MID ATLANTIC CENTERS LIMITED PARTNERSHIP
10-Q, 1999-04-19
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: BAKER HUGHES INC, SC 13D/A, 1999-04-19
Next: AMERICAN AADVANTAGE FUNDS, 497, 1999-04-19




<PAGE> 1
              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549

                           FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                 SECURITIES EXCHANGE ACT OF 1934

        For The Quarter Ended March 31, 1999

                              OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                 SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           
                              -----------   -----------  

                 Commission file number 0-16285

            MID-ATLANTIC CENTERS LIMITED PARTNERSHIP 
  ---------------------------------------------------------
  (Exact name of registrant as specified in its partnership
                           agreement)

        MARYLAND                                   52-1490861
- -----------------------------------------------------------------
(State or other jurisdiction                 (I.R.S. Employer
 of the organization)                         Identification No.)

    100 Light Street - Baltimore, MD             21202
- -----------------------------------------------------------------
(Address of principal executive offices)       (Zip Code)

                         (410)539-0000
                         -------------
      (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Sections 13 or 15 (d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or for 
such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the 
past 90 days.

                       Yes  X    No
                          ------   -----

<PAGE> 2
PART I. FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                  MID-ATLANTIC CENTERS LIMITED PARTNERSHIP

                  STATEMENTS OF NET ASSETS IN LIQUIDATION


                                               March 31,    December 31,
                                                  1999          1998
                                             -------------  ------------
                                              (Unaudited)
   ASSETS (Liquidation Basis):
   Investment in real estate                   $8,040,351     $8,040,351
   Cash and cash equivalents                    1,779,394      1,768,405
   Tenant accounts receivable,                      3,000         49,664
   Due from related parties                           -           46,344
   Escrow accounts                                    -            7,495
   Other assets                                    19,675         16,926 
                                              -----------   ------------
     Total assets                               9,842,420      9,929,185
                                              -----------   ------------
   LIABILITIES (Liquidation Basis):
   Long-term debt                               6,519,937      6,519,937
   Interest payable                             1,520,414      1,520,414
   Accounts payable and accrued expenses          268,618        370,647
   Security deposits                               21,345         21,081
                                              -----------   ------------
   Total liabilities                            8,330,314      8,432,079
                                              -----------   ------------
   Net assets in liquidation                   $1,512,106     $1,497,106
                                              ===========   ============
 
     The accompanying notes are an integral part of these statements.

<PAGE> 3
                  MID-ATLANTIC CENTERS LIMITED PARTNERSHIP

             STATEMENTS OF CHANGES OF NET ASSETS IN LIQUIDATION
           for the periods from January 1, 1999 to March 31, 1999
                and from January 1, 1998 to December 31, 1998 
                                

                                                 1999         1998
                                              ----------   ----------
                                              (Unaudited)
Net assets in liquidation at beginning 
  of period                                   $1,497,106   $7,566,201
                                              ----------   ----------
Increase (decrease) during the period:
  Operating activities:
    Net loss from operating activities            (6,220)    (184,659)
    Interest income                               21,220      115,564
                                              ----------   ----------
                                                  15,000      (69,095)
  Liquidating activities:
    Distributions to partners                        -     (6,000,000)
                                              ----------   ----------
Net increase (decrease) in net assets 
  in liquidation                                  15,000   (6,069,095)
                                              ----------   ----------
Net assets in liquidation at end of period    $1,512,106   $1,497,106
                                              ==========   ==========


      The accompanying notes are an integral part of these statements.

<PAGE> 4
                   MID-ATLANTIC CENTERS LIMITED PARTNERSHIP
                       Notes to Financial Statements
                              March 31, 1999
                              --------------

NOTE A - BASIS OF PRESENTATION:

The accompanying unaudited financial statements of Mid-Atlantic Centers 
Limited Partnership (the "Partnership") have been prepared pursuant 
to the rules and regulations of the Securities and Exchange Commission. 
Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles for complete 
financial statements.  In the opinion of management, all adjustments 
necessary for a fair presentation have been included.  All adjustments 
made in the interim period were of a normal recurring nature. Operating 
results of any interim period are not necessarily indicative of the 
results that may be expected for a full year.  These financial 
statements should be read in conjunction with the financial statements 
and notes thereto included in the Partnership's annual report on Form 
10-K for the year ended December 31, 1998.

Liquidation Basis of Accounting

The accompanying statements of net assets in liquidation and statements
of changes of net assets in liquidation reflect the transactions of the 
Partnership utilizing liquidation accounting concepts as required by 
generally accepted accounting principles.

The Partnership adopted the liquidation basis of accounting effective 
December 31, 1997.  Under the liquidation basis of accounting, assets 
are stated at their estimated net realizable values and liabilities are 
stated at their anticipated payable amounts.  The valuation of assets 
and liabilities necessarily requires estimates and assumptions, and 
there are uncertainties in carrying out the dissolution of the 
Partnership.  The actual values upon dissolution and costs associated 
therewith could differ from the amounts recorded. 

Investment in Real Estate

Investment in real estate consists of land, buildings and improvements 
which are stated at estimated liquidation value and includes only 
Tarrytown Mall Shopping Center presented as described in Note D - Plan 
of Liquidation. 

Cash and Cash Equivalents 

The Partnership considers cash in banks, commercial paper and 
repurchase agreements with original maturities of less than three 
months to be cash and cash equivalents.

Use of Estimates

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and 

<PAGE> 5

liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ 
from those estimates.
	
NOTE B - RELATED PARTY TRANSACTIONS:

During the quarter ended March 31, 1999, $6,337 was paid to Legg Mason 
Realty Capital, Inc., an affiliate of a general partner, for 
reimbursement of operating expenses.

At December 31, 1998, $37,654 and $8,690 were receivable from First 
Washington Management, Inc. and Legg Mason Realty Capital, Inc., 
respectively, affiliates of the general partners, for reimbursement of 
management fees as a result of accounting adjustments related to tenant 
rents receivable.  These amounts were paid to the Partnership during the
quarter ended March 31, 1999.

NOTE C - PARTNERSHIP ALLOCATIONS AND DISTRIBUTIONS:

Partnership allocations and distributions are made in the manner 
prescribed by the Partnership Agreement and as more fully described in 
Note E to the Partnership's financial statements in the annual report 
on Form 10-K for the year ended December 31, 1998.

NOTE D - PLAN OF LIQUIDATION:

The disposition of Tarrytown Mall is expected to be resolved following 
discussions with that center's mortgage lender.  The Partnership 
estimates its net equity in Tarrytown Mall at zero, reflecting an 
appraised value of that property below the level of the outstanding 
mortgage debt on the property.  As a result, the carrying value of this 
property has been adjusted at March 31, 1999 and December 31, 1998 to 
the sum of the outstanding balance of the mortgage debt on the property 
and accrued interest as of the respective dates. 

The Partnership has offered to deed Tarrytown Mall to the second trust 
lender in satisfaction of mortgage indebtedness encumbering the 
property.  Pursuant to the terms of the second trust mortgage 
agreement, payment obligations with respect to the Tarrytown Mall 
indebtedness are limited to funds generated by operations at that 
property.  An obligation in the amount of approximately $212,000 for 
funds so generated is reflected as an account payable in the 
Partnership's financial statements as of March 31, 1999 and December 
31, 1998.  Absent resolution of the terms of a voluntary transfer of 
the center, the Partnership anticipates foreclosure of the property.  

Effective January 1, 1999, with the consent of the Partnership, the 
second trust lender of Tarrytown Mall Shopping Center assumed 
management of that property.  On January 6, 1999, that lender paid the 
outstanding principal balance plus accrued interest on the first trust 
mortgage secured by Tarrytown Mall which matured January 1, 1999, and 
such payment was considered an advance under the second trust mortgage. 
The mortgage escrow balances held by the first trust lender were 
applied to pay down first trust mortgage principal.  

<PAGE> 6

The general partners currently intend to make a final distribution to 
the limited partners subsequent to the liquidation of all partnership 
assets and satisfaction of all partnership liabilities.  The net amount 
ultimately available for distribution depends on factors which cannot 
be predicted with certainty, particularly expenses of the Partnership 
until completely liquidated.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

GENERAL

The matters discussed in this Form 10-Q include forward-looking 
statements as contemplated by the Private Securities Litigation Reform 
Act of 1995.  Forward-looking statements are statements which relate to 
future operations, strategies, financial results, or other 
developments.  Forward-looking statements are necessarily based upon 
estimates and assumptions that are inherently subject to significant 
business, economic and competitive risks, uncertainties and 
contingencies, many of which are beyond the Partnership's control and 
many of which, with respect to future business decisions, are subject 
to change.  These risks, uncertainties and contingencies can affect 
actual results and could cause actual results to differ materially from 
those expressed in any forward-looking statements made by the 
Partnership.

The General Partners approved a plan of liquidation effective December 
31, 1997. The plan provides that the Partnership sell or otherwise 
dispose of the Partnership's remaining shopping centers, liquidate all 
assets remaining after sale of the shopping centers and distribute net 
proceeds to the assignee limited partners.  The Partnership adopted the 
liquidation basis of accounting effective December 31, 1997. In 
connection with the planned liquidation, the Partnership has recorded a 
reserve for additional expenses to reflect the Partnership's estimate 
of the costs associated with the liquidation.  
 
CASH FLOW

The Partnership recorded a $10,989 net increase in cash and cash 
equivalents in the three months ended March 31, 1999.  The increase in 
cash and cash equivalents is primarily attributable to interest income 
from the temporary investment of proceeds from the sales of shopping 
centers.

LIQUIDITY AND CAPITAL RESOURCES

The Partnership continues to own Tarrytown Mall Shopping Center and to 
estimate its net equity in that center at zero, reflecting an appraised 
value of Tarrytown Mall below non-recourse debt.  No value was ascribed 
to Tarrytown Mall (or the related escrow or other asset accounts) in 
the estimated net asset value of the Partnership's portfolio at the end 
of 1998.  See Note D - Plan of Liquidation in the accompanying 
financial statements for a discussion of the Partnership's intention 
regarding disposition of this shopping center.

<PAGE> 7

The General Partners currently intend to make a final distribution to 
Limited Partners subsequent to the liquidation of all partnership 
assets and provision for all partnership liabilities.  The General 
Partners continue to estimate the net amount of the final distribution 
to be in the range of $1.15 to $1.25 per Unit with the ultimate amount 
particularly dependent on expenses of the Partnership until completely 
liquidated. 

RESULTS OF OPERATIONS

Because of the Partnership's activities pursuant to its plan to dispose 
of its assets and liabilities, a comparison of the results of 
operations is not meaningful.  The Partnership's operating results have 
been reflected on the statements of changes of net assets in 
liquidation.

For the three months ended March 31, 1999, the Partnership incurred a 
net operating loss of $6,220 and had interest income of $21,220.  Net 
operating loss for this period resulted primarily from adjustments made 
to the provision for doubtful accounts based on an analysis of the 
collectibility of tenant accounts receivable relating to centers sold 
by the Partnership.  Interest income resulted from the temporary 
investment of proceeds from the sales of shopping centers.


<PAGE> 8

PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS
  
27.1  Financial Data Schedule for the three months ended 
      March 31, 1999.

(b)  REPORTS ON FORM 8-K

     No reports on Form 8-K were filed by the Partnership during 
     the quarter ended March 31, 1999.




<PAGE> 9 
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.
 

                           
                          MID-ATLANTIC CENTERS LIMITED PARTNERSHIP

                          By:  Realty Capital IV Limited Partnership,
                               General Partner

                          By:  LMRC IV, Inc., General Partner

Date: April 19, 1999      By:  /s/ Richard J. Himelfarb
     ------------------        -----------------------------------
                               Richard J. Himelfarb, President     



                          By:  FW Realty Limited Partnership,
                               General Partner

                          By:  FW Corporation, General Partner

Date: April 19, 1999      By:  /s/ William J. Wolfe
     ------------------        ---------------------------------
                               William J. Wolfe, President

EXHIBIT INDEX

Exhibit 
Number                                                  

27.1     Financial Data Schedule for the three months ended 
         March 31, 1999.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENT OF NET ASSETS IN LIQUIDATION AND STATEMENT OF CHANGES OF NET
ASSETS IN LIQUIDATION.  THE PARTNERSHIP'S FINANCIAL STATEMENTS ARE
PRESENTED UTILIZING THE LIQUIDATION BASIS OF ACCOUNTING.
</LEGEND>
       
<S>                                                <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                      $1,779,394
<SECURITIES>                                        $0
<RECEIVABLES>                                   $3,000
<ALLOWANCES>                                        $0
<INVENTORY>                                         $0
<CURRENT-ASSETS>                                    $0
<PP&E>                                      $8,040,351
<DEPRECIATION>                                      $0
<TOTAL-ASSETS>                              $9,842,420
<CURRENT-LIABILITIES>                               $0
<BONDS>                                     $6,519,937
                               $0
                                         $0
<COMMON>                                            $0
<OTHER-SE>                                  $1,512,106
<TOTAL-LIABILITY-AND-EQUITY>                $9,842,420
<SALES>                                             $0
<TOTAL-REVENUES>                                    $0
<CGS>                                               $0
<TOTAL-COSTS>                                       $0
<OTHER-EXPENSES>                                    $0
<LOSS-PROVISION>                                    $0
<INTEREST-EXPENSE>                                  $0
<INCOME-PRETAX>                                $15,000
<INCOME-TAX>                                        $0
<INCOME-CONTINUING>                            $15,000
<DISCONTINUED>                                      $0
<EXTRAORDINARY>                                     $0
<CHANGES>                                           $0
<NET-INCOME>                                   $15,000
<EPS-PRIMARY>                                       $0
<EPS-DILUTED>                                       $0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission