NAVISTAR INTERNATIONAL CORP /DE/NEW
10-K, 1997-12-22
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: EMCORE CORP, 8-K, 1997-12-22
Next: ECOLOGY & ENVIRONMENT INC, 10-Q/A, 1997-12-22



         <PAGE 1>

             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                 FORM 10-K

   ( X )   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended October 31, 1997
                                    OR
   (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from      to

Commission file number 1-9618

   N A V I S T A R    I N T E R N A T I O N A L    C O R P O R A T I O N
   ---------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

                      Delaware                             36-3359573
          -------------------------------             --------------------
          (State or other jurisdiction of               (I.R.S. Employer
           incorporation or organization)              Identification No.)

 455 North Cityfront Plaza Drive, Chicago, Illinois           60611
 --------------------------------------------------   --------------------
      (Address of principal executive offices)              (Zip Code)

     Registrant's telephone number, including area code (312) 836-2000

        Securities registered pursuant to Section 12(b) of the Act:


                                                    Name of Each Exchange
            Title of Each Class                      on Which Registered
- ---------------------------------------            -----------------------
Common stock, par value $0.10 per share            New York Stock Exchange
                                                   Chicago Stock Exchange
                                                   Pacific Stock Exchange
$6.00 cumulative convertible preferred stock,
  Series G (with $1.00 par value)                  New York Stock Exchange
Cumulative convertible junior preference stock,
  Series D (with $1.00 par value)                  New York Stock Exchange

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and (2) has been
subject to such filing requirements for the past 90 days: Yes X   No
                                                             ---    ---

     As of December 15, 1997 the aggregate market value of Common Stock
(excluding Class B Common Stock) held by non-affiliates of the
registrant was $1,126,267,804.

     As of December 15, 1997 the number of shares outstanding of the
registrant's Common Stock was 49,235,751 and the Class B Common Stock
was 23,090,905.

                   Documents Incorporated by Reference
                   -----------------------------------
1997 Annual Report to Shareowners (Parts I, II and IV)
1997 Proxy Statement (Parts I and III)
Navistar Financial Corporation 1997 Annual Report on Form 10-K (Part IV)
<PAGE>
         <PAGE 2>

                      NAVISTAR INTERNATIONAL CORPORATION

                                  FORM 10-K

                          Year Ended October 31, 1997

                                    INDEX
                                                              10-K Page
                                                              ---------
PART I

Item 1.  Business .........................................        3
Item 2.  Properties .......................................        8
Item 3.  Legal Proceedings ................................        9
         Executive Officers of the Registrant .............       10
Item 4.  Submission of Matters
           to a Vote of Security Holders ..................       12

PART II

Item 5.  Market for the Registrant's Common Equity
           and Related Stockholder Matters ................       12
Item 6.  Selected Financial Data ..........................       12
Item 7.  Management's Discussion and Analysis of
             Results of Operations and Financial Condition.       12
Item 8.  Financial Statements and Supplementary Data ......       12

Item 9.  Changes in and Disagreements with Accountants
           on Accounting and Financial Disclosure .........       12

PART III

Item 10. Directors and Executive Officers
           of the Registrant ..............................       13
Item 11. Executive Compensation ...........................       13
Item 12. Security Ownership of Certain Beneficial
           Owners and Management ..........................       13
Item 13. Certain Relationships and Related Transactions ...       13

PART IV

Item 14. Exhibits, Financial Statement Schedules
           and Reports on Form 8-K ........................       13

SIGNATURES

Principal Accounting Officer ..............................       15
Directors .................................................       16

POWER OF ATTORNEY .........................................       16

INDEPENDENT AUDITORS' REPORT ..............................       18

INDEPENDENT AUDITORS' CONSENT .............................       18 

SCHEDULE ..................................................      F-1

EXHIBITS ..................................................      E-1
<PAGE>
         <PAGE 3>

                             PART I

ITEM 1.  BUSINESS

     Navistar International Corporation is a holding company and its
principal operating subsidiary is Navistar International Transportation
Corp. referred to as "Transportation".  As used hereafter, "Navistar" or
"company" refers to Navistar International Corporation and its
subsidiaries.

     Navistar, through its wholly owned subsidiary Transportation,
operates in two principal industry segments:  manufacturing and
financial services.  Manufacturing operations are responsible for the
manufacture and marketing of medium and heavy trucks, including school
buses, mid-range diesel engines and service parts primarily in the
United States and Canada as well as in selected export markets.  Based
on assets and revenues, manufacturing operations represent the majority
of the company's business activities. The financial services operations
consist of Navistar Financial Corporation (NFC), its domestic insurance
subsidiary and the company's foreign finance and insurance subsidiaries. 
NFC's primary business is the retail and wholesale financing of products
sold by the manufacturing operations and its dealers within the United
States and the providing of commercial physical damage and liability
insurance to the manufacturing operations' dealers and retail customers
and to the general public through an independent insurance agency
system.  Industry segment data for 1997, 1996, and 1995 is summarized in
Note 14 to the Financial Statements, which is incorporated herein by
reference.

THE MEDIUM AND HEAVY TRUCK INDUSTRY

     The market in which Navistar competes is subject to considerable
volatility as it moves in response to cycles in the overall business
environment and is particularly sensitive to the industrial sector which
generates a significant portion of the freight tonnage hauled.
Government regulation has impacted and will continue to impact trucking
operations and efficiency and the specifications of equipment.

     The following table shows industry retail deliveries in the
combined United States and Canadian markets for the five years ended
October 31, in thousands of units:

                                            YEARS ENDED OCTOBER 31,
                                          ---------------------------

                                       1997   1996   1995   1994   1993
                                       -----  -----  -----  -----  -----

Class 5, 6 and 7 medium trucks and 
  school buses ...................     150.6  145.8  151.8  134.2  122.5
Class 8 heavy trucks .............     196.8  195.4  228.8  205.4  166.4
                                       -----  -----  -----  -----  -----
  Total ..........................     347.4  341.2  380.6  339.6  288.9
                                       =====  =====  ====== =====  =====


     Source: Monthly data provided by the American Automobile
Manufacturers Associations (AAMA) in the United States and Canada, and
other sources.
<PAGE>
         <PAGE 4>

     The Class 5 through 8 truck market in the United States and Canada
is highly competitive.  Major domestic competitors include PACCAR, Ford
and General Motors, as well as foreign-controlled manufacturers, such as
Freightliner, Mack and Volvo GM.  In addition, manufacturers from Japan
(Hino, Isuzu, Nissan and Mitsubishi) are competing in the United States
and Canadian markets.  The intensity of this competition results in
price discounting and margin pressures throughout the industry.  In
addition to the influence of price, market position is driven by product
quality, engineering, styling, utility and distribution.

TRANSPORTATION MARKET SHARE

     Transportation delivered 99,500 Class 5 through 8 trucks, including
school buses, in the United States and Canada in fiscal 1997, a 6%
increase from the 94,000 units delivered in 1996.  Navistar's combined
share of the Class 5 through 8 truck market was 28.6% in 1997 and 27.5%
in 1996.  Transportation has been the leader in combined market share
for Class 5 through 8 trucks, including school buses, in the United
States and Canada in each of its last 17 fiscal years based on data
obtained from the American Automobile Manufacturers Association, the
United States Motor Vehicle Manufacturers Association and R.L. Polk &
Company.

PRODUCTS

     The following table illustrates the percentage of the company's
manufacturing sales by class of product based on dollar amount:

                                            YEARS ENDED OCTOBER 31,
                                          ---------------------------

PRODUCT CLASS                          1997          1996          1995
- -------------                          -----         -----         -----

Class 5, 6 and 7 medium trucks and 
  school buses ...................      34%           35%           32%
Class 8 heavy trucks .............      37            35            42
Service parts ....................      13            14            12
Engines ..........................      16            16            14  
                                       ---           ---           ---

  Total ..........................     100%          100%          100%
                                       ===           ===           ===

     Transportation manufactures a full line of products in the common
carrier, private carrier, government/service, leasing, construction,
energy/petroleum and student transportation markets. Transportation
offers diesel-powered trucks and buses because of their improved fuel
economy, ease of serviceability and greater durability over gasoline-
powered vehicles.  Transportation's  Class 8 heavy trucks generally use
diesel engines purchased from outside suppliers while Class 5, 6 and 7
medium trucks are powered by a proprietary line of mid-range diesel
engines manufactured by Transportation. Based upon information published
by R.L. Polk & Company, diesel-powered Class 5, 6 and 7 medium truck
shipments represented 87% of all medium truck shipments for fiscal year
1997 in the United States and Canada.

     Transportation's truck and bus manufacturing operations in the
United States and Canada consist principally of the assembly of
components manufactured by its suppliers, although Transportation
produces its own mid-range diesel truck engines, sheet metal components
(including cabs) and miscellaneous other parts.  During 1997, the
company announced plans for approximately $350 million in capital
spending and $300 million in development expense over the next six years
for development of the next generation truck.
<PAGE>
         <PAGE 5>

ENGINE AND  FOUNDRY

     Transportation builds diesel engines for use in its Class 5, 6 and
7 medium trucks, school buses, selected Class 8 heavy truck models and
for sale to original equipment manufacturers in the United States and
Canada. Transportation also sells engines for industrial, agricultural
and marine applications. Transportation is the leading supplier of mid-
range diesel engines in the 160-300 horsepower range according to data
supplied by  Power Systems Research of Minneapolis, Minnesota.

     Transportation has an agreement to supply its 7.3 liter (7.3L)
electronically controlled diesel engine to Ford Motor Company (Ford)
through the year 2002 for use in all of its diesel-powered light trucks
and vans.  Sales of this engine to Ford currently account for
approximately 87% of Transportation's  7.3L sales.  Shipments of engines
to all original equipment manufacturers totaled a record 184,000 units
in 1997, an increase of 13% from the 163,200 units shipped in 1996. 
During 1997, Transportation entered into a ten-year agreement, effective
with model year 2003, to supply Ford with a 7.3L replacement product for
use in its diesel-powered light trucks and vans.

SERVICE PARTS

     In the United States and Canada, Transportation operates 7 regional
parts distribution centers, which allows it to offer 24-hour
availability and same day shipment of the parts most frequently
requested by customers.  The company also operates a parts distribution
center in Mexico.

     Transportation's service parts program is vital to the maintenance
of the relationship with its customers and dealers.  The sale of
replacement parts does not represent a separate and distinct business of
Transportation.  Transportation's truck group makes decisions about the
pricing of trucks and replacement parts based upon a variety of factors
which integrally link the pricing and sale of replacement parts with the
sale of medium and heavy trucks, including school buses.  The acceptable
price for dealers and fleet truck sales is determined by not only
looking at the market price of the individual trucks themselves, but
also by analyzing the amount of future replacements parts that will be
purchased from Transportation over the truck's life cycle and the total
expected profit contribution, including future replacement parts,
expected to be realized on each sale.  Accordingly, the pricing of
trucks and replacement parts is not independently determined.

MARKETING AND DISTRIBUTION

     Transportation's truck products are distributed in virtually all
key markets in the United States and Canada.  Transportation's truck
distribution and service network in these countries was composed of 
954, 957 and 958 dealers and retail outlets at October 31, 1997, 1996
and 1995, respectively.  Included in these totals were 514, 504 and 490
secondary and associate locations at October 31, 1997, 1996 and 1995,
respectively.  The company also has a dealer network in Mexico composed
of 38 and 23 dealer locations at October 31, 1997 and 1996,
respectively.

     Retail dealer activity is supported by 5 regional operations in the
United States and general offices in Canada and Mexico.  Transportation
has a national account sales group, responsible for 99 major national
account customers.   Transportation's network of 16 Used Truck Centers
in the United States provides trade-in support to the company's dealers
and national accounts group, and markets all makes and models of
reconditioned used trucks  to owner-operators and fleet buyers.  Trucks,
components and service parts are exported for wholesale and retail sale
to more than 70 countries around the world.
<PAGE>
         <PAGE 6>

FINANCIAL SERVICES
     
     NFC is a financial services organization that provides wholesale,
retail and  lease financing of new and used trucks sold by
Transportation and its dealers in the United States.  NFC also finances
wholesale accounts and selected retail accounts receivable of
Transportation.  Sales of new products (including trailers) of other
manufacturers are also financed regardless of whether designed or
customarily sold for use with Transportation's truck products.  During
1997 and 1996, NFC provided wholesale financing for 94% of the new truck
units sold by Transportation to its dealers and distributors in the
United States and retail and lease financing for 13% and 16%,
respectively, of all new truck units sold or leased by Transportation to
retail customers.  

     NFC's wholly owned domestic insurance subsidiary, Harco National
Insurance Company, provides commercial physical damage and liability
insurance coverage to Transportation's dealers and retail customers, and
to the general public through an independent insurance agency system.

     Harbour Assurance Company of Bermuda Limited offers a variety of
programs to the company, including general liability insurance, ocean
cargo coverage for shipments to and from foreign distributors, and
reinsurance coverage for various Transportation policies.  

IMPORTANT SUPPORTING OPERATIONS

     In the United States, Transportation has a third party sales
financing agreement with Associates Commercial Corporation to provide
wholesale financing to certain of its truck dealers and retail financing
to their customers.  Navistar International Corporation Canada also has
an agreement with a subsidiary of General Electric Capital Canada, Inc.
to provide financing for Canadian dealers and customers.

RESEARCH AND DEVELOPMENT

     Research and development activities, which are directed toward the
introduction of new products and improvements of existing products and
processes used in their manufacture, totaled $92 million, $101 million,
and $91 million for  1997, 1996 and 1995, respectively.

BACKLOG

     The backlog of unfilled truck orders (subject to cancellation or
return in certain events) at October 31, 1997, 1996 and 1995 was $2,360
million, $1,254 million and $2,581 million, respectively.

     Although the backlog of unfilled orders is one of many indicators
of market demand, other factors such as changes in production rates,
available capacity, new product introductions and competitive pricing
actions may affect point-in-time comparisons.

EMPLOYEES

     The company employed 16,168, 14,187 and 16,079 individuals at
October 31, 1997, 1996 and 1995, respectively.
<PAGE>
         <PAGE 7>

LABOR RELATIONS

     At October 31, 1997, the United Automobile, Aerospace and
Agricultural Implement Workers of America (UAW) represented 8,079 of the
company's active employees in the United States, and the Canadian Auto
Workers (CAW) represented 2,142 of the company's active employees in
Canada.  Other unions represented 955 of the company's active employees
in the United States and Canada.  The company entered into a collective
bargaining agreement with the UAW in 1995, which would have expired on
October 1, 1998.  During August 1997, the company's collective
bargaining agreement with the UAW was extended through October 1, 2002. 
This contract allows the company to focus its assembly plants, simplify
current product lines, invest in new product development, and achieve
more competitive wage, benefit and productivity levels.  In addition,
the company entered into a collective bargaining agreement with the CAW
in 1996, which expires on October 24, 1999.

PATENTS AND TRADEMARKS

     Transportation continuously obtains patents on its inventions and,
thus, owns a significant patent portfolio.  Additionally, many of the
components which Transportation purchases for its products are protected
by patents that are owned or controlled by the component manufacturer. 
Transportation has licenses under third-party patents relating to its
products and their manufacture, and Transportation grants licenses under
its patents.  The royalties paid or received under these licenses are
not significant.  No particular patent or group of patents is considered
by Transportation to be essential to its business as a whole.

     Like all businesses which offer well-known products or services,
Transportation's primary trademarks are an important part of its
worldwide sales and marketing efforts, and provide instant
identification of its products and services in the marketplace.  To
support these efforts, Transportation maintains, or has pending,
registrations of its primary trademarks in those countries in which it
does business or expects to do business.

RAW MATERIALS AND ENERGY SUPPLIES

     Transportation purchases raw materials, parts and components from
numerous outside suppliers but relies upon some suppliers for a
substantial number of components for its truck and engine products. A
majority of Transportation's requirements for raw materials and supplies
is filled by single-source suppliers. 

     The impact of an interruption in supply will vary by commodity. 
Some parts are generic to the industry while others are of a proprietary
design requiring unique tooling which would require time to recreate. 
However, the company's exposure to a disruption in production as a
result of an interruption of raw materials and supplies is no greater
than the industry as a whole.  In order to remedy any losses resulting
from an interruption in supply, the company maintains contingent
business interruption insurance for storms, fire and water damage.

     While the company believes that it has adequate assurances of
continued supply, the inability of a supplier to deliver could have an
adverse effect on production at certain of the company's manufacturing
locations.
<PAGE>
         <PAGE 8>

IMPACT OF GOVERNMENT REGULATION

     Truck and engine manufacturers continue to face increasing
governmental regulation of their products, especially in the areas of
environment and safety.  The company believes its products comply with
all applicable environmental and safety regulations.

     As a diesel engine manufacturer, the company has incurred research
and tooling costs to  redesign its engine product lines to meet the
United States Environmental Protection Agency (U.S. EPA) and California
Air Resources Board (CARB) emission standards effective for the 1998
model year. In addition to the 1998 standards, the company, along with
other engine manufacturers, has signed a voluntary agreement (Statement
of Principles) with U.S. EPA and CARB to achieve new reductions in
ozone-causing exhaust emissions by 2004.  In October 1997, as a result
of the Statement of Principles, the U.S. EPA issued  a final rule
defining heavy-duty emission requirements for the 2004 model year.  The
company will also provide engines that satisfy 1998 Clean Fuel Fleet
Vehicle requirements and must also satisfy California's emission
standards in  2002 for engines used in medium-size vehicles (which
includes vehicles up to 14,000 lbs. Gross Vehicle Weight Rating).  The
company expects that its diesel engines will be able to meet all of
these standards within the required time frame.

     Effective with the 1998 model year, Canada's emission standards
mirror those of the U.S. EPA and  require the sale of low-sulfur diesel
fuel effective October 1, 1997.  Mexico has adopted the U.S. heavy
diesel engine emission standards as of the 1994 model year but has
conditioned compliance on the availability of low-sulfur diesel fuel.

     Truck manufacturers are also subject to various noise standards
imposed by federal, state and local regulations.  The engine is one of a
truck's primary noise sources, and the company, therefore, works closely
with original equipment manufacturers to develop strategies to reduce
engine noise.  The company is also subject to the National Traffic and
Motor Vehicle Safety Act (Safety Act) and Federal Motor Vehicle Safety
Standards (Safety Standards) promulgated by the National Highway Traffic
Safety Administration.  The company believes it is in compliance with
the Safety Act and the Safety Standards. 

     Expenditures to comply with various environmental regulations
relating to the control of air, water and land pollution at production
facilities and to control noise levels and emissions from
Transportation's products have not been material except for two sites
formerly owned by the company, Wisconsin Steel in Chicago, Illinois, and
Solar Turbine in San Diego, California.  In 1994, Transportation
recorded a $20 million after-tax charge as a loss of discontinued
operations for environmental liabilities and cleanup cost at these two
sites.  It is not expected that the costs of compliance with foreseeable
environmental requirements will have a material effect on the company's
financial position or operating results.

ITEM 2.  PROPERTIES

     In the United States and Canada, Transportation owns and operates
eight manufacturing and assembly operations, which contain approximately
nine million square feet of floor space.  Four facilities manufacture
and assemble trucks, two plants manufacture diesel engines and two
locations produce gray iron castings.  The company also manufactures
trucks at a facility owned and operated through a joint venture in the
U.S. and is constructing a truck assembly facility in Mexico. In
addition, Transportation owns or leases other significant properties in
the United States and Canada including vehicle and parts distribution
centers, sales offices, an engineering center and its headquarters in
Chicago. 
<PAGE>
         <PAGE 9>

     Transportation's principal research and engineering facilities are
located in Fort Wayne, Indiana, and Melrose Park, Illinois.  In
addition, certain research is conducted at its manufacturing plants.

     All of Transportation's plants are being utilized and have been
maintained adequately, are in good operating condition and are suitable
for its current needs through productive utilization of the facilities. 
These facilities, together with planned capital expenditures, are
expected to meet Transportation's manufacturing needs in the foreseeable
future.

     A majority of the activity of the financial services operations is
conducted from its leased headquarters in Rolling Meadows, Illinois. 
The financial services operations also lease six other office locations
in the United States.

ITEM 3.  LEGAL PROCEEDINGS

     The company and its subsidiaries are subject to various claims
arising in the ordinary course of business, and are parties to various
legal proceedings which constitute ordinary routine litigation
incidental to the business of the company and its subsidiaries.  In the
opinion of the company's management, none of these proceedings or claims
are material to the business or the financial condition of the company.
<PAGE>
         <PAGE 10>

EXECUTIVE OFFICERS

     The following selected information for each of the company's
current executive officers was prepared as of  December 16, 1997.

                                     OFFICERS AND POSITIONS WITH
NAME                  AGE           NAVISTAR AND OTHER INFORMATION
- ----                  ---           ------------------------------

John R. Horne          59           Chairman, President and Chief
                                      Executive Officer since 1996
                                      and a Director since 1990.
                                      Mr. Horne  also is Chairman,
                                      President and Chief Executive
                                      Officer of Transportation
                                      since 1995 and a Director
                                      since 1987.  Prior to this,
                                      Mr. Horne served as President
                                      and Chief Executive Officer,
                                      1995-1996, President and Chief
                                      Operating Officer, 1990-1995, 
                                      Group Vice President and General
                                      Manager, Engine and Foundry,
                                      1990, and Vice President and
                                      General Manager, Engine and
                                      Foundry, 1983-1990. 

Donald DeFosset, Jr.   49           Executive Vice President and
                                      President, Truck Group since
                                      1996.  Mr. DeFosset also is
                                      Executive Vice President
                                      and President, Truck Group of
                                      Transportation since 1996.
                                      Prior to this, Mr. DeFosset
                                      served as President,
                                      Allied Signal Safety Restraints
                                      Systems of Allied Signal Inc.,
                                      1993 - 1996, Group Executive
                                      and General Manager, Allied 
                                      Signal Turbocharging and
                                      Truck Brake Systems, 1992 - 1993,
                                      and Vice President, Planning and
                                      Business Development in 1992
                                      and served as Executive Vice
                                      President, Operations for
                                      Mack Trucks, 1989 - 1992.

Robert C. Lannert      57           Executive Vice President and Chief
                                      Financial Officer and a
                                      Director since 1990.  Mr. Lannert
                                      also is Executive Vice President
                                      and Chief Financial Officer of
                                      Transportation since 1990 and a
                                      Director since 1987.  Prior to
                                      this, Mr. Lannert served as Vice
                                      President and Treasurer,
                                      1987-1990, and Vice President
                                      and Treasurer of Transportation,
                                      1979-1990.

Robert A. Boardman     50           Senior Vice President and General
                                      Counsel since 1990. Mr. Boardman
                                      also is Senior Vice President and
                                      General Counsel of Transportation
                                      since 1990.  Prior to this,
                                      Mr. Boardman served as Vice
                                      President of Manville Corporation,
                                      1988-1990, and Corporate
                                      Secretary, 1983-1990.
<PAGE>
         <PAGE 11>

EXECUTIVE OFFICERS (continued)
    

                                     OFFICERS AND POSITIONS WITH
NAME                  AGE           NAVISTAR AND OTHER INFORMATION
- ----                  ---           ------------------------------

Thomas M. Hough        52           Vice President and Treasurer since
                                      1992.  Mr. Hough also is
                                      Vice President and Treasurer of
                                      Transportation since 1992.
                                      Prior to this, Mr. Hough served
                                      as Assistant Treasurer 1987-1992,
                                      and Assistant Treasurer of
                                      Transportation, 1987-1992. 
                                      Mr. Hough also served as Assistant
                                      Controller, Accounting and
                                      Financial Systems, 1987, and
                                      Controller of Navistar Financial
                                      Corporation, 1982-1987. 

J. Steven Keate        41           Vice President and Controller since
                                      1995.  Mr. Keate also is Vice
                                      President and Controller of
                                      Transportation since 1995.
                                      Prior to this, Mr. Keate served
                                      as Vice President and Controller
                                      of General Dynamics Corporation,
                                      1991-1995, and Corporate Manager,
                                      Financial Planning and Analysis, 
                                      1989-1991.

Steven K. Covey        46           Corporate Secretary since 1990.
                                      Mr. Covey also is Associate
                                      General Counsel of Transportation
                                      since 1992.  Prior to this,
                                      Mr. Covey served as General
                                      Attorney, Finance and Securities
                                      of Transportation, 1989-1992, 
                                      Senior Counsel, Finance and
                                      Securities of Transportation,
                                      1986-1989, and Senior Attorney,
                                      Corporate Operations 1984-1986.
                                      <PAGE>
         <PAGE 12>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable

                             PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS

     Navistar International Corporation Common Stock is listed on the
New York, Chicago and Pacific Stock Exchanges under the abbreviated
stock symbol "NAV."  Information regarding high and low market price per
share of Common Stock for each quarter of 1997 and 1996 is incorporated
by reference from the 1997 Annual Report to Shareowners, page 41, filed
as Exhibit 13 to this Form 10-K.  There were approximately 57,949 owners
of Common Stock at October 31, 1997.

     All shares of Common Stock and Class B Common Stock share equally
in dividends except that stock dividends are payable in shares of Common
Stock to holders of that class and in Class B Common Stock to holders of
that class.  Upon liquidation, all shares of Common Stock and Class B
Common Stock are entitled to share equally in the assets of the company
available for distribution to the holders of such shares. Dividends may
be paid out of surplus as defined under Delaware corporation law.

ITEMS 6, 7 AND 8

     The information required by Items 6-8 is incorporated herein by
reference from the 1997 Annual Report to Shareowners, filed as Exhibit
13 to this Form 10-K as follows:
                                                             1997
                                                            Annual
                                                            Report
                                                             Page
                                                            ------

ITEM 6.  SELECTED FINANCIAL DATA ....................         44

ITEM 7.  MANAGEMENT'S DISCUSSION
         AND ANALYSIS OF RESULTS
         OF OPERATIONS AND FINANCIAL CONDITION ......          3

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.         14


     With the exception of the aforementioned information (Part II;
Items 5-8) and the information specified under Items 1 and 14 of this
report, the 1997 Annual Report to Shareowners is not to be deemed
filed as part of this report.

     ----------------------------------------------------------

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None
<PAGE>
         <PAGE 13>

                             PART III

ITEMS 10, 11 AND 12.

     Information required by Items 10, 11 and 12 of this Form is
incorporated herein by reference from Navistar's definitive Proxy
Statement for the March 24, 1998 Annual Meeting of Shareowners.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None

                             PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
          AND REPORTS ON FORM 8-K

     Information required by Part IV (Item 14) of this form is
incorporated herein by reference from Navistar International
Corporation's 1997 Annual Report to Shareowners, filed as Exhibit 13 to
this Form 10-K as follows:

                                                             1997
                                                            Annual
                                                            Report
                                                             Page  
                                                            ------
Financial Statements
- --------------------

Independent Auditors' Report ........................         13
Statement of Income 
  for the years ended October 31, 1997, 1996 and 1995         14
Statement of Financial Condition
  as of October 31, 1997 and 1996 ...................         15
Statement of Cash Flow
  for the years ended October 31, 1997, 1996 and 1995         16
Notes to Financial Statements .......................         17


                                                             Form
                                                             10-K
Schedule                                                     Page
- --------                                                     ----

  II - Valuation and Qualifying Accounts and Reserves         F-1

     All other schedules are omitted because of the absence of the
conditions under which they are required or because information called
for is shown in the financial statements and notes thereto in the 1997
Annual Report to Shareowners.

     Finance and Insurance Subsidiaries:

     The financial statements of Navistar Financial Corporation for the
years ended October 31, 1997, 1996 and 1995 appearing on pages 8 through
34 in the Annual Report on Form 10-K for Navistar Financial Corporation
for the fiscal year ended October 31, 1997, Commission File No. 1-4146-
1, are incorporated herein by reference and filed as Exhibit 28 to this
Form 10-K.
<PAGE>
         <PAGE 14>

Exhibits, Including Those Incorporated by Reference       Form 10-K Page
- ---------------------------------------------------       --------------

(3)  Articles of Incorporation and By-Laws .........            E-1
(4)  Instruments Defining the Rights of
       Security Holders, Including Indentures ......            E-2
(10) Material Contracts ............................            E-3
(11) Computation of Net Income Per Common Share ....            E-9
(13) Navistar International Corporation
       1997 Annual Report to Shareowners ...........            N/A
(21) Subsidiaries of the Registrant ................            E-10
(23) Independent Auditors' Consent .................             18
(24) Power of Attorney .............................             16
(27) Financial Data Schedule .......................            N/A
(28) Navistar Financial Corporation Annual Report
       on Form 10-K for the fiscal year ended
       October 31, 1997 ............................            N/A

     All exhibits other than those indicated above are omitted because
of the absence of the conditions under which they are required or
because the information called for is shown in the financial statements
and notes thereto in the 1997 Annual Report to Shareowners.

Reports on Form 8-K
- -------------------

     No reports on Form 8-K were filed for the three months ended
October 31, 1997.
<PAGE>
         <PAGE 15>
SIGNATURE

                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES

                      ---------------------------------


                                  SIGNATURE



     Pursuant to the requirements of Section 13 and 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.



NAVISTAR INTERNATIONAL CORPORATION
- ----------------------------------
           (Registrant)



/s/  J. Steven Keate
- ----------------------------------
     J. Steven Keate                                   December 22, 1997
     Vice President and Controller
     (Principal Accounting Officer)
<PAGE>
         <PAGE 16>
                                                           EXHIBIT 24
SIGNATURE

                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES

                      ----------------------------------


                               POWER OF ATTORNEY


     Each person whose signature appears below does hereby make,
constitute and appoint John R. Horne and J. Steven Keate and each of
them acting individually, true and lawful attorneys-in-fact and agents
with power to act without the other and with full power of substitution,
to execute, deliver and file, for and on such person's behalf, and in
such person's name and capacity or capacities as stated below, any
amendment, exhibit or supplement to the Form 10-K Report making such
changes in the report as such attorney-in-fact deems appropriate.

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated:


      Signature                        Title                 Date
- ----------------------  -----------------------------  -----------------

/s/  John R. Horne
- ----------------------
     John R. Horne      Chairman of the Board,         December 22, 1997
                          President and
                          Chief Executive Officer,
                          and Director
                          (Principal Executive Officer)


/s/  Robert C. Lannert
- ----------------------
     Robert C. Lannert  Executive Vice President       December 22, 1997
                          and Chief Financial Officer
                          and Director
                          (Principal Financial Officer)

/s/  J. Steven Keate
- ---------------------- 
     J. Steven Keate    Vice President and Controller  December 22, 1997
                         (Principal Accounting
                          Officer)


/s/  William F. Andrews
- -----------------------
     William F. Andrews Director                       December 22, 1997

<PAGE>
         <PAGE 17>
                                               EXHIBIT 24 (CONTINUED)
SIGNATURE

                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES

                      ----------------------------------


                            SIGNATURES (Continued)


/s/  Andrew F. Brimmer
- ----------------------
     Andrew F. Brimmer    Director                     December 22, 1997


/s/  John D. Correnti
- ----------------------
     John D. Correnti     Director                     December 22, 1997


/s/  William C. Craig
- -----------------------
     William C. Craig     Director                     December 22, 1997


/s/  Jerry E. Dempsey
- -----------------------
     Jerry E. Dempsey     Director                     December 22, 1997


/s/  John F. Fiedler
- -----------------------
     John F. Fiedler      Director                     December 22, 1997


/s/  Mary Garst
- -----------------------
     Mary Garst           Director                     December 22, 1997


/s/  Michael N. Hammes
- -----------------------
     Michael N. Hammes    Director                     December 22, 1997


/s/  Allen J. Krowe
- -----------------------
     Allen J. Krowe       Director                     December 22, 1997


/s/  Walter J. Laskowski
- ------------------------
     Walter J. Laskowski  Director                     December 22, 1997


/s/  William F. Patient
- ------------------------
     William F. Patient   Director                     December 22, 1997
<PAGE>
         <PAGE 18>
SIGNATURE

                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES

                      -----------------------------------


                         INDEPENDENT AUDITORS' REPORT



Navistar International Corporation:

     We have audited the Statement of Financial Condition of Navistar
International Corporation and Consolidated Subsidiaries as of October
31, 1997 and 1996, and the related Statements of Income and Cash Flow
for each of the three years in the period ended October 31, 1997, and
have issued our report thereon, dated December 15, 1997; such
consolidated financial statements and report are included in your 1997
Annual Report to Shareowners and are incorporated herein by reference. 
Our audits also included the financial statement schedule of Navistar
International Corporation and Consolidated Subsidiaries, listed in Item
14.  This financial statement schedule is the responsibility of the
company's management.  Our responsibility is to express an opinion based
on our audits.  In our opinion, such financial statement schedule, when
considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly in all material respects the
information set forth therein.


Deloitte & Touche LLP
December 15, 1997
Chicago, Illinois


                      ----------------------------------


                                                           EXHIBIT 23

                         INDEPENDENT AUDITORS' CONSENT



Navistar International Corporation:

     We consent to the incorporation by reference in the Registration
Statements, including post-effective amendments,  No. 2-70979,  No. 33-
26847,  No. 333-25783,  No. 333-29735,  No. 333-29739 and  No.333-29301
of Navistar International Corporation all on Form S-8 of our reports on
Navistar International Corporation and Navistar Financial Corporation,
dated December 15, 1997, appearing and incorporated by reference in this
Annual Report on Form 10-K of Navistar International Corporation for the
year ended October 31, 1997.


Deloitte & Touche LLP
December 22, 1997
Chicago, Illinois
<PAGE>
         <PAGE 1>
<TABLE>
<CAPTION>                                                                               SCHEDULE II

                                    NAVISTAR INTERNATIONAL CORPORATION
                                       AND CONSOLIDATED SUBSIDIARIES
                                               ============
                              VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                            FOR THE YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995
                                           (MILLIONS OF DOLLARS)




                 COLUMN A               COLUMN B       COLUMN C                COLUMN D            COLUMN E
                 --------               --------       --------                --------            --------

                                         BALANCE                            DEDUCTIONS FROM
                DESCRIPTION                 AT                                  RESERVES           BALANCE
      DESCRIPTION                       BEGINNING  ADDITIONS CHARGED                               AT END
      OF RESERVES      DEDUCTED FROM     OF YEAR       TO INCOME        DESCRIPTION      AMOUNT    OF YEAR
      -----------      -------------    ---------  -----------------    -----------      ------    -------
<S>                    <S>                 <C>            <C>      <S>                     <C>      <C>
Reserves deducted from
  assets to which they
  apply:


          1997
          ----
                                                                   Uncollectible notes
                                                                     and accounts
    Allowance for                                                    written off and
      losses on        Notes and accounts                            reserve adjustment,
      receivables ....   receivable ....   $  31          $  14     less recoveries ...    $  14    $  31
                                           =====          =====                            =====    =====


          1996
          ----
                                                                   Uncollectible notes
                                                                     and accounts
    Allowance for                                                    written off and
      losses on        Notes and accounts                            reserve adjustment,
      receivables ....   receivable ....   $  28          $  21      less recoveries ...   $  18    $  31
                                           =====          =====                            =====    =====


          1995
          ---- 
                                                                   Uncollectible notes
                                                                     and accounts
    Allowance for                                                    written off and
      losses on        Notes and accounts                            reserve adjustment,
      receivables ....   receivable ....   $  25          $   4      less recoveries ...   $   1    $  28
                                           =====          =====                            =====    =====
</TABLE>































                                                      F-1


         <PAGE 1>
                                                           EXHIBIT 3


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES
                      ----------------------------------
                    ARTICLES OF INCORPORATION AND BY-LAWS


     The following documents of Navistar International Corporation are
incorporated herein by reference:

     3.1  Restated Certificate of Incorporation of Navistar
          International Corporation effective July 1, 1993,
          filed as Exhibit 3.2 to Form 10-K dated October 31,
          1993, which was filed on January 27, 1994, Commission
          File No. 1-9618.

     3.2  The By-Laws of Navistar International Corporation
          effective April 14, 1995, filed as Exhibit 3.2 on
          Annual Report on Form 10-K dated October 31, 1995,
          which was filed on January 26, 1996, on Commission
          File No. 1-9618.
















































                              E-1


         <PAGE 1>
                                                           EXHIBIT 4


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES
                      ----------------------------------
               INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                             INCLUDING INDENTURES


     The following instruments of Navistar International Corporation and
its principal subsidiary Navistar International Transportation Corp. and
its principal subsidiary Navistar Financial Corporation defining the
rights of security holders are incorporated herein by reference.

     4.1  Indenture, dated as of March 1, 1968, between
          Navistar International Transportation Corp. and
          Manufacturers Hanover Trust Company, as Trustee, and
          succeeded by FIDATA Trust Company of New York, as
          successor Trustee, for 6 1/4% Sinking Fund Debentures
          due 1998 for $50,000,000.  Filed on Registration
          No. 2-28150.

     4.2  Indenture, dated as of June 15, 1974, between
          Navistar International Transportation Corp. and
          Harris Trust and Savings Bank, as Trustee, and
          succeeded by Commerce Union Bank, now known as
          Sovran Bank/Central South, as successor Trustee,
          for 9% Sinking Fund Debentures due 2004 for
          $150,000,000.  Filed on Registration No. 2-51111.

     4.3  Indenture, dated as of November 15, 1993, between
          Navistar Financial Corporation and Bank of America,
          Illinois formerly known as Continental Bank, National
          Association, as Trustee, for 8 7/8% Senior
          Subordinated Notes due 1998 for $100,000,000.  Filed
          on Registration No. 33-50541.

     4.4  Indenture, dated as of May 30, 1997, by and between
          Navistar Financial Corporation and The Fuji Bank and
          Trust Company, as Trustee, for 9% Senior Subordinated
          Notes due 2002 for $100,000,000.  Filed on
          Registration No. 333-30167.


======

     Instruments defining the rights of holders of other unregistered
long-term debt of Navistar and its subsidiaries have been omitted
from this exhibit index because the amount of debt authorized under any
such instrument does not exceed 10% of the total assets of the Registrant
and its consolidated subsidiaries.  The Registrant agrees to furnish a
copy of any such instrument to the Commission upon request.


















                              E-2


         <PAGE 1>
                                                           EXHIBIT 10


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES
                      ----------------------------------
                              MATERIAL CONTRACTS


     The following documents of Navistar International Corporation and its
affiliate Navistar Financial Corporation are incorporated herein by
reference.

     10.1  Navistar International Corporation 1984 Stock Option
           Plan.  Filed as Exhibit A to Proxy Statement dated
           February 6, 1984.  Commission File No. 1-5236.

     10.2  Pooling and Servicing Agreement dated as of December
           1, 1990, among Navistar Financial Corporation as
           Servicer, Navistar Financial Securities Corporation
           as Seller, and Manufacturers Hanover Trust Company,
           as Trustee.  Filed on Registration No. 33-36767.

     10.3  Navistar 1994 Performance Incentive Plan.  Filed as
           Appendix to Proxy Statement dated January 27, 1994.
           Commission File No. 1-9618.

     10.4  Indenture dated as of May 3, 1994 between Navistar
           Financial 1994-A Owner Trust and The Bank of New
           York, as Indenture Trustee, with respect to Navistar
           Financial 1994-A Owner Trust.  Filed on Registration
           No. 33-50291.

     10.5  Indenture dated as of August 3, 1994 between
           Navistar Financial 1994-B Owner Trust and The Bank
           of New York, as Indenture Trustee, with respect to
           Navistar Financial 1994-B Owner Trust.  Filed on
           Registration No. 33-50291.

     10.6  Amended and Restated Credit Agreement dated as of
           November 4, 1994 among Navistar Financial
           Corporation, certain banks, certain Co-Arranger
           banks, and Morgan Guaranty Trust Company of New
           York, as Administrative Agent.  Filed on Form 8-K
           dated November 4, 1994.  Commission File
           No. 1-4146-1.

     10.7  Liquidity Agreement dated as of November 7, 1994
           among NFC Asset Trust, as Borrower, Chemical Bank,
           Bank of America Illinois, The Bank of Nova Scotia,
           and Morgan Guaranty Trust Company of New York, as
           Co-Arrangers, and Chemical Bank, as Administrative
           Agent.  Filed on Form 8-K dated November 4, 1994.
           Commission File No. 1-4146-1.

     10.8  Indenture dated as of December 15, 1994 between
           Navistar Financial 1994-C Owner Trust and the Bank
           of New York, as Indenture Trustee, with respect to
           Navistar Financial 1994-C Owner Trust.  Filed on
           Registration No. 33-55865.


     10.9  Indenture dated as of May 25, 1995 between Navistar
           Financial 1995-A Owner Trust and The Bank of New
           York, as Indenture Trustee, with respect to Navistar
           Financial 1995-A Owner Trust.  Filed on Registration
           No. 33-55865. 




                              E-3
<PAGE>
        <PAGE 2>
                                                    EXHIBIT 10 (CONTINUED)


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED  SUBSIDIARIES
                      ----------------------------------
                               MATERIAL CONTRACTS


     10.10  Indenture dated as of November 1, 1995 between
            Navistar Financial 1995-B Owner Trust and The Bank
            of New York, as Indenture Trustee, with respect to
            Navistar Financial 1995-B Owner Trust.  Filed on
            Registration No. 33-55865. 

     10.11  Amendment No. 2 dated as of March 29, 1996, to the
            Amended and Restated Credit Agreement dated as of
            November 4, 1994, as amended by Amendment No. 1
            dated as of December 15, 1995, among Navistar
            Financial, certain banks, certain Co-Arranger
            banks, and Morgan Guaranty Trust Company of New
            York, as Administrative Agent filed on Form 8-K
            dated June 5, 1996.  Commission File No. 1-4146-1.

     10.12  Indenture dated as of May 30, 1996, between
            Navistar Financial 1996-A Owner Trust and The Bank
            of New York, as Indenture Trustee, with respect to
            Navistar Financial 1996-A Owner Trust.  Filed on
            Registration No. 33-55865.

     10.13  Indenture dated as of November 6, 1996, between
            Navistar Financial 1996-B Owner Trust and The Bank
            of New York, as Indenture Trustee, with respect to
            Navistar Financial 1996-B Owner Trust.  Filed on
            Registration No. 33-55865.

     10.14  Indenture dated as of May 7, 1997, between Navistar
            Financial 1997-A Owner Trust and The Bank of New
            York, as Indenture Trustee, with respect to
            Navistar Financial 1997-A Owner Trust.  Filed on
            Registration No. 33-55865.

     10.15  Amendment No. 3 dated as of May 27, 1997, to the
            Amended and Restated Credit Agreement dated as of
            November 4, 1994, as amended by Amendment No. 1
            dated as of December 15, 1995 and Amendment No. 2
            dated as of March 29, 1996, among the Navistar
            Financial Corporation, certain banks, certain
            Co-Arranger banks, and Morgan Guaranty Trust
            Company of New York, as Administrative Agent filed
            on Form 8-K dated June 17, 1997.  Commission File
            No. 1-4146-1.

     10.16  Form of Executive Severance Agreement which is
            executed with all executive officers dated June 16,
            1997.  Filed as Exhibit 10.5 to Form 10-Q dated
            September 12, 1997.  Commission File No. 1-9618.

     10.17  Navistar International Corporation Stock Ownership
            Program.  Filed as Exhibit 10.20 to Form 10-Q dated
            September 12, 1997.  Commission File No. 1-9618.

     10.18  Indenture dated as of November 5, 1997, between
            Navistar Financial 1997-B Owner Trust and The Bank
            of New York, as Indenture Trustee, with respect to
            Navistar Financial 1997-B Owner Trust.  Filed on
            Registration No. 33-64249.


     The following documents of Navistar International Corporation are
included herein:

                                                 Form 10-K Page
                                                 --------------

     10.19  Navistar 1988 Non-Employee Director       E-5
            Stock Option Plan amended as of
            March 20, 1996.


                              E-4


         <PAGE 1>
                                                            EXHIBIT 10.19

                         NAVISTAR 1988 NON-EMPLOYEE DIRECTOR
                                  STOCK OPTION PLAN

                            Amended As Of March 20, 1996


I.   Administration

     The Navistar 1988 Non-Employee Director Stock Option Plan (the "Plan")
will be administered by the Board of Directors ("Board") of Navistar
International Corporation ("Corporation").

     The granting of an option pursuant to the Plan will take place the
business day following the day on which the Board approves the grant of
such option at its regularly scheduled December meeting, provided that,
such grant will expire if a written option agreement is not signed by the
optionee and delivered to the Corporation within thirty (30) days of the
date of the grant.

     Subject to the express provisions of the Plan, the Board will have
complete authority to interpret the Plan, to prescribe, amend and rescind
rules and regulations relating to it, to determine the terms and provisions
of the respective option agreements (which need not be identical) and to
make all other determinations necessary or advisable for the administration
of the Plan.  The Board's determinations on the matters referred to in this
paragraph 1 will be conclusive.

2.   Stock Subject to the Plan

     Such shares may be in whole or in part, as the Board will from time to
time determine, authorized and unissued shares of Common Stock or issued
shares of Common Stock which shall have been reacquired by the Corporation. 
If any option granted under the Plan shall expire or terminate for any
reason without having been exercised or earned in full, the shares subject
thereto will again be available for the purposes of the Plan.

3.   Effectiveness of the Plan

     The Plan will become effective upon the effective date of its adoption
by the Board and options may be granted immediately thereafter, but no
option may be exercised under the Plan unless and until the Plan shall have
been approved by the vote of the holders of a majority of the outstanding
shares of Common Stock present and voting at a meeting of the shareowners
within six (6) months after the date of adoption of the Plan by the Board.

4.   Eligibility

     Options may be granted only to non-employee directors of the Board. 
No individual who is, at the time of the grant, an employee of the
Corporation or of any subsidiary of the Corporation will be eligible to
receive an option under the Plan.

5.   Number of Shares To Be Granted

     At each regularly scheduled December meeting of the Board, an option
will be granted to each non-employee director for two thousand (2,000)
shares of Common Stock.











                                  E-5
<PAGE>
         <PAGE 2>

6.   Option Prices

     The purchase price of the Common Stock under each option will be 100%
of the fair market value of the Common Stock on the business day following
the day of grant by the Board.  Such fair market value will be determined
by the average of the high and low prices of the Common Stock in the New
York Stock Exchange--Composite Transactions listing published in the
Midwest Edition of The Wall Street Journal or equivalent financial
publication.

7.   Exercise Options

     An option granted under the Plan will become exercisable in whole or
in part after the commencement of the second year of the term of the
option.  The Board is authorized to establish the manner and the effective
date of the exercise of an option.  Each option will become immediately
exercisable in the event of death, total and permanent disability,
retirement in accordance with the Board's policy or a "change in control"
of the Corporation.  A "change in control" shall be deemed to have
occurred, if (A) any "person" or "group" (as such terms are used in Section
13(d) and 14(d) of the Securities Exchange Act of 1934 other than employee
or retiree benefit plans or trusts sponsored or established by the
Corporation or Navistar International Transportation Corp. ("NITC") is or
becomes the "beneficial owner" (as defined Rule 13d-3 under the Securities
Exchange Act of 1934), directly or indirectly, of securities of the
Corporation representing 25% or more the combined voting power of the
Corporation's then outstanding securities, (B) as the result of, or in
connection with, any cash tender offer, exchange offer, merger or other
business combination, sale of assets, proxy or consent solicitation,
contested election or substantial stock accumulation (a "Control
Transaction"), the members of the Board of Directors of the Corporation
immediately prior to the first public announcement relating to such Control
Transaction shall immediately thereafter, or within two years, cease to
constitute a majority of the Board of Directors of the Corporation or (C)
any dissolution or liquidation of the Corporation or NITC or an agreement
for the sale or disposition of all or substantially all (more than 50%) of
the assets of the Corporation or of NITC occurs.  Notwithstanding the
foregoing, the sale or disposition of any or all of the assets or stock of
Navistar Financial Corporation shall not be deemed a Change in Control. 
The purchase price is to be paid in full to the Corporation upon the
exercise of the option either (i) by cash including a personal check
payable to the order of the Corporation or (ii) by delivering at fair
market value Common Stock already owned by the optionee or any combination
of cash and Common Stock.  The fair market value of the Common Stock so
delivered will be the average of the high and low prices of the Common
Stock on the day prior to delivery as published in the New York Stock
Exchange--Composite Transactions listed in the Midwest Edition of the Wall
Street Journal or equivalent financial publication.  An option granted
under the Plan will be exercisable for a term of ten (10) years from the
date of the grant, and will be subject to earlier termination as
hereinafter provided.  Except as provided in paragraphs 10 and 11 hereof,
no option may exercised at any time unless the holder thereof is then a
director of the Corporation.  The holder of an option will have none of the
rights of a stockholder with respect to the shares subject to option until
such shares are issued upon the exercise of the option.  Shares which
otherwise would be delivered to the holder of an option may be delivered,
at the election of the holder, to the Corporation in payment of any
Federal, state and/or local withholding taxes due in connection with an
exercise.










                                  E-6
<PAGE>
         <PAGE 3>

8.   Non-Transferability of Options

     No option granted under the Plan will be transferable other than by
will or the laws of descent and distribution, and an option may be
exercised, during the life time of the holder thereof, only by the holder.

9.   Agreement to Serve

   Each individual receiving an option will, as one of the terms of the
option agreement, agree to remain as a director of the Corporation for a
period of at least one (1) year from the date of granting the option except
as provided in the immediately following sentence.  In the event of
retirement in accordance with the Board's policy prior to the end of the
one year service period, each holder will, as one of the terms of the
option agreement, agree to serve as a consultant to the Board for any
remaining portion of such one year service period.  Such service will
(subject to the provisions of paragraph 10 hereof) be at the pleasure of
the Corporation and at such compensation as the Corporation will reasonably
determine from time to time.

10.  Termination of Service

     In the event of the termination of the service of the holder of any
option, other than by reason of a retirement, permanent and total
disability or death as set forth in paragraph 11, the holder may (unless
the option shall have been previously terminated pursuant to the provisions
of paragraph 9 above or unless otherwise provided in the option agreement)
exercise the option at any time within three (3) months after such
termination, but not after the date identified in the option agreement as
the date the options expire.  Nothing in the Plan or in any option granted
pursuant to the Plan will confer on any individual any right to continue in
the service of the Corporation or interfere in any way with the right of
the Board to terminate service at any time.

11.  Retirement, Total and Permanent Disability or Death of Holder
     of Option

     In the event of retirement in accordance with the Board's policy or in
the event of total and permanent disability, the holder may exercise the
option at any time within three (3) years after such retirement or such
disability but not after the date identified in the option agreement as the
date the options expire.  In the event of the death of an individual to
whom an option has been granted under the Plan, while the option is
outstanding, the option theretofore granted to the holder may be exercised
by a legatee or legatees of the option holder, or by the personal
representative or distributees, at any time within a period of one (1) year
after death, but not after the date identified in the option as the date
the options expire.





















                                  E-7
<PAGE>
         <PAGE 4>

12.  Adjustments upon Changes in Capitalization

     Notwithstanding any other provision of the Plan, the option agreements
may contain such provisions as the Board shall determine to be appropriate
for the adjustment of the number and class of shares subject to each
outstanding option and the option prices in the event of changes in, or
distributions with respect to, the outstanding Common Stock by reason of
stock dividends, recapitalizations, mergers, consolidations, split-ups,
combinations or exchanges of shares, spin-offs and the like, and, in the
event of any such change in, or distribution with respect to, the
outstanding Common Stock, the aggregate number and class of shares
available under the Plan shall be appropriately adjusted by the committee,
whose determination shall be conclusive.

13.  No Loans to Holders of Options

     Neither the Corporation, nor any of its subsidiaries, may directly or
indirectly lend money to any individual for the purpose of assisting the
individual to acquire or carry shares of Common Stock issued upon the
exercise of options granted under the Plan.

14.  Amendment and Termination

     Unless the Plan shall theretofore have been terminated as hereinafter
provided, the Plan will terminate on, and no option will be granted after
December 17, 1997.  The Plan may be terminated, modified or amended by the
shareowners of the Corporation.  The Board may also terminate the Plan, or
modify or amend the Plan in such respects as it shall deem advisable to
conform to any change in any law or regulations applicable thereto, or in
other respects which will not change (i) the maximum number of shares as to
which benefits may be granted under the Plan or the amount of the annual
grant of shares subject to the option, (ii) the classes of individuals
eligible to receive options, (iii) the manner of determining the minimum
options prices other than to change the manner of determining the fair
market value of the Common Stock, as set forth in paragraph 5 above, to
conform to any then applicable provisions of the Code or regulations
thereunder or (iv) the period during which options may be granted or
exercised.  No termination, modification or amendment of the Plan may,
without the consent of the optionee to whom any option or award shall
theretofore have been granted, adversely affect the rights of such
optionee.




























                                  E-8



         <PAGE 1>                                                          
                                                           EXHIBIT 11


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES
                      ----------------------------------
                  COMPUTATION OF NET INCOME PER COMMON SHARE


     A.  Primary:  See the Statement of Income contained in the Navistar
International Corporation 1997 Annual Report to Shareowners incorporated
herein by reference.


     B.  Full Dilution: 

                                         YEARS ENDED OCTOBER 31
Millions of Dollars,                  -----------------------------
except per share data                 1997        1996       1995
- -------------------------------------------------------------------

Net income ..................        $  150      $   65     $  164
Less dividends on
  Series G
  Preferred stock ...........            29          29         29
                                     ------      ------     ------
Net income applicable to
  common stock ..............        $  121      $   36     $  135
                                     ======      ======     ======

Fully diluted average
  common and dilutive
  common equivalent
  shares outstanding ........          74.1        73.8       74.3
                                     ======      ======     ======

Fully diluted earnings
  per share .................        $ 1.64      $  .49     $ 1.83
                                     ======      ======     ======


- ---------------

     This calculation is submitted in accordance with Regulation S-K item
601(b)(11) of the Securities Exchange Act and excludes the effects of the
conversion of the Series G preferred stock as such conversion would
produce anti-dilutive results.
























                              E-9


         <PAGE 1>

                                                         EXHIBIT 13

                 NAVISTAR INTERNATIONAL CORPORATION
                 1997 ANNUAL REPORT TO SHAREOWNERS


FINANCIAL SUMMARY
Millions of dollars, except per share data         1997        1996
- --------------------------------------------------------------------
FOR THE YEARS ENDED OCTOBER 31

Sales and revenues ...............                $6,371      $5,754
Income before income taxes .......                $  242      $  105
Net income .......................                $  150      $   65

Net income per common share ......                $ 1.65      $  .49

Manufacturing gross margin .......                  14.2%       12.5%

Return on equity .................                  14.7%        7.1%

Cash and marketable securities ...                $  965      $  881
<PAGE>
         <PAGE 2>

FINANCIAL INFORMATION


Financial Summary .............................................     1

Management's Discussion and Analysis of Results
  of Operations and Financial Condition .......................     3

Statement of Financial Reporting Responsibility ...............    12

Independent Auditors' Report ..................................    13

Financial Statements

  Statement of Income .........................................    14
  Statement of Financial Condition ............................    15
  Statement of Cash Flow ......................................    16

Notes to Financial Statements

      1  Summary of accounting policies .......................    17
      2  Postretirement benefits ..............................    20
      3  Income taxes .........................................    24
      4  Marketable securities ................................    27
      5  Receivables ..........................................    28
      6  Inventories ..........................................    29
      7  Property and equipment ...............................    29
      8  Debt .................................................    30
      9  Other liabilities ....................................    32
     10  Financial instruments ................................    33
     11  Commitments, contingencies, restricted assets,
           concentrations and leases ..........................    35
     12  Legal proceedings ....................................    36
     13  Environmental matters ................................    36
     14  Industry segment data ................................    37
     15  Preferred and preference stocks ......................    38
     16  Common shareowners' equity ...........................    39
     17  Stock compensation plans .............................    40
     18  Selected quarterly financial data (unaudited) ........    41
     19  Supplemental financial information (unaudited) .......    42


Five -Year Summary of Selected Financial and Statistical Data .    44
<PAGE>
         <PAGE 3>

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Certain statements under this caption constitute "forward-looking
statements" under the Reform Act, which involve risks and uncertainties. 
Navistar International Corporation's actual results may differ
significantly from the results discussed in such forward-looking
statements.  Factors that might cause such a difference include, but are
not limited to, those discussed under the caption "Business Environment."

     Navistar International Corporation is a holding company and its
principal operating subsidiary is Navistar International Transportation
Corp. (Transportation).  In this discussion and analysis, "company" refers
to Navistar International Corporation and its consolidated subsidiaries.
The company's manufacturing operations are engaged in the manufacture and
marketing of Class 5 through 8 trucks, including school buses, mid-range
diesel engines and service parts primarily in the United States and
Canada.  These products are also sold to distributors in selected export
markets.  The financial services operations of the company provide
wholesale, retail and lease financing, and commercial physical damage and
liability insurance coverage to the company's dealers and retail customers
and to the general public through an independent insurance agency system.

     The discussion and analysis reviews the operating and financial
results, and liquidity and capital resources of manufacturing operations
and financial services operations.  Manufacturing operations include the
financial results of the financial services operations included on a one-
line basis under the equity method of accounting.  Financial services
operations include Navistar Financial Corporation (NFC), its domestic
insurance subsidiary as well as the company's foreign finance and
insurance companies.  See Note 1 to the Financial Statements.

RESULTS OF OPERATIONS

     The company reported net income of $150 million for 1997, or $1.65
per common share, reflecting higher sales of manufactured products. Net
income was $65 million, or $0.49 per common share, in 1996 and $164
million, or $1.83 per common share, in 1995.  Net income in 1996 included
a one-time $35 million pretax charge for costs related to the termination
of the next generation truck (NGT) program.  In August 1997, the company
and the United Auto Workers reached agreement on a master contract
extension that enabled the company to reinstate this program.  The
remaining accrual for the 1996 charge at the time of the announcement was
not material.

     The company's manufacturing operations reported income before income
taxes of $164 million in 1997 compared with pretax income of $22 million
in 1996 and $200 million in 1995. The increase in 1997 reflects higher
sales of trucks and diesel engines as well as the effects of improved
pricing and various cost improvement initiatives.  The decrease in 1996
from 1995  reflects a decline in demand for trucks as well as the charge
for termination of the company's next generation truck program.

     The company's financial services operations had income before income
taxes of $78 million, $83 million and $62 million in 1997, 1996 and 1995,
respectively.
<PAGE>
        <PAGE 4>

     NFC's pretax income in 1997 was $75 million, a 7% decrease from $81
million in 1996.  The change is primarily a result of lower income on
sales of retail receivables and a decline in wholesale financing activity.
The reduced gains on sales resulted from lower margins on retail notes
reflecting higher market interest rates prior to the date of sale.  NFC's
pretax income increased $22 million in 1996 from the $59 million reported
in 1995 primarily due to higher income on sales of retail notes and an
increased volume of wholesale financing.

     Earnings from the foreign finance and insurance subsidiaries were $3
million, $2 million and $3 million in 1997, 1996 and 1995, respectively.

Sales and Revenues.  Industry retail sales of Class 5 through 8 trucks
totaled 347,400 units in 1997, a 2% increase from the 341,200 units sold
in 1996, but 9% lower than the 380,600 units sold in 1995.  Class 8 heavy
truck sales totaled 196,800 units, comparable to the 195,400 units sold in
1996 but a decrease of 14% from the 228,800 units sold in 1995.  Industry
sales of Class 5, 6 and 7 medium trucks, including school buses, totaled
150,600 units in 1997, a 3% increase from 1996 when 145,800 units were
sold, and comparable to the 151,800 units sold in 1995.  Industry sales of
school buses, which accounted for 22% of the medium truck market,
increased slightly from 1996 to 33,200 units.   

     Sales and revenues of $6,371 million in 1997 were 11% higher than the
$5,754 million reported in 1996 and comparable to the $6,342 million
reported in 1995.  Sales of trucks, mid-range diesel engines and service
parts totaled $6,147 million in 1997, 12% above the $5,508 million
reported for 1996 and comparable to the $6,125 million reported in 1995.

     The company maintained its position as sales leader in the combined
United States and Canadian Class 5 through 8 truck market in 1997 with a
28.6% market share, an increase from the 27.5% share in 1996 and the 26.7%
share in 1995.  (Sources: American Automobile Manufacturer's Association,
the United States Motor Vehicle Manufacturer's Association and R. L. Polk 
& Company.)  In 1997, the company's share of the Class 8 heavy truck
market increased to 18.6% from 17.1% in 1996 and 18.4% in 1995.

     Shipments of mid-range diesel engines by the company to other
original equipment manufacturers during 1997 were a record 184,000 units,
a 13% increase from 1996 and a 19% improvement over 1995.  Higher
shipments to Ford Motor Company to meet consumer demand for the light
trucks and vans which use this engine was the primary reason for the
increase.

     Service parts sales of $806 million in 1997 increased from the $760
million reported in 1996 and were 10% higher than the $730 million
reported in 1995 as a result of dealer and national account volume growth.

     Finance and insurance revenue for 1997 was $174 million, 12% lower
than the $197 million reported in 1996 primarily as a result of a decline
in wholesale financing activity.  Revenues from financial services
operations increased 18% between 1996 and 1995 primarily as a result of
higher income on sales of retail notes.
<PAGE>
         <PAGE 5>

Costs and Expenses.  Manufacturing gross margin was 14.2% of sales in
1997, compared with 12.5% in 1996 and 13.8% in 1995.  The increase in
gross margin is primarily due to lower production costs and improved
pricing offset by a provision for employee profit sharing.  Factors which
contributed to the change in gross margin between 1996 and 1995 included
lower sales volumes, more competitive pricing and the costs of terminating
the next generation truck program.

     Engineering and research expense was $124 million in 1997, $129
million in 1996 and $113 million in 1995, reflecting continuing investment
in new truck and engine products as well as improvements to existing
products.

     Marketing and administrative expense was $365 million in 1997
compared with $319 million in 1996 and $307 million in 1995. The change
between 1997 and 1996 is the result of higher sales and distribution
costs, and an increase in the provision for payment to employees as
provided by the company's performance incentive programs.  The $12 million
increase in the expense between 1996 and 1995 reflects investment in the
implementation of the company's strategy to reduce costs and complexity in
its manufacturing processes.

     Interest expense decreased to $74 million in 1997 from $83 million in
1996 and $87 million in 1995.  The decreases in 1997 and 1996 were the
result of lower wholesale note funding requirements and declining interest
rates.

     Finance service charges on sold receivables were $23 million in 1997,
4% lower than in 1996 and 21% lower than in 1995.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow is generated from the manufacture and sale of trucks, mid-
range diesel engines and service parts as well as product financing and
insurance coverage provided to Transportation's dealers and retail
customers by the financial services operations.

     Historically, funds to finance Transportation's products are obtained
from a combination of commercial paper, short- and long-term bank
borrowings, medium- and long-term debt issues, sales of finance
receivables and equity capital.  NFC's current debt ratings have made bank
borrowings and sales of finance receivables the most economic sources of
cash.  Insurance operations are funded through internal operations.

     Total cash, cash equivalents and marketable securities of the company
amounted to $965 million at October 31, 1997, $881 million at October 31,
1996 and $1,040 million at October 31, 1995.

     Cash provided by operations during 1997 totaled $380 million,
primarily from net income of $150 million, $82 million of noncash deferred
income taxes, and $59 million of other noncash items, principally
depreciation and a net change in operating assets and liabilities of $89
million.  Income tax expense for 1997 was $92 million, of which $10
million was cash payments to federal and certain state and local
governments, while the remaining $82 million of federal and other taxes
reduced the deferred tax asset.
<PAGE>
         <PAGE 6>

     The net change in operating assets and liabilities of $89 million
includes a $195 million increase in receivables, reflecting continued
strong demand for the company's products, offset by a $288 million
increase in accounts payable as a result of increased production in the
fourth quarter.

     Investment programs included a net decrease in marketable securities,
as sales of  securities exceeded purchases by $45 million.  During 1997,
the purchase of $970 million of retail notes and lease receivables was
funded with $958 million in proceeds from the sale of receivables and
principal collections of $94 million.  Other investment activities used
$42 million for an increase in property and equipment leased to others and
$172 million to fund capital expenditures.  Capital expenditures included
$82 million for construction of a truck assembly facility in Mexico, $42
million to increase mid-range diesel engine capacity and additional funds
for  truck product improvements.

     Financing activities used cash to pay $29 million in dividends on the
Series G Preferred shares, $46 million for principal payments on long-term
debt, and $285 million to reduce notes and debt outstanding under the bank
revolving credit facility and asset-backed and other commercial paper
programs offset by an increase of $209 million in long-term debt.

     During 1997 and 1996, NFC supplied 94% of the wholesale financing of
new trucks sold to Transportation's dealers compared with 93% in 1995. 
NFC's share of the retail financing of new trucks sold in the United
States decreased to 13% in 1997 from 16% in 1996 and 14% in 1995 due to
the highly competitive commercial financing market.

     The sale of finance receivables is a significant source of funding
for the financial services operations.  During 1997, 1996 and 1995, NFC
sold $987 million, $985 million and $740 million, respectively, of retail
notes through Navistar Financial Retail Receivables Corporation (NFRRC), a
wholly owned subsidiary.  The net proceeds from these sales were used for
general working capital purposes.  In November 1997, NFC sold an
additional $500 million of retail notes through NFRRC.

     NFRRC has filed registration statements with the Securities and
Exchange Commission which provide for the issuance of up to $5,000 million
of asset-backed securities.  At October 31, 1997, the remaining shelf
registration available to NFRRC for issuance of asset-backed securities
was $1,473 million.  See Note 8 to the Financial Statements.

     NFC has a $925 million contractually committed bank revolving credit
facility and a $400 million asset-backed commercial paper program
supported by a bank liquidity facility which mature in March 2001.  NFC
also utilizes a $600 million revolving wholesale note trust that provides
for the continuous sale of eligible wholesale notes on a daily basis.  The
trust is comprised of two $100 million tranches of investor certificates
maturing serially from 1998 to 1999, and two $200 million tranches
maturing in 2003 and 2004.  At October 31, 1997 the remaining shelf
registration available for issuance of investor certificates was $200
million.

     At October 31, 1997, available funding under NFC's amended and
restated credit facility and the asset-backed commercial paper facility
was $532 million and $14 million, respectively, of which $141 million was
used to back short-term debt at October 31, 1997.

<PAGE>
         <PAGE 7>

     The company finances capital expenditures principally through
internally generated cash.  Capital leasing is used to fund selected
projects based on economic and operating factors.  The company had
outstanding capital commitments of $137 million at October 31, 1997
primarily for increased manufacturing capacity at the Indianapolis engine
plant and construction of a truck assembly facility in Mexico.

     The company has announced plans for approximately $350 million in
capital spending over the next six years for the NGT program. Capital
expenditures for 1998 are expected to be approximately double the current
year's level. Approximately $25 million is  to be spent in 1998 for the
NGT program.  Additional capital expenditures are planned for the
completion of the truck assembly facility in Mexico, increased
manufacturing capacity at the Indianapolis engine plant,  commencement of 
truck operations in Brazil and improvements to existing facilities and
products.  The company's investment in the NGT program will also include
$300 million in development expense over the next six years, of which
approximately $50 million is planned for 1998.

     In November 1997, the company contributed $200 million to the Retiree
Health Care Base Plan Trust and contributed $100 million to the hourly
pension plan.

     NFC's maximum exposure under all receivable sale recourse provisions
at October 31, 1997 was $246 million; however, management believes that
the allowance for credit losses on sold receivables is adequate.

     At October 31, 1997, the Canadian operating subsidiary was
contingently liable for retail customers' contracts and leases financed by
a third party.  The company is subject to maximum recourse of $261 million
on retail contracts and $13 million on retail leases. In addition, as of
October 31, 1997, the company is contingently liable for approximately $49
million for various guarantees and buyback programs; however, based on
historical loss trends, the company's exposure is not considered material.

     The Canadian operating subsidiary, NFC and certain other subsidiaries
included in financial services operations are parties to agreements which
result in the restriction of amounts which can be distributed to
Transportation in the form of dividends, loans or advances.  At October
31, 1997, the maximum amount of dividends which were available for
distribution under the most restrictive covenants was $62 million.
 
     The company and Transportation are obligated under certain agreements
with public and private lenders of NFC to maintain the subsidiary's income
before interest expense and income taxes at not less than 125% of its
total interest expense.  No income maintenance payments were required for
the three years ended October 31, 1997. 

     During November 1997, the company arranged financing for $125 million
of funds denominated in U.S. dollars and Mexican pesos to be used for
development of the company's Mexican operations.

     Management continues to evaluate current and forecasted cash flow as
a basis for financing operating requirements, capital expenditures and
anticipated payments of preferred dividends.  Management believes that
collections on the outstanding receivables portfolios as well as funds
available from various funding sources will permit the financial services
operations to meet the financing requirements of the company's dealers and
customers.
<PAGE>
         <PAGE 8>

ENVIRONMENTAL MATTERS

     In the fourth quarter of 1994, Transportation recorded a $20 million
charge, net of $13 million of income taxes,  as a loss of discontinued
operations related to environmental liabilities at production facilities
of two formerly owned businesses, Wisconsin Steel and Solar Turbine, Inc. 
Included in the charge  was an anticipated $11 million payment to  the
Economic Development Administration, a division of the U.S. Department of
Commerce, in settlement of commercial and environmental disputes related
to the Wisconsin Steel property.  In 1997, the U.S. Department of Justice
and Transportation approved the final consent decree  related to the
Wisconsin Steel property and the company paid $11 million to the Economic
Development Administration.

     The company has been named a potentially responsible party (PRP), in
conjunction with other parties, in a number of cases arising under an
environmental protection law known as the Superfund law.  These cases
involve sites which allegedly have received wastes from current or former
company locations. Based on information available to the company, which in
most cases consists of data related to quantities and characteristics of
material generated at or shipped to each site as well as cost estimates
from PRPs and/or federal or state regulatory agencies for the cleanup of
these sites, a reasonable estimate is calculated of the company's share,
if any, of the probable costs and is provided for in the financial
statements.  These obligations generally are recognized no later than
completion of the remedial feasibility study and are not discounted to
their present value.  The company reviews its accruals on a regular basis
and believes that, based on these calculations, its share of the potential
additional costs for the cleanup of each site will not have a material
effect on the company's financial results. 

DERIVATIVE FINANCIAL INSTRUMENTS

     As disclosed in Notes 1 and 10 to the Financial Statements, the
company uses derivative financial instruments to transfer or reduce the
risks of foreign exchange and interest rate volatility, and potentially
increase the return on invested funds.  Company policy does not allow the
use of derivatives for speculative purposes.

     The company's manufacturing operations, as conditions warrant, hedge
foreign exchange exposure on the purchase of parts and materials from
foreign countries and its exposure from sales of manufactured products in
other countries.  Contracted purchases of commodities for manufacturing
may be hedged up to one year.  The manufacturing operations had no foreign
exchange exposure at October 31, 1997.

     NFC uses interest rate caps, interest rate swaps and forward interest
rate contracts when needed to convert floating rate funds to fixed and
vice versa to match its asset portfolio.  NFC also uses forward interest
rate contracts to manage its exposure to fluctuations in funding costs
from the anticipated securitization and sale of retail notes. During 1997,
NFC entered into $500 million of interest rate hedge agreements in
anticipation of the November 1997 sale of retail receivables.  These hedge
agreements were closed in conjunction with the pricing of the sale, and
the loss at October 31, 1997, which was not material, was deferred and
reduced the gain recognized on the sale of receivables in November 1997.

     Both manufacturing operations and NFC purchase collateralized
mortgage obligations that have relatively stable cash flow patterns in
relation to interest rate changes.
<PAGE>
         <PAGE 9>

YEAR 2000

     The company has made and will make certain investments in its
software systems and applications to ensure that the company is Year 2000
compliant.  The financial impact to the company has not been and is not
anticipated to be material to its financial position or results of
operations.

NEW ACCOUNTING PRONOUNCEMENTS

     In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share."
This statement specifies the computation, presentation and disclosure
requirements for earnings per share and is effective for financial
statements issued for periods ending after December 15, 1997.  The
standard is not expected to have a material effect on the company's net
income per common share computation.

     In June 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" (SFAS 130), and Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information" (SFAS 131).  SFAS 130 establishes standards for
reporting and display of comprehensive income and its components.  SFAS
131 establishes standards for reporting information about operating
segments, and related disclosures about products and services, geographic
areas and major customers.  These statements are effective for fiscal
years beginning after December 15, 1997.  These standards expand or modify
disclosures and, accordingly, will have no  impact on the company's
reported financial position,  results of operations and cash flows.  The
company is assessing the impact of SFAS 131 on its reported segments.

INCOME TAXES

     The Statement of Financial Condition at October 31, 1997 and 1996
includes a deferred tax asset of $934 million and $1,030 million,
respectively, net of valuation allowances of $309 million related to
future tax benefits.  The deferred tax assets are net of valuation
allowances since it is more likely than not that some portion of the
deferred tax asset may not be realized in the future.

     The deferred tax asset includes the tax benefits associated with
cumulative tax losses of $1,808 million and temporary differences, which
represent the cumulative expense of $1,413 million recorded in the
Statement of Income that has not been deducted on the company's tax
returns.  The valuation allowance at October 31, 1997  assumes that it is
more likely than not that approximately $815 million of cumulative tax
losses will not be realized before their expiration date.  Realization of
the net deferred tax asset is dependent on the generation of approximately
$2,500 million of future taxable income, of which an average of
approximately $75 million would need to be generated annually for the 14-
year period 1998 through 2011.  The remaining taxable income, which
represents the realization of tax benefits associated with temporary
differences, does not need to be generated until subsequent to 2011. 
Until the company has utilized its significant NOL carryforwards, the cash
payment of federal income taxes will be minimal.  See Note 3 to the
Financial Statements.
<PAGE>
         <PAGE 10>

     Extensive analysis is performed to determine the amount of the
deferred tax asset.  Such analysis is based on the premise that the
company is and will continue to be a going concern and that it is more
likely than not that deferred tax benefits will be realized through the
generation of future taxable income.  Management reviews all available
evidence, both positive and negative, to assess the long-term earnings
potential of the company using a number of alternatives to evaluate
financial results in economic cycles at various industry volume conditions
based upon the company's current operating structure.  Other factors
considered are the company's 17-consecutive-year leadership in the
combined market share of Class 5 through 8 trucks and recognition as a
worldwide leading producer of mid-range diesel engines.  The projected
availability of taxable income to realize the tax benefit from net
operating loss carryforwards and the reversal of temporary differences
before expiration of these benefits are also considered.  The valuation
allowance may be adjusted in the future as a result of changes in business
and industry conditions, operating structure, company strategies or other
significant transactions.  Management believes that, with the combination
of available tax planning strategies and the maintenance of significant
market share, earnings are achievable in order to realize the net deferred
tax asset of $934 million.

     Reconciliation of the company's income before income taxes for
financial statement purposes to United States taxable income for the years
ended October 31 is as follows:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Income before income taxes ......     $  242      $  105      $  262
Exclusion of (income) loss
  of  foreign subsidiaries ......         (3)          3         (11)
State income taxes ..............         (2)         (2)         (2)
Temporary differences ...........        151        (284)         69
Other ...........................          6           -          (4)
                                      ------      ------      ------
  Taxable income (loss) .........     $  394      $ (178)     $  314
                                      ------      ------      ------

     The company contributed approximately $215 million to its hourly and
salaried pension plans in fiscal 1997.  The timing of these contributions
allowed for their deduction on the company's 1996 tax return, which
resulted in a tax loss of $178 million as compared to the $37 million of
taxable income previously reported.

BUSINESS ENVIRONMENT

     Sales of Class 5 through 8 trucks are cyclical, with demand affected
by such economic factors as industrial production, construction, demand
for consumer durable goods, interest rates and the earnings and cash flow
of dealers and customers.  Reflecting the stability of the general
economy, demand for new trucks remained strong during 1997.    An
improvement in the number of new truck orders has increased the company's
order backlog to 45,300 units at October 31, 1997 from 20,900 units at
October 31, 1996.  Retail deliveries in 1998 continue to be highly
dependent on the rate at which new truck orders are received.  The company
will evaluate order receipts and backlog throughout the year and will
balance production with demand as appropriate.

     The company currently projects 1998 United States and Canadian Class
8 heavy truck demand to be 195,000 units, a slight decrease from 1997. 
Class 5, 6 and 7 medium truck demand, excluding school buses, is forecast
at 116,000 units, slightly lower than in 1997.  Demand for school buses is
expected to decrease 8% in 1998 to 30,500 units.  Mid-range diesel engine
shipments by the company to original equipment manufacturers in 1998 are
expected to be 215,700 units, 17% higher than in 1997.  The company's
service parts sales are projected to grow 9% to approximately $875
million.
<PAGE>
         <PAGE 11>

     An independent trust, created in 1993 for the benefit of the
company's current and future retirees and administered by a five person
trust committee, owned all of the outstanding Class B Common Stock at
October 31, 1997 which is approximately one-third of the company's
outstanding common stock.  The Class B Common Stock has restricted voting
rights and transfer provisions but, on June 30, 1998, will convert into
Common Stock with full voting rights and no transfer restrictions.

     During August 1997, the company's current master contract with the
United Auto Workers (UAW) was extended through October 1, 2002.  This
contract allows the company to focus its assembly plants, simplify current
product lines, invest in new product development, and achieve more
competitive wage, benefit and productivity levels.

     During 1997, the company entered into a ten-year agreement, effective
with model year 2003, to supply newly designed, advanced technology
engines through the year 2012 to Ford Motor Company for use in its diesel-
powered light trucks and vans.  The company's current engine agreement
with Ford was extended through model year 2002.
<PAGE>
         <PAGE 12>

STATEMENT OF FINANCIAL REPORTING RESPONSIBILITY


     Management of Navistar International Corporation and its subsidiaries
is responsible for the preparation and for the integrity and objectivity
of the accompanying financial statements and other financial information
in this report.  The financial statements have been prepared in accordance
with generally accepted accounting principles and include amounts that are
based on management's estimates and judgments.

     The accompanying financial statements have been audited by Deloitte &
Touche LLP, independent auditors, whose appointment is ratified by
shareowner vote at the Annual Meeting.  Management has made available to
Deloitte & Touche LLP all the company's financial records and related
data, as well as the minutes of the Board of Directors' meetings. 
Management believes that all representations made to Deloitte & Touche LLP
during its audit were valid and appropriate.

     Management is responsible for establishing and maintaining a system
of internal controls throughout its operations that provides reasonable
assurance as to the integrity and reliability of the financial statements,
the protection of assets from unauthorized use and the execution and
recording of transactions in accordance with management's authorization. 
The system of internal controls which provides for appropriate division of
responsibility is supported by written policies and procedures that are
updated by management, as necessary.  The system is tested and evaluated
regularly by the company's internal auditors as well as by the independent
auditors in connection with their annual audit of the financial
statements.  The independent auditors conduct their audit in accordance
with generally accepted auditing standards and perform such tests of
transactions and balances as they deem necessary.  Management considers
the recommendations of its internal auditors and independent auditors
concerning the company's system of internal controls and takes the
necessary actions that are cost-effective in the circumstances to respond
appropriately to the recommendations presented.  Management believes that
the company's system of internal controls accomplishes the objectives set
forth in the first sentence of this paragraph.

     The Audit Committee of the Board of Directors, composed of six non-
employee Directors, meets periodically with the independent auditors,
management, general counsel and internal auditors to satisfy itself that
such persons are properly discharging their responsibilities regarding
financial reporting and auditing.  In carrying out these responsibilities,
the Committee has full access to the independent auditors, internal
auditors, general counsel and financial management in scheduled joint
sessions or private meetings as in the Committee's judgment seem
appropriate.  Similarly, the company's independent auditors, internal
auditors, general counsel and financial management have full access to the
Committee and to the Board of Directors and each is responsible for
bringing before the Committee or its Chair, in a timely manner, any matter
deemed appropriate to the discharge of the Committee's responsibility.


John R. Horne
Chairman, President and
Chief Executive Officer


Robert C. Lannert
Executive Vice President  
and Chief Financial Officer<PAGE>
         <PAGE 13>

INDEPENDENT AUDITORS' REPORT


Navistar International Corporation,
Its Directors and Shareowners:


     We have audited the Statement of Financial Condition of Navistar
International Corporation and Consolidated Subsidiaries as of  October 31,
1997 and 1996, and the related Statements of Income and of Cash Flow for
each of the three years in the period ended October 31, 1997.  These
consolidated financial statements are the responsibility of the company's
management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

     In our opinion, the accompanying consolidated financial statements
present fairly, in all material respects, the financial position of
Navistar International Corporation and Consolidated Subsidiaries at
October 31, 1997 and 1996, and the results of their operations and their
cash flow for each of the three years in the period ended October 31,
1997,  in conformity with generally accepted accounting principles.




Deloitte & Touche LLP
December 15, 1997
Chicago, Illinois
<PAGE>
         <PAGE 14>

STATEMENT OF INCOME
<TABLE>
<CAPTION>

                                                    Navistar International Corporation
                                                      and Consolidated Subsidiaries
                                                    ----------------------------------
For the Years Ended October 31
(Millions of dollars, except per share data)           1997         1996         1995
- --------------------------------------------------------------------------------------
<S>                                                 <C>          <C>          <C>
Sales and revenues
Sales of manufactured products ...............      $  6,147     $  5,508     $  6,125
Finance and insurance revenue ................           174          197          167
Other income .................................            50           49           50
                                                    --------     --------     --------
  Total sales and revenues ...................         6,371        5,754        6,342
                                                    --------     --------     --------
Costs and expenses
Cost of products and services sold ...........         5,292        4,827        5,288
Postretirement benefits ......................           215          220          206
Engineering and research expense .............           124          129          113
Marketing and administrative expense .........           365          319          307
Interest expense .............................            74           83           87
Financing charges on sold receivables ........            23           24           29
Insurance claims and underwriting expense ....            36           47           50
                                                    --------     --------     --------
  Total costs and expenses ...................         6,129        5,649        6,080
                                                    --------     --------     --------

    Income before income taxes ...............           242          105          262

    Income tax expense .......................            92           40           98
                                                    --------     --------     --------

Net income ...................................           150           65          164

Less dividends on Series G preferred stock ...            29           29           29
                                                    --------     --------     --------

Net income applicable to common stock ........      $    121     $     36     $    135
                                                    ========     ========     ========
- --------------------------------------------------------------------------------------

Net income per common share ..................      $   1.65     $    .49     $   1.83
                                                    ========     ========     ========

Average number of common and dilutive common
  equivalent shares outstanding (millions) ...          73.6         73.8         74.3


- --------------------------------------------------------------------------------------
<FN>
See Notes to Financial Statements.
</TABLE>
<PAGE>
         <PAGE 15>

STATEMENT OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                                 Navistar International Corporation
                                                   and Consolidated Subsidiaries
                                                 ----------------------------------

As of October 31 (Millions of dollars)                   1997                1996
- -----------------------------------------------------------------------------------
<S>                                                    <C>                  <C>
ASSETS

Cash and cash equivalents ..........................   $    609             $   487
Marketable securities ..............................        356                 394
                                                       --------             -------
                                                            965                 881
Receivables, net ...................................      1,755               1,655
Inventories ........................................        483                 463
Property and equipment, net ........................        835                 770
Investments and other assets .......................        332                 213
Intangible pension assets ..........................        212                 314
Deferred tax asset, net ............................        934               1,030
                                                       --------            --------
Total assets .......................................   $  5,516            $  5,326
                                                       ========            ========

LIABILITIES AND SHAREOWNERS' EQUITY

Liabilities
Accounts payable, principally trade ................   $  1,100            $    820
Debt: 
  Manufacturing operations .........................         92                 115
  Financial services operations ....................      1,224               1,305
Postretirement benefits liability ..................      1,186               1,351
Other liabilities ..................................        894                 819
                                                       --------            --------
    Total liabilities ..............................      4,496               4,410
                                                       --------            --------
Commitments and contingencies

Shareowners' equity
Series G convertible preferred stock                                                 
  (liquidation preference $240 million) ............        240                 240
Series D convertible junior preference stock
  (liquidation preference $4 million) ..............          4                   4
Common stock (52.2 million and 51.0 million shares
  issued)...........................................      1,659               1,642
Class B Common stock
 (23.1 million and 24.3 million shares issued) ......       471                 491
Retained earnings (deficit) - balance accumulated
  after the deficit reclassification as of
  October 31, 1987 .................................     (1,301)             (1,431)
Common stock held in treasury, at cost
  (2.9 million and 1.6 million shares held) .........       (53)                (30)
                                                       --------            --------
    Total shareowners' equity ......................      1,020                 916
                                                       --------            --------
Total liabilities and shareowners' equity ..........   $  5,516            $  5,326
                                                       ========            ========
- -----------------------------------------------------------------------------------
<FN>
See Notes to Financial Statements.
</TABLE>
<PAGE>
         <PAGE 16>

STATEMENT OF CASH FLOW
<TABLE>
<CAPTION>


                                                    Navistar International Corporation
                                                      and Consolidated Subsidiaries
                                                    ----------------------------------
For the Years Ended October 31
(Millions of dollars)                                 1997         1996         1995
- --------------------------------------------------------------------------------------
<S>                                                 <C>          <C>          <C>
Cash flow from operations
Net income ......................................   $    150     $     65     $    164
Adjustments to reconcile net income to cash
  provided by operations:
    Depreciation and amortization ...............        120          105           86
    Deferred income taxes .......................         82           37           89
    Other, net ..................................        (61)         (13)          (9)
Change in operating assets and liabilities:
    Receivables .................................       (195)         186          (91)
    Inventories .................................        (25)         (47)          35
    Prepaid and other current assets ............          4            1           10
    Accounts payable ............................        288         (110)          63
    Other liabilities ...........................         17         (106)          70
                                                    --------     --------     --------
  Cash provided by operations ...................        380          118          417
                                                    --------     --------     --------
Cash flow from investment programs
Purchase of retail notes and lease receivables ..       (970)      (1,108)      (1,099)
Collections/sales of retail notes
  and lease receivables .........................      1,052        1,107          850
Purchase of marketable securities ...............       (512)        (585)        (722)
Sales or maturities of marketable securities ....        557          752          480
Capital expenditures ............................       (172)        (117)        (139)
Property and equipment leased to others .........        (42)         (73)         (19)
Other investment programs, net ..................          3           (8)           8
                                                    --------     --------     --------
  Cash used in investment programs ..............        (84)         (32)        (641)
                                                    --------     --------     --------
Cash flow from financing activities
Issuance of debt ................................        209            -            -
Principal payments on debt ......................        (46)        (136)        (121)
Net increase (decrease)in notes and debt
  outstanding under bank revolving credit 
  facility and asset-backed and other
  commercial paper programs .....................       (285)          81          312
Dividends paid ..................................        (29)         (29)         (29)
Repurchase of common stock ......................        (23)           -          (10)
                                                    --------     --------     --------
  Cash (used in) provided by financing activities       (174)         (84)         152
                                                    --------     --------     --------
Cash and cash equivalents
  Increase (decrease) during the year ...........        122            2          (72)
  At beginning of the year ......................        487          485          557
                                                    --------     --------     --------
Cash and cash equivalents at end of the year ....   $    609     $    487     $    485
                                                    ========     ========     ========
- --------------------------------------------------------------------------------------
<FN>
See Notes to Financial Statements.
</TABLE>
<PAGE>
         <PAGE 17>

                       NOTES TO FINANCIAL STATEMENTS
                 FOR THE THREE YEARS ENDED OCTOBER 31, 1997
 
 
1.   SUMMARY OF ACCOUNTING POLICIES

Basis of Consolidation

     Navistar International Corporation is a holding company, whose
principal operating subsidiary is Navistar International Transportation
Corp. (Transportation).  As used hereafter, "company" refers to Navistar
International Corporation and its consolidated subsidiaries.  The
consolidated financial statements include the results of the company's
manufacturing operations and its wholly owned financial services
subsidiaries.  The effects of transactions between the manufacturing and
financial services operations have been eliminated to arrive at the
consolidated totals.  The distinction between current and long-term assets
and liabilities in the Statement of Financial Condition is not meaningful
when finance, insurance and manufacturing operations are combined;
therefore, the company has adopted an unclassified presentation.  Certain
1996 and 1995 amounts have been reclassified to conform with the
presentation used in the 1997 financial statements.

     The company operates in two principal industry segments:
manufacturing and financial services.  Manufacturing operations
are responsible for the manufacture and marketing of medium and heavy
trucks, including school buses, mid-range diesel engines and service
parts primarily in the United States and Canada as well as in selected
export markets.  Based on assets and revenues, manufacturing operations
represent the majority of the company's business activities.  The
financial services operations consist of Navistar Financial Corporation
(NFC), its domestic insurance subsidiary and the company's foreign
finance and insurance subsidiaries.  NFC's primary business is the
retail and wholesale financing of products sold by the manufacturing
operations and its dealers within the United States and the providing
of commercial physical damage and liability insurance to the
manufacturing operations' dealers and retail customers and to the
general public through an independent insurance agency system.

Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

Revenue Recognition

     Manufacturing operations recognize shipments of new trucks and
service parts to independent dealers and retail customers as sales.  Price
allowances, expected in the normal course of business, and the cost of
special incentive programs are recorded at the time of sale.  Engine sales
are recognized at the time of shipment to original equipment
manufacturers.  An allowance for losses on receivables is maintained at an
amount that management considers appropriate in relation to the
outstanding receivables portfolio and it is charged when receivables are
determined to be uncollectible.
<PAGE>
         <PAGE 18>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Revenue Recognition (continued)

     Financial services operations recognize finance charges on retail
notes and finance leases as income over the term of  the receivables
utilizing  the interest  method.  Interest due from interest-bearing notes
and accounts is recognized on the accrual basis.  Operating lease revenues
are recognized on a straight-line basis over the life of the lease. 
Selected receivables are sold and securitized to public and private
investors with limited recourse. Gains or losses on sales of receivables
are credited or charged to revenue in the period in which the sale occurs.
Financial services operations continue to service the sold receivables and
receive a fee for such services from the investor.  An allowance for
losses is maintained at a level deemed appropriate based on such factors
as overall portfolio quality, historical loss experience and current
economic conditions.

     Insurance premiums are earned on a prorata basis over the terms of
the policies.  Underwriting losses and outstanding loss reserve balances
are based on individual case estimates of the ultimate cost of settlement,
including actual losses, and determinations of amounts required for losses
incurred but not reported.

Cash and Cash Equivalents

     All highly liquid financial instruments with maturities of three
months or less from date of purchase, consisting primarily of bankers'
acceptances, commercial paper, United States government securities and
floating rate notes, are classified as cash equivalents in the Statement
of Financial Condition and Statement of Cash Flow.

Marketable Securities

     Marketable securities are classified as available-for-sale securities
and are reported at fair value.  The difference between amortized cost and
fair value is recorded as an adjustment to shareowners' equity, net of
applicable deferred taxes. 

Inventories

     Inventories are valued at the lower of average cost or market.

Property and Other Long-Lived Assets 

     Significant expenditures for replacement of equipment, tooling and
pattern equipment, and major rebuilding of machine tools are capitalized. 
Depreciation and amortization are generally provided on the straight-line
basis over the estimated useful lives of the assets, which average 35
years for buildings and improvements and eight years for machinery and
equipment.  Gains and losses on property disposals are included in other
income and expense.  The carrying amount of all long-lived assets is
evaluated periodically to determine if adjustment to the depreciation and
amortization period or to the unamortized balance is warranted.  Such
evaluation is based principally on the expected utilization of the long-
lived assets and the projected, undiscounted cash flows of the operations
in which the long-lived assets are deployed.
<PAGE>
         <PAGE 19>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Engineering and Research Expense

     Engineering and research expense includes research and development
expenses and routine ongoing costs associated with improving existing
products and manufacturing processes.  Research and development expenses,
which include activities for the introduction of new truck and diesel
engine products and major improvements to existing products and processes,
totaled $92 million, $101 million and $91 million in 1997, 1996 and 1995,
respectively.

Product Related Costs

     The company accrues warranty expense at the time of end product sale. 
Product liability expense is accrued based on the estimate of total future
payments to settle product liability claims.

Derivative Financial Instruments

     The company uses derivatives to transfer or reduce risks of foreign
exchange and interest rate volatility and to potentially increase the
return on invested funds.  NFC, a wholly owned subsidiary of
Transportation, uses derivatives such as forward contracts and interest
rate swaps to reduce its exposure to interest rate volatility.  NFC's
primary use of such financial instruments is to hedge the fair value of
its fixed rate receivables against changes in market interest rates in
anticipation of securitization and sale of such receivables.  The
anticipated transactions are probable of occurrence and their significant
terms and characteristics have been identified.

     All derivative financial instruments are held for purposes other than
trading, and company policy prohibits the use of derivatives for
speculative purposes.  Gains or losses related to hedges of anticipated
sales of receivables are deferred and are recognized in income when the
receivables are sold.  At all times, the principal balance of receivables
owned and expected to be sold by NFC exceeds the notional amount of open
derivative contracts.

Stock-Based Compensation

     Effective November 1, 1996, the company adopted the disclosure-only
provisions of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (SFAS 123).  Accordingly, the
company elected to continue to account for stock-based compensation plans
consistent with prior years.
<PAGE>
         <PAGE 20>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

New Accounting Pronouncements

     In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share." 
This statement specifies the computation, presentation and disclosure
requirements for earnings per share and is effective for financial
statements issued for periods ending after December 15, 1997.  The
standard is not expected to have a material effect on the company's net
income per common share computation.

     In June 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" (SFAS 130), and Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information" (SFAS 131).  SFAS 130 establishes standards for
reporting and display of comprehensive income and its components.  SFAS
131 establishes standards for reporting information about operating
segments and related disclosures about products and services, geographic
areas and major customers.  These statements are effective for fiscal
years beginning after December 15, 1997.  These standards expand or modify
current disclosures and, accordingly, will have no  impact on the
company's reported financial position,  results of operations and cash
flows.  The company is assessing the impact of SFAS 131 on its reported
segments.

2.   POSTRETIREMENT BENEFITS

     The company provides postretirement benefits to substantially all of
its employees.  Costs associated with postretirement benefits include
pension expense for employees, retirees and surviving spouses, and
postretirement health care and life insurance expense for employees,
retirees, surviving spouses and dependents.  In addition, as part of the
1993 restructured retiree health care and life insurance plans, profit
sharing payments to an independent retiree trust are required.  The cost
of postretirement benefits is segregated as a separate component in the
Statement of Income and is as follows:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Pension expense ...................   $  129      $  160      $  110
Health/life insurance .............       66          60          70
Profit sharing provision to Trust         20           -          26
                                      ------      ------      ------

Total postretirement
  benefits expense ................   $  215      $  220      $  206
                                      ======      ======      ======

     In the Statement of Financial Condition, the postretirement benefits
liability of $1,186 million in 1997 and $1,351 million in 1996 includes
$445 million and $607 million, respectively, for pension and $741 million
and $744 million, respectively, for postretirement health care and life
insurance benefits.  Included in investments and other assets in the
Statement of  Financial Condition is a prepaid pension asset of $120
million in 1997 and $38 million in 1996.
<PAGE>
         <PAGE 21>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


2.   POSTRETIREMENT BENEFITS (continued)

Pension Benefits

     Generally, the pension plans are noncontributory with benefits
related to an employee's length of service and compensation rate.  The
company's policy is to fund its pension plans in accordance with
applicable United States and Canadian government regulations and to make
additional payments as funds are available to achieve full funding of the
vested accumulated benefit obligation.  The pension plans vary in the
extent to which they are funded, but, for plan years which ended during
the current year, all legal funding requirements have been met.  Plan
assets are invested primarily in dedicated portfolios of long-term fixed
income securities with more recent contributions invested in equity
securities.

Pension Expense

     Net pension expense included in the Statement of Income is composed
of the following:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Service cost for benefits
  earned during the period ........   $   34      $   34      $   24
Interest on projected
  benefit obligation ..............      238         231         232
Net amortization costs and other ..       99         104          57
Less expected return on assets ....     (242)       (209)       (203)
                                      ------      ------      ------

Net pension expense ...............   $  129      $  160      $  110
                                      ======      ======      ======

Actual return on assets ...........   $  505      $  188      $  398
                                      ======      ======      ======

     "Amortization costs" include amortization of cumulative gains and
losses over the expected remaining service life of employees,
amortization of the initial transition liability over 15 years, the
expense related to yearly lump-sum payments to retirees required by
negotiated labor contracts and amortization of plan amendments,
recognized over the remaining service life of employees, except for
those plan amendments arising from negotiated labor contracts, which
are amortized over the length of the contract.
<PAGE>
         <PAGE 22>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


2.   POSTRETIREMENT BENEFITS (continued)

Pension Assets and Liabilities

     Included in the Statement of Financial Condition is the minimum
pension liability for certain unfunded pension plans.  The adjustment for
the minimum pension liability in the amounts of $504 million and $623
million are offset by intangible pension assets of $212 million and $314
million and accumulated reductions in shareowners' equity of $195 million
and $206 million at October 31, 1997 and October 31, 1996, respectively. 
The changes in shareowners' equity  are net of deferred income taxes of
$97 million at October 31, 1997 and $103 million at October 31, 1996.  The
minimum pension liability will change from year to year as a result of
revisions to actuarial assumptions, experience gains or losses and
settlement rate changes.

     The funded status of the company's plans as of October 31, 1997 and
1996 and a reconciliation with amounts recognized in the Statement of
Financial Condition are provided below.

                              Plans in Which           Plans in Which
                              Assets Exceed         Accumulated Benefits
                           Accumulated Benefits         Exceed Assets
                           --------------------     --------------------
Millions of dollars           1997      1996          1997      1996
- ------------------------------------------------------------------------
Actuarial present value of:
  Vested benefits ........  $(1,122)  $   (59)      $(1,857)  $(2,672)
  Nonvested benefits .....      (80)       (7)         (207)     (270)
                            -------   -------       -------   -------
    Accumulated benefit
      obligation .........   (1,202)      (66)       (2,064)   (2,942)
Effect of projected
  future compensation
  levels .................      (30)       (3)           (3)      (23)
                            -------   -------       -------   -------
Projected benefit
  obligation .............   (1,232)      (69)       (2,067)   (2,965)
Plan assets at fair value.    1,279        91         1,621     2,336
                            -------   -------       -------   -------
Funded status
  at October 31 ..........       47        22          (446)     (629)
Unamortized pension costs:
    Net losses ...........       29        11           293       332
    Prior service costs ..       12         6            77       113
    (Asset) liability
      at date of transition      32        (1)          135       200
Adjustment for
  the minimum liability           -         -          (504)     (623)
                            -------   -------       -------   -------

Net asset (liability) ....  $   120   $    38       $  (445)  $  (607)
                            =======   =======       =======   =======

     The weighted average rate assumptions used in determining pension
costs and the projected benefit obligation were:

                                       1997        1996        1995
- --------------------------------------------------------------------
Discount rate used to determine
  present value of projected
  benefit obligation at end of year     7.3%        8.1%        7.8%

Expected long-term rate of return
  on plan assets for the year .....     9.8%        9.0%        9.9%

Expected rate of increase in future
  compensation levels .............     3.5%        3.5%        3.5%
<PAGE>
         <PAGE 23>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


2.   POSTRETIREMENT BENEFITS (continued)

Other Postretirement Benefits

     In addition to providing pension benefits, the company provides
health care and life insurance for a majority of its retired employees,
spouses and certain dependents in the United States and Canada.

     In 1993, a trust was established to provide a vehicle for funding the
health care liability through company contributions and retiree premiums. 
The funds in this trust are invested primarily in equity securities.  The
company was required to make a prefunding contribution of $200 million to
the trust on or prior to June 30, 1998.  This contribution was made during
November 1997.

     The components of expense for other postretirement benefits included
in the Statement of Income are as follows:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Service cost for benefits
  earned during the year ..........   $   13      $   14      $   10
Interest cost on the
  accumulated benefit obligation
  and other .......................       96          84          90
Less expected return on assets ....      (43)        (38)        (30)
                                      ------      ------      ------

Net other postretirement
  benefits expense ................   $   66      $   60      $   70
                                      ======      ======      ======

Actual return on assets ...........   $  102      $   46      $   65
                                      ======      ======      ======

     The funded status of other postretirement benefits as of October 31
is as follows:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Accumulated other postretirement
  benefit obligation (APBO):
    Retirees and their dependents .               $ (952)     $ (773)
    Active employees eligible
      to retire ...................                 (221)       (244)
Other active participants .........                 (201)       (208)
                                                  ------      ------
Total APBO ........................               (1,374)     (1,225)
Plan assets at fair value .........                  486         401
                                                  ------      ------
APBO in excess of plan assets .....                 (888)       (824)
Unamortized prior service cost ....                   (5)         (6)
Unrecognized net  loss ............                  152          86
                                                  ------      ------
Net liability .....................               $ (741)     $ (744)
                                                  ======      ======

     The weighted average expected return on plan assets was 11.1% for
1997, 10.5% for 1996 and 10% for 1995.  The weighted average of discount
rates used to determine the accumulated other postretirement benefit
obligation was  7.4% and 8.2% at October 31, 1997 and 1996, respectively. 
For 1998, the weighted average rate of increase in the per capita cost of
covered health care benefits is projected to be 8.2%.  The rate is
projected to decrease to 5.0% by the year 2004 and remain at that level
each year thereafter.  If the cost trend rate assumptions were increased
by one percentage point for each year, the accumulated postretirement
benefit obligation would increase by approximately $167 million and the
associated expense recognized for the year ended October 31, 1997 would
increase by an estimated $16 million.<PAGE>
         <PAGE 24>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


3.   INCOME TAXES

     The domestic and foreign components of income (loss) before income
taxes consist of the following:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Domestic ..........................   $  239      $  108      $  251
Foreign ...........................        3          (3)         11
                                      ------      ------      ------
Total income before income taxes ..   $  242      $  105      $  262
                                      ======      ======      ======

     The components of income tax expense consist of the following:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Current:
  Federal ........................    $    8      $    1      $    7
  State and local ................         2           2           2
                                      ------      ------      ------
  Total current expense ..........        10           3           9
                                      ------      ------      ------

Deferred:
  Federal ........................        71          32          77
  State and local ................        11           5          12
                                      ------      ------      ------
  Total deferred expense .........        82          37          89
                                      ------      ------      ------

Total income tax expense .........    $   92      $   40      $   98
                                      ======      ======      ======

     The deferred tax expense does not represent cash payment of income
taxes and was primarily generated by the utilization of  net operating
loss (NOL) carryforwards and the increase of temporary differences, and
will not require future cash payments.  Consolidated tax payments made
during 1997, 1996 and 1995 were $10 million, $3 million and $9 million,
respectively.
<PAGE>
         <PAGE 25>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


3.   INCOME TAXES   (continued)

     The relationship of the tax expense to income before taxes for 1997,
1996 and 1995 differs from the U.S. statutory rate (35%) because of state
income taxes and the benefit of NOLs in foreign countries. The effective
tax rates for the years 1997, 1996 and 1995 were 38.0%, 38.1% and 37.4%,
respectively.

     Undistributed earnings of foreign subsidiaries were $35 million and
$30 million at October 31, 1997 and 1996, respectively.  Taxes have not
been provided on these earnings because no withholding taxes are
applicable upon repatriation and U.S. tax would be substantially offset by
utilization of NOL carryforwards.

     Taxpaying entities of the company offset all deferred tax assets and
liabilities within each tax jurisdiction and present them in a single
amount in the Statement of Financial Condition.  The components of the
deferred tax asset (liability) at October 31 are as follows:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
United States
- -------------
Deferred tax assets:
Net operating loss carryforwards .                $  680     $   753
Alternative minimum tax ..........                    19          11
Product liability and warranty ...                    97         100
Other liabilities ................                   168         143
Postretirement benefits ..........                   353         363
                                                  ------      ------
Total deferred tax assets ........                 1,317       1,370
                                                  ------      ------

Deferred tax liabilities:
Prepaid pension assets ............                  (58)        (12)
Depreciation ......................                  (37)        (40)
                                                  ------      ------
Total deferred tax liabilities ....                  (95)        (52)
                                                  ------      ------

Total deferred tax asset ..........                1,222       1,318
Less valuation allowance ..........                 (288)       (288)
                                                  ------      ------
Net deferred tax asset ............               $  934      $1,030
                                                  ======      ======

Foreign
- -------
Deferred tax assets:
Net operating loss carryforwards .                $    2      $    2
Postretirement benefits ..........                    19          19
                                                  ------      ------
Total deferred tax assets ........                    21          21
Less valuation allowance .........                   (21)        (21)
                                                  ------      ------
Net deferred tax assets ..........                     -           -
Deferred tax liabilities
  --prepaid pension assets .......                   (16)        (16)
                                                  ------      ------
Net deferred tax liabilities .....                $  (16)     $  (16)
                                                  ======      ======
<PAGE>
         <PAGE 26>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


3.   INCOME TAXES (continued)

     A valuation allowance has been provided for those NOL carryforwards
and temporary differences which are estimated to expire before they are
utilized.  Because the foreign tax carryforward period is relatively
short, an allowance has been provided against the total deferred tax
assets.

     At October 31, 1997, the company had $1,802 million of domestic and
$6 million of foreign NOL carryforwards available to offset future taxable
income.  Such carryforwards reflect income tax losses incurred which will
expire as follows, in millions of dollars:

                    2000 ...................     $  174
                    2001 ...................        143
                    2002 ...................         47
                    2004 ...................        238
                    2005 ...................          7
                    2006 through 2011 ......      1,199
                                                 ------
                    Total ..................     $1,808
                                                 ======


     Additionally, the  reversal of net temporary differences of $1,413
million as of October 31, 1997 will create net tax deductions which, if
not utilized previously, will expire subsequent to 2011.
<PAGE>
         <PAGE 27>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


4.   MARKETABLE SECURITIES
 
     The fair value of marketable securities is estimated based on quoted
market prices, when available.  If a quoted price is not available, fair
value is estimated using quoted market prices for similar financial
instruments.

     Information related to the company's marketable securities at October
31 is as follows:
                                 1997                   1996
                          ------------------     -------------------
                          Amortized    Fair      Amortized     Fair
Millions of dollars         Cost       Value       Cost        Value
- --------------------------------------------------------------------
Corporate securities .      $  150    $  150       $  127     $  126
U.S. government
  securities .........          88        89          152        152
Mortgage and
  asset-backed
  securities .........          86        86           94         94
Foreign government
  securities .........          10        10            5          5
                            ------    ------       ------     ------
    Total debt securities      334       335          378        377
Equity securities ....          16        21           14         17
                            ------    ------       ------     ------

Total marketable
  securities .........      $  350    $  356       $  392     $  394
                            ======    ======       ======     ======

     Contractual maturities of marketable debt securities at October 31
are as follows: 
                                 1997                   1996
                          ------------------     -------------------
                          Amortized    Fair      Amortized     Fair
Millions of dollars         Cost       Value       Cost        Value
- --------------------------------------------------------------------
Due in one year
  or less ............      $  113    $  114       $   66     $   66
Due after one year
  through five years .         100       100          189        188
Due after five years
  through ten years ..          25        25           23         23
Due after ten years ..          10        10            6          6
                            ------    ------       ------     ------
                               248       249          284        283
Mortgage and
  asset-backed
  securities .........          86        86           94         94
                            ------    ------       ------     ------

Total debt securities.      $  334    $  335       $  378     $  377
                            ======    ======       ======     ======

     Gross gains and losses realized on sales or maturities of marketable
securities were not material for each of the two years.  At October 31,
1997 and 1996, a domestic insurance subsidiary had $15 million and $17
million, respectively, of marketable securities which were on deposit with
various state departments of insurance or otherwise not available.  These
securities are included in total marketable securities balances at October
31, 1997 and 1996.
<PAGE>
         <PAGE 28>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)

5.   RECEIVABLES

     Receivables at October 31 are summarized by major classification as
follows:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Accounts receivable ..............               $   671     $   560
Retail notes and lease financing .                   706         733
Wholesale notes ..................                    46         101
Amounts due from sales
  of receivables .................                   233         264
Notes receivable .................                   101           -
Other ............................                    29          28
Allowance for losses .............                   (31)        (31)
                                                  ------      ------
   Total receivables, net ........                $1,755      $1,655
                                                  ======      ======

     NFC purchases the majority of the wholesale notes receivable and some
retail notes and accounts receivable arising from Transportation's
operations in the United States.

     A portion of NFC's funding for retail and wholesale notes comes from
sales of receivables by NFC to third parties with limited recourse. 
Proceeds from sales of retail notes receivable, net of underwriting costs,
were $958 million in 1997, $982 million in 1996 and $727 million in 1995. 
Uncollected sold retail and wholesale receivable balances totaled $1,968
million and $1,866 million as of October 31, 1997 and 1996, respectively.

     Contractual maturities of accounts receivable, retail notes and lease
financing and wholesale notes, including unearned finance income, at
October 31, 1997 were:  1998 - $950 million, 1999 - $195 million, 2000 -
$161 million, 2001 - $131 million, 2002 - $91 million, and 2003 and
thereafter - $18 million.  Unearned finance income totaled $123 million at
October 31, 1997.  Notes receivable are due upon demand from a limited
partnership that invests in S&P 500 stock index arbitrage.
<PAGE>
         <PAGE 29>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)

 
6.   INVENTORIES

     Inventories at October 31 are as follows:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Finished products ................                $  212      $  242
Work in process ..................                   106          97
Raw materials and supplies .......                   165         124
                                                  ------      ------
Total inventories ................                $  483      $  463
                                                  ======      ======


7.  PROPERTY AND EQUIPMENT
 
     At October 31, property and equipment includes the following:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Land ............................                 $   18      $   12
                                                  ------      ------
Buildings, machinery
  and equipment at cost:
    Plants ......................                  1,200       1,241
    Distribution ................                     86          79
    Construction in progress ....                    117          58
    Other .......................                    261         222
                                                  ------      ------
      Subtotal ..................                  1,664       1,600
                                                  ------      ------

  Total property ................                  1,682       1,612

  Less accumulated depreciation
    and amortization ............                   (847)       (842)
                                                  ------      ------

    Total property
      and equipment, net ........                 $  835      $  770
                                                  ======      ======

     Total property includes property under capitalized lease obligations
of $25 million at October 31, 1997 and 1996. In addition, other property
includes vehicles under operating leases to third parties of $150 million
at October 31, 1997 and  $116 million at October 31, 1996.
<PAGE>
         <PAGE 30>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


8.  DEBT

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Manufacturing operations
  Notes payable and current
    maturities of long-term debt .                $   13      $   14
                                                  ------      ------
  9% Sinking Fund Debentures,
    due 2004 .....................                    45          53
  8% Secured Note, due 2002,
    secured by plant assets ......                    21          26
  Capitalized leases and other ...                    13          22
                                                  ------      ------
      Total long-term debt .......                    79         101
                                                  ------      ------
Manufacturing operations debt ....                    92         115
                                                  ------      ------
Financial services operations 
  Commercial paper ...............                   141          99
  Capitalized leases .............                    13           -
                                                  ------      ------
      Total short-term debt ......                   154          99
                                                  ------      ------

  Asset-backed commercial paper
    program, variable rate,
    due 2001 .....................                   400         402
  Bank revolver, variable rate,
    due 2001 .....................                   393         704
                                                  ------      ------
      Total senior debt ..........                   793       1,106
                                                  ------      ------

  8 7/8% Subordinated Senior Notes
    due 1998 .....................                    94         100
  9% Subordinated Senior Notes
    due 2002 .....................                   100           -
                                                  ------      ------
      Total subordinated term debt                   194         100
                                                  ------      ------

  Capitalized leases, 5.2% to 5.6%,
    due 2002 .....................                    83           -
                                                  ------      ------

      Total long-term debt .......                 1,070       1,206
                                                  ------      ------

Financial services operations debt                 1,224       1,305
                                                  ------      ------

Total debt .......................                $1,316      $1,420
                                                  ======      ======

     The effective annual interest rate on Manufacturing notes payable was
8.3% in 1997 and 8.9% in 1996.  Consolidated interest payments were $66
million, $83 million and $82 million in 1997, 1996 and 1995, respectively.

     NFC issues commercial paper with varying terms and has short-term
borrowings with various banks on a noncommitted basis.  Compensating cash
balances and commitment fees are not required under these borrowings.
<PAGE>
         <PAGE 31>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


8.   DEBT (continued)

     The aggregate annual maturities and sinking fund requirements for
debt for the years ended October 31 are as follows:

                                              Financial
                          Manufacturing       Services
Millions of dollars         Operations        Operations       Total
- --------------------------------------------------------------------
1998 ................        $    13           $   154       $   167
1999 ................             15               111           126
2000 ................             15                25            40
2001 ................             15               820           835
2002 ................             14               114           128
Thereafter ..........             20                 -            20

Weighted average
  interest rate on
  total debt,
  including short-term,
  and the effect of
  discounts and related
  amortization
  for the years ended:

    October 31, 1997.           10.3%              6.4%          6.8%
    October 31, 1996.            9.7%              6.5%          6.8%

     At October 31, 1997, NFC has a $925 million contractually committed
bank revolving credit facility and a $400 million asset-backed commercial
paper (ABCP) program supported by a bank liquidity facility.  Available
funding under the ABCP program is comprised of a $400 million liquidity
facility plus $14 million of trust certificates issued in connection with
the formation of the ABCP trust.

     Available funding under the amended and restated credit facility and
the ABCP program was $546 million, of which $141 million provided funding
backup for the outstanding short-term debt at October 31, 1997.  The
remaining $405 million when combined with unrestricted cash and cash
equivalents made $416 million available to fund the general business
purposes of NFC at October 31, 1997.

     NFC's  wholly owned subsidiaries, Navistar Financial Retail
Receivables Corporation (NFRRC) and Navistar Financial Securities
Corporation (NFSC), have a limited purpose of purchasing retail and
wholesale receivables, respectively, and transferring an undivided
ownership interest in such notes to investors in exchange for pass-through
notes and certificates.  The subsidiaries have limited recourse on the
sold receivables and their assets are available to satisfy the claims of
their creditors prior to such assets becoming available to NFC or
affiliated companies.
<PAGE>
         <PAGE 32>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)

8.   DEBT (continued)

     NFSC has in place a $600 million revolving wholesale note trust that
provides for the continuous sale of eligible wholesale notes on a daily
basis.  The trust is comprised of two $100 million tranches of investor
certificates maturing in 1998 and 1999 and two $200 million tranches
maturing in 2003.  At October 31, 1997, the remaining shelf registration
available to NFSC for issuance of investor certificates was $200 million.

     During 1997, NFC sold $987 million of retail notes, net of unearned
finance income, through NFRRC to two individual owner trusts.  The owner
trusts in turn sold notes and certificates to investors. The net proceeds,
after underwriting costs and credit enhancements, were used by NFC for
general working capital purposes. At October 31, 1997, the remaining shelf
registration available to NFRRC for issuance of asset-backed securities
was $1,473 million.

     In November 1997, NFC sold $500 million of retail notes, net of
unearned finance income, through NFRRC.  The net proceeds were used for
general working capital purposes.

     During 1997, NFC entered into sale/leaseback agreements involving
vehicles that were already subject to retail finance and operating leases
with end users. The remaining balance as of October 31, 1997 is classified
under Financial Services operations as capitalized leases.  These
agreements grant a security interest in the underlying vehicles and lease
receivables to the purchasers.

     During November 1997, the company arranged financing for $125 million
of funds denominated in U.S. dollars and Mexican pesos to be used for
development of the company's Mexican operations.

9.   OTHER LIABILITIES
 
     Major classifications of other liabilities at October 31 are as
follows:

Millions of dollars                                1997        1996
- --------------------------------------------------------------------
Product liability and warranty ...                $  285      $  293
Loss reserves
  and unearned premiums ..........                    99         113
Employee incentive programs ......                    93          10
Payroll, commissions
  and employee related benefits ..                    83          73
Long-term disability
  and workers' compensation ......                    54          55
Taxes ............................                    59          44
Environmental ....................                    27          23
Interest .........................                    13           9
Other ............................                   181         199
                                                  ------      ------

  Total other liabilities ........                $  894      $  819
                                                  ======      ======

     During the fourth quarter of 1996, the company recorded a one-time
$35 million pretax charge for costs related to the termination of its next
generation truck program.  In August 1997, the company and the United Auto
Workers reached agreement on a master contract extension that enabled the
company to reinstate its next generation truck program.  The remaining
accrual at the time of the announcement was not material.
<PAGE>
         <PAGE 33>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)

10.   FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

      The carrying amounts of financial instruments, as reported in the
Statement of Financial Condition and described in various Notes to the
Financial Statements, and their fair values at October 31 are as follows:

                                 1997                   1996
                          ------------------     -------------------
                          Carrying     Fair      Carrying      Fair
Millions of dollars        Amount      Value      Amount       Value
- --------------------------------------------------------------------
Receivables, net .....     $1,755     $1,764      $1,655      $1,658
Investments
  and other assets ...        332        343         213         221
Debt .................      1,316      1,321       1,420       1,414


     Cash and cash equivalents approximate fair value.  The cost and fair
value of marketable securities are disclosed in Note 4.

     Customer receivables, wholesale notes, retail and wholesale accounts,
notes receivable, and other variable-rate retail notes approximate fair
value as a result of the short-term maturities of the financial
instruments.  The fair value of  truck retail notes is estimated based on
quoted market prices of similar sold receivables.  The fair value of
amounts due from sales of receivables is estimated by discounting expected
cash flows at estimated current market rates.

     The fair value of investments and other assets is estimated based on
quoted market prices or by discounting future cash flows.

     The short-term debt and variable-rate borrowings under NFC's bank
revolving credit agreement, which is repriced frequently, approximate fair
value.  The fair value of long-term debt is estimated based on quoted
market prices, when available.  If a quoted market price is not available,
fair value is estimated using quoted market prices for similar financial
instruments or discounting future cash flows.
<PAGE>
         <PAGE 34>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


10.  FINANCIAL INSTRUMENTS   (continued) 

Derivatives Held or Issued for Purposes Other Than Trading

     The company uses derivatives to transfer or reduce risks of foreign
exchange and interest rate volatility and to potentially increase the
return on invested funds.

     NFC manages its exposure to fluctuations in interest rates by
limiting the amount of fixed rate assets funded with variable rate debt,
by selling fixed rate retail receivables on a fixed rate basis and, to a
lesser extent, by utilizing derivative financial instruments. These
instruments may include interest rate swaps, interest rate caps and
forward interest rate contracts.  NFC manages exposure to counter-party
credit risk by entering into derivative financial instruments with major
financial institutions that can be expected to fully perform under the
terms of such agreements.  Notional amounts are used to measure the volume
of derivative financial instruments and do not represent exposure to
credit loss.

     NFC enters into forward interest rate contracts to manage its
exposure to fluctuations in the fair value and resulting funding costs
from the anticipated securitization and sale of retail notes.  NFC manages
interest rate risk by entering into either forward contracts to sell fixed
debt securities or interest rate swaps whose fair values are highly
correlated with the fair value of NFC's receivables.  Gains or losses
incurred with the closing of these agreements are included as a component
of the gain or loss on sale of  receivables.

     During 1997, NFC entered into $500 million of interest rate hedge
agreements in anticipation of the November 1997 sale of retail
receivables.  These hedge agreements were closed in conjunction with the
pricing of the sale, and the loss at October 31, 1997, which was not
material, was deferred and reduced the gain recognized on the sale of
receivables in November 1997.
<PAGE>
         <PAGE 35>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS,
     CONCENTRATIONS, AND LEASES

Commitments, contingencies and restricted assets

     At October 31, 1997, commitments for capital expenditures in progress
were approximately $137 million. 

     NFC's maximum exposure under all receivable sale recourse provisions
at October 31, 1997 was $246 million; however, management believes that
the allowance for credit losses on sold receivables is adequate.

     At October 31, 1997, the Canadian operating subsidiary was
contingently liable for retail customers' contracts and leases financed by
a third party.  The company is subject to maximum recourse of $261 million
on retail contracts and $13 million on retail leases. In addition, as of
October 31, 1997, the company is contingently liable for approximately $49
million for various guarantees and buyback programs; however, based on
historical loss trends, the company's exposure is not considered material.

     The Canadian operating subsidiary, NFC and certain other subsidiaries
included in financial services operations are parties to agreements that
may result in the restriction of amounts which can be distributed to
Transportation in the form of dividends or loans and advances.  At October
31, 1997, the maximum amount of dividends which were available for
distribution under the most restrictive covenants was $62 million.
 
     The company and Transportation are obligated under certain agreements
with public and private lenders of NFC to maintain the subsidiary's income
before interest expense and income taxes at not less than 125% of its
total interest expense.  No income maintenance payments were required for
the three years ended October 31, 1997. 

Concentrations

     At October 31, 1997, the company employed 10,593 hourly workers and
5,434 salaried workers in the United States and Canada.  Approximately 93%
of the hourly employees and 23% of the salaried employees are represented
by unions.  Of these represented employees, 91% of the hourly workers and
94% of the salaried workers are represented by the United Automobile,
Aerospace, and Agricultural Implement Workers of America (UAW) or the
National Automobile, Aerospace, and Agricultural Implement Workers of
Canada (CAW). During August 1997, the company's current master contract
with the UAW was extended from October 1, 1998 to October 1, 2002. The
collective bargaining agreement with the CAW expires on  October 24, 1999.

     Reflecting higher consumer demand for light trucks and vans, sales of
mid-range diesel engines to Ford Motor Company were 14% of consolidated
sales and revenues in 1997 and 1996 and 12% in 1995.  During 1997, the
company entered into a ten-year agreement, effective with model year 2003,
to continue supplying Ford Motor Company with diesel engines for use in
its diesel-powered light trucks and vans.
<PAGE>
         <PAGE 36>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS,
     CONCENTRATIONS, AND LEASES (continued)

Leases

     The company has long-term noncancellable leases for use of various
equipment and facilities.  Lease terms are generally for five to 25 years
and, in many cases, provide for renewal options.  The company is generally
obligated for the cost of property taxes, insurance and maintenance.  The
company leases office buildings, distribution centers, furniture and
equipment, machinery and equipment, and computer equipment.

     The majority of the company's lease payments are for operating
leases.  At October 31, 1997, future minimum lease payments under
operating leases having lease terms in excess of one year are:  1998 - $36
million, 1999 - $34 million, 2000 - $33 million, 2001 - $20 million, 2002
- - $15 million and thereafter - $42 million.  Total operating lease expense
was $40 million in 1997, $35 million in 1996 and  $42 million in 1995. 
Income received from sublease rentals was $6 million in 1997, 1996 and 
1995, respectively.

12.  LEGAL PROCEEDINGS

     The company and its subsidiaries are subject to various claims
arising in the ordinary course of business, and are parties to various
legal proceedings which constitute ordinary routine litigation
incidental to the business of the company and its subsidiaries.
In the opinion of the company's management, none of these proceedings
or claims is material to the business or the financial condition of
the company.

13.  ENVIRONMENTAL MATTERS

     In the fourth quarter of 1994, Transportation recorded a $20 million
charge, net of $13 million of income taxes,  as a loss of discontinued
operations related to environmental liabilities at production facilities
of two formerly owned businesses, Wisconsin Steel and Solar Turbine, Inc. 
Included in the charge  was an anticipated $11 million payment to  the
Economic Development Administration, a division of the U.S. Department of
Commerce, in settlement of commercial and environmental disputes related
to the Wisconsin Steel property.  In 1997, the U.S. Department of Justice
and Transportation approved the final consent decree  related to the
Wisconsin Steel property and the company paid the $11 million to the
Economic Development Administration.

     The company has been named a potentially responsible party (PRP), in
conjunction with other parties, in a number of cases arising under an
environmental protection law known as the Superfund law.  These cases
involve sites which allegedly have received wastes from current or former
company locations. Based on information available to the company, which in
most cases consists of data related to quantities and characteristics of
material generated at or shipped to each site as well as cost estimates
from PRPs and/or federal or state regulatory agencies for the cleanup of
these sites, a reasonable estimate is calculated of the company's share,
if any, of the probable costs and is provided for in the financial
statements.  These obligations generally are recognized no later than
completion of the remedial feasibility study and are not discounted to
their present value.  The company reviews its accruals on a regular basis
and believes that, based on these calculations, its share of the potential
additional costs for the cleanup of each site will not have a material
effect on the company's financial results. 
<PAGE>
         <PAGE 37>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


14.  INDUSTRY SEGMENT DATA

     Information concerning operations by industry segment is as follows:

                                            Financial
                        Manufacturing        Services
Millions of dollars       Operations        Operations       Consolidated
- -------------------------------------------------------------------------
October 31, 1997
- ----------------
Total sales
  and revenues .......      $6,191            $  239            $6,371
Operating profit .....         873               101               924
Depreciation
  and amortization ...          97                23               120
Capital expenditures .         172                 -               172
Identifiable assets ..       4,111             1,857             5,516

October 31, 1996
- ----------------
Total sales
  and revenues .......      $5,550            $  258            $5,754
Operating profit .....         690               109               755
Depreciation
  and amortization ...          90                15               105
Capital expenditures .         117                 -               117
Identifiable assets ..       3,815             1,843             5,326

October 31, 1995
- ----------------
Total sales
  and revenues .......      $6,168            $  235            $6,342
Operating profit .....         845                80               870
Depreciation
  and amortization ...          75                11                86
Capital expenditures .         139                 -               139
Identifiable assets ..       4,018             1,922             5,566


     Intersegment sales and revenues were not material in 1997, 1996 or
1995.  Transactions between manufacturing operations and financial
services operations have been eliminated from the consolidated column.
<PAGE>
         <PAGE 38>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


15.  PREFERRED AND PREFERENCE STOCKS

     The company's Nonconvertible Junior Preference Stock Series A is held
for the Retiree Supplemental Benefit Program by the Supplemental Trust
which is currently entitled to elect two members to the company's Board of
Directors.  The UAW holds the Nonconvertible Junior Preference Stock
Series B and is currently entitled to elect one member of the company's
Board of Directors.  At October 31, 1997, there was one share each of
Series A and Series B Preference stock authorized and outstanding.  The
value of the preference shares is minimal.

     Other information pertaining to preferred and preference stocks
outstanding is summarized as follows:

                           Series G Convertible  Series D Convertible
                           Cumulative Preferred    Junior Preference
- ---------------------------------------------------------------------

Number authorized
  and issued .............       4,800,000              3,000,000
Number outstanding .......       4,800,000                175,000

Optional redemption price
  and liquidation
  preference .............     $50 per share          $25 per share
                                plus accrued           plus accrued
                                 dividends              dividends

Conversion rate per share
  into Common Stock
  (subject to adjustment
  in certain circumstances)    0.133 shares            0.3125 shares

Ranking as to dividends
  and upon liquidation ..   Senior to all other      Senior to Common; 
                             equity securities      junior to Series G

Dividend rate ............  Annual rate of $6.00     120% of the cash
                                 per share,              dividends
                            payable quarterly       on Common Stock as
                                                   declared on a common
                                                     equivalent basis
 

Dividends may be paid out of surplus as defined under Delaware corporation
law.  At October 31, 1997, the company had such defined surplus of $1,007
million.
- -------------------------------------------------------------------------

<PAGE>
         <PAGE 39>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


16.  COMMON SHAREOWNERS' EQUITY

     Changes in the common shareowners' equity accounts are as follows:

Millions of dollars                    1997        1996        1995
- --------------------------------------------------------------------
Common Stock
Beginning of year ................   $ 1,642     $ 1,641     $ 1,628
Conversion of Class B
  Common Stock and other .........        17           1          13
                                     -------     -------     -------
End of year ......................   $ 1,659     $ 1,642     $ 1,641
                                     -------     -------     -------
            
Class B Common Stock
Beginning of year ................   $   491     $   491     $   501
Repurchase of stock ..............       (20)          -         (10)
                                     -------     -------     -------
End of year ......................   $   471     $   491     $   491
                                     -------     -------     -------

Retained Earnings (Deficit)
Beginning of year ................   $(1,431)    $(1,478)    $(1,538)
Net income .......................       150          65         164
Preferred dividends ..............       (29)        (29)        (22)
Minimum pension liability
  adjustments and other ..........         9          11         (82)
                                     -------     -------     -------
End of year ......................   $(1,301)    $(1,431)    $(1,478)
                                     -------     -------     -------

Common Stock Held in Treasury
Beginning of year ................   $   (30)    $   (28)    $   (18)
Repurchase of Common Stock
  and other ......................       (23)         (2)        (10)
                                     -------     -------     -------
End of year ......................   $   (53)    $   (30)    $   (28)
                                     -------     -------     -------

Common Stock

     The company has authorized 110 million shares of Common Stock with a
par value of $.10 per share and 26 million shares of Class B Common Stock
with a par value of $.10 per share and restricted voting rights and
transfer provisions.  At October 31, 1997 and 1996, there were 49.3
million and 49.4 million shares of Common Stock outstanding, net of Common
Stock held in Treasury, respectively.  The number of shares of Class B
Common Stock outstanding at October 31, 1997 and 1996 was 23.1 million and
24.3 million, respectively.  The remaining Class B Common Stock will
convert into Common Stock on June 30, 1998.
<PAGE>
         <PAGE 40>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


17.  STOCK COMPENSATION PLANS
 
     The company has stock-based compensation plans, approved by the
Committee on Organization of the Board of Directors, which provide for
granting of stock options to employees for purchase of Common Stock at the
fair market value of the stock on the date of grant.  The grants are
generally exercisable after one  year and generally have a ten-year life.

     The company has elected to continue to account for stock option
grants in accordance with Accounting Principles Board Opinion No. 25 and
related Interpretations.  Accordingly, no compensation cost has been
recognized for fixed stock options because the exercise prices of the
stock options equal the market value of the company's Common Stock at the
date of grant.  Had compensation cost for the plans been determined based
upon the fair value at the grant date consistent with SFAS  123, pro forma
net income would have been  $147 million  in 1997 and $63 million in 1996
and pro forma earnings per share would have been $1.61 in 1997 and $0.46
in 1996.  The pro forma effect on net income for 1997 and 1996 may not be
representative of the pro forma effect on net income of future years
because it does not take into consideration pro forma compensation expense
relating to grants made prior to November 1, 1995.

     The weighted-average fair values at date of grant for options granted
during 1997 and 1996 were $5.71 and $5.34, respectively, and were
estimated using the Black-Scholes option-pricing model with the following
assumptions:

                                1997         1996
                                ----         ----

Risk-free interest rate         6.6%          6.1%
Dividend yield                    0%            0%
Expected volatility            29.8%         30.9%
Expected life in years           10            10

     The following summarizes stock option activity for the years ended
 October 31:

<TABLE>
<CAPTION>
                             1997                      1996                      1995
                      --------------------      --------------------       ------------------
                                  Weighted                  Weighted                 Weighted
                                   Average                   Average                  Average
                                   Exercise                  Exercise                Exercise
Shares in Thousands   Shares        Price       Shares        Price       Shares       Price
- -------------------   ------      --------      ------      --------      ------     --------
<S>                   <C>         <C>           <C>         <C>           <C>        <C>
Options outstanding
  at beginning
  of period .......    2,346       $20.34        1,762       $24.25        1,163      $30.08
Granted ...........      876        10.13          718        10.45          642       13.58
Exercised .........     (715)       12.45            -            -            -           -
Canceled ..........      (77)       28.52         (134)       18.75          (43)      22.46
                       -----       ------       ------       ------       ------      ------

Options outstanding
  at year end .....    2,430       $18.73        2,346       $20.34        1,762      $24.25
                      ======       ======       ======       ======       ======      ======

Options exercisable
  at year end .....    1,579       $23.35        1,682       $24.25        1,140      $30.07
                      ======       ======       ======       ======       ======      ======

Options available
  for grant at
  year end ........        -                         -                         -
                      ======                    ======                    ======
</TABLE>
<PAGE>
         <PAGE 41>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


17.  STOCK COMPENSATION PLANS  (continued)

     The following table summarizes information about stock options
outstanding and exercisable at October 31, 1997.

<TABLE>
<CAPTION>
                                 Outstanding Options              Options Exercisable
                       ----------------------------------------  ----------------------
                                       Weighted
                                        Average      Weighted                  Weighted
       Range of           Number       Remaining      Average      Number       Average
       Exercise         Outstanding    Contractual   Exercise   Exercisable    Exercise
        Prices        (in thousands)      Life        Price   (in thousands)     Price
  ----------------    -------------- - -----------   -------- --------------   --------
  <C>                      <C>             <C>        <C>            <C>         <C>

  $  9.31 - $13.75         1,448           8.5        $10.70         649         $12.11
    17.40 -  25.63           686           6.5        $23.52         642          23.93
    27.96 -  37.50           113           5.5        $36.78         105          37.43
    43.75 -  61.88           156           3.5        $49.49         156          49.49
    68.12 -  91.25            27           1.1        $73.09          27          73.09
</TABLE>

18.  SELECTED QUARTERLY FINANCIAL DATA  (Unaudited)

<TABLE>
<CAPTION>   
              1st Quarter      2nd Quarter      3rd Quarter      4th Quarter
              -----------      -----------      -----------      -----------
(Millions
of dollars
except per
share data)   1997    1996     1997    1996     1997     1996    1997     1996 
- ------------------------------------------------------------------------------
<S>          <C>     <C>      <C>     <C>      <C>      <C>     <C>      <C>

Sales and
  revenues   $1,296  $1,432   $1,551  $1,480   $1,586   $1,391  $1,938   $1,451
             ======  ======   ======  ======   ======   ======  ======   ======
Manufactur-
  ing gross
  margin      13.6%   12.2%    13.8%   13.7%    13.8%    12.6%   15.2%    11.6%
             ======  ======   ======  ======   ======   ======  ======   ======

Net income   $   15  $   22   $   30  $   26   $   35   $   17  $   70   $    -
Net income
  (loss) per
  common
  share      $  .10  $  .20   $  .31  $  .26   $  .38   $  .13  $  .85   $ (.10)

Market
  price
  range
  - Common
     Stock
       High  $10 3/8 $12 1/8  $11 3/8 $12      $21 5/16 $12     $29 1/2  $10 3/8
       Low   $ 9     $ 9 1/2  $ 9 1/8 $ 9 1/2  $11 1/4  $9 1/8  $17 1/4  $ 8 1/2
</TABLE>


     Net income per common share is computed independently based on the
weighted average number of Common and Class B Common shares at the end of
each quarter.
<PAGE>
         <PAGE 42>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


19. SUPPLEMENTAL FINANCIAL INFORMATION AS OF OCTOBER 31
    AND FOR THE YEARS THEN ENDED(Unaudited)


Navistar International Corporation (with financial services
operations on an equity basis)
in millions of dollars:

<TABLE>
<CAPTION>
Condensed Statement of Income                1997          1996           1995
- -----------------------------             ---------      --------       --------
<S>                                       <C>            <C>            <C>
Sales of manufactured products ...        $  6,147       $  5,508       $  6,125
Other income .....................              44             42             43
                                          --------       --------       --------
     Total sales and revenues ....           6,191          5,550          6,168
                                          --------       --------       --------

Cost of products sold ............           5,274          4,818          5,280
Postretirement benefits ..........             214            219            205
Engineering and research expense .             124            129            113
Marketing and administrative expense           332            282            277
Other expenses ....................             83             80             93
                                          --------       --------       --------
Total costs and expenses ..........          6,027          5,528          5,968
                                          --------       --------       --------
Income before income taxes
  Manufacturing operations ........            164             22            200
  Financial services operations ...             78             83             62
                                          --------       --------       --------
    Income before income taxes ....            242            105            262
Income tax expense ................             92             40             98
                                          --------       --------       --------
Net income ........................       $    150       $     65       $    164
                                          ========       ========       ========
</TABLE>

<TABLE>
<CAPTION>
Condensed Statement
  of Financial Condition                     1997           1996
- ------------------------                   --------       -------
<S>                                        <C>            <C>
Cash, cash equivalents
  and marketable securities .......        $    802       $    707
Inventories .......................             483            463
Property and equipment, net .......             706            666
Equity in nonconsolidated
  subsidiaries ....................             322            306
Other assets ......................             864            643
Deferred tax asset, net ...........             934          1,030
                                           --------       --------
     Total assets .................        $  4,111       $  3,815
                                           --------       --------

Accounts payable ..................        $  1,060       $    771
Postretirement benefits liabilities           1,178          1,344
Other liabilities .................             853            784
Shareowners' equity ...............           1,020            916
                                           --------       --------
     Total liabilities
       and shareowners' equity ....        $  4,111       $  3,815
                                           ========       ========
</TABLE>
<PAGE>
         <PAGE 43>

                       NOTES TO FINANCIAL STATEMENTS
                                (Continued)


19.  SUPPLEMENTAL FINANCIAL INFORMATION AS OF OCTOBER 31
     AND FOR THE YEARS THEN ENDED(Unaudited)
     (Continued)

<TABLE>
<CAPTION>
Condensed Statement of Cash Flow             1997           1996           1995
- --------------------------------          ---------      --------       --------
<S>                                       <C>            <C>            <C>
Cash flow from operations
Net income .......................        $    150       $     65       $    164
Adjustments to reconcile net
  income to cash provided
  by operations:
     Depreciation and amortization              97             90             75
     Equity in earnings of
       nonconsolidated companies,
       net of dividends received .              (8)           (24)           (28)
     Deferred income taxes .......              82             37             89
     Other, net ..................             (26)             4            (66)
Change in operating assets
  and liabilities ................             143           (172)           166
                                          --------       --------       --------
Cash provided by operations ......             438              -            400
                                          --------       --------       --------

Cash flow from investment programs
Purchase of marketable securities.            (428)          (501)          (646)
Sales or maturities
  of marketable securities .......             454            665            399
Capital expenditures .............            (172)          (117)          (139)
Loan to NFC ......................             (99)             -              -
Other investment programs, net ...               4             (8)             8
                                          --------       --------       --------
Cash (used in) provided by
  investment programs ...........             (241)            39           (378)
                                          --------       --------       --------

Cash flow from financing activities            (76)           (48)           (60)
                                          --------       --------       --------

Cash and cash equivalents
  Increase (decrease)
    during the year .............              121             (9)           (38)
  At beginning of the year ......              452            461            499
                                          --------       --------       --------

Cash and cash equivalents
  at end of the year ............         $    573       $    452       $    461
                                          ========       ========       ========
</TABLE>
<PAGE>
         <PAGE 44>
<TABLE>
<CAPTION>

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL AND STATISTICAL DATA
- ----------------------------------------------------------------------------------------------------------
For the Years Ended October 31
(Millions of dollars,
except per share data
market share, and units shipped)                    1997        1996        1995        1994        1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>         <C>         <C>
RESULTS OF OPERATIONS

Total sales and revenues .......................   $6,371      $5,754      $6,342      $5,337      $4,721
 
Income (loss) of continuing operations .........      150          65         164         102        (273)
 
Net income (loss)(a) ...........................      150          65         164          82        (501)
 
Income (loss) per common share 
  of continuing operations .....................     1.65         .49        1.83         .99       (8.63)
 
Net income (loss) per common share .............     1.65         .49        1.83         .72      (15.19)
 
Average number of Common, Class B Common
   and dilutive common equivalent shares
   outstanding (millions) ......................     73.6        73.8        74.3        74.6        34.9
- -----------------------------------------------------------------------------------------------------------
FINANCIAL DATA
 
Total assets ...................................    5,516       5,326       5,566       5,047       5,060
 
Debt
   Manufacturing operations ....................       92         115         127         127         175
   Financial services operations ...............    1,224       1,305       1,330       1,091       1,199
                                                   ------      ------      ------      ------      ------
Total debt .....................................    1,316       1,420       1,457       1,218       1,374
 
Shareowners' equity ............................    1,020         916         870         817         775
 
Total manufacturing operations debt as a
  percent of total manufacturing capitalization.      8.3%       11.2%       12.7%       13.4%       18.4%
Return on equity (b) ...........................     14.7%        7.1%       18.9%       12.5%      (35.2)%
- -----------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
 
Capital expenditures ...........................      172         117         139          87         110
Engineering and research expense ...............      124         129         113          97          94
- -----------------------------------------------------------------------------------------------------------
OPERATING DATA
 
United States and Canadian market share (c) ....     28.6%       27.5%       26.7%       27.0%       27.6%
Unit shipments
  Trucks .......................................  104,400      95,200     112,200      95,000      87,200
  OEM engines ..................................  184,000     163,200     154,200     130,600     118,200
Service parts sales ............................      806         760         730         714         632

<FN>
 (a)  In the third quarter of 1993, the company adopted SFAS 106 and SFAS 109
      retroactive to November 1, 1992.

 (b)  Return on equity is calculated based on income of continuing operations.

 (c)  Based on retail deliveries of medium trucks (Classes 5, 6 and 7),
      including school buses, and heavy trucks (Class 8).
</TABLE>
<PAGE>
         <PAGE 45>

INFORMATION FOR OUR INVESTORS

About Your Stock
 
     Navistar International Corporation Common Stock is listed on the New
York, Chicago and Pacific Stock Exchanges and is quoted as "Navistar" in
stock table listings in daily newspapers.  The abbreviated stock symbol is
"NAV."
 
     The stock transfer agent who can answer inquiries about your Navistar
International Corporation Common Stock such as name changes, changes of
address or missing certificates is:  Harris Trust and Savings Bank, 311
West Monroe Street, 11th Floor, Chicago, Illinois 60606; Telephone: (312)
360-5101.

     For information about other shareowner matters, contact:  Investor
Relations, Navistar International Corporation, 455 North Cityfront Plaza
Drive, Chicago, Illinois 60611; Telephone: (312) 836-2143.
 
     There were approximately 57,949 owners of Common Stock at October 31,
1997.
 
Annual Meeting

     The 1998 Annual Meeting of Shareowners is scheduled to take place at
10:15 a.m., CST on March 24, 1998, at the Art Institute of Chicago in the
Arthur Rubloff Auditorium.

     Shareowners are invited to attend this meeting, take part in
discussions of company affairs and meet personally with the directors and
officers  responsible for the operations of Navistar.

     A Proxy Statement and Form of Proxy will be mailed to each shareowner
on or about February 2, 1998.

Commitment to Equal Employment Opportunity
 
     Navistar International Corporation has a long-standing commitment to
equal employment opportunity dating back to 1919 when the company issued
its first written statement against discrimination in the workplace.
 
     Today, Navistar continues to be a leader in the industry in complying
with all state and federal laws, local municipal laws and regulations
governing employment.  Navistar has continuously and aggressively
implemented measures to ensure that all individuals regardless of age,
race, sex, religion, national origin, disability, or veteran status are
not discriminated against in regard to career opportunities within the
company.

     Navistar has adopted policy standards and assurances for all
employees and qualified applicants, pledging terms and conditions of
employment to be equal for all individuals.

Corporate Headquarters
 
     The corporate offices of Navistar International Corporation and its
principal subsidiary, Navistar International Transportation Corp., are
located at 455 North Cityfront Plaza Drive, Chicago, Illinois 60611;
Telephone: (312) 836-2000.
<PAGE>
         <PAGE 46>

Reports and Publications

     A copy of the company's 1997 Annual Report on Form 10-K to the
Securities and Exchange Commission will be provided, without charge, to
shareowners upon written request to the Corporate Secretary, Corporate
Headquarters, after January 31, 1998.

     In order to provide shareowners with immediate access to financial
information and news about the company, Navistar distributes its corporate
news releases through PR Newswire, an electronic news service, and files
its financial statements with the Securities and Exchange Commission
electronically through the EDGAR system.  PR Newswire and EDGAR can be
accessed by computer via the Internet, and through such services as
America On-Line and CompuServe.  In addition, this information can be
accessed through such databases and information services as Lexis/Nexus,
Dow Jones and Bloomberg which frequently are available at libraries and
brokerage firms.

     Navistar also offers a toll-free, "Company News on Call" service,
which allows shareowners to receive copies of recent Navistar corporate
news releases via telefax.  To access this service, call (800) 758-5804,
and enter Navistar's six digit code when prompted: 103895.  Using a touch-
tone phone, shareowners can select from a menu of news releases and
request specific news releases to be faxed directly to them.

     Navistar encourages shareowners to take advantage of these electronic
databases and the "Company News on Call" service to access the company's
quarterly financial results on the same day that the results are
announced.  Navistar's  1998 quarterly financial results will be announced
on the following dates:  

                       First quarter      February 12, 1998
                       Second quarter     May 14, 1998
                       Third quarter      August 13, 1998
                       Fourth quarter     December 3, 1998

     News releases,  Form 10-Qs, Navistar's Annual Environmental Health &
Safety Report, and other publications are available by writing:

                        Corporate Communications
                        Navistar International Corporation
                        455 North Cityfront Plaza Drive
                        Chicago, Illinois 60611

     Navistar also encourages shareowners to visit its home page on the
World Wide Web at http://www.navistar.com.

Trademarks

     Navistar logotype and Navistar are registered trademarks of Navistar
International Corporation.  The Diamond Road symbol and International are
registered trademarks of Navistar International Transportation Corp. 
Additional registered trademarks include Eagle, Fleet Charge, Fleetrite,
Skyrise, Paystar and Pro Sleeper.  Diamond SPEC, Diamond PLUS and Diamond
Services are trademarks of Navistar International Transportation Corp.
<PAGE>
         <PAGE 47>
<TABLE>
<CAPTION>
                                    Directors and Officers


Navistar International Corporation (As of December 19, 1997)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <S>                              <S>                                <S>                      
Board of Directors                                                                                     Principal Officers
John R. Horne                      Jerry E. Dempsey                 Michael N. Hammes                  John R. Horne
Chairman, President                Retired Chairman and             Former Chairman and                Chairman, President
  and Chief Executive Officer        Chief Executive Officer          Chief Executive Officer            and Chief Executive Officer
Navistar International Corporation PPG Industries, Inc.             The Coleman Company, Inc.          Donald DeFosset, Jr.
Committees: 1[Chair]               Diversified Global Manufacturer  Manufacturer and Distributor       Executive Vice President
                                     of Glass, Protective Coatings    of Camping and Outdoor              and President, Truck Group
William F. Andrews                   and Chemicals                    Recreational Products            Robert C. Lannert
Chairman                           Committees: 1, 2 [Chair]           and Hardware/Home Products       Executive Vice President
Schrader-Bridgeport                            3, 6 [Chair]         Committees: 3, 5                     and Chief Financial Officer
  International Inc.                                                                                   Robert A. Boardman
Manufacturer of Tire Valves        John F. Fiedler                  Allen J. Krowe                     Senior Vice President
  and Valve Accessories            Chairman, President and          Retired Vice Chairman                and General Counsel
Chairman                             Chief Executive Officer        Texaco, Inc.                       Thomas M. Hough
Scovill Fasteners, Inc.            Borg-Warner Automotive, Inc.     Global Energy Company              Vice President and Treasurer
Manufacturers of Apparel           Supplier of Engineered           Committees: 3, 4                   J. Steven Keate
  and Industrial Fasteners           Components and Systems                                            Vice President and Controller
Committees: 1, 2, 3 [Chair], 6     Committees: 2, 5, 6              Robert C. Lannert                  Steven K. Covey
                                                                    Executive Vice President           Corporate Secretary
Dr. Andrew F. Brimmer              Mary Garst                         and Chief Financial Officer
President                          Manager, Cattle Division         Navistar International Corporation
Brimmer & Company, Inc.            Garst Company                    
Economic and Financial             Agri-Business Company            Walter J. Laskowski                Committees:
  Consulting                       Committees: 1, 4, 5 [Chair]      International Vice President       1  Executive
Committees: 1, 3, 4 [Chair],                                          of the UAW                       2  Organization
            5, 6                   John T. Grigsby                  Committees: 1, 3, 4                3  Finance
                                   President                                                           4  Audit
John D. Correnti                   John Grigsby and                 William F. Patient                 5  Public Policy
Chief Executive Officer,             Associates, Inc.               Chairman of the Board, President   6  Strategic Initiatives
  President and Vice Chairman      Provider of Strategic              and Chief Executive Officer
Nucor Corporation                    and Operational                The Geon Company
Steel Manufacturer                   Consulting to                  Manufacturer of Polyvinyl
Committees: 2, 4, 6                  Financially                      Chloride (PVC) Resins and
                                     Distressed                       Compounds
William C. Craig                     Companies                      Committees: 2, 4
Former Executive Vice President    Committees:  4, 5
Mack Trucks            
Manufacturer of Trucks
Committees: 1, 2, 3





Navistar International Transportation Corp.
__________________________________________________________________________________________________________________________________

Principal Officers                 Group Vice Presidents            Senior Vice Presidents             Vice Presidents

John R. Horne                      John J. Bongiorno                Robert A. Boardman                 Thomas M. Hough
Chairman, President                General Manager                  General Counsel                    Treasurer
  and Chief Executive Officer      Financial Services               Joseph V. Thompson                 J. Steven Keate
Donald DeFosset, Jr.               R. Gary Diaz                     Employee Relations                 Controller
Executive Vice President           Chief Technical Officer            and Administration               James L. Simonton
  and President Truck Group        Truck Group                                                         Purchasing and
Robert C. Lannert                  David J. Johanneson              Secretary                            Supplier Development
Executive Vice President           Truck Businesses                 Gregory Lennes                     Brian B. Whalen
  and Chief Financial Officer      James T. O'Dare, Jr.                                                Public Affairs
                                   Sales and Distribution
                                   Daniel C. Ustian
                                   General Manager
                                   Engine and Foundry
                                   Dennis W. Webb
                                   International Operations
</TABLE>


         <PAGE 1>
                                                           EXHIBIT 21


                      NAVISTAR INTERNATIONAL CORPORATION
                        AND CONSOLIDATED SUBSIDIARIES
                      ----------------------------------
                        SUBSIDIARIES OF THE REGISTRANT
                            AS OF OCTOBER 31, 1997


                                                        STATE OR
                                                       COUNTRY IN
                                                         WHICH
                                                       SUBSIDIARY
                                                       ORGANIZED
                                                       ----------
Subsidiary included in the financial
  statements, which is 100% owned:
    Navistar International Transportation Corp.         Delaware


Subsidiaries that are 100% owned by Navistar
  International Transportation Corp.:
    Navistar International Corporation Canada            Canada
    Navistar Financial Corporation                      Delaware


     Subsidiaries and corporate joint ventures not shown by name in the
above listing, if considered in the aggregate as a single subsidiary,
would not constitute a significant subsidiary.









































                              E-10


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-END>                               OCT-31-1997
<CASH>                                             609
<SECURITIES>                                       356
<RECEIVABLES>                                     1786
<ALLOWANCES>                                      (31)
<INVENTORY>                                        483
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                            1682
<DEPRECIATION>                                   (847)
<TOTAL-ASSETS>                                    5516
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                           1316
                                0
                                        244
<COMMON>                                          2130
<OTHER-SE>                                      (1354)
<TOTAL-LIABILITY-AND-EQUITY>                      5516
<SALES>                                           6147
<TOTAL-REVENUES>                                  6371
<CGS>                                             5292
<TOTAL-COSTS>                                     6129
<OTHER-EXPENSES>                                   215
<LOSS-PROVISION>                                    14
<INTEREST-EXPENSE>                                  74
<INCOME-PRETAX>                                    242
<INCOME-TAX>                                      (92)
<INCOME-CONTINUING>                                150
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       150
<EPS-PRIMARY>                                     1.65
<EPS-DILUTED>                                     1.65
<FN>
<F1>The company has adopted an unclassified presentation in the Statement of
Financial Condition.
</FN>
        

</TABLE>



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended October 31, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to__________
                                -----------------
                         Commission File Number 1-4146-1
                                -----------------


                         NAVISTAR FINANCIAL CORPORATION
             (Exact name of Registrant as specified in its charter)

                   Delaware                                   36-2472404
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

            2850 West Golf Road
          Rolling Meadows, Illinois                              60008
 (Address of principal executive offices)                     (Zip Code)

         Registrant's telephone number, including area code 847-734-4000

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No__

As of November 30, 1997, the number of shares  outstanding  of the  registrant's
common stock was 1,600,000.


THE   REGISTRANT  IS  A  WHOLLY-OWNED   SUBSIDIARY  OF  NAVISTAR   INTERNATIONAL
TRANSPORTATION  CORP. AND MEETS THE CONDITIONS SET FORTH IN GENERAL  INSTRUCTION
I(1) (a) AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.

<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                    FORM 10-K

                           Year Ended October 31, 1997
<TABLE>
<CAPTION>

                                      INDEX
                                                                      10-K Page
PART I
<S>         <C>                                                             <C>
Item  1.    Business (A)................................................      1
Item  2.    Properties (A)..............................................      1
Item  3.    Legal Proceedings...........................................      1
Item  4.    Submission of Matters to a Vote of
               Security Holders (A).....................................      1

PART II

Item  5.    Market for the Registrant's Common Equity and
            Related Stockholder Matters.................................      1
Item  6.    Selected Financial Data (A).................................      1
Item  7.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations (A).....................      2
Item  8.    Financial Statements........................................      8
            Independent Auditors' Report................................     31
            Supplementary Financial Data................................     32
Item  9.    Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure.........................     35

PART III

Item 10.    Directors and Executive Officers of the
            Registrant (A)..............................................     35
Item 11.    Executive Compensation (A)..................................     35
Item 12.    Security Ownership of Certain Beneficial Owners
            and Management (A)..........................................     35
Item 13.    Certain Relationships and Related
            Transactions (A)............................................     35

PART IV

Item 14.    Exhibits, Financial Statement Schedules and
            Reports on Form 8-K.........................................     35

SIGNATURES- Principal Accounting Officer ...............................     36
               - Directors..............................................     37

POWER OF ATTORNEY.......................................................     37

EXHIBITS       .........................................................    E-1

(A) - Omitted or amended as  the  registrant is a  wholly-owned  subsidiary of
      Navistar International Transportation Corp. and meets the conditions set
      forth  in  General Instructions  I(1)  (a) and (b) of Form 10-K  and is,
      therefore, filing this Form with the reduced disclosure format.
</TABLE>

<PAGE>





                                     PART I


Item 1.  Business

     The registrant, Navistar Financial Corporation ("NFC"), was incorporated in
Delaware in 1949 and is a  wholly-owned  subsidiary  of  Navistar  International
Transportation  Corp.  ("Transportation"),  which is  wholly-owned  by  Navistar
International Corporation ("Navistar"). As used herein, the "Corporation" refers
to Navistar Financial  Corporation and its wholly-owned  subsidiaries unless the
context otherwise requires.

     The  Corporation  is  a  financial  services   organization  that  provides
wholesale,  retail and lease financing in the United States for sales of new and
used trucks sold by Transportation and Transportation's dealers. The Corporation
also finances  wholesale  accounts and selected  retail  accounts  receivable of
Transportation.   Sales  of  new   products   (including   trailers)   of  other
manufacturers  are also financed  regardless of whether  designed or customarily
sold for use with  Transportation's  truck  products.  Harco National  Insurance
Company, NFC's wholly-owned  insurance subsidiary,  provides commercial physical
damage and liability insurance coverage to  Transportation's  dealers and retail
customers,  and to the general public through an  independent  insurance  agency
system.

Item 2.  Properties

     The Corporation's  properties  principally  consist of office equipment and
leased  office space in Rolling  Meadows,  Illinois;  Columbus,  Ohio;  Atlanta,
Georgia;  Plano, Texas; Mt. Laurel, New Jersey; and San Ramon,  California.  The
office  equipment  owned and in use by the  Corporation  is not  significant  in
relation to the total assets of the Corporation.

Item 3.  Legal Proceedings

     There were no  material  pending  legal  proceedings  other than  ordinary,
routine litigation incidental to the business of the Corporation.

Item 4.  Submission of Matters to a Vote of Security Holders

     Intentionally omitted. See the index page of this Report for explanation.


                                     PART II


Item    5.    Market for the Registrant's Common Equity and
              Related Stockholder Matters

     See Note 13 to Consolidated Financial Statements.

Item    6.    Selected Financial Data

     Intentionally omitted. See the index page to this Report for explanation.


<PAGE>


Item    7.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations


     Certain   statements   under  this  caption   constitute   "forward-looking
statements"   under  the   Securities   Reform  Act,  which  involve  risks  and
uncertainties.  Navistar  Financial  Corporation's  actual  results  may  differ
significantly  from the results  discussed in such  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those discussed under the heading "Business Outlook".


Financing Volume

     In fiscal 1997  industry  demand for Class 5 through 8 trucks was  slightly
higher than 1996 and 9% lower than 1995.  Financing  support  provided to retail
customers over the last three years was as follows:
<TABLE>
<CAPTION>

                                                      1997      1996      1995
<S>                                                  <C>       <C>       <C>
Retail and Lease Financing: ($ millions)
Finance market share of new International
   trucks sold in the U.S.                            13.2%     16.3%     14.4%

Purchases of receivables and
   equipment leased to others                        $1,036    $1,135    $1,113

Serviced retail notes and lease
   financing balances (including
   sold notes) at October 31                         $2,253    $2,200    $1,960
</TABLE>


     During  1997,  the  Corporation's  finance  market  share  fell  below 1996
performance due to the highly  competitive  commercial  financing  market.  As a
result of the lower finance market share, purchases of receivables and equipment
leased to others in 1997 were below 1996. Purchases of receivables and equipment
leased to others in 1996 were  consistent  with those of 1995 as the increase in
finance market share was offset by the lower industry demand for Class 5 through
8 trucks.

     Financing support provided to Transportation's  dealers over the last three
years was as follows:

<TABLE>
<CAPTION>
                                                       1997      1996      1995
<S>                                                  <C>       <C>       <C>
Wholesale Financing: ($ millions)
Percent of wholesale financing of
   new International trucks sold to
   Transportation's dealers in the U.S.                 94%       94%       93%

Purchases of receivables                             $2,773    $2,706    $2,979

Serviced wholesale note balances
   (including sold notes) at
   October 31                                        $  691    $  685    $  854
</TABLE>


<PAGE>


Item  7.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Financing Volume (continued)

     In spite of the strong liquidity in the commercial  financing  market,  the
Corporation's   finance   percentage  of  new   International   trucks  sold  to
Transportation's  dealers  remained  at 94%.  In 1997 the volume of  receivables
purchased  was  slightly  higher  than 1996 and 7% below 1995 in response to the
truck industry demand. Although dealer inventory levels at October 31, 1997 were
comparable  to the 1996 year end levels,  fiscal 1997 average  dealer  inventory
levels were  approximately  22% below 1996. In response to the continued  strong
customer demand,  Transportation's  dealers significantly increased the level of
truck  inventory  during  the  fourth  quarter of fiscal  1997.  Wholesale  note
balances  at  October  31,  1996 were 25% below  1995  year end  balances.  This
significant  decline occurred  primarily in the fourth quarter of fiscal 1996 as
average dealer inventory levels during fiscal 1996 were approximately 22% higher
than fiscal 1995.


Results of Operations

     The components of net income over the last three years were as follows:
<TABLE>
<CAPTION>

                                                       1997     1996     1995
<S>                                                   <C>      <C>      <C>
Income before income taxes: ($ millions)
     Finance operations                               $68.6    $74.2    $53.1
     Insurance operations                               6.0      6.3      5.6
        Income before taxes                            74.6     80.5     58.7
     Taxes on income                                   28.9     31.1     22.5
        Net income                                    $45.7    $49.4    $36.2

Return on average equity                               16.1%    18.1%    15.0%
</TABLE>

     The  Corporation's  1997  return on  average  equity of 16.1% was below its
record 18.1% in 1996 primarily due to lower average dealer  inventory levels and
gains on sales of retail notes,  partially  offset by lower  borrowing costs and
provision  for losses.  Income in 1996 was 37% higher than 1995  primarily  as a
result of higher  gains on sales of retail  notes and higher  average  wholesale
note balances.

     Finance Operations:

     Retail note and lease financing  revenue for 1997 was $106 million compared
with $98  million and $73  million in 1996 and 1995,  respectively.  Included in
these  amounts is operating  lease  revenue of $29  million,  $14 million and $9
million in 1997, 1996 and 1995, respectively. The higher operating lease revenue
is the result of an increase in operating  lease  balances due to a market shift
toward lease financing.  For operating  leases,  the Corporation  recognizes the
entire lease payment as revenue and records  depreciation  expense on the assets
under lease.

<PAGE>


Item    7.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations (Continued)

     Also included in retail note and lease  finance  revenue are gains on sales
of retail note  receivables of $13 million,  $20 million and $5 million in 1997,
1996 and 1995,  respectively,  on sales of $987  million,  $985 million and $740
million,  respectively.  The higher gains on sales in fiscal 1996  resulted from
higher margins on retail notes due to declining  market  interest rates prior to
the sale in November 1995. During a declining  interest rate environment,  NFC's
acquisition  spreads may improve as the Corporation's  cost of borrowing differs
from the time when interest rates are quoted to borrowers and the time when such
notes are acquired. In addition,  unless hedged, the effective interest rate for
each sale is based on a market interest rate at the time of the sale,  which may
be up to six months after the Corporation acquired the retail notes.

     In fiscal 1997 wholesale note revenue  decreased  36.2% from 1996 primarily
as a result of lower  average  outstanding  note  balances  and lower  yields in
response to the competitive commercial financing market.  Wholesale note revenue
increased  5% in 1996 to $57 million as a result of higher  average  outstanding
note balances  offset in part by lower average yields  relating to a lower prime
interest rate.

     Borrowing  costs decreased 10.6% in 1997 to $73 million from $82 million in
1996 primarily due to lower wholesale  funding  requirements and lower borrowing
rates. During 1997 the Corporation's  weighted average interest rate on all debt
declined to 6.4% from 6.5% in 1996. The  Corporation's  1996 borrowing  costs of
$82 million were  slightly less than the $84 million in 1995 due to a decline in
the  Corporation's  weighted average interest rate offset in part by higher debt
balances to support receivable balances. During 1996, the Corporation's weighted
average  interest rate on all debt declined to 6.5% from 7.4% in 1995  primarily
due to lower  market  interest  rates and the maturity of high fixed rate public
debt  during  1995 and 1996.  The ratio of debt to equity was  4.3:1,  4.7:1 and
5.2:1 at October 31, 1997, 1996, and 1995, respectively.

     Credit,  collection and administrative expenses increased to $31 million in
1997 from $28 million in 1996 and 1995.  The increase in 1997 compared with 1996
and 1995 was primarily due to employee related costs,  retail marketing  efforts
and training and development programs.

     The provision for losses on receivables totaled $3 million in 1997 compared
with $9 million in 1996 and $3 million in 1995. During 1997 and 1996 competitive
freight rates and higher fuel costs have impacted NFC's customers'  abilities to
meet obligations and have resulted in higher  delinquencies,  repossessions  and
credit losses as compared to 1995.  Notes and account  write-offs  (recoveries),
including  sold notes  totaled  $2 million in 1997,  $5 million in 1996 and $(1)
million in 1995.  The  Corporation's  allowance  for losses as a  percentage  of
serviced  finance  receivables was .72%, .74% and .62% at October 31, 1997, 1996
and 1995, respectively.


<PAGE>


Item  7. Management's Discussion and Analysis of
         Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations (Continued)

     Depreciation  and other  expenses in 1997  increased to $19 million from $9
million in 1996. The increase is primarily the result of a larger  investment in
equipment under operating leases.

     Insurance Operations:

     Harco National Insurance  Company's  ("Harco") pretax income was $6 million
in each of the three  years ended  October  31,  1997.  Harco's  gross  premiums
written in 1997 were $49 million, 10% and 8% below 1996 and 1995,  respectively.
The  insurance  industry  continues to be over  capitalized  which  results in a
highly competitive market and places pressure on Harco's volume and margins. The
ratio of losses to earned  premiums  during 1997 was 70% compared to 73% and 71%
in 1996 and 1995,  respectively.  The loss ratio improvement is primarily due to
favorable experience in the liability lines.


Liquidity and Funds Management

     Navistar  Financial  has  traditionally   obtained  the  funds  to  provide
financing  to  Transportation's  dealers  and  retail  customers  from  sales of
receivables,  commercial paper, short and long-term bank borrowings,  medium and
long-term debt issues and equity capital. The Corporation's current debt ratings
have made sales of finance  receivables the most economical  source of cash. The
Corporation's   insurance   operation   generates  its  funds  through  internal
operations and has no external borrowings.

     Operations  provided $142 million in cash in 1997 primarily due to the cash
provided  from net income of $46 million and an increase in accounts  payable to
affiliated  companies of $107 million.  Investing  activities used $1 million in
cash.  During 1997, the purchase of $1,036 million of receivables  and equipment
leased to others was funded  primarily  with $958  million of proceeds  from the
sale of receivables and principal  collections of $94 million. The cash provided
by  operations  and the $209 million of proceeds  from the issuance of long term
debt were used  principally to lower bank  borrowings by $311 million and to pay
dividends of $40 million. See also the "Statements of Consolidated Cash Flow" on
page 11.

     Over the last three  years,  operations  provided  $225 million in cash and
proceeds  from the sale of retail  receivables  totaled  $2,667  million.  These
amounts were used  principally to fund the purchase of receivables and equipment
leased to others of $3,007, net of principal collections on the receivables, and
to pay dividends of $75 million.


<PAGE>


Item  7.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Liquidity and Funds Management (Continued)

     Receivable  sales  were a  significant  source of funding in 1997 and 1996.
Through the  asset-backed  public market,  the Corporation has been able to fund
fixed rate retail note receivables at rates offered to companies with investment
grade ratings.  During fiscal 1997 and 1996, the Corporation  sold $987 and $985
million,  respectively,  of retail  notes,  through  Navistar  Financial  Retail
Receivables Corporation ("NFRRC"), a wholly-owned  subsidiary,  to owner trusts,
which in turn, sold notes and  certificates  to investors.  At October 31, 1997,
the remaining shelf registration available to NFRRC for issuance of asset-backed
securities was $1,473 million.

     At October 31, 1997, Navistar Financial Securities  Corporation ("NFSC"), a
wholly-owned  subsidiary  of the  Corporation,  had  in  place  a  $600  million
revolving wholesale note trust that provides for the continuous sale of eligible
wholesale  notes on a daily basis.  During 1997, a $100 million  tranche matured
and the trust  issued a $200  million  tranche of  investor  certificates  which
matures in 2003. The trust is funded by securities sold to the public  comprised
of two $100 million tranches of investor  certificates maturing in 1998 and 1999
and two $200  million  tranches  of investor  certificates  maturing in 2003 and
2004. At October 31, 1997, the remaining  shelf  registration  available to NFSC
for issuance of investor certificates was $200 million.

     On May 30, 1997, the Corporation  sold $100 million of Senior  Subordinated
Notes due June 2002.  The net proceeds  from the sale of the Notes  offered were
approximately  $98 million after the deduction of underwriting  fees and certain
other expenses.

     During fiscal 1997, the Corporation entered into sale/leaseback  agreements
involving  vehicles  subject to retail finance leases and operating  leases with
end users.  Total proceeds were $111 million and the  outstanding  capital lease
obligations at October 31, 1997 were $96 million.

     The  Corporation  has a $925 million bank revolving  credit  facility and a
$400 million asset-backed  commercial paper ("ABCP") program supported by a bank
liquidity facility,  which mature in March 2001. See Note 10 to the Consolidated
Financial Statements for further discussion.

     In November 1997, the Corporation sold $500 million of retail notes through
NFRRC to an owner trust,  which in turn,  sold notes to investors.  A gain of $7
million was recognized on the sale.

     The  Corporation  manages  sensitivity  to interest rate changes by funding
floating  rate assets with floating rate debt,  primarily  borrowings  under the
bank  revolving  credit  agreement,  and fixed rate assets with fixed rate debt,
equity and floating rate debt.  Management  has limited the amount of fixed rate
assets funded with floating rate debt by selling  retail  receivables on a fixed
rate  basis  and,  to  a  lesser  extent,  by  utilizing   derivative  financial
instruments.  See  Notes  1 and 14 to  the  Consolidated  Financial  Statements.
Corporate policy prohibits the use of derivatives for speculative purposes.


<PAGE>


Item    7.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations (continued)


Liquidity and Funds Management (Continued)

     Under a state law enacted  February 14, 1997, the  Corporation was relieved
of any liability  under the Notice of  Deficiency  issued on February 1, 1994 by
the Illinois  Department of Revenue to the Corporation for the fiscal years 1989
through 1991. See Note 8 to the  Consolidated  Financial  Statements for further
discussion.


Year 2000

     The  Corporation  has and will continue to make certain  investments in its
information  systems and  applications  to ensure they are year 2000  compliant.
Spending  for  these  modifications  has not had and is not  expected  to have a
material  impact  on  the  Corporation's   financial  condition  or  results  of
operations in any given year.


New Accounting Standards

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income," ("SFAS
No. 130") and Statement of Financial Accounting Standards No. 131,  "Disclosures
about Segments of an Enterprise and Related Information," ("SFAS No. 131"). SFAS
No. 130 establishes  standards for reporting and display of comprehensive income
and its components. SFAS No. 131 establishes standards for reporting information
about operating  segments,  and related disclosures about products and services,
geographic areas and major customers.  These statements are effective for fiscal
years  beginning  after  December 15,  1997.  These  standards  expand or modify
disclosures and, accordingly,  will have no impact on the Corporation's reported
financial condition, results of operations or cash flows.


Business Outlook

     The truck  industry in 1998 is forecasted to be consistent  with 1997.  The
competitive  commercial  financing  market will  continue to put pressure on the
Corporation's retail and wholesale financing activity and margins.

     Management  believes  that  collections  on  the  outstanding   receivables
portfolio plus cash available from the  Corporation's  various  funding  sources
will  permit   Navistar   Financial  to  meet  the  financing   requirements  of
Transportation's dealers and retail customers through 1998 and beyond.


<PAGE>


<TABLE>
<CAPTION>
                                                                           Page
Item 8.  Financial Statements and Supplementary Data


   Navistar Financial Corporation and Subsidiaries:

     <S>                                                                     <C>
     Statements of Consolidated Income and Retained Earnings
       for the years ended October 31, 1997, 1996 and 1995..............      9
     Statements of Consolidated Financial Condition as of
       October 31, 1997 and 1996 .......................................     10
     Statements of Consolidated Cash Flow for the years ended
       October 31, 1997, 1996 and 1995..................................     11
     Notes to Consolidated Financial Statements.........................     12
     Independent Auditors' Report.......................................     31
     Supplementary Financial Data.......................................     32
</TABLE>


<PAGE>





                Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------

             Statements of Consolidated Income and Retained Earnings
- -------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>

  For the years ended October 31                        1997     1996    1995
- -------------------------------------------------------------------------------

  <S>                                                 <C>      <C>      <C>
  Revenues
       Retail notes and lease financing.............. $105.8   $ 97.7   $ 73.3
       Wholesale notes...............................   36.1     56.6     54.1
       Accounts......................................   31.2     26.6     29.2
       Servicing fee income..........................   20.0     20.5     18.3
       Insurance premiums earned.....................   33.3     42.0     44.6
       Marketable securities.........................    8.5      9.4      8.7
           Total.....................................  234.9    252.8    228.2

  Expenses
       Cost of borrowing:
           Interest expense..........................   65.9     73.2     75.1
           Other.....................................    7.0      8.4      9.1
           Total.....................................   72.9     81.6     84.2
       Credit, collection and administrative.........   31.0     28.2     27.9
       Provision for losses on receivables...........    2.5      9.3      2.6
       Insurance claims and underwriting.............   35.1     44.4     46.7
       Depreciation expense and other................   18.8      8.8      8.1
           Total.....................................  160.3    172.3    169.5

  Income Before Taxes................................   74.6     80.5     58.7


  Taxes on Income....................................   28.9     31.1     22.5

  Net Income.........................................   45.7     49.4     36.2

  Retained Earnings
       Beginning of year.............................  107.4     84.0     56.8
       Dividends paid................................  (40.0)   (26.0)    (9.0)
       End of year................................... $113.1   $107.4   $ 84.0
</TABLE>





                 See Notes to Consolidated Financial Statements.


<PAGE>





                Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------


                 Statements of Consolidated Financial Condition
- -------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
As of October 31                                            1997          1996
- -------------------------------------------------------------------------------

<S>                                                      <C>          <C>
ASSETS

Cash and Cash Equivalents..............................  $   10.7     $    6.7
Marketable Securities..................................     114.2        128.1
Receivables
     Finance receivables...............................   1,223.2      1,205.2
     Allowance for losses..............................     (12.0)       (11.6)
         Receivables, net..............................   1,211.2      1,193.6

Amounts Due from Sales of Receivables..................     233.3        264.3
Equipment on Operating Leases, Net.....................     124.1        101.1
Repossessions..........................................      13.0         13.2
Other Assets...........................................     104.1         86.8

Total Assets...........................................  $1,810.6     $1,793.8


LIABILITIES AND SHAREOWNER'S EQUITY

Short-Term Debt........................................  $  141.0     $   99.4
Accounts Payable and Other Liabilities.................     191.3         86.4
Senior and Subordinated Debt...........................   1,082.7      1,206.4
Dealers' Reserves......................................      22.2         22.3
Unpaid Insurance Claims and Unearned Premiums..........      85.6         99.6

Commitments and Contingencies

Shareowner's Equity
     Capital stock (Par value $1.00, 1,600,000 shares
       issued and outstanding) and paid-in capital.....    171.0         171.0
     Retained earnings.................................    113.1         107.4
     Unrealized gains on marketable securities.........      3.7           1.3
         Total.........................................    287.8         279.7

Total Liabilities and Shareowner's Equity.............. $1,810.6      $1,793.8
</TABLE>




                 See Notes to Consolidated Financial Statements.


<PAGE>




                 Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------

                      Statements of Consolidated Cash Flow
- -------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
For the years ended October 31                      1997      1996      1995
- -------------------------------------------------------------------------------
<S>                                              <C>       <C>       <C>
Cash Flow From Operations

  Net income.................................... $  45.7   $  49.4   $  36.2
  Adjustments to reconcile net income to
    cash provided from operations:
  Gains on sales of receivables.................   (13.4)    (20.2)     (5.2)
  Depreciation and amortization.................    22.5      15.3      11.1
  Provision for losses on receivables...........     2.5       9.3       2.6
  Increase (decrease) in accounts payable
    to affiliated companies.....................   107.0     (65.0)     73.2
  Other.........................................   (22.3)    (17.3)     (6.7)
        Total...................................   142.0     (28.5)    111.2

Cash Flow From Investing Activities

  Proceeds from sold retail notes...............   958.2     982.1     726.8
  Purchase of retail notes and
    lease receivables...........................  (969.7) (1,069.0) (1,089.3)
  Principal collections on retail notes and
    lease receivables...........................    93.8      70.2     113.2
  Acquisitions (over)/under cash collections of
    wholesale notes and accounts receivable.....   (59.9)    163.0     (77.1)
  Purchase of marketable securities.............   (65.3)    (63.0)    (61.9)
  Proceeds from sales and maturities of
    marketable securities.......................    84.8      67.7      67.3
  Purchase of equipment leased to others........   (66.3)    (65.9)    (23.9)
  Sale of equipment leased to others............    23.8       9.7       5.2
        Total...................................    (0.6)     94.8    (339.7)

Cash Flow From Financing Activities

  Net increase (decrease) in short-term debt....    41.6       48.9   (368.7)
  Net (decrease) increase in bank
    revolving credit facility usage.............  (311.0)     (56.0)   405.0
  Net (decrease) increase in asset-backed
    commercial paper facility usage.............   (15.3)      88.1    275.8
  Principal payments on long-term debt..........   (21.6)    (117.5)  (100.0)
  Proceeds from long-term debt..................   208.9          -        -
  Dividends paid to Transportation..............   (40.0)     (26.0)    (9.0)
        Total...................................  (137.4)     (62.5)   203.1

Increase/(Decrease) in Cash and
  Cash Equivalents..............................     4.0        3.8    (25.4)

Cash and Cash Equivalents at Beginning of Year..     6.7        2.9     28.3
Cash and Cash Equivalents at End of Year........ $  10.7    $   6.7  $   2.9

Supplementary disclosure of cash
  flow information:
  Interest paid................................. $  59.7    $  76.3  $  74.3
  Income taxes paid............................. $  23.8    $  32.2  $  14.6
</TABLE>



                 See Notes to Consolidated Financial Statements.


<PAGE>




                 NAVISTAR FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE THREE YEARS ENDED OCTOBER 31, 1997

                               MILLIONS OF DOLLARS



1. SUMMARY OF ACCOUNTING POLICIES


Principles of Consolidation

     The  consolidated  financial  statements  include the  accounts of Navistar
Financial Corporation ("NFC") and its wholly-owned subsidiaries ("Corporation").
All significant intercompany accounts and transactions have been eliminated. All
of  the  Corporation's   capital  stock  is  owned  by  Navistar   International
Transportation  Corp.  ("Transportation"),  which is  wholly  owned by  Navistar
International Corporation ("Navistar").

Nature of Operations

     The Corporation is a financial services  organization that provides retail,
wholesale and lease financing of products sold by Transportation and its dealers
within the United States.  The  Corporation  also provides  commercial  physical
damage and liability insurance coverage to  Transportation's  dealers and retail
customers and to the general  public  through an  independent  insurance  agency
system.

Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue on Receivables

     Revenue from finance  receivables is recognized  using the interest method.
Revenue on operating leases is recognized on a straight-line basis over the life
of the lease. Recognition of revenue is suspended when management determines the
collection of future income is not probable.  Income  recognition  is resumed if
collection doubts are removed.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (Continued)


Allowance for Losses on Receivables

     The allowance for losses on receivables is established  through a charge to
the provision for losses. The allowance is an estimate of the amount adequate to
absorb  losses  on  existing  receivables  that may  become  uncollectible.  The
allowance  is  maintained  at an  amount  management  considers  appropriate  in
relation  to the  outstanding  receivables  portfolio  based on such  factors as
overall  portfolio  quality,  historical  loss  experience and current  economic
conditions.

     Under various agreements,  Transportation and its dealers may be liable for
a portion of customer  losses or may be required to repurchase  the  repossessed
collateral at the receivable  principal value. The Corporation's  losses are net
of these  benefits.  Receivables  are charged off to the allowance for losses as
soon as the receivable is determined to be uncollectible.

Receivable Sales

     The  Corporation  securitizes  and sells  receivables to public and private
investors  with  limited  recourse.  The  Corporation  continues  to service the
receivables, for which a servicing fee is received. Servicing fees are earned on
a level  yield  basis over the terms of the  related  sold  receivables  and are
included in servicing fee income.  Gains or losses on sales of  receivables  are
credited or charged to financing revenue in the period in which the sales occur.
An adequate  allowance  for credit  losses is provided  prior to the  receivable
sales.

Insurance Operations

     Insurance  premiums  are  earned on a pro rata  basis over the terms of the
policies.  Commission costs and premium taxes incurred in acquiring business are
deferred  and  amortized on the same basis as related  premiums are earned.  The
liability for unpaid  insurance  claims includes  provisions for reported claims
and an estimate of unreported  claims based on past experience.  Such provisions
include an estimate of loss  adjustment  expense.  The  estimated  liability for
unpaid  insurance claims is regularly  reviewed and updated.  Any change in such
estimate is reflected in current operations.

     The  Corporation's   wholly-owned  insurance  subsidiary,   Harco  National
Insurance Company  ("Harco"),  limits its exposure on any single loss occurrence
by ceding reinsurance to other insurance enterprises.  Reinsurance  receivables,
including  amounts related to unpaid  insurance  claims and prepaid  reinsurance
premiums,  are  reported  as other  assets  in the  Statements  of  Consolidated
Financial Condition.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (Continued)


Income Taxes

     Navistar and its subsidiaries file a consolidated Federal income tax return
which includes Transportation and the Corporation.  Federal income taxes for the
Corporation are computed on a separate consolidated return basis and are payable
to Transportation.

Cash and Cash Equivalents

     Cash and  cash  equivalents  include  money  market  funds  and  marketable
securities  with original  maturities  of three months or less,  except for such
securities  held by the  insurance  operations  which are included in marketable
securities.

Marketable Securities

     Marketable securities are classified as available-for-sale and are reported
at fair value. The difference  between amortized cost and fair value is recorded
as an adjustment to shareowner's equity, net of applicable deferred taxes.

Derivative Financial Instruments

     The Corporation  uses  derivatives  such as forward  contracts and interest
rate swaps to reduce its exposure to interest rate volatility. The Corporation's
primary  use of such  financial  instruments  is to hedge the fair  value of its
fixed rate receivables  against changes in market interest rates in anticipation
of the sale of such receivables.

     All  derivative  financial  instruments  are held for  purposes  other than
trading,  and the  Corporation's  policy  prohibits the use of  derivatives  for
speculative purposes.  Gains or losses related to hedges of anticipated sales of
receivables  are deferred and are recognized as income when the  receivables are
sold.  The  principal  balance  of  receivables  expected  to  be  sold  by  the
Corporation equals or exceeds the notional amount of open derivative contracts.

New Accounting Standards

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income," ("SFAS
No. 130") and Statement of Financial Accounting Standards No. 131,  "Disclosures
about Segments of an Enterprise and Related Information," ("SFAS No. 131"). SFAS
No. 130 establishes  standards for reporting and display of comprehensive income
and its components. SFAS No. 131 establishes standards for reporting information
about operating  segments,  and related disclosures about products and services,
geographic areas and major customers.  These statements are effective for fiscal
years  beginning  after  December 15,  1997.  These  standards  expand or modify
disclosures and, accordingly,  will have no impact on the Corporation's reported
financial condition, results of operations or cash flows.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (Continued)


Reclassification

     Certain amounts for prior years have been  reclassified to conform with the
presentation used in the 1997 financial statements.


2. TRANSACTIONS WITH AFFILIATED COMPANIES


Wholesale Notes, Wholesale Accounts and Retail Accounts

     In   accordance   with  the   agreements   between  the   Corporation   and
Transportation  relating to financing of wholesale notes, wholesale accounts and
retail accounts, the Corporation receives interest income from Transportation at
agreed upon  interest  rates  applied to the average  outstanding  balances less
interest amounts paid by dealers on wholesale notes and wholesale accounts.  The
Corporation  purchases  wholesale notes and accounts from  Transportation at the
principal amount of the receivables.  Revenue collected from  Transportation was
$54.7 in 1997, $49.8 in 1996 and $55.7 in 1995

Retail Notes and Lease Financing

     In accordance with agreements  between the Corporation and  Transportation,
Transportation  may be liable for certain losses on the finance  receivables and
may be required to  repurchase  the  repossessed  collateral  at the  receivable
principal value.  Losses recorded by Transportation  were $10.1 in 1997, $9.5 in
1996 and $0.6 in 1995.

Support Agreements

     Under  provisions  of certain  public and private  financing  arrangements,
agreements  with  Transportation  and Navistar  provide  that the  Corporation's
consolidated  income before interest expense and income taxes will be maintained
at  not  less  than  125%  of  its  consolidated  interest  expense.  No  income
maintenance  payments were required  during the three-year  period ended October
31, 1997.

Administrative Expenses

     The Corporation pays a fee to Transportation  for data processing and other
administrative  services  based on the actual  cost of services  performed.  The
amount of the fee was $2.1 in 1997 and $2.4 in 1996 and 1995.

Accounts Payable

     Accounts payable and other liabilities  include $131.5 and $24.5 payable to
Transportation at October 31, 1997 and 1996, respectively.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


3. INDUSTRY SEGMENTS


     Information by industry segment is summarized as follows:

<TABLE>
<CAPTION>

                                                   1997        1996        1995
- -------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>
Revenues:
    Finance operations.......................  $  193.5    $  201.6    $  175.1
    Insurance operations.....................      41.4        51.2        53.1
      Total revenues.........................  $  234.9    $  252.8    $  228.2

Income before taxes:
    Finance operations.......................  $   68.6    $   74.2    $   53.1
    Insurance operations.....................       6.0         6.3         5.6
      Total income before taxes..............  $   74.6    $   80.5    $   58.7

Assets at end of year:
    Finance operations.......................  $1,659.3    $1,626.9    $1,701.9
    Insurance operations.....................     151.3       166.9       172.8
      Total assets at end of year............  $1,810.6    $1,793.8    $1,874.7
</TABLE>

4. MARKETABLE SECURITIES


     The fair value of marketable  securities is based on quoted market  prices,
when  available.  If a quoted  price is not  available,  fair value is estimated
using quoted  market  prices for similar  financial  instruments.  The following
table sets forth, by type of security  issuer,  the amortized cost and estimated
fair values at October 31:

<TABLE>
<CAPTION>
                                                 1997                  1996
                                       ----------------------------------------
                                        Amortized     Fair    Amortized    Fair
                                           Cost      Value       Cost     Value
- -------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>        <C>
U.S. government and
    agency securities................. $  26.6    $  27.1    $  41.7    $  41.5
Mortgage and
    asset-backed secuurities..........    37.8       38.2       42.4       42.2
Corporate debt and other securities...    30.3       30.1       30.6       30.3
    Total debt securities.............    94.7       95.4      114.7      114.0

Equity securities.....................    13.5       18.8       11.3       14.1
    Total............................. $ 108.2    $ 114.2    $ 126.0    $ 128.1
</TABLE>



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


4. MARKETABLE SECURITIES (Continued)


     Net unrealized gains and losses on marketable securities were $6.0 and $2.1
at October 31, 1997 and 1996, respectively. Unrealized losses were not material.

     Contractual  maturities of marketable  debt securities at October 31, 1997,
are as follows:

<TABLE>
<CAPTION>
                                                        Amortized         Fair
                                                           Cost          Value
- -------------------------------------------------------------------------------
<S>                                                       <C>           <C>
Due in one year or less.................................. $  17.4       $  17.4
Due after one year through five years....................    11.8          11.8
Due after five years through ten years...................    18.1          18.5
Due after ten years......................................     9.6           9.5
                                                             56.9          57.2
Mortgage- and asset-backed securities....................    37.8          38.2
    Total (Excludes equity securities)................... $  94.7       $  95.4
</TABLE>

     Actual  maturities may differ from the  contractual  maturities  because of
prepayments by the issuers.

     Proceeds from sales or maturities  of marketable  securities  available for
sale were $84.8 during 1997 and $67.7 during 1996.  The related  realized  gains
and losses were not material.

     All marketable  securities at October 31, 1997 and 1996 were held by Harco,
of which  $14.5 and $16.7,  respectively,  were on deposit  with  various  state
departments of insurance or otherwise restricted as to use.


5. FINANCE RECEIVABLES


     Finance receivable balances,  net of unearned finance income, at October 31
are summarized as follows:

<TABLE>
<CAPTION>
                                                             1997         1996
- -------------------------------------------------------------------------------
<S>                                                       <C>          <C>
Retail notes and lease financing.......................   $  706.5     $  733.3

Wholesale notes........................................       45.7        100.5

Accounts:
     Retail                                                  396.6        314.7
     Wholesale.........................................       74.4         56.7
         Total.........................................      471.0        371.4
              Total finance receivables................   $1,223.2     $1,205.2
</TABLE>

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5.  FINANCE RECEIVABLES (continued)


     Contractual  maturities of finance  receivables  including unearned finance
income at October 31, 1997, are summarized as follows:


<TABLE>
<CAPTION>
                                                Retail    Wholesale    Accounts
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>          <C>
Due in fiscal year:
    1998   .................................... $239.4      $ 40.7       $471.0
    1999   ....................................  190.1         5.0            -
    2000   ....................................  160.9           -            -
    2001   ....................................  130.5           -            -
    2002   ....................................   90.6           -            -
Due after 2002.................................   17.8           -            -
       Gross finance receivables...............  829.3        45.7        471.0
Unearned finance income........................  122.8           -            -
       Total finance receivables............... $706.5      $ 45.7       $471.0
</TABLE>

     The actual cash  collections  from finance  receivables  will vary from the
contractual cash flows because of sales,  prepayments,  extensions and renewals.
The contractual maturities,  therefore,  should not be regarded as a forecast of
future collections.

     The  Corporation's  primary  business is to provide  wholesale,  retail and
lease   financing   for  new  and  used  trucks  sold  by   Transportation   and
Transportation's  dealers,  and as a result the  Corporation's  receivables  and
leases have significant  concentration in the trucking industry. On a geographic
basis, there is not a disproportionate  concentration of credit risk in any area
of the United States. The Corporation  retains as collateral a security interest
in the equipment  associated with wholesale notes, retail notes and leases other
than accounts.

     The Corporation  sells finance  receivables to public and private investors
with limited  recourse  provisions.  Outstanding sold receivable net balances at
October 31 are as follows:

<TABLE>
<CAPTION>
                                                             1997         1996
- -------------------------------------------------------------------------------
<S>                                                       <C>          <C>
Retail notes............................................  $1,422.2     $1,366.4
Wholesale notes.........................................     545.5        500.0
     Total..............................................  $1,967.7     $1,866.4
</TABLE>

     The  Corporation  has two  wholly-owned  subsidiaries,  Navistar  Financial
Retail  Receivables  Corporation  ("NFRRC")  and Navistar  Financial  Securities
Corporation  ("NFSC"),  which have a limited  purpose of  purchasing  retail and
wholesale  receivables,  respectively,  and transferring an undivided  ownership
interest in such notes to  investors  in  exchange  for  pass-through  notes and
certificates.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5. FINANCE RECEIVABLES (Continued)


     During fiscal 1997, in two separate sales,  the Corporation sold a total of
$987 of retail  notes,  net of unearned  finance  income,  through  NFRRC to two
individual owner trusts.  The owner trusts, in turn, sold notes and certificates
to investors. At October 31, 1997, the remaining shelf registration available to
NFRRC for issuance of asset-backed securities was $1,473.

     NFSC has in place a revolving  wholesale  note trust that  provides for the
continuous  sale of eligible  wholesale  notes up to $600.  During  1997, a $100
tranche of  investor  certificates  matured  and NFSC  issued a $200  tranche of
investor  certificates.  The trust is comprised of two $100 tranches of investor
certificates  maturing  in 1998  and  1999 and two  $200  tranches  of  investor
certificates maturing in 2003 and 2004. At October 31, 1997, the remaining shelf
registration available to NFSC for issuance of investor certificates was $200.

     NFRRC and NFSC have  limited  recourse  on the sold  receivables  and their
assets are  available  to satisfy  the claims of their  creditors  prior to such
assets becoming available to the Corporation or affiliated companies.  The terms
of retail  receivable  sales require the  Corporation  to maintain cash reserves
with the trusts as credit  enhancement for public sales.  The cash reserves held
by the trusts are restricted for use by the securitized  sales  agreements.  The
maximum  exposure under all receivable  sale recourse  provisions at October 31,
1997 was $245.8; however, management believes the reserves to be adequate.

     On  January  1,  1997,  the  Corporation  adopted  Statement  of  Financial
Accounting  Standards  No. 125 ("SFAS No. 125"),  "Accounting  for Transfers and
Servicing of  Financial  Assets and  Extinguishments  of  Liabilities",  for all
applicable   transactions.   SFAS  No.  125  requires  that  amounts  previously
classified as excess  servicing be reclassified as interest only receivables and
that such  amounts be  recorded at  estimated  fair  value.  Restatement  of the
financial statements of prior periods is not permitted. The new standard did not
have a material effect on the Corporation's net income or financial condition.

     The  following is a summary of amounts  included in "Amounts Due from Sales
of Receivables" as of October 31:

<TABLE>
<CAPTION>
                                                                1997       1996
- -------------------------------------------------------------------------------
<S>                                                           <C>        <C>
Cash held and invested by trusts............................  $ 90.8     $ 85.2
Subordinated retained interests in wholesale receivables....    99.9       85.4
Subordinated retained interests in retail receivables.......    47.4       96.0
Interest only receivables...................................     7.7          -
Excess servicing............................................       -       10.1
Allowance for credit losses.................................   (12.5)     (12.4)
     Total..................................................  $233.3     $264.3
</TABLE>



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


6. INVESTMENT IN OPERATING LEASES


     Operating leases at year-end were as follows:

<TABLE>
<CAPTION>
                                                               1997       1996
- -------------------------------------------------------------------------------
<S>                                                           <C>        <C>
Investment in operating leases
Vehicles and other equipment, at cost........................ $150.0     $116.4
Less:  Accumulated depreciation..............................  (25.9)     (15.3)
Net investment in operating leases........................... $124.1     $101.1
</TABLE>

     Future minimum  rentals on operating  leases are as follows:  1998,  $30.1;
1999, $26.8; 2000, $20.4; 2001, $12.6 and $3.6 thereafter.  Each of these assets
is depreciated on a straight-line  basis over the term of the lease in an amount
necessary to reduce the leased  vehicle to its estimated  residual  value at the
end of the lease term.


7. ALLOWANCE FOR LOSSES


     The allowance for losses on receivables is summarized as follows:

<TABLE>
<CAPTION>
                                                         1997     1996     1995
- -------------------------------------------------------------------------------
<S>                                                     <C>      <C>      <C>
Total allowance for losses at beginning of year.......  $24.0    $19.6    $16.2
Provision for losses..................................    2.5      9.3      2.6
Net (losses) recoveries (charged)
     credited to allowance............................   (2.0)    (4.9)     0.8
         Total allowance for losses at end of year....  $24.5    $24.0    $19.6

Allowance pertaining to:
     Owned notes......................................  $12.0    $11.6    $10.4
     Sold notes.......................................   12.5     12.4      9.2
         Total..........................................$24.5    $24.0    $19.6
</TABLE>

8. TAXES ON INCOME

         Taxes on income are summarized as follows:

<TABLE>
<CAPTION>
                                                        1997     1996     1995
- -------------------------------------------------------------------------------
<S>                                                     <C>      <C>      <C>
Current:
     Federal..........................................  $29.6    $26.4    $18.9
     State and local..................................    4.1      4.4      3.1
         Total current................................   33.7     30.8     22.0

Deferred (primarily Federal)..........................   (4.8)     0.3      0.5
         Total........................................  $28.9    $31.1    $22.5
</TABLE>

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


8. TAXES ON INCOME (continued)


     The  effective  tax rate of  approximately  38% in each of the three  years
ended October 31, 1997 differs from the statutory United States Federal tax rate
of 35% primarily  because of state and local income  taxes.  Deferred tax assets
and liabilities at October 31, comprised the following:

<TABLE>
<CAPTION>
                                                                  1997     1996
- -------------------------------------------------------------------------------
<S>                                                               <C>      <C>
Deferred tax assets:
     Other postretirement benefits............................... $3.0     $2.9

Deferred tax liabilities:
     Depreciation and other......................................  2.2      6.9
     Unrealized gains on marketable securities...................  2.3      0.8
         Total deferred tax liabilities..........................  4.5      7.7
         Net deferred tax liabilities............................ $1.5     $4.8
</TABLE>

     During 1992, auditors of the Illinois Department of Revenue  ("Department")
began an income tax audit of NFC for the fiscal  years ended  October 31,  1989,
1990 and 1991. On February 1, 1994, the Department issued a Notice of Deficiency
to NFC for approximately $12 million. The Department had taken the position that
nearly 100% of NFC's income during these years should be attributed to and taxed
by Illinois.  On February 14,  1997, a state law was enacted  which  negated the
Department's  position  and  relieved  NFC  of   the  aforementioned  Notice  of
Deficiency.


9. SHORT-TERM DEBT


     Commercial  paper is issued by the  Corporation  with  varying  terms.  The
Corporation also has short-term borrowings with various banks on a non-committed
basis.  Compensating  cash balances and  commitment  fees are not required under
these agreements.

     Information regarding short-term debt is as follows:

<TABLE>
<CAPTION>
                                                       1997      1996      1995
- -------------------------------------------------------------------------------
<S>                                                  <C>       <C>       <C>
Aggregate obligations outstanding:
     Daily average.................................. $109.7    $ 68.2    $ 37.8
     Maximum month-end balance......................  145.0     117.8      81.1

Weighted average interest rate:
     On average daily borrowing.....................   6.1%      6.0%      6.4%
     At October 31..................................   6.1%      5.9%      6.3%
</TABLE>

     Unused  commitments under the Corporation's  bank revolving credit facility
and bank liquidity facility supporting the asset-backed commercial paper program
are used as backup for outstanding  short-term  borrowings.  See also Note 10 to
the Consolidated Financial Statements.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


10. SENIOR AND SUBORDINATED DEBT


     Senior and  Subordinated  Debt  outstanding  at October 31 is summarized as
follows:


<TABLE>
<CAPTION>
                                                               1997        1996
- -------------------------------------------------------------------------------
<S>                                                        <C>         <C>  
Bank revolving credit, at variable rates,
     due March 2001........................................$  393.0    $  704.0

Funding under asset-backed commercial
     paper program ("ABCP"), at variable
     rates, due March 2001.................................   399.9       402.4

Capital lease obligations, 5.19% to 5.62%,
     due serially through 2003.............................    95.8           -

Subordinated term debt:
     Senior Notes, 8 7/8%, due November 1998...............    94.0       100.0
     Senior Notes, 9%, due June 2002.......................   100.0           -
              Total senior and subordinated debt...........$1,082.7    $1,206.4
</TABLE>

     The weighted average interest rate on total debt, including short-term debt
and the effect of discounts and related amortization, was 6.4%, 6.5% and 7.4% in
1997, 1996 and 1995, respectively.  The aggregate annual maturities and required
payments of debt are as follows:
<TABLE>
            <S>                                                 <C>
            Fiscal year ended October 31,
            1998                                                $   12.6
            1999                                                   111.0
            2000                                                    25.4
            2001                                                   819.6
            2002 and thereafter                                    114.1
               Total                                            $1,082.7
</TABLE>

     At October 31, 1997, the  Corporation  has a $925  contractually  committed
bank  revolving  credit  facility  and a $400 ABCP  program  supported by a bank
liquidity facility. Available funding under the ABCP program is comprised of the
$400 liquidity facility plus $14 of trust certificates issued in connection with
the  formation  of the ABCP trust.  Under the terms of the ABCP  program,  Truck
Retail  Instalment  Paper  Company  ("TRIP"),  a  special  purpose  wholly-owned
subsidiary of NFC, purchases  eligible  receivables from NFC. All assets of TRIP
are pledged to a Trust that funds the  receivables  with A1/P1 rated  commercial
paper.

     Available  funding under the amended and restated  credit  facility and the
ABCP program was $546, of which $141 provided funding backup for the outstanding
short-term  debt at October 31, 1997.  The  remaining  $405 when  combined  with
unrestricted  cash and cash  equivalents made $416 available to fund the general
business purposes of the Corporation at October 31, 1997. Under the terms of the
revolving credit facility, the Corporation is required to maintain tangible net


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


10.      SENIOR AND SUBORDINATED DEBT (Continued)


worth at a minimum of $175 and a debt to tangible  net worth ratio of no greater
than 7 to 1.  Consistent  with the  previous  revolving  credit  agreement,  the
amended  agreement  grants  security  interests  in  substantially  all  of  the
Corporation's  assets  to  the  Corporation's  debtholders.   Compensating  cash
balances are not required under the restated revolving credit facility. Facility
fees are paid quarterly regardless of usage.

     Under the terms of the 8 7/8%  Subordinated  debt agreement,  the aggregate
principal  balances  of  subordinated  debt may not exceed  75% of  consolidated
tangible net worth.

     During fiscal 1997, the Corporation entered into sale/leaseback  agreements
involving  vehicles  subject to retail  finance  and  operating  leases with end
users.  The balance,  as of October 31,  1997,  is  classified  under senior and
subordinated  debt as capital lease  obligations.  These agreements grant to the
purchasers a security interest in the underlying end user leases.


11. RETIREMENT BENEFITS


     The Corporation  provides  postretirement  benefits to substantially all of
its employees.  Expenses associated with postretirement benefits include pension
expense for employees, retirees and surviving spouses, and postretirement health
care and life insurance expense for employees,  retirees,  surviving spouses and
dependents.

Pension Benefits

     Generally pension benefits are non-contributory with benefits related to an
employee's  length of service and  compensation  rate. Plan assets are primarily
invested in a dedicated  portfolio of long-term fixed income securities with the
remainder invested in high quality equity securities.

Pension Expense

     Net pension (income) expense includes the following:

<TABLE>
<CAPTION>
                                                       1997      1996      1995
      -------------------------------------------------------------------------
      <S>                                             <C>      <C>      <C>
      Service cost for benefits earned during
        the period....................................$ 0.8    $ 0.7    $ 0.5
      Interest cost on projected benefit
        obligation....................................  3.0      2.9      2.8
      Return on assets - actual (gain) loss........... (9.7)    (3.2)    (9.1)
                       - deferred gain (loss).........  5.7     (0.4)     5.8
      Net amortization costs and other costs..........    -      0.1        -
            Net pension (income) expense..............$(0.2)   $ 0.1        -
</TABLE>

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. RETIREMENT BENEFITS (Continued)


Pension Assets and Liabilities

     The  plans'  funded  status  and   reconciliation   to  the  Statements  of
Consolidated Financial Condition as of October 31 were as follows:

<TABLE>
<CAPTION>
                                       Plan in Which           Plan in Which
                                       Assets Exceed        Accumulated Benefits
                                    Accumulated Benefits       Exceed Assets
                                    --------------------------------------------
                                      1997       1996        1997       1996
- --------------------------------------------------------------------------------
<S>                                 <C>        <C>        <C>        <C>
Actuarial present value of:
   Vested benefits................. $ (35.8)   $ (31.5)   $  (2.2)   $  (2.0)
   Non-vested benefits.............    (4.4)      (4.0)      (0.1)      (0.1)
     Accumulated benefit
       obligation..................   (40.2)     (35.5)      (2.3)      (2.1)
   Effect of projected future
       compensation levels.........    (1.4)      (1.0)      (0.1)         -
     Total projected benefit
       obligation..................   (41.6)     (36.5)      (2.4)      (2.1)
Plan assets at fair value..........    50.1       42.7          -          -
   Funded status at October 31.....     8.5        6.2       (2.4)      (2.1)
Unrecognized net losses (gains)....    (7.3)      (5.5)       0.8        0.4
Unrecognized plan amendments.......     0.4        0.5          -          -
Unrecognized net obligation
       as of transition date.......     0.1        0.1          -          -
     Net asset (liability)......... $   1.7    $   1.3    $  (1.6)   $  (1.7)
</TABLE>

     The weighted  average rate  assumptions  used in determining  the projected
benefit obligation and pension expense were:

<TABLE>
<CAPTION>
                                                           1997    1996    1995
- -------------------------------------------------------------------------------
<S>                                                        <C>     <C>     <C>
Discount rate used to determine the present value
     of the projected benefit obligations................. 7.2%    7.9%    7.5%
Expected long-term rate of return on plan assets.......... 9.6%    8.9%    9.9%
Expected rate of increase in future
     compensation levels.................................. 3.5%    3.5%    3.5%
</TABLE>



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. RETIREMENT BENEFITS (Continued)



Other Postretirement Benefits

     The  components  of  expense  for other  postretirement  benefits  that are
included in the Statements of Consolidated  Income and Retained Earnings include
the following:

<TABLE>
<CAPTION>
                                                        1997     1996      1995
- -------------------------------------------------------------------------------
<S>                                                     <C>     <C>      <C>
Service cost for benefits earned during the year....... $ 0.4   $ 0.4    $ 0.3
Interest cost on the accumulated benefit
     obligation........................................   0.9     0.8      0.8
Expected return on assets - actual (gain) loss.........  (0.2)    0.8     (1.5)
                          - deferred gain (loss).......  (0.3)   (1.3)     1.2
Total cost of other postretirement benefits............ $ 0.8   $ 0.7    $ 0.8
</TABLE>

     The funded status of other postretirement benefits as of October 31 were as
follows:

<TABLE>
<CAPTION>

                                                              1997        1996
- -------------------------------------------------------------------------------
<S>                                                          <C>         <C>
Accumulated other postretirement benefit obligation (APBO):
Retirees and their dependents............................... $(6.2)      $(4.9)
Active employees eligible to retire.........................  (2.0)       (2.9)
Other active participants...................................  (3.4)       (3.4)

Total APBO ................................................. (11.6)      (11.2)
Plan assets at fair value...................................   4.4         3.9

APBO in excess of plan assets...............................  (7.2)       (7.3)
Unrecognized net loss.......................................   1.0         1.5

Net liability............................................... $(6.2)      $(5.8)
</TABLE>


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. RETIREMENT BENEFITS (Continued)


     The expected  return on plan assets was 11.1% for 1997,  10.5% for 1996 and
10.0% for 1995.  The weighted  average of discount  rates used to determine  the
accumulated  postretirement  benefit obligation was 7.4% and 8.1% at October 31,
1997 and 1996, respectively.  For 1998, the weighted average rate of increase in
the per capita cost of covered health care benefits is projected to be 8.1%. The
rate is  projected to decrease to 5.0% in the year 2004 and remain at that level
each year  thereafter.  If the cost trend rate assumptions were increased by one
percentage  point  for  each  year,  the  accumulated   postretirement   benefit
obligation  would  increase by  approximately  $1.7 and the  associated  expense
recognized  for the year ended October 31, 1997,  would increase by an estimated
$0.2.


12. LEASES

     The Corporation is obligated under  noncancelable  operating leases for the
majority of its office  facilities  and  equipment.  These leases are  generally
renewable and provide that property taxes and  maintenance  costs are to be paid
by the lessee.  At October 31, 1997,  future  minimum  lease  commitments  under
noncancelable operating leases with remaining terms in excess of one year are as
follows:

<TABLE>
           <S>                                               <C>
           Year Ended October 31,
           1998............................................. $ 1.7
           1999.............................................   1.7
           2000.............................................   1.4
           2001.............................................   0.2
           2002.............................................     -
           Thereafter.......................................     -
               Total........................................ $ 5.0
</TABLE>


13. SHAREOWNER'S EQUITY

     The number of authorized shares of capital stock as of October 31, 1997 and
1996, was 2,000,000 of which 1,600,000 shares were issued and  outstanding.  All
of the issued and outstanding  capital stock is owned by  Transportation  and no
shares are  reserved  for officers  and  employees,  or for  options,  warrants,
conversions and other rights.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS


Fair Value of Financial Instruments

     The  carrying  amounts  and  estimated  fair  values  of the  Corporation's
financial instruments were as follows:

<TABLE>
<CAPTION>
                                                 1997                1996
                                      -----------------------------------------
                                       Carrying     Fair     Carrying     Fair
                                        Amount      Value     Amount      Value
- -------------------------------------------------------------------------------
<S>                                   <C>        <C>        <C>        <C>
Financial assets:
   Finance receivables:
     Retail notes.................... $  607.0   $  619.0   $  662.5   $  672.1
     Wholesale notes and accounts....    516.7      516.7      471.9      471.9
   Amounts due from sales of
     receivables.....................    233.3      230.3      264.3      258.1

Financial liabilities:
   Senior and subordinated debt...... $1,082.7   $1,086.0   $1,206.4   $1,207.4
</TABLE>

     Cash and cash  equivalents  approximate fair value. The cost and fair value
of marketable securities are disclosed in Note 4.

     The fair value of truck retail notes is estimated by discounting the future
cash flows using an estimated  discount  rate  reflecting  current rates paid to
purchasers of similar types of receivables  with similar  credit,  interest rate
and prepayment risks. For other retail notes, primarily variable-rate notes that
re-price frequently,  the carrying amount approximates fair value. For wholesale
notes and retail and  wholesale  accounts,  which also reprice  frequently,  the
carrying amounts  approximate fair value as a result of the short term nature of
the receivables.

     The fair value of cash deposits included above in amounts due from sales of
receivables  approximates their carrying value. The fair values of other amounts
due from sales of receivables were derived by discounting expected cash flows at
estimated current market rates.

     For  variable-rate  debt that  reprices  frequently,  the  carrying  amount
approximates  fair value. For fixed rate debt, the fair value is estimated based
on quoted market prices where  available  and,  where not  available,  on quoted
market prices of debt with similar characteristics.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS (Continued)


Derivatives Held or Issued for Purposes Other Than Trading

     The  Corporation  manages its exposure to fluctuations in interest rates by
limiting  the amount of fixed rate  assets  funded  with  variable  rate debt by
selling  fixed rate  retail  receivables  on a fixed rate basis and, to a lesser
extent,  by  utilizing  derivative  financial   instruments.   These  derivative
financial  instruments may include  interest rate swaps,  interest rate caps and
forward   interest  rate  contracts.   The  Corporation   manages   exposure  to
counter-party credit risk by entering into derivative financial instruments with
major  financial  institutions  that can be expected to fully  perform under the
terms of such  agreements.  Notional  amounts  are used to measure the volume of
derivative financial instruments and do not represent exposure to credit loss.

     The Corporation  enters into forward  interest rate contracts to manage its
exposure to fluctuations in the fair value of the retail notes anticipated to be
sold.  The  Corporation  manages  interest  rate risk by entering  into  forward
contracts to sell fixed debt  securities  or forward  interest  rate swaps whose
fair  value is highly  correlated  with that of the  Corporation's  receivables.
Gains or losses incurred with the closing of these  agreements are included as a
component of the gain or loss on sale of receivables.

     During the second half of fiscal 1997 the Corporation  entered into $500 of
interest  rate hedge  agreements  in  anticipation  of the November 1997 sale of
retail  receivables.  These hedge  agreements,  which were closed in conjunction
with the pricing of the sale,  resulted in an immaterial loss which was deferred
and  included  in the  gain on the  sale of  retail  receivables  recognized  in
November 1997.


15. LEGAL PROCEEDINGS

     The Corporation is subject to various claims arising in the ordinary course
of  business,  and are parties to various  legal  proceedings  which  constitute
ordinary routine  litigation  incidental to the business of the Corporation.  In
the opinion of the Corporation's management, none of these proceedings or claims
are material to the business or the financial condition of the Corporation



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


16. SUBSEQUENT EVENT


     In  November  1997,  the  Corporation  sold  $500 of retail  notes,  net of
unearned  finance  income,  through NFRRC to an owner trust which, in turn, sold
notes to investors. A gain of $7.2 was recognized on the sale.


17. QUARTERLY FINANCIAL INFORMATION  (unaudited)

<TABLE>
<CAPTION>
                                                       1997
                                 ----------------------------------------------
                                    1st       2nd       3rd       4th    Fiscal
                                  Quarter   Quarter   Quarter   Quarter   Year
- -------------------------------------------------------------------------------
<S>                              <C>       <C>       <C>       <C>       <C>
Revenues........................ $58.1     $57.3     $62.5     $57.0     $234.9
Interest expense................  14.3      17.2      16.7      17.7       65.9
Provision for loss
    on receivables..............   0.7       0.5       0.3       1.0        2.5
Net income......................  13.4       9.3      13.4       9.6       45.7
</TABLE>

<TABLE>
<CAPTION>
                                                        1996
                                 ----------------------------------------------
                                    1st       2nd       3rd       4th    Fiscal
                                  Quarter   Quarter   Quarter   Quarter   Year
- -------------------------------------------------------------------------------
<S>                                <C>      <C>      <C>        <C>      <C>
Revenues.........................  $68.7    $60.7    $67.0      $56.4    $252.8
Interest expense.................   17.1     19.7     18.8       17.6      73.2
Provision for loss
    on receivables...............    1.1      1.6      1.7        4.9       9.3
Net income.......................   16.6      8.7     15.6        8.5      49.4
</TABLE>



<PAGE>



- -------------------------------------------------------------------------------
                 Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------


                Statement of Financial Reporting Responsibility
- -------------------------------------------------------------------------------



     Management  of  Navistar  Financial  Corporation  and its  subsidiaries  is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report. The financial statements have been prepared in accordance with generally
accepted   accounting   principles  and  include   amounts  that  are  based  on
management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the Corporation's  financial records and related data, as well as
the minutes of Directors' meetings. Management believes that all representations
made to Deloitte & Touche LLP during its audit were valid and appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance with management's  authorization.  The system of internal controls
which  provides  for  appropriate  division of  responsibility  is  supported by
written policies and procedures that are updated by management as necessary. The
system is tested  and  evaluated  regularly  by the  parent  Company's  internal
auditors as well as by the independent  auditors in connection with their annual
audit of the financial statements.  The independent auditors conduct their audit
in accordance with generally  accepted auditing standards and perform such tests
of transactions  and balances as they deem necessary.  Management  considers the
recommendations of its internal auditors and independent auditors concerning the
Corporation's  system of internal  controls and takes the necessary actions that
are  cost-effective  in  the  circumstances  to  respond  appropriately  to  the
recommendations presented.  Management believes that the Corporation's system of
internal controls accomplishes the objectives set forth in the first sentence of
this paragraph.




John J. Bongiorno
President and Chief Executive Officer




Phyllis E. Cochran
Vice President and Controller



<PAGE>



                 Navistar Financial Corporation and Subsidiaries

- -------------------------------------------------------------------------------

                          Independent Auditors' Report



Navistar Financial Corporation:

We have audited the financial  statements of Navistar Financial  Corporation and
its subsidiaries listed in Item 8. These consolidated  financial  statements are
the  responsibility of the Corporation's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the  accompanying  consolidated  financial  statements  present
fairly, in all material  respects,  the financial position of Navistar Financial
Corporation and its subsidiaries at October 31, 1997 and 1996 and the results of
their  operations  and their cash flow for each of the three years in the period
ended  October  31,  1997  in  conformity  with  generally  accepted  accounting
principles.




/s/DELOITTE & TOUCHE LLP
Deloitte & Touche LLP
December 15, 1997
Chicago, Illinois



<PAGE>


                          SUPPLEMENTARY FINANCIAL DATA


                Five Year Summary of Financial and Operating Data

                           Dollar amounts in millions

<TABLE>
<CAPTION>

                               1997      1996       1995       1994       1993
- --------------------------------------------------------------------------------
<S>                        <C>        <C>        <C>        <C>        <C>
Results of Operations:
  Revenues.................$  234.9   $  252.8   $  228.2   $  210.8   $  231.9
  Net income ...............   45.7       49.4       36.2       34.0       22.5
  Dividends paid ...........   40.0       26.0        9.0       25.6       22.6

  Percent of net income to
    average shareowner's
    equity.................    16.1%      18.1%      15.0%      15.1%      10.3%

Financial Data:
  Finance receivables, net.$1,211.2   $1,193.6   $1,370.9   $1,094.0   $1,270.2
  Total assets ............ 1,810.6    1,793.8    1,874.7    1,534.8    1,625.2

  Total debt .............. 1,223.7    1,305.8    1,330.3    1,091.5    1,199.2
  Shareowner's equity .....   287.8      279.7      256.7      225.6      219.4

 Debt to equity ratio .....   4.3:1      4.7:1      5.2:1      4.8:1      5.5:1
  Senior debt to capital
     funds ratio...........   2.1:1      3.2:1      3.4:1      3.0:1      3.4:1


Number of employees at
  October 31...............     358        352        360        353        339
</TABLE>

<PAGE>






                    SUPPLEMENTARY FINANCIAL DATA (Continued)



Gross Finance Receivables and Leases Acquired
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ Millions)                  1997       1996       1995       1994       1993
- -------------------------------------------------------------------------------
<S>                        <C>        <C>        <C>        <C>        <C>
Wholesale notes............$2,772.8   $2,705.8   $2,979.4   $2,306.6   $1,977.6

Retail notes and leases:
  New......................   976.2    1,064.1    1,075.0      861.9      730.0
  Used ....................   270.3      281.7      242.3      217.2      168.4
     Total................. 1,246.5    1,345.8    1,317.3    1,079.1      898.4

     Total ................$4,019.3   $4,051.6   $4,296.7   $3,385.7   $2,876.0
</TABLE>



Serviced (including sold notes) Retail Notes and
Leases With Installments Past Due Over 60 Days
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
At October 31 ($ Millions)             1997     1996     1995     1994     1993
- -------------------------------------------------------------------------------
<S>                                  <C>      <C>      <C>      <C>      <C>
Original amount of notes
    and leases...................... $ 31.8   $ 14.0   $  4.2   $  3.1   $  3.6
Balance of notes and leases.........   16.2      8.0      2.2      1.3      1.3
Balance as a percent of
    total outstanding...............   0.64%    0.32%    0.10%    0.07%    0.09%
</TABLE>



Retail Note and Lease Repossessions (including sold notes)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                           1997    1996   1995    1994    1993
- -------------------------------------------------------------------------------
<S>                                       <C>     <C>     <C>     <C>     <C>
Retail note and lease repossessions
    acquired as a percentage
    of average serviced retail
    note and lease balances.............. 2.69%   3.08%   0.92%   0.93%   1.94%
</TABLE>



<PAGE>


                    SUPPLEMENTARY FINANCIAL DATA (Continued)







Credit Loss Experience on Serviced (including sold notes) Receivables
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

($ Millions)                               1997    1996    1995    1994    1993
- -------------------------------------------------------------------------------

<S>                                       <C>     <C>     <C>     <C>     <C>
Net losses (recoveries):
     Retail notes and leases ............ $2.2    $5.1    $ .3    $ .6    $(.1)
     Wholesale notes ....................  (.2)    (.2)    (.9)     .1      .8
     Accounts                                -       -     (.2)     .2       -
         Total .......................... $2.0    $4.9    $(.8)   $ .9    $ .7


Percent net losses (recoveries) to liquidations:
     Retail notes and leases ............  .18%    .48%    .03%    .07%   (.01)%
     Wholesale notes .................... (.01)   (.01)   (.03)    .01     .04
         Total ..........................  .05%    .13%   (.02)%   .03%    .03%


Percent  net  losses   (recoveries)   to  related   average  gross   receivables
   outstanding:
     Retail notes and leases ............  .09%    .22%    .02%    .04%      -
     Wholesale notes .................... (.02)   (.02)   (.13)    .03     .16
     Accounts                                -       -    (.05)    .08       -
         Total ..........................  .06%    .14%   (.03)%   .04%    .03%
</TABLE>




<PAGE>




Item 9.   Changes in and Disagreements With Accountants on
          Accounting and Financial Disclosure

          None


                                    PART III


Items 10, 11, 12 and 13

          Intentionally omitted.  See the index page of this Report for
          explanation


                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

       Financial Statements

            See Index to Financial Statements in Item 8.

       Financial Statement Schedules

            All schedules are omitted  because of the absence of the  conditions
        under which they are required or because information called for is shown
        in the financial statements and notes thereto.

        Exhibits,  Including Those Incorporated By Reference

            See Index to Exhibits.

        Reports on Form 8-K

            No reports on Form 8-K were filed for the three months ended October
        31, 1997.


<PAGE>






                                    SIGNATURE




     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                         NAVISTAR FINANCIAL CORPORATION
                                  (Registrant)




By: /s/ PHYLLIS E. COCHRAN                                     December 22, 1997
        Phyllis E. Cochran
        Vice President and Controller
        (Principal Accounting Officer)

<PAGE>





                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                   Exhibit 24
                                POWER OF ATTORNEY


     Each person whose signature appears below does hereby make,  constitute and
appoint John J.  Bongiorno,  Phyllis E. Cochran and William W. Jones and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.

                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
      Signature                  Title                           Date
<S><C>                    <C>                                <C>
/s/JOHN J. BONGIORNO      President and Chief Executive      December 22, 1997
   John J. Bongiorno      Officer; Director
                          (Principal Executive Officer)

/s/R. WAYNE CAIN          Vice President and Treasurer;      December 22, 1997
   R. Wayne Cain          Director
                          (Principal Financial Officer)

/s/PHYLLIS E. COCHRAN     Vice President and Controller;     December 22, 1997
   Phyllis E. Cochran     Director
                          (Principal Accounting Officer)

/s/JORDAN H. FEIGER       Vice President, Operations;        December 22, 1997
   Jordan H. Feiger       Director


/s/JOHN R. HORNE          Director                           December 22, 1997
   John R. Horne


/s/THOMAS M. HOUGH        Director                           December 22, 1997
   Thomas M. Hough
</TABLE>


<PAGE>





                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                             SIGNATURES (Continued)
<TABLE>
<CAPTION>
    Signature                 Title                             Date

<S><C>                      <C>                              <C>
/s/ROBERT C. LANNERT        Director                         December 22, 1997
   Robert C. Lannert


/s/J. STEVEN KEATE          Director                         December 22, 1997
   J. Steven Keate


/s/THOMAS D. SILVER         Director                         December 22, 1997
   Thomas D. Silver
</TABLE>






<PAGE>



                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS

The  following  documents of Navistar  Financial  Corporation  are  incorporated
herein by reference:

3.1    Restated  Certificate of Incorporation of Navistar Financial  Corporation
       (as amended and in effect on December 15, 1987).  Filed on Form 8-K dated
       December 17, 1987. Commission File No. 1-4146-l.

3.2    The By-Laws of Navistar  Financial  Corporation (as amended  February 29,
       1988). Filed on Form 10-K dated January 19, 1989. Commission File No.
       1-4146-1.


4.1    Indenture dated as of November 15, 1993, between the Corporation and Bank
       of  America  Illinois,  formerly  known  as  Continental  Bank,  National
       Association,  as Trustee,  for 8 7/8% Senior  Subordinated Notes due 1998
       for $100,000,000. Filed on Registration No. 33-50541.

4.2    Indenture dated as of May 30, 1997 by and between the Corporation and The
       Fuji Bank and Trust Company, as Trustee, for 9% Senior Subordinated Notes
       due 2002 for $100,000,000. Filed on Registration No. 333-30167.


10.1   Pooling and  Servicing  Agreement  dated as of  December  1, 1990,  among
       Navistar   Financial   Corporation,   as  Servicer,   Navistar  Financial
       Securities Corporation, as Seller, and The Chase Manhattan Bank (survivor
       in the merger  between The Chase  Manhattan  Bank and Chemical Bank which
       was the survivor in the merger  between  Chemical Bank and  Manufacturers
       Hanover Trust Company), as Trustee. Filed on Registration No. 33-36767.

10.2   Purchase  Agreement dated as of December 1, 1990, between the Corporation
       and Navistar Financial Securities Corporation, as Purchaser, with respect
       to the Dealer Note Trust 1990. Filed on Registration No. 33-36767.

10.3   Master  Inter-company  Agreement dated as of April 26, 1993,  between the
       Corporation and Transportation. Filed on Form 8-K dated April 30, 1993.
       Commission File No. 1-4146-1.

10.4   Inter-company Purchase Agreement dated as of April 26, 1993,  between the
       Corporation  and Truck Retail Instalment Paper Corp.  Filed on  Form  8-K
       dated April 30, 1993. Commission File No. 1-4146-1.

10.5   Purchase Agreement dated as of May 3, 1994,  between the  Corporation and
       Navistar  Financial Retail Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1994-A  Owner Trust.  Filed on Registration
       No. 33-50291.





<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.6   Pooling  and  Servicing  Agreement  dated as of May 3,  1994,  among  the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1994-A Owner Trust, as
       Issuer. Filed on Registration No. 33-50291.

10.7   Trust  Agreement  dated as of May 3,  1994,  between  Navistar  Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1994-A Owner Trust.
       Filed on Registration No. 33-50291.

10.8   Indenture  dated as of May 3, 1994,  between  Navistar  Financial  1994-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1994-A Owner  Trust.  Filed on  Registration  No.
       33-50291.

10.9   Purchase  Agreement  dated as of August 3, 1994,  between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1994-B Owner Trust.  Filed on Registration
       No. 33-50291.

10.10  Pooling and  Servicing  Agreement  dated as of August 3, 1994,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1994-B Owner Trust, as
       Issuer. Filed on Registration No. 33-50291.

10.11  Trust Agreement dated as of August 3, 1994,  between  Navistar  Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1994-B Owner Trust.
       Filed on Registration No. 33-50291.

10.12  Indenture dated as of August 3, 1994,  between Navistar  Financial 1994-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1994-B Owner Trust. Filed on Registration No.
       33-50291.

10.13  Amended and Restated Credit Agreement dated as of November 4, 1994, among
       the Corporation,  certain banks,  certain  Co-Arranger  banks, and Morgan
       Guaranty  Trust Company of New York, as  Administrative  Agent.  Filed on
       Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.14  Liquidity  Agreement dated as of November 7, 1994, among NFC Asset Trust,
       as Borrower,  hemical Bank,  Bank of America  Illinois,  The Bank of Nova
       Scotia,  and Morgan Guaranty Trust Company of New York, as  Co-Arrangers,
       and  Chemical  Bank,  as  Administrative  Agent.  Filed on Form 8-K dated
       November 4, 1994. Commission File No. 1-4146-1.





<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.15  Appendix A to Liquidity  Agreement  at Exhibit  10.20.  Filed on Form 8-K
       dated November 4, 1994.  Commission File No. 1-4146-1.

10.16  Collateral  Trust  Agreement  dated as of November  7, 1994,  between NFC
       Asset  Trust and Bankers  Trust  Company,  as Trustee.  Filed on Form 8-K
       dated November 4, 1994. Commission File No.1-4146-1.

10.17  Administration  Agreement dated as of November 7, 1994, between NFC Asset
       Trust  and the  Corporation,  as  Administrator.  Filed on Form 8-K dated
       November 4, 1994. Commission File No.1-4146-1.

10.18  Trust  Agreement  dated as of  November  7, 1994,  between  Truck  Retail
       Instalment  Paper Corp.,  as Depositor,  and Chemical Bank  Delaware,  as
       Owner Trustee.  Filed on Form 8-K dated November 4, 1994. Commission File
       No. 1-4146-1.

10.19  Servicing   Agreement   dated  as  of  November  7,  1994,   between  the
       Corporation,  as Servicer,  and Truck Retail Instalment Paper Corp. Filed
       on Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.20  Servicing   Agreement   dated  as  of  November  7,  1994,   between  the
       Corporation,  as Servicer,  and NFC Asset Trust.  Filed on Form 8-K dated
       November 4, 1994. Commission File No. 1-4146-1.

10.21  Receivables  Purchase  Agreement  dated as of November  7, 1994,  between
       Truck Retail  Instalment Paper Corp., as Seller,  and NFC Asset Trust, as
       Purchaser.  Filed on Form 8-K dated November 4, 1994. Commission File No.
       1-4146-1.

10.22  Retail  Receivables  Purchase  Agreement  dated as of  November  7, 1994,
       between  Truck  Retail   Instalment  Paper  Corp.  and  the  Corporation.
       Filed on Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.23  Lease  Receivables  Purchase  Agreement dated  as of  November  7,  1994,
       between   Truck  Retail  Instalment  Paper  Corp.   and Navistar Leasing
       Corporation.  Filed on Form 8-K dated  November 4, 1994.  Commission File
       No. 1-4146-1.

10.24  Purchase Agreement dated as of December 15, 1994, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1994-C Owner Trust.  Filed on Registration
       No. 33-55865.






<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.25  Pooling and Servicing Agreement dated as of December 15, 1994, among  the
       Corporation,  as  Servicer,  and  Navistar  Financial  Retail Receivables
       Corporation,  as  Seller,  and  Navistar Financial 1994-C Owner Trust, as
       Issuer.  Filed on Registration No. 33-55865.

10.26  Trust Agreement dated as of December 15, 1994, between Navistar Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1994-C Owner Trust.
       Filed on Registration No. 33-55865.

10.27  Indenture dated as of December 15, 1994, between Navista Financial 1994-C
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1994-C Owner  Trust.  Filed on  Registration  No.
       33-55865.

10.28  Purchase Agreement dated as of May 25, 1995, between the Corporation  and
       Navistar  Financial Retail  Receivables  Corporation, as Purchaser,  with
       respect to Navistar  Financial 1995-A Owner Trust.  Filed on Registration
       No. 33-55865.

10.29  Pooling  and  Servicing  Agreement  dated as of May 25,  1995,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1995-A Owner Trust, as
       Issuer.  Filed on Registration No. 33-55865.

10.30  Trust  Agreement  dated as of May 25, 1995,  between  Navistar  Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner  Trustee,  with respect to Navistar  Financial  1995-A Owner Trust.
       Filed on Registration No. 33-55865.

10.31  Indenture dated as of May 25, 1995,  between  Navistar  Financial  1995-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1995-A Owner Trust. Filed on Registration No.
       33-55865.

10.32  Pooling and Servicing  Agreement dated as of June 8, 1995, among Navistar
       Financial  Corporation,   as  Servicer,   Navistar  Financial  Securities
       Corporation,  as Seller, The Chase Manhattan Bank (survivor in the merger
       between The Chase Manhattan Bank and Chemical Bank which was the survivor
       in the merger  between  Chemical  Bank and  Manufacturers  Hanover  Trust
       Company),  as 1990  Trust  Trustee,  and The Bank of New York,  as Master
       Trust Trustee. Filed on Registration No. 33-87374.

10.33  Series 1995-1 Supplement to the Pooling and Servicing  Agreement dated as
       of June 8, 1995, among the Corporation,  as Servicer,  Navistar Financial
       Securities  Corporation,  as Seller,  and The Bank of New York, as Master
       Trust Trustee on behalf of the Series 1995-1 Certificateholders. Filed on
       Registration No. 33-87374.





<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.34  Class A-4  Supplement to the 1990 Pooling and Servicing  Agreement  dated
       June 8, 1995,  among the  Corporation,  as Servicer,  Navistar  Financial
       Securities  Corporation,  as Seller,  and  Chemical  Bank  (Successor  to
       Manufacturers Hanover Trust Company),  as Trustee.  Filed on Registration
       No. 33-87374.

10.35  Purchase  Agreement dated as of June 8, 1995, between the Corporation and
       Navistar Financial Securities Corporation,  as Purchaser, with respect to
       the Dealer Note Master Trust. Filed on Registration No. 33-87374.

10.36  Purchase  Agreement dated as of November 1, 1995, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1995-B Owner Trust.  Filed on Registration
       No. 33-55865.

10.37  Pooling and Servicing  Agreement dated as of November 1, 1995,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1995-B Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.38  Trust Agreement dated as of November 1, 1995,  between Navistar Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1995-B Owner Trust.
       Filed on Registration No. 33-55865.

10.39  Indenture dated as of November 1, 1995, between Navistar Financial 1995-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1995-B Owner Trust. Filed on Registration No.
       33-55865.

10.40  Amendment No. 1 dated  as of  March  29,  1996, to the Loan and  Security
       Agreement dated as of November 7, 1994,  between Truck Retail  Instalment
       Paper Corp.  ("TRIP") and NFC Asset Trust (the "Trust") filed on Form 8-K
       dated June 5, 1996. Commission File No. 1-4146-1.

10.41  Amendment  No. 1 and Consent dated as of March 29, 1996, to the Liquidity
       Agreement  dated as of November 7, 1994,  among NFC Asset Trust,  certain
       lenders, and Chemical Bank, as Administrative Agent for the lenders filed
       on Form 8-K dated June 5, 1996. Commission File No. 1-4146-1.





<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS



10.42  Amendment  No. 2 dated as of March 29, 1996,  to the Amended and Restated
       Credit  Agreement  dated as of November 4, 1994,  as amended by Amendment
       No. 1 dated as of  December  15,  1995,  among the  Corporation,  certain
       banks,  certain  Co-Arranger  banks, and Morgan Guaranty Trust Company of
       New York, as Administrative Agent filed on Form 8-K dated June 5, 1996.
       Commission File No. 1-4146-1.

10.43  Purchase Agreement dated as of May 30, 1996,  between the Corporation and
       Navistar Financial Retail  Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1996-A  Owner Trust.  Filed on Registration
       No. 33-55865.

10.44  Pooling  and  Servicing  Agreement  dated as of May 30,  1996,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1996-A Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.45  Trust  Agreement  dated as of May 30, 1996,  between  Navistar  Financial
       Retail Receivables Corporation,  s Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1996-A Owner Trust.
       Filed on Registration No. 33-55865.

10.46  Indenture dated as of May 30, 1996,  between  Navistar  Financial  1996-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1996-A Owner Trust. Filed on Registration No.
       33-55865.

10.47  Purchase  Agreement dated as of November 6, 1996, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1996-B Owner Trust.  Filed on Registration
       No. 33-55865.

10.48  Pooling and Servicing  Agreement dated as of November 6, 1996,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1996-B Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.49  Trust Agreement dated as of November 6, 1996,  between Navistar Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1996-B Owner Trust.
       Filed on Registration No. 33-55865.




<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.50  Indenture dated as of November 6, 1996, between Navistar Financial 1996-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1996-B Owner Trust. Filed on Registration No.
       33-55865.

10.51  Purchase  Agreement dated as of May 7, 1997,  between the Corporation and
       Navistar Financial Retail  Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1997-A Owner Trust, as Issuer. Filed on
       Registration No. 33-55865.

10.52  Pooling  and  Servicing  Agreement  dated as of May 7,  1997,  among  the
       Corporation,   as  Servicer,   Navistar   Financial  Retail   Receivables
       Corporation, as Seller, and Navistar Financial 1997-A Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.53  Trust  Agreement  dated as of May 7,  1997,  between  Navistar  Financial
       Retail  Receivables  Corporation,  as Seller,  and Chase  Manhattan  Bank
       Delaware,  as Owner Trustee,  with respect to Navistar  Financial  1997-A
       Owner Trust. Filed on Registration No. 33-55865.

10.54  Indenture  dated as of May 7, 1997,  between  Navistar  Financial  1997-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1997-A Owner Trust. Filed on Registration No.
       33-55865.

10.55  Amendment  No. 3 dated as of May 27,  1997,  to the Amended and  Restated
       Credit  Agreement  dated as of November 4, 1994,  as amended by Amendment
       No. 1 dated as of December 15, 1995 and Amendment No. 2 dated as of March
       29, 1996,  among the  Corporation.  Certain  banks,  certain  Co-Arranger
       banks,  and Morgan Guaranty Trust Company of New York, as  Administrative
       Agent  filed  on Form  8-K  dated  June  17,  1997.  Commission  File No.
       1-4146-1.

10.56  Series 1997-1 Supplement to the Pooling and Servicing  Agreement dated as
       of August 19, 1997, among Navistar  Financial  Corporation,  as Servicer,
       Navistar Financial Securities Corporation, as Seller, and the Bank of New
       York,   as  Master  Trust   Trustee  on  behalf  of  the  Series   1997-1
       Certificateholders. Filed on Registration No. 333-30737.







<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS



10.57  Class A-5  Supplement to the 1990 Pooling and Servicing  Agreement  dated
       August 19,  1997,  among  Navistar  Financial  Corporation,  as Servicer,
       Navistar  Financial  Securities  Corporation,  as  Seller,  and The Chase
       Manhattan Bank  (survivor in the merger between The Chase  Manhattan Bank
       and Chemical Bank which was the survivor in the merger  between  Chemical
       Bank and  Manufacturers  Hanover  Trust  Company),  as Trustee.  Filed on
       Registration No. 333-30737.

10.58  Purchase  Agreement dated as of November 5, 1997, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial  1997-B Owner Trust,  as Issuer.  Filed on
       Registration No. 33-64249.

10.59  Pooling and Servicing  Agreement dated as of November 5, 1997,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1997-B Owner Trust, as
       Issuer. Filed on Registration No. 33-64249.

10.60  Trust Agreement dated as of November 5, 1997,  between Navistar Financial
       Retail  Receivables  Corporation,  as Seller,  and Chase  Manhattan  Bank
       Delaware,  as Owner Trustee,  with respect to Navistar  Financial  1997-B
       Owner Trust. Filed on Registration No. 33-64249.

10.61  Indenture dated as of November 5, 1997, between Navistar Financial 1997-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar Financial 1997-B Owner Trust. Filed on Registration No.
       33-64249.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission