               By: s/sWilliam D. Looney
                                              -----------------
                                              William D. Looney
                                              Vice President/Controller
                                              Principal Financial and Accounting
                                              Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         496,726
<SECURITIES>                                         0
<RECEIVABLES>                                1,514,752
<ALLOWANCES>                                   (3,280)
<INVENTORY>                                  1,898,595
<CURRENT-ASSETS>                             4,343,183
<PP&E>                                       1,961,262
<DEPRECIATION>                             (1,452,773)
<TOTAL-ASSETS>                               7,030,808
<CURRENT-LIABILITIES>                        2,894,135
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     6,279,118
<OTHER-SE>                                 (4,245,333)
<TOTAL-LIABILITY-AND-EQUITY>                 7,030,808
<SALES>                                      1,901,692
<TOTAL-REVENUES>                             1,912,737
<CGS>                                          774,012
<TOTAL-COSTS>                                  726,235
<OTHER-EXPENSES>                               334,271
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              81,450
<INCOME-PRETAX>                                (3,231)
<INCOME-TAX>                                   (4,182)
<INCOME-CONTINUING>                                951
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       951
<EPS-PRIMARY>                                      .00
<EPS-DILUTED>                                      .00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission