PHOTON TECHNOLOGY INTERNATIONAL INC
10-Q, 1997-05-15
OPTICAL INSTRUMENTS & LENSES
Previous: EMCORE CORP, 10-Q, 1997-05-15
Next: ML EQ REAL ESTATE PORTFOLIO L P, 10-Q, 1997-05-15



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997, or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from __________________ to  __________________


                       Commission File Number: 33-10943-NY


                      PHOTON TECHNOLOGY INTERNATIONAL, INC.
- - --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

       NEW JERSEY                                       22-2494774
- - --------------------------------------------------------------------------------
(State of Incorporation)                    (I.R.S. Employer Identification No.)

1 Deerpark Drive, Suite F, Monmouth Junction, NJ                   08852
- - --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's Telephone Number, Including Area Code: (908) 329-0910
                                                    --------------


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes [ X ]        No [   ]

The  number  of shares of the  registrants  Common  Stock,  without  par  value,
outstanding as of March 31, 1997 was 1,237,186
<PAGE>
                                      INDEX


                      PHOTON TECHNOLOGY INTERNATIONAL, INC.


PART I.       FINANCIAL INFORMATION                                             

Item 1.       Financial Statements:

              Consolidated Balance Sheets as of March 31, 1997
              and June 30, 1996.................................................

              Consolidated Statements of Operations for the
              nine months ended March 31, 1997 and 1996.........................

              Consolidated Statements of Operations for the
              quarter ended March 31, 1997 and 1996.............................

              Consolidated Statements of Cash Flows for the
              nine months ended March 31, 1997 and 1996.........................

              Notes to Consolidated Financial Statements
              March 31, 1997....................................................

Item 2.       Management's Discussion and Analysis of
              Financial Condition and Results of Operations.....................


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.................................................

Item 2.       Changes in Securities.............................................

Item 3.       Defaults Upon Senior Securities...................................

Item 4.       Submission of Matters to a Vote of Security Holders...............

Item 5.       Other Information.................................................

Item 6.       Exhibits and Reports on Form 8-K..................................


SIGNATURES .....................................................................
<PAGE>
                          PART I. FINANCIAL INFORMATION 

Item 1.   Financial Statements
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS


                                                     March 31         June 30
                                                       1997             1996
                                                   -----------      -----------
                                                       ----             ----
                                                   (Unaudited)
<S>                                                <C>              <C>                                            
ASSETS                                             

CURRENT ASSETS
 Cash and cash equivalents ...................     $ 1,861,747      $   279,041
 Trade accounts receivable, less allowance
  of $2,985 ($3,280 for 1996) ................       1,691,412        2,224,355
 Inventory
   Finished goods ............................         839,418          788,139
   Work in process ...........................         569,542          534,750
   Raw materials .............................         607,564          570,450
                                                   -----------      -----------
                                                     2,016,524        1,893,339

 Receivables from employees ..................          24,452           20,005
 Prepaid expenses and other current assets ...         509,441          243,957
                                                   -----------      -----------
                    TOTAL CURRENT ASSETS .....       6,103,576        4,660,697

PROPERTY AND EQUIPMENT
 Furniture and fixtures ......................         156,036          143,663
 Machinery and equipment .....................       1,905,888        1,810,678
                                                   -----------      -----------
                                                     2,061,924        1,954,341
LESS: Accumulated depreciation ...............      (1,525,839)      (1,415,221)
                                                   -----------      -----------
                                                       536,085          539,120

DEFERRED INCOME TAX ASSET ....................         153,452          153,452

OTHER ASSETS .................................       1,921,284        2,057,240
                                                   -----------      -----------
                                                   $ 8,714,397      $ 7,410,509
                                                   ===========      ===========

                 See Notes to Consolidated Financial Statements. 

Note: The balance sheet at June 30, 1996 has been derived from audited financial
statements  at that date,  and does not  include all the  information  and notes
required under generally accepted  accounting  principles for complete financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS - Continued


                                                        March 31         June 30
                                                          1997             1996
                                                      -----------      -----------
                                                      (Unaudited)
<S>                                                   <C>              <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Bank indebtedness .............................     $ 1,411,941      $ 1,522,397
  Accounts payable ..............................         941,397          984,159
  Deferred income ...............................           7,904           49,755
  Accrued liabilities ...........................         173,187          171,355
  Current maturities of capital lease obligations          19,336            9,624
  Current maturities of long term debt ..........         186,566          380,781
                                                      -----------      -----------
               TOTAL CURRENT LIABILITIES ........       2,740,331        3,118,071

DEFERRED INCOME TAX LIABILITY ...................         159,724          176,452
LONG TERM DEBT ..................................       1,916,478        1,885,557
CAPITAL LEASE OBLIGATIONS .......................          99,380           52,813
MINORITY INTEREST - Canadian Subsidiary .........       1,975,824             --

SHAREHOLDERS' EQUITY
  Common stock ..................................       6,289,391        6,279,118
  Accumulated deficit ...........................      (3,966,279)      (3,710,312)
  Treasury stock, at cost .......................         (56,433)         (56,433)
  Cumulative foreign currency
    translation adjustment ......................        (444,019)        (334,757)
                                                      -----------      -----------

               TOTAL SHAREHOLDERS' EQUITY .......       1,822,660        2,177,616
                                                      -----------      -----------
                                                      $ 8,714,397      $ 7,410,509
                                                      ===========      ===========

                 See Notes to Consolidated Financial Statements. 


Note:  The  balance  sheet at June 30,  1996 has been  derived  from the audited
financial  statements at that date, and does not include all the information and
notes  required  under  generally  accepted  accounting  principles for complete
financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For the Nine Months Ended March 31,

                                                       1997             1996
                                                   -----------      -----------
<S>                                                <C>              <C>
REVENUES
  Net sales ..................................     $ 6,026,443      $ 6,833,082
  Other income ...............................          18,656           50,369
                                                   -----------      -----------
                                                     6,045,099        6,883,451

COSTS AND EXPENSES
  Cost of products sold ......................       2,570,404        2,762,868
  Selling, general and administrative ........       2,598,964        2,743,298
  Research and development ...................         667,711          691,652
  Interest ...................................         244,879          201,487
  Depreciation ...............................         115,633          131,003
  Goodwill amortization ......................         122,712          117,658
  Foreign exchange (gain) loss ...............          (2,373)           1,835
                                                   -----------      -----------
                                                     6,317,930        6,649,801

Income (loss) before income taxes ............        (272,831)         233,650

Benefit for income taxes .....................         (16,866)         (41,368)
                                                   -----------      -----------

Net income (loss) ............................     $  (255,965)     $   275,018
                                                   ===========      ===========

Net income (loss) per common share ...........     $      (.21)     $       .10
                                                   ===========      ===========

Weighted average number of common shares and
 common share equivalents outstanding ........       1,237,181        2,881,233
                                                   ===========      ===========




                 See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For the Third Quarter Ended March 31,

                                                       1997             1996
                                                   -----------      -----------
<S>                                                <C>              <C>
REVENUES
  Net sales ..................................     $ 1,993,262      $ 2,366,341
  Other income ...............................           6,971           18,167
                                                   -----------      -----------
                                                     2,000,233        2,384,508

COSTS AND EXPENSES
  Cost of products sold ......................         921,620          987,049
  Selling, general and administrative ........         964,574          965,947
  Research and development ...................         218,238          210,912
  Interest ...................................          84,711           80,574
  Depreciation ...............................          41,764           43,160
  Goodwill amortization ......................          36,360           42,526
  Foreign exchange (gain) loss ...............          (2,348)           7,146
                                                   -----------      -----------
                                                     2,264,919        2,337,314

Income (loss) before income taxes ............        (264,686)          47,194

Benefit for income taxes .....................          (6,294)         (14,714)
                                                   -----------      -----------

Net income (loss) ............................     $  (258,392)     $    61,908
                                                   ===========      ===========

Net income (loss) per common share ...........     $      (.21)     $       .02
                                                   ===========      ===========

Weighted average number of common shares and
 common share equivalents outstanding ........       1,237,186        3,461,328
                                                   ===========      ===========

                 See Notes to Consolidated Financial Statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

For the Nine Months Ended March 31,

OPERATING ACTIVITIES:                                             1997             1996
                                                              -----------      -----------
<S>                                                           <C>              <C>
Net income (loss) .......................................     $  (255,965)     $   275,018
Adjustments to reconcile net income
  to net cash provided (used) by operating activities:
    Depreciation ........................................         115,633          131,003
    Goodwill amortization ...............................         122,712          117,658
    Other amortization-other intangible assets ..........         172,453          128,624
    Deferred income tax benefit .........................         (16,866)         (41,368)
Changes in operating assets and liabilities:
    Decrease (increase) in trade accounts receivable ....         532,943         (514,992)
    Increase in inventory ...............................        (123,185)        (469,534)
    (Increase) decrease in receivables from employees ...          (4,447)           7,207
    Increase in prepaid expenses and other current assets        (265,484)        (392,181)
    Decrease in other assets ............................          34,308             --
    Decrease in accounts payable and accrued liabilities          (40,930)         (65,393)
    Decrease in deferred income .........................         (41,851)         (41,660)
                                                              -----------      -----------
Net cash provided (used) by operating activities ........         229,321         (865,618)
                                                              -----------      -----------

INVESTING ACTIVITIES:
   Purchase of property and equipment ...................        (107,583)        (137,945)
   Capitalized software .................................        (226,000)         (90,000)
                                                              -----------      -----------
Net cash used by investing activities ...................        (333,583)        (227,945)
                                                              -----------      -----------

<PAGE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)(continued(

For the Nine Months Ended March 31,

OPERATING ACTIVITIES:                                             1997             1996
                                                              -----------      -----------
<S>                                                           <C>              <C>
FINANCING ACTIVITIES:
   Net proceeds from sale of preference stock ...........       1,975,824             --
   Financing costs incurred .............................          (7,982)            --
   Investment in patents ................................          (2,850)          (1,145)
   (Decrease) increase in bank indebtedness .............        (110,456)         658,553
   Repayment of long term debt ..........................        (163,294)        (196,720)
   Increase in long term debt ...........................            --          1,103,505
   Payment of capital lease obligation ..................          (9,441)         (18,219)
   Proceeds from issuance of common stock-Employee
    Stock Purchase Plan .................................          10,273             --
   Increase in capital lease obligations ................          65,720           66,211
                                                              -----------      -----------
Net cash provided by financing activities ...............       1,757,794        1,612,185
                                                              -----------      -----------

  Effect of exchange rate changes on cash ...............         (70,826)         (93,402)
                                                              -----------      -----------
NET INCREASE IN CASH
  AND CASH EQUIVALENTS ..................................       1,582,706          425,220

CASH AND CASH EQUIVALENTS-BEGINNING .....................         279,041           46,364
                                                              -----------      -----------

CASH AND CASH EQUIVALENTS-ENDING ........................     $ 1,861,747      $   471,584
                                                              ===========      ===========

Supplemental disclosure of cash paid
  Interest ..............................................     $   234,791      $   201,487
  Income taxes, Canadian Subsidiary .....................            --        $    27,761


                      See Notes to Consolidated Financial Statements. 
</TABLE>
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 1997

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Photon  Technology  International  Inc. (the  "Company") is engaged in research,
development,  manufacturing,  sales and marketing of proprietary electro-optical
systems  which  enable  customers  in health  care,  environmental  science  and
industrial  process control to perform  advanced  analysis  utilizing light. The
Company's major products are  electro-optical  and light-based  instrumentation,
which utilize  fluorescence  technology.  The primary target markets are medical
life sciences, physical sciences, environmental, and industrial.

The Company operates in one principal industry segment,  the photonics industry.
The Company's  products are sold on a worldwide basis to universities,  research
hospitals,  pharmaceutical  companies,  bio-tech  companies,  federal  and state
government institutions, environmental companies, and commercial businesses, all
of which are primarily engaged in research activities.

The  accompanying   consolidated   financial  statements  of  Photon  Technology
International,  Inc. have been prepared in accordance  with  generally  accepted
accounting principles in the United States for interim financial information and
with the instructions to Form 10K and Article 10 of regulation S-X. Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary  for a fair  presentation  have been  included.  Operating
results for the nine  months  period  ended  March 31, 1997 are not  necessarily
indicative  of the  results  that may be  expected  for the year ending June 30,
1997. For further  information,  refer to the consolidated  financial statements
and footnotes  thereto  included in the Company's  annual report or Form 10K for
the year ended June 30, 1996.

NOTE B -- PREFERRED AND COMMON STOCK

On June 21, 1996,  prior to the Company's  fiscal year end, the Company  amended
its Restated and Amended Certificate of Incorporation to reflect a reverse stock
split  whereby one (1) share of common stock was  exchanged  for every three (3)
shares of common stock.  This Reverse Split impacted all authorized common stock
and stock options,  including  treasury shares,  employee and non-employee stock
options. The weighted average shares outstanding are computed on a Reverse Split
basis on both a current and  historical  basis.  As a result,  the  earnings per
share calculations reflect the impact of the Reverse Split.

Preferred stock, $1,000 par value: authorized 500 shares and no shares issued or
outstanding.  Common stock, no par value: authorized 3,333,333 shares and issued
1,292,477 shares, including 55,291 shares in treasury stock.

On March 7, 1997, 296,296  preference shares of Photon Technology  International
(Canada) Inc. ( a wholly-owned  subsidiary)  were issued to C.I.  Covington Fund
Inc.  for the  aggregate  price of US$  2,000,000.  The shares  are  non-voting,
non-cumulative,  non-redeemable,  retractable,  non-participating,  and  without
nominal or par value. The aggregate  purchase price of the preference  shares of
US$  2,000,000,  net of financing  costs of  US$24,176,  for a net amount of US$
1,975,824 is presented as minority  interest on the consolidated  balance sheet,
since the shares are owned by C.I. Covington Fund Inc. and not the Company.
<PAGE>
NOTE C -- COMPARATIVE AMOUNTS

Certain  comparative amounts in the prior year have been reclassified to conform
with the presentation adopted in the current fiscal year.
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net sales for the quarter and nine months  ended March 31, 1997 of $2.0  million
and $6.0  million,  respectively,  decreased  $373,000 or 15.8% and  $807,000 or
11.8%,  respectively,  compared  to the  same  periods  of  fiscal  1996.  These
decreases  primarily were the result of temporary delays in obtaining  materials
and parts from certain suppliers.

Total  revenues  for the quarter  and nine  months  ended March 31, 1997 of $2.0
million  and $6.0  million,  respectively,  which  include  net  sales and other
income,  decreased  $384,000  or 16.1%  and  $838,000  or  12.2%,  respectively,
compared to the corresponding prior year periods. This performance reflects both
the sales impact and lower other income.  Other income for the first nine months
of fiscal 1997 decreased by $32,000  primarily due to a non-recurring  insurance
rebate for workers' compensation.

Cost of products sold for the third quarter of fiscal 1997 was $922,000 or 46.2%
of net  sales,  which  compares  to  $987,000  or 41.7% of net sales in the same
period of fiscal 1996.  The  decrease of $65,000 or 6.6%,  was due both to lower
sales and continued  cost  reductions in the plant  production  operations.  The
lower cost of  products  sold for the nine  months  ended March 31, 1997 of $2.6
million or 42.7% of net sales compared to $2.8 million or 40.4% of net sales for
the  prior  year  principally  was the  result of lower  sales  and  maintaining
production efficiency. The percentage increase in cost of products sold for both
the third  quarter  and nine  months of fiscal  1997  compared to the prior year
periods  primarily  related to the mix of products  sold and material cost price
increases.

Selling (including marketing),  general and administrative  expenses of $965,000
for the third  quarter  and $2.6  million  for the nine  months  of fiscal  1997
decreased $1,000 or 0.1% and $144,000 or 5.3%, respectively,  for the comparable
periods of fiscal 1996.  These  expenses as a percentage of net sales  increased
from  40.8% to 48.4% in the third  quarter  and from 40.1% to 43.1% for the nine
month  period.  The  percentage  of net sales  increase for the quarter and nine
month  periods  primarily  related to the decrease in sales during  fiscal 1997.
Additionally,  administrative  expenses  were  higher due to  financing  related
expenses.  The  decrease  in the  dollar  amount  of the  selling,  general  and
administrative  expenses primarily related to volume-sensitive  selling expenses
and holding discretionary spending on marketing support programs.

Research and development  expenditures for the third quarter of fiscal 1997 were
$218,000  or 10.9% of net  sales and for the first  nine  months of fiscal  1997
totaled  $668,000 or 11.1% of net sales. In comparison to the prior year,  these
expenses  were  $211,000 or 8.9% for the  quarter and  $692,000 or 10.1% for the
nine month period.  An  additional  $226,000 of software  development  expenses,
which  represents  3.8% of net sales,  was capitalized for the nine months ended
March 31, 1997 and  represents  incremental  spending in  comparison to the same
prior year period.  These  increased  expenses  for the current  quarter and the
capitalized  expenses are due to an additional level of project activity for new
products.

Interest expense for the nine months ended March 31, 1997 of $245,000  increased
$44,000 or 21.5% in comparison to the prior year period. This increase primarily
relates to interest on long term debt  related to  financing  activities  in the
prior year.  Interest  expense for the second  quarter of fiscal 1997 of $85,000
increased $4,000 or 5.1% compared to fiscal 1996.
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

RESULTS OF OPERATIONS (continued)

Depreciation  and  amortization  of $42,000 for the third quarter of fiscal 1997
decreased  by $1,000 or 3.2% and of $116,000 for the first nine months of fiscal
1997  decreased by $15,000 or 11.7% in  comparison to the same periods of fiscal
1996.  This decrease was primarily  due to the impact of lower  depreciation  on
equipment located at the Canadian facility.

Goodwill  amortization  of $36,000  for the third  quarter  of fiscal  year 1997
decreased by $6,000 or 14.5% and of $123,000 for the nine months ended March 31,
1997,  increased  by $5,000  or 4.3%  compared  to the same  prior  fiscal  year
periods.  The increase for the nine months represent the full incremental effect
of additional  capitalized  start-up expenses incurred during the second half of
fiscal 1996 that are associated  with the formation of the German  subsidiary in
September 1994.

Foreign exchange  represented nominal gains of $2,348 and $2,373 for the quarter
and nine months  ended March 31,  1997,  respectively.  The current year gain in
comparison to the loss of $2,000 for the first nine months of the prior year was
due to the mix of transactional activity.

Deferred  tax benefits of $6,000 for the quarter and $17,000 for the nine months
compared to $15,000 and $41,000,  respectively  for the same prior year periods.
The  deferred  tax benefits  relate to timing  differences  between book and tax
income  related  to the  Canadian  and  German  subsidiaries.  The tax  benefits
represent a continuing  partial  reversal of the liability that was  established
during the year ended June 30, 1995.

The  Company  reported a net loss of  $258,000  for the third  quarter of fiscal
1997, compared to net income of $62,000 for the same prior year quarter. For the
nine month period ended March 31, 1997,  the net loss was $258,000 in comparison
to net  income  of  $275,000  for the same  prior  year nine  months.  The sales
decrease,  the required  sustained  level of investment  expense in research and
development,  interest  expense related to the level of overall debt,  continued
expenses related to certification of products in Europe,  and the recognition of
expenses related to prepaid financing were the major impacts on income.


LIQUIDITY AND CAPITAL RESOURCES

The working capital of the Company at March 31, 1997 was $3,363,000  compared to
$1,543,000 at June 30, 1996; an increase of $1,820,000 or 118.0%.

Current  assets of  $6,103,576  increased  $1,443,000  or 31.0%  from the end of
fiscal 1996. This change  primarily  reflected an increase of $1,583,000 in cash
and cash  equivalents,  which was mainly  the  result of the sale of  preference
stock of Photon  Technology  International  (Canada) Inc. (see below for further
discussion).  The decrease in trade  receivables of $533,000 or 24.0%  primarily
related to strong collection activity and the lower sales volume during the nine
months  ended March 31,  1997.  The trade  accounts  receivable  balance of $1.7
million  represents  2.5 months of sales in comparison to 2.8 months of sales at
June 30, 1996. The inventory  level of $2.0 million at March 31, 1997,  which is
an increase of $123,000 or 6.5%  compared to the  inventory  balance at June 30,
1996, reflects both a higher level of production volume to support future sales,
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

the build up of in-transit  production  shipment to international  locations for
completion of orders,  which will be billed in the subsequent  quarter,  and new
product  inventory.  This  inventory  balance  represents 5.6 months of sales in
inventory based on anticipated  sales volume and compares to 5.3 months of sales
in  inventory at the end of fiscal 1996.  The increase in other  current  assets
mainly related to the timing of: (a) prepaid  employee  benefit  insurance;  (b)
prepaid general insurance premiums; (c) reimbursable value added taxes (VAT) and
general  goods and services  taxes (GST);  (d) prepaid legal  services;  and (e)
prepaid trade show deposits and related marketing costs.

Current  liabilities of $2,740,000  decreased $378,000 or 12.1% in comparison to
the prior year end. This decrease principally was due to: (a) reduction in notes
payable  to banks of  $110,000  or 7.3%  based  the  replacement  of the Bank of
Montreal  credit facility with the Silicon Valley Bank line of credit and on the
pay down of the German  subsidiary  bank line;  (b) reduction in trade  accounts
payable of $43,000 or 4.3% based on payment activity;  (c) lower deferred income
of $42,000 or 84.1% due to revenue  recognition  on customer  orders;  and (d) a
reduction  in the  current  portion  of long  term  debt by  $194,000  or  51.0%
primarily  related to the  modification  of the working  capital  line of credit
facility with Silicon Valley Bank (see discussion below).

On July 26,  1996 the  Company  secured  a new  working  capital  line of credit
facility with Silicon Valley Bank for  $2,000,000  (U.S.) and repaid the Bank of
Montreal  credit  facility in full. This credit facility has a one (1) year term
(expiring  June 25, 1997) and carries an interest  rate charge at the prime rate
plus 1.5% (approximately  10.0% at March 31, 1997).  Interest is due and payable
monthly,  and the  principal is due at  maturity.  The  collateral  for the line
represents a perfected first security interest in all assets of the Company, its
wholly-owned  Canadian  subsidiary and United Kingdom branch office. The Company
will retain  ownership of intellectual  property and is restricted on the pledge
of this  property to any other  party.  The advance rate is based on 75% against
eligible domestic and Canadian  receivables within 90 days from invoice date and
90% against incurred or letter of credit backed foreign receivables. No clean-up
period is required  during the term.  The  securities  related to the  Covington
Capital  debenture and the MLTV note are subordinated to the bank debt. The line
of credit  provided  $1.2  million to repay the Bank of Montreal  facility.  The
balance  outstanding  at March 31,  1997 was  $921,000.  An  inventory  sublimit
advance of $278,000 was applied  against the line of credit on February 13, 1997
(see discussion below). The Company has not borrowed  additional amounts on this
line as of March 31, 1997.

Effective  November 27, 1996, the working  capital line of credit  facility with
Silicon  Valley Bank was amended and  restated.  The modified  Loan and Security
Agreement (No.1) includes the following amendments: (a) change in bank covenants
and waivers; (b) change in definition of certain terms used in the original loan
agreement;  (c) modification of the principal  payment terms on the subordinated
debt held by MLTV (see discussion  below);  and (d) inventory sublimit advances.
The inventory  sublimit advances are available  through February 14,1997,  in an
amount equal to 20% of the value of the "eligible  inventory"  (the total amount
of the advances shall not exceed $300,000).  Interest on the advances is due and
payable  monthly and bears  interest at the prime rate plus 2.0%  (approximately
10.5% at March 31, 1997);  and any outstanding  amounts as of February 14, 1997,
will be payable in ten equal monthly installments, including interest, beginning
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

February  14, 1997 and ending  November  15,  1997.  As of March 31,  1997,  the
Company is in the process of having the  agreement  modified  (Loan and Security
Agreement  No. 2) in which the  payments  commence  on March 15, 1997 and end on
December 15, 1997. As of March 31, 1997,  the Company has received one inventory
sublimit advance of $278,000.

Bank indebtedness also includes the outstanding  balance of $213,000 US (357,000
DM) at March 31, 1997 drawn on a credit facility with the  Stadparkasse  Bank in
Wedel,  Germany.  The total line of credit  available  is 500,000 DM,  which was
established  in  conjunction  with  the  formation  of  the  Germany  Subsidiary
(September 1994). Interest is charged on a quarterly basis at the German Federal
Bank's discount rate plus two points.

The Company  entered into an  agreement  with New Court  Credit  Corporation  of
Toronto,  Canada in March 1996 to finance the purchase of a CNC milling  machine
for the Canadian  plant machine shop. The initial  capital lease  obligation was
for $90,000  Canadian  dollars  ($66,000  US). The term of the  financing is 5.5
years at an  annual  interest  rate of 10.4%  with a  purchase  option of $9,000
Canadian dollars at the end of the lease term. The outstanding  balance at March
31, 1997, was $74,000 Canadian dollars ($53,000 US)

In March  1997 the  Company  entered  into an  agreement  with New Court  Credit
Corporation  of Toronto,  Canada to finance the purchase of a second CNC milling
machine for the Canadian plant machine shop.  The initial  capital lease was for
$91,000 Canadian dollars ($66,000 US). The term of the financing is 5.5 years at
an annual  interest  rate of 9.2%,  with a  purchase  option of $9,100  Canadian
dollars at the end of the lease term. The outstanding balance at March 31, 1997,
was $90,000 Canadian dollars ($65,000 US).

The December 1995 MLTV Agreement  provided for repayment of subordinated debt in
the amount of $771,000,  the purchase of the Company of the technology developed
under the Joint Venture,  and the  acquisition  of MLTV's  interest in the Joint
Venture, thereby dissolving the Joint Venture. As it relates to the subordinated
debt, the Company agreed to pay the principal  amount of $20,000 per month for a
twenty-four  (24) month period for a total of $480,000.  The balance of $291,000
is due at the end of the two year term.  As of June 30,  1996,  the  Company has
paid $140,000 and reduced the total outstanding balance to $651,000. The Company
is not required to pay any additional  interest on the outstanding balance under
this  agreement  unless the Company  makes a late payment or an event of default
under the terms of the agreement  occurs. On June 21, 1996, MLTV agreed to defer
four payments from June 1996 through  September  1996. As of March 31, 1997, the
outstanding balance remained at $651,000. The deferred amount will be subject to
interest in accordance with the agreement.

As a result of the  modification of the credit facility with Silicon Valley Bank
on November 27, 1996, the Company has agreed to make no payments of principal on
this  subordinated  debt to MLTV prior to  December  1997 unless the Company has
closed a "qualified  offering"  prior to such date. If a qualified  offering has
not closed,  the Company  will pay MTLV a balloon  payment of  $631,000.  Once a
qualified  offering has closed,  principal  payments of the subordinated debt to
MLTV shall resume according to the previous  schedule,  as provided in the terms
of the subordinated  note. The Company  purchased the technology  rights and the
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

related  joint  venture  interest  by  issuing to MTLV  1,000,000  shares of the
Company's common stock. The stock is unregistered and restricted. As of December
8, 1995, the 1,000,000 shares have been recorded in  paid-in-capital at the fair
market  value of $0.875  per share  (prior to the  reverse  split)  based on the
market bid price.  The technology  rights and joint venture interest of $875,000
is included in "other assets" as an intangible  asset and will be amortized over
a five (5) year period. As of June 30, 1996, the asset balance was $831,000, net
of  amortization  of $44,000  during the fiscal year. As of March 31, 1997,  the
asset  balance  was  $766,000,  net of  accumulated  amortization  of  $109,000.
Amortization  was  $66,000  for the nine  months  ended  March  31,  1997.  This
agreement  was a strategic  one for the Company,  since the Company now owns the
technology rights, and no future liability for royalties exists.

On October 31, 1995,  the Company  entered into a Debenture  agreement  for $1.5
million Canadian dollars ($1.1 million US) through C.I.-C.P.A. Business Ventures
Fund, Inc., a venture capital fund of Covington Capital Corporation  ("Covington
Capital") (the "Covington Agreement"). This subordinated debt has a term of five
(5) years at an interest  rate of 12% per annum.  Interest  payments are payable
only in the first twelve (12) months.  This Covington Agreement includes a first
option to purchase  83,333  shares of the  Company's  common stock at a purchase
price of $3.75 per  share  for a term of five (5)  years and a second  option to
purchase 133,333 shares of the Company's common stock at purchase price of $7.50
per share  until  October  1996.  After  October  31,  1996 the  purchase  price
increased to $9.75 per share and this option  expires on October 31, 1997.  (The
share amounts and price per share are stated on a "reverse  split" basis).  This
debt is  classified  primarily  as long  term debt with  principal  payments  of
$36,500 due in fiscal 1997 recorded as current debt. The balance  outstanding as
of June 30, 1996 was $1,100,000 US ($1.5 million Canadian dollars).  The balance
outstanding at March 31, 1997 was $1,061,000 US ($1,469,000  Canadian  dollars).
Payments of  principal  commenced  on November  30, 1996 in the amount of $6,250
Canadian dollars (approximately $4,500 US) per month for a period of forty-eight
(48) months with the balance due at the end of the term.  This  financing was an
important  source of funds during fiscal 1996 which  provided for  investment to
expand sales  territory  coverage  through  addition of  personnel,  to increase
marketing  support,  and to continue  research and  development  efforts in both
hardware  and  software  for  new  products  and  product  cost  reductions.  In
conjunction with the issuance and sale of preference shares of Photon Technology
International  (Canada) Inc. to C.I. Covington Fund Inc. (see discussion below),
the above  referenced  Option  Agreement of October 31, 1995,  was amended.  The
First  Amendment  Agreement to the option  agreement  provided for the following
major  changes:  (a) the  number of second  option  shares was  increased  by an
additional  50,000  common  stock  shares of the  Company for a total of 183,333
shares;  (b) the second option price for the  additional  50,000 shares is $9.00
per share (the purchase price for the original 133,333 shares remains at $9.75);
and (c) the second option  expiration date has been extended by twenty-four (24)
months to October 31, 1999.  No exercise of options has occurred  through  March
31, 1997.

Long term debt also  includes  a  400,000  DM loan ($  291,000  US) by a private
individual to the Company's  wholly-owned  German subsidiary,  which was made on
October 1, 1994. The Company began making  payments of principal and interest of
10,000  German marks per month at the end of April 1995.  Interest  accrues from
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

October 1, 1994  through the start date of the  payments at an interest  rate of
5.25% plus the prevailing  German bank discount rate. The loan has clauses which
would allow both slower and/or faster payments  contingent upon the cash flow of
the German subsidiary's operations and upon agreement with the individual. As of
June 30, 1996, the principal  amount of 353,000  German marks  ($231,000 US) was
outstanding,  and as of March 31, 1997,  the principal  amount  outstanding  was
257,000 DM ($154,000 US).

In July 1994  documents  were fully  executed  between the  Ontario  Development
Corporation  ("ODC") and the  Company for a term loan  facility in the amount of
$500,000  Canadian  dollars.  The loan credit  facility was established to allow
advance requests for equipment,  inventory, and training expenditures associated
with moving the  production  operation  from the New Jersey plant to the London,
Ontario,  Canadian  plant.  This loan was a "carve  out" from the  original  ODC
credit facility of $900,000 Canadian dollar limit,  prior to the full payment of
the  outstanding  balance from the Bank of Montreal credit facility in May 1995.
The balance  outstanding  as of June 30, 1996 on the ODC fixed loan was $415,000
Canadian  dollars  ($304,000  US) based on specific  advance  requests  approved
through this date.  Payment of principal  was scheduled to start August 15, 1995
(fiscal year 1996) in that full  disbursement had not occurred by June 30, 1995.
The  Company  had been  granted an  extension  by ODC until  June 30,  1996 with
principal  payments in the amount of $11,597 Canadian dollars ($8,500 US) having
started on July 15, 1996. The outstanding balance at March 31, 1997 was $329,000
Canadian  dollars  ($238,000 US). The term of repayment is forty (40) months and
includes an interest rate of 6.75%. Interest has been charged on a monthly basis
since the first  disbursements  were made in July 1994. The Company may not draw
additional  funds on the  facility for capital  equipment  up to  $500,000,  the
original facility amount, due to Ontario government budgetary constraints.

In March  1997  296,296  preference  shares of Photon  Technology  International
(Canada) Inc. ("Photon Canada," a wholly-owned  subsidiary) were issued and sold
to C.I.  Covington Fund Inc.  ("Covington") for the aggregate  purchase price of
$2,000,000 US.

Articles of Amendment of Photon  Canada were issued  effective  March 7, 1997 to
create a new class of non-voting, non-cumulative,  non-redeemable,  retractable,
non-participating  preference  shares  without  nominal or par value,  being the
preference shares to be purchased by Covington.

The share rights for the newly created  preference  shares define the redemption
price for each preference share as the then current market price for each common
share Photon  Technology  International,  Inc. ("Photon U.S.") plus any declared
and unpaid dividends on the said preference shares.

With  respect  to  dividends,  the  holders  of the  preference  shares,  in the
discretion  of the  directors of Photon  Canada,  but always in  preference  and
priority  to any payment of  dividends  on the common  shares in each year,  are
entitled to non-cumulative  dividends at the rate of $0.50 US per share, but the
holders of the preference  shares are not entitled to any  additional  dividends
whatsoever. If such dividends are not declared in any year, any right to same is
forever extinguished.
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

Any holder (for  example,  Covington)  of a  preference  share is entitled on or
after March 7, 1998 to require  Photon  Canada to redeem  all,  but no less than
all, of such holder's  preference  shares for the redemption  price which is the
current  market  price at the time of  redemption.  The  share  provisions  also
contain an adjustment provision in relation to the redemption price on the basis
that each  preference  share is and is  intended  to be the  equivalent  of each
common share of Photon U.S., to the effect that any change in the equivalence of
the  preference  shares with the common  shares of Photon U.S., as determined in
good  faith by the  board of  directors  of  Photon  U.S.,  will  result in such
adjustment  to  the  redemption  price  as  is  required  to  re-establish  such
equivalence.

The holders of the  preference  shares are not  entitled to  participate  in any
distribution of property of Photon Canada among its  shareholders  other than to
received an amount equal to the redemption price for their shares and no more.

The aggregate  purchase  price of the preference  shares of  $2,000,000,  net of
financing costs of $24,176,  for a net amount of $1,975,824 is shown as minority
interest  on the  consolidated  balance  sheet,  since the  shares  are owned by
Covington and not by the Company (Photon U.S.).

In the  area  of  operating  activities,  the  Company's  collections  on  trade
receivables  and  continued  reduction in cost of sales (on a percentage  of net
sales  basis)  during  this  period  provided a strong  contribution  to working
capital.  This  contribution  supported  continued:  (a)  investments  in sales,
marketing,  research and development; (b) meeting regulatory obligations to sell
into the  European  Community  ("EC");  and (c) payment of fees,  interest,  and
principal related to financing agreements.

The  investments in the operating  areas of sales,  marketing,  and research and
development  are strategic to future growth and have an impact on income results
due to the time  that is  required  for these  investments  to be  leveraged  or
provide a contribution.

The expenses  associated with meeting  regulatory  requirements for our products
are  necessary  to be able to sell  into  the EC,  and the  Company  will  incur
additional  expenses  going  forward to  complete  certification  of its current
product  line and to certify  our new  products at time of  introduction  to the
marketplace.  This  certification  could provide a competitive  advantage if our
competitors  have not or cannot  comply.  If the Company does not comply,  there
could be risks to the  Company's  ability to sell into the EC and be a potential
competitive disadvantage.

The payment of interest,  principal and fees have been increasing as the Company
completes new financing  agreements and maximizes the use of the available short
term  credit  lines to  support  working  capital  requirements.  The  Company's
financing to date has been primarily debt through  operating short term lines of
credit,  term loans, and subordinated debt and equity  financing.  The Company's
bank lines of credit,  which are  supported by sales  generated  trade  accounts
receivable,  have limited borrowing capacity at this time because these lines of
credit are close to the  maximum  qualified  borrowing  levels.  The term loans,
which  had  deferred   principal   payments  are  now  under  scheduled  payment
<PAGE>
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

agreements. The subordinated debt -- MLTV ($600,000) and Covington Capital ($1.1
million) -- totals $1.7  million,  and will  require  payments of $400,000 on an
annual basis (with  interest and principal as  applicable)  until the end of the
respective terms when balloon payments come due -- MLTV in December 1997 (fiscal
year 1998) and Covington Capital in October 2000 (fiscal year 2001).

These  investments  and expenses have continued to put downward  pressure on the
bottom line/income,  and operating cash flow in that our investment exceeded the
sales growth  contribution to date. These investments and expenses are necessary
and  important to the future  performance  of the Company and must continue at a
level which our financial resources can support.

The Company will continue to manage  within its financial  resources and attempt
to balance its working  capital needs with cash flow generated  from  operations
and available  current  financing.  It will continue cost  reductions to improve
sales margin contributions.
<PAGE>
                           PART II - OTHER INFORMATION 


Item 1.  Legal Proceedings.

         Neither the Company nor any of its subsidiaries is currently a party to
nor is any of their property the subject of any legal proceedings which would be
material to the business or financial condition of the Company on a consolidated
basis.

Item 2.  Changes in Securities.

         The Articles of Amendment of Photon Technology  International  (Canada)
Inc. (a wholly-owned subsidiary) were issued, effective March 7, 1997, to create
a new class of unlimited number of non-voting,  non-cumulative,  non-redeemable,
retractable,  non-participating  preference shares without nominal or par value.
As  of  March  31,  1997,   296,296   preference  shares  of  Photon  Technology
International (Canada) Inc. have been issued and are outstanding.

Item 3.  Defaults Upon Senior Securities.

         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders.

         The Company held its annual meeting of shareholders on Monday, December
9, 1996.  The only  matters  considered  and voted upon at the meeting  were the
election of three directors for a three-year  term, and approval of an Amendment
to the Stock Option Plan.

         The voting for three  directors:  Franklin J. Iris, M. Grant Brown, and
Robert E. Curry was 1,145,021 for and 12,765 withheld.

         The voting for the  Amendment to the Stock Option Plan was 884,373 for,
18,065 against, and 255,348 withheld.

Item 5.  Other Information.

         Not Applicable

Item 6.  Exhibits and Reports on Form 8-K

         (a)      The following exhibits are included herewith: 

                  (1) Articles of Amendment of Photon  Technology  International
                      (Canada) Inc., dated March 7, 1997.

                  (2) Special   Resolutions   of  the  sole  Director  and  sole
                      Shareholder of Photon  Technology  International  (Canada)
                      Inc., dated March 7, 1997.

                  (3) Purchase  Agreement and Put Agreement,  effective March 7,
                      1997,  by and  among  C.I.  Covington  Fund  Inc.,  Photon
                      Technology   International   (Canada)   Inc.,  and  Photon
                      Technology International, Inc.

         (b)      Reports on Form 8-K

                  None
<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          PHOTON TECHNOLOGY INTERNATIONAL, INC.




Date: May 14, 1997                        By:/s/ Charles G. Marianik
                                             -----------------------
                                             Charles G. Marianik
                                             President, Chief Executive Officer
                                             and Chairman of the Board
                                             (Principal Executive Officer)




Date:  May 14, 1997                      By: /s/Ronald J. Kovach
                                             -------------------
                                             Ronald J. Kovach
                                             Senior Vice President, Corporate
                                             Secretary, and Director

<PAGE>
                              ARTICLES OF AMENDMENT

1.       The present name of the corporation is:

         PHOTON TECHNOLOGY INTERNATIONAL (CANADA) INC.

2.       The name of the corporation is changed to (if applicable):

3.       Date of incorporation/amalgamation:
                  12 June 1987

4.       The articles of the corporation are amended as follows:

1.       To  create  a  new  class  of  an  unlimited   number  of   non-voting,
         non-cumulative,    non-redeemable,    retractable,    non-participating
         preference shares without nominal or par value.

2.       The rights,  privileges,  restrictions and conditions  attaching to the
         common shares and preference shares are as follows:

(a)      COMMON SHARE RIGHTS

         (I)      Voting Rights:

The holders of the common  shares  shall be entitled to vote at all  meetings of
shareholders  of the  corporation on the basis of one vote for each common share
held,  except  meetings at which only holders of a specified class of shares are
entitled to vote.

         (ii)     Dividends:

The holders of the common  shares  shall be entitled to receive,  subject to the
rights of the holders of any other classes of shares,  any dividends declared on
the common shares by the directors of the corporation.

         (iii)    Distribution of Remaining Property:

The holders of the common  shares  shall be entitled to receive,  subject to the
rights of the  holders  of any other  classes  of  liquidation,  dissolution  or
winding up of the corporation, whether voluntary or involuntary.

(b)      PREFERENCE SHARE RIGHTS

         (I)      Definitions:

In these  share  conditions,  the  following  words and  phrases  shall have the
following meanings:

         "redemption  amount" of each  preference  share means the then  current
market price of each common share of Photon U.S.;
<PAGE>
         "current  market  price" of each  common  share of Photon U.S. or other
securities or property means on any given date the simple average of the closing
prices (or if there were no sales on such date, the mean between the closing bid
and ask  quotations  on such  date) per  common  share of Photon  U.S.  or other
securities  or property on the  principal  trading  market  therefor  for any 20
consecutive  trading days selected by the corporation  commencing not later than
45 trading days before such date, or, if such common shares or other  securities
or property are not traded on a published  market  during such 45 day period for
at least 20 consecutive trading days, a price to be established in good faith by
the board of  directors  of the  corporation  as the fair  market  value of such
common shares or other securities or property;

         "redemption price" of each preference share means the redemption amount
plus an amount  equal to all  dividends  which  have at the  relevant  time been
declared on the said share but which have not then been paid, if any;

         "Act" means the Business Corporations Act (Ontario);  and

         "Photon   U.S."  means  Photon   Technology   International,   Inc.,  a
corporation incorporated under the laws of the State of New Jersey.

         (ii)     Voting Rights:

The holders of the preference  shares shall not be entitled to receive notice of
or to attend or vote at any meetings of shareholders  of the corporation  except
where required under the Act.

         (iii)    Fixed Non-Cumulative Dividends:

Subject to the Act, the holders of the preference shares shall in each financial
year of the  corporation  in the  discretion  of the  directors,  but  always in
preference  and priority to any payment of  dividends  on the common  shares for
that year,  be entitled  to  non-cumulative  dividends  at the rate of $0.50 per
share.  In any  financial  year,  after  providing  for the full dividend on the
preference shares, the directors may, in their discretion,  declare dividends on
the common  shares in such  amounts as they may  determine.  The  holders of the
preference  shares shall not be entitled to any dividend  other than as provided
for in this section.

If in any  financial  year of the  corporation,  the board of  directors  in its
discretion shall not declare the non-cumulative dividends or any part thereof on
the  preference  shares  for such year,  then the  rights of the  holders of the
preference  shares to such dividends or to any undeclared  part thereof for such
year shall be forever extinguished.

         (iv)     Redemption Rights:

The  corporation  shall not be  entitled  to redeem the whole or any part of the
issued preference shares except as provided in paragraph (v) below.

         (v)      Retraction Rights:

Subject to the Act,  at any time on or after  March 7th,  1998,  a holder of any
preference share shall be entitled to require the corporation to redeem all, but
not less than all of the preference shares registered in the name of such holder
on the books of the  corporation.  A holder of such  shares  wishing  redemption
shall tender to the  corporation at its  registered  office a request in writing
(the"redemption  notice")  specifying that the holder desires to have all of the
preference  shares  registered in the holder's name redeemed by the  corporation
<PAGE>
and the  business  day,  which shall not be less than thirty (30) days after the
day on which the  request in writing is given to the  corporation,  on which the
holder desires to have the corporation  redeem the said shares (the  "redemption
date"),  together  with the share  certificate(s)  representing  the  preference
shares which the registered  holder desires to have the corporation  redeem.  On
receipt of the redemption notice and said share certificate(s),  the corporation
shall,  on or before  the  redemption  date,  redeem the shares by paying to the
registered  holder an amount equal to the redemption  price determined as at the
date of the  redemption  notice (or if not a business day, on the next following
business  day).  Payment shall be made by cheque payable at any branch in Canada
of one of the  corporation's  bankers for the time being. The preference  shares
shall be redeemed  on the date that such  payment is made and from that date the
redeemed shares shall cease to be entitled to dividends and the holder shall not
be  entitled to exercise  any of the rights of a  shareholder  in respect of the
said shares, unless payment of the redemption price is not made on or before the
redemption date, in which case the rights of the holder of the said shares shall
remain unaffected.

         (vi)     Adjustment to Redemption Amount:

The redemption  amount was determined on the basis that each preference share is
and is  intended  to be the  equivalent  of each  common  share of  Photon  U.S.
outstanding  on  the  date  hereof.  Accordingly,  if at  any  time  before  the
retraction rights are fully exercised any change occurs in the capital of Photon
U.S. or the corporation  which has the effect of changing the equivalence of the
preference  shares and the common  shares of Photon U.S.,  as determined in good
faith by the board of directors of Photon U.S.,  the  redemption  amount will be
adjusted as required to  re-establish  that  equivalence.  Without  limiting the
generality of the foregoing,  if, at any time before the  retraction  rights are
fully exercised, Photon U.S.:

         (a)  subdivides  its common  shares (which shall be read to include the
effect of any issue of common shares to its  shareholders  in their  capacity as
such,  whether as dividends  either in the ordinary course of business or by way
of stock  split or  otherwise  or for no  consideration  or less than fair value
consideration) or consolidates its common shares, the appropriate  proportionate
increase or decrease, as the case requires, shall be made to the price that, but
for the adjustment, would be the redemption amount; or

         (b)  effects  any  reorganization  or  reclassification  of  its  share
capital, or a merger or amalgamation with any other corporation,  the redemption
amount shall  thereafter be equal to the current  market price of the securities
and other property into which each common share of Photon U.S. has been changed,
reclassified or converted.
<PAGE>
         (vii)    Distribution of Property:

In the event of the  liquidation,  dissolution or winding up of the corporation,
whether voluntary or involuntary,  the holders of the preference shares shall be
entitled to receive,  before any  distribution  of any part of the assets of the
corporation  among the  holders of the  common  shares,  an amount  equal to the
redemption price for their shares and no more.

5.       The amendment has been duly  authorized as required by Sections 168 and
         170 (as applicable) of the Business Corporations Act.

6.       The   resolution   authorizing   the  amendment  was  approved  by  the
         shareholders/directors (as applicable) of the corporation on

                                  7 March, 1997


These articles are signed in duplicate.

                                                 PHOTON TECHNOLOGY
                                                 INTERNATIONAL (CANADA) INC.


                                        By/Par: /s/____________________Secretary

<PAGE>
SPECIAL RESOLUTIONS OF THE SOLE DIRECTOR AND SOLE SHAREHOLDER OF
PHOTON TECHNOLOGY INTERNATIONAL (CANADA) INC.

WHEREAS  it is in the  interests  of the  corporation  to issue and sell to C.I.
Covington Fund Inc.  ("Covington") two hundred ninety-six thousand,  two hundred
ninety-six  (296,296)  preference  shares of the corporation for a price of U.S.
$2,000,000.00,  and to enter into a purchase  agreement  and such other  related
agreements  with  Covington  as the  president of the  corporation,  in his sole
discretion may deem necessary or advisable;

AND WHEREAS pursuant to the unanimous  shareholder  agreement of the corporation
dated as of the 28th day of September,  1987,  the directors of the  corporation
are  relieved  from their  rights and  powers  and the sole  shareholder  of the
corporation has assumed all such rights and powers;


NOW THEREFORE BE IT RESOLVED AS SPECIAL RESOLUTIONS THAT:

              SALE OF PREFERENCE SHARES TO C.I. COVINGTON FUND INC.

1. The  acceptance  by Charles G.  Marianik,  president of the  corporation,  on
behalf of the corporation,  of the terms of sale of the said 296,296  preference
shares  of the  corporation  to  Covington  is  hereby  ratified,  approved  and
confirmed.

2. The  corporation  do enter into,  execute and deliver to Covington a purchase
agreement (the  "Purchase  Agreement") in respect of the said sale of preference
shares to  Covington  for U.S.  $2,000,000.00  substantially  in the form of the
draft  Purchase  Agreement  presented to the sole  shareholder,  subject to such
alterations,  amendments or additions to which the president of the  corporation
may agree, the president hereby being authorized in that regard,  and such other
documents and  agreements as may be required in relation  thereto  (collectively
the "Documents").

3. Upon payment of the purchase price for the preference shares, the corporation
do allot and issue to Covington 296,296 fully paid and non-assessable preference
shares of the  corporation,  and deliver a share  certificate  therefor,  all as
provided in the said Purchase Agreement.

4. The execution by the president of the  corporation of the Documents  shall be
conclusive  proof of his agreement to any  amendments,  alterations or additions
incorporated therein and his authority herein to agree to same.

5. The  president of the  corporation  alone be and he is hereby  authorized  to
execute and deliver the Documents on behalf of the  corporation  and each of the
officers  of the  corporation  is hereby  authorized  to execute  all such other
documents and writings and to do all such acts and things as may be necessary or
desirable for fulfilling the  corporation's  obligations under the Documents and
each of them.

EACH OF THE FOREGOING FIVE (5) SPECIAL RESOLUTIONS is hereby consented to by the
signature  of the sole  director of the  corporation  pursuant  to the  Business
Corporations Act (Ontario) this 7th day of March, 1997.

/s/Michael Beattie
- - ------------------
MICHAEL BEATTIE
<PAGE>
EACH OF THE FOREGOING FIVE (5) SPECIAL RESOLUTIONS is hereby consented to by the
signature of the sole  shareholder of the  corporation  pursuant to the Business
Corporations Act (Ontario) this 7th day of March, 1997.

PHOTON TECHNOLOGY INTERNATIONAL, INC.

Per: ___________________________________
           Duly Authorized Officer
<PAGE>
                               PURCHASE AGREEMENT


                  THIS AGREEMENT is made as of this 7th day of March, 1997

B E T W E E N:

                         C.I.  COVINGTON  FUND INC., a corporation  incorporated
                         under the laws of Canada

                         (the "Purchaser")

                         - and -

                         PHOTON  TECHNOLOGY   INTERNATIONAL   (CANADA)  INC.,  a
                         corporation incorporated under the laws of Ontario

                         ("Photon")

                         -and -

                         PHOTON  TECHNOLOGY  INTERNATIONAL,  INC., a corporation
                         incorporated under the laws of the State of New Jersey

                         ("Photon U.S.")



                  The parties hereto agree as follows:

Purchase of Preferred Shares

1.       The  Purchaser  shall  purchase  from Photon and Photon shall issue and
         sell to the Purchaser 296,296 preferred shares (the "Purchased Shares")
         in the  capital  of  Photon  for an  aggregate  purchase  price of U.S.
         $2,000,000  (the  "Purchase  Price").  The Purchased  Shares shall have
         rights,  privileges,  restrictions and conditions  substantially in the
         form of those set out in Schedule "A" attached hereto.

2.       The  purchase  and sale of the  Purchased  Shares shall be completed on
         March 7,  1997  (the  "Closing")  at 2:00 p.m.  at the  offices  of the
         Purchaser's solicitors, Tory Tory DesLauriers & Binnington, Suite 3000,
         Aetna Tower, Toronto-Dominion Centre, Toronto, Ontario, M5K 1N2. At the
         Closing,  the Purchaser will pay the Purchase Price by certified cheque
         or bank draft to Photon against  delivery to the Purchaser of the share
         certificate representing the Purchased Shares.

3.       The Purchaser  agrees that, for so long as the put agreement  dated the
         date hereof between the Purchaser and Photon U.S. (the "Put Agreement")
         remains in full force and effect,  the Purchaser  will not exercise its
         right, pursuant to the rights, privileges,  restrictions and conditions
         attaching  to the  Purchased  Shares,  to require  Photon to redeem the
         Purchased  Shares unless Photon U.S. is in default of its obligation to
         purchase the Purchased  Shares from the  Purchaser  pursuant to the Put
         Agreement for a period of 10 days.
<PAGE>
Covenants of Photon and Photon U.S.

4.       Photon and Photon U.S.  jointly and  severally  covenant and agree with
         the  Purchaser  that,  so  long  as  the  Purchaser  continues  to be a
         shareholder of Photon or Photon U.S.:

         (a)      Photon will use the  proceeds  from the sale of the  Purchased
                  Shares under this Agreement only for the purposes of ;

         (b)      Photon  will  not  use  the  proceeds  from  the  sale  of the
                  Purchased  Shares under this Agreement for any of the purposes
                  set out in Schedule "B" attached hereto;

         (c)      each of Photon and Photon U.S.  will  maintain  its  corporate
                  existence;  carry on and conduct its  business in a proper and
                  efficient  manner and in accordance with all applicable  laws;
                  not  materially  alter the kind of business  carried on by it;
                  observe  and  perform  all of its  obligations  under  leases,
                  licences and other  agreements to which it is a party so as to
                  preserve and protect its  property  and the income  therefrom;
                  and keep proper books of account  with correct  entries of all
                  transactions in relation to its business;

         (d)      each of Photon and Photon  U.S.  will pay or cause to be paid,
                  all costs, liabilities,  taxes, levies or assessments properly
                  payable or validly assessed or imposed upon it as and when the
                  same shall become due and payable, save and except when and so
                  long as the validity of the costs, liabilities,  taxes, levies
                  or assessments is being contested by it diligently and in good
                  faith;

         (e)      Photon  U.S.  will  furnish  or cause to be  furnished  to the
                  Purchaser concurrently with the filing thereof,  copies of all
                  10-K,  10-Q  or  similar  reports  and  all  other  disclosure
                  documents of Photon U.S.  filed with the  relevant  securities
                  regulatory authorities;

         (f)      each of Photon and Photon U.S. will give the Purchaser  prompt
                  written   notice  of  any  material   adverse  change  in  the
                  condition,  financial or  otherwise,  of its or Photon  U.S.'s
                  business;

         (g)      each of Photon  and Photon  U.S.  will  notify  the  Purchaser
                  promptly of the details of any material  claims or  litigation
                  affecting Photon or Photon U.S.; and

         (h)      each of Photon and Photon  U.S.  will not,  without  the prior
                  written  consent of the Purchaser  (which consent shall not be
                  unreasonably  withheld  or  delayed),  amend or  permit  to be
                  amended any Material  Contract (as defined  below) in a manner
                  that may have a material  adverse  effect upon the business or
                  prospects of Photon or Photon U.S.
<PAGE>
Representations and Warranties of Photon and Photon U.S.

5.       Photon and Photon U.S.  hereby  jointly  and  severally  represent  and
         warrant to the Purchaser as follows:

         (a)      Photon is duly  incorporated  and validly  existing  under the
                  laws of Ontario;

         (b)      The authorized capital of Photon consists of common shares and
                  preferred  shares,  of which  common  shares and no  preferred
                  shares have been duly issued and are outstanding as fully paid
                  and non-assessable.

         (c)      Photon has the corporate power and capacity to enter into, and
                  to  perform  its  obligations   under,  this  Agreement.   The
                  execution,  delivery and performance of this Agreement and all
                  other  agreements,  instruments  and documents  required to be
                  delivered by Photon at the Closing  have been duly  authorized
                  by all necessary  corporate action on the part of Photon. This
                  Agreement  has been duly  executed and delivered by Photon and
                  is a valid and binding  obligation of Photon,  enforceable  in
                  accordance with its terms,  subject to the usual exceptions as
                  to bankruptcy and the availability of equitable remedies;

         (d)      the entering into of this Agreement, the issue and sale of the
                  Purchased   Shares  and  the  performance  by  Photon  of  its
                  obligations  under this Agreement will not contravene,  breach
                  or  result  in  any  default  under  the  articles,   by-laws,
                  constating  documents  or other  organizational  documents  of
                  Photon or under any mortgage, lease, agreement,  other legally
                  binding  instrument,  licence,  permit,  statute,  regulation,
                  order,  judgment,  decree  or law to  which  it is party or by
                  which it may be bound;

         (e)      no  authorization,  consent or approval  of, or filing with or
                  notice to, any governmental agency,  regulatory body, court or
                  other  third  party,  other than those  already  obtained,  is
                  required  in  connection  with  the  execution,   delivery  or
                  performance  of this Agreement by Photon or the issue and sale
                  of the Purchased Shares hereunder;

         (f)      there  are  no  agreements  or  restrictions  which  limit  or
                  restrict the issue of the Purchased Shares to the Purchaser;

         (g)      the audited  consolidated  financial statements of Photon U.S.
                  and its  subsidiaries  (including  Photon)  for the year ended
                  June 30, 1996 and the unaudited interim consolidated financial
                  statements  of Photon  U.S.  and its  subsidiaries  (including
                  Photon) for the period ended , 1997 are true and correct, have
                  been prepared in accordance with generally accepted accounting
                  principles  consistently  applied  (subject to usual  year-end
                  adjustments in the case of the interim  financial  statements)
                  and fairly  present the financial  position of Photon U.S. and
                  its subsidiaries  (including  Photon) and the results of their
                  operations  at the times  and for the  periods  indicated  and
                  Photon U.S. and its  subsidiaries  (including  Photon) have no
<PAGE>
                  outstanding liabilities,  contingent or otherwise,  other than
                  those disclosed in the audited financial  statements and trade
                  or business obligations  subsequently incurred in the ordinary
                  course of business and the provisions for taxes in the audited
                  and interim  financial  statements  are  adequate to cover all
                  taxes, including interest and penalties, payable in respect of
                  the operations and other  transactions  of Photon U.S. and its
                  subsidiaries (including Photon) for all periods up to , 1997.

         (h)      the agreements (the "Material Agreements') set out in Schedule
                  "C"  attached  hereto are all the  agreements  which  could be
                  considered material to the operations, financial or otherwise,
                  of Photon [and Photon U.S.] and all of the Material  Contracts
                  are in full force and effect on the date hereof and constitute
                  valid, legal and binding obligations of Photon or Photon U.S.,
                  as the case may be, in accordance  with their terms,  and none
                  of the Material  Contracts have been amended since the date of
                  their execution and delivery;

         (i)      Photon has no subsidiaries;

         (j)      there  are  no  agreements,   options,   warrants,  rights  of
                  conversion or other rights pursuant to which Photon is, or may
                  become,  obligated  to  issue  any  shares  or any  securities
                  convertible or exchangeable,  directly or indirectly, into any
                  shares of Photon;

         (k)      except for that of which the  Purchaser has been made aware in
                  writing,  Photon  is not  party  to  any  unanimous  or  other
                  shareholders'  agreement  which limits the powers of its board
                  of  directors  to direct the  management  of the  business and
                  affairs of Photon;

         (l)      each of Photon and Photon U.S. is  conducting  its business in
                  compliance with all applicable laws, regulations,  by-laws and
                  ordinances  of each  jurisdiction  in  which it  conducts  its
                  business;

         (m)      each of Photon and Photon U.S.  holds all  permits,  licences,
                  approvals and franchises  (collectively,  "permits")  which it
                  requires,  or is required to have, to own its  properties  and
                  assets and to carry on its business as presently  conducted by
                  it. All such permits are in full force and effect;  Photon and
                  Photon  U.S.  are  in  compliance   with  all  the  terms  and
                  conditions  relating  to  such  permits;   and  there  are  no
                  proceedings  in  progress,  pending  or  threatened  which may
                  result in revocation, cancellation,  suspension or any adverse
                  modification of any such permits;

         (n)      there  is no  court,  administrative,  regulatory  or  similar
                  proceeding   (whether  civil,   quasi-criminal  or  criminal);
                  arbitration   or   other   dispute    settlement    procedure;
                  investigation or inquiry by any governmental,  administrative,
                  regulatory  or  similar   body;  or  any  similar   matter  or
                  proceeding  (collectively  "proceedings") against or involving
                  Photon or Photon U.S.  (whether  in  progress  or  threatened)
                  which, if determined adversely to Photon or Photon U.S., would
                  materially  adversely  affect the  business  or the  financial
                  condition or future  prospects  of Photon or Photon  U.S.,  no
<PAGE>
                  event has  occurred  which might give rise to any  proceedings
                  and there is no judgment, decree,  injunction,  rule, award or
                  order of any court, government department,  board, commission,
                  agency,  arbitrator or similar body outstanding against Photon
                  or Photon U.S.;

         (o)      neither  Photon  nor Photon  U.S.  is in  material  default or
                  breach of any  contract,  agreement,  lease or  instrument  to
                  which it is a party or by  which  it may be  bound  and  there
                  exist no state of facts which  after  notice or lapse of time,
                  or both would  constitute  such a default  or breach,  and all
                  such contracts,  agreements,  leases and other instruments are
                  now in good  standing and Photon or Photon  U.S.,  as the case
                  may be, is entitled  to all  benefits,  rights and  privileges
                  thereunder;

         (p)      the  corporate  records and minute  books of Photon and Photon
                  U.S.  contain complete and accurate minutes of all meetings of
                  directors and committees  thereof and shareholders  held since
                  its date of  incorporation,  and all such  meetings  were duly
                  called and held.  The share  certificate  books,  register  of
                  shareholders, register of transfers and registers of directors
                  of Photon and Photon U.S. are complete and accurate;

         (q)      Photon  pays 50 per cent or more of its wages and  salaries to
                  employees  whose  ordinary  place of employment is a permanent
                  establishment of Photon located in the Province of Ontario;

         (r)      Photon  has 50 per  cent or more  of its  full-time  employees
                  employed  in an active  business  carried  on by Photon in the
                  Province of Ontario;

         (s)      the total  assets of the Group do not exceed  $50,000,000  (in
                  this Agreement, "Group" means Photon together with all related
                  corporations and partnerships within the meaning of the Labour
                  Sponsored Venture Capital Corporations Act, 1992 (Ontario), as
                  amended);

         (t)      the Group does not have more than 500 employees;

         (u)      neither  Photon nor Photon U.S. is aware of any material facts
                  or circumstances which have not been disclosed to Purchaser in
                  writing that may have a material  adverse  impact on Photon or
                  Photon U.S.; and

         (v)      the foregoing  representations  and warranties will be true on
                  and as of the  Closing  with the same effect as if made on and
                  as of the Closing.

Representations and Warranties of the Purchaser

6.       The Purchaser hereby  represents and warrants to Photon and Photon U.S.
         as follows:

         (a)      The Purchaser is duly  incorporated and validly existing under
                  the laws of Canada;
<PAGE>
         (b)      The Purchaser  has the  corporate  power and capacity to enter
                  into, and to perform its obligations under, this Agreement and
                  the Put Agreement. The execution,  delivery and performance of
                  this  Agreement,  the Put Agreement and all other  agreements,
                  instruments  and  documents  required to be  delivered  by the
                  Purchaser  at  Closing  have  been  duly   authorized  by  all
                  necessary corporate action on the part of the Purchaser.  Each
                  of this Agreement and the Put Agreement has been duly executed
                  and  delivered  by the  Purchaser  and is a valid and  binding
                  obligation of the Purchaser,  enforceable  in accordance  with
                  its terms,  subject to the usual  exceptions  as to bankruptcy
                  and the availability of equitable remedies;

         (c)      the entering into of this Agreement and the Put Agreement, the
                  purchase of the Purchased  Shares and the  performance  by the
                  Purchaser  of any  of its  obligations  thereunder,  will  not
                  contravene,   breach  or  result  in  any  default  under  the
                  articles,    by-laws,    constating    documents    or   other
                  organizational   documents  of  the  Purchaser  or  under  any
                  mortgage, lease, agreement,  other legally binding instrument,
                  licence, permit, statute, regulation,  order, judgment, decree
                  or law to which it is party or by which it may be bound; and

         (d)      the foregoing  representations  and warranties will be true on
                  and as of the  Closing  with the same effect as if made on and
                  as of the Closing.

Time of the Essence

7.       Time is of the essence of this Agreement.

Governing Law

8.       This Agreement will be governed by and construed in accordance with the
         laws of the  Province  of  Ontario  and the laws of  Canada  applicable
         therein.
<PAGE>
Counterparts

9.        This  Agreement  may be  signed  in  counterparts  and  each  of  such
          counterpart   shall   constitute   an  original   document   and  such
          counterparts,  taken  together,  shall  constitute  one and  the  same
          instrument.

                                   C.I. COVINGTON FUND INC.

                                   /s/M. Grant Brown
                                   -----------------
                                   M. Grant Brown


                                   PHOTON TECHNOLOGY INTERNATIONAL (CANADA INC.)

                                   /s/Charles Marianik
                                   Charles Marianik
                                   President and Chief
                                   Executive Officer


                                   PHOTON TECHNOLOGY INTERNATIONAL, INC.

                                   /s/Charles Marianik
                                   Charles Marianik
                                   President and Chief
                                   Executive Officer

<PAGE>
                                  SCHEDULE "A"


                             PREFERENCE SHARE RIGHTS

(i) Definitions:


In these  share  conditions,  the  following  words and  phrases  shall have the
following meanings:

"redemption amount" of each preference share means the then current market price
of each common share of Photon U.S.;

"current  market price" of each common share of Photon U.S. or other  securities
or property means on any given date the simple average of the closing prices (or
if mere were no sales on such date,  the mean  between  the  closing bid and ask
quotations on such date) per common share of Photon U.S. or other  securities or
property on the principal trading market therefor for any 20 consecutive trading
days  selected by Photon  commencing  not later than 45 trading days before such
date,  or, if such common shares or other  securities or property are not traded
on a  published  market  during  such 45 day period for at least 20  consecutive
trading days, a price to be  established in good faith by the board of directors
of Photon as the fair market value of such common shares or other  securities or
property;

"redemption  price" of each preference share means the redemption amount plus an
amount equal to all  dividends  which have at the relevant time been declared on
me said share but which have not then been paid, if any;

"Act" means the Business Corporations Act (Ontario); and

"Photon  U.S."  means  Photon  Technology  International,  Inc.,  a  corporation
incorporated under the laws of the State of New Jersey.


(ii) Voting Rights:

The holders of the preference  shares shall not be entitled to receive notice of
or to attend or vote at any  meetings of  shareholders  of Photon  except  where
required under the Act.


(iii) Fixed Non-Cumulative Dividends:

Subject to the Act, the holders of the preference shares shall in each financial
year of Photon in the discretion of the directors,  but always in preference and
priority  to any payment of  dividends  on the common  shares for that year,  be
entitled  to  non-cumulative  dividends  at the rate of $0.50 per share.  In any
financial year, after providing for the full dividend on the preference  shares,
the directors may, in their  discretion,  declare dividends on the common shares
in such  amounts as they may  determine.  The holders of the  preference  shares
shall  not be  entitled  to any  dividend  other  than as  provided  for in this
section.


If in any  financial  year of Photon,  the board of directors in its  discretion
shall not  declare  the  non-cumulative  dividends  or any part  thereof  on the
preference  shares  for  such  year,  then  the  rights  of the  holders  of the
preference  shares to such dividends or to any undeclared  part thereof for such
year shall be forever extinguished.


(iv) Redemption Rights:

Photon  shall  not be  entitled  to redeem  the whole or any part of the  issued
preference shares except as provided in paragraph (v) below.


(v) Retraction Rights:

Subject to the Act,  at any time on or after  March 7th,  1998,  a holder of any
preference share shall be entitled to require Photon to redeem all, but not less
than all of the  preference  shares  registered in the name of such holder on me
books of Photon.  A holder of such shares  wishing  redemption  shall  tender to
Photon at its registered  office a request in writing (the "redemption  notice")
specifying  that  the  holder  desires  to  have  all of the  preference  shares
registered in the holder's  name redeemed by Photon and the business day,  which
shall not be less than  thirty  (30) days after the day on which the  request in
writing is given to Photon,  on which the holder  desires to have Photon  redeem
the said shares (the "redemption date"),  together with the share certificate(s)
representing the preference  shares which the registered  holder desires to have
photon   redeem.   On   receipt  of  the   redemption   notice  and  said  share
certificate(s),  Photon  shall,  On or before the  redemption  date,  redeem the
shares by  paying to the  registered  holder an amount  equal to the  redemption
price  determined as at the date of the redemption  notice (or if not a business
day,  on the next  following  business  day).  Payment  shall be made by  cheque
payable at any branch in Canada of one of  Photon's  bankers for the time being.
The  preference  shares  shall be redeemed on the date that such payment is made
and from that date the  redeemed  shares shall cease to be entitled to dividends
and the  holder  shall  not be  entitled  to  exercise  any of the  rights  of a
shareholder  in respect of the said  shares,  unless  payment of the  redemption
price is not made on or before the redemption  date, in which case the rights of
the holder of the said shares shall remain unaffected.


(vi) Adjustment to Redemption Amount:

The redemption  amount was determined on the basis that each preference share is
and is  intended  to be the  equivalent  of each  common  share of  Photon  U.S.
outstanding  on  the  date  hereof.  Accordingly,  if at  any  time  before  the
retraction rights are fully exercised any change occurs in the capital of Photon
U.S.  or  Photon  which  has the  effect  of  changing  the  equivalence  of the
preference  shares and the common  shares of Photon U.S.,  as determined in good
faith by the board of directors of Photon U.S.,  the  redemption  amount will be
adjusted as required to  reestablish  that  equivalence.  Without  limiting  the
generality of the foregoing,  if, at any time before the  retraction  rights are
fully exercised, Photon U.S.:


      (a)  subdivides  its common  shares  (which  shall be read to include  the
           effect  of any issue of common  shares to its  shareholders  in their
           capacity as such,  whether as dividends either in the ordinary course
           of  business  or by  way  of  stock  split  or  otherwise  or  for no
           consideration or less than fair value  consideration) or consolidates
           its  common  shares,  the  appropriate   proportionate   increase  or
           decrease, as the case requires,  shall be made to the price that, but
           for the adjustment, would be me redemption amount; or


      (b)  effects any reorganization or  reclassification of its share capital,
           or  a  merger  or  amalgamation  with  any  other  corporation,   the
           redemption  amount shall  thereafter  be equal to the current  market
           price of the  securities  and other  property  into which each common
           share of Photon U.S. has been changed, reclassified or converted.


(vii) Distribution of Property:

In the event of the  liquidation,  dissolution or winding up of Photon,  whether
voluntary or involuntary, the holders of the preference shares shall be entitled
to receive,  before any  distribution  of any part of the assets of Photon among
the holders of the common shares,  an amount equal to the  redemption  price for
their shares and no more.
<PAGE>

                                  SCHEDULE "B"




         Photon shall not use the proceeds of the issue of the Purchased  Shares
for any of the following purposes:

         (i)      relending;

         (ii)     investment  in  land  except  land  that  is  incidental   and
                  ancillary  to the  business  activity or  activities  in which
                  Photon is primarily engaged;

         (iii)    reinvestment outside Canada;

         (iv)     purchasing or acquiring the securities of any person;

         (v)      financing  the purchase or sale of goods or services  provided
                  to Photon by or through a shareholder of Covington or a person
                  related to a shareholder of Covington;

         (vi)     the payment of dividends;

         (vii)    the return of capital to a shareholder of Photon; or

         (viii)   the payment of the principal amount of outstanding liabilities
                  owing to  shareholders  of Covington or to persons  related to
                  such shareholders.
<PAGE>
                                  PUT AGREEMENT


                  THIS AGREEMENT is made the 7 day of March, 1997

B E T W E E N:


                         PHOTON  TECHNOLOGY  INTERNATIONAL,  INC., a corporation
                         incorporated under the laws of the State of New Jersey

                         ("Photon U.S.")

                         - and -

                         C.I.  COVINGTON  FUND INC., a corporation  incorporated
                         under the laws of Canada

                         ("Covington")

RECITALS:

A.       Photon U.S. owns all of the issued and outstanding common shares in the
         capital  of Photon  Technology  International  (Canada)  Inc.  ("Photon
         Canada");

B.       Covington  owns  296,296  preference  shares in the  capital  of Photon
         Canada;

C.       Photon  U.S.  has  agreed to grant to  Covington  the right to  require
         Photon U.S. to purchase from Covington the 296,296 preference shares on
         the terms and conditions contained in this Agreement.

                  NOW THEREFORE in consideration of the sum of $1.00 now paid by
Covington to Photon U.S. and other good and valuable  consideration (the receipt
and sufficiency of which are hereby  acknowledged),  the parties hereto agree as
follows:

1.        Definitions

                  "Common  Shares"  means the  common  shares in the  capital of
                  Photon U.S. as such shares  exist at the date  hereof,  or any
                  other  shares or other  securities  or property  which  derive
                  therefrom;

                  "Current   Market   Price"  of  the  Common  Shares  or  other
                  securities or property at any date means the simple average of
                  the  closing  prices  (or  if  there  were  no  sales  on  any
                  particular  day,  the mean  between  the  closing  bid and ask
                  quotations  on such day) per Common Share or other  securities
                  or property on the principal  trading market  therefor for any
                  20 consecutive trading days selected by Photon U.S. commencing
                  not later than 45 trading  days before such date,  or, if such
                  Common  Shares or other  securities or property are not traded
                  on a published  market  during such 45 day period for at least
                  20 consecutive trading days, a price to be established in good
                  faith by the board of directors of the Corporation as the fair
                  market  value of the  Common  Shares  or other  securities  or
                  property; and
<PAGE>
                  "Purchase  Agreement"  means the Purchase  Agreement dated the
                  date hereof between  Covington,  Photon U.S. and Photon Canada
                  pursuant  to  which  Covington   agrees  to  purchase  296,296
                  preference shares of Photon Canada.

2.        Grant of Put Right

                  Subject to the terms and conditions of this Agreement,  Photon
U.S. grants to Covington an irrevocable, transferable right (the "Put Right") to
require  Photon U.S. to purchase from Covington at any time or from time to time
on or after  March 7, 1998 some or all of the 296,296  preference  shares in the
capital of Photon  Canada  owned by Covington  (the  "Preference  Shares").  The
purchase  price for each  Preference  Share shall be equal to the Current Market
Price of the Common  Shares on the last  business day preceding the day on which
Covington  exercises the Put Right in respect of that Preference Share (the "Put
Price"),  subject to  adjustment  as provided in section 5. The Put Right may be
exercised by Covington at any time on or after March 7, 1998,  provided that, on
each exercise,  it must be exercised with respect to at least 75,000  Preference
Shares,  or the balance of the  Preference  Shares then held by Covington,  if a
smaller  number.  Upon the exercise by  Covington of the Put Right,  Photon U.S.
agrees to purchase  from  Covington  all  Preference  Shares in respect of which
Covington exercises the Put Right at the Put Price.

3.        Payment of the Put Price

                  Upon the exercise by  Covington of the Put Right,  Photon U.S.
shall satisfy the Put Price to be paid to Covington for the Preference Shares in
respect of which Covington  exercises its Put Right in cash or, at the option of
Photon U.S., by issuing  Common Shares to  Covington.  For this purpose,  Common
Shares will be deemed to have a value equal to the Current  Market Price of such
Common  Shares on the last  business day  preceding  the day on which  Covington
exercised its Put Right.

4.        Exercise of Put Right

                  To  exercise  the Put Right,  Covington  shall give  notice to
Photon U.S.  specifying the number of Preference Shares to be tendered to it for
purchase  (which  shall be at least  75,000  Preference  Shares or such  smaller
number  as  Covington  then  holds),  accompanied  by  a  share  certificate  or
certificates  representing  the number of  Preference  Shares so tendered,  duly
endorsed for  transfer.  Not later than five business days after due exercise by
Covington  of the Put Right,  Photon U.S.  shall give notice to Covington of its
election of whether it will  satisfy the Put Price in respect of the  Preference
Shares so tendered in cash or by the issue of Common Shares. If the Put Price is
to be satisfied in cash,  Photon U.S. shall,  within one business day of sending
its notice to Covington,  pay the amount of the Put Price by wire transfer or by
delivery of a certified cheque to Covington.

                  If the Put  Price is to be  satisfied  by the  issue of Common
Shares,  Covington shall have the right, instead of having such shares issued to
it, to direct  Photon  U.S.  to issue the  Common  Shares in the name of a third
party to whom Covington  simultaneously  assigns its rights hereunder to acquire
the shares.  Photon U.S. shall comply with any such direction from Covington and
shall issue, sign, register and deliver the necessary certificates  representing
the Common Shares as soon as reasonably  practicable.  Such  certificates  shall
bear a restrictive  legend to the effect that these shares cannot be sold except
pursuant to an effective  registration  statement  under the  Securities  Act of
1933, as amended (the "1933 Act") or unless, in the opinion of counsel to Photon
U.S., an exemption from such registration exists.
<PAGE>
                  If less  than  all the  Preference  Shares  are  tendered  and
purchased  by Photon U.S. on any  exercise of the Put Right,  then the Put Right
shall  continue and remain in force as to that number of Preference  Shares with
respect to which Covington has not previously exercised the Put Right.

5.        Adjustment Provisions

                  The  parties  agree that the Put Price was  determined  on the
basis that each Preference Share is and is intended to be the equivalent of each
Common Share of Photon U.S. outstanding on the date hereof.  Accordingly,  if at
any time  before  the Put Right is fully  exercised,  any  change  occurs in the
capital of Photon U.S.  or Photon  Canada  which has the effect of changing  the
equivalence  of the Preference  Shares and the Common  Shares,  as determined in
good  faith by the board of  directors  of Photon  U.S.,  the Put Price  will be
adjusted as required to  re-establish  that  equivalence.  Without  limiting the
generality  of the  foregoing,  if,  at any time  before  the Put Right is fully
exercised, Photon U.S.:

         (a)      subdivides  its Common  Shares (which shall be read to include
                  the effect of any issue of Common  Shares to its  shareholders
                  in their capacity as such,  whether as dividends either in the
                  ordinary  course  of  business  or by way of  stock  split  or
                  otherwise,  or for no  consideration  or less than fair  value
                  consideration)   or  consolidates   its  Common  Shares,   the
                  appropriate  proportionate  increase or decrease,  as the case
                  requires,  shall  be  made  to the  price  that,  but  for the
                  adjustment, would be the Put Price; or

         (b)      effects any  reorganization or  reclassification  of its share
                  capital,   or  a  merger  or   amalgamation   with  any  other
                  corporation,  the Put Price shall  thereafter  be equal to the
                  Current Market Price of the securities and other property into
                  which each  Common  Share has been  changed,  reclassified  or
                  converted.

6.        Notice of Proposed Action

                  Photon U.S.  shall give Covington not less than 30 days' prior
notice of any action that Photon U.S. proposes to take with respect to:

         (a)      a change in the articles of Photon U.S.;

         (b)      the  declaration  of stock  dividends  on the  Common  Shares,
                  whether in the ordinary  course of business or by way of stock
                  split or otherwise;

         (c)      the sale of all or  substantially  all the  assets  of  Photon
                  U.S.; and

         (d)      any event of the type referred to in section 5.

                  The notice  shall set out in  sufficient  detail the  proposed
action so as to permit a full  understanding and assessment  thereof,  including
the amounts  involved and the effective dates thereof.  This notice  requirement
shall have been  satisfied if the nominee  director of Covington on the board of
directors of Photon U.S. receives a copy of the information provided to the said
board of directors concerning such matter.
<PAGE>
7.        Representations and Warranties of Photon U.S.

                  Photon U.S. represents and warrants to Covington as follows:

         (a)      Photon U.S.  is  incorporated  and is an existing  corporation
                  under the laws of the State of New Jersey;

         (b)      the authorized  capital of Photon U.S.  consists of 500 shares
                  of   preferred   stock  of  which  no  shares  are  issued  or
                  outstanding  and 3,333,333  Common  Shares of which  1,292,477
                  Common Shares were, on February 28, 1997,  validly  issued and
                  outstanding  as fully paid and  non-assessable.  The number of
                  issued  and  outstanding  Common  Shares  has  not  materially
                  increased since that date;

         (c)      except as Photon U.S. has disclosed in its public  filings and
                  existing  options  in  favour  of  Covington,   there  are  no
                  agreements,  options,  warrants, rights of conversion or other
                  rights  pursuant  to  which  Photon  U.S.  is  or  may  become
                  obligated to issue Common Shares or any securities convertible
                  or exchangeable, directly or indirectly, into Common Shares;

         (d)      Photon  U.S.  has the  corporate  power and  capacity to enter
                  into, and to perform its obligations under, this Agreement and
                  the  Purchase  Agreement  and such  agreements  have been duly
                  executed  and  delivered  by  Photon  U.S.  and are  valid and
                  binding obligations of Photon U.S.,  enforceable against it in
                  accordance with their terms;

         (e)      the issue of the Common  Shares  upon the  exercise of the Put
                  Right has been authorized by all necessary corporate action of
                  Photon U.S. and Common  Shares  issuable  upon the exercise of
                  the Put Right shall be issued as fully paid and non-assessable
                  shares in the capital of Photon U.S.;

         (f)      neither the entering  into of this  Agreement and the Purchase
                  Agreement,  nor the  performance  by Photon U.S. of any of its
                  obligations  thereunder will  contravene,  breach or result in
                  any default under the articles,  by-laws, constating documents
                  or other organizational  documents of Photon U.S. or under any
                  mortgage, lease, agreement,  other legally binding instrument,
                  licence, permit, statute, regulation,  order, judgment, decree
                  or law to which it is a party or by which it may be bound; and

         (g)      no  authorization,  consent or approval  of, or filing with or
                  notice to, any governmental agency,  regulatory body, court or
                  other  person is required in  connection  with the  execution,
                  delivery or  performance  of this  Agreement  and the Purchase
                  Agreement  by Photon  U.S.  or the issue of any Common  Shares
                  pursuant  hereto,  other than the  approval of the  securities
                  exchanges  and/or markets on which the Common Shares are to be
                  listed and the filing of a  registration  statement or similar
                  document required for the purposes of making the Common Shares
                  freely tradeable securities in the United States of America.
<PAGE>
8.        Covenants of Photon U.S.

                  Photon U.S.  covenants  with Covington that so long as the Put
Right remains outstanding:

         (a)      it  shall  maintain  its  corporate  existence;  carry  on and
                  conduct its business in a proper and  efficient  manner and in
                  accordance with all applicable  laws; not materially alter the
                  kind of business  carried on by it; observe and perform all of
                  its obligations under leases, licences and other agreements to
                  which it is a party so as to preserve and protect its property
                  and the income  therefrom;  and keep  proper  books of account
                  with correct  entries of all  transactions  in relation to its
                  business;

         (b)      it  shall  furnish  or  cause  to be  furnished  to  Covington
                  concurrently with the filing thereof, copies of all 10-K, 10-Q
                  or  similar  reports  and all other  disclosure  documents  of
                  Photon U.S.
                  filed with the relevant securities regulatory authorities;

         (c)      it shall  reserve  and keep  available  out of its  authorized
                  Common  Shares a  sufficient  number of Common  Shares for the
                  purpose of  enabling  it to satisfy  its  obligation  to issue
                  Common Shares upon the exercise of the Put Right;

         (d)      it  shall,  from time to time  upon the  demand of  Covington,
                  prepare and file a registration  statement with the Securities
                  and Exchange Commission with respect to the Common Shares that
                  have been  issued upon the  exercise of the Put Right,  within
                  thirty  (30) days of such demand and  thereafter  use its best
                  efforts  to  cause  such  registration   statement  to  become
                  effective  under the 1933 Act (it being  understood  that such
                  demand will apply only to Common  Shares issued at the time of
                  the demand),  provided that the expenses incurred in complying
                  with such  demand  will be paid by Photon  U.S.  the first two
                  times  Covington makes such demand and will thereafter be paid
                  by Covington; and

         (e)      it shall  from  time to time  take  all  action  which  may be
                  necessary so that the Common Shares issuable upon the exercise
                  of the Put Right  will,  immediately  upon their  registration
                  under the 1933 Act,  be  listed  on the  principal  securities
                  exchanges  and/or  markets within the United States of America
                  and  Canada,  if any,  on which  the  Common  Shares  are then
                  listed.

9.        Assignment

                  Covington  shall be entitled at any time and from time to time
to transfer  and assign to any person all or part of the  Preference  Shares and
its rights under this  Agreement  relating  thereto,  provided  that such person
enters into an agreement with Photon U.S., in form and substance satisfactory to
Photon U.S.,  pursuant to which such person agrees to be bound by the provisions
of this  Agreement.  In such  agreement,  Photon U.S. shall also confirm the Put
Right and consent to the assignment of  Covington's  rights under this Agreement
to such person, in form satisfactory to Covington and such person.
<PAGE>
10.       Filing of Agreement and Notice to Register

                  A copy of this Agreement  shall be filed in the minute book of
Photon  U.S.  and  Photon  U.S.  shall  give  notice  of this  Agreement  to the
registrar, if any, of the Common Shares.

11.       Submission to Jurisdiction

                  Photon U.S. agrees that any suit, action or proceeding arising
out of or relating to this Agreement or the Purchase Agreement against it or any
of its assets may be brought in any court of the  Province  of Ontario or Canada
(or, at the option of Covington in the Federal  Court of Canada,  if within that
court's  jurisdiction)  and Photon U.S. hereby  irrevocably and  unconditionally
attorns and submits to the  jurisdiction  of such courts over the subject matter
of any such suit,  action or  proceeding.  Photon  U.S.  irrevocably  waives and
agrees not to raise any  objection  it might now or  hereafter  have to any such
suit, action or proceeding in any such court including,  without limitation, any
objection that the place where such court is located is an inconvenient forum or
that there is any other suit,  action or proceeding in any other place  relating
in whole or in part to the same  subject  matter.  Photon  U.S.  agrees that any
judgment or order in any such suit, action or proceeding brought in such a court
shall be  conclusive  and binding upon it and  consents to any such  judgment or
order  being  recognized  and  enforced  in the  courts of its  jurisdiction  of
incorporation  or any other courts,  by  registration  or  homologation  of such
judgment or order, by a suit,  action or proceeding upon such judgment or order,
or any other means  available  for  enforcement  of judgments or orders,  at the
option of Covington,  provided that service of any required  process is effected
upon it in the manner specified in section 12 or as otherwise  permitted by law.
Nothing in this section 11 shall restrict the bringing of any such suit,  action
or proceeding in the courts of any other jurisdiction.

12.       Attorney for Service

                  Photon  U.S.   irrevocably  appoints  Photon  Canada,  at  the
following address: 347 Consortium Court, London, Ontario, N6E 2S8 its authorized
attorney and agent to accept and acknowledge,  for and on behalf of Photon U.S.,
service of any and all process in the  Province of Ontario,  Canada in any suit,
action  or  proceeding  arising  out of or  relating  to this  Agreement  or the
Purchase  Agreement.  Photon  U.S.  agrees  that  service of  process  upon such
attorney  and agent by  delivering  a copy  thereof,  addressed  to Mr.  Charles
Marianik,  in care of such attorney and agent,  at the above  address,  shall be
conclusively  deemed to have come to the  notice of Photon  U.S.  at the time of
such delivery and shall constitute in every respect valid and effective personal
service upon Photon U.S. at the time of such delivery,  and that failure by such
attorney  and agent to give  notice of such  service  to Photon  U.S.  shall not
affect the  validity  or effect of such  service or any  judgment or order based
thereon or arising  therefrom.  Photon U.S.  irrevocably  authorizes and directs
such attorney and agent to accept  service on its behalf and agrees to appear in
such suit,  action or proceeding.  Photon U.S. further agrees to take all action
as may be  necessary  to  confirm  and  continue  in full  force and  effect the
appointment  of such  attorney  and agent so that until the expiry of all rights
and remedies under this Agreement or the Purchase  Agreement,  Photon U.S. shall
have an attorney  and agent for  service of process in the  Province of Ontario,
Canada.
<PAGE>
13.       Entire Agreement

                  This Agreement  constitutes the entire  agreement  between the
parties  pertaining  to the  subject  matter  of this  Agreement.  There  are no
warranties, representations or agreements between the parties in connection with
such  subject  matter  except as  specifically  set forth or referred to in this
Agreement.  No  reliance  is placed on any  representation,  opinion,  advice or
assertion  of fact made by any party  hereto,  or its  directors,  officers  and
agents, to any other party hereto or its directors,  officers and agents, except
to the extent that the same has been  reduced to writing and  included as a term
of this Agreement.  Accordingly,  there shall be no liability, either in tort or
in contract, assessed in relation to any such representation, opinion, advice or
assertion of fact, except to the extent aforesaid.

14.       Waiver, Amendment

                  Except as expressly  provided in this Agreement,  no amendment
or waiver of this Agreement  shall be binding unless  executed in writing by the
party to be bound thereby.  No waiver of any provision of this  Agreement  shall
constitute a waiver of any other provision nor shall any waiver of any provision
of this  Agreement  constitute a continuing  waiver unless  otherwise  expressly
provided.

15.       Notices

                  Any notice or other communication  required or permitted to be
given  hereunder  shall be in writing and shall be given by prepaid  first-class
mail, by facsimile or other means of electronic  communication or by delivery as
hereafter provided. Any such notice or other communication, if mailed by prepaid
first-class  mail at any time  other  than  during a general  discontinuance  of
postal service due to strike, lockout or otherwise, shall be deemed to have been
received on the fourth  business day after the post-marked  date thereof,  or if
sent by facsimile or other means of electronic communication, shall be deemed to
have been received on the business day following the sending, or if delivered by
hand shall be deemed to have been  received at the time it is  delivered  to the
applicable  address noted below either to the individual  designated below or to
an individual at such address having apparent  authority to accept deliveries on
behalf of the  addressee.  Notice of change of address shall also be governed by
this section. In the event of a general  discontinuance of postal service due to
strike,  lock-out  or  otherwise,  notices  or  other  communications  shall  be
delivered  by  hand  or  sent  by   facsimile  or  other  means  of   electronic
communication  and shall be deemed to have been received in accordance with this
section. Notices and other communications shall be addressed as follows:

         (a)       if to Photon U.S.:

                  Photon Technology International, Inc.
                  1 Deerpark Drive
                  Suite F
                  South Brunswick, New Jersey 08852

                  Attention:  Charles Marianik, President
                  Telecopier number:  908-329-9069
<PAGE>
         (b)       if to Covington:

                  C.I. Covington Fund Inc.
                  c/o Bedford Capital Corporation
                  1 First Canadian Place
                  Suite 2620
                  100 King Street West
                  Toronto, Ontario
                  M5X 1C9

                  Attention:  M. Grant Brown
                  Telecopier number:  416- 365-9822

                  For the purposes of this  Agreement,  "business day" means any
day,  other than  Saturday,  Sunday or any statutory  holiday in the Province of
Ontario.

16.       Time of Essence

                  Time is of the essence of this Agreement.

17.       Further Assurances

                  Each of Photon U.S. and Covington shall use reasonable efforts
and take all such  steps,  execute all such  documents  and do all such acts and
things as may be reasonably  within its and his power to implement to their full
extent the provisions of this Agreement.

18.       Counterparts

                  This Agreement may be signed in counterparts  and each of such
counterparts shall constitute an original document and such counterparts,  taken
together, shall constitute one and the same instrument.

19.       Enurement

                  This  Agreement  shall  enure to the benefit of and be binding
upon the parties hereto and their respective successors and assigns.

20.       Governing Law

                  This   Agreement   shall  be  governed  by  and  construed  in
accordance  with the laws of the  Province  of  Ontario  and the laws of  Canada
applicable therein.
<PAGE>

                  IN WITNESS WHEREOF the parties have executed this Agreement.


                                           PHOTON TECHNOLOGY INTERNATIONAL, INC.


                                           By:





                                           C.I. COVINGTON FUND INC.


                                           By:



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       1,861,747
<SECURITIES>                                         0
<RECEIVABLES>                                1,694,397
<ALLOWANCES>                                   (2,985)
<INVENTORY>                                  2,016,524
<CURRENT-ASSETS>                             6,103,576
<PP&E>                                       2,061,924
<DEPRECIATION>                             (1,525,839)
<TOTAL-ASSETS>                               8,714,397
<CURRENT-LIABILITIES>                        2,740,331
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     6,289,391
<OTHER-SE>                                 (4,466,731)
<TOTAL-LIABILITY-AND-EQUITY>                 8,714,397
<SALES>                                      6,026,443
<TOTAL-REVENUES>                             6,045,099
<CGS>                                        2,570,404
<TOTAL-COSTS>                                2,598,964
<OTHER-EXPENSES>                               903,683
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             244,879
<INCOME-PRETAX>                              (272,831)
<INCOME-TAX>                                  (16,866)
<INCOME-CONTINUING>                          (255,965)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (255,965)
<EPS-PRIMARY>                                    (.21)
<EPS-DILUTED>                                    (.21)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission