UNITED SHIELDS CORP/OH/
10KSB40, 1999-04-08
PLASTIC MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS
Previous: SYSTEM SOFTWARE ASSOCIATES INC, S-3/A, 1999-04-08
Next: DELAWARE GROUP EQUITY FUNDS V INC, 497, 1999-04-08



            U.S. SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549

                       FORM 10-KSB

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE       
SECURITIES EXCHANGE ACT OF 1934

                 For the fiscal year ended
                    DECEMBER 25, 1998


[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

           For the transition period from N/A to N/A

              Commission file number 33 -11062-D

                  UNITED SHIELDS CORPORATION
      (Exact name of registrant as specified in its charter)

             Colorado                     84-1049047
  (State or other jurisdiction of      (I.R.S. employer
  incorporation or organization)     identification number)

     655 Eden Park Drive, Suite 260, Cincinnati, Ohio 45202
  (Address of principal executive offices, including zip code)
        Registrant's telephone number:   (513) 241-7470

 Securities registered pursuant to Section 12(b) of the Exchange   
                         Act: NONE
 Securities registered pursuant to Section 12(g) of the Exchange   
                         Act: NONE


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes [X]    No [   ]

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and disclosure will not be contained, to the best of registrant's
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [  ]

     The aggregate market value of registrant's Common Stock held
by non-affiliates as of February 26, 1999, based upon the closing
price of a share of the Common Stock on the OTC Bulletin Board as
of that date, was $2,965,000.  The total number of shares of
registrant's Common Stock outstanding as of February 26, 1999 was
16,604,875.

               DOCUMENTS INCORPORATED BY REFERENCE

     List hereunder the following documents if incorporated by
reference and the part of the Form 10-KSB into which the document
is incorporated: Certain Exhibits shown on Exhibit Index

Transitional Small Business Disclosure Format (Check one): Yes __  
No __X__

                             PART I

ITEM 1.     DESCRIPTION OF BUSINESS.

Background and History of the Company.

     United Shields Corporation ("USC" or the "Company") is a
Cincinnati, Ohio based holding company that currently owns two
operating subsidiaries: The HeaterMeals Company ("HMC"), which
manufactures and markets patented, portable electrochemical
heaters and a line of shelf-stable meals that incorporate such
heaters, and R. P. Industries, Inc. ("RPI") which is engaged in
the production of molded plastic components and finished products
of original equipment manufacturers.

     The Company was incorporated under the laws of the State of
Colorado on October 22, 1986 under the name O.T.C. Capital
Corporation and in June 1987, completed its initial public
offering of Common Stock.  During 1987, most of the offering
proceeds were expended, and in February 1988, all of the Directors
and officers resigned and new Directors and officers were
appointed.  From that date until February 1997, the Company had
virtually no assets or liabilities and no business operations.  On
March l5, 1995, the name of the Company was changed to Capital
2000, Inc.  

     Effective February 12, 1997, United Shields Corporation (a
Nevada Corporation) acquired all of the outstanding shares of
Capital 2000, Inc. in a reverse merger in exchange for restricted
shares of Common Stock pursuant to a Share Exchange Agreement. 
The Directors and officers of United Shields Corporation became
the Directors and officers of the Company.  Subsequent to the
aforementioned reverse merger, the name of Capital 2000, Inc. was
changed to United Shields Corporation and the name of United
Shields Corporation (the Nevada Corporation) was changed to UNSC,
Inc., a wholly-owned subsidiary of the Company.  The Company was
originally formed for the primary purpose of seeking out
acquisitions of properties, businesses, or merger candidates,
without limitation as to the nature of the business operations or
geographic area of the acquisition candidates. 


     The principal executive offices of the Company are located at
655 Eden Park Drive, Suite 260, Cincinnati, Ohio 45202; its
telephone number is (513) 241-7470; and its facsimile number is
(513) 412-3632.

GROWTH STRATEGY

     Through the Company's Plastic Injection Molding and Specialty
Products segments, USC has a strategy of increasing overall
profitability and thereby increasing the market value of its
Common Stock for its stockholders.

Plastic Injection Molding Segment

     In its Plastic Injection Molding segment, the Company has a
strategy of growth through the acquisition of profitable injection
molding enterprises which allow the Company to provide fully
integrated injection molding products and services to its
customers.  Through this acquisition strategy, management believes
it will provide more value to its customers while creating
operational and financial synergies with respect to the combined
operations.  Typically, it is expected that USC's corporate staff
will not direct the operations of its acquired injection molding
companies on an on-going basis, but, in addition to strategic
planning, financial and legal oversight, will provide investor
relations, financing, acquisition and other business development
activities.  From time-to-time, the corporate staff also will be
active in non-operational business activities such as risk
management and employee benefit program management.  Although the
Company expects that the existing management of any acquired
company typically would be retained to manage day-to-day
operations, it is anticipated that the business of the acquired
company could be expanded through the support of USC's corporate
staff described above.  

     It is likely that any such acquisition in the near-term would
require USC to raise additional capital to finance the
acquisition.  If this additional capital were raised through debt
financing arrangements, USC would incur additional interest
expense; sales of additional equity to raise acquisition capital
would dilute, on a pro-rata basis, the percentage ownership of all
USC stockholders.  There can be, however, no assurance that
sufficient financing will be available to USC to implement its
acquisition strategy on terms and conditions that are acceptable
to the Company.

     Acquisitions may involve a number of risks some of which
could have a material adverse effect on the Company's operations
and financial results including, without limitation, the ability
to successfully integrate several acquisitions at the same time
(if the Company is able to acquire several companies within a
short period of time); the diversion of management's attention
among acquired businesses and in seeking additional acquisition
opportunities.  There can be no assurance that the Company will be
successful in consummating potential acquisitions or in
integrating acquired businesses.

Specialty Products Segment

     The Company also intends to expand its operations in its
Specialty Products segment by broadening the geographic
distribution of the shelf-stable line of food products, creating
new meals for target audiences where the convenience of the self-
heating feature is important, developing direct marketing
opportunities, and exploiting the self-heating technology
internationally and in other commercial categories.  Recently, the
Company has generated significant interest by others on an
international basis that wish to incorporate the self-heating
technology into meals for their target audiences.  

     The Company has also expanded its marketing and distribution
associated with its shelf-stable meals via direct marketing and
the Internet.  The Company has generated additional interest in
these meals from certain specialty groups and individuals, like
those concerned with the Year 2000 issue and disaster relief,
where the shelf-stable meals can be reserved for use over periods
of up to two years without any spoilage or adverse taste
consequences.


PRODUCTS AND PRODUCTION

Plastic Injection Molding Segment

     The Company's Plastic Injection Molding Segment, which is
currently comprised of RPI, is engaged in the production of molded
plastic components and finished products of original equipment
manufacturers through its two manufacturing facilities. Richmond
Plastics, which is located near Richmond, Virginia, manufactures
component parts and finished products primarily for original
equipment manufacturers principally located in the southeast and
mid-Atlantic regions, operating 15 to 20 molding machines ranging
from 75 tons to 700 tons of clamp pressure.  Granville Plastics,
which is located in the Raleigh-Durham, North Carolina area,
operates between 20 and 25 machines ranging from 22 tons to 300
tons of clamp pressure, and also serves original equipment
manufacturers principally located in the southeast and mid-
Atlantic regions.  Secondary operations performed at these plants
include hot stamping, sonic welding, pad printing, chemical
bonding, heat transfer decal application, spray painting, drilling
and assembly.  Injection molds and tools are generally provided by
outside vendors.  RPI operates on a just-in-time basis with many
of its customers, and inventories, which are comprised primarily
of various plastic resins and finished goods, are managed to
minimal levels.  Granville Plastics is ISO 9002 certified and
Richmond Plastics has recently passed their ISO 9002 certification
audit and has been recommended for certification.

Specialty Products Segment

     HMC manufactures and markets patented, portable
electrochemical heaters and a line of shelf-stable meals that
incorporate such heaters.  The electrochemical heater is comprised
of metallic alloy powder embedded with plastic that generates heat
when activated by water, but is flameless, non-toxic and flexible
in design.  Since 1990, the Company has sold over 100 million
flameless ration heaters ("FRH") to government contractors, which
incorporate the FRH into "Meals-Ready-to-Eat" ("MRE's"), for the
United States military.  Since 1996, the Company has sold almost 2
million shelf-stable meals under the trademark "HeaterMeals"(R). 
HeaterMeals(R) is an assortment of breakfast and dinner entrees
packaged with the patented electrochemical heater, utensil pack
and water activation pouch, which allows the consumer to have a
hot meal anyplace and anytime.


RESEARCH AND DEVELOPMENT

     The Company continually invests in the development of new
products and manufacturing processes in each of its operating
subsidiaries.  All research and development costs, including
salaries and wages of employees involved in research and
development, are expensed as incurred.



MARKETING AND DISTRIBUTION

Plastic Injection Molding Segment

     The Company's Plastic Injection Molding Segment, which is
currently comprised of RPI, manufactures plastic components which
are generally sold to other manufacturers (original equipment
manufacturers and other end-users) who incorporate these
components in their products.  The vast majority of sales are made
directly by RPI's employees and are distributed principally by
truck through the use of independent freight companies.

     Sales to one of RPI's customers, who operates in the home and
building construction industry, approximated 12% of the Company's
total net sales for 1998.  RPI has provided services and products
to hundreds of accounts, including many Fortune 1000 and large,
privately-held customers.

Specialty Products Segment


     The Company's Specialty Products Segment, which is comprised
of HMC, distributes its electrochemical heater primarily to
government contractors which incorporate the flameless ration
heaters into "Meals-Ready-to-Eat" ("MRE's"), for the United States
military. Since 1990, the Company has sold over 100 million
flameless ration heaters ("FRH") to these government contractors. 

     HMC distributes its shelf-stable meals primarily through
wholesalers to approximately 1200 truckstops throughout the United
States, select grocery stores in Kentucky, Ohio, Indiana and
Michigan and various specialty retail outlets. Since 1996, the
Company has sold almost 2 million shelf-stable meals under the
trademark "HeaterMeals"(R).  

     The Company intends to expand its marketing and sales of the
HeaterMeals(R) brand by broadening the geographic distribution of
the products, creating new meals for new target audiences where
the convenience of the self-heating feature is important,
developing direct marketing opportunities, and exploiting the
self-heating technology in other commercial categories. Recently,
the Company has generated significant interest by others on an
international basis that wish to incorporate the self-heating
technology into meals for their target audiences.  

     The Company has also expanded its marketing and distribution
associated with its shelf-stable meals via direct marketing and
the Internet.  The Company has generated additional interest in
these meals from certain specialty groups and individuals, like
those concerned with the Year 2000 issue and disaster relief,
where the shelf-stable meals can be reserved for use over periods
of up to two years without any spoilage or adverse taste
consequences.

     Sales to the government contractors approximated 23% and 55%
of the Company's total net sales for 1998 and 1997, respectively. 
Another of HMC's customers represented 10% of the Company's total
sales in 1997.  The Company's total net sales in 1997 were derived
solely from HMC.


RAW MATERIALS

Plastic Injection Molding Segment

RPI's principal raw material is pelletized plastic resin that is
delivered in bulk quantities by railcar, truck, or in large boxes
("Gaylords"), typically weighing 1,000 pounds.  RPI secures its
resin primarily from General Polymers and Southern Polymers, among
other suppliers.  The resins used by RPI are crude oil or natural
gas derivatives and may be affected to some extent by the supply,
demand and price trends in the petroleum industry.  RPI did not
incur any material shortages or unavailability during 1998. 
Prices experienced by RPI have been relatively stable, with
certain resin prices rising and falling modestly.  RPI does not
have any long-term fixed price supply contracts with any of its
vendors.

Specialty Products Segment

     HMC's principal raw material is magnesium powder which is
delivered in bulk quantities by truck, or in barrels weighing 150
pounds.  The magnesium powder used by HMC is derived from
magnesium ingots and may be affected to some extent by the supply,
demand and price trends in the minerals industry.  HMC did not
incur any material shortages or unavailability during 1998. 
Prices experienced by HMC have been relatively stable.  HMC does
not have any long-term fixed price supply contracts with any of
its vendors.


COMPETITIVE CONDITIONS

Plastic Injection Molding Segment

     RPI competes with numerous plastic injection molders
throughout its sales territories.  The competition for the
products and services provided by RPI can be characterized as
extensive.  There are numerous companies that offer competing
products nationally or internationally, and in certain geographic
areas RPI has competition from local manufacturers as well.  Many
competitors can produce similar products with varying prices and
qualities, and possess greater financial, marketing and research
capabilities than those of RPI.  Some of RPI's customers have the
resources to manufacture comparable products with in-house
resources.  

     RPI believes that its trade name, reputation and long-
standing history of providing high quality products are
significant to its competitive position.  Further, RPI believes
that price is also a significant element of competition.  The
performance of RPI in the future will depend on its ability to
develop and market its injection molding capabilities so as to
gain additional customers and expand business opportunities with
existing customers.  The Company's operating performance could be
adversely affected if it does not maintain its injection molding
capabilities with its current customers; and, there can be no
assurance that RPI will continue its current business volume in
light of numerous competitive factors in this industry.

Specialty Products Segment

     With respect to HMC, the Company believes its products are
different from those that currently exist in the marketplace
because of the incorporation of its self-heating technology into
its products.  Further, the Company is protected by certain
patents and license rights with respect to the self-heating
technology.  To the extent HMC's line of shelf-stable meals are to
be sold in the food and beverage industry, that industry is highly
competitive and is dominated by many competitors who are
substantially larger and have greater financial resources than the
Company.   


EMPLOYEES

     As of December 25, 1998, the Company had four corporate
employees, all of whom were full-time.  As of such date, HMC had
30 employees, of whom 27 employees were full-time; and, RPI had
110 employees, of whom 109 employees were full-time.


PATENTS

     HMC is the owner of a patent for an exothermic heater device
for wrapping around a pipe joint.  The patent covers the use of a
liquid activated exothermic heater within a liquid impervious
flexible envelope configured to wrap around a pipe joint to heat
and accelerate the cure of an epoxy adhesive around the joint. 
When appropriately wrapped around a pipe joint, water (or other
liquid) is poured into the envelope to activate the heating
material.  The patent requires the use of an elongated pressure
sensitive adhesive strip with a removable protective cover for
securing the envelope to the pipe joint.  This patent will expire
on May 16, 2014.

     HMC also is the licensee of a patent for a flexible
electrochemical heater in the form of a composite structure that
includes a supercorroding metallic alloy powder dispersed in a
porous matrix.  The license grants exclusive worldwide rights in
the commercial (non-military) market.  Non-commercial market
rights are subject to reservation of rights of the University of
Cincinnati for its personnel and students under direct
administrative control of the university.  Countries covered by
the license include Japan, United Kingdom and Canada.  The license
will expire November 3, 2003. 


TRADEMARKS     

     Except for HeaterMeals(R) and the phrase "The Meal with the
Stove Inside", which are registered with the U.S. Patent and
Trademark Office, the Company's trademarked names have not yet
been formally registered.  It is the Company's intention to claim
a trademark on certain names under common law by using the "TM"
symbol.  The duration of such trademarks under common law is the
length of time the Company continues to use them.


ITEM 2.     DESCRIPTION OF PROPERTY.

     The Company through its wholly-owned subsidiary, RPI, owns
manufacturing facilities in Chester, Virginia and the Durham,
North Carolina area.  Each such facility is encumbered by a
mortgage in favor of First Union National Bank.  The Company
through its wholly-owned subsidiary, HMC, leases its manufacturing
facility in Cincinnati, Ohio.  Additionally, the Company leases
its executive office also located in Cincinnati, Ohio.


ITEM 3.     LEGAL PROCEEDINGS.

     The Company is not currently involved in any litigation or
similar proceeding.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted during the fourth quarter of the
fiscal year ended December 25, 1998 to a vote of USC's
stockholders, through solicitation of proxies or otherwise.
<PAGE>
                           PART II

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER       
      MATTERS.

     The following table sets forth, for the periods indicated,
the high and low bid price for the Common Stock for the quarters
indicated as reported on the OTC Bulletin Board.  The high and low
bid prices were taken from the OTC Daily Trading Summary for the
Company, supplied by Nasdaq Trading and Market Services.

                                  1997              1998  
                            --------------     --------------  
                            High       Low     High       Low
                            ------  ------     ------  ------
First Quarter            $   4        3/4    $  4 3/4      3
Second Quarter               3 3/4   2          5          2
Third Quarter                4 1/8   2 11/16    2 7/8      1/2
Fourth Quarter               4 5/8   3 1/4      3/4        3/32

     As of February 26, 1999, the Company had approximately 240
shareholders of record.

     The Company has never paid a cash dividend on the Common
Stock and does not expect to pay a cash dividend in the
foreseeable future.


ITEM 6.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL      
       CONDITION AND RESULTS OF OPERATIONS.

Safe Harbor Provisions

     This report contains certain "forward-looking statements". 
The Company desires to take advantage of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995
and is including this statement for the express purpose of
availing itself of the protection of such safe harbor with respect
to all such forward-looking statements.  These forward-looking
statements, which are included in Management's Discussion and
Analysis, describe future plans or strategies and include the
Company's expectations of future financial results.  The words
"expect," "estimate," "anticipate," "predict," and similar
expressions are intended to identify forward-looking statements. 
Important factors that could cause the actual results, performance
or achievement of the Company to differ materially from the
Company's expectations include the following: 1) one or more of
the assumptions or other factors discussed in connection with
particular forward-looking statements prove not to be accurate; 2)
the Company is unsuccessful in increasing sales through its
anticipated marketing efforts; 3) mistakes in cost estimates and
cost over-runs; 4) the Company's inability to obtain financing for
one or more acquisitions and/or for general operations; 5) non-
acceptance of one or more products of the Company in the
marketplace due to costs or other reasons; 6) the Company's
inability to supply any product to meet market demand; 7)
generally unfavorable economic conditions which would adversely
effect purchasing decisions by retailers or consumers; 8)
development of a similar competing product with HeaterMeals(R)
which is not an infringement of any of the patents pertaining to
those products; 9) inability of the owner of any of the patents to
protect against infringement; 10) the inability to successfully
integrate one or more acquisitions with the Company's operations
(including the inability to successfully integrate several
acquisitions at the same time, integrate businesses which may be
diverse as to type of business, geographic area, or customer base
and the diversion of management's attention among several acquired
businesses) without substantial costs, delays or other problems;
11) if the Company experiences labor and/or employment problems
such as work stoppages, inability to hire and/or retain competent
personnel; 12) a shortage in the supply of significant raw
materials, such as plastic resin and magnesium, which would
significantly increase the cost of goods sold; 13) if the Company
experiences unanticipated problems (including but not limited to
accidents, fires, acts of God, etc.), or is adversely affected by
problems of its suppliers, shippers, customers or others; and 14)
potential material adverse consequences to the Company relating to
the Year 2000 issue.  All written or oral forward-looking
statements attributable to the Company are made as of the date
hereof, and the Company assumes no obligation to update the
forward-looking statements, or to update the reasons why actual
results could differ materially from those projected in the
forward-looking statements.


Results of Operations

     The following is a discussion of the results of operations
for the year ended December 25, 1998 as compared with the year
ended December 31, 1997.  USC did not own an operating company
during the first 10 months of 1997, after which the Company
acquired HMC.  Therefore, the operating results for the year ended
December 25, 1998 represent the Company's first complete fiscal
year of operations with its wholly-owned subsidiaries, HMC and
RPI.  

     NET SALES.  For the year ended December 25, 1998, net sales
increased by $12,322,760 over the prior fiscal year, due to the
inclusion of sales of newly acquired companies for a full fiscal
year.  

     COST OF SALES.  For the year ended December 25, 1998, cost of
sales increased by $9,649,694 over the prior fiscal year, due to
the inclusion of sales of newly acquired companies for a full
fiscal year.  

     GROSS PROFIT.  For the year ended December 25, 1998, gross
profit increased by $2,673,066 over the prior fiscal year, due to
the inclusion of sales of newly acquired companies for a full
fiscal year.  As a percentage of net sales, the gross profit
margin increased from 9.5% for the year ended December 31, 1997 to
21.1% for the year ended December 25, 1998, due primarily to: (i)
the inclusion of the operations of RPI, and (ii) substantial gross
profit margin improvement with respect to the HMC operation versus
the results of the period included in the prior year.  The HMC
gross margin improvement realized in the current year was
primarily the result of significant reductions in cost of sales
due to the implementation of material cost reductions, automation
of processes and other efficiencies, and a modest increase in
prices.

     OPERATING EXPENSES.  For the year ended December 25, 1998,
operating expenses increased by $2,159,551 when compared to such
expenses in the prior fiscal year, due primarily to: (i) increases
in selling, general and administrative expenses to $2,808,617 for
the year ended December 25, 1998 from $1,566,220 for the year
ended December 31, 1997 as a result of the inclusion of operations
of newly acquired companies for a full fiscal year, net of a
reduction in 1998 of selling, general and administrative expenses
attributable to the corporate operations of approximately
$300,000; (ii) increase in goodwill amortization of approximately
$342,000 related to a full fiscal year of goodwill amortization
arising from the HMC and RPI acquisitions; (iii) write-off of
investment in potential acquisitions of $530,075 in the year ended
December 25, 1998 as a result of the expirations of letters of
intent with two potential acquisitions; and (iv) reorganization
and restructuring expenses of $44,936 as a result of certain
reorganization and restructuring activities during the fourth
quarter of 1998.

     INTEREST EXPENSE, NET.  Interest expense, net increased to
$1,439,928 for the year ended December 25, 1998 versus $74,287 for
the year ended December 31, 1997 as a result of: (i) additional
borrowings related to the Company's acquisitions of HMC and RPI;
(ii) additional non-cash interest expense of $686,109 for the year
ended December 25, 1998 versus $0 for the year ended December 31,
1997 related to the amortization of warrants issued in conjunction
with certain debt financing arrangements in 1998; and (iii)
additional borrowings related to the Company's financing of its
corporate operations.

     INCOME TAXES.  No income tax benefits attributable to the
losses from continuing operations were recorded in the years ended
December 25, 1998 and December 31, 1997 as a result of uncertainty
associated with the realization of these deferred tax assets.

     SALE OF UNSC, INC. Effective November 30, 1998, the Company
and T. J. Tully executed an Agreement providing for the sale of
100% of the outstanding shares of common stock of UNSC, Inc., an
inactive wholly-owned subsidiary of the Company, to T.J. Tully for
monetary consideration of $1 and the grant of an option to
purchase 500,000 shares of the Company's Common Stock with an
exercise price of $0.50 per share pursuant to the Company's 1998
LTIP. 

     INFLATION.  Management of the Company does not believe that
inflation has had a significant impact on the Company's operations
during the past three fiscal years.  No significant amount of
sales or purchases is made pursuant to fixed price, long-term
agreements.


Liquidity and Capital Resources

     SOURCE AND USE OF FUNDS.  The Company's primary source of
liquidity has been cash generated from operating activities,
borrowings from related parties and a financial institution, and
proceeds from the issuance of the Company's Common Stock through
its private placement program.  See "FINANCING ARRANGEMENTS" and
"ON-GOING FINANCING OF CORPORATE OPERATIONS AND ACQUISITIONS". 
During the year ended December 25, 1998, net cash provided by
operating activities of $424,269 combined with the beginning cash
balance was used to fund investing activities of $142,208 and
financing activities of $603,291.  Net cash used in investing
activities was primarily due to purchases of property and
equipment.  Net cash used in financing activities was primarily
due to payments on notes payable-related parties, payments on
long-term debt and payments on a capital lease obligation, offset
by additional borrowings from a revolving line of credit and notes
payable-related parties, net proceeds from the issuance of Common
Stock through its private placement program, and proceeds from
borrowings on life insurance policies, net of an increase in cash
surrender value.  

     During the year ended December 31, 1997, net cash used in
operating and investing activities of $905,289 and $7,326,357,
respectively, was funded through additional borrowings on notes
payable-related parties and long-term debt, proceeds from the
issuance and subscription of Common Stock through the Company's
private placement program, net of payments on notes payable-
related parties.

     FINANCING ARRANGEMENTS.  The Company has borrowed funds from
NAVICAP and related affiliates to finance its on-going operations
and acquisitions.  NAVICAP is a merchant banking firm, which also
owns approximately 31% of the total number of outstanding shares
of the Company's Common Stock.  The majority of the balance due to
NAVICAP and related affiliates at December 25, 1998 is represented
by an Amended and Restated Promissory Note. 

     As of December 31, 1997 the majority of the balance due to
NAVICAP and related affiliates was represented by a promissory
note, which was due on demand.  On March 30, 1998, the Company
issued 500,000 Stock purchase warrants to NAVICAP in connection
with an extension of the due date of the promissory note to
September 30, 1999.  The fair value of the stock purchase warrants
was determined to be $1,059,500, which was allocated to the
warrants and recorded as additional paid in capital. The amount
allocated was based on the relative fair values of the debt and
warrants at the time of the warrant issuance.  The value of the
stock purchase warrants was being amortized over the amended term
through September 30, 1999.  On August 26, 1998, NAVICAP agreed to
restructure this promissory note by accepting 500,000 shares of
the Company's Common Stock in lieu of a $500,000 reduction in the
principal amount of the indebtedness.

     Effective November 30, 1998, the Company and NAVICAP executed
the Amended and Restated Promissory Note to modify the terms of
the previously outstanding promissory note, which as of November
30, 1998 was comprised of principal and accrued interest of
$2,440,363 and $289,137, respectively.  The terms set forth in the
Amended and Restated Promissory Note provide that accrued interest
through November 30, 1998 along with interest for the period
December 1, 1998 through December 25, 1998 shall be capitalized as
additional principal, after which time interest will then be
payable quarterly at 12% per annum.  This Amended and Restated
Promissory Note also provided for a maturity date of October 30,
2003 and a conversion feature exercisable on or before December
24, 1998 which allowed for any amount of interest and/or principal
up to a maximum of $1,000,000 to be converted into shares of the
Company's Common Stock at a value of the greater of $0.25 per
share or the current market price on the date of conversion.  As a
result of the extension of the maturity date of the Amended and
Restated Promissory Note on November 30, 1998, the Company
prospectively adjusted the amortization period of the stock
purchase warrants previously issued to NAVICAP through October 30,
2003.  The remaining unamortized balance of the stock purchase
warrants as of December 25, 1998 was $578,635.

     On December 4, 1998, NAVICAP exercised its option to convert
$1,000,000 of principal due under the Amended and Restated
Promissory Note in exchange for 4,000,000 shares of the Company's
Common Stock.  After giving effect to the capitalized interest,
the debt conversion and the debt substitution referred to below,
the balance of the Amended and Restated Promissory Note at
December 25, 1998 was $542,217.

     Further on November 30, 1998, as a component of the Amended
and Restated Promissory Note, the Company and NAVICAP agreed to
substitute $1,193,100 of the aggregate principal and accrued
interest owed to NAVICAP to a then non-affiliate of the Company,
William A. Frey III ("Frey" and "Frey Note"), who subsequently
became the holder of a majority of the Company's Common Stock and
Chairman and Chief Executive Officer of the Company.  The terms
set forth in the Frey Note provide that accrued interest for the
period December 1, 1998 through December 25, 1998 shall be
capitalized as additional principal, after which time interest
will then be payable quarterly at 12% per annum.  The Frey Note
also provided for a maturity date of October 30, 2003 and provides
for a conversion feature, which allows for any amount of interest
and/or principal to be converted into shares of the Company's
Common Stock at a value of $0.14 per share.  After giving effect
to the capitalized interest, the balance on the Frey Note at
December 25, 1998 was $1,203,054.

     Also on November 30, 1998, Frey provided a short-term loan in
the amount of $100,300 to T.J. Tully, the Company's then Chairman
and Chief Executive Officer, and certain related family members,
who collectively held a majority of the Company's Common Stock
(altogether the "Tully Group"), which in turn was used for the
purpose of providing a short-term loan ("Tully Loans -1") in the
same amount to the Company for additional working capital
purposes.  On December 22, 1998, in conjunction with the
transactions described above, the Tully Group agreed to provide
additional working capital to the Company in the form of short-
term loans ("Tully Loans -2") in the amount of $274,700.  The
Tully Loans -1 and -2 provide for interest at 11% and are due on
February 28, 1999.  

     During 1998, T.J. Tully and a related family member provided
other loans to the Company for working capital purposes in the
aggregate amount of $37,000, which generally provide for interest
at 12% and are otherwise due on demand.

     On July 22, 1998, HMC entered into a Revolving Line of Credit
Agreement ("RLCA") with a financial institution.  The RLCA
provides for: (i) borrowings up to $150,000 pursuant to a formula
based on eligible accounts receivable; (ii) monthly interest at a
variable rate equal to 3.0% above the financial institution's
prime commercial rate (10.75% at December 25, 1998); (iii)
maturity date of July 22, 1999; and (iv) customary financial and
other covenants. 

     On February 3, 1999, the RCLA was amended to permit
borrowings up to $300,000 pursuant to a formula based on eligible
accounts receivable and inventories and provided for an extended
maturity date of February 20, 2000.

     RPI maintains a long-term debt facility ("RPI Facility") with
First Union National Bank ("First Union"), which as of December
25, 1998 had an outstanding balance of $3,880,060.  This revolving
line of credit arrangement provides for a maximum borrowing of
$6,000,000 based on a percentage of eligible accounts receivable,
manufacturing equipment and real estate values, and includes
predetermined quarterly reductions in amounts that may be
outstanding with regard to manufacturing equipment and real
estate.  At December 25, 1998, the permitted maximum borrowing
pursuant to the terms of the facility was approximately
$4,300,000.  The RPI Facility also provides for interest at the
lower of prime (as defined) plus 0.75% or LIBOR plus 3.5% (8.50%
and 9.22% at December 25, 1998 and December 31, 1997,
respectively).  Principal and interest are due in full in April
2000 and substantially all assets of RPI are pledged as
collateral.  The RPI Facility is subject to a loan agreement,
which contains certain operating and financial covenants.  At
December 25, 1998, the Company was in violation of one such
covenant, which since has been waived by First Union.

     ON-GOING FINANCING OF CORPORATE OPERATIONS AND ACQUISITIONS.  
While it is anticipated that the Company's subsidiaries will
generate sufficient cash flow and have sufficient resources to
fund their operations and financial obligations as they become due
in 1999, the Company's corporate operations will require
additional financial resources to support itself during 1999,
although it is anticipated that the Company's HMC subsidiary will
be able to provide a substantial amount of financing for the
Company's corporate operations during the last half of 1999 after
it completes the required payments under the Company's capital
lease obligation.

     Accordingly, in an effort to provide financing for the
Company's corporate operations during the first half of 1999 and
to provide financial resources to complete desired acquisitions,
the Company embarked on a project to refinance its indebtedness
with respect to its RPI subsidiary.  In March 1999, the Company
executed commitments letters with a national corporate finance
institution to provide term and revolving loan facilities to
accomplish the refinance project.  The Company anticipates the
closing of the refinance project in the second quarter of 1999;
however, the commitment letters are contingent upon the successful
completion of numerous pre-closing activities, including among
other things, completion of the loan documentation and
environmental and other studies.  

     During the first three months of 1999, financing of the
Company's corporate operations has been provided by the Company's
Vice Chairman, related family members and the Chairman and Chief
Executive Officer.  Management is continuing to evaluate
opportunities with various investors to raise additional capital,
without which the Company's growth will be restricted.  Although
management believes that sufficient financing resources are
available, there can be no assurance that such resources will
continue to be available to the Company or that they will be
available on terms favorable to the Company.  In the event, the
refinance project can not be completed and if financial resources
are not otherwise available to support the Company's corporate
operations, then the Company will be required to scale back or
eliminate certain corporate functions or sell some of its products
or operating assets.

     YEAR 2000.  During 1998, the Company continued to develop its
plan ("Y2K Plan") to identify, assess and remediate "Year 2000"
issues within each of its significant computer programs and
certain equipment which contains micro-processors.  The Y2K Plan
is addressing the issue of computer programs and embedded computer
chips being unable to distinguish between the year 1900 and the
year 2000, if a program or chip uses only two digits rather than
four to define the applicable year.  The Company has completed the
assessment and planning phases of the Y2K Plan in 1998, and is now
addressing the conversion, implementation and testing phases. 
Currently, the Company's financial and manufacturing operations do
not rely on highly sophisticated date driven processes and, as
such, compliance with Year 2000 requirements is not significant in
these areas.  Each of the Company's financial and manufacturing
systems is being updated, if necessary, to appropriately address
Year 2000 issues.  The total cost of ensuring the Company's
compliance with the Year 2000 issues was not significant in 1998
and is not expected to be significant in 1999 or beyond.  The
Company expects to resolve all of its Year 2000 issues during late
1999.

     The Company is also in the process of identifying and
contacting critical suppliers and customers regarding their plans
and progress in addressing their Year 2000 issues.  The Company
has received varying information from such third parties on the
state of compliance or expected compliance.  In general, the
suppliers and customers have developed or are in the process of
developing plans to address their Year 2000 issues.  The Company
will continue to monitor and evaluate the progress of suppliers
and customers on this critical matter.

     Based on the progress the Company has made in addressing its
Year 2000 issues and the plans and timelines to complete this
project, the Company does not foresee significant risks associated
with its Year 2000 compliance regarding its own financial and
manufacturing systems at this time.  The Company has not developed
a detailed contingency plan, but given the current status of its
progress, it appears that all financial and manufacturing systems
will be compliant.  However, if the Company identifies significant
risks related to its Year 2000 compliance, including the failure
to correct a material Year 2000 problem of its critical suppliers
and customers, or its progress deviates from the anticipated
timeline, the Company will develop contingency plans as deemed
necessary at that time.

     The failure to correct a material Year 2000 problem,
including such a failure by a critical supplier or customer, could
result in an interruption in, or failure of, certain normal
business activities or operations.  Such failures could materially
and adversely affect the Company's operations, liquidity and
financial condition.  Due to the general uncertainty inherent in
the Year 2000 problem, resulting in part from the uncertainty of
the Year 2000 readiness of critical suppliers and customers, the
Company is unable to determine at this time whether the
consequences of Year 2000 failures will have a material impact on
the Company's operations, liquidity and financial condition.

<PAGE>
ITEM 7.     FINANCIAL STATEMENTS.

     The consolidated financial statements and related notes
thereto of the Company for the year ended December 25, 1998 are
included in this Report on Form 10-KSB in their entirety
immediately following the signature pages hereto.


ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON       
            ACCOUNTING AND FINANCIAL DISCLOSURE.

     None.

                         PART III

ITEM 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL   
            PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE 
            ACT.

DIRECTORS AND EXECUTIVE OFFICERS
 
     The following individuals serve as the Company's Directors
and executive officers:

     William A. Frey III, age 53, has served as the Company's
Chairman of the Board of Directors and Chief Executive Officer
since January 1, 1999.  Mr. Frey is the Founder and Chairman of
Trinity Healthcare Corporation ("THC") and holds executive
positions with other enterprises related to THC.  Before THC, Mr.
Frey was Secretary of the Board of Directors; President, Financial
Services Division and Chief Financial Officer of Life Care Centers
of America.  Prior to Life Care Centers of America, Mr. Frey was a
Manager at Price Waterhouse & Co.

     Thomas J. Tully, age 69, has been a Director of the Company
since February 12, 1997 and Vice Chairman since January 1, 1999. 
Prior to January 1, 1999, he was the Company's Chairman and Chief
Executive Officer.  In 1993, Mr. Tully founded the Company's
subsidiary, UNSC, Inc. and has served as its Chief Executive
Officer since inception.  From 1985 to 1993, Mr. Tully served as
President and owner of American Marketing/Financial Industries,
Inc., a marketing firm. 

     Donald T. Zimmerman, Jr., age 45, a Director and President of
the Company since January 1, 1999 has also served as Chief
Operating Officer of the Company since January 1998.  From 1996
until January 1998, Mr. Zimmerman served as a management
consultant specializing in business strategy, marketing and new
product development.  From 1983 through 1996, Mr. Zimmerman served
in various capacities at the Andrew Jergens Company, a wholly-
owned subsidiary of Kao Corporation of Japan and a personal care
products company, with his last position being Senior Vice
President.  Mr. Zimmerman is also President of HMC and Vice
President of RPI, both of which are wholly-owned subsidiaries of
the Company.

     Granville G. Valentine III, age 44, has been Senior Vice
President of the Company since December 1997.  Mr. Valentine had
been an officer of R. P. Industries, Inc., including serving as
President and Chief Executive Officer, from July 1993 until the
Company completed its acquisition of that subsidiary in January
1998.  Mr. Valentine was employed by James River Corporation from
1978 until July 1993.  Mr. Valentine is also President and Chief
Executive Officer of R. P. Industries, Inc., a wholly-owned
subsidiary of the Company.

     Jeffrey A. Pakrosnis, age 36, has been Vice President, Chief
Financial Officer and Secretary of the Company since July 6, 1998. 
From May 1997 through July 1998, Mr. Pakrosnis served as Vice
President and Chief Financial Officer of Universal Document
Management Systems, Inc. ("UDMS"), a document solutions software
and service provider and a wholly-owned subsidiary of publicly-
traded MedPlus, Inc.  For the 11 years prior to UDMS, Mr.
Pakrosnis was with KPMG Peat Marwick LLP, and served as Senior
Audit Manager over the last five years.  Mr. Pakrosnis is also
Vice President, Secretary and Treasurer of HMC and Vice President
of RPI.


ITEM 10.     EXECUTIVE COMPENSATION.

Summary

     The following summary compensation table sets forth all
compensation paid or accrued by the Company for services rendered
in all capacities during the three years ended December 25, 1998
by the Chief Executive Officer and the three other most highly
compensated executive officers of the Company.  There were no
other executive officers of the Company whose total salary and
bonus exceeded $100,000 in the 1998 fiscal year.
<PAGE>
<TABLE>


                                                                           SUMMARY COMPENSATION TABLE
<CAPTION>
                                                               Annual Compensation         Long-Term Compensation
                                                       -------------------------------   ---------------------------              
                                                                      Other             Stock               LTIP         All
                                                                      Annual           Awards              Payout       Other
                              Year      Salary        Bonus        Compensation           $     Options #    $      Compensation
                              ----      ------       ------        ------------        -----   ----------  ------   ------------
<S>                           <C>     <C>          <C>                  <C>              <C>     <C>         <C>      <C>
T.J. Tully                    1998    $ 86,250     $   -                -                -       700,000     -        $   -
Chairman and                  1997      70,000         -                -                -          -        -            -
Chief Executive               1996        -            -                -                -          -        -            -
Officer

Donald T.                     1998     158,333 (1)     -  (1)           -                -       400,000     -            -
Zimmerman                     1997        -            -                -                -          -        -            -
Chief  Operating              1996        -            -                -                -          -        -            -
Officer

Granville G.                  1998     160,000      62,968 (2)          -                -        35,000     -          5,454 (2)
Valentine III                 1997        -            -                -                -          -        -            -
Senior Vice                   1996        -            -                -                -          -        -            -
President

Jeffrey A.                    1998      38,182 (3)  20,000 (3)          -                -       400,000     -            -
Pakrosnis                     1997        -            -                -                -          -        -            -
Chief Financial               1996        -            -                -                -          -        -            -
Officer
<PAGE>

<FN>

(1)  Amounts reflected herein are exclusive of salary and bonus 
     amounts of $41,667 and $50,000, respectively, not paid to the
     named executive as of March 31, 1999 and which may not be 
     paid in the foreseeable future.
(2)  Bonus and All Other Compensation earned by Granville G. 
     Valentine III was pursuant to R. P. Industries, Inc.'s Cash 
     Profit-Sharing Plan and Deferred Profit-Sharing Retirement 
     Plan, respectively.
(3)  Amounts reflected herein are exclusive of salary and bonus 
     amounts of $20,000 and $50,000, respectively, not paid to the 
     named executive as of March 31, 1999 and which may not be 
     paid in the foreseeable future.
</FN>
</TABLE>

<PAGE>
Compensation of Directors 

Directors of the Company are not entitled to compensation. 

Employment Contract and Termination of Employment and Change-in-
Control Arrangements

     During 1998, the Company entered into employment agreements
with Messrs. Tully, Zimmerman and Pakrosnis which provide for five
year terms, an agreed upon annual salary, benefits, nonstatutory
stock option grant, and provisions concerning termination of
employment upon sale or change in control of the Company.  In
addition, in connection with the Company's acquisition of RPI on
December 31, 1997, the Company entered into an employment
agreement with Mr. Valentine which provides for a five-year term,
and agreed upon annual salary, benefits, nonstatutory stock option
grant and provisions concerning termination of employment upon
sale or change in control of RPI.

     Further, effective January 1, 1999, the Company's Board of
Directors has elected Mr. Frey as Chairman of the Board of
Directors and Chief Executive Officer.  Mr. Tully, who remains as
a Director, has been elected Vice Chairman.  Mr. Zimmerman has
been promoted to President and Chief Operating Officer and elected
to the Board of Directors.  

     In conjunction with Mr. Frey's election as Chief Executive
Officer, the Company entered into a five-year employment agreement
with Mr. Frey, which provides for an agreed upon salary, benefits,
nonstatutory stock option grant and provisions concerning
termination of employment upon sale or change in control of the
Company.  

Stock Option Plan

     In 1998, the Company's stockholders and Board of Directors
approved the adoption of the 1998 Long-Term Incentive Plan ("1998
LTIP") pursuant to which the Company's Board of Directors may
grant stock options, stock appreciation rights and stock awards to
the Company's officers and key employees.  No specific number of
shares were reserved for issuance under the 1998 LTIP.  Subject to
other maximums depending on the type of issuance under the 1998
LTIP, the maximum number of shares of Common Stock that may be
delivered to any participant is 1,500,000 shares.  Stock options
and stock appreciation rights are granted with an exercise price
at least equal to the underlying common stock's fair market value
at the date of grant.  Stock options issued under the 1998 LTIP
have three or five-year terms and may be exercisable immediately
or ratably over the terms, both of which are determined by the
Board of Directors.  As of December 25, 1998, stock options to
acquire 1,575,000 and 1,561,667 shares of Common Stock remained
outstanding and exercisable, respectively, with exercise prices
ranging between $0.50 and $3.75 per share.  
Stock Option Grants

     The following table sets forth information concerning options
granted to each of the named executive officers during the 1998
fiscal year.

<PAGE>

<TABLE>
                                                           Individual Grants
                                     --------------------------------------------------------
                                                    Percentage of 
                                                    Total Options 
                                                     Granted to 
                                     Options        Employees in   Exercise price   Expiration 
                                    Granted #       Fiscal 1998 %     Per Share $      Date    
                                    ---------       -------------  --------------  -----------
<S>                                  <C>                 <C>             <C>        <C>
T.J. Tully                           200,000             12.7            0.75         9/3/03
T.J. Tully                           500,000             31.6            0.50       11/30/03
Donald T. Zimmerman                  400,000             25.3            0.53        9/24/03
Granville G. Valentine III            35,000              2.2            3.75         2/1/03 
Jeffrey A. Pakrosnis                 400,000             25.3            0.53        9/24/03

</TABLE>

<PAGE>
Stock Option Exercises

     The following table sets forth information concerning options
exercised during the 1998 fiscal year by the named executive
officers of the Company, as well as the aggregate value of
unexercised options held by such executive officer at December 25,
1998.  The Company has no stock appreciation rights, either
freestanding or in tandem with stock options.


<TABLE>
                           
                                                                  Value of Unexercised In-the-
                                  Number of Unexercised Options         Money Options at 
                                      at December 25, 1998            December 25, 1998 (1)
                                  -----------------------------   ----------------------------

                      Shares 
                     Acquired      Value                  Unexerci-                 Unexerci-
                   on Exercise   Realized   Exercisable   sable      Exercisable      sable
                  ------------   --------   -----------  ---------   -----------   -----------
<S>                     <C>         <C>       <C>           <C>           <C>          <C>
T.J. Tully              -           -         700,000       -             -            -
Donald T. 
Zimmerman               -           -         400,000       -             -            -
Granville G. 
Valentine III           -           -          35,000       -             -            -
Jeffrey A. Pakrosnis    -           -         400,000       -             -            -

<FN>
(1) Calculated based upon the closing bid price of the Company's 
    Common Stock as reported on the OTC Bulletin Board as of 
    December 25, 1998, which was $0.375.
</FN>
</TABLE>

<PAGE>
Report on Repricing of Options/SARS

     On July 2, 1998, pursuant to the employment agreement with
Mr. Tully, the Company granted an option to purchase 200,000
shares of the Company's Common Stock with an exercise price of
$1.9375 per share, the fair market value of the underlying Common
Stock at the date of grant.  Because the Company could not at that
time make its contractual salary payments to Mr. Tully and
otherwise wished to retain his services, the Company agreed to
amend the stock option agreement in September, 1998 to provide for
an exercise price of $0.75 per share, the fair market value of the
underlying Common Stock at the date of amendment.   

     On May 16, 1998, pursuant to the employment agreement with
Mr. Zimmerman, the Company granted an option to purchase 160,000
shares of the Company's Common Stock with an exercise price of
$2.37 per share, the fair market value of the underlying Common
Stock at the date of grant.  Because the Company could not at that
time make its contractual salary payments to Mr. Zimmerman and
otherwise wished to retain his services, the Company agreed to
amend the stock option agreement in September, 1998 to provide for
a grant of 400,000 options with an exercise price of $0.53 per
share, the fair market value of the underlying Common Stock at the
date of amendment.

     On August 3, 1998, pursuant to the employment agreement with
Mr. Pakrosnis, the Company granted an option to purchase 72,500
shares of the Company's Common Stock with an exercise price of
$1.9375 per share, the fair market value of the underlying Common
Stock at the date of grant.  Because the Company could not at that
time make its contractual salary payments to Mr. Pakrosnis and
otherwise wished to retain his services, the Company agreed to
amend the stock option agreement in September, 1998 to provide for
a grant of 400,000 options with an exercise price of $0.53 per
share, the fair market value of the underlying Common Stock at the
date of amendment.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT.

     The following table sets forth information with respect to
the beneficial ownership of shares of all classes of the Company's
voting securities as of March 26, 1999 of each executive officer,
each director, and each stockholder known to be the beneficial
owner of 5% or more of any class of the Company's voting
securities and all officers and directors as a group.

<PAGE>
<TABLE>

                                                         Amount and
                           Name and Address of            Nature of
      Title of Class        Beneficial Owner          Beneficial Owner     Percent of Class
- -----------------------   ----------------------    --------------------  -------------------
<S>                       <C>                          <C>                        <C>
Common Stock              William A. Frey III,
                          Chairman and Chief 
                          Executive Officer            13,366,382 1               55.5%

Common Stock              T.J. Tully, Vice Chairman       900,000 2                5.2%

Common Stock              Donald T. Zimmerman, 
                          President and Chief 
                          Operating Officer               400,000 3                2.4%

Common Stock              Granville G. Valentine III, 
                          Senior Vice President           102,124 4                0.6%

Common Stock              Jeffrey A. Pakrosnis, 
                          Vice President and 
                          Chief Financial Officer         400,000 3                2.4%

Common Stock              Directors and Officers 
                          as a Group                   15,168,506                 59.2%

Common Stock              NAVICAP                       5,200,460 5               31.3%
<PAGE>
<FN>

(1)  Includes 372,500 shares owned by Frey, 165,000 and 50,000
shares beneficially owned by Frey through Trinity Fund VII and
Trinity Healthcare Corporation, respectively, warrants held by
Frey to purchase an additional 500,000 and 6,000,000 shares of the
Company's Common Stock with exercise prices of $4.00 and $0.14 per
share, respectively, 5,278,882 shares beneficially owned by Frey
through Trinity Capital Group, LLC and an option held by Frey to
purchase an additional 1,000,000 shares of the Company's Common
Stock with an exercise price of $0.56 per share granted pursuant
to the Company's 1998 Long-Term Incentive Plan ("1998 LTIP").
(2)  Includes 100,000 shares owned by T.J. Tully, 100,000 shares
owned by his spouse and options held by T.J. Tully granted
pursuant to the Company's 1998 LTIP to purchase an additional
200,000 and 500,000 shares of the Company's Common Stock with
exercise prices of $0.75 and $0.50 per share, respectively.

(3)  Comprised of options to purchase 400,000 shares of the
Company's Common Stock with an exercise price of $0.53 per share
granted pursuant to the Company's 1998 LTIP.

(4)  Includes 67,124 shares owned by Granville G. Valentine and
options to purchase an additional 35,000 shares of the Company's
Common Stock with an exercise price of $3.75 per share granted
pursuant to the Company's 1998 LTIP.

(5)  Includes 5,135,270 shares owned by NAVICAP Corporation (f/k/a
Ramsay-Hughes), 50,880 shares owned by Gregory Pitner, a Director,
Officer and shareholder of NAVICAP, and 14,310 shares owned by
other related parties of NAVICAP.
</FN>
</TABLE>
<PAGE>
ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     As of December 25, 1998, the Company was indebted in the
amount of $573,383 in principal and interest to NAVICAP and
related affiliates.  Anthony G. Covatta, a Director of the Company
until his resignation in June 1998, is a stockholder of the
Company, and also a Director and stockholder of NAVICAP.  In
addition, Mr. Covatta's law firm, Drew & Ward, served in various
capacities as legal counsel for the Company during 1997.

     As of December 31, 1997, the majority of the balance due to
NAVICAP and related affiliates was represented by a promissory
note, which was due on demand.  On March 30, 1998, the Company
issued 500,000 stock purchase warrants to NAVICAP in connection
with an extension of the due date of the promissory note to
September 30, 1999.  The fair value of the stock purchase warrants
was determined to be $1,059,500, which was allocated to the
warrants and recorded as additional paid in capital. The amount
allocated was based on the relative fair values of the debt and
warrants at the time of the warrant issuance.  The value of the
stock purchase warrants was being amortized over the amended term
through September 30, 1999.  On August 26, 1998, NAVICAP agreed to
restructure this promissory note by accepting 500,000 shares of
the Company's Common Stock in lieu of a $500,000 reduction in the
principal amount of the indebtedness.

     Effective November 30, 1998, the Company and NAVICAP executed
the Amended and Restated Promissory Note to modify the terms of
the previously outstanding longer-term promissory note, which as
of November 30, 1998 was comprised of principal and accrued
interest of $2,440,363 and $289,137, respectively.  The terms set
forth in the Amended and Restated Promissory Note provide that
accrued interest through November 30, 1998 along with interest for
the period December 1, 1998 through December 25, 1998 shall be
capitalized as additional principal, after which time interest
will then be payable quarterly at 12% per annum.  This Amended and
Restated Promissory Note also provided for a maturity date of
October 30, 2003 and a conversion feature exercisable on or before
December 24, 1998 which allowed for any amount of interest and/or
principal up to a maximum of $1,000,000 to be converted into
shares of the Company's Common Stock at a value of the greater of
$0.25 per share or the current market price on the date of
conversion.  As a result of the extension of the maturity date of
the Amended and Restated Promissory Note on November 30, 1998, the
Company prospectively adjusted the amortization period of the
stock purchase warrants previously issued to NAVICAP through
October 30, 2003.  The remaining unamortized balance of the stock
purchase warrants as of December 25, 1998 was $578,635.

     On December 4, 1998, NAVICAP exercised its option to convert
$1,000,000 of principal due under the Amended and Restated
Promissory Note in exchange for 4,000,000 shares of the Company's
Common Stock.  After giving effect to the capitalized interest,
the debt conversion and the debt substitution referred to below,
the balance of the Amended and Restated Promissory Note at
December 25, 1998 was $542,217.

     Further on November 30, 1998, as a component of the Amended
and Restated Promissory Note, the Company and NAVICAP agreed to
substitute $1,193,100 of the aggregate principal and accrued
interest owed to NAVICAP to a then non-affiliate of the Company,
William A. Frey III ("Frey" and "Frey Note"), who subsequently
became the holder of a majority of the Company's Common Stock and
Chairman and Chief Executive Officer of the Company.  The terms
set forth in the Frey Note provide that accrued interest for the
period December 1, 1998 through December 25, 1998 shall be
capitalized as additional principal, after which time interest
will then be payable quarterly at 12% per annum.  The Frey Note
also provided for a maturity date of October 30, 2003 and provides
for a conversion feature, which allows for any amount of interest
and/or principal to be converted into shares of the Company's
Common Stock at a value of $0.14 per share.  After giving effect
to the capitalized interest, the balance on the Frey Note at
December 25, 1998 was $1,203,054.

     Also on November 30, 1998, Frey provided a short-term loan in
the amount of $100,300 to T.J. Tully, the Company's then Chairman
and Chief Executive Officer, and certain related family members,
who collectively held a majority of the Company's Common Stock
(altogether the "Tully Group"), which in turn was used for the
purpose of providing a short-term loan ("Tully Loans -1") in the
same amount to the Company for additional working capital
purposes.  On December 22, 1998, in conjunction with the
transactions described above, the Tully Group agreed to provide
additional working capital to the Company in the form of short-
term loans ("Tully Loans -2") in the amount of $274,700.  The
Tully Loans -1 and -2 provide for interest at 11% and are due on
February 28, 1999.  

     During 1998, T.J. Tully and a related family member provided
other loans to the Company for working capital purposes in the
aggregate amount of $37,000, which generally provide for interest
at 12% and are otherwise due on demand.

     On April 13, 1998, consulting agreements were entered into
between T.J. Tully, then Chief Executive Officer of the Company,
and his spouse, individually, and NAVICAP which provided for the
payments of 300,000 and 200,000 shares, respectively, of the
Company's Common Stock owned by T.J. Tully and his spouse in
exchange for expertise, consultation, advice and other services
rendered by NAVICAP to T.J. Tully and his spouse.

     On December 22, 1998, Trinity Capital Group, LLC ("TCG"), of
which William A. Frey III ("Frey") is Chief Manager, purchased a
total of 5,278,882 shares of the Company's Common Stock held by
T.J. Tully, then the Company's sole Director, Chairman and Chief
Executive Officer, and certain related family members (altogether,
the "Tully Group") in exchange for cash consideration of $527,889. 
In a separate transaction, on November 18, 1998, Frey purchased
300,000 shares of the Company's Common Stock held by James F.
Tully, a related family member of T.J. Tully, in exchange for cash
consideration of $30,000.

     In addition, in contemplation of the purchase of 5,278,882
shares of Common Stock by Frey from the Tully Group on December
22, 1998, the Company issued a warrant on November 30, 1998 to
Frey to purchase 6,000,000 shares of the Company's Common Stock at
$0.14 per share.  The warrant is immediately exercisable and
expires on October 30, 2003.  As a result of this transaction, the
Company recorded a non-cash expense of $515,545, which represented
the fair value of the warrant on the date of issuance.  Prior to
this warrant issuance, Frey had obtained warrants to purchase
400,000 shares of the Company's Common Stock with an exercise
price of $4.00 per share from the warrants issued to NAVICAP by
the Company in March 1998.

     Effective November 30, 1998, the Company and T. J. Tully
executed an Agreement providing for the sale of 100% of the
outstanding shares of common stock of UNSC, Inc., an inactive
wholly-owned subsidiary of the Company, to T.J. Tully for monetary
consideration of $1 and the grant of an option to purchase 500,000
shares of the Company's Common Stock with an exercise price of
$0.50 per share pursuant to the Company's 1998 LTIP.  Further,
effective November 15, 1998, T.J. Tully forgave accrued and unpaid
compensation due from the Company in the amount of $25,000.

     UNSC, Inc. had obtained from In-Flo Liquid Dispensing
Corporation ("In-Flo") the exclusive worldwide marketing rights to
sell a collapsible bottle.  UNSC, Inc. was assigned the rights to
the collapsible bottle from Diverse Products Incorporated
("Diverse").  As consideration for the assignment, UNSC, Inc.
agreed to pay to Diverse $250,000 which was amended to $0.05 for
each collapsible bottle sold by or through UNSC with a maximum of
$250,000.  The consideration was subsequently reduced to $0.04 for
each collapsible bottle sold by or through UNSC with a maximum of
$200,000.  In consideration for this reduction, the Company agreed
to prepay (on behalf of UNSC) $40,000 of the $200,000 total,
payable at the rate of $5,000 per month for eight months beginning
on July 30, 1997.  The Company completed payment of the entire
$40,000 in February 1998.  Mr. T.J. Tully and his brother, Mr.
James F. Tully, are the sole shareholders, directors and officers
of Diverse.  T.J. Tully is a Director, Vice Chairman and
stockholder of the Company.  Prior to January 1, 1999, T.J. Tully
was the Company's Chairman and Chief Executive Officer.  James F.
Tully is a stockholder of the Company.

     Mr. Richard Hughes, the former President of the Company until
his resignation in June 1998, had been paid a one-time bonus of
$79,000 during 1997 in consideration of his employment with the
Company.

                        PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits

                                                   Sequentially
Exhibit       Description of Exhibit               Numbered Page
Number
- ---------   ------------------------------------  ----------------
3.1         Articles of Incorporation of 
            Registrant, including subsequent 
            updates                                  Note (a)

3.2         Bylaws of Registrant

10.1        Sales Agreement between In-Flo 
            Liquid Dispensing Corporation and 
            diverse Products Incorporated 
            dated May 5, 1995                          (c)

10.2        Assignment of Sales Agreement 
            between Diverse Products 
            Incorporated and Health Shields 
            Corporation date May 9, 1995               (c)

10.3        Assignment of Sales Agreement 
            between In-Flo Liquid Dispensing 
            Corporation and In-flo North 
            America Limited dated January 22, 1996.    (c)

10.4        Addendum to Assignment of Sales 
            Agreement between Diverse Products 
            Incorporated and Health Shields 
            Corporation dated August 8, 1996.          (c)

10.5        Amending Agreement between Info 
            North America Limited and Health 
            Shields Incorporated dated February 
            1, 1996                                    (c)

10.6        Second Addendum to Assignment of 
            Sales Agreement between Diverse 
            Products Incorporated and USC dated 
            April 10. 1997                             (c)

10.7        Promissory Note of USC dated 
            December 12, 1995 in favor of 
            Ramsay-Hughes, Inc.                        (c)

10.8        Letter of Ramsay-Hughes, Inc. 
            dated December1, 1996 extending 
            Promissory Note dated December 
            12, 1995                                   (c)
10.9        Promissory Note of USC dated 
            December 1, 1996 in favor of 
            Ramsay-Hughes, Inc.                        (c)

10.10       Agreement and Plan of Share 
            Exchange by and between The 
            HeaterMeals Company and United 
            Shields Corporation dated September 
            12, 1997.                                  (d)

10.11       Merger Agreement by and among 
            R. P. Industries, Inc. and United 
            Shields Corporation and its wholly 
            owned subsidiary dated October 
            22, 1997.                                  (e)

10.12       Third Addendum to Assignment of 
            Sales Agreement dated as of July 
            29, 1997 between diverse Products 
            Incorporated and United Shields 
            Corporation (Subsidiary)                   (f)

10.13       Promissory Note of the Company 
            dated May 22, 1997 in favor of 
            Ramsay-Hughes, Inc.                        (g)

10.14       Stock Pledge Agreement dated 
            May 29, 1997 between T.J. Tully 
            and Ramsay-Hughes, Inc.                    (g)

10.15       Stock Pledge Agreement dated May 
            29, 1997 between James F. Tully 
            and Ramsay-Hughes, Inc.                    (g)

10.16       Stock Pledge Agreement dated May 
            29, 1997 between Gay N. Tully and 
            Ramsay-Hughes, Inc.                        (g)

10.17       Agreement dated August 7, 1997 
            between Master Molders, Inc. and 
            the Company                                (g)

10.18       Management Agreement dated August 
            7, 1997 between Master Molders, Inc. 
            and the Company                            (g)

10.19       Share Exchange Agreement by and 
            between Capital 2000, Inc. and 
            United Shields Corporation dated 
            February 12, 1997                          (h)
10.20       Sale and Leaseback Agreement dated 
            as of December 29, 1997 between The 
            HeaterMeals Company and Information 
            Leasing Corporation                        (i)

10.21       Lease Agreement dated as of December 
            29, 1997 between The HeaterMeals 
            Company and Information Leasing 
            Corporation                                (i)

10.22       Unconditional guaranty dated December 
            29, 1997 by United Shields Corporation 
            to Information Leasing Corporation         (i)

10.23       Subordination Agreement dated as of 
            December 29, 1997 by and between 
            The HeaterMeals Company, United 
            Shields Corporation, Information 
            Leasing Corporation and Ramsay-Hughes, 
            Inc.                                       (i)

10.24       Warrant to Purchase Common Stock 
            of United Shields Corporation dated 
            December 29, 1997 issued to Information 
            Leasing Corporation                        (i)

10.25       Registration Rights Agreement dated 
            December 29, 1997 between United 
            Shields Corporation and Information 
            Leasing Corporation                        (i)

10.26       Revolving Credit and Security 
            Agreement dated December 30, 1997 
            by and among R. P. Industries of 
            Ohio, Inc., United Shields 
            Corporation, Furniture Plastics 
            of Forest City, Inc., Granville 
            Plastics Company, Inc., R. P. 
            Enterprises, Inc., Richmond 
            Plastics, Inc., R. P. Real Estate, 
            Inc. and First Union National Bank         (i)

10.27       Environmental Liabilities Agreement 
            dated December 30, 1997 by and among 
            R. P. Industries of Ohio, Inc. and 
            First Union National Bank                  (i)

10.28       Environmental Liabilities Agreement 
            dated December 30, 1997 by and among 
            Granville Plastics, Inc. and First 
            Union National Bank                        (i)

10.29       Pledge Agreement dated December 30, 
            1997 by and among R. P. Industries 
            of Ohio, Inc. United Shields 
            Corporation, Furniture Plastics of 
            Forest City, Inc., Granville Plastics 
            Company, Inc., R. P. Enterprises, 
            Inc., Richmond Plastics, Inc., R. P. 
            Real Estate, Inc. and First Union 
            National Bank                              (i)

10.30       Revolving Promissory Note dated 
            December 30, 1997 from R. P. 
            Industries of Ohio, Inc. to First 
            Union National Bank                        (i)

10.31       Credit Line Deed of Trust and 
            Assignment of Rents by R. P.
            Industries of Ohio, Inc. to First
            Union National Bank                        (i)

10.32       Credit Line Deed of Trust and 
            Assignment of Rents by Granville 
            Plastics Company, Inc. to First Union 
            National Bank                              (i)

10.33       Letter Agreement dated December 11, 
            1997 between United Shields 
            Corporation and Master Molders, Inc.       (i)

10.34       Promissory Note dated December 18, 
            1997 from Master Molders, Inc. to 
            United Shields Corporation                 (i)

10.35       Amended and Restated Promissory 
            Note dated December 29, 1997 from 
            United Shields Corporation to 
            NAVICAP Corporation                        (i)

10.36       Letter Agreement dated January 6, 
            1998 between United Shields 
            Corporation and Donald T. Zimmerman        (i)

10.37       Limited Recourse Promissory Note 
            dated November 30, 1998 between 
            William A. Frey III, T.J. Tully, 
            Gay N. Tully and James F. Tully            (j)

10.38       Promissory Note dated November 
            30, 1998 between T.J. Tully and 
            United Shields Corporation                 (j)

10.39       Promissory Note dated November 
            30, 1998 between Gay N. Tully and 
            United Shields Corporation                 (j)

10.40       Promissory Note dated November 
            30, 1998 between James F. Tully 
            and United Shields Corporation             (j)

10.41       Amended and Restated Promissory 
            Note dated November 30, 1998 between 
            NAVICAP Corporation and United Shields 
            Corporation                                (j)

10.42       Amended and Restated Promissory 
            Note dated November 30, 1998 between 
            William A. Frey  III and United 
            Shields Corporation                        (j)

10.43       Agreement to purchase UNSC, Inc. 
            dated November 30, 1998 between 
            United Shields Corporation and 
            T.J. Tully                                 (j)

10.44       Warrant Agreement dated November 
            30, 1998 between William A. Frey 
            III and United Shields Corporation         (j)

10.45       Promissory Note dated December 22, 
            1998 between T.J. Tully and United 
            Shields Corporation                        (j)

10.46       Promissory Note dated December 22, 
            1998 between Gay N. Tully and United 
            Shields Corporation                        (j)

10.47       Promissory Note dated December 22, 
            1998 between James F. Tully and 
            United Shields Corporation                 (j)

10.48       Promissory Note dated December 22, 
            1998 between Andrew T. Tully and 
            United Shields Corporation                 (j)

10.49       Promissory Note dated December 22, 
            1998 between Nola E. Tully and 
            United Shields Corporation                 (j)

21          Subsidiaries of Registrant

24          Powers of Attorney                      Note (b)

27          Financial Data Schedule

99.1        Employment Agreement dated July 2, 
            1998 between United Shields 
            Corporation and T.J. Tully

99.2        Employment Agreement dated July 2, 
            1998 between United Shields 
            Corporation and Jeffrey A. Pakrosnis

99.3        Letter Agreement dated September 8, 
            1998 between United Shields 
            Corporation and Donald T. Zimmerman


99.4        Letter Agreement dated September 8,
            1998 between United Shields 
            Corporation and Jeffrey A. Pakrosnis

99.5        Letter Agreement dated September 8, 
            1998 between United Shields 
            Corporation and Jeffrey A. Pakrosnis

99.6        Amendment to Employment Agreement 
            dated September 24, 1998 between 
            United Shields Corporation and 
            Donald T. Zimmerman

99.7        Letter Agreement dated September 24, 
            1998 between United Shields 
            Corporation and Jeffrey A. Pakrosnis

99.8        Amendment to the Employment Agreement 
            dated November 30, 1998 between United 
            Shields Corporation and T.J. Tully

99.9        Employment Agreement dated January 1, 
            1999 between United Shields Corporation 
            and William A. Frey III


                        Note Reference:

         (a)  Incorporated by reference to Exhibit 3.1 to the
Company's Registration Statement No. 22-11062-D and Exhibits 3.1
(a) and (b) to the Company's Form 10-K for the year ended December
31, 1995.

         (b)  Contained on the first page of the signature pages
contained in this report.
 
         (c)  Incorporated by reference to Exhibit 10(i) to the
Company's Annual Report on Form 10-KSB for the year ended December
31, 1996.

         (d)  Incorporated by reference to Exhibit 2.1 to the
Company's Form 8-K filed November 26,1997.

         (e)  Incorporated by reference to Exhibit 2.3 to the
Company's Form 8-K filed October 31, 1997.

         (f)  Incorporated by reference to Exhibit 10.3 to the
Company's Form 8-K filed August 22,1997.

         (g)  Incorporated by reference to Exhibit 10(i) to the
Company's Form 10-QSB for the period ended June 30, 1997.

         (h)  Incorporated by reference to Exhibit 10.1 to the
Company's Form 8-K filed April 1, 1997.
         (i)  Incorporated by reference to Exhibits 99.1 through
99.17 to the Company's Form 8-K filed January 20, 1998.

         (j)  Incorporated by reference to Exhibits (i) through
(xiii) to the Company's Form 8-K filed January 6, 1999.

(b) Reports on Form 8-K

     On January 6, 1999, the Company filed a Current Report on
Form 8-K in which it reported that: (i) as a result of certain
transactions between between T.J. Tully, the Company's sole
Director, Chairman and Chief Executive Officer, certain related
family members, William A. Frey III ("Frey") and the Company, a
Change in Control of the Registrant had occurred with respect to
majority ownership of the total outstanding shares of the
Company's Common Stock; (ii) the Company restructured its
indebtedness to NAVICAP to provide for an extension of the
maturity date of such indebtedness to October 30, 2003 and to
substitute certain indebtedness with NAVICAP to Frey; and (iii)
the Company and T.J. Tully executed an Agreement providing for the
sale of 100% of the outstanding shares of common stock of UNSC,
Inc., an inactive wholly-owned subsidiary of the Company, to T.J.
Tully for monetary consideration of $1 and the grant of an option
to T.J. Tully to purchase 500,000 shares of the Company's Common
Stock with an exercise price of $0.50 per share pursuant to the
1998 LTIP.

<PAGE>
                         SIGNATURES

     In accordance with Section 13 or 15(d) of the Securities
Exchange Act of 1934, United Shields Corporation, the Registrant,
has duly caused this report on Form 10-KSB dated April 7, 1999 to
be signed on its behalf by the undersigned, thereunto duly
authorized.

                               United Shields Corporation

Date:                          By: /s/William A. Frey III
                                      William A. Frey III
                                      Chairman
<PAGE>
                      POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that each person whose
signature appears below hereby constitutes and appoints William A.
Frey III, Chairman and Chief Executive Officer of United Shields
Corporation, his or her true and lawful attorney-in-fact and
agent, with full power of substitution, and with power to act
alone, to sign and execute on behalf of the undersigned any
amendment or amendments to this report on Form 10-KSB, and to
perform any acts necessary to be done in order to file such
amendment or amendments, with exhibits thereto and other documents
in connection therewith with the Securities and Exchange
Commission and each of the undersigned does hereby ratify and
confirm all that said attorney-in-fact and agent, or his
substitutes, shall do or cause to be done by virtue hereof.

     In accordance with the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Principal Executive Officer:                           Date:



/s/William A. Frey III   Director, Chairman and     April 7, 1999
   William A. Frey III   Chief Executive Officer


Principal Financial and
Accounting Officer:


/s/Jeffrey A. Pakrosnis  Vice President and
   Jeffrey A. Pakrosnis  Chief Financial Officer    April 7, 1999


Directors:

/s/Donald T. Zimmerman   Director, President and
   Donald T. Zimmerman   Chief Operating Officer    April 7, 1999


/s/T.J. Tully            Director and Vice 
   T.J. Tully            Chairman                   April 7, 1999
<PAGE>








                                        United Shields Corporation
                                                  and Subsidiaries



- ------------------------------------------------------------------
 


                                 Consolidated Financial Statements
                  Years Ended December 25, 1998, December 31, 1997 
                                             and December 31, 1996

<PAGE>
                                        United Shields Corporation
                                                  and Subsidiaries

                                                          Contents

- ------------------------------------------------------------------



Consolidated Financial Statements

  Report of Independent Certified Public Accountants             3

  Consolidated Balance Sheets                                4 - 5
  
  Consolidated Statements of Operations                          6

  Consolidated Statements of Stockholders' Equity (Deficit)      7

  Consolidated Statements of Cash Flows                      8 - 9

Notes to Consolidated Financial Statements                 10 - 28

<PAGE>
        REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholders
United Shields Corporation


We have audited the accompanying consolidated balance sheets of
United Shields Corporation and Subsidiaries (a Colorado
corporation) as of December 25, 1998 and December 31, 1997 and the
related consolidated statements of operations, stockholders'
equity (deficit) and cash flows for each of the three years in the
period ended December 25, 1998.  These financial statements are
the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial
position of United Shields Corporation and Subsidiaries as of
December 25, 1998 and December 31, 1997, and the results of its
consolidated operations and its consolidated cash flows for each
of the three years in the period ended December 25, 1998 in
conformity with generally accepted accounting principles.

GRANT THORNTON LLP

/s/Grant Thornton
   Grant Thornton LLP
   Cincinnati, Ohio
   February 3, 1999
<PAGE>
<TABLE>
                                        United Shields Corporation
                                                  and Subsidiaries

                                       Consolidated Balance Sheets
<CAPTION>
- ------------------------------------------------------------------

                                  December 25,    December 31,
As of                                 1998            1997
- ------------------------------------------------------------------
<S>                               <C>             <C>
     Assets

Current assets:

    Cash                          $   191,609     $   512,839

    Accounts receivable, net        1,543,923       1,375,475

    Other receivables                  14,447          45,247

    Inventories                     1,321,168       1,424,661

    Prepaid expenses                   20,947         101,701

    Refundable income taxes              -            123,440
- ------------------------------------------------------------------
Total current assets                3,092,094       3,583,363
- ------------------------------------------------------------------

Property, plant and equipment, at cost:

    Land                              399,838         399,838

    Machinery and equipment         3,485,620       3,435,526

    Office furniture and fixtures      75,620         106,482

    Vehicles                           21,850          21,850

    Building and leasehold 
      improvements                  1,285,883       1,240,163
- ------------------------------------------------------------------ 
                                    5,268,811       5,203,859

    Less accumulated depreciation    (619,236)         (1,915)
- ------------------------------------------------------------------ 
    Net property, plant and 
      equipment                     4,649,575       5,201,944
- ------------------------------------------------------------------ 
   
     Other assets:
     
         Deposits                      59,148          58,647
     
     Investment in potential 
       acquisitions                      -            540,000

     Cash surrender value of life 
      insurance, net of policy 
      loans of $1,270,441 and 
      $986,809 at December 25, 1998 
      and December 31, 1997, 
      respectively                    961,845       1,030,365

     Goodwill, net                  4,990,379       5,347,940

     Other                              6,438           1,403
- ------------------------------------------------------------------ 

     Total other assets             6,017,810       6,978,355
- ------------------------------------------------------------------ 
                                 $ 13,759,479     $15,763,662     
- ------------------------------------------------------------------
</TABLE>

          The accompanying Notes to Consolidated Financial         
        Statements are an integral part of these statements.
<PAGE>
<TABLE>
                                        United Shields Corporation
                                                  and Subsidiaries
     
                                       Consolidated Balance Sheets
                                                       (continued)
<CAPTION>
- ------------------------------------------------------------------

As of                             December 25,    December 31,
                                      1998            1997
- ------------------------------------------------------------------
<S>                               <C>             <C>
   Liabilities and Stockholders' 
    Equity
     
     Current liabilities:

     Notes payable - related 
       parties - current          $    441,345    $    -

     Capital lease obligation - 
       current                         140,895         121,635

     Accounts payable                1,318,041       1,496,165
     
     Accounts payable - In Flo           -             449,577
     
     Accrued expenses and 
       other current liabilities     1,001,410         712,573
- ------------------------------------------------------------------

     Total current liabilities       2,901,691       2,779,950

     Revolving line of credit           91,487         -

     Notes payable - related 
      parties                        1,166,636       3,727,081

     Long-term debt                  3,880,060       4,551,000
     
     Capital lease obligation            -             140,895
     
     Deferred compensation             625,357         625,357

- ------------------------------------------------------------------
     Total liabilities               8,665,231      11,824,283
- ------------------------------------------------------------------

     Stockholders' equity:

Common stock - authorized 
 500,000,000 shares without 
 par value; stated value $0.01;        166,049         115,301 
 issued and outstanding 16,604,875 
 and 11,530,100 at December 25, 1998 
 and December 31, 1997, respectively

Additional paid in capital           9,380,172       4,238,236

Common stock paid for but not yet 
 issued- 415,176 shares at 
 December 31, 1997                       -           1,594,166

Accumulated deficit                 (4,451,973)     (2,008,324)
- ------------------------------------------------------------------
Total stockholders' equity           5,094,248       3,939,379
- ------------------------------------------------------------------ 
                                  $ 13,759,479    $ 15,763,662    
- ------------------------------------------------------------------
</TABLE>

         The accompanying Notes to Consolidated Financial          
       Statements are an integral part of these statements.
<PAGE>
<TABLE>
                                        United Shields Corporation
                                                  and Subsidiaries

                             Consolidated Statements of Operations
<CAPTION>
- ------------------------------------------------------------------

                        December 25,   December 31,   December 31,
For the years ended         1998          1997            1996
- ------------------------------------------------------------------
<S>                     <C>            <C>           <C>
Net sales               $12,955,424    $   632,664   $     -
Cost of sales            10,222,027        572,333         -
- ------------------------------------------------------------------
Gross profit              2,733,397         60,331         -
- ------------------------------------------------------------------

Operating expenses:
   Selling, general 
    and administrative    2,808,617      1,566,220       362,532
   Goodwill amortization    357,561         15,418         -
   Write-off of 
    investment in 
    potential acquisitions  530,075           -            -
   Reorganization and 
    restructuring, net       44,936           -            -
- ------------------------------------------------------------------
Total operating expenses  3,741,189      1,581,638       362,532
- ------------------------------------------------------------------
- ------------------------------------------------------------------
Loss from operations     (1,007,792)    (1,521,307)     (362,532)
- ------------------------------------------------------------------ 

Other (income) expense:
   Interest expense, net  1,439,928         74,287         8,705
   Loss on sale of 
    property and equipment   67,218           -            -
   Other                     (8,789)           239         -
- ------------------------------------------------------------------
Total other expense       1,498,357         74,526         8,705
- ------------------------------------------------------------------
Loss before income taxes
 and extraordinary item  (2,506,149)    (1,595,833)     (371,237)
Income taxes                  -               -            -
- ------------------------------------------------------------------
Loss before extraordinary 
 item                    (2,506,149)    (1,595,833)     (371,237)
- ------------------------------------------------------------------ 

Extraordinary item - 
 gain on restructuring 
 of debt                     62,500           -            -
- ------------------------------------------------------------------
Net loss                $(2,443,649)   $(1,595,833)  $  (371,237)
- ------------------------------------------------------------------
Weighted average shares 
 outstanding:

   Basic and diluted     12,471,018     10,516,268     8,924,287
- ------------------------------------------------------------------
Loss before extraordinary 
 item per common 
 share - basic and diluted   $(0.20)        $(0.15)       $(0.04)
- ------------------------------------------------------------------
Extraordinary item per 
 common share -basic and 
 diluted                         -             -             -
- ------------------------------------------------------------------
Net loss per common 
 share - basic and diluted   $(0.20)        $(0.15)       $(0.04)  
- ------------------------------------------------------------------

</TABLE>

        The accompanying Notes to Consolidated Financial       
      Statements are an integral part of these statements.
<PAGE>

<TABLE>
                                                                    United Shields Corporation
                                                                              and Subsidiaries

                                    Consolidated Statements of Stockholders' Equity (Deficit)

For the years ended December 31, 1996, December 31, 1997 and December 25, 1998
- ----------------------------------------------------------------------------------------------
                                                             Common
                                               Additional    stock paid
                                 Common         paid in      for but not    Accumulated      
                                  stock         capital      yet issued        deficit   Total
- ----------------------------------------------------------------------------------------------
<S>                          <C>           <C>            <C>          <C>          <C>
Balance at January 1, 1996   $   35,002    $     -        $    -      $   (41,254) $   (6,252)
312,753 shares of common 
 stock issued at estimated 
 value                           28,100          -             -              -        28,100
Common stock paid for but 
 not yet issued - 105,735 
 shares of common stock            -             -           133,000          -       133,000
Net loss during the development 
 stage                             -             -             -         (371,237)   (371,237)
- ----------------------------------------------------------------------------------------------
Balance at December 31, 1996     63,102          -           133,000     (412,491)   (216,389)

324,360 shares of common stock 
 issued in private offering     407,965          -          (133,000)         -       274,965
1,133,384 shares of common 
 stock issued or to be issued 
 for completed and potential 
 acquisitions                 3,620,000          -           773,536          -     4,393,536
1,050,100 shares of common 
 stock issued in connection 
 with reverse acquisition         -              -              -             -          -
Common stock paid for but not 
 yet issued - 221,792 shares of 
 common stock                     -              -           820,630          -       820,630
250,000 warrants issued in 
 connection with capital lease 
 transaction                      -           262,470           -             -       262,470
Adjust common stock to 
 reflect stated value of 
 $.01 per share              (3,975,766)    3,975,766           -             -          -
Net loss                          -              -              -      (1,595,833) (1,595,833)
- ----------------------------------------------------------------------------------------------
Balance at December 31,1997     115,301     4,238,236      1,594,166   (2,008,324)  3,939,379

193,384 shares of common 
 stock issued for completed 
 acquisitions                     1,934       771,602       (773,536)         -          -
378,742 shares of common stock 
 issued in private offering       3,787     1,396,738       (820,630)         -       579,895
500,000 warrants issued to a 
 related party in connection 
 with debt restructuring          -         1,059,500           -             -     1,059,500
2,649 shares of common stock - 
 other issuances                     27         2,083           -             -         2,110
4,500,000 shares of common 
 stock issued to a related 
 party in connection with 
 debt restructurings             45,000     1,392,500           -             -     1,437,500
6,000,000 warrants issued to 
 a related party in connection 
 with reorganization and 
 restructuring                    -           515,545           -             -       515,545
500,000 stock options issued to 
 a related party in connection 
 with sale of UNSC, Inc.          -             3,968           -             -         3,968
Net loss                          -             -               -      (2,443,649) (2,443,649)
- ----------------------------------------------------------------------------------------------
Balance at December 25, 1998 $  166,049    $9,380,172     $     -     $(4,451,973) $5,094,248
- ----------------------------------------------------------------------------------------------
</TABLE>

      The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.


<TABLE>
                                                                    United Shields Corporation
                                                                              and Subsidiaries

                                                         Consolidated Statements of Cash Flows
- ----------------------------------------------------------------------------------------------
                                              December 25,       December 31,     December 31,
For the years ended                               1998               1997             1996
- ---------------------------------------------------------------------------------------------- 
<S>                                       <C>                    <C>             <C> 
Net cash flows provided by (used in) 
 operating activities:
  Net loss                                $     (2,443,649)      $ (1,595,833)   $  (371,237)
  Adjustments to reconcile net loss 
  to net cash provided by (used in) 
  operating activities:
   Depreciation and amortization - 
    property and equipment                         637,282            109,673         20,000
   Amortization of goodwill and warrants         1,043,670             15,418          -
   Write-off of investment in potential 
    acquisitions                                   530,075              -              -
   Loss on sale of property and equipment           67,218              -              -
   Reorganization and restructuring, net            44,936              -              -
   Gain on restructuring of debt                   (62,500)             -              -
   Stock issued for compensation/naming 
    rights                                           2,110              -             28,100
   Changes in working capital accounts, 
    net of effects of subsidiary companies 
    purchased:
    Accounts and other receivables                (137,648)           259,185         (6,955)
    Inventories                                    103,493           (174,474)         -
    Prepaid expenses                                80,754            (33,762)         -
    Income taxes                                   123,440             (9,687)         -
    Deposits and other                              (5,536)           (44,227)         -
    Accounts payable                              (178,124)           438,748        213,368

    Accrued expenses and other current 
     liabilities                                   618,748            129,670          8,705
- ----------------------------------------------------------------------------------------------
    Net cash provided by (used in) operating 
     activities                                    424,269           (905,289)      (108,019)
- ----------------------------------------------------------------------------------------------
Cash flows provided by (used in) investing 
 activities:
   Purchases of property and equipment            (180,382)           (28,051)         -
   Proceeds from sale of property and equipment     28,249              -              -
   (Investment) return of investment in 
     potential acquisitions, net                     9,925           (120,000)         -
   Acquisition of subsidiary companies, net 
     of cash acquired                                -             (7,678,306)         -
   Proceeds from sale of equipment in 
     connection with sale/leaseback                  -                500,000          -
- ----------------------------------------------------------------------------------------------
    Net cash used in investing activities         (142,208)        (7,326,357)         -
- ---------------------------------------------------------------------------------------------- 
Cash flows provided by (used in) financing 
 activities:
  Borrowings under revolving line of credit         91,487              -              -
  Borrowings under notes payable - related 
   parties                                         441,345          3,935,162         73,119
  Payments on notes payable - related parties     (786,719)          (837,415)      (109,959)
  Payments on long-term debt                      (670,940)             -              -
  Borrowings on long-term debt                       -              4,551,000          -
  Payments on capital lease obligation            (326,879)             -              -
  Proceeds from issuance of common stock, net 
   of expenses                                     579,895            275,000          -
  Proceeds from borrowings on life insurance
   policies, net of increase in cash 
   surrender value                                  68,520              -              -
  Proceeds from common stock paid for, not 
   yet issued                                        -                820,631        133,000
- ---------------------------------------------------------------------------------------------- 
   Net cash provided by (used in) financing 
    activities                                    (603,291)         8,744,378         96,160   
- ----------------------------------------------------------------------------------------------
</TABLE>
                                              -continued-
<TABLE>
                                                                    United Shields Corporation
                                                                              and Subsidiaries

                                                         Consolidated Statements of Cash Flows
                                                                                   (continued)
- ---------------------------------------------------------------------------------------------- 
                                              December 25,       December 31,     December 31,
For the years ended                               1998               1997             1996
- ---------------------------------------------------------------------------------------------- 
<S>                                        <C>                  <C>               <C>        
Net increase (decrease) in cash                   (321,230)         512,732          (11,859)
Cash at beginning of period                        512,839              107           11,966
- ----------------------------------------------------------------------------------------------
Cash at end of period                      $       191,609      $   512,839       $      107
- ---------------------------------------------------------------------------------------------- 

Supplemental non-cash disclosures:

Increase in equipment under capital lease  $         -          $   525,000       $      -
Increase in capital lease obligation                 -              262,530              -
Stock issued for investment in potential 
  acquisitions                                       -              420,000              -
Increase in additional paid in capital - 
  issuance of warrants                           1,059,500          262,470              -
Increase in common stock and additional 
  paid in capital - debt conversions             1,437,500            -                  -

Interest paid                                      501,705            -                  -
Income taxes paid (refunds received)               (89,080)           -                  -

Acquisition of subsidiary companies:                                                     
  Assets acquired, including goodwill                -           14,691,276              - 
  Liabilities assumed                                -           (3,039,470)             - 
  Common stock issued                                -           (3,973,500)             - 
- ----------------------------------------------------------------------------------------------
   Net cash paid                           $         -          $ 7,678,306       $      - 
- ----------------------------------------------------------------------------------------------
</TABLE>

    The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

<PAGE>

                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes to Consolidated Financial Statements
- ------------------------------------------------------------------

Company Description      United Shields Corporation (the
                         "Company") is a Cincinnati, Ohio based
                         holding company which operates two
                         subsidiaries, The HeaterMeals Company
                         ("HMC") and R. P. Industries, Inc.
                         ("RPI"). 

                         HMC, also located in Cincinnati, Ohio
                         manufactures and markets patented,
                         portable electrochemical heaters and a
                         line of shelf-stable meals that
                         incorporate such heaters.  HMC's primary
                         customer, with respect to its
                         electrochemical heater, is located in the
                         Midwest region and is a prime contractor
                         for the United States Department of
                         Defense.  HMC's customers with respect to
                         its shelf-stable meals include truckstops
                         throughout the U.S. and specialty
                         sporting goods retail outlets.  HMC also
                         sells its line of shelf-stable meals to
                         target consumers via direct marketing and
                         the Internet.

                         RPI is a custom injection molding company
                         with two plants located in Richmond,
                         Virginia and Oxford, North Carolina and
                         is engaged in the production of molded
                         plastic component and finished products
                         for original equipment manufacturers. 
                         RPI's customers are primarily located in
                         the Southeast and Mid-Atlantic regions
                         and operate in the personal care,
                         construction, electronics, healthcare and
                         home products industries.

                         Raw materials utilized by HMC and RPI are
                         readily available, and neither company is
                         dependent on a single supplier or only a
                         few suppliers for its production
                         requirements, except in the case of HMC,
                         where it currently utilizes a custom-
                         manufactured bag for its electrochemical
                         heater sold to the prime contractor for
                         the United States Department of Defense
                         business.  Additional efforts are
                         underway to qualify additional sources
                         beyond the single qualified source used
                         currently.

                         Prior to 1997, the Company was a
                         development stage enterprise.  In
                         February 1997, Capital 2000, Inc. (a
                         public development stage enterprise)
                         acquired all of the outstanding shares of
                         the Company in exchange for restricted
                         shares of common stock of Capital 2000,
                         Inc. (the "Exchange"), pursuant to a
                         Share Exchange Agreement between Capital
                         2000, Inc. and the Company.  Capital
                         2000, Inc. exchanged 9,540,000 shares of
                         common stock for all of the Company's
                         issued and outstanding 6,000,000 shares
                         of common stock.  For accounting
                         purposes, the Exchange was treated as a
                         recapitalization of the Company where the
                         Company was treated as the accounting
                         acquiror.  All periods have been restated
                         to give the effect of the
                         recapitalization.  The historical
                         statements for 1996 are those of the
                         Company.  Pro forma information is not
                         presented since this combination is not
                         considered to be a business combination.
                         In connection with the Exchange, the
                         directors and officers of the Company
                         became the directors and officers of
                         Capital 2000, Inc.  Also, Capital 2000,
                         Inc. changed its name to United Shields
                         Corporation.  After the Exchange, the
                         Company's shareholders owned
                         approximately 90% of the outstanding
                         common stock of Capital 2000, Inc. <PAGE>
 

                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes to Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Principles of            The consolidated financial statements
Consolidation            include the accounts of the Company and
                         its wholly-owned subsidiaries.  All
                         significant intercompany balances and
                         transactions have been eliminated in
                         consolidation.

Change of Accounting     Effective January 1, 1998, the Company
Period                   changed its accounting period from a
                         calendar year-end to a 52/53 week fiscal
                         year.  All accounting periods will end on
                         a Friday.  The year-end will always end
                         on the last Friday of the calendar year.

Inventories              Inventories are stated at the lower of
                         FIFO (first-in, first-out) cost or
                         market.

Property, Plant          Property, plant and equipment are stated 
and Equipment            at cost.  Depreciation of plant and 
                         equipment is computed using the straight-
                         line method over a 30 year period for 
                         plant and 3-10 year periods for 
                         equipment.  Expenditures for repairs and 
                         maintenance are charged to expense as 
                         incurred and additions and improvements 
                         that significantly extend the lives of 
                         assets are capitalized.  Upon sale or 
                         retirement of depreciable property, the 
                         cost and accumulated depreciation are 
                         removed from the related accounts and any 
                         gain or loss is reflected in the results 
                         of operations.

Goodwill                 Goodwill, which represents the excess of 
                         purchase price over fair value of net 
                         assets acquired, is amortized using the 
                         straight-line method over the expected 
                         period to be benefitted, which is 15 
                         years.  In accordance with Statement of 
                         Financial Accounting Standards ("SFAS") 
                         No. 121, Accounting for The Impairment of 
                         Long-Lived Assets, the Company evaluates 
                         its goodwill on an on-going basis to 
                         determine potential impairment by 
                         comparing the carrying value to the 
                         estimated undiscounted future operating 
                         cash flows of the acquired operation.  
                         The amount of goodwill impairment, if 
                         any, is measured based on the projected 
                         discounted future operating cash flows 
                         using a discount rate reflecting the 
                         Company's average cost of funds.  The 
                         assessment of the recoverability of 
                         goodwill will be impacted if estimated 
                         future operating cash flows are not 
                         achieved.

Accounts Payable         Included in accounts payable at December 
                         25, 1998 and December 31, 1997 were bank 
                         overdrafts of $194,758 and $0, 
                         respectively.

Deferred Compensation    Through the Company's RPI subsidiary, two 
                         unfunded salary continuation agreements 
                         have been executed with respect to one 
                         former officer and one current officer of 
                         RPI.  The Company has recorded the 
                         approximate present value of the salary 
                         continuation obligation as of December 
                         25, 1998 and December 31, 1997.
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes to Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Advertising Costs        Advertising costs are charged to expense 
                         as incurred.  Advertising costs were not 
                         material for each of the three fiscal 
                         years ended December 25, 1998.

Income Taxes             Income taxes are accounted for under the 
                         asset and liability method.  Deferred tax 
                         assets and liabilities are recognized for 
                         the estimated future tax consequences 
                         attributable to differences between the 
                         financial statement carrying amounts of 
                         existing assets and liabilities and their 
                         respective tax bases and operating loss 
                         and tax credit carry forwards.  Deferred 
                         tax assets and liabilities are measured 
                         using enacted tax rates in effect for the 
                         year in which those temporary differences 
                         are expected to be recovered or settled.  
                         The effect on deferred tax assets and 
                         liabilities of a change in tax rates is 
                         recognized in income in the period that 
                         includes the enactment date.

Stock Option Plan        The Company applies the intrinsic value-
                         based method of accounting prescribed by 
                         Accounting Principles Board ("APB") 
                         Opinion No. 25, Accounting for Stock 
                         Issued to Employees, and related 
                         interpretations, in accounting for its 
                         stock options.  As such, compensation 
                         expense would be recorded on the date of 
                         grant only if the current market price of 
                         the underlying stock exceeded the 
                         exercise price.

Use of Estimates         In preparing financial statements in 
in Financial Statements  conformity with generally accepted 
                         accounting principles, management makes 
                         estimates and assumptions that affect the 
                         reported amounts of assets and 
                         liabilities and disclosures of contingent 
                         assets and liabilities at the date of the 
                         financial statements, as well as the 
                         reported amounts of revenues and expenses 
                         during the reporting period.  Actual 
                         results could differ from those 
                         estimates.

Net Loss Per Share       The Company's basic net loss per share 
                         amount has been computed by dividing net 
                         loss by the weighted average number of 
                         outstanding common shares.  The Company's 
                         diluted net loss per share gives effect 
                         to all dilutive common stock equivalents 
                         outstanding during the period.  Common 
                         stock equivalents include shares issuable 
                         upon exercise of the Company's stock 
                         options and stock purchase warrants.  The 
                         dilutive effect, if any, of an aggregate 
                         of 8,362,875 common stock equivalents was 
                         not included in the weighted average 
                         number of common shares for the year 
                         ended December 25, 1998 because their 
                         effect would have been anti-dilutive.  
                         For the year ended December 31, 1997, 
                         there were no common stock equivalents to 
                         be considered in the computation of 
                         diluted net loss per share. 

Fair Value of            The carrying value of financial 
Financial Instruments    instruments approximates fair market 
                         value.
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Comprehensive Income     On January 1, 1998, the Company adopted
                         SFAS No. 130, Reporting Comprehensive 
                         Income.  SFAS No. 130 established 
                         standards for reporting and presentation 
                         of comprehensive income and its 
                         components in a full set of financial 
                         statements.  Comprehensive income 
                         includes all changes in a company's 
                         equity during the period that result from 
                         transactions and other economic events 
                         other than transactions with its 
                         stockholders.  The Company does not 
                         presently have any comprehensive income 
                         items other than its net loss.

Reclassifications        Certain prior year amounts have been 
                         reclassified in order to conform to the 
                         current year presentation.

New Pronouncement        In June 1998, the Financial Accounting 
                         Standards Board issued SFAS No. 133, 
                         "Accounting for Derivative Instruments  
                         and for Hedging Activities", which 
                         establishes standards for reporting and 
                         disclosure of derivative and hedging 
                         instruments.  SFAS No. 133 is effective 
                         for financial statements for annual 
                         periods beginning after June 15, 1999.  
                         The Company will not be affected by this 
                         new standard because the Company has no 
                         derivative or hedging financial 
                         instruments.

Inventories              Inventories consisted of the following 
                         components as of December 25, 1998 and 
                         December 31, 1997:

                                               1998        1997
                         Raw materials     $  561,532  $  806,979  
                         Work-in-process      178,362      44,336
                         Finished goods       581,274     573,346
                                           ----------  ----------  
                                           $1,321,168  $1,424,661
                                           ----------  ----------
                                           
Investments in           The Company had issued letters of intent 
Potential                related to two potential acquisitions. 
Acquisition              In connection with these letters of 
                         intent, the Company made deposits and 
                         issued stock to the sellers of the 
                         potential acquisitions.  These payments 
                         were to be applied to the purchase price 
                         of the acquisitions upon closing.  During 
                         the fourth quarter of 1998, these letters 
                         of intent expired with respect to the two 
                         potential acquisitions.  While the 
                         Company continues to negotiate with these 
                         companies regarding the acquisitions, 
                         there can be no certainty that these 
                         acquisitions will be consummated.  
                         Accordingly, the Company wrote off the 
                         remaining balance of its investments in 
                         potential acquisitions as of December 25, 
                         1998.  At December 31, 1997 deposits of 
                         $120,000 and 140,000 common shares of the 
                         Company had been paid and issued to the 
                         sellers, of which $65,000 of the deposits 
                         was refunded during 1998.


<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Goodwill                 Goodwill and accumulated amortization 
                         consisted of the following amounts as of 
                         December 25, 1998 and December 31, 1997:
   
                                              1998        1997
                         Goodwill        $5,363,358   $5,363,358
                         Accumulated 
                         amortization      (372,979)     (15,418)
                                          ---------    ---------
                                         $4,990,379   $5,347,940
                                          ---------    ---------
                         In late 1997, the Company acquired all of 
                         the assets and liabilities of HMC, a 
                         privately-held manufacturer and marketer 
                         of portable electrochemical heaters and 
                         shelf-stable meals incorporating such 
                         heaters, and RPI, a privately-held 
                         manufacturer of injection molded plastic 
                         component parts.  The Company recorded 
                         goodwill of $1,516,687 and $3,796,671, 
                         respectively, in connection with those 
                         acquisitions.

Notes Payable -          Notes payable - related parties are 
Related Parties          unsecured obligations and consisted of 
                         the following as of December 25, 1998 and 
                         December 31, 1997:

                                                1998      1997

                         NAVICAP and related 
                         affiliates 
                         (stockholders) - 12% 
                         interest payable 
                         quarterly, due 
                         October 30, 2003   $  571,562 $3,727,081
    
                         Frey Loan 
                         (majority 
                         stockholder) - 
                         12% interest payable 
                         quarterly, due 
                         October 30, 2003    1,203,054      -

                         Tully Loans -1 and 
                         - 2 and other notes 
                         (stockholders)        412,000      -
                                             ---------  --------- 
                                             2,186,616  3,727,081
                         Unamortized 
                         warrants             (578,635)     -
                                             ---------  ---------  
                                             1,607,981  3,727,081
                         Current portion      (441,345)     -
                                             ---------  ---------
                                            $1,166,636 $3,727,081
                                             ---------  ---------  
               

                         The Company has borrowed funds from 
                         NAVICAP and related affiliates to finance 
                         its on-going operations and acquisitions. 
                         The majority of the balance due to 
                         NAVICAP and related affiliates at 
                         December 25, 1998 is represented by an 
                         Amended and Restated Promissory Note. 


<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------

Notes Payable -          As of December 31, 1997 the majority of 
Related Parties          the balance due to NAVICAP and related 
(continued)              affiliates was represented by a 
                         promissory note, which was due on demand. 
                         On March 30, 1998, the Company issued 
                         500,000 stock purchase warrants to 
                         NAVICAP in connection with an extension 
                         of the due date of the promissory note to 
                         September 30, 1999.  The fair value of 
                         the stock purchase warrants was 
                         determined to be $1,059,500, which was 
                         allocated to the warrants and recorded as 
                         additional paid in capital. The amount 
                         allocated was based on the relative fair 
                         values of the debt and warrants at the 
                         time of the warrant issuance.  The value 
                         of the stock purchase warrants was being 
                         amortized over the amended term through 
                         September 30, 1999.  On August 26, 1998, 
                         NAVICAP agreed to restructure this 
                         promissory note by accepting 500,000 
                         shares of the Company's common stock in 
                         lieu of a $500,000 reduction in the 
                         principal amount of the indebtedness.
                         The Company recorded an extraordinary 
                         gain of $62,500 as a result of this 
                         restructuring.

                         Effective November 30, 1998, the Company 
                         and NAVICAP executed the Amended and 
                         Restated Promissory Note to modify the 
                         terms of the previously outstanding 
                         promissory note, which as of November 30, 
                         1998 was comprised of principal and 
                         accrued interest of $2,440,363 and 
                         $289,137, respectively.  The terms set 
                         forth in the Amended and Restated 
                         Promissory Note provided that accrued 
                         interest through November 30, 1998 along 
                         with interest for the period December 1, 
                         1998 through December 25, 1998 will be 
                         capitalized as additional principal, 
                         after which time interest will then be 
                         payable quarterly at 12% per annum.  This 
                         Amended and Restated Promissory Note also 
                         provides for a maturity date of October   
                         30, 2003 and a conversion feature         
                         exercisable on or before December 24, 
                         1998 which allowed for any amount of 
                         interest and/or principal up to a maximum 
                         of $1,000,000 to be converted into shares 
                         of the Company's common stock at a value 
                         of the greater of $0.25 per share or the 
                         current market price on the date of 
                         conversion.  As a result of the extension 
                         of the maturity date of the Amended and 
                         Restated Promissory Note on November 30, 
                         1998, the Company prospectively adjusted 
                         the amortization period of the stock 
                         purchase warrants previously issued to 
                         NAVICAP through October 30, 2003.  The 
                         remaining unamortized balance of the 
                         stock purchase warrants as of December 
                         25, 1998 was $578,635.

                         On December 4, 1998, NAVICAP exercised 
                         its option to convert $1,000,000 of 
                         principal due under the Amended and 
                         Restated Promissory Note in exchange for 
                         4,000,000 shares of the Company's common 
                         stock.  After giving effect to the 
                         capitalized interest, the debt conversion 
                         and the debt substitution referred to 
                         below, the balance of the Amended and 
                         Restated Promissory note at December 25, 
                         1998 was $542,217.<PAGE>
                      

                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Notes Payable -          Further on November 30, 1998, as a 
Related Parties          component of the Amended and Restated 
(continued)              Promissory Note, the Company and NAVICAP 
                         agreed to substitute $1,193,100 of the 
                         aggregate principal and accrued interest 
                         owed to NAVICAP to a then non-affiliate 
                         of the Company, William A. Frey III 
                         ("Frey" and "Frey Note"), who
                         subsequently became the holder of a 
                         majority of the Company's common stock 
                         and Chairman and Chief Executive Officer 
                         of the Company (see Reorganization and 
                         Restructuring).  The terms set forth in 
                         the Frey Note provide that accrued 
                         interest for the period December 1, 1998 
                         through December 25, 1998 shall be 
                         capitalized as additional principal, 
                         after which time interest will then be 
                         payable quarterly as 12% per annum.  The 
                         Frey Note also provides for a conversion 
                         feature which allows for any amount of 
                         interest and/or principal to be converted 
                         into shares of the Company's common stock 
                         at a value of $0.14 per share.  After 
                         giving effect to the capitalized 
                         interest, the balance on the Frey Note at 
                         December 25, 1998 was $1,203,054.

                         On November 30, 1998, in anticipation of 
                         the transactions described under 
                         Reorganization and Restructuring and the 
                         modifications described above related to 
                         the Amended and Restated Promissory Note, 
                         Frey provided a short-term loan in the 
                         amount of $100,300 to T.J. Tully, the 
                         Company's former Chairman and Chief 
                         Executive Officer, and certain related 
                         family members, who collectively held a 
                         majority of the Company's common stock 
                         (altogether the "Tully Group"), which in 
                         turn was used for the purpose of 
                         providing a short-term loan ("Tully Loans
                         -1") in the same amount to the Company 
                         for additional working capital purposes.  
                         On December 22, 1998, in conjunction with 
                         the Reorganization, the Tully Group 
                         agreed to provide additional working 
                         capital to the Company in the form of
                         short-term loans ("Tully Loans -2") in  
                         the amount of $274,700.  The Tully Loans 
                         -1 and -2 provide for interest at 11% and 
                         were due on February 28, 1999.  
                        
                         During 1998, T.J. Tully and a related 
                         family member provided other loans to the 
                         Company for working capital purposes in 
                         the aggregate amount of $37,000, which 
                         generally provide for interest at 12% and 
                         are otherwise due on demand.    

                         On April 13, 1998, consulting agreements 
                         were entered into between the Chief 
                         Executive Officer of the Company and his 
                         spouse, individually, and NAVICAP which 
                         provided for the payments of 300,000 and 
                         200,000 shares, respectively, of the 
                         Company's common stock owned by the Chief 
                         Executive Officer and his spouse in 
                         exchange for expertise, consultation, 
                         advice and other services rendered to the 
                         Chief Executive Officer and his spouse.

                         The aggregate maturities of Notes 
                         Payable-Related Parties for each of the 
                         five years subsequent to December 25, 
                         1998 are as follows:  1999, $441,345; 
                         2000, $0; 2001, $0; 2002, $0; and 2003, 
                         $1,745,271. 
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Revolving Line of        On July 22, 1998, HMC entered into a 
Credit                   Revolving Line of Credit Agreement 
                         ("RLCA") with a financial institution.  
                         The RLCA provides for:  (i) borrowings up 
                         to $150,000 pursuant to a formula based 
                         on eligible accounts receivable; (ii) 
                         monthly interest at a variable rate equal 
                         to 3.0% above the financial institution's 
                         prime commercial rate (10.75% at December 
                         25, 1998); (iii) maturity date of July 
                         22, 1999; and (iv) customary financial 
                         and other covenants.  The RLCA is secured 
                         by HMC's accounts receivable, inventories 
                         and other intangible assets.

                         On February 3, 1999 the RCLA was amended 
                         to permit borrowings up to $300,000 
                         pursuant to a formula based on eligible 
                         accounts receivable and inventories and 
                         provided for an extended maturity date of 
                         February 20, 2000.

Long-Term Debt           The Company, through it wholly-owned 
                         subsidiary, RPI, also maintains a long-
                         term debt facility ("RPI Facility") with 
                         a financial institution, which as of 
                         December 25, 1998 had an outstanding 
                         balance of $3,880,060.  This revolving 
                         line of credit arrangement provides for a 
                         maximum borrowing of $6,000,000 based on 
                         a percentage of eligible accounts 
                         receivable, manufacturing equipment and 
                         real estate values, and includes 
                         predetermined quarterly reductions in 
                         amounts that may be outstanding with 
                         regard to manufacturing equipment and 
                         real estate.  At December 25, 1998, the 
                         permitted maximum borrowing pursuant to 
                         the terms of the facility was 
                         approximately $4,300,000.  The RPI 
                         Facility also provides for interest at 
                         the lower of prime (as defined) plus 
                         0.75% or LIBOR plus 3.5% (8.50% and 9.22% 
                         at December 25, 1998 and December 31, 
                         1997, respectively).  Principal and 
                         interest are due in full in April 2000 
                         and substantially all assets of RPI are 
                         pledged as collateral.  The RPI Facility 
                         is subject to a loan agreement which 
                         contains certain operating and financial 
                         covenants.  At December 25, 1998, the 
                         Company was in violation of one such 
                         covenant, which since has been waived by 
                         the financial institution.

Lease Obligations        On December 31, 1997, the Company entered 
                         into a sale/leaseback transaction for the 
                         equipment located at its HMC subsidiary.  
                         The leaseback of the equipment has been 
                         accounted for as a capital lease.  The 
                         amount recorded for the equipment under 
                         the capital lease  represented the 
                         present value of the minimum lease 
                         payments, using the Company's incremental 
                         borrowing rate.  The Company has agreed 
                         to repurchase the equipment at lease 
                         termination for $25,000.
<PAGE>
 
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Lease Obligations        In connection with this transaction, 
(continued)              250,000 warrants were also issued to the 
                         leasing company.  These warrants are 
                         exercisable immediately at $4 per share 
                         and expire at the end of a five year 
                         term.  The total proceeds received under 
                         the sale/leaseback transaction were 
                         $500,000 and the proceeds were allocated 
                         to the capital lease obligation and the 
                         warrants based upon their relative fair 
                         values.  As a result, a value of $262,470 
                         was allocated to the warrants and 
                         recorded as additional paid in capital at 
                         December 31, 1997 and the capital lease 
                         obligation was valued at $262,530.  The 
                         amount allocated to the warrants has been 
                         treated as a discount on the capital 
                         lease obligation and is being amortized 
                         as additional interest expense over the 
                         term of the lease.

                         At December 25, 1998 and December 31, 
                         1997, the gross amount of equipment and 
                         related accumulated amortization recorded 
                         under the capital lease were as follows:

                                                 1998      1997
                         Equipment             $501,570  $525,000
                         Less: accumulated 
                         amortization           (72,355)     -
                                                -------   -------  
                                               $429,215  $525,000
                                                -------   -------  
                                                                  
                         Amortization of equipment held under the 
                         capital lease is included with 
                         accumulated depreciation in the 
                         consolidated financial statements.

                         Future minimum lease payments under the 
                         capital lease as of December 25, 1998 
                         are:

                         1999 minimum lease 
                           payments                     $ 219,620
                         Less:  Interest at 
                           Company's incremental 
                           borrowing rate                 (10,482)

                                                           ------
                         Present value of 
                           minimum lease payments         209,138
                         Less:  remaining proceeds 
                           allocated to warrants          (68,243)
                                                          -------
                         Current portion of capital 
                           lease obligation              $140,895
                                                          -------
                                                         
                                 
                         The Company leases office space, a 
                         manufacturing facility and certain 
                         equipment under non-cancelable operating 
                         leases which expire on various dates 
                         through February 2002.  The aggregate 
                         minimum lease payments under these leases 
                         are as follows:
 
                         1999                          $  248,581  
                         2000                             234,320
                         2001                             232,814
                         2002                              52,965  
                         2003                                -
                                                          -------
                                                       $  768,680
                                                          -------
                                                            <PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------

Lease Obligations        The operating lease included above 
                         relative to the HMC manufacturing 
                         facility contains an early lease 
                         termination privilege provided that HMC 
                         provides three months notice of its 
                         intent to cancel the lease on July 31 or 
                         December 31 of each year.  The aggregate 
                         future minimum lease payments include the 
                         HMC manufacturing facility lease payments 
                         without regard to the early termination 
                         privilege.

                         Total rent expense was approximately 
                         $252,000, $48,000 and $0 in 1998, 1997 
                         and 1996, respectively.

Private Placement        In 1998, the Company's stockholders and 
of Securities,           Board of Directors approved the adoption 
Stock Options and        of the 1998 Long-Term Incentive Plan 
Stock Purchase           ("1998 LTIP") pursuant to which the 
Warrants                 Company's Board of Directors may grant 
                         stock options, stock appreciation rights 
                         and stock awards to officers and key 
                         employees.  No specific number of shares 
                         were reserved for issuance under the 1998 
                         LTIP.  Subject to other maximums 
                         depending on the type of issuance under 
                         the 1998 LTIP, the maximum number of 
                         shares of common stock that may be 
                         delivered to any participant is 1,500,000 
                         shares.  Stock options and stock 
                         appreciation rights are granted with an 
                         exercise price at least equal to the 
                         underlying common stock's fair market 
                         value at the date of grant.  Stock 
                         options issued under the 1998 LTIP have 
                         three or five-year terms and may be 
                         either exercisable immediately or ratably 
                         over the terms, both of which are 
                         determined by the Board of Directors.

                         The per share weighted-average fair value 
                         of stock options granted during 1998 was 
                         $0.29 on the date of grant using the 
                         Black Scholes option-pricing model with 
                         the following weighted-average 
                         assumptions: expected dividend yield of 
                         0%, risk-free interest rate of 5.7 %, 
                         expected life of 3.5 years, and a 
                         volatility assumption of 80%.  

                         The Company applies APB Opinion No. 25 in 
                         accounting for the 1998 LTIP and, 
                         accordingly, no compensation cost has 
                         been recognized for its stock options in 
                         the financial statements.  Had the 
                         Company determined compensation cost 
                         based on the fair value at the date of 
                         grant under SFAS No. 123, the Company's 
                         net loss and net loss per share would 
                         have been increased to the pro forma 
                         amounts indicated below:

                                                           1998
                         Net loss    As reported       $2,443,649
                                     Pro forma          2,900,839

                         Net loss    As reported                   
        
                                     per share             (0.20)
                         (Basic and 
                          Diluted)   Pro forma             (0.23)

                         Since certain of the stock options are 
                         subject to three-year vesting periods, 
                         the full impact of calculating 
                         compensation cost for stock options under 
                         SFAS No. 123 is not reflected in the pro 
                         forma net loss amounts presented above 
                         because compensation cost is reflected 
                         over the stock options' vesting period.<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Private                  Stock option activity for the year ended 
Placement of             December 25, 1998 was as follows:
Securities, Stock
Options                                Number    Weighted-Average
and                                   of Shares   Exercise Price
Stock Purchase                       ----------  ---------------
Warrants
(continued)              Balance at 
                         December 31,
                           1997          -            $  -
                         Granted     1,580,000         0.67
                         Forfeited      (5,000)        3.75
                         Balance at  ---------           
                         December 25, 
                           1998      1,575,000        $0.66
                                     ---------         ---- 

                         At December 25, 1998 the range of 
                         exercise prices and weighted-average 
                         remaining contractual life of outstanding 
                         options was $0.50 - $3.75 and 4.8 years, 
                         respectively.

                         At December 25, 1998, the number of 
                         options exercisable and the weighted-
                         average exercise price of those options 
                         was 1,561,667 and $0.64, respectively.

                         On December 31, 1997, the Company entered 
                         into a sale/leaseback transaction for the 
                         equipment located at its HMC subsidiary, 
                         which included the issuance of a stock 
                         purchase warrant to purchase 250,000 
                         shares of the Company's common stock.  
                         The warrant is exercisable immediately at 
                         $4 per share and expires at the end of a 
                         five year term.  The total proceeds 
                         received under the sale/leaseback 
                         transaction were $500,000 and the 
                         proceeds were allocated to the capital 
                         lease obligation and the warrant based 
                         upon their relative fair values.  As a 
                         result, a value of $262,470 was allocated 
                         to the warrant and recorded as additional 
                         paid in capital at December 31, 1997.  
                         The amount allocated to the warrant has 
                         been treated as a discount on the capital 
                         lease obligation and is being amortized 
                         as additional interest expense over the 
                         term of the lease.

                         On March 30, 1998, the Company issued a 
                         stock purchase warrant to NAVICAP to 
                         purchase 500,000 shares of the Company's 
                         common stock in connection with an 
                         extension of the due date of the 
                         promissory note to September 30, 1999.  
                         The warrant is exercisable immediately at 
                         $4 per share and expires at the end of a 
                         five year term.  The fair value of the 
                         warrant was determined to be $1,059,500, 
                         which was allocated to the warrant and 
                         recorded as additional paid in capital.  
                         The amount allocated was based on the 
                         relative fair values of the debt and the 
                         warrant at the time of issuance.  The 
                         value of the warrant was being amortized 
                         over the <PAGE>
                                        

                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Private                  amended term through September 30, 1999.  
Placement of             Effective November 30, 1998, the Company
Securities, Stock        And NAVICAP executed the Amended and 
Options                  Restated Promissory Note to modify the
and                      terms of the previously outstanding 
Stock Purchase           longer-term promissory note, which among  
Warrants                 other things, provided for an extension
                         of the maturity date to October 30, 2003. 
                         Accordingly, the Company prospectively 
                         adjusted the amortization period of the 
                         warrant through the extended maturity 
                         date.
     
                         On June 10, 1998, the Company issued 
                         stock purchase warrants to purchase 
                         37,875 shares of the Company's common 
                         stock to investment brokers in connection 
                         with the sale of the Company's common 
                         stock via its private placement program.  
                         These warrants are exercisable 
                         immediately at $4.75 per share and expire 
                         at the end of a two year term.

                         In connection with the Company's 
                         Reorganization and Restructuring, on 
                         November 30, 1998, the Company issued a 
                         stock purchase warrant to Frey to 
                         purchase 6,000,000 shares of the 
                         Company's common stock at $0.14 per 
                         share.  The warrant is exercisable 
                         immediately and expires on October 30, 
                         2003.  As a result of this transaction, 
                         the Company recorded a non-cash expense 
                         of $515,545, which represented the fair 
                         value of the warrant on the date of 
                         issuance.

                         In conjunction with the Company's 
                         Reorganization and Restructuring, 
                         effective November 30, 1998, the Company 
                         and T.J. Tully executed an Agreement 
                         providing for the sale of 100% of the 
                         outstanding shares of common stock of 
                         UNSC, Inc., an inactive wholly-owned 
                         subsidiary of the Company, to T.J. Tully 
                         for monetary consideration of $1 and the 
                         grant of an option to purchase 500,000 
                         shares of the Company's common stock with 
                         an exercise price of $0.50 per share 
                         pursuant to the Company's 1998 LTIP.

                         During the year ended December 25, 1998, 
                         the Company completed its private 
                         placement of securities in which it sold 
                         156,950 shares of its common stock at 
                         $4.00 per share.  Total net proceeds of 
                         $579,895 generated from this private 
                         placement were used to fund operations 
                         and to repay indebtedness incurred in 
                         connection with the Company's 
                         acquisitions in 1997.

Income Taxes             No income tax benefits attributable to 
                         the losses from continuing operations 
                         were recorded in the years ended December 
                         25, 1998 and December 31, 1997 as a 
                         result of the uncertainty associated with 
                         the realization of these deferred tax 
                         assets.  A reconciliation of the amounts 
                         computed by applying the U.S. federal 
                         income tax rate of 34 percent to pretax 
                         loss from continuing operations is as 
                         follows:



<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Income Taxes                                   1998        1997
(continued)              Computed "expected" 
                          tax benefit 
                          before
                          extraordinary 
                          item             $(852,091)   $(542,583) 
        
                         Extraordinary 
                          item                21,250         -     
        
                         Amortization of 
                          goodwill           121,571         -     
        
                         Increase in cash 
                          surrender value of 
                          life insurance     (45,581)        -     
        
                         Other                13,017         -
                         Change in the 
                          beginning-of-
                          the-year balance 
                          of the valuation 
                          allowance          741,834      542,583
                                             -------      -------
                                           $    -       $    -
                                             -------      -------
                                             
                         The tax effects of temporary differences 
                         that give rise to significant portions of 
                         the deferred tax assets and deferred tax 
                         liabilities at December 25, 1998 and 
                         December 31, 1997 are presented below:
 
                                              1998          1997

                         Deferred tax 
                          liabilities:  
                           Depreciation   $  (35,251)    $ (3,826)
                         Deferred tax 
                          assets:
                          Accrued expenses    59,295         -     
                          Acquisition 
                           expenses          185,539      185,539
                          Deferred 
                           compensation      237,430      244,940
                          AMT credit 
                           carryforward       33,463       33,463
                          Tax credit 
                           carryforward      343,371      343,371
                          Net operating 
                           loss 
                           carryforward    1,638,089      898,018
                          Other               10,392       28,989
                                           ---------      -------
                          Total gross 
                           deferred tax 
                           assets          2,507,579    1,734,320
                          Valuation 
                           allowance      (2,472,328)  (1,730,494)
                                           ---------    ---------
                          Net deferred 
                           tax assets         35,251        3,826
                                            --------    ---------
                          Net deferred 
                           tax components $    -      $      -     
                                            --------    ---------<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Income Taxes             For tax reporting purposes, the Company 
(continued)              has approximately $33,000 of alternative 
                         minimum tax (AMT) credits available for 
                         an indefinite period.  The net operating 
                         loss of approximately $4,818,000 can be 
                         carried forward and used to reduce future 
                         taxable income through 2013.  
                         Additionally, tax credits of 
                         approximately $343,000 can be carried 
                         forward and these credits begin to expire 
                         in 2005 at a rate of approximately 
                         $48,000 per year.  The utilization of 
                         credits and losses will be limited due to 
                         federal tax laws involving greater than 
                         50% ownership changes and consolidated 
                         return regulations.

                         The valuation allowance for deferred tax 
                         assets as of December 31, 1997 and 
                         December 25, 1998 was $1,730,494 and  
                         $2,472,328, respectively.  The net change 
                         in the total valuation allowance for the 
                         years ended December 25, 1998 and 
                         December 31, 1997 was an increase of 
                         $741,834 and $1,590,247, respectively.  
                         In assessing the realizability of 
                         deferred tax assets, management considers 
                         whether it is more likely that not that 
                         some portion or all of the deferred tax 
                         assets will not be realized.

                         The ultimate realization of deferred tax 
                         assets is dependent upon the generation 
                         of future taxable income during the 
                         periods in which temporary differences 
                         become deductible.  Management considers 
                         the scheduled reversal of deferred tax 
                         liabilities, projected future taxable 
                         income, and tax planning strategies in 
                         making this assessment.  In order to 
                         fully realize the deferred tax asset, the 
                         Company will need to generate future 
                         taxable income of $7,270,000 prior to the 
                         expiration of the net operating loss 
                         carryforwards in 2013.  The Company 
                         incurred taxable losses of $2,259,182 and 
                         $1,578,881 for the years ended December 
                         25, 1998 and December 31, 1997, 
                         respectively.  Based upon the level of 
                         historical taxable losses and uncertainty 
                         regarding the generation of taxable 
                         income over periods which the deferred 
                         tax assets are deductible, management 
                         believes that it is not more likely than 
                         not that the Company will realize the 
                         benefits of these deductible differences, 
                         net of the deferred tax liabilities at 
                         December 25, 1998.  Accordingly, a 
                         valuation allowance of $2,472,328 has 
                         been provided against the net deferred 
                         tax assets at December 25, 1998.  The 
                         amount of the deferred tax asset that is 
                         not considered realizable, however could 
                         be increased in the near term if 
                         estimates of future taxable income during 
                         the carryforward period are increased.  
                         Approximately $1,082,000 of the valuation 
                         allowance relates to deferred tax assets 
                         of the acquired subsidiaries of the 
                         Company.  Any subsequently recognized tax 
                         benefits will be allocated to reduce 
                         goodwill.
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Reorganization and       On December 22, 1998, Trinity Capital 
Restructuring            Group, LLC ("TCG"), of which Frey is 
                         Chief Manager, purchased a total of 
                         5,278,882 shares of the Company's common 
                         stock held by the Tully Group in exchange 
                         for cash consideration of $527,889.  In a 
                         separate transaction, on November 18, 
                         1998, Frey purchased 300,000 shares of 
                         the Company's common stock held by a 
                         related family member included in the 
                         Tully Group in exchange for cash 
                         consideration of $30,000.

                         In addition, in contemplation of the 
                         purchase of 5,278,882 shares of the 
                         Company's common stock by Frey from the 
                         Tully Group on December 22, 1998, the 
                         Company issued a warrant on November 30, 
                         1998 to Frey to purchase 6,000,000 shares 
                         of the Company's common stock at $0.14 
                         per share.  The warrant is exercisable 
                         immediately and expires on October 30, 
                         2003.  As a result of this transaction, 
                         the Company recorded a non-cash expense 
                         of $515,545, which represented the fair 
                         value of the warrant on the date of
                         issuance.

                         Further, effective January 1, 1999, the 
                         Company's Board of Directors elected Frey 
                         as Chairman of the Board of Directors and 
                         Chief Executive Officer.

                         In conjunction with the transaction 
                         described above, effective November 30, 
                         1998, the Company and T.J. Tully executed 
                         an Agreement providing for the sale of 
                         100% of the outstanding shares of common 
                         stock of UNSC, Inc., an inactive wholly-
                         owned subsidiary of the Company, to T.J. 
                         Tully for monetary consideration of $1 
                         and the grant of an option to purchase 
                         500,000 shares of the Company's common 
                         stock with an exercise price of $0.50 per 
                         share pursuant to the Company's 1998 
                         LTIP. Further, effective November 15, 
                         1998, T.J. Tully forgave accrued and 
                         unpaid compensation due from the Company 
                         in the amount of $25,000.

                         UNSC, Inc. obtained from In-Flo Liquid 
                         Dispensing Corporation ("In-Flo") the 
                         exclusive worldwide marketing rights to 
                         sell a collapsible bottle.  UNSC, Inc. 
                         was assigned the marketing rights and 
                         related sales agreement by a related 
                         party, which was owned by T.J. Tully and 
                         a related family member, both of which 
                         were majority shareholders of the 
                         Company, prior to the transaction.  The 
                         Company paid $115,000 for these rights 
                         which represented the cost to the related 
                         party.  The value of these rights was 
                         written-off at December 31, 1997  as
                         UNSC,  Inc.'s  rights  were now non- 
                         exclusive.  The agreement with In-Flo 
                         required minimum purchase commitments of 
                         bottles during each of the contract years 
                         as specified in the agreement in order to 
                         maintain exclusive rights to sell the 
                         collapsible bottle.  As of December 31, 
                         1997, UNSC, Inc. recorded $449,577 
                         payable to In-Flo, which represented the 
                         value of minimum purchase commitments for 
                         the year then ended.
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Reorganization           As of March 26, 1998, the Company 
and Restructuring        received notice from In-Flo that it 
(continued)              believed UNSC, Inc. was in default of the 
                         above agreement as it had not made any 
                         bottle purchases as of January 31, 1998.  
                         In-Flo has stated that it has the right 
                         to terminate the agreement and the right 
                         to demand liquidated damages in the 
                         amount of CDN $3,225,000 (approximately 
                         U.S. $2,206,000 as of December 31, 1997).

                         During 1998, the Company had not made any 
                         payments to In-Flo nor had the Company 
                         recorded additional purchase commitments 
                         in light of the above disputes and the 
                         on-going negotiations.  As a result of 
                         this transaction, the Company recorded a 
                         non-cash gain on the sale of the 
                         subsidiary in an amount equal to 
                         $445,609.

                         As a result of the transactions described 
                         above, the Company recorded a net expense 
                         from the reorganization and restructuring 
                         in the amount of $44,936, of which this 
                         amount has been set forth separately in 
                         the consolidated statement of operations.

Business and Credit      HMC's primary line of business, flameless 
Concentrations           ration heaters, which it sells through a 
                         prime contractor to the United States 
                         Department of Defense for their "Meals 
                         Ready-To-Eat" operations, can be impacted 
                         by the United States Defense Budget.  If 
                         the United States significantly reduces 
                         its budget allocations for defense 
                         expenditures, or alters its operations 
                         for individual ration feeding programs, 
                         the Company's sales may be adversely 
                         affected.  Over the previous two years, 
                         however, the United States Defense Center 
                         Supply requirements have increased, and 
                         the Company's sales of flameless ration 
                         heaters have grown.  HMC is currently in 
                         the solicitation phase of renewing its 
                         contract with its current prime 
                         contractor as well as two potential new 
                         prime contractors for the years 2000 - 
                         2002.  Sales to the Defense Center Supply 
                         approximate 23% and 55% of the Company's 
                         total net sales for 1998 and 1997, 
                         respectively.  Another of HMC's customers 
                         represented 10% of the Company's total 
                         sales in 1997.  As of December 25, 1998, 
                         accounts receivable from the prime 
                         contractor was $95,472.  The Company's 
                         total net sales in 1997 were derived 
                         solely from HMC.

                         Sales to one of RPI's customers, who 
                         operates in the home building 
                         construction industry, approximated 12% 
                         of the Company's net sales for 1998.  As 
                         of December 25, 1998 accounts receivable 
                         from this customer was $363,170.  The 
                         home building construction industry is 
                         generally impacted by the state of the 
                         general economy, specifically including 
                         interest rate fluctuations.  Relatively 
                         stable growth is predicted in the home  
                         and building construction industry for 
                         the next year, however, changes in the 
                         marketplace of this industry may 
                         significantly effect management's 
                         estimates and the Company's performance.  
                         Furthermore, RPI's customer base and 
                         industry generally operate without the 
                         existence of long-term contracts.  
                         Therefore, additional business volumes 
                         may be generated in the short-term from 
                         new customers or from RPI's current 
                         customer base, or
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Business and             business volumes may be adversely 
Credit                   affected in the short-term by a partial
Concentrations           or total loss of business volume from an 
(continued)              existing customer.

                         The Company estimates an allowance for 
                         doubtful accounts based on the credit 
                         worthiness of its customers as well as 
                         the general economic conditions.  
                         Consequently, an adverse change in those 
                         factors could affect the Company's 
                         estimates of its bad debts.

Acquisitions             In November 1997, the Company acquired 
                         all of the assets and liabilities of HMC.
                         The purchase price consisted of 
                         $2,000,000 in cash.  The acquisition was 
                         accounted for as a purchase, accordingly 
                         the purchase price was allocated to the 
                         assets and liabilities based on their 
                         estimated value as of the date of 
                         acquisition.  The results of HMC's 
                         operations have been included in the 
                         consolidated statement of operations from 
                         the date of the acquisition.

                         On December 31, 1997, the Company 
                         acquired all of the assets and 
                         liabilities of RPI.  The purchase price 
                         consisted of $6,100,000 in cash and 
                         993,384 unregistered shares of the 
                         Company's common stock with an 
                         approximate value of $3,974,000.  The 
                         acquisition was accounted for as a 
                         purchase.  The price of the stock to the 
                         acquiring shareholders was used to value 
                         the assets and liabilities.  The results 
                         of RPI's operations have been included in 
                         the consolidated statement of operations 
                         from the date of the acquisition.

                         The following table summarizes, on an 
                         unaudited pro forma basis, the estimated 
                         combined results of the Company, HMC and 
                         RPI assuming the acquisitions had 
                         occurred on January 1, 1996.  These 
                         results include certain pro forma 
                         adjustments, primarily goodwill 
                         amortization and interest expense, and 
                         are not necessarily indicative of what 
                         results would have been had the Company 
                         owned HMC and RPI during the periods 
                         presented:
 
                                             1997       1996
                         Net sales     $14,657,497  $16,095,809
                         Net loss       (3,787,835)  (1,613,552)
  
                         Net loss per 
                          common share:
                           Basic and 
                             diluted        $(0.33)      $(0.16)

Business Segments        The Company has the following two 
                         reportable segments:  Plastic Injection 
                         Molding and Specialty Products.  The 
                         Plastic Injection Molding segment 
                         consists of the Company's RPI subsidiary 
                         and is engaged in the production of 
                         molded plastic components and finished 
                         products for original equipment 
                         manufacturers who operate in the personal 
                         care, construction, electronics, 
                         healthcare and home products industries.  
                         The Specialty Products segment consists 
                         of the Company's HMC subsidiary and 
                         manufacturers and markets patented, 
                         portable electrochemical heaters and a 
                         line of shelf-stable meals that 
                         incorporate such heaters.
<PAGE>
                                        United Shields Corporation
                                                  And Subsidiaries

                        Notes To Consolidated Financial Statements
                                                       (continued)
- ------------------------------------------------------------------
Business Segments        The accounting policies used to develop 
(continued)              segment information correspond to those 
                         described herein.  Segment profit or loss 
                         is based on profit or loss from 
                         operations before income taxes and the 
                         extraordinary gain on restructuring of 
                         debt.  There are no sales or transfers of 
                         inventories or human capital between 
                         segments.  The reportable segments are 
                         distinct business units operating in 
                         different industries.  They are 
                         separately managed, with separate 
                         marketing, manufacturing and distribution 
                         systems.  The following information about 
                         the two segments is for the year ended 
                         December 25, 1998:
 

<PAGE>
<TABLE>

                                                         Plastic   
                                                        Injection    Speciality 
                                                         Molding      Products     Totals
                                                        ----------  ------------  --------
      <S>                                             <C>           <C>         <C>  
       Revenues from external customers               $  8,908,422  $ 4,047,002 $12,955,424  

       Interest expense, net (1)                           436,631      250,074     686,705

       Depreciation and amortization                       558,344       75,267     633,611

       Segment profit (loss)                                86,315     (132,191)    (45,876)

       Segment assets                                   10,812,687    2,751,443  13,564,130 

       Expenditures for segment assets                      157,538       23,024     180,562

       Reconciliation to Consolidated Amounts:            Revenues  Profit (loss)    Assets 
                                                         ---------  -------------   -------
       Totals for reportable segments                 $ 12,955,424     (45,876) $13,564,130
       Other                                                -             -            -

       Elimination of intersegment profit (loss)            -             -            -
       Unallocated corporate headquarters expense (2)       -       (2,460,273)     195,349
                                                        ----------   ----------  ----------
       Total consolidated amounts                     $ 12,955,424 $(2,506,149) $13,759,479
                                                        ----------   ----------  ----------
                                                       

       Reconciliation to Consolidated Amounts:          Interest 
                                                      expense, net
                                                      ------------
       Totals for reportable segments               $      686,705
       Other                                                   -

       Elimination of intersegment profit (loss)               -

     Unallocated corporate headquarters expense (2)        753,223
                                                         ---------

     Total consolidated amounts                     $    1,439,928
                                                         ---------
</TABLE>

<PAGE>
                         The following information about the 
                         Company's Specialty Products segment is 
                         for the period from November 1, 1997 (the 
                         acquisition date of HMC) through December 
                         31, 1997  and for the Company's Plastic 
                         Injection Molding segment as of December 
                         31, 1997 (the acquisition date of RPI):




<TABLE>                                                                    
                                                                    United Shields Corporation
                                                                              And Subsidiaries

                                                    Notes To Consolidated Financial Statements
                                                                                   (continued)
- ----------------------------------------------------------------------------------------------
<CAPTION>

Business Segments                                       Plastic
(continued)                                             Injection     Specialty
                                                        Molding       Products     Totals      
                                                       ----------    ----------   -------
<S>                                                    <C>          <C>          <C>
Revenues from external customers                       $    -       $  632,664   $   632,664
Interest expense, net (1)                                   -            1,543         1,543

Depreciation and amortization                               -           12,640        12,640

Segment profit (loss)                                       -         (110,996)     (110,996)

Segment assets                                          11,976,204   3,172,681    15,148,885

Expenditures for segment assets                              -            -             -


Reconciliation to Consolidated Amounts:                 Revenues    Profit (loss)    Assets    
                                                      ----------  --------------   --------

Totals for reportable segments                        $    632,664 $   (110,996)  $15,148,885

Other                                                        -           -             -

Elimination of intersegment profit (loss)                    -           -             -

Unallocated corporate headquarters expense (2)               -       (1,484,837)      614,777
                                                           -------    ----------   ----------
Total consolidated amounts                            $    632,664 $ (1,595,833)  $15,763,662
                                                           -------    ----------   ----------
                                                       
Reconciliation to Consolidated Amounts:                  Interest 
                                                       expense, net
                                                       ------------

Totals for reportable segments                         $    1,543

Other                                                        -

Elimination of intersegment profit (loss)                    -

Unallocated corporate headquarters expense (2)             72,744
                                                           ------
Total consolidated amounts                             $   74,287
                                                           ------
<PAGE>
 
                                                       
<FN>

(1)  Interest expense, net for  the Company's Specialty Products 
     segment includes non-cash warrant amortization of  $205,244 
     and $0 for the years ended December 25, 1998 and December 31, 
     1997, respectively.

(2)  Interest expense, net for the Company's corporate 
     headquarters includes non-cash warrant Amortization of 
     $480,865 and $0 for the years ended December 25, 1998 and 
     December 31, 1997, respectively.
</FN>
</TABLE>
<PAGE>
Contingencies            The Company is involved in litigation and 
                         other matters which involve routine 
                         matters incident to the Company's 
                         business.  In the opinion of management, 
                         the ultimate disposition of such 
                         litigation and matters will not have a 
                         material effect upon the Company's 
                         financial statements.

                                                        Exhibit 21

                     United Shields Corporation

                     Subsidiaries of the Company

R.P. Industries, Inc.
     Furniture Plastics of Forest City, Inc.
       Granville Plastics Company, Inc.
     R.P. Enterprises, Inc.
     R.P. Real Estate, Inc.
     Richmond Plastics, Inc.

The HeaterMeals Company
     HeaterMeals, Inc.
     ZestoTherm, Inc.


                                                      Exhibit 99.1


                      EMPLOYMENT AGREEMENT



     This Employment Agreement ("Agreement) is entered into this
2nd day of July, 1998 and revised September 24, 1998, by and
between UNITED SHIELDS CORPORATION, a Colorado corporation (the
"Company" or "Employer") and T.J. Tully, an individual residing at
3178 Victoria Avenue, Cincinnati, Ohio 45208.

     WHEREAS, the Company is willing to employ the Employee and
the Employee is willing to be employed by the Company on the
terms, covenants and conditions set forth herein; and

     WHEREAS, the Company and the Employee desire to define in
this Agreement, the rights, duties and obligations of the
employment agreed to between the parties;

     NOW, THEREFORE, in consideration of the mutual covenants and
obligations contained in this Agreement and specifically in
consideration of the employment of the Employee by the Company for
the compensation and upon the terms set forth herein, the parties
agree as follows:

     1.     TERM. Subject to the provisions for termination as 
            hereinafter provided, the Company hereby agrees to 
            employ the Employee and the Employee agrees to be 
            employed by the Company, for a term of six (5) years 
            beginning on January 1, 1998.

     2.     DUTIES OF EMPLOYEE.

            A.  The Employee agrees to perform the services 
                provided herein to the best of his ability and to 
                the satisfaction of the Board of Directors of the 
                Company.  The Employee shall devote his full time, 
                attention, energies and best efforts to providing 
                said services to the Company.

            B.  The Company hereby employs and engages the 
                Employee in the position of Chairman of the Board 
                and Chief Executive Officer.  

     3.     COMPENSATION.

            A.  (i) As compensation for the full and faithful 
                performance of the services to be rendered by the 
                Employee to the Company as set forth in Section 2 
                hereof, the Company shall pay the Employee a base 
                salary of $120,000 for the period from January 1, 
                1998 through December 31, 1998 and for each 
                subsequent one-year period (subject to Sections 3 
                (c) and 6) thereafter.

                (ii) As additional compensation and consideration 
                for entering into this Agreement, the Employer 
                shall (a) grant to Employee a non-qualified stock 
                option award with immediate vesting pursuant to 
                the United Shields Corporation 1998 Long-Term 
                Incentive Plan ("1998 LTIP") to purchase 200,000 
                shares of common stock of Employer with an 
                exercise price equal to the fair market value of 
                the common stock utilizing the rules defined by 
                Section 7(h) of the 1998 LTIP. 

            B.  Said salary shall be payable in twelve (12) equal 
                monthly installments in accordance with the 
                Company's normal payroll practices, and subject to 
                withholding of taxes as required by law.

            C.  Employee's base salary shall be reviewed at least 
                annually, commencing with a review during the 
                month of December, 1998 and may be adjusted from 
                time to time in the sole discretion of the Board 
                of Directors of the Company, but in no event will 
                it be adjusted to an amount lower than $120,000 
                per year.

            D.  Employee shall receive an annual cash bonus of 50% 
                of base compensation based on the Employee's 
                performance of the duties set forth in Section 2, 
                which may be amended from time to time.  Each 
                annual bonus awarded to Employee shall be paid 
                within 60 days of the end of the calendar year.

            E.  Employee shall receive an additional performance 
                bonus in cash, common stock of the Company, 
                options to purchase common stock of the Company, 
                or any combination of cash, common stock and 
                options, with the method of payment to be at the 
                discretion of the Board of Directors of the 
                Company if the Company's performance goals, 
                established from time to time by the Board, are 
                met.  The parties agree that the goals for the 
                first twelve (12) months of this Agreement are as 
                stated in Exhibit 1. The performance bonus is to 
                be paid within 60 days of the end of the calendar 
                year.

     4.     BENEFITS AND EXPENSES.  During the term of this 
            Agreement, the Company shall provide to the Employee:

            A.  Reimbursement of all ordinary and reasonable 
                business-related expenses incurred during the 
                performance of the services set forth in Section 2 
                hereof upon submission of receipts for the same.  
                All such expenses are subject to the approval of 
                the Company.  Reimbursement for automobile mileage 
                will be at the rate currently prescribed by the 
                Internal Revenue Service.

            B.  Thirty (30) days paid vacation per calendar year 
                in accordance with the Company's vacation policy 
                to be taken at such time or times and for such 
                duration as Employee shall determine in accordance 
                with the Company policy provided that such 
                vacation shall not interfere with 
                the material performance of the services set forth 
                in Section 2.  Employee shall not be entitled to 
                carry over any unused portion of vacation into a 
                subsequent year.

            C.  Hospitalization and major medical insurance, 
                consistent with the Company's group policies, for 
                Employee and his immediate family, upon such terms 
                as are provided to employees of the Company 
                generally, which may be modified by the Company 
                from time to time.

            D.  Life insurance on Employee's life with a death 
                benefit equal to three (3) times Employee's base 
                compensation.

            E.  The Company agrees to provide to Employee the 
                additional fringe benefits available to salaried 
                employees of the Company generally, which may be 
                modified by the Company from time to time.

     5.     COVENANTS OF EMPLOYEE. The Employee agrees and 
            acknowledges that certain of the Company's services 
            are proprietary in nature and shall have been marketed 
            through the use of customer lists, trade secrets, 
            methods of operation and other confidential 
            information possessed by the Company and disclosed in 
            confidence to the Employee (hereinafter the "Trade 
            Secrets or Confidential Information) which may not 
            have been accessible to other persons in the trade.  
            Trade Secrets and Confidential Information shall not 
            include: (i) any information in the public domain, 
            (ii) any information received unsolicited from a third 
            party under no obligation of secrecy, or (iii) any 
            information known by Employee prior to entering into 
            this Agreement.  The Employee also acknowledges that 
            he will have substantial and ongoing contact with the 
            Company's clients and will thereby gain knowledge of 
            client's needs and preferences, sources of information 
            and other valuable information necessary for the 
            success of the Company's business.  The Employee 
            therefore covenants and agrees as follows:

            A.  He will not at any time take any action or make 
                any statement that could discredit the reputation 
                of the Company or its services or products.

            B.  During the term of this Agreement and for a period 
                of one (1) year following termination of 
                Employee's employment with the Company for any 
                reason, the Employee shall not:

                (i)  Solicit or accept business directly or 
                     indirectly from any client of the Company
                     which does business within a five hundred     
                     (500) mile radius of any facility owned or 
                     operated by the Company;

                (ii) Except as may be required by law, disclose, 
                     divulge, discuss, copy or otherwise use or 
                     suffer to be used in any manner, in 
                     competition with, or contrary to the 
                     interests of the Company, the Trade Secrets 
                     or Confidential Information or any other 
                     confidential information of or pertaining to 
                     the Company or its services, disclosed to or 
                     obtained by the Employee during the term of 
                     this Agreement.  The Employee further agrees 
                     that he shall not, either during the term of 
                     this Agreement or at any time subsequent 
                     thereto, use, disclose or otherwise reveal 
                     any of the Trade Secrets or Confidential 
                     Information to any person, either directly or 
                     indirectly, whether or not for compensation 
                     or remuneration, except as necessary while 
                     performing services on behalf of the Company;

                (iii) Own, manage, advise, counsel, assist or 
                      engage in the ownership, management or 
                      control of, or be employed or engaged by or 
                      otherwise affiliated or associated as a 
                      consultant, independent contractor or 
                      otherwise, directly or indirectly, with any 
                      other corporation, partnership, 
                      proprietorship, or other business entity, or 
                      otherwise engage in any business which 
                      competes with or is similar in nature to a 
                      business in which the Company is engaged, 
                      and from which the Company derives more than 
                      5% of its revenue, within a five hundred 
                      (500) mile radius of any facility owned or 
                      operated by the Company; and

                 (iv) In conjunction with 5 (B) (iii), solicit, 
                      induce, aid or suggest to any of the 
                      employees, officers, agents, or consultants 
                      of the Company or other persons having a 
                      substantial contractual relationship with 
                      the Company, to leave such employ, cease any 
                      consulting relationship with the Company, or 
                      terminate such contractual relationship with 
                      the Company.

            C.  Employee recognizes that the foregoing items are 
                material to this Agreement and that the failure to 
                abide by such terms shall constitute, sufficient 
                Cause for Termination of Employment as provided in 
                Section 6 hereof.

            D.  Employee agrees and understands that the remedy at 
                law for any breach of this Section 5 will be 
                inadequate and that damages flowing from such 
                breach are not readily susceptible to being 
                measured in monetary terms.  Accordingly, in the 
                event that the Company shall institute any action 
                or proceeding to enforce the provisions of this 
                Agreement, the Employee hereby waives the claim or 
                defense therein that the Company has an adequate 
                remedy at law.  Nothing in this Section 5 shall be 
                deemed to limit the Company's remedies at law or 
                in equity for breach by the Employee of any of the 
                provisions of this Section 5 which may be pursued 
                by the Company.

            E.  Employee shall not create or suffer to be created, 
                without the express prior written consent of the 
                Company, any mortgage, pledge, lien or encumbrance 
                of any kind whatsoever against or upon any 
                property of the Company, or make any contract or 
                create any obligation, liability or debt of any 
                kind, in the name of or binding upon the Company 
                without its prior written consent other than in 
                the ordinary course of business.

            F.  Employee agrees that, upon termination or 
                employment with the Company for any reason 
                whatsoever, Employee will immediately return to 
                Company all papers, books, price lists and price 
                information, lists of sources of supply, customer 
                lists, processes, inventions, mailing lists, 
                employee lists and resumes, computer print-outs, 
                manuals, sales literature, Employee's copies of 
                customer invoices, quotations, purchase orders, 
                any copies of the foregoing or any documents or 
                notes containing excerpts from the foregoing and 
                all other documents, data, equipment, and products 
                belonging to or related to the business of the 
                Company which may be in Employee's possession.  If 
                any such information has been electronically 
                stored, Employee shall return all disks, or other 
                storage media, containing such information and 
                shall permanently delete such information from the 
                computer hard drive, or other non removable 
                storage device, or any computer owned or 
                controlled by Employee after providing the Company 
                a copy of the information.

            G.  Employee agrees to assign and hereby assigns to 
                Company all of Employee's right, title and 
                interest, if any, in and to all inventions, 
                improvements, patents, trademarks, copyrights, and 
                trade names, which during the period of Employee's 
                employment by Company, 

                Employee has obtained, made or conceived or may 
                hereafter make or conceive, either solely or 
                jointly with others, in the course of such 
                employment, within the scope of the Company's 
                business, work or investigations, or with use of 
                the Company's time, employees, material or 
                facilities, or relating to or suggested by work or 
                problems arising in Company's business of which 
                Employee has been or may become aware by reason of 
                Employee's employment.  Employee agrees that 
                Employee will execute, acknowledge and deliver all 
                papers, documents, assignments and other 
                information as may be required by Company to 
                obtain any patents, trademarks, copyrights, trade 
                names or other registrations or applications in 
                the name of the Company.

            H.  Employee agrees that the remedy at law for any 
                breach by Employee of the covenants set forth in 
                the foregoing sections 5A, B, C, D, E, F, or G is 
                inadequate and the Company, in addition to having 
                an action at law for damages, shall be entitled to 
                injunctive relief to enforce these covenants.

     6.     TERMINATION.

            A.  The Employee and the Company specifically agree 
                that the employment of the Employee may terminate 
                only upon the occurrence of any one or more of the 
                following events:

                (i)  The cessation of the business of the Company, 
                     either voluntary or involuntarily;

               (ii)  The merger, consolidation, reorganization or 
                     dissolution of the Company;

               (iii) Death or permanent disability of the 
                     Employee, including but not limited to a 
                     physical or mental disability which renders 
                     Employee incapable of effectively and 
                     efficiently performing his duties hereunder, 
                     for a consecutive period of sixty (60) days 
                     or for an aggregate of one hundred twenty 
                     (120) days or more during any twelve month
                     period;

               (iv)  For "Cause," which means:

                     (a)  an act or acts of dishonesty on the 
                          Employee's part or conviction of any 
                          felony, or any crime involving moral 
                          turpitude or entering into a treatment 
                          program in lieu of such conviction;

                     (b)  any material violation by the Employee 
                          of his responsibilities, duties or 
                          obligations hereunder, or failure to 
                          perform his duties as reasonably 
                          instructed by the Board of Directors of 
                          the Company.  Employee shall be notified 
                          in writing of any such alleged failure 
                          to perform and shall be given a 
                          reasonable time frame in which to remedy 
                          his failure before he is terminated for 
                          cause under this provision;

                     (c)  engaging by Employee in conduct which is 
                          demonstrably and materially injurious to 
                          the Company, monetarily or otherwise, 
                          including but not limited to, any 
                          material misrepresentation related to 
                          the performance of his duties;

                     (d)  any material breach by Employee of this 
                          Agreement. Employee shall be notified in 
                          writing of any such alleged failure to 
                          perform and shall be given a reasonable 
                          time frame in which to remedy his 
                          failure before he is terminated for 
                          cause under this provision;

                     (e)  material breach by Employee of any of 
                          his obligations contained in the Company 
                          handbook for Employees, or such other 
                          document or collection of documents 
                          which set forth Company policy.  
                          Employee shall be notified in writing of 
                          any such alleged failure to perform and 
                          shall be given a reasonable time frame 
                          in which to remedy his failure before he 
                          is terminated for cause under this 
                          provision; and

                (v) By either party upon thirty (30) days written 
                    notice.

            B.  Company shall give Employee thirty (30) days prior 
                written notice of termination of employment.  
                Company shall have the option: (i) to retain the 
                services of the Employee for said thirty (30) 
                days, or (ii) compensate Employee for the number 
                of days less than thirty (30) days he received 
                notice at the then current salary rate for 
                Employee.

            C.  Except as provided in 6 (E), upon termination of 
                the employment of Employee or any reason 
                whatsoever whether or not the termination is 
                determined to be for Cause and to protect Trade 
                Secrets and Confidential Information, the Employee 
                shall be entitled to no further salary or other 
                compensation, and the Company shall have no 
                further obligations under this Agreement, and 
                except that portion of any unpaid salary accrued 
                and earned by the Employee hereunder up to the 
                date of termination.

            D.  Upon termination of the employment of Employee for 
                any reason whatsoever, whether or not the 
                termination is determined to be for Cause under 
                this Section, this Agreement shall continue in 
                full force and effect with respect to Employee's 
                covenants and agreements set forth in Section 5 
                above, including the obligations to refrain from 
                competition with the Company, to refrain from 
                soliciting agents of the Company, and to protect 
                Trade Secrets and Confidential Information.

            E.  Upon termination of Employee by the Employer 
                without Cause, pursuant to Sections 6A(i), 6A(ii) 
                or 6A(v), upon "Constructive Termination" of 
                Employee through a material reduction in duties 
                and responsibilities or by breach of this 
                Agreement by Employer, Employer shall pay Employee 
                severance pay equal to three (3) times the sum of 
                1) his base salary in effect at the time of 
                termination, and 2) the bonuses of Employee for 
                the prior calendar year.  Employee understands and 
                agrees that payment pursuant to this Section 6E 
                shall constitute liquidated damages and Employee 
                shall have no right to any other compensation from 
                Employer in connection with this Agreement.  The 
                compensation payable under this provision may be 
                made in cash or in common stock of the Employer.  
                The Employer shall have the discretion to choose 
                cash or Employer common stock for 25% of the 
                payment made under this Section 6E and the 
                Employee shall have the discretion to be paid 
                either in cash or Employer common stock for the 
                remaining 75%.  Employer common stock shall be 
                valued at the date of payment annually to 
                Employee.  The compensation under this Section 6E 
                shall be paid in equal annual installments payable 
                once every twelve months beginning no later than 
                three (3) months following the date of termination 
                of Employee's employment.  In addition, to the 
                extent that Employee has been granted (i) stock 
                options, stock appreciation rights or other equity 
                instruments of Employer under the terms of a stock 
                option, stock appreciation rights or other similar 
                program as may be implemented by the Company, all 
                such options, rights or equity instruments which 
                have not vested shall become fully vested and 
                exercisable by Employee without restrictions upon 
                termination, and/or (ii) shares of restricted 
                common stock, all such shares shall become 
                unrestricted and free and clear of all liens or 
                other encumbrances upon termination.

     7.     NOTICES.  All notices, demands and other 
            communications given under this Agreement shall be in 
            writing and shall be deemed effective with hand 
            delivered or mailed by certified mail, return receipt 
            requested, postage prepaid to the following addresses:

            If to Employee:
                           T.J. Tully
                           3178 Victoria Avenue
                           Cincinnati, OH 45208

            If to Company:
                           United Shields Corporation
                           655 Eden Park Drive
                           Suite 260
                           Cincinnati, Ohio 45202

            or at such other addresses as the parties may 
            designate in writing.

     8.     ENTIRE CONTRACT.  This Agreement constitutes the 
            entire understanding and agreement between the Company 
            and the Employee with regard to all matters contained 
            herein.  This Agreement may be amended, supplemented 
            or interpreted at any time by written instrument duly 
            executed by all parties.

     9.     ASSIGNMENT.  This Agreement shall not be assignable by 
            the Employee without the prior written consent of the 
            Company.  This Agreement shall, to the extent not 
            limited hereby, inure to the benefit of and be 
            enforceable by the parties hereto, and their 
            respective heirs, representatives, successors and 
            assigns.

     10.    WAIVER.  Any consent by any party to, or waiver of a 
            breach of any provision of this Agreement by the 
            other, whether express or implied, shall not 
            constitute a consent to, waiver of, or excuse for any 
            breach of any other provision or subsequent breach of 
            the same provision.

     11.    LEGAL CONSTRUCTION.  In case any one of more of the 
            provisions contained in this Agreement shall for any 
            reason be held invalid, illegal or unenforceable in 
            any respect, that invalidity, illegality or 
            unenforceability shall not effect any other provision 
            of this Agreement, and this Agreement shall be 
            construed as of the invalid, illegal or unenforceable 
            provision had never been contained in it.

     12.    GOVERNING LAW.  This Agreement shall be governed by 
            and construed in accordance with the law of the state 
            of Ohio.

     IN WITNESS WHEREOF, the parties have signed this Agreement on
the date first above written.

                                EMPLOYEE:

                                /s/ T.J. Tully
                                ------------------------------
                                    T.J. Tully


                                UNITED SHIELDS CORPORATION

                                By: /s/ T.J. Tully
                                   ---------------------------
                                        T.J. Tully
                                        CEO & Chairman of the 
                                         Board


                                                      Exhibit 99.2

                    EMPLOYMENT AGREEMENT



     This Employment Agreement ("Agreement) is entered into this
2nd day of July, 1998 by and between UNITED SHIELDS CORPORATION, a
Colorado corporation (the "Company" or "Employer") and Jeffrey A.
Pakrosnis, an individual residing at 9651 Kelly Drive, Loveland,
OH 45140.

     WHEREAS, the Company is willing to employ the Employee and
the Employee is willing to be employed by the Company on the
terms, covenants and conditions set forth herein; and

     WHEREAS, the Company and the Employee desire to define in
this Agreement, the rights, duties and obligations of the
employment agreed to between the parties;

     NOW, THEREFORE, in consideration of the mutual covenants and
obligations contained in this Agreement and specifically in
consideration of the employment of the Employee by the Company for
the compensation and upon the terms set forth herein, the parties
agree as follows:

     1.     TERM. Subject to the provisions for termination as 
            hereinafter provided, the Company hereby agrees to 
            employ the Employee and the Employee agrees to be 
            employed by the Company, for a term of three (3) years 
            beginning on July 6, 1998.

     2.     DUTIES OF EMPLOYEE.

            A.  The Employee agrees to perform the services 
                provided herein to the best of his ability and to 
                the satisfaction of the Board of Directors of the 
                Company.  The Employee shall devote his full time, 
                attention, energies and best efforts to providing 
                said services to the Company.

            B.  The Company hereby employs and engages the 
                Employee in the position of Vice President and 
                Chief Financial Officer (Principal Accounting 
                Officer).  Specific job responsibilities to be 
                rendered by Employee are outlined in Exhibit 1 
                attached hereto, subject to the reasonable 
                assignment by the Chief Executive Officer of 
                additional or different duties, so long as the 
                nature of same shall be consistent with and 
                appropriate to an executive position of no lesser 
                than that of other executives reporting directly 
                to the Company's Chief Executive Officer.
<PAGE>
     3.     COMPENSATION.

            A.  (i) As compensation for the full and faithful 
                performance of the services to be rendered by the 
                Employee to the Company as set forth in Section 2 
                hereof, the Company shall pay the Employee a base 
                salary of $120,000 for the period from July 6, 
                1998 through December 31, 1998 and for each 
                subsequent one-year period (subject to Sections 3 
                (c) and 6) thereafter.

                (ii) As additional compensation and consideration 
                for entering into this Agreement, the Employer 
                shall (a) grant to Employee on August 3, 1998 a 
                non-qualified stock option award with immediate 
                vesting pursuant to the United Shields Corporation 
                1998 Long-Term Incentive Plan ("1998 LTIP") to 
                purchase 72,500 shares of common stock of Employer 
                with an exercise price equal to the fair market 
                value of the common stock utilizing the rules 
                defined by Section 7(h) of the 1998 LTIP, and (b) 
                make cash payments of $20,000 upon execution of 
                this Agreement and $20,000 within 30 days from the 
                execution of this Agreement.

            B.  Said salary shall be payable in twelve (12) equal 
                monthly installments in accordance with the 
                Company's normal payroll practices, and subject to 
                withholding of taxes as required by law.

            C.  Employee's base salary shall be reviewed at least 
                annually, commencing with a review during the 
                month of March, 1999 and may be adjusted from time 
                to time in the sole discretion of the Board of 
                Directors of the Company, but in no event will it 
                be adjusted to an amount lower than $120,000 per 
                year.

            D.  Employee shall receive an annual cash bonus of 25% 
                of base compensation based on the Employee's 
                performance of the duties set forth in Section 2, 
                which may be amended from time to time.  Employer 
                agrees that the annual bonus for the six (6 ) 
                month period ending December 31, 1998 of $30,000 
                shall be guaranteed and shall be paid within 60 
                days of the end of the calendar year.  Each 
                successive annual bonus awarded to Employee shall 
                also be paid within 60 days of the end of the 
                calendar year.

            E.  Employee shall receive an additional performance 
                bonus in cash, common stock of the Company, 
                options to purchase common stock of the Company, 
                or any combination of cash, common stock and 
                options, with the method of payment to be at the 
                discretion of the Board of Directors of the 
                Company if the Company's performance goals, 
                established from time to time by the Board, are 
                met.  The parties agree that the goals for the 
                first six (6) months of this Agreement are as 
                stated in Exhibit 2. The performance bonus is to 
                be paid within 60 days of the end of the calendar 
                year.

     4.     BENEFITS AND EXPENSES.  During the term of this 
            Agreement, the Company shall provide to the Employee:

            A.  Reimbursement of all ordinary and reasonable 
                business-related expenses incurred during the 
                performance of the services set forth in Section 2 
                hereof upon submission of receipts for the same.  
                All such expenses are subject to the approval of 
                the Company.  Reimbursement for automobile mileage 
                will be at the rate currently prescribed by the 
                Internal Revenue Service.

            B.  Twenty (20) days paid vacation per calendar year 
                in accordance with the Company's vacation policy 
                to be taken at such time or times and for such 
                duration as Employee shall determine in accordance 
                with the Company policy provided that such 
                vacation shall not interfere with the material 
                performance of the services set forth in Section 
                2.  Employee shall not be entitled to carry over 
                any unused portion of vacation into a subsequent 
                year.

            C.  Hospitalization and major medical insurance, 
                consistent with the Company's group policies, for 
                Employee and his immediate family, upon such terms 
                as are provided to employees of the Company 
                generally, which may be modified by the Company 
                from time to time.

            D.  Life insurance on Employee's life with a death 
                benefit equal to three (3) times Employee's base 
                compensation.

            E.  The Company agrees to provide to Employee the 
                additional fringe benefits available to salaried 
                employees of the Company generally, which may be 
                modified by the Company from time to time.

     5.     COVENANTS OF EMPLOYEE. The Employee agrees and 
            acknowledges that certain of the Company's services 
            are proprietary in nature and shall have been marketed 
            through the use of customer lists, trade secrets, 
            methods of operation and other confidential 
            information possessed by the Company and disclosed in 
            confidence to the Employee (hereinafter the "Trade 
            Secrets or Confidential Information) which may not 
            have been accessible to other persons in the trade.  
            Trade Secrets and Confidential Information shall not 
            include: (i) any information in the public domain, 
            (ii) any information received unsolicited from a third 
            party under no obligation of secrecy, or (iii) any 
            information known by Employee prior to entering into 
            this Agreement.  The Employee also acknowledges that 
            he will have substantial and ongoing contact with the 
            Company's clients and will thereby gain knowledge of 
            client's needs and preferences, sources of information 
            and other valuable information necessary for the 
            success of the Company's business.  The Employee 
            therefore covenants and agrees as follows:

            A.  He will not at any time take any action or make 
                any statement that could discredit the reputation 
                of the Company or its services or products.

            B.  During the term of this Agreement and for a period 
                of one (1) year following termination of 
                Employee's employment with the Company for any 
                reason, the Employee shall not:

                (i)  Solicit or accept business directly or 
                     indirectly from any client of the Company 
                     which does business within a five hundred 
                     (500) mile radius of any facility owned or 
                     operated by the Company;

               (ii)  Except as may be required by law, disclose, 
                     divulge, discuss, copy or otherwise use or 
                     suffer to be used in any manner, in 
                     competition with, or contrary to the 
                     interests of the Company, the Trade Secrets 
                     or Confidential Information or any other 
                     confidential information of or pertaining to 
                     the Company or its services, disclosed to or 
                     obtained by the Employee during the term of 
                     this Agreement.  The Employee further agrees 
                     that he shall not, either during the term of 
                     this Agreement or at any time subsequent 
                     thereto, use, disclose or otherwise reveal 
                     any of the Trade Secrets or Confidential 
                     Information to any person, either directly or 
                     indirectly, whether or not for compensation 
                     or remuneration, except as necessary while 
                     performing services on behalf of the Company;

               (iii) Own, manage, advise, counsel, assist or 
                     engage in the ownership, management or 
                     control of, or be employed or engaged by or 
                     otherwise affiliated or associated as a 
                     consultant, independent contractor or 
                     otherwise, directly or indirectly, with any 
                     other corporation, partnership, 
                     proprietorship, or other business entity, or 
                     otherwise engage in any business which 
                     competes with or is similar in nature to a 
                     business in which the Company is engaged, and 
                     from which the Company derives more than 5% 
                     of its revenue, within a five hundred (500) 
                     mile radius of any facility owned or operated 
                     by the Company; and

                (iv) In conjunction with 5 (B) (iii), solicit, 
                     induce, aid or suggest to any of the 
                     employees, officers, agents, or consultants 
                     of the Company or other persons having a 
                     substantial contractual relationship with the 
                     Company, to leave such employ, cease any 
                     consulting relationship with the Company, or 
                     terminate such contractual relationship with 
                     the Company.

            C.  Employee recognizes that the foregoing items are 
                material to this Agreement and that the failure to 
                abide by such terms shall constitute, sufficient 
                Cause for Termination of Employment as provided in 
                Section 6 hereof.

            D.  Employee agrees and understands that the remedy at 
                law for any breach of this Section 5 will be 
                inadequate and that damages flowing from such 
                breach are not readily susceptible to being 
                measured in monetary terms.  Accordingly, in the 
                event that the Company shall institute any action 
                or proceeding to enforce the provisions of this 
                Agreement, the Employee hereby waives the claim or 
                defense therein that the Company has an adequate 
                remedy at law.  Nothing in this Section 5 shall be 
                deemed to limit the Company's remedies at law or 
                in equity for breach by the Employee of any of the 
                provisions of this Section 5 which may be pursued 
                by the Company.

            E.  Employee shall not create or suffer to be created, 
                without the express prior written consent of the 
                Company, any mortgage, pledge, lien or encumbrance 
                of any kind whatsoever against or upon any 
                property of the Company, or make any contract or 
                create any obligation, liability or debt of any 
                kind, in the name of or binding upon the Company 
                without its prior written consent other than in 
                the ordinary course of business.

            F.  Employee agrees that, upon termination or 
                employment with the Company for any reason 
                whatsoever, Employee will immediately return to 
                Company all papers, books, price lists and price 
                information, lists of sources of supply, customer 
                lists, processes, inventions, mailing lists, 
                employee lists and resumes, computer print-outs, 
                manuals, sales literature, Employee's copies of 
                customer invoices, quotations, purchase orders, 
                any copies of the foregoing or any documents or 
                notes containing excerpts from the foregoing and 
                all other documents, data, equipment, and products 
                belonging to or related to the business of the 
                Company which may be in Employee's possession.  If 
                any such information has been electronically 
                stored, Employee shall return all disks, or other 
                storage media, containing such information and 
                shall permanently delete such information from the 
                computer hard drive, or other non removable 
                storage device, or any computer owned or 
                controlled by Employee after providing the Company 
                a copy of the information.

            G.  Employee agrees to assign and hereby assigns to 
                Company all of Employee's right, title and 
                interest, if any, in and to all inventions, 
                improvements, patents, trademarks, copyrights, and 
                trade names, which during the period of Employee's 
                employment by Company, 

                Employee has obtained, made or conceived or may 
                hereafter make or conceive, either solely or 
                jointly with others, in the course of such 
                employment, within the scope of the Company's 
                business, work or investigations, or with use of 
                the Company's time, employees, material or 
                facilities, or relating to or suggested by work or 
                problems arising in Company's business of which 
                Employee has been or may become aware by reason of 
                Employee's employment.  Employee agrees that 
                Employee will execute, acknowledge and deliver all 
                papers, documents, assignments and other 
                information as may be required by Company to 
                obtain any patents, trademarks, copyrights, trade 
                names or other registrations or applications in 
                the name of the Company.

            H.  Employee agrees that the remedy at law for any     
                breach by Employee of the covenants set forth in 
                the foregoing sections 5A, B, C, D, E, F, or G is 
                inadequate and the Company, in addition to having 
                an action at law for damages, shall be entitled to 
                injunctive relief to enforce these covenants.

     6.     TERMINATION.

            A.  The Employee and the Company specifically agree 
                that the employment of the Employee may terminate 
                only upon the occurrence of any one or more of the 
                following events:

                (i)  The cessation of the business of the Company, 
                     either voluntary or involuntarily;

               (ii)  The merger, consolidation, reorganization or 
                     dissolution of the Company;

               (iii) Death or permanent disability of the 
                     Employee, including but not limited to a 
                     physical or mental disability which renders 
                     Employee incapable of effectively and 
                     efficiently performing his duties hereunder, 
                     for a consecutive period of sixty (60) days 
                     or for an aggregate of one hundred twenty 
                     (120) days or more during any twelve month 
                     period;

               (iv)  For "Cause," which means:

                     (a) an act or acts of dishonesty on the 
                         Employee's part or conviction of any 
                         felony, or any crime involving moral 
                         turpitude or entering into a treatment 
                         program in lieu of such conviction;

                     (b) any material violation by the Employee of 
                         his responsibilities, duties or 
                         obligations hereunder, or failure to 
                         perform his duties as reasonably 
                         instructed by the Board of Directors of 
                         the Company.  Employee shall be notified 
                         in writing of any such alleged failure to 
                         perform and shall be given a reasonable 
                         time frame in which to remedy his failure 
                         before he is terminated for cause under 
                         this provision;

                     (c) engaging by Employee in conduct which is 
                         demonstrably and materially injurious to 
                         the Company, monetarily or otherwise, 
                         including but not limited to, any 
                         material misrepresentation related to the 
                         performance of his duties;

                     (d) any material breach by Employee of this 
                         Agreement. Employee shall be notified in 
                         writing of any such alleged failure to 
                         perform and shall be given a reasonable 
                         time frame in which to remedy his failure 
                         before he is terminated for cause under 
                         this provision;

                     (e) material breach by Employee of any of his 
                         obligations contained in the Company 
                         handbook for Employees, or such other 
                         document or collection of documents which 
                         set forth Company policy.  Employee shall 
                         be notified in writing of any such 
                         alleged failure to perform and shall be 
                         given a reasonable time frame in which to 
                         remedy his failure before he is 
                         terminated for cause under this 
                         provision; and

                (v) By either party upon thirty (30) days written 
                    notice.

            B.  Company shall give Employee thirty (30) days prior 
                written notice of termination of employment.  
                Company shall have the option: (i) to retain the 
                services of the Employee for said thirty (30) 
                days, or (ii) compensate Employee for the number 
                of days less than thirty (30) days he received 
                notice at the then current salary rate for 
                Employee.

            C.  Except as provided in 6 (E), upon termination of 
                the employment of Employee or any reason 
                whatsoever whether or not the termination is 
                determined to be for Cause and to protect Trade 
                Secrets and Confidential Information, the Employee 
                shall be entitled to no further salary or other 
                compensation, and the Company shall have no 
                further obligations under this Agreement, and 
                except that portion of any unpaid salary accrued 
                and earned by the Employee hereunder up to the 
                date of termination.

            D.  Upon termination of the employment of Employee for 
                any reason whatsoever, whether or not the 
                termination is determined to be for Cause under 
                this Section, this Agreement shall continue in 
                full force and effect with respect to Employee's 
                covenants and agreements set forth in Section 5 
                above, including the obligations to refrain from 
                competition with the Company, to refrain from 
                soliciting agents of the Company, and to protect 
                Trade Secrets and Confidential Information.

            E.  Upon termination of Employee by the Employer 
                without Cause, pursuant to Sections 6A(i), 6A(ii) 
                or 6A(v), upon "Constructive Termination" of 
                Employee through a material reduction in duties 
                and responsibilities or by breach of this 
                Agreement by Employer, Employer shall pay Employee 
                severance pay equal to three (3) times the sum of 
                1) his base salary in effect at the time of 
                termination, and 2) the bonuses of Employee for 
                the prior calendar year.  Employee understands and 
                agrees that payment pursuant to this Section 6E 
                shall constitute liquidated damages and Employee 
                shall have no right to any other compensation from 
                Employer in connection with this Agreement.  The 
                compensation payable under this provision may be 
                made in cash or in common stock of the Employer.  
                The Employer shall have the discretion to choose 
                cash or Employer common stock for 25% of the 
                payment made under this Section 6E and the 
                Employee shall have the discretion to be paid 
                either in cash or Employer common stock for the 
                remaining 75%.  Employer common stock shall be 
                valued at the date of payment annually to 
                Employee.  The compensation under this Section 6E 
                shall be paid in equal annual installments payable 
                once every twelve months beginning no later than 
                three (3) months following the date of termination 
                of Employee's employment.  In addition, to the 
                extent that Employee has been granted (i) stock 
                options, stock appreciation rights or other equity 
                instruments of Employer under the terms of a stock 
                option, stock appreciation rights or other similar 
                program as may be implemented by the Company, all 
                such options, rights or equity instruments which 
                have not vested shall become fully vested and 
                exercisable by Employee without restrictions upon 
                termination, and/or (ii) shares of restricted 
                common stock, all such shares shall become 
                unrestricted and free and clear of all liens or 
                other encumbrances upon termination.

     7.     NOTICES.  All notices, demands and other 
            communications given under this Agreement shall be in 
            writing and shall be deemed effective with hand 
            delivered or mailed by certified mail, return receipt 
            requested, postage prepaid to the following addresses:

            If to Employee:
                           Jeffrey A. Pakrosnis
                           9651 Kelly Drive
                           Loveland, Ohio 45 i4O

            If to Company:
                           United Shields Corporation
                           655 Eden Park Drive
                           Suite 260
                           Cincinnati, Ohio 45202
            or at such other addresses as the parties may 
            designate in writing.

     8.     ENTIRE CONTRACT.  This Agreement constitutes the 
            entire understanding and agreement between the Company 
            and the Employee with regard to all matters contained 
            herein.  This Agreement may be amended, supplemented 
            or interpreted at any time by written instrument duly 
            executed by all parties.

     9.     ASSIGNMENT.  This Agreement shall not be assignable by 
            the Employee without the prior written consent of the 
            Company.  This Agreement shall, to the extent not 
            limited hereby, inure to the benefit of and be 
            enforceable by the parties hereto, and their 
            respective heirs, representatives, successors and 
            assigns.

     10.    WAIVER.  Any consent by any party to, or waiver of a 
            breach of any provision of this Agreement by the 
            other, whether express or implied, shall not 
            constitute a consent to, waiver of, or excuse for any 
            breach of any other provision or subsequent breach of 
            the same provision.

     11.    LEGAL CONSTRUCTION.  In case any one of more of the 
            provisions contained in this Agreement shall for any 
            reason be held invalid, illegal or unenforceable in 
            any respect, that invalidity, illegality or 
            unenforceability shall not effect any other provision 
            of this Agreement, and this Agreement shall be 
            construed as of the invalid, illegal or unenforceable 
            provision had never been contained in it.

     12.    GOVERNING LAW.  This Agreement shall be governed by 
            and construed in accordance with the law of the state 
            of Ohio.

            IN WITNESS WHEREOF, the parties have signed this       
      Agreement on the date first above written.

                               EMPLOYEE:

                               /s/ Jeffrey A. Pakrosnis
                                   Jeffrey A. Pakrosnis

                               UNITED SHIELDS CORPORATION

                               By: /s/ T.J. Tully
                                       T.J. Tully
                               CEO & Chairman of the Board


                                                      Exhibit 99.3




September 8, 1998



Mr. Donald T. Zimmerman
2564 Handasyde Avenue
Cincinnati, OH 45208



Dear Tim,

This will confirm our agreement to replace Section 3 A (ii) of
your Employment Agreement dated September 30, 1997 with the
following:

"As additional compensation and consideration for entering into
this Agreement, the Employer shall grant to the Employee a non-
qualified stock option award with immediate vesting pursuant to
the United Shields Corporation 1998 Long-Term Incentive Plan
("1998 LTIP") to purchase 400,000 shares of common stock of
Employer with an exercise price equal to the fair market value of
the common stock utilizing the rules defined by Section 7(h) of
the 1998 LTIP."

Sincerely,

UNITED SHIELDS CORPORATION



By: /s/ T.J. Tully
        T.J. Tully, CEO


Agreed:

/s/ Donald T. Zimmerman
    Donald T. Zimmerman


                                                      Exhibit 99.4


September 8, 1998




Mr. Jeffrey A. Pakrosnis
9651 Kelly Drive
Loveland, OH 45140



Dear Jeff,

This will confirm our agreement to amend Section 3A(ii)(b) of your
Employment Agreement to reflect cash payments made under this
section as "advances", which, to the extent paid to Employee
during the period from July 2, 1998 through January 2, 1999 (the
"Advance Period"), shall be considered earned by the Employee as
of January 2, 1999 provided that Employee does not terminate his
employment with Employer for reasons other than Constructive
Termination of Employee through a material reduction in duties and
responsibilities or by breach of Employee's Employment Agreement
by Employer.  Further, in the event Employer terminates Employee
prior to January 2, 1999 pursuant to sections 6(A)(i)-(iii) or (v)
of the Employment Agreement, advances paid to Employee during the
Advance Period shall be deemed earned by Employee as of the date
of termination by Employer.  In the event Employee terminates his
employment with Employer prior to January 2, 1999 pursuant to
section 6(A)(v) of the Employment Agreement or Employer terminates
Employee prior to January 2, 1999 pursuant to section 6(A)(iv),
advances paid to Employee during the Advance Period shall be
repaid to Employer within (7) days of the date of termination.

Sincerely,

UNITED SHIELDS CORPORATION

By:  /s/ T.J. Tully
         T.J. Tully, CEO

Agreed: /s/ Jeffrey A. Pakrosnis
            Jeffrey A. Pakrosnis


                                                      Exhibit 99.5




September 8, 1998



Mr. Jeffrey A. Pakrosnis
9651 Kelly Drive
Loveland, OH 45140



Dear Jeff,

This will confirm our agreement to amend Section 3 A (ii) of your
Employment Agreement dated July 2, 1998 by increasing the number
of shares granted in the non-qualified stock option award from
72,500 to 400,000.

Sincerely,

UNITED SHIELDS CORPORATION

By:    /s/ T.J. Tully
           T.J. Tully, CEO

Agreed:   /s/ Jeffrey A. Pakrosnis
              Jeffrey A. Pakrosnis


                                                      Exhibit 99.7




September 24,1998



Jeffrey A. Pakrosnis
9651 Kelly Drive
Loveland, OH 45140



Dear Jeff,

     In an effort to make the employment contracts consistent
among the corporate executive officers of United Shields
Corporation, this letter will confirm our agreement to amend your
Employment Agreement dated July 2, 1998 to increase the term of
the Employment Agreement to five (5) years.

Sincerely,


/s/ T.J. Tully
    T.J. Tully
    Chairman & CEO


Agreed:


/s/ Jeffrey A. Pakrosnis
    Jeffrey A. Pakrosnis


                                                      Exhibit 99.8

                         AMENDMENT TO 
              THE EMPLOYMENT AGREEMENT OF T.J. TULLY 
                       NOVEMBER 30, 1998


This letter amends the employment agreement between United Shields
Corporation and T.J. Tully, dated July 2, 1998 as follows:

Effective November 30, 1998, the salary and bonus will be changed
to $50,000.00 annually with a finder's fee of $5,000.00 for each
acquisition found by T.J. Tully and subsequently acquired by
United Shields.

Effective January 1, 1998, the position will be changed to Vice
Chairman of the Board.

All other terms and conditions remain the same.



                        Agreed: /s/ T.J. Tully
                                    T.J. Tully

                                /s/ William A. Frey III
                                    William A. Frey III
                                    Chairman

                                                      Exhibit 99.9

                      EMPLOYMENT AGREEMENT



     This Employment Agreement ("Agreement) is entered into this
first day of January, 1999 by and between UNITED SHIELDS
CORPORATION, a Colorado corporation (the "Company" or "Employer")
and William A. Frey III, an individual residing at 3401 Edgewood
Circle, Cleveland, Tennessee 37312.

     WHEREAS, the Company is willing to employ the Employee and
the Employee is willing to be employed by the Company on the
terms, covenants and conditions set forth herein; and

     WHEREAS, the Company and the Employee desire to define in
this Agreement, the rights, duties and obligations of the
employment agreed to between the parties;

     NOW, THEREFORE, in consideration of the mutual covenants and
obligations contained in this Agreement and specifically in
consideration of the employment of the Employee by the Company for
the compensation and upon the terms set forth herein, the parties
agree as follows:

     1.     TERM. Subject to the provisions for termination as 
            hereinafter provided, the Company hereby agrees to 
            employ the Employee and the Employee agrees to be 
            employed by the Company, for a term of five (5) years 
            beginning on January 1, 1999.

     2.     DUTIES OF EMPLOYEE.

            A.  The Employee agrees to perform the services 
                provided herein to the best of his ability and to 
                the satisfaction of the Board of Directors of the 
                Company.  The Employee shall devote his full time, 
                attention, energies and best efforts to providing 
                said services to the Company.

            B.  The Company hereby employs and engages the 
                Employee in the position of Chairman of the Board 
                and Chief Executive Officer  

     3.     COMPENSATION.

            A.  (i) As compensation for the full and faithful 
                performance of the services to be rendered by the 
                Employee to the Company as set forth in Section 2 
                hereof, the Company shall pay the Employee a base 
                salary of $150,000 per year and for each 
                subsequent one-year period (subject to Sections 3 
                (c) and 6) thereafter.

                (ii) As additional compensation and consideration 
                for entering into this Agreement, the Employer 
                shall (a) grant to Employee a non-qualified stock 
                option award with immediate vesting pursuant to 
                the United Shields Corporation 1998 Long-Term 
                Incentive Plan ("1998 LTIP") to purchase 1,000,000 
                shares of common stock of Employer with an 
                exercise price of $0.56 per share.

            B.  Said salary shall be payable in twelve (12) equal 
                monthly installments in accordance with the 
                Company's normal payroll practices, and subject to 
                withholding of taxes as required by law.

            C.  Employee's base salary shall be reviewed at least 
                annually, commencing with a review during the 
                month of December, 1999 and may be adjusted from 
                time to time in the sole discretion of the Board 
                of Directors of the Company, but in no event will 
                it be adjusted to an amount lower than $150,000 
                per year.

            D.  Employee shall receive an annual cash bonus of 33% 
                of base compensation based on the Employee's 
                performance of the duties set forth in Section 2, 
                which may be amended from time to time.  

            E.  Employee shall receive an additional performance 
                bonus in cash, common stock of the Company, 
                options to purchase common stock of the Company, 
                or any combination of cash, common stock and 
                options, with the method of payment to be at the 
                discretion of the Board of Directors of the 
                Company if the Company's performance goals, 
                established from time to time by the Board, are 
                met.  

     4.     BENEFITS AND EXPENSES.  During the term of this 
            Agreement, the Company shall provide to the Employee:

            A.  Reimbursement of all ordinary and reasonable 
                business-related expenses incurred during the 
                performance of the services set forth in Section 2 
                hereof upon submission of receipts for the same.  
                All such expenses are subject to the approval of 
                the Company.  Reimbursement for automobile mileage 
                will be at the rate currently prescribed by the 
                Internal Revenue Service.

            B.  Twenty (20) days paid vacation per calendar year 
                in accordance with the Company's vacation policy 
                to be taken at such time or times and for such 
                duration as Employee shall determine in accordance 
                with the Company policy provided that such 
                vacation shall not interfere with the material 
                performance of the services set forth in Section 
                2.  Employee shall not be entitled to carry over 
                any unused portion of vacation into a subsequent 
                year.

            C.  Hospitalization and major medical insurance, 
                consistent with the Company's group policies, for 
                Employee and his immediate family, upon such terms 
                as are provided to employees of the Company 
                generally, which may be modified by the Company 
                from time to time.

            D.  Life insurance on Employee's life with a death 
                benefit equal to three (3) times Employee's base 
                compensation.

            E.  The Company agrees to provide to Employee the 
                additional fringe benefits available to salaried 
                employees of the Company generally, which may be 
                modified by the Company from time to time.

     5.     COVENANTS OF EMPLOYEE. The Employee agrees and 
            acknowledges that certain of the Company's services 
            are proprietary in nature and shall have been marketed 
            through the use of customer lists, trade secrets, 
            methods of operation and other confidential 
            information possessed by the Company and disclosed in 
            confidence to the Employee (hereinafter the "Trade 
            Secrets or Confidential Information) which may not 
            have been accessible to other persons in the trade.  
            Trade Secrets and Confidential Information shall not 
            include: (i) any information in the public domain, 
            (ii) any information received unsolicited from a third 
            party under no obligation of secrecy, or (iii) any 
            information known by Employee prior to entering into 
            this Agreement.  The Employee also acknowledges that 
            he will have substantial and ongoing contact with the 
            Company's clients and will thereby gain knowledge of 
            client's needs and preferences, sources of information 
            and other valuable information necessary for the 
            success of the Company's business.  The Employee 
            therefore covenants and agrees as follows:

            A.  He will not at any time take any action or make 
                any statement that could discredit the reputation 
                of the Company or its services or products.

            B.  During the term of this Agreement and for a period 
                of one (1) year following termination of 
                Employee's employment with the Company for any 
                reason, the Employee shall not:

                (i)  Solicit or accept business directly or 
                     indirectly from any client of the Company 
                     which does business within a five hundred 
                     (500) mile radius of any facility owned or 
                     operated by the Company;

                (ii) Except as may be required by law, disclose, 
                     divulge, discuss, copy or otherwise use or 
                     suffer to be used in any manner, in 
                     competition with, or contrary to the 
                     interests of the Company, the Trade Secrets 
                     or Confidential Information or any other 
                     confidential information of or pertaining to 
                     the Company or its services, disclosed to or 
                     obtained by the Employee during the term of 
                     this Agreement.  The Employee further agrees 
                     that he shall not, either during the term of 
                     this Agreement or at any time subsequent 
                     thereto, use, disclose or otherwise reveal 
                     any of the Trade Secrets or Confidential 
                     Information to any person, either directly or 
                     indirectly, whether or not for compensation 
                     or remuneration, except as necessary while 
                     performing services on behalf of the Company;

               (iii) Own, manage, advise, counsel, assist or 
                     engage in the ownership, management or 
                     control of, or be employed or engaged by or 
                     otherwise affiliated or associated as a 
                     consultant, independent contractor or 
                     otherwise, directly or indirectly, with any 
                     other corporation, partnership, 
                     proprietorship, or other business entity, or 
                     otherwise engage in any business which 
                     competes with or is similar in nature to a 
                     business in which the Company is engaged, and 
                     from which the Company derives more than 5% 
                     of its revenue, within a five hundred (500) 
                     mile radius of any facility owned or operated 
                     by the Company; and

                (iv) In conjunction with 5 (B) (iii), solicit, 
                     induce, aid or suggest to any of the 
                     employees, officers, agents, or consultants 
                     of the Company or other persons having a 
                     substantial contractual relationship with the 
                     Company, to leave such employ, cease any 
                     consulting relationship with the Company, or 
                     terminate such contractual relationship with 
                     the Company.

            C.  Employee recognizes that the foregoing items are 
                material to this Agreement and that the failure to 
                abide by such terms shall constitute, sufficient 
                Cause for Termination of Employment as provided in 
                Section 6 hereof.
            D.  Employee agrees and understands that the remedy at 
                law for any breach of this Section 5 will be 
                inadequate and that damages flowing from such 
                breach are not readily susceptible to being 
                measured in monetary terms.  Accordingly, in the 
                event that the Company shall institute any action 
                or proceeding to enforce the provisions of this 
                Agreement, the Employee hereby waives the claim or 
                defense therein that the Company has an adequate 
                remedy at law.  Nothing in this Section 5 shall be 
                deemed to limit the Company's remedies at law or 
                in equity for breach by the Employee of any of the 
                provisions of this Section 5 which may be pursued 
                by the Company.

            E.  Employee shall not create or suffer to be created, 
                without the express prior written consent of the 
                Company, any mortgage, pledge, lien or encumbrance 
                of any kind whatsoever against or upon any 
                property of the Company, or make any contract or 
                create any obligation, liability or debt of any 
                kind, in the name of or binding upon the Company 
                without its prior written consent other than in 
                the ordinary course of business.

            F.  Employee agrees that, upon termination or 
                employment with the Company for any reason 
                whatsoever, Employee will immediately return to 
                Company all papers, books, price lists and price 
                information, lists of sources of supply, customer 
                lists, processes, inventions, mailing lists, 
                employee lists and resumes, computer print-outs, 
                manuals, sales literature, Employee's copies of 
                customer invoices, quotations, purchase orders, 
                any copies of the foregoing or any documents or 
                notes containing excerpts from the foregoing and 
                all other documents, data, equipment, and products 
                belonging to or related to the business of the 
                Company which may be in Employee's possession.  If 
                any such information has been electronically 
                stored, Employee shall return all disks, or other 
                storage media, containing such information and 
                shall permanently delete such information from the 
                computer hard drive, or other non removable 
                storage device, or any computer owned or 
                controlled by Employee after providing the Company 
                a copy of the information.

            G.  Employee agrees to assign and hereby assigns to 
                Company all of Employee's right, title and 
                interest, if any, in and to all inventions, 
                improvements, patents, trademarks, copyrights, and 
                trade names, which during the period of Employee's 
                employment by Company, 
                Employee has obtained, made or conceived or may 
                hereafter make or conceive, either solely or 
                jointly with others, in the course of such 
                employment, within the scope of the Company's 
                business, work or investigations, or with use of 
                the Company's time, employees, material or 
                facilities, or relating to or suggested by work or 
                problems arising in Company's business of which 
                Employee has been or may become aware by reason of 
                Employee's employment.  Employee agrees that 
                Employee will execute, acknowledge and deliver all 
                papers, documents, assignments and other 
                information as may be required by Company to 
                obtain any patents, trademarks, copyrights, trade 
                names or other registrations or applications in 
                the name of the Company.

            H.  Employee agrees that the remedy at law for any 
                breach by Employee of the covenants set forth in 
                the foregoing sections 5A, B, C, D, E, F, or G is 
                inadequate and the Company, in addition to having 
                an action at law for damages, shall be entitled to 
                injunctive relief to enforce these covenants.

     6.     TERMINATION.

            A.  The Employee and the Company specifically agree 
                that the employment of the Employee may terminate 
                only upon the occurrence of any one or more of the 
                following events:

                (i)  The cessation of the business of the Company, 
                     either voluntary or involuntarily;

               (ii)  The merger, consolidation, reorganization or 
                     dissolution of the Company;

               (iii) Death or permanent disability of the
                     Employee, including but not limited to a 
                     physical or mental disability which renders 
                     Employee incapable of effectively and 
                     efficiently performing his duties hereunder, 
                     for a consecutive period of sixty (60) days 
                     or for an aggregate of one hundred twenty 
                     (120) days or more during any twelve month 
                     period;

                (iv) For "Cause," which means:

                     (a) an act or acts of dishonesty on the 
                         Employee's part or conviction of any 
                         felony, or any crime involving moral 
                         turpitude or entering into a treatment 
                         program in lieu of such conviction;
                     (b) any material violation by the Employee of 
                         his responsibilities, duties or 
                         obligations hereunder, or failure to 
                         perform his duties as reasonably 
                         instructed by the Board of Directors of 
                         the Company.  Employee shall be notified 
                         in writing of any such alleged failure to 
                         perform and shall be given a reasonable 
                         time frame in which to remedy his failure 
                         before he is terminated for cause under 
                         this provision;

                     (c) engaging by Employee in conduct which is 
                         demonstrably and materially injurious to 
                         the Company, monetarily or otherwise, 
                         including but not limited to, any 
                         material misrepresentation related to the 
                         performance of his duties;

                     (d) any material breach by Employee of this 
                         Agreement. Employee shall be notified in 
                         writing of any such alleged failure to 
                         perform and shall be given a reasonable 
                         time frame in which to remedy his failure 
                         before he is terminated for cause under 
                         this provision;

                     (e) material breach by Employee of any of his
                         obligations contained in the Company 
                         handbook for Employees, or such other 
                         document or collection of documents which 
                         set forth Company policy.  Employee shall 
                         be notified in writing of any such 
                         alleged failure to perform and shall be 
                         given a reasonable time frame in which to 
                         remedy his failure before he is 
                         terminated for cause under this 
                         provision; and

                (v) By either party upon thirty (30) days written 
                    notice.

            B.  Company shall give Employee thirty (30) days prior 
                written notice of termination of employment.  
                Company shall have the option: (i) to retain the 
                services of the Employee for said thirty (30) 
                days, or (ii) compensate Employee for the number 
                of days less than thirty (30) days he received 
                notice at the then current salary rate for 
                Employee.

            C.  Except as provided in 6 (E), upon termination of 
                the employment of Employee or any reason 
                whatsoever whether or not the termination is 
                determined to be for Cause and to protect Trade 
                Secrets and Confidential Information, the Employee 
                shall be entitled to no further salary or other 
                compensation, and the Company shall have no 
                further obligations under this Agreement, and 
                except that portion of any unpaid salary accrued 
                and earned by the Employee hereunder up to the 
                date of termination.

            D.  Upon termination of the employment of Employee for 
                any reason whatsoever, whether or not the 
                termination is determined to be for Cause under 
                this Section, this Agreement shall continue in 
                full force and effect with respect to Employee's 
                covenants and agreements set forth in Section 5 
                above, including the obligations to refrain from 
                competition with the Company, to refrain from 
                soliciting agents of the Company, and to protect 
                Trade Secrets and Confidential Information.

            E.  Upon termination of Employee by the Employer 
                without Cause, pursuant to Sections 6A(i), 6A(ii) 
                or 6A(v), upon "Constructive Termination" of 
                Employee through a material reduction in duties 
                and responsibilities or by breach of this 
                Agreement by Employer, Employer shall pay Employee 
                severance pay equal to three (3) times the sum of 
                1) his base salary in effect at the time of 
                termination, and 2) the bonuses of Employee for 
                the prior calendar year.  Employee understands and 
                agrees that payment pursuant to this Section 6E 
                shall constitute liquidated damages and Employee 
                shall have no right to any other compensation from 
                Employer in connection with this Agreement.  The 
                compensation payable under this provision may be 
                made in cash or in common stock of the Employer.  
                The Employer shall have the discretion to choose 
                cash or Employer common stock for 25% of the 
                payment made under this Section 6E and the 
                Employee shall have the discretion to be paid 
                either in cash or Employer common stock for the 
                remaining 75%.  Employer common stock shall be 
                valued at the date of payment annually to 
                Employee.  The compensation under this Section 6E 
                shall be paid in equal annual installments payable 
                once every twelve months beginning no later than 
                three (3) months following the date of termination 
                of Employee's employment.  In addition, to the 
                extent that Employee has been granted (i) stock 
                options, stock appreciation rights or other equity 
                instruments of Employer under the terms of a stock 
                option, stock appreciation rights or other similar 
                program as may be implemented by the Company, all 
                such options, rights or equity instruments which 
                have not vested shall become fully vested and 
                exercisable by Employee without restrictions upon 
                termination, and/or (ii) shares of restricted 
                common stock, all such shares shall become 
                unrestricted and free and clear of all liens or 
                other encumbrances upon termination.

     7.     NOTICES.  All notices, demands and other 
            communications given under this Agreement shall be in 
            writing and shall be deemed effective with hand 
            delivered or mailed by certified mail, return receipt 
            requested, postage prepaid to the following addresses:

            If to Employee:
                           William A. Frey III
                           3401 Edgewood Circle
                           Cleveland, Tennessee 37312

            If to Company:
                           United Shields Corporation
                           655 Eden Park Drive
                           Suite 260
                           Cincinnati, Ohio 45202

            or at such other addresses as the parties may 
            designate in writing.

     8.     ENTIRE CONTRACT.  This Agreement constitutes the 
            entire understanding and agreement between the Company 
            and the Employee with regard to all matters contained 
            herein.  This Agreement may be amended, supplemented 
            or interpreted at any time by written instrument duly 
            executed by all parties.

     9.     ASSIGNMENT.  This Agreement shall not be assignable by 
            the Employee without the prior written consent of the 
            Company.  This Agreement shall, to the extent not 
            limited hereby, inure to the benefit of and be 
            enforceable by the parties hereto, and their 
            respective heirs, representatives, successors and 
            assigns.

     10.    WAIVER.  Any consent by any party to, or waiver of a 
            breach of any provision of this Agreement by the 
            other, whether express or implied, shall not 
            constitute a consent to, waiver of, or excuse for any 
            breach of any other provision or subsequent breach of 
            the same provision.

     11.    LEGAL CONSTRUCTION.  In case any one of more of the 
            provisions contained in this Agreement shall for any 
            reason be held invalid, illegal or unenforceable in 
            any respect, that invalidity, illegality or 
            unenforceability shall not effect any other provision 
            of this Agreement, and this Agreement shall be 
            construed as of the invalid, illegal or unenforceable 
            provision had never been contained in it.

     12.    GOVERNING LAW.  This Agreement shall be governed by 
            and construed in accordance with the law of the state 
            of Ohio.

            IN WITNESS WHEREOF, the parties have signed this 
            Agreement on the date first above written.

                               EMPLOYEE:

                               /s/William A. Frey III
                                  William A. Frey III

                               UNITED SHIELDS CORPORATION

                               By: /s/T.J. Tully
                                      T.J. Tully
                                      Vice Chairman



                                                      Exhibit 99.6

                        EMPLOYMENT AGREEMENT


     This Employment Agreement ("Agreement") is entered into this
30th day of September, 1997, and revised the 24th day of
September, 1998, by and between UNITED SHIELDS CORPORATION, a
Colorado corporation (the "Company" or "Employer") and Donald T.
Zimmerman, Jr., an individual residing at 2564 Handasyde Avenue,
Cincinnati, OH 45208.

     WHEREAS, the Company is willing to employ the Employee and
the Employee is willing to be employed by the Company on the
terms, covenants and conditions set forth herein; and

     WHEREAS, the Company and the Employee desire to define in
this Agreement, the rights, duties and obligations of the
employment agreed to between the parties; 
 
     NOW, THEREFORE, in consideration of the mutual covenants and
obligations contained in this Agreement and specifically in
consideration of the employment of the Employee by the Company for
the compensation and upon the terms set forth herein, the parties
agree as follows:

     1.     Term. Subject to the provisions for termination as
hereinafter provided, the Company hereby agrees to employ the
Employee and the Employee hereby agrees to be employed by the
Company, for a term of five (5) years beginning on January 1,
1998, or an earlier date agreed to by both parties.  

     2.     Duties of Employee.

            A.  The Employee agrees to perform the services
provided herein to the best of his ability and to the satisfaction
of the Board of Directors of the Company. The Employee shall
devote his full time, attention, energies and best efforts to
providing said services to the Company.

           B.  The Company hereby employs and engages the Employee
in the position of Executive Vice President and Chief Operating
Officer; and, in this capacity Employee will also be engaged as
President of the HeaterMeals Company.  The Employee shall render
to the Company administrative and management services as are
customarily rendered by persons situated in similar management
capacities and to provide such other services for the Company as
directed by the Chief Executive Officer which shall be reasonably
related to his position, so long as the nature of same shall be
consistent with and appropriate to an executive position of no
lesser than that of other executives reporting directly to the
Company's Chief Executive Officer.
<PAGE>
     3.     Compensation.

            A.  (i) As compensation for the full and faithful 
                performance of the services to be rendered by the 
                Employee to the Company as set forth in Section 2 
                hereof, the Company shall pay the Employee a base 
                salary of $200,000.00 for the period from January 
                1, 1998 through December 31, 1998 and for each 
                subsequent one-year period (subject to Sections 
                3(C) and 6).

                (ii)  As additional compensation and consideration 
                for entering into this Agreement the Employer 
                shall grant to the Employee a non-qualified stock 
                option award with immediate vesting pursuant to 
                the United Shields Corporation 1998 Long-Term 
                Incentive Plan ("1998 LTIP") to purchase 400,000 
                shares of common stock of employer with an 
                exercise price equal to the fair market value of 
                the common stock utilizing the rules defined by 
                Section 7(h) of the 1998 LTIP.

            B.  Said salary shall be payable in twelve (12) equal
monthly installments in accordance with the Company's normal
payroll practices, and subject to withholding of taxes, etc. as
required by law.

            C.  Employee's base salary shall be reviewed at least
annually, commencing with a review during the month of March, 1999
and may be adjusted from time to time in the sole discretion of
the Board of Directors of the Company, but in no event will it be
adjusted to an amount lower than $200,000 per year.

            D.  Employee shall receive an annual bonus of 25% of
base compensation based on the Employee's performance of the
duties set forth in Section 2, which may be amended from time to
time.  Employer agrees that the annual bonus for the twelve (12)
month period ending December 31, 1998 of $50,000 shall be
guaranteed and shall be paid within 60 days of the end of the
calendar year.  Each successive annual bonus awarded to Employee
shall also be paid within 60 days of the end of the calendar year.

            E.  Employee shall receive an additional performance
bonus in cash, common stock of the Company, options to purchase
common stock of the company, or any combination of cash, stock and
options, with the method of payment to be at the discretion of the
Board of Directors of the Company if the Company's performance
goals, established from time to time by the Board, are met.  The
parties understand and agree that the goals for the first year of
this Agreement are as stated in Exhibit 1. The performance bonus
is to be paid within 60 days of the end of the calendar year.
<PAGE>
     4.     Benefits and Expenses. During the term of this
Agreement, Company shall provide to the Employee:

            A.  The Employee shall be reimbursed for all ordinary
and reasonable business-related expenses incurred during the
performance of the service set forth in Section 2 hereof upon
submission of receipts for same.  All such expenses are subject to
the approval of the Company.  Reimbursement for automobile mileage
will be at the rate currently prescribed by the Internal Revenue
Service.

            B.  Twenty- five (25) days paid vacation per calendar
year in accordance with Company's vacation policy to be taken at
such time or times and for such duration as Employee shall
determine in accordance with the Company policy provided that such
vacation shall not interfere with the material performance of the
service set forth in Section 2. Employee shall not be entitled to
carry over any unused portion of vacation into a subsequent year.

            C.  Hospitalization and major medical insurance,
consistent with the Company's group policies, for Employee and his
immediate family, upon such terms as are provided to employees of
the Company generally, which may be modified by the Company from
time to time.

            D.  Life insurance on Employee's life with a death
benefit of no less than $500,000.00.

            E.  The Company agrees to provide to Employee the
additional fringe benefits available to salaried employees of the
Company generally, which may be modified by the Company from time
to time.

     5.     Covenants of Employee. The Employee agrees and
acknowledges that certain of the Company's services are
proprietary in nature and shall have been marketed through the use
of customer lists, trade secrets, methods of operation and other
confidential information possessed by the Company and disclosed in
confidence to the Employee (hereinafter the "Trade Secrets or
Confidential Information") which may not have been accessible to
other persons in the trade, Trade Secrets or Confidential
Information shall not include: (i) any information in the public
domain, (ii)  any information received unsolicited from a third
party under no obligation of secrecy, or (iii) any information
known by Employee prior to entering into this Agreement.  The
Employee also acknowledges that he will have substantial and
ongoing contact with the Company's clients and will thereby gain
knowledge of clients' needs and preferences, sources of
information and other valuable information necessary for the
success of Company's business.  The Employee therefore covenants
and agrees as follows:

            A.  He will not at any time take any action or make 
any statement that could discredit the reputation of the Company
or its services or products.

            B.  During the term of this Agreement and for a period
of one (1) year following termination of Employee's employment
with the Company for any reason, the Employee shall not:

            (i)   Solicit or accept business directly or 
                  indirectly from any client of the Company which 
                  does business within a five hundred (500) mile 
                  radius of any facility owned or operated by the 
                  Company;

            (ii)  Except as may be required by law, disclose, 
                  divulge, discuss, copy or otherwise use or 
                  suffer to be used in any manner, in competition 
                  with, or contrary to the interest of the 
                  Company, the Trade Secrets or Confidential 
                  Information or any other confidential 
                  information of or pertaining to the Company or 
                  its services, disclosed to or obtained by the 
                  Employee during the term of this Agreement.  The 
                  Employee further agrees that he shall not, 
                  either during the term of this Agreement or at 
                  any time subsequent thereto, use, disclose or 
                  otherwise reveal any of the Trade Secrets or 
                  Confidential Information to any person, either 
                  directly or indirectly, whether or not for 
                  compensation or remuneration, except as 
                  necessary while performing services on behalf of 
                  the Company;

           (iii)  Own, manage, advise, counsel, assist or engage 
                  in the ownership, management or control of, or 
                  be employed or engaged by or otherwise 
                  affiliated or associated as a consultant, 
                  independent contractor or otherwise, directly or 
                  indirectly, with any other corporation, 
                  partnership, proprietorship, or other business 
                  entity, or otherwise engage in any business 
                  which competes with or is similar in nature to a 
                  business in which the Company is engaged, and 
                  from which the Company derives more than 5% of 
                  its revenue within a five hundred (500) mile 
                  radius of any facility owned or operated by the 
                  Company; and

            (iv)  In conjunction with 5(B)(iii), solicit, induce, 
                  aid or suggest to any of the employees, 
                  officers, agents, or consultants of the Company 
                  or other persons having a substantial 
                  contractual relationship with the Company, to 
                  leave such employ, cease any consulting 
                  relationship with the Company, or terminate such 
                  contractual relationship with the Company.

            C.  Employee recognizes that the foregoing items are
material to this Agreement and that the failure to abide by such
terms shall constitute sufficient Cause for Termination of
Employment as provided in Section 6 hereof.

            D.  Employee agrees and understands that the remedy at
law for any breach of this Section 5 will be inadequate and that
damages flowing from such breach are not readily susceptible to
being measured in monetary terms.  Accordingly, in the event that
the Company shall institute any action or proceeding to enforce
the provisions of this Agreement, the Employee hereby waives the
claim or defense therein that the Company has an adequate remedy
at law.  Nothing in this Section 5 shall be deemed to limit the
Company's remedies at law or in equity for breach by the Employee
of any of the provisions of this Section 5 which may be pursued by
the Company.

            E.  Employee shall not create or suffer to be created,
without the express prior written consent of the Company, any
mortgage, pledge, lien or encumbrance of any kind whatsoever
against or upon any property of the Company, or make any contract
or create any obligation, liability or debt of any kind, in the
name of or binding upon the Company without its prior written
consent other than in the ordinary course of business.

            F.  Employee agrees that, upon termination of
employment with the Company for any reason whatsoever, Employee
will immediately return to Company all papers, books, price lists
and price information, lists of sources of supply, customer lists,
processes, inventions, mailing lists, employee lists and resumes,
computer print-outs, manuals, sales literature, Employee's copies
of customer invoices, quotations, purchase orders, any copies of
the foregoing or any documents or notes containing excerpts from
the foregoing and all other documents, data, equipment, and
products belonging to or related to the business of the Company
which may be in Employee's possession.  If any such information
has been electronically stored, Employee shall return all disks,
or other storage media, containing such information and shall
permanently delete such information from the computer hard drive,
of other non removable storage device, or any computer owned or
controlled by Employee after providing the Company a copy of the
information.

            G.  Employee agrees to assign and hereby assigns to
Company all of Employee's right, title and interest, if any, in
and to all inventions, improvements, patents, trademarks,
copyrights, and trade names, which during the period of Employee's
employment by Company, Employee has obtained, made or conceived or
may hereafter make or conceive, either solely or jointly with
others, in the course of such employment, within the scope of
Company's business, work or investigations, or with use of
Company's time, employees, material or facilities, or relating to
or suggested by work or problems arising in Company's business of
which Employee has been or may become aware by reason of
Employee's employment.  Employee agrees that Employee will
execute, acknowledge and deliver all papers, documents,
assignments and other information as may be required by Company to
obtain any patents, trademarks, copyrights, trade names or other
registrations or applications in the name of Company.

            H.  Employee agrees that the remedy at law for any
breach by Employee of the covenants set forth in the foregoing
sections 5A, B, C, D, E, F, or G is inadequate and the Company, in
addition to having an action at law for damages, shall be entitled
to injunctive relief to enforce these covenants.

     6.     Termination. 

            A.  The Employee and the Company specifically agree
that the employment of Employee may terminate only upon the
occurrence of any one or more of the following events:

             (i)  The cessation of the business of the Company, 
                  either voluntary or involuntarily;

            (ii)  The merger, consolidation, reorganization or 
                  dissolution of the Company;

           (iii)  Death or permanent disability of the Employee, 
                  including but not limited to a physical or 
                  mental disability which renders Employee 
                  incapable of effectively and efficiently 
                  performing his duties hereunder for a 
                  consecutive period of sixty (60) days or for an 
                  aggregate of one hundred twenty (120) days or 
                  more during any twelve month period;

            (iv)  For "Cause," which means:

                  (a)  an act or acts of dishonesty on the 
                  Employee's part or conviction of any felony, or 
                  any crime involving moral turpitude or entering 
                  into a treatment program in lieu of such 
                  conviction;

                  (b)  any material violation by the Employee of 
                  his responsibilities, duties or obligations 
                  hereunder, or failure to perform his duties as 
                  reasonably instructed by the Board of Directors 
                  of the Company.  Employee shall be notified in 
                  writing of any such alleged failure to perform 
                  and shall be given a reasonable time frame in 
                  which to remedy his failure before he is 
                  terminated for cause under this provision;

                  (c) engaging by Employee in conduct which is 
                  demonstrably and materially injurious to the 
                  Company, monetarily or otherwise, including but 
                  not limited to, any material misrepresentation 
                  related to the performance of his duties;

                  (d)  any material breach by Employee of this 
                  Agreement.  Employee shall be notified in 
                  writing of any such alleged failure to perform 
                  and shall be given a reasonable time frame in 
                  which to remedy his failure before he is 
                  terminated for cause under this provision;

                  (e)  material breach by Employee of any of his 
                  obligations contained in the Company handbook 
                  for Employees, or such other document or 
                  collection of documents which set forth Company 
                  policy.  Employee shall be notified in writing 
                  of any such alleged failure to perform and shall 
                  be given a reasonable time frame in which to 
                  remedy his failure before he is terminated for 
                  cause under this provision;

             (v)  By either party upon thirty (30) days 
                  written notice.

            B.  Company shall give Employee thirty (30) days prior
written notice of termination of employment.  Company shall have
the option: (i) to retain the services of the Employee for said
thirty (30) days, or (ii) compensate Employee for the number of
days less than thirty (30) days he received notice at the then
current salary rate for Employee.

            C.  Except as provided in 6(E), upon termination of
the employment of Employee for any reason whatsoever whether or
not the termination is determined to be for Cause and to protect
Trade Secrets and Confidential Information, the Employee shall be
entitled to no further salary or other compensation, and the
Company shall have no further obligations under this Agreement,
and except that portion of any unpaid salary accrued and earned by
the Employee hereunder up to the date of termination.

            D.  Upon termination of the employment of Employee for
any reason whatsoever, whether or not the termination is
determined to be for Cause under this Section, this Agreement
shall continue in full force and effect with respect to Employee's
covenants and agreements set forth in Section 5 above, including
the obligations to refrain from competition with the Company, to
refrain from soliciting agents of the Company, and to protect
Trade Secrets or Confidential Information.

            E.  Upon termination of Employee by the Employer
without Cause, pursuant to sections 6A(i), 6A(ii) or 6A(v), upon
"Constructive Termination" of Employee through a material
reduction in duties and responsibilities or by breach of this
Agreement by Employer, Employer shall pay Employee severance pay
equal to three times the sum of 1) his base salary in effect at
the time of termination, and 2) the bonuses of Employee for the
prior calendar year.  Employee understands and agrees that payment
pursuant to this section 6E shall constitute liquidated damages
and Employee shall have no right to any other compensation from
Employer in connection with this Agreement.  The compensation
payable under this provision may be made in cash or in common
stock of the Employer.  The Employer shall have the discretion to
choose cash or Employer common stock for 25% of the payment made
under this section 6E and the Employee shall have the discretion
to be paid either in cash or Employer common stock on the
remaining 75%.  Employer common stock shall be valued at the date
of payment annually to Employee . The compensation under this
section 6E shall be paid in equal annual installments payable once
every 12 months beginning no later than 3 months following the
date of termination of Employee's employment.  In addition, to the
extent that Employee has been granted (i) stock options, stock
appreciation rights or other equity instruments of Employer under
the terms of a stock option, stock appreciation rights or other
similar program as may be implemented by the Company, all such
options, rights or equity instruments which have not vested shall
become fully vested and exercisable by Employee without
restrictions upon termination, and/or (ii) shares of restricted
common stock, all such shares shall become unrestricted and free
and clear of all liens or other encumbrances upon termination.

     7.     Notices.  All notices, demands and other
communications given under this agreement shall be in writing and
shall be deemed effective with hand delivered or mailed by
certified mail, return receipt requested, postage prepaid to the
following addresses:

            If to Employee:
                           Donald T. Zimmerman, Jr.
                           2564 Handasyde Avenue
                           Cincinnati, OH 45208

            If to Company:
                           United Shields Corporation
                           655 Eden Park Drive
                           Suite 260
                           Cincinnati, Ohio 45202

or at such other addresses as the parties may designate in
writing.

     8.     Entire Contract. This Agreement constitutes the entire
understanding and agreement between the Company and the Employee
with regard to all matters contained herein.  This Agreement may
be amended, supplemented or interpreted at any time only by
written instrument duly executed by all parties.

     9.     Assignment.  This Agreement shall not be assignable by
the Employee without the prior written consent of the Company. 
This Agreement shall, to the extent not limited hereby, inure to
the benefit of and be enforceable by the parties hereto, and their
respective heirs, representatives, successors and assigns.

     10.    Waiver.  Any consent by any party to, or waiver of a
breach of any provision of this Agreement by the other, whether
express or implied, shall not constitute a consent to, waiver of,
or excuse for any breach of any other provision or subsequent
breach of the same provision.

     11.    Legal Construction.  In case any one or more of the
provisions contained in this Agreement shall for any reason be
held to be invalid, illegal or unenforceable in any respect, that
invalidity, illegality or unenforceability shall not affect any
other provision of this agreement, and this Agreement shall be
construed as if the invalid, illegal or unenforceable provision
had never been contained in it.

     12.    Governing Law.  This Agreement shall be governed by
and construed in accordance with the law of the state of Ohio.

IN WITNESS WHEREOF, the parties have signed this Agreement on the
date first above written.

                                EMPLOYEE:

                                /s/ Donald T. Zimmerman, Jr. 
                                    Donald T. Zimmerman, Jr.


                                UNITED SHIELDS CORPORATION

                                By: /s/ T.J. Tully
                                    Chairman & CEO


<PAGE>
                            Exhibit 1

1998 United Shields Corporation and subsidiaries' consolidated
minimum total gross sales, calculated in accordance with Generally
Accepted Accounting Principles, required to receive additional
bonus:  $50,000,000 achieved during the 1998 fiscal year, ending
December 31, 1998.

1998 additional bonus structure:

20% sales growth ("Sales Growth") = $100,000 (cash, stock or
option value)
30% Sales Growth = $150,000 (cash, stock or option value)
40% Sales Growth = $225,000 (cash, stock or option value)



     Sales Growth shall be calculated based on the previous 12 
     months' consolidated total gross sales for United Shields
     Corporation and its' subsidiaries and those companies for     
     which a contract has been signed by January 1, 1998 for
     merger, consolidation, purchase, share exchange or
     similar arrangement with United Shields Corporation.

     The bonus shall be paid only to the extent such payment does 
     not cause the consolidated net pre-tax profit margin to fall 
     below 8%.  Such bonus shall not accumulate year to year.


<PAGE>













                            BY-LAWS
                              OF
                   UNITED SHIELDS CORPORATION
                    (a Colorado Corporation)
       (Adopted May 19, 1997, Amended July 14, 1997, Amended       
                 February 13, 1998)
<PAGE>
                           ARTICLE I
 
                         Shareholders

     Section 1.1 Annual Meetings.  An annual meeting of
stockholders shall be held for the election of directors at such
date, time and place, either within or without the State of
Colorado as may be designated by resolution of the Board of
Directors.  Any other proper business may be transacted at the
annual meeting.

     Section 1.2 Special Meetings.  Special meetings of
stockholders for any purpose or purposes, may be called at any
time by the Board of Directors, or by a committee of the Board of
Directors which has been duly designated by the Board of Directors
and whose power and authority, as expressly provided in a
resolution of the Board of Directors, includes the power to call
such meetings, but such special meetings may not be called by any
other person or persons.

     Section 1.3 Notice of Meetings.  Whenever stockholders are
required or permitted to take any action at a meeting, a written
notice of the meeting shall be given which shall state the place,
date and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called. 
Unless otherwise provided by law, the certificate of incorporation
or these by-laws, the written notice of any meeting shall be given
not less than ten nor more than seventy days before the date of
the meeting to each stockholder entitled to vote at such meeting. 
If mailed, such notice shall be deemed to be given when deposited
in the mail, postage prepaid and directed to the stockholder at
his address as it appears on the records of the corporation.

     Section 1.4 Adjournments.  Any meeting of stockholders,
annual or special, may adjourn from time to time to reconvene at
the same or some other place, and notice need not be given of any
such adjourned meeting if the time and place thereof are announced
at the meeting at which the adjournment is taken.  At the
adjourned meeting the corporation may transact any business which
could have been transacted at the original meeting.  If the
adjournment is for more than thirty days, or if after the
adjournment a new record date is fixed for the adjourned meeting,
a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

     Section 1.5 Quorum.  Except as otherwise provided by law, the
certificate of incorporation of these by-laws, at each meeting of
stockholders the presence in person or by proxy of the holders of
shares of stock having a majority of the votes which could be cast
by the holders of all outstanding shares of stock entitled to vote
at the meeting shall be necessary and sufficient to constitute a
quorum.  In the absence of a quorum, the stockholders so present
may, by majority vote thereof, adjourn the meeting from time to
time in the manner provided in Section 1.4 of these by-laws until
a quorum shall attend.  Shares of its own stock belonging to the
corporation or to another corporation, if a majority of the shares
entitled to vote in the election of directors of such other
corporation is held, directly or indirectly, by the corporation,
shall neither be entitled to vote nor be counted for quorum
purposes; provided, however, that the foregoing shall not limit
the right of the corporation to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

     Section 1.6 Organization.  Meetings of stockholders shall be
presided over by the Chairman of the Board, if any, or in his
absence by the Vice Chairman of the Board, if any, or in his
absence by the President, or in his absence by a Vice President,
or in the absence of the foregoing persons by a chairman
designated by the Board of Directors, or in the absence of such
designation by a chairman chosen at the meeting.  The Secretary
shall act as secretary of the meeting, but in his absence the
chairman of the meeting may appoint any person to act as secretary
of the meeting.

     Section 1.7 Voting; Proxies.  Except as otherwise provided by
the certificate of incorporation, each stockholder entitled to
vote at any meeting of stockholders shall be entitled to one vote
for each share of stock held by him which has voting power upon
the matter in question.  Each stockholder entitled to vote at a
meeting of stockholders may authorize another person or persons to
act for him by proxy, but no such proxy shall be voted or acted
upon after three years from its date, unless the proxy provides
for a longer period.  A duly executed proxy shall be irrevocable
if it states that it is irrevocable and if, and only as long as,
it is coupled with an interest sufficient in law to support an
irrevocable power.  A stockholder may revoke any proxy which is
not irrevocable by attending the meeting and voting in person, or
by filing an instrument in writing revoking the proxy or by filing
another duly executed proxy bearing a later date with the
Secretary of the corporation.  Voting at meetings of stockholders
need not be by written ballot and need not be conducted by
inspectors of election unless so determined by the holders of
shares of stock having a majority of the votes which could be cast
by the holders of all outstanding shares of stock entitled to vote
thereon which are present in person or by proxy at such meeting. 
At all meetings of stockholders for the election of directors a
plurality of the votes cast shall be sufficient to elect.  All
other elections and questions shall, unless otherwise provided by
law, the certificate of incorporation or these by-laws, be decided
by the vote of the holders of shares of stock having a majority of
the votes which could be cast by the holders of all shares of
stock entitled to vote thereon which are present in person or
represented by proxy at the meeting.

     Section 1.8 Fixing Date for Determining Stockholders of
Record.  In order that the corporation may determine the
stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or to express consent to
corporate action in writing without a meeting, or entitled to
receive payment of any dividend or other distribution or allotment
of any rights, or entitled to exercise any rights in respect of
any change, conversion or exchange of stock or for the purpose of
any other lawful action, The Board of Directors may fix a record
date, which record date shall not precede the date upon which the
resolution fixing the record date is adopted by the Board of
Directors and which record date: (1) in the case of determination
of stockholders entitled to vote at any meeting of stockholders or
adjournment thereof, shall, unless otherwise required by law, not
be more than seventy nor less than ten days before the date of
such meeting; (2) in the case of determining stockholders entitled
to express consent to corporate action in writing without a
meeting, shall not be more than ten days from the date upon which
the resolution fixing the record date is adopted by the Board of
Directors; and (3) in the case of any other action shall not be
more than seventy days prior to such other action.  If no record
date is fixed: (1) the record date for determining stockholders
entitled to notice of or to vote at a meeting of stockholders
shall be at the close of business on the day next preceding the
day on which notice is given, or, if notice is waived,
at the close of business on the day next preceding the day on
which the meeting is held; (2) the record date for determining
stockholders entitled to express consent to corporate action in
writing without a meeting when no prior action of the Board of
Directors is required by law shall be the first date on which a
signed written consent setting forth the action taken or proposed
to be taken is delivered to the corporation in accordance with
applicable law, or, if prior action by the Board of Directors is
required by law, shall be at the close of business on the day on
which the Board of Directors adopts the resolution taking such
prior action; and (3) the record date for determining stockholders
for any other purpose shall be at the close of business on the day
on which the Board of Directors adopts the resolution relating
thereto.  A determination of stockholders of record entitled to
notice of or to vote at a meeting of stockholders shall apply to
any adjournment of the meeting; provided, however, that the Board
of Directors may fix a new record date for the adjourned meeting.

     Section 1.9 Action by Consent of Stockholders.  Unless
otherwise restricted by the certificate of incorporation, any
action required or permitted to be taken at any annual or special
meeting of stockholders may be taken without a meeting, without
prior notice and without a vote, if a consent in writing, setting
forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes
that would be necessary to authorize to take such action at a
meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of taking of the corporate action
without a meeting by less than unanimous written consent shall be
given to those stockholders who have not consented in writing.


<PAGE>
                         ARTICLE II

                     Board of Directors

     Section 2.1 Number; Qualifications.  The property interests,
business and transactions of the Corporation shall be managed and
conducted by the Board of Directors which shall consist of not
less than one (1), nor more than seven (7) persons, as shall be
fixed from time to time by the Board of Directors, as hereinafter
provided.  The Board of Directors shall be elected annually by a
ballot of the holders of the shares of the Corporation entitled to
vote thereon for the term of one (1) year, and shall serve until
the election and qualification of their successors, unless they
sooner resign and are replaced as hereinafter provided.  The
number of directors may be fixed or changed from time to time
within the range, set forth above, by the shareholders or the
Board of Directors.  Directors need not be shareholders.

     Section 2.2 Election; Resignation; Removal; Vacancies.  At
the annual meeting of shareholders, the shareholders shall elect
directors, each of whom shall hold office for a term of one (1)
year or until their successors are elected and qualified.  Any
director may resign at any time upon written notice to the
Corporation.  Such resignation shall take effect at the time
specified therein; and unless otherwise specified therein, the
acceptance of such resignation shall not be necessary to make it
effective.  Any newly created directorship or any vacancy
occurring in the Board of Directors for any cause may be filled by
the Board of Directors, or if the directors remaining in office
constitute fewer than a quorum of the Board, they may fill the
vacancy by the affirmative vote of the majority of all the
directors remaining in office or the shareholders may fill the
vacancy, and each director selected shall hold office until the
expiration of the term of office of the director whom he has
replaced or until his successor is elected and qualified.

     Section 2.3 Regular Meetings.  Regular meetings of the Board
of Directors may be held at such places within or without the
State of Nevada and at such times as the Board of Directors may
from time to time determine, and if so determined notices thereof
need not be given.

     Section 2.4 Special Meetings.  Special meetings of the Board
of Directors may be held at any time or place within or without
the State of Nevada whenever called by the President, any Vice
President, the Secretary, or by any member of the Board of
Directors.  Notice of a special meeting of the Board of Directors
shall be given by the person or persons calling the meeting at
least twenty-four hours before the special meeting.

     Section 2.5 Telephonic Meetings Permitted.  Members of the
Board of Directors, or any committee designed by the Board of
Directors, may participate in a meeting thereof by means of
conference telephone or similar communications equipment by means
of which all persons participating in the meeting can hear each
other, and participation in a meeting pursuant to this by-law
shall constitute presence in person at such meeting.

     Section 2.6 Quorum; Vote Required for Action.  At all
meetings of the Board of Directors a majority of the whole Board
of Directors shall constitute a quorum for the transaction of
business.  Except in cases in which the certificate of
incorporation or these by-laws otherwise provide, the vote of a
majority of the directors present at a meeting at which a quorum
is present shall be the act of the Board of Directors.

     Section 2.7 Organization.  Meetings of the Board of Directors
shall be presided over by the Chairman of the Board, if any, or in
his absence by the Vice Chairman of the Board, if any, or in his
absence by the President, or in his absence by a chairman chosen
at the meeting.  The Secretary shall act as secretary of the
meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.

     Section 2.8 Informal Action by Directors.  Unless otherwise
restricted by the certificate of incorporation or these by-laws,
any action required or permitted to be taken at any meeting of the
Board of Directors, or of any committee thereof, may be taken
without a meeting if all members of the Board of Directors or such
committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of
the Board of Directors or such committee.



                           ARTICLE III
 
                           Committees

     Section 3.1 Committees.  The Board of Directors may, by
resolution passed by a majority of the whole Board of Directors,
designate one or more committees, each committee to consist of one
or more of the directors of the corporation.  The Board of
Directors may designate one or more directors as alternate members
of any committee, who may replace    'any absent or disqualified
member at any meeting of the committee.  In the absence or
disqualification of a member of the committee and the absence or
unavailability of any alternate member of the committee, the
member or members thereof present at any meeting and not
disqualified from voting, whether or not he or they constitute a
quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in place of any such absent or
disqualified member.  Any such committee, to the extent permitted
by law and to the extent provided in the resolution of the Board
of Directors establishing such committee, shall have and may
exercise all the powers and authority of the Board of Directors in
the management of the business and affairs of the corporation, and
may authorize the seal of the corporation to be affixed to all
papers which may require it.

     Section 3.2 Committee Rules.  Unless the Board of Directors
otherwise provides, each committee designated by the Board of
Directors may make, alter and repeal rules for the conduct of its
business.  In the absence of such rules each committee shall
conduct its business in the same manner as the Board of Directors
conducts its business pursuant to Article III of these by-laws.

                         ARTICLE IV
 
                          Officers

     Section 4.1 Executive Officers; Election; Qualifications;
Term of Office; Resignation; Removal; Vacancies.  The Board of
Directors shall elect a President, Secretary and Treasurer, and it
may, if it so determines, choose a Chairman of the Board of a Vice
Chairman of the Board from among its members.  The Board of
Directors may also choose one or more Vice Presidents, one or more
Assistant Secretaries and one or more Assistant Treasurers.  Each
such officer shall hold office until the first meeting of the
Board of Directors after the annual meeting of stockholders next
succeeding his election, and until his successor is elected and
qualified or until his earlier resignation or removal.  Any
officer may resign at any time upon written notice to the
corporation.  The Board of Directors may remove any officer with
or without cause at any time, but such removal shall be without
prejudice to the contractual rights of such officer, if any, with
the corporation.  Any number of offices may be held by the same
person.  Any vacancy occurring in any office of the corporation by
death, resignation, removal or otherwise may be filled for the
unexpired portion of the term by the Board of Directors at any
regular or special meeting.

     Section 4.2 Powers and Duties of Executive Officers.  The
officers of the corporation shall have such powers and duties in
the management of the corporation as may be prescribed by the
Board of Directors and, to the extent not so provided, as
generally pertain to their respective offices, subject to the
control of the Board of Directors.  The Board of Directors may
require any officer, agent or employee to give security for the
faithful performance of his duties.


                          ARTICLE V

                            Stock

     Section 5.1 Certificates.  Every holder of stock shall be
entitled to have a certificate signed by or in the name of the
corporation by the Chairman or Vice Chairman of the Board of
Directors, if any, or the President or a Vice President, and by
the Treasurer or an Assistant Treasurer, or the Secretary or an
Assistant Secretary, of the corporation, certifying the number of
shares of stock owned by him in the corporation.  Any or all of
the signatures on the certificate may be a facsimile. In case any
officer, transfer agent, or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent, or registrar before
such certificate is issued, it may be issued by the corporation
with the same effect as if he were such officer, transfer agent,
or registrar at the date of issue.

     Section 5.2  Lost, Stolen or Destroyed Stock Certificates;
Issuance of New Certificates.  The corporation may issue a new
certificate of stock in the place of any certificate theretofore
issued by it and alleged to have been lost, stolen or destroyed. 
The corporation may require the owner of the lost, stolen or
destroyed certificate, or his legal representative, to give the
corporation a bond sufficient to indemnify it against any claim
that may be made against it on account of the alleged loss, theft
or destruction of any such certificate or the issuance of such new
certificate.


                         ARTICLE VI

                      Indemnification

     Section 6.1 Right to Indemnification.  The corporation shall
indemnify and hold harmless, to the full extent permitted by
applicable law as amended or interpreted from time to time, any
person who it may indemnify pursuant to such laws.  The
corporation shall be required to indemnify a person in connection
with a proceeding initiated by such person only if the proceeding
was authorized by the Board of Directors of the corporation.

     Section 6.2 Prepayment of Expenses.  The corporation shall
pay the expenses incurred in defending any proceeding in advance
of its final disposition, provided, however, that the payment of
expenses incurred by a director or officer in advance of the final
disposition of the proceeding shall be made only upon receipt of
an undertaking by the director of officer to repay all amounts
advanced if it should be ultimately determined that the director
or officer is not entitled to be indemnified under this Article or
otherwise.

     Section 6.3 Claims.  If a claim for indemnification or
payment of expenses under this Article is not paid in full within
sixty days after a written claim therefor has been received by the
corporation, the claimant may file suit to recover the unpaid
amount of such claim and, if successful in whole or in part, shall
be entitled to be paid the expense of prosecuting such claim.  In
any such action the corporation shall have the burden of proving
that the claimant was not entitled to the requested
indemnification or payment of expenses under applicable law.

     Section 6.4 Non-Exclusivity of Rights.  The rights conferred
on any person by this Article VI shall not be exclusive of any
other rights which such person may have or hereafter acquire under
any statute, provision of the certificate of incorporation, these
by-laws, agreement, vote of stockholders or disinterested
directors or otherwise.

     Section 6.5 Other Indemnification.  The corporation's
obligation, if any, to indemnify any person who was or is serving
at its request as a director, officer, employee or agent of
another corporation partnership, joint venture, trust, enterprise
or non-profit entity shall be reduced by any amount such person
may collect as indemnification from such other corporation,
partnership, joint venture, trust, enterprise or non-profit
enterprise.

     Section 6.6 Amendment or Repeal.  Any repeal or modification
of the foregoing provisions of this Article VI shall not adversely
affect any right or protection hereunder of any person in respect
of any act or omission occurring prior to the time of such repeal
or modification.

                          ARTICLE VII

                         Miscellaneous

     Section 7.1 Fiscal Year.  The fiscal year of the corporation
shall be determined by resolution of the Board of Directors.

     Section 7.2 Seal.  The corporate seal, if any, shall have the
name of the corporation inscribed thereon and shall be in such
form as may be approved from time to time by the Board of
Directors.

     Section 7.3 Waiver of Notice of Meetings of Stockholders,
Directors and Committees.  Any written waiver of notice, signed by
the person entitled to notice, whether before or after the time
stated therein, shall be deemed equivalent to notice.  Attendance
of a person at a meeting shall constitute a waiver of notice of
such meeting, except when the person attends a meeting for the
express purpose of objecting, at the beginning of the meeting, to
the transaction of any business because the meeting is not
lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of any regular or special meeting
of the stockholders, directors, or members of a committee of
directors need be specified in any written waiver of notice.

     Section 7.4 Interested Directors; Quorum.  No contract or
transaction between the corporation and one or more of its
directors or officers, or between the corporation and any other
corporation partnership, association, or other organization in
which one or more of its directors of officers are directors or
officers, or have a financial interest shall be void or voidable
solely for this reasons, or solely because the director or officer
is present at or participates in the meeting of the Board of
Directors or committee thereof which authorizes the contract or
transaction, or solely because his or their votes are counted for
such purpose, if: (1) the material facts as to his or their
relationship or interest and as to the contract or transaction are
disclosed or are known to the Board of Directors or the committee,
and the Board of Directors or committee in good faith authorizes
the contract or transaction by the affirmative votes of a majority
of the disinterested directors, even though the disinterested
directors be less than a quorum; or (2) the material facts as to
his relationship or interest and as to the contract or transaction
are disclosed or are known to the stockholders entitled to vote
thereon, and the contract or transaction is specifically approved
in good faith by a vote of the stockholders; or (3) the contract
or transaction is fair as to the corporation as of the time it is
authorized, approved or ratified, by the Board of Directors, a
committee thereof, or the stockholders.  Common or interested
directors may be counted in determining the presence of a quorum
at a meeting of the Board of Directors or of a committee which
authorizes the contract or transaction.

     7.5 Form of Records.  Any records maintained by the
corporation in the regular course of its business, including its
stock ledger, books of account and minute books, may be kept on,
or be in the form of, punch cards, magnetic tape, photographs,
microphotographs, or any other information storage device,
provided that the records so kept can be converted into a clearly
legible form within a reasonable time.  The corporation shall so
convert any records so kept upon the request of any person
entitled to inspect the same.

     7.6 Amendment of By-Laws.  These by-laws may be altered or
repealed, and new by-laws made, by the Board of Directors, but the
stockholders may make additional by-laws and may alter and repeal
any by-laws whether adopted by them or otherwise.












<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-25-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-25-1998
<CASH>                                         191,609
<SECURITIES>                                         0
<RECEIVABLES>                                1,543,923
<ALLOWANCES>                                         0
<INVENTORY>                                  1,321,168
<CURRENT-ASSETS>                             3,092,094
<PP&E>                                       5,268,811
<DEPRECIATION>                                 619,236
<TOTAL-ASSETS>                              13,759,479
<CURRENT-LIABILITIES>                        2,901,691
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       166,049
<OTHER-SE>                                   4,928,199
<TOTAL-LIABILITY-AND-EQUITY>                13,759,479
<SALES>                                     12,955,424
<TOTAL-REVENUES>                            12,955,424
<CGS>                                       10,222,027
<TOTAL-COSTS>                               13,963,216
<OTHER-EXPENSES>                                58,429
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,439,928
<INCOME-PRETAX>                            (2,506,149)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,506,149)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 62,500
<CHANGES>                                            0
<NET-INCOME>                               (2,443,649)
<EPS-PRIMARY>                                   (0.20)
<EPS-DILUTED>                                   (0.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission