PHOTON TECHNOLOGY INTERNATIONAL INC
10KSB, 1998-09-28
OPTICAL INSTRUMENTS & LENSES
Previous: PRICE T ROWE SPECTRUM FUND INC, 497K1, 1998-09-28
Next: HOST AMERICA CORP, 10KSB40, 1998-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

         [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

For the fiscal year ended June 30, 1998

                                       OR

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]

For the transition period from                     to

Commission File Number:  33-10943-NY

                      PHOTON TECHNOLOGY INTERNATIONAL, INC.
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

         New Jersey                                          22-2494774
- --------------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)

             1 Deer Park Drive, Suite F, Monmouth Junction, NJ 08852
          (Address of principal executive offices, including Zip Code)

Registrant's telephone number, including area code:  (732) 329-0910

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                         COMMON STOCK, WITHOUT PAR VALUE


<PAGE>
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes  [X]        No [   ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         State issuer's revenues for its most recent fiscal year.  $8,070,202

         As of September 22, 1998, the  registrant  had 1,167,356  shares of its
Common Stock outstanding. The aggregate market value of the voting stock held by
non-affiliates of the registrant as of that date is $2,042,873.
<PAGE>
                                     Part I

ITEM 1.  DESCRIPTION OF BUSINESS

General

Photon  Technology  International,  Inc.  (the  "Company"  or "PTI(R)") is a New
Jersey based high technology corporation,  incorporated in November 1983. PTI is
engaged in the business of exploiting the many  applications  of the proprietary
fluorescence technology that it has developed.

Fluorescence  is a  relatively  new  technique  that offers the  following  user
benefits:

          o sensitivity - can detect  10,000,000  times smaller  quantities than
            conventional techniques

          o speed  -  can  detect  1,000,000  times  faster  than   conventional
            techniques

          o universal - some substances  fluoresce directly,  others can be made
            to  fluoresce,  by means of  fluorescence  dyes that are specific to
            that substance

          o safe  and can be used in  vitro - the only  competing  technique  is
            radio active labeled substances, obviously much less desirable.

          o cost competitive

Fluorescence is used to:

          o measure  minute  amount of  substances  - can  detect  much  smaller
            quantities than by any other means

          o measure changes in substances over time - the time can be very short

          o show where  substances  of  interest  are  located - can be visually
            observed through a microscope

          o trace where substances are migrating

Examples of fluorescence applications are:

          o environmental  studies - how much  pollutant;  where is it  located;
            where does it originate

          o pharmaceutical studies - drug affects

          o process control - impurities, contaminants

          o medical - detection of diseases in early  stages,  such as:  cancer,
            Alzheimer's, heart, kidneys, nervous disorders - diagnostic - causes
            of diseases - research - reaction and monitoring of treatment

          o agriculture

          o foods -  detection  of bacteria  and  contaminants,  measurement  of
            freshness

Fluorescence  applications  are  growing,  and can be found in  virtually  every
field,   where  the  detection  and  monitoring  of  minute   substances  is  of
significance.

PTI has developed a full line of proprietary and/or patented  fluorescence based
instrumentation  to serve as a  platform  for the  exploitation  of this  useful
technique.

PTI's head offices are located in Monmouth  Junction  New Jersey.  PTI sells its
products in North America through a direct sales force, located in six different
sales offices in the U.S. and Canada.

In June of 1987,  the Company  incorporated  a wholly owned  subsidiary,  Photon
Technology International (Canada) Inc., located in London, Ontario, Canada ("PTI
Canada").   PTI  Canada's   operations  include   manufacturing,   research  and
development,  engineering and product  support.  PTI Canada serves as one of the
Company's primary manufacturing sites.

European sales, service,  distributors and product distribution are managed from
offices located in London England,  through an  unincorporated  branch office of
the  Company  (PTI  UK).  In  September  of 1994,  PTI  established  a 51% owned
subsidiary,  PhotoMed  GmbH in Wedel,  Germany,  to handle  sales and service in
Germany, Austria, Benelux and Scandinavia, through a direct sales force. In July
of 1995, PTI acquired 100% of the subsidiary.

In April of 1987,  the  Company  entered  into a  research  agreement  with M.L.
Technology  Ventures L.P. ("MLTV") to develop four different  products.  PTI has
successfully completed the products under the agreement.  MLTV's interest in the
products  have been taken over by PTI in exchange for 333,333  common  shares of
the Company in December 1995.

The  Company  is  focused  on  the  fluorescence   market  place.  PTI  believes
fluorescence is a multi-billion dollar market,  enjoying substantial growth. PTI
has the ability to identify commercial and scientific  applications  through its
technical and design capability and to provide products which "add value" to the
end users and which are  responsive  to these needs.  This ability is key to the
Company's  success.  The  Company's  know-how that is employed in its design and
assembly  techniques results in competitive  products which have high precision,
quality and lower cost.


Industry

The Company  operates in what can be broadly defined as the photonics  industry.
The photonics  industry  utilizes light for application in medical  research and
testing,  pharmaceutical  drug  development,   industrial  process  and  quality
control, and environmental,  research monitoring and control. It is a relatively
new industry, having only emerged in the 1970s.

Light-based   instrumentation  for  industry,   medicine,   and  research  is  a
multi-billion  dollar  business.   As  a  result,   applications  for  photonics
instrumentation  and techniques for medicine are still  emerging.  The Company's
industry  niche  utilizes  fluorescence  technology to measure  samples in small
amounts or quantities,  track  movement/location,  monitor  chemical or physical
changes and identify or isolate the sample from the surrounding environment.  In
medical  research  applications and drug  development,  this can be accomplished
without harm or destruction to the sample (i.e.  cells). In all applications the
speed, sensitivity and light reaction are important for process, quality control
and monitoring.


Technology

The application of light in the fields of industry, medicine, and research falls
into many broad categories.  Among these is a phenomenon called  "fluorescence."
It is this phenomenon that PTI's instruments are designed to create and measure.

When light strikes a substance,  the light is absorbed and then  re-emitted.  If
the  wavelength  of light that is  re-emitted  is  different  from that which is
absorbed,  then  the  substance  is  said  to have  fluoresced.  By  stimulating
fluorescence and monitoring its location and intensity,  scientists can identify
the concentration and changes of substances. While not all substances fluoresce,
it is  possible  to  create  a  dye  (also  called  a  probe)  that  will  cause
non-fluorescent substances to fluoresce.

While the phenomenon of fluorescence is certainly not new,  applications for the
technique are new and emerging.  The recent  development of fluorescent dyes has
made  fluorescence  the most  exciting  tool in the  industry  today.  Practical
applications  for new dyes and  assays  are being  discovered  almost on a daily
basis. Fluorescence is now a multi-billion dollar industry.

Fluorescence  is  a  powerful  and  rapidly  expanding  tool  for  cellular  and
sub-cellular testing because it is:

          o more  sensitive  than other  means of  detection  (about a factor of
            1,000,000  times more)  which  means that very  small,  sub-cellular
            amounts  of  substances  can be  detected  and  measured  with great
            accuracy.

          o safer  than other  means of  detection,  because it is  non-invasive
            (does not physically  injure the cell) and  non-radioactive  (avoids
            health and disposal problems).

          o faster than other means - it can monitor changes in trillionths of a
            second, or about 1,000,000 times faster than other techniques.

          o a visual process - microscopic images can be gathered and displayed,
            for example, showing changes inside living cells.

          o less  expensive  than other  techniques,  which means it can do more
            work for less money, while saving time, resources and even lives.


Products

PTI initially  developed a line of proprietary  and/or patented optical building
blocks  ("OBB's") which form the basis of all light based  instrumentation.  The
Company sells these building  blocks as stand alone units.  In addition PTI uses
these  unique  building  blocks to develop  its open  architecture  fluorescence
systems. The open architecture offers the benefits of:

  o more versatile equipment - more options
  o customers can buy upgrades and options as they need them or can afford
    them 
  o less time for development of new systems - PTI can more rapidly meet new
     market demands 
  o less chance of product obsolescence 
  o lower costs

PTI at the start of the 1998F year has  reorganized its product line, into seven
product lines.

Product Group I - Optical Building Blocks

PTI's  components make up this line. They are composed of: light sources,  light
and sampling  handling  modules and various  detectors.  This product line has a
very broad market,  since these modules can be used wherever light is used. They
also have significant  O.E.M.  applications.  This product line is PTI's oldest.
The products have been totally  redesigned and kept up to the latest  technology
and specifications.

Product Group II - Intensified Cameras

PTI's  newest  product  group was  developed  only two years  ago.  The line was
expanded in 1997F, with two new cameras added to the line.  Intensified cameras,
or  ICCD's,  are  cameras  that are very  similar  in the  basic  technology  to
camcorders  except that they use an intensifier that allows these cameras to see
under very low light  levels.  These  cameras  were  originally  used by PTI for
fluorescence  applications.  PTI decided to develop  these  cameras to lower the
costs. Formerly such cameras cost more than $15,000. PTI's cameras were designed
to offer virtually the same benefits, for $6,000. This has opened up a whole new
line of  applications  for such cameras in:  machine  vision,  surveillance  and
military applications, just to name a few.

Most of the new  applications  use the  camera  as a  detection  component  of a
system. Therefore the sales will be to O.E.M.'s.

Product Group III - Microscope Accessories

PTI has had to develop specialized  building blocks for use with microscopes for
its systems.  Prior to the 1998F year,  PTI has not offered these  components as
individual  units.  They were sold  exclusively  in PTI's  systems.  By  popular
demand, PTI has elected to offer these units as components in a separate product
line, since the market for such products is different from the OBB line.

The product line contains microscope illuminators and detectors that can be used
with most of the popular manufactured microscopes.

Product Group IV - Ratio-Fluorescence Systems (excluding imaging) - RatioMaster

This is PTI's first  systems line,  introduced in 1987.  The line is composed of
systems  that  can  detect  various  ions,  or  fluorescent  labeled  compounds,
generally found in living organisms.  These have a wide range of applications in
the medical,  life science and pharmaceutical areas. They are currently used for
research  applications  to  diagnose  diseases,  monitor  drug  effects,  or  to
understand  various  functions of living  organisms.  The systems can be used to
study,  in-vivo:  tissues,  cells,  single  cells or even  events  happening  at
sub-cellular levels.

PTI is well  recognized  as a  scientific  leader in this  field.  The  recently
introduced RAM  technology  (patent  pending),  developed with the MLTV funding,
once again makes PTI a technological leader in this area.

Product Group V - Fluorescence Imaging Systems - ImageMaster

Initially,  these imaging systems were used with PTI's  Ratio-Fluorescence line.
Imaging gives the added dimension of spatial resolution. Not only can one detect
and measure substances, but one can also tell where they are - or if they are on
the move - where they are moving.  Because the technology is much different from
ratio-fluorescence and because there are new applications that are developing in
other areas, fluorescence imaging has been set up as a separate product line.

The RAM  technology  is also being used in the imaging  area to give the product
unique advantages.

Product Group VI - Steady State Fluorescence - QuantaMaster

PTI has recently  entered the largest  single market in the  fluorescence  area.
Steady  state  fluorimeters  are used in most  basic  fluorescence  applications
wherever one has to detect small amount of substances,  such as:  environmental,
pharmaceutical, chemical, medical and process control.

PTI's modular  architecture and price is unique in this market.  PTI had not had
the necessary financial resources to properly promote this product. With the new
financing in 1997, (refer to Note H in Financial Statements) PTI has placed more
emphasis on this product line.

Product Group VII - Fluorescence Life-Time Systems - TimeMaster

TimeMaster(TM) systems are used to determine fluorescence lifetimes, a technique
used to  distinguish  between  similar  substances.  The  fluorescence  lifetime
represents  the average time that a molecule  spends in an excited  state before
emitting a photon and  returning to the ground  state.  It is an  important  and
unique feature of an excited state.  Fluorescence lifetimes are very short. Most
fluorescence  lifetimes  fall  within the range of hundreds  of  picoseconds  to
hundreds of nanoseconds.  The fluorescence  lifetime can function as a molecular
stopwatch to observe a variety of interesting  molecular events. An antibody may
rotate  slightly  within  its  molecular  environment.   A  protein  can  change
orientation.  A critical binding  reaction may occur.  Because the time-scale of
these events is similar to the  fluorescence  lifetime,  the  measurement of the
fluorescence  lifetime  allows  the  researcher  to peer into the  molecule  and
observe these phenomena.

In late fiscal 1994,  the Company  introduced  a  revolutionary  newly  patented
design, and the most economical systems for fluorescence lifetime  measurements,
the   TimeMaster(TM)   fluorescence   Lifetime   Spectrometers.   These  systems
revolutionized  the fluorescence  lifetime  techniques by designing  easy-to-use
systems which are consistent  with the Company's  modular and open  architecture
strategy for products.  Research and  development  efforts by the Company during
fiscal 1994 and 1995 provided a product line with a unique strobe  technique,  a
choice of two different  lifetime  techniques  and three  different  base system
configurations as follows:

StrobeMaster(TM)  provides a unique and patented strobe  technique for measuring
fluorescence  lifetimes  which is  economical  to use.  The strobe  technique is
intensity  dependent  and provides  accurate  measurements  at very high speeds.
These  characteristics  of the strobe  technique are very  important in the life
sciences  area,  where  samples  are not stable over long  periods of time.  The
StrobeMaster(TM) uses a NanoFlash(TM) illuminator source.

LaserStrobe(TM)  is based on the strobe  technique  for  measuring  fluorescence
lifetimes and is as unique as the  StrobeMaster(TM).  With a nitrogen/dye  laser
illumination source, the strobe technique provides for measurements of lifetimes
with a precision of below one nanosecond.

The  unique  strobe  technique,  through  the  introduction  and  sales  of  the
StrobeMaster(TM) and LaserStrobe(TM),  has started to be recognized and accepted
for  measuring  fluorescence  lifetimes as  evidenced by sales of these  systems
during fiscal 1996.


Sales and Marketing

PTI  reorganized  its product line and its sales force at the start of the 1998F
year.  Prior to this time PTI used product  specialists to sell the entire line.
Now selected  product  specialists  sell individual  product lines.  PTI expects
better  sales  coverage  and  a  more  competitive   sales  force  through  this
reorganization.

The Company's  sales are primarily  for research and  development  of analytical
measurement  applications.  The Company will continue to focus on  opportunistic
areas in both life sciences and physical sciences areas because of the diversity
of the markets and different user demands.


Buying decisions for the Company's  products are generally made by professionals
in corporations,  universities,  government or private labs and hospitals. These
individuals  usually  belong to  professional  organizations,  read and  receive
professional  journals and attend trade  conferences  and seminars.  Papers that
have been  published  which  discuss the  Company's  equipment  in the  research
process represent a significant  influence on the peers and affiliated groups of
such professionals and their industries.  Such papers are an important marketing
tool for the Company.

In addition to private  industry,  universities  and  hospitals,  a  significant
source of the Company's sales comes from government  supported purchases (except
in the U.S. where health care is privatized).  The major market for fluorescence
instrumentation is still limited to the developed  nations.  The U.S. and Canada
are by far the largest markets estimated at 30% of the total world market.  This
is followed by Europe,  which is roughly equivalent to the North American market
size.  The  Japanese  market is around  15% and has  local  competition  that is
successful  only in this market area.  The  remainder of the world  accounts for
less than 25%.

The Company enjoys an excellent  reputation  with its customer base.  There have
been numerous  multiple-system  sales to the same  customers,  and most of these
systems have been the more expensive  "top-of-the-line"  models. The Company has
recently  introduced  its  lower-priced  systems lines to be  competitive in the
mid-market  range for both  ratio-fluorescence  and  general  fluorescence.  The
Company's  objective is to create a higher profile and to become better known in
the marketplace.

The Company's  promotional  activities to penetrate  the various  markets,  both
domestically  and  internationally,  take the form of trade shows,  direct mail,
research seminars,  symposiums and advertising in periodicals. In North America,
sales are handled by direct sales personnel  located in Monmouth  Junction,  New
Jersey;  Ashland,  Massachusetts;  San Diego,  California;  and London, Ontario,
Canada.  In Continental  Europe,  including the former  Eastern Bloc  countries,
sales  responsibilities  are shared by the  Company's  branch  office in London,
England,  independent distributors PhotoMed GmbH, a wholly owned subsidiary, and
the sales office in Oslo, Norway. Independent distributors and/or agents service
the Far East and other foreign markets.

Competition

The market for the  Company's  products is highly  competitive,  and PTI expects
this   competition  to  increase.   Many  of  the  Company's   competitors  have
significantly   greater  research  and  development,   marketing  and  financial
resources than the Company, and therefore represent significant competition.  As
with  all new  and  emerging  markets,  there  are no  dominant  players  in the
fluorescent  instrumentation  marketplace (greater than 10% market share). There
are many  small  companies,  many of which are  smaller  than PTI.  The  Company
believes  that the primary  competitive  factors in the market for the Company's
products  are  product  performance,  price,  breadth of product  offerings  and
technical support.

With  respect to the OBB product  line,  the  Company  competes  with  catalogue
distributors  that sell standard items and companies that  manufacture a limited
range of competitive sub-components and components.

The Company's  systems compete with  fluorescence  instruments  offered by large
corporations such as Perkin Elmer, Hitachi,  Kontron, Jasco and Shimadzu.  These
corporations  have  a much  higher  market  profile  and  significantly  greater
marketing  and  financial  resources,  with the capacity to offer  products at a
lower price. In addition, many other small companies have attempted to enter the
fluorescence  market,  including  SLM, IBH, SPEX,  Edinburgh,  ISS and Universal
Imaging. 


Proprietary Rights

PTI is a registered  trademark of the Company. In addition:  FeliX,  TimeMaster,
QuantaMaster,   RatioMaster,   Deltascan,   PowerArc,   PowerFilter,   DeltaRam,
ImageMaster are registered.  The Company  endeavors to maintain its know-how and
technologies  as trade secrets.  The Company has one U.S.  patent on each of the
current  Deltascan(TM),  RatioMaster(TM)  and  the  TimeMaster(TM)  Fluorescence
Lifetime  systems,  with expiration dates ranging from 2005 to 2007. The Company
has filed for patent  protection on the RAM technology.  The Company also relies
on trade secrets and  proprietary  know-how.  There can be no assurance that the
trade secret or propriety  nature of such  information  will not  wrongfully  be
breached by employees,  consultants,  advisors or others,  or that the Company's
trade  secrets or  propriety  know-how  will not  otherwise  become  known or be
independently  developed by competitors in such a manner that the Company has no
practical recourse.


Research and Development

PTI believes that its key strength is its product research. In 1998, the Company
spent $719,019  (1997-$878,425) or approximately 9% (1997-10%) of total revenues
on research  and  development.  This is above the average by other  companies in
PTI's  industry.  PTI not only spends monies for  developing new products but is
also  coming  up with new  ways to  decrease  costs  while  maintaining  or even
improving existing product performance.

Research and development was in four primary areas in the last two years:

         Cost Reduction

PTI has invested a substantial  amount of monies in the reduction of the product
costs.  The  results  have  allowed the  Company to reduce  prices,  while still
increasing  margins and improving  product  performance.  PTI believes that cost
benefit  analysis  will  increasingly  be a factor  in the  purchasing  decision
process.  By  investing in this type of research it will help PTI to become more
competitive.

An  excellent  example of this  research is the ICCD  camera  line which,  while
offering very  competitive  performance,  costs half of existing  products being
offered for sale in the market place.

         Software

Particularly  for systems,  an important  selling  feature is the software  that
controls the product and helps in analyzing  the  results.  With the  constantly
changing computers and operating  systems,  software research has become a major
expense in research.

Given the scarcity of software personnel,  PTI has been particularly  successful
in recruiting  off-shore  talent to meet the Company's  growing  software  skill
needs.

         The RAM Project

The Company has invested heavily in the  commercialization of products developed
under  the RAM  technology  that was  developed  with the MLTV  financing.  This
technology  offers a lot of unique  benefits  that will be utilized in virtually
all of the  current  systems  lines and will also  lead to new  products  in the
future. PTI has applied to patent the RAM technology.  Currently, the Company is
already   successfully  using  one  of  the  products  in  the  RatioMaster  and
ImageMaster systems lines.

         EC Compliance

About two years ago, the European Economic Community ("EC") introduced new rules
for  electronic  products.  Since  virtually  all  of  our  products  have  some
electronics,  we have  had to test all  products  and  make  modifications  that
allowed them to pass this test.  Currently  all of our products have been tested
and made to comply with the new  standards.  All new products will be tested and
will comply with EC standards. This has been a major and costly undertaking. PTI
will attempt to recover  these costs by charging  higher  prices in Europe.  PTI
believes that a significant number of its smaller  competitors did not bother to
comply.  This should give PTI a  competitive  advantage  and may even reduce the
competition.


Backlog

The Company's  backlog  consists of orders  scheduled for delivery  within three
months. As of June 30, 1998, the Company backlog was $863,093,  as compared with
$1,362,000 as of June 30, 1997.


Manufacturing, Raw Materials and Suppliers

Manufacturing  of  the  Company's  products  involves  optical,  mechanical  and
electronics assembly, including product component and product systems testing to
specifications,  in order to provide quality control and quality assurance. Some
of the process manufacturing requires machining and manufacturing of electronics
and optical components.

The  Company's  manufacturing  operations  are located  within a total of 18,000
square  feet,  which  includes  production  capabilities  in two North  American
plants.  The  primary  production  operation  is located in the plant at London,
Ontario,  Canada. The secondary production operation is located at the Corporate
headquarters in Monmouth  Junction,  New Jersey.  These  operations  provide the
Company  the   opportunity  to  produce   products,   systems,   components  and
subcomponents where production resources are most economical.

The  Company's  production  network  includes  sourcing of material,  components
and/or  subcomponents  from outside  vendors.  There are several  "key"  outside
vendors for specialty  manufacturing and sourcing of optical  components.  There
are some materials,  optics and electronics components,  that are "sole" sourced
by the Company.  In certain  cases,  subcontractors  are used for  machining and
tooling, thereby reducing the need for capital expenditures.

Overall,  the supply of materials,  components,  subcomponents and subcontracted
services have been reliable and consistent.  The Company's reliance on a sole or
limited  sourcing  from some  outside  supply or service  vendors  does  present
several risks including an inability to obtain an adequate supply,  to negotiate
the lowest price and to sustain timely deliveries of components or services. The
Company will  continue its efforts to negotiate  more blanket  orders to protect
its  supply  chain and to lower  costs.  In the area of sole  sourced  materials
and/or components,  the Company will continue its efforts to identify and engage
secondary  suppliers  and to consider  capital  equipment  purchases in order to
manufacture within the Company's operations.




Recent Developments

     Distribution Agreement-Germany

On August 15,  1996,  PhotoMed  GmbH  entered  into an  agreement  to become the
exclusive  distributor for Omega  Optical/USA for the European  Community ("EC")
territories of Germany and Austria. This agreement provides incremental products
and business for the PhotoMed GmbH sales  operation.  Omega Optical products and
components are  complements  to the Company's  product lines which are sold into
the same markets and customer base. This business  relationship should provide a
source  of  leads  for  the  Company's  system  product  lines  in  addition  to
incremental sales of Omega products.

     Corporate Alliance with Otsuka Electronics Co., Ltd. Japan

In August of 1997, PTI signed a distribution  agreement with Otsuka  Electronics
Co.,  Ltd.  ("Otsuka"),  to sell the  Company's  products in Japan.  Otsuka is a
wholly owned subsidiary of Otsuka Pharmaceutical Co Ltd of Japan.

Human Resources

As of fiscal year ended June 30, 1998,  the Company has 50 full-time  employees,
22 of whom are  employed in the United  States,  22 of whom are  employed by the
Canadian  Subsidiary in London,  Ontario,  Canada, 4 of whom are employed in the
London,  England  sales  office  and  1 of  whom  is  employed  in  the  Germany
sales/service office and 1 in the Oslo, Norway sales office. The total employees
consist  of 22 in  manufacturing/operations,  14 in sales  and  marketing,  8 in
product development and 6 in administration. None of the Company's employees are
covered by collective bargaining  agreements.  The Company's success will depend
in part on its continued  ability to attract and retain high quality  employees.
The Company considers its relations with employees to be good.


ITEM 2.       DESCRIPTION OF PROPERTY

The Company leases a total of approximately 18,000 square feet in manufacturing,
administrative,  sales and  research  and  development  office space in Monmouth
Junction,  New Jersey and London,  Ontario.  The 9,000  square foot lease in New
Jersey is for a period of three years,  expiring in 2000.  The 9,000 square foot
lease in London,  Ontario was renewed  for two  additional  years and expires in
1999.  Additionally,  the Company leases sales offices in, Denmark,  England and
Germany. The London, England sales office is approximately 3,000 square feet and
has a lease term which expires October 2003 and the Wedel, Germany sales/service
office is  approximately  4,000  square feet and has a lease term which  expires
September  2001. The Norway sales office lease was terminated in July,  1998 and
the Company has rented space in a new office in Copenhagen, Denmark.


ITEM 3.       LEGAL PROCEEDINGS

There are no material pending legal proceedings  involving the Company or any of
its properties.


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders during the fourth quarter
of the fiscal year ended June 30, 1998.
<PAGE>
                                     PART II

ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

The Company's  common stock  commenced  trading in the  over-the-counter  market
under the  NASDAQ  symbol  "PHON" on  February  9,  1987.  In August  1992,  the
Company's  common stock was delisted from The NASDAQ Small Cap Market and is now
traded on the OTC Bulletin Board under the symbol "PHON".
<TABLE>
<CAPTION>
                                  QUARTERLY COMMON STOCK PRICE RANGES

                                             Fiscal 1998                              Fiscal 1997
                                             -----------                              -----------
   Quarter                            High                 Low                 High                 Low
   -------                            ----                 ---                 ----                 ---
<S>                                   <C>                  <C>                 <C>                  <C>
1st (Jul. 1-Sep. 30)                  4                    3                   3 1/2                 13/16
2nd (Oct. 1-Dec. 31)                  5                    2                   4                       3/4
3rd (Jan. 1-Mar. 31)                  2                    2                   6                    2
4th (Apr. 1-Jun. 30)                  3 1/8                1 1/4               6 1/4                3 1/4
</TABLE>

Such  over-the-counter  market quotations reflect inter-dealer  prices,  without
retail markup, markdown or commission,  and may not necessarily represent actual
transactions.

As of June 30, 1998, the  approximate  number of holders of record of the common
stock of the  Company  was 156,  which  does not  include  those  owners who are
registered with the Depository Trust Company.

The Company has never paid any cash dividends in the past and  anticipates  that
for the  foreseeable  future all  earnings,  if any, will be retained to finance
growth and to meet working capital requirements.


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

        Results of Operations

FISCAL YEAR 1998 COMPARED TO FISCAL YEAR 1997

Total  revenue  of  $8,070,202  in 1998  decreased  by  $331,584  or  3.9%  from
$8,401,786  in 1997.  The decrease in revenue was primarily due to a decrease in
orders in the first half of the year, due to resources  being  directed  towards
obtaining  financing and completing research and development  projects,  and the
impact of orders  received late in the final quarter which have a 45-60 day lead
time to produce and ship to customers.

Cost of products sold of $3,712,518 for fiscal 1998 increased by $619,704 or 20%
in  comparison  to cost of sales of  $3,092,814  in 1997. On a percentage of net
sales basis,  cost of sales increased from 36.8% to 46%. The increase in cost of
goods sold is primarily related to the one time product cost increases  required
to meet European Community compliance issues.

Selling,  general and administrative expenses of $3,915,563 in 1998 decreased in
dollar terms by $29,090 or .7% over $3,944,653 in 1997.  This decrease  resulted
from  significant  cost controls  being put into place in the fourth  quarter to
offset the decline in sales.  On a percentage of sales basis,  selling,  general
and administrative  expenses increased from 46.9% in 1997 to 48.5% in 1998. This
increase  arose in the first nine  months of the year and  primarily  related to
increased marketing and selling expenses for advertising and trade shows.

Research and development  expenditures of $719,019 or 8.9% of net sales in 1998,
decreased  from  $878,425 or 10.5% of net sales in 1997.  The  decrease in these
expenses reflected the Company's completion of certifying the Company's products
for sales into the European Community in accordance with regulatory  guidelines.
An additional $187,241 of software development  expenses,  which represents 2.3%
of net sales, was capitalized and represents a significant reduction in software
capitalization  in the prior year.  These expenses  year-to-year  are due to the
level of project activity for new products.

Interest expense decreased by $43,373 or 13.6% from $318,621 in 1997 to $275,248
in 1998. This decrease relates to both the waiver of interest and re-negotiation
of payment terms due to MLTV, a shareholder of the Company, and the reduction of
long-term debt.

Depreciation and amortization  increased by $36,644 or 23% from $158,843 in 1997
to $195,477 in 1998. This increase relates to computer equipment acquired at the
end of 1997 and demonstration equipment.

There was no material  change in the  amortization  of the goodwill  which arose
from the acquisition of the Company's German subsidiary.

Amortization of other intangibles increased by $22,657, or 7.2% from $311,253 in
1997 to  $333,910  in 1998.  This  amortization  primarily  relates to  software
development costs incurred in prior years.

As a result of the foregoing, the Company reported a net loss for fiscal 1998 of
$1,233,941  in  comparison  to a net loss of  $274,161  in 1997,  an increase of
$959,780.

As a result of this net loss  performance,  the net loss per  common  share on a
weighted average number of common  outstanding shares was $1.06 in comparison to
a net loss of $0.24 per share in 1997.

Factors That May Affect Future Results

The Company  believes that results of operations in any period could be impacted
by factors such as delays in the  shipments or lack of market  acceptance of new
products, a slower growth rate in the Company's target markets,  order deferrals
in anticipation of new product releases, increased competition,  adverse changes
in general economic conditions in any of the countries in which the Company does
business,  or reduction or delay of private  sector and  government  spending on
research activities.

Year 2000 Issue

Like other  companies,  financial  and business  organizations  and  individuals
around the world,  the  Company  could be  adversely  affected  if the  computer
systems it uses and those used by other third  parties on which it relies do not
properly process and calculate date-related  information and data from and after
January 1, 2000. This is commonly known as the "Year 2000 issue".  Management is
assessing its computer systems and the systems  compliance issues of other third
parties on which it relies.

Based on the information available to management,  the Company believes that the
products it sells to its customers  are Year 2000  compliant.  In addition,  the
Company's  suppliers are taking steps that they believe are reasonably  designed
to address the Year 2000 issue with  respect to the  computer  systems.  At this
time,  however,  there can be no assurance  that these steps will be sufficient,
and the failure of timely  completion of all necessary  procedures  could have a
material adverse effect on the Company's operations. Management will continue to
monitor the status of and its  exposure  to this issue.  For the year ended June
30,  1998,  the Company  incurred  costs to upgrade its computer  systems  which
enabled  it to be Year 2000  compliant.  The  Company  does not  expect to incur
significant additional Year 2000 costs.

Liquidity and Capital Resources

The working  capital of the Company at June 30, 1998 was  $1,536,497 as compared
to $2,072,411 at June 30, 1997, a decrease of $535,914 or 25.9%.

Current assets of $3,949,323  decreased $1,554,470 or 28.2% in comparison to the
prior year. This change primarily reflects (a) a decrease in cash of $1,109,696,
(b) a decrease in trade  accounts  receivable  of $377,210 or 16.3%,  and (c) an
increase in inventory and other current assets of $106,649.

Cash was used to fund operations and reduce borrowings and accounts payable. The
change in trade  accounts  receivable  related to a lower sales volume than that
attributable  to the final quarter of 1997. The accounts  receivable  balance of
$1.7 million  represented 2.5 months of sales compared to 2.8 months of sales in
the prior year. The inventory  balance of $1.7 million  represents 5.6 months of
sales,  compared with an inventory balance which represented 6.7 months of sales
in the prior year. This is attributable to a conscious  effort by the Company to
reduce inventory levels to a more efficient operating level.

Current liabilities of $2,412,826 decreased $1,018,556 or 29.7% in comparison to
the prior year.  This  decrease  was  primarily  due to: (a)  reduction in notes
payable  to banks of  $228,154  or 17.3%,  based on pay down of both the  German
subsidiary bank line and a special line to Silicon Valley Bank; (b) reduction in
trade  accounts  payable of  $364,356 or 34.3%  based on payment  activity;  (c)
reduction  in the  current  portion  of  long-term  debt of  $658,860  or 77.9%,
resulting  principally from the re-negotiation of the payment terms of long-term
debt due to MLTV,  a principal  shareholder  of the Company.  This  decrease was
offset by increases in other current liabilities of $232,814.

During  March of 1998,  the  Company  reached  an  understanding  with MLTV that
interest  would not accrue on the $630,000  principal  amount of debt due by the
Company and that such balance would only become due upon the sale of the Company
or at such time as MLTV were to dispose of its interest in the Company.

As of December 15, 1997, the Company  renewed its working capital line of credit
facility with Silicon  Valley Bank of  California  for  $2,000,000.  This credit
facility  has a one (1) year term  (expiring  December  31, 1998) and carries an
interest rate charge at the prime rate plus 1.5%  (approximately  10%). Interest
is due and payable monthly, and the principal is due at maturity. The collateral
for the line represents a perfected first security interest in all assets of the
Company,  its  wholly-owned  Canadian  subsidiary  and the United Kingdom branch
office.  The Company  will retain  ownership  of  intellectual  property  and is
restricted on the pledge of this  property to any other party.  The advance rate
is based on 75% against  eligible  domestic and Canadian  receivables  within 90
days from  invoice  date and 90%  against  insured  or  letter of credit  backed
receivables.  No clean-up  period is required  during the term of the loan.  The
securities  related to the  Covington  Capital  debenture  and the MLTV note are
subordinated  to the bank debt.  The  balance  outstanding  at June 30, 1998 was
$1,020,696.

Bank indebtedness  also includes the outstanding  balance of $72,979 US (131,993
DM) at June 30, 1998 drawn on a credit  facility with the  Stadparkasse  Bank of
Wedel,  Germany.  The total line of credit  available is 400,000 DM. Interest is
charged on a quarterly basis at the German Federal Bank's discount rate plus two
points.

On October 31, 1995,  the Company  entered into a Debenture  agreement  for $1.5
million Canadian dollars ($1.1 million US) through C.I.-C.P.A  Business Ventures
Fund, Inc. a capital fund of Covington Capital Corporation ("Covington Capital")
(the "Covington Agreement"). This subordinated debt has a term of five (5) years
at an  interest  rate of 12% per  annum.  Payments  of  principal  commenced  on
November 30, 1996 in the amount of $6,250 Canadian dollars ($4,258 US) per month
for a period of  forty-eight  (48) months with the balance due at the end of the
term.

In July 1994,  documents were fully  executed  between the "ODC" and the Company
for a term loan facility in the amount of $500,000  Canadian  dollars.  The loan
credit  facility  was  established  to allow  advance  requests  for  equipment,
inventory  and  training  expenditures  associated  with  moving the  production
operation from the New Jersey plant to the London,  Ontario,  Canada plant.  The
balance  outstanding  as of June 30,  1998 on the ODC  fixed  loan was  $177,090
Canadian  dollars  ($120,651 US). The term of repayment is forty (40) months and
includes an interest rate of 6.75%.  This term loan is classified as a long-term
debt with a current portion equal to twelve months of principal payments.

On March 7, 1997, PTI raised its first significant  equity financing since 1987,
for $2,000,000, net $1,958,147 (for detail on specific terms, refer to Note H to
the Financial  Statements).  The importance of this financing is that it allowed
the Company to pursue its growth  goals.  The Company used the financing for new
product introduction and to expand its sales and marketing coverage.

Generally  there is a six-month  sales cycle,  but the sales cycles can lengthen
due to economic  conditions.  During 1998,  the sales cycle became too long, PTI
did not have the financial  resources to sustain the sales and  marketing  plans
and had to cut back on its marketing and sales efforts.

If the Company has to repay some of the short term maturing debt, it will lose a
substantial  portion of its  financial  resources  to pursue  its growth  plans.
Whereas  there is every  reason to believe  that the Company can  refinance  its
maturing debt, there is no guarantee that it will be able to do so.

The Company will continue to manage  within its financial  resources and attempt
to balance its working  capital needs with cash flow generated  from  operations
and available  current  financing.  The Company will continue to seek additional
financing to fully exploit its sales and marketing potential. The Company cannot
be certain that it will be successful in efforts to raise additional funds.

Inflation

The Company believes that there has not been a significant impact from inflation
on the Company's operations during the past two fiscal years.


ITEM 7.  FINANCIAL STATEMENTS

The Company's Consolidated Financial Statements, Notes to Consolidated Financial
Statements and the report of Ernst & Young,  independent auditors,  with respect
thereto,  referred to in the Index to Financial  Statements,  appear on pages F1
through F26 of this Form 10-KSB.


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

                  None.
<PAGE>
                                    PART III


ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth  information  concerning  executive  officers and
directors of the Company, including their ages and positions with the Company as
of September 15, 1998.
<TABLE>
<CAPTION>
                                             MANAGEMENT

       Name                                Age                    Position
       ----                                ---                    --------
<S>                                        <C>                  <C>
Charles G. Marianik                        52                   Chairman  of  the  Board,   President,   Chief   Executive
                                                                Officer and Director
Ronald Kovach                              58                   Executive Vice President, Secretary and Director
Howard D. Zumbrun                          58                   Vice President, Chief Financial Officer
William E. Aziz                            42                   Director
Louis Balogh                               51                   Director
M. Grant Brown                             49                   Director
Robert E. Curry                            51                   Director
Franklin J. Iris                           68                   Director
James F. Mrazek                            57                   Director
</TABLE>

Charles  G.  Marianik  has acted as  Chairman  of the Board and Chief  Executive
Officer of the Company since the Company was formed in 1983.  Mr.  Marianik held
the  office of  President  from  November  1983  until  December  1991,  and was
re-elected  President in December of 1992. Mr. Marianik  received a B.Sc. degree
in 1971 and an M.B.A. in 1976 from the University of Western Ontario.

Ronald J.  Kovach has  served as Senior  Vice  President  of the  Company  since
joining the Company in 1985 until 1993. He was elected  Executive Vice President
in 1993.  Mr.  Kovach  has been the  Secretary  and a member of the Board of the
Company since 1988. Mr. Kovach  received his diploma in  Engineering  Technology
from the Western Ontario Institute of Technology in 1966.

Howard D.  Zumbrun  joined the  Company as Vice  President  and Chief  Financial
Officer on September 15, 1997. Mr. Zumbrun,  who is a retired partner of Ernst &
Young,  was an audit  principal in the  accounting  firm of Amper,  Politziner &
Mattia from 1994 to 1997 and held the position of director of litigation support
with  Campos & Stratis  from  1992 to 1994  prior to  joining  the  Company.  He
received his B.A degree in Business  Administration  from Rutgers  University in
1961 and is a CPA.

William E. Aziz was appointed as a member of the Board of Directors in December,
1997.  This  appointment  satisfied a condition of the financing  agreement with
Covington Capital  Corporation.  Mr. Aziz is a senior executive  specializing in
corporate turnaround and restructuring activities.  From 1991 to 1997, he served
as President and Chief Executive  Officer of Interlink  Freight Systems Inc. and
Agnew  Group Inc. He is a graduate in honors  business  administration  from the
Ivey School of Business at the University of Western  Ontario and is a Chartered
Accountant.

Louis Balogh is a self-employed practicing physician specializing in pediatrics.
He became a director of the Company in 1989. Dr. Balogh is the Chief of Staff of
York County  Hospital in Newmarket,  Ontario,  Canada from 1989 to 1994, was the
Chairman of the Board of the Blue Hill  Academy,  and  Children's  Mental Health
Center from 1984 to 1992.  Dr.  Balogh was the  Director of the  Children's  Aid
Society from 1981 to 1987,  Director of York County  Hospital from 1986 to 1987,
and  President of Medical Staff of York County  Hospital from 1985 to 1987.  Dr.
Balogh received his degree in Medicine from the University of Western Ontario in
1972 and a specialist degree in pediatrics from McMaster University in 1978.

M. Grant Brown became a director of the Company in December  1995.  Mr.  Brown's
appointment as director satisfied a condition of the financing agreement between
Covington  Capital  Corporation  and the  Company.  Mr.  Brown was the  founding
partner of Covington Capital Corporation,  a venture capital company, since 1994
and Manager of the C.I.  Covington  Fund Inc.  He was Vice  Chairman of Canadian
Corporation  Funding LTC, a merchant bank from 1984 to 1994.  Mr. Brown received
an  Engineering  degree  in 1971 and an  M.B.A.  degree  in 1979  from  McMaster
University.

Robert E. Curry,  Ph.D.  was  appointed  Director in April 1996.  Dr.  Curry had
previously served on the Board from December 1991 to July 1992, but resigned due
to  conflicting  professional  obligations  at that time.  Dr.  Curry has been a
General Partner of the Sprout Group, a venture capital  company,  since 1991 and
responsible  for M.L.  Technology  Venture,  L.P.  ("MLTV")  an  investor in the
Company.  Dr.  Curry was  President  of Merrill  Lynch R&D  Management  Inc. and
President of Merrill Lynch Venture  Capital,  Inc., a predecessor to MLTV,  from
1990  to  1991.  Dr.  Curry  also  serves  on  the  Boards  of  Autocyte,  Inc.,
Biocircuits,  and  Diatide,  Inc.  Dr.  Curry  received a B.S.  degree  from the
University of Illinois in 1968 and a Masters  degree in 1972 and a Ph.D. in 1974
from Purdue University.

Franklin J. Iris became a member of the Board of  Directors in 1987 and has been
the president of Iris and Associates  since 1986.  His firm provides  investment
consulting  services  for venture  capital and emerging  grown  companies in the
medical industry.  He was a group president of the clinical  laboratory business
of  Becton  Dickinson  and  Company  from  1973 to 1985 and  Chairman  and Chief
Executive  Officer of  Emzamatics,  a medical  diagnostics  company from 1994 to
1995. He currently  serves on the board of directors of several  privately  held
health care companies and is also on the board of Cytyc Corporation,  a publicly
held  diagnostic  Company.  Mr. Iris  received  his B.S.  degree from  Fairfield
University in 1953.

James F. Mrazek  became a member of the Board of Directors in 1986.  He recently
joined the Four Corners  Venture  Fund and holds the  position of President  and
managing  General  Partner.  From 1990, Mr. Mrazek was the President of Carnegie
Venture  Resources,  a consulting and venture capital firm.  Previously,  he was
Chairman and a founding General Partner of the Edison Venture Fund after holding
senior  executive  positions  with Johnson & Johnson.  Mr.  Mrazek serves on the
board of directors of Sepracor,  Inc.,  Laser  Institutes of America,  Inc., and
XyloMed,  Inc. He received a B.A degree from St. Lawrence University in 1962 and
an M.B.A. degree from Cornell University in 1964.

The Bylaws of the Company  provide  for a Board with a minimum of six  directors
and a maximum of nine  directors.  The Board is divided into three classes.  The
Board currently consists of eight members.

Section 16(a) Beneficial Ownership Reporting Compliance

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
directors,  executive  officers  and  persons who own more than ten percent of a
registered class of the Company's equity securities, to file with the Securities
and Exchange  Commission (the "SEC") initial reports of ownership and reports of
changes in ownership of Common Stock and other equity securities of the Company.
Officers,  directors and greater than ten-percent beneficial owners are required
by SEC  regulation  to furnish  the Company  with  copies of all  Section  16(a)
reports they file.

Based solely upon review of the copies of such reports  furnished to the Company
and written  representations  that no other reports were  required,  the Company
believes that there was  compliance for the fiscal year ended June 30, 1998 with
all Section 16(a) filing  requirements  applicable  to the  Company's  officers,
directors and greater than ten-percent beneficial owners.


ITEM 10. EXECUTIVE COMPENSATION

Summary of Cash and Certain Other Compensation

The following table sets forth, for fiscal years ending June 30, 1998, 1997, and
1996,  certain  information  regarding the compensation  earned by the Company's
Chief  Executive  Officer  and each of the  Company's  most  highly  compensated
executive  officers  whose  aggregate  annual  salary and bonus for fiscal  1998
exceeded  $100,000,  (the "Named  Executive  Officers") with respect to services
rendered by such persons to the Company and its subsidiaries.  No individual who
would  otherwise  have been  included  in such  table on the basis of salary and
bonus for the 1998 fiscal year  resigned or  terminated  employment  during that
fiscal year:
<PAGE>
<TABLE>
<CAPTION>
                                                  SUMMARY COMPENSATION TABLE

                                                                       Long Term Compensation
                               Annual Compensation                              Awards
                               -------------------                              ------
NAME AND                                                  Other                 Securities
PRINCIPAL                      Fiscal                     Annual                Underlying         All Other
POSITION                       Year       Salary($)       Compensation(1)       Options            Compensation(2)
- --------                       ----       ---------       ---------------       -------            ---------------
<S>                               <C>        <C>                <C>               <C>                  <C>    
Charles G. Marianik               1998       $196,927           $32,907              ---               $37,389
Chairman, Chief                   1997       $185,536           $28,666           24,000               $35,983
Executive Officer                 1996       $180,927           $32,548           13,721               $35,983
and President

Ronald J. Kovach                  1998       $128,593           $18,445              ---               $ 6,202
Secretary and                     1997       $105,863           $ 6,016           12,000               $ 5,819
Executive Vice                    1996       $118,279           $ 8,961            5,843               $ 5,819
President-Technology

Howard D. Zumbrun(3)              1998        $88,378           $10,526            7,000                   ---
Vice President and
Chief Financial
Officer

William D. Looney(3)              1997       $ 58,665           $ 3,128             ----               $ 3,369
Vice President,                   1996       $112,365           $11,252            5,546               $ 5,776
Controller and
Treasurer
</TABLE>

(1)      These  amounts  reflect  personal   benefits  received  by  each  Named
         Executive  Officer during the 1998 fiscal year. These personal benefits
         include payments made on behalf of those individuals for (a) disability
         insurance  premiums,  which include $1,718 for Mr.  Marianik and $1,471
         for Mr. Kovach; (b) medical expenses not otherwise covered by the group
         plan, which include $3,570 for Mr. Zumbrun;  (c) auto allowance,  which
         includes $2,538 for Mr. Marianik,  $9,342 for Mr. Kovach and $5,613 for
         Mr.  Zumbrun,  and (d) all income taxes  attributed  to  insurance  and
         personal  benefits and paid by the Company as a result of their receipt
         of these personal benefits, which include approximately $28,651 for Mr.
         Marianik,  approximately $7,632 for Mr. Kovach and approximately $1,343
         for Mr. Zumbrun.

(2)      These amounts  reflect  supplemental  term life insurance  premiums for
         each Named Executive  Officer which includes for the 1998 fiscal year a
         premium of $4,352 for Mr.  Marianik and $1,086 for Mr. Kovach.  For Mr.
         Marianik,  these  amounts also include the premiums of $33,037 for each
         fiscal year paid on a permanent-whole  life insurance  policy.  For Mr.
         Kovach,   these  amounts  also  include  a  premium  of  $5,116  for  a
         permanent-whole life policy.

(3)      Mr.  William D.  Looney  passed  away in January  1997.  Mr.  Howard D.
         Zumbrun became Vice President and Chief Financial  Officer on September
         15, 1997.
<PAGE>
                        OPTION GRANTS IN LAST FISCAL YEAR

The following table contains information concerning the stock option grants made
to each of the Named Executive Officers for the fiscal year ended June 30, 1998.
No stock appreciation rights were granted to these individuals during such year.
<TABLE>
<CAPTION>
                                                    Individual Grants(1)
                                                    --------------------
                                        Number of
                                       Securities
                                       Underlying                  % of Total
                                         Options                 Options Granted          Exercise
                                         Granted                 to Employees in           Price          Expiration
       Name                              (#)(1)                    Fiscal Year           ($/Sh)(2)           Date
       ----                              ------                    -----------           ---------           ----
<S>                                       <C>                           <C>                 <C>              <C>      
Howard D. Zumbrun                         7,000                         100%                $7.00            11/30/07
</TABLE>

- -------------------
(1)      All options  granted to Named  Executive  Officer are  incentive  stock
         options  under the  federal  tax laws and were  granted on  December 1,
         1997.  Pursuant to the option agreement  evidencing these options,  the
         options were to become exercisable in three (3) successive equal annual
         installments,  with the  first  such  installment  to vest at the grant
         date.

(2)      The  exercise  price may be paid in cash or in shares of the  Company's
         Common  Stock.  Alternatively,  the option may be  exercised  through a
         same-day sale program with no cash outlay required of the optionee.
<PAGE>
                          FISCAL YEAR-END OPTION VALUES

The  following  table sets forth  information  regarding the number and value of
unexercised  options held by each of the Named Executive Officers as of June 30,
1998. None of the Named Executive  Officers exercised any stock options in 1998.
No stock appreciation rights were exercised during such year or were outstanding
at the end of that year.
<TABLE>
<CAPTION>
                                                                                Value of Exercisable/
                                                                                Number of Securities
                                    Unexercisable In-the-                       
                                    Underlying Unexercised                      Money Options at
                                    Options at June 30, 1998                    June 30, 1998       (1)
                                    ------------------------                    -----------------------

                                   Exercisable          Unexercisable        Exercisable   Unexercisable
                                   -----------          -------------        -----------   -------------
<S>                                   <C>                  <C>                   <C>           <C> 
Charles G. Marianik                   37,858               8,000                 $-0-          $-0-
Ronald J. Kovach                      32,951               4,000                 $-0-          $-0-
Howard D. Zumbrun                      2,333               4,667                 $-0-          $-0-
</TABLE>

- -----------------------

(1)      Equal to the fair market value of securities  underlying  the option at
         fiscal year end ($2.875 per share) minus the exercise price payable for
         those securities.

Director Remuneration

Directors have not been paid a fee for serving on the Board or any committees of
the Board with the exception of Mr. Brown who receives a per meeting fee of $750
(Canadian  Dollars) as part of the financing  agreement with  Covington  Capital
Corporation. Directors are reimbursed for expenses related to attending Board or
committee  meetings  and  annually are granted  non-qualified  stock  options to
purchase the Company's  Common Stock under the automatic  option grant provision
of the Company's Stock Option Plan, as amended (the "Plan").  In the fiscal year
ended  June 30,  1998 the  Company  paid an  aggregate  of $8,081  for  director
traveling expenses.  In addition,  each non-employee director received an option
grant to purchase  3,333 shares of Common Stock on December 9, 1997 at an option
price of $7.00 per share under the Automatic  Option Grant Program in effect for
non-employee  directors under the Company's Stock Option Plan. Each option has a
maximum term of ten (10) years measured from the grant date,  subject to earlier
termination  following the optionee's cessation of Board service. Each option is
immediately  exercisable  for all of the  option  shares;  however,  any  shares
purchased under the option will be subject to repurchase by the Company,  at the
option  exercise price paid per share,  upon the  optionee's  cessation of Board
service prior to vesting in those shares.  The shares subject to each grant will
vest  in  three  successive  equal  annual   installments  upon  the  optionee's
completion of each year of Board  service over the  three-year  period  measured
from the grant date.  However,  the option shares will  immediately vest in full
upon  certain  changes  in  control  or  ownership  of the  Company  or upon the
optionee's death or disability while serving as a Board member.

Employment Agreements, Termination of Employment and
Change-In-Control Agreements

On June 27, 1997, the employment  agreement between the Company and Mr. Marianik
was  automatically  extended for two years in  accordance  with the terms of the
contract.  This employment  agreement  entitled Mr. Marianik to a base salary of
$215,000 in 1998.  Under such  agreement,  Mr. Marianik is to be employed by the
Company in an  executive  capacity  as Chairman  of the Board,  Chief  Executive
Officer and President,  or in a position  substantially  similar thereto. In the
case of (i) a  change  in  control,  sale or  merger  of the  Company,  (ii) the
termination of his employment  without cause,  or (iii) a substantial  change in
his  position  with the  Company,  Mr.  Marianik  will be  entitled to receive a
minimum of two years of salary continuation  (including bonuses),  as well as to
retain certain employee  benefits,  including an automobile and a life insurance
policy, paid in full by the Company.  (There are no other employment  agreements
with any other Named Executive Officer.)

Pursuant to the express  provisions  of the Stock Option Plan,  the  outstanding
options  under the Plan held by the Chief  Executive  Officer and the  Company's
other Named  Executive  Officer will  immediately  accelerate in full and become
exercisable  for all of the  shares at the time  subject  to that  option in the
event the Company is acquired by merger, consolidation or asset sale, unless the
option is to be assumed by the successor  corporation or otherwise replaced with
a comparable option to purchase the shares of such successor corporation.

Pursuant to the terms of the option agreements the outstanding options will also
accelerate and become immediately  exercisable for all of the shares at the time
subject to those options, should there occur certain changes in the ownership of
more than twenty percent (20%) of the Company's outstanding voting securities or
in the event there is a change in the majority of the Board  members as a result
of any tender for the Company's  outstanding voting securities,  merger or other
business  combination,  or proxy contest for the election of Board  members.  On
December 8, 1995,  MLTV purchased  333,333 shares of the Company's  common stock
resulting in a change in ownership of more than 20% of the Company's outstanding
securities  and  the  acceleration  of  the   exercisability  all  of  the  then
outstanding options.

No Named  Executive  Officer of the Company  served on the Board of Directors or
Compensation  Committee  of any entity that has one or more  executive  officers
serving  as a  member  of the  Company's  Board  of  Directors  or  Compensation
Committee.
<PAGE>
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

The following table sets forth as of September 1, 1998, information with respect
to (a) each  person  (including  any  "group"  as that  term is used in  section
13(d)(3) of the Securities  Exchange Act of 1934) who is known to the Company to
be the beneficial owner of more than five percent (5%) of the outstanding Common
Stock of the Company and (b) the number and  percentage of the Company's  Common
Stock owned by (i) each of the directors and the executive officers named on the
Summary  Compensation  Table above and (ii) all directors and executive officers
of  the  Company  as a  group.  The  Company  believes  that,  unless  otherwise
indicated,  each of the  shareholders  has sole voting and investment power with
respect to the shares beneficially owned.
<TABLE>
<CAPTION>
Name of                                                Number of                Percent of Class
Beneficial Owner(1)                                   Shares Owned                Outstanding (9)
- -------------------                                   ------------              -----------------
<S>                                                   <C>                       <C>
M.L. Technology Ventures, L.P. (7)
3000 Sand Hill Road
Building 4, Suite 270
Menlo Park, CA 94025                                       396,825                         24.5%

Charles G. Marianik(2)
Princeton Corporate Plaza
1 Deerpark Drive, Suite F
Monmouth Junction, NJ 08852                                320,097                         19.8%

Covington Capital Corporation (8)
1 First Canadian Place
100 King Street West
Suite 2620, P.O. Box 165
Toronto, Ontario M5X 1C9                                   266,333                         16.5%

Edison Venture Fund, L.P.
Princeton Pike Corporation Center
997 Lenox Drive #3
Lawrenceville, NJ 08648                                    112,333                          6.9%

Michael Winderbaum
120 N. LaSalle, Ste. 2900
Chicago, IL   60602                                        111,285                          6.9%

Ronald Kovach(3)                                            59,328                          3.7%

Franklin J. Iris(4)                                         28,459                          1.8%

Louis Balogh(5)                                             22,477                          1.4%

James F. Mrazek(5)                                          23,111                          1.4%

Howard D. Zumbrun(6)                                         3,570                           .2%

All Directors and Executive
Officers as a Group (7 persons)(8)                       1,120,200                         69.3%
</TABLE>
<PAGE>

(1)  For  purposes of this table,  a  beneficial  owner is one who,  directly or
     indirectly,  has or shares  with others (a) the power to vote or direct the
     voting of the Common  Stock or (b)  investment  power  with  respect to the
     common stock which includes the power to dispose or direct the  disposition
     of the common stock.

(2)  Includes 37,858 shares which may be acquired within sixty days of September
     1, 1998 pursuant to the exercise of stock options.

(3)  Includes 32,951 shares which may be acquired within sixty days of September
     1, 1998 pursuant to the exercise of stock options.

(4)  Includes 20,999 shares which may be acquired within sixty days of September
     1, 1998 pursuant to the exercise of stock options.

(5)  Includes 19,444 shares which may be acquired within sixty days of September
     1, 1998 pursuant to the exercise of stock options.

(6)  Includes 2,333 shares which may be acquired  within sixty days of September
     1, 1998 pursuant to the exercise of stock options.

(7)  ML Technology Ventures,  LP is represented on the Board of Directors by Dr.
     Robert Curry. These shares were therefore included as part of the Directors
     and Executive Officers Group.

(8)  Includes  266,333  shares  which  may be  acquired  within  sixty  days  of
     September  1, 1998  pursuant to the  exercise of stock  options.  Covington
     Capital  Corporation  is represented on the Board of Directors by Mr. Grant
     Brown.  These shares were  therefore  included as part of the Directors and
     Executive Officers Group.

(9)  In calculation of percentages, there were 1,167,356 outstanding shares plus
     449,138  options that could be exercised  within sixty days of September 1,
     1998.  On this basis,  for purposes of  calculations,  the number of shares
     used is 1,616,494.

There are no arrangements  known to the Company the operation of which may, at a
subsequent date, result in a change in control of the Company.


Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

As part of the Covington Agreement Mr. Grant Brown was appointed to the Board of
Directors of the Company on December 8, 1995.

On April 4, 1996,  Dr. Robert Curry,  a General  Partner of the Sprout Group and
President of MLTV, was appointed to the Board of Directors of the Company.

On December 3, 1997, Mr. William E. Aziz, of Covington Capital Corporation,  was
appointed to the Board of Directors of the Company.

On  December  8, 1995,  ML  Technology  Ventures,  L.P.  and  Charles  Marianik,
President of the Company, entered into a voting agreement providing that neither
party  shall vote any of its shares in favor of a sale of the  Company or merger
or consolidation without first consulting with and obtaining the written consent
of the other party.
<PAGE>
                                     PART IV

Item 13.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
                  FORM 8-K

      (a)         Documents filed as part of the report:

                  1.and 2.  The  financial  statements  filed  as  part  of this
                    report  are  listed  separately  in the  Index to  Financial
                    Statements located on page F1 of this report.

                  3.Exhibits  - See Item  13(a).  Each  management  contract  or
                    compensatory plan or arrangement  required to be filed as an
                    exhibit  hereto is listed in Exhibit Nos. 4(b),  4(c),  4(d)
                    and 10(a)(1) of Item 13(a).

      (b)         No reports on Form 8-K were  filed by the  Company  during the
                  last quarter of fiscal 1998.

      (c)         List of Exhibits


Exhibit Number               Description
- --------------               -----------

Exhibit 3 (a)       Restated and Amended  Certificate  of  Incorporation  of the
                    Company, by reference to the Company's form 10K for the year
                    ended June 30, 1996

Exhibit 3 (b)       Restated and Amended Bylaws of the Company,  incorporated by
                    reference to the  Company's  Registration  Statement on Form
                    S-18 (Registration No. 33-10943-NY).

Exhibit 3 (c)       Articles of  Amendment  of Photon  Technology  International
                    (Canada)  Inc.,   dated  March  7,  1997,   incorporated  by
                    reference from the Company's report on Form 8-K.

Exhibit 3 (d)       Special Resolution of the sole director and sole shareholder
                    of Photon  Technology  International  (Canada)  Inc.,  dated
                    March 7, 1997,  incorporated by reference from the Company's
                    report on Form 8-K.

Exhibit 4 (b)       Stock Option Plan as amended and restated  December 10, 1987
                    incorporated  by reference from the Company's  Annual Report
                    on Form 10-K for the year ended June 30, 1988.

Exhibit 4 (c)       Form of Incentive  Stock Option,  incorporated  by reference
                    from the Company's Annual Report on Form 10-K for year ended
                    June 30, 1989.

Exhibit 4 (d)       Form of Non-Qualified Option, incorporated by reference from
                    the Company's Annual Report on Form 10-K for year ended June
                    30, 1989.

Exhibit 4 (e)       Purchase  Agreement and Put  Agreement,  effective  March 7,
                    1997,  by  and  among  C.I.   Covington  Fund  Inc.,  Photon
                    Technology International (Canada) Inc. and Photon Technology
                    International,  Inc.,  Incorporated  by  reference  from the
                    Company's report on Form 8-K.

Exhibit 10 (a) (1)  Employment  Agreement  between  Charles G.  Marianik and the
                    Company dated June 30, 1990,  incorporated by reference from
                    the Company's Annual Report on Form 10-K for year ended June
                    30, 1990. 

Exhibit 10 (d)      Exclusive  Licensing  Agreement for  Deltascan(TM)  software
                    program,   incorporated   by  reference  to  the   Company's
                    Registration   Statement  on  Form  S-18  (Registration  No.
                    33-10943-NY).

Exhibit 10 (f)      Stockholders'  Agreement,  incorporated  by reference to the
                    Company's  Registration Statement on Form S-18 (Registration
                    No. 33-10943-NY).

Exhibit 10(q) (4)   Ontario  Development  Corporation Loan Agreement,  March 16,
                    1994.

Exhibit 10(v)       Stock Purchase  Agreement,  September 25, 1990,  between the
                    Company  Purchasers  identified  therein.   Incorporated  by
                    reference from the Company's Form 10-Q for the quarter ended
                    September 30, 1990.

Exhibit 10(w)       Purchase  Agreement  dated as of  December  8, 1995,  by and
                    between Photon Technology International,  Inc. and MLTV with
                    all exhibits,  incorporated  by reference from the Company's
                    Form 10-Q for the quarter ended December 31, 1995.

Exhibit 10(x)       Debenture  Agreement  dated October 31, 1995, by and between
                    Photon Technology International,  Inc. and CI.-CPA. Business
                    Venture  Fund,  Inc.,  incorporated  by  reference  from the
                    Company's Form 10-Q for the quarter ended December 31, 1995.

Exhibit 10(y)       Option  Agreement  dated  October 31,  1995,  by and between
                    Photon Technology International, Inc. and C.I.-CPA. Business
                    Venture  Fund,  Inc.,  incorporated  by  reference  from the
                    Company's Form 10-Q for the quarter ended December 31, 1995.

Exhibit 10(z)(1)    Loan and  Security  Agreement  dated June 26,  1996,  by and
                    between   Silicon   Valley   Bank  and   Photon   Technology
                    International,   Inc.,   with  Exhibits,   incorporated   by
                    reference  from the Company's  Form 10-K for the fiscal year
                    ended June 30, 1996.

Exhibit 10(z)(2)    Loan Document Modification Agreement dated June 10, 1997.

Exhibit 21          Subsidiaries,  incorporated  by reference from the Company's
                    Annual Report on Form 10-K for year ended June 30, 1988.

Exhibit 27          Financial Data Schedule.

Exhibit 99 (a)      401(K) Plan,  incorporated  by reference  from the Company's
                    Annual Report on Form 10-K for year ended June 30, 1989.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      PHOTON TECHNOLOGY INTERNATIONAL, INC.

Date: September 23, 1998                 By:/s/Charles G. Marianik
                                            ---------------------- 
                                               Charles G. Marianik
                                               Chairman of the Board,
                                               Chief Executive Officer,
                                               President and
                                               Principal Executive Officer

Date: September 23, 1998                 By:/s/Howard D. Zumbrun
                                            --------------------
                                               Howard D. Zumbrun
                                               Vice President
                                               Chief Financial Officer
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
   Signature                                     Title                                           Date
   ---------                                     -----                                           ----
<S>                                              <C>                                          <C>
By: /s/Charles G. Marianik                                             
  ---------------------------------              Chairman of the Board and Chief              September 23, 1998
      Charles G. Marianik                        Executive Officer, President and
                                                 Director, (Principal Executive Officer)

By: /s/Ronald J. Kovach 
   --------------------------------              Executive Vice President,                    September 23, 1998
     Ronald J. Kovach                            Corporate Secretary and Director

By: /s/Howard D. Zumbrun
    -------------------------------              Vice President,                              September 23, 1998
     Howard D. Zumbrun                           Chief Financial Officer

By:/s/William E. Aziz
   --------------------------------              Director                                     September 23, 1998
     William E. Aziz

By:/s/Louis Balogh
   --------------------------------              Director                                     September 23, 1998
     Louis Balogh

By:/s/M. Grant Brown
   --------------------------------              Director                                     September 23, 1998
     M. Grant Brown

By:/s/Robert E. Curry
   --------------------------------              Director                                     September 23, 1998
     Robert E. Curry

By:/s/Franklin J. Iris
   --------------------------------              Director                                     September 23, 1998
     Franklin J. Iris

By:/s/James F. Mrazek
   --------------------------------              Director                                     September 23, 1998
     James F. Mrazek
</TABLE>
<PAGE>
                                           INDEX TO FINANCIAL STATEMENTS


Photon Technology International, Inc.


The  following   Consolidated   Financial   Statements   of  Photon   Technology
International, Inc. are included in Item 7:

                                                                                

         Report of Independent Auditors

         Consolidated Balance Sheet--As at June 30, 1998

         Consolidated Statements of Operations--For the Years Ended
         June 30, 1998 and 1997

         Consolidated Statements of Shareholders' Equity--For the Years
         Ended June 30, 1998 and 1997

         Consolidated Statements of Cash Flows--For the Years Ended
         June 30, 1998 and 1997

         Notes to Consolidated Financial Statements


All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and, therefore have been omitted.


<PAGE>
                         REPORT OF INDEPENDENT AUDITORS





To the Shareholders and the Board of Directors of
Photon Technology International, Inc.

We have audited the accompanying consolidated balance sheet of Photon Technology
International,  Inc. as of June 30, 1998 and the related consolidated statements
of operations, shareholders' equity, and cash flows for each of the two years in
the  period  ended  June  30,  1998.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Photon Technology
International,  Inc. at June 30, 1998 and the results of its  operations and its
cash  flows for each of the two years in the  period  ended  June 30,  1998,  in
conformity with accounting principles generally accepted in the United States.


                                                                   Ernst & Young
                                                           Chartered Accountants



London, Canada
September 4, 1998


<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEET
As at June 30, 1998 (in U.S.$)
<S>                                                                      <C>                       <C>
ASSETS
CURRENT ASSETS
      Cash and cash equivalents                                                                    $  258,007
      Trade accounts receivable, less allowances of $44,085                                         1,705,040
      Inventory
         Finished goods                                                   $722,988
         Work in process                                                   296,594
         Raw materials                                                     720,543                  1,740,125
                                                                          --------


      Prepaid expenses and other current assets                                                       246,151
                                                                                                   ----------

         TOTAL CURRENT ASSETS                                                                       3,949,323

PROPERTY AND EQUIPMENT
      Furniture and fixtures                                               153,486
      Machinery and equipment                                            2,403,269
                                                                         ---------
                                                                         2,556,755

LESS: Accumulated depreciation                                           1,765,166                    791,589
                                                                         ---------

DEFERRED INCOME TAX ASSET (Note F)                                                                    143,758
OTHER ASSETS (Note J)                                                                               1,658,423
                                                                                                   ----------

                                                                                                   $6,543,093
                                                                                                   ==========

</TABLE>


See Notes to Consolidated Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEET -- continued
As at June 30, 1998 (in U.S.$)
<S>                                                                                               <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
      Bank indebtedness (Note C)                                                                   $1,093,675
      Accounts payable                                                                                696,779
      Deferred income                                                                                  29,519
      Deposits                                                                                        138,385
      Accrued liabilities (Note K)                                                                    200,577
      Current maturities of capital lease obligations -
        (Note E)                                                                                       67,189
      Current maturities of long term debt (Note D)                                                   186,702
                                                                                                  -----------
         TOTAL CURRENT LIABILITIES                                                                  2,412,826


LONG TERM DEBT (Note D)                                                                             1,553,369

CAPITAL LEASE OBLIGATIONS (Note E)                                                                    125,122

PREFERRED SHARES - Canadian subsidiary (Note H)                                                     1,958,147

COMMITMENTS (Note E)

SHAREHOLDERS' EQUITY (Notes G, I, and L)
      Preferred stock, $1,000 par value: authorized 500
           shares; no shares issued or outstanding;
      Common stock, no par value:  authorized
           3,333,333 shares; issued 1,292,477
           shares, including 125,121 shares
           in treasury stock                                                                        6,305,315
      Accumulated deficit                                                                          (5,218,414)
      Treasury stock, at cost                                                                         (53,915)
      Cumulative foreign currency translation adjustment                                             (539,357)
                                                                                                     ---------

         TOTAL SHAREHOLDERS' EQUITY                                                                   493,629
                                                                                                   ----------

                                                                                                   $6,543,093
                                                                                                   ==========
</TABLE>

See Notes to Consolidated Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended June 30, 1998 and 1997 (in U.S.$)

                                                       1998             1997
                                                   -----------      -----------
<S>                                                <C>              <C>       
REVENUE                                              8,070,202      $ 8,401,786

COSTS AND EXPENSES
      Cost of products sold                          3,712,518        3,092,814
      Selling, general, and administrative           3,915,563        3,944,653
      Research and development                         719,019          878,425
      Interest                                         275,248          318,621
      Depreciation and amortization                    195,477          158,843
      Goodwill amortization                            135,061          135,061
      Amortization of other intangibles                333,910          311,253
      Foreign exchange loss                             17,347            3,377
                                                   -----------      -----------
                                                     9,304,143        8,842,947
                                                   -----------      -----------

Loss before income tax benefits                     (1,233,941)        (441,161)

Benefit from income taxes (Note F)                                     (167,000)
                                                   -----------      -----------

Net Loss                                           ($1,233,941)     ($  274,161)
                                                   ===========      ===========

Net Loss per common share                          $     (1.06)     $     (0.24)
                                                   ===========      ===========

Weighted average number of common shares
outstanding                                          1,164,930        1,160,676
                                                   ===========      ===========

</TABLE>




See Notes to Consolidated Financial Statements
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Years Ended June 30, 1998 and 1997 (in US$)
                                                                                          Cumulative
                                                                                          Foreign
                                                                             Treasury     currency          Total
                                             Common         Accumulated      Stock,       Translation      Shareholders'
                                             Stock             Deficit       At Cost      Adjustment        Equity
                                             -----             -------       -------      ----------        ------
<S>                                         <C>              <C>               <C>            <C>             <C>     
Balance at July 1, 1996                     $6,279,118       $(3,710,312)      $(56,433)      $(334,757)    $2,177,616

5,958 shares issued under
the Company's Employee
Stock Purchase Plan (Note G)                    18,268                                                          18,268

Net loss                                                        (274,161)                                     (274,161)

Foreign currency
 translation adjustment                                                                        (207,015)      (207,015)
                                            ----------       -----------       --------       ---------       --------

Balance at June 30, 1997                     6,297,386        (3,984,473)       (56,433)       (541,772)     1,714,708

3,948 shares issued under the
Company's Employee Stock
Purchase Plan (Note G)                           7,929                            2,518                         10,447
Net Loss                                                      (1,233,941)                                   (1,233,941)
Foreign currency
 translation adjustment                                                                           2,415          2,415
                                            ----------       -----------       --------       ---------       --------
Balance at June 30, 1998                    $6,305,315       $(5,218,414)      $(53,915)      $(539,357)      $493,629
                                            ==========       ============      =========      ==========      ========

</TABLE>

See Notes to Consolidated Financial Statements
<PAGE>
<TABLE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended June 30, 1998 and 1997 (in US$)
                                                                             1998             1997
                                                                         -----------      -----------
<S>                                                                      <C>              <C>         
OPERATING ACTIVITIES:
     Net loss                                                            $(1,233,941)     $  (274,161)
     Adjustments to reconcile net loss to net cash provided
       (used) by operating activities:
     Depreciation and amortization                                           195,477          158,843
     Goodwill amortization                                                   135,061          135,061
     Amortization - Other intangible assets                                  333,910          311,253
     Deferred income tax benefit                                                --           (167,000)

Changes in operating assets and liabilities:
     Decrease in trade accounts receivable                                   373,210          166,110
     Decrease (increase) in inventory                                         84,260         (168,535)
     Decrease (increase) in prepaid expenses and
       other current assets                                                   84,607          (81,986)
     Decrease (increase) in accounts payable and accrued liabilities        (334,227)          96,069
     Increase (decrease) in deferred income                                   17,595          (37,831)
     Increase in deposits                                                    138,385             --
                                                                         -----------      -----------
     Total adjustments                                                     1,028,278          411,884
                                                                         -----------      -----------
Net cash provided (used) by operating activities                            (205,663)         137,723

INVESTING ACTIVITIES:
     Purchase of property and equipment                                      (69,020)         (88,109)
     Investments in patents                                                     --             (6,025)
     Capitalized software                                                   (187,241)        (280,570)
                                                                         -----------      -----------
Net cash used by investing activities                                       (256,261)        (374,704)
                                                                         -----------      -----------
<PAGE>
<CAPTION>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended June 30, 1998 and 1997 (in US$)
                                                                             1998             1997
                                                                         -----------      -----------
<S>                                                                      <C>              <C>         
FINANCING ACTIVITIES:
     Net proceeds from issuance of preference shares                            --          1,962,137
     Proceeds from issuance of common stock-
       Employee Stock Purchase Plan                                           10,447           18,268
     Financing costs incurred                                                 (3,990)         (77,406)
     Decrease in bank indebtedness                                          (228,154)        (200,568)
     Repayment of long-term debt                                            (334,532)        (211,735)
     Payment of capital lease obligations                                    (66,539)         (13,230)
                                                                         -----------      -----------
Net cash provided (used) by financing activities                            (622,768)       1,477,466
                                                                         -----------      -----------

Effect of exchange rate changes on cash                                      (25,004)        (151,823)
                                                                         -----------      -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (1,109,696)       1,088,662
CASH AND CASH EQUIVALENTS - BEGINNING                                      1,367,703          279,041
                                                                         -----------      -----------
CASH AND CASH EQUIVALENTS - ENDING                                       $   258,007      $ 1,367,703
                                                                         ===========      ===========

SUPPLEMENTAL DISCLOSURE OF CASH PAID:
Interest                                                                 $   275,248      $   294,779
                                                                         ===========      ===========

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
During 1998, the Company entered into a capital lease obligation for
computer equipment totaling $143,923.

</TABLE>

See Notes to Consolidated Financial Statements
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (in US$)

JUNE 30, 1998

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Photon  Technology  International,  Inc. (the "Company") is engaged in research,
development,  manufacturing,  sales and marketing of proprietary electro-optical
systems  which  enable  customers  in health care,  environmental  science,  and
industrial  process control to perform  advanced  analysis  utilizing light. The
Company's major products are  electro-optical  and light-based  instrumentation,
which  utilize  fluorescence  technology.  The primary  markets are medical life
sciences, physical sciences, environmental, and industrial.

The Company operates in one principal industry segment,  the photonics industry.
The Company's  products are sold on a worldwide basis to universities,  research
hospitals,  pharmaceutical  companies,  bio-tech  companies,  federal  and state
government institutions, environmental companies, and commercial businesses, all
of which are primarily engaged in research activities.

The following is a summary of the significant  accounting  policies  followed in
the preparation of the consolidated financial statements of the Company.

1.   Principles of Consolidation

     The consolidated  financial  statements of the Company include the accounts
     of Photon Technology International,  Inc., its wholly owned subsidiaries in
     Canada and in Germany and its sales  office  branch in the United  Kingdom.
     All significant  intercompany  transactions  and balances are eliminated on
     consolidation.

2.   Foreign Currency Translation

     Assets  and  liabilities  of the  Company's  international  operations  are
     translated  into U.S.  dollars using year-end  exchange  rates.  Income and
     expense  accounts  are  translated  into U.S.  dollars at average  rates of
     exchange prevailing during the year. The resulting translation  adjustments
     are recorded as a separate  component of  shareholders'  equity.  Gains and
     losses from foreign currency transactions are reported in operations.

3.   Cash and Cash Equivalents

     Cash and cash  equivalents  consist of  temporary  and highly  liquid  debt
     instruments with a maturity at acquisition of three months or less, and are
     stated at cost plus accrued interest which approximates market.

4.   Inventory

     Inventory is stated at the lower of cost or net  realizable  value for work
     in process and finished goods and at the lower of cost or replacement  cost
     for raw materials.  The cost of inventory is determined using the first in,
     first out method.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

5.   Property and Equipment

     Property and equipment are carried at cost.  Depreciation is computed using
     the  straight-line  method over the  estimated  useful lives of the assets,
     which  range from three to ten years.  At the time of  disposal  of assets,
     both the cost and accumulated depreciation related to the particular assets
     are  removed  from the  appropriate  accounts  and any gains or losses  are
     included  in  income.   Major   renewals  and   betterment  of  assets  are
     capitalized.

6.   Other Assets

     Software  development costs are capitalized in accordance with the guidance
     of Statement of  Financial  Accounting  Standards  No. 86  "Accounting  for
     Software Costs",  which provides for the  capitalization  of costs incurred
     from the point of establishing  technological feasibility until the general
     release of the software. Amortization of software product development costs
     is computed using the straight-line method over the estimated economic life
     of  the  products,  which  is  approximately  five  years.  Software  is an
     integrated component and included with each product system sale.

     Goodwill, which represents the difference between the purchase price of the
     German  subsidiary  and the  related  value of net assets  acquired  or net
     liabilities  assumed,  is  reported  net  of  amortization,  and  is  being
     amortized using the straight-line method over a five year period.

     Technology  rights  acquired  through  issuance of the Company's  shares of
     common  stock  are  valued  at the bid  price  of the  stock at the date of
     transaction. These technology rights are being amortized on a straight-line
     basis over a ten year term.

     Direct  costs  related  to  financing  are  deferred  and  amortized  on  a
     straight-line basis over the term of the related financing agreement.

     On an  ongoing  basis,  management  assesses  the  carrying  value  of  its
     intangible  assets  to  determine  if  there is an  impairment  in value by
     comparing  expected  undiscounted  cash  flows to the  carrying  value  and
     reviewing other relevant factors that may affect carrying value. The amount
     of impairment, if any, is measured based on discounted projected cash flows
     compared to the carrying value.

7.   Revenue Recognition

     Revenue is recognized when the risks and benefits inherent in ownership are
     transferred,  which  normally  occurs at the time of shipment of  products.
     Revenue under extended  warranty and maintenance  contracts is deferred and
     recognized in income as the related services are performed.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

8.    Income Taxes

     The liability method under Statement of Financial  Accounting Standards No.
     109,  "Accounting  for Income  Taxes",  is  utilized  to account for income
     taxes.  Under  this  method,   deferred  tax  assets  and  liabilities  are
     recognized  for  temporary  differences  between  the  financial  statement
     carrying amount and the tax basis of the respective  assets and liabilities
     at the enacted tax rates.

9.   Net Loss Per Common Share

     In 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
     Financial Accounting  Standards No. 128, Earnings per Share.  Statement 128
     replaced the  previously  reported  primary and fully diluted  earnings per
     share with basic and diluted  earnings per share.  Unlike primary  earnings
     per share,  basic  earnings  per share  excludes  any  dilutive  effects of
     options,  warrants, and convertible securities.  Diluted earnings per share
     is very  similar to the  previously  reported  fully  diluted  earnings per
     share. All loss per share amounts for all periods have been presented,  and
     where necessary, restated to conform to the Statement 128 requirements.

10.  Leases

     Leases are classified as capital or operating leases. Leases which transfer
     substantially  all of the  benefits  and risks  incident  to  ownership  of
     property are accounted for as capital leases. Assets required under capital
     leases are  amortized  on a  straight-line  method using rates based on the
     estimated life of the asset or based on the lease term as appropriate.  All
     other leases are  accounted  for as operating  leases and the related lease
     payments are charged to expense as incurred.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE B--GEOGRAPHIC INFORMATION

Geographical financial information for the years ended June 30,  is as follows:
<TABLE>
<CAPTION>
                                                           (in thousands)
                                                        1998             1997
                                                      --------         --------
<S>                                                   <C>              <C>     
Net sales to unaffiliated customers:
     North America                                    $  5,782         $  5,880
     Germany                                             1,246            1,238
     United Kingdom                                      1,042            1,284
                                                      --------         --------
                                                      $  8,070         $  8,402
                                                      ========         ========

Transfers between geographic areas:

     North America                                       3,939            4,228
     Germany                                                 3              329
     United Kingdom                                       --               --
                                                      --------         --------
     Revenue                                          $  3,942         $  4,557
                                                      ========         ========


Operating income (loss):
     North America                                    $   (408)        $    175
     Germany                                              (318)            (256)
     United Kingdom                                       (232)             (41)
                                                      --------         --------

     Total Operating Loss                             $   (958)        $   (122)
                                                      ========         ========

Identifiable Assets:
     North America                                    $  9,111         $ 10,572
     Germany                                               900            1,116
     United Kingdom                                        540              540
     Elimination                                        (4,008)          (3,796)
                                                      --------         --------

     Total Identifiable Assets                        $  6,543         $  8,432
                                                      ========         ========
</TABLE>

Net sales to  unaffiliated  customers  is based on the  location  of the selling
organization.  Transfers  among  geographic  areas are  recorded  at cost plus a
mark-up.  Operating  income  (loss)  consists of income (loss) before income tax
provision after adding back interest expense.  Identifiable assets of geographic
areas are those assets used in and/or are directly  related to the activities of
the Company's  specific  operations in each of the locations,  and  intercompany
assets are eliminated on consolidation.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE C--BANK INDEBTEDNESS
<TABLE>
<CAPTION>
                                                                          (in US$)
                                                                            1998
                                                                            ----
<S>                                                                      <C>
Bank indebtedness as of June 30, 1998 consists of:

Working capital line of credit-Silicon Valley Bank                       $1,020,696

Line of credit-Stadparkasse Bank, denominated in German
  Deutsche marks (1998-131,993 DM)                                           72,979
                                                                         ----------
                                                                         $1,093,675
                                                                         ==========
</TABLE>

On June 26,  1996 the  Company  secured a working  capital  line of credit  with
Silicon Valley Bank for  $2,000,000.  This credit  facility has been extended to
December 31, 1998 and bears interest at prime (8.5% at June 30, 1998) plus 1.5%.
Interest is due and payable monthly,  and the principal is due at maturity.  The
collateral for the line  represents a perfected  first security  interest in all
assets of the Company, the common stock of its wholly-owned Canadian subsidiary,
and  the  United  Kingdom  branch  office.  The  Company  retains  ownership  of
intellectual  property and is  restricted  on the pledge of this property to any
other party.  The  advances  are based on 75% of eligible  domestic and Canadian
accounts  receivable  due within ninety days of invoice date and 90% of eligible
foreign or domestic accounts  receivable that are covered (supported) by either:
(a) credit  insurance;  or (b) letters of credit.  The Company has received from
Silicon Valley Bank a waiver of covenant breaches at June 30, 1998.

Bank indebtedness  includes the outstanding balance of $72,979 drawn on a credit
facility with the Stadparkasse Bank of Wedel,  Germany. The total line of credit
available is 400,000 DM, which was established in conjunction with the formation
of the German  Subsidiary.  The  collateral  for the line  represents a security
interest  in all  assets of the  Germany  Subsidiary.  Interest  is charged on a
quarterly  basis at rates based on the German Federal Bank's discount rate (8.5%
at June 30, 1998).
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE D--LONG TERM DEBT
<TABLE>
<CAPTION>
                                                                                                    (in US$)
                                                                                                      1998
                                                                                                   ----------
<S>                                                                                                <C>
Details of long-term debt as of June 30, 1998 are as follows:

     Subordinated promissory note payable to a
     shareholder (MLTV)                                                                              $630,761

     Term loan payable to the Ontario Development
     Corporation ("ODC"), at 6.75%, denominated in Canadian
     dollars ($177,090 CDN)                                                                           120,651

     Term loan denominated in German
     marks (93,816 DM)                                                                                 51,871

     12% subordinated  promissory note payable to Covington Capital Corporation,
     denominated in Canadian
     dollars ($1,375,000 CDN)                                                                         936,788
                                                                                                   ----------

     Total                                                                                          1,740,071

     Less: current maturities                                                                         186,702
                                                                                                   ----------
     Long-term debt, net of current maturities                                                     $1,553,369
                                                                                                   ==========
</TABLE>

On September 20, 1995, the Company entered into an agreement with MLTV. MLTV has
agreed to waive interest and required  payments of principal until July 1, 1999.
This note is subordinated to the bank debt with Silicon Valley Bank (Note C) and
ranks  equally in priority  with the Covington  Capital  Corporation  promissory
note.

The Company  borrowed from ODC a $500,000  Canadian dollar fixed term loan at an
interest rate of 6.75% for a term of 4.5 years. Repayment began on July 15, 1996
for an amended period of forty months at a rate of $11,597  Canadian ($7,901 US)
per month,  including  principal and interest.  The Company  provided a security
interest in all chattel owned and acquired under this loan program. ODC waived a
floating charge on all assets in  subordination  to the Silicon Valley Bank debt
(Note C).
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE D--LONG TERM DEBT--Continued

On October 31, 1995, the Company completed a $1,500,000 Canadian ($1,100,000 US)
financing  agreement in the form of subordinated debt with C.I.-C.P.A.  Business
Ventures Fund,  Inc., a venture capital fund of Covington  Capital  Corporation.
This  subordinated  debt has a term of five years and bears  interest at 12% per
annum,  compounded  monthly.  Monthly principal payments of $6,250 Canadian will
extend through September 2000. This agreement included a first option for 83,333
shares  of  common  stock of the  Company  at $3.75 per share for a term of five
years  (expires  October 31,  2000),  and a second  option of 133,333  shares of
common  stock of the Company.  In  conjunction  with the issuance of  preference
shares of Photon Technology  International (Canada), Inc. on March 7, 1997 (Note
H), the option agreement between C.I. - C.P.A. Business Ventures Fund, Inc., and
the Company was amended.  The number of second  option  shares was  increased to
183,333  shares of common stock of the Company at $9.00 per share and the option
period for all such second option shares was extended by  twenty-four  months to
October  31,  1999.  The  Company  granted  a  security  interest  in all of the
Company's  right,  title  and  interest  in  all  accounts  and  proceeds.  This
collateral is  subordinated  to the bank debt with Silicon Valley Bank and ranks
equally in priority with the subordinated promissory note payable to MLTV.

The approximate  aggregate amount of all long-term debt maturities for the years
ended June 30, 1998 is as follows:

                  1999                                $  186,702
                  2000                                   718,777
                  2001                                   834,592
                                                      ----------
                                                      $1,740,071
                                                      ==========

NOTE E--CAPITAL LEASE OBLIGATIONS AND COMMITMENTS

The Company has entered  into  capital  leases for  equipment  expiring  through
August 2002 with  aggregate  monthly  payments  of  approximately  $7,000,  with
interest ranging from 9.2% to 10.8%.
<PAGE>


PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE E--CAPITAL LEASES OBLIGATIONS AND COMMITMENTS--Continued

Future minimum annual rental commitments under capital leases and non-cancelable
operating leases at June 30, 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Capital                 Operating
                                                       Leases                    Leases
                                                       ------                    ------
<S>                                                   <C>                       <C> 
         1999                                         $ 86,721                  $152,165
         2000                                           81,909                    73,371
         2001                                           28,977                    54,475
         2002                                           21,696                    42,336
         2003                                            3,604                     9,381
                                                      --------                  --------

         Total minimum lease payments                  222,906                  $331,728
                                                                                ========
         Less interest                                  30,595
                                                      --------
         Present value of net minimum
         lease payments at June 30, 1998              $192,311
                                                      ========
</TABLE>

Equipment under capital leases and accumulated amortization amounted to $274,985
and $79,194,  respectively,  as of June 30, 1998.  Rental  expense for operating
leases was $340,871 and $271,377 for 1998 and 1997, respectively.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE F--INCOME TAXES

At  June  30,  1998  the  Company  has  net  operating  loss   carryforwards  of
approximately  $4,314,060  and  $175,000  for  U.S.  federal  and  Canadian  tax
reporting purposes,  respectively,  which expire in varying amounts through 2013
and 1999,  respectively.  In addition, the Company has approximately $400,000 of
net operating loss  carryforwards for German tax reporting  purposes,  and these
loss  carryforwards do not have an expiration date. The Company also has at June
30,  1998,  unused tax credits of  approximately  $117,000  and $61,000 for U.S.
federal and  Canadian  tax  reporting  purposes,  respectively,  which expire in
varying  amounts  through 2003 and 1999,  respectively,  to offset future income
taxes. The tax credits primarily relate to research and development. As a result
of certain  transactions  involving  issuance of the Company's  common stock and
options to purchase stock, an "ownership"  change occurred in 1988 under Section
382 of the U.S. Internal Revenue Code of 1986. Consequently,  future utilization
of the  Company's  U.S.  net  operating  loss  carry  forwards  and  tax  credit
carryforwards  attributable to periods before the ownership change will restrict
the  utilization of the loss  carryforwards  and tax credit  carryforwards  in a
particular year.

The  benefit  from  income  taxes for the years  ended June 30,  consists of the
following:
<TABLE>
<CAPTION>
                                                  1998                  1997
                                                ---------             ---------
<S>                                             <C>                   <C>      
Current                                         $       0             $       0
Deferred                                                0              (167,000)
                                                ---------             ---------

Tax benefit                                     $       0             $(167,000)
                                                =========             =========
</TABLE>

All tax benefits in 1997 relate to the Company's  international  operations.  No
provision has been made for the Company's domestic operations in 1997 or 1998.
<PAGE>
Significant  components of the Company's  deferred tax assets and liabilities as
at June 30, 1998, are as follows:
<TABLE>
<CAPTION>
Deferred Tax Assets                     Current        Non Current       Total
- -------------------                     -------        -----------       -----
<S>                                     <C>            <C>            <C>       
Accruals/Reserves                       $   86,175     $     --       $   86,175
Net Operating Loss Carryforward                         1,913,682      1,913,682
Tax Credits                                               177,536        177,536
Other                                                       8,135          8,135
                                        ----------     ----------     ----------

Gross Deferred Tax Asset                $   86,175     $2,099,353     $2,185,528
                                        ==========     ==========     ==========

</TABLE>
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE F--INCOME TAXES--Continued
<TABLE>
<CAPTION>
Deferred Tax Liabilities
- ------------------------
<S>                                      <C>              <C>              <C>
Capitalized Software                            --           (258,846)        (258,846)
Goodwill related to the start-up of
the German subsidiary                           --            (98,725)         (98,725)
Other                                           --            (24,500)         (24,500)
                                         -----------      -----------      -----------

Gross Deferred Tax Liability                    --           (382,071)        (382,071)
                                         -----------      -----------      -----------

                                              86,175        1,717,282        1,803,457

Valuation Allowance For Deferred Tax
Assets                                       (86,175)      (1,573,524)      (1,659,699)
                                         -----------      -----------      -----------

Net Deferred Taxes                       $      --        $   143,758      $   143,758
                                         ===========      ===========      ===========
</TABLE>

U.S. and foreign loss from operations  before income tax provision for the years
ended June 30, 1998 and 1997 is as follows:

                                              1998                      1997
                                           -----------              -----------
U.S.                                       $  (729,700)             $   (66,239)
Foreign                                       (504,241)                (374,922)
                                           -----------              -----------
                                           $(1,233,941)             $  (441,161)
                                           ===========              ===========


<PAGE>

The U.S.  statutory  rate of 34% can be reconciled to the effective tax rate for
the years ended June 30, as follows:
<TABLE>
<CAPTION>
                                                             Liability Method
                                                       ----------------------------
                                                           1998             1997
                                                       -----------      -----------
<S>                                                    <C>              <C>         
Pre-tax loss                                           $(1,233,941)     $  (441,161)
                                                       ===========      ===========
Provision for taxes at statutory rate                     (419,540)        (149,995)
Canadian net operating loss carryforward                   (26,494)          (7,153)
Goodwill related to start-up of German operations          (73,819)         (81,438)
Change in valuation allowance                              485,560          (25,653)
Foreign tax rates in excess of U.S. Statutory rate         (50,740)             753
Other                                                       85,033           96,486
                                                       -----------      -----------
Benefit from income taxes                              $         0      $  (167,000)
                                                       ===========      ===========
</TABLE>

The Company paid no corporate income taxes in 1998 or 1997. One of the Company's
subsidiaries,  Photon  Technology  International  (Canada) Inc.,  paid corporate
minimum  and  capital  taxes to the  Province  of Ontario in Canada of $2,392 in
1998.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE F--INCOME TAXES--Continued

Undistributed  earnings of the Company's foreign  subsidiaries are considered to
be indefinitely  reinvested,  and, accordingly,  no provision for US federal and
state  income  taxes  has been  provided  thereon.  Upon  distribution  of those
earnings in the form of dividends or otherwise,  the Company would be subject to
both U.S.  income taxes  (subject to an adjustment  for foreign tax credits) and
withholding taxes payable to the various foreign countries. Determination of the
amount of  unrecognized  deferred U.S.  income tax liability is not  practicable
because  of the  complexities  associated  with  its  hypothetical  calculation;
however,  unrecognized  foreign tax credit  carryforwards  would be available to
reduce some portion of the U.S. liability.

NOTE G--EMPLOYEE STOCK PURCHASE PLAN

The Company adopted an Employee Stock Purchase Plan, effective April 1, 1996, to
provide eligible employees of the Company  (including  employees of the Canadian
and German  subsidiaries) with the opportunity to acquire a proprietary interest
in the Company. The number of authorized shares reserved for issuance is 69,830.
In 1998, 3,948 shares were issued (5,958 shares were issued during 1997).

NOTE H--PREFERENCE SHARES--Canadian Subsidiary

On March 7, 1997, 296,296  preference shares of Photon Technology  International
(Canada)  Inc.,  (a  wholly-owned   subsidiary)  were  issued.  The  shares  are
non-voting, non-cumulative,  non-redeemable, retractable, non-participating, and
without  nominal or par value.  The aggregated  purchase price of the preference
shares was US$ 2,000,000,  net of financing costs of US$41,853, for a net amount
of US$1,958,147.

The holders of the  preference  shares,  at the  discretion  of the directors of
Photon  Technology  International  (Canada),  Inc., but always in preference and
priority to any payment of  dividends on the common stock of the Company in each
year, are entitled to non-cumulative dividends at the rate of $0.50 per share.

In  conjunction  with  the  issuance  of the  preference  shares,  a put  option
agreement  was  adopted  between  the  Company  and the holder of the  preferred
shares.  Under this agreement,  the Company granted to the holder an irrevocable
and transferable right to require the Company to purchase from the holder,  some
or all of the preference  shares. The retraction price for each preference share
is the then current  market price of the Company's  common  shares.  The Company
then has five  business  days in which to notify the holder of its  election  of
whether it will satisfy the put price in cash or by the issuance of common stock
of the Company (subject to equivalence and adjustment, if necessary).
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE H--PREFERENCE SHARES--Canadian Subsidiary--Continued

Any  holder of a  preference  share is  entitled  to require  Photon  Technology
International  (Canada),  Inc.  to redeem  all,  but no less  than all,  of such
holder's  preference  shares for the redemption  price equal to the then current
market  price of the  Company's  common  shares,  plus any  declared  and unpaid
dividends.  The holder of the  preference  shares has agreed not to exercise its
redemption  right  unless the  Company  defaults  on its  obligations  under the
purchase agreement. The share provisions also contain an adjustment provision in
relation to the redemption  price on the basis that each preference share is and
is intended to be the  equivalent  of each common share of the  Company,  to the
effect  that any change in the  equivalence  of the  preference  shares with the
common  stock of the  Company,  as  determined  in good  faith  by the  board of
directors of the Company, will result in such adjustment to the redemption price
as is required to re-establish such equivalence.

NOTE I--STOCK OPTIONS AND WARRANTS

The  Company  adopted  a Stock  Option  Plan  (the  "Plan")  in 1987 to  provide
incentive and  non-qualified  common stock options for officers,  key employees,
and directors of the Company.  The number of authorized  shares  issuable in the
option  pool is 300,000  at June 30,  1998 (an  additional  66,667  shares  were
authorized  during fiscal 1997). The plan limits the maximum number of shares of
common  stock for which any one  participant  may be granted  stock  options per
calendar year to 100,000 shares.

The Plan was  established  primarily  to assist  the  Company in  retaining  the
services of valued  employees,  directors,  and consultants by offering them the
opportunity to acquire an equity  interest in the Company and to aid the Company
in  attracting  those  individuals  whose  services  would be  essential  to the
Company's future success.

The  Plan  is  divided  into  two  separate  equity  incentive  programs:  (a) a
discretionary   option  grant  program  under  which  executive  officers,   key
employees,  non-employee  directors,  and  consultants may be granted options to
purchase  shares of the  Company's  common stock at the  discretion  of the plan
administrator;  and (b) an automatic  option grant program under which  eligible
non-employee  directors will automatically  receive,  at periodic intervals over
their period of Board service,  special option grants to purchase  shares of the
Company's common stock.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE I--STOCK OPTIONS--Continued

The options granted under the  discretionary  option grant program vest in three
successive  annual  installments  with the first such installment to vest at the
grant date, unless otherwise  provided in the option agreement.  Options granted
under the automatic option grant program will vest (and the Company's repurchase
rights of the  option  shares  will  lapse)  in three  successive  equal  annual
installments  over the optionee's  period of Board service,  with the first such
installment  to vest upon the  completion of one year of Board service  measured
from the automatic grant date.

All options  granted have a maximum term of ten years from grant date,  and each
option has an exercise price equal to 100% of the fair market value per share of
the Company's  common stock on the grant date,  except for options  granted to a
greater than 10% shareholder which options have a maximum term of five years and
must have an exercise price of 110% of fair market value per share.

For the year ended June 30, 1998, the Company  granted 30,332 stock options,  of
which 7,000 options were issued to executive  officers,  and 23,332 options were
issued to directors and consultants. No options were exercised in fiscal 1998.

214,470  options or 72% of the  authorized  shares in the option  pool have been
granted as of June 30, 1998,  of which 177,805 are  exercisable.  Of the granted
options, 77,997 or 36% are under the automatic option grant program, and 116,475
or 54% are under the discretionary  option grant program.  The exercise price of
the common stock options range from $1.31 per share to $7.00 per share, and on a
weighted average basis approximates $4.07 per share. The granted and outstanding
options have expiration dates ranging from 1999 to 2007.

See Note D for  descriptions  of the  options  granted by the  Company to C.I. -
C.P.A. Business Ventures Fund, Inc.

In  addition,  Silicon  Valley Bank holds a warrant to purchase  5,000 shares of
common stock at $3.75 per share which expires November 26, 2001.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE J--OTHER ASSETS

Other assets consist of the following as of June 30, 1998:
<TABLE>
<S>                                                                             <C>
     Goodwill, net of accumulated
         amortization of $555,240                                                  $183,446

     Capitalized software development costs,
         net of accumulated amortization of $404,131                                761,310

     Patents, net of accumulated amortization of
         $ 42,624                                                                    14,550

     Purchase of technology rights and related joint venture
         Interest, net of accumulated
         amortization of $218,755                                                   656,245

     Deferred financing costs, net of accumulated
         amortization of $127,966                                                    42,872
                                                                                 ----------
                                                                                 $1,658,423
                                                                                 ==========

</TABLE>

The Company  capitalized  approximately  $187,241 of software  development costs
during fiscal 1998  ($280,000 in 1997).  Amortization  of  capitalized  software
development costs was $167,475 for 1998 and $87,000 for 1997.

Financing costs,  primarily  related to the Covington Capital and Silicon Valley
Bank loan  agreements,  have been capitalized and are amortized over the term of
the agreements (See Note D).


NOTE K--ACCRUED LIABILITIES

Accrued liabilities consist of the following as of June 30, 1998:

Employee compensation and other employee benefits               $ 58,558
Accrued travel                                                    19,293
Accrued taxes                                                     24,040
Deposits                                                          26,137
Miscellaneous                                                     72,549
                                                                --------
                                                                $200,577
                                                                ========
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.,

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE L--STOCK COMPENSATION

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25), and related Interpretations
in accounting for its employee stock options. Under APB 25, because the exercise
price of the Company's  employee  stock  options  equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

For a summary  description  of the  principal  features of the  Company's  stock
option plan, see Note I--Stock Options.

Pro forma  information  regarding  net income and earnings per share is required
under  the  Statement  of  Financial   Accounting   Standards  (FASB)  No.  123,
"Accounting  for Stock Based  Compensation,"  and has been  determined as if the
Company had accounted for its employee stock options under the fair value method
of that Statement. The fair value for these options was estimated at the date of
grant  using  a   Black-Scholes   option   pricing   model  with  the  following
weighted-average   assumptions  for  1998:  risk-free  interest  rate  of  5.40%
(1997-6.35%);  dividend yields of 0.0%  (1997-0.0%);  volatility  factors of the
expected market price of the Company's common stock of 2.071 (1997-2.423); and a
weighted-average expected life of the option of 5 years (1997-5 years).

The Company's pro forma  information  for the years ended June 30, 1998 and June
30, 1997 is as follows:
<TABLE>
<CAPTION>
                                                     1998               1997
                                                 -----------        -----------
<S>                                              <C>                <C>         
Net loss under U.S. GAAP                         $(1,233,941)       $  (274,161)

Compensation expense per FASB 123                    243,321              5,382
                                                 -----------        -----------

Pro forma net loss                               $(1,477,262)       $  (279,543)
                                                 ===========        ===========

Pro forma net loss per common share              $     (1.27)       $     (0.24)
                                                 ===========        ===========
</TABLE>
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.,

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE L--STOCK COMPENSATION--Continued

A summary of the Company's stock option activity,  and related information as of
June 30, is as follows:
<TABLE>
<CAPTION>
                                                      1998                                   1997
                                                      ----                                   ----
                                                           Weighted                                      Weighted
                                           Number of        Average                   Number of           Average
                                            Options       Exercise Price              Options         Exercise Price
                                            -------       --------------              -------         --------------
<S>                                          <C>              <C>                       <C>               <C>  
Outstanding, beginning of year               197,471          $3.57                     189,171           $3.63
Granted                                       30,332           6.92                      45,999            3.42
Expired                                      (13,333)          3.75                     (37,699)           3.70
                                             -------          -----                     -------           -----

Outstanding, end of year                     214,470          $4.07                     197,471           $3.57
                                             =======          =====                     =======           =====

Exercisable at end of year                   177,805          $3.86                     151,472           $3.61
                                             =======          =====                     =======           =====

Weighted-average fair value of
options granted during the period             $6.13                                    $3.40
                                              =====                                    =====
</TABLE>

Exercise prices for options  outstanding as of June 30, 1998 range from $1.31 to
$7.00. The weighted-average  remaining contractual life of those options is 6.46
years.

NOTE M--COMPARATIVE AMOUNTS

Certain comparative amounts in the prior years have been reclassified to conform
with the presentation adopted in the current fiscal year.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.,

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE N--FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  table  presents the carrying  amounts and  estimated  fair market
values of the Company's financial instruments as of June 30, 1998 (in 000's):
<TABLE>
<CAPTION>
                                                               Book        Fair
                                                               Value       Value
                                                               -----       -----
<S>                                                           <C>         <C>   
Financial Assets:
  Cash and cash equivalents                                   $  258      $  258
  Trade accounts receivable                                    1,705       1,705

Financial Liabilities:
  Bank indebtedness                                            1,094       1,094
  Accounts payable                                               696         696
  Accrued liabilities                                            201         201
  Long Term Debt: (Note D)
     Subordinated promissory note - MLTV                         631         561
     Term loan payable - ODC                                     121         120
     Term loan - German Marks                                     52          52
     Subordinated promissory note-Covington Capital              937         970
     Capital leases                                              192         190
</TABLE>

The fair value of the  Company's  long-term  debt is  estimated  by  discounting
expected cash flows at the Company's  incremental borrowing rate for debt of the
same remaining maturities.

The Company is exposed to credit losses in the event of  non-performance  by the
counter-parties  to  its  financial  assets;   however,  the  Company  does  not
anticipate non-performance of such parties. There is no off-balance sheet credit
risk of accounting loss.

Concentrations  of credit risk arise since a number of the  Company's  customers
are government agencies or academic institutions worldwide. However, the Company
does not foresee a credit risk associated with its receivables  primarily due to
the fact that these  customers  are funded prior to the purchase of products and
overall the Company  historically  has had no material bad debts.  The allowance
for doubtful accounts is adequate to provide for normal credit losses.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.,

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE O--SIGNIFICANT RISKS AND UNCERTAINTIES

The  preparation  of the  consolidated  financial  statements  of the Company in
conformity  with  generally  accepted  accounting   principles  (GAAP)  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  periods ended June 30. Actual amounts may differ
from estimates.

The Company's major products are electro-optical and light-based instrumentation
which utilizes fluorescence  technology.  The primary-markets served are medical
life sciences,  physical  sciences,  environmental  and industrial.  The Company
markets its products  worldwide.  Markets of  particular  concentration  include
North America, Europe, South America and the Pacific Rim. The Company's products
are   primarily   used  in  research,   diagnostics   testing,   monitoring   or
process/quality  control.  The Company's  customer  base includes  universities,
pharmaceutical  companies,  hospitals,  biotechnology  companies and  industrial
companies.  The Company has been in business  and  serving  these  markets  with
products  since 1983 and has  established a solid  customer base which  provides
repeat and/or referral business.  The products are proprietary and patented. The
products are very  competitive  and accepted due to the technical  properties of
fluorescence   such   as   sensitivity.    This   allows   detection   of   very
small-subcellular   amounts  of  substance  with  accuracy,   non-invasive   and
non-radioactive   characteristic  for  safety,   speed  in  monitoring  changes,
visualization  of images to monitor  changes and relatively  low cost.  Although
there are  competing  technologies  and  competition  in  existing  markets  for
fluorescence  technology,  the Company does not appear to be materially impacted
or limited by this competition.

Year 2000 Issue (Unaudited)

Like other  companies,  financial  and business  organizations  and  individuals
around the world,  the  Company  could be  adversely  affected  if the  computer
systems it uses and those used by other third  parties on which it relies do not
properly process and calculate date-related  information and data from and after
January 1, 2000. This is commonly known as the "Year 2000 issue".  Management is
assessing its computer systems and the systems  compliance issues of other third
parties on which it relies.

Based on the information available to management,  the Company believes that the
products it sells to its customers  are Year 2000  compliant.  In addition,  the
Company's  suppliers are taking steps that they believe are reasonably  designed
to address the Year 2000 issue with  respect to the  computer  systems.  At this
time,  however,  there can be no assurance  that these steps will be sufficient,
and the failure of timely  completion of all necessary  procedures  could have a
material adverse effect on the Company's operations. Management will continue to
monitor the status of and its  exposure  to this issue.  For the year ended June
30,  1998,  the Company  incurred  costs to upgrade its computer  systems  which
enabled  it to be Year 2000  compliant.  The  Company  does not  expect to incur
significant additional Year 2000 costs.
<PAGE>
PHOTON TECHNOLOGY INTERNATIONAL, INC.,

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued (in US$)

JUNE 30, 1998

NOTE P--RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the FASB issued SFAS 130, "Reporting  Comprehensive  Income." This
Statement  establishes  standards for the reporting and display of comprehensive
income and its components.  SFAS 130 will be effective for the Company's  fiscal
year 1999 and requires  restatement of all previously  reported  information for
comparative purposes. This Statement will require additional disclosure but will
not have a  material  impact on the  Company's  financial  position,  results of
operations or cash flows. The FASB has also issued SFAS 131,  "Disclosures About
Segments of an Enterprise and Related Information" and SFAS 133, "Accounting for
Derivative  Instruments  and Hedging  Activities"  which will be  effective  for
fiscal  years  1999 and  2000,  respectively.  Management  believes  that  these
Statements will not have a significant impact on the Company.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                         258,007
<SECURITIES>                                         0
<RECEIVABLES>                                1,749,125
<ALLOWANCES>                                  (44,085)
<INVENTORY>                                  1,740,125
<CURRENT-ASSETS>                             3,949,323
<PP&E>                                       2,556,755
<DEPRECIATION>                             (1,765,166)
<TOTAL-ASSETS>                               6,543,093
<CURRENT-LIABILITIES>                        2,412,286
<BONDS>                                      1,678,591
                        1,958,147
                                          0
<COMMON>                                     6,305,315
<OTHER-SE>                                 (5,811,686)
<TOTAL-LIABILITY-AND-EQUITY>                 6,543,093
<SALES>                                      8,070,202
<TOTAL-REVENUES>                             8,070,202
<CGS>                                        3,712,518
<TOTAL-COSTS>                                3,712,518
<OTHER-EXPENSES>                             5,316,737
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             275,248
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,233,941)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,233,941)
<EPS-PRIMARY>                                   (1.06)
<EPS-DILUTED>                                   (1.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission