NAVISTAR INTERNATIONAL CORP /DE/NEW
10-K, 1998-12-22
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: BAKER HUGHES INC, 8-K, 1998-12-22
Next: HARTFORD LIFE INSURANCE CO THOMSON MCKINNON SEPARATE ACCT, N-4, 1998-12-22



        PAGE 1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

 ( X )   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended October 31, 1998

                                       OR

 (   )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)


For the transition period from         to

Commission file number 1-9618

                         NAVISTAR INTERNATIONAL CORPORATION
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)

                     Delaware                               36-3359573
          -------------------------------              -------------------
          (State or other jurisdiction of               (I.R.S. Employer
           incorporation or organization)              Identification No.)

 455 North Cityfront Plaza Drive, Chicago, Illinois            60611
 --------------------------------------------------    -------------------
    (Address of principal executive offices)                 (Zip Code)

        Registrant's telephone number, including area code (312) 836-2000

           Securities registered pursuant to Section 12(b) of the Act:

                                                       Name of Each Exchange
             Title of Each Class                        on Which Registered
- -----------------------------------------------       -----------------------
Common stock, par value $0.10 per share               New York Stock Exchange
                                                      Chicago Stock Exchange
                                                      Pacific Exchange
$6.00 cumulative convertible preferred stock,
   Series G (with $1.00 par value)                    New York Stock Exchange
Cumulative convertible junior preference stock,
   Series D (with $1.00 par value)                    New York Stock Exchange

   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days: Yes  X  No
                                       ---    ---

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of  Regulation is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

   As of December  15, 1998 the  aggregate  market value of Common Stock held by
non-affiliates of the registrant was $1,679,702,515.

   As of December 15, 1998, the number of shares outstanding of the registrant's
Common Stock was 66,195,173.

                       Documents Incorporated by Reference
                       -----------------------------------

1998  Annual  Report to  Shareowners  (Parts I, II and IV)
1998 Proxy  Statement(Parts I and III)
Navistar Financial Corporation 1998 Annual Report on Form 10-K (Part IV)


<PAGE>

         PAGE 2

                       NAVISTAR INTERNATIONAL CORPORATION

                                    FORM 10-K

                           Year Ended October 31, 1998

                                      INDEX
                                                                      10-K Page
                                                                      ---------
PART I

   Item 1.    Business.............................................        3
   Item 2.    Properties...........................................        9
   Item 3.    Legal Proceedings....................................        9
              Executive Officers of the Registrant.................       10
   Item 4.    Submission of Matters to a Vote of Security Holders..       10

PART II

   Item 5.    Market for the Registrant's Common Equity
                and Related Stockholder Matters....................       11
   Item 6.    Selected Financial Data..............................       11
   Item 7.    Management's Discussion and Analysis
                of Results of Operations and Financial Condition...       11
   Item 7A.   Quantitative and Qualitative Disclosures
                about Market Risk..................................       11
   Item 8.    Financial Statements and Supplementary Data..........       11
   Item 9.    Changes in and Disagreements with Accountants
                on Accounting and Financial Disclosure.............       12

PART III

   Item 10.   Directors and Executive Officers of the Registrant...       12
   Item 11.   Executive Compensation...............................       12
   Item 12.   Security Ownership of Certain
                Beneficial Owners and Management...................       12
   Item 13.   Certain Relationships and Related Transactions.......       12

PART IV

   Item 14.   Exhibits, Financial Statement Schedules
                and Reports on Form 8-K............................       12


SIGNATURES

   Principal Accounting Officer....................................       14
   Directors ......................................................       15

POWER OF ATTORNEY..................................................       15

INDEPENDENT AUDITORS' REPORT.......................................       17

INDEPENDENT AUDITORS' CONSENT......................................       17

SCHEDULE       ....................................................      F-1

EXHIBITS       ....................................................      E-1

<PAGE>

         PAGE 3
                                     PART I
ITEM 1.  BUSINESS

      Navistar International  Corporation is a holding company and its principal
operating subsidiary is Navistar International Transportation Corp., referred to
as  "Transportation".  As used  hereafter,  "Navistar"  or  "company"  refers to
Navistar International Corporation and its subsidiaries.

      Navistar operates in two principal  industry  segments:  manufacturing and
financial services. Manufacturing operations are responsible for the manufacture
and marketing of medium and heavy  trucks,  including  school  buses,  mid-range
diesel  engines and service  parts  primarily in the United States and Canada as
well as in Mexico, Brazil and other selected export markets. Based on assets and
revenues,  manufacturing  operations  represent  the  majority of the  company's
business  activities.  The  financial  services  operations  consist of Navistar
Financial Corporation (NFC), its domestic insurance subsidiary and the company's
foreign finance and insurance subsidiaries. NFC's primary business is the retail
and wholesale financing of products sold by the manufacturing operations and its
dealers within the United States and the provision of commercial physical damage
and  liability  insurance to the  manufacturing  operations'  dealers and retail
customers and to the general  public  through an  independent  insurance  agency
system.  Industry  segment data for 1998, 1997 and 1996 is summarized in Note 13
to the Financial Statements, which is incorporated herein by reference.

THE MEDIUM AND HEAVY TRUCK INDUSTRY

      The  market  in  which  Navistar   competes  is  subject  to  considerable
volatility as it moves in response to cycles in the overall business environment
and is  particularly  sensitive  to the  industrial  sector  which  generates  a
significant  portion of the freight  tonnage hauled.  Government  regulation has
impacted and will continue to impact trucking  operations and efficiency and the
specifications of equipment.

      The  following  table shows  industry  retail  deliveries  in the combined
United  States and  Canadian  markets  for the five years  ended  October 31, in
thousands of units:
                                             YEARS ENDED OCTOBER 31,
                                      ------------------------------------
                                      1998    1997    1996    1995    1994
                                      ----    ----    ----    ----    ----
Class 5, 6 and 7 medium trucks and
  school buses....................   158.9   150.6   145.8   151.8   134.2
Class 8 heavy trucks..............   232.0   196.8   195.4   228.8   205.4
                                     -----   -----   -----   -----   -----
         Total....................   390.9   347.4   341.2   380.6   339.6
                                     =====   =====   =====   =====   =====

     Source:  Monthly  data  derived  from  materials  produced by the  American
Automobile Manufacturers Associations in the United States and Canada, and other
sources.

      The company's  first full year of operations in Mexico was 1997.  Industry
retail  deliveries  of Class 5, 6 and 7 medium  trucks and  school  buses in the
Mexican market were 11,400 units and 9,600 units in 1998 and 1997, respectively.
Industry  retail  deliveries of Class 8 heavy trucks were 10,900 units and 6,000
units over the same  two-year  period  based on  monthly  data  provided  by the
Associacion Nacional de Productores de Autobuses, Camiones y Tractocamiones.

<PAGE>

      PAGE 4

      The Class 5 through 8 truck markets in the United States,  Canada,  Mexico
and Brazil are highly  competitive.  Major  U.S.  domestic  competitors  include
PACCAR,  Ford  and  General  Motors,  as  well  as  foreign-controlled  domestic
manufacturers,  such as  Freightliner,  Sterling,  Mack and Volvo.  In addition,
manufacturers from Japan (Hino,  Isuzu,  Nissan and Mitsubishi) are competing in
the United  States and  Canadian  markets.  The  intensity  of this  competition
results in price  discounting and margin pressures  throughout the industry.  In
addition  to the  influence  of price,  market  position  is  driven by  product
quality, engineering, styling, utility and distribution.

TRUCK MARKET SHARE

     The company  delivered  112,800 Class 5 through 8 trucks,  including school
buses,  in the United  States and Canada in fiscal 1998, a 13% increase from the
99,500 units delivered in 1997. Navistar's combined share of the Class 5 through
8 truck market was 28.9% in 1998 and 28.6% in 1997. Navistar has been the leader
in combined market share for Class 5 through 8 trucks,  including  school buses,
in the United  States and  Canada in each of its last 18 fiscal  years  based on
data  obtained  from the  American  Automobile  Manufacturers  Association,  the
Canadian Motor Vehicle Manufacturers Association and R.L. Polk & Company.

The company delivered 4,100 Class 5 through 8 trucks, including school buses, in
Mexico  in  1998,  a 141%  increase  from the  1,700  units  delivered  in 1997.
Navistar's  combined  share of the Class 5 through 8 truck  market in Mexico was
18.3% in 1998 and 10.9% in 1997.

PRODUCTS

      The  following   table   illustrates   the  percentage  of  the  company's
manufacturing sales by class of product based on dollar amount:

                                             YEARS ENDED OCTOBER 31,
                                      ------------------------------------
                                      1998            1997            1996
                                      ----            ----            ----
PRODUCT CLASS
- -------------
Class 5, 6 and 7 medium trucks and
  school buses....................     34%              34%            35%
Class 8 heavy trucks..............     39               37             35
Engines...........................     16               16             16
Service parts.....................     11               13             14
                                     ----             ----           ----

       Total......................   100%             100%           100%
                                     ====             ====           ====

      The company  manufactures  a full line of products in the common  carrier,
private carrier, government/service, leasing, construction, energy/petroleum and
student  transportation  markets. The company offers  diesel-powered  trucks and
school buses because of their improved fuel economy,  ease of serviceability and
greater  durability over  gasoline-powered  vehicles.  Navistar's  Class 8 heavy
trucks generally use diesel engines purchased from outside suppliers while Class
5, 6 and 7 medium trucks are powered by a proprietary  line of mid-range  diesel
engines manufactured by Navistar.  Based upon information published by R.L. Polk
&  Company,  diesel-powered  Class 5, 6 and 7  medium  truck  and bus  shipments
represented  87.6% of all medium  shipments  for fiscal  year 1998 in the United
States and Canada.

<PAGE>

      PAGE 5

      The company's truck and bus manufacturing operations in the United States,
Canada and Mexico consist principally of the assembly of components manufactured
by its suppliers,  although the company  produces its own mid-range diesel truck
engines,  sheet metal components (including cabs) and miscellaneous other parts.
The company currently  estimates  approximately $515 million in capital spending
and $330 million in development expense through 2003 for development of its next
generation vehicles.

ENGINE AND  FOUNDRY

      The company designs and  manufactures  diesel engines for use in its Class
5, 6 and 7 medium  trucks  and school  buses and  selected  Class 8 heavy  truck
models, and for sale to original equipment  manufacturers  (OEM's) in the United
States and Canada.  The company also sells engines for industrial,  agricultural
and marine  applications.  Navistar is the leading  supplier of mid-range diesel
engines in the 160-300  horsepower  range  according  to data  supplied by Power
Systems Research of Minneapolis, Minnesota.

      Navistar has an  agreement  to supply its 7.3 liter (7.3L)  electronically
controlled  diesel engine to Ford Motor Company (Ford) through the year 2002 for
use in all of  Ford's  diesel-powered  light  trucks  and  vans.  Sales  to Ford
currently  account  for  approximately  88% of the  company's  7.3L  sales.  The
company's  shipments of engines to all OEM's  totaled  214,000 units in 1998, an
increase of 16% from the 184,000  units shipped in 1997.  During 1997,  Navistar
entered into a ten-year  agreement,  effective  with model year 2003,  to supply
Ford  with a  successor  engine  to the  current  7.3L  product  for  use in its
diesel-powered  super duty trucks and vans (over 8,500 lbs. GVW). In March 1998,
the company was selected by Ford to  negotiate  an extended  agreement to supply
diesel  engines to Ford for certain  under 8,500 lbs.  GVW light duty trucks and
sport utility  vehicles,  such as the Ford Expedition,  F-150 and F-250 pick-ups
and Econoline 150 and 250 van models.

     The company has approved a plan for up to $600 million in capital  spending
over the next five years in order to  manufacture a next  generation  version of
diesel engines.  In addition,  approximately $110 million of development expense
was approved for the development of these engines.

SERVICE PARTS

      In the United States and Canada, the company operates seven regional parts
distribution centers,  which allow it to offer 24-hour availability and same day
shipment of the parts most frequently  requested by customers.  The company also
operates a parts distribution center in Mexico.

     Navistar's  service  parts  program  is  vital  to the  maintenance  of the
relationship with its customers and dealers.  The sale of replacement parts does
not  represent a separate and distinct  business of the company.  The  company's
truck group makes decisions  about the pricing of trucks and  replacement  parts
based upon a variety of factors  which  integrally  link the pricing and sale of
replacement  parts  with the sale of medium  and heavy  duty  trucks,  including
school  buses.  The  acceptable  price  for  dealers  and fleet  truck  sales is
determined  by not only  looking at the market  price of the  individual  trucks
themselves,  but also by analyzing the amount of future  replacement  parts that
will be  purchased  from  Navistar  over the  truck's  life  cycle and the total
expected profit contribution, including future replacement parts, expected to be
realized on each sale. Accordingly,  the pricing of trucks and replacement parts
is not independently determined.

<PAGE>

      PAGE 6

MARKETING AND DISTRIBUTION

     Navistar's  truck products are  distributed in virtually all key markets in
the United  States and Canada.  The  company's  truck  distribution  and service
network in these  countries  was composed of 945, 954 and 957 dealers and retail
outlets at October  31,  1998,  1997 and 1996,  respectively.  Included in these
totals were 524, 514 and 504 secondary  and  associate  locations at October 31,
1998,  1997 and 1996,  respectively.  The company  also has a dealer  network in
Mexico composed of 44, 38 and 23 dealer  locations at October 31, 1998, 1997 and
1996,  respectively,  and a dealer  network  in Brazil  composed  of six  dealer
locations at October 31, 1998.

      Retail  dealer  activity is supported by five  regional  operations in the
United States and general offices in Canada,  Mexico and Brazil. The company has
a national account sales group,  responsible for 94 major U.S.  national account
customers.  Navistar's  network  of 16 Used Truck  Centers in the United  States
provides  trade-in support to the company's dealers and national accounts group,
and markets all makes and models of reconditioned used trucks to owner-operators
and  fleet  buyers.  Trucks,  components  and  service  parts are  exported  for
wholesale and retail sale to more than 70 countries around the world.

FINANCIAL SERVICES

      NFC is a financial services  organization that provides wholesale,  retail
and  lease  financing  of new and used  trucks  sold by  Transportation  and its
dealers in the United States.  NFC also finances wholesale accounts and selected
retail accounts  receivable of Transportation.  Sales of new products (including
trailers)  of  other  manufacturers  are also  financed  regardless  of  whether
designed  or  customarily  sold for use with  Transportation's  truck  products.
During  1998  and  1997,  NFC  provided  wholesale  financing  for 95% and  94%,
respectively,  of the new truck units sold by  Transportation to its dealers and
distributors  in the United States,  and retail and lease  financing for 16% and
13%,  respectively,  of all new truck units sold or leased by  Transportation to
retail customers.

      NFC's wholly owned domestic insurance subsidiary, Harco National Insurance
Company, provides commercial physical damage and liability insurance coverage to
Transportation's  dealers and retail customers and to the general public through
an independent insurance agency system.

      Navistar's wholly owned subsidiaries,  Arrendadora Financiera Navistar and
Servicios  Financiera  Navistar,  provide  wholesale and lease  financing to the
company's dealers and customers in Mexico.

      Harbour  Assurance Company of Bermuda Limited offers a variety of programs
to the company,  including general liability insurance, ocean cargo coverage for
shipments to and from foreign  distributors and reinsurance coverage for various
Transportation policies.

IMPORTANT SUPPORTING OPERATIONS

     Navistar   International   Corporation  Canada  has  an  agreement  with  a
subsidiary of General  Electric  Capital Canada,  Inc. to provide  financing for
Canadian dealers and customers.

RESEARCH AND DEVELOPMENT

      Research  and  development  activities,  which  are  directed  toward  the
introduction of new products and improvements of existing products and processes
used in their manufacture, totaled $138 million, $85 million and $90 million for
1998, 1997 and 1996, respectively.

<PAGE>

      PAGE 7

BACKLOG

      The backlog of unfilled truck orders (subject to cancellation or return in
certain events) at October 31, 1998,  1997 and 1996, was $4,505 million,  $2,360
million and $1,254 million, respectively.

      Although  the  backlog of  unfilled  orders is one of many  indicators  of
market  demand,  other  factors such as changes in production  rates,  available
capacity,  new product  introductions and competitive pricing actions may affect
point-in-time comparisons.

EMPLOYEES

     The company employed 17,558,  16,168 and 14,187  individuals at October 31,
1998, 1997 and 1996, respectively, worldwide.

LABOR RELATIONS

     At October 31, 1998,  the United  Automobile,  Aerospace  and  Agricultural
Implement  Workers of America (UAW)  represented  9,017 of the company's  active
employees in the United  States,  and the National  Automobile,  Aerospace,  and
Agricultural  Implement  Workers  of  Canada  (CAW)  represented  2,339  of  the
company's  active  employees  in Canada.  Other  unions  represented  848 of the
company's  active employees in the United States and 147 of the company's active
employees in Mexico. The company entered into a collective  bargaining agreement
with the UAW in 1995, which would have expired on October 1, 1998. During August
1997, the company's  collective  bargaining  agreement with the UAW was extended
through  October 1, 2002. This contract allows the company to focus its assembly
plants,  simplify current product lines,  invest in new product  development and
achieve more competitive wage, benefit and productivity levels. In addition, the
company  entered into a  collective  bargaining  agreement  with the CAW in 1996
which expires on October 24, 1999.

PATENTS AND TRADEMARKS

      Navistar  continuously obtains patents on its inventions and, thus, owns a
significant  patent  portfolio.  Additionally,  many of the components which the
company  purchases  for its products are  protected by patents that are owned or
controlled  by  the  component   manufacturer.   Navistar  has  licenses   under
third-party patents relating to its products and their manufacture, and Navistar
grants  licenses  under its patents.  The royalties paid or received under these
licenses  are not  significant.  No  particular  patent or group of  patents  is
considered by the company to be essential to its business as a whole.

      Like  all  businesses  which  offer   well-known   products  or  services,
Navistar's  primary  trademarks are an important part of its worldwide sales and
marketing  efforts  and  provide  instant  identification  of its  products  and
services in the marketplace.  To support these efforts,  Navistar maintains,  or
has pending, registrations of its primary trademarks in those countries in which
it does business or expects to do business.

RAW MATERIALS AND ENERGY SUPPLIES

      The company  purchases raw materials,  parts and components  from numerous
outside  suppliers,  but relies upon some suppliers for a substantial  number of
components  for its truck and  engine  products.  A  majority  of the  company's
requirements   for  raw  materials  and  supplies  is  filled  by  single-source
suppliers.

<PAGE>

      PAGE 8

      The impact of an interruption in supply will vary by commodity. Some parts
are generic to the industry while others are of a proprietary  design  requiring
unique  tooling  which would  require time to recreate.  However,  the company's
exposure to a disruption  in production  as a result of an  interruption  of raw
materials  and supplies is no greater than the industry as a whole.  In order to
remedy  any  losses  resulting  from an  interruption  in  supply,  the  company
maintains contingent business interruption  insurance for storms, fire and water
damage.

      While the company  believes  that it has adequate  assurances of continued
supply,  the inability of a supplier to deliver could have an adverse  effect on
production at certain of the company's  manufacturing  locations.  The company's
exposure in Mexico and Brazil to an interruption in local supply could result in
an inability to meet local content requirements.

      At current  demand  levels,  the entire truck  industry is operating at or
near  capacity.  Accordingly,  constraints  have been  placed  on the  company's
ability  to  meet  certain   customers'   demands  because  of  component  parts
availability. Suppliers have initiated investments to expand capacity to support
demand growth.  Although some of this additional  capacity will become available
in 1999, much of the expansion will require several years. In those  commodities
where  domestic  supply is  constrained,  the company is searching  globally for
alternative sources.

IMPACT OF GOVERNMENT REGULATION

      Truck  and  engine  manufacturers  continue  to  face  heavy  governmental
regulation of their products, especially in the areas of environment and safety.
The company believes its products comply with all applicable  environmental  and
safety regulations.

      As a diesel  engine  manufacturer,  the  company  has  incurred  research,
development  and tooling costs to design its engine product lines to meet United
States  Environmental  Protection Agency (U.S. EPA) and California Air Resources
Board (CARB) emission standards that will come into effect after the turn of the
century.  The company  intends to provide  engines that satisfy CARB's  emission
standards  effective in 2002 for engines  used in vehicles  from 8,501 to 14,000
pounds GVW, as well as heavy-duty  engines that comply with more  stringent CARB
and U.S. EPA emission  standards,  promulgated in 1997, for 2004 and later model
years.

      In October  1998,  Navistar,  along with other  heavy-duty  diesel  engine
manufacturers,  entered into a Consent Decree with the U.S. EPA and a Settlement
Agreement with CARB concerning  alleged emissions from heavy-duty diesel engines
which utilized strategies to improve fuel economy and may have affected nitrogen
oxide emissions.  The company's settlement with the U.S. EPA and CARB requires a
payment of $3 million and changes to new engine  configurations  which are to be
produced after October 2002.  Navistar has received  unconditional  EPA approval
for its 1999 model engines. Therefore, current engine configurations,  which are
primarily  used in the  company's  medium trucks and other light and medium duty
vehicles,  will not be  affected  by this  settlement.  Navistar  believes  that
neither the settlement nor the potential  changes will have a material effect on
the company's financial position or operating results.

<PAGE>

      PAGE 9

      Canadian and Mexican heavy-duty engine emissions  regulations  essentially
mirror those of the U.S. EPA, except that compliance in Mexico is conditioned on
availability  of  low-sulfur  diesel fuel.  The  company's  engines  comply with
Canadian and Mexican emissions  regulations,  as well as those of Brazil,  where
the company began assembling trucks in 1998.

      Truck manufacturers are also subject to various noise standards imposed by
federal,  state and local  regulations.  The engine is one of a truck's  primary
noise sources, and the company,  therefore,  works closely with OEM's to develop
strategies to reduce  engine noise.  The company is also subject to the National
Traffic and Motor  Vehicle  Safety Act (Safety  Act) and Federal  Motor  Vehicle
Safety Standards (Safety Standards)  promulgated by the National Highway Traffic
Safety Administration.  The company believes it is in compliance with the Safety
Act and the Safety Standards.

      Expenditures to comply with various environmental  regulations relating to
the control of air,  water and land  pollution at production  facilities  and to
control  noise levels and emissions  from the  company's  products have not been
material except for two sites formerly owned by the company:  Wisconsin Steel in
Chicago,  Illinois,  and Solar Turbine in San Diego,  California.  In 1994,  the
company  recorded  a $20  million  after-tax  charge  as a loss of  discontinued
operations for environmental liabilities and cleanup cost at these two sites. It
is not expected  that the costs of  compliance  with  foreseeable  environmental
requirements will have a material effect on the company's  financial position or
operating results.

ITEM 2.  PROPERTIES

      In North  America,  the company owns and operates  ten  manufacturing  and
assembly  operations,  which contain  approximately  ten million  square feet of
floor  space.  Six  facilities  manufacture  and  assemble  trucks,  two  plants
manufacture  diesel  engines and two locations  produce gray iron  castings.  In
addition,  the company owns or leases other significant properties in the United
States and Canada,  including  vehicle  and parts  distribution  centers,  sales
offices,  an engineering  center and its headquarters in Chicago.  The company's
truck assembly  facility located in Escobedo,  Mexico is encumbered by a lien in
favor of  certain  lenders  of the  company  as  collateral  for a $125  million
revolving loan agreement.

      Navistar's  principal  research and engineering  facilities are located in
Fort Wayne, Indiana, and Melrose Park, Illinois.  In addition,  certain research
is conducted at its manufacturing plants.

      All of the company's  plants are being  utilized and have been  adequately
maintained,  are in good  operating  condition  and are suitable for its current
needs  through  productive  utilization  of the  facilities.  These  facilities,
together with planned capital  expenditures,  are expected to meet the company's
manufacturing needs in the foreseeable future.

      A  majority  of the  activity  of the  financial  services  operations  is
conducted  from its  leased  headquarters  in  Rolling  Meadows,  Illinois.  The
financial  services  operations  also lease six other  office  locations  in the
United States.

ITEM 3.  LEGAL PROCEEDINGS

      The company and its  subsidiaries are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
which constitute  ordinary routine litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims are material to the  business or the  financial
condition of the company.

<PAGE>
         PAGE 10

EXECUTIVE OFFICERS OF REGISTRANT

     The  following  selected  information  for  each of the  company's  current
executive officers was prepared as of December 15, 1998.

                                                OFFICERS AND POSITIONS WITH
         NAME                  AGE            NAVISTAR AND OTHER INFORMATION
         ----                  ---            ------------------------------

John R. Horne.............      60         Chairman, President and Chief
                                             Executive Officer since 1996
                                             and a Director since 1990.
                                             Mr. Horne also is Chairman,
                                             President and Chief Executive
                                             Officer of Transportation
                                             since 1995 and a Director since
                                             1987.  Prior to this, Mr. Horne
                                             served as President and Chief
                                             Executive Officer, 1995-1996,
                                             President and Chief Operating
                                             Officer, 1990-1995.

Don DeFosset, Jr..........      50         Executive Vice President and
                                             President, Truck Group since
                                             1996.  Mr. DeFosset also is
                                             Executive Vice President
                                             and President, Truck Group of
                                             Transportation since 1996.
                                             Prior to this, Mr.  DeFosset
                                             served as President, Allied Signal
                                             Safety Restraints Systems of
                                             Allied Signal Inc., 1993 - 1996,
                                             Group Executive and General
                                             Manager, Allied Signal
                                             Turbocharging and Truck Brake
                                             Systems, 1992  -  1993, and Vice
                                             President,  Planning  and 
                                             Business Development in 1992.

Robert C. Lannert.........      58         Executive Vice President and Chief
                                             Financial Officer and a Director
                                             since 1990.  Mr. Lannert also is
                                             Executive Vice President and
                                             Chief Financial Officer of
                                             Transportation since 1990 and
                                             a Director since 1987.

Robert A. Boardman........      51         Senior Vice President and General
                                             Counsel since 1990. Mr. Boardman
                                             also is Senior Vice President
                                             and General Counsel of
                                             Transportation since 1990.

Thomas M. Hough...........      53         Vice President and Treasurer
                                             since 1992.  Mr. Hough also is
                                             Vice President and Treasurer of
                                             Transportation since 1992.

Mark T. Schwetschenau.....      42         Vice President and Controller since
                                              1998.  Mr. Schwetschenau also is
                                              Vice President and Controller
                                              of Transportation since 1998.
                                              Prior to this,  Mr. Schwetschenau
                                              served  as Vice President,
                                              Finance, Quaker Foods Division,
                                              the Quaker Oats Company,
                                              1995-1997, and Director, Finance,
                                              Convenience Foods Division, the
                                              Quaker Oats Company, 1993-1995.

Steven K. Covey...........      47         Corporate Secretary since 1990.
                                              Mr. Covey also is Associate
                                              General Counsel of Transportation
                                              since 1992.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           Not applicable

<PAGE>

        PAGE 11

                                     PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY
            AND RELATED STOCKHOLDER MATTERS

     Navistar  International  Corporation Common Stock is listed on the New York
Stock  Exchange,  the Chicago Stock Exchange and the Pacific  Exchange under the
abbreviated stock symbol "NAV." Information  regarding high and low market price
per share of Common Stock for each quarter of 1998 and 1997 is  incorporated  by
reference from the 1998 Annual Report to Shareowners,  page 46, filed as Exhibit
13 to this Form 10-K. There were approximately  55,157 owners of Common Stock at
October 31, 1998.

      Holders of Common  Stock are  entitled  to receive  dividends  when and as
declared by the Board of  Directors  out of funds  legally  available  therefor,
provided  that,  so long as any  shares  of the  company's  preferred  stock and
preference stock are outstanding,  no dividends (other than dividends payable in
Common  Stock) or other  distributions  (including  purchases)  may be made with
respect to the Common Stock  unless full  cumulative  dividends,  if any, on the
shares of preferred stock and preference stock have been paid. Under the General
Corporation  Law of the  State of  Delaware,  dividends  may only be paid out of
surplus or out of net  profits  for the  fiscal  year in which the  dividend  is
declared or the  preceding  fiscal  year,  and no dividend may be paid on Common
Stock at any time during  which the capital of  outstanding  preferred  stock or
preference stock exceeds the net assets of the company.

       The company has not paid  dividends on the Common  Stock since 1980.  The
company  does  not  expect  to pay cash  dividends  on the  Common  Stock in the
foreseeable  future, and is subject to restrictions under the indentures for the
$100  million  7%  Senior  Subordinated  Notes  and the $250  million  8% Senior
Subordinated  Notes on the amount of cash  dividends  the company may pay and is
subject to certain debt to equity ratios under the $125 million  Mexican  credit
facility which may indirectly limit its ability to pay dividends.

ITEMS 6, 7, 7A AND 8

     The information  required by Items 6-8 is incorporated  herein by reference
from the 1998  Annual  Report to  Shareowners,  filed as Exhibit 13 to this Form
10-K as follows:
                                                                    1998
                                                                   Annual
                                                                   Report
                                                                    Page
                                                                   ------

ITEM 6.  SELECTED FINANCIAL DATA..............................        48

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
           OF OPERATIONS AND FINANCIAL CONDITION..............         2

ITEM 7A. QUANTITATIVE AND QUALITATIVE
           DISCLOSURES ABOUT MARKET RISK .....................         7


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..........        15


     With the exception of the  aforementioned  information (Part II; Items 5-8)
and the  information  specified  under Items 1 and 14 of this  report,  the 1998
Annual Report to  Shareowners  is not to be deemed filed as part of this report.

           ----------------------------------------------------------

<PAGE>

         PAGE 12


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None
                                    PART III

ITEMS 10, 11 , 12 AND 13

     Information  required  by  Items  10,  11,  12  and  13  of  this  Form  is
incorporated herein by reference from Navistar's  definitive Proxy Statement for
the February 23, 1999 Annual Meeting of Shareowners.

                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     Information  required  by Part IV (Item  14) of this  form is  incorporated
herein by reference from Navistar International Corporation's 1998 Annual Report
to Shareowners, filed as Exhibit 13 to this Form 10-K as follows:

                                                                    1998
                                                                   Annual
                                                                   Report
                                                                    Page
                                                                   ------
Financial Statements
- --------------------

Independent Auditors' Report.................................        14
Statement of Income for the years ended
  October 31, 1998, 1997 and 1996............................        15
Statement of Financial Condition
  as of October 31, 1998 and 1997............................        16
Statement of Cash Flow for the years ended
  October 31, 1998, 1997 and 1996............................        17
Notes to Financial Statements................................        18


                                                                    Form
                                                                    10-K
                                                                    Page
                                                                    ----
Schedule
- --------

   II  Valuation and Qualifying Accounts and Reserves........        F-1

     All other  schedules are omitted  because of the absence of the  conditions
under which they are required or because  information called for is shown in the
financial statements and notes thereto in the 1998 Annual Report to Shareowners.

     Finance and Insurance Subsidiaries:

     The financial  statements of Navistar  Financial  Corporation for the years
ended  October 31, 1998,  1997 and 1996  appearing on pages 10 through 37 in the
Annual  Report on Form 10-K for Navistar  Financial  Corporation  for the fiscal
year ended October 31, 1998,  Commission  File No.  1-4146-1,  are  incorporated
herein by reference and filed as Exhibit 28 to this Form 10-K.

<PAGE>

         PAGE 13

                                                                     Form
                                                                     10-K
                                                                     Page
                                                                     ----
Exhibits, Including Those Incorporated by Reference
- ---------------------------------------------------

     (3)  Articles of Incorporation and By-Laws...............        E-1
     (4)  Instruments Defining the Rights of Security Holders,
            Including Indentures..............................        E-2
    (10)  Material Contracts..................................        E-4
    (13)  Navistar International Corporation
            1998 Annual Report to Shareowners
            (only those portions incorporated
            herein by reference)..............................         *
    (21)  Subsidiaries of the Registrant......................        E-6
    (23)  Independent Auditors' Consent.......................         17
    (24)  Power of Attorney...................................         15
    (27)  Financial Data Schedule.............................         *
    (28)  Navistar Financial Corporation Annual Report
            on Form 10-K for the fiscal year
            ended October 31, 1998............................         *

*Filed only electronically with the Securities and Exchange Commission.

     All exhibits other than those  indicated  above are omitted  because of the
absence  of the  conditions  under  which  they  are  required  or  because  the
information called for is shown in the financial statements and notes thereto in
the 1998 Annual Report to Shareowners.

     Exhibits, other than those incorporated by reference, have been included in
copies  of this  report  filed  with the  Securities  and  Exchange  Commission.
Shareowners  of the company will be provided with copies of these  exhibits upon
written  request to the  Corporate  Secretary at the address  given on the cover
page of this Form 10-K.

Reports on Form 8-K
- -------------------

     No reports on Form 8-K were filed for the three  months  ended  October 31,
1998.

<PAGE>

         PAGE 14
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                ----------------


                                    SIGNATURE



     Pursuant  to the  requirements  of Section  13 and 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



NAVISTAR INTERNATIONAL CORPORATION
- ----------------------------------
           (Registrant)



/s/  Mark T. Schwetschenau
- -----------------------------------
     Mark T. Schwetschenau                                 December 22, 1998
     Vice President and Controller
     (Principal Accounting Officer)

<PAGE>

         PAGE 15
                                                                 EXHIBIT 24
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                ----------------


                                POWER OF ATTORNEY


     Each person whose signature appears below does hereby make,  constitute and
appoint  John R. Horne, Robert C. Lannert and  Mark T. Schwetschenau and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.

                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:


         Signature                      Title                      Date
- --------------------------  -------------------------------  -------------------
      
/s/   John R. Horne
- --------------------------
      John R. Horne         Chairman of the Board,           December 22, 1998
                              President and
                              Chief Executive Officer,
                              and Director
                              (Principal Executive Officer)


/s/  Robert C. Lannert
- --------------------------
     Robert C. Lannert      Executive Vice President         December 22, 1998
                              and Chief Financial Officer
                              and Director
                              (Principal Financial Officer)


/s/  Mark T. Schwetschenau
- ---------------------------
     Mark T. Schwetschenau  Vice President and Controller    December 22, 1998
                              (Principal Accounting Officer)


/s/  William F. Andrews
- ---------------------------
     William F. Andrews     Director                         December 22, 1998

<PAGE>

         PAGE 16
                                                        EXHIBIT 24 (CONTINUED)
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                 ---------------


                             SIGNATURES (Continued)

/s/  John D. Correnti
- ---------------------------
     John D. Correnti       Director                         December 22, 1998


/s/  Jerry E. Dempsey
- ---------------------------
     Jerry E. Dempsey       Director                         December 22, 1998


/s/  John F. Fiedler
- ---------------------------
     John F. Fiedler        Director                         December 22, 1998


/s/  Dr. Abbie J. Griffin
- ---------------------------
     Dr. Abbie J. Griffin   Director                         December 22, 1998


/s/  Michael N. Hammes
- ---------------------------
     Michael N. Hammes      Director                         December 22, 1998


/s/  Allen J. Krowe
- ---------------------------
     Allen J. Krowe         Director                         December 22, 1998


/s/  Walter J. Laskowski
- ---------------------------
     Walter J. Laskowski    Director                         December 22, 1998


/s/  William F. Patient
- ---------------------------
     William F. Patient     Director                         December 22, 1998

<PAGE>

         PAGE 17
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                 ---------------


                          INDEPENDENT AUDITORS' REPORT



Navistar International Corporation:

     We  have  audited  the   Statement  of  Financial   Condition  of  Navistar
International  Corporation and Consolidated  Subsidiaries as of October 31, 1998
and 1997, and the related  Statements of Income and of Cash Flow for each of the
three years in the period  ended  October 31,  1998,  and have issued our report
thereon dated  December 14, 1998;  such  consolidated  financial  statements and
report  are  included  in  your  1998  Annual  Report  to  Shareowners  and  are
incorporated  herein by  reference.  Our  audits  also  included  the  financial
statement  schedule  of  Navistar  International  Corporation  and  Consolidated
Subsidiaries,  listed  in Item 14.  This  financial  statement  schedule  is the
responsibility of the company's management.  Our responsibility is to express an
opinion based on our audits. In our opinion,  such financial statement schedule,
when considered in relation to the basic consolidated financial statements taken
as a whole,  presents fairly in all material  respects the information set forth
therein.


Deloitte & Touche LLP
December 14, 1998
Chicago, Illinois

                                 ---------------

                                                                   EXHIBIT 23

                          INDEPENDENT AUDITORS' CONSENT




Navistar International Corporation:

     We  consent  to  the   incorporation   by  reference  in  the  Registration
Statements,  including post-effective amendments, No. 2-70979, No. 33-26847, No.
333-25783,   No.  333-29735,   No.  333-29739  and  No.  333-29301  of  Navistar
International  Corporation,  all on Form S-8, of our reports dated  December 14,
1998, relating to the financial statements of Navistar International Corporation
and Navistar Financial  Corporation,  appearing and incorporated by reference in
this Annual Report on Form 10-K of Navistar  International  Corporation  for the
year ended October 31, 1998.

Deloitte & Touche LLP
December 22, 1998
Chicago, Illinois

<PAGE>

        PAGE 1
<TABLE>
<CAPTION>

                                                                    SCHEDULE II

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                                  ============
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
               FOR THE YEARS ENDED OCTOBER 31, 1998, 1997 AND 1996
                              (MILLIONS OF DOLLARS)




                 COLUMN A               COLUMN B       COLUMN C                COLUMN D            COLUMN E
                 --------               --------       --------                --------            --------

                                         BALANCE                            DEDUCTIONS FROM
                DESCRIPTION                 AT                                  RESERVES           BALANCE
      DESCRIPTION                       BEGINNING  ADDITIONS CHARGED                               AT END
      OF RESERVES      DEDUCTED FROM     OF YEAR       TO INCOME        DESCRIPTION      AMOUNT    OF YEAR
      -----------      -------------    ---------  -----------------    -----------      ------    -------

Reserves deducted from
  assets to which they
  apply:


          1998
          ----

    <S>                <S>                 <C>            <C>        <S>                   <C>      <C>
                                                                     Uncollectible notes
                                                                       and accounts
    Allowance for                                                      written off and
      losses on        Notes and accounts                              reserve adjustment,
      receivables ....   receivable ....   $  31          $   3        less recoveries ... $   1    $  33
                                           =====          =====                            =====    =====



          1997
          ----
                                                                     Uncollectible notes
                                                                       and accounts
    Allowance for                                                      written off and
      losses on        Notes and accounts                              reserve adjustment,
      receivables ....   receivable ....   $  31          $  14        less recoveries ... $  14    $  31
                                           =====          =====                            =====    =====


          1996
          ----
                                                                     Uncollectible notes
                                                                       and accounts
    Allowance for                                                      written off and
      losses on        Notes and accounts                              reserve adjustment,
      receivables ....   receivable ....   $  28          $  21        less recoveries ... $  18    $  31
                                           =====          =====                            =====    =====
</TABLE>















                                       F-1




      PAGE 1

                                                                       EXHIBIT 3

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                      ARTICLES OF INCORPORATION AND BY-LAWS


     The  following   documents  of  Navistar   International   Corporation  are
incorporated herein by reference:


      3.1      Restated  Certificate of Incorporation of Navistar  International
               Corporation  effective July 1, 1993, filed as Exhibit 3.2 to Form
               10-K dated October 31, 1993, which was filed on January 27, 1994,
               Commission File No. 1-9618, and amended as of May 4, 1998.

      3.2      The By-Laws of Navistar International Corporation effective April
               14,  1995,  filed as  Exhibit  3.2 on Annual  Report on Form 10-K
               dated  October 31, 1995,  which was filed on January 26, 1996, on
               Commission File No. 1-9618.


































                                       E-1



         PAGE 1

                                                                       EXHIBIT 4

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                              INCLUDING INDENTURES


     The following  instruments of Navistar  International  Corporation  and its
principal  subsidiary  Navistar  International   Transportation  Corp.  and  its
principal  subsidiary  Navistar  Financial  Corporation  defining  the rights of
security holders are incorporated herein by reference.

      4.1      Indenture,  dated  as of  November  15,  1993,  between  Navistar
               Financial  Corporation  and Bank of  America,  Illinois  formerly
               known as Continental Bank, National Association,  as Trustee, for
               8 7/8% Senior Subordinated Notes due 1998 for $100,000,000. Filed
               on Registration No. 33-50541.

      4.2      Indenture,  dated as of May 30,  1997,  by and  between  Navistar
               Financial  Corporation  and The Fuji Bank and Trust  Company,  as
               Trustee,   for  9%  Senior   Subordinated   Notes  due  2002  for
               $100,000,000. Filed on Registration No. 333-30167.

      4.3      $125,000,000,  Credit Agreement dated as of November 26, 1997, as
               amended by Amendment  No. 1 dated as of February 4, 1998,  and as
               amended  by  Amendment  No. 2 dated as of July  10,  1998,  among
               Navistar International Corporation Mexico, S.A. de C.V., Navistar
               International  Corporation,  certain banks,  certain  Co-Arranger
               banks,  Bank of Montreal,  as Paying Agent,  and Bancomer,  S.A.,
               Institucion de Banca Multiple,  Grupo  Financiero,  as Peso Agent
               and Collateral  Agent.  The  Registrant  agrees to furnish to the
               Commission  upon  request a copy of such  agreement  which it has
               elected not to file under the provisions of Regulation 601(b) (4)
               (iii).

      4.4      Indenture,  dated as of February 4, 1998, by and between Navistar
               International  Corporation  and Harris Trust and Savings Bank, as
               Trustee, for 7% Senior Notes due 2003 for $100,000,000.  Filed on
               Registration No. 333-47063.

      4.5      Indenture,  dated as of February 4, 1998, by and between Navistar
               International  Corporation  and Harris Trust and Savings Bank, as
               Trustee,   for  8%  Senior   Subordinated   Notes  due  2008  for
               $250,000,000. Filed on Registration No. 333-47063.

      4.6      $160,000,000  Mexican pesos, Credit Agreement dated as of May 26,
               1998 by and between  Arrendadora  Financiera  Navistar  S.A.,  de
               C.V., and Banco  Nacional de Mexico,  S.A. de C.V. The Registrant
               agrees to furnish to the  Commission  upon request a copy of such
               agreement  which it has elected not to file under the  provisions
               of Regulation 601(b)(4)(iii).

      4.7      $6,000,000,  Credit  Agreement  dated  as of May 26,  1998 by and
               between  Arrendadora  Financiera Navistar S.A. de C.V., and Banco
               Nacional de Mexico, S.A. de C.V. The Registrant agrees to furnish
               to the Commission  upon request a copy of such agreement which it
               has  elected  not to file  under  the  provisions  of  Regulation
               601(b)(4)(iii).




                                       E-2

<PAGE>

         PAGE 2
                                                                       EXHIBIT 4
                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                              INCLUDING INDENTURES



      4.8      $20,000,000  Revolving  Credit Agreement dated as of June 5, 1998
               by and between Servicios Financieros  Navistar,  S.A. de C.V. and
               The First  National  Bank of Chicago.  The  Registrant  agrees to
               furnish to the  Commission  upon request a copy of such agreement
               which  it has  elected  not  to  file  under  the  provisions  of
               Regulation 601(b)(4)(iii).

      4.9      $20,000,000  Revolving  Credit Agreement dated as of June 5, 1998
               by and between Arrendadora Financiera Navistar,  S.A. de C.V. and
               The First  National  Bank of Chicago.  The  Registrant  agrees to
               furnish to the  Commission  upon request a copy of such agreement
               which  it has  elected  not  to  file  under  the  provisions  of
               Regulation 601(b)(4)(iii).

======

     Instruments defining the rights of holders of other unregistered  long-term
debt of Navistar and its subsidiaries  have been omitted from this exhibit index
because the amount of debt authorized  under any such instrument does not exceed
10% of the total assets of the Registrant and its consolidated subsidiaries. The
Registrant  agrees to furnish a copy of any such  instrument  to the  Commission
upon request.




























                                       E-3



         PAGE 1
                                                                      EXHIBIT 10

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                        ---------------------------------
                               MATERIAL CONTRACTS


     The  following  documents  of Navistar  International  Corporation  and its
affiliate Navistar Financial Corporation are incorporated herein by reference.

    10.1*      Navistar International  Corporation 1984 Stock Option Plan. Filed
               as  Exhibit  A  to  Proxy   Statement  dated  February  6,  1984.
               Commission File No. 1-5236.

    10.2       Pooling  and  Servicing  Agreement  dated as of December 1, 1990,
               among  Navistar  Financial  Corporation  as  Servicer,   Navistar
               Financial  Securities   Corporation  as  Seller,  and  The  Chase
               Manhattan   Bank  (survivor  in  the  merger  between  The  Chase
               Manhattan Bank and Chemical  Bank,  which was the survivor in the
               merger  between  Chemical  Bank and  Manufacturers  Hanover Trust
               Company), as Trustee. Filed on Registration No. 33-36767.

    10.3       Amended and  Restated  Credit  Agreement  dated as of November 4,
               1994 among Navistar Financial Corporation, certain banks, certain
               Co-Arranger banks, and Morgan Guaranty Trust Company of New York,
               as  Administrative  Agent.  Filed on Form 8-K dated  November  4,
               1994. Commission File No.
               1-4146-1.

    10.4       Liquidity  Agreement dated as of November 7, 1994 among NFC Asset
               Trust, as Borrower,  Chemical Bank, Bank of America Illinois, The
               Bank of Nova Scotia,  and Morgan  Guaranty  Trust  Company of New
               York,  as  Co-Arrangers,  and Chemical  Bank,  as  Administrative
               Agent. Filed on Form 8-K dated November 4, 1994.  Commission File
               No. 1-4146-1.

    10.5       Indenture  dated as of May 25, 1995  between  Navistar  Financial
               1995-A  Owner  Trust  and The  Bank  of New  York,  as  Indenture
               Trustee,  with respect to Navistar  Financial 1995-A Owner Trust.
               Filed on Registration No. 33-55865.

    10.6       Indenture dated as of November 1, 1995 between Navistar Financial
               1995-B  Owner  Trust  and The  Bank  of New  York,  as  Indenture
               Trustee,  with respect to Navistar  Financial 1995-B Owner Trust.
               Filed on Registration No. 33-55865.

    10.7       Amendment  No. 2 dated as of March 29,  1996,  to the Amended and
               Restated  Credit  Agreement  dated as of  November  4,  1994,  as
               amended by Amendment  No. 1 dated as of December 15, 1995,  among
               Navistar Financial, certain banks, certain Co-Arranger banks, and
               Morgan  Guaranty  Trust  Company of New York,  as  Administrative
               Agent filed on Form 8-K dated June 5, 1996.  Commission  File No.
               1-4146-1.

    10.8       Indenture dated as of May 30, 1996,  between  Navistar  Financial
               1996-A  Owner  Trust  and The  Bank  of New  York,  as  Indenture
               Trustee,  with respect to Navistar  Financial 1996-A Owner Trust.
               Filed on Registration No. 33-55865.

    10.9       Indenture  dated  as  of  November  6,  1996,   between  Navistar
               Financial  1996-B  Owner  Trust  and  The  Bank of New  York,  as
               Indenture  Trustee,  with  respect to Navistar  Financial  1996-B
               Owner Trust. Filed on Registration No. 33-55865.

                                       E-4

<PAGE>

         PAGE 2
                                                          EXHIBIT 10 (CONTINUED)

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                        ---------------------------------
                               MATERIAL CONTRACTS


    10.10      Indenture  dated as of May 7, 1997,  between  Navistar  Financial
               1997-A  Owner  Trust  and The  Bank  of New  York,  as  Indenture
               Trustee,  with respect to Navistar  Financial 1997-A Owner Trust.
               Filed on Registration No. 33-55865.

    10.11      Amendment  No. 3 dated as of May 27,  1997,  to the  Amended  and
               Restated  Credit  Agreement  dated as of  November  4,  1994,  as
               amended by  Amendment  No. 1 dated as of  December  15,  1995 and
               Amendment  No. 2 dated  as of  March  29,  1996,  among  Navistar
               Financial Corporation,  certain banks, certain Co-Arranger banks,
               and Morgan Guaranty Trust Company of New York, as  Administrative
               Agent filed on Form 8-K dated June 17, 1997.  Commission File No.
               1-4146-1.

    10.12*     Form of Executive  Severance Agreement which is executed with all
               executive  officers dated June 16, 1997. Filed as Exhibit 10.5 to
               Form 10-Q dated September 12, 1997. Commission File No. 1-9618.

    10.13*     Navistar  International  Corporation  Stock Ownership  Program.
               Filed as Exhibit 10.20 to Form 10-Q dated September 12, 1997.
               Commission File No. 1-9618.

    10.14      Indenture  dated  as  of  November  5,  1997,   between  Navistar
               Financial  1997-B  Owner  Trust  and  The  Bank of New  York,  as
               Indenture  Trustee,  with  respect to Navistar  Financial  1997-B
               Owner Trust. Filed on Registration No. 33-64249.

    10.15*     Navistar 1988 Non-Employee  Director Stock Option Plan amended as
               of March 20,  1996.  Filed as  Exhibit  10.19 to Form 10-K  dated
               December 22, 1997. Commission File No. 1-9618.

    10.16*     Navistar 1998 Non-Employee Director Stock Option Plan. Filed as
               Exhibit 10.20 to Form 10-Q dated March 17, 1998.  Commission File
               No. 1-9618.

    10.17      Indenture dated as of June 4, 1998,  between  Navistar  Financial
               1998-A  Owner  Trust  and The  Bank  of New  York,  as  Indenture
               Trustee,  with respect to Navistar  Financial 1998-A Owner Trust.
               Filed on Registration No. 33-64249.

    10.18*     Navistar  International  Corporation  1998 Interim  Stock Plan.
               Filed  as  Exhibit  10.21  to Form  10-Q  dated  June  12,  1998.
               Commission File No. 1-9618.

    The following  documents of Navistar International Corporation are filed
    herewith:

                                                                Form 10-K Page
                                                                --------------

                                                                     

    10.19*     Navistar 1994 Performance Incentive Plan                **
               amended as of October 13, 1998.

*   Indicates a management contract or compensatory plan or arrangement required
    to be filed as an exhibit to this report pursuant to Item 14(c).

**  Filed only electronically with the Securities and Exchange Commission.

                                       E-5



                                                                   EXHIBIT 10.19



                    NAVISTAR 1994 PERFORMANCE INCENTIVE PLAN
                         Amended as of October 13, 1998


                                    SECTION I

                            ESTABLISHMENT OF THE PLAN

      The Board of Directors of Navistar International  Corporation approved the
establishment of the Navistar 1994 Performance Incentive Plan ("Plan"). The Plan
replaces the Navistar 1988  Performance  Incentive Plan which  consolidated  and
modified the  Corporation's  Annual Incentive Plan, the Long Term Incentive Plan
and the 1984 Stock Option Plan into one plan.


                                   SECTION II

                               PURPOSE OF THE PLAN

      The purpose of the Plan is to enable the Corporation and its  subsidiaries
to attract and retain highly qualified  personnel,  to provide key employees who
hold positions of major  responsibility the opportunity to earn incentive awards
commensurate  with the quality of individual  performance,  the  achievement  of
performance goals and ultimately the increase in shareowner value.


                                   SECTION III

                                   DEFINITIONS

      For the purposes of the Plan,  the following  words and phrases shall have
the meanings  described below in this Section III unless a different  meaning is
plainly required by the context.

      (1)       "Annual  Incentive Award" means an award of cash approved by the
                Committee  based on the level of  achievement  attained  against
                annual  performance  goals approved by the Committee on or prior
                to the commencement of the applicable Fiscal year.

      (2)       "Award" means an award made under the Plan.

                                      1

<PAGE>

      (3)       "Board of Directors" means the Board of Directors of Navistar
                International Corporation.

      (4)       "Change in Control"  shall be deemed to have occurred if (A) any
                "Person"  or  "group"  (as such terms are used in Section 13 (d)
                and 14 (d) of the  Securities  Exchange  Act of 1934) other than
                employee  or  retiree  benefit  plans  or  trusts  sponsored  or
                established  by  the   Corporation  or  Navistar   International
                Transportation  Corp.  ("NITC")  is or becomes  the  "beneficial
                owner" (as defined in Rule 13d-3 under the  Securities  Exchange
                Act of 1934),  directly  or  indirectly,  of  securities  of the
                Corporation  representing  25% or  more of the  combined  voting
                power of the Corporation's then outstanding  securities,  (B) as
                the result of, or in  connection  with,  any cash tender  offer,
                exchange offer,  merger or other business  combination,  sale of
                assets,  proxy or consent  solicitation,  contested  election or
                substantial stock  accumulation (a "Control  Transaction"),  the
                members of the Board of Directors of the Corporation immediately
                prior to the first public announcement  relating to such Control
                Transaction shall immediately  thereafter,  or within two years,
                cease to  constitute a majority of the Board of Directors of the
                Corporation  or  (C)  any  dissolution  or  liquidation  of  the
                Corporation  or NITC or an agreement for the sale or disposition
                of all or substantially all (more than 50%) of the assets of the
                Corporation or NITC occurs.  Notwithstanding the foregoing,  the
                sale or  disposition  of any or all of the  assets  or  stock of
                Navistar  Financial  Corporation shall not be deemed a Change in
                Control.

      (5)       "Committee"  means the Committee on Compensation and Governance
                of the Board of Directors.

      (6)       "Common Stock" means the common stock of the Corporation.

      (7)       "Corporation" means Navistar International Corporation.

      (8)       "Employee" means a person regularly  employed by the Corporation
                or any subsidiary of the Corporation, including its officers.

      (9)       "Fair  Market  Value"  means the average of the high and the low
                prices of a share of Common Stock on the effective date of grant
                as  set  forth  in  the  New  York  Stock   Exchange   Composite
                Transactions  listing  published  in the Midwest  Edition of The
                Wall Street Journal or equivalent financial publication.

      (10)      "Fiscal Year" means the fiscal year of the Corporation.

      (11)      "Incentive  Stock  Option"  means a right,  as  evidenced  by an
                agreement  between  the  Participant  and the  Company in a form
                approved  by the  Committee,  to  purchase  a certain  number of
                shares of Common  Stock at Fair Market Value for a period of ten
                (10) years from the date of grant which  options are designed to
                meet the  requirements set out under Section 422 of the Internal
                Revenue Code.

                                       2

<PAGE>

      (12)      "Long-term  Incentive Award" means an award of Restricted Shares
                for a long-term cycle, the amount of the award and the length of
                the cycle will be determined by the Committee.

      (13)      "Nonqualified  Stock Option"  means a right,  as evidenced by an
                agreement  between  the  Participant  and the  Company in a form
                approved  by the  Committee,  to  purchase  a certain  number of
                shares of Common  Stock at Fair Market Value for a period of ten
                (10)  years and one day from the date of grant on which  options
                are stated not to be qualified as incentive  stock options under
                Section 422 of the U.S. Internal Revenue Code.

      (14)      "Participant"  means an  Employee  selected by the  Corporation
                for participation in the Plan.

      (15)      "Plan" means the Navistar 1994 Performance Incentive Plan as set
                forth  herein  and as it may be amended  hereafter  from time to
                time.

      (16)      "Qualified Retirement" means a retirement from employment of the
                Corporation  or any of its  subsidiaries  at any time  after the
                attainment of age  fifty-five  (55) with at least ten (10) years
                of  credited  service as defined  by the  applicable  retirement
                plan.

      (17)      "Restricted  Share" means a share of Common  Stock  awarded to a
                Participant by the Committee  without payment by the Participant
                which  is  restricted  as to sale or  transfer  and  subject  to
                forfeiture pursuant to terms established by the Committee at the
                time of issuance.

      (18)      "Stock  Option"  means  either  an  Incentive   Stock  Option or
                a Nonqualified Stock Option.


                                   SECTION IV

                                   ELIGIBILITY

      Management will, from time to time,  select and recommend to the Committee
Employees who are to become  Participants  in the Plan.  Such  Employees will be
selected  from  those  who,  in the  opinion  of  management,  have  substantial
responsibility in a managerial or professional capacity.  Employees selected for
participation in the Plan may not  concurrently  participate in any other annual
performance,  long term  performance,  sales incentive or profit sharing plan of
the Corporation or any of its  subsidiaries  except as specifically  approved by
the Committee.

                                       3

<PAGE>
                                    SECTION V

                             ANNUAL INCENTIVE AWARDS

      (1)       On or before the commencement of each Fiscal Year, the Committee
                will approve  performance  goals for corporate  achievement  for
                such Fiscal Year, and the amount of the Annual  Incentive Awards
                for such Fiscal  Year will be based on the level of  achievement
                attained  against  previously  approved  performance  goals. The
                Committee  also  will  approve  an  award  percentage  for  each
                organization level for each performance goal.

      (2)       Performance  goals  for  Annual  Incentive  Awards  will  not be
                increased  or   decreased   within  a  Fiscal  Year  except  for
                extraordinary circumstances approved by the Committee.

      (3)       An  Annual  Incentive  Award  determination  will be made by the
                Committee when the financial results and performance  levels for
                a Fiscal Year are presented to the Committee by management.

      (4)       Payment of an Annual Incentive Award will be made in cash to the
                Participant  as soon as  practicable  after an Annual  Incentive
                Award   determination   has  been  made  by  the  Committee.   A
                Participant  who is not an  Employee at the end of a Fiscal Year
                will not be  entitled  to an  Annual  Incentive  Award  for that
                Fiscal Year unless the Committee determines otherwise.


                                   SECTION VI

                           LONG TERM INCENTIVE AWARDS

      (1)       On or before the commencement of each Fiscal Year, the Committee
                will approve  performance goals for corporate  achievement for a
                long-term  cycle as determined by the  Committee.  The amount of
                any  Long  Term  Incentive  Award  earned  shall be based on the
                cumulative  level of performance  attained  against the approved
                performance goals.

      (2)       Criteria for Long Term Incentive Awards will not be increased or
                decreased  for any  long-term  cycle which has begun  except for
                extraordinary circumstances approved by the Committee.

      (3)       Separate Long-term  Incentive Award  determinations will be made
                by the Committee for each long term cycle.

                                       4

<PAGE>

      (4)       Restricted  Shares  will be  awarded  by the  Committee  to each
                Participant  approved by the  Committee at the beginning of each
                cycle  unless  to do so  would  present  a  substantial  risk of
                causing the Corporation to undergo an ownership  change, as such
                term is defined in Section 382 of the Internal  Revenue Code, in
                which event the  Committee  shall delay the award until there is
                no longer such a risk. The amount to be awarded will be pursuant
                to a formula  approved by the  Committee  which will be based on
                the ability of the  Participant  to contribute to the efforts to
                achieve the performance  goals approved by the Committee for the
                applicable  cycle.  The Committee  shall  designate which shares
                shall be subject to performance  goals.  The Committee will make
                the final Long-Term Award  determination.  No fractional  shares
                will be  issued.  A  Participant  who quits or is  involuntarily
                separated  will forfeit any  Restricted  Shares.  Any Restricted
                Shares  forfeited  shall be forfeited (i) to the Company or (ii)
                if the forfeiture to the Company  creates a substantial  risk of
                an ownership  change under  Section 382 of the Internal  Revenue
                Code,  then to the  salaried  and hourly  pension  trusts of the
                Corporation's  principal operating  subsidiary pro rata based on
                assets held in the trusts as of the  beginning of the prior plan
                year. If a Participant  dies,  becomes  permanently  and totally
                disabled,   or  retires  pursuant  to  a  Qualified  Retirement,
                Restricted  Shares  previously  awarded  which  are  subject  to
                performance  goals, will be retained until the shares are earned
                or forfeited for failure to meet the performance goals.

      (5)       A Participant  may elect,  subject to the  provisions of Section
                VII(2),  to pay any  withholding  tax due on Stock Options or on
                Restricted  Shares  awarded  pursuant  to the Plan either (i) by
                cash including a personal check made payable to the  Corporation
                or (ii) by delivering at Fair Market Value  unrestricted  Common
                Stock  already  owned  by  the   Participant  or  (iii)  by  any
                combination  of  cash  or  unrestricted  Common  Stock.  If  the
                Participant is an officer of the  Corporation  who is subject to
                Section 16(b) of the Securities  Exchange Act of 1934, he or she
                may make an election  pursuant to (ii) or (iii) above only if it
                is made in  writing  (a) at least six (6) months  following  the
                date of grant of an  option  or an  award  and at least  six (6)
                months  prior to the date on which  the  amount  of the  minimum
                required  withholding  tax  related  to the  option  or award is
                determined or (b) within a ten-day period  following the release
                of the Corporation's annual or quarterly financial results. Once
                an officer,  who is subject to Section  16(b) of the  Securities
                Exchange  Act of 1934,  makes an  election  pursuant  to (ii) or
                (iii) above with respect to a specific option or award, it shall
                be  irrevocable  unless  the  election  is  disapproved  by  the
                Committee at its next meeting  following  the  election.  If the
                redemption of shares by the Corporation to pay withholding taxes
                would present a substantial  risk of causing an ownership change
                under Section 382 of the Internal  Revenue Code, the Corporation
                may refuse the  redemption.  In such a case of refusal to redeem
                by the Corporation,  the Participant  would be permitted to sell
                sufficient shares to pay any withholding taxes due.

                                      5

<PAGE>
                                   SECTION VII

                                  STOCK OPTIONS

       (1)      The Committee may grant  Nonqualified Stock Options or Incentive
                Stock Options or a combination  of both to  Participants  in the
                amount  and at the time  that  the  Committee  approves.  Option
                grants  shall be limited to a maximum of 50,000  shares per year
                for any Participant.  The Committee may grant Nonqualified Stock
                Options or Incentive  Stock Options or a combination  of both to
                Participants  in the amount  and at the time that the  Committee
                approves.  Option grants shall be limited to a maximum of 50,000
                shares  per  year  for any  Participant.  The  Board  may in its
                discretion  grant options in addition to the options  subject to
                the limitation  contained in the proceeding  sentence,  provided
                that  option  grants  shall  be  considered  as made  under  the
                proceeding   sentence  to  the  extent  the  limitation  is  not
                exceeded,  and any  option  grants in  excess of the  limitation
                contained in the proceeding sentence shall be considered as made
                under  this  sentence,  and any  option  grants  made under this
                sentence shall not be treated as performance-based  compensation
                for tax purposes.


      (2)       Unless  otherwise  determined by the  Committee,  a Stock Option
                granted  under the Plan will become  exercisable  in whole or in
                part after the  commencement  of the second  year of the term of
                the Stock  Option to the extent of one third of the  shares,  to
                the extent of one third of the shares after  commencement of the
                third year,  and to the extent of one third of the shares  after
                commencement   of  the  fourth  year.   The  Committee  will  be
                authorized  to  establish  the  manner  of  exercise  of a Stock
                Option.  The effective date of the grant of a Stock Option will,
                unless the  Committee  expressly  determines  otherwise,  be the
                business day on which the  Committee  approves the grant of such
                Stock Option,  provided that such grant will expire if a written
                option  agreement is not signed by the  Participant  receiving a
                Stock Option and delivered to the Corporation within thirty (30)
                days  of such  approval  by the  Committee.  The  option  can be
                exercised  in whole or in part  through  cashless  exercises  or
                other  arrangements  through  agents,  including  stock brokers,
                under arrangements  established by the Corporation by paying the
                amounts required by instructions  issued by the Secretary of the
                Corporation  for the exercise of the options.  If an exercise is
                not covered by instructions  issued by the Corporate  Secretary,
                the purchase price is to be paid in full to the Corporation upon
                the  exercise of a Stock Option  either (i) by cash  including a
                personal  check  made  payable  to  the  Corporation;   (ii)  by
                delivering  at  Fair  Market  Value  unrestricted  Common  Stock
                already  owned by the  Participant,  for six  months  or more if
                acquired from the  Corporation,  or (iii) by any  combination of
                cash and  unrestricted  Common  Stock,  and in either  case,  by
                payment to the Corporation of any  withholding  tax. In no event

                                      6

<PAGE>
                may  successive  simultaneous  pyramiding be used to exercise an
                Option. If permitting the exercise of a Stock Option at the time
                notice of intent is given by the  Participant to the Corporation
                would present a substantial  risk of causing an ownership change
                under Section 382 of the Internal  Revenue Code, the Corporation
                may refuse to permit the  exercise in which event as soon as the
                Corporation  determines  that a  substantial  risk of causing an
                ownership  change  no longer  exists,  it will  issue  shares of
                Common  Stock  equal  in  value to the  difference  between  the
                exercise  price per share and the market  price per share  times
                the number of shares  covered by the exercise  plus  interest on
                the  total  for  the  period  of  the  delay  calculated  at the
                composite  prime rate of  interest  to  corporate  borrowers  as
                published in The Wall Street Journal. The Committee also will be
                authorized  in  its   discretion  to  prescribe  in  the  option
                agreement  for the  exercise  of the Stock  Option  in  specific
                installments.  A Stock  Option  granted  under  the Plan will be
                exercisable  during such period as the Committee may  determine,
                and  will be  subject  to  earlier  termination  as  hereinafter
                provided.  In no event,  however, may a Stock Option governed by
                the Plan be exercised  after the expiration of its term.  Except
                as provided herein, no Stock Option may be exercised at any time
                unless  the  Participant  who holds the Stock  Option is then an
                Employee.  The  Participant  who holds a Stock  Option will have
                none of the rights of a  shareowner  with  respect to the shares
                subject to a Stock  Option until such shares are issued upon the
                exercise of a Stock  Option.  Shares  which  otherwise  would be
                delivered to the holder of a Stock Option may be  delivered,  at
                the  election of the holder,  to the  Corporation  in payment of
                Federal,  state and/or local withholding taxes due in connection
                with an exercise.

      (3)       Neither  the  Corporation  nor any  subsidiary  may  directly or
                indirectly  lend  money to any  Participant  for the  purpose of
                assisting  the  individual  to  acquire  shares of Common  Stock
                issued upon the  exercise  of Stock  Options  granted  under the
                Plan.

      (4)       In  the  event  of  the  termination  of  the  employment  of  a
                Participant who holds an outstanding Stock Option, other than by
                reason of death,  total and permanent  disability or a Qualified
                Retirement,  the  Participant may (unless the Stock Option shall
                have been  previously  terminated)  exercise the Stock Option at
                any time within three (3) months after such termination, but not
                after the expiration of the term of the grant,  to the extent of
                the number of shares which were  exercisable  at the date of the
                termination  of employment.  Stock Options  governed by the Plan
                will not be affected by any change of  employment so long as the
                Participant continues to be an Employee.

      (5)       Except as provided  in the last two  sentences  of this  Section
                VII(5),  in the  event of  Qualified  Retirement  or  total  and
                permanent  disability,  a Participant  who holds an  outstanding
                Stock Option may exercise  the Stock  Option,  to the extent the
                option is exercisable or becomes exercisable under its terms, at
                any time within three years after such termination or, if later,

                                      7

<PAGE>
                the date on which the option becomes exercisable with respect to
                such  shares,  but not after the  expiration  of the term of the
                grant.  In the event of the death of a Participant  who holds an
                outstanding Stock Option, the Stock Option may be exercised by a
                legatee, or by the personal representatives or distributees,  at
                any time within a period of two (2) years after  death,  but not
                after the  expiration of the term of the grant.  If death occurs
                while employed by the Corporation or a subsidiary, or during the
                three-year  period  specified  in the  first  sentence  of  this
                paragraph,  options  may  be  exercised  to  the  extent  of the
                remaining  shares  covered by Stock Options  whether or not such
                shares were  exercisable  at the date of death.  If death occurs
                during the three-month  period specified in Section VII(4) Stock
                Options may be  exercised  to the extent of the number of shares
                which were exercisable at the date of death. Notwithstanding the
                other provisions of this Section VII(5),  no option which is not
                exercisable at the time of a retirement shall become exercisable
                after such  retirement  if,  without the written  consent of the
                Corporation,  a  Participant  engages in a business,  whether as
                owner, partner,  officer,  employee,  or otherwise,  which is in
                competition  with the Corporation or one of its affiliates,  and
                if the Participant's participation in such business is deemed by
                the  Corporation  to be detrimental to the best interests of the
                Corporation. The determination as to whether such business is in
                competition  with the Corporation or any of its affiliates,  and
                whether such  participation by such person is detrimental to the
                best  interests  of  the  Corporation,  shall  be  made  by  the
                Corporation in its absolute discretion,  and the decision of the
                Corporation with respect thereto, including its determination as
                to  when  the   participation  in  such   competitive   business
                commenced, shall be conclusive.


                                  SECTION VIII

                                RESTRICTED SHARES

      (1)       In addition to the  Restricted  Shares which the  Committee  may
                award  pursuant to Section  VI(4),  the Committee also may award
                Restricted  Shares to individuals  recommended by management for
                either  retention  or  performance  purposes  or as  part  of an
                employment agreement.

      (2)       The  Participant  will be  entitled to all  dividends  paid with
                respect to all  Restricted  Shares awarded under the Plan during
                the period of restriction and will not be required to return any
                such dividends to the Corporation in the event of the forfeiture
                of the Restricted  Shares. The Participant also will be entitled
                to vote Restricted Shares during the period of restriction.

      (3)       All Restricted Share certificates  awarded under the Plan are to
                be  delivered  to the  Participant  with an  appropriate  legend
                imprinted on the certificate.

                                      8

<PAGE>
                                   SECTION IX

                   ADJUSTMENTS UPON CHANGES IN CAPITALIZATION

      Notwithstanding any other provision of the Plan, the option agreements may
contain such  provisions as the Committee  determines to be appropriate  for the
adjustment of the number and class of shares,  subject to each outstanding Stock
Option,  the option  prices in the event of changes  in, or  distributions  with
respect  to,  the  outstanding  Common  Stock  by  reason  of  stock  dividends,
recapitalizations, mergers, consolidations, split-ups, combinations or exchanges
of shares,  spinoffs and the like,  and, in the event of any such changes in, or
distribution with respect to, the outstanding Common Stock, the aggregate number
and class of shares available under the Plan shall be appropriately  adjusted by
the Committee, whose determination shall be conclusive.


                                    SECTION X

                           ADMINISTRATION OF THE PLAN

      Full power and authority to construe, interpret and administer the Plan is
vested in the Committee.  Decisions of the Committee  will be final,  conclusive
and  binding  upon all  parties,  including  the  Corporation,  shareowners  and
employees.  The  foregoing  will  include,  but  will  not be  limited  to,  all
determinations  by the  Committee  as to  (a)  the  approval  of  Employees  for
participation  in the Plan,  (b) the amount of the Awards,  (c) the  performance
levels at which  different  percentages  of the  Awards  would be earned and all
subsequent  adjustments to such levels and (d) the  determination of all Awards.
Any person who accepts any Award hereunder agrees to accept as final, conclusive
and binding all  determinations  of the  Committee.  The Committee will have the
right, in the case of employees not employed in the United States,  to vary from
the provision of the Plan to the extent the Committee deems appropriate in order
to preserve the incentive features of the Plan.


                                   SECTION XI

                                 NON-ASSIGNMENT

      Awards  under  the Plan may not be  assigned  or  alienated.  In case of a
Participant's death, the amounts distributable to the deceased Participant under
the Plan with respect to which a designation  of  beneficiary  has been made (to
the  extent  it  is  valid  and  enforceable  under  applicable  law)  shall  be
distributed  in  accordance  with  the  Plan to the  designated  beneficiary  or
beneficiaries.  The amount  distributable  to a  Participant  upon death and not
subject to such a designation shall be distributed to the Participant's  estate.
If  there is any  question  as to the  right of any  beneficiary  to  receive  a

                                      9

<PAGE>

distribution under the Plan, the amount in question may be paid to the estate of
the Participant,  in which event the Corporation will have no further  liability
to anyone with respect to such amount.


                                   SECTION XII

                              RIGHTS OF PARTICIPANT

      To the extent that any Participant, beneficiary or estate acquires a right
to  receive  payments  or  distributions  under the Plan,  such right will be no
greater than the right of a general unsecured  creditor of the Corporation.  All
payments and  distributions  to be made  hereunder will be paid from the general
assets of the  Corporation.  Nothing  contained in the Plan, and no action taken
pursuant  to  its  provisions,  shall  create  or be  construed  to  create  any
contracted  right or trust of any kind or  fiduciary  relationship  between  the
Corporation and any Participant, beneficiary or estate.


                                  SECTION XIII

                     MODIFICATION, AMENDMENT OR TERMINATION

      The Committee may modify  without the consent of the  Participant  (i) the
Plan,  (ii) the terms of any  option  previously  granted  or (iii) the terms of
Restricted  Shares  previously  awarded  at any  time,  provided  that,  no such
modification  will,  without the approval of the shareowners of the Corporation,
increase the number of shares of Common Stock available hereunder. The Committee
may terminate the Plan at any time.


                                   SECTION XIV

                              RESERVATION OF SHARES

      Each fiscal year,  there will be reserved for issue under the Plan one (1)
percent of the outstanding shares of Common Stock including Class B Common Stock
of the  Corporation as determined by the number of shares  outstanding as of the
end of the immediately preceding fiscal year. No more than Five Hundred Thousand
(500,000)  shares  shall be granted as Incentive  Stock  Options in any calendar
year.  Such shares may be in whole or in part,  as the Board of Directors  shall
from time to time  determine,  authorized and unissued shares of Common Stock or
issued  shares  of  Common  Stock  which  shall  have  been  reacquired  by  the
Corporation. If less than one (1) percent of the shares is granted or awarded in
any fiscal year, the difference  will be available for use in the following year
only and if not used in the  following  year,  those  shares  will no  longer be
available.  Any shares  available from the prior year will be the last shares to
be granted or awarded.

                                      10

<PAGE>
                                   SECTION XV

                               AGREEMENT TO SERVE

      Each  Participant  receiving a  Nonqualified  Stock Option or an Incentive
Stock Option shall, as one of the terms of the option agreement, agree to remain
in the service of the Corporation or of one of its  subsidiaries for a period of
at least one (1) year from the date of granting  the option.  Such  service will
(subject to the provisions of any contract  between the  Corporation or any such
subsidiary  and such  Participant)  be at the pleasure of the  Corporation or of
such  subsidiary and at such  compensation as the Corporation or such subsidiary
shall determine from time to time. Any  termination of a  Participant's  service
for any reason other than death,  permanent  and total  disability  or Qualified
Retirement  during such  period  shall be deemed a  violation  of the  Agreement
contained in this  Section.  In the event of such  violation,  any  Nonqualified
Stock Option or Incentive  Stock Option held by the  Participant  under the Plan
will immediately be canceled. Nothing in the Plan will confer on any Participant
any  right  to  continue  in  the  employ  of  the  Corporation  or  any  of its
subsidiaries  or  interfere  with  or  prevent  in  any  way  the  right  of the
Corporation or any of its  subsidiaries to terminate a Participant's  employment
at any time for any reason.


                                   SECTION XVI

                                CHANGE IN CONTROL

      Notwithstanding  any provision  contained  herein to the contrary,  in the
event of a Change in Control,  all awarded Restricted Shares will immediately be
free of all restrictions and performance  contingencies and will be deemed fully
earned and not subject to forfeiture and all outstanding options governed by the
Plan will be immediately  exercisable and shall continue to be exercisable for a
period of three (3) years from the date of the Change in Control  regardless  of
the original  term or employment  status,  except that the term of any Incentive
Stock Option shall not be extended beyond ten (10) years from the date of grant.


                                  SECTION XVII

                              LIMITATION OF ACTIONS

      Every right of action by or on behalf of the Corporation or any shareowner
against any past, present or future member of the Board of Directors, officer or
Employee arising out of or in connection with the Plan will, irrespective of the
place where action may be brought and  irrespective of the place of residence of
any such director, officer or employee, cease and be barred by the expiration of
three years from  whichever  is the later of (a) the date of the act or omission

                                      11

<PAGE>

in respect of which such right of action arises or (b) the first date upon which
there has been made  generally  available to shareowners an annual report of the
Corporation  and a  proxy  statement  for  the  annual  meeting  of  shareowners
following  the issuance of such annual  report,  which  annual  report and proxy
statement  alone or together set forth,  for the related  period,  the aggregate
amount of Awards  under the Plan  during such  period;  and any and all right of
action by an Employee (past,  present or future) against the Corporation arising
out of or in  connection  with the Plan shall,  irrespective  of the place where
action may be brought,  cease and be barred by the expiration of three (3) years
from the date of the act or  omission  in  respect of which such right of action
arises.

                                  SECTION XVIII

                                  GOVERNING LAW

      The Plan will be governed by and  interpreted  pursuant to the laws of the
State of Delaware, the place of incorporation of the Corporation.


                                   SECTION XIX

                               SUBSIDIARIES' PLANS

      To the extent  determined by the Committee,  any subsidiary  may,  without
regard to the  limitations  under the Plan,  have a separate  incentive  plan or
program.  The Committee will have exclusive  jurisdiction and sole discretion to
approve or disapprove any such plan or program and, from time to time, to amend,
modify,  or suspend any such plan or program.  Individuals  eligible  for Awards
under any such plan or program  will not be  considered  Employees  eligible for
Awards  under  the  Plan,  unless  otherwise  determined  by the  Committee.  No
provision of any such plan or program will be included in, or  considered a part
of,  the Plan and any awards  made  under any such plan or  program  will not be
charged against the aggregate  amount  available under the Plan unless otherwise
determined by the Committee.

                                   SECTION XX

                                 EFFECTIVE DATE

      The effective  date of the Plan shall be December 16, 1993, if approved by
the  shareowners  at the 1994  Annual  Meeting,  and the Plan shall  continue in
effect for ten (10) years from the effective date.

                                      12


<PAGE>
                                                                      EXHIBIT 13

FINANCIAL INFORMATION


Management's Discussion and Analysis of Results
    of Operations and Financial Condition............................       2

Statement of Financial Reporting Responsibility......................      13

Independent Auditors' Report.........................................      14

Financial Statements

    Statement of Income..............................................      15
    Statement of Financial Condition.................................      16
    Statement of Cash Flow...........................................      17

Notes to Financial Statements

        1    Summary of accounting policies..........................      18
        2    Postretirement benefits.................................      22
        3    Income taxes............................................      25
        4    Marketable securities...................................      28
        5    Receivables.............................................      29
        6    Inventories.............................................      30
        7    Property and equipment..................................      30
        8    Debt....................................................      31
        9    Other liabilities.......................................      34
       10    Financial instruments...................................      35
       11    Commitments, contingencies, restricted assets,
               concentrations and leases.............................      37
       12    Legal proceedings and environmental matters.............      38
       13    Industry segment data...................................      39
       14    Preferred and preference stocks.........................      41
       15    Common shareowners' equity..............................      42
       16    Earnings per share......................................      43
       17    Stock compensation plans................................      44
       18    Selected quarterly financial data (unaudited)...........      46


Supplemental Financial Information (unaudited).......................      47

Five -Year Summary of Selected Financial and Statistical Data........      48

                                     - 1 -

<PAGE>


MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Certain   statements   under  this  caption   constitute   "forward-looking
statements"  under the  Reform  Act,  which  involve  risks  and  uncertainties.
Navistar  International  Corporation's  actual results may differ  significantly
from the results  discussed  in such  forward-looking  statements.  Factors that
might cause such a difference  include,  but are not limited to, those discussed
under the caption "Business Environment."

     Navistar  International  Corporation is a holding company and its principal
operating   subsidiary   is   Navistar   International    Transportation   Corp.
(Transportation).  In this  discussion  and  analysis,  "company" or  "Navistar"
refers to Navistar International Corporation and its consolidated  subsidiaries.
The  company's  manufacturing  operations  are  engaged in the  manufacture  and
marketing of Class 5 through 8 trucks,  including school buses, mid-range diesel
engines and service  parts  primarily in the United States and Canada as well as
in Mexico,  Brazil and other selected  export  markets.  The financial  services
operations of the company provide  wholesale,  retail and lease  financing,  and
domestic  commercial  physical  damage and liability  insurance  coverage to the
company's  dealers and retail  customers  and to the general  public  through an
independent insurance agency system.

     The  discussion and analysis  reviews the operating and financial  results,
and liquidity and capital  resources of  manufacturing  operations and financial
services operations.  Manufacturing  operations include the financial results of
the financial services  operations included on a one-line basis under the equity
method of accounting.  Financial services  operations include Navistar Financial
Corporation (NFC) and the company's foreign finance companies. See Note 1 to the
Financial Statements.

RESULTS OF OPERATIONS

     The company  reported  net income of $299  million  for 1998,  or $4.11 per
diluted common share,  reflecting higher sales of manufactured  products as well
as a $45 million reduction in the company's tax valuation allowance.  Net income
was $150 million,  or $1.65 per diluted common share in 1997 and $65 million, or
$.49 per diluted  common share in 1996.  Net income in 1996  included a one-time
$35  million  pretax  charge for costs  related to the  termination  of the next
generation  vehicle (NGV)  program.  In August 1997,  the company and the United
Automobile,  Aerospace  and  Agricultural  Implement  Workers of  America  (UAW)
reached  agreement on a master  contract  extension  that enabled the company to
reinstate this program.

     The company's manufacturing  operations reported income before income taxes
of $321 million in 1998  compared with pretax income of $164 million in 1997 and
$22 million in 1996. The increases in 1998 and 1997 over the prior years reflect
higher  sales of trucks and diesel  engines as well as the  effects of  improved
pricing and various cost improvement initiatives.

         NFC's pretax  income in 1998 was $85 million,  a 13% increase  from $75
million in 1997,  primarily as a result of an increase in  wholesale  and retail
financing  activity  partially offset by lower financing  margins.  NFC's pretax
income  decreased  $6  million  in 1997 from the $81  million  reported  in 1996
primarily  due to lower income on sales of retail  receivables  and a decline in
wholesale financing activity.

                                     - 2 -

<PAGE>

Sales and Revenues. U.S. and Canadian industry retail sales of Class 5 through 8
trucks totaled 390,900 units in 1998, a 13% increase from the 347,400 units sold
in 1997, and 15% higher than the 341,200 units sold in 1996. Class 8 heavy truck
sales  totaled  232,000  units,  an 18% increase  from the 196,800 units sold in
1997,  and 19% higher than the  195,400  units sold in 1996.  Industry  sales of
Class 5, 6 and 7 medium trucks, including school buses, totaled 158,900 units in
1998,  a 6%  increase  from 1997 when  150,600  units were sold,  which was a 3%
increase  over the 145,800 units sold in 1996.  Industry  sales of school buses,
which accounted for 20% of the medium truck market,  decreased  approximately 5%
from 1997 to 31,700 units.

     Sales and  revenues  of $7,885  million  in 1998 were 24%  higher  than the
$6,371 million  reported in 1997 and 37% higher than the $5,754 million reported
in 1996.  Sales of trucks,  mid-range  diesel  engines and service parts totaled
$7,629 million in 1998, 24% above the $6,147 million reported for 1997 and a 39%
increase from the $5,508 million reported in 1996.

     The company  maintained its position as sales leader in the combined United
States and  Canadian  Class 5 through 8 truck market in 1998 with a 28.9% market
share,  an  increase  from the 28.6%  share in 1997 and the 27.5%  share in 1996
(Sources:  American  Automobile  Manufacturers  Association,   Canadian  Vehicle
Manufacturers  Association  and R. L. Polk & Company).  Shipments  of  mid-range
diesel engines by the company to other original equipment  manufacturers  during
1998 were a record 213,700 units, a 16% increase over the 184,000 units in 1997,
which  represented a 13% improvement  over 1996.  Higher shipments to Ford Motor
Company to meet  consumer  demand  for the light  trucks and vans which use this
engine was the primary reason for the increase.

     Service parts sales of $848 million in 1998 increased from the $806 million
reported in 1997 and were 12% higher than the $760 million reported in 1996 as a
result of dealer and national account volume growth.

     Finance  and  insurance  revenue was $201  million for 1998,  a $27 million
increase  over 1997 revenue of $174  million as a result of increased  wholesale
and  retail  financing.  Revenue  in 1997 was 12%  lower  than the $197  million
reported  in 1996  primarily  as a result of a decline  in  wholesale  financing
activity.

Costs  and  Expenses.  Manufacturing  gross  margin  was 15.3% of sales in 1998,
compared with 14.2% in 1997 and 12.5% in 1996. The increases in gross margin are
primarily  due to lower unit  production  costs and improved  pricing  offset by
provisions for employee profit sharing.

     Postretirement benefits plan expense decreased to $174 million in 1998 from
$215  million in 1997 and from $220 million in 1996 mainly as a result of higher
expected return on plan assets.

     Engineering  and  research  expense  increased to $192 million in 1998 from
$124  million  in 1997  and  $129  million  in 1996,  reflecting  the  company's
continuing  investment in its NGV program as well as its  investment in its Next
Generation Diesel (NGD) program.

     Marketing and administrative expense was $427 million in 1998 compared with
$365 million in 1997 and $319 million in 1996.  The change between 1998 and 1997
reflects  investment in the company's  five-point truck strategy and an increase
in the  provision  for  payment  to  employees  as  provided  by  the  company's
performance  incentive programs.  The $46 million increase between 1997 and 1996
reflects  higher sales and  distribution  costs and an increase in the provision
for payment to  employees  as provided by the  company's  performance  incentive
programs.

                                     - 3 -

<PAGE>

     Interest expense increased to $105 million in 1998 from $74 million in 1997
and $83 million in 1996. The increase in 1998 is primarily due to a $374 million
net increase in debt driven by the issuance of $350 million of senior and senior
subordinated  notes. The decrease in 1997 was the result of lower wholesale note
funding requirements and declining interest rates.

     The increase in other  expenses  from 1997 to 1998  includes $14 million of
expenses  related to the secondary public offering of 19.9 million shares of the
company's  common  stock as  further  described  in the  liquidity  and  capital
resources section.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow is generated from the manufacture  and sale of trucks,  mid-range
diesel  engines and service  parts as well as product  financing  and  insurance
coverage  provided  to  Transportation's  dealers  and retail  customers  by the
financial services operations. The company's current debt ratings have made bank
borrowings and sales of finance  receivables  the most economic  sources of cash
for NFC. Insurance operations are self-funded.

     Total cash,  cash  equivalents  and  marketable  securities  of the company
amounted to $1,064  million at October  31,  1998,  $965  million at October 31,
1997, and $881 million at October 31, 1996.

     Cash  provided by operations  during 1998 totaled $361  million,  primarily
from net income of $299 million. In addition to regular  postretirement  benefit
payments,  the company  contributed $200 million to both the Retiree Health Care
Base Plan Trust and to the hourly  pension plan during 1998.  Income tax expense
for 1998 was $111  million,  composed of cash  payments of $7 million to federal
and certain  state and local  governments  and $149 million of federal and other
taxes which  reduced the deferred tax asset.  These were offset by a $45 million
reversal of a portion of the deferred tax asset valuation allowance.

     The net change in operating assets and liabilities of $188 million includes
a $192 million increase in receivables, reflecting higher sales in 1998 compared
to 1997,  offset by a $192 million increase in accounts payable  principally due
to higher production in engine  facilities as well as in Mexico and Brazil.  The
$202 million  increase in other  liabilities  is primarily due to an increase in
the accrual for the company's performance incentive programs.

     During 1998, investment programs used $898 million in cash primarily from a
net increase in marketable  securities of $266 million, a net increase in retail
notes and lease  receivables  of $192 million and a $125 million net increase in
property and equipment leased to others. Additionally,  $305 million was used to
fund capital  expenditures  including  $86 million for  construction  of a truck
assembly  facility in Mexico,  $106 million to increase  mid-range diesel engine
capacity and additional funds for truck product improvements.

     Financing activities provided a $374 million net increase in long-term debt
primarily  due to the issuance of $100 million 7% Senior Notes due 2003 and $250
million 8% Senior  Subordinated Notes due 2008 offset by the $26 million used to
repay the 8%  Secured  Note due 2002 and by the $45  million  used to redeem the
company's 9% Sinking Fund  Debentures due June 2004.  Financing  activities also
provided a $348  million net  increase in notes and debt  outstanding  under the
bank revolving  credit  facility and  asset-backed  and other  commercial  paper
programs.  Additionally,  $84 million  was  borrowed  under the  Mexican  credit
facility, of which approximately half is denominated in Mexican pesos. Financing
activities  used  cash of  $240  million  for the  redemption  of the  Series  G
Preferred  Stock and for the  payment of $11  million of related  dividends.  In
addition, $189 million of common stock was repurchased during 1998 offset by $28
million of proceeds from the reissuance of treasury shares.

                                     - 4 -

<PAGE>

     In June 1998,  a  secondary  public  offering  of the  common  stock of the
company was completed, in which the Navistar International  Transportation Corp.
Retiree  Supplemental  Benefit Trust (the Trust) sold approximately 19.9 million
shares of common  stock at an offering  price of $26.50 per share.  These shares
represented  the  Class B Common  Stock  held by the Trust  which  automatically
converted  into Common Stock upon the sale. In  conjunction  with this offering,
the company and certain of the company's pension plans purchased 2 million and 3
million,  respectively, of the shares being offered. The company did not receive
any  proceeds  from the sale of the shares in the  offering,  but paid  expenses
related to the offering of $14 million pursuant to a pre-existing agreement with
the Trust. These offering fees are included in other expenses.  The underwriters
subsequently  exercised their over-allotment  option and elected to purchase 1.1
million  shares  from the company at $26.50 per share.  The  company  offset the
dilution of this sale through open market purchases of its Common Stock.

     Cash  flow  from  the  company's   manufacturing  and  financial   services
operations are currently sufficient to cover planned investment in the business.
Capital  expenditures  for 1999 are  expected to be  approximately  $450 million
including  approximately  $130 million for the NGV and NGD programs.  Additional
capital  expenditures  are planned for increased  manufacturing  capacity at the
Indianapolis engine plant,  development of operations in Brazil and improvements
to  existing  facilities  and  products.  The company  had  outstanding  capital
commitments  of $153 million at October 31, 1998,  primarily for the NGV and NGD
programs and for increased  manufacturing  capacity at the  Indianapolis  engine
plant.

     The  company  currently  estimates  approximately  $515  million in capital
spending  and $330  million  in  development  expense  through  2003 for the NGV
program.  Approximately  $95 million of this development  expense is planned for
1999. During 1998, the company approved a plan for up to $600 million in capital
spending  over the next five  years in order to  manufacture  a next  generation
version  of  diesel  engines.   In  addition,   approximately  $110  million  of
development  expense was approved for the development of these engines, of which
approximately $30 million is planned for 1999.

     The  company's  truck  assembly  facility  located in  Escobedo,  Mexico is
encumbered  by a lien in favor of certain  lenders of the company as  collateral
for the $125 million revolving Mexican credit facility. At October 31, 1998, $19
million of a Mexican  subsidiary's  receivables  were pledged as collateral  for
bank  borrowings.   In  addition,  as  of  October  31,  1998,  the  company  is
contingently  liable  for  approximately  $75  million  for  various  purchasing
commitments,   credit  guarantees  and  buyback  programs;   however,  based  on
historical  loss trends,  the  company's  exposure is not  considered  material.
Additionally, restrictions under the terms on the senior and senior subordinated
notes and Mexican credit  facility  include a limitation on  indebtedness  and a
limitation on certain restricted payments.

     Through the  asset-backed  public  market,  NFC has been able to fund fixed
rate retail note receivables at rates offered to companies with investment grade
ratings.  During  1998 and  1997,  NFC sold  $1,001  million  and $987  million,
respectively,  of retail notes,  through Navistar  Financial Retail  Receivables
Corporation (NFRRC), a wholly owned subsidiary.  On August 28, 1998, NFRRC filed
a shelf registration statement with the Securities and Exchange Commission which
provides  for the  issuance  of an  additional  $2,500  million of  asset-backed
securities.  The aggregate shelf registration available to NFRRC for issuance of
asset-backed  securities  is  $2,972  million.  In  November  1998,  NFC sold an
additional  $545  million  of  retail  notes  through  NFRRC  to a  multi-seller
asset-backed   commercial   paper  conduit   sponsored  by  a  major   financial
institution.

     At October 31, 1998,  Navistar Financial  Securities  Corporation (NFSC), a
wholly  owned  subsidiary  of NFC,  had a  revolving  wholesale  note trust that
provides  for the funding of $700 million of  wholesale  notes  comprised of one
$100 million  tranche of investor  certificates  maturing in 1999 and three $200
million tranches of investor certificates maturing in 2003, 2004 and 2008.

                                     - 5 -

<PAGE>

     NFC has a $925 million bank  revolving  credit  facility and a $400 million
asset-backed  commercial  paper (ABCP)  program  supported  by a bank  liquidity
facility,  which mature in March 2001. As of October 31, 1998, available funding
under the bank revolving credit facility and the ABCP facility was $124 million,
of which $22 million  provided  funding  backup for the  outstanding  short-term
debt.

     NFC's  maximum  contractual  exposure  under all  receivable  sale recourse
provisions at October 31, 1998, was $259 million.  However,  management believes
the recorded reserves for losses on sold receivables are adequate.

     At October 31, 1998, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $203 million on
retail  contracts  and $16  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC and certain other  subsidiaries  included in financial services
operations  are  parties to  agreements  that may result in the  restriction  of
amounts which can be distributed to  Transportation  in the form of dividends or
loans and advances.  At October 31, 1998, the maximum amount of dividends  which
were available for  distribution  under the most  restrictive  covenants was $91
million.

     The company and  Transportation are obligated under certain agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance  payments were required for the three years ended
October 31, 1998.

     It is the  opinion  of  management  that,  in the  absence  of  significant
unanticipated  cash  demands,  current and  forecasted  cash flow will provide a
basis for financing operating requirements and capital expenditures.  Management
also believes that collections on the outstanding receivables portfolios as well
as funds  available  from  various  funding  sources  will permit the  financial
services operations to meet the financing  requirements of the company's dealers
and customers.

ENVIRONMENTAL MATTERS

     In  October  1998,  Navistar,  along with other  heavy-duty  diesel  engine
manufacturers,   entered   into  a  Consent   Decree  with  the  United   States
Environmental  Protection  Agency  (U.S.  EPA) and a Settlement  Agreement  with
California  Air  Resource  Board  (CARB)   concerning   alleged  emissions  from
heavy-duty diesel engines which utilized  strategies to improve fuel economy and
may have affected  nitrogen oxide emissions.  The company's  settlement with the
U.S. EPA and CARB requires a payment of $3 million dollars which was expensed in
1998. The settlement  additionally requires changes to new engine configurations
which are to be produced  after  October  2002.  The changes are not expected to
have a material effect on the company's financial position or operating results.

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental  protection  law known as the Superfund  law.  These cases involve
sites  which  allegedly  have  received  wastes from  current or former  company
locations.  Based on information available to the company, which, in most cases,
consists of data related to quantities and characteristics of material generated
at, or shipped to, each site as well as cost  estimates from PRPs and/or federal
or state  regulatory  agencies  for the  cleanup of these  sites,  a  reasonable
estimate is calculated of the company's share, if any, of the probable costs and
is provided for in the financial  statements.  These  obligations  generally are
recognized no later than  completion of the remedial  feasibility  study and are
not  discounted to their present  value.  The company  reviews its accruals on a
regular basis and believes that, based on these  calculations,  its share of the
potential additional costs for the cleanup of each site will not have a material
effect on the company's financial results.

                                     - 6 -

<PAGE>

DERIVATIVE FINANCIAL INSTRUMENTS

     As disclosed  in Notes 1 and 10 to the  Financial  Statements,  the company
uses derivative financial instruments to transfer or reduce the risks of foreign
exchange and interest rate  volatility,  and potentially  increase the return on
invested funds.

     The  company's  manufacturing  operations,  as  conditions  warrant,  hedge
foreign  exchange  exposure on the purchase of parts and materials  from foreign
countries  and its  exposure  from  sales  of  manufactured  products  in  other
countries.  Contracted  purchases of commodities for  manufacturing  may also be
hedged.

     NFC may use  forward  contracts  to hedge the fair  value of its fixed rate
receivables against changes in market interest rates in anticipation of the sale
of such  receivables.  NFC also uses interest  rate swaps to reduce  exposure to
interest  rate changes when it sells fixed rate  receivables  on a variable rate
basis. For the protection of investors in NFC's debt  securities,  NFC may write
interest  rate caps when fixed  rate  receivables  are sold on a  variable  rate
basis.

MARKET RISK DISCLOSURE

     The company's  primary market risks include  fluctuations in interest rates
and  currency  exchange  rates.  The  company is also  exposed to changes in the
prices of commodities used in its manufacturing operations and to changes in the
prices of equity instruments owned by the company;  however commodity price risk
related to the company's  current  commodity  financial  instruments  and equity
price risk related to the company's  current  investments in equity  instruments
are not material.  The company does not hold any material  market risk sensitive
instruments for trading purposes.

     The company has established  policies and procedures to manage  sensitivity
to  interest  rate  and  foreign  currency  exchange  rate  market  risk.  These
procedures  include the  monitoring of the company's  level of exposures to each
market risk, the funding of variable rate  receivables  with variable rate debt,
and  limiting  the amount of fixed  rate  receivables  which may be funded  with
floating  rate  debt.  These  procedures  also  include  the  use of  derivative
financial  instruments to mitigate the effects of interest rate fluctuations and
to reduce the exposure to exchange rate risk.

     Interest rate risk is the risk that the company will incur economic  losses
due to adverse changes in interest rates. The company measures its interest rate
risk by estimating the net amount by which the fair value of all of its interest
rate sensitive assets and liabilities would be impacted by selected hypothetical
changes in market  interest  rates.  Assuming a  hypothetical  10%  decrease  in
interest rates as of October 31, 1998,  the net fair value of these  instruments
would  decrease  by  approximately  $5  million.  The  company's  interest  rate
sensitivity analysis assumes a parallel shift in interest rate yield curves. The
model,  therefore,  does not  reflect  the  potential  impact of  changes in the
relationship between short-term and long-term interest rates.

     Foreign  currency  risk is the risk that the  company  will incur  economic
losses due to adverse changes in foreign currency  exchange rates. The company's
primary  exposure to foreign  currency  exchange  fluctuations  are the Canadian
dollar/U.S.  dollar and Mexican  peso/U.S.  dollar.  As of October 31, 1998, the
potential  reduction in future  earnings from a hypothetical  instantaneous  10%
adverse  change in quoted  foreign  currency  exchange  rates applied to foreign
currency sensitive  instruments would be approximately $10 million.  The foreign
currency  sensitivity model is limited by the assumption that all of the foreign
currencies to which the company is exposed would simultaneously decrease by 10%,
because such synchronized  changes are unlikely to occur. The effects of foreign
currency  forward  contracts have been included in the above analysis;  however,
the  sensitivity  model does not include the inherent risks  associated with the
anticipated future transactions  denominated in foreign currency for which these
forward contracts have been entered into for hedging purposes.

                                     - 7 -

<PAGE>

YEAR 2000

     In 1995,  the  company  instituted  a  corporate-wide  Year 2000  readiness
project to identify all systems which will require  modification or replacement,
and to  establish  appropriate  remediation  and  contingency  plans to avoid an
impact on the  company's  ability  to  continue  to  provide  its  products  and
services.  Navistar has established a team of  professionals  within each of its
sites and  locations to implement  and complete this  initiative.  In 1997,  the
company  expanded  its Year 2000  readiness  project  to include  the  company's
products, external suppliers, dealers and facilities.

     The company's Year 2000 program is directed to four major areas:  products,
internal  systems  (including  information  technology (IT) and non-IT systems),
suppliers and dealers.

     The company has  completed  its  compliance  review of virtually all of its
products and has not learned of any  products  which it  manufactures  that will
cease  functioning or experience an interruption in operation as a result of the
transition to the Year 2000.

     The internal systems portion of the project addresses  personal  computing;
facilities,  including the physical "machines" inside a plant or office complex;
and computer  business  systems that are commonly run on larger  mainframes  and
mid-range  computers as well as the supporting  infrastructure for the company's
computer business systems. The company presently believes that it has identified
all significant applications that will require remediation,  which in some cases
will involve the  replacement  of the systems,  to achieve Year 2000  readiness.
Both  internal  and  external  resources  are  being  used to make the  required
modifications and test for Year 2000 compliance. The company currently estimates
approximately  85%  completion  of  conversion  or  compliance  checking  of its
internal systems including significant applications by the end of December 1998.
Integrated  testing of major systems is planned to begin in late December  1998.
The company currently  anticipates that the modifications and testing process of
all  significant  applications  will be  substantially  complete by August 1999,
which is prior to any anticipated impact on its operating systems.

     With  regard  to the  supplier  portion  of the  project,  the  company  is
currently  assessing  the Year 2000  readiness of  production  and service parts
suppliers  through a supplier survey process designed by an automotive  industry
trade association,  the Automotive Industry Action Group (AIAG).  Suppliers have
been  asked  to  respond  to a  compliance  questionnaire.  Responses  to  these
questionnaires  have been received from about 25% of these  suppliers.  Based on
these responses, the company believes that approximately half of these suppliers
are making acceptable  progress toward Year 2000 readiness.  The company is also
assessing  non-production  suppliers. The supplier assurance process is expected
to  be  substantially  complete  by  April  1999,  including  audits  of  select
suppliers.  NFC has received written assurances from its major suppliers of cash
management  services that they expect to address all of their  significant  Year
2000 issues on a timely basis.

     The  company is  working  with its  independent  dealers on their Year 2000
readiness and monitoring  their progress.  The company has contacted all dealers
and is working with its certified  Dealer Business Systems Vendors to assist the
dealers in becoming Year 2000  compliant.  Compliance  of all certified  dealers
systems is expected to be substantially complete by December 1999.

     The  company's  total cost of the Year 2000  project,  which will be funded
through  operating  cash flows,  is  estimated to be $34 million  including  $24
million  of  estimated   expense  and  $10  million  of  capital   expenditures.
Approximately  $14 million has been  expensed and  approximately  $4 million has
been capitalized  through October 31, 1998. The remaining costs are estimated to
be incurred  through fiscal year 2000. The company's annual 1999 expense for the
Year 2000 project is estimated to represent 5% of the company's 1999 information
technology budget.  Other non-Year 2000 information  technology efforts have not
been materially delayed or impacted by the Year 2000 project.

                                     - 8 -

<PAGE>

     The costs of the Year  2000  project  and the  dates on which  the  company
believes it will complete the Year 2000  modifications  and testing are based on
management's best estimates,  which were derived utilizing numerous  assumptions
regarding  future  events,  including  the  continued  availability  of  certain
resources,  third party modification plans and other factors. However, there can
be no guarantee that these estimates will be achieved,  and actual results could
differ  materially  from those currently  anticipated.  Examples of factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant  computer  codes and embedded  technology,  and similar
uncertainties.  In  addition,  there can be no  guarantee  that the  systems  or
products of other  entities,  including the company's  independent  dealers,  on
which the company relies will be converted on a timely basis,  or that a failure
to convert by another  company,  or a conversion that is  incompatible  with the
company's systems, would not have a material adverse effect on the company.

     The company  currently  believes that the most reasonably likely worst case
scenario  with  respect  to the Year 2000 issue is the  failure  of a  supplier,
including utility suppliers,  to become Year 2000 compliant,  which could result
in the temporary interruption of the supply of necessary products or services to
a manufacturing facility. This could result in interruptions in production for a
period of time,  which in turn could result in potential lost sales and profits.
Additionally,  marketing and administrative  expense could increase if automated
functions would need to be performed manually.

     The company  currently  believes that the most reasonably likely worst case
scenario for its  financial  services  operations  with respect to the Year 2000
issue would be the  inability to sustain its current  level of  performance  and
customer service.  Additionally, a significant failure of the banking systems or
key entities in the  financial  markets  could  adversely  affect the  financial
services operations' ability to access various credit and money markets.

     As part of its  continuous  assessment  process,  the company  will develop
contingency plans as necessary.  These plans could include,  but are not limited
to, material  banking,  use of alternate  suppliers and development of alternate
means to process dealer  orders.  The company  currently  plans to complete such
contingency planning by December 1999.

     Navistar  is using its best  efforts to ensure that the Year 2000 impact on
its  critical  systems  and  processes  will not affect  its supply of  product,
quality or service. However, in the event that the company is unable to complete
its  remedial  actions  described  above  and is unable  to  implement  adequate
contingency plans in the event problems arise, there could be a material adverse
effect on the company's business, financial position or results of operations.

     The  preceding  "Year 2000"  discussion  contains  various  forward-looking
statements  which  represent the  company's  beliefs or  expectations  regarding
future events.  When used in the "Year 2000"  discussion,  the words "believes,"
"expects," "estimates," "planned," "could," and similar expressions are intended
to identify  forward-looking  statements.  Forward-looking  statements  include,
without limitation,  the company's  expectations as to when it will complete the
remediation and testing phases of its Year 2000 program as well as its Year 2000
contingency plans; its estimated cost of achieving Year 2000 readiness;  and the
company's  belief  that its  internal  systems and  equipment  will be Year 2000
compliant in a timely manner. All forward-looking statements involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected  results.  Factors that may cause these differences  include,
but are not  limited  to, the  availability  of  qualified  personnel  and other
information  technology  resources;  the ability to identify and  remediate  all
date-sensitive  lines of computer code or to replace embedded  computer chips in
affected systems or equipment; and the actions of governmental agencies or other
third parties with respect to Year 2000 problems.

                                     - 9 -

<PAGE>

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
130),  and Statement of Financial  Accounting  Standards  No. 131,  "Disclosures
about Segments of an Enterprise and Related  Information"  (SFAS 131).  SFAS 130
establishes  standards for reporting and display of comprehensive income and its
components.  SFAS 131  establishes  standards  for reporting  information  about
operating  segments  and  related   disclosures  about  products  and  services,
geographic areas and major customers.  These statements are effective for fiscal
years  beginning after December 15, 1997. SFAS 130 and SFAS 131 expand or modify
current  disclosures  and,  accordingly,  will have no  impact on the  company's
reported financial  position,  results of operations and cash flows. The company
is currently assessing the impact of SFAS 131 on its reported segments.

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued  Statement  of  Position  98-1,  "Accounting  for the  Costs of  Computer
Software Developed or Obtained for Internal Use." This statement defines whether
or not certain costs related to the  development  or acquisition of internal use
software  should be expensed or  capitalized  and is effective  for fiscal years
beginning after December 15, 1998. The company is currently assessing the impact
of this statement on its results of operations and financial position.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging Activities," to establish accounting and reporting  requirements for
derivative  instruments.  This standard  requires  recognition of all derivative
instruments  in  the  statement  of  financial  position  as  either  assets  or
liabilities, measured at fair value, and is effective for fiscal years beginning
after June 15, 1999. This statement  additionally  requires  changes in the fair
value  of  derivatives  to be  recorded  each  period  in  current  earnings  or
comprehensive  income  depending  on the intended  use of the  derivatives.  The
company is currently  assessing  the impact of this  statement on its results of
operations, financial position and cash flows.

INCOME TAXES

     The Statement of Financial  Condition at October 31, 1998 and 1997 includes
a deferred  tax asset of $912  million and $934  million,  respectively,  net of
valuation allowances of $264 million and $309 million, respectively,  related to
future tax benefits.  The deferred tax assets have been reduced by the valuation
allowance as management believes it is more likely than not that some portion of
the deferred tax asset may not be realized in the future.

     The deferred tax asset includes the tax benefits associated with cumulative
tax losses of $1,597  million and  temporary  differences,  which  represent the
cumulative  expense of $1,437  million  recorded in the Statement of Income that
has not been deducted on the company's tax returns.  The valuation  allowance at
October 31, 1998 assumes that it is more likely than not that approximately $695
million of cumulative  tax losses will not be realized  before their  expiration
date.  Realization  of the net deferred tax asset is dependent on the generation
of approximately $2,400 million of future taxable income, of which an average of
approximately  $70 million  would need to be generated  annually for the 13-year
period 1999 through 2011. The remaining  taxable  income,  which  represents the
realization of tax benefits associated with temporary differences, does not need
to be generated  until  subsequent  to 2011.  Until the company has utilized its
significant NOL carryforwards,  the cash payment of federal income taxes will be
minimal. See Note 3 to the Financial Statements.

                                     - 10 -

<PAGE>

     The company  performs  extensive  analysis to  determine  the amount of the
deferred tax asset.  Such  analysis is based on the premise that the company is,
and will  continue  to be, a going  concern  and that it is more likely than not
that  deferred tax benefits  will be realized  through the  generation of future
taxable income.  Management  reviews all available  evidence,  both positive and
negative,  to assess  the  long-term  earnings  potential  of the  company.  The
financial  results  are  evaluated  using a number of  alternatives  in economic
cycles  at  various  industry  volume  conditions.  Factors  considered  are the
company's 18-consecutive-year leadership in the combined market share of Class 5
through 8 trucks and  recognition as a worldwide  leading  producer of mid-range
diesel engines.

     As a result of the continued successful implementation of its manufacturing
strategy, including the reinstatement of the NGV program, the continued strength
of  industry  volume  conditions,  extension  of the Ford diesel  contract,  new
program  initiatives  and  other  positive  operating   indicators,   management
initiated an extensive  review of its  projected  future  taxable  income.  This
review  was  completed  during  the fourth  quarter  of 1998 and  resulted  in a
reduction to the deferred tax asset valuation allowance of $45 million which has
been recorded as a reduction in income tax expense resulting in an effective tax
rate of 27%.  Management  believes that,  with the  combination of available tax
planning  strategies and the maintenance of significant  market share,  earnings
are achievable in order to realize the net deferred tax asset of $912 million.

     Reconciliation  of the  company's  income before income taxes for financial
statement  purposes to United States  taxable income for the years ended October
31 is as follows:

Millions of dollars                       1998            1997           1996
- ------------------------------------------------------------------------------
Income before income taxes. ...........  $  410           $ 242          $ 105
Exclusion of (income) loss
  of foreign subsidiaries..............      (7)             (3)             3
State income taxes.....................      (3)             (2)            (2)
Temporary differences..................    (169)            145           (284)
Other .................................     (12)              6              -
                                         ------          ------         ------
  Taxable income (loss)..... ..........  $  219          $  388         $ (178)
                                         ------          ------         ------

BUSINESS ENVIRONMENT

     Sales of Class 5 through 8 trucks have been cyclical,  with demand affected
by such economic  factors as  industrial  production,  construction,  demand for
consumer durable goods, interest rates and the earnings and cash flow of dealers
and customers.  Reflecting the stability of the general economy,  demand for new
trucks  remained  strong during 1998. An  improvement in the number of new truck
orders has increased the company's  order backlog to 72,100 units at October 31,
1998,  from 45,300 units at October 31, 1997.  Historically,  retail  deliveries
have  been  impacted  by the  rate at  which  new  truck  orders  are  received.
Therefore,   the  company  continually  evaluates  order  receipts  and  backlog
throughout the year and will balance production with demand as appropriate.

     The company  currently  projects  1999 United  States and Canadian  Class 8
heavy truck demand to be 224,700 units, a 3% decrease from 1998.  Class 5, 6 and
7 medium truck demand,  excluding  school buses,  is forecast at 124,100  units,
slightly  lower than in 1998.  Demand for school  buses is  expected to decrease
slightly in 1999 to 31,300  units.  Mid-range  diesel  engine  shipments  by the
company to original  equipment  manufacturers in 1999 are expected to be 259,100
units, 21% higher than in 1998. The company's  service parts sales are projected
to grow 10% to approximately $935 million.

                                     - 11 -

<PAGE>

     At current demand levels, the entire truck industry is operating at or near
capacity. Accordingly,  constraints have been placed on the company's ability to
meet certain customers' demands because of component parts availability.

     During 1997, the company entered into a 10-year  agreement,  effective with
model year 2003, to supply newly designed,  advanced  technology engines through
the year 2012 to Ford Motor Company for use in its  diesel-powered  light trucks
and vans. The company's  current engine agreement with Ford was extended through
model year 2002.  During  March  1998,  the company  announced  that it had been
selected to negotiate an extended  term  agreement to supply  diesel  engines to
Ford Motor  Company for certain under 8,500 lbs. GVW light duty trucks and sport
utility vehicles beginning with the 2002 model year.

     In  September  1998,  the  company  formally  announced  the  start  of its
distribution of medium and heavy trucks to customers in Brazil. The company also
announced  its  intent  to form a  joint  venture  to  develop  and  manufacture
proprietary next generation  diesel fuel injectors  incorporating  digital valve
technology.  In October 1998,  the company  announced that it signed a letter of
intent to form a joint venture with a Brazilian  company to  manufacture  diesel
engines in South America for a broad range of truck applications.

                                     - 12 -

<PAGE>

STATEMENT OF FINANCIAL REPORTING RESPONSIBILITY


     Management of Navistar  International  Corporation and its  subsidiaries is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report. The financial statements have been prepared in accordance with generally
accepted   accounting   principles  and  include   amounts  that  are  based  on
management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the company's  financial records and related data, as well as the
minutes  of the  Board of  Directors'  meetings.  Management  believes  that all
representations  made to  Deloitte  & Touche LLP during its audit were valid and
appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance  with  management's  authorization.  Management  believes that the
company's   system  of  internal   controls  is  adequate  to  accomplish  these
objectives.  The system of internal  controls,  which  provides for  appropriate
division of responsibility, is supported by written policies and procedures that
are updated by  management,  as  necessary.  The system is tested and  evaluated
regularly  by the  company's  internal  auditors  as well as by the  independent
auditors in connection with their annual audit of the financial statements.  The
independent  auditors conduct their audit in accordance with generally  accepted
auditing  standards and perform such tests of transactions  and balances as they
deem  necessary.  Management  considers  the  recommendations  of  its  internal
auditors and independent  auditors  concerning the company's  system of internal
controls  and  takes  the  necessary  actions  that  are  cost-effective  in the
circumstances to respond appropriately to the recommendations presented.

     The  Audit   Committee  of  the  Board  of  Directors,   composed  of  four
non-employee  Directors,  meets  periodically  with  the  independent  auditors,
management,  general  counsel and internal  auditors to satisfy itself that such
persons are properly  discharging  their  responsibilities  regarding  financial
reporting and auditing.  In carrying out these  responsibilities,  the Committee
has full access to the independent auditors,  internal auditors, general counsel
and financial  management in scheduled joint sessions or private  meetings as in
the Committee's judgment seem appropriate.  Similarly, the company's independent
auditors,  internal auditors, general counsel and financial management have full
access to the Committee  and to the Board of Directors  and each is  responsible
for bringing before the Committee or its Chair,  in a timely manner,  any matter
deemed appropriate to the discharge of the Committee's responsibility.


John R. Horne
Chairman, President and
Chief Executive Officer


Robert C. Lannert
Executive Vice President
and Chief Financial Officer

                                     - 13 -

<PAGE>


INDEPENDENT AUDITORS' REPORT


Navistar International Corporation,
Its Directors and Shareowners:


     We  have  audited  the   Statement  of  Financial   Condition  of  Navistar
International  Corporation and Consolidated  Subsidiaries as of October 31, 1998
and 1997, and the related  Statements of Income and of Cash Flow for each of the
three years in the period ended October 31, 1998. These  consolidated  financial
statements   are  the   responsibility   of  the   company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion, the accompanying  consolidated financial statements present
fairly,  in  all  material   respects,   the  financial   position  of  Navistar
International  Corporation and Consolidated Subsidiaries at October 31, 1998 and
1997,  and the results of their  operations  and their cash flow for each of the
three years in the period ended October 31, 1998, in conformity with generally
accepted accounting principles.




Deloitte & Touche LLP
December 14, 1998
Chicago, Illinois

                                     - 14 -

<PAGE>


STATEMENT OF INCOME

                                           Navistar International Corporation
                                             and Consolidated Subsidiaries
                                           ----------------------------------
For the Years Ended October 31
(Millions of dollars,
 except per share data)                      1998         1997         1996
- ----------------------------------------------------------------------------

Sales and revenues
Sales of manufactured products ...........  $7,629       $6,147       $5,508
Finance and insurance revenue ............     201          174          197
Other income .............................      55           50           49
                                            ------       ------       ------
  Total sales and revenues ...............   7,885        6,371        5,754
                                            ------       ------       ------
Costs and expenses
Cost of products and services sold .......   6,498        5,292        4,827
Postretirement benefits ..................     174          215          220
Engineering and research expense .........     192          124          129
Marketing and administrative expense .....     427          365          319
Interest expense .........................     105           74           83
Other expenses ...........................      79           59           71
                                            ------       ------       ------
  Total costs and expenses ...............   7,475        6,129        5,649
                                            ------       ------       ------

    Income before income taxes ...........     410          242          105

    Income tax expense ...................     111           92           40
                                            ------       ------       ------

Net income ...............................     299          150           65

Less dividends on
  Series G preferred stock ...............      11           29           29
                                            ------       ------       ------

Net income applicable to common stock ....  $  288       $  121       $   36
                                            ======       ======       ======
- ----------------------------------------------------------------------------

Earnings per share
    Basic ................................  $ 4.16       $ 1.66       $  .49
    Diluted ..............................  $ 4.11       $ 1.65       $  .49
Average shares outstanding (millions)
    Basic ................................    69.1         73.1         73.7
    Diluted ..............................    70.0         73.6         73.8

- ----------------------------------------------------------------------------

See Notes to Financial Statements.

                                     - 15 -

<PAGE>


STATEMENT OF FINANCIAL CONDITION

                                           Navistar International Corporation
                                             and Consolidated Subsidiaries
                                           ----------------------------------

As of October 31 (Millions of dollars)           1998                1997
- ----------------------------------------------------------------------------

ASSETS

Cash and cash equivalents ................     $    440            $   609
Marketable securities ....................          624                356
                                               --------            -------
                                                  1,064                965
Receivables, net .........................        2,146              1,755
Inventories ..............................          505                496
Property and equipment, net .............         1,106                835
Investments and other assets .............          246                319
Intangible pension assets ................          199                212
Deferred tax asset, net ..................          912                934
                                               --------           --------
Total assets .............................     $  6,178           $  5,516
                                               ========           ========

LIABILITIES AND SHAREOWNERS' EQUITY

Liabilities
Accounts payable, principally trade ......     $  1,273           $  1,100
Debt:
  Manufacturing operations ...............          450                 92
  Financial services operations ..........        1,672              1,224
Postretirement benefits liability ........          934              1,186
Other liabilities ........................        1,080                894
                                               --------           --------
    Total liabilities ....................        5,409              4,496
                                               --------           --------
Commitments and contingencies

Shareowners' equity
Series G convertible preferred stock ......           -                240
Series D convertible
   junior preference stock ................           4                  4
Common stock (75.3 million and 52.2 million
   shares issued)..........................       2,139              1,659
Class B Common stock
 (0 million and 23.1 million shares issued)           -                471
Retained earnings (deficit) ...............      (1,160)            (1,301)
Common stock held in treasury, at cost
 (9.1 million and 2.9 million shares held).        (214)               (53)
                                               --------           --------
    Total shareowners' equity .............         769              1,020
                                               --------           --------
Total liabilities and shareowners' equity .    $  6,178           $  5,516
                                               ========           ========
- --------------------------------------------------------------------------
See Notes to Financial Statements.

                                     - 16 -

<PAGE>


STATEMENT OF CASH FLOW

                                            Navistar International Corporation
                                              and Consolidated Subsidiaries
                                            ----------------------------------
For the Years Ended October 31
(Millions of dollars)                        1998         1997         1996
- ------------------------------------------------------------------------------

Cash flow from operations
Net income ..............................   $    299     $    150     $     65
Adjustments to reconcile net income
  to cash provided by operations:
    Depreciation and amortization .......        159          120          105
    Deferred income taxes ...............        149           82           37
    Deferred tax asset valuation
      allowance adjustment ..............        (45)           -            -
    Postretirement benefits funding
      in excess of expense ..............       (373)        (128)          33
    Other, net ..........................        (16)         (51)         (28)
Change in operating assets and liabilities:
    Receivables .........................       (192)        (194)         186
    Inventories .........................        (13)         (25)         (47)
    Prepaid and other current assets ....         (1)           4            1
    Accounts payable ....................        192          288         (110)
    Other liabilities ...................        202          137         (123)
                                            --------     --------     --------
  Cash provided by operations ...........        361          383          119
                                            --------     --------     --------

Cash flow from investment programs
Purchase of retail notes
  and lease receivables .................     (1,263)        (970)      (1,108)
Collections/sales of retail notes
  and lease receivables .................      1,071        1,054        1,109
Purchase of marketable securities .......       (787)        (512)        (585)
Sales or maturities
  of marketable securities ..............        521          557          752
Capital expenditures ....................       (305)        (172)        (117)
Property and equipment
  leased to others ......................       (125)         (42)         (73)
Other investment programs, net ..........        (10)           3           (8)
                                            --------     --------     --------
  Cash used in investment programs ......       (898)         (82)         (30)
                                            --------     --------     --------

Cash flow from financing activities
Issuance of debt .........................       493          211            -
Principal payments on debt ...............      (119)         (46)        (136)
Net increase (decrease)in notes and debt
  outstanding under bank revolving credit
  facility and asset-backed and other
  commercial paper programs ..............       348         (285)          81
Mexican credit facility ..................        84            -            -
Redemption of Series G preferred stock ...      (240)           -            -
Dividends paid ...........................       (11)         (29)         (29)
Repurchase of common stock ...............      (189)         (23)           -
Proceeds from reissuance of Treasury shares       28            -            -
Debt and equity issuance costs ...........       (26)          (7)          (3)
                                            --------     --------     --------
  Cash provided by (used in)
    financing activities .................       368         (179)         (87)
                                            --------     --------     --------

Cash and cash equivalents
  (Decrease) increase during the year ....      (169)         122            2
  At beginning of the year ...............       609          487          485
                                            --------     --------     --------
Cash and cash equivalents
  at end of the year .....................  $    440     $    609     $    487
                                            ========     ========     ========

- ------------------------------------------------------------------------------

See Notes to Financial Statements.

                                     - 17 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 1998


1.   SUMMARY OF ACCOUNTING POLICIES

Basis of Consolidation

     Navistar  International  Corporation is a holding company,  whose principal
operating   subsidiary   is   Navistar   International    Transportation   Corp.
(Transportation).  As used hereafter, "company" or "Navistar" refers to Navistar
International  Corporation and its consolidated  subsidiaries.  The consolidated
financial  statements  include  the  results  of  the  company's   manufacturing
operations and its wholly owned financial services subsidiaries.  The effects of
transactions  between the manufacturing and financial  services  operations have
been eliminated to arrive at the consolidated  totals.  The distinction  between
current and  long-term  assets and  liabilities  in the  Statement  of Financial
Condition is not meaningful when finance, insurance and manufacturing operations
are combined;  therefore, the company has adopted an unclassified  presentation.
Certain  1997 and 1996  amounts  have  been  reclassified  to  conform  with the
presentation used in the 1998 financial statements.

     The company operates in two principal industry segments:  manufacturing and
financial services. Manufacturing operations are responsible for the manufacture
and marketing of medium and heavy  trucks,  including  school  buses,  mid-range
diesel  engines and service  parts  primarily in the United States and Canada as
well as in Mexico, Brazil and other selected export markets. Based on assets and
revenues,  manufacturing  operations  represent  the  majority of the  company's
business  activities.  The financial  services  operations  consist primarily of
Navistar   Financial   Corporation  (NFC)  and  the  company's  foreign  finance
subsidiaries.  The financial services  operations provide wholesale,  retail and
lease financing, and domestic commercial physical damage and liability insurance
coverage to the company's dealers and retail customers and to the general public
through an independent insurance agency system.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

     Manufacturing  operations  recognize  shipments  of new trucks and  service
parts to independent  dealers and retail customers as sales.  Price  allowances,
expected in the normal  course of  business,  and the cost of special  incentive
programs are recorded at the time of sale.  Engine sales are  recognized  at the
time of shipment to original equipment manufacturers. An allowance for losses on
receivables is maintained at an amount that management considers  appropriate in
relation  to the  outstanding  receivables  portfolio,  and it is  charged  when
receivables are determined to be uncollectible.

     Financial  services   operations   recognize  finance  charges  on  finance
receivables  as income over the term of the  receivables  utilizing the interest
method. Operating lease revenues are recognized on a straight-line basis over

                                     - 18 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Revenue Recognition (continued)

the life of the lease.  Selected  receivables are sold and securitized to public
and  private  investors  with  limited  recourse.  Gains or  losses  on sales of
receivables  are  credited or charged to revenue in the period in which the sale
occurs.  Financial services  operations continue to service the sold receivables
and receive a fee for such services  from the investor.  An allowance for losses
is  maintained  at a level deemed  appropriate  based on such factors as overall
portfolio quality, historical loss experience and current economic conditions.

     Insurance  premiums  are  earned on a prorata  basis  over the terms of the
policies. Underwriting losses and outstanding loss reserve balances are based on
individual case estimates of the ultimate cost of settlement,  including  actual
losses,  and  determinations  of amounts  required  for losses  incurred but not
reported.

Cash and Cash Equivalents

     All highly liquid financial  instruments with maturities of three months or
less  from date of  purchase,  consisting  primarily  of  bankers'  acceptances,
commercial paper,  United States government  securities and floating rate notes,
are classified as cash  equivalents in the Statement of Financial  Condition and
Statement of Cash Flow.

Marketable Securities

     Marketable securities are classified as  available-for-sale  securities and
are reported at fair value. The difference between amortized cost and fair value
is recorded as an adjustment to shareowners'  equity, net of applicable deferred
taxes.

Inventories

     Inventories are valued at the lower of average cost or market.

Property and Other Long-Lived Assets

     Significant expenditures for replacement of equipment,  tooling and pattern
equipment,  and major rebuilding of machine tools are capitalized.  Depreciation
and  amortization  are generally  provided on the  straight-line  basis over the
estimated  useful lives of the assets,  which average 35 years for buildings and
improvements  and eight years for machinery and  equipment.  Gains and losses on
property disposals are included in other income and expense. The carrying amount
of all long-lived assets is evaluated periodically to determine if adjustment to
the  depreciation  and  amortization  period or to the  unamortized  balance  is
warranted.  Such evaluation is based principally on the expected  utilization of
the  long-lived  assets  and  the  projected,  undiscounted  cash  flows  of the
operations in which the long-lived assets are deployed.

                                     - 19 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Engineering and Research Expense

     Engineering and research expense includes research and development expenses
and routine  ongoing  costs  associated  with  improving  existing  products and
manufacturing  processes.  Research  and  development  expenses,  which  include
activities  for the  introduction  of new truck and diesel  engine  products and
major improvements to existing products and processes, totaled $138 million, $85
million and $90 million in 1998, 1997 and 1996, respectively.

Product Related Costs

     The  company  accrues  warranty  expense at the time of end  product  sale.
Product  liability  expense is accrued  based on the  estimate  of total  future
payments to settle product liability claims.

Derivative Financial Instruments

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility and to potentially  increase the return on
invested  funds.  NFC may use forward  contracts  to hedge the fair value of its
fixed rate receivables  against changes in market interest rates in anticipation
of the sale of such  receivables.  NFC also uses  interest  rate swaps to reduce
exposure to interest  rate  changes  when it sells fixed rate  receivables  on a
variable rate basis.  For the protection of investors in NFC's debt  securities,
NFC may write  interest  rate caps when  fixed  rate  receivables  are sold on a
variable rate basis. The company also uses derivatives such as forward contracts
to reduce its exposure to foreign exchange volatility.

     Derivative financial instruments are generally held for purposes other than
trading.  Gains or losses  related  to hedges of  anticipated  transactions  are
deferred  and are  recognized  in income  when the  effects  of the  anticipated
transactions  are recognized in earnings.  The principal  balance of receivables
owned and  expected to be sold by NFC equals or exceeds the  notional  amount of
open forward  contracts.  Additionally,  the value of committed  Canadian dollar
truck sales  generally  exceeds the notional  amount of related open  derivative
contracts.

Stock-Based Compensation

     Effective  November  1,  1996,  the  company  adopted  the  disclosure-only
provisions of Statement of Financial  Accounting  Standards No. 123, "Accounting
for Stock-Based  Compensation" (SFAS 123).  Accordingly,  the company elected to
continue to account for stock-based compensation plans consistent with prior
years.

Foreign Currency

     The financial  statements of foreign  subsidiaries  are  translated to U.S.
dollars  using the  period-end  exchange rate for assets and  liabilities  and a
weighted-average  exchange rate for each period for revenues and  expenses.  The
local  currency is the  functional  currency for most of the  company's  foreign
subsidiaries and translation  adjustments for these subsidiaries are recorded in
shareowners'  equity.  The  U.S.  dollar  is the  functional  currency  for  the
company's  Mexican  subsidiaries and,  accordingly,  their translation gains and
losses are  included in  earnings.  Transaction  gains and losses  arising  from
fluctuations  in  currency   exchange  rates  on  transactions   denominated  in
currencies other than the functional  currency,  except those transactions which
hedge sales commitments, are recorded in earnings as incurred.

                                     - 20 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


1.   SUMMARY OF ACCOUNTING POLICIES (continued)


Earnings Per Share

     Basic  earnings  per share  excludes  dilution  and is computed by dividing
income available to common shareowners by the  weighted-average  number of basic
common shares outstanding for the period. Diluted earnings per share assumes the
issuance  of Common  Stock  for other  potentially  dilutive  equivalent  shares
outstanding.

New Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
130),  and Statement of Financial  Accounting  Standards  No. 131,  "Disclosures
about Segments of an Enterprise and Related  Information"  (SFAS 131).  SFAS 130
establishes  standards for reporting and display of comprehensive income and its
components.  SFAS 131  establishes  standards  for reporting  information  about
operating  segments  and  related   disclosures  about  products  and  services,
geographic areas and major customers.  These statements are effective for fiscal
years  beginning after December 15, 1997. SFAS 130 and SFAS 131 expand or modify
current  disclosures  and,  accordingly,  will have no  impact on the  company's
reported financial  position,  results of operations and cash flows. The company
is assessing the impact of SFAS 131 on its reported segments.

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued  Statement  of  Position  98-1,  "Accounting  for the  Costs of  Computer
Software Developed or Obtained for Internal Use." This statement defines whether
or not certain costs related to the  development  or acquisition of internal use
software  should be expensed or  capitalized  and is effective  for fiscal years
beginning after December 15, 1998. The company is currently assessing the impact
of this statement on its results of operations and financial position.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging Activities," to establish accounting and reporting  requirements for
derivative  instruments.  This standard  requires  recognition of all derivative
instruments  in  the  statement  of  financial  position  as  either  assets  or
liabilities, measured at fair value, and is effective for fiscal years beginning
after June 15, 1999. This statement  additionally  requires  changes in the fair
value  of  derivatives  to be  recorded  each  period  in  current  earnings  or
comprehensive  income  depending  on the intended  use of the  derivatives.  The
company is currently  assessing  the impact of this  statement on the  company's
results of operations, financial position and cash flows.

                                     - 21 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


2.   POSTRETIREMENT BENEFITS

     Effective  October 31,  1998,  the company  adopted  Statement of Financial
Accounting Standards No. 132,  "Employers'  Disclosures about Pensions and Other
Postretirement Benefits" (SFAS 132). The information for 1998, 1997 and 1996 has
been presented in conformity with the requirements of SFAS 132.

     The company provides  postretirement  benefits to substantially  all of its
employees.  Costs  associated with  postretirement  benefits include pension and
postretirement  health care  expenses  for  employees,  retirees  and  surviving
spouses and dependents.  In addition,  as part of the 1993  restructured  health
care  and  life  insurance  plans,   profit  sharing  payments  to  the  Retiree
Supplemental Benefit Trust are required.

     The cost of postretirement  benefits is segregated as a separate  component
in the Statement of Income and is as follows:

Millions of dollars                          1998         1997         1996
- ----------------------------------------------------------------------------
Pension expense.........................    $   74       $  129       $  160
Health/life insurance...................        42           66           60
Profit sharing provision to Trust.......        58           20            -
                                            ------       ------       ------
Total postretirement benefits expense...    $  174       $  215       $  220
                                            ======       ======       ======

     Generally, the pension plans are non-contributory.  The company's policy is
to fund its  pension  plans in  accordance  with  applicable  United  States and
Canadian  government  regulations and to make  additional  payments as funds are
available to achieve  full funding of the  accumulated  benefit  obligation.  At
October 31, 1998, all legal funding requirements had been met.

     In 1993,  a trust was  established  to provide a vehicle  for  funding  the
health care liability through company  contributions  and retiree premiums.  The
company was  required to make a prefunding  contribution  of $200 million to the
trust on or prior to June 30, 1998. This  contribution  was made during November
1997.

Postretirement Benefits Expense

     Net  periodic  benefits  expense  included  in the  Statement  of Income is
composed of the following:

<TABLE>
<CAPTION>
                                       Pension Benefits               Other Benefits
                                    ----------------------      -----------------------
Millions of dollars                 1998     1997     1996      1998     1997     1996
- ---------------------------------------------------------------------------------------
<S>                                <C>      <C>      <C>       <C>      <C>      <C>
Service cost for benefits
   earned during the period...     $   37   $   34   $   34    $   14   $   13   $   14
Interest on obligation........        231      238      231        98       96       84
Net amortization
  costs and other.............         88       99      104         2        -        -
Less expected return on assets       (282)    (242)    (209)      (72)     (43)     (38)
                                   ------   ------   ------    -------  ------   ------

Net postretirement benefits
  expense.....................     $   74   $  129   $  160     $   42  $   66   $   60
                                   ======   ======   ======     ======  ======   ======

                                     - 22 -

</TABLE>



<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Expense (continued)

     "Amortization  costs" include  amortization of cumulative  gains and losses
over the expected  remaining  service life of employees and  amortization of the
initial transition liability over 15 years. Also included is the expense related
to yearly lump-sum  payments to retirees  required by negotiated labor contracts
and  amortization  of plan  amendments.  Plan amendments are recognized over the
remaining  service life of employees,  except for those plan amendments  arising
from  negotiated  labor  contracts,  which are amortized  over the length of the
contract.

     The funded  status of the  company's  plans as of October 31, 1998 and 1997
and a  reconciliation  with  amounts  recognized  in the  Statement of Financial
Condition are provided below.

                                   Pension Benefits          Other Benefits
                                   ----------------         ----------------
Millions of dollars                 1998      1997          1998       1997
- ----------------------------------------------------------------------------
Change in benefit obligation
Benefit obligation
  at beginning of year........     $3,299    $3,034        $1,374      $1,225
Service cost  ................         37        34            14          13
Interest on obligation........        231       238            98          96
Actuarial net loss............        186       257           164         123
Benefits paid ................       (272)     (264)          (90)        (83)
                                   ------    ------        ------      ------
Benefit obligation
  at end of year..............      3,481     3,299         1,560       1,374
                                   ------    ------        ------      ------

Change in plan assets
Fair value of plan assets
  at beginning of year.........     2,900     2,427           486         401
Actual return on plan assets...       187       505            47         102
Employer contribution..........       212       227           210          11
Benefits paid .................      (267)     (259)          (50)        (28)
                                   ------    ------        ------      ------
Fair value of plan assets
  at end of year...............     3,032     2,900           693         486
                                   ------    ------        ------      ------

Funded status .................      (449)     (399)         (867)       (888)
Unrecognized actuarial net loss       587       322           344         152
Unrecognized transition amount.       133       167             -           -
Unrecognized prior service cost        69        89            (5)         (5)
                                  -------    ------        ------      ------
Net amount recognized..........   $   340    $  179        $ (528)     $ (741)
                                  =======    ======        ======      ======

Amounts recognized
  in the Statement of
  Financial Condition consist of:
     Prepaid benefit cost......   $    39    $  120        $    -      $    -
     Accrued benefit liability.      (406)     (445)         (528)       (741)
     Intangible asset..........       199       212             -           -
     Accumulated reduction in
       shareowners' equity.....       508       292             -           -
                                   ------    ------        ------      ------
Net amount recognized..........    $  340    $  179        $ (528)     $ (741)
                                   ======    ======        ======      ======

     The  accumulated  reduction  in  shareowners'  equity  is  recorded  in the
Statement of Financial  Condition  net of deferred  income taxes of $172 million
and $97 million at October 31, 1998 and 1997, respectively.

                                     - 23 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Expense (continued)

     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension plans with accumulated  benefit obligations
in excess of plan assets were $3,393 million, $3,336 million and $2,931 million,
respectively,  as of October 31, 1998,  and $2,067  million,  $2,064 million and
$1,621 million, respectively, as of October 31, 1997.

     During 1998, the pension plans  purchased 3 million shares of the company's
Common Stock. At October 31, 1998, these shares  accounted for  approximately 2%
of the plans' assets.

     The weighted  average rate  assumptions  used in  determining  expenses and
benefit obligations were:

<TABLE>
<CAPTION>
                                       Pension Benefits             Other Benefits
                                    ----------------------      -----------------------
Millions of dollars                 1998     1997     1996      1998     1997     1996
- ---------------------------------------------------------------------------------------
<S>                                  <C>      <C>      <C>      <C>      <C>      <C>
Discount rate used
   to determine present value
   of benefit obligation
   at end of year...............     6.8%     7.3%     8.1%      7.1%     7.4%     8.2%
Expected long-term rate
  of return on plan assets
  for the year..................     9.7%     9.8%     9.0%     10.8%    11.1%    10.5%
Expected rate of increase
  in future compensation levels.     3.5%     3.5%     3.5%      N/A      N/A      N/A
</TABLE>


     For 1999,  the weighted  average rate of increase in the per capita cost of
covered  health care benefits is projected to be 9.7%.  The rate is projected to
decrease to 5.0% by the year 2005 and remain at that level each year thereafter.
The effect of changing the health care cost trend rate by  one-percentage  point
for each future year is as follows:

                                    One-Percentage-             One-Percentage-
                                    Point Increase              Point Decrease
                                    --------------              --------------

Effect on total of service
  and interest cost components..         $  18                       $ (15)
Effect on postretirement
  benefit obligation............           191                        (158)

                                     - 24 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


3.   INCOME TAXES

     The domestic and foreign  components  of income  (loss) before income taxes
consist of the following:

Millions of dollars                       1998            1997           1996
- ------------------------------------------------------------------------------
Domestic................................ $  403          $  239         $  108
Foreign.................................      7               3             (3)
                                         ------          ------         ------
Total income before income taxes........ $  410          $  242         $  105
                                         ======          ======         ======


     The components of income tax expense consist of the following:

Millions of dollars                       1998            1997           1996
- ------------------------------------------------------------------------------
Current:
  Federal..............................  $    4          $    8         $    1
  State and local......................       3               2              2
                                         ------          ------         ------
  Total current expense................       7              10              3
                                         ------          ------         ------

Deferred:
  Federal..............................     127              71             32
  State and local......................      19              11              5
  Foreign..............................       3               -              -
                                         ------          ------         ------
  Total deferred expense...............     149              82             37
                                         ------          ------         ------

Less valuation allowance adjustment....     (45)              -              -
                                          ------         ------         ------

Total income tax expense...............   $  111         $   92         $   40
                                          ======         ======         ======

     The deferred tax expense  does not  represent  cash payment of income taxes
and was  primarily  generated by the  utilization  of net  operating  loss (NOL)
carryforwards  and the increase of temporary  differences,  and will not require
future cash payments.  Consolidated tax payments made during 1998, 1997 and 1996
were $7 million, $10 million and $3 million, respectively.

                                     - 25 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


3. INCOME TAXES (continued)

     The  relationship  of the tax expense to income before taxes for 1998, 1997
and 1996  differs  from the U.S.  statutory  rate (35%)  because of state income
taxes and the benefit of NOLs in foreign countries. Also, the 1998 effective tax
rate  reflects a $45  million  reduction  in the  deferred  tax asset  valuation
allowance.  A valuation  allowance has been provided for those NOL carryforwards
and  temporary  differences  which  are  estimated  to  expire  before  they are
utilized.  The effective tax rates for the years 1998, 1997 and 1996 were 27.0%,
38.0% and 38.1%, respectively.

     Undistributed  earnings  of foreign  subsidiaries  were $50 million and $35
million at October 31, 1998 and 1997, respectively. Taxes have not been provided
on these earnings because no withholding  taxes are applicable upon repatriation
and U.S. tax would be substantially offset by utilization of NOL carryforwards.

     Taxpaying  entities  of the  company  offset  all  deferred  tax assets and
liabilities  within each tax  jurisdiction.  The  components of the deferred tax
asset (liability) at October 31 are as follows:

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
United States
Deferred tax assets:
Net operating loss carryforwards..........      $  590              $  680
Alternative minimum tax...................          24                  19
Product liability and warranty............         106                  97
Other liabilities.........................         232                 168
Postretirement benefits...................         347                 353
                                                ------              ------
Total deferred tax assets.................       1,299               1,317
                                                ------              ------

Deferred tax liabilities:
Prepaid pension assets....................        (117)                (58)
Depreciation..............................         (30)                (37)
                                                ------              ------
Total deferred tax liabilities............        (147)                (95)
                                                ------              ------

Total deferred tax assets.................       1,152               1,222
Less valuation allowance..................        (243)               (288)
                                                ------              ------
Net deferred U.S. tax assets..............      $  909              $  934
                                                ======              ======

Foreign
Deferred tax assets:
Net operating loss carryforwards..........      $    5              $    2
Postretirement benefits...................          19                  19
                                                ------              ------
Total deferred tax assets.................          24                  21
Less valuation allowance..................         (21)                (21)
                                                ------              ------
Net deferred foreign tax assets...........           3                   -
                                                ------              ------

Other deferred  tax liabilities...........         (20)                (16)
                                                ------              ------
Net deferred foreign tax liabilities......      $  (17)             $  (16)
                                                ======              ======

Amounts recognized in the
  Statement of Financial Condition:
Deferred  tax assets......................      $  912              $  934
                                                ======              ======

Other liabilities.........................      $  (20)             $  (16)
                                                ======              ======

                                     - 26 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


3.   INCOME TAXES (continued)

     At October 31,  1998,  the company had $1,581  million of domestic  and $16
million of foreign NOL carryforwards  available to offset future taxable income.
Such  carryforwards  reflect  income tax losses  incurred  which will  expire as
follows, in millions of dollars:

           2001  ........................................        $  104
           2002  ........................................            47
           2004  ........................................           235
           2005  ........................................             7
           2006  ........................................           127
           2007  ........................................            53
           2008 through 2011.............................         1,024
                                                                 ------
           Total ........................................        $1,597
                                                                 ======


     Additionally,  the reversal of net temporary  differences of $1,437 million
as of October 31, 1998 will create net tax  deductions  which,  if not  utilized
previously, will expire subsequent to 2011.

                                     - 27 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


4.   MARKETABLE SECURITIES

     The fair value of marketable securities is estimated based on quoted market
prices,  when  available.  If a quoted  price is not  available,  fair  value is
estimated using quoted market prices for similar financial instruments.

     Information related to the company's marketable securities at October 31 is
as follows:
                                          1998                    1997
                                  --------------------   ---------------------
                                  Amortized     Fair      Amortized     Fair
Millions of dollars                  Cost       Value       Cost        Value
- -----------------------------------------------------------------------------
Corporate securities.............  $  336      $  338      $  150      $   150
U.S. government securities.......     171         174          88           89
Mortgage and
  asset-backed securities........      85          86          86           86
Foreign government securities....       6           7          10           10
                                   ------      ------      ------       ------
   Total debt securities.........     598         605         334          335
Equity securities................      17          19          16           21
                                   ------      ------      ------       ------

Total marketable securities......  $  615      $  624      $  350       $  356
                                   ======      ======      ======       ======


     Contractual  maturities of marketable  debt securities at October 31 are as
follows:

                                          1998                   1997
                                  --------------------   ---------------------
                                  Amortized     Fair      Amortized     Fair
Millions of dollars                  Cost       Value       Cost        Value
- ------------------------------------------------------------------------------
Due in one year or less..........  $  189      $  190      $  113      $  114
Due after one year
  through five years.............     297         301         100         100
Due after five years
  through 10 years...............      17          18          25          25
Due after 10 years...............      10          10          10          10
                                   ------      ------      ------      ------
                                      513         519         248         249
Mortgage and
  asset-backed securities........      85          86          86          86
                                   ------      ------      ------      ------

Total debt securities............  $  598      $  605      $  334      $  335
                                   ======      ======      ======      ======

     Gross  gains and  losses  realized  on sales or  maturities  of  marketable
securities  were not material for each of the two years. At October 31, 1998 and
1997,  a  domestic  insurance  subsidiary  had  $13  million  and  $15  million,
respectively,  of marketable securities which were on deposit with various state
departments  of insurance or  otherwise  not  available.  These  securities  are
included in total marketable securities balances at October 31, 1998 and 1997.

                                     - 28 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


5.  RECEIVABLES

     Receivables  at  October  31 are  summarized  by  major  classification  as
follows:

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
Accounts receivable.......................      $  611              $  671
Retail notes and lease financing..........         925                 706
Wholesale notes...........................         261                  46
Amounts due from sales of receivables.....         246                 233
Notes receivable..........................         109                 101
Other ....................................          27                  29
Allowance for losses......................         (33)                (31)
                                                ------              ------

      Total receivables, net..............      $2,146              $1,755
                                                ======              ======

     NFC  purchases  the majority of the  wholesale  notes  receivable  and some
retail notes and accounts receivable arising from Transportation's operations in
the United States.

     A portion of NFC's funding for retail and wholesale  notes comes from sales
of  receivables  by NFC to third  parties with limited  recourse.  Proceeds from
sales of retail notes receivable,  net of underwriting  costs, were $953 million
in 1998, $958 million in 1997 and $982 million in 1996.  Uncollected sold retail
and wholesale  receivable  balances totaled $2,145 million and $1,968 million as
of October 31, 1998 and 1997, respectively.

     Contractual  maturities  of  accounts  receivable,  retail  notes and lease
financing and wholesale notes, including unearned finance income, at October 31,
1998 were: 1999 - $1,079 million, 2000 - $325 million, 2001 - $219 million, 2002
- - $175  million,  2003 - $119  million,  and 2004 and  thereafter - $28 million.
Unearned  finance  income  totaled  $148  million at  October  31,  1998.  Notes
receivable  are due upon demand from a limited  partnership  that invests in S&P
500 stock index arbitrage.

                                     - 29 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


6.  INVENTORIES

     Inventories at October 31 are as follows:

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
Finished products.........................      $  223              $  225
Work in process...........................          69                 106
Raw materials and supplies................         213                 165
                                                ------              ------

Total inventories.........................      $  505              $  496
                                                ======              ======


7.  PROPERTY AND EQUIPMENT

     At October 31, property and equipment includes the following:

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
Land  ....................................      $   18              $   18
                                                ------              ------

Buildings, machinery and equipment at cost:
    Plants................................       1,419               1,200
    Distribution..........................          94                  86
    Construction in progress..............         130                 117
    Net investment in operating leases....         218                 124
    Other.................................         203                 137
                                                ------              ------

    Total property........................       2,082               1,682

    Less accumulated depreciation
      and amortization....................        (976)               (847)
                                                ------              ------

        Total property and equipment, net.      $1,106              $  835
                                                ======              ======


     Total property includes property under capitalized lease obligations of $25
million at October 31, 1998 and 1997.  Future minimum rentals on net investments
in  operating  leases are: 1999 - $63  million,  2000 - $54 million,  2001 - $35
million, 2002 - $18 million and thereafter - $5 million. Each of these assets is
depreciated  on a  straight-line  basis  over the term of the lease in an amount
necessary to reduce the leased  vehicle to its estimated  residual  value at the
end of the lease term.
                                     - 30 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


8.  DEBT

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
Manufacturing operations
   Notes payable and current maturities
     of long-term debt...................       $    4              $   13
                                                ------              ------

   8% Senior Subordinated Notes, due 2008          250                   -
   7% Senior Notes, due 2003.............          100                   -
   9% Sinking Fund Debentures, due 2004..            -                  45
   8% Secured Note, due 2002,
     secured by plant assets ............            -                  21
   Mexican credit facility...............           84                   -
   Capitalized leases and other..........           12                  13
                                                ------              ------
      Total long-term debt...............          446                  79
                                                ------              ------
   Manufacturing operations debt.........          450                  92
                                                ------              ------

Financial services operations
   Commercial paper......................           22                 141
   Capitalized leases....................           39                  13
   Current maturities of long-term debt..           82                   -
                                                ------              ------
      Total short-term debt..............          143                 154
                                                ------              ------

   Bank revolver, variable rate, due 2003           19                   -
   Bank revolver, variable rate, due 2005           20                   -
   Asset-backed commercial paper program,
      variable rate, due 2001............          401                 400
   Bank revolver, variable rate, due 2001          815                 393
                                                ------              ------
      Total senior debt..................        1,255                 793
                                                ------              ------

   8 7/8% Subordinated Senior Notes,
     due 1998.............................           -                  94
   9% Subordinated Senior Notes, due 2002.         100                 100
                                                ------              ------
      Total subordinated debt.............         100                 194
                                                ------              ------
   Capitalized leases, 4.8% to 5.6%,
     due serially through 2004............         174                  83
                                                ------              ------

      Total long-term debt................       1,529               1,070
                                                ------              ------

Financial services operations debt........       1,672               1,224
                                                ------              ------

Total debt................................      $2,122              $1,316
                                                ======              ======


     The effective annual interest rate on manufacturing  notes payable was 6.8%
in 1998, 8.3% in 1997 and 8.9% in 1996. Consolidated interest payments were $103
million, $66 million and $83 million in 1998, 1997 and 1996, respectively.

                                     - 31 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


8.  DEBT (continued)

     During  1998,  the company  arranged  financing  for $164  million of funds
denominated  in U.S.  dollars and Mexican pesos to be used for investment in the
company's Mexican operations.  As of October 31, 1998, borrowings outstanding of
this line were $123  million of which 54% is  denominated  in dollars and 46% in
pesos. The interest rates on the dollar-denominated  debt are a negotiated fixed
rate or a variable  rate based  either on LIBOR or the Federal  Funds  Rate.  On
peso-denominated  debt the  interest  rate is based  on the  Interbank  Interest
Equilibrium Rate. The effective interest rate for the period was 16.8%.

     During the second quarter of 1998, the company's  manufacturing  operations
issued  $100  million  7%  Senior  Notes  due 2003 and $250  million  8%  Senior
Subordinated  Notes due 2008.  The  proceeds  of the  Senior  Notes were used to
prepay the 8% Secured  Note due 2002 and were used to redeem the 9% Sinking Fund
Debentures on June 15, 1998. The proceeds of the Senior  Subordinated Notes were
used to  redeem  the  Series G  Preferred  Stock  and to pay  related  dividends
thereon.

     NFC  issues   commercial  paper  with  varying  terms  and  has  short-term
borrowings  with  various  banks  on a  noncommitted  basis.  Compensating  cash
balances and commitment fees are not required under these borrowings.

     The aggregate annual maturities for debt for the years ended October 31 are
as follows:

                                                           Financial
                                          Manufacturing     Services
Millions of dollars                         Operations     Operations    Total
- -------------------------------------------------------------------------------
1999    ..................................    $    4         $  143       $ 147
2000    ..................................        27             48          75
2001    ..................................        33          1,269       1,302
2002    ..................................        31            142         173
2003    ..................................       101             50         151
Thereafter................................       254             20         274
                                              ------         ------      ------
   Total..................................    $  450         $1,672      $2,122
                                              ======         ======      ======

Weighted  average  interest rate on total debt,  including  short-term,  and the
  effect of discounts and related amortization for the years ended:

     October 31, 1998.....................      9.3%           6.4%        7.1%
     October 31, 1997.....................     10.3%           6.4%        6.8%

     At October 31, 1998,  NFC has a $925 million  contractually  committed bank
revolving  credit  facility and a $400  million  asset-backed  commercial  paper
(ABCP) program supported by a bank liquidity  facility plus $14 million of trust
certificates  issued  in  connection  with  the  formation  of the  ABCP  trust.
Available  funding under the bank revolving credit facility and the ABCP program
was  $124  million,  of  which  $22  million  provided  funding  backup  for the
outstanding short-term debt at October 31, 1998.

                                     - 32 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


8.  DEBT (continued)

     NFC's wholly owned  subsidiaries,  Navistar  Financial  Retail  Receivables
Corporation (NFRRC) and Navistar Financial Securities Corporation (NFSC), have a
limited purpose of purchasing  retail and wholesale  receivables,  respectively,
and transferring an undivided ownership interest in such notes to investors. The
subsidiaries  have limited recourse on the sold receivables and their assets are
available to satisfy the claims of their creditors prior to such assets becoming
available to NFC or affiliated companies.

     NFSC  has in place a $700  million  revolving  wholesale  note  trust  that
provides for the continuous  sale of eligible  wholesale notes on a daily basis.
The trust is  comprised  of one $100  million  tranche of investor  certificates
maturing in 1999 and three $200  million  tranches  maturing  in 2003,  2004 and
2008.

     During  1998,  NFC sold  $1,001  million of retail  notes,  net of unearned
finance income,  through NFRRC. The owner trusts in turn issued securities which
were sold to investors.  The net proceeds,  after  underwriting costs and credit
enhancements,  were used by NFC for general working capital purposes.  On August
28, 1998,  NFRRC filed a shelf  registration  statement  with the Securities and
Exchange  Commission  which  provides for the issuance of an  additional  $2,500
million of asset-backed  securities.  The aggregate shelf registration available
to NFRRC for issuance of asset-backed securities is $2,972 million.

     NFC has entered into various  sale/leaseback  agreements involving vehicles
subject to retail  finance and  operating  leases with end users.  The remaining
balance as of October 31, 1998 is classified under Financial Services operations
as  capitalized  leases.  These  agreements  grant a  security  interest  in the
underlying vehicles and lease receivables to the purchasers.

     In November  1998,  NFC sold $545 million of retail notes,  net of unearned
finance income,  through NFRRC to a multi-seller  asset-backed  commercial paper
conduit sponsored by a major financial institution.

                                     - 33 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


9.  OTHER LIABILITIES

     Major classifications of other liabilities at October 31 are as follows:

Millions of dollars                              1998                1997
- --------------------------------------------------------------------------
Product liability and warranty.............     $  323              $  302
Employee incentive programs................        215                  95
Payroll, commissions
  and employee-related benefits............        104                  96
Loss reserves and unearned premiums........         95                  99
Taxes    ..................................         67                  68
Sales and marketing........................         54                  26
Long-term disability
  and workers' compensation................         53                  54
Environmental..............................         27                  31
Interest ..................................         22                  15
Other    ..................................        120                 108
                                                ------              ------
   Total other liabilities.................     $1,080              $  894
                                                ======              ======

                                     - 34 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


10.  FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

     The carrying amounts of financial instruments, as reported in the Statement
of  Financial  Condition  and  described  in  various  Notes  to  the  Financial
Statements, and their fair values at October 31 are as follows:

                                          1998                    1997
                                  --------------------   ---------------------
                                  Carrying     Fair      Carrying      Fair
Millions of dollars                Amount      Value      Amount       Value
- ------------------------------------------------------------------------------
Receivables, net..............     $2,146      $2,166     $1,755       $1,764
Investments and other assets..        246         249        319          330
Debt..........................      2,122       2,119      1,316        1,321


     Cash and cash  equivalents  approximate fair value. The cost and fair value
of marketable securities are disclosed in Note 4.

     Customer receivables, wholesale notes, retail and wholesale accounts, notes
receivable  and other  variable-rate  retail notes  approximate  fair value as a
result of the short-term maturities of the financial instruments. The fair value
of truck retail notes is estimated based on quoted market prices of similar sold
receivables.  The  fair  value of  amounts  due from  sales  of  receivables  is
estimated by discounting expected cash flows at estimated current market rates.

     The fair value of investments and other assets is estimated based on quoted
market prices or by discounting future cash flows.

     The short-term debt and variable-rate borrowings under NFC's bank revolving
credit  agreement,  which are repriced  frequently,  approximate fair value. The
fair value of long-term debt is estimated  based on quoted market  prices,  when
available.  If a quoted market price is not  available,  fair value is estimated
using quoted  market prices for similar  financial  instruments  or  discounting
future cash flows.
                                     - 35 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


10.  FINANCIAL INSTRUMENTS   (continued)

Derivatives Held or Issued for Purposes Other Than Trading

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility and to potentially  increase the return on
invested funds.

     The company  periodically  enters into forward contracts in order to reduce
exposure to exchange rate risk between the U.S.  dollar and the Canadian  dollar
related to committed Canadian dollar truck sales.

     NFC manages its exposure to  fluctuations in interest rates by limiting the
amount of fixed rate assets funded with variable rate debt  generally by selling
fixed  rate  receivables  on a fixed  rate  basis  and by  utilizing  derivative
financial  instruments.  These  derivative  financial  instruments  may  include
interest rate swaps, interest rate caps and forward interest rate contracts. The
fair value of these  instruments  is subject to market risks as the  instruments
may become less valuable due to changes in market  conditions or interest rates.
NFC manages  exposure to  counter-party  credit risk by entering into derivative
financial instruments with major financial  institutions that can be expected to
fully  perform  under the terms of such  agreements.  NFC's  credit  exposure is
limited  to the fair  value  of  contracts  with a  positive  fair  value at the
reporting  date.  At  October  31,  1998,  none of  NFC's  derivative  financial
instruments have positive fair values.  Notional amounts are used to measure the
volume of derivative  financial  instruments  and do not  represent  exposure to
credit loss.

     NFC enters into forward  interest rate  contracts to manage its exposure to
fluctuations  in the fair  value of retail  notes  anticipated  to be sold.  NFC
manages such risk by entering into either  forward  contracts to sell fixed debt
securities or forward interest rate swaps whose fair value is highly  correlated
with that of NFC's  receivables.  Gains or losses  incurred  with the closing of
these  agreements  are  included as a  component  of the gain or loss on sale of
receivables.

     At October 31, 1998, NFC held forward interest rate contracts with notional
amounts of $450  million and $50 million in  anticipation  of retail  receivable
sales to occur in November  1998 and May 1999,  respectively.  In addition,  the
company held Canadian  dollar  forward  contracts  with notional  amounts of $33
million and other derivative  contracts with notional amounts of $14 million. At
October 31, 1998, the unrealized loss on the $450 million  forward  contract was
$5 million,  and the  unrealized  net gain on the  remaining  contracts  was not
material.
                                     - 36 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS AND LEASES

Commitments, Contingencies and Restricted Assets

     At October 31, 1998,  commitments for capital expenditures in progress were
approximately  $153 million.  The company's truck assembly  facility  located in
Escobedo,  Mexico is  encumbered  by a lien in favor of  certain  lenders of the
company as collateral for the $125 million revolving Mexican credit facility. At
October 31, 1998, $19 million of a Mexican subsidiary's receivables were pledged
as collateral  for bank  borrowings.  In addition,  as of October 31, 1998,  the
company is  contingently  liable  for  approximately  $75  million  for  various
purchasing commitments,  credit guarantees and buyback programs;  however, based
on historical loss trends,  the company's  exposure is not considered  material.
Additionally, restrictions under the terms on the senior and senior subordinated
notes and Mexican credit  facility  include a limitation on  indebtedness  and a
limitation on certain restricted payments.

     At October 31, 1998, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $203 million on
retail  contracts  and $16  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC and certain other  subsidiaries  included in financial services
operations  are  parties to  agreements  that may result in the  restriction  of
amounts which can be distributed to  Transportation  in the form of dividends or
loans and advances.  At October 31, 1998, the maximum amount of dividends  which
were available for  distribution  under the most  restrictive  covenants was $91
million.

     The company and  Transportation are obligated under certain agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance  payments were required for the three years ended
October 31, 1998. NFC's maximum  contractual  exposure under all receivable sale
recourse  provisions at October 31, 1998 was $259 million;  however,  management
believes that the allowance for credit losses on sold receivables is adequate.

Concentrations

     At October 31, 1998, the company  employed  12,212 hourly workers and 4,960
salaried  workers in the  United  States and  Canada.  Approximately  89% of the
hourly employees and 28% of the salaried employees are represented by unions. Of
these represented employees,  92% of the hourly workers and 100% of the salaried
workers are represented by the United  Automobile,  Aerospace,  and Agricultural
Implement Workers of America (UAW) or the National  Automobile,  Aerospace,  and
Agricultural  Implement  Workers  of  Canada  (CAW).  During  August  1997,  the
company's current master contract with the UAW was extended from October 1, 1998
to October 1, 2002. The collective  bargaining agreement with the CAW expires on
October 24,  1999.  Additionally,  of the  company's  309  employees  in Mexico,
approximately 48% are also represented by a union.

     Reflecting  higher  consumer  demand for light  trucks  and vans,  sales of
mid-range  diesel engines to Ford Motor Company were 14% of  consolidated  sales
and revenues in 1998,  1997 and 1996.  During 1997,  the company  entered into a
10-year  agreement,  effective with model year 2003, to continue  supplying Ford
Motor Company with diesel engines for use in its diesel-powered light trucks and
vans.
                                     - 37 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS, AND LEASES
     (continued)

Leases

     The  company  has  long-term  noncancellable  leases  for  use  of  various
equipment and facilities. Lease terms are generally for five to 25 years and, in
many cases,  provide for renewal options. The company is generally obligated for
the cost of property taxes, insurance and maintenance. The company leases office
buildings,   distribution  centers,  furniture  and  equipment,   machinery  and
equipment, and computer equipment.

     The majority of the company's lease payments are for operating  leases.  At
October 31, 1998,  future minimum lease payments under  operating  leases having
lease terms in excess of one year are: 1999 - $42  million,  2000 - $41 million,
2001 - $31 million,  2002 - $19 million, 2003 - $17 million and thereafter - $31
million.  Total  operating lease expense was $36 million in 1998, $40 million in
1997 and $35  million in 1996.  Income  received  from  sublease  rentals was $7
million in 1998 and $6 million in 1997 and 1996.

12.  LEGAL PROCEEDINGS AND ENVIRONMENTAL MATTERS

     The company and its  subsidiaries  are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
which constitute  ordinary routine litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims is  material to the  business or the  financial
condition of the company.

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental  protection  law known as the Superfund  law.  These cases involve
sites  which  allegedly  have  received  wastes from  current or former  company
locations.  Based on information available to the company, which, in most cases,
consists of data related to quantities and characteristics of material generated
at or shipped to each site as well as cost estimates from PRPs and/or federal or
state regulatory  agencies for the cleanup of these sites, a reasonable estimate
is  calculated  of the  company's  share,  if any, of the probable  costs and is
provided  for in the  financial  statements.  These  obligations  generally  are
recognized no later than  completion of the remedial  feasibility  study and are
not  discounted to their present  value.  The company  reviews its accruals on a
regular basis and believes that, based on these  calculations,  its share of the
potential additional costs for the cleanup of each site will not have a material
effect on the company's financial results.

                                     - 38 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


13.  INDUSTRY SEGMENT DATA

     Information concerning operations by industry segment is as follows:

                                                 Financial
                               Manufacturing      Services
Millions of dollars             Operations       Operations      Consolidated
- -----------------------------------------------------------------------------
October 31, 1998
- ----------------
Total sales and revenues.....     $7,678           $  280           $7,885
Operating profit.............      1,165              126            1,226
Depreciation and amortization        123               36              159
Capital expenditures.........        305                -              305
Identifiable assets..........      4,326            2,309            6,178

October 31, 1997
- ----------------
Total sales and revenues.....     $6,191           $  239           $6,371
Operating profit.............        873              112              932
Depreciation and amortization         97               23              120
Capital expenditures.........        172                -              172
Identifiable assets..........      4,111            1,857            5,516

October 31, 1996
- ----------------
Total sales and revenues.....     $5,550          $   258           $5,754
Operating profit.............        690              121              762
Depreciation and amortization         90               15              105
Capital expenditures.........        117                -              117
Identifiable assets..........      3,815            1,843            5,326


     Intersegment  sales and revenues  were not material in 1998,  1997 or 1996.
Transactions between manufacturing  operations and financial services operations
have been  eliminated  from the  consolidated  column.  Operating  profit of the
financial services operations includes investment income and interest expense.

                                     - 39 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


13.  INDUSTRY SEGMENT DATA  (continued)

     Geographic Area Data

     Information  concerning  operations  by  principal  geographic  area was as
follows:


                                United               Interarea
Millions of dollars             States   Foreign    Eliminations   Consolidated
- -------------------------------------------------------------------------------

October 31, 1998
- ----------------
Sales and revenues, customers.  $7,065    $  820       $    -         $7,885
Interarea transfers...........     486     1,293       (1,779)             -
                                ------    ------       ------         ------
     Total sales and revenues.   7,551     2,113       (1,779)         7,885

Operating profits.............   1,324        87         (185)         1,226
Identifiable assets...........   5,766       703         (291)         6,178


October 31, 1997
- ----------------
Sales and revenues, customers.  $5,807    $  564       $    -         $6,371
Interarea transfers...........     326       967       (1,293)             -
                                ------    ------       ------         ------
     Total sales and revenues.   6,133     1,531       (1,293)         6,371

Operating profits............      965        63          (96)           932
Identifiable assets..........    5,238       550         (272)         5,516


October 31, 1996
- ----------------
Sales and revenues, customers   $5,351    $  403      $     -         $5,754
Interarea transfers..........      253       816       (1,069)             -
                                ------    ------      -------         ------
     Total sales and revenues    5,604     1,219       (1,069)         5,754

Operating profits............      754        46          (38)           762
Identifiable assets..........    5,131       300         (105)         5,326


     Interarea  transfer  prices are  established  by an  agreement  between the
buying and selling locations.
                                     - 40 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


14.   PREFERRED AND PREFERENCE STOCKS

     The company's  Nonconvertible  Junior Preference Stock Series A is held for
the Retiree  Supplemental  Benefit Program by the  Supplemental  Trust.  The UAW
holds the  Nonconvertible  Junior  Preference  Stock  Series B and is  currently
entitled to elect one member of the company's Board of Directors. At October 31,
1998,  there  was one  share  each of  Series A and  Series B  Preference  stock
authorized and outstanding. The value of the preference shares is minimal.

     During  1998,  the company  redeemed  all 4.8  million  shares of its $6.00
Series G Convertible Cumulative Preferred Stock at a redemption price of $50 per
share plus accrued dividends.  At October 31, 1998, there were 172,000 shares of
Series D  Convertible  Junior  Preference  Stock  (Series D)  outstanding  and 3
million authorized and issued with an optional  redemption price and liquidation
preference of $25 per share plus accrued  dividends.  The Series D converts into
common  stock  (subject to  adjustment  in certain  circumstances)  at .3125 per
share. The Series D ranks senior to common stock as to dividends and liquidation
and receives  dividends at a rate of 120% of the cash  dividends on common stock
as declared on an as-converted basis.

     Under  the  General  Corporation  Law  of the  State  of  Delaware  (DGCL),
dividends  may only be paid out of surplus or out of net  profits for the fiscal
year in which the  dividend is declared or the  preceding  fiscal  year,  and no
dividend  may be paid on Common  Stock at any time  during  which the capital of
outstanding  preferred  stock or preference  stock exceeds the net assets of the
company. At October 31, 1998, the company had surplus of $761 million as defined
under DGCL.

                                     - 41 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


15. COMMON SHAREOWNERS' EQUITY

     Changes in the common shareowners' equity accounts are as follows:

Millions of dollars                       1998            1997           1996
- ------------------------------------------------------------------------------
Common Stock
Beginning of year.....................   $1,659          $1,642         $1,641
Conversion of Class B
  Common Stock and other..............      480              17              1
                                         ------          ------         ------
End of year...........................   $2,139          $1,659         $1,642
                                         ------          ------         ------

Class B Common Stock
Beginning of year.....................   $  471          $  491         $  491
Repurchase of stock...................     (471)            (20)             -
                                         ------          ------         ------
End of year...........................   $    -          $  471         $  491
                                         ------          ------         ------

Retained Earnings (Deficit)
Beginning of year.....................  $(1,301)        $(1,431)       $(1,478)
Net income............................      299             150             65
Preferred dividends...................      (11)            (29)           (29)
Minimum pension liability
  adjustments and other...............     (147)              9             11
                                         ------          ------         ------
End of year...........................  $(1,160)        $(1,301)       $(1,431)
                                         ------          ------         ------

Common Stock Held in Treasury
Beginning of year.....................   $  (53)         $  (30)        $  (28)
Repurchase of  common stock and other.     (189)            (23)            (2)
Reissuance of Treasury shares.........       28               -              -
                                         ------          ------         ------
End of year...........................   $ (214)         $  (53)        $  (30)
                                         ------          ------         ------

Common Stock

     The company has  authorized  110 million  shares of Common Stock with a par
value of $.10 per share.  At October 31, 1998 and 1997,  there were 66.2 million
and 49.3 million shares of Common Stock outstanding, net of Common Stock held in
Treasury, respectively. The number of shares of Class B Common Stock outstanding
at October 31, 1997 was 23.1 million.

     In January 1998, the company  repurchased 3.2 million shares of the Class B
Common Stock that was outstanding. During June 1998, a secondary public offering
of the  common  stock  of the  company  was  completed,  in which  the  Navistar
International  Transportation  Corp.  Retiree  Supplemental  Benefit  Trust (the
Trust) sold  approximately  19.9  million  shares of common stock at an offering
price of $26.50 per share.  These  shares  represented  the Class B Common Stock
held by the Trust which automatically converted into Common Stock upon the sale.
In  conjunction  with this  offering,  the company and certain of the  company's
pension  plans  purchased 2 million and 3 million,  respectively,  of the shares
being  offered.  The company did not receive any  proceeds  from the sale of the
shares in the offering but paid expenses  related to the offering of $14 million
pursuant  to  a  pre-existing   agreement  with  the  Trust.  In  addition,  the
underwriters  exercised their over-allotment  option and elected to purchase 1.1
million  shares  from the company at $26.50 per share.  The  company  offset the
dilution through open market purchases.

                                     - 42 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


15. COMMON SHAREOWNERS' EQUITY (continued)

     At October  31,  1998,  the company  recorded  its annual  minimum  pension
liability  adjustment which resulted in a $144 million reduction in shareowners'
equity.   The  minimum  pension   liability  and  the  resulting   reduction  in
shareowners'  equity will change from year to year as a result of  revisions  to
actuarial assumptions, experience gains or losses, and settlement rate changes.

16.  EARNINGS PER SHARE

     Earnings per share was computed as follows:

Millions of dollars,
except share and per share data           1998            1997           1996
- ------------------------------------------------------------------------------
Net income............................   $  299          $  150         $   65
Less dividends on
  Series G Preferred Stock............       11              29             29
                                         ------          ------         ------
Net income applicable to common stock.
   (Basic and Diluted)................   $  288          $  121         $   36

Average shares outstanding (millions)
     Basic............................     69.1            73.1           73.7
         Dilutive effect of options
           outstanding and other
           dilutive securities........       .9              .5             .1
                                         ------          ------         ------
     Diluted  ........................     70.0            73.6           73.8

Earnings per share
     Basic    ........................    $ 4.16         $ 1.66         $  .49
     Diluted  ........................    $ 4.11         $ 1.65         $  .49


     Unexercised  employee stock options to purchase .5 million, 1.5 million and
2.2 million  shares of Navistar  Common Stock during the years ended October 31,
1998,  1997 and 1996,  respectively,  were not  included in the  computation  of
diluted  shares  outstanding  because the exercise  prices were greater than the
average  market  prices of  Navistar  Common  Stock.  Additionally,  the diluted
calculations  exclude  the effects of the  conversion  of the Series G Preferred
Stock as such conversion would be anti-dilutive.

                                     - 43 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

17.  STOCK COMPENSATION PLANS

     The company has stock-based  compensation plans,  approved by the Committee
on Organization  of the Board of Directors,  which provide for granting of stock
options to  employees  for  purchase of Common Stock at the fair market value of
the stock on the date of grant. The grants generally have a 10-year life.

     The company has elected to continue to account for stock  option  grants in
accordance  with  Accounting   Principles  Board  Opinion  No.  25  and  related
interpretations. Accordingly, no compensation cost has been recognized for fixed
stock options  because the exercise prices of the stock options equal the market
value of the company's Common Stock at the date of grant. Had compensation  cost
for the plans  been  determined  based  upon the fair  value at the  grant  date
consistent  with SFAS 123,  pro forma net income would have been $297 million in
1998,  $147 million in 1997 and $63 million in 1996; pro forma diluted  earnings
per share would have been $4.09 in 1998,  $1.61 in 1997 and $.46 in 1996 and pro
forma basic earnings per share would have been $4.14 in 1998,  $1.62 in 1997 and
$.46 in 1996. The pro forma effect on net income for 1998, 1997 and 1996 may not
be  representative of the pro forma effect on net income of future years because
it does not take into consideration pro forma  compensation  expense relating to
grants made prior to November  1, 1995.  The pro forma  effect on net income for
1998 may not be  representative  of the pro forma effect on net income of future
years as in 1998, one-third of the options granted became exercisable on each of
the first,  second and third  anniversaries of grant. Prior to 1998, grants were
generally exercisable after one year.

     The  weighted-average  fair  values  at date of grant for  options  granted
during 1998, 1997 and 1996 were $7.53, $5.71 and $5.34,  respectively,  and were
estimated  using  the  Black-Scholes  option-pricing  model  with the  following
assumptions:
                                            1998          1997          1996
                                            ----          ----          ----

Risk-free interest rate                      5.7%          6.6%          6.1%
Dividend yield                                 0%            0%            0%
Expected volatility                         31.9%         29.8%         30.9%
Expected life in years                       3.5            10            10

     The following  summarizes stock option activity for the years ended October
31:

<TABLE>
<CAPTION>
                                  1998                  1997                  1996
                            -----------------   --------------------   ------------------
                                     Weighted              Weighted              Weighted
                                     Average               Average               Average
                                     Exercise              Exercise              Exercise
Shares in thousands         Shares     Price    Shares      Price      Shares      Price
- -------------------         ------   --------   ------     --------    ------   ---------
<S>                         <C>       <C>        <C>        <C>        <C>        <C>

Options outstanding
  at beginning of  year.    2,430     $18.73     2,346      $20.34     1,762      $24.25
Granted.................      809      23.93       876       10.13       718       10.45
Exercised...............     (592)     28.52      (715)      12.45         -           -
Canceled................     (109)     45.45       (77)      28.52      (134)      18.75
                           ------     ------    ------      ------    ------      ------

Options outstanding
  at year-end...........    2,538     $20.29     2,430       $18.73     2,346     $20.34
                           ======     ======    ======       ======    ======     ======

Options exercisable
  at year-end...........    1,765     $18.73     1,579       $23.35     1,682     $24.25
                           ======     ======    ======       ======    ======     ======

Options available
  for grant at year-end       443                    -                      -
                           ======               ======                 ======
</TABLE>

                                     - 44 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


17.  STOCK COMPENSATION PLANS  (continued)

     The following table summarizes  information about stock options outstanding
and exercisable at October 31, 1998.

<TABLE>
<CAPTION>
                                 Outstanding Options                Options Exercisable
                       ---------------------------------------   -------------------------
       <S>                 <S>          <S>           <S>        <S>              <S>
                                         Weighted
                                          Average     Weighted                    Weighted
       Range of            Number        Remaining    Average        Number       Average
       Exercise         Outstanding     Contractual   Exercise    Exercisable     Exercise
        Prices         (in thousands)      Life         Price    (in thousands)    Price
- --------------------   --------------   ----------    --------   ------------     --------
<C>       <C> <C>           <C>             <C>        <C>           <C>          <C>

$  9.31   -   $13.75        1,047           7.3        $10.94        1,047        $10.94
  17.40   -    26.66        1,213           7.6         23.58          494         23.81
  27.96   -    37.50          152           6.3         34.18           98         36.66
  43.75   -    61.88          126           2.6         49.51          126         49.51
</TABLE>

                                     - 45 -

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


18.  SELECTED QUARTERLY FINANCIAL DATA  (Unaudited)
<TABLE>
<CAPTION>
                              1st Quarter           2nd Quarter           3rd Quarter           4th Quarter
                           -----------------     -----------------     -----------------     -----------------
(Millions of dollars,
except per share data)      1998       1997       1998       1997       1998       1997       1998       1997
- --------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Sales and revenues......   $1,727     $1,296     $2,042     $1,551     $1,874     $1,586     $2,242     $1,938
                           ======     ======     ======     ======     ======     ======     ======     ======

Manufacturing
  gross margin..........    13.4%      13.6%      14.4%      13.8%      14.5%      13.8%      18.2%      15.2%
                           ======     ======     ======     ======     ======     ======     ======     ======

Net income  ............   $   38     $   15     $   67     $   30     $   50     $   35     $  144     $   70
Earnings per share
    Basic   ............   $  .43     $  .10     $  .90     $  .31     $  .73     $  .38     $ 2.16     $  .87
    Diluted ............   $  .42     $  .10     $  .89     $  .31     $  .72     $  .38     $ 2.14     $  .85

Market price range
  - Common Stock........
    High    ............   $28        $10 3/8    $35 7/8    $11 3/8    $34        $21 5/16   $28 1/2    $29 1/2
    Low     ............   $20 1/16   $ 9        $27 1/4    $ 9 1/8    $26 1/8    $11 1/4    $17        $17 1/4
</TABLE>

                                     - 46 -

<PAGE>


SUPPLEMENTAL FINANCIAL INFORMATION AS OF OCTOBER 31
AND FOR THE YEARS THEN ENDED  (Unaudited)


Navistar  International  Corporation (with financial  services  operations on an
equity basis) in millions of dollars:

Condensed Statement of Income             1998            1997           1996
- ------------------------------------------------------------------------------
Sales of manufactured products......     $7,629          $6,147         $5,508
Other income........................         49              44             42
                                         ------          ------         ------
     Total sales and revenues.......      7,678           6,191          5,550
                                         ------          ------         ------

Cost of products sold...............      6,464           5,274          4,818
Postretirement benefits.............        174             214            219
Engineering and research expense....        192             124            129
Marketing and administrative expense        390             332            282
Other expenses......................        137              83             80
                                         ------          ------         ------
Total costs and expenses............      7,357           6,027          5,528
                                         ------          ------         ------

Income before income taxes
  Manufacturing operations..........        321             164             22
  Financial services operations.....         89              78             83
                                         ------          ------         ------
    Income before income taxes......        410             242            105
Income tax expense..................        111              92             40
                                         ------          ------         ------
Net income..........................     $  299          $  150         $   65
                                         ======          ======         ======


Selected Statements
of Financial Condition
and Cash Flow Data                        1998            1997
- ------------------------------------     ------          ------
Cash, cash equivalents
  and marketable securities.........     $  904          $  802

Total assets........................     $4,326          $4,111

Total liabilities...................     $3,557          $3,091


                                          1998            1997           1996
                                         ------          ------         ------
Capital expenditures................     $ (305)         $ (172)        $ (117)
Depreciation and amortization.......        123              97             90
Change in operating assets
  and liabilities...................        331             263           (189)
Cash provided by operations.........        492             438              -
Cash (used in) provided
  by investment programs............       (588)           (241)            39
Cash used in financing activities...        (76)            (76)           (48)

                                     - 47 -

<PAGE>

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL AND STATISTICAL DATA
- ------------------------------------------------------------------------------
For the Years Ended October 31
(Millions of dollars,
except per share data,
units shipped and percentages)        1998     1997     1996     1995     1994
- ------------------------------------------------------------------------------
RESULTS OF OPERATIONS

Total sales and revenues.......     $7,885   $6,371   $5,754   $6,342   $5,337

Income of continuing operations        299      150       65      164      102

Net income ....................        299      150       65      164       82

Income of continuing operations
  per share
    Basic  ....................       4.16     1.66      .49     1.83      .99
    Diluted....................       4.11     1.65      .49     1.83      .99


Earnings per share
   Basic  .....................       4.16     1.66      .49     1.83      .72
   Diluted.....................       4.11     1.65      .49     1.83      .72

Average number of shares
  outstanding (millions)
   Basic.......................       69.1     73.1     73.7     74.2     74.5
   Diluted ....................       70.0     73.6     73.8     74.3     74.6
- ------------------------------------------------------------------------------
FINANCIAL DATA

Total assets...................     $6,178   $5,516   $5,326   $5,566   $5,047

Debt
   Manufacturing operations....        450       92      115      127      127
   Financial services
     operations................      1,672    1,224    1,305    1,330    1,091
                                    ------   ------   ------   ------   ------
Total debt.....................      2,122    1,316    1,420    1,457    1,218

Shareowners' equity............        769    1,020      916      870      817

Total manufacturing operations
  debt as a percent of total
  manufacturing capitalization.      36.9%     8.3%    11.2%    12.7%    13.4%
Return on equity (a)...........      38.9%    14.7%     7.1%    18.9%    12.5%
- ------------------------------------------------------------------------------
SUPPLEMENTAL DATA

Capital expenditures...........     $  305   $  172   $  117   $  139   $   87
Engineering and
  research expense.............        192      124      129      113       97
- ------------------------------------------------------------------------------
OPERATING DATA

United States and
  Canadian market share (b)....      28.9%    28.6%    27.5%    26.7%    27.0%
Unit shipments worldwide
  Trucks ......................    127,500  104,400   95,200  112,200   95,000
  OEM engines..................    213,700  184,000  163,200  154,200  130,600
Service parts sales............     $  848   $  806   $  760   $  730   $  714


(a) Return on equity is calculated based on income of continuing operations.

(b) Based  on  retail  deliveries  of  medium  trucks  (Classes  5, 6 and  7),
    including school buses, and heavy trucks (Class 8).

                                     - 48 -




         PAGE 1
                                                                 EXHIBIT 21


                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                         SUBSIDIARIES OF THE REGISTRANT
                             AS OF OCTOBER 31, 1998


                                                                 STATE OR
                                                                COUNTRY IN
                                                                   WHICH
                                                                SUBSIDIARY
                                                                ORGANIZED
                                                                ----------
Subsidiary included in the financial statements,
   which is 100% owned:
     Navistar International Transportation Corp........          Delaware


Subsidiaries that are 100% owned by
  Navistar International Transportation Corp.:
     Navistar International Corporation Canada........           Canada
     Navistar Financial Corporation...................          Delaware

Subsidiaries  and  corporate  joint  ventures  not  shown  by name in the  above
listing,  if  considered  in the  aggregate  as a single  subsidiary,  would not
constitute a significant subsidiary.
























                                       E-18




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-END>                               OCT-31-1998
<CASH>                                             440
<SECURITIES>                                       624
<RECEIVABLES>                                     2178
<ALLOWANCES>                                        32
<INVENTORY>                                        505
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                            2082
<DEPRECIATION>                                     976
<TOTAL-ASSETS>                                    6178
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                           2122
                                0
                                          4
<COMMON>                                          2139
<OTHER-SE>                                      (1374)
<TOTAL-LIABILITY-AND-EQUITY>                      6178
<SALES>                                           7629
<TOTAL-REVENUES>                                  7885
<CGS>                                             6498
<TOTAL-COSTS>                                     7475
<OTHER-EXPENSES>                                   174
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 105
<INCOME-PRETAX>                                    410
<INCOME-TAX>                                       111
<INCOME-CONTINUING>                                299
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       299
<EPS-PRIMARY>                                     4.16<F2>
<EPS-DILUTED>                                     4.11
<FN>
<F1>The company has adopted an unclassified presentation in the Statement of
Financial Condition.
<F2>Amount represents Basic Earnings Per Share.
</FN>
        

</TABLE>

                                                                      EXHIBIT 28


          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended October 31, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to__________
                                -----------------
                         Commission File Number 1-4146-1
                                -----------------


                         NAVISTAR FINANCIAL CORPORATION
             (Exact name of Registrant as specified in its charter)

                 Delaware                              36-2472404
     (State or other jurisdiction of     (I.R.S. Employer Identification No.)
      incorporation or organization)

           2850 West Golf Road
         Rolling Meadows, Illinois                     60008
  (Address of principal executive offices)          (Zip Code)

         Registrant's telephone number, including area code 847-734-4000

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No__


As of November 30, 1998, the number of shares  outstanding  of the  registrant's
common stock was 1,600,000.


THE   REGISTRANT  IS  A  WHOLLY-OWNED   SUBSIDIARY  OF  NAVISTAR   INTERNATIONAL
TRANSPORTATION  CORP. AND MEETS THE CONDITIONS SET FORTH IN GENERAL  INSTRUCTION
I(1) (a) AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                    FORM 10-K

                           Year Ended October 31, 1998

<TABLE>
<CAPTION>
                                      INDEX
                                                                       10-K Page
PART I
<S>       <C>                                                            <C>
Item 1.   Business (A)................................................     1
Item 2.   Properties (A)..............................................     1
Item 3.   Legal Proceedings...........................................     1
Item 4.   Submission of Matters to a Vote of
             Security Holders (A).....................................     1

PART II

Item 5.   Market for the Registrant's Common Equity and
             Related Stockholder Matters..............................     1
Item 6.   Selected Financial Data (A).................................     1
Item 7.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations (A)..................     2
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk..     9
Item 8.   Financial Statements........................................    10
             Statement of Financial Reporting Responsibility..........    33
             Independent Auditors' Report.............................    34
             Supplementary Financial Data.............................    35
Item 9.   Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure......................    38

PART III

Item 10.  Directors and Executive Officers of the
             Registrant (A)...........................................    38
Item 11.  Executive Compensation (A)..................................    38
Item 12.  Security Ownership of Certain Beneficial Owners
             and Management (A).......................................    38
Item 13.  Certain Relationships and Related
             Transactions (A).........................................    38

PART IV

Item 14.  Exhibits, Financial Statement Schedules and
             Reports on Form 8-K......................................    38

SIGNATURES- Principal Accounting Officer .............................    39
          - Directors.................................................    40
POWER OF ATTORNEY.....................................................    40
INDEX TO EXHIBITS.....................................................   E-1

(A)- Omitted  or amended  as the  registrant  is a  wholly-owned  subsidiary  of
     Navistar  International  Transportation  Corp. and meets the conditions set
     forth  in  General  Instructions  I(1)  (a) and (b) of  Form  10-K  and is,
     therefore, filing this Form with the reduced disclosure format.
</TABLE>


<PAGE>





                                     PART I


Item 1.   Business

     The registrant, Navistar Financial Corporation ("NFC"), was incorporated in
Delaware in 1949 and is a  wholly-owned  subsidiary  of  Navistar  International
Transportation  Corp.  ("Transportation"),  which is  wholly-owned  by  Navistar
International Corporation ("Navistar"). As used herein, the "Corporation" refers
to Navistar Financial  Corporation and its wholly-owned  subsidiaries unless the
context otherwise requires.

     The  Corporation  is a  commercial  financing  organization  that  provides
wholesale,  retail and lease financing in the United States for sales of new and
used trucks sold by Transportation and Transportation's dealers. The Corporation
also finances  wholesale  accounts and selected  retail  accounts  receivable of
Transportation.   Sales  of  new   products   (including   trailers)   of  other
manufacturers  are also financed  regardless of whether  designed or customarily
sold for use with  Transportation's  truck  products.  Harco National  Insurance
Company, NFC's wholly-owned  insurance subsidiary,  provides commercial physical
damage and liability insurance coverage to  Transportation's  dealers and retail
customers,  and to the general public through an  independent  insurance  agency
system.

Item 2.   Properties

     The Corporation's  properties  principally  consist of office equipment and
leased  office  space in Rolling  Meadows,  Illinois;  Columbus,  Ohio;  Duluth,
Georgia;  Plano, Texas; Mt. Laurel, New Jersey; and San Ramon,  California.  The
office  equipment  owned and in use by the  Corporation  is not  significant  in
relation to the total assets of the Corporation.

Item 3.   Legal Proceedings

     There were no  material  pending  legal  proceedings  other than  ordinary,
routine litigation incidental to the business of the Corporation.

Item 4.   Submission of Matters to a Vote of Security Holders

     Intentionally omitted. See the index page of this Report for explanation.


                                     PART II


Item 5.   Market for the Registrant's Common Equity and
          Related Stockholder Matters

     See Note 13 to Consolidated Financial Statements.

Item 6.   Selected Financial Data

     Intentionally omitted. See the index page of this Report for explanation.


<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations


     Certain   statements   under  this   caption,   which   involve  risks  and
uncertainties,  constitute  "forward-looking  statements"  under the  Securities
Reform  Act.  Navistar  Financial   Corporation's   actual  results  may  differ
significantly  from the results  discussed in such  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those  discussed  under  the  headings  "Year  2000",   "Business  Outlook"  and
"Quantitative and Qualitative Disclosures About Market Risk."

Financing Volume

     In response to the continued strong U.S. economy, customer demand for Class
5 through 8 trucks in  fiscal  1998 was 13% and 15%  higher  than 1997 and 1996,
respectively.  The strong  economy  continued to contribute to high liquidity in
the commercial financing markets,  which gives the Corporation's  customers more
financing alternatives. This continuing, highly competitive financing market has
caused  the  Corporation  to  increase  marketing  efforts  for its  retail  and
wholesale  financing  products and services and to reduce  finance rates offered
during the fiscal year.

     Financing  support  provided to retail  customers over the last three years
was as follows:
<TABLE>
<CAPTION>
                                                    1998       1997       1996
<S>                                               <C>        <C>        <C>
Retail and Lease Financing: ($ millions)
Finance market share of new International
   trucks sold in the U.S.                         16.0%      13.2%      16.3%

Purchases of receivables and
   equipment leased to others                     $1,397     $1,036     $1,135

Serviced retail notes and lease
   financing balances (including
   sold notes) at October 31                      $2,579     $2,253     $2,200
</TABLE>

     As a result of the Corporation's higher finance market share and the higher
truck industry demand in 1998,  purchases of receivables and equipment leased to
others were 35% above 1997.  During fiscal 1998 the serviced  portfolio grew 14%
to $2.6 billion. Purchases of receivables and equipment leased to others in 1997
were below those of 1996 as a result of the lower finance market share.


<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Financing Volume (continued)

     Financing support provided to Transportation's  dealers over the last three
years was as follows:
<TABLE>
<CAPTION>
                                                    1998       1997       1996
<S>                                               <C>        <C>        <C>
Wholesale Financing: ($ millions)
Percent of wholesale financing of
   new International trucks sold to
   Transportation's dealers in the U.S.              95%        94%        94%

Purchases of receivables                          $3,813     $2,773     $2,706

Serviced wholesale note balances
   (including sold notes) at
   October 31                                     $1,039     $  691     $  685
</TABLE>

     In spite of the strong liquidity in the commercial  financing  market,  the
Corporation's   finance   percentage  of  new   International   trucks  sold  to
Transportation's dealers increased slightly to 95% from 94% in 1997 and 1996. In
1998 the volume of receivables purchased was 38% higher than 1997 and 41% higher
than 1996 in response to the strong industry demand.

Results of Operations

     The components of net income over the last three years were as follows:
<TABLE>
                                                    1998       1997       1996
<S>                                                <C>        <C>        <C>
Income before income taxes: ($ millions)
  Finance operations                               $79.2      $68.6      $74.2
  Insurance operations                               6.0        6.0        6.3
    Income before income taxes                      85.2       74.6       80.5
  Taxes on income                                   32.3       28.9       31.1
    Net income                                     $52.9      $45.7      $49.4

Return on average equity                           18.5%      16.1%      18.1%
</TABLE>

     The Corporation's 1998 return on average equity was a record 18.5% in 1998,
compared with 16.1% and 18.1% in 1997 and 1996, respectively.  The increase over
1997 is primarily  due to the higher level of  wholesale  and retail  financing,
partially  offset by lower  financing  margins  and higher  costs to service the
larger portfolio.  Net income in 1997 was 7.5% lower than 1996, reflecting lower
average dealer  inventory  levels and gains on sales of retail notes,  partially
offset by a lower provision for losses during 1997.



<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations:

     Retail note and lease financing  revenue for 1998 was $136 million compared
with $106 million and $98 million in 1997 and 1996, respectively. The 28% growth
in fiscal 1998 is due to higher retail financing activities and the shift of the
portfolio  to  operating  leases,  offset in part by lower  yields.  Included in
retail  note and lease  financing  revenue  is  operating  lease  revenue of $46
million, $29 million and $14 million in 1998, 1997 and 1996,  respectively.  The
higher  operating  lease revenue is the result of an increase in vehicles  under
operating  leases due to a market shift toward lease  financing.  For  operating
leases,  the  Corporation  recognizes  the entire  lease  payment as revenue and
records depreciation expense on the assets under lease.

     Also included in retail note and lease  finance  revenue are gains on sales
of retail note receivables of $15 million,  $13 million and $20 million in 1998,
1997 and 1996,  respectively.  The higher gains on sales in fiscal 1996 resulted
from higher margins on retail notes due to declining market interest rates prior
to the sale in November 1995. During a declining interest rate environment,  the
Corporation's  acquisition  spreads  may  improve as the  Corporation's  cost of
borrowing  differs from the time when interest rates are quoted to borrowers and
the time when such notes are acquired. In addition, unless hedged, the effective
interest  rate for each sale is based on a market  interest  rate at the time of
the sale,  which may be up to six  months  after the  Corporation  acquired  the
retail notes.

     In fiscal 1998 wholesale  note revenue  increased 20% to $43 million versus
1997, primarily as a result of the higher level of wholesale financing activity,
offset  in part by  lower  yields  in  response  to the  competitive  commercial
financing market. Wholesale note revenue decreased 36% in 1997 to $36 million as
a result of lower average outstanding note balances and lower yields in response
to the competitive commercial financing market.

     Borrowing  costs  increased  21% in 1998 to $88 million from $73 million in
1997  primarily  due to higher  average  receivable  funding  requirements.  The
Corporation's  weighted  average  interest rate on all debt was 6.4% in 1998 and
1997 and 6.5% in 1996. Borrowing costs decreased 11% in 1997 to $73 million from
$82 million in 1996 primarily due to lower wholesale funding  requirements.  The
ratio of debt to equity was 5.8:1,  4.3:1 and 4.7:1 at October 31,  1998,  1997,
and 1996, respectively.

     Credit,  collection and administrative expenses increased to $36 million in
1998  from $31  million  and $28  million  in 1997 and 1996,  respectively.  The
increase  in 1998  compared  with 1997 and 1996 was  primarily  due to  employee
related costs to support the increase in financing  activity,  costs  associated
with year 2000 initiatives and marketing programs.


<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations (continued)

     The provision for losses on receivables totaled $1 million in 1998 compared
with $3 million in 1997 and $9 million in 1996. The improvement in 1998 compared
to 1997 is primarily due to recovery of losses on one large  account.  Notes and
account write-offs, net of recoveries,  including sold notes, were less than one
million in 1998,  $2 million in 1997 and $5 million in 1996.  The  Corporation's
allowance for losses as a percentage of serviced  finance  receivables was .64%,
 .72% and .74% at October 31, 1998, 1997 and 1996, respectively.

     Depreciation  and other  expenses in 1998 increased to $30 million from $19
million in 1997 and $9 million in 1996.  The increase is primarily the result of
a larger investment in equipment under operating leases.

     Insurance Operations:

     Harco National Insurance  Company's  ("Harco") pretax income was $6 million
in each of the three  years ended  October  31,  1998.  Harco's  gross  premiums
written in 1998 were $47 million, 2% and 12% below 1997 and 1996,  respectively.
The  insurance  industry  continues to be over  capitalized  which  results in a
highly competitive market and places pressure on Harco's volume and margins. The
ratio of losses to earned premiums was 70% during 1998 and 1997, compared to 73%
in 1996.

Liquidity and Funds Management

     The Corporation has  traditionally  obtained the funds to provide financing
to  Transportation's  dealers and retail  customers  from sales of  receivables,
commercial paper, short and long-term bank borrowings, medium and long-term debt
and equity capital.  The  Corporation's  current debt ratings have made sales of
finance  receivables the most economical  source of funding.  The  Corporation's
insurance  operation  generates its funds through internal operations and has no
external borrowings.

     In January 1998,  Moody's,  Standard and Poors,  and Duff and Phelps raised
the Corporation's senior debt ratings from Ba2, BB and BB+ to Ba1, BB+ and BBB-,
respectively,  while the subordinated  debt ratings were also raised from B1, B+
and BB to Ba3, BB- and BB+, respectively.

     Operations  provided  $69  million  in cash in  1998  primarily  due to net
income.  The  cash  provided  by  operations  was used to pay  dividends  of $57
million.  Investing  activities  used  $418  million  in cash,  while  financing
activities,  excluding  dividends,  provided  $410  million.  During  1998,  the
purchase of $1,397 million of retail  receivables and equipment leased to others
was funded primarily with $953 million of proceeds from the sale of receivables,
principal collections on retail notes and lease receivables of $116 million, and
$410  million  net  increase  in  total  debt.  See  also  the   "Statements  of
Consolidated Cash Flow" on page 13.




<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Liquidity and Funds Management (continued)

     Over the last three  years,  operations  provided  $182 million in cash and
proceeds  from the sale of retail  receivables  totaled  $2,893  million.  These
amounts were used  principally to fund the purchase of receivables and equipment
leased to others of $3,288, net of principal collections on the receivables, and
to pay dividends of $123 million.

     Receivable  sales were a  significant  source of funding in 1998,  1997 and
1996.  Through the asset-backed  public market, the Corporation has been able to
fund fixed rate retail  note  receivables  at rates  offered to  companies  with
investment  grade ratings.  During fiscal 1998,  1997 and 1996, the  Corporation
sold $1,001,  $987 and $985  million,  respectively,  of retail  notes,  through
Navistar  Financial Retail  Receivables  Corporation  ("NFRRC"),  a wholly-owned
subsidiary of the Corporation, to owner trusts, which in turn, issued securities
which  were  sold  to  investors.  On  August  28,  1998,  NFRRC  filed  a shelf
registration with the Securities and Exchange  Commission which provides for the
issuance  of an  additional  $2,500  million  of  asset-backed  securities.  The
aggregate  shelf  registration  available to NFRRC for issuance of  asset-backed
securities is $2,972 million.

     At October 31, 1998, Navistar Financial Securities  Corporation ("NFSC"), a
wholly-owned subsidiary of the Corporation, had a revolving wholesale note trust
that provides for the funding of $700 million of wholesale  notes.  All eligible
wholesale notes are sold to the trust through NFSC.  During 1998, a $100 million
tranche of investor  certificates matured and NFSC issued a $200 million tranche
of investor certificates.  As of October 31, 1998, the trust is comprised of one
$100 million  tranche of investor  certificates  maturing in 1999 and three $200
million tranches of investor certificates maturing in 2003, 2004 and 2008.

     During fiscal 1998 and 1997, the  Corporation  entered into  sale/leaseback
agreements  involving  vehicles  subject to retail  finance leases and operating
leases with end users. Total proceeds were $144 million and $111 million in 1998
and 1997, respectively. The outstanding capital lease obligations at October 31,
1998 were $213 million.

     The  Corporation  has a $925 million bank revolving  credit  facility and a
$400 million asset-backed  commercial paper ("ABCP") program supported by a bank
liquidity facility,  which mature in March 2001. See Note 10 to the Consolidated
Financial Statements for further discussion.

     As of October 31, 1998,  available  funding under the bank revolving credit
facility and the ABCP program was $124  million,  of which $22 million  provided
funding backup for the outstanding  short-term debt. The remaining $102 million,
when combined with  unrestricted  cash and cash  equivalents,  made $116 million
available to fund the general business purposes of the Corporation.

     In November 1998, the Corporation sold $545 million of retail notes, net of
unearned finance income, through NFRRC to a multi-seller asset-backed commercial
paper conduit sponsored by a major financial institution.


<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Year 2000

     The  Corporation  has identified  all  significant  information  technology
("IT")  applications  that will  require  remediation,  which in some cases will
involve the replacement of systems, to ensure Year 2000 compliance. Internal and
external resources are being used to make the required modifications and to test
for Year 2000 compliance.  The Corporation  plans to complete the  modifications
and testing process of all significant IT systems by August 1999, which is prior
to any anticipated impact on its operating systems.

     As  of  October  31,  1998  the  Corporation  believes  it  has  remediated
approximately  55% of its  non-compliant IT systems.  Total costs connected with
the remediation of the Corporation's significant IT systems during 1998 and 1997
totaled  $3.7 million and $1.1  million,  respectively.  Estimated  future costs
total  $2.5  million.   Approximately  25%  of  the  total  costs,  representing
investment in new IT systems,  will be capitalized and depreciated over three to
five  years.  The  total  cost of the Year  2000  project  has not had nor is it
anticipated to have a material impact on the Corporation's financial position or
results of operations and will be funded through operating cash flows.

     While certain aspects of the  Corporation's  businesses  could operate on a
manual  basis for a period of time,  in the event Year 2000  compliance  for its
significant IT systems is not reached,  the Corporation  currently believes that
the most reasonably likely worst case scenario would be the inability to sustain
its  current  level  of  performance  and  customer  service.   Additionally,  a
significant  failure of the banking  systems or key  entities  in the  financial
markets  could  adversely  affect the  Corporation's  ability to access  various
credit and money markets.  The Corporation is therefore  committed to taking all
appropriate  actions to achieve  Year 2000  compliance  for its  significant  IT
systems  before the  millennium  change date.  The  Corporation  has developed a
detailed plan,  which includes an anticipated  remediation  completion  date for
each  significant IT system and a scheduled  overall  completion  date of August
1999.  Management  reviews the progress under the action plan on a weekly basis.
Whenever  management  concludes a material  risk exists  that a  significant  IT
system will not be  remediated  by the  scheduled  overall  completion  date,  a
contingency plan is developed.

     The Corporation has initiated  formal  communications  with all significant
third party  suppliers which provide  operational  support and non-IT systems to
determine the extent to which the  Corporation  would be vulnerable in the event
that one or more of those third  parties fail to  remediate  their own Year 2000
issues. The Corporation has received  assurances from its significant  suppliers
of cash  management  services that they will be able to operate in the Year 2000
and beyond, without interruption in service. While the Corporation believes that
it does not have significant exposure to other significant  suppliers' Year 2000
problems,  it is  seeking  compliance  assurances  from such  other  significant
suppliers.




<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Year 2000  (continued)

     The costs of the project and the date on which the Corporation  believes it
will  complete  the  Year  2000  remediation  are  based  on  management's  best
estimates,  which were derived utilizing numerous  assumptions of future events,
including  the  continued   availability  of  certain  resources,   third  party
modification  plans and other factors.  However,  there can be no guarantee that
these estimates will be achieved and actual results could differ materially from
those anticipated.  Specific factors that might cause such material  differences
include,  but are  not  limited  to,  the  availability  and  cost of  qualified
personnel,  the ability to locate and correct all  relevant  computer  codes and
similar uncertainties.

New Accounting Standards

     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive  Income,"  and SFAS No.  131,  "Disclosures  About  Segments of an
Enterprise  and Related  Information."  SFAS No. 130  establishes  standards for
reporting and display of comprehensive  income and its components.  SFAS No. 131
establishes  standards for reporting  information about operating segments,  and
related  disclosures  about  products and services,  geographic  areas and major
customers.  These  statements  are  effective for fiscal years  beginning  after
December  15,  1997.   These  standards   expand  or  modify   disclosures  and,
accordingly,  will  have  no  impact  on the  Corporation's  reported  financial
condition, results of operations or cash flows.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments  and Hedging  Activities,"  to establish  accounting  and  reporting
standards for derivative instruments. This statement requires recognition of all
derivative  instruments in the statement of financial  position as either assets
or  liabilities,  measured  at fair value,  and is  effective  for fiscal  years
beginning after June 15, 1999. This statement  additionally  requires changes in
the fair value of derivatives to be recorded each period in current  earnings or
comprehensive  income,  depending on the intended  use of the  derivatives.  The
Corporation  is currently  assessing the impact of this statement on its results
of operations, financial condition and cash flows.

Business Outlook

     The truck industry in 1999 is forecasted to decrease  approximately 3% from
1998. The competitive  commercial financing market will continue to put pressure
on the  Corporation's  retail and  wholesale  financing  activity  and  margins.
Increased volatility in the capital markets is likely to put additional pressure
on the funding  rates  offered to the  Corporation  in the  asset-backed  public
market, commercial paper markets and other debt financing markets.



<PAGE>


Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations (continued)


Business Outlook (continued)

     Management  believes  that  collections  on  the  outstanding   receivables
portfolio plus cash available from the  Corporation's  various  funding  sources
will  permit   Navistar   Financial  to  meet  the  financing   requirements  of
Transportation's dealers and retail customers through 1999 and beyond.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

     The  Corporation is exposed to market risk primarily due to fluctuations in
interest  rates.  Interest rate risk arises from the funding of a portion of the
Corporation's  fixed  rate  receivables  with  floating  rate  debt and from the
Corporation's investment in fixed income securities. The Corporation has managed
exposure to interest  rate changes by funding  floating  rate  receivables  with
floating  rate debt and fixed rate  receivables  with fixed rate debt,  floating
rate debt and equity  capital.  Management  has reduced the net  exposure  which
results from the funding of fixed rate  receivables  with  floating rate debt by
generally  selling fixed rate receivables on a fixed rate basis and by utilizing
derivative  financial  instruments.  The  Corporation  does  not  use  financial
instruments for trading purposes.

     The  Corporation  maintains  investments  in  marketable  securities.   The
securities  are  classified  as  available  for  sale  and are  recorded  on the
Statements of  Consolidated  Financial  Condition at fair value with  unrealized
gains or losses reported as a separate component of shareowner's  equity, net of
applicable  deferred  taxes.  As of  October  31,  1998,  the fair  value of the
Corporation's  marketable  securities portfolio was $108 million,  consisting of
$91 million  invested  in debt  securities  and $17  million  invested in equity
securities.

     The  Corporation  measures its  interest  rate risk by  estimating  the net
amount  by which  the fair  value of all  interest  rate  sensitive  assets  and
liabilities,  including derivative financial  instruments,  would be impacted by
selected  hypothetical changes in market interest rates. Assuming a hypothetical
10% increase in interest  rates as of October 31, 1998,  the  estimated net fair
asset value would decrease by approximately $5 million.

     Equity price risk arises when the  Corporation  could incur economic losses
due to adverse changes in a particular stock index or price.  The  Corporation's
investments  in equity  securities are exposed to equity price risk and the fair
value of the portfolio is correlated to the S&P 500.  Management  estimates that
an immediate 10% change in the S&P 500 would affect the fair value of its equity
securities by approximately $1.7 million.


<PAGE>


<TABLE>
<CAPTION>
Item 8.   Financial Statements and Supplementary Data                      Page


   Navistar Financial Corporation and Subsidiaries:
     <S>                                                                     <C>
     Statements of Consolidated Income and Retained Earnings
       for the years ended October 31, 1998, 1997 and 1996................   11
     Statements of Consolidated Financial Condition as of
       October 31, 1998 and 1997 .........................................   12
     Statements of Consolidated Cash Flow for the years ended
       October 31, 1998, 1997 and 1996....................................   13
     Notes to Consolidated Financial Statements...........................   14
     Statement of Financial Reporting Responsibility......................   33
     Independent Auditors' Report.........................................   34
     Supplementary Financial Data.........................................   35
</TABLE>


<PAGE>




                 Navistar Financial Corporation and Subsidiaries
  ---------------------------------------------------------------------------


             Statements of Consolidated Income and Retained Earnings
  ---------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
  For the years ended October 31                      1998     1997      1996
  ---------------------------------------------------------------------------

<S>                                                 <C>      <C>       <C>
  Revenues
       Retail notes and lease financing..........   $135.8   $105.8    $ 97.7
       Wholesale notes...........................     43.3     36.1      56.6
       Accounts..................................     33.3     31.2      26.6
       Servicing fee income......................     21.6     20.0      20.5
       Insurance premiums earned.................     32.3     33.3      42.0
       Marketable securities.....................      9.6      8.5       9.4
           Total.................................    275.9    234.9     252.8

  Expenses
       Cost of borrowing:
           Interest expense......................     81.0     65.9      73.2
           Other.................................      7.1      7.0       8.4
           Total.................................     88.1     72.9      81.6
       Credit, collection and administrative.....     36.1     31.0      28.2
       Provision for losses on receivables.......      0.8      2.5       9.3
       Insurance claims and underwriting.........     35.6     35.1      44.4
       Depreciation expense and other............     30.1     18.8       8.8
           Total.................................    190.7    160.3     172.3

  Income Before Taxes............................     85.2     74.6      80.5

  Taxes on Income................................     32.3     28.9      31.1

  Net Income.....................................     52.9     45.7      49.4

  Retained Earnings
       Beginning of year.........................    113.1    107.4      84.0
       Dividends paid............................    (57.0)   (40.0)    (26.0)
       End of year...............................   $109.0   $113.1    $107.4
</TABLE>







                 See Notes to Consolidated Financial Statements.


<PAGE>




                 Navistar Financial Corporation and Subsidiaries
- ------------------------------------------------------------------------------


                 Statements of Consolidated Financial Condition
- ------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
As of October 31                                             1998         1997
- ------------------------------------------------------------------------------

<S>                                                      <C>          <C>
ASSETS

Cash and Cash Equivalents..............................  $   14.1     $   10.7
Marketable Securities..................................     108.0        114.2
Receivables
   Finance receivables.................................   1,523.7      1,223.2
   Allowance for losses................................     (12.8)       (12.0)
       Receivables, net................................   1,510.9      1,211.2

Amounts Due from Sales of Receivables..................     245.9        233.3
Equipment on Operating Leases, Net.....................     217.7        124.1
Repossessions..........................................      14.4         13.0
Other Assets...........................................     101.9        104.1

Total Assets...........................................  $2,212.9     $1,810.6


LIABILITIES AND SHAREOWNER'S EQUITY

Short-Term Debt........................................  $   21.8     $  141.0
Accounts Payable and Other Liabilities.................     193.9        191.3
Senior and Subordinated Debt...........................   1,611.2      1,082.7
Dealers' Reserves......................................      24.0         22.2
Unpaid Insurance Claims and Unearned Premiums..........      80.5         85.6

Commitments and Contingencies

Shareowner's Equity
   Capital stock (Par value $1.00, 1,600,000 shares
       issued and outstanding) and paid-in capital.....     171.0        171.0
   Retained earnings...................................     109.0        113.1
   Minimum pension liability adjustment................      (1.0)           -
   Unrealized gains on marketable securities...........       2.5          3.7
       Total...........................................     281.5        287.8

Total Liabilities and Shareowner's Equity..............  $2,212.9     $1,810.6

</TABLE>



                 See Notes to Consolidated Financial Statements.


<PAGE>




                 Navistar Financial Corporation and Subsidiaries
 -----------------------------------------------------------------------------

                      Statements of Consolidated Cash Flow
 -----------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
  For the years ended October 31                       1998     1997       1996
 -------------------------------------------------------------------------------
<S>                                               <C>        <C>       <C>
  Cash Flow From Operations

    Net income...................................  $  52.9   $  45.7    $  49.4
      Adjustments to reconcile net income to
        cash provided from operations:
      Gains on sales of receivables..............    (15.3)    (13.4)     (20.2)
      Depreciation and amortization..............     35.4      22.5       15.3
      Provision for losses on receivables........      0.8       2.5        9.3
      Increase (decrease) in accounts payable
        to affiliated companies..................      5.3     107.0      (65.0)
      Other......................................    (10.5)    (22.3)     (17.3)
          Total..................................     68.6     142.0      (28.5)

  Cash Flow From Investing Activities

    Proceeds from sold retail notes..............    952.6     958.2      982.1
    Purchase of retail notes and
        lease receivables........................ (1,262.8)   (969.7)  (1,069.0)
    Principal collections on retail notes and
        lease receivables........................    116.4      93.8       70.2
    Acquisitions (over)under cash collections of
        wholesale notes and accounts receivable..   (105.8)    (59.9)     163.0
    Purchase of marketable securities............    (43.1)    (65.3)     (63.0)
    Proceeds from sales and maturities of
        marketable securities....................     50.3      84.8       67.7
    Purchase of equipment leased to others.......   (134.2)    (66.3)     (65.9)
    Sale of equipment leased to others...........      8.9      23.8        9.7
          Total..................................   (417.7)     (0.6)      94.8

  Cash Flow From Financing Activities

    Net (decrease) increase in short-term debt...   (119.2)     41.6       48.9
    Net increase (decrease) in bank
        revolving credit facility usage..........    422.0    (311.0)     (56.0)
    Net increase (decrease) in asset-backed
        commercial paper facility usage..........      6.0     (15.3)      88.1
    Principal payments on long-term debt.........    (43.6)    (21.6)    (117.5)
    Proceeds from long-term debt.................    144.3     208.9        -
    Dividends paid to Transportation.............    (57.0)    (40.0)     (26.0)
          Total..................................    352.5    (137.4)     (62.5)

  Increase in Cash and Cash Equivalents..........      3.4       4.0        3.8

  Cash and Cash Equivalents at Beginning of Year.     10.7       6.7        2.9

  Cash and Cash Equivalents at End of Year.......  $  14.1   $  10.7    $   6.7

  Supplementary disclosure of cash flow
    information:
    Interest paid................................  $  80.4   $  59.7    $  76.3
    Income taxes paid............................  $  36.4   $  23.8    $  32.2
</TABLE>


                 See Notes to Consolidated Financial Statements.


<PAGE>




                 NAVISTAR FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE THREE YEARS ENDED OCTOBER 31, 1998

                               MILLIONS OF DOLLARS



1. SUMMARY OF ACCOUNTING POLICIES


Principles of Consolidation

     The  consolidated  financial  statements  include the  accounts of Navistar
Financial Corporation ("NFC") and its wholly-owned subsidiaries ("Corporation").
All significant intercompany accounts and transactions have been eliminated. All
of  the  Corporation's   capital  stock  is  owned  by  Navistar   International
Transportation  Corp.  ("Transportation"),  which is  wholly-owned  by  Navistar
International Corporation ("Navistar").

Nature of Operations

     The  Corporation  is a  commercial  financing  organization  that  provides
retail, wholesale and lease financing of products sold by Transportation and its
dealers  within the United  States.  The  Corporation  also provides  commercial
physical damage and liability insurance coverage to Transportation's dealers and
retail  customers and to the general  public  through an  independent  insurance
agency system.

Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue on Receivables

     Revenue from finance  receivables is recognized  using the interest method.
Revenue on operating leases is recognized on a straight-line basis over the life
of the lease. Recognition of revenue is suspended when management determines the
collection of future income is not probable.  Income  recognition  is resumed if
collection doubts are removed.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)


Allowance for Losses on Receivables

     The allowance for losses on receivables is established  through a charge to
the provision for losses. The allowance is an estimate of the amount adequate to
absorb  losses  on  existing  receivables  that may  become  uncollectible.  The
allowance  is  maintained  at an  amount  management  considers  appropriate  in
relation  to the  outstanding  receivables  portfolio  based on such  factors as
overall  portfolio  quality,  historical  loss  experience and current  economic
conditions.

     Under various agreements,  Transportation and its dealers may be liable for
a portion of customer  losses or may be required to repurchase  the  repossessed
collateral at the receivable  principal value. The Corporation's  losses are net
of these benefits.  Receivables are charged off to the allowance for losses when
the receivable is determined to be uncollectible.

Receivable Sales

     The  Corporation  securitizes  and sells  receivables to public and private
investors  with  limited  recourse.  The  Corporation  continues  to service the
receivables, for which a servicing fee is received. Servicing fees are earned on
a level  yield  basis over the terms of the  related  sold  receivables  and are
included in servicing fee income.  Gains or losses on sales of  receivables  are
credited or charged to financing revenue in the period in which the sales occur.
An adequate  allowance  for credit  losses is provided  prior to the  receivable
sales.

Insurance Operations

     Insurance  premiums  written by the  Corporation's  wholly-owned  insurance
subsidiary, Harco National Insurance Company ("Harco"), are earned on a pro rata
basis  over the  terms of the  policies.  Commission  costs  and  premium  taxes
incurred in acquiring  business are deferred and  amortized on the same basis as
related premiums are earned.  The liability for unpaid insurance claims includes
provisions  for reported  claims and an estimate of  unreported  claims based on
past experience. Such provisions include an estimate of loss adjustment expense.
The estimated  liability for unpaid insurance  claims is regularly  reviewed and
updated. Any change in such estimate is reflected in current operations.

     Harco  limits  its  exposure  on  any  single  loss  occurrence  by  ceding
reinsurance to other insurance enterprises.  Reinsurance receivables,  including
amounts related to unpaid insurance claims and prepaid reinsurance premiums, are
reported as other assets in the Statements of Consolidated Financial Condition.

Income Taxes

     Navistar  and its  subsidiaries  file a  consolidated  federal  income  tax
return, which includes Transportation and the Corporation.  Federal income taxes
for the Corporation are computed on a separate consolidated return basis and are
payable to Transportation.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)


Cash and Cash Equivalents

     Cash and  cash  equivalents  include  money  market  funds  and  marketable
securities  with original  maturities  of three months or less,  except for such
securities  held by the  insurance  operations  which are included in marketable
securities.

Marketable Securities

     Marketable securities are classified as available-for-sale and are reported
at fair value. The difference  between amortized cost and fair value is recorded
as an adjustment to shareowner's equity, net of applicable deferred taxes.

Derivative Financial Instruments

     All derivative financial instruments,  such as forward contracts,  interest
rate swaps and interest rate caps, are held for purposes other than trading. The
Corporation's policy prohibits the use of derivative  financial  instruments for
speculative  purposes.  The  Corporation  generally  uses  derivative  financial
instruments to reduce its exposure to interest rate volatility.

     The  Corporation  may use forward  contracts to hedge the fair value of its
fixed rate receivables  against changes in market interest rates in anticipation
of the sale of such receivables.  The principal balance of receivables  expected
to be sold by the  Corporation  equals or exceeds  the  notional  amount of open
forward  contracts.  The  Corporation  may use  interest  rate  swaps to  reduce
exposure to interest  rate  changes  when it sells fixed rate  receivables  on a
variable  rate  basis.  Gains or losses  incurred  with the  closing  of forward
contracts  and interest  rate swaps are included in the net gain or loss on sale
of receivables.

     For the protection of investors,  the  Corporation  may write interest rate
caps  when  fixed  rate  receivables  are sold on a  variable  rate  basis.  The
Corporation  will make payments  under the terms of the written caps if interest
rates exceed  certain  levels.  The written caps are recorded at fair value with
subsequent changes in fair value recognized in income.

New Accounting Standards

     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive  Income,"  and SFAS No.  131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information."  SFAS No. 130  establishes  standards for
reporting and display of comprehensive  income and its components.  SFAS No. 131
establishes  standards for reporting  information about operating segments,  and
related  disclosures  about  products and services,  geographic  areas and major
customers.  These  statements  are  effective for fiscal years  beginning  after
December  15,  1997.   These  standards   expand  or  modify   disclosures  and,
accordingly,  will  have  no  impact  on the  Corporation's  reported  financial
condition, results of operations or cash flows.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)


New Accounting Standards (continued)

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments  and Hedging  Activities,"  to establish  accounting  and  reporting
standards for derivative instruments. This statement requires recognition of all
derivative  instruments in the statement of financial  position as either assets
or  liabilities,  measured  at fair value,  and is  effective  for fiscal  years
beginning after June 15, 1999. This statement  additionally  requires changes in
the fair value of derivatives to be recorded each period in current  earnings or
comprehensive  income,  depending on the intended  use of the  derivatives.  The
Corporation  is currently  assessing the impact of this statement on its results
of operations, financial condition and cash flow.

Reclassification

     Certain  prior year  amounts  have been  reclassified  to conform  with the
presentation used in the 1998 financial statements.


2. TRANSACTIONS WITH AFFILIATED COMPANIES


Wholesale Notes, Wholesale Accounts and Retail Accounts

     In   accordance   with  the   agreements   between  the   Corporation   and
Transportation  relating to financing of wholesale notes, wholesale accounts and
retail accounts, the Corporation receives interest income from Transportation at
agreed upon  interest  rates  applied to the average  outstanding  balances less
interest amounts paid by dealers on wholesale notes and wholesale accounts.  The
Corporation  purchases  wholesale notes and accounts from  Transportation at the
principal amount of the receivables.  Revenue collected from  Transportation was
$67.2 in 1998, $54.7 in 1997 and $49.8 in 1996.

Retail Notes and Lease Financing

     In accordance with agreements  between the Corporation and  Transportation,
Transportation  may be liable for certain losses on the finance  receivables and
may be required to  repurchase  the  repossessed  collateral  at the  receivable
principal value.  Losses recorded by Transportation were $10.7 in 1998, $10.1 in
1997 and $9.5 in 1996.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


2. TRANSACTIONS WITH AFFILIATED COMPANIES (continued)


Support Agreements

     Under  provisions  of certain  public and private  financing  arrangements,
agreements  with  Transportation  and Navistar  provide  that the  Corporation's
consolidated  income before interest expense and income taxes will be maintained
at  not  less  than  125%  of  its  consolidated  interest  expense.  No  income
maintenance  payments were required  during the three-year  period ended October
31, 1998.

Administrative Expenses

     The Corporation pays a fee to Transportation  for data processing and other
administrative  services  based on the actual  cost of services  performed.  The
amount of the fee was $2.6 in 1998, $2.1 in 1997 and $2.4 in 1996.

Accounts Payable

     Accounts payable and other liabilities include $136.8 and $131.5 payable to
Transportation at October 31, 1998 and 1997, respectively.


3. INDUSTRY SEGMENTS


     Information by industry segment is summarized as follows:

<TABLE>
<CAPTION>
                                                 1998        1997        1996
- -------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>
Revenues:
    Finance operations...................... $  234.3    $  193.5    $  201.6
    Insurance operations....................     41.6        41.4        51.2
      Total revenues........................ $  275.9    $  234.9    $  252.8

Income before taxes:
    Finance operations...................... $   79.2    $   68.6    $   74.2
    Insurance operations....................      6.0         6.0         6.3
      Total income before taxes............. $   85.2    $   74.6    $   80.5

Assets at end of year:
    Finance operations...................... $2,067.0    $1,659.3    $1,626.9
    Insurance operations....................    145.9       151.3       166.9
      Total assets at end of year........... $2,212.9    $1,810.6    $1,793.8
</TABLE>

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


4. MARKETABLE SECURITIES


     The fair value of marketable  securities is based on quoted market  prices,
when  available.  If a quoted  price is not  available,  fair value is estimated
using quoted  market  prices for similar  financial  instruments.  The following
table sets forth,  by type of security,  the amortized  cost and estimated  fair
values at October 31:

<TABLE>
<CAPTION>
                                              1998                  1997
                                    ------------------------------------------
                                     Amortized     Fair    Amortized     Fair
                                       Cost       Value      Cost       Value
- ------------------------------------------------------------------------------
<S>                                    <C>      <C>          <C>      <C>
U.S. government and
  agency securities..................  $  21.7  $  23.2      $  26.6  $  27.1
Mortgage and
  asset-backed securities............     38.2     38.7         37.8     38.2
Corporate debt and other securities..     28.4     28.6         30.3     30.1
  Total debt securities..............     88.3     90.5         94.7     95.4

Equity securities....................     15.6     17.5         13.5     18.8
  Total..............................  $ 103.9  $ 108.0      $ 108.2  $ 114.2
</TABLE>

     Net unrealized gains and losses on marketable securities were $4.1 and $6.0
at October 31, 1998 and 1997,  respectively.  Gross  unrealized  losses were not
material.

     Contractual  maturities of marketable  debt  securities at October 31, 1998
are as follows:

<TABLE>
<CAPTION>
                                                         Amortized       Fair
                                                           Cost         Value
- ------------------------------------------------------------------------------
<S>                                                        <C>        <C>
Due in one year or less...............................     $  12.9    $  12.9
Due after one year through five years.................        13.6       14.2
Due after five years through ten years................        14.1       14.8
Due after ten years...................................         9.5        9.9
                                                                 50.1       51.8
Mortgage- and asset-backed securities.................        38.2       38.7
    Total debt securities.............................     $  88.3    $  90.5
</TABLE>

     Actual  maturities may differ from the  contractual  maturities  because of
prepayments.

     Proceeds from sales or maturities  of marketable  securities  available for
sale were $50.3  during 1998 and $84.8  during  1997.  The related net  realized
gains were $3.3 and $1.8 in 1998 and 1997, respectively.





<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


4. MARKETABLE SECURITIES (continued)


     All marketable  securities at October 31, 1998 and 1997 were held by Harco,
of which  $12.6 and $14.5,  respectively,  were on deposit  with  various  state
departments of insurance or otherwise restricted as to use.


5. FINANCE RECEIVABLES


     Finance receivable balances,  net of unearned finance income, at October 31
are summarized as follows:

<TABLE>
<CAPTION>
                                                            1998         1997
- ------------------------------------------------------------------------------
<S>                                                     <C>          <C>
Retail notes and lease financing......................  $  915.9     $  706.5

Wholesale notes.......................................     224.9         45.7

Accounts:
  Retail..............................................     312.9        396.6
  Wholesale...........................................      70.0         74.4
     Total............................................     382.9        471.0
        Total finance receivables.....................  $1,523.7     $1,223.2
</TABLE>

     Contractual  maturities of finance  receivables  including unearned finance
income at October 31, 1998, are summarized as follows:

<TABLE>
<CAPTION>
                                              Retail    Wholesale    Accounts
- ------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
Due in fiscal year:
    1999   ...............................  $  281.6     $  141.7     $ 382.9
    2000   ...............................     242.1         83.2           -
    2001   ...............................     218.7            -           -
    2002   ...............................     174.5            -           -
    2003   ...............................     118.9            -           -
Due after 2003............................      27.9            -           -
       Gross finance receivables..........   1,063.7        224.9       382.9
Unearned finance income...................     147.8            -           -
       Total finance receivables..........  $  915.9     $  224.9     $ 382.9
</TABLE>

     The actual cash  collections  from finance  receivables  will vary from the
contractual cash flows because of sales,  prepayments,  extensions and renewals.
The contractual maturities,  therefore,  should not be regarded as a forecast of
future collections.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5. FINANCE RECEIVABLES (continued)


     The  Corporation's  primary  business is to provide  wholesale,  retail and
lease   financing   for  new  and  used  trucks  sold  by   Transportation   and
Transportation's  dealers,  and as a result the  Corporation's  receivables  and
leases have significant  concentration in the trucking industry. On a geographic
basis, there is not a disproportionate  concentration of credit risk in any area
of the United States. The Corporation  retains as collateral a security interest
in the equipment associated with wholesale notes, retail notes and leases.

     The Corporation  sells finance  receivables to public and private investors
with limited  recourse  provisions.  Outstanding sold receivable net balances at
October 31 are as follows:

<TABLE>
<CAPTION>
                                                          1998          1997
- ------------------------------------------------------------------------------
<S>                                                   <C>           <C>
Retail notes.....................................     $1,445.4      $1,422.2
Wholesale notes..................................        700.0         545.5
     Total.......................................     $2,145.4      $1,967.7
</TABLE>

     The  Corporation  has two  wholly-owned  subsidiaries,  Navistar  Financial
Retail  Receivables  Corporation  ("NFRRC")  and Navistar  Financial  Securities
Corporation  ("NFSC"),  which have a limited  purpose of  purchasing  retail and
wholesale  receivables,  respectively,  and transferring an undivided  ownership
interest in such notes to investors.

     During fiscal 1998, in two separate sales,  the Corporation sold a total of
$1,001 of retail notes,  net of unearned  finance  income,  through NFRRC to two
individual owner trusts. The owner trusts, in turn, issued securities which were
sold to investors. On August 28, 1998, NFRRC filed a shelf registration with the
Securities  and  Exchange  Commission  which  provides  for the  issuance  of an
additional $2,500 of asset-backed  securities.  The aggregate shelf registration
available to NFRRC for issuance of asset-backed securities is $2,972.

     NFSC has in place a revolving  wholesale  note trust that  provides for the
continuous  sale of eligible  wholesale  notes up to $700.  During  1998, a $100
tranche of  investor  certificates  matured  and NFSC  issued a $200  tranche of
investor certificates. As of October 31, 1998 the trust is comprised of one $100
tranche of investor  certificates  maturing  in 1999 and three $200  tranches of
investor certificates maturing in 2003, 2004 and 2008.






<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5. FINANCE RECEIVABLES (continued)


     NFRRC and NFSC have  limited  recourse  on the sold  receivables  and their
assets are  available  to satisfy  the claims of their  creditors  prior to such
assets becoming available to the Corporation or affiliated companies.  The terms
of receivable  sales require the  Corporation to maintain cash reserves with the
trusts as credit  enhancement.  The use of cash  reserves  held by the trusts is
restricted  under the terms of the  securitized  sales  agreements.  The maximum
exposure under all receivable  sale recourse  provisions at October 31, 1998 was
$259;  however,  management  believes  the  recorded  reserves  for  losses  are
adequate.

     The following is a summary of amounts included in Amounts Due from Sales of
Receivables as of October 31:

<TABLE>
<CAPTION>
                                                                 1998       1997
- ------------------------------------------------------------------------------
<S>                                                          <C>        <C>
Cash held and invested by trusts..........................   $100.4     $ 90.8
Subordinated retained interests in wholesale receivables..    114.5       99.9
Subordinated retained interests in retail receivables.....     34.9       47.4
Interest only receivables.................................      8.7        7.7
Allowance for credit losses...............................    (12.6)     (12.5)
     Total................................................   $245.9     $233.3
</TABLE>

6. INVESTMENT IN OPERATING LEASES


     Operating leases at year-end were as follows:

<TABLE>
<CAPTION>
                                                               1998       1997
- ------------------------------------------------------------------------------
<S>                                                          <C>        <C>
Investment in operating leases:
   Vehicles and other equipment, at cost..................   $271.1     $150.0
   Less:  Accumulated depreciation........................    (53.4)     (25.9)
      Net investment in operating leases..................   $217.7     $124.1
</TABLE>

     Future minimum  rentals on operating  leases are as follows:  1999,  $62.8;
2000, $53.7; 2001, $34.7; 2002, $17.7 and $5.4 thereafter.  Each of these assets
is depreciated on a straight-line  basis over the term of the lease in an amount
necessary to reduce the leased  vehicle to its estimated  residual  value at the
end of the lease term.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


7. ALLOWANCE FOR LOSSES


     The allowance for losses on receivables is summarized as follows:

<TABLE>
<CAPTION>
                                                       1998     1997     1996
- ------------------------------------------------------------------------------
<S>                                                   <C>      <C>      <C>
Total allowance for losses at beginning of year.....  $24.5    $24.0    $19.6
Provision for losses................................    0.8      2.5      9.3
Net (losses) recoveries (charged)
   credited to allowance............................    0.1     (2.0)    (4.9)
       Total allowance for losses at end of year....  $25.4    $24.5    $24.0


Allowance pertaining to:
   Owned notes......................................  $12.8    $12.0    $11.6
   Sold notes.......................................   12.6     12.5     12.4
       Total........................................  $25.4    $24.5    $24.0
</TABLE>

8. TAXES ON INCOME


     Taxes on income are summarized as follows:

<TABLE>
<CAPTION>
                                                       1998     1997     1996
- ------------------------------------------------------------------------------
<S>                                                   <C>      <C>      <C>
Current:
   Federal..........................................  $24.7    $29.6    $26.4
   State and local..................................    3.3      4.1      4.4
       Total current................................   28.0     33.7     30.8

Deferred (primarily Federal)........................    4.3     (4.8)     0.3
       Total........................................  $32.3    $28.9    $31.1
</TABLE>

     The  effective  tax rate of  approximately  38% in each of the three  years
ended October 31, 1998 differs from the statutory United States Federal tax rate
of 35% primarily  because of state and local income  taxes.  Deferred tax assets
and liabilities at October 31 comprised the following:

<TABLE>
<CAPTION>
                                                               1998      1997
- ------------------------------------------------------------------------------
<S>                                                            <C>       <C>
Deferred tax assets:
   Other postretirement benefits...........................    $2.3      $3.0

Deferred tax liabilities:
   Depreciation and other..................................     5.8       2.2
   Unrealized gains on marketable securities...............     1.5       2.3
       Total deferred tax liabilities......................     7.3       4.5
       Net deferred tax liabilities........................    $5.0      $1.5
</TABLE>


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


9. SHORT-TERM DEBT


     Commercial  paper is issued by the  Corporation  with  varying  terms.  The
Corporation also has short-term borrowings with various banks on a non-committed
basis.  Compensating  cash balances and  commitment  fees are not required under
these agreements.

     Information regarding short-term debt is as follows:

<TABLE>
<CAPTION>
                                                     1998      1997      1996
- ------------------------------------------------------------------------------
<S>                                                <C>       <C>       <C>
Aggregate obligations outstanding:
   Daily average.................................  $106.1    $109.7    $ 68.2
   Maximum month-end balance.....................   148.8     145.0     117.8

Weighted average interest rate:
   On average daily borrowing....................     6.1%      6.1%      6.0%
   At October 31.................................     6.1%      6.1%      5.9%
</TABLE>

     Unused  commitments under the Corporation's  bank revolving credit facility
and bank liquidity facility supporting the asset-backed commercial paper program
are used as backup for outstanding  short-term  borrowings.  See also Note 10 to
the Consolidated Financial Statements.


10. SENIOR AND SUBORDINATED DEBT


     Senior and  subordinated  debt  outstanding  at October 31 is summarized as
follows:
<TABLE>
<CAPTION>
                                                             1998        1997
- ------------------------------------------------------------------------------
<S>                                                       <C>         <C>
Bank revolving credit facility, at variable
   rates, due March 2001...............................   $  815.0    $  393.0

Funding under asset-backed commercial
   paper program ("ABCP"), at variable
   rates, due March 2001...............................      400.7       399.9

Capital lease obligations, 4.75% to 5.62%,
   due serially through 2004...........................      213.3        95.8

Subordinated term debt:
   Senior Notes, 8 7/8%, due November 1998.............       82.2        94.0
   Senior Notes, 9%, due June 2002.....................      100.0       100.0
        Total senior and subordinated debt.............   $1,611.2    $1,082.7
</TABLE>



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


10.      SENIOR AND SUBORDINATED DEBT (continued)


     The weighted average interest rate on total debt, including short-term debt
and the effect of discounts and related amortization, was 6.4% in 1998 and 1997,
and 6.5% in 1996.  The  aggregate  annual  maturities  and required  payments of
senior and subordinated debt are as follows:

<TABLE>
                   <S>                                          <C>
                   Fiscal year ended October 31

                   1999                                         $  121.3
                   2000                                             47.7
                   2001                                          1,269.0
                   2002                                            141.8
                   2003 and thereafter                              31.4
                      Total                                     $1,611.2
</TABLE>
     At October 31, 1998, the  Corporation  had a $925  contractually  committed
bank  revolving  credit  facility  and a $400 ABCP  program  supported by a bank
liquidity facility. Available funding under the ABCP program is comprised of the
$400 liquidity facility plus $14 of trust certificates issued in connection with
the  formation  of the ABCP trust.  Under the terms of the ABCP  program,  Truck
Retail  Instalment  Paper  Company  ("TRIP"),  a  special  purpose  wholly-owned
subsidiary  of  the  Corporation,   purchases  eligible   receivables  from  the
Corporation.  All  assets  of  TRIP  are  pledged  to a  Trust  that  funds  the
receivables with A1/P1 rated commercial paper.

     Available  funding under the bank  revolving  credit  facility and the ABCP
program  was $124,  of which $22  provided  funding  backup for the  outstanding
short-term  debt at October 31, 1998.  The  remaining  $102 when  combined  with
unrestricted  cash and cash  equivalents made $116 available to fund the general
business purposes of the Corporation at October 31, 1998. Under the terms of the
bank revolving credit facility, the Corporation is required to maintain tangible
net  worth at a minimum  of $175 and a debt to  tangible  net worth  ratio of no
greater  than 7 to 1.  The  bank  revolving  credit  agreement  grants  security
interests in substantially all of the Corporation's  assets to the Corporation's
debtholders.  Compensating  cash  balances  are  not  required  under  the  bank
revolving credit facility. Facility fees are paid quarterly regardless of usage.

     Under the terms of the 8 7/8%  subordinated  debt agreement,  the aggregate
principal  balance  of  subordinated  debt may not  exceed  75% of  consolidated
tangible net worth.

     During fiscal 1998 and 1997, the  Corporation  entered into  sale/leaseback
agreements  involving  vehicles  subject to retail finance and operating  leases
with end users. The balances are classified  under senior and subordinated  debt
as  capital  lease  obligations.  These  agreements  grant to the  purchasers  a
security interest in the underlying end user leases.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS


     Effective   October  31,  1998  the  Corporation   adopted  SFAS  No.  132,
"Employers'  Disclosures About Pensions and Other Postretirement  Benefits." The
information  for 1998,  1997 and 1996 has been presented in conformity  with the
requirements of SFAS No. 132.

     The  Corporation  provides  postretirement  benefits  to a majority  of its
employees.  Costs  associated with  postretirement  benefits include pension and
postretirement  health care  expenses  for  employees,  retirees  and  surviving
spouses and dependents.  In addition,  as part of the 1993  restructured  health
care  and  life  insurance  plans,   profit  sharing  payments  to  the  Retiree
Supplemental Benefit Trust are required.

     Generally, the pension plans are non-contributory. The Corporation's policy
is to fund its  pension  plans  in  accordance  with  applicable  United  States
government regulations.  At October 31, 1998, all legal funding requirements had
been met.

Postretirement Expense

     Net periodic benefit cost included in the Statements of Consolidated Income
is composed of the following:

<TABLE>
<CAPTION>
                                          Pension             Other Benefits
                                  ----------------------  ----------------------
                                   1998    1997    1996     1998    1997    1996
- --------------------------------------------------------  ----------------------
<S>                              <C>     <C>     <C>      <C>     <C>     <C>
Service cost for benefits
  earned during the period.......$ 1.0   $ 0.8   $ 0.7    $ 0.4   $ 0.4   $ 0.4
Interest cost on obligation......  3.1     3.0     2.9      0.8     0.9     0.8
Net amortization costs and other.  0.1       -     0.1        -       -       -
Less expected return on assets... (4.7)   (4.0)   (3.6)    (0.7)   (0.5)   (0.5)
Net postretirement
  (income) expense...............$(0.5)  $(0.2)  $ 0.1    $ 0.5   $ 0.8   $ 0.7
</TABLE>

     "Amortization  costs" include  amortization of cumulative  gains and losses
over the expected  remaining  service life of employees and  amortization of the
initial transition  liability over 15 years and amortization of plan amendments.
Plan amendments are recognized over the remaining service life of employees.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS (continued)


Postretirement Expense (continued)

     The funded  status of the  Corporation's  plans as of October  31, 1998 and
1997  and  a  reconciliation  with  amounts  recognized  in  the  Statements  of
Consolidated Financial Condition are as follows:

<TABLE>
<CAPTION>
                                     Pension Benefits         Other Benefits
                                   --------------------    -------------------
                                     1998        1997        1998        1997
- ------------------------------------------------------------------------------
<S>                                   <C>        <C>         <C>        <C>
Change in benefit obligation
Benefit obligation at beginning
   of year..........................  $44.0      $38.7       $11.6      $11.2
Service cost........................    1.0        0.8         0.4        0.4
Interest on obligation..............    3.1        3.0         0.8        0.9
Actuarial net loss (gain)...........    6.1        4.0         1.5       (0.7)
Benefits paid.......................   (2.7)      (2.5)       (0.3)      (0.2)
Benefit obligation at end
   of year..........................  $51.5      $44.0       $14.0      $11.6

Change in plan asset
Fair value of plan assets at
   beginning of year................  $50.1      $42.7       $ 4.4      $ 3.9
Actual return on plan assets........    5.3        9.7         0.4        0.2
Employer contribution...............      -          -         2.1        0.4
Benefits paid.......................   (2.4)      (2.3)       (0.2)      (0.1)
Fair value of plan assets at
   year-end.........................  $53.0      $50.1       $ 6.7      $ 4.4

Funded status.......................  $ 1.5      $ 6.1       $(7.3)     $(7.2)
Unrecognized actuarial net
   (gain) loss......................   (1.1)      (6.5)        2.8        1.0
Unrecognized transition amount......    0.1        0.1           -          -
Unrecognized prior service cost.....    0.4        0.4           -          -
Net amount recognized...............  $ 0.9      $ 0.1       $(4.5)     $(6.2)

Amounts recognized in the
   Statements of Consolidated
   Financial Condition
   consists of:
      Prepaid benefit cost..........  $ 2.4      $ 1.7       $   -      $   -
      Accrued benefit liability.....   (3.1)      (1.6)       (4.5)      (6.2)
      Intangible asset..............      -          -           -          -
      Accumulated reduction in
         shareowner's equity........    1.6          -           -          -
            Net amount recognized...  $ 0.9      $ 0.1       $(4.5)     $(6.2)
</TABLE>


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS (continued)


Postretirement Expense (continued)

     The  accumulated  reduction  in  shareowner's  equity  is  recorded  in the
Statement of Financial Condition net of deferred income taxes of $0.6 at October
31, 1998.

     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension plans with accumulated  benefit obligations
in excess of plan assets were $3.3, $3.1, and $0.0, respectively,  as of October
31, 1998, and $2.4, $2.3 and $0.0, respectively, as of October 31, 1997.

     The weighted  average rate  assumptions  used in  determining  expenses and
benefit obligations were:

<TABLE>
<CAPTION>
                                           Pension             Other Benefits
                                    --------------------    -------------------
                                     1998   1997   1996     1998   1997   1996
 ------------------------------------------------------------------------------
<S>                                  <C>    <C>    <C>     <C>    <C>    <C>
    Discount rate used to determine
       present value of benefit
       obligation at year-end....... 6.7%   7.2%   7.9%     7.1%   7.4%   8.1%
    Expected long-term rate of
       return on plan asset for
       the year..................... 9.6%   9.6%   8.9%    10.8%  11.1%  10.5%
    Expected rate of increase in
       future compensation levels... 3.5%   3.5%   3.5%      N/A    N/A    N/A
</TABLE>

     For 1999,  the weighted  average rate of increase in the per capita cost of
covered  health care benefits is projected to be 9.7%.  The rate is projected to
decrease to 5.0% by the year 2005 and remain at that level each year thereafter.
The effect of changing the health care cost trend rate is as follows:

<TABLE>
<CAPTION>
                                               1-Percentage-     1-Percentage-
                                               Point Increase    Point Decrease
- -------------------------------------------------------------------------------
<S>                                               <C>              <C>
Effect on total of service and interest cost
   components...................................  $0.2             $(0.2)
Effect on postretirement benefit obligation.....   2.0              (1.7)
</TABLE>



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


12. LEASES

     The Corporation is obligated under non-cancelable  operating leases for the
majority of its office  facilities  and  equipment.  These leases are  generally
renewable and provide that property taxes and  maintenance  costs are to be paid
by the lessee.  At October 31, 1998,  future  minimum  lease  commitments  under
non-cancelable  operating  leases with remaining terms in excess of one year are
as follows:

<TABLE>
             <S>                                               <C>
             Year Ended October 31,
             1999........................................      $ 1.8
             2000........................................        1.4
             2001........................................        0.3
             2002........................................        0.1
             2003........................................        0.1
             Thereafter..................................        0.1
             Total.......................................      $ 3.8
</TABLE>

13. SHAREOWNER'S EQUITY


     The number of authorized shares of capital stock as of October 31, 1998 and
1997, was 2,000,000 of which 1,600,000 shares were issued and  outstanding.  All
of the issued and outstanding  capital stock is owned by  Transportation  and no
shares are  reserved  for officers  and  employees,  or for  options,  warrants,
conversions and other rights.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS


Fair Value of Financial Instruments

     The  carrying  amounts  and  estimated  fair  values  of the  Corporation's
financial instruments were as follows:

<TABLE>
<CAPTION>
                                             1998                   1997
                                     ------------------------------------------
                                     Carrying     Fair      Carrying     Fair
                                       Value     Value       Amount     Value
- -------------------------------------------------------------------------------
<S>                                  <C>        <C>         <C>       <C>
Financial assets:
   Finance receivables:
      Retail notes.................. $  775.3  $  797.6     $  607.0  $  619.0
      Wholesale notes and accounts..    607.8     607.8        516.7     516.7
   Amounts due from sales of
      receivables...................    245.9     243.8        233.3     230.3

Financial liabilities:
   Senior and subordinated debt.....  1,397.9   1,401.4        986.9     990.2
</TABLE>

     The carrying amount of cash and cash equivalents  approximates  fair value.
The cost and fair value of marketable securities are disclosed in Note 4.

     The fair  value of retail  notes is  estimated  by  discounting  the future
contractual cash flows using an estimated discount rate reflecting current rates
paid to purchasers of similar types of receivables with similar credit, interest
rate and  prepayment  risks.  For  wholesale  notes  and  retail  and  wholesale
accounts,  all of which reprice monthly,  the carrying amounts  approximate fair
value as a result of the short-term nature of the receivables.

     The fair value of cash deposits included above in amounts due from sales of
receivables  approximates their carrying value. The fair values of other amounts
due from sales of receivables were derived by discounting expected cash flows at
estimated current market rates.

     For fixed rate debt,  the fair value is  estimated  based on quoted  market
prices where available and, where not available, on quoted market prices of debt
with similar characteristics.

     The estimated fair values for all other financial  instruments  approximate
carrying values due to the short-term nature or variable interest terms inherent
in the financial instruments.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS (continued)


Derivatives Held or Issued for Purposes Other Than Trading

     The  Corporation  manages its exposure to fluctuations in interest rates by
limiting  the  amount  of fixed  rate  assets  funded  with  variable  rate debt
generally  by  selling  fixed  rate  receivables  on a fixed  rate  basis and by
utilizing   derivative   financial   instruments.   These  derivative  financial
instruments may include forward contracts, interest rate swaps and interest rate
caps.  The fair value of these  instruments  is  subject  to market  risk as the
instruments  may become less  valuable  due to changes in market  conditions  or
interest rates. The Corporation manages exposure to counter-party credit risk by
entering into derivative financial instruments with major financial institutions
that can be expected to fully  perform under the terms of such  agreements.  The
Corporation does not require  collateral or other security to support derivative
financial  instruments with credit risk. The Corporation's  counter-party credit
exposure is limited to the fair value of contracts with a positive fair value at
the reporting  date. At October 31, 1998, none of the  Corporation's  derivative
financial  instruments  had positive fair values.  Notional  amounts are used to
measure the volume of  derivative  financial  instruments  and do not  represent
exposure to credit loss.

     The Corporation  enters into forward  interest rate contracts to manage its
exposure to  fluctuations  in the fair value of retail notes  anticipated  to be
sold. The  Corporation  manages such risk by entering into forward  contracts to
sell fixed debt  securities  or forward  interest rate swaps whose fair value is
highly  correlated with that of the Corporation's  receivables.  Gains or losses
incurred with the closing of these agreements are included as a component of the
gain or loss on sale of receivables.

     As of  October  31,  1998,  outstanding  derivative  financial  instruments
consisted of the following:

<TABLE>
<CAPTION>
                                                   Notional
                                                    Amount         Fair Value
- ------------------------------------------------------------------------------
<S>                                                <C>                <C>
 Forward interest rate contracts in anticipation of:
 November 1998 sale of retail receivables......    $450               $(5.2)
 May 1999 sale of retail receivables...........    $ 50               $(0.1)
</TABLE>

     Fair values of forward  interest rate  contracts are based on quoted market
prices.  There were no derivative financial  instruments  outstanding at October
31, 1997.



<PAGE>






                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


15. LEGAL PROCEEDINGS


     The Corporation is subject to various claims arising in the ordinary course
of business, and is party to various legal proceedings which constitute ordinary
routine litigation incidental to the business of the Corporation. In the opinion
of the  Corporation's  management,  none of  these  proceedings  or  claims  are
material to the business or the financial condition of the Corporation.


16. SUBSEQUENT EVENT


     In  November  1998,  the  Corporation  sold  $545 of retail  notes,  net of
unearned finance income, through NFRRC to a multi-seller asset-backed commercial
paper conduit sponsored by a major financial institution.


17. QUARTERLY FINANCIAL INFORMATION  (unaudited)

<TABLE>
<CAPTION>
                                                     1998
                             --------------------------------------------------
                               1st        2nd        3rd        4th      Fiscal
                             Quarter    Quarter    Quarter    Quarter     Year
- -------------------------------------------------------------------------------
<S>                           <C>        <C>        <C>       <C>        <C>
Revenues..................... $62.6      $64.1      $79.3     $69.9      $275.9
Interest expense.............  15.7       20.3       23.2      21.8        81.0
Provision for (recovery of)
  losses on receivables......   0.4        0.8       (2.6)      2.2         0.8
Net income...................  13.4       10.7       17.7      11.1        52.9
</TABLE>

<TABLE>
<CAPTION>

                                                     1997
                             --------------------------------------------------
                               1st        2nd        3rd        4th      Fiscal
                             Quarter    Quarter    Quarter    Quarter     Year
- -------------------------------------------------------------------------------
<S>                           <C>        <C>        <C>       <C>        <C>
Revenues..................... $58.1      $57.3      $62.5     $57.0      $234.9
Interest expense.............  14.3       17.2       16.7      17.7        65.9
Provision for loss
  on receivables.............   0.7        0.5        0.3       1.0         2.5
Net income...................  13.4        9.3       13.4       9.6         5.7
</TABLE>




<PAGE>



- ------------------------------------------------------------------------------

                 Navistar Financial Corporation and Subsidiaries



                 Statement of Financial Reporting Responsibility
- ------------------------------------------------------------------------------



     Management  of  Navistar  Financial  Corporation  and its  subsidiaries  is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report. The financial statements have been prepared in accordance with generally
accepted   accounting   principles  and  include   amounts  that  are  based  on
management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the Corporation's  financial records and related data, as well as
the minutes of Directors' meetings. Management believes that all representations
made to Deloitte & Touche LLP during its audit were valid and appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance with management's  authorization.  The system of internal controls
which  provides  for  appropriate  division of  responsibility  is  supported by
written policies and procedures that are updated by management as necessary. The
system is tested  and  evaluated  regularly  by the  parent  Company's  internal
auditors as well as by the independent  auditors in connection with their annual
audit of the financial statements.  The independent auditors conduct their audit
in accordance with generally  accepted auditing standards and perform such tests
of transactions  and balances as they deem necessary.  Management  considers the
recommendations of its internal auditors and independent auditors concerning the
Corporation's  system of internal  controls and takes the necessary actions that
are  cost-effective  in  the  circumstances  to  respond  appropriately  to  the
recommendations presented.  Management believes that the Corporation's system of
internal controls accomplishes the objectives set forth in the first sentence of
this paragraph.




    John J. Bongiorno
    President and Chief Executive Officer




    Phyllis E. Cochran
    Vice President and Controller



<PAGE>




                 Navistar Financial Corporation and Subsidiaries

- ------------------------------------------------------------------------------

                          Independent Auditors' Report



Navistar Financial Corporation:

We have audited the accompanying  consolidated  financial statements of Navistar
Financial  Corporation and its  subsidiaries as of October 31, 1998 and 1997 and
for each of the three years in the period ended October 31, 1998, listed in Item
8.  These  consolidated  financial  statements  are  the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the  accompanying  consolidated  financial  statements  present
fairly, in all material  respects,  the financial position of Navistar Financial
Corporation and its subsidiaries as of October 31, 1998 and 1997 and the results
of their  operations  and their  cash  flow for each of the  three  years in the
period ended October 31, 1998 in conformity with generally  accepted  accounting
principles.





/s/DELOITTE & TOUCHE LLP
   Deloitte & Touche LLP
   December 14, 1998
   Chicago, Illinois



<PAGE>




                          SUPPLEMENTARY FINANCIAL DATA


                Five Year Summary of Financial and Operating Data

                           Dollar amounts in millions

<TABLE>
<CAPTION>

                                  1998       1997      1996      1995      1994
- -------------------------------------------------------------------------------
<S>                           <C>       <C>       <C>       <C>       <C>
Results of Operations:
   Revenues...................$  275.9  $   234.9 $   252.8 $   228.2 $   210.8
   Net income ................    52.9       45.7      49.4      36.2      34.0
   Dividends paid ............    57.0       40.0      26.0       9.0      25.6

   Percent of net income to
      average shareowner's
      equity..................    18.5%     16.1%     18.1%     15.0%     15.1%

Financial Data:
   Finance receivables, net ..$1,510.9  $1,211.2  $1,193.6  $1,370.9  $1,094.0
   Total assets .............. 2,212.9   1,810.6   1,793.8   1,874.7   1,534.8

   Total debt ................ 1,633.0   1,223.7   1,305.8   1,330.3   1,091.5
   Shareowner's equity .......   281.5     287.8     279.7     256.7     225.6

   Debt to equity ratio ......   5.8:1     4.3:1     4.7:1     5.2:1     4.8:1
   Senior debt to capital
      funds ratio.............   3.1:1     2.1:1     3.2:1     3.4:1     3.0:1


Number of employees at
      October 31..............     394       358       352       360       353
</TABLE>

<PAGE>





                    SUPPLEMENTARY FINANCIAL DATA (Continued)



Gross Finance Receivables and Leases Acquired
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ Millions)                      1998      1997      1996      1995      1994
- -------------------------------------------------------------------------------
<S>                           <C>       <C>       <C>       <C>       <C>
Wholesale notes.............. $3,812.8  $2,772.8  $2,705.8  $2,979.4  $2,306.6

Retail notes and leases:
   New.......................  1,358.0     976.2   1,064.1   1,075.0     861.9
   Used .....................    309.2     270.3     281.7     242.3     217.2
     Total...................  1,667.2   1,246.5   1,345.8   1,317.3   1,079.1

   Total .................... $5,480.0  $4,019.3  $4,051.6  $4,296.7  $3,385.7
</TABLE>



Serviced (including sold notes) Retail Notes and
Leases With Installments Past Due Over 60 Days
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

At October 31 ($ Millions)        1998      1997      1996      1995      1994
- -------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>        <C>       <C>
Original amount of notes
  and leases.................   $ 33.6    $ 31.8    $ 14.0     $ 4.2     $ 3.1
Balance of notes and leases..     16.5      16.2       8.0       2.2       1.3
Balance as a percent of
  total outstanding..........     0.57%     0.64%     0.32%     0.10%     0.07%
</TABLE>



Retail Note and Lease Repossessions (including sold notes)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  1998      1997     1996       1995      1994
- -------------------------------------------------------------------------------
<S>                               <C>       <C>      <C>        <C>       <C>
Retail note and lease repossessions
  acquired as a percentage
  of average serviced retail
  note and lease balances....     2.26%     2.69%    3.08%      0.92%     0.93%
</TABLE>



<PAGE>




                    SUPPLEMENTARY FINANCIAL DATA (Continued)




Credit Loss Experience on Serviced (including sold notes) Receivables
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

($ Millions)                       1998     1997     1996       1995      1994
- -------------------------------------------------------------------------------
<S>                                <C>      <C>      <C>        <C>       <C>

Net losses (recoveries):
     Retail notes and leases ..... $ .2     $2.2     $5.1       $ .3      $ .6
     Wholesale notes .............  (.3)     (.2)     (.2)       (.9)       .1
     Accounts.....................    -        -        -        (.2)       .2
         Total ................... $(.1)    $2.0     $4.9       $(.8)     $ .9


Percent net losses (recoveries) to liquidations:
     Retail notes and leases .....  .02%     .18%     .48%       .03%      .07%
     Wholesale notes ............. (.01)    (.01)    (.01)      (.03)      .01
         Total ...................    -      .05%     .13%      (.02)%     .03%


Percent  net  losses   (recoveries)   to  related   average  gross   receivables
   outstanding:
     Retail notes and leases .....  .01%     .09%     .22%       .02%      .04%
     Wholesale notes ............. (.04)    (.02)    (.02)      (.13)      .03
     Accounts.....................    -        -        -       (.05)      .08
         Total ...................    -      .06%     .14%      (.03)%     .04%
</TABLE>




<PAGE>




 Item 9.  Changes in and Disagreements With Accountants on
             Accounting and Financial Disclosure

     None

                                    PART III


 Items 10, 11, 12 and 13

     Intentionally omitted. See the index page of this Report for explanation.

                                     PART IV


 Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

 Financial Statements

     See Index to Financial Statements in Item 8.

 Financial Statement Schedules

     All schedules are omitted  because of the absence of the  conditions  under
which  they are  required  or  because  information  called  for is shown in the
financial statements and notes thereto.

 Exhibits, Including Those Incorporated By Reference

     See Index to Exhibits.

 Reports on Form 8-K

     No reports on Form 8-K were filed for the three  months  ended  October 31,
1998.


<PAGE>






                                    SIGNATURE




     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                         NAVISTAR FINANCIAL CORPORATION
                                  (Registrant)




    By:  /s/PHYLLIS E. COCHRAN                               December 21, 1998
            Phyllis E. Cochran
            Vice President and Controller
            (Principal Accounting Officer)

<PAGE>






                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                                                    Exhibit 24
                                POWER OF ATTORNEY

     Each person whose signature appears below does hereby make,  constitute and
appoint John J.  Bongiorno,  Phyllis E. Cochran and William W. Jones and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.


                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
      Signature                   Title                          Date
<S><C>                    <C>                                <C>
/s/JOHN J. BONGIORNO      President and Chief Executive      December 21, 1998
   John J. Bongiorno      Officer; Director
                          (Principal Executive Officer)

/s/R. WAYNE CAIN          Vice President and Treasurer;      December 21, 1998
   R. Wayne Cain          Director
                          (Principal Financial Officer)

/s/PHYLLIS E. COCHRAN     Vice President and Controller;     December 21, 1998
   Phyllis E. Coch        Director
                         (Principal Accounting Officer)

/s/JOHN R. HORNE          Director                           December 21, 1998
   John R. Horne


/s/THOMAS M. HOUGH        Director                           December 21, 1998
   Thomas M. Hough

</TABLE>




<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                             SIGNATURES (Continued)
<TABLE>
<CAPTION>
      Signature                   Title                          Date

<S><C>                    <C>                                <C>
/s/ROBERT C. LANNERT      Director                           December 21, 1998
   Robert C. Lannert


/s/J. STEVEN KEATE        Director                           December 21, 1998
   J. Steven Keate


/s/THOMAS D. SILVER       Director                           December 21, 1998
   Thomas D. Silver
</TABLE>



<PAGE>




                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


The  following  documents of Navistar  Financial  Corporation  are  incorporated
herein by reference:

3.1    Restated  Certificate of Incorporation of Navistar Financial  Corporation
       (as amended and in effect on December 15, 1987).  Filed on Form 8-K dated
       December 17, 1987. Commission File No. 1-4146-l.

3.2    The  By-Laws of Navistar  Financial Corporation (as amended  February 29,
       1988).   Filed on Form 10-K dated  January  19,  1989.   Commission  File
       No. 1-4146-1.

<PAGE>

4.1    Indenture dated as of November 15, 1993, between the Corporation and Bank
       of  America  Illinois,  formerly  known  as  Continental  Bank,  National
       Association,  as Trustee,  for 8 7/8% Senior  Subordinated Notes due 1998
       for $100,000,000. Filed on Registration No. 33-50541.

4.2    Indenture dated as of May 30, 1997 by and between the Corporation and The
       Fuji Bank and Trust Company, as Trustee, for 9% Senior Subordinated Notes
       due 2002 for $100,000,000. Filed on Registration No. 333-30167.

<PAGE>

10.1   Pooling and  Servicing  Agreement  dated as of  December  1, 1990,  among
       Navistar   Financial   Corporation,   as  Servicer,   Navistar  Financial
       Securities Corporation, as Seller, and The Chase Manhattan Bank (survivor
       in the merger  between The Chase  Manhattan  Bank and Chemical Bank which
       was the survivor in the merger  between  Chemical Bank and  Manufacturers
       Hanover Trust Company), as Trustee. Filed on Registration No. 33-36767.

10.2   Purchase  Agreement dated as of December 1, 1990, between the Corporation
       and Navistar Financial Securities Corporation, as Purchaser, with respect
       to the Dealer Note Trust 1990. Filed on Registration No. 33-36767.

10.3   Master  Inter-company  Agreement dated as of April 26, 1993,  between the
       Corporation and Transportation. Filed on Form 8-K dated April 30, 1993.
       Commission File No. 1-4146-1.

10.4   Inter-company  Purchase  Agreement  dated as of April 26,  1993,  between
       the Corporation and Truck Retail Instalment Paper Corp. Filed on Form 8-K
       dated  April 30, 1993. Commission File No. 1-4146-1.







                                       E-1


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.5   Amended and Restated Credit Agreement dated as of November 4, 1994, among
       the Corporation,  certain banks,  certain  Co-Arranger  banks, and Morgan
       Guaranty  Trust Company of New York, as  Administrative  Agent.  Filed on
       Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.6   Liquidity  Agreement dated as of November 7, 1994, among NFC Asset Trust,
       as Borrower,  Chemical Bank, Bank of America  Illinois,  The Bank of Nova
       Scotia,  and Morgan Guaranty Trust Company of New York, as  Co-Arrangers,
       and  Chemical  Bank,  as  Administrative  Agent.  Filed on Form 8-K dated
       November 4, 1994. Commission File No. 1-4146-1.

10.7   Appendix  A to  Liquidity Agreement at Exhibit 10.20.   Filed on Form 8-K
       dated November 4, 1994. Commission File No. 1-4146-1.

10.8   Collateral  Trust  Agreement  dated as of November  7, 1994,  between NFC
       Asset  Trust and Bankers  Trust  Company,  as Trustee.  Filed on Form 8-K
       dated November 4, 1994. Commission File No. 1-4146-1.

10.9   Administration  Agreement dated as of November 7, 1994, between NFC Asset
       Trust  and the  Corporation,  as  Administrator.  Filed on Form 8-K dated
       November 4, 1994. Commission File No. 1-4146-1.

10.10  Trust  Agreement  dated as of  November  7, 1994,  between  Truck  Retail
       Instalment  Paper Corp.,  as Depositor,  and Chemical Bank  Delaware,  as
       Owner Trustee.  Filed on Form 8-K dated November 4, 1994. Commission File
       No. 1-4146-1.

10.11  Servicing   Agreement   dated  as  of  November  7,  1994,   between  the
       Corporation,  as Servicer,  and Truck Retail Instalment Paper Corp. Filed
       on Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.12  Servicing   Agreement   dated  as  of  November  7,  1994,   between  the
       Corporation,  as Servicer,  and NFC Asset Trust.  Filed on Form 8-K dated
       November 4, 1994. Commission File No. 1-4146-1.

10.13  Receivables  Purchase  Agreement  dated as of November  7, 1994,  between
       Truck Retail  Instalment Paper Corp., as Seller,  and NFC Asset Trust, as
       Purchaser.  Filed on Form 8-K dated November 4, 1994. Commission File No.
       1-4146-1.

10.14  Retail  Receivables  Purchase  Agreement  dated  as of November 7, 1994,
       between Truck Retail Instalment Paper Corp. and the Corporation. Filed on
       Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.



 

                                       E-2


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.15  Lease  Receivables  Purchase  Agreement  dated  as  of  November 7, 1994,
       between  Truck  Retail  Instalment  Paper  Corp.  and  Navistar   Leasing
       Corporation.  Filed on Form 8-K dated November 4,  1994.  Commission File
       No. 1-4146-1.

10.16  Purchase Agreement dated as of May 25, 1995,  between the Corporation and
       Navistar  Financial Retail  Receivables Corporation,  as Purchaser,  with
       respect to Navistar Financial 1995-A Owner Trust.   Filed on Registration
       No. 33-55865.

10.17  Pooling  and  Servicing  Agreement  dated as of May 25,  1995,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1995-A Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.18  Trust  Agreement  dated as of May 25, 1995,  between  Navistar  Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1995-A Owner Trust.
       Filed on Registration No. 33-55865.

10.19  Indenture dated as of May 25, 1995,  between  Navistar  Financial  1995-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1995-A Owner  Trust.  Filed on  Registration  No.
       33-55865.

10.20  Pooling and Servicing  Agreement dated as of June 8, 1995, among Navistar
       Financial  Corporation,   as  Servicer,   Navistar  Financial  Securities
       Corporation,  as Seller, The Chase Manhattan Bank (survivor in the merger
       between The Chase Manhattan Bank and Chemical Bank which was the survivor
       in the merger  between  Chemical  Bank and  Manufacturers  Hanover  Trust
       Company),  as 1990  Trust  Trustee,  and The Bank of New York,  as Master
       Trust Trustee. Filed on Registration No. 33-87374.

10.21  Series 1995-1 Supplement to the Pooling and Servicing  Agreement dated as
       of June 8, 1995, among the Corporation,  s Servicer,  Navistar  Financial
       Securities  Corporation,  as Seller,  and The Bank of New York, as Master
       Trust Trustee on behalf of the Series 1995-1 Certificateholders. Filed on
       Registration No. 33-87374.

10.22  Class A-4  Supplement to the 1990 Pooling and Servicing  Agreement  dated
       June 8, 1995,  among the  Corporation,  as Servicer,  Navistar  Financial
       Securities  Corporation,  as Seller,  and  Chemical  Bank  (Successor  to
       Manufacturers Hanover Trust Company),  as Trustee.  Filed on Registration
       No. 33-87374.





                                       E-3


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.23  Purchase  Agreement dated as of June 8, 1995, between the Corporation and
       Navistar Financial Securities Corporation,  as Purchaser, with respect to
       the Dealer Note Master Trust. Filed on Registration No. 33-87374.

10.24  Purchase  Agreement dated as of November 1, 1995, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1995-B Owner Trust.  Filed on Registration
       No. 33-55865.

10.25  Pooling and Servicing  Agreement dated as of November 1, 1995,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1995-B Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.26  Trust Agreement dated as of November 1, 1995,  between Navistar Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1995-B Owner Trust.
       Filed on Registration No. 33-55865.

10.27  Indenture dated as of November 1, 1995, between Navistar Financial 1995-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to  Navistar  Financial  1995-B  Owner  Trust.   Filed   on  Registration
       No. 33-55865.

10.28  Amendment No. 1 dated  as of  March  29,  1996,  to the Loan and Security
       Agreement dated as of November 7, 1994, between  Truck Retail  Instalment
       Paper Corp.  ("TRIP") and NFC Asset Trust (the "Trust") filed on Form 8-K
       dated June 5, 1996. Commission File No. 1-4146-1.

10.29  Amendment  No. 1 and Consent dated as of March 29, 1996, to the Liquidity
       Agreement  dated as of November 7, 1994,  among NFC Asset Trust,  certain
       lenders, and Chemical Bank, as Administrative Agent for the lenders filed
       on Form 8-K dated June 5, 1996. Commission File No. 1-4146-1.

10.30  Amendment  No. 2 dated as of March 29, 1996,  to the Amended and Restated
       Credit  Agreement  dated as of November 4, 1994,  as amended by Amendment
       No. 1 dated as of  December  15,  1995,  among the  Corporation,  certain
       banks,  certain  Co-Arranger  banks, and Morgan Guaranty Trust Company of
       New York, as Administrative Agent filed on Form 8-K dated June 5, 1996.
       Commission  File No. 1-4146-1.







                                       E-4


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.31  Purchase Agreement dated as of May 30, 1996,  between the Corporation and
       Navistar Financial Retail  Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1996-A Owner Trust.   Filed on Registration
       No. 33-55865.

10.32  Pooling  and  Servicing  Agreement  dated as of May 30,  1996,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1996-A Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.33  Trust  Agreement  dated as of May 30, 1996,  between  Navistar  Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1996-A Owner Trust.
       Filed on Registration No. 33-55865.

10.34  Indenture dated as of May 30, 1996,  between  Navistar  Financial  1996-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1996-A Owner  Trust.  Filed on  Registration  No.
       33-55865.

10.35  Purchase  Agreement dated as of November 6, 1996, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial 1996-B Owner Trust.  Filed on Registration
       No. 33-55865.

10.36  Pooling and Servicing  Agreement dated as of November 6, 1996,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation,  as  Seller,  and  Navistar Financial 1996-B Owner Trust, as
       Issuer. Filed on Registration No. 33-55865.

10.37  Trust Agreement dated as of November 6, 1996,  between Navistar Financial
       Retail Receivables Corporation, as Seller, and Chemical Bank Delaware, as
       Owner Trustee, with respect to Navistar Financial 1996-B Owner Trust.
       Filed on Registration No. 33-55865.

10.38  Indenture dated as of November 6, 1996, between Navistar Financial 1996-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1996-B Owner  Trust.  Filed on  Registration  No.
       33-55865.

10.39  Purchase  Agreement dated as of May 7, 1997,  between the Corporation and
       Navistar Financial Retail  Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1997-A Owner Trust, as Issuer. Filed on
       Registration No. 33-55865.





                                       E-5

<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.40  Pooling  and  Servicing  Agreement  dated as of May 7,  1997,  among  the
       Corporation   as  Servicer,   Navistar   Financial   Retail   Receivables
       Corporation, as Seller, and Navistar Financial 1997-A Owner Trust, as
       Issuer.  Filed on Registration No. 33-55865.

10.41  Trust  Agreement  dated as of May 7,  1997,  between  Navistar  Financial
       Retail  Receivables  Corporation,  as Seller,  and Chase  Manhattan  Bank
       Delaware,  as Owner Trustee,  with respect to Navistar  Financial  1997-A
       Owner Trust. Filed on Registration No. 33-55865.

10.42  Indenture  dated as of May 7, 1997,  between  Navistar  Financial  1997-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1997-A Owner  Trust.  Filed on  Registration  No.
       33-55865.

10.43  Amendment  No. 3 dated as of May 27,  1997,  to the Amended and  Restated
       Credit  Agreement  dated as of November 4, 1994,  as amended by Amendment
       No. 1 dated as of December 15, 1995 and Amendment No. 2 dated as of March
       29, 1996,  among the  Corporation.  Certain  banks,  certain Co- Arranger
       banks,  and Morgan Guaranty Trust Company of New York, as  Administrative
       Agent  filed  on Form  8-K  dated  June  17,  1997.  Commission  File No.
       1-4146-1.

10.44  Series 1997-1 Supplement to the Pooling and Servicing  Agreement dated as
       of August 19, 1997, among Navistar  Financial  Corporation,  as Servicer,
       Navistar Financial Securities Corporation, as Seller, and the Bank of New
       York,   as  Master  Trust   Trustee  on  behalf  of  the  Series   1997-1
       Certificateholders. Filed on Registration No. 333-30737.

10.45  Class A-5  Supplement to the 1990 Pooling and Servicing  Agreement  dated
       August 19,  1997,  among  Navistar  Financial  Corporation,  as Servicer,
       Navistar  Financial  Securities  Corporation,  as  Seller,  and The Chase
       Manhattan Bank  (survivor in the merger between The Chase  Manhattan Bank
       and Chemical Bank which was the survivor in the merger  between  Chemical
       Bank and  Manufacturers  Hanover  Trust  Company),  as Trustee.  Filed on
       Registration No. 333-30737.

10.46  Purchase  Agreement dated as of November 5, 1997, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar  Financial  1997-B Owner Trust,  as Issuer.  Filed on
       Registration No. 33-64249.








                                       E-6


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.47  Pooling and Servicing  Agreement dated as of November 5, 1997,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1997-B Owner Trust, as
       Issuer. Filed on Registration No. 33-64249.

10.48  Trust Agreement dated as of November 5, 1997,  between Navistar Financial
       Retail  Receivables  Corporation,  as Seller,  and Chase  Manhattan  Bank
       Delaware,  as Owner Trustee,  with respect to Navistar  Financial  1997-B
       Owner Trust. Filed on Registration No. 33-64249.

10.49  Indenture dated as of November 5, 1997, between Navistar Financial 1997-B
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1997-B Owner  Trust.  Filed on  Registration  No.
       33-64249.

10.50  Series 1998-1 Supplement to the Pooling and Servicing  Agreement dated as
       of July 17, 1997,  among  Navistar  Financial  Corporation,  as Servicer,
       Navistar Financial Securities Corporation, as Seller, and the Bank of New
       York,   as  Master  Trust   Trustee  on  behalf  of  the  Series   1998-1
       Certificateholders. Filed on Registration No. 333-30737.

10.51  Class A-6  Supplement to the 1990 Pooling and Servicing  agreement  dated
       July  17,  1997,  among  Navistar  Financial  Corporation,  as  Servicer,
       Navistar  Financial  Securities  Corporation,  as  Seller,  and The Chase
       Manhattan Bank  (survivor in the merger between The Chase  Manhattan Bank
       and Chemical Bank which was the survivor in the merger  between  Chemical
       Bank and Manufacturers Hanover Trust Company), as Trustee.
       Filed on Registration No. 333-30737.

10.52  Purchase  Agreement dated as of June 4, 1998, between the Corporation and
       Navistar Financial Retail  Receivables  Corporation,  as Purchaser,  with
       respect to Navistar Financial 1998-A Owner Trust, as Issuer. Filed on
       Registration No. 33-64249.

10.53  Pooling  and  Servicing  Agreement  dated as of June 4,  1998,  among the
       Corporation,  as Servicer,  and  Navistar  Financial  Retail  Receivables
       Corporation, as Seller, and Navistar Financial 1998-A Owner Trust, as
       Issuer. Filed on Registration No. 33-64249.











                                       E-7


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.54  Trust  Agreement  dated as of June 4, 1998,  between  Navistar  Financial
       Retail  Receivables  Corporation,  as Seller,  and Chase  Manhattan  Bank
       Delaware,  as Owner Trustee,  with respect to Navistar  Financial  1998-A
       Owner Trust. Filed on Registration No. 33-64249.

10.55  Indenture dated as of June 4, 1998,  between  Navistar  Financial  1998-A
       Owner Trust and The Bank of New York, as Indenture Trustee,  with respect
       to Navistar  Financial  1998-A Owner  Trust.  Filed on  Registration  No.
       33-64249.

10.56  Purchase Agreement dated as of November 13, 1998, between the Corporation
       and Navistar Financial Retail Receivables Corporation, as Purchaser, with
       respect to Navistar Financial 1998-B Multi-seller Asset-backed Commercial
       Paper Conduit, as Issuer. Filed on Form 8-K dated December 18, 1998.
       Commission File No. 33-64249.

10.57  Transfer  and  Administration  Agreement  dated as of November  13, 1998,
       between the  Corporation,  as  Servicer,  and Navistar  Financial  Retail
       Receivables   Corporation,   as  Transferor,   Park  Avenue   Receivables
       Corporation, as Purchaser, and The Chase Manhattan Bank, as Funding Agent
       and APA Bank. Filed on Form 8-K dated December 18, 1998.  Commission File
       No. 33-64249.

27.1   Financial Data Schedule for Article 5 of Regulation  S-X, Item 601(c) for
       the year ended October 31, 1998.















                                       E-8





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission