NAVISTAR INTERNATIONAL CORP /DE/NEW
10-K, 1999-12-23
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: FIRST EAGLE TRUST, NSAR-B, 1999-12-23
Next: HEARTLAND GROUP INC, 497, 1999-12-23



     PAGE 1

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM 10-K

     ( X )   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended October 31, 1999

                                       OR

     (   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from         to

Commission file number 1-9618

                        NAVISTAR INTERNATIONAL CORPORATION
                        ----------------------------------
                 (Exact name of registrant as specified in its charter)

                      Delaware                                36-3359573
           -------------------------------              ---------------------
           (State or other jurisdiction of               (I.R.S. Employer
            incorporation or organization)              Identification No.)

 455 North Cityfront Plaza Drive, Chicago, Illinois            60611
 --------------------------------------------------     ---------------------
      (Address of principal executive offices)               (Zip Code)

        Registrant's telephone number, including area code (312) 836-2000

          Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of Each Exchange
              Title of Each Class                       on Which Registered
- -----------------------------------------------         ------------------------
Common stock, par value $0.10 per share                 New York Stock Exchange
                                                        Chicago Stock Exchange
                                                        Pacific Exchange

Preferred stock purchase rights                         New York Stock Exchange
                                                        Chicago Stock Exchange
                                                        Pacific Exchange
Cumulative convertible junior preference stock,
   Series D (with $1.00 par value per share)            New York Stock Exchange

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days: Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     As of December 15, 1999 the aggregate  market value of common stock held by
non-affiliates of the registrant was $2,623,024,055.

     As  of  December  15,  1999  the  number  of  shares   outstanding  of  the
registrant's common stock was 62,175,385.

                       Documents Incorporated by Reference
                       -----------------------------------

1999  Annual  Report to  Shareowners  (Parts I, II and IV)
1999 Proxy  Statement (Parts I and III)
Navistar Financial Corporation 1999 Annual Report on Form 10-K (Part IV)


<PAGE>

     PAGE 2

                       NAVISTAR INTERNATIONAL CORPORATION

                                    FORM 10-K

                           Year Ended October 31, 1999

                                      INDEX
                                                                    10-K Page
                                                                    ---------
PART I

   Item 1.    Business...........................................        3
   Item 2.    Properties.........................................       10
   Item 3.    Legal Proceedings..................................       10
              Executive Officers of the Registrant...............       11
   Item 4.    Submission of Matters
                to a Vote of Security Holders....................       11

PART II

   Item 5.    Market for the Registrant's Common Equity
                and Related Stockholder Matters..................       12
   Item 6.    Selected Financial Data............................       12
   Item 7.    Management's Discussion and Analysis
                of Results of Operations and Financial Condition.       12
   Item 7A.   Quantitative and Qualitative Disclosures
                about Market Risk................................       12
   Item 8.    Financial Statements and Supplementary Data........       12
   Item 9.    Changes in and Disagreements with Accountants
                on Accounting and Financial Disclosure...........       13
PART III

   Item 10.   Directors and Executive Officers of the Registrant.       13
   Item 11.   Executive Compensation.............................       13
   Item 12.   Security Ownership of Certain Beneficial
                Owners and Management............................       13
   Item 13.   Certain Relationships and Related Transactions.....       13

PART IV

   Item 14.   Exhibits, Financial Statement
                Schedules and Reports on Form 8-K................       13


SIGNATURES

   Principal Accounting Officer..................................       15
   Directors ....................................................       16

POWER OF ATTORNEY................................................       16

INDEPENDENT AUDITORS' REPORT.....................................       18

INDEPENDENT AUDITORS' CONSENT....................................       18

SCHEDULE ........................................................      F-1

EXHIBITS ........................................................      E-1


<PAGE>

     PAGE 3

                                     PART I

ITEM 1.  BUSINESS

     Navistar  International  Corporation is a holding company and its principal
operating subsidiary is Navistar International Transportation Corp., referred to
as  "Transportation."  As used  hereafter,  "Navistar"  or  "company"  refers to
Navistar International Corporation and its consolidated subsidiaries.

     Navistar  operates in three  principal  industry  segments:  truck,  engine
(collectively  called  "manufacturing  operations") and financial services.  The
company's  truck segment is engaged in the  manufacture  and marketing of medium
and heavy trucks,  including  school  buses.  The  company's  engine  segment is
engaged in the design and  manufacture of mid-range  diesel  engines.  The truck
segment operates  primarily in the United States (U.S.) and Canada as well as in
Mexico,  Brazil and other  selected  export  markets  while the  engine  segment
operates  primarily in the U.S. and Brazil.  Based on assets and  revenues,  the
truck and engine  segments  represent  the  majority of the  company's  business
activities.  The financial  services  operations  consist of Navistar  Financial
Corporation (NFC), its domestic  insurance  subsidiary and the company's foreign
finance and insurance  subsidiaries.  Industry and  geographic  segment data for
1999, 1998 and 1997 is summarized in Note 13 to the Financial Statements,  which
is incorporated herein by reference.

PRODUCTS AND SERVICES

     The following  table  illustrates  the percentage of the company's sales of
products and services by segment based on dollar amount:

                                             YEARS ENDED OCTOBER 31,
                                    -----------------------------------------

PRODUCT CLASS                       1999             1998                1997
- -------------                       ----             ----                ----

Class 5, 6 and 7 medium trucks
     and school buses.............   32%              33%                 33%
Class 8 heavy trucks..............   37               38                  35
Truck service parts...............    8                9                  10
                                    ---              ---                ----
       Total truck................   77               80                  78
Engine (including service parts) .   19               17                  18
Financial services................    4                3                   4
                                    ---              ---                ----

     Total........................  100%             100%                100%
                                    ===              ===                ====


     The  truck   segment   manufactures   and   distributes   a  full  line  of
diesel-powered  trucks and school buses in the common carrier,  private carrier,
government/service,   leasing,   construction,   energy/petroleum   and  student
transportation   markets.   The  truck  segment  also  provides  customers  with
proprietary  products needed to support the  International  truck and bus lines,
together with a wide selection of other  standard truck and trailer  aftermarket
parts.  The company  offers  diesel-powered  trucks and school buses  because of
their improved fuel economy,  ease of serviceability and greater durability over
gasoline-powered vehicles.


<PAGE>

     PAGE 4

     The truck and bus manufacturing  operations in the U.S., Canada, Mexico and
Brazil  consist  principally of the assembly of components  manufactured  by its
suppliers, although the company produces its own mid-range diesel truck engines,
sheet metal components (including cabs) and miscellaneous other parts.

     The engine segment designs and  manufactures  diesel engines for use in the
company's  Class 5, 6 and 7 medium trucks and school buses and selected  Class 8
heavy truck models, and for sale to original equipment  manufacturers  (OEMs) in
the  U.S.  and  Mexico.   This  segment  also  sells  engines  for   industrial,
agricultural and marine applications.  In addition,  the engine segment provides
customers with proprietary  products needed to support the International  engine
lines,  together with a wide selection of other standard  engine and aftermarket
parts.   In  February  1999,   Navistar   acquired  a  50%  interest  in  Maxion
International  Motores,  S.A.,  the largest  producer of diesel engines in South
America.  The joint venture  produces the current Maxion products in addition to
the Navistar 7.3 liter (7.3L) V-8 Turbo Diesel  Engine.  Based upon  information
published by R.L. Polk & Company,  diesel-powered  Class 5, 6 and 7 medium truck
and bus shipments  represented  90.4% of all medium shipments for fiscal 1999 in
the U.S. and Canada.

     The  financial  services  segment  provides  retail,  wholesale  and  lease
financing of products sold by the truck segment and  its dealers within the U.S.
as  well as  the  company's  wholesale  accounts  and  selected  retail accounts
receivable.  NFC's insurance  subsidiary provides commercial physical damage and
liability insurance  to  the truck segment's dealers and retail customers and to
the general public through  an  independent insurance agency system. The foreign
finance subsidiaries' primary business is to provide wholesale, retail and lease
financing to the Mexican operations' dealers and retail customers.

THE MEDIUM AND HEAVY TRUCK INDUSTRY

     The  markets  in  which  Navistar  competes  are  subject  to  considerable
volatility  as  they  move  in  response  to  cycles  in  the  overall  business
environment  and are  particularly  sensitive  to the  industrial  sector  which
generates  a  significant  portion of the  freight  tonnage  hauled.  Government
regulation has impacted and will continue to impact trucking  operations and the
efficiency and specifications of equipment.

     The following table shows industry  retail  deliveries in the combined U.S.
and Canadian markets for the five years ended October 31, in thousands of units:

                                           YEARS ENDED OCTOBER 31,
                                  ----------------------------------------

                                  1999     1998     1997     1996     1995
                                  ----     ----     ----     ----     ----

Class 5, 6 and 7 medium trucks   179.5     160.0    150.6   145.8    151.8
  and school buses.............
Class 8 heavy trucks...........  286.0     232.0    196.8   195.4    228.8
                                 -----     -----    -----   -----    -----
     Total.....................  465.5     392.0    347.4   341.2    380.6
                                 =====     =====    =====   =====    =====

     Source:   Monthly   data  derived   from   materials   produced  by  Ward's
Communications in the U.S. and the Canadian Vehicle Manufacturers Association.

     The company's  first full year of  operations in Mexico was 1997.  Industry
retail  deliveries  of Class 5 through 8 trucks and school  buses in the Mexican
market were 23,300 units,  21,800 units and 15,600 units in 1999, 1998 and 1997,
respectively,  based on monthly  data  provided by the  Associacion  Nacional de
Productores de Autobuses, Camiones y Tractocamiones.


<PAGE>

     PAGE 5

     The company's  first full year of  operations in Brazil was 1999.  Industry
retail  deliveries  of Class 5  through 8 trucks in the  Brazilian  market  were
44,300 units in 1999.

     The Class 5 through 8 truck markets in the U.S., Canada,  Mexico and Brazil
are highly competitive. Major U.S. domestic competitors include PACCAR, Ford and
General Motors, as well as foreign-controlled  domestic  manufacturers,  such as
Freightliner  and  Sterling  (DaimlerChrysler),  Mack  (Renault)  and Volvo.  In
addition,  manufacturers  from Japan such as Hino, Isuzu,  Nissan and Mitsubishi
are competing in the U.S. and Canadian  markets.  In Mexico,  the major domestic
competitors are Kenmex (PACCAR) and Mercedes  (DaimlerChrysler).  In Brazil, the
competition is with Mercedes  (DaimlerChrysler),  Volkswagon,  Scania and Volvo.
The  intensity  of this  competition  results  in price  discounting  and margin
pressures throughout the industry. In addition to the influence of price, market
position  is  driven by  product  quality,  engineering,  styling,  utility  and
distribution.

     The company's  truck segment  currently  estimates  $460 million in capital
spending and $190 million in development expense through 2004 for development of
its next generation vehicles.

TRUCK MARKET SHARE

     The company  delivered  119,300 Class 5 through 8 trucks,  including school
buses,  in the U.S. and Canada in fiscal  1999,  a 5% increase  from the 113,900
units  delivered in 1998.  Navistar's 1999 market share of 25.6% in the combined
U.S. and Canadian  Class 5 through 8 truck  market was  constrained  by the fact
that continued  industry demand for heavy and medium trucks  outstripped  system
capacity. The company's market share in 1998 was 29.1%.

     The  company  delivered  4,800 Class 5 through 8 trucks,  including  school
buses, in Mexico in 1999, a 17% increase from the 4,100 units delivered in 1998.
Navistar's  combined  share of the Class 5 through 8 truck  market in Mexico was
20.7% in 1999 and 18.7% in 1998.

     The company delivered 500 trucks in Brazil in 1999. Navistar's share of the
truck market in Brazil was 1.0% in 1999.

MARKETING AND DISTRIBUTION

     Navistar's  truck products are  distributed in virtually all key markets in
the U.S. and Canada.  The company's  truck  distribution  and service network in
these  countries was composed of 927, 945 and 954 dealers and retail  outlets at
October 31,  1999,  1998 and 1997,  respectively.  Included in these totals were
517, 524 and 514 secondary and associate locations at October 31, 1999, 1998 and
1997, respectively.  The company also has a dealer network in Mexico composed of
60, 44 and 38 dealer locations at October 31, 1999, 1998 and 1997, respectively,
and a dealer  network in Brazil  composed of 14 dealer  locations at October 31,
1999, and six dealer locations at October 31, 1998.

     Retail dealer activity is supported by five regional operations in the U.S.
and general  offices in Canada,  Mexico and  Brazil.  The company has a national
account sales group,  responsible for 94 major U.S. national account  customers.
Navistar's  network  of 15 Used  Truck  Centers  in the U.S.  provides  trade-in
support to the company's  dealers and national  accounts group,  and markets all
makes and  models of  reconditioned  used  trucks to  owner-operators  and fleet
buyers.  Trucks,  components  and service  parts are exported for  wholesale and
retail sale to more than 70 countries around the world.

     In  the  U.S.  and  Canada,  the  company  operates  seven  regional  parts
distribution centers,  which allow it to offer 24 hour availability and same day
shipment of the parts most frequently  requested by customers.  The company also
operates parts distribution centers in Mexico and Brazil.


<PAGE>

     PAGE 6

ENGINE AND FOUNDRY

     Navistar is the leading supplier of mid-range diesel engines in the 160-300
horsepower  range  according  to data  supplied  by Power  Systems  Research  of
Minneapolis, Minnesota.

     Navistar  has  an  agreement  to  supply its 7.3L electronically controlled
diesel engine to Ford  Motor  Company  (Ford)  through  the year 2002 for use in
all of Ford's  diesel-powered  light trucks and vans. Shipments  to Ford account
for approximately  91% of  the  engine  segment's 7.3L  shipments.  Total engine
units shipped reached  374,200 in 1999, a 25% increase over 1998.  This excludes
the 48,200 units shipped by Maxion  International  Motores,  S.A., the company's
50% joint venture in Brazil.  The  company's  shipments  of  engines to all OEMs
totaled  286,500  units  in  1999, an  increase  of  34% from  the 213,700 units
shipped in 1998.  During  1997,  Navistar  entered  into  a  10-year  agreement,
effective with model year 2003,  to supply  Ford with a successor  engine to the
current  7.3L product  for  use  in  its  diesel-powered  super duty  trucks and
vans (over 8,500 lbs. GVW).  In March 1998,  the company was selected by Ford to
negotiate  an extended  agreement to  supply  diesel  engines for certain  under
8,500 lbs. GVW light duty trucks and  sport utility  vehicles, such  as the Ford
Expedition, F-150 and F-250 pick-ups and  Econoline 150  and  250 van models. To
support  this  program the  company  has   announced  plans  to  open an  engine
assembly  operation  in Huntsville, Alabama.

     The company has approved a plan for up to $500 million in capital  spending
over the next four years in order to  manufacture a next  generation  version of
diesel engines.  In addition,  approximately $120 million of development expense
was approved for the development of these engines. Included in these amounts are
the company's planned investment in Huntsville, Alabama.

FINANCIAL SERVICES

     NFC is a financial services  organization that provides  wholesale,  retail
and lease  financing  of new and used trucks sold by the company and its dealers
in the U.S. NFC also  finances  the  company's  wholesale  accounts and selected
retail accounts receivable.  Sales of new products (including trailers) of other
manufacturers  are also financed  regardless of whether  designed or customarily
sold for use with the  company's  truck  products.  During  1999 and  1998,  NFC
provided  wholesale  financing for 96% and 95%,  respectively,  of the new truck
units sold by the  company to its  dealers  and  distributors  in the U.S.,  and
retail and lease  financing for 16% of all new truck units sold or leased by the
company to retail customers in both 1999 and 1998.

     NFC's wholly owned domestic insurance subsidiary,  Harco National Insurance
Company, provides commercial physical damage and liability insurance coverage to
the company's  dealers and retail customers and to the general public through an
independent insurance agency system.

     Navistar's  wholly owned  subsidiaries,  Arrendadora  Financiera  Navistar,
Servicios  Financieros  Navistar  and  Navistar  Comercial,  provide  wholesale,
retail and lease  financing  to the truck  segment's  dealers and  customers  in
Mexico.

     Harbour Assurance Company of Bermuda Limited,  a wholly owned subsidiary of
the  company,  offers a variety of programs to the  company,  including  general
liability  insurance,  ocean cargo  coverage  for  shipments to and from foreign
distributors and reinsurance coverage for various company policies.

IMPORTANT SUPPORTING OPERATIONS

     Navistar   International   Corporation  Canada  has  an  agreement  with  a
subsidiary of General  Electric  Capital Canada,  Inc. to provide  financing for
Canadian dealers and customers.


<PAGE>

     PAGE 7

RESEARCH AND DEVELOPMENT

     Research  and  development  activities,   which  are  directed  toward  the
introduction of new products and improvements of existing products and processes
used in their  manufacture,  totaled $207 million,  $138 million and $85 million
for 1999, 1998 and 1997, respectively.

BACKLOG

     The backlog of unfilled truck orders  (subject to cancellation or return in
certain events) at October 31, 1999,  1998 and 1997, was $3,352 million,  $4,505
million and $2,360 million, respectively.

     Although the backlog of unfilled orders is one of many indicators of market
demand,  other factors such as changes in production rates,  available capacity,
new  product   introductions   and   competitive   pricing  actions  may  affect
point-in-time comparisons.

EMPLOYEES

     The company employed 18,600,  17,600 and 16,200  individuals at October 31,
1999, 1998 and 1997, respectively, worldwide.

LABOR RELATIONS

     At October 31, 1999,  the United  Automobile,  Aerospace  and  Agricultural
Implement  Workers of America (UAW)  represented  9,100 of the company's  active
employees in the U.S., and the National Automobile,  Aerospace, and Agricultural
Implement  Workers of Canada (CAW)  represented  2,100 of the  company's  active
employees  in Canada.  Other  unions  represented  800 of the  company's  active
employees in the U.S. and 800 of the company's active  employees in Mexico.  The
company's master contract with the UAW expires on October 1, 2002. In June 1999,
a new collective  bargaining  agreement was ratified by the CAW which expires on
June 1, 2002. The contract  allows the company to improve  productivity  through
better use of work assignments and manpower utilization.

PATENTS AND TRADEMARKS

     Navistar  continuously  obtains  patents  on  its  inventions  and  owns  a
significant  patent  portfolio.  Additionally,  many  of  the  components  which
Navistar  purchases  for its products are protected by patents that are owned or
controlled  by  the  component   manufacturer.   Navistar  has  licenses   under
third-party  patents  relating to its products and their  manufacture and grants
licenses under its patents.  The monetary royalties paid or received under these
licenses  are not  significant.  No  particular  patent or group of  patents  is
considered by the company to be essential to its business as a whole.

     Navistar's  primary trademarks are an important part of its worldwide sales
and marketing  efforts and provide  instant  identification  of its products and
services in the marketplace.  To support these efforts,  Navistar maintains,  or
has pending, registrations of its primary trademarks in those countries in which
it does business or expects to do business.


<PAGE>

     PAGE 8

RAW MATERIALS AND ENERGY SUPPLIES

     The company  purchases raw materials,  parts and  components  from numerous
outside  suppliers,  but relies upon some suppliers for a substantial  number of
components  for its truck and  engine  products.  A  majority  of the  company's
requirements   for  raw  materials  and  supplies  is  filled  by  single-source
suppliers.

     The impact of an interruption in supply will vary by commodity.  Some parts
are generic to the industry while others are of a proprietary  design  requiring
unique  tooling  which would  require time to recreate.  However,  the company's
exposure to a disruption  in production  as a result of an  interruption  of raw
materials  and supplies is no greater than the industry as a whole.  In order to
remedy  any  losses  resulting  from an  interruption  in  supply,  the  company
maintains contingent business interruption  insurance for storms, fire and water
damage.

     While the company  believes  that it has adequate  assurances  of continued
supply,  the inability of a supplier to deliver could have an adverse  effect on
production at certain of the company's  manufacturing  locations.  The company's
exposure in Mexico and Brazil to an interruption in local supply could result in
an inability to meet local content requirements.

     Strong demand for International  trucks coupled with record industry demand
continues to outpace  Navistar's  near term  capacity as well as the capacity of
some key  suppliers.  Process  improvements  and capacity  expansions  are being
implemented  to enhance the company's  ability to meet  customer  demand for its
products.

     Navistar is currently  meeting demand for International  engines,  for both
International  truck and OEMs. There are currently no engine component  supplier
capacity  issues.  The expansion of engine capacity in Brazil and in Huntsville,
Alabama will enable Navistar to meet any future  external  customer needs in the
light truck diesel market for the foreseeable future.


<PAGE>

     PAGE 9

IMPACT OF GOVERNMENT REGULATION

     Truck  and  engine  manufacturers   continue  to  face  heavy  governmental
regulation of their products, especially in the areas of environment and safety.
The company believes its products comply with all applicable  environmental  and
safety regulations.

     As a  diesel  engine  manufacturer,  the  company  has  incurred  research,
development  and tooling costs to design its engine product lines to meet United
States  Environmental  Protection Agency (U.S. EPA) and California Air Resources
Board (CARB) emission standards that will come into effect after the turn of the
century.  The company  intends to provide  engines that satisfy CARB's  emission
standards  effective in 2002 for engines  used in vehicles  from 8,501 to 14,000
lbs. GVW, as well as heavy-duty engines that comply with more stringent CARB and
U.S.  EPA  emission  standards,  promulgated  in 1997,  for 2004 and later model
years.  At the  same  time,  Navistar  expects  to be able  to  meet  all of the
obligations  it agreed to in the Consent  Decree signed in October 1998 with the
U.S. EPA and in a  Settlement  Agreement  with CARB  concerning  alleged  excess
emissions of nitrogen oxides.

      Rulemaking  is currently  underway for  emission  standards  for light and
heavy-duty  engines  for  2004 and  later  model  years.  Navistar  is  actively
participating in these rulemakings to ensure that its products can comply.

      In November 1999, CARB  promulgated new emission  standards for light-duty
diesel engines which cover  Navistar's new V-6 diesel  engines.  On the basis of
available  technology,  compliance with the 2007 standards is dependent upon the
availability of low sulfur diesel fuel. Navistar believes that CARB has exceeded
its statutory authority in promulgating these emission standards and in November
1999  filed  suit to  overturn  them.  Even if the  emission  standards  are not
overturned,  Navistar  does not believe they will have a material  effect on the
company's financial condition or operating results.

     Canadian and Mexican  heavy-duty  engine emission  regulations  essentially
mirror those of the U.S. EPA, except that compliance in Mexico is conditioned on
availability  of  low-sulfur  diesel fuel.  The  company's  engines  comply with
Canadian and Mexican emission regulations, as well as those of Brazil.

     Truck  manufacturers are also subject to various noise standards imposed by
federal,  state and local  regulations.  The engine is one of a truck's  primary
noise sources,  and the company,  therefore,  works closely with OEMs to develop
strategies to reduce  engine noise.  The company is also subject to the National
Traffic and Motor  Vehicle  Safety Act (Safety  Act) and Federal  Motor  Vehicle
Safety Standards (Safety Standards)  promulgated by the National Highway Traffic
Safety Administration.  The company believes it is in compliance with the Safety
Act and the Safety Standards.

     Expenditures to comply with various  environmental  regulations relating to
the control of air,  water and land  pollution at production  facilities  and to
control  noise levels and emissions  from the  company's  products have not been
material except for two sites formerly owned by the company:  Wisconsin Steel in
Chicago,  Illinois,  and Solar Turbine in San Diego,  California.  In 1994,  the
company  recorded  a $20  million  after-tax  charge  as a loss of  discontinued
operations for environmental liabilities and cleanup cost at these two sites. It
is not expected  that the costs of  compliance  with  foreseeable  environmental
requirements will have a material effect on the company's financial condition or
operating results.


<PAGE>

     PAGE 10

ITEM 2.  PROPERTIES

     In North  America,  the  company  owns and  operates 10  manufacturing  and
assembly operations which contain  approximately 10 million square feet of floor
space. Of these 10 facilities,  six plants  manufacture and assemble trucks, and
four plants are used by the company's  engine segment,  of which two manufacture
diesel engines and two produce grey iron castings. In addition, the company owns
or leases other significant  properties in the U.S. and Canada including vehicle
and parts distribution centers, sales offices and two engineering centers, which
serve the company's truck and engine  segments,  and its  headquarters  which is
located in Chicago.  The company's truck assembly  facility located in Escobedo,
Mexico is  encumbered  by a lien in favor of certain  lenders of the  company as
collateral for a $125 million revolving loan agreement.

     The truck segment's principal research and engineering  facility is located
in Fort Wayne,  Indiana, and the engine segment's facility is located in Melrose
Park,  Illinois.  In  addition,  certain  research is  conducted  at each of the
company's manufacturing plants.

     All of the  company's  plants are being  utilized and have been  adequately
maintained,  are in good  operating  condition  and are suitable for its current
needs through  productive  utilization of the  facilities.  In 1999, the company
announced plans for a  new plant in  Huntsville, Alabama, to  produce  new  high
technology diesel engines.  These  facilities,  together  with  planned  capital
expenditures,  are  expected to meet the  company's  manufacturing  needs in the
foreseeable future.

     A  majority  of  the  activity  of the  financial  services  operations  is
conducted  from its  leased  headquarters  in  Rolling  Meadows,  Illinois.  The
financial  services  operations also lease 6 other office  locations in the U.S.
and one in Mexico.

ITEM 3.  LEGAL PROCEEDINGS

     The company and its  subsidiaries  are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
which constitute  ordinary routine litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims are material to the  business or the  financial
condition of the company.


<PAGE>

     PAGE 11

EXECUTIVE OFFICERS OF THE REGISTRANT

     The  following  selected  information  for  each of the  company's  current
executive officers was prepared as of December 15, 1999.

                                           OFFICERS AND POSITIONS WITH
    NAME                  AGE             NAVISTAR AND OTHER INFORMATION
- -------------             ---             ------------------------------

John R. Horne..........    61    Chairman, President and Chief Executive
                                   Officer since 1996 and a Director since 1990.
                                   Mr. Horne also is Chairman, President and
                                   Chief Executive Officer of Transportation
                                   since 1995 and a Director since 1987.
                                   Prior to this, Mr. Horne served as President
                                   and Chief Executive Officer, 1995-1996,
                                   President and Chief Operating Officer,
                                   1990-1995.

Robert C. Lannert......    59    Executive Vice President and Chief Financial
                                   Officer and a Director since 1990.
                                   Mr. Lannert also is Executive Vice President
                                   and Chief Financial Officer of Transportation
                                   since 1990 and a Director since 1987.

Robert A. Boardman.....    52    Senior Vice President and General Counsel
                                   since 1990.   Mr. Boardman also is Senior
                                   Vice President and General Counsel of
                                   Transportation since 1990.

Thomas M. Hough.......     54    Vice President and Treasurer since 1992.
                                   Mr. Hough also is Vice President and
                                   Treasurer of Transportation since 1992.

Mark T. Schwetschenau.     43    Vice President and  Controller  since  1998.
                                   Mr.  Schwetschenau also is Vice President
                                   and Controller of Transportation since 1998.
                                   Prior to this, Mr. Schwetschenau served as
                                   Vice President, Finance, Quaker Foods
                                   Division, the Quaker Oats Company, 1995-1997,
                                   and Director, Finance, Convenience Foods
                                   Division, the Quaker Oats Company, 1993-1995.

Steven K. Covey.......     48    Corporate Secretary since 1990.  Mr. Covey
                                   also is Associate General Counsel of
                                   Transportation since 1992.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable


<PAGE>

     PAGE 12

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS

     Navistar  International  Corporation common stock is listed on the New York
Stock  Exchange,  the Chicago Stock Exchange and the Pacific  Exchange under the
abbreviated stock symbol "NAV." Information  regarding high and low market price
per share of common stock for each quarter of 1999 and 1998 is  incorporated  by
reference from the 1999 Annual Report to Shareowners,  page 48, filed as Exhibit
13 to this Form 10-K. There were approximately  51,300 owners of common stock at
October 31, 1999.

      Holders of common  stock are  entitled  to receive  dividends  when and as
declared by the board of  directors  out of funds  legally  available  therefor,
provided  that,  so long as any  shares  of the  company's  preferred  stock and
preference stock are outstanding,  no dividends (other than dividends payable in
common  stock) or other  distributions  (including  purchases)  may be made with
respect to the common stock  unless full  cumulative  dividends,  if any, on the
shares of preferred stock and preference stock have been paid. Under the General
Corporation  Law of the  State of  Delaware,  dividends  may only be paid out of
surplus or out of net  profits  for the  fiscal  year in which the  dividend  is
declared or the  preceding  fiscal  year,  and no dividend may be paid on common
stock at any time during  which the capital of  outstanding  preferred  stock or
preference stock exceeds the net assets of the company.

       The company has not paid  dividends on the common  stock since 1980.  The
company  does  not  expect  to pay cash  dividends  on the  common  stock in the
foreseeable  future, and is subject to restrictions under the indentures for the
$100  million  7%  Senior  Notes  and the $250  million  8% Senior  Subordinated
Notes on the amount of cash  dividends  the company may pay  and  is  subject to
certain debt to equity ratios under  the $125  million  Mexican  credit facility
which may indirectly limit its ability to pay dividends.

ITEMS 6, 7, 7A AND 8

     The information  required by Items 6-8 is incorporated  herein by reference
from the 1999  Annual  Report to  Shareowners,  filed as Exhibit 13 to this Form
10-K as follows:
                                                                     1999
                                                                    Annual
                                                                    Report
                                                                     Page
                                                                     ----

ITEM 6.  SELECTED FINANCIAL DATA.......................               51

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
           OF RESULTS OF OPERATIONS
           AND FINANCIAL CONDITION.....................                2

ITEM 7A. QUANTITATIVE AND QUALITATIVE
           DISCLOSURES ABOUT MARKET RISK...............                7

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...               14


     With the exception of the  aforementioned  information (Part II; Items 5-8)
and the  information  specified  under Items 1 and 14 of this  report,  the 1999
Annual Report to  Shareowners  is not to be deemed filed as part of this report.

           ----------------------------------------------------------


<PAGE>

     PAGE 13

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None
                                    PART III

ITEMS    10, 11 , 12 AND 13

     Information  required  by  Items  10,  11,  12  and  13  of  this  Form  is
incorporated herein by reference from Navistar's  definitive Proxy Statement for
the February 22, 2000 Annual Meeting of Shareowners.

                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     Information  required  by Part IV (Item  14) of this  form is  incorporated
herein by reference from Navistar International Corporation's 1999 Annual Report
to Shareowners, filed as Exhibit 13 to this Form 10-K as follows:

                                                                     1999
                                                                    Annual
                                                                    Report
                                                                     Page
                                                                     ----
Financial Statements
- --------------------

Independent Auditors' Report...........................               13
Statement of Income
   for the years ended October 31, 1999, 1998 and 1997.               14
Statement of  Comprehensive Income
   for the years ended October 31, 1999, 1998 and 1997.               14
Statement of Financial Condition
   as of October 31, 1999 and 1998....................                15
Statement of Cash Flow
   for the years ended October 31, 1999, 1998 and 1997.               16
Notes to Financial Statements..........................               17

                                                                     Form
                                                                     10-K
                                                                     Page
                                                                     ----
Schedule
- --------

  II   Valuation and Qualifying
         Accounts and Reserves.......................                F-1

    All other  schedules  are omitted  because of the absence of the  conditions
under which they are required or because  information called for is shown in the
financial statements and notes thereto in the 1999 Annual Report to Shareowners.

    Finance and Insurance Subsidiaries:

    The financial  statements of Navistar  Financial  Corporation  for the years
ended  October 31, 1999,  1998 and 1997  appearing on pages 13 through 45 in the
Annual  Report on Form 10-K for Navistar  Financial  Corporation  for the fiscal
year ended October 31, 1999,  Commission  File No.  1-4146-1,  are  incorporated
herein by reference and filed as Exhibit 28 to this Form 10-K.


<PAGE>

     PAGE 14
                                                              Form 10-K Page
                                                              --------------

Exhibits, Including Those Incorporated by Reference
- ----------------------------------------------------

  (3)  Articles of Incorporation and By-Laws........               E-1
  (4)  Instruments Defining the Rights of
         Security Holders, Including Indentures.....               E-2
 (10)  Material Contracts...........................               E-5
 (13)  Navistar International Corporation
         1999 Annual Report to Shareowners
         (only those portions incorporated
         herein by reference).......................                *
 (21)  Subsidiaries of the Registrant...............               E-11
 (23)  Independent Auditors' Consent................                18
 (24)  Power of Attorney............................                16
 (27)  Financial Data Schedule......................                *
 (28)  Navistar Financial Corporation
         Annual Report on Form 10-K for the
         fiscal year ended October 31, 1999.........                *

*Filed only electronically with the Securities and Exchange Commission.

     All exhibits other than those  indicated  above are omitted  because of the
absence  of the  conditions  under  which  they  are  required  or  because  the
information called for is shown in the financial statements and notes thereto in
the 1999 Annual Report to Shareowners.

     Exhibits, other than those incorporated by reference, have been included in
copies  of this  report  filed  with the  Securities  and  Exchange  Commission.
Shareowners  of the company will be provided with copies of these  exhibits upon
written  request to the  Corporate  Secretary at the address  given on the cover
page of this Form 10-K.

Reports on Form 8-K
- -------------------

     No reports on Form 8-K were filed for the three  months  ended  October 31,
1999.


<PAGE>

     PAGE 15

SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                              --------------------


                                    SIGNATURE


     Pursuant  to the  requirements  of Section  13 and 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



NAVISTAR INTERNATIONAL CORPORATION
- ----------------------------------
           (Registrant)



/s/  Mark T. Schwetschenau
- ----------------------------------
     Mark T. Schwetschenau                                    December 22, 1999
     Vice President and Controller
     (Principal Accounting Officer)


<PAGE>

     PAGE 16
                                                                      EXHIBIT 24
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                              --------------------

                                POWER OF ATTORNEY


     Each person whose signature appears below does hereby make,  constitute and
appoint John R. Horne,  Robert C. Lannert and Mark T.  Schwetschenau and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.

                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:

        Signature                         Title                      Date
- --------------------------   --------------------------------  -----------------


/s/  John R. Horne
- --------------------------
     John R. Horne           Chairman of the Board,            December 22, 1999
                               President and
                               Chief Executive Officer,
                               and Director
                               (Principal Executive Officer)


/s/  Robert C. Lannert
- --------------------------
     Robert C. Lannert       Executive Vice President          December 22, 1999
                               and Chief Financial Officer
                               and Director
                               (Principal Financial Officer)


/s/  Mark T. Schwetschenau
- --------------------------
     Mark T. Schwetschenau   Vice President and Controller     December 22, 1999
                               (Principal Accounting
                                Officer)


/s/  William F. Andrews
- --------------------------
     William F. Andrews      Director                          December 22, 1999


<PAGE>

     PAGE 17
                                                          EXHIBIT 24 (CONTINUED)
SIGNATURE

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                 ---------------


                             SIGNATURES (Continued)

/s/  Y. Marc Belton
- -------------------------
     Y. Marc Belton          Director                         December 22, 1999


/s/  John D. Correnti
- -------------------------
     John D. Correnti        Director                         December 22, 1999


/s/  Jerry E. Dempsey
- -------------------------
     Jerry E. Dempsey        Director                         December 22, 1999


/s/  Dr. Abbie J. Griffin
- -------------------------
     Dr. Abbie J. Griffin    Director                         December 22, 1999


/s/  Michael N. Hammes
- -------------------------
     Michael N. Hammes       Director                         December 22, 1999


/s/  Allen J. Krowe
- -------------------------
     Allen J. Krowe          Director                         December 22, 1999


/s/  William F. Patient
- -------------------------
     William F. Patient      Director                         December 22, 1999


<PAGE>

     PAGE 18

SIGNATURE
                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                 ---------------


                          INDEPENDENT AUDITORS' REPORT



Navistar International Corporation:

     We  have  audited  the   Statement  of  Financial   Condition  of  Navistar
International  Corporation and Consolidated  Subsidiaries as of October 31, 1999
and 1998, and the related  Statements of Income,  Comprehensive  Income,  and of
Cash Flow for each of the three years in the period ended October 31, 1999,  and
have issued our report  thereon  dated  December  13,  1999;  such  consolidated
financial  statements  and report are  included  in your 1999  Annual  Report to
Shareowners and are incorporated  herein by reference.  Our audits also included
the  financial  statement  schedule of Navistar  International  Corporation  and
Consolidated Subsidiaries,  listed in Item 14. This financial statement schedule
is the  responsibility  of the company's  management.  Our  responsibility is to
express an opinion based on our audits. In our opinion, such financial statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.


Deloitte & Touche LLP
December 13, 1999
Chicago, Illinois

                                 ---------------

                                                                      EXHIBIT 23

                          INDEPENDENT AUDITORS' CONSENT



Navistar International Corporation:

     We  consent  to  the   incorporation   by  reference  in  the  Registration
Statements,  including post-effective amendments, No. 2-70979, No. 33-26847, No.
333-25783,  No.  333-29735,  No.  333-29739,  No. 333-29301 and No. 333-77781 of
Navistar  International  Corporation,  all on Form  S-8,  of our  reports  dated
December 13, 1999, relating to the financial  statements and financial statement
schedule of Navistar  International  Corporation and of the financial statements
of Navistar  Financial  Corporation,  appearing and incorporated by reference in
this Annual Report on Form 10-K of Navistar  International  Corporation  for the
year ended October 31, 1999.


Deloitte & Touche LLP
December 22, 1999
Chicago, Illinois


<PAGE>

     PAGE 1
<TABLE>
<CAPTION>
                                                                                                                       SCHEDULE II

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                                   ==========
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
               FOR THE YEARS ENDED OCTOBER 31, 1999, 1998 AND 1997
                              (MILLIONS OF DOLLARS)


                 COLUMN A                COLUMN B         COLUMN C                            COLUMN D                 COLUMN E
                 --------                --------         --------                            --------                 --------


               DESCRIPTION                                                                 DEDUCTIONS FROM
                                                                                               RESERVES

                                        BALANCE AT       ADDITIONS
    DESCRIPTION       DEDUCTED         BEGINNING OF      CHARGED TO                                                 BALANCE AT END
    OF RESERVES         FROM              YEAR             INCOME             DESCRIPTION             AMOUNT           OF YEAR
    -----------       --------        ------------       ----------           -----------             ------        --------------

<S>                 <S>                 <C>              <C>              <S>                          <C>            <C>
Reserves deducted
   from assets to
   which they
   apply:

        1999
                                                                          Uncollectible notes
                                                                             and accounts
Allowance for       Notes and                                                written off and
   losses on          accounts                                               reserve adjustment,
   receivables.....   receivable.....   $    33            $     4           less recoveries....       $     1        $    36

        1998
                                                                          Uncollectible notes
                                                                            and accounts
Allowance for       Notes and                                               written off and
   losses on          accounts                                              reserve adjustment,
   receivables.....   receivable.....   $    31            $     3          less recoveries....        $     1        $    33

        1997
                                                                          Uncollectible notes
                                                                            and accounts
Allowance for       Notes and                                               written off and
   losses on           accounts                                             reserve adjustment,
   receivables.....    receivable.....  $    31            $    14          less recoveries....        $    14        $    31


                                                                 F-1
</TABLE>


                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                      ARTICLES OF INCORPORATION AND BY-LAWS


       The  following  documents  of  Navistar  International   Corporation  are
incorporated herein by reference:

   3.1  Restated   Certificate  of  Incorporation   of  Navistar   International
        Corporation  effective  July 1,  1993,  filed as  Exhibit  3.2 to Annual
        Report on Form 10-K dated  October 31, 1993,  which was filed on January
        27, 1994, Commission File No. 1-9618, and amended as of May 4, 1998.

   3.2  The By-Laws of Navistar  International  Corporation  effective April 14,
        1995,  filed as Exhibit 3.2 on Annual  Report on Form 10-K dated October
        31, 1995, which was filed  on  January 26, 1996, on  Commission File No.
        1-9618.

   3.3  Certificate  of   Designation,   Preferences   and   Rights  of  Junior
        Participating  Preferred  Stock,  Series  A  of  Navistar  International
        Corporation.  Filed  as Exhibit  3.3  to Form 10-Q dated June 11,  1999.
        Commission File No. 1-9618.


                                       E-1

       PAGE 1

                                                                       EXHIBIT 4
                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                              INCLUDING INDENTURES


       The following instruments of Navistar  International  Corporation and its
principal  subsidiary  Navistar  International   Transportation  Corp.  and  its
principal  subsidiary  Navistar  Financial  Corporation  defining  the rights of
security holders are incorporated herein by reference.

     4.1  Indenture, dated as of May 30, 1997, by and between Navistar Financial
          Corporation  and The Fuji Bank and Trust Company,  as Trustee,  for 9%
          Senior  Subordinated  Notes  due  2002  for  $100,000,000.   Filed  on
          Registration No. 333-30167.

     4.2  $125,000,000  Credit  Agreement  dated as of  November  26,  1997,  as
          amended  by  Amendment  No. 1 dated as of  February  4,  1998,  and as
          amended by Amendment No. 2 dated as of July 10, 1998,  among  Navistar
          International Corporation Mexico, S.A. de C.V., Navistar International
          Corporation,   certain  banks,  certain  Co-Arranger  banks,  Bank  of
          Montreal,  as Paying Agent, and Bancomer,  S.A.,  Institucion de Banca
          Multiple,  Grupo  Financiero,  as Peso Agent and Collateral Agent. The
          Registrant  agrees to furnish to the Commission upon request a copy of
          such  agreement  which it has elected not to file under the provisions
          of Regulation 601(b) (4) (iii).

     4.3  Indenture,  dated as of  February  4, 1998,  by and  between  Navistar
          International  Corporation  and  Harris  Trust and  Savings  Bank,  as
          Trustee,  for 7%  Senior  Notes  due 2003 for  $100,000,000.  Filed on
          Registration No.
          333-47063.

     4.4  Indenture,  dated as of  February  4, 1998,  by and  between  Navistar
          International  Corporation  and  Harris  Trust and  Savings  Bank,  as
          Trustee,  for 8% Senior  Subordinated Notes due 2008 for $250,000,000.
          Filed on Registration No. 333-47063.

     4.5  $45,000,000  Revolving  Credit  Agreement  dated as of June 5, 1998 as
          amended by Amendment No. 1 dated as of January 1, 1999, and as amended
          by Amendment  No. 2 dated as of April 9, 1999, as amended by Amendment
          No. 3 dated as of July 1999,  among  Arrendadora  Financiera  Navistar
          S.A.,  de  C.V.,  Servicios  Financieros  Navistar  S.A.  de C.V.  and
          Navistar  Comercial,  S.A.  de C.V.  and The  First  National  Bank of
          Chicago.  The  Registrant  agrees to  furnish to the  Commission  upon
          request  a copy of such  agreement  which it has  elected  not to file
          under the provisions of Regulation 601(b)(4)(iii).

     4.6  $200,000,000  Mexican  Peso  Revolving  Credit  Agreement  dated as of
          October  20, 1998 as amended by  Amendment  No. 1 dated as of November
          12,  1999,  among  Arrendadora   Financiera  Navistar  S.A.  de  C.V.,
          Servicios  Financieros  Navistar S.A. de C.V. and Navistar  Comercial,
          S.A. de C.V. and Comerica Bank.  The  Registrant  agrees to furnish to
          the  Commission  upon  request a copy of such  agreement  which it has
          elected not to file under the provisions of Regulation 601(b)(4)(iii).

                                       E-2

<PAGE>

       PAGE 2

                                                          EXHIBIT 4  (CONTINUED)

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                              INCLUDING INDENTURES

     4.7  $8,000,000 Mexican Peso Revolving Credit Agreement dated as of October
          9, 1998 by and between  Arrendadora  Financiera  Navistar S.A. de C.V.
          and Banco  Bilbao  Vizcaya.  The  Registrant  agrees to furnish to the
          Commission  upon request a copy of such agreement which it has elected
          not to file under the provisions of Regulation 601(b)(4)(iii).


     4.8  $27,000,000  Mexican  Peso  Revolving  Credit  Agreement  dated  as of
          October 9, 1998 by and between Servicios  Financieros Navistar S.A. de
          C.V. and Banco Bilbao Vizcaya. The Registrant agrees to furnish to the
          Commission  upon request a copy of such agreement which it has elected
          not to file under the provisions of Regulation 601(b)(4)(iii).

     4.9  Rights   Agreement  dated  as  of  April  20,  1999  between  Navistar
          International Corporation and Harris Trust and Savings Bank, as Rights
          Agent,  including the form of Certificate of Designation,  Preferences
          and Rights of Junior Participating  Preferred Stock, Series A attached
          thereto  as  Exhibit  A, and the form of Rights  Certificate  attached
          thereto  as  Exhibit  B.  Filed  as  Exhibit  1.1  to  the   company's
          Registration  Statement on Form 8-A, dated April 20, 1999.  Commission
          File No. 1-9618.

    4.10  Indenture dated as of June 4, 1999,  between Navistar Financial 1999-A
          Owner  Trust  and The Bank of New York,  as  Indenture  Trustee,  with
          respect  to  Navistar   Financial   1999-A  Owner   Trust.   Filed  on
          Registration No.
          33-50291.

    4.11  $30,000,000,  Revolving  Credit  Agreement dated as of July 9, 1999 as
          amended by  Amendment  No. 1 dated as of  September  15,  1999,  among
          Arrendadora  Financiera Navistar S.A. de C.V.,  Servicios  Financieros
          Navistar S.A. de C.V. and Navistar  Comercial,  S.A. de C.V. and Banco
          Nacional de Mexico,  S.A. de C.V. The Registrant  agrees to furnish to
          the  Commission  upon  request a copy of such  agreement  which it has
          elected not to file under the provisions of Regulation 601(b)(4)(iii).

    4.12  $20,000,000  Credit  Agreement  dated  as of  August  10,  1999 by and
          between Arrendadora Financiera Navistar S.A. de C.V. and Bancomer. The
          Registrant  agrees to furnish to the Commission upon request a copy of
          such  agreement  which it has elected not to file under the provisions
          of Regulation 601(b)(4)(iii).

                                       E-3

<PAGE>

       PAGE 3

                                                          EXHIBIT 4  (CONTINUED)

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                INSTRUMENTS DEFINING RIGHTS OF SECURITY HOLDERS,
                              INCLUDING INDENTURES

    4.13  $200,000,000  Mexican  Peso  Revolving  Credit  Agreement  dated as of
          August 10, 1999 by and between Servicios  Financieros Navistar S.A. de
          C.V. and Bancomer.  The Registrant agrees to furnish to the Commission
          upon request a copy of such agreement which it has elected not to file
          under the provisions of Regulation 601(b)(4)(iii).


=====


       Instruments   defining  the  rights  of  holders  of  other  unregistered
long-term  debt of Navistar  and its  subsidiaries  have been  omitted from this
exhibit index because the amount of debt  authorized  under any such  instrument
does not exceed 10% of the total assets of the Registrant  and its  consolidated
subsidiaries.  The Registrant agrees to furnish a copy of any such instrument to
the Commission upon request.

                                       E-4


     PAGE 1

                                                                      EXHIBIT 10

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                        ---------------------------------
                               MATERIAL CONTRACTS


     The  following  documents  of Navistar  International  Corporation  and its
affiliate Navistar Financial Corporation are incorporated herein by reference.

    10.1* Navistar International Corporation  1984 Stock  Option Plan.  Filed as
          Exhibit A to Proxy  Statement dated  February 6, 1984. Commission File
          No. 1-5236.

    10.2  Amended and  Restated  Credit  Agreement  dated as of November 4, 1994
          among  Navistar  Financial  Corporation,  certain  banks,  certain Co-
          Arranger banks,  and Morgan  Guaranty  Trust  Company of  New York, as
          Administrative Agent.  Filed  on  Form 8-K  dated  November  4,  1994.
          Commission  File No.1-4146-1.

    10.3  Liquidity  Agreement dated as  of  November 7, 1994  among  NFC  Asset
          Trust, as Borrower,  Chemical Bank, Bank of America Illinois, The Bank
          of Nova Scotia,  and Morgan  Guaranty  Trust  Company of New York,  as
          Co-Arrangers,  and Chemical  Bank,  as  Administrative Agent. Filed on
          Form 8-K dated November 4, 1994.  Commission File No. 1-4146-1.

    10.4  Amendment  No. 2 dated as of  March  29,  1996,  to  the  Amended  and
          Restated Credit Agreement dated as of  November 4, 1994, as amended by
          Amendment  No. 1 dated   as  of  December  15,  1995,  among  Navistar
          Financial Corporation, certain banks, certain  Co-Arranger  banks, and
          Morgan Guaranty Trust Company of New  York,  as  Administrative  Agent
          filed on Form 8-K dated  June 5, 1996.  Commission File No.1-4146-1.

    10.5  Indenture  dated  as of  May  30,  1996,  between  Navistar  Financial
          1996-A  Owner Trust and The Bank  of  New York,  as Indenture Trustee,
          with  respect  to  Navistar  Financial  1996-A  Owner  Trust. Filed on
          Registration No. 33-55865.

    10.6  Indenture dated as of November 6, 1996,   between  Navistar  Financial
          1996-B  Owner  Trust  and The Bank of New York, as Indenture  Trustee,
          with  respect  to  Navistar  Financial  1996-B  Owner  Trust. Filed on
          Registration No. 33-55865.

    10.7  Indenture  dated  as  of  May 7, 1997,   between  Navistar   Financial
          1997-A   Owner  Trust  and  The   Bank  of  New  York,   as  Indenture
          Trustee, with respect to Navistar  Financial 1997-A Owner Trust. Filed
          on Registration No. 33-55865.

    10.8  Amendment  No. 3 dated as of May 27, 1997, to the Amended and Restated
          Credit  Agreement  dated  as  of  November  4,  1994,  as  amended  by
          Amendment  No. 1 dated as of  December  15,  1995 and Amendment  No. 2
          dated  as of  March  29,  1996, among  Navistar Financial Corporation,
          certain banks, certain Co-Arranger banks, and  Morgan  Guaranty  Trust
          Company of New York, as  Administrative  Agent filed on Form 8-K dated
          June 17, 1997.  Commission File No.1-4146-1.

    10.9* Form of  Executive  Severance Agreement  which  is  executed  with all
          executive  officers  dated  June 16, 1997.  Filed  as  Exhibit 10.5 to
          Form 10-Q dated September 12, 1997. Commission File No. 1-9618.

                                      E-5

<PAGE>

     PAGE 2

                                                          EXHIBIT 10 (CONTINUED)

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                        ---------------------------------
                               MATERIAL CONTRACTS


    10.10* Navistar  International Corporation Stock Ownership Program. Filed as
           Exhibit 10.20 to Form 10-Q dated September 12, 1997.  Commission File
           No. 1-9618.

    10.11  Indenture dated  as  of  November 5, 1997, between Navistar Financial
           1997-B  Owner  Trust and The Bank of New York, as Indenture  Trustee,
           with  respect to Navistar  Financial  1997-B  Owner Trust.  Filed  on
           Registration No. 33-64249.

    10.12* Navistar  1988 Non-Employee  Director Stock Option Plan amended as of
           March  20,  1996.   Filed  as  Exhibit  10.19   to  Form  10-K  dated
           December 22, 1997. Commission File No. 1-9618.

    10.13* Navistar  1998  Non-Employee  Director  Stock Option  Plan.  Filed as
           Exhibit 10.20 to Form 10-Q dated March 17, 1998.  Commission File No.
           1-9618.

    10.14  Indenture  dated  as  of  June 4, 1998,  between  Navistar  Financial
           1998-A   Owner   Trust  and  The  Bank  of  New  York,  as  Indenture
           Trustee,  with  respect  to  Navistar  Financial 1998-A  Owner Trust.
           Filed on Registration No. 33-64249.

    10.15* Navistar  International  Corporation 1998 Interim  Stock Plan.  Filed
           as  Exhibit 10.21  to Form 10-Q dated  June 12, 1998. Commission File
           No. 1-9618.

    10.16  Transfer and Administration Agreement  dated as of November 13, 1998,
           between Navistar Financial  Corporation,  as Servicer,  and  Navistar
           Financial Retail Receivables Corporation, as  Transferor, Park Avenue
           Receivables Corporation, as Purchaser, and The Chase Manhattan  Bank,
           as  Funding  Agent and APA Bank. Filed on Form 8-K dated December 18,
           1998.  Commission  File No. 33-64249.

    10.17* Navistar  1994  Performance  Incentive Plan amended as of October 13,
           1998. Filed  as  Exhibit 10.19  to Form 10-K dated December 22, 1998.
           Commission File No. 1-9618.

    10.18  Trust Agreement dated as of June 3, 1999, between  Navistar Financial
           Retail Receivables Corporation, as Seller, and  Chase Manhattan  Bank
           Delaware, as Owner Trustee, with respect to Navistar Financial 1999-A
           Owner Trust. Filed on Registration No. 33-50291.

    10.19  Indenture  dated  as  of  June 3, 1999,  between  Navistar  Financial
           1999-A  Owner  Trust  and   The   Bank  of  New  York,  as  Indenture
           Trustee,  with respect to  Navistar  Financial  1999-A  Owner  Trust.
           Filed on Registration No. 333-62445.

                                       E-6

<PAGE>

    PAGE 3

                                                          EXHIBIT 10 (CONTINUED)

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                        ---------------------------------
                               MATERIAL CONTRACTS


    10.20  Receivable  Purchase   Agreement  dated  as  of  November  12,  1999,
           between  Navistar   Financial   Retail  Receivables  Corporation,  as
           Seller,   Navistar  Financial  Corporation,  as  Servicer, and Falcon
           Asset  Securitization  Corporation  and  International Securitization
           Corporation,  as  investors,  and   Bank  One  NA  as  agent  and  as
           Securities  Intermediary,  with  respect to Navistar Financial 1999-B
           Multi-seller   Asset-backed    Commercial  Paper  Conduit.  Filed  on
           Registration No. 333-62445.

     The  following  documents of Navistar  International  Corporation are filed
herewith:

                                                               Form 10-K Page
                                                               --------------

    10.21* Navistar 1998 Supplemental Stock Plan                     **


*    Indicates  a  management  contract  or  compensatory  plan  or  arrangement
     required to be filed as an exhibit to this report pursuant to Item 14(c).

**   Filed only electronically with the Securities and Exchange Commission.

                                       E-7




                                                                   Exhibit 10.21


                      NAVISTAR 1998 SUPPLEMENTAL STOCK PLAN



                                    SECTION I
                               PURPOSE OF THE PLAN

     The purpose of this  Navistar 1998  Supplemental  Stock Plan ("Plan") is to
provide an  additional  plan for the  issuance of stock  options and  restricted
stock for shares of the common stock of Navistar  International  Corporation  to
employees   of  Navistar   International   Corporation   and  its   subsidiaries
("Corporation") to attract and retain highly qualified personnel, to provide key
employees who hold  positions of major  responsibility  the  opportunity to earn
incentive awards  commensurate with the quality of individual  performance,  the
achievement  of  performance  goals and  ultimately  the increase in  shareowner
value.  This Plan is separate from and intended to supplement  the Navistar 1994
Performance  Incentive  Plan  ("1994  Plan").  The Plan  replaces  the  Navistar
International  Corporation 1998 Interim Stock Plan for grants or awards of stock
made on and after the date of adoption of this Plan.



                                   SECTION II
                                   DEFINITIONS

     The  terms  used in this Plan are  defined  as  specified  in the 1994 Plan
unless the context indicates to the contrary.



                                   SECTION III
                                   ELIGIBILITY

     Management  will, from time to time,  select and recommend to the Committee
on   Compensation   and  Governance  of  the  Board  of  Directors  of  Navistar
International   Corporation   ("Committee")(formerly   named  the  Committee  on
Organization)  Employees who are to become  Participants in the Plan.  Employees
will be selected from those who, in the opinion of management,  have substantial
responsibility in a managerial or professional capacity.  Employees selected for
participation  in the Plan  may  also be  participants  in the  1994  Plan,  and

                                      E-8


<PAGE>


participation  in this Plan will not be considered  participation in a plan that
would affect their participation in the 1994 Plan.



                                   SECTION IV
                                  STOCK OPTIONS

     The Committee may grant  Nonqualified  Stock Options to Participants in the
amount and at the time that the Committee  approves.  No Incentive Stock Options
shall be granted under this Plan.  Options shall be granted under the same terms
and  conditions as options  granted under the 1994 Plan, as amended from time to
time,  but subject to the  limitation on the number of shares  contained in this
Plan, and subject to the  limitation  that only treasury  shares,  and not newly
issued shares, may be used for any grant.



                                    SECTION V
                                RESTRICTED SHARES

     The  Committee may award  restricted  shares for the purposes and under the
same terms and  conditions  as specified in Sections VI and VIII,  and the other
provisions  of the 1994 Plan,  but subject to the  limitations  on the number of
shares  contained in this Plan, and subject to the limitation that only treasury
shares,  and not newly issued shares, may be used for any award to an officer of
the Corporation.



                                   SECTION VI
                           ADMINISTRATION OF THE PLAN

     Full power and authority to construe,  interpret and administer the Plan is
vested in the Committee.  Decisions of the Committee  will be final,  conclusive
and  binding  upon all  parties,  including  the  Corporation,  shareowners  and
employees.  The  foregoing  will  include,  but  will  not be  limited  to,  all
determinations  by the  Committee  as to  (i)  the  approval  of  Employees  for
participation in the Plan, (ii) the amount of the Awards,  (iii) the performance
levels at which  different  percentages  of the  Awards  would be earned and all
subsequent  adjustments to such levels and (iv) the determination of all Awards.
Any person who accepts any Award hereunder agrees to accept as final, conclusive
and binding all  determinations  of the  Committee.  The Committee will have the
right, in the case of employees not employed in the United States,  to vary from
the provision of the Plan to the extent the Committee deems appropriate in order
to preserve the incentive features of the Plan.

                                     E-9


<PAGE>

                                   SECTION VII
                     MODIFICATION, AMENDMENT OR TERMINATION

     The Committee  may modify  without the consent of the  Participant  (i) the
Plan,  (ii) the terms of any  option  previously  granted  or (iii) the terms of
Restricted  Shares  previously  awarded  at any  time,  provided  that,  no such
modification  will,  without  the  approval  of the  Board of  Directors  of the
Corporation,  increase the number of shares of Common Stock available hereunder.
The Committee may terminate the Plan at any time.



                                  SECTION VIII
                              RESERVATION OF SHARES

     The total  number of shares of stock  reserved and  available  for delivery
pursuant  to  this  Plan  is 2  million  shares  of  common  stock  of  Navistar
International Corporation.  The number of shares reserved and available shall be
increased  by shares of stock  subject to an option or award  under this Plan or
any  other  plan  that is  cancelled,  expired,  forfeited,  settled  in cash or
otherwise  terminated  without a delivery  of shares to the  participant  of the
plan,  including  shares  used to pay the  option  exercised  price of an option
issued  under the Plan or any other plan or to pay taxes with respect to such an
option.  Only treasury shares,  and not newly issued shares, may be reserved and
made available for delivery.



                                   SECTION IX
                                TERM OF THE PLAN

     The  Plan  shall  be  effective  on the date of  adoption  by the  Board of
Directors and continue through December 16, 2003.



                                    SECTION X
                                  GOVERNING LAW

     The Plan will be  governed by and  interpreted  pursuant to the laws of the
State of Delaware, the place of incorporation of the Corporation.

                                     E-10




                                                                      EXHIBIT 13


FINANCIAL INFORMATION

Management's Discussion and Analysis of Results
  of Operations and Financial Condition........................           2

Statement of Financial Reporting Responsibility................          12

Independent Auditors' Report...................................          13

Financial Statements

  Statement of Income..........................................          14
  Statement of Comprehensive Income............................          14
  Statement of Financial Condition.............................          15
  Statement of Cash Flow.......................................          16

Notes to Financial Statements

  1   Summary of accounting policies...........................          17
  2   Postretirement benefits..................................          22
  3   Income taxes.............................................          25
  4   Marketable securities....................................          28
  5   Receivables..............................................          29
  6   Inventories..............................................          30
  7   Property and equipment...................................          30
  8   Debt.....................................................          31
  9   Other liabilities........................................          34
  10  Financial instruments....................................          35
  11   Commitments, contingencies, restricted assets,
         concentrations and leases.............................          37
  12  Legal proceedings and environmental matters..............          38
  13  Segment data.............................................          39
  14  Preferred and preference stocks..........................          42
  15  Common shareowners' equity...............................          43
  16  Earnings per share.......................................          45
  17  Stock compensation plans.................................          46
  18  Selected quarterly financial data (unaudited)............          48


Supplemental Financial Information (unaudited).................          49

Five-Year Summary of Selected Financial
  and Statistical Data.........................................          51

                                     - 1 -

<PAGE>

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Certain  statements  under  this  caption  that are not  purely  historical
constitute "forward-looking  statements" under the Private Securities Litigation
Reform Act of 1995 and involve risks and  uncertainties.  These  forward-looking
statements are based on current management expectations as of the date made. The
company assumes no obligation to update any forward-looking statements. Navistar
International  Corporation's  actual results may differ  significantly  from the
results discussed in such forward-looking  statements.  Factors that might cause
such a difference  include,  but are not limited to, those  discussed  under the
captions "Year 2000" and "Business Environment."

     Navistar  International  Corporation is a holding company and its principal
operating   subsidiary   is   Navistar   International    Transportation   Corp.
(Transportation).  In this  discussion  and  analysis,  "company" or  "Navistar"
refers to Navistar International Corporation and its consolidated  subsidiaries.
Navistar  operates  in  three  principal   industry  segments:   truck,   engine
(collectively  called  "manufacturing  operations") and financial services.  The
company's  truck segment is engaged in the  manufacture and marketing of Class 5
through 8 trucks,  including  school  buses.  The truck  segment  also  provides
customers with proprietary  products needed to support the  International  truck
and bus  lines,  together  with a wide  selection  of other  standard  truck and
trailer  aftermarket  parts. The truck segment operates  primarily in the United
States (U.S.) and Canada as well as in Mexico,  Brazil and other selected export
markets.  The company's  engine segment is engaged in the design and manufacture
of mid-range  diesel  engines.  The engine segment also provides  customers with
proprietary products needed to support the International engine lines,  together
with a wide selection of other standard engine and aftermarket parts. The engine
segment operates  primarily  in  the U.S. and  Brazil.  The  financial  services
operations  of  the company provide  wholesale, retail and lease financing,  and
domestic  commercial  physical  damage and  liability  insurance coverage to the
company's dealers and retail customers and  to  the  general  public  through an
independent insurance agency system.

     The  discussion and analysis  reviews the operating and financial  results,
and liquidity and capital resources of the manufacturing and financial  services
operations.  Manufacturing  operations  reflect  the  financial  results  of the
financial  services  operations  included  on a one-line  basis under the equity
method of accounting.  Financial services  operations include Navistar Financial
Corporation (NFC) and the company's foreign finance companies. See Note 1 to the
Financial Statements.

RESULTS OF OPERATIONS

     The company  reported  net income of $544  million  for 1999,  or $8.20 per
diluted  common  share,  reflecting  higher  sales of  engines as well as a $178
million reduction in the company's tax valuation allowance.  Net income was $299
million,  or $4.11 per diluted common share in 1998, and $150 million,  or $1.65
per  diluted  common  share in 1997.  Net income in 1998  included a $45 million
reduction in the company's tax valuation allowance.

     The company's manufacturing  operations reported income before income taxes
of $474 million in 1999  compared  with $321 million in 1998 and $164 million in
1997.  The  truck  segment's  profits  increased  by 20% in 1999 and 91% in 1998
compared to revenue increases of 6% and 26%, respectively.  The engine segment's
profits  increased by 58% in 1999 and 35% in 1998 compared to revenue  increases
of 21% and 22%,  respectively.  The truck and engine  segments' profit increases
during  1999 are  attributable  to  economies  of scale  in  engine  production,
improved  truck  pricing and various cost  improvement  initiatives  by both the
truck and engine  segments.  The truck and  engine  segments'  profit  increases
during  1998  are  attributable  to  economies  of scale  in  truck  and  engine
production,   improved   truck  pricing  and  various  other  cost   improvement
initiatives  by both the  truck  and  engine  segments.  The  truck  and  engine
segments' revenue increases are attributable to increases in shipments of trucks
and of  mid-range  diesel  engines  to other  original  equipment  manufacturers
(OEMs).

     The financial services segment's profit in 1999 was $28 million higher than
in 1998.  This is primarily  attributable to the increase in NFC's pretax income
and a legal settlement in favor of an insurance subsidiary of the company. NFC's

                                     - 2 -

<PAGE>

pretax income in 1999 was $101 million, a 19% increase from $85 million in 1998,
primarily as a result of an increase in wholesale and retail financing  activity
and  proportionally  lower  interest  expense and debt levels  resulting  from a
higher level of average  outstanding  accounts  payable to affiliates.  This was
partially  offset by a higher  provision  for losses and higher costs to service
the larger  portfolio.  The financial  services  segment's profit in 1998 was $7
million higher than in 1997,  primarily due to the $10 million increase in NFC's
pretax income from the $75 million  reported in 1997. This increase is primarily
due to an increase in wholesale and retail financing  activity  partially offset
by lower financing margins.

Sales and Revenues. Sales and revenues of $8,647 million in 1999 were 10% higher
than the $7,885  million  reported  in 1998 which was 24% higher than the $6,371
million reported in 1997. Sales of manufactured  products totaled $8,326 million
in 1999, 9% above the $7,629 million  reported for 1998 which was a 24% increase
from the $6,147 million reported in 1997.

     U.S. and Canadian industry retail sales of Class 5 through 8 trucks totaled
465,500 units in 1999, a 19% increase  from the 392,000 units sold in 1998,  and
34% higher  than the  347,400  units  sold in 1997.  Class 8 heavy  truck  sales
totaled  286,000  units, a 23% increase from the 232,000 units sold in 1998, and
45% higher than the 196,800 units sold in 1997. Industry sales of Class 5, 6 and
7 medium trucks,  including  school buses,  totaled 179,500 units in 1999, a 12%
increase from 1998,  when 160,000 units were sold,  which was a 6% increase over
the 150,600 units sold in 1997.  Industry sales of school buses, which accounted
for 19% of the medium  truck  market,  increased  approximately  3% from 1998 to
33,800 units.

     The company's  1999 market share of 25.6% in the combined U.S. and Canadian
Class 5 through  8 truck  market  was  constrained  by the fact  that  continued
industry demand for heavy and medium trucks outstripped system capacity.  Market
shares in 1998 and 1997 were 29.1% and  28.3%,  respectively.  (Sources:  Ward's
Communications and the Canadian Vehicle Manufacturers Association).

     Total engine units  shipped  reached  374,200 in 1999, a 25% increase  over
1998.  This  excludes the 48,200 units shipped by Maxion  International  Motores
S.A.,  the  company's  joint  venture in Brazil.  Shipments of mid-range  diesel
engines by the company to other OEMs during 1999 were a record  286,500 units, a
34% increase  over the 213,700 units  shipped in 1998,  which  represented a 16%
improvement  over 1997.  Higher shipments to Ford Motor Company to meet consumer
demand  for the light  trucks and vans  which use this  engine  was the  primary
reason for the increases.

     Finance  and  insurance  revenue was $256  million for 1999,  a $55 million
increase  over 1998 revenue of $201  million,  which was a $27 million  increase
over  1997  revenue  of $174  million.  These  increases  are  primarily  due to
increased wholesale and retail financing.

     The 1999 increase in other income is primarily due to a legal settlement in
favor of an insurance subsidiary of the company.

Costs  and  Expenses.  Manufacturing  gross  margin  was 18.0% of sales in 1999,
compared  with  15.3% in 1998,  and 14.2% in 1997.  The  increase  in 1999 gross
margin is primarily due to improved pricing and improved operating efficiencies.
The  1998  improvement  in  margin  was  primarily  due  to  improved  operating
efficiencies offset by provisions for employee profit sharing.

     Postretirement  benefits  expense  of $216  million in 1999  increased  $42
million  from $174  million in 1998 and  approximated  the 1997  expense of $215
million.  The 1999  increase  is mainly a result of  higher  retiree  healthcare
expense and higher profit sharing provisions to a retiree trust ($23 million and
$16  million,  respectively).  The 1998  decrease  was mainly a result of higher
expected return on plan assets and lower amortization of prior service cost ($69
million and $9 million, respectively) offset by higher profit sharing provisions
to a retiree trust ($38 million).

     Engineering  and  research  expense  increased to $281 million in 1999 from
$192  million  in 1998 and $124  million  in  1997.  Approximately  50% and 35%,
respectively,  of these increases reflect the company's continuing investment in

                                     - 3 -

<PAGE>

its  next  generation  vehicle  (NGV)  program  and  approximately  25% and 20%,
respectively,  of the 1999 and 1998  increases  reflect  investment  in the next
generation diesel (NGD) program.

     Sales, general and administrative expense was $486 million in 1999 compared
with  $427  million  in 1998 and $365  million  in 1997.  The 1999  increase  is
primarily due to marketing  programs and the operational  implementation  of the
company's  integrated truck and engine  strategies ($13 million and $34 million,
respectively). The change between 1998 and 1997 primarily reflects investment in
the  company's  five-point  truck  strategy and an increase in the provision for
payment to employees as provided by the company's performance incentive programs
($24 million and $20 million, respectively).

     Interest  expense  increased  to $135  million in 1999 from $105 million in
1998 and $74 million in 1997.  The  increase  in 1999  resulted,  in part,  from
higher average  receivable funding  requirements  driven by higher sales levels.
Additionally, a portion of the increase in 1999 and the majority of the increase
in 1998 is due to a $358 million net increase in  manufacturing  operations debt
during  1998  driven  by the  issuance  of $350  million  of senior  and  senior
subordinated notes in February 1998.

     Other expense for 1998 includes $14 million related to the secondary public
offering  of 19.9  million  shares  of the  company's  common  stock  which  was
completed in June 1998.

LIQUIDITY AND CAPITAL RESOURCES

     Cash  flow is  generated  from  the  manufacture  and  sale of  trucks  and
mid-range  diesel  engines and their  associated  service  parts as well as from
product  financing and insurance  coverage provided to the company's dealers and
retail customers by the financial  services segment.  The company's current debt
ratings  have made sales of finance  receivables  the most  economic  sources of
funding for NFC. Insurance operations are self-funded.

     The  company  had  working  capital of $340  million at October  31,  1999,
compared to $482 million at October 31, 1998.  The decrease from 1998 to 1999 is
primarily  due to a net  change in  operating  assets  and  liabilities  of $439
million as described below, and $144 million of purchases of common stock offset
by net sales and maturities of marketable securities of $330 million.

     Consolidated  cash,  cash  equivalents  and  marketable  securities  of the
company  were $576 million at October 31,  1999,  $1,064  million at October 31,
1998,  and $965  million  at  October  31,  1997.  Cash,  cash  equivalents  and
marketable  securities available to manufacturing  operations,  including a 1999
$659 million  intercompany  receivable from NFC, which NFC is obligated to repay
upon request,  totaled  $1,045  million at October 31, 1999,  $1,010  million at
October 31, 1998 and $901 million at October 31, 1997.

     Cash  provided by operations  during 1999 totaled $302  million,  primarily
from net income of $544  million.  Income tax expense for 1999 was $47  million,
primarily composed of cash payments of $40 million to federal and certain state,
local and foreign governments.

     The net change in operating assets and liabilities of $439 million includes
a $445  million  increase in  receivables,  primarily  due to a net  increase in
wholesale  note and account  balances.  The change also  includes a $129 million
increase in inventory due to higher production levels,  offset by a related $139
million increase in accounts payable.

     During 1999,  investment  programs used $451 million in cash principally to
fund $498 million of capital expenditures and investments in affiliates. Capital
expenditures were made primarily for the NGV and NGD programs,  increased engine
production  capacity,  and  increased  capacity,   infrastructure  and  facility
enhancements at the Escobedo,  Mexico plant.  Investment programs also used cash
for a $160 million net increase in retail notes and lease receivables and a $108
million net  increase in property  and  equipment  leased to others.  These were
offset by a net decrease in marketable securities of $330 million.

     Financing activities provided an $88 million net increase in notes and debt
outstanding  under the bank revolving credit facility and other commercial paper
programs,  and a $39 million net increase in long-term debt.  Additionally,  $22
million  was borrowed under the Mexican credit facility, of  which approximately

                                     - 4 -

<PAGE>

half is  denominated  in Mexican  pesos.  These were offset by purchases of $144
million of common stock during 1999 in accordance  with board approved  spending
levels for 1999 and 2000.

     Cash  flow  from  the  company's   manufacturing  and  financial   services
operations is currently  sufficient to cover planned investment in the business.
Capital  investments  for 2000 are expected to be nearly $600 million  including
approximately  $100  million for the NGV  program  and $200  million for the NGD
program.  In  addition to the NGV and NGD  programs,  capital  expenditures  are
planned  to  purchase  lease  options on engine  equipment,  to add a school bus
facility in  Tulsa, Oklahoma, and for normal improvements to existing facilities
and  products.   The  company  had  outstanding   capital  commitments  of  $505
million at October 31, 1999, including  $91 million for the NGV program and $325
million through 2003 for the NGD program.

     The company  currently  estimates  $460 million and $500 million in capital
spending and $190 million and $120 million in development  expense  through 2004
for the NGV and NGD programs,  respectively.  Approximately  $90 million and $20
million of the  development  expenses are planned for 2000.  Included in the NGD
amounts for capital spending and development  expense are the company's  planned
investment to produce new high technology diesel engines in Huntsville, Alabama.

     During October 1999, the company's board of directors  approved a new share
repurchase  program  for as much  as  $243  million.  Under  the new  repurchase
program, shares will be purchased on the open market from time to time; however,
the company  cannot  purchase  more than 4.5 million  shares  through March 2001
without impairing the use of its tax loss carryforwards.  Through November 1999,
the  company  has  purchased  $46 million  worth of shares  under this  program,
including $11 million in fiscal 1999.

     The company's truck assembly facility in Escobedo,  Mexico is encumbered by
a lien in favor of certain  lenders  of the  company  as  collateral  for a $125
million revolving Mexican credit facility. At October 31, 1999, $52 million of a
Mexican subsidiary's receivables were pledged as collateral for bank borrowings.
In addition,  as of October 31,  1999,  the company is  contingently  liable for
approximately $204 million for various purchasing commitments, credit guarantees
and buyback programs. Based on historical loss trends, the company's exposure is
not  considered  material.  Additionally,  restrictions  under  the terms of the
senior and senior  subordinated  notes and the Mexican credit facility include a
limitation on indebtedness and a limitation on certain restricted payments.

     NFC has traditionally  obtained funds to provide financing to the company's
dealers  and retail  customers  from sales of  finance  receivables,  commercial
paper, short and long-term bank borrowings, medium and long-term debt and equity
capital.   At  October  31,  1999,  NFC's  funding  consisted  of  sold  finance
receivables  of $2,296  million,  bank and other  borrowings of $1,287  million,
subordinated debt of $100 million, capital lease obligations of $323 million and
equity of $280 million.

      Through  the  asset-backed  markets,  NFC has been able to fund fixed rate
retail note  receivables  at rates offered to companies  with  investment  grade
ratings.  During 1999, NFC sold $1,260 million of retail notes through  Navistar
Financial Retail Receivables  Corporation  (NFRRC), a wholly owned subsidiary of
NFC. At October 31, 1999, the remaining  shelf  registration  available to NFRRC
for the public issuance of asset-backed  securities was $2,257 million. Also, at
October 31, 1999,  Navistar  Financial  Securities  Corporation,  a wholly owned
subsidiary of NFC, had in place a revolving  wholesale  note trust that provides
for the funding of $600 million of wholesale notes.

     At October 31, 1999,  available  funding under NFC's bank revolving  credit
facility and the  asset-backed  commercial  paper  facility was $87 million,  of
which $35 million was used to back  short-term  debt. The remaining $52 million,
when  combined with  unrestricted  cash and cash  equivalents,  made $90 million
available to fund the general business purposes of NFC.

                                     - 5 -

<PAGE>

     In November  1999,  NFC sold $533 million of retail notes,  net of unearned
finance income, through NFRRC to two multi-seller  asset-backed commercial paper
conduits sponsored by a major financial institution. The gain on the sale, which
was not material, was recognized in November 1999.

     NFC's  maximum  contractual  exposure  under all  receivable  sale recourse
provisions at October 31, 1999, was $257 million.  However,  management believes
the recorded reserves for losses on sold receivables are adequate. See Note 5 to
the Financial Statements.

     At October 31, 1999, NFC held forward interest rate contracts with notional
amounts of $500  million and $75 million in  anticipation  of retail  receivable
sales to occur in November 1999 and March 2000,  respectively.  These  contracts
were entered into to reduce  exposure to future changes in interest  rates.  NFC
intends  to  close  these  positions  on the  pricing  dates of the  sales.  Any
resulting  gain or loss  will be  included  in the gain or loss on the  sales of
receivables.  For the  protection  of  investors in NFC's debt  securities,  NFC
issued an interest  rate cap.  The  notional  amount of the cap,  $374  million,
amortizes based on the expected outstanding principal balance of the sold retail
receivables.  Under the terms of the cap  agreement,  NFC will make  payments if
interest rates exceed certain levels.  The interest rate cap is recorded at fair
value with changes in fair value recognized in income.  At October 31, 1999, the
impact on income was not material.

     In  addition,  the company  held German  mark,  Japanese  yen, and Canadian
dollar forward contracts with notional amounts of $49 million,  $13 million, and
$10 million,  respectively, and other derivative contracts with notional amounts
of $19 million.  At October 31, 1999, the unrealized net loss on these contracts
was not material.

     At October 31, 1999, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $251 million on
retail  contracts  and $22  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC  and  certain  other  subsidiaries  included  in the  financial
services operations are parties to agreements that may result in the restriction
of amounts which can be distributed to  Transportation  in the form of dividends
or loans and  advances.  At October 31,  1999,  the maximum  amount of dividends
which were available for distribution  under the most restrictive  covenants was
$220 million.

     The company and  Transportation are obligated under certain agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance  payments were required for the three years ended
October 31, 1999.

     In May 1999,  Moody's and Duff and Phelps raised the company's  senior debt
ratings from Ba1 and BB+ to Baa3 and BBB-, respectively and raised the company's
subordinated  debt ratings from Ba3 and BB- to Ba2 and BB,  respectively.  NFC's
senior debt ratings  increased from Ba1 and BBB- to Baa3 and BBB,  respectively.
NFC's  subordinated  debt  ratings  were also raised from Ba3 and BB+ to Ba2 and
BBB-, respectively.

     It is the  opinion  of  management  that,  in the  absence  of  significant
unanticipated  cash  demands,  current and  forecasted  cash flow will provide a
basis for financing  operating  requirements,  capital  investments and  planned
repurchases of common stock.  Management  also believes that  collections on the
outstanding  receivables  portfolios  as well as funds  available  from  various
funding  sources  will  permit the  financial  services  operations  to meet the
financing requirements of the company's dealers and customers.

ENVIRONMENTAL MATTERS

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental   protection  law,  the  Comprehensive   Environmental   Response,
Compensation  and Liability  Act,  popularly  known as the Superfund  law. These
cases involve sites which  allegedly have received wastes from current or former
company locations. Based on information available to the company, which, in most

                                     - 6 -

<PAGE>

cases,  consists of data related to quantities and  characteristics  of material
generated  at, or  shipped  to,  each site as well as cost  estimates  from PRPs
and/or  federal or state  regulatory  agencies for the cleanup of these sites, a
reasonable  estimate  is  calculated  of the  company's  share,  if any,  of the
probable  costs  and  is  provided  for  in  the  financial  statements.   These
obligations  are generally  recognized no later than  completion of the remedial
feasibility  study and are not  discounted to their present  value.  The company
reviews  its  accruals  on a regular  basis and  believes  that,  based on these
calculations,  its share of the  potential  additional  costs for the cleanup of
each site will not have a material effect on the company's financial results.

DERIVATIVE FINANCIAL INSTRUMENTS

     As disclosed  in Notes 1 and 10 to the  Financial  Statements,  the company
uses derivative financial instruments to transfer or reduce the risks of foreign
exchange and interest rate  volatility,  and potentially  increase the return on
invested funds.

     The  company's  manufacturing  operations,  as  conditions  warrant,  hedge
foreign  exchange  exposure on the purchase of parts and materials  from foreign
countries  and its  exposure  from the sale of  manufactured  products  in other
countries.  Contracted  purchases of commodities or manufacturing  equipment may
also be hedged.

     The financial  services  operations may use forward  contracts to hedge the
fair  value of their fixed rate receivables against  changes in market  interest
rates in anticipation of the sale of such  receivables.  The financial  services
operations  also use  interest  rate swaps to reduce  exposure to interest  rate
changes when they sell fixed rate  receivables on a variable rate basis. For the
protection of investors in NFC's debt  securities,  NFC may write  interest rate
caps when fixed rate receivables are sold on a variable rate basis.

MARKET RISK DISCLOSURE

     The company's  primary market risks include  fluctuations in interest rates
and  currency  exchange  rates.  The  company is also  exposed to changes in the
prices of commodities used in its manufacturing operations and to changes in the
prices of equity instruments owned by the company.  Commodity price risk related
to the company's current commodity  financial  instruments and equity price risk
related to the  company's  current  investments  in equity  instruments  are not
material.  The  company  does  not  hold  any  material  market  risk  sensitive
instruments for trading purposes.

     The company has established  policies and procedures to manage  sensitivity
to  interest  rate  and  foreign  currency  exchange  rate  market  risk.  These
procedures  include the  monitoring of the  company's  level of exposure to each
market risk, the funding of variable rate  receivables  with variable rate debt,
and  limiting  the amount of fixed  rate  receivables  which may be funded  with
floating  rate  debt.  These  procedures  also  include  the  use of  derivative
financial  instruments to mitigate the effects of interest rate fluctuations and
to reduce the exposure to exchange rate risk.

     Interest rate risk is the risk that the company will incur economic  losses
due to adverse changes in interest rates. The company measures its interest rate
risk by estimating the net amount by which the fair value of all of its interest
rate sensitive assets and liabilities would be impacted by selected hypothetical
changes in market  interest  rates.  Fair value is estimated  using a discounted
cash flow  analysis.  Assuming a  hypothetical  instantaneous  10%  decrease  in
interest  rates as of  October  31,  1999 and 1998,  the net fair value of these
instruments  would  decrease  by  approximately  $5 million  in each  year.  The
company's  interest  rate  sensitivity  analysis  assumes  a  parallel  shift in
interest rate yield curves. The model, therefore, does not reflect the potential
impact of changes in the relationship  between short-term and long-term interest
rates.

     Foreign  currency  risk is the risk that the  company  will incur  economic
losses due to adverse changes in foreign currency  exchange rates. The company's
primary  exposure to foreign  currency  exchange  fluctuations  are the Canadian
dollar/U.S.  dollar and Mexican peso/U.S.  dollar. At October 31, 1999 and 1998,
the potential reduction in future earnings from a hypothetical instantaneous 10%
adverse change in quoted foreign currency spot rates applied to foreign currency

                                     - 7 -

<PAGE>

sensitive  instruments  would be  approximately  $10  million in each year.  The
foreign currency  sensitivity model is limited by the assumption that all of the
foreign currencies to which the company is exposed would simultaneously decrease
by 10%, because such synchronized  changes are unlikely to occur. The effects of
foreign  currency  forward  contracts have been included in the above  analysis;
however,  the sensitivity  model does not include the inherent risks  associated
with the anticipated  future  transactions  denominated in foreign  currency for
which these forward contracts have been entered into for hedging purposes.

YEAR 2000

     In 1995,  the  company  instituted  a  corporate-wide  Year 2000  readiness
project to identify all systems which will require  modification or replacement,
and to  establish  appropriate  remediation  and  contingency  plans to avoid an
impact on the  company's  ability  to  continue  to  provide  its  products  and
services.  Navistar has established a team of  professionals  within each of its
sites and  locations to implement  and complete this  initiative.  In 1997,  the
company  expanded  its Year 2000  readiness  project  to include  the  company's
products, external suppliers, dealers and facilities.

     The company's Year 2000 program is directed to four major areas:  products,
internal  systems  (including  information  technology (IT) and non-IT systems),
suppliers and dealers.

     The company has  completed  its  compliance  review of virtually all of its
products and has not learned of any  products  which it  manufactures  that will
cease  functioning or experience an interruption in operation as a result of the
transition to the Year 2000.

     The internal systems portion of the project addresses  personal  computing;
facilities,  including the physical "machines" inside a plant or office complex;
and computer  business  systems that are commonly run on larger  mainframes  and
mid-range  computers as well as the supporting  infrastructure for the company's
computer business systems. The company presently believes that it has identified
all significant applications that require remediation,  which in some cases will
involve the  replacement of the systems,  to achieve Year 2000  readiness.  Both
internal   and  external   resources   are  being  used  to  make  the  required
modifications  and test for Year 2000  compliance.  At November  30,  1999,  the
company  estimates  that it was 99.8% complete with the conversion or compliance
checking of its internal systems including significant applications. The company
is targeting the completion of the  modifications  and testing  processes to all
significant applications by mid-December 1999, which is prior to any anticipated
impact  on  its  operating  systems.  Remaining  significant  applications  have
contingency plans available.

     The  company  has  completed  assessing  the  Year  2000  readiness  of its
production  and  service  parts  suppliers  through a  supplier  survey  process
designed  and  coordinated  by the  Automotive  Industry  Action  Group  (AIAG).
Responses  to  these  questionnaires  have  been  received  and  based  on these
responses, individual supplier contacts and 160 on-site assessments, the company
believes that the majority of these suppliers have successfully  completed their
Year  2000  readiness  programs.  In  addition,   contingency  plans  have  been
established  for all suppliers to assure an  uninterrupted  flow of materials in
the unlikely event there are some that have unexpected problems.

     NFC has  received  written  assurances  from its  major  suppliers  of cash
management  services that their main treasury  management  products and required
backroom processing have been tested and deemed ready for the Year 2000.

     The  company is  working  with its  independent  dealers on their Year 2000
readiness and monitoring  their progress.  The company has contacted all dealers
and is working with its certified  Dealer Business Systems Vendors to assist the
dealers in becoming Year 2000  compliant.  Compliance  of all certified  dealers
systems is targeted for completion in December 1999.

     The  company's  total cost of the Year 2000  project,  which will be funded
through  operating  cash flows,  is  estimated to be $32 million, including  $26
million  of   estimated   expense  and  $6  million  of  capital   expenditures.
Approximately  $23 million has been  expensed and  approximately  $6 million has

                                     - 8 -

<PAGE>

been capitalized  through October 31, 1999. The remaining costs are estimated to
be incurred in fiscal year 2000. The company's  estimated annual expense for the
Year 2000  project is not  material to the  company's  fiscal  2000  information
technology budget.  Other non-Year 2000 information  technology efforts have not
been materially delayed or impacted by the Year 2000 project.

     The costs of the Year  2000  project  and the  dates on which  the  company
believes it will complete the Year 2000  modifications  and testing are based on
management's best estimates,  which were derived utilizing numerous  assumptions
regarding  future  events,  including  the  continued  availability  of  certain
resources,  third party modification plans and other factors. However, there can
be no guarantee that these estimates will be achieved,  and actual results could
differ  materially  from those currently  anticipated.  Examples of factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant  computer  codes and embedded  technology,  and similar
uncertainties.  In  addition,  there can be no  guarantee  that the  systems  or
products of other  entities,  including the company's  independent  dealers,  on
which the company relies will be converted on a timely basis,  or that a failure
to convert by another  company,  or a conversion that is  incompatible  with the
company's systems, would not have a material adverse effect on the company.

     The company  currently  believes that the most reasonably likely worst case
scenario  with  respect  to the Year 2000 issue is the  failure  of a  supplier,
including utility suppliers,  to become Year 2000 compliant,  which could result
in the temporary interruption of the supply of necessary products or services to
a manufacturing facility. This could result in interruptions in production for a
period of time,  which in turn could result in potential lost sales and profits.
Additionally,  sales,  general  and  administrative  expense  could  increase if
automated functions would need to be performed manually.

     The company  currently  believes that the most reasonably likely worst case
scenario for its  financial  services  operations  with respect to the Year 2000
issue would be the  inability to sustain its current  level of  performance  and
customer service.  Additionally, a significant failure of the banking systems or
key entities in the  financial  markets  could  adversely  affect the  financial
services operations' ability to access various credit and money markets.

     As  part  of its  continuous  assessment  process,  each  of  the  business
locations have prepared  contingency plans for critical business  processes that
will be placed  into  effect in the event of a Year 2000  problem.  These  plans
identify  when  contingent  actions  should be taken and identify the  resources
necessary for a proper  response.  Review and testing of the  contingency  plans
will continue through the remainder of 1999,  along with the necessary  training
of people that will manage through the crossover into the Year 2000.

     Checklists have been established for each of the contingency plans, against
which status will be measured as the crossover  occurs.  The first priority will
be to determine  that  computing  platforms,  data base  management  systems and
communication  networks  for  both  voice  and data  are  functioning  properly.
Immediately following,  a series of production  applications have been scheduled
to run, with the  objective  being to quickly  identify any remaining  Year 2000
problems, and to initiate corrective actions promptly.

     A Year 2000 command center structure has been established to facilitate the
management of activities and communications,  consisting of a central center and
10  subsidiary  centers  defined for the business  locations.  Staffing has been
identified  for each of the  centers,  along with the  procedures  to manage the
implementation of the defined pre and post-Year 2000 activities.

     Navistar  is using its best  efforts to ensure that the Year 2000 impact on
its  critical  systems  and  processes  will not affect  its supply of  product,
quality or service. However, in the event that the company is unable to complete
its  remedial  actions  described  above  and is unable  to  implement  adequate
contingency plans in the event problems arise, there could be a material adverse
effect on the company's business, financial position or results of operations.

                                     - 9 -

<PAGE>

     The  preceding  Year  2000  discussion  contains  various   forward-looking
statements  which  represent the  company's  beliefs or  expectations  regarding
future  events.  When used in the Year 2000  discussion,  the words  "believes,"
"expects," "estimates," "planned," "could," and similar expressions are intended
to identify  forward-looking  statements.  Forward-looking  statements  include,
without limitation,  the company's  expectations as to when it will complete the
remediation and testing phases of its Year 2000 program as well as its Year 2000
contingency plans; its estimated cost of achieving Year 2000 readiness;  and the
company's  belief  that its  internal  systems and  equipment  will be Year 2000
compliant in a timely manner. All forward-looking statements involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected  results.  Factors that may cause these differences  include,
but are not  limited  to, the  availability  of  qualified  personnel  and other
information  technology  resources;  the ability to identify and  remediate  all
date-sensitive  lines of computer code or to replace embedded  computer chips in
affected systems or equipment; and the actions of governmental agencies or other
third parties with respect to Year 2000 problems.

NEW ACCOUNTING PRONOUNCEMENTS

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued  Statement  of  Position  98-1,  "Accounting  for the  Costs of  Computer
Software Developed or Obtained for Internal Use." This statement defines whether
or not certain costs related to the  development  or acquisition of internal use
software  should be expensed or  capitalized,  and is effective for fiscal years
beginning after December 15, 1998. The company adopted this statement  effective
November 1, 1999. At planned 2000 spending  levels,  adoption of this  statement
will result in the  company  capitalizing  approximately  $25 million of certain
costs that would have otherwise been expensed.

     In June 1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and Hedging  Activities"  (SFAS 133), to establish  accounting  and
reporting  requirements  for  derivative  instruments.  This  standard  requires
recognition  of  all  derivative  instruments  in  the  statement  of  financial
condition  as  either  assets  or  liabilities,  measured  at fair  value.  This
statement  additionally  requires changes in the fair value of derivatives to be
recorded each period in current  earnings or  comprehensive  income depending on
the intended use of the  derivatives.  The company is  currently  assessing  the
impact of this  statement  on the  company's  results of  operations,  financial
condition and cash flows.  In June 1999, the FASB issued  Statement of Financial
Accounting Standards No. 137, "Accounting for Derivative Instruments and Hedging
Activities - Deferral of  the Effective  Date of FASB  Statement No. 133," which
amends SFAS 133 by deferring for one year,  the  effective  date of SFAS 133, to
those fiscal years beginning after June 15, 2000.

INCOME TAXES

     The Statement of Financial  Condition at October 31, 1999 and 1998 includes
a deferred  tax asset of $896  million and $912  million,  respectively,  net of
valuation allowances of $86 million and $264 million,  respectively,  related to
future tax  benefits.  The deferred tax asset has been reduced by the  valuation
allowance as management believes it is more likely than not that some portion of
the deferred tax asset may not be realized in the future.

     The deferred tax asset includes the tax benefits associated with cumulative
tax losses of $1,134  million and  temporary  differences,  which  represent the
cumulative  expense of $1,224  million  recorded in the Statement of Income that
has not been deducted on the company's tax returns.  The valuation  allowance at
October 31,  1999,  assumes  that it is more likely than not that  approximately
$226  million  of  cumulative  tax  losses  will not be  realized  before  their
expiration  date.  Realization of the net deferred tax asset is dependent on the
generation of approximately  $2,400 million of future taxable income.  Until the
company has utilized its significant net operating loss carryforwards,  the cash
payment  of U.S.  federal  income  taxes  will  be  minimal.  See  Note 3 to the
Financial Statements.

     The company  performs  extensive  analysis to  determine  the amount of the
deferred tax asset.  Such  analysis is based on the premise that the company is,
and will  continue  to be, a going  concern  and that it is more likely than not
that  deferred tax benefits  will be realized  through the  generation of future

                                     - 10 -

<PAGE>

taxable income.  Management  reviews all available  evidence,  both positive and
negative,  to assess  the  long-term  earnings  potential  of the  company.  The
financial  results  are  evaluated  using a number of  alternatives  in economic
cycles at various industry volume conditions.  One significant factor considered
is the  company's  role as a leading  producer  of heavy and  medium  trucks and
school buses and mid-range diesel engines.

     As a  result  of the  increase  in  1999  industry  demand,  the  continued
successful implementation of the company's manufacturing strategies,  changes in
the company's  operating  structure,  and other positive  operating  indicators,
management reviewed its projected future taxable income and evaluated the impact
of these changes on its deferred tax asset valuation allowance.  This review was
completed  during the third  quarter of 1999 and  resulted in a reduction to the
deferred tax asset  valuation  allowance of $178 million which has been recorded
as a reduction of income tax expense  resulting in an effective  tax rate of 8%.
In addition,  a $45 million  reduction in the allowance was recorded  during the
fourth quarter of 1998 based on a similar review. Management believes that, with
the  combination  of available tax planning  strategies  and the  maintenance of
significant  market share,  earnings are  achievable in order to realize the net
deferred tax asset of $896 million.

     Reconciliation  of the  company's  income before income taxes for financial
statement  purposes to U.S.  taxable income for the years ended October 31 is as
follows:

Millions of dollars                        1999          1998          1997
- -----------------------------------------------------------------------------

Income before income taxes ....          $   591       $   410      $    242
Exclusion of income
  of foreign subsidiaries .....             (102)           (7)           (3)
State income taxes ............               (4)           (3)           (2)
Temporary differences..........               72          (175)          145
Other  ........................               (7)          (26)            6
                                        --------      --------      --------
        Taxable income.........         $    550      $    199      $    388
                                        ========      ========      ========

BUSINESS ENVIRONMENT

     Sales of Class 5 through 8 trucks have  historically  been  cyclical,  with
demand affected by such economic factors as industrial production, construction,
demand for consumer durable goods, interest rates and the earnings and cash flow
of dealers and  customers.  Reflecting  the  stability  of the general  economy,
demand for new trucks remained strong during 1999. The decrease in the number of
new truck orders has  decreased  the  company's  order  backlog to a more normal
level of 57,300  units at October 31,  1999,  from  72,100  units at October 31,
1998. The company  continually  evaluates order receipts and backlog  throughout
the year and will balance production with demand as appropriate.

     The company  currently  projects 2000 U.S. and Canadian Class 8 heavy truck
demand to be 245,000 units, a 14% decrease from 1999. Although lower, this level
of demand is still  considered  strong  allowing  Navistar  to produce at record
capacity  levels.   Process  improvements  and  capacity  expansions  have  been
implemented  to enhance the company's  ability to meet  customer  demand for its
products.  Class 5, 6 and 7  medium  truck  demand,  excluding  school  buses is
forecast at 128,000  units,  12% lower than in 1999.  Demand for school buses is
expected to decrease  only 5% in 2000 to 32,000 units.  Mid-range  diesel engine
shipments by the company to OEMs in 2000 are expected to be 324,000  units,  13%
higher than in 1999.

     In 1999, the company announced that it had finalized a joint venture with a
Brazilian diesel engine producer to manufacture diesel engines in South America.

     In June 1999,  the employees  represented by Local 127 of the Canadian Auto
Workers  voted to ratify a new  three-year  labor  agreement.  The new  contract
extends through June 1, 2002.  Increased labor and pension costs associated with
the new  contract  are  expected to be offset by work rule  changes that provide
increased manufacturing flexibility.

                                     - 11 -

<PAGE>

STATEMENT OF FINANCIAL REPORTING RESPONSIBILITY


     Management of Navistar  International  Corporation and its  subsidiaries is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report. The financial statements have been prepared in accordance with generally
accepted   accounting   principles  and  include   amounts  that  are  based  on
management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the company's  financial records and related data, as well as the
minutes  of the  board of  directors'  meetings.  Management  believes  that all
representations  made to  Deloitte  & Touche LLP during its audit were valid and
appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance  with  management's  authorization.  Management  believes that the
company's   system  of  internal   controls  is  adequate  to  accomplish  these
objectives.  The system of internal  controls,  which  provides for  appropriate
division of responsibility, is supported by written policies and procedures that
are updated by  management,  as  necessary.  The system is tested and  evaluated
regularly  by the  company's  internal  auditors  as well as by the  independent
auditors in connection with their annual audit of the financial statements.  The
independent  auditors conduct their audit in accordance with generally  accepted
auditing  standards and perform such tests of transactions  and balances as they
deem  necessary.  Management  considers  the  recommendations  of  its  internal
auditors and independent  auditors  concerning the company's  system of internal
controls  and  takes  the  necessary  actions  that  are  cost-effective  in the
circumstances to respond appropriately to the recommendations presented.

     The  Audit   Committee  of  the  board  of  directors,   composed  of  five
non-employee  directors,  meets  periodically  with  the  independent  auditors,
management,  general  counsel and internal  auditors to satisfy itself that such
persons are properly  discharging  their  responsibilities  regarding  financial
reporting and auditing.  In carrying out these  responsibilities,  the Committee
has full access to the independent auditors,  internal auditors, general counsel
and financial  management in scheduled joint sessions or private  meetings as in
the Committee's judgment seems appropriate. Similarly, the company's independent
auditors,  internal auditors, general counsel and financial management have full
access to the Committee  and to the board of directors  and each is  responsible
for bringing before the Committee or its Chair,  in a timely manner,  any matter
deemed appropriate to the discharge of the Committee's responsibility.


John R. Horne
Chairman, President and
Chief Executive Officer


Robert C. Lannert
Executive Vice President
and Chief Financial Officer

                                     - 12 -

<PAGE>

INDEPENDENT AUDITORS' REPORT


Navistar International Corporation,
Its Directors and Shareowners:


     We  have  audited  the   Statement  of  Financial   Condition  of  Navistar
International  Corporation and Consolidated  Subsidiaries as of October 31, 1999
and 1998, and the related Statements of Income, Comprehensive Income and of Cash
Flow for each of the three years in the period  ended  October 31,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion, the accompanying  consolidated financial statements present
fairly,  in  all  material   respects,   the  financial   position  of  Navistar
International  Corporation and Consolidated Subsidiaries at October 31, 1999 and
1998,  and the results of their  operations  and their cash flow for each of the
three years in the period ended October 31, 1999, in conformity  with  generally
accepted accounting principles.




Deloitte & Touche LLP
December 13, 1999
Chicago, Illinois

                                     - 13 -

<PAGE>

STATEMENT OF INCOME
                                          Navistar International Corporation
                                             and Consolidated Subsidiaries
                                        ---------------------------------------
For the Years Ended October 31
Millions of dollars,
except share data                         1999            1998           1997
- -------------------------------------------------------------------------------

Sales and revenues
Sales of manufactured products.......   $  8,326        $  7,629        $ 6,147
Finance and insurance revenue........        256             201            174
Other income.........................         65              55             50
                                        --------        --------       --------
     Total sales and revenues........      8,647           7,885          6,371
                                        --------        --------       --------

Costs and expenses
Cost of products and services sold...      6,862           6,498          5,292
Postretirement benefits..............        216             174            215
Engineering and research expense.....        281             192            124
Sales, general
  and administrative expense.........        486             427            365
Interest expense.....................        135             105             74
Other expense........................         76              79             59
                                        --------        --------       --------
     Total costs and expenses........      8,056           7,475          6,129
                                        --------        --------       --------

         Income before income taxes..        591             410            242
         Income tax expense..........         47             111             92
                                        --------        --------       --------

Net income...........................        544             299            150

Less dividends on
  Series G preferred stock...........          -              11             29
                                        --------        --------       --------

Net income applicable
  to common stock....................   $    544        $    288       $    121
                                        ========        ========       ========

- -------------------------------------------------------------------------------

Earnings per share
     Basic...........................   $   8.34        $   4.16       $   1.66
     Diluted.........................   $   8.20        $   4.11       $   1.65

Average shares outstanding (millions)
     Basic...........................       65.2            69.1           73.1
     Diluted.........................       66.4            70.0           73.6

- -------------------------------------------------------------------------------

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED OCTOBER 31
Millions of dollars                       1999            1998           1997
- -------------------------------------------------------------------------------

Net income...........................   $    544        $    299       $    150
                                        --------        --------       --------
Other comprehensive income (loss),
  net of tax:
    Minimum pension liability
      adjustment, net of tax of
      $(81), $76 and $(6) million....        152            (144)             9
    Foreign currency translation
      adjustments and other..........        (18)              5              2
                                        --------        --------       --------

Other comprehensive income (loss),
  net of tax.........................        134            (139)            11
                                        --------        --------       --------
Comprehensive income.................   $    678        $    160       $    161
                                        ========        ========       ========
See Notes to Financial Statements.
                                     - 14 -

<PAGE>

STATEMENT OF FINANCIAL CONDITION
                                                        Navistar International
                                                           Corporation and
                                                      Consolidated Subsidiaries
                                                      -------------------------
As of October 31
Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

ASSETS

Current assets
     Cash and cash equivalents................          $    243       $    390
     Marketable securities....................               138            259
     Receivables, net.........................             1,550          1,352
     Inventories..............................               625            507
     Deferred tax asset, net..................               229            194
     Other assets.............................                57             39
                                                        --------       --------

Total current assets..........................             2,842          2,741

Marketable securities.........................               195            415
Finance and other receivables, net............             1,268            844
Property and equipment, net...................             1,475          1,106
Investments and other assets..................               207            127
Prepaid and intangible pension assets.........               274            238
Deferred tax asset, net.......................               667            718
                                                        --------       --------

Total assets  ................................          $  6,928       $  6,189
                                                        ========       ========

LIABILITIES AND SHAREOWNERS' EQUITY

Liabilities
Current liabilities
     Current maturities of long-term debt.....          $    192       $    186
     Accounts payable, principally trade......             1,399          1,265
     Other liabilities........................               911            808
                                                        --------       --------

Total current liabilities.....................             2,502          2,259

Debt:  Manufacturing operations...............               445            446
       Financial services operations..........             1,630          1,490
Postretirement benefits liability.............               634            862
Other liabilities.............................               426            363
                                                        --------       --------

         Total liabilities....................             5,637          5,420
                                                        --------       --------

Commitments and contingencies

Shareowners' equity
Series D convertible junior preference stock..                 4              4
Common stock
     (75.3 million shares issued).............             2,139          2,139
Retained earnings (deficit)...................              (297)          (829)
Accumulated other comprehensive loss..........              (197)          (331)
Common stock held in treasury, at cost
     (12.1 million and 9.1 million shares held)             (358)          (214)
                                                        --------       --------

         Total shareowners' equity............             1,291            769
                                                        --------       --------

Total liabilities and shareowners' equity.....          $  6,928       $  6,189
                                                        ========       ========

- -------------------------------------------------------------------------------
See Notes to Financial Statements.
                                     - 15 -

<PAGE>

STATEMENT OF CASH FLOW
                                          Navistar International Corporation
                                             and Consolidated Subsidiaries
                                        --------------------------------------

For the Years Ended October 31
Millions of dollars                       1999            1998           1997
- ------------------------------------------------------------------------------

Cash flow from operations
Net income...........................   $    544       $    299        $    150
Adjustments to reconcile net income
  to cash provided by operations:
    Depreciation and amortization....        174            159             120
    Deferred income taxes............        185            149              82
    Deferred tax asset valuation
      allowance adjustment...........       (178)           (45)              -
    Postretirement benefits funding
      less than (in excess of)
      expense........................         47           (373)           (128)
    Other, net.......................        (31)           (16)            (51)
    Change in operating assets
      and liabilities:
        Receivables..................       (445)          (192)           (194)
        Inventories..................       (129)           (13)            (25)
        Prepaid and
          other current assets.......        (24)            (1)              4
        Accounts payable.............        139            192             288
        Other liabilities............         20            202             137
                                        --------       --------        --------
    Cash provided by operations......        302            361             383
                                        --------       --------        --------

Cash flow from investment programs
Purchases of retail notes
  and lease receivables..............     (1,442)        (1,263)           (970)
Collections/sales of retail notes
  and lease receivables..............      1,282          1,071           1,054
Purchases of marketable securities...       (396)          (837)           (512)
Sales or maturities
  of marketable securities...........        726            521             557
Capital expenditures.................       (427)          (302)           (169)
Property and equipment
  leased to others...................       (108)          (125)            (42)
Investment in affiliates.............        (71)            (7)              8
Capitalized interest and other.......        (15)            (6)             (8)
                                        --------       --------        --------
    Cash used in investment programs.       (451)          (948)            (82)
                                        --------       --------        --------

Cash flow from financing activities
Issuance of debt.....................        174            493             211
Principal payments on debt...........       (135)          (119)            (46)
Net increase (decrease) in notes
  and debt outstanding under bank
  revolving credit facility and
  commercial paper programs..........         88            348            (285)
Mexican credit facility..............         22             84               -
Debt and equity issuance costs.......         (3)           (26)             (7)
Purchases of common stock............       (144)          (189)            (23)
Proceeds from reissuance
  of treasury shares.................          -             28               -
Redemption of
  Series G preferred stock...........          -           (240)              -
Dividends paid.......................          -            (11)            (29)
                                        --------       --------        --------
    Cash provided by (used in)
      financing activities..........           2            368            (179)
                                        --------       --------        --------

Cash and cash equivalents
  (Decrease) increase
    during the year..................       (147)          (219)            122
  At beginning of the year...........        390            609             487
                                        --------       --------        --------

Cash and cash equivalents
  at end of the year.................   $    243       $    390        $    609
                                        ========       ========        ========

- -------------------------------------------------------------------------------

See Notes to Financial Statements.
                                     - 16 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 1999

1.   SUMMARY OF ACCOUNTING POLICIES

Basis of Consolidation

     Navistar  International  Corporation is a holding company,  whose principal
operating   subsidiary   is   Navistar   International    Transportation   Corp.
(Transportation).  As used hereafter, "company" or "Navistar" refers to Navistar
International Corporation and its consolidated  subsidiaries.  Navistar operates
in  three  principal  industry  segments:  truck,  engine  (collectively  called
"manufacturing operations") and financial services.

     The company's  truck segment is engaged in the manufacture and marketing of
Class 5 through 8 trucks,  including school buses, and operates primarily in the
United States (U.S.) and Canada as well as in Mexico,  Brazil and other selected
export  markets.  The  company's  engine  segment  is  engaged in the design and
manufacture of mid-range  diesel  engines and operates primarily in the U.S. and
Brazil.  The financial  services  operations of the company  provide  wholesale,
retail  and  lease  financing,  and  domestic  commercial  physical  damage  and
liability  insurance  coverage to the company's dealers and retail customers and
to the general public through an independent insurance agency system.

      The consolidated financial statements include the results of the company's
manufacturing  operations and its wholly owned financial services  subsidiaries.
The effects of transactions  between the  manufacturing  and financial  services
operations have been eliminated to arrive at the  consolidated  totals.  Certain
1998 and 1997 amounts have been  reclassified  to conform with the  presentation
used in the 1999  financial  statements.  During  1999,  the  company  adopted a
classified balance sheet format; 1998 balances have been reclassified to conform
with the presentation used in 1999.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

                                     - 17 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Revenue Recognition

     Truck  operations  recognize  shipments of new trucks and service  parts to
dealers and retail customers as sales. Price allowances,  expected in the normal
course of business,  and the cost of special incentive  programs are recorded at
the time of sale.  Engine  sales  are  recognized  at the  time of  shipment  to
original equipment  manufacturers (OEMs). An allowance for losses on receivables
is maintained at an amount that management considers  appropriate in relation to
the outstanding  receivables  portfolio,  and it is charged when receivables are
determined to be uncollectible.

     Financial  services   operations   recognize  finance  charges  on  finance
receivables  as income over the term of the  receivables  utilizing the interest
method.  Operating lease revenues are recognized on a  straight-line  basis over
the life of the lease.  Selected  receivables are securitized and sold to public
and  private  investors  with  limited  recourse.  Gains or  losses  on sales of
receivables  are  credited or charged to revenue in the period in which the sale
occurs.  Financial services  operations continue to service the sold receivables
and receive a fee for such services.  An allowance for losses is maintained at a
level deemed  appropriate  based on such factors as overall  portfolio  quality,
historical loss experience and current economic conditions.

     Insurance  premiums  are  earned on a prorata  basis  over the terms of the
policies.  The liability for unpaid  insurance  claims  includes  provisions for
reported claims and an estimate of unreported claims based on past experience.

Cash and Cash Equivalents

     All highly liquid financial  instruments with maturities of three months or
less  from date of  purchase,  consisting  primarily  of  bankers'  acceptances,
commercial  paper,  U.S.  government  securities  and floating  rate notes,  are
classified as cash equivalents in the Statements of Financial Condition and Cash
Flow.

Marketable Securities

     Marketable securities are classified as  available-for-sale  securities and
are reported at fair value. The difference between amortized cost and fair value
is  recorded  as  a  component  of  accumulated  other   comprehensive  loss  in
shareowners' equity, net of applicable deferred taxes. Securities with remaining
maturities of less than twelve months and other  investments  needed for current
cash  requirements  are  classified as current within the Statement of Financial
Condition.  All equity  securities  are  classified as current  because they are
highly liquid financial  instruments which can be readily converted to cash. All
other securities are classified as non-current.

Inventories

     Inventories are valued at the lower of average cost or market.

                                     - 18 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Property and Other Long-Lived Assets

     Significant expenditures for replacement of equipment,  tooling and pattern
equipment,  and major rebuilding of machine tools are capitalized.  Depreciation
and  amortization  are generally  provided on the  straight-line  basis over the
estimated  useful lives of the assets,  which average 35 years for buildings and
improvements  and eight years for machinery and  equipment.  Gains and losses on
property disposals are included in other income and expense. The carrying amount
of all long-lived assets is evaluated periodically to determine if adjustment to
the  depreciation  and  amortization  period or to the  unamortized  balance  is
warranted.  Such evaluation is based principally on the expected  utilization of
the  long-lived  assets  and  the  projected,  undiscounted  cash  flows  of the
operations in which the long-lived assets are deployed.

Engineering and Research Expense

     Engineering and research expense includes research and development expenses
and routine  ongoing  costs  associated  with  improving  existing  products and
manufacturing  processes.  Research  and  development  expenses,  which  include
activities  for the  introduction  of new truck and  engine  products  and major
improvements  to existing  products and  processes,  totaled $207 million,  $138
million and $85 million in 1999, 1998 and 1997, respectively.

Product Related Costs

     The  company  accrues  warranty  expense at the time of end  product  sale.
Product  liability  expense is accrued  based on the  estimate  of total  future
payments to settle product liability claims.

Derivative Financial Instruments

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility and to potentially  increase the return on
invested funds. Financial services operations may use forward contracts to hedge
the fair value of its fixed rate receivables  against changes in market interest
rates  in  anticipation  of the  sale of such  receivables.  Financial  services
operations  also use  interest  rate swaps to reduce  exposure to interest  rate
changes when they sell fixed rate  receivables on a variable rate basis. For the
protection  of  investors  in  Navistar  Financial   Corporation's   (NFC)  debt
securities,  NFC may write  interest rate caps when fixed rate  receivables  are
sold on a variable rate basis. The company also uses derivatives such as forward
contracts to reduce its exposure to foreign exchange volatility.

     Derivative financial instruments are generally held for purposes other than
trading.  Income  recognition  of changes in fair values of the  derivatives  is
deferred until the derivative instruments are closed. Gains or losses related to
hedges of  anticipated  transactions  are deferred  until they are recognized in
income  when the  effects of the  anticipated  transactions  are  recognized  in
earnings. The principal balance of receivables expected to be sold by NFC equals
or exceeds the notional  amount of open  forward  contracts.  Additionally,  the
value of committed purchases denominated in currencies other than the functional
currency  generally  exceeds  the  notional  amount of related  open  derivative
contracts.

                                     - 19 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Foreign Currency

     The financial  statements of foreign  subsidiaries  are  translated to U.S.
dollars  using the  period-end  exchange rate for assets and  liabilities  and a
weighted-average  exchange rate for each period for revenues and  expenses.  The
local currency is the functional currency for the company's foreign subsidiaries
and translation  adjustments for these  subsidiaries are recorded as a component
of  accumulated  other  comprehensive  loss in  shareowners'  equity.  Effective
February 1, 1999, the functional currency of the company's Mexican  subsidiaries
changed from the U.S. dollar to the Mexican peso because  Mexico's economy is no
longer  considered  highly  inflationary.  The  effect  of this  change  was not
material.  Translation  gains and losses arising from  fluctuations  in currency
exchange  rates  on  transactions  denominated  in  currencies  other  than  the
functional  currency are  recognized  in earnings as incurred,  except for those
transactions  which  hedge  purchase  commitments  and  for  those  intercompany
balances which are designated as long-term  investments.  Net income  included a
foreign  currency  transaction  loss of $10 million in 1999 and foreign currency
transaction gains of $4 million in 1998 and $2 million in 1997.

New Accounting Pronouncements

     Effective  November  1,  1998,  Navistar  adopted  Statement  of  Financial
Accounting   Standards  No.  130,   "Reporting   Comprehensive   Income,"  which
establishes  standards for reporting and display of comprehensive income and its
components.  Financial  statements for prior periods have been  reclassified  as
required  by this  statement.  Effective  November  1,  1998,  Navistar  adopted
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an  Enterprise  and  Related  Information"  (SFAS  131).  See  Note 13 to the
Financial Statements.

                                     - 20 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.    SUMMARY OF ACCOUNTING POLICIES (continued)

     New Accounting Pronouncements (continued)

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued  Statement  of  Position  98-1,  "Accounting  for the  Costs of  Computer
Software Developed or Obtained for Internal Use." This statement defines whether
or not certain costs related to the  development  or acquisition of internal use
software  should be expensed or  capitalized,  and is effective for fiscal years
beginning after December 15, 1998. The company adopted this statement  effective
November 1, 1999. At planned 2000 spending  levels,  adoption of this  statement
will result in the  company  capitalizing  approximately  $25 million of certain
costs that would have otherwise been expensed.

     In June 1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and Hedging  Activities"  (SFAS 133), to establish  accounting  and
reporting  requirements  for  derivative  instruments.  This  standard  requires
recognition  of  all  derivative  instruments  in  the  statement  of  financial
condition  as  either  assets  or  liabilities,  measured  at fair  value.  This
statement  additionally  requires changes in the fair value of derivatives to be
recorded each period in current  earnings or  comprehensive  income depending on
the intended use of the derivatives.  In June 1999, the FASB issued Statement of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and Hedging  Activities -- Deferral of the Effective  Date of FASB Statement No.
133," which amends SFAS 133 by deferring for one year the effective date of SFAS
133,  to those  fiscal  years  beginning  after June 15,  2000.  The  company is
currently  assessing  the  impact  of  SFAS  133 on  the  company's  results  of
operations, financial condition and cash flows.

                                     - 21 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

2.   POSTRETIREMENT BENEFITS

     The company provides  postretirement  benefits to substantially  all of its
employees.  Costs  associated with  postretirement  benefits include pension and
postretirement  health care  expenses  for  employees,  retirees  and  surviving
spouses and dependents.  In addition,  as part of the 1993  restructured  health
care  and  life  insurance  plans,   profit  sharing  payments  to  the  Retiree
Supplemental Benefit Trust (Trust) are required.

     The cost of postretirement  benefits is segregated as a separate  component
in the Statement of Income and is as follows:


Millions of dollars                       1999            1998           1997
- -------------------------------------------------------------------------------

Pension expense......................   $     77        $     74        $   129
Health/life insurance................         65              42             66
Profit sharing provision to Trust....         74              58             20
                                        --------        --------       --------
Total postretirement benefits expense   $    216        $    174       $    215
                                        ========        ========       ========

     Generally, the pension plans are non-contributory.  The company's policy is
to fund its pension  plans in  accordance  with  applicable  U.S.  and  Canadian
government regulations and to make additional payments as funds are available to
achieve full funding of the accumulated benefit obligation. At October 31, 1999,
all legal funding  requirements  had been met. In 2000,  the company  expects to
contribute  approximately  $85  million  to its  pension  plans  to  meet  legal
requirements.

     In 1993,  the Retiree  Health  Benefit Trust was  established  to provide a
vehicle for funding the health care liability through company  contributions and
retiree premiums.  The company made a required  prefunding  contribution of $200
million to this trust during 1998.

Postretirement Benefits Expense

     Net  periodic  benefits  expense  included  in the  Statement  of Income is
composed of the following:

                             Pension Benefits              Other Benefits
                             ----------------              --------------
Millions of dollars      1999     1998      1997      1999      1998      1997
- ------------------------------------------------------------------------------

Service cost
  for benefits
  earned during
  the period........    $  34    $  37     $  34     $  16     $  14     $  13
Interest on
  obligation........      229      231       238       107        98        96
Amortization costs
  and other.........       99       88        99        15         2         -
Less expected
  return on assets..     (285)    (282)     (242)      (73)      (72)      (43)
                        -----    -----     -----     -----     -----     -----

Net postretirement
  benefits expense..    $  77    $  74     $ 129     $  65     $  42     $  66
                        =====    =====     =====     =====     =====     =====

                                     - 22 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Benefits Expense (continued)

     "Amortization costs and other" include amortization of cumulative gains and
losses over the expected remaining service life of employees and amortization of
the initial  transition  liability  over 15 years.  Also included is the expense
related to yearly  lump-sum  payments to retirees  required by negotiated  labor
contracts,  expense related to defined  contribution  plans and  amortization of
plan amendments.  Plan amendments are recognized over the remaining service life
of employees,  except for those plan amendments  arising from  negotiated  labor
contracts, which are amortized over the length of the contract.

     The funded  status of the  company's  plans as of October 31, 1999 and 1998
and a  reconciliation  with  amounts  recognized  in the  Statement of Financial
Condition are provided below.

                                        Pension Benefits        Other Benefits
                                        ----------------        --------------

Millions of dollars                      1999       1998       1999       1998
- -------------------------------------------------------------------------------

Change in benefit obligation
Benefit obligation
  at beginning of year..............    $3,481     $3,299     $1,560     $1,374
Service cost........................        34         37         16         14
Interest on obligation..............       229        231        107         98
Amendments..........................         8          -          4          -
Actuarial net (gain) loss...........      (157)       186         52        164
Benefits paid.......................      (287)      (272)      (103)       (90)
                                        ------     ------     ------     ------
Benefit obligation at end of year...    $3,308     $3,481     $1,636     $1,560
                                        ------     ------     ------     ------
Change in plan assets
Fair value of plan assets
  at beginning of year..............    $3,032    $2,900      $  693     $  486
Actual return on plan assets........       348       187         118         47
Employer contribution...............        12       212          10        210
Benefits paid.......................      (279)     (267)        (57)       (50)
                                        ------     ------     ------     ------
Fair value of plan assets
  at end of year....................    $3,113     $3,032     $  764     $  693
                                        ------     ------     ------     ------

Funded status.......................    $ (195)    $ (449)    $(872)     $ (867)
Unrecognized actuarial net loss.....       342        587        331        344
Unrecognized transition amount......       100        133          -          -
Unrecognized prior service cost.....        56         69          -         (5)
                                        ------     ------     ------     ------
Net amount recognized...............    $  303     $  340     $ (541)    $ (528)
                                        ======     ======     ======     ======

Amounts recognized in
the Statement of
Financial Condition consist of:
Prepaid benefit cost................    $  148     $   39     $    -     $    -
Accrued benefit liability
  - current.........................       (95)       (17)       (58)       (55)
  - noncurrent......................      (151)      (389)      (483)      (473)
Intangible asset....................       126        199          -          -
Accumulated other comprehensive loss       275        508          -          -
                                        ------     ------     ------     ------
Net amount recognized...............    $  303     $  340     $ (541)    $ (528)
                                        ======     ======     ======     ======

                                     - 23 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Benefits Expense (continued)

     The accumulated other comprehensive loss included in shareowners' equity is
recorded in the Statement of Financial Condition net of deferred income taxes of
$91 million and $172 million at October 31, 1999 and 1998, respectively.

     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension plans with accumulated  benefit obligations
in excess of plan assets were $2,057 million, $2,056 million and $1,814 million,
respectively,  as of October 31, 1999,  and $3,393  million,  $3,336 million and
$2,931 million respectively, as of October 31, 1998.

     During 1998, the pension plans  purchased 3 million shares of the company's
common stock. At October 31, 1998, these shares  accounted for  approximately 2%
of the plans' assets. During 1999, the pension plans sold all of their shares of
the company's common stock.

     The weighted  average rate  assumptions  used in  determining  expenses and
benefit obligations were:

                             Pension Benefits              Other Benefits
                             ----------------              --------------
Millions of dollars      1999     1998      1997      1999      1998      1997
- ------------------------------------------------------------------------------

Discount rate used
  to determine
  present value of
  benefit obligation
  at end of year......   7.9%     6.8%      7.3%      8.0%      7.1%      7.4%
Expected long-term
  rate of return
  on plan assets
  for the year........   9.7%     9.7%      9.8%     10.8%     10.8%     11.1%
Expected rate of
  increase in future
  compensation levels.   3.5%     3.5%      3.5%       N/A       N/A       N/A

     For 2000,  the weighted  average rate of increase in the per capita cost of
covered  health care benefits is projected to be 9.7%.  The rate is projected to
decrease to 5.0% by the year 2005 and remain at that level each year thereafter.
The effect of changing the health care cost trend rate by  one-percentage  point
for each future year is as follows:

                                         One-Percentage-      One-Percentage-
                                          Point Increase       Point Decrease
                                         ---------------      ---------------

Effect on total of service
   and interest cost components....           $   19               $  (16)
Effect on postretirement
   benefit obligation..............              192                 (163)

                                     - 24 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

3.   INCOME TAXES

     The domestic and foreign  components  of income before income taxes consist
of the following:

Millions of dollars                       1999           1998            1997
- -------------------------------------------------------------------------------

Domestic.........................       $    489       $    403        $    239
Foreign..........................            102              7               3
                                        --------       --------        --------
Total income before income taxes.       $    591       $    410        $    242
                                        ========       ========        ========

     The components of income tax expense consist of the following:

Millions of dollars                       1999           1998            1997
- -------------------------------------------------------------------------------

Current:
  Federal........................       $     11       $      4        $      8
  State and local................              4              3               2
  Foreign........................             25              -               -
                                        --------       --------        --------
Total current expense............             40              7              10
                                        --------       --------        --------
Deferred:
  Federal........................            154            127              71
  State and local................             23             19              11
  Foreign........................              8              3               -
                                        --------       --------        --------
Total deferred expense...........            185            149              82
                                        --------       --------        --------

Less valuation allowance
  adjustment.....................           (178)           (45)              -
                                        --------       --------        --------

Total income tax expense.........       $     47       $    111        $     92
                                        ========       ========        ========

     The deferred tax expense  does not  represent  cash payment of income taxes
and was  primarily  generated by the  utilization  of net  operating  loss (NOL)
carryforwards  and the increase of temporary  differences,  and will not require
future cash payments.  Consolidated tax payments made during 1999, 1998 and 1997
were $40 million, $7 million and $10 million, respectively.

     The  relationship  of the tax expense to income before taxes for 1999, 1998
and 1997  differs  from the U.S.  statutory  rate (35%)  because of state income
taxes and the benefit of NOL carryforwards in foreign countries.  Also, the 1999
and 1998 effective tax rates reflect a $178 million and $45 million reduction in
the deferred tax asset valuation allowance,  respectively. A valuation allowance
has been provided for those NOL  carryforwards  and temporary  differences which
are estimated to expire  before they are  utilized.  The effective tax rates for
1999, 1998 and 1997 were 8.0%, 27.0% and 38.0%, respectively.

     As a result of continued strong industry demand,  the continued  successful
implementation  of  the  company's  manufacturing  strategies,  changes  in  the
company's  operating  structure,   and  other  positive  operating   indicators,
management reviewed its projected future taxable income and evaluated the impact
of these changes on its deferred tax asset valuation allowance.  This review was
completed  during the third  quarter of 1999 and  resulted in a reduction to the
deferred tax asset valuation  allowance of $178 million which reduced income tax
expense during the third quarter of 1999. In addition,  a $45 million  reduction
in the  allowance  was  recorded  during the  fourth  quarter of 1998 based on a
similar review.

                                     - 25 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

3.   INCOME TAXES   (continued)

     Undistributed  earnings of foreign  subsidiaries  were $126 million and $50
million at October 31, 1999 and 1998, respectively. Taxes have not been provided
on these earnings because no withholding  taxes are applicable upon repatriation
and any U.S.  tax  would  be  substantially  offset  by the  utilization  of NOL
carryforwards.

     Taxpaying  entities  of the  company  offset  all  deferred  tax assets and
liabilities  within each tax  jurisdiction.  The  components of the deferred tax
asset (liability) at October 31 are as follows:

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------
United States
- -------------
Deferred tax assets:
Net operating loss carryforwards........                $    397       $    590
Alternative minimum tax.................                      35             24
Postretirement benefits.................                     266            347
Product liability and warranty..........                     116            106
Employee incentive programs.............                      77             79
Other liabilities.......................                     129            153
                                                        --------       --------
Total deferred tax assets...............                   1,020          1,299
                                                        --------       --------
Deferred tax liabilities:
Prepaid pension assets..................                    (102)          (117)

Depreciation   .........................                     (22)           (30)
                                                        --------       --------
Total deferred tax liabilities..........                    (124)          (147)
                                                        --------       --------
Total deferred tax assets...............                     896          1,152
Less valuation allowance................                     (65)          (243)
                                                        --------       --------
Net deferred U.S. tax assets............                $    831       $    909
                                                        --------       --------
Foreign
- -------
Deferred tax assets:
Net operating loss carryforwards........                $     34       $      5
Other accrued liabilities...............                      52             19
                                                        --------       --------
Total deferred tax assets...............                      86             24
Less valuation allowance................                     (21)           (21)
                                                        --------       --------
Net deferred foreign tax assets.........                $     65       $      3
                                                        --------       --------

Total net deferred tax assets...........                $    896       $    912
                                                        --------       --------

Deferred foreign tax liabilities:
Prepaid pension assets..................                $    (45)      $    (13)
Depreciation   .........................                     (30)            (7)
Other...................................                     (12)             -
                                                        --------       --------
Total deferred foreign tax liabilities..                $    (87)      $    (20)
                                                        ========       ========

Amounts recognized in the
  Statement of Financial Condition:
Deferred tax assets.....................                $    896       $    912
     Less current portion...............                    (229)          (194)
                                                        --------       --------
     Long-term deferred tax asset.......                $    667       $    718
                                                        ========       ========

Other long-term liabilities.............                $    (87)      $    (20)
                                                        ========       ========

                                     - 26 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

3.   INCOME TAXES (continued)

     At October 31,  1999,  the company had $1,045  million of domestic  and $89
million of foreign NOL carryforwards  available to offset future taxable income.
Such  carryforwards  reflect  income tax losses  incurred  which will  expire as
follows, in millions of dollars:

           2007.........................................      $    75
           2008.........................................          816
           2009.........................................           37
           2011.........................................          179
           Indefinite...................................           27
                                                              -------

           Total........................................      $ 1,134
                                                              =======

     Additionally,  the reversal of net temporary  differences of $1,224 million
as of October 31, 1999 will create net tax  deductions  which,  if not  utilized
previously, will expire subsequent to 2011.

                                     - 27 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

4.   MARKETABLE SECURITIES

     The fair value of marketable securities is estimated based on quoted market
prices,  when  available.  If a quoted  price is not  available,  fair  value is
estimated using quoted market prices for similar financial instruments.

     Information related to the company's marketable securities at October 31 is
as follows:
                                         1999                    1998
                                 --------------------     --------------------
                                 Amortized      Fair      Amortized      Fair
Millions of dollars                 Cost        Value        Cost        Value
- ------------------------------------------------------------------------------

Corporate securities.........      $  172      $  170       $  386      $  388
U.S. government securities...          82          82          171         174
Mortgage and
  asset-backed securities....          55          54           85          86
Foreign government securities           5           5            6           7
                                   ------      ------       ------      ------
    Total debt securities....         314         311          648         655
                                   ------      ------       ------      ------

Equity securities............          22          22           17          19
                                   ------      ------       ------      ------

Total marketable securities..      $  336      $  333       $  665      $  674
                                   ======      ======       ======      ======

     Contractual  maturities of marketable  debt securities at October 31 are as
follows:
                                         1999                    1998
                                 --------------------     --------------------
                                 Amortized      Fair      Amortized      Fair
Millions of dollars                 Cost        Value        Cost        Value
- ------------------------------------------------------------------------------

Due in one year or less.....       $  147      $  146       $  239      $  240
Due after one year
  through five years .......           95          94          297         301
Due after five years
  through 10 years .........           10          10           17          18
Due after 10 years .........            7           7           10          10
                                   ------      ------       ------      ------
                                      259         257          563         569
Mortgage and
  asset-backed securities..            55          54           85          86
                                   ------      ------       ------      ------

Total debt securities .....        $  314      $  311       $  648      $  655
                                   ======      ======       ======      ======

     Gross  gains and  losses  realized  on sales or  maturities  of  marketable
securities  were not material for each of the two years. At October 31, 1999 and
1998,  a  domestic  insurance  subsidiary  had  $11  million  and  $13  million,
respectively,  of marketable securities which were on deposit with various state
departments  of insurance or  otherwise  not  available.  These  securities  are
included in total marketable securities balances at October 31, 1999 and 1998.

                                     - 28 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

5.   RECEIVABLES

     Receivables  at  October  31 are  summarized  by  major  classification  as
follows:

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

Accounts receivable ...................                 $    816       $    661
Retail notes and lease financing.......                    1,061            925
Wholesale notes........................                      592            261
Amounts due from sales
  of receivables.......................                      244            246
Notes receivable.......................                      117            109
Other..................................                       24             27
Allowance for losses...................                      (36)           (33)
                                                        --------       --------

    Total receivables, net.............                    2,818          2,196
    Less current portion...............                   (1,550)        (1,352)
                                                        --------       --------
    Finance and other receivables, net.                 $  1,268       $    844
                                                        ========       ========

     The  financial  services  segment  purchases  the majority of the wholesale
notes receivable and some retail notes and accounts  receivable arising from the
company's operations.

     A portion of NFC's funding for retail and wholesale  notes comes from sales
of  receivables  by NFC to third  parties with limited  recourse.  NFC's maximum
contractual  exposure under all receivable  sale recourse  provisions at October
31, 1999 was $257 million;  however,  management believes that the allowance for
credit  losses on sold  receivables  is adequate.  Proceeds from sales of retail
notes receivable,  net of underwriting  costs, were $1,192 million in 1999, $953
million in 1998 and $958 million in 1997.  Uncollected sold retail and wholesale
receivable  balances totaled $2,296 million and $2,145 million as of October 31,
1999 and 1998, respectively.

     In November  1999,  NFC sold $533 million of retail notes,  net of unearned
finance  income,  through  Navistar  Financial  Retail  Receivables  Corporation
(NFRRC) to two multi-seller  asset-backed commercial paper conduits sponsored by
a major financial  institution.  The gain on sales, which was not material,  was
recognized in November 1999.

     Contractual  maturities  of  accounts  receivable,  retail  notes and lease
financing and wholesale notes, including unearned finance income, at October 31,
1999 were: 2000 - $1,550 million, 2001 - $443 million, 2002 - $245 million, 2003
- - $188  million,  2004 - $148 million and  thereafter  - $49  million.  Unearned
finance  income totaled $154 million at October 31, 1999.  Notes  receivable are
due upon demand from a limited  partnership  that invests in S&P 500 stock index
arbitrage.

                                     - 29 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

6.   INVENTORIES

     Inventories at October 31 are as follows:

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

Finished products..........................             $    285       $    225
Work in process............................                   95             69
Raw materials and supplies.................                  245            213
                                                        --------       --------

Total inventories..........................             $    625       $    507
                                                        ========       ========

7.   PROPERTY AND EQUIPMENT

     At October 31, property and equipment includes the following:

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

Land ......................................             $     20       $     18

Buildings, machinery
  and equipment at cost:
     Plants................................                1,627          1,419
     Distribution..........................                  102             94
     Construction in progress..............                  313            130
     Net investment in operating leases....                  283            218
     Other ................................                  253            203
                                                        --------       --------
     Total property........................                2,598          2,082
                                                        --------       --------
     Less accumulated depreciation
       and amortization....................               (1,123)          (976)
                                                        --------       --------
         Total property and equipment, net.             $  1,475       $  1,106
                                                        ========       ========

     Total property includes property under capitalized lease obligations of $24
million  and $25  million at October  31,  1999 and 1998,  respectively.  Future
minimum rentals on net investments in operating  leases are: 2000 - $68 million,
2001 - $58 million,  2002 - $44 million, 2003 - $27 million and thereafter - $13
million.  Each of these assets is depreciated on a straight-line  basis over the
term of the lease in an amount  necessary  to reduce the  leased  vehicle to its
estimated residual value at the end of the lease term.  Capitalized interest for
1999, 1998, and 1997 was $15 million, $12 million, and $2 million, respectively.

                                     - 30 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

8.   DEBT

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

Manufacturing operations
  Notes payable and current maturities
    of long-term debt.....................              $     31       $      4
                                                        --------       --------

    8% Senior Subordinated Notes, due 2008                   250            250
    7% Senior Notes, due 2003.............                   100            100
    Mexican credit facility...............                    83             84
    Capitalized leases and other..........                    12             12
                                                        --------       --------
      Total long-term debt................                   445            446
                                                        --------       --------
Manufacturing operations debt.............                   476            450
                                                        --------       --------
Financial services operations
    Commercial paper......................                    35             22
    Current maturities of long-term debt..                   126            160
                                                        --------       --------
      Total short-term debt...............                   161            182
                                                        --------       --------
    Bank revolvers, variable rates,
      due 2001-2005.......................                   867            815
    Asset-backed commercial paper program,
      variable rate, due 2001.............                   413            401
                                                        --------       --------
      Total senior debt...................                 1,280          1,216

    9% Subordinated Senior Notes,
      due 2002............................                   100            100

    Capitalized leases, 4.1% to 6.3%,
      due serially through 2006...........                   250            174
                                                        --------       --------

      Total long-term debt................                 1,630          1,490
                                                        --------       --------

Financial services operations debt........                 1,791          1,672
                                                        --------       --------

Total debt................................              $  2,267       $  2,122
                                                        ========       ========

     The effective annual interest rate on manufacturing  notes payable was 7.7%
in 1999, 6.8% in 1998 and 8.3% in 1997. Consolidated interest payments were $134
million, $95 million and $66 million in 1999, 1998 and 1997, respectively.

                                     - 31 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

8.   DEBT (continued)

     During  1998,  the company  arranged  financing  for $164  million of funds
denominated  in U.S.  dollars and Mexican pesos to be used for investment in the
company's Mexican manufacturing and financial services operations. As of October
31, 1999, borrowings  outstanding under these arrangements were $106 million, of
which 54% is denominated in dollars and 46% in pesos.  The interest rates on the
dollar-denominated  debt are at a negotiated fixed rate or a variable rate based
either  on LIBOR or the  Federal  Funds  Rate.  On  peso-denominated  debt,  the
interest rate is based on the Interbank Interest Equilibrium Rate. The effective
interest rate for the combined dollar and peso denominated debt was 18% for 1999
and 17% for 1998.

     NFC  issues   commercial  paper  with  varying  terms  and  has  short-term
borrowings  with  various  banks  on a  noncommitted  basis.  Compensating  cash
balances and commitment fees are not required under these borrowings.

     The aggregate annual maturities for debt for the years ended October 31 are
as follows:
                                                    Financial
                                Manufacturing        Services
Millions of dollars               Operations        Operations          Total
- -------------------------------------------------------------------------------

2000................               $     31          $    161          $    192
2001................                     33             1,341             1,374
2002................                     47               172               219
2003................                    110                84               194
2004 and thereafter.                    255                33               288
                                   --------          --------          --------
     Total..........               $    476          $  1,791          $  2,267
                                   ========          ========          ========


Weighted average  interest  rate on total debt,  including  short-term,  and the
     effect of discounts and related amortization for the years ended:

October 31, 1999...                   10.1%               5.6%             6.6%
October 31, 1998...                    9.3%               6.4%             7.1%

     At October 31, 1999,  NFC has a $925 million  contractually  committed bank
revolving  credit  facility and a $400  million  asset-backed  commercial  paper
(ABCP) program supported by a bank liquidity  facility plus $14 million of trust
certificates  issued  in  connection  with  the  formation  of the  ABCP  trust.
Available  funding under the bank revolving credit facility and the ABCP program
was  $87  million,  of  which  $35  million  provided  funding  backup  for  the
outstanding short-term debt at October 31, 1999.

     NFC's wholly owned subsidiaries,  Navistar Financial Securities Corporation
(NFSC) and NFRRC,  have a limited  purpose of  purchasing  retail and  wholesale
receivables,  respectively,  and transferring an undivided ownership interest in
such notes to  investors.  The  subsidiaries  have limited  recourse on the sold
receivables  and their  assets  are  available  to  satisfy  the claims of their
creditors  prior  to  such  assets  becoming  available  to  NFC  or  affiliated
companies.

                                     - 32 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

8.   DEBT (continued)

     NFSC has in place a revolving  wholesale  note trust that  provides for the
funding of $600 million of wholesale notes. The trust is comprised of three $200
million tranches maturing in 2003, 2004 and 2008.

     During  fiscal  1999,  in two  separate  sales,  NFC sold a total of $1,260
million of retail notes,  net of unearned  finance  income,  through NFRRC.  The
combined  gain  recognized  on the  sale of these  notes  was $12  million.  The
aggregate  shelf  registration  available to NFRRC for issuance of  asset-backed
securities is $2,257 million.

     NFC has entered into various  sale/leaseback  agreements involving vehicles
subject to retail finance and operating  leases with end users.  The outstanding
balances are  classified  under  financial  services  operations as  capitalized
leases.  These  agreements  grant the  purchasers  a  security  interest  in the
underlying end user leases.

                                     - 33 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

9.   OTHER LIABILITIES

     Major classifications of other liabilities at October 31 are as follows:

Millions of dollars                                       1999           1998
- -------------------------------------------------------------------------------

Product liability and warranty...........            $    337          $    323
Employee incentive programs..............                 212               215
Payroll, commissions
   and employee-related benefits.........                 103               104
Postretirement benefits liability........                 153                72
Loss reserves and unearned premiums......                 102               105
Taxes....................................                 163                67
Sales and marketing......................                  56                54
Long-term disability
  and workers' compensation..............                  48                53
Environmental............................                  22                27
Interest.................................                  16                22
Other....................................                 125               129
                                                     --------          --------
   Total other liabilities...............               1,337             1,171

       Less current portion..............                (911)             (808)
                                                     --------          --------
       Other long-term liabilities.......            $    426          $    363
                                                     ========          ========

                                     - 34 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

10.  FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

     The carrying amounts of financial instruments, as reported in the Statement
of  Financial  Condition  and  described  in  various  Notes  to  the  Financial
Statements, and their fair values at October 31 are as follows:

                                         1999                     1998
                                 --------------------     --------------------
                                 Carrying        Fair     Carrying        Fair
Millions of dollars                Amount       Value       Amount       Value
- ------------------------------------------------------------------------------

Total receivables, net.......      $2,818      $2,824       $2,196      $2,216

Long-term investments
  and other assets...........         207         206          127         130

Total debt...................       2,267       2,256        2,122       2,119

     Cash and cash  equivalents  approximate fair value. The cost and fair value
of marketable securities are disclosed in Note 4.

     The  fair  value of notes  receivable  and  retail  notes is  estimated  by
discounting  expected cash flows at estimated  current  market  rates.  Customer
receivables,  wholesale notes and retail and wholesale accounts approximate fair
value as a result of the short-term nature of the receivables.

     The fair value of investments and other assets is estimated based on quoted
market prices or by discounting future cash flows.

     The short-term debt and variable-rate borrowings under NFC's bank revolving
credit  agreement,  which are repriced  frequently,  approximate fair value. The
fair value of long-term debt is estimated  based on quoted market  prices,  when
available.  If a quoted market price is not  available,  fair value is estimated
using quoted  market prices for similar  financial  instruments  or  discounting
future cash flows.

                                     - 35 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


10.  FINANCIAL INSTRUMENTS   (continued)

Derivatives Held or Issued for Purposes Other Than Trading

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility, and to potentially increase the return on
invested funds.

     The company  periodically  enters into forward contracts in order to reduce
exposure to exchange  rate risk related to purchases  denominated  in currencies
other than the functional currency.

     The financial  services  operations  manage  exposures to  fluctuations  in
interest  rates by limiting the amount of fixed rate assets funded with variable
rate debt generally by selling fixed rate  receivables on a fixed rate basis and
by  utilizing  derivative  financial  instruments.  These  derivative  financial
instruments  may include  interest  rate swaps,  interest  rate caps and forward
contracts.  The fair  value  of  these  instruments  is  subject  to risk as the
instruments  may become less  valuable  due to changes in market  conditions  or
interest rates. NFC manages  exposure to  counter-party  credit risk by entering
into derivative financial instruments with major financial institutions that can
be expected to fully  perform under the terms of such  agreements.  NFC's credit
exposure is limited to the fair value of contracts with a positive fair value at
the  reporting  date.  Notional  amounts  are  used to  measure  the  volume  of
derivative financial instruments and do not represent exposure to credit loss.

     The financial  services  operations enter into forward  contracts to manage
their exposure to fluctuations in the fair value of retail notes  anticipated to
be sold.  The financial  services  operations  manage such risk by entering into
forward  contracts to sell fixed debt securities or forward  interest rate swaps
whose  fair  value is highly  correlated  with that of its  receivables.  Income
recognition  of changes in fair value of the  derivatives  is deferred until the
derivative  instruments are closed. Gains or losses incurred with the closing of
these  agreements  are  included as a  component  of the gain or loss on sale of
receivables.

     In November 1998, NFC sold $545 million of fixed rate retail receivables to
a  multi-seller  asset-backed  commercial  paper  conduit  sponsored  by a major
financial institution on a variable rate basis. For the protection of investors,
NFC issued an interest  rate cap. The notional  amount of the cap, $374 million,
amortizes based on the expected outstanding principal balance of the sold retail
receivables.  Under the terms of the cap  agreement,  NFC will make  payments if
interest rates exceed certain levels.  The interest rate cap is recorded at fair
value with changes in fair value  recognized in income.  As of October 31, 1999,
the impact on income was not material.

     At October 31, 1999, NFC held forward interest rate contracts with notional
amounts of $500  million and $75 million in  anticipation  of retail  receivable
sales to occur in November 1999 and March 2000,  respectively.  In addition, the
company held German mark,  Japanese yen  and Canadian  dollar forward  contracts
with  notional   amounts  of  $49  million,   $13  million,   and  $10  million,
respectively,  and other  derivative  contracts  with  notional  amounts  of $19
million. At October 31, 1999, the unrealized net loss on these contracts was not
material.

                                     - 36 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS AND LEASES

Commitments, Contingencies and Restricted Assets

     At October 31, 1999,  commitments for capital expenditures in progress were
approximately  $505 million.  The company's truck assembly  facility  located in
Escobedo,  Mexico is  encumbered  by a lien in favor of  certain  lenders of the
company as collateral for the $125 million revolving Mexican credit facility. At
October 31, 1999, $52 million of a Mexican subsidiary's receivables were pledged
as collateral  for bank  borrowings.  In addition,  as of October 31, 1999,  the
company is  contingently  liable for  approximately  $204  million  for  various
purchasing  commitments,  credit  guarantees  and  buyback  programs.  Based  on
historical  loss trends,  the  company's  exposure is not  considered  material.
Additionally, restrictions under the terms on the senior and senior subordinated
notes and Mexican credit  facility  include a limitation on  indebtedness  and a
limitation on certain restricted payments.

     At October 31, 1999, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $251 million on
retail  contracts  and $22  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC and certain other  subsidiaries  included in financial services
operations  are  parties to  agreements  that may result in the  restriction  of
amounts which can be distributed to  Transportation  in the form of dividends or
loans and advances.  At October 31, 1999, the maximum amount of dividends  which
were available for distribution  under the most  restrictive  covenants was $220
million.

     The company and  Transportation are obligated under certain agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance  payments were required for the three years ended
October 31, 1999.

Concentrations

     At October 31, 1999, the company  employed  10,800 hourly workers and 6,700
salaried  workers in the  United  States and  Canada.  Approximately  98% of the
hourly employees and 21% of the salaried employees are represented by unions. Of
these represented employees,  92% of the hourly workers and 100% of the salaried
workers are represented by the United  Automobile,  Aerospace,  and Agricultural
Implement Workers of America (UAW) or the National  Automobile,  Aerospace,  and
Agricultural  Implement  Workers of Canada (CAW).  The company's  current master
contract  with the UAW  expires on October 1, 2002.  The  collective  bargaining
agreement with the CAW expires on June 1, 2002.  Additionally,  of the company's
1,070 employees in Mexico, approximately 71% are represented by a union.

     Reflecting  higher  consumer  demand for light  trucks  and vans,  sales of
mid-range diesel engines to Ford Motor Company by the engine segment were 17% of
consolidated  sales and  revenues  in 1999 and 14% in both  1998 and  1997.  The
company has a 10-year  agreement,  effective  with model year 2003,  to continue
supplying Ford Motor Company with diesel  engines for use in its  diesel-powered
light trucks and vans.

                                     - 37 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


11.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS,
     AND LEASES  (continued)

Leases

     The  company  has  long-term  noncancellable  leases  for  use  of  various
equipment and facilities. Lease terms are generally for five to 25 years and, in
many cases,  provide for renewal options. The company is generally obligated for
the cost of property taxes, insurance and maintenance. The company leases office
buildings,   distribution  centers,  furniture  and  equipment,   machinery  and
equipment, and computer equipment.

     The majority of the company's lease payments are for operating  leases.  At
October 31, 1999,  future minimum lease payments under  operating  leases having
lease terms in excess of one year are:  2000 - $43 million,  2001 - $33 million,
2002 - $21 million,  2003 - $19 million,  2004 - $9 million and thereafter - $26
million.  Total  operating lease expense was $30 million in 1999, $36 million in
1998 and $40  million in 1997.  Income  received  from  sublease  rentals was $7
million in 1999 and 1998 and $6 million in 1997.

12.  LEGAL PROCEEDINGS AND ENVIRONMENTAL MATTERS

     The company and its  subsidiaries  are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
which constitute  ordinary routine litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims is  material to the  business or the  financial
condition of the company.

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental   protection  law,  the  Comprehensive   Environmental   Response,
Compensation,  and Liability  Act,  popularly  known as the Superfund law. These
cases involve sites which  allegedly have received wastes from current or former
company locations. Based on information available to the company, which, in most
cases,  consists of data related to quantities and  characteristics  of material
generated at or shipped to each site as well as cost  estimates from PRPs and/or
federal  or  state  regulatory  agencies  for the  cleanup  of  these  sites,  a
reasonable  estimate  is  calculated  of the  company's  share,  if any,  of the
probable  costs  and  is  provided  for  in  the  financial  statements.   These
obligations  are generally  recognized no later than  completion of the remedial
feasibility  study and are not  discounted to their present  value.  The company
reviews  its  accruals  on a regular  basis and  believes  that,  based on these
calculations,  its share of the  potential  additional  costs for the cleanup of
each site will not have a material effect on the company's financial results.

                                     - 38 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

13.  SEGMENT DATA

     Effective  November 1, 1998,  Navistar  adopted SFAS 131.  Segment data for
1998 and 1997 has been  restated.  Under  the  provisions  of the new  standard,
Navistar has three reportable  segments:  truck,  engine and financial services.
The company's  reportable  segments are organized  according to the products and
the markets they each serve.

     The company's  truck segment  manufactures  and  distributes a full line of
diesel-powered  trucks and school buses in the common carrier,  private carrier,
government/service,   leasing,   construction,   energy/petroleum   and  student
transportation   markets.   The  truck  segment  also  provides  customers  with
proprietary  products needed to support the  International  truck and bus lines,
together with a wide selection of standard truck and trailer aftermarket parts.

     The company's  engine segment designs and  manufactures  diesel engines for
use in the  company's  Class 5, 6 and 7  medium  trucks  and  school  buses  and
selected  Class 8 heavy  truck  models,  and for  sale to OEMs in the  U.S.  and
Mexico. This segment also sells engines for industrial,  agricultural and marine
applications.   In  addition,   the  engine  segment  provides   customers  with
proprietary products needed to support the International engine lines,  together
with a wide selection of standard engine and aftermarket parts.

     The  company's  financial  services  segment  consists of NFC, its domestic
insurance   subsidiary   and  the  company's   foreign   finance  and  insurance
subsidiaries.  NFC's  primary  business  is  the  retail,  wholesale  and  lease
financing of products sold by the truck segment and its dealers  within the U.S.
as well  as the  company's  wholesale  accounts  and  selected  retail  accounts
receivable.  NFC's insurance  subsidiary provides commercial physical damage and
liability  insurance to the truck segment's  dealers and retail customers and to
the general public through an independent  insurance agency system.  The foreign
finance subsidiaries' primary business is to provide wholesale, retail and lease
financing to the Mexican operations' dealers and retail customers.

     The company  evaluates the  performance of its operating  segments based on
operating  profits,  which exclude certain  corporate items, and retiree pension
and medical expense.  Additionally, the operating profits of the company's truck
and  engine   segments   exclude  most  interest   revenue  and  expense  items.
Intersegment sales are transferred at prices established by an agreement between
the buying and selling locations.

                                     - 39 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

13.  SEGMENT DATA (continued)

     Reportable operating segment data follows:

                                                       Financial
Millions of dollars       Truck         Engine         Services         Total
- ---------------------    -----------------------------------------------------

                                  For the year ended October 31, 1999
                         -----------------------------------------------------

External revenues.....   $6,628         $1,698           $  273         $8,599
Intersegment revenues.        -            681               71            752
                         ------         ------           ------         ------
     Total revenues...   $6,628         $2,379           $  344         $9,351
                         ======         ======           ======         ======

Interest expense......   $    -         $    -           $  103         $  103
Depreciation..........       62             59               48            169
Segment profit........      295            294              102            691

                                        As of October 31, 1999
                         -----------------------------------------------------

Segment assets........   $1,852         $   814          $3,009         $5,675
Capital
  expenditures (a)....      199             213             110            522

                                  For the year ended October 31, 1998
                         -----------------------------------------------------

External revenues.....   $6,276         $1,353           $  219         $7,848
Intersegment
  revenues............        -            606               67            673
                         ------         ------           ------         ------
     Total revenues...   $6,276         $1,959           $  286         $8,521
                         ======         ======           ======         ======

Interest expense......   $    -         $    -           $   82         $   82
Depreciation..........       54             63               35            152
Segment profit........      246            186               74            506

                                        As of October 31, 1998
                         -----------------------------------------------------

Segment assets........   $1,379         $  584           $2,310         $4,273
Capital
  expenditures (a)....      184            107              127            418

                                  For the year ended October 31, 1997
                         -----------------------------------------------------

External revenues.....   $4,999         $1,148           $  185         $6,332
Intersegment
  revenues............        -            461               54            515
                         ------         ------           ------         ------
     Total revenues...   $4,999         $1,609           $  239         $6,847
                         ======         ======           ======         ======

Interest expense......   $    -         $    -           $   73         $   73
Depreciation..........       47             43               22            112
Segment profit........      129            138               67            334

                                       As of October 31, 1997
                         -----------------------------------------------------

Segment assets........   $1,284         $  526           $1,860         $3,670
Capital
  expenditures (a)....      113             43               44            200

(a) Capital  expenditures include the  net  increase in property  and  equipment
    leased to others.

                                     - 40 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

13.  SEGMENT DATA (continued)

     Reconciliation to the consolidated  financial  statements as of and for the
years ended October 31 is as follows:

Millions of dollars                       1999            1998           1997
- -------------------------------------------------------------------------------

Segment sales and revenues..........     $9,351          $8,521          $6,847
Other income........................         48              37              39
Intercompany........................       (752)           (673)           (515)
                                         ------          ------          ------
Consolidated sales and revenues.....     $8,647          $7,885          $6,371
                                         ======          ======          ======

Segment profit......................     $  691          $  506          $  334
Corporate items.....................       (103)           (118)           (126)
Manufacturing net interest income...          3              22              34
                                         ------          ------          ------
Consolidated pretax income..........     $  591          $  410          $  242
                                         ======          ======          ======

Segment interest expense............     $  103          $   82          $   73
Manufacturing expense
  and eliminations..................         32              23               1
                                         ------          ------          ------
Consolidated interest expense.......     $  135          $  105          $   74
                                         ======          ======          ======

Segment depreciation
  and amortization expense..........     $  169          $  152          $  112
Corporate expense...................          5               7               8
                                         ------          ------          ------
Consolidated depreciation
  and amortization expense..........     $  174          $  159          $  120
                                         ======          ======          ======

Segment assets......................     $5,675          $4,273          $3,670
Cash and marketable securities......        327             869             777
Deferred taxes......................        896             912             934
Corporate intangible pension assets.         92             124             154
Other corporate and eliminations....        (62)             11             (19)
                                         ------          ------          ------
Consolidated assets.................     $6,928          $6,189          $5,516
                                         ======          ======          ======

Segment capital expenditures (a)....     $  522          $  418          $  200
Corporate capital expenditures......         13               9              11
                                         ------          ------          ------
Consolidated capital expenditures...     $  535          $  427          $  211
                                         ======          ======          ======

(a) Capital  expenditures  include the net  increase in property  and  equipment
    leased to others.

     Information  concerning  principal geographic areas as of and for the years
ended October 31 was as follows:

Millions of dollars                       1999            1998            1997
- -------------------------------------------------------------------------------

Revenues
  United States.....................     $7,700          $7,065          $5,807
  Foreign countries.................        947             820             564

Property and equipment
  United States.....................     $1,188           $ 885          $  711
  Foreign countries.................        287             221             124

                                     - 41 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

14.  PREFERRED AND PREFERENCE STOCKS

     The company's  Nonconvertible Junior Preference Stock Series A was held for
the Retiree  Supplemental  Benefit Program by the Supplemental Trust. This stock
was redeemed in October 1999 at a redemption  price of $1.00 per share.  The UAW
holds the  Nonconvertible  Junior  Preference  Stock  Series B and is  currently
entitled to elect one member of the company's board of directors. At October 31,
1999,  there  was  one  share  of  Series  B  Preference  stock  authorized  and
outstanding. The value of the preference share is minimal.

     On April 20, 1999, the company's  board of directors  adopted a shareholder
rights plan (Rights Plan) and declared a rights  dividend of one preferred share
purchase  right  (Right)  for each  outstanding  share of common  stock  (Common
Shares) of the company to  shareowners  of record as of the close of business on
May 3, 1999.  Subject to the terms of the Rights Plan,  each Right  entitles the
registered holder to purchase from the company one  one-thousandth of a share of
Series A Junior Participating  Preferred Stock of the company (Preferred Shares)
at a price of $175 per one  one-thousandth  of a  Preferred  Share,  subject  to
adjustment.  The Rights  are  exercisable  only if a person or group  (Acquiring
Person)  acquires 15% or more of the  outstanding  Common Shares and commences a
tender offer for 15% or more of the  outstanding  Common  Shares.  Upon any such
occurrence,  each Right will entitle its holder (other than the Acquiring Person
and certain related  parties) to purchase,  at the Right's then current exercise
price,  a number of Common Shares having a market value of two times such price.
Similarly,  in the event the company is  acquired in a merger or other  business
combination and is not the surviving corporation,  each Right (other than Rights
owned by the Acquiring  Person and certain related  parties) shall thereafter be
exercisable  for a number of shares of  common  stock of the  acquiring  company
having a market value of two times the exercise  price of the Right.  Subject to
certain  conditions,  the  Rights  are  redeemable  by the  company's  board  of
directors for $0.01 per Right and are exchangeable for Common Shares. The Rights
have no voting power and initially expire on May 3, 2009.

     During  1998,  the company  redeemed  all 4.8  million  shares of its $6.00
Series G Convertible Cumulative Preferred Stock at a redemption price of $50 per
share plus accrued dividends.  At October 31, 1999, there were 168,000 shares of
Series D  Convertible  Junior  Preference  Stock  (Series D)  outstanding  and 3
million authorized and issued with an optional  redemption price and liquidation
preference of $25 per share plus accrued  dividends.  The Series D converts into
common  stock  (subject to  adjustment  in certain  circumstances)  at .3125 per
share. The Series D ranks senior to common stock as to dividends and liquidation
and receives  dividends at a rate of 120% of the cash  dividends on common stock
as declared on an as-converted basis.

     Under  the  General  Corporation  Law  of the  State  of  Delaware  (DGCL),
dividends  may only be paid out of surplus or out of net  profits for the fiscal
year in which the  dividend is declared or the  preceding  fiscal  year,  and no
dividend  may be paid on common  stock at any time  during  which the capital of
outstanding  preferred  stock or preference  stock exceeds the net assets of the
company.  At October 31,  1999,  the  company had a surplus of $1,283 million as
defined under DGCL.

                                     - 42 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

15.  COMMON SHAREOWNERS' EQUITY

     Changes in certain shareowners' equity accounts are as follows:

Millions of dollars                      1999            1998           1997
- -------------------------------------------------------------------------------

Common Stock
Beginning of year..................     $  2,139        $  1,659       $  1,642
Conversion of Class B
  common stock and other...........            -             480             17
                                        --------        --------       --------
End of year   .....................     $  2,139        $  2,139       $  1,659
                                        ========        ========       ========
Class B Common Stock
Beginning of year.................      $      -        $    471       $    491
Conversion/repurchase of stock....             -            (471)           (20)
                                        --------        --------       --------

End of year   ....................      $      -        $      -       $    471
                                        ========        ========       ========
Retained Earnings (Deficit)
Beginning of year.................      $   (829)       $ (1,109)      $ (1,228)
Net income    ....................           544             299            150
Preferred dividends...............             -             (11)           (29)
Other  ...........................           (12)             (8)            (2)
                                        --------        --------       --------
End of year   ....................      $   (297)       $   (829)      $ (1,109)
                                        ========        ========       ========

Common Stock Held in Treasury
Beginning of year..................     $   (214)       $    (53)      $    (30)
Repurchase of common stock
  and other........................         (144)           (189)           (23)
Reissuance of treasury shares......            -              28              -
                                        --------        --------       --------
End of year   .....................     $   (358)       $   (214)      $    (53)
                                        ========        ========       ========

Common Stock

     The company has  authorized  110 million  shares of common stock with a par
value of $.10 per share.  At October 31, 1999 and 1998,  there were 63.2 million
and 66.2 million shares of common stock outstanding, net of common stock held in
treasury, respectively.

                                     - 43 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

15.   COMMON SHAREOWNERS' EQUITY (continued)

Common Stock (continued)

     In January 1998, the company  repurchased 3.2 million shares of the Class B
common stock that was outstanding. During June 1998, a secondary public offering
of the  common  stock  of the  company  was  completed,  in which  the  Navistar
International  Transportation  Corp. Retiree  Supplemental Benefit Trust (Trust)
sold  approximately  19.9 million shares of common stock at an offering price of
$26.50 per share.  These shares represented the Class B common stock held by the
Trust  which  automatically  converted  into  common  stock  upon the  sale.  In
conjunction  with this offering,  the company  purchased 2 million of the shares
being  offered.  The company did not receive any  proceeds  from the sale of the
shares  in  the  offering.  In  addition,   the  underwriters   exercised  their
over-allotment  option and  elected to  purchase  1.1  million  shares  from the
company at $26.50 per share. The company offset the dilution through open market
purchases.

     During 1999,  the company  purchased  $133 million of shares as approved by
the board of directors in 1998. Additional purchases of $11 million were made in
1999 under a new share repurchase program approved by the board in October 1999.
This  program  provides  for the purchase of up to $243 million of shares on the
open market from time to time,  however,  the company cannot  purchase more than
4.5 million shares through March 2001 without  impairing the use of its tax loss
carryforward.  Through  November 1999,  the company  purchased an additional $35
million under the new program.

Accumulated Other Comprehensive Income (Loss)

     The components of accumulated other comprehensive loss as of October 31 are
as follows (in millions of dollars):

                                          Foreign
                 Minimum                  Currency                 Accumulated
                 Pension                Translation                    Other
                Liability               Adjustments               Comprehensive
               Adjustments               And Other                     Loss
               -----------              -----------               -------------

1999 .....      $   (184)                $    (13)                 $   (197)
1998 .....          (336)                       5                      (331)
1997 .....          (192)                       -                      (192)

     In the  Statement  of  Comprehensive  Income,  the tax  effects  of foreign
currency  translation  adjustments  and other were not  material for each of the
years in the three year period ended October 31, 1999.

                                     - 44 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

16.  EARNINGS PER SHARE

     Earnings per share was computed as follows:

Millions of dollars,
except share and per share data            1999            1998           1997
- -------------------------------------------------------------------------------

Net income.........................       $  544           $  299        $  150
Less dividends
  on Series G preferred stock......            -               11            29
                                          ------           ------        ------
Net income applicable to common
  stock (Basic and Diluted) .......       $  544           $  288        $  121
                                          ======           ======        ======

Average shares outstanding (millions)
  Basic............................         65.2             69.1          73.1
    Dilutive effect of options
      outstanding and other
      dilutive securities..........          1.2               .9            .5
                                          ------           ------        ------
  Diluted..........................         66.4             70.0          73.6
                                          ======           ======        ======

Earnings per share
  Basic............................       $ 8.34           $ 4.16        $ 1.66
  Diluted..........................         8.20             4.11          1.65

     Unexercised  employee stock options to purchase .2 million,  .5 million and
1.5 million  shares of Navistar  common stock during the years ended October 31,
1999,  1998 and 1997,  respectively,  were not  included in the  computation  of
diluted  shares  outstanding  because the exercise  prices were greater than the
average  market  prices of  Navistar  common  stock.  Additionally,  the diluted
calculations  for 1998 and 1997  exclude  the effects of the  conversion  of the
Series G preferred stock as such conversion would have been anti-dilutive.

                                     - 45 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

17.  STOCK COMPENSATION PLANS

     The company has stock-based  compensation plans,  approved by the Committee
on  Compensation  and  Governance of the board of  directors,  which provide for
granting of stock  options to employees for purchase of common stock at the fair
market  value of the stock on the date of grant.  The  grants  generally  have a
10-year life.

     The company has elected to continue to account for stock  option  grants to
employees and directors in accordance with Accounting  Principles  Board Opinion
No. 25 and related interpretations.  Accordingly,  no compensation cost has been
recognized  for fixed stock  options  because the  exercise  prices of the stock
options  equal the market  value of the  company's  common  stock at the date of
grant. Had  compensation  cost for the plans been determined based upon the fair
value at the grant  date  consistent  with  Statement  of  Financial  Accounting
Standards No. 123,  "Accounting  for  Stock-Based  Compensation,"  pro forma net
income  would  have been $542  million  in 1999,  $297  million in 1998 and $147
million in 1997;  pro forma diluted  earnings per share would have been $8.16 in
1999,  $4.09 in 1998 and $1.61 in 1997;  and pro forma basic  earnings per share
would  have been $8.30 in 1999,  $4.14 in 1998 and $1.62 in 1997.  The pro forma
effect  on net  income  for 1999 and 1998 may not be  representative  of the pro
forma effect on net income of future years as in 1999 and 1998, one-third of the
options  granted  became  exercisable  on each of the  first,  second  and third
anniversaries of grant.  Prior to 1998, grants were generally  exercisable after
one year.

     The  weighted-average  fair  values  at date of grant for  options  granted
during 1999, 1998 and 1997 were $8.15, $7.53 and $5.71,  respectively,  and were
estimated  using  the  Black-Scholes  option-pricing  model  with the  following
assumptions:

                                           1999            1998           1997
                                           ----            ----           ----
Risk-free interest rate...........         4.5%            5.7%           6.6%
Dividend yield....................           0%              0%             0%
Expected volatility...............        35.1%           31.9%          29.8%
Expected life in years............         4.0             3.5           10.0

     The following  summarizes stock option activity for the years ended October
31:

                             1999              1998                1997
                       --------------------------------------------------------
                                Weighted          Weighted            Weighted
                                 Average           Average             Average
                                Exercise          Exercise            Exercise
Shares in thousands    Shares    Price    Shares    Price     Shares   Price
- -------------------    --------------------------------------------------------

Options outstanding
   at beginning
   of  year             2,538    $20.29    2,430    $18.73     2,346    $20.34
Granted.........        1,271     27.16      809     23.93       876     10.13
Exercised.......         (563)    41.28     (592)    28.52      (715)    12.45
Canceled........         (144)    25.82     (109)    45.45       (77)    28.52
                        -----    ------    -----    ------     -----    ------

Options
  outstanding
  at year-end...        3,102    $23.30    2,538    $20.29     2,430    $18.73
                        =====    ======    =====    ======     =====    ======
Options
  exercisable
  at year-end...        1,468    $19.94    1,765    $18.73     1,579    $23.35
                        =====    ======    =====    ======     =====    ======
Options
  available for
  grant at
  year-end......        1,564                443                   -
                        =====              =====               =====

                                     - 46 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

17.  STOCK COMPENSATION PLANS  (continued)

     The following table summarizes  information about stock options outstanding
and exercisable at October 31, 1999.
<TABLE>
<CAPTION>

                               Outstanding Options                                             Options Exercisable
- -------------------------------------------------------------------------------        -----------------------------------
<S>      <C>                 <C>                   <C>              <C>                        <C>             <C>
                                               Weighted
                           Number               Average             Weighted               Number              Weighted
     Range of            Outstanding           Remaining             Average             Exercisable            Average
 Exercise Prices       (in thousands)      Contractual Life      Exercise Price        (in thousands)       Exercise Price

$ 9.31 - $  13.75              742                 6.2              $  11.08                   742             $  11.08
 17.40 -    26.70            2,045                 8.0                 24.80                   535                23.75
 27.95 -    37.51              144                 6.2                 33.80                    82                35.74
 38.10 -    61.90              171                 4.5                 49.54                   109                49.64
</TABLE>

                                     - 47 -

<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

18.  SELECTED QUARTERLY FINANCIAL DATA  (Unaudited)
<TABLE>
<CAPTION>
                                   1st Quarter               2nd Quarter                  3rd Quarter               4th Quarter
                              ----------------------------------------------------------------------------------------------------
Millions of dollars,
except per share data          1999        1998         1999          1998          1999          1998          1999         1998
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>         <C>         <C>           <C>           <C>           <C>           <C>         <C>
Sales and revenues..........  $1,924      $1,727      $2,287        $2,042        $1,878        $1,874        $2,558      $  2,242

Manufacturing gross margin..   16.5%       13.4%       17.9%         14.4%         18.3%          14.5%         19.1%        18.2%

Net income..................  $   61      $   38      $   96        $   67        $  255        $    50       $   132     $    144

Earnings per share
  Basic.....................  $  .92      $  .43      $ 1.44        $  .90        $ 3.94        $   .73       $  2.08     $   2.16
  Diluted...................  $  .91      $  .42      $ 1.42        $  .89        $ 3.86        $   .72       $  2.04     $   2.14

Net income excluding tax
  valuation allowance
  adjustments (a)...........  $   61      $   38      $   96        $   67        $   77        $    50       $  132      $     99

Market price
  range-common stock
    High....................  $34 3/8     $28         $53 1/2       $35 7/8       $56 1/4       $34           $51  11/16  $28  1/2
    Low.....................  $21 1/8     $20  1/16   $32 1/8       $27 1/4       $41           $26  1/8      $36  1/4    $17
<FN>
(a) In the third  quarter of 1999 and in the fourth  quarter of 1998,  the
    company  benefited  from  reductions  to the deferred tax asset  valuation
    allowance of $178 million and $45 million, respectively.
</FN>
</TABLE>

                                     - 48 -

<PAGE>

SUPPLEMENTAL FINANCIAL INFORMATION  (Unaudited)

     The following supplemental financial information is provided based upon the
continuing interest of certain shareholders and creditors.

Navistar  International  Corporation (with financial  services  operations on an
equity basis) in millions of dollars

AS OF OCTOBER 31
AND FOR THE YEARS THEN ENDED

Condensed Statement of Income              1999            1998           1997
- ----------------------------------        ------          ------         ------

Sales of manufactured products....        $8,326          $7,629         $6,147
Other income......................            49              49             44
                                          ------          ------         ------
  Total sales and revenues........         8,375           7,678          6,191
                                          ------          ------         ------
Cost of products sold.............         6,826           6,464          5,274
Postretirement benefits...........           216             174            214
Engineering and research expense..           281             192            124
Sales, general
  and administrative expense......           433             390            332
Other expense.....................           145             137             83
                                          ------          ------         ------
  Total costs and expenses........         7,901           7,357          6,027
                                          ------          ------         ------
Income before income taxes
  Manufacturing operations........           474             321            164
  Financial services operations...           117              89             78
                                          ------          ------         ------
    Income before income taxes....           591             410            242
    Income tax expense............            47             111             92
                                          ------          ------         ------

Net income........................        $  544          $  299         $  150
                                          ======          ======         ======


Condensed Statement
of Financial Condition                     1999            1998
- ----------------------------------        ------          ------

Cash, cash equivalents
  and marketable securities.......        $  386          $  904
Inventories.......................           604             492
Property and equipment, net.......         1,188             883
Equity in
  nonconsolidated subsidiaries....           377             324
Other assets......................         1,527             822
Deferred tax asset, net...........           896             912
                                          ------          ------
     Total assets.................        $4,978          $4,337
                                          ======          ======

Accounts payable,
  principally trade...............        $1,386          $1,235
Postretirement benefits
  liability.......................           776             927
Other liabilities.................         1,525           1,406
Shareowners' equity...............         1,291             769
                                          ------          ------
     Total liabilities and
       shareowners' equity........        $4,978          $4,337
                                          ======          ======

                                     - 49 -

<PAGE>

SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)

Navistar  International  Corporation (with financial  services  operations on an
equity basis) in millions of dollars

AS OF OCTOBER 31
AND FOR THE YEARS THEN ENDED

Condensed Statement of Cash Flow           1999            1998           1997
- --------------------------------          ------          ------         ------

Cash flow from operations
Net income........................        $  544          $  299         $  150
Adjustments to reconcile net income
  to cash provided by operations:
    Depreciation and amortization            126             123             97
      Deferred income taxes......            185             149             82
      Deferred tax asset
        valuation allowance
        adjustment...............           (178)            (45)             -
      Postretirement benefits
        funding less than
        (in excess of) expense...             47            (373)          (128)
      Equity in earnings of
        investees, net of
        dividends received.......            (18)             (1)            (8)
      Other, net.................            (18)              9            (18)
Change in operating
  assets and liabilities.........            (25)            331            263
                                          ------          ------         ------
Cash provided by operations......            663             492            438
                                          ------          ------         ------

Cash flow from investment programs
Purchases of marketable
  securities....................            (323)           (772)          (428)
Sales or maturities
  of marketable securities......             651             449            454
Capital expenditures............            (425)           (300)          (167)
Receivable from financial
  services operations...........            (553)             (7)           (99)
Investment in affiliates........             (71)             (7)             8
Capitalized interest and other..             (17)             (1)            (9)
                                          ------          ------         ------
Cash used in investment programs            (738)           (638)          (241)
                                          ------          ------         ------

Cash used in financing
  activities....................            (109)            (76)           (76)
                                          ------          ------         ------

Cash and cash equivalents
(Decrease) increase
  during the period............             (184)           (222)           121
At beginning of year...........              351             573            452
                                          ------          ------         ------

Cash and cash equivalents
  at end of the period.........           $  167          $  351         $  573
                                          ======          ======         ======

                                     - 50 -

<PAGE>

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL AND STATISTICAL DATA

For the Years Ended October 31
(Millions of dollars,
except share data,
units shipped and percentages)   1999     1998      1997        1996      1995
- -------------------------------------------------------------------------------
RESULTS OF OPERATIONS

Sales and revenues..........    $8,647   $7,885    $6,371      $5,754    $6,342

Net income..................       544      299       150          65       164

Earnings per share
    Basic...................       8.34     4.16      1.66         .49      1.83
    Diluted (c).............       8.20     4.11      1.65         .49      1.83

Net income excluding
  tax valuation allowance
  adjustments (a)...........       366      254       150          65       164

Average number of shares
  outstanding  (millions)
    Basic...................      65.2     69.1      73.1        73.7      74.2
    Diluted.................      66.4     70.0      73.6        73.8      74.3

- -------------------------------------------------------------------------------
FINANCIAL DATA

Total assets................    $6,928   $6,189    $5,516      $5,326    $5,566

Long-term debt
  Manufacturing operations..    $  445   $  446    $   80      $   99    $  117
  Financial services
   operations...............     1,630    1,490     1,070       1,206     1,162
                                ------   ------    ------      ------    ------
Total debt..................    $2,075   $1,936    $1,150      $1,305    $1,279
                                ======   ======    ======      ======    ======

Shareowners' equity.........     1,291      769     1,020         916       870

Total manufacturing
  operations' long-term debt
  as a percent of total
  manufacturing
  capitalization............    25.2%     36.6%      7.2%        9.6%     11.7%

Return on equity............    42.2%     38.9%     14.7%        7.1%     18.9%

- -------------------------------------------------------------------------------
SUPPLEMENTAL DATA

Capital expenditures........   $  427    $  302    $  169      $  111    $  136
Engineering and
  research expense..........      281       192       124         129       113

- -------------------------------------------------------------------------------
OPERATING DATA

Manufacturing gross margin..    18.0%     15.3%     14.2%       12.5%     13.8%

United States
  and Canadian market
  share (b).................    25.6%     29.1%     28.3%       27.5%     26.9%

Unit shipments worldwide
    Trucks..................  129,000   127,500   104,400      95,200   112,200
    OEM engines.............  286,500   213,700   184,000     163,200   154,200

(a)  In fiscal years 1999 and 1998, the company  benefited from reductions to
     the company's deferred tax asset valuation  allowance of $178 million and
     $45 million, respectively.

(b)  Based  on  retail  deliveries  of  medium  trucks  (Classes  5, 6 and  7),
     including school buses, and heavy trucks (Class 8).

(c)  Diluted earnings per share excluding tax valuation allowance  adjustments
     for the years 1999 to 1995 were $5.52, $3.47, $1.65, $.49 and $1.83,
     respectively.
                                     - 51 -



                                                                      EXHIBIT 21

                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------
                         SUBSIDIARIES OF THE REGISTRANT
                             AS OF OCTOBER 31, 1999

                                                                STATE OR
                                                               COUNTRY IN
                                                                  WHICH
                                                               SUBSIDIARY
                                                                ORGANIZED
                                                                ---------

Subsidiary included in the financial statements,
  which is 100% owned:
    Navistar International Transportation Corp..........        Delaware


Subsidiaries that are 100% owned by Navistar
  International Transportation Corp.:
    Navistar International Corporation Canada...........         Canada
    Navistar Financial Corporation......................        Delaware

     Subsidiaries  and corporate  joint  ventures not shown by name in the above
listing,  if  considered  in the  aggregate  as a single  subsidiary,  would not
constitute a significant subsidiary.

                                       E-11


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1999
<PERIOD-END>                               OCT-31-1999
<CASH>                                             243
<SECURITIES>                                       333
<RECEIVABLES>                                     2845
<ALLOWANCES>                                        27
<INVENTORY>                                        625
<CURRENT-ASSETS>                                  2842
<PP&E>                                            2598
<DEPRECIATION>                                    1123
<TOTAL-ASSETS>                                    6928
<CURRENT-LIABILITIES>                             2502
<BONDS>                                           2075
                                0
                                          4
<COMMON>                                          2139
<OTHER-SE>                                       (852)
<TOTAL-LIABILITY-AND-EQUITY>                      6928
<SALES>                                           8326
<TOTAL-REVENUES>                                  8647
<CGS>                                             6862
<TOTAL-COSTS>                                     8056
<OTHER-EXPENSES>                                   216
<LOSS-PROVISION>                                     4
<INTEREST-EXPENSE>                                 135
<INCOME-PRETAX>                                    591
<INCOME-TAX>                                        47
<INCOME-CONTINUING>                                544
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       544
<EPS-BASIC>                                       8.34
<EPS-DILUTED>                                     8.20


</TABLE>

                                                                      EXHIBIT 28

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended October 31, 1999

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to__________
                                -----------------
                         Commission File Number 1-4146-1
                                -----------------


                         NAVISTAR FINANCIAL CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                  36-2472404
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                   Identification No.)

           2850 West Golf Road
        Rolling Meadows, Illinois                        60008
(Address of principal executive offices)               (Zip Code)

         Registrant's telephone number, including area code 847-734-4000

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No__


As of November 30, 1999, the number of shares  outstanding  of the  registrant's
common stock was 1,600,000.


THE   REGISTRANT  IS  A  WHOLLY-OWNED   SUBSIDIARY  OF  NAVISTAR   INTERNATIONAL
TRANSPORTATION  CORP. AND MEETS THE CONDITIONS SET FORTH IN GENERAL  INSTRUCTION
I(1) (a) AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                    FORM 10-K

                           Year Ended October 31, 1999

                                      INDEX
                                                                           Page
PART I

Item  1.  Business (A)..................................................    1
Item  2.  Properties (A)................................................    1
Item  3.  Legal Proceedings.............................................    1
Item  4.  Submission of Matters to a Vote of
          Security Holders (A)..........................................    1

PART II

Item  5.  Market for the Registrant's Common Equity and
          Related Stockholder Matters...................................    1
Item  6.  Selected Financial Data (A)...................................    1
Item  7.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations (A).......................    2
Item  7A. Quantitative and Qualitative Disclosures About Market Risk....   10
Item  8.  Financial Statements..........................................   12
          Statement of Financial Reporting Responsibility...............   37
          Independent Auditors' Report..................................   38
          Supplementary Financial Data..................................   39
Item  9.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure...........................   42

PART III

Item 10. Directors and Executive Officers of the
         Registrant (A).................................................   42
Item 11. Executive Compensation (A).....................................   42
Item 12. Security Ownership of Certain Beneficial Owners
         and Management (A).............................................   42
Item 13. Certain Relationships and Related
         Transactions (A)...............................................   42

PART IV

Item 14. Exhibits, Financial Statement Schedules and
         Reports on Form 8-K............................................   42

SIGNATURES   - Principal Accounting Officer ............................   43
             - Directors................................................   44
POWER OF ATTORNEY.......................................................   44
INDEX TO EXHIBITS.......................................................  E-1

(A)- Omitted  or amended  as the  registrant  is a  wholly-owned  subsidiary  of
     Navistar  International  Transportation  Corp. and meets the conditions set
     forth  in  General  Instructions  I(1)  (a) and (b) of  Form  10-K  and is,
     therefore, filing this Form with the reduced disclosure format.


<PAGE>





                                     PART I


Item 1.    Business

     The registrant, Navistar Financial Corporation ("NFC"), was incorporated in
Delaware in 1949 and is a  wholly-owned  subsidiary  of  Navistar  International
Transportation  Corp.  ("Transportation"),  which is  wholly-owned  by  Navistar
International Corporation ("Navistar"). As used herein, the "Corporation" refers
to Navistar Financial  Corporation and its wholly-owned  subsidiaries unless the
context otherwise requires.

     The  Corporation  is a  commercial  financing  organization  that  provides
wholesale,  retail and lease financing in the United States for sales of new and
used trucks sold by Transportation and Transportation's dealers. The Corporation
also finances  wholesale  accounts and selected  retail  accounts  receivable of
Transportation.   Sales  of  new   products   (including   trailers)   of  other
manufacturers  are also financed  regardless of whether  designed or customarily
sold for use with  Transportation's  truck  products.  Harco National  Insurance
Company, NFC's wholly-owned  insurance subsidiary,  provides commercial physical
damage and liability insurance coverage to  Transportation's  dealers and retail
customers,  and to the general public through an  independent  insurance  agency
system.

Item 2.    Properties

     The Corporation's  properties  principally  consist of office equipment and
leased  office  space in Rolling  Meadows,  Illinois;  Columbus,  Ohio;  Duluth,
Georgia;  Plano, Texas; Mt. Laurel, New Jersey; and San Ramon,  California.  The
office  equipment  owned and in use by the  Corporation  is not  significant  in
relation to the total assets of the Corporation.

Item 3.    Legal Proceedings

     There were no  material  pending  legal  proceedings  other than  ordinary,
routine litigation incidental to the business of the Corporation.

Item 4.    Submission of Matters to a Vote of Security Holders

     Intentionally omitted. See the index page of this Report for explanation.

                                     PART II


Item 5.    Market for the Registrant's Common Equity and
           Related Stockholder Matters

     See Note 13 to Consolidated Financial Statements.

Item 6.    Selected Financial Data

     Intentionally omitted. See the index page of this Report for explanation.



<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations

     Certain   statements   under  this   caption,   which   involve  risks  and
uncertainties,  constitute  "forward-looking  statements"  under the  Securities
Reform  Act.  Navistar  Financial   Corporation's   actual  results  may  differ
significantly  from the results  discussed in such  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those  discussed  under  the  headings  "Year  2000",   "Business  Outlook"  and
"Quantitative and Qualitative Disclosures About Market Risk."

Financing Volume

     In response to the continued strong U.S. economy, customer demand for Class
5 through 8 trucks in  fiscal  1999 was 19% and 34%  higher  than 1998 and 1997,
respectively.  The strong  economy  continued to contribute to high liquidity in
the commercial financing markets,  which gives the Corporation's  customers more
financing alternatives. This continuing, highly competitive financing market has
caused  the  Corporation  to  increase  marketing  efforts  for its  retail  and
wholesale  financing  products and services and to reduce  finance rates offered
during the fiscal year.

     Financing  support  provided to retail  customers over the last three years
was as follows:

                                               1999        1998        1997
                                               ----        ----        ----
Retail and Lease Financing: ($ millions)
Finance market share of new International
   trucks sold in the U.S.                    16.4%       16.0%       13.2%

Purchases of receivables and
   equipment leased to others                $1,526      $1,397      $1,036

Serviced retail notes and lease
   financing balances (including
   sold notes) at October 31                 $3,003      $2,579      $2,253


     As a result of the Corporation's higher finance market share and the higher
truck industry demand in 1999,  purchases of receivables and equipment leased to
others were 9% above 1998. During fiscal 1999 the serviced portfolio grew 16% to
$3.0 billion.  Purchases of receivables  and equipment  leased to others in 1998
grew 14% above 1997 as a result of the  higher  finance  market  share and truck
industry demand.


<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Financing Volume (continued)

     Financing support provided to Transportation's  dealers over the last three
years was as follows:

                                               1999        1998        1997
                                               ----        ----        ----
Wholesale Financing: ($ millions)
Percent of wholesale financing of
   new International trucks sold to
   Transportation's dealers in the U.S.         96%         95%         94%

Purchases of receivables                     $4,188      $3,813      $2,773

Serviced wholesale note balances
   (including sold notes) at
   October 31                                $1,226      $1,039        $691


     In spite of the strong liquidity in the commercial  financing  market,  the
Corporation's   finance   percentage  of  new   International   trucks  sold  to
Transportation's  dealers increased slightly to 96% from 95% and 94% in 1998 and
1997,  respectively.  In response to the strong industry  demand,  the volume of
receivables purchased in 1999 was 10% higher than 1998 which was 38% higher than
1997.

Results of Operations

     The components of net income over the last three years were as follows:

                                               1999        1998        1997
                                               ----        ----        ----
Income before income taxes: ($ millions)
     Finance operations                       $96.4       $79.2       $68.6
     Insurance operations                       5.0         6.0         6.0
                                              -----       -----       -----
        Income before income taxes            101.4        85.2        74.6
     Taxes on income                           38.9        32.3        28.9
                                               ----       -----       -----
        Net income                            $62.5       $52.9       $45.7
                                              =====       =====       =====

Return on average equity                       22.1%       18.5%       16.1%

     The Corporation's 1999 return on average equity was a record 22.1% in 1999,
compared with 18.5% and 16.1% in 1998 and 1997, respectively.  The increase over
1998 was due primarily to higher finance receivable balances,  resulting from an
increase in  Transportation's  sales, and a higher level of average  outstanding
accounts  payable to affiliates  which  proportionately  lowered debt levels and
interest  expense.  This was offset,  in part, by a higher provision for losses,
higher costs to service the larger  portfolio,  and the  competitive  commercial
financing market which continued to put pressure on retail and wholesale finance
margins.  The 1998  increase  over 1997 is primarily  due to the higher level of
wholesale and retail financing,  partially offset by lower financing margins and
higher costs to service the larger portfolio.


<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations:

     Retail note and lease financing  revenue for 1999 was $161 million compared
with $136  million  and $106  million  in 1998 and 1997,  respectively.  The 18%
growth in fiscal 1999 is due to higher retail financing activities and continued
growth in lease  financing,  offset in part by lower yields.  Included in retail
note and lease financing revenue is operating lease revenue of $62 million,  $46
million  and $29  million  in 1999,  1998 and  1997,  respectively.  The  higher
operating lease revenue is the result of an increase in vehicles under operating
leases due to a market shift toward lease financing.  For operating leases,  the
Corporation   recognizes  the  entire  lease  payment  as  revenue  and  records
depreciation expense on the assets under lease. Also included in retail note and
lease  finance  revenue  are gains on sales of retail  note  receivables  of $12
million, $15 million and $13 million in 1999, 1998 and 1997,  respectively.  The
lower gains on sales of retail note  receivables  in fiscal 1999  resulted  from
lower retail note margins and increased credit spreads in the capital market.

     In fiscal 1999 wholesale  note revenue  increased 45% to $63 million versus
1998, primarily as a result of the higher level of wholesale financing activity,
offset in part by lower yields in response to the lower average  prime  interest
rate in 1999 and the competitive  commercial  financing  market.  Wholesale note
revenue  increased 20% in 1998 to $43 million as a result of the higher level of
wholesale  financing  activity,  offset in part by lower  yields in  response to
competitive commercial financing market.

     Borrowing  costs  increased  7% in 1999 to $95 million  from $88 million in
1998 primarily due to higher average receivable funding requirements,  offset in
part by a higher level of average outstanding accounts payable to affiliates and
lower average interest rates. The higher level of average  outstanding  accounts
payable to  affiliates  reduced  debt  levels and  resulted  in a  reduction  in
borrowing costs of $13 million for fiscal year 1999. The Corporation's  weighted
average  interest  rate on all debt was 5.6% in 1999 and 6.4% in 1998 and  1997.
The decrease in the Corporation's  weighted average interest rate is primarily a
result  of the  decrease  in  market  interest  rates  and a  lower  outstanding
subordinated  term debt balance.  Borrowing  costs  increased 21% in 1998 to $88
million  from $73 million in 1997  primarily  due to higher  average  receivable
funding requirements. The ratio of debt to equity was 6.1:1, 5.8:1, and 4.3:1 at
October 31, 1999, 1998 and 1997, respectively.

     Credit,  collection and administrative expenses increased to $43 million in
1999  from $36  million  and $31  million  in 1998 and 1997,  respectively.  The
increase in 1999  compared  with 1998 and 1997 was primarily due to higher costs
to service the larger portfolio and costs associated with year 2000 initiatives.





<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Results of Operations - Finance Operations (continued)

     The provision for losses on receivables totaled $6 million in 1999 compared
with $1 million in 1998 and $3 million in 1997. The increase in 1999 compared to
1998 is primarily due to a non-recurring  loss recovery in 1998 and the increase
in serviced finance receivable  balances.  Notes and account write-offs,  net of
recoveries, including sold notes, were $5 million in 1999, less than one million
in 1998 and $2  million in 1997.  The  Corporation's  allowance  for losses as a
percentage of serviced  finance  receivables  was .55%, .64% and .72% at October
31, 1999, 1998 and 1997, respectively.

     Depreciation  and other  expenses in 1999 increased to $44 million from $30
million in 1998 and $19 million in 1997. The increase is primarily the result of
a larger investment in equipment under operating leases.

     Insurance Operations:

     Harco National Insurance  Company's  ("Harco") pretax income was $5 million
in 1999 and $6 million in both 1998 and 1997.  Harco's gross premiums written in
1999 were $47 million,  consistent  with 1998 and 2% below 1997.  The  insurance
industry  continues to be over capitalized which results in a highly competitive
market and places pressure on Harco's volume and margins. The ratio of losses to
earned premiums was 72% during 1999, compared to 70% in 1998 and 1997.


Liquidity and Funds Management

     The Corporation has  traditionally  obtained the funds to provide financing
to  Transportation's  dealers and retail  customers  from sales of  receivables,
commercial paper, short and long-term bank borrowings, medium and long-term debt
and equity capital.  The  Corporation's  current debt ratings have made sales of
finance  receivables the most economical  source of funding.  The  Corporation's
insurance  operation  generates its funds through internal operations and has no
external borrowings.

     In May 1999,  Moody's and Duff and Phelps raised the  Corporation's  senior
debt ratings from Ba1 and BBB- to Baa3 and BBB, respectively, while also raising
the subordinated debt ratings from Ba3 and BB+ to Ba2 and BBB-, respectively. In
January 1998,  Standard and Poors raised the  Corporation's  senior debt ratings
from BB to BB+, while the subordinated  debt ratings were also raised from B+ to
BB-.




<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Liquidity and Funds Management (continued)

     Operations  provided $654 million of cash in 1999  primarily as a result of
an increase in accounts  payable to affiliates.  The cash provided by operations
was used  primarily  for investing  activities  of $637  million,  of which $410
million supported wholesale note and account financing,  and to pay dividends of
$60 million.  Financing activities,  excluding dividends,  provided $68 million.
During 1999, the purchase of $1,526 million of retail  receivables and equipment
leased to others was funded  primarily  with $1,192 million of proceeds from the
sale of receivables, principal collections on retail notes and lease receivables
of $88  million,  and $68  million  net  increase  in total  debt.  See also the
"Statements of Consolidated Cash Flow" on page 14.

     Over the last three years, operations provided an aggregate of $864 million
in cash and proceeds from the sale of retail receivables totaled $3,102 million.
These amounts were used principally to fund the purchase of finance  receivables
and equipment  leased to others of $3,661,  net of principal  collections on the
receivables, and to pay dividends of $157 million.

     Receivable  sales were a  significant  source of funding in 1999,  1998 and
1997.  Through the asset-backed  public market and private  placement sales, the
Corporation  has been able to fund fixed rate retail note  receivables  at rates
offered to companies with investment  grade ratings.  During fiscal 1999, in two
separate sales,  the Corporation sold a total of $1,260 million of retail notes,
net of unearned finance income,  through Navistar  Financial Retail  Receivables
Corporation  ("NFRRC"),  a  wholly  owned  subsidiary  of the  Corporation.  The
Corporation sold $545 million of retail notes in November 1998 to a multi-seller
asset-backed commercial paper conduit sponsored by a major financial institution
and $715 million of retail notes in June 1999 to an owner trust which,  in turn,
issued securities which were sold to investors. During fiscal 1998 and 1997, the
Corporation sold $1,001 and $987 million, respectively, of retail notes, through
"NFRRC",  to owner trusts,  which in turn,  issued securities which were sold to
investors.  The aggregate shelf registration  available to NFRRC for issuance of
asset-backed securities is $2,257 million.

     At October 31, 1999, Navistar Financial Securities  Corporation ("NFSC"), a
wholly-owned subsidiary of the Corporation, had a revolving wholesale note trust
that provides for the funding of $600 million of wholesale  notes.  All eligible
wholesale notes are sold to the trust through NFSC.  During 1999, a $100 million
tranche of investor  certificates  matured. As of October 31, 1999, the trust is
comprised of three $200 million  tranches of investor  certificates  maturing in
2003, 2004 and 2008.

     During  fiscal  1999,   1998  and  1997,  the   Corporation   entered  into
sale/leaseback  agreements  involving  vehicles subject to retail finance leases
and operating  leases with end users.  Total  proceeds  were $160 million,  $144
million and $111 million in 1999, 1998 and 1997,  respectively.  The outstanding
capital lease obligations at October 31, 1999 were $323 million.




<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Liquidity and Funds Management (continued)

     The  Corporation  has a $925 million bank revolving  credit  facility and a
$400 million asset-backed  commercial paper ("ABCP") program supported by a bank
liquidity facility,  which mature in March 2001. See Note 10 to the Consolidated
Financial Statements for further discussion.

     As of October 31, 1999,  available  funding under the bank revolving credit
facility  and the ABCP program was $87  million,  of which $35 million  provided
funding backup for the outstanding  short-term  debt. The remaining $52 million,
when  combined with  unrestricted  cash and cash  equivalents,  made $90 million
available to fund the general business purposes of the Corporation.

     The  Corporation  manages its exposure to fluctuations in interest rates by
limiting  the  amount  of fixed  rate  assets  funded  with  variable  rate debt
generally  by  selling  fixed  rate  receivables  on a fixed  rate  basis and by
utilizing   derivative   financial   instruments.   These  derivative  financial
instruments may include forward contracts, interest rate swaps and interest rate
caps.

     As of October 31,  1999,  the  Corporation  had a total of $500  million of
forward  interest rate contracts  outstanding in anticipation of a November 1999
sale of retail  receivables and a $75 million forward  starting swap contract in
anticipation of a March 2000 sale of retail receivables. These forward contracts
were entered into to reduce  exposure to future changes in interest  rates.  The
Corporation  closes the forward  contract  positions  on the pricing date of the
sale and any gain or loss is  included  in the gain on the sale of  receivables.
The unrealized loss was immaterial at October 31, 1999.

     In November 1998, the Corporation  sold fixed rate retail  receivables to a
multi-seller   asset-backed  commercial  paper  conduit  sponsored  by  a  major
financial institution on a variable rate basis. For the protection of investors,
the  Corporation  issued an interest  rate cap. The  notional  amount of the cap
amortizes based on the expected outstanding principal balance of the sold retail
receivables.  Under the terms of the cap agreement,  the  Corporation  will make
payments if interest rates exceed certain levels. As of October 31, 1999 the cap
had a notional amount of $374 million and a fair value of $1 million.

     In November 1999, the Corporation sold $533 million of retail notes, net of
unearned  finance  income,  through  NFRRC  to  two  multi-seller   asset-backed
commercial  paper  conduits  sponsored by a major  financial  institution.  A $2
million gain will be recognized  in fiscal year 2000.  Lower retail note margins
and  increased  credit spreads in the capital  market have  reduced the realized
gains on sales of receivables in fiscal 1999 and 2000.





<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Year 2000

     The  Corporation  has identified  all  significant  information  technology
("IT") applications that required remediation,  which in some cases involved the
replacement of systems,  to ensure Year 2000  compliance.  Internal and external
resources were used to make the required modifications and to test for Year 2000
compliance.  As of November 30, 1999, the  Corporation is 100% complete with the
modifications  and testing  process of all  significant IT systems.  Total costs
connected  with the  remediation  of the  Corporation's  significant  IT systems
totaled  $2  million  in  1999,  $3  million  in 1998  and $1  million  in 1997.
Approximately  25% of the total costs,  representing  investment in purchased IT
systems,  were capitalized and will be depreciated over three to five years. The
total cost of the Year 2000 project has not had nor is it  anticipated to have a
material impact on the Corporation's financial position or results of operations
and has been funded through operating cash flows.

     While certain aspects of the  Corporation's  businesses  could operate on a
manual  basis for a period of time,  in the  event the  Corporation  experiences
interruptions due to the transition to the Year 2000, the Corporation  currently
believes  that the most  reasonably  likely  worst  case  scenario  would be the
inability to sustain its current  level of  performance  and  customer  service.
Additionally,  a significant  failure of the banking  systems or key entities in
the financial markets could adversely affect the Corporation's ability to access
various credit and money markets.

     The  Corporation  has  received  written  assurances  from its  significant
suppliers of cash  management  services that they will be able to operate in the
Year 2000 and beyond,  without  interruption  in service.  While the Corporation
believes  that it does  not  have  significant  exposure  to  other  significant
suppliers' Year 2000 problems,  it has collected compliance assurances from such
other significant suppliers.

     As part of its continuous  assessment process, the Corporation has prepared
contingency  plans for  critical  business  processes  that will be placed  into
effect in the event of a Year 2000 problem. These plans identify when contingent
actions  should be taken  and  identify  the  resources  necessary  for a proper
response.  Review and testing of the contingency plans will continue through the
remainder of 1999, along with the necessary  training of people that will manage
through the crossover into the Year 2000.

     Checklists have been established for each of the contingency plans, against
which status will be measured as the crossover  occurs.  The first priority will
be to determine  that  computing  platforms,  data base  management  systems and
communication  networks  for  both  voice  and data  are  functioning  properly.
Immediately following,  a series of production  applications have been scheduled
to run, with the  objective  being to quickly  identify any remaining  Year 2000
problems, and to initiate corrective actions promptly.



<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Year 2000 (continued)

     A Year 2000 command center structure has been established to facilitate the
management of activities and communications. Staffing has been identified, along
with the  procedures  to manage the  implementation  of the defined pre and post
- -Year 2000 activities.

     The  Corporation  is using its best  efforts  to ensure  that the Year 2000
impact  on  its  critical  systems and processes will  not affect its  level  of
performance and customer service.  However, in the event that the Corporation is
unable to implement  adequate  contingency  plans in the event  problems  arise,
there  could  be a  material  adverse  effect  on  the  Corporation's  business,
financial position or results of operations.


New Accounting Standards


     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued Statement of Position 98-1, "Accounting for the Cost of Computer Software
Development or Obtained for Internal Use." This statement defines whether or not
certain costs related to the development or acquisition of internal use software
should be expensed or  capitalized  and is effective for fiscal years  beginning
after  December  15,  1998.  The  company  will adopt this  statement  effective
November 1, 1999. At planned fiscal year 2000 spending levels,  adoption of this
statement  will  not  have a  material  impact  on the  results  of  operations,
financial condition and cash flow.

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133,  "Accounting  for Derivative  Instruments  and Hedging  Activities," to
establish  accounting and reporting standards for derivative  instruments.  This
statement requires recognition of all derivative instruments in the statement of
financial  condition as either  assets or  liabilities,  measured at fair value.
This statement additionally requires changes in the fair value of derivatives to
be recorded each period in current earnings or comprehensive  income,  depending
on the intended use of the  derivatives.  In June 1999, the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the  Effective  Date of FASB  Statement  No.  133,"  which  amends  SFAS  133 by
deferring its effective date for one year, to those fiscal years beginning after
June 15,  2000.  The  Corporation  is  currently  assessing  the impact of these
statements on its results of operations, financial condition and cash flow.




<PAGE>


Item 7.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)


Business Outlook

     The truck industry in 2000 is forecasted to decrease approximately 13% from
1999. The competitive  commercial financing market will continue to put pressure
on the  Corporation's  retail and  wholesale  financing  activity  and  margins.
Increased volatility in the capital markets is likely to put additional pressure
on the funding  rates  offered to the  Corporation  in the  asset-backed  public
market, commercial paper markets and other debt financing markets.

     Management  believes  that  collections  on  the  outstanding   receivables
portfolio plus cash available from the  Corporation's  various  funding  sources
will  permit   Navistar   Financial  to  meet  the  financing   requirements  of
Transportation's dealers and retail customers through 2000 and beyond.


Item 7A.   Quantitative and Qualitative Disclosures About Market Risk

     The  Corporation is exposed to market risk primarily due to fluctuations in
interest  rates.  Interest rate risk arises from the funding of a portion of the
Corporation's  fixed  rate  receivables  with  floating  rate  debt and from the
Corporation's investment in fixed income securities. The Corporation has managed
exposure to interest  rate changes by funding  floating  rate  receivables  with
floating  rate debt and fixed rate  receivables  with fixed rate debt,  floating
rate debt and equity  capital.  Management  has reduced the net  exposure  which
results from the funding of fixed rate  receivables  with  floating rate debt by
generally  selling fixed rate receivables on a fixed rate basis and by utilizing
derivative  financial  instruments.  The  Corporation  does  not use  derivative
financial instruments for trading purposes.

     The  Corporation  maintains  investments  in  marketable  securities.   The
securities  are  classified  as  available  for  sale  and are  recorded  on the
Statements of  Consolidated  Financial  Condition at fair value with  unrealized
gains or losses reported as a separate component of shareowner's  equity, net of
applicable  deferred  taxes.  As of  October  31,  1999,  the fair  value of the
Corporation's  marketable  securities portfolio was $102 million,  consisting of
$81 million  invested  in debt  securities  and $21  million  invested in equity
securities.




<PAGE>


Item 7A.   Quantitative and Qualitative Disclosures About Market Risk
           (continued)


     The  Corporation  measures its  interest  rate risk by  estimating  the net
amount  by which  the fair  value of all  interest  rate  sensitive  assets  and
liabilities,  including derivative financial  instruments,  would be impacted by
selected  hypothetical changes in market interest rates. Assuming a hypothetical
10% increase in interest  rates as of October 31, 1999,  the  estimated net fair
asset value would decrease by approximately $5 million.

     Equity price risk arises when the  Corporation  could incur economic losses
due to adverse changes in a particular stock index or price.  The  Corporation's
investments  in equity  securities are exposed to equity price risk and the fair
value of the portfolio is correlated to the S&P 500.  Management  estimates that
an immediate 10% change in the S&P 500 would affect the fair value of its equity
securities by approximately $2 million.


<PAGE>


Item 8.    Financial Statements and Supplementary Data                     Page


   Navistar Financial Corporation and Subsidiaries:

     Consolidated Financial Statements:
        Statements of Consolidated Income and Retained Earnings
           for the years ended October 31, 1999, 1998 and 1997.............  13
        Statements of Comprehensive Income for the years
           ended October 31, 1999, 1998 and 1997...........................  13
        Statements of Consolidated Financial Condition as of
           October 31, 1999 and 1998 ......................................  14
        Statements of Consolidated Cash Flow for the years ended
           October 31, 1999, 1998 and 1997.................................  15
        Notes to Consolidated Financial Statements.........................  16
     Statement of Financial Reporting Responsibility.......................  37
     Independent Auditors' Report..........................................  38
     Supplementary Financial Data..........................................  39



<PAGE>


                 Navistar Financial Corporation and Subsidiaries
 ------------------------------------------------------------------------------


             Statements of Consolidated Income and Retained Earnings
 ------------------------------------------------------------------------------
                               Millions of Dollars
<TABLE>
<CAPTION>
   For the years ended October 31                    1999       1998       1997
   ----------------------------------------------------------------------------
<S>                                                <C>        <C>        <C>
   Revenues
        Retail notes and lease financing.......... $161.3     $135.8     $105.8
        Wholesale notes...........................   62.8       43.3       36.1
        Accounts..................................   35.6       33.3       31.2
        Servicing fee income......................   23.8       21.6       20.0
        Insurance premiums earned.................   35.7       32.3       33.3
        Marketable securities.....................    8.8        9.6        8.5
                                                   ------     ------     ------
            Total.................................  328.0      275.9      234.9
                                                   ------     ------     ------

   Expenses
        Cost of borrowing:
            Interest expense......................   88.6       81.0       65.9
            Other.................................    6.1        7.1        7.0
                                                   ------     ------     ------
            Total.................................   94.7       88.1       72.9

        Credit, collection and administrative.....   42.5       36.1       31.0
        Provision for losses on receivables.......    6.2        0.8        2.5
        Insurance claims and underwriting.........   39.1       35.6       35.1
        Depreciation expense and other............   44.1       30.1       18.8
                                                   ------     ------     ------
            Total.................................  226.6      190.7      160.3
                                                   ------     ------     ------

   Income Before Taxes............................  101.4       85.2       74.6

   Taxes on Income................................   38.9       32.3       28.9
                                                   ------     ------     ------

   Net Income.....................................   62.5       52.9       45.7

   Retained Earnings
        Beginning of year.........................  109.0      113.1      107.4
        Dividends paid............................  (60.3)     (57.0)     (40.0)
                                                   ------     ------     ------
        End of year............................... $111.2     $109.0     $113.1
                                                   ======     ======     ======

                       Statements of Comprehensive Income
- -------------------------------------------------------------------------------

   For the years ended October 31                    1999       1998       1997
   ----------------------------------------------------------------------------

   Net Income..................................... $ 62.5     $ 52.9     $ 45.7
   Other comprehensive (loss) income, net of tax:
        Unrealized (losses)gains on marketable
        securities (net of tax of $(1.9),
        $(0.7) and $1.5)..........................   (3.2)      (1.2)       2.4
        Minimum pension liability adjustment
        (net of tax of $(0.1), $(0.6) and $0.0)...   (0.2)      (1.0)       0.0
                                                   ------     ------     ------
   Other comprehensive (loss) income, net of tax..   (3.4)      (2.2)       2.4
                                                   ------     ------     ------
   Comprehensive Income........................... $ 59.1     $ 50.7     $ 48.1
                                                   ======     ======     ======

</TABLE>
                 See Notes to Consolidated Financial Statements.


<PAGE>


                 Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------

                 Statements of Consolidated Financial Condition
- -------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
As of October 31                                            1999         1998
- -------------------------------------------------------------------------------

<S>                                                     <C>           <C>
ASSETS

Cash and Cash Equivalents...............................$   38.6      $   14.1
Marketable Securities...................................   101.7         108.0
Receivables
     Finance receivables................................ 2,075.9       1,523.7
     Allowance for losses...............................   (13.4)        (12.8)
                                                        --------      --------
         Receivables, net............................... 2,062.5       1,510.9

Amounts Due from Sales of Receivables...................   244.5         245.9
Equipment on Operating Leases, Net......................   266.7         217.7
Repossessions...........................................    21.0          14.4
Other Assets............................................   114.1         101.9
                                                        --------      --------

Total Assets............................................$2,849.1      $2,212.9
                                                        ========      ========


LIABILITIES AND SHAREOWNER'S EQUITY

Short-Term Debt.........................................$   34.5      $   21.8
Net Accounts Payable to Affiliates......................   706.9         136.8
Other Liabilities.......................................    49.5          57.1
Senior and Subordinated Debt............................ 1,675.8       1,611.2
Dealers' Reserves.......................................    24.2          24.0
Unpaid Insurance Claims and Unearned Premiums...........    77.9          80.5

Commitments and Contingencies...........................      -              -

Shareowner's Equity
     Capital stock (Par value $1.00, 1,600,000 shares
          issued and outstanding) and paid-in capital...   171.0         171.0
   Retained earnings....................................   111.2         109.0
     Accumulated other comprehensive (loss) income......    (1.9)          1.5
                                                        --------      --------
         Total..........................................   280.3         281.5
                                                        --------      --------

Total Liabilities and Shareowner's Equity...............$2,849.1      $2,212.9
                                                        ========      ========
</TABLE>




                 See Notes to Consolidated Financial Statements.

<PAGE>


                 Navistar Financial Corporation and Subsidiaries
- -------------------------------------------------------------------------------


                      Statements of Consolidated Cash Flow
- -------------------------------------------------------------------------------
                               Millions of Dollars

<TABLE>
<CAPTION>
For the years ended October 31                       1999       1998      1997
- -------------------------------------------------------------------------------
<S>                                              <C>        <C>        <C>
Cash Flow From Operations

     Net income.................................. $  62.5    $  52.9   $  45.7
       Adjustments to reconcile net income to
         cash provided from operations:
       Gains on sales of receivables.............   (11.5)     (15.3)    (13.4)
       Depreciation and amortization.............    47.1       35.4      22.5
       Provision for losses on receivables.......     6.2        0.8       2.5
       Increase in accounts payable
         to affiliates...........................   570.1        5.3     107.0
       Other.....................................   (20.8)     (10.5)    (22.3)
                                                  -------    -------   -------
              Total..............................   653.6       68.6     142.0
                                                  -------    -------   -------

Cash Flow From Investing Activities

     Proceeds from sold retail notes............. 1,191.6      952.6     958.2
     Purchase of retail notes and
       lease receivables.........................(1,417.2)  (1,262.8)   (969.7)
     Principal collections on retail notes and
         lease receivables.......................    88.1      116.4      93.8
     Acquisitions over cash collections of
         wholesale notes and accounts receivable.  (410.3)    (105.8)    (59.9)
     Purchase of marketable securities...........   (53.1)     (43.1)    (65.3)
     Proceeds from sales and maturities of
         marketable securities...................    57.1       50.3      84.8
     Purchase of equipment leased to others......  (108.7)    (134.2)    (66.3)
     Sale of equipment leased to others..........    15.2        8.9      23.8
                                                  -------    -------   -------
              Total..............................  (637.3)    (417.7)     (0.6)
                                                  -------    -------   -------

Cash Flow From Financing Activities

     Net increase (decrease) in short-term debt..    12.7     (119.2)     41.6
     Net increase (decrease) in bank
         revolving credit facility usage.........    25.0      422.0    (311.0)
     Net increase (decrease) in asset-backed
         commercial paper facility usage.........     4.4        6.0     (15.3)
     Principal payments on long-term debt........  (133.3)     (43.6)    (21.6)
     Proceeds from long-term debt................   159.7      144.3     208.9
     Dividends paid to Transportation............   (60.3)     (57.0)    (40.0)
                                                  -------    -------   -------
              Total..............................     8.2      352.5    (137.4)
                                                  -------    -------   -------

Increase in Cash and Cash Equivalents............    24.5        3.4       4.0

Cash and Cash Equivalents at Beginning of Year...    14.1       10.7       6.7
                                                  -------    -------   -------

Cash and Cash Equivalents at End of Year......... $  38.6    $  14.1   $  10.7
                                                  =======    =======   =======

Supplementary disclosure of cash flow information:
     Interest paid............................... $  92.3    $  80.4   $  59.7
     Income taxes paid........................... $  39.4    $  36.4   $  23.8

</TABLE>

          See Notes to Consolidated Financial Statements.


<PAGE>




                 NAVISTAR FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE THREE YEARS ENDED OCTOBER 31, 1999

                               MILLIONS OF DOLLARS



1. SUMMARY OF ACCOUNTING POLICIES


Principles of Consolidation

     The  consolidated  financial  statements  include the  accounts of Navistar
Financial Corporation ("NFC") and its wholly-owned subsidiaries ("Corporation").
All significant intercompany accounts and transactions have been eliminated. All
of  the  Corporation's   capital  stock  is  owned  by  Navistar   International
Transportation  Corp.  ("Transportation"),  which is  wholly-owned  by  Navistar
International Corporation ("Navistar").

Nature of Operations

     The  Corporation  is a  commercial  financing  organization  that  provides
retail, wholesale and lease financing of products sold by Transportation and its
dealers  within the United  States.  The  Corporation  also provides  commercial
physical damage and liability insurance coverage to Transportation's dealers and
retail  customers and to the general  public  through an  independent  insurance
agency system.

Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue on Receivables

     Revenue from finance  receivables is recognized  using the interest method.
Revenue on operating leases is recognized on a straight-line basis over the life
of the lease. Recognition of revenue is suspended when management determines the
collection of future income is not probable.  Income  recognition  is resumed if
collection doubts are removed.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)


Allowance for Losses on Receivables

     The allowance for losses on receivables is established  through a charge to
the provision for losses. The allowance is an estimate of the amount required to
absorb  losses  on  existing  receivables  that may  become  uncollectible.  The
allowance  is  maintained  at an  amount  management  considers  appropriate  in
relation  to the  outstanding  receivables  portfolio  based on such  factors as
overall  portfolio  quality,  historical  loss  experience and current  economic
conditions.

     Under various agreements,  Transportation and its dealers may be liable for
a portion of customer  losses or may be required to repurchase  the  repossessed
collateral at the receivable  principal value. The Corporation's  losses are net
of these benefits.  Receivables are charged off to the allowance for losses when
the receivable is determined to be uncollectible.

Receivable Sales

     The  Corporation  securitizes  and sells  receivables to public and private
investors  with  limited  recourse.  The  Corporation  continues  to service the
receivables, for which a servicing fee is received. Servicing fees are earned on
a level  yield  basis over the terms of the  related  sold  receivables  and are
included in servicing fee income.  Gains or losses on sales of  receivables  are
credited or charged to financing revenue in the period in which the sales occur.
An adequate  allowance  for credit  losses is provided  prior to the  receivable
sales.

Insurance Operations

     Insurance  premiums  written by the  Corporation's  wholly-owned  insurance
subsidiary, Harco National Insurance Company ("Harco"), are earned on a pro rata
basis  over the  terms of the  policies.  Commission  costs  and  premium  taxes
incurred in acquiring  business are deferred and  amortized on the same basis as
related premiums are earned.  The liability for unpaid insurance claims includes
provisions  for reported  claims and an estimate of  unreported  claims based on
past experience. Such provisions include an estimate of loss adjustment expense.
The estimated  liability for unpaid insurance  claims is regularly  reviewed and
updated. Any change in such estimate is reflected in current operations.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)


Insurance Operations (continued)

     Harco  limits  its  exposure  on  any  single  loss  occurrence  by  ceding
reinsurance to other insurance enterprises.  Reinsurance receivables,  including
amounts related to unpaid insurance claims and prepaid reinsurance premiums, are
reported as other assets in the Statements of Consolidated Financial Condition.

Income Taxes

     Navistar  and its  subsidiaries  file a  consolidated  federal  income  tax
return, which includes Transportation and the Corporation.  Federal income taxes
for the Corporation are computed on a separate consolidated return basis and are
payable to Transportation.

Cash and Cash Equivalents

     Cash and  cash  equivalents  include  money  market  funds  and  marketable
securities  with original  maturities  of three months or less,  except for such
securities  held by the  insurance  operations  which are included in marketable
securities.

Marketable Securities

     Marketable securities are classified as available-for-sale and are reported
at fair value. The difference  between amortized cost and fair value is recorded
as an adjustment to accumulated other  comprehensive  income,  net of applicable
deferred  taxes.  The fair  value of  marketable  securities  is based on quoted
market prices, when available. If a quoted price is not available, fair value is
estimated using quoted market prices for similar financial instruments.

Derivative Financial Instruments

     All derivative financial instruments,  such as forward contracts,  interest
rate swaps and interest rate caps, are held for purposes other than trading. The
Corporation's policy prohibits the use of derivative  financial  instruments for
speculative  purposes.  The  Corporation  generally  uses  derivative  financial
instruments to reduce its exposure to interest rate volatility.

     The  Corporation  may use forward  contracts to hedge the fair value of its
fixed rate receivables  against changes in market interest rates in anticipation
of the sale of such receivables.  The principal balance of receivables  expected
to be sold by the  Corporation  equals or exceeds  the  notional  amount of open
forward  contracts.  The  Corporation  may use  interest  rate  swaps to  reduce
exposure to interest  rate  changes  when it sells fixed rate  receivables  on a
variable  rate  basis.  Gains or losses  incurred  with the  closing  of forward
contracts  and interest  rate swaps are included in the net gain or loss on sale
of receivables.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


1. SUMMARY OF ACCOUNTING POLICIES (continued)

Derivative Financial Instruments (continued)

     For the protection of investors,  the  Corporation  may write interest rate
caps  when  fixed  rate  receivables  are sold on a  variable  rate  basis.  The
Corporation  will make payments  under the terms of the written caps if interest
rates exceed  certain  levels.  The written caps are recorded at fair value with
subsequent changes in fair value recognized in income.

New Accounting Standards

     Effective November 1, 1998, the Corporation  adopted Statement of Financial
Accounting  Standards ("SFAS") No. 130, "Reporting  Comprehensive  Income" which
establishes  standards for reporting and display of comprehensive income and its
components.  Financial  statements for prior periods have been  reclassified  as
required by this statement.

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
issued Statement of Position 98-1, "Accounting for the Cost of Computer Software
Development or Obtained for Internal Use." This statement defines whether or not
certain costs related to the development or acquisition of internal use software
should be expensed or  capitalized  and is effective for fiscal years  beginning
after  December  15,  1998.  The  company  will adopt this  statement  effective
November 1, 1999. At planned fiscal year 2000 spending levels,  adoption of this
statement  will  not  have a  material  impact  on the  results  of  operations,
financial condition and cash flow.

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133,  "Accounting  for Derivative  Instruments  and Hedging  Activities," to
establish  accounting and reporting standards for derivative  instruments.  This
statement requires recognition of all derivative instruments in the statement of
financial  condition as either  assets or  liabilities,  measured at fair value.
This statement additionally requires changes in the fair value of derivatives to
be recorded each period in current earnings or comprehensive  income,  depending
on the intended use of the  derivatives.  In June 1999, the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the  Effective  Date of FASB  Statement  No.  133,"  which  amends  SFAS  133 by
deferring its effective date for one year, to those fiscal years beginning after
June 15,  2000.  The  Corporation  is  currently  assessing  the impact of these
statements on its results of operations, financial condition and cash flow.

Reclassification

     Certain  prior year  amounts  have been  reclassified  to conform  with the
presentation used in the 1999 financial statements.




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


2. TRANSACTIONS WITH AFFILIATED COMPANIES


Wholesale Notes, Wholesale Accounts and Retail Accounts

     In   accordance   with  the   agreements   between  the   Corporation   and
Transportation  relating to financing of wholesale notes, wholesale accounts and
retail accounts, the Corporation receives interest income from Transportation at
agreed upon  interest  rates  applied to the average  outstanding  balances less
interest amounts paid by dealers on wholesale notes and wholesale accounts.  The
Corporation  purchases  wholesale notes and accounts from  Transportation at the
principal amount of the receivables.  Revenue collected from  Transportation was
$71.5 in 1999, $67.2 in 1998 and $54.7 in 1997.

Retail Notes and Lease Financing

     In accordance with agreements  between the Corporation and  Transportation,
Transportation  may be liable for certain losses on the finance  receivables and
may be required to  repurchase  the  repossessed  collateral  at the  receivable
principal value.  Losses recorded by Transportation  were $3.5 in 1999, $10.7 in
1998 and $10.1 in 1997.

Support Agreements

     Under  provisions  of certain  public and private  financing  arrangements,
agreements  with  Transportation  and Navistar  provide  that the  Corporation's
consolidated  income before interest expense and income taxes will be maintained
at  not  less  than  125%  of  its  consolidated  interest  expense.  No  income
maintenance  payments were required  during the three-year  period ended October
31, 1999.

Administrative Expenses

     The Corporation pays a fee to Transportation  for data processing and other
administrative services based on the actual cost of services performed.
The amount of the fee was $2.6 in 1999 and 1998 and $2.1 in 1997.

Accounts Payable

     Accounts  payable to  affiliates,  which are  obligated  to be repaid  upon
request,  were  $706.9,  $136.8 and $131.5 at October 31,  1999,  1998 and 1997,
respectively.  The  higher  level of  average  outstanding  accounts  payable to
affiliates reduced debt levels and resulted in a reduction in borrowing costs of
$12.5 for fiscal 1999. The reduction in borrowing costs for fiscal 1998 and 1997
was not material.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


3. INDUSTRY SEGMENTS


     Effective  November  1,  1998,  the  Corporation   adopted  SFAS  No.  131,
"Disclosure  about Segments of an Enterprise and Related  Information."  Segment
data  for 1998 and 1997 has  been  restated.  Under  the  provisions  of the new
standard,  the Corporation has two reportable  segments:  finance and insurance.
Information by industry segment is summarized as follows:

                                            1999          1998          1997
- -------------------------------------------------------------------------------

Revenues:
  Finance operations....................$  283.8      $  234.3       $  193.5
  Insurance operations..................    44.2          41.6           41.4
                                         -------       -------        -------
    Total revenues......................$  328.0        $275.9       $  234.9
                                         =======       =======        =======

Income before taxes:
  Finance operations....................$   96.4      $   79.2       $   68.6
  Insurance operations..................     5.0           6.0            6.0
                                         -------       -------        -------
       Total income before taxes........$  101.4        $ 85.2       $  74.6
                                         =======       =======        =======

Assets at end of year:
  Finance operations....................$2,707.1      $2,067.0       $1,659.3
  Insurance operations..................   142.0         145.9          151.3
                                         -------       -------        -------
    Total assets at end of year.........$2,849.1      $2,212.9       $1,810.6
                                         =======       =======        =======


4. MARKETABLE SECURITIES


     The following table sets forth, by type of security, the amortized cost and
estimated fair values at October 31:

                                                  1999                1998
                                        ---------------------------------------
                                         Amortized   Fair     Amortized   Fair
                                           Cost      Value      Cost      Value
- -------------------------------------------------------------------------------

U.S. government and
    agency securities...................$  23.7    $  23.4   $  21.7    $  23.2
Mortgage and
    asset-backed securities.............   31.7       31.3      38.2       38.7
Corporate debt and other securities.....   26.5       26.4      28.4       28.6
                                        -------    -------   -------    -------
    Total debt securities...............   81.9       81.1      88.3       90.5

Equity securities.......................   20.8       20.6      15.6       17.5
                                        -------    -------   -------    -------
    Total...............................$ 102.7    $ 101.7   $ 103.9    $ 108.0
                                        =======    =======   =======    =======

     Net unrealized gains and (losses) on marketable  securities were $(1.0) and
$4.1 at October 31, 1999 and 1998, respectively.

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


4. MARKETABLE SECURITIES (continued)


     Contractual  maturities of marketable  debt  securities at October 31, 1999
are as follows:

                                                        Amortized         Fair
                                                           Cost          Value
- -------------------------------------------------------------------------------

Due in one year or less.................................    $ 7.1        $ 7.1
Due after one year through five years...................     27.4         27.4
Due after five years through ten years..................      8.5          8.4
Due after ten years.....................................      7.2          6.9
                                                           ------       ------
                                                             50.2         49.8
Mortgage- and asset-backed securities...................     31.7         31.3
                                                           ------       ------
    Total debt securities...............................    $81.9        $81.1
                                                           ======       ======

     Actual  maturities may differ from the  contractual  maturities  because of
prepayments.

     Proceeds from sales or maturities  of marketable  securities  available for
sale were $57.1  during 1999 and $50.3  during  1998.  The related net  realized
gains were $3.2 and $3.3 in 1999 and 1998, respectively.

     All marketable  securities at October 31, 1999 and 1998 were held by Harco,
of which  $10.6 and $12.6,  respectively,  were on deposit  with  various  state
departments of insurance or otherwise restricted as to use.


5. FINANCE RECEIVABLES


     Finance receivable balances,  net of unearned finance income, at October 31
are summarized as follows:

                                                             1999         1998
- -------------------------------------------------------------------------------

Retail notes and lease financing........................ $1,039.7       $915.9

Wholesale notes.........................................    528.7        224.9

Accounts:
     Retail.............................................    437.7        312.9
     Wholesale..........................................     69.8         70.0
                                                         --------     --------
         Total..........................................    507.5        382.9
                                                         --------     --------
              Total finance receivables................. $2,075.9     $1,523.7
                                                         ========     ========



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5. FINANCE RECEIVABLES (continued)

     Contractual  maturities of finance  receivables  including unearned finance
income at October 31, 1999, are summarized as follows:

                                                 Retail   Wholesale   Accounts
- --------------------------------------------------------------------------------

Due in fiscal year:
    2000   ................................    $  313.5    $ 336.8     $ 507.5
    2001   ................................       251.0      191.9           -
    2002   ................................       244.8          -           -
    2003   ................................       188.3          -           -
    2004   ................................       147.7          -           -
Due after 2004.............................        48.8          -           -
                                               --------    -------     -------
       Gross finance receivables...........     1,194.1      528.7       507.5
Unearned finance income....................       154.4          -           -
                                               --------    -------     -------
       Total finance receivables...........    $1,039.7    $ 528.7     $ 507.5
                                               ========    =======     =======

     The actual cash  collections  from  finance  receivables  may vary from the
contractual cash flows because of sales,  prepayments,  extensions and renewals.
The contractual maturities,  therefore,  should not be regarded as a forecast of
future collections.

     The  Corporation's  primary  business is to provide  wholesale,  retail and
lease   financing   for  new  and  used  trucks  sold  by   Transportation   and
Transportation's  dealers,  and as a result the  Corporation's  receivables  and
leases have significant  concentration in the trucking industry. On a geographic
basis, there is not a disproportionate  concentration of credit risk in any area
of the United States. The Corporation  retains as collateral a security interest
in the equipment associated with wholesale notes, retail notes and leases.

     The Corporation  sells finance  receivables to public and private investors
with limited  recourse  provisions.  Outstanding sold receivable net balances at
October 31 are as follows:

                                                           1999          1998
- -------------------------------------------------------------------------------

Retail notes.......................................    $1,696.0      $1,445.4
Wholesale notes....................................       600.0         700.0
                                                       --------      --------
     Total.........................................    $2,296.0      $2,145.4
                                                       ========      ========


     The  Corporation  has two  wholly-owned  subsidiaries,  Navistar  Financial
Retail  Receivables  Corporation  ("NFRRC")  and Navistar  Financial  Securities
Corporation  ("NFSC"),  which have a limited  purpose of  purchasing  retail and
wholesale  receivables,  respectively,  and transferring an undivided  ownership
interest in such notes to investors.






<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


5. FINANCE RECEIVABLES (continued)


     During fiscal 1999, in two separate sales,  the Corporation sold a total of
$1,260 of retail notes,  net of unearned  finance  income,  through  NFRRC.  The
Corporation  sold  $545 of  retail  notes  in  November  1998 to a  multi-seller
asset-backed commercial paper conduit sponsored by a major financial institution
and $715 of retail notes in June 1999 to an owner trust which,  in turn,  issued
securities  which  were sold to  investors.  The  aggregate  shelf  registration
available to NFRRC for issuance of asset-backed securities is $2,257.

     At October 31,  1999,  NFSC has in place a revolving  wholesale  note trust
that  provides for the funding of $600 of wholesale  notes.  During 1999, a $100
tranche of investor  certificates  matured.  As of October 31, 1999 the trust is
comprised of three $200 tranches of investor certificates maturing in 2003, 2004
and 2008.

     NFRRC and NFSC have  limited  recourse  on the sold  receivables  and their
assets are  available  to satisfy  the claims of their  creditors  prior to such
assets becoming available to the Corporation or affiliated companies.  The terms
of receivable  sales require the  Corporation to maintain cash reserves with the
trusts and conduits as credit enhancement.  The use of cash reserves held by the
trusts and  conduits  is  restricted  under the terms of the  securitized  sales
agreements.  The maximum exposure under all receivable sale recourse  provisions
at October  31, 1999 was  $257.3;  however,  management  believes  the  recorded
reserves for losses are adequate.

     The following is a summary of amounts included in Amounts Due from Sales of
Receivables as of October 31:

                                                               1999        1998
- -------------------------------------------------------------------------------

Cash held and invested by trusts..........................   $111.6      $100.4
Subordinated retained interests in wholesale receivables..     96.8       114.5
Subordinated retained interests in retail receivables.....     41.4        34.9
Interest only receivables.................................      7.5         8.7
Allowance for credit losses...............................    (12.8)      (12.6)
                                                             ------      ------
     Total................................................   $244.5      $245.9
                                                             ======      ======




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


6. INVESTMENT IN OPERATING LEASES


         Operating leases at year-end were as follows:

                                                          1999            1998
- -------------------------------------------------------------------------------

Investment in operating leases:
   Vehicles and other equipment, at cost..............  $353.7          $271.1
   Less:  Accumulated depreciation....................   (87.0)          (53.4)
                                                        ------          ------
      Net investment in operating leases..............  $266.7          $217.7
                                                        ======          ======


     Future minimum  rentals on operating  leases are as follows:  2000,  $67.7;
2001, $57.7; 2002, $44.4; 2003, $27.3; 2004, $10.6; and $1.8 thereafter. Each of
these assets is depreciated on a straight-line  basis over the term of the lease
in an amount  necessary to reduce the leased  vehicle to its estimated  residual
value at the end of the lease term.


7. ALLOWANCE FOR LOSSES


     The allowance for losses on receivables is summarized as follows:

                                                        1999     1998     1997
- -------------------------------------------------------------------------------

Total allowance for losses at beginning of year....... $25.4    $24.5    $24.0
Provision for losses..................................   6.2      0.8      2.5
Net (losses) recoveries (charged)
     credited to allowance............................  (5.4)     0.1     (2.0)
                                                       -----    -----    -----
         Total allowance for losses at end of year.... $26.2    $25.4    $24.5
                                                       =====    =====    =====


Allowance pertaining to:
     Owned notes...................................... $13.4    $12.8    $12.0
     Sold notes.......................................  12.8     12.6     12.5
                                                       -----    -----    -----
         Total........................................ $26.2    $25.4    $24.5
                                                       =====    =====    =====




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


8. TAXES ON INCOME


         Taxes on income are summarized as follows:
                                                        1999     1998     1997
- -------------------------------------------------------------------------------

Current:
     Federal.......................................... $30.6    $24.7    $29.6
     State and local..................................   4.9      3.3      4.1
                                                       -----    -----    -----
         Total current................................  35.5     28.0     33.7

Deferred (primarily Federal)..........................   3.4      4.3     (4.8)
                                                       -----    -----    -----
         Total........................................ $38.9    $32.3    $28.9
                                                       =====    =====    =====

     The  effective  tax rate of  approximately  38% in each of the three  years
ended October 31, 1999 differs from the statutory United States Federal tax rate
of 35% primarily  because of state and local income taxes.  The net deferred tax
liability  is included  in other  liabilities  on the  Statements  of  Financial
Condition.  Deferred  tax assets and  liabilities  at October 31  comprised  the
following:
                                                              1999       1998
- -------------------------------------------------------------------------------

Deferred tax assets:
     Other postretirement benefits..........................  $3.1       $2.9
     Unrealized losses on marketable securities.............   0.4          -
                                                              ----       ----
         Total deferred tax assets..........................   3.5        2.9

Deferred tax liabilities:
     Depreciation and other.................................   9.2        5.8
     Unrealized gains on marketable securities..............     -        1.5
                                                              ----       ----
         Total deferred tax liabilities.....................   9.2        7.3
                                                              ----       ----
         Net deferred tax liabilities.......................  $5.7       $4.4
                                                              ====       ====


9. SHORT-TERM DEBT


     Commercial  paper is issued by the  Corporation  with  varying  terms.  The
Corporation also has short-term borrowings with various banks on a non-committed
basis.  Compensating  cash balances and  commitment  fees are not required under
these agreements.

         Information regarding short-term debt is as follows:
                                                        1999     1998     1997
- -------------------------------------------------------------------------------

Aggregate obligations outstanding:
     Daily average................................... $ 16.6   $106.1   $109.7
     Maximum month-end balance.......................   50.8    148.8    145.0

Weighted average interest rate:
     On average daily borrowing......................   5.7%     6.1%     6.1%
     At October 31...................................   5.7%     6.1%     6.1%

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


9. SHORT-TERM DEBT (continued)


     Unused  commitments under the Corporation's  bank revolving credit facility
and bank liquidity facility supporting the asset-backed commercial paper program
are used as backup for outstanding  short-term  borrowings.  See also Note 10 to
the Consolidated Financial Statements.


10. SENIOR AND SUBORDINATED DEBT


     Senior and  subordinated  debt  outstanding  at October 31 is summarized as
follows:
                                                         1999            1998
- -------------------------------------------------------------------------------

Bank revolving credit facility, at variable
     rates, due March 2001..........................   $ 840.0        $ 815.0

Funding under asset-backed commercial
     paper program ("ABCP"), at variable
     rates, due March 2001..........................     412.7          400.7

Capital lease obligations, 4.10% to 6.34%,
     due serially through 2006......................     323.1          213.3

Subordinated term debt:
     Senior Notes, 8 7/8%, due November 1998........         -           82.2
     Senior Notes, 9%, due June 2002................     100.0          100.0
                                                      --------       --------
              Total senior and subordinated debt....  $1,675.8       $1,611.2
                                                      ========       ========


         The weighted average interest rate on total debt,  including short-term
debt and the effect of discounts and related amortization,  was 5.6% in 1999 and
6.4% in 1998 and 1997. The aggregate annual  maturities and required payments of
senior and subordinated debt are as follows:

                   Fiscal year ended October 31

                   2000                               $   73.5
                   2001                                1,341.1
                   2002                                  171.9
                   2003                                   67.8
                   2004                                   21.2
                   2005 and thereafter                     0.3
                                                      --------
                      Total                           $1,675.8
                                                      ========


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


10. SENIOR AND SUBORDINATED DEBT (continued)

     At October 31, 1999, the  Corporation  had a $925  contractually  committed
bank  revolving  credit  facility  and a $400 ABCP  program  supported by a bank
liquidity facility. Available funding under the ABCP program is comprised of the
$400 liquidity facility plus $14 of trust certificates issued in connection with
the  formation  of the ABCP trust.  Under the terms of the ABCP  program,  Truck
Retail  Instalment  Paper  Company  ("TRIP"),  a  special  purpose  wholly-owned
subsidiary  of  the  Corporation,   purchases  eligible   receivables  from  the
Corporation.  All  assets  of  TRIP  are  pledged  to a  trust  that  funds  the
receivables with A1/P1 rated commercial paper.

     Available  funding under the bank  revolving  credit  facility and the ABCP
program  was $87,  of which $35  provided  funding  backup  for the  outstanding
short-term  debt at October 31,  1999.  the  remaining  $52 when  combined  with
unrestricted  cash and cash  equivalents  made $90 available to fund the general
business purposes of the Corporation at October 31, 1999. Under the terms of the
bank revolving credit facility, the Corporation is required to maintain tangible
net  worth at a minimum  of $175 and a debt to  tangible  net worth  ratio of no
greater  than 7 to 1.  The  bank  revolving  credit  agreement  grants  security
interests in substantially all of the Corporation's  assets to the Corporation's
debt  holders.  Compensating  cash  balances  are not  required  under  the bank
revolving credit facility. Facility fees are paid quarterly regardless of usage.

     During fiscal 1999 and 1998, the  Corporation  entered into  sale/leaseback
agreements  involving  vehicles  subject to retail finance and operating  leases
with end users. The balances are classified  under senior and subordinated  debt
as capital  lease  obligations.  In  connection  with the sale and  leaseback of
certain of its leasing  portfolio  assets,  the  Corporation and its subsidiary,
Harco Leasing,  Inc. ("HLC"), have established Navistar Leasing Company ("NLC"),
a Delaware  business trust.  NLC holds legal title to leased vehicles and is the
lessor on substantially all leases originated by the Corporation.  The assets of
NLC  have  been  and will  continue  to be  allocated  into  various  beneficial
interests  issued by NLC. HLC owns one such  beneficial  interest in NLC and HLC
has transferred  other  beneficial  interests  issued by NLC to purchasers under
sale/leaseback  agreements.  Neither the beneficial interests held by purchasers
under  sale/leaseback  agreements or the assets represented  thereby,  nor legal
interest in any assets of NLC,  are  available to HLC,  the  Corporation  or its
creditors.





<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS


     The  Corporation  provides  postretirement  benefits  to a majority  of its
employees.  Costs  associated with  postretirement  benefits include pension and
postretirement  health care  expenses  for  employees,  retirees  and  surviving
spouses and dependents.

     Generally, the pension plans are non-contributory. The Corporation's policy
is to fund its  pension  plans  in  accordance  with  applicable  United  States
government regulations.  At October 31, 1999, all legal funding requirements had
been met.

Postretirement Expense

     Net periodic benefit cost included in the Statements of Consolidated Income
is composed of the following:

                                    Pension Benefits         Other Benefits
- -------------------------------------------------------  ---------------------
                                  1999    1998    1997    1999    1998    1997
- -------------------------------------------------------  ---------------------

Service cost for benefits
     earned during the period....  $ 0.7  $ 1.0  $ 0.8    $0.3   $ 0.4   $ 0.4
Interest cost on obligation......    3.4    3.1    3.0     1.0     0.8     0.9
Net amortization costs and other.    0.2    0.1      -     0.1       -       -
Less expected return on assets...   (5.0)  (4.7)  (4.0)   (0.7)   (0.7)   (0.5)
                                   -----  -----  -----    ----   -----   -----
Net postretirement.
     (income) expense              $(0.7) $(0.5) $(0.2)   $0.7   $ 0.5   $ 0.8
                                   =====  =====  =====    ====   =====   =====


     "Amortization  costs" include  amortization of cumulative  gains and losses
over the expected  remaining  service life of employees and  amortization of the
initial transition  liability over 15 years and amortization of plan amendments.
Plan amendments are recognized over the remaining service life of employees.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS (continued)


Postretirement Expense (continued)

     The funded  status of the  Corporation's  plans as of October  31, 1999 and
1998  and  a  reconciliation  with  amounts  recognized  in  the  Statements  of
Consolidated Financial Condition are as follows:

                                      Pension Benefits          Other Benefits
                                   ---------------------     ------------------
                                      1999       1998          1999        1998
- --------------------------------------------------------     ------------------

Change in benefit obligation
Benefit obligation at beginning
   of year........................   $51.5      $44.0        $14.0       $11.6
Service cost......................     0.7        1.0          0.3         0.4
Interest on obligation............     3.4        3.1          1.0         0.8
Actuarial net loss (gain).........    (4.4)       6.1            -         1.5
Benefits paid.....................    (2.7)      (2.7)        (0.4)       (0.3)
                                     -----      -----        -----       -----
Benefit obligation at end
   of year........................   $48.5      $51.5        $14.9       $14.0
                                     =====      =====        =====       =====

Change in plan asset
Fair value of plan assets at
   beginning of year..............   $53.0      $50.1        $ 6.7       $ 4.4
Actual return on plan assets......     3.4        5.3          1.1         0.4
Employer contribution.............       -          -          0.3         2.1
Benefits paid.....................    (2.5)      (2.4)        (0.3)       (0.2)
                                     -----      -----       ------       -----
Fair value of plan assets at
   year-end.......................   $53.9      $53.0        $ 7.8       $ 6.7
                                     =====      =====        =====       =====

Funded status.....................   $ 5.4      $ 1.5        $(7.0)      $(7.3)
Unrecognized actuarial net
   (gain) loss....................    (4.0)      (1.1)         2.2         2.8
Unrecognized transition amount....     0.1        0.1            -           -
Unrecognized prior service cost...     0.4        0.4            -           -
                                     -----      -----        -----       -----
Net amount recognized.............   $ 1.9      $ 0.9        $(4.8)      $(4.5)
                                     =====      =====        =====       =====

Amounts recognized in the
   Statements of Consolidated
   Financial Condition
   consists of:
      Prepaid benefit cost........   $ 3.5      $ 2.4        $   -       $   -
      Accrued benefit liability...    (3.5)      (3.1)        (4.8)       (4.5)
      Intangible asset............       -          -            -           -
      Accumulated reduction in
         shareowner's equity......     1.9        1.6            -           -
                                     -----      -----        -----       -----
            Net amount recognized.   $ 1.9      $ 0.9        $(4.8)      $(4.5)
                                     =====      =====        =====       =====



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


11. POSTRETIREMENT BENEFITS (continued)


Postretirement Expense (continued)

     The  accumulated  reduction  in  shareowner's  equity  is  recorded  in the
Statement of Financial Condition net of deferred income taxes of $0.7 at October
31, 1999.

     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension plan with accumulated  benefit  obligations
in excess of plan assets were $3.5, $3.5, and $0.0, respectively,  as of October
31, 1999, and $3.3, $3.1 and $0.0, respectively, as of October 31, 1998.

     The weighted  average rate  assumptions  used in  determining  expenses and
benefit obligations were:

                                       Pension Benefits       Other Benefits
- -------------------------------------------------------------------------------
                                      1999   1998   1997     1999   1998   1997
- -------------------------------------------------------------------------------

Discount rate used to determine
   present value of benefit
   obligation at year-end...........  7.8%   6.7%   7.2%     8.0%   7.1%   7.4%
Expected long-term rate of
   return on plan asset for
   the year.........................  9.6%   9.6%   9.6%    10.8%  10.8%  11.1%
Expected rate of increase in
   future compensation levels.......  3.5%   3.5%   3.5%      N/A    N/A    N/A


     For 1999,  the weighted  average rate of increase in the per capita cost of
covered  health care benefits is projected to be 9.7%.  The rate is projected to
decrease to 5.0% by the year 2005 and remain at that level each year thereafter.
The effect of changing the health care cost trend rate is as follows:

                                                1-Percentage-     1-Percentage-
                                                Point Increase   Point Decrease
- -------------------------------------------------------------------------------

 Effect on total of service and interest cost
    components...................................   $0.3             $(0.2)
 Effect on postretirement benefit obligation.....    2.3              (1.9)




<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


12. LEASES


     The Corporation is obligated under non-cancelable  operating leases for the
majority of its office  facilities  and  equipment.  These leases are  generally
renewable and provide that property taxes and  maintenance  costs are to be paid
by the lessee.  At October 31, 1999,  future  minimum  lease  commitments  under
non-cancelable  operating  leases with remaining terms in excess of one year are
as follows:

               Year Ended October 31,
               2000..................................          $ 1.9
               2001..................................            1.8
               2002..................................            1.6
               2003..................................            1.6
               2004..................................            1.5
               Thereafter............................            2.0
                                                               -----
               Total.................................          $10.4
                                                               =====


13. SHAREOWNER'S EQUITY


     The number of authorized shares of capital stock as of October 31, 1999 and
1998, was 2,000,000 of which 1,600,000 shares were issued and  outstanding.  All
of the issued and outstanding  capital stock is owned by  Transportation  and no
shares are  reserved  for officers  and  employees,  or for  options,  warrants,
conversions and other rights.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS


Fair Value of Financial Instruments

     The  carrying  amounts  and  estimated  fair  values  of the  Corporation's
financial instruments were as follows:

                                               1999                  1998
                                       ----------------------------------------
                                       Carrying     Fair     Carrying     Fair
                                         Value      Value      Value      Value
- -------------------------------------------------------------------------------

Financial assets:
   Finance receivables:
      Retail notes...................  $  851.9  $  858.6    $  775.3  $  797.6
      Wholesale notes and accounts...   1,036.2   1,036.2       607.8     607.8
   Amounts due from sales of
      receivables....................     244.5     242.5       245.9     243.8

Financial liabilities:
   Senior and subordinated debt.......  1,352.7   1,353.7     1,397.9   1,401.4

     The carrying amount of cash and cash equivalents  approximates  fair value.
The cost and fair value of marketable securities are disclosed in Note 4.

     The fair  value of retail  notes is  estimated  by  discounting  the future
contractual cash flows using an estimated discount rate reflecting current rates
paid to purchasers of similar types of receivables with similar credit, interest
rate and  prepayment  risks.  For  wholesale  notes  and  retail  and  wholesale
accounts,  all of which reprice monthly,  the carrying amounts  approximate fair
value as a result of the short-term nature of the receivables.

     The fair value of cash deposits included above in amounts due from sales of
receivables  approximates their carrying value. The fair values of other amounts
due from sales of receivables were derived by discounting expected cash flows at
estimated current market rates.

     For fixed rate debt,  the fair value is  estimated  based on quoted  market
prices where available and, where not available, on quoted market prices of debt
with similar characteristics.

     The estimated fair values for all other financial  instruments  approximate
their carrying  values due to the short-term  nature or variable  interest terms
inherent in the financial instruments.


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS (continued)


Derivatives Held or Issued for Purposes Other Than Trading

     The  Corporation  manages its exposure to fluctuations in interest rates by
limiting  the  amount  of fixed  rate  assets  funded  with  variable  rate debt
generally  by  selling  fixed  rate  receivables  on a fixed  rate  basis and by
utilizing   derivative   financial   instruments.   These  derivative  financial
instruments may include forward contracts, interest rate swaps and interest rate
caps.  The fair value of these  instruments  is  subject  to market  risk as the
instruments  may become less  valuable  due to changes in market  conditions  or
interest rates. The Corporation manages exposure to counter-party credit risk by
entering into derivative financial instruments with major financial institutions
that can be expected to fully  perform under the terms of such  agreements.  The
Corporation does not require  collateral or other security to support derivative
financial  instruments with credit risk. The Corporation's  counter-party credit
exposure is limited to the fair value of contracts with a positive fair value at
the reporting date. At October 31, 1999, the Corporation's  derivative financial
instruments had a negative net fair value.  Notional amounts are used to measure
the volume of derivative financial  instruments and do not represent exposure to
credit loss.

     The Corporation enters into derivative financial  instruments to manage its
exposure to  fluctuations  in the fair value of retail notes  anticipated  to be
sold. The  Corporation  manages such risk by entering into forward  contracts to
sell fixed debt  securities  or forward  interest rate swaps whose fair value is
highly correlated with that of the Corporation's receivables. Income recognition
of changes in the fair value of the derivatives is deferred until the derivative
instruments  are  closed.  Gains or losses  incurred  with the  closing of these
agreements  are  included  as a  component  of the  gain  or  loss  on  sale  of
receivables.   As  of  October  31,  1999,   outstanding   derivative  financial
instruments consisted of the following:

                                                       Notional
                                                        Amount       Fair Value
- -------------------------------------------------------------------------------

 Forward interest rate contracts in anticipation of
   November 1999 sale of retail receivables............  $500          $ 0.0
 Forward starting swap contract in anticipation of
   March 2000 sale of retail receivables...............  $ 75          $(0.2)








<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


14. FINANCIAL INSTRUMENTS (continued)

     In November 1998, the Corporation  sold fixed rate retail  receivables to a
multi-seller   asset-backed  commercial  paper  conduit  sponsored  by  a  major
financial institution on a variable rate basis. For the protection of investors,
the  Corporation  issued an interest  rate cap. The  notional  amount of the cap
amortizes based on the expected outstanding principal balance of the sold retail
receivables.  Under the terms of the cap agreement,  the  Corporation  will make
payments if interest rates exceed certain levels. As of October 31, 1999 the cap
had a  notional  amount of $374  million  and a fair  value of $1  million.  The
interest  rate  cap is  recorded  at fair  value  with  changes  in  fair  value
recognized in income.


15. COMPREHENSIVE INCOME

     The components of accumulated  other  comprehensive  income (loss),  net of
taxes, are as follows:

                                                                  Accumulated
                                    Unrealized       Minimum        Other
                                  Gains (Losses)     Pension     Comprehensive
                                   On Securities    Liability     Income (Loss)
- -------------------------------------------------------------------------------

Balance at October 31, 1996          $ 1.3            $   -          $ 1.3
     Change in 1997                    2.4                -            2.4
                                     -----            -----          -----
Balance at October 31, 1997            3.7                -            3.7
     Change in 1998                   (1.2)            (1.0)          (2.2)
                                     -----            -----          -----
Balance at October 31, 1998            2.5             (1.0)           1.5
     Change in 1999                   (3.2)            (0.2)          (3.4)
                                     -----            -----          -----
Balance at October 31, 1999          $(0.7)           $(1.2)         $(1.9)
                                     =====            =====          =====



16. LEGAL PROCEEDINGS


     The Corporation is subject to various claims arising in the ordinary course
of business, and is party to various legal proceedings which constitute ordinary
routine litigation incidental to the business of the Corporation. In the opinion
of the  Corporation's  management,  none of  these  proceedings  or  claims  are
material to the business or the financial condition of the Corporation.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               MILLIONS OF DOLLARS


17. SUBSEQUENT EVENT

     In  November  1999,  the  Corporation  sold  $533 of retail  notes,  net of
unearned  finance  income,  through  NFRRC  to  two  multi-seller   asset-backed
commercial  paper conduits  sponsored by a major financial  institution.  A $2.2
million gain was recognized in November 1999.


18. QUARTERLY FINANCIAL INFORMATION  (unaudited)

<TABLE>
<CAPTION>
                                                    1999
                           ----------------------------------------------------
                              1st        2nd        3rd        4th      Fiscal
                            Quarter    Quarter    Quarter    Quarter     Year
- -------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>       <C>
Revenues..................   $79.2     $79.2       $85.1      $84.5     $328.0
Interest expense..........    22.2      21.5        20.6       24.3       88.6
Provision for losses
     on receivables.......     1.3       1.9         1.3        1.7        6.2
Net income................    14.5      15.0        17.7       15.3       62.5



                                                    1998
                           ----------------------------------------------------
                              1st        2nd        3rd        4th      Fiscal
                            Quarter    Quarter    Quarter    Quarter     Year
- -------------------------------------------------------------------------------

Revenues..................   $62.6     $64.1       $79.3      $69.9     $275.9
Interest expense..........    15.7      20.3        23.2       21.8       81.0
Provision for losses
     on receivables.......     0.4       0.8        (2.6)       2.2        0.8
Net income................    13.4      10.7        17.7       11.1       52.9
</TABLE>




<PAGE>



- -------------------------------------------------------------------------------

                 Navistar Financial Corporation and Subsidiaries



                 Statement of Financial Reporting Responsibility
- -------------------------------------------------------------------------------



     Management  of  Navistar  Financial  Corporation  and its  subsidiaries  is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report. The financial statements have been prepared in accordance with generally
accepted   accounting   principles  and  include   amounts  that  are  based  on
management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the Corporation's  financial records and related data, as well as
the minutes of Directors' meetings. Management believes that all representations
made to Deloitte & Touche LLP during its audit were valid and appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance with management's  authorization.  The system of internal controls
which  provides  for  appropriate  division of  responsibility  is  supported by
written policies and procedures that are updated by management as necessary. The
system is tested  and  evaluated  regularly  by the  parent  Company's  internal
auditors as well as by the independent  auditors in connection with their annual
audit of the financial statements.  The independent auditors conduct their audit
in accordance with generally  accepted auditing standards and perform such tests
of transactions  and balances as they deem necessary.  Management  considers the
recommendations of its internal auditors and independent auditors concerning the
Corporation's  system of internal  controls and takes the necessary actions that
are  cost-effective  in  the  circumstances  to  respond  appropriately  to  the
recommendations presented.  Management believes that the Corporation's system of
internal controls accomplishes the objectives set forth in the first sentence of
this paragraph.




John J. Bongiorno
President and Chief Executive Officer




Phyllis E. Cochran
Vice President and Controller



<PAGE>




                 Navistar Financial Corporation and Subsidiaries

- -------------------------------------------------------------------------------

                          Independent Auditors' Report



Navistar Financial Corporation:

We have audited the accompanying  consolidated  financial statements of Navistar
Financial  Corporation and its  subsidiaries as of October 31, 1999 and 1998 and
for each of the three years in the period ended October 31, 1999, listed in Item
8.  These  consolidated  financial  statements  are  the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the  accompanying  consolidated  financial  statements  present
fairly, in all material  respects,  the financial position of Navistar Financial
Corporation and its subsidiaries as of October 31, 1999 and 1998 and the results
of their  operations  and their  cash  flow for each of the  three  years in the
period ended October 31, 1999 in conformity with generally  accepted  accounting
principles.





/s/DELOITTE & TOUCHE LLP
   Deloitte & Touche LLP
   December 13, 1999
   Chicago, Illinois



<PAGE>




                          SUPPLEMENTARY FINANCIAL DATA


                Five Year Summary of Financial and Operating Data

                           Dollar amounts in millions

<TABLE>
<CAPTION>

                              1999       1998       1997       1996       1995
- -------------------------------------------------------------------------------
<S>                        <C>        <C>        <C>        <C>        <C>
Results of Operations:
   Revenues............... $  328.0   $  275.9   $  234.9   $  252.8   $  228.2
   Net income ............     62.5       52.9       45.7       49.4       36.2
   Dividends paid ........     60.3       57.0       40.0       26.0        9.0

   Percent of net income to
      average shareowner's
      equity..............     22.1%      18.5%      16.1%      18.1%      15.0%

Financial Data:
   Finance receivables,
      net................. $2,062.5   $1,510.9   $1,211.2   $1,193.6   $1,370.9
   Total assets ..........  2,849.1    2,212.9    1,810.6    1,793.8    1,874.7

   Total debt ............  1,710.3    1,633.0    1,223.7    1,305.8    1,330.3
   Shareowner's equity ...    280.3      281.5      287.8      279.7      256.7

   Debt to equity ratio ..    6.1:1      5.8:1      4.3:1      4.7:1      5.2:1
   Senior debt to capital
      funds ratio.........    4.2:1      3.1:1      2.1:1      3.2:1      3.4:1


Number of employees at
   October 31.............      399        394        358        352        360
</TABLE>

<PAGE>





                    SUPPLEMENTARY FINANCIAL DATA (Continued)



Gross Finance Receivables and Leases Acquired
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ Millions)                    1999      1998      1997      1996      1995
- -------------------------------------------------------------------------------
<S>                           <C>       <C>       <C>       <C>       <C>
Wholesale notes.............. $4,188.5  $3,812.8  $2,772.8  $2,705.8  $2,979.4

Retail notes and leases:
     New.....................  1,519.7   1,358.0     976.2   1,064.1   1,075.0
     Used ...................    286.4     309.2     270.3     281.7     242.3
                              --------  --------  --------  --------  --------
         Total...............  1,806.1   1,667.2   1,246.5   1,345.8   1,317.3
                              --------  --------  --------  --------  --------

     Total .................. $5,994.6  $5,480.0  $4,019.3  $4,051.6  $4,296.7
                              ========  ========  ========  ========  ========
</TABLE>



Serviced (including sold notes) Retail Notes and
Leases With Installments Past Due Over 60 Days
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
At October 31 ($ Millions)        1999      1998      1997      1996      1995
- -------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>        <C>
Original amount of notes
     and leases................ $ 40.4    $ 33.6    $ 31.8    $ 14.0     $ 4.2
Balance of notes and leases....   17.9      16.5      16.2       8.0       2.2
Balance as a percent of
     total outstanding.........  0.53%     0.57%     0.64%     0.32%     0.10%
</TABLE>



Retail Note and Lease Repossessions (including sold notes)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  1999      1998      1997      1996      1995
- -------------------------------------------------------------------------------
<S>                              <C>       <C>       <C>       <C>       <C>
Retail note and lease
     repossessions acquired as
     a percentage of average
     serviced retail note and
     lease balances............  1.82%     2.26%     2.69%     3.08%     0.92%
</TABLE>



<PAGE>


                    SUPPLEMENTARY FINANCIAL DATA (Continued)




Credit Loss Experience on Serviced (including sold notes) Receivables
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION.
($ Millions)                      1999      1998      1997      1996      1995
- -------------------------------------------------------------------------------

<S>                               <C>       <C>       <C>       <C>       <C>
Net losses (recoveries):
   Retail notes and leases ....   $5.5      $ .2      $2.2      $5.1      $ .3
   Wholesale notes ............    (.2)      (.3)      (.2)      (.2)      (.9)
   Accounts....................     .1         -         -         -       (.2)
                                  ----      ----      ----      ----      ----
       Total ..................   $5.4      $(.1)     $2.0      $4.9      $(.8)
                                  ====      ====      ====      ====      ====


Percent net losses (recoveries)
     to liquidations:
     Retail notes and leases ..   .41%       .02%      .18%      .48%      .03%
     Wholesale notes ..........     -       (.01)     (.01)     (.01)     (.03)
         Total ................   .10%         -       .05%      .13%     (.02)%


Percent net losses (recoveries)
   to related average gross
   receivables outstanding:
     Retail notes and leases ..   .18%       .01%      .09%      .22%      .02%
     Wholesale notes ..........  (.02)      (.04)     (.02)     (.02)     (.13)
     Accounts..................   .02          -         -         -      (.05)
         Total ................   .12%         -       .06%      .14%     (.03)%

</TABLE>



<PAGE>




Item 9.  Changes in and Disagreements With Accountants on
         Accounting and Financial Disclosure

            None

                                    PART III


Items 10, 11, 12 and 13

         Intentionally  omitted.  See the index  page  of  this  Report  for
         explanation.

                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

Financial Statements

     See Index to Financial Statements in Item 8.

Financial Statement Schedules

     All schedules are omitted  because of the absence of the  conditions  under
which  they are  required  or  because  information  called  for is shown in the
financial statements and notes thereto.

Exhibits, Including Those Incorporated By Reference

     See Index to Exhibits.

Reports on Form 8-K

     No reports on Form 8-K were filed for the three  months  ended  October 31,
1999.


<PAGE>






                                    SIGNATURE




     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                    NAVISTAR FINANCIAL CORPORATION
                                            (Registrant)




    By:   /s/PHYLLIS E. COCHRAN                            December 22, 1999
             Phyllis E. Cochran
             Vice President and Controller
             (Principal Accounting Officer)


<PAGE>



                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES

                                   Exhibit 24
                                POWER OF ATTORNEY

     Each person whose signature appears below does hereby make,  constitute and
appoint John J.  Bongiorno,  Phyllis E. Cochran and William W. Jones and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.


                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated:

      Signature                     Title                          Date

/s/JOHN J. BONGIORNO       President and Chief Executive      December 22, 1999
- ---------------------
   John J. Bongiorno       Officer; Director
                           (Principal Executive Officer)

/s/R. WAYNE CAIN           Vice President and Treasurer;      December 22, 1999
- ---------------------
   R. Wayne Cain           Director
                           (Principal Financial Officer)

/s/PHYLLIS E. COCHRAN      Vice President and Controller;     December 22, 1999
- ---------------------
   Phyllis E. Cochran      Director
                           (Principal Accounting Officer)

/s/JOHN R. HORNE           Director                           December 22, 1999
- ---------------------
   John R. Horne


/s/THOMAS M. HOUGH         Director                           December 22, 1999
- ---------------------
   Thomas M. Hough






<PAGE>




                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                             SIGNATURES (Continued)

       Signature                    Title                          Date


/s/ROBERT C. LANNERT       Director                           December 22, 1999
- ---------------------
   Robert C. Lannert


/s/MARK SCHWETSCHENAU      Director                           December 22, 1999
- ---------------------
   Mark Schwetschenau


/s/THOMAS D. SILVER        Director                           December 22, 1999
- ---------------------
   Thomas D. Silver












<PAGE>





                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


     The following documents of Navistar Financial  Corporation are incorporated
herein by reference:

3.1          Restated   Certificate  of  Incorporation  of  Navistar   Financial
             Corporation (as amended and in effect on December 15, 1987).  Filed
             on Form 8-K dated December 17, 1987.  Commission File No. 1-4146-l.

3.2          The By-Laws of Navistar Financial  Corporation (as amended February
             29,  1988). Filed on Form 10-K dated January 19, 1989.   Commission
             File No. 1-4146-1.





4.1          Indenture  dated as of May 30,  1997 by and between the Corporation
             and  The Fuji  Bank and  Trust Company, as Trustee,  for 9%  Senior
             Subordinated Notes due 2002 for $100,000,000. Filed on Registration
             No. 333-30167.



10.1         Master Inter-company  Agreement dated as of April 26, 1993, between
             the Corporation and Transportation.  Filed on Form 8-K  dated April
             30, 1993.  Commission File No. 1-4146-1.

10.2         Inter-company   Purchase   Agreement  dated  as  of April 26, 1993,
             between the  Corporation and Truck Retail  Instalment  Paper  Corp.
             Filed  on   Form  8-K  dated  April  30,  1993.    Commission  File
             No. 1-4146-1.

10.3         Amended and Restated Credit Agreement dated as of November 4, 1994,
             among the Corporation,  certain banks,  certain  Co-Arranger banks,
             and Morgan  Guaranty  Trust Company of New York, as  Administrative
             Agent.  Filed on Form 8-K dated November 4, 1994.  Commission  File
             No. 1-4146-1.

10.4         Liquidity  Agreement dated as of November 7, 1994,  among NFC Asset
             Trust, as Borrower,  Chemical Bank, Bank of America  Illinois,  The
             Bank of Nova Scotia, and Morgan Guaranty Trust Company of New York,
             as Co-Arrangers,  and Chemical Bank, as Administrative Agent. Filed
             on Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.5         Appendix A to Liquidity Agreement at Exhibit  10.4.   Filed on Form
             8-K dated  November  4,  1994.  Commission  File No. 1-4146-1.

10.6         Collateral  Trust Agreement  dated as of November 7, 1994,  between
             NFC Asset Trust and Bankers  Trust  Company,  as Trustee.  Filed on
             Form 8-K dated November 4, 1994. Commission File No. 1-4146-1.

10.7         Administration  Agreement dated as of November 7, 1994, between NFC
             Asset Trust and the Corporation, as  Administrator.   Filed on Form
             8-K dated November 4, 1994.  Commission File No. 1-4146-1.




                                       E-1


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.8         Trust Agreement dated as of November 7, 1994,  between Truck Retail
             Instalment  Paper Corp., as Depositor,  and Chemical Bank Delaware,
             as  Owner  Trustee.  Filed  on  Form  8-K  dated November  4, 1994.
             Commission File No. 1-4146-1.

10.9         Servicing  Agreement  dated as of  November  7, 1994,  between  the
             Corporation,  as Servicer,  and Truck Retail Instalment Paper Corp.
             Filed on Form 8-K  dated  November  4,  1994.  Commission  File No.
             1-4146-1.

10.10        Servicing  Agreement  dated as  of  November 7, 1994,  between  the
             Corporation,  as Servicer,  and NFC Asset Trust.  Filed on Form 8-K
             dated November 4, 1994.  Commission File No. 1-4146-1.

10.11        Receivable  Purchase  Agreement  dated  as  of  November  7,  1994,
             between Truck Retail Instalment Paper Corp.,  as  Seller,  and  NFC
             Asset Trust,  as  Purchaser.   Filed on Form 8-K  dated November 4,
             1994.  Commission File No. 1-4146-1.

10.12        Retail Receivables Purchase Agreement dated as of November 7, 1994,
             between Truck  Retail  Instalment Paper Corp.  and the Corporation.
             Filed   on  Form  8-K  dated  November  4, 1994.   Commission  File
             No. 1-4146-1.

10.13        Lease Receivables Purchase Agreement  dated as of November 7, 1994,
             between Truck Retail  Instalment  Paper Corp.  and Navistar Leasing
             Corporation.  Filed on Form 8-K dated November 4, 1994.  Commission
             File No. 1-4146-1.

10.14        Pooling and  Servicing  Agreement  dated as of June 8, 1995,  among
             Navistar  Financial  Corporation,  as Servicer,  Navistar Financial
             Securities  Corporation,   as  Seller,  The  Chase  Manhattan  Bank
             (survivor  in the  merger  between  The  Chase  Manhattan  Bank and
             Chemical Bank which was the survivor in the merger between Chemical
             Bank  and  Manufacturers  Hanover  Trust  Company),  as 1990  Trust
             Trustee,  and The Bank of New York, as Master Trust Trustee.  Filed
             on Registration No. 33-87374.

10.15        Series 1995-1  Supplement  to the Pooling and  Servicing  Agreement
             dated as of June 8,  1995,  among  the  Corporation,  as  Servicer,
             Navistar Financial Securities Corporation,  as Seller, and The Bank
             of New York, as Master Trust Trustee on behalf of the Series 1995-1
             Certificateholders. Filed on Registration No. 33-87374.

10.16        Purchase   Agreement  dated  as  of  June  8,  1995,   between  the
             Corporation  and  Navistar  Financial  Securities  Corporation,  as
             Purchaser,  with respect to the Dealer Note Master Trust.  Filed on
             Registration No. 33-87374.




                                       E-2


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS



10.17        Amendment  No.  1 dated  as of  March  29,  1996,  to the  Loan and
             Security  Agreement  dated as of  November 7, 1994,  between  Truck
             Retail  Instalment  Paper Corp.  ("TRIP")  and NFC Asset Trust (the
             "Trust") filed  on  Form 8-K  dated June 5, 1996.   Commission File
             No. 1-4146-1.

10.18        Amendment  No. 1  and  Consent  dated as of  March 29, 1996, to the
             Liquidity  Agreement dated as of November 7, 1994,  among NFC Asset
             Trust,  certain lenders, and Chemical Bank, as Administrative Agent
             for the lenders filed on Form 8-K  dated June 5, 1996.   Commission
             File No. 1-4146-1.

10.19        Amendment  No. 2 dated as of March 29,  1996,  to the  Amended  and
             Restated Credit  Agreement dated as of November 4, 1994, as amended
             by  Amendment  No. 1 dated  as of  December  15,  1995,  among  the
             Corporation,  certain banks,  certain Co-Arranger banks, and Morgan
             Guaranty Trust Company of New York, as  Administrative  Agent filed
             on Form 8-K dated June 5, 1996.  Commission File No. 1-4146-1.

10.20        Purchase   Agreement  dated  as  of  May  30,  1996,   between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as  Purchaser,  with  respect to Navistar  Financial  1996-A  Owner
             Trust. Filed on Registration No. 33-55865.

10.21        Pooling and Servicing Agreement dated as of May 30, 1996, among the
             Corporation, as Servicer, and Navistar Financial Retail Receivables
             Corporation,  as Seller, and Navistar Financial 1996-A Owner Trust,
             as Issuer.  Filed on Registration No. 33-55865.

10.22        Trust  Agreement  dated  as  of  May  30,  1996,  between  Navistar
             Financial Retail Receivables  Corporation,  as Seller, and Chemical
             Bank Delaware, as Owner Trustee, with respect to Navistar Financial
             1996-A Owner Trust. Filed on Registration No. 33-55865.

10.23        Indenture  dated as of May 30,  1996,  between  Navistar  Financial
             1996-A Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1996-A  Owner Trust.  Filed on
             Registration No. 33-55865.

10.24        Purchase  Agreement  dated as of  November  6,  1996,  between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as  Purchaser,  with  respect to Navistar  Financial  1996-B  Owner
             Trust. Filed on Registration No. 33-55865.






                                       E-3


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.25        Pooling and Servicing Agreement dated as of November 6, 1996, among
             the  Corporation,  as  Servicer,  and   Navistar  Financial  Retail
             Receivables Corporation,  as Seller,  and Navistar Financial 1996-B
             Owner Trust, as Issuer.  Filed on Registration No. 33-55865.

10.26        Trust  Agreement  dated as of  November 6, 1996,  between  Navistar
             Financial Retail Receivables  Corporation,  as Seller, and Chemical
             Bank Delaware, as Owner Trustee, with respect to Navistar Financial
             1996-B Owner Trust. Filed on Registration No. 33-55865.

10.27        Indenture dated as of November 6, 1996,  between Navistar Financial
             1996-B Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1996-B  Owner Trust.  Filed on
             Registration No. 33-55865.

10.28        Purchase Agreement dated as of May 7, 1997, between the Corporation
             and  Navistar   Financial  Retail   Receivables   Corporation,   as
             Purchaser,  with respect to Navistar  Financial 1997-A Owner Trust,
             as Issuer. Filed on Registration No. 33-55865.

10.29        Pooling and Servicing  Agreement dated as of May 7, 1997, among the
             Corporation  as Servicer,  Navistar  Financial  Retail  Receivables
             Corporation,  as Seller, and Navistar Financial 1997-A Owner Trust,
             as Issuer. Filed on Registration No. 33-55865.

10.30        Trust Agreement dated as of May 7, 1997, between Navistar Financial
             Retail Receivables Corporation, as Seller, and Chase Manhattan Bank
             Delaware,  as Owner  Trustee,  with  respect to Navistar  Financial
             1997-A Owner Trust. Filed on Registration No. 33-55865.

10.31        Indenture  dated  as of May 7,  1997,  between  Navistar  Financial
             1997-A Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1997-A  Owner Trust.  Filed on
             Registration No. 33-55865.

10.32        Amendment  No.  3 dated  as of May 27,  1997,  to the  Amended  and
             Restated Credit  Agreement dated as of November 4, 1994, as amended
             by Amendment  No. 1 dated as of December 15, 1995 and Amendment No.
             2 dated as of March 29, 1996, among the Corporation, certain banks,
             certain Co-Arranger banks, and Morgan Guaranty Trust Company of New
             York,  as  Administrative  Agent  filed on Form 8-K dated  June 17,
             1997. Commission File No. 1-4146-1.







                                       E-4


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.33        Series 1997-1  Supplement  to the Pooling and  Servicing  Agreement
             dated as of August 19, 1997, among Navistar Financial  Corporation,
             as Servicer,  Navistar Financial Securities Corporation, as Seller,
             and the Bank of New York,  as Master Trust Trustee on behalf of the
             Series  1997-1   Certificateholders.   Filed  on  Registration  No.
             333-30737.

10.34        Purchase  Agreement  dated as of  November  5,  1997,  between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as  Purchaser,  with  respect to Navistar  Financial  1997-B  Owner
             Trust, as Issuer. Filed on Registration No. 33-64249.

10.35        Pooling and Servicing Agreement dated as of November 5, 1997, among
             the  Corporation,  as  Servicer,  and  Navistar   Financial  Retail
             Receivables Corporation,  as Seller,  and Navistar Financial 1997-B
             Owner Trust, as Issuer.  Filed on Registration No. 33-64249.

10.36        Trust  Agreement  dated as of  November 5, 1997,  between  Navistar
             Financial  Retail  Receivables  Corporation,  as Seller,  and Chase
             Manhattan Bank Delaware, as Owner Trustee, with respect to Navistar
             Financial 1997-B Owner Trust. Filed on Registration No. 33-64249.

10.37        Indenture dated as of November 5, 1997,  between Navistar Financial
             1997-B Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1997-B  Owner Trust.  Filed on
             Registration No. 33-64249.

10.38        Series 1998-1  Supplement  to the Pooling and  Servicing  Agreement
             dated as of July 17, 1997, among Navistar Financial Corporation, as
             Servicer, Navistar Financial Securities Corporation, as Seller, and
             the Bank of New York,  as  Master  Trust  Trustee  on behalf of the
             Series  1998-1   Certificateholders.   Filed  on  Registration  No.
             333-30737.

10.39        Purchase   Agreement  dated  as  of  June  4,  1998,   between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as  Purchaser,  with  respect to Navistar  Financial  1998-A  Owner
             Trust, as Issuer. Filed on Registration No. 33-64249.

10.40        Pooling and Servicing Agreement dated as of June 4, 1998, among the
             Corporation, as Servicer, and Navistar Financial Retail Receivables
             Corporation,  as Seller, and Navistar Financial 1998-A Owner Trust,
             as Issuer.  Filed on Registration No. 33-64249.








                                       E-5

<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.41        Trust  Agreement  dated  as  of  June  4,  1998,  between  Navistar
             Financial  Retail  Receivables  Corporation,  as Seller,  and Chase
             Manhattan Bank Delaware, as Owner Trustee, with respect to Navistar
             Financial 1998-A Owner Trust. Filed on Registration No. 33-64249.

10.42        Indenture  dated as of June 4,  1998,  between  Navistar  Financial
             1998-A Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1998-A  Owner Trust.  Filed on
             Registration No. 33-64249.

10.43        Purchase  Agreement  dated as of  November  13,  1998,  between the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as   Purchaser,   with   respect  to  Navistar   Financial   1998-B
             Multi-seller  Asset-backed  Commercial  Paper  Conduit,  as Issuer.
             Filed on Form 8-K dated  December  18,  1998.  Commission  File No.
             33-64249.

10.44        Transfer  and  Administration  Agreement  dated as of November  13,
             1998, between the Corporation,  as Servicer, and Navistar Financial
             Retail  Receivables   Corporation,   as  Transferor,   Park  Avenue
             Receivables  Corporation,  as  Purchaser,  and The Chase  Manhattan
             Bank,  as  Funding  Agent  and APA  Bank.  Filed on Form 8-K  dated
             December 18, 1998. Commission File No. 33-64249.

10.45        Purchase   Agreement  dated  as  of  June  3,  1999,   between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as  Purchaser,  with  respect to Navistar  Financial  1999-A  Owner
             Trust, as Issuer. Filed on Registration No. 333-62445.

10.46        Pooling and Servicing Agreement dated as of June 3, 1999, among the
             Corporation, as Servicer, and Navistar Financial Retail Receivables
             Corporation,  as Seller, and Navistar Financial 1999-A Owner Trust,
             as Issuer.  Filed on Registration No. 333-62445.

10.47        Trust  Agreement  dated  as  of  June  3,  1999,  between  Navistar
             Financial  Retail  Receivables  Corporation,  as Seller,  and Chase
             Manhattan Bank Delaware, as Owner Trustee, with respect to Navistar
             Financial 1999-A Owner Trust. Filed on Registration No. 333-62445.

10.48        Indenture  dated as of June 3,  1999,  between  Navistar  Financial
             1999-A Owner Trust and The Bank of New York, as Indenture  Trustee,
             with respect to Navistar  Financial  1999-A  Owner Trust.  Filed on
             Registration No. 333-62445.







                                       E-6


<PAGE>


                         NAVISTAR FINANCIAL CORPORATION
                                AND SUBSIDIARIES


                                INDEX TO EXHIBITS


10.49        Receivable  Purchase  Agreement  dated  as of  November  12,  1999,
             between  Navistar  Financial  Retail  Receivables  Corporation,  as
             Seller,   the   Corporation,   as  Servicer,   and,   Falcon  Asset
             Securitization   Corporation   and   International   Securitization
             Corporation,  as  investors,  and  Bank  One  NA as  agent  and  as
             Securities Intermediary,  with respect to Navistar Financial 1999-B
             Multi-seller   Asset-backed  Commercial  Paper  Conduit.  Filed  on
             Registration No. 333-62445.

10.50        Receivable  Sale  dated  as  of  November  12,  1999,  between  the
             Corporation and Navistar Financial Retail Receivables  Corporation,
             as   Purchaser,   with   respect  to  Navistar   Financial   1999-B
             Multi-seller  Asset-backed  Commercial  Paper  Conduit,  as Issuer.
             Filed on Registration No. 333-62445.

27.1         Financial  Data  Schedule  for  Article  5 of Regulation S-X,  Item
             601(c) for the year ended October 31, 1999.










                                      E-7









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission