NAVISTAR INTERNATIONAL CORP
10-K, 2000-12-21
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: WARBURG PINCUS NEW YORK INTERMEDIATE MUNICIPAL FUND, N-30D, 2000-12-21
Next: NAVISTAR INTERNATIONAL CORP, 10-K, EX-3, 2000-12-21



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

     ( X ) ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended October 31, 2000

                                       OR

     (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from         to

Commission file number 1-9618

         N A V I S T A R   I N T E R N A T I O N A L   C O R P O R A T I O N
         -------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                            36-3359573
-------------------------------                            -------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)


455 North Cityfront Plaza Drive, Chicago, Illinois                60611
--------------------------------------------------         -------------------
      (Address of principal executive offices)                  (Zip Code)


        Registrant's telephone number, including area code (312) 836-2000



           Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of Each Exchange
            Title of Each Class                           on Which Registered
-------------------------------------------             -----------------------
Common stock, par value $0.10 per share                 New York Stock Exchange
                                                        Chicago Stock Exchange
                                                        Pacific Exchange

Preferred stock purchase rights                         New York Stock Exchange
                                                        Chicago Stock Exchange
                                                        Pacific Exchange
Cumulative convertible junior preference stock,
   Series D (with $1.00 par value per share)            New York Stock Exchange

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days: Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     As of December 18, 2000 the aggregate  market value of common stock held by
non-affiliates of the registrant was $1,302,848,184.

     As  of  December  18,  2000  the  number  of  shares   outstanding  of  the
registrant's common stock was 59,220,372.

                       Documents Incorporated by Reference
                       -----------------------------------
Proxy Statement for the 2001 Annual Meeting of Shareowners (Parts I and III)
Navistar Financial Corporation 2000 Annual Report on Form 10-K (Part IV)



 <PAGE>
                       NAVISTAR INTERNATIONAL CORPORATION

                                    FORM 10-K

                           Year Ended October 31, 2000

                                      INDEX
<TABLE>
<CAPTION>
                                                                                                          Page
PART I
<S>                                                                                                       <C>
   Item 1.    Business..............................................................................        3
   Item 2.    Properties............................................................................        9
   Item 3.    Legal Proceedings.....................................................................       10
   Item 4.    Submission of Matters to a Vote of Security Holders...................................       10

PART II

   Item 5.    Market for the Registrant's Common Equity and Related Stockholder Matters.............       10
   Item 6.    Selected Financial Data...............................................................       10
   Item 7.    Management's Discussion and Analysis of Results of Operations
                and Financial Condition.............................................................       11
   Item 7A.   Quantitative and Qualitative Disclosures about Market Risk............................       22
   Item 8.    Financial Statements and Supplementary Data...........................................       24
   Item 9.    Changes in and Disagreements with Accountants on Accounting
                 and Financial Disclosure...........................................................       63
PART III

   Item 10.   Directors and Executive Officers of the Registrant....................................       63
   Item 11.   Executive Compensation................................................................       63
   Item 12.   Security Ownership of Certain Beneficial Owners and Management........................       63
   Item 13.   Certain Relationships and Related Transactions........................................       63

PART IV

   Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.......................       64


SIGNATURES

   Principal Accounting Officer.....................................................................       65
   Directors .......................................................................................       66

POWER OF ATTORNEY...................................................................................       66

INDEPENDENT AUDITORS' CONSENT.......................................................................       68

SCHEDULE     .......................................................................................      F-1

EXHIBITS     .......................................................................................      E-1
</TABLE>


                                       2


<PAGE>
                                     PART I

ITEM 1.  BUSINESS

     Navistar  International  Corporation is a holding company and its principal
operating   subsidiary   is   International   Truck  and   Engine   Corporation,
(International),  formerly Navistar  International  Transportation Corp. As used
hereafter,  "Navistar" or "company" refers to Navistar International Corporation
and its consolidated subsidiaries.

     Navistar  operates in three  principal  industry  segments:  truck,  engine
(collectively  called  "manufacturing  operations") and financial services.  The
company's  truck segment is engaged in the  manufacture  and marketing of medium
and heavy trucks,  including  school  buses.  The  company's  engine  segment is
engaged in the design and  manufacture of mid-range  diesel  engines.  The truck
segment operates  primarily in the United States (U.S.) and Canada as well as in
Mexico,  Brazil and other  selected  export  markets  while the  engine  segment
operates  primarily in the U.S. and Brazil.  Based on assets and  revenues,  the
truck and engine  segments  represent  the  majority of the  company's  business
activities.  The financial  services  operations  consist of Navistar  Financial
Corporation (NFC), its domestic  insurance  subsidiary and the company's foreign
finance and insurance  subsidiaries.  Industry and  geographic  segment data for
2000, 1999 and 1998 is summarized in Note 14 to the Financial Statements,  which
is included in Item 8.

PRODUCTS AND SERVICES

     The following  table  illustrates  the percentage of the company's sales of
products and services by product line based on dollar amount:

<TABLE>
<CAPTION>

                                                                                    YEARS ENDED OCTOBER 31,
                                                                                    -----------------------
PRODUCT LINE                                                                          2000   1999   1998
------------                                                                          ----   ----   ----
<S>                                                                                   <C>    <C>    <C>

Class 5, 6 and 7 medium trucks
     and school buses .............................................................    34%    32%    33%
Class 8 heavy trucks ..............................................................    32%    37%    38%
Truck service parts ...............................................................     9%     8%     9%
                                                                                      ---    ---    ---
     Total truck ..................................................................    75%    77%    80%

Engine (including service parts) ..................................................    21%    19%    17%
Financial services ................................................................     4%     4%     3%
                                                                                      ---    ---    ---
     Total ........................................................................   100%   100%   100%
                                                                                      ===    ===    ===

</TABLE>



     The  truck   segment   manufactures   and   distributes   a  full  line  of
diesel-powered  trucks and school buses in the common carrier,  private carrier,
government/service,   leasing,   construction,   energy/petroleum   and  student
transportation   markets.   The  truck  segment  also  provides  customers  with
proprietary products needed to support the International(R) truck and bus lines,
together with a wide selection of other  standard truck and trailer  aftermarket
parts.  The company  offers  diesel-powered  trucks and school buses  because of
their improved fuel economy,  ease of serviceability and greater durability over
gasoline-powered vehicles.
                                       3



<PAGE>

PRODUCTS AND SERVICES (continued)

     The truck and bus manufacturing  operations in the U.S., Canada, Mexico and
Brazil  consist  principally of the assembly of components  manufactured  by its
suppliers, although the company produces its own mid-range diesel truck engines,
sheet metal components (including cabs) and miscellaneous other parts.

     The engine segment designs and  manufactures  diesel engines for use in the
company's  Class 5, 6 and 7 medium trucks and school buses and selected  Class 8
heavy truck models, and for sale to original equipment  manufacturers  (OEMs) in
the  U.S.  and  Mexico.   This  segment  also  sells  engines  for   industrial,
agricultural and marine applications.  In addition,  the engine segment provides
customers  with  proprietary  products  needed to support  the  International(R)
engine  lines,  together  with a wide  selection  of other  standard  engine and
aftermarket parts. In February 1999,  Navistar acquired a 50% interest in Maxion
International  Motores,  S.A.,  the largest  producer of diesel engines in South
America.  The joint venture  produces the current Maxion products in addition to
the Navistar 7.3 liter (7.3L) V-8 Turbo Diesel  Engine.  Based upon  information
published by R.L. Polk & Company,  diesel-powered  Class 5, 6 and 7 medium truck
and bus  shipments  represented  91.4% of all medium truck and bus shipments for
fiscal 2000 in the U.S. and Canada.

     The  financial  services  segment  provides  retail,  wholesale  and  lease
financing of products sold by the truck segment and its dealers  within the U.S.
as well  as the  company's  wholesale  accounts  and  selected  retail  accounts
receivable.  NFC's insurance  subsidiary provides commercial physical damage and
liability  insurance to the truck segment's  dealers and retail customers and to
the general public through an independent  insurance agency system.  The foreign
finance subsidiaries' primary business is to provide wholesale, retail and lease
financing to the Mexican operations' dealers and retail customers.

THE MEDIUM AND HEAVY TRUCK INDUSTRY

     The  markets  in  which  Navistar  competes  are  subject  to  considerable
volatility  as  they  move  in  response  to  cycles  in  the  overall  business
environment  and are  particularly  sensitive to the  industrial  sector,  which
generates  a  significant  portion of the  freight  tonnage  hauled.  Government
regulation has impacted and will continue to impact trucking  operations and the
efficiency and specifications of equipment.

     The following table shows industry  retail  deliveries in the combined U.S.
and Canadian markets for the five years ended October 31, in thousands of units:

<TABLE>
<CAPTION>
                                                                        YEARS ENDED OCTOBER 31
                                                                        ----------------------
                                                2000             1999           1998            1997            1996
                                                ----             ----           ----            ----            ----
<S>                                             <C>              <C>            <C>             <C>             <C>
Class 5, 6 and 7 medium trucks
     and school buses...................        181.7            179.5          160.0           150.6           145.8
Class 8 heavy trucks....................        258.3            286.0          232.0           196.8           195.4
                                                -----            -----          -----           -----           -----
     Total..............................        440.0            465.5          392.0           347.4           341.2
                                                =====            =====          =====           =====           =====

<FN>

     Source: Monthly data derived from materials produced by Ward's Communications in the U.S. and
             the Canadian Vehicle Manufacturers Association.
</FN>
</TABLE>



     Industry retail  deliveries of Class 5 through 8 trucks and school buses in
the Mexican  market were 32,900  units,  23,300  units and 21,800 units in 2000,
1999 and 1998,  respectively,  based on monthly data provided by the Associacion
Nacional de Productores de Autobuses, Camiones y Tractocamiones.

                                       4



 <PAGE>

THE MEDIUM AND HEAVY TRUCK INDUSTRY (continued)

     The company's  first full year of  operations in Brazil was 1999.  Industry
retail  deliveries  of Class 5  through 8 trucks in the  Brazilian  market  were
27,800  units in 2000 and  22,400  units in 1999 based on data  provided  by the
Associacao Nacional dos Fabricantes de Veiculos.

     The Class 5 through 8 truck markets in the U.S., Canada,  Mexico and Brazil
are highly competitive. Major U.S. domestic competitors include PACCAR, Ford and
General Motors, as well as foreign-controlled  domestic  manufacturers,  such as
Freightliner  and  Sterling  (DaimlerChrysler),  Mack  (Renault)  and Volvo.  In
addition,  manufacturers  from Japan such as Hino, Isuzu,  Nissan and Mitsubishi
are competing in the U.S. and Canadian  markets.  In Mexico,  the major domestic
competitors are Kenmex (PACCAR) and Mercedes  (DaimlerChrysler).  In Brazil, the
competition is with Mercedes  (DaimlerChrysler),  Volkswagen,  Scania and Volvo.
The  intensity  of this  competition  results  in price  discounting  and margin
pressures throughout the industry. In addition to the influence of price, market
position  is  driven by  product  quality,  engineering,  styling,  utility  and
distribution.

     From October 31, 2000, the company's truck segment currently estimates $250
million in capital spending and $170 million in development expense through 2004
for development of its next generation vehicles.

TRUCK MARKET SHARE

     The company  delivered  118,200 Class 5 through 8 trucks,  including school
buses, in the U.S. and Canada in fiscal 2000 which was comparable to the 119,300
units  delivered  in 1999.  Navistar's  market  share in the  combined  U.S. and
Canadian Class 5 through 8 truck market increased to 26.9% from 25.6% in 1999.

     The  company  delivered  7,700 Class 5 through 8 trucks,  including  school
buses, in Mexico in 2000, a 60% increase from the 4,800 units delivered in 1999.
Navistar's  combined  share of the Class 5 through 8 truck  market in Mexico was
23.4% in 2000 and 20.7% in 1999.

     The company delivered 600 trucks in Brazil in 2000, a 20% increase from the
500 units delivered in 1999.  Navistar's share of the truck market in Brazil was
2.1% in both 2000 and 1999.

MARKETING AND DISTRIBUTION

     Navistar's  truck products are  distributed in virtually all key markets in
the U.S. and Canada.  The company's  truck  distribution  and service network in
these  countries was composed of 888, 927 and 945 dealers and retail  outlets at
October 31,  2000,  1999 and 1998,  respectively.  Included in these totals were
494, 517 and 524 secondary and associate locations at October 31, 2000, 1999 and
1998, respectively.  The company also has a dealer network in Mexico composed of
68, 60 and 44 dealer locations at October 31, 2000, 1999 and 1998, respectively,
and a dealer  network in Brazil  composed of 17, 14 and six dealer  locations at
October 31, 2000, 1999, and 1998, respectively.

     Retail  dealer  activity is supported by three  regional  operations in the
U.S.  and  general  offices in Canada,  Mexico and  Brazil.  The  company  has a
national  account sales group,  responsible for 94 major U.S.  national  account
customers.  Navistar's  network  of 15 Used Truck  Centers in the U.S.  provides
trade-in  support to the  company's  dealers and national  accounts  group,  and
markets all makes and models of reconditioned used trucks to owner-operators and
fleet buyers.


                                       5



<PAGE>

MARKETING AND DISTRIBUTION (continued)

     In  the  U.S.  and  Canada,  the  company  operates  seven  regional  parts
distribution centers,  which allow it to offer 24 hour availability and same day
shipment of the parts most frequently  requested by customers.  The company also
operates parts distribution centers in Mexico and Brazil.

ENGINE AND FOUNDRY

     Navistar is the leading supplier of mid-range diesel engines in the 160-300
horsepower  range  according  to data  supplied  by Power  Systems  Research  of
Minneapolis, Minnesota.

     Navistar  has an  agreement  to supply its 7.3L  electronically  controlled
diesel engine to Ford Motor Company  (Ford) through the year 2002 for use in all
of Ford's  diesel-powered  light trucks and vans.  Shipments to Ford account for
approximately  92% of the engine  segment's 7.3L  shipments.  Total engine units
shipped  reached  392,900 in 2000, a 5% increase over 1999. This excludes 54,100
units shipped by Maxion  International  Motores,  S.A.,  the company's 50% owned
joint venture in Brazil, to its outside  customers.  The company's  shipments of
engines to all OEMs totaled  304,400  units in 2000,  an increase of 6% from the
286,500  units  shipped in 1999.  During 1997,  Navistar  entered into a 10-year
agreement,  effective  with  model year 2003,  to supply  Ford with a  successor
engine to the  current  7.3L  product for use in its  diesel-powered  super duty
trucks and vans (over 8,500 lbs. GVW). In fiscal 2000, the company  finalized an
agreement  with Ford to supply  diesel  engines for certain under 8,500 lbs. GVW
light duty trucks and sport  utility  vehicles.  This contract  extends  through
2012. To support this program,  the company is  constructing  an engine assembly
operation in Huntsville, Alabama, which will be fully operational by 2004.

     From  October 31, 2000,  the company  currently  estimates  $260 million in
capital  spending and $115 million in development  expense  through 2003 for the
manufacture and  development of its next  generation  version of diesel engines.
Included in these amounts is the company's investment in Huntsville, Alabama.

FINANCIAL SERVICES

     NFC is a financial services  organization that provides  wholesale,  retail
and lease  financing  of new and used trucks sold by the company and its dealers
in the U.S. NFC also  finances  the  company's  wholesale  accounts and selected
retail accounts receivable.  Sales of new products (including trailers) of other
manufacturers  are also financed  regardless of whether  designed or customarily
sold for use with the  company's  truck  products.  In both 2000 and  1999,  NFC
provided wholesale  financing for 96% of the new truck units sold by the company
to its dealers and  distributors in the U.S., and retail and lease financing for
16% of all new truck units sold or leased by the company to retail customers.

     NFC's wholly owned domestic insurance subsidiary,  Harco National Insurance
Company (Harco),  provides  commercial  physical damage and liability  insurance
coverage to the company's dealers and retail customers and to the general public
through an  independent  insurance  agency system.  On November 30, 2000,  NFC's
board of directors  approved a plan to sell Harco within the next fiscal year as
further described in Note 10 to the Financial Statements.

     Navistar's  wholly owned  subsidiaries,  Arrendadora  Financiera  Navistar,
Servicios Financieros Navistar and Navistar Comercial, provide wholesale, retail
and lease financing to the truck segment's dealers and customers in Mexico.

     Harbour Assurance Company of Bermuda Limited,  a wholly owned subsidiary of
the  company,  offers a variety of programs to the  company,  including  general
liability  insurance,  ocean cargo  coverage  for  shipments to and from foreign
distributors and reinsurance coverage for various company policies.

                                 6


<PAGE>

IMPORTANT SUPPORTING OPERATIONS

     International  Truck and Engine  Corporation Canada has an agreement with a
subsidiary of General  Electric  Capital Canada,  Inc. to provide  financing for
Canadian dealers and customers.

RESEARCH AND DEVELOPMENT

     Research  and  development  activities,   which  are  directed  toward  the
introduction of new products and improvements of existing products and processes
used in their manufacture,  totaled $226 million,  $207 million and $138 million
for 2000, 1999 and 1998, respectively.

BACKLOG

     The backlog of unfilled truck orders  (subject to cancellation or return in
certain events) at October 31, 2000,  1999 and 1998, was $1,258 million,  $3,352
million and $4,505 million, respectively.

     Although the backlog of unfilled orders is one of many indicators of market
demand,  other factors such as changes in production rates,  available capacity,
new  product   introductions   and   competitive   pricing  actions  may  affect
point-in-time comparisons.

EMPLOYEES

     The company employed 17,000,  18,600 and 17,600  individuals at October 31,
2000, 1999 and 1998, respectively,  worldwide.  There is an employment reduction
anticipated in 2001 as discussed in Note 10 to the Financial Statements.

LABOR RELATIONS

     At October 31, 2000,  the United  Automobile,  Aerospace  and  Agricultural
Implement  Workers of America (UAW)  represented  7,700 of the company's  active
employees in the U.S., and the National Automobile,  Aerospace, and Agricultural
Implement  Workers of Canada (CAW)  represented  1,300 of the  company's  active
employees in Canada.  Other unions  represented  2,000 of the  company's  active
employees  in the U.S. The  company's  master  contract  with the UAW expires on
October 1, 2002.  The  collective  bargaining  agreement with the CAW expires on
June  1,  2002.  The  current  CAW  contract   allows  the  company  to  improve
productivity through better use of work assignments and manpower utilization.

PATENTS AND TRADEMARKS

     Navistar  continuously  obtains  patents  on  its  inventions  and  owns  a
significant  patent  portfolio.  Additionally,  many  of the  components,  which
Navistar purchases for its products,  are protected by patents that are owned or
controlled  by  the  component   manufacturer.   Navistar  has  licenses   under
third-party  patents  relating to its products and their  manufacture and grants
licenses under its patents.  The monetary royalties paid or received under these
licenses  are not  significant.  No  particular  patent or group of  patents  is
considered by the company to be essential to its business as a whole.

     Navistar's  primary trademarks are an important part of its worldwide sales
and marketing  efforts and provide  instant  identification  of its products and
services in the marketplace.  To support these efforts,  Navistar maintains,  or
has pending, registrations of its primary trademarks in those countries in which
it does business or expects to do business.

                                 7


<PAGE>
RAW MATERIALS AND ENERGY SUPPLIES

     The company  purchases raw materials,  parts and  components  from numerous
outside  suppliers,  but relies upon some suppliers for a substantial  number of
components  for its truck and  engine  products.  A  majority  of the  company's
requirements   for  raw  materials  and  supplies  is  filled  by  single-source
suppliers.

     The impact of an interruption in supply will vary by commodity.  Some parts
are generic to the industry while others are of a proprietary  design  requiring
unique  tooling,  which would require time to recreate.  However,  the company's
exposure to a disruption  in production  as a result of an  interruption  of raw
materials  and supplies is no greater than the industry as a whole.  In order to
remedy  any  losses  resulting  from an  interruption  in  supply,  the  company
maintains contingent business interruption  insurance for storms, fire and water
damage.

     While the company  believes  that it has adequate  assurances  of continued
supply,  the inability of a supplier to deliver could have an adverse  effect on
production at certain of the company's  manufacturing  locations.  The company's
exposure in Mexico and Brazil to an interruption in local supply could result in
an inability to meet local content requirements.

     Navistar is currently meeting demand for International(R) engines, for both
International(R)  truck and other OEMs.  There are currently no engine component
supplier  capacity  issues.  The  expansion of engine  capacity in Brazil and in
Huntsville, Alabama, should enable Navistar to meet any future external customer
needs in the light truck diesel market for the foreseeable future.


IMPACT OF GOVERNMENT REGULATION

     Truck  and  engine  manufacturers   continue  to  face  heavy  governmental
regulation of their products, especially in the areas of environment and safety.
The company believes its products comply with all applicable  environmental  and
safety regulations.

     As a  diesel  engine  manufacturer,  the  company  has  incurred  research,
development  and tooling costs to design its engine product lines to meet United
States  Environmental  Protection Agency (U.S. EPA) and California Air Resources
Board (CARB)  emission  requirements  that will come into effect after 2000. The
company  intends to provide  engines that satisfy CARB's  emission  standards in
2002 for  engines  used in vehicles  from 8,501 to 14,000  lbs.  GVW, as well as
heavy duty  engines that comply with more  stringent  CARB and U.S. EPA emission
standards for 2004 and later model years. At the same time,  Navistar expects to
be able to meet all of the obligations it agreed to in the Consent Decree signed
in  October  1998  with the U.S.  EPA and in a  Settlement  Agreement  with CARB
concerning alleged excess emissions of nitrogen oxides.

     U.S. EPA rulemaking is currently  underway for emission standards for heavy
duty engines and low sulfur diesel  requirements for 2007 and later model years.
Navistar  is  actively  participating  in this  rulemaking  to  ensure  that its
products can comply.

     In 1999,  U.S. EPA and CARB  promulgated  new emission  standards for light
duty diesel engines, which cover Navistar's new V-6 diesel engines. On the basis
of available  technology,  compliance  with the 2007 standards is dependent upon
the  availability  of low sulfur  diesel fuel that is the subject of U.S.  EPA's
2007 rulemaking. However, Navistar believes that CARB has exceeded its statutory
authority in  promulgating  these emission  standards and in November 1999 filed
suit to  overturn  them.  Even if the  emission  standards  are not  overturned,
Navistar  does not  believe  they will have a material  effect on the  company's
financial condition or operating results.

                                 8



<PAGE>

IMPACT  OF  GOVERNMENT REGULATION (continued)

     Canadian and Mexican  heavy duty engine  emission  regulations  essentially
mirror those of the U.S. EPA, except that compliance in Mexico is conditioned on
availability  of low sulfur  diesel  fuel.  The  company's  engines  comply with
Canadian and Mexican emission regulations, as well as those of Brazil.

     Truck  manufacturers are also subject to various noise standards imposed by
federal,  state and local  regulations.  The engine is one of a truck's  primary
noise sources,  and the company,  therefore,  works closely with OEMs to develop
strategies to reduce  engine noise.  The company is also subject to the National
Traffic and Motor  Vehicle  Safety Act (Safety  Act) and Federal  Motor  Vehicle
Safety Standards (Safety Standards)  promulgated by the National Highway Traffic
Safety Administration.  The company believes it is in compliance with the Safety
Act and the Safety Standards.

     Expenditures to comply with various  environmental  regulations relating to
the control of air,  water and land  pollution at production  facilities  and to
control  noise levels and emissions  from the  company's  products have not been
material except for two sites formerly owned by the company:  Wisconsin Steel in
Chicago,  Illinois,  and Solar Turbine in San Diego,  California.  In 1994,  the
company  recorded  a $20  million  after-tax  charge  as a loss of  discontinued
operations for environmental liabilities and cleanup cost at these two sites. It
is not expected  that the costs of  compliance  with  foreseeable  environmental
requirements will have a material effect on the company's financial condition or
operating results.


ITEM 2.  PROPERTIES

     In North  America,  the  company  owns and  operates 10  manufacturing  and
assembly operations, which contain approximately 10 million square feet of floor
space.  Of these 10 facilities,  six plants  manufacture and assemble trucks and
four plants are used by the company's engine segment.  Of these four plants, two
manufacture  diesel  engines,  one  manufactures  grey  iron  castings  and  one
manufactures  ductile iron  castings.  In  addition,  the company owns or leases
other significant  properties in the U.S. and Canada including vehicle and parts
distribution centers, sales offices and two engineering centers, which serve the
company's truck and engine  segments,  and its  headquarters  which is currently
located in Chicago,  Illinois. In June 2001, the company's  headquarters will be
moved to Warrenville, Illinois. The company's truck assembly facility located in
Escobedo,  Mexico is  encumbered  by a lien in favor of  certain  lenders of the
company as collateral for a $125 million revolving loan agreement.

     The truck segment's principal research and engineering  facility is located
in Fort Wayne,  Indiana, and the engine segment's facility is located in Melrose
Park,  Illinois.  In  addition,  certain  research is  conducted  at each of the
company's manufacturing plants.

     All of the  company's  plants are being  utilized and have been  adequately
maintained,  are in good  operating  condition  and are suitable for its current
needs through  productive  utilization of the facilities.  Navistar is currently
tooling a new plant in  Huntsville,  Alabama,  to  produce  new high  technology
diesel  engines  and a new  plant in  Tulsa,  Oklahoma,  to  produce  integrated
conventional  school buses.  These  facilities,  together  with planned  capital
expenditures,  are  expected to meet the  company's  manufacturing  needs in the
foreseeable future.

     A  majority  of  the  activity  of the  financial  services  operations  is
conducted  from its  leased  headquarters  in  Rolling  Meadows,  Illinois.  The
financial services operations also lease two other office locations in the U.S.
and one in Mexico.
                                       9



<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

     The company and its  subsidiaries  are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
that constitute  ordinary routine  litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims are material to the  business or the  financial
condition of the company.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable


                                     PART II


ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY
            AND RELATED STOCKHOLDER MATTERS

     Navistar  International  Corporation common stock is listed on the New York
Stock  Exchange,  the Chicago Stock Exchange and the Pacific  Exchange under the
abbreviated stock symbol "NAV." Information  regarding high and low market price
per share of common  stock for each quarter of 2000 and 1999 is included in Note
19 to the  Financial  Statements  on page 59.  There were  approximately  38,700
owners of common stock at October 31, 2000.

     Holders  of common  stock are  entitled  to receive  dividends  when and as
declared by the board of  directors  out of funds  legally  available  therefor,
provided  that,  so long as any  shares  of the  company's  preferred  stock and
preference stock are outstanding,  no dividends (other than dividends payable in
common  stock) or other  distributions  (including  purchases)  may be made with
respect to the common stock  unless full  cumulative  dividends,  if any, on the
shares of preferred stock and preference stock have been paid. Under the General
Corporation  Law of the  State of  Delaware,  dividends  may only be paid out of
surplus or out of net  profits  for the  fiscal  year in which the  dividend  is
declared or the  preceding  fiscal  year,  and no dividend may be paid on common
stock at any time during  which the capital of  outstanding  preferred  stock or
preference stock exceeds the net assets of the company.

     The  company has not paid  dividends  on the common  stock since 1980.  The
company  does  not  expect  to pay cash  dividends  on the  common  stock in the
foreseeable  future, and is subject to restrictions under the indentures for the
$100 million 7% Senior Notes and the $250 million 8% Senior  Subordinated  Notes
on the amount of cash  dividends  the  company may pay and is subject to certain
debt to equity ratios under the $125 million  Mexican credit  facility which may
indirectly limit its ability to pay dividends.

ITEM 6.  SELECTED FINANCIAL DATA

     This  information is included in the table  "Five-Year  Summary of Selected
Financial and Statistical Data" on page 60 of this Form 10-K.

                                       10


<PAGE>

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS
         AND FINANCIAL CONDITION

     Certain  statements  under  this  caption  that are not  purely  historical
constitute "forward-looking  statements" under the Private Securities Litigation
Reform Act of 1995 and involve risks and  uncertainties.  These  forward-looking
statements are based on current management expectations as of the date made. The
company assumes no obligation to update any forward-looking statements. Navistar
International  Corporation's  actual results may differ  significantly  from the
results discussed in such forward-looking  statements.  Factors that might cause
such a difference  include,  but are not limited to, those  discussed  under the
captions "Restructuring Charge" and "Business Environment."

     Navistar  International  Corporation is a holding company and its principal
operating   subsidiary   is   International   Truck   and   Engine   Corporation
(International),  formerly known as Navistar International  Transportation Corp.
In this  discussion  and analysis,  "company" or  "Navistar"  refers to Navistar
International Corporation and its consolidated  subsidiaries.  Navistar operates
in  three  principal  industry  segments:  truck,  engine  (collectively  called
"manufacturing  operations") and financial services. The company's truck segment
is  engaged  in the  manufacture  and  marketing  of Class 5  through  8 trucks,
including  school  buses.  The  truck  segment  also  provides   customers  with
proprietary products needed to support the International(R) truck and bus lines,
together with a wide selection of other  standard truck and trailer  aftermarket
parts.  The truck  segment  operates  primarily in the United  States (U.S.) and
Canada as well as in  Mexico,  Brazil and other  selected  export  markets.  The
company's  engine segment is engaged in the design and  manufacture of mid-range
diesel  engines.  The engine segment also provides  customers  with  proprietary
products  needed to support the  International(R)  engine line,  together with a
wide  selection  of other  standard  engine and  aftermarket  parts.  The engine
segment  operates  primarily  in the U.S.  and Brazil.  The  financial  services
segment provides wholesale,  retail and lease financing, and domestic commercial
physical damage and liability  insurance  coverage to the company's  dealers and
retail  customers and to the general  public  through an  independent  insurance
agency system.  The financial  services segment operates in the U.S., Mexico and
Bermuda.

     The  discussion and analysis  reviews the operating and financial  results,
and liquidity and capital resources of the manufacturing and financial  services
operations.  Manufacturing  operations  reflect  the  financial  results  of the
financial  services  operations  included  on a one-line  basis under the equity
method of accounting.  Financial services  operations include Navistar Financial
Corporation (NFC), its domestic  insurance  subsidiary and the company's foreign
finance and insurance subsidiaries. See Note 1 to the Financial Statements.

RESULTS OF OPERATIONS

     The company  reported  net income of $159  million  for 2000,  or $2.58 per
diluted common share, which includes an after-tax corporate restructuring charge
of $190  million  that is further  described  under the  caption  "Restructuring
Charge". Net income was $544 million, or $8.20 per diluted common share in 1999,
and $299 million,  or $4.11 per diluted common share in 1998. Net income in 1999
and 1998 included tax valuation  allowance  adjustments  of $178 million and $45
million,  respectively.  Diluted  earnings per share excluding the tax valuation
allowance  adjustments and the restructuring charge were $5.67, $5.52, and $3.47
in 2000, 1999, and 1998, respectively.

     The company's manufacturing  operations reported income before income taxes
of $139 million in 2000  compared  with $474 million in 1999 and $321 million in
1998. Pretax income for the manufacturing operations was reduced $287 million in
2000 by the effect of the corporate  restructuring  charge.  The truck segment's
profit  decreased by 39% in 2000 while  revenues  decreased  by 4%,  compared to
increases in profit and revenue of 20% and 6% in 1999, respectively.  The engine
segment's  profit  increased by 13% in 2000 and 58% in 1999  compared to revenue
increases of 2% and 21%,  respectively.  During 2000 the company's truck segment
was adversely  affected by decreased  industry  volume  related to the declining
overall  industry as well as reduced  truck  pricing and  increases  in material
costs. The engine  segment's  profit and revenue  increases during 2000 were, in
part,  due to record  levels of engine  shipments  to other  original  equipment
manufacturers (OEMs). The truck and engine segments' profit increases in 1999

                                       11


<PAGE>
RESULTS OF OPERATIONS (continued)

were attributable to economies of scale in truck and engine production, improved
truck pricing and various other cost improvements.

     The financial  services  segment's profit in 2000 decreased $4 million from
1999  primarily  due to a  decrease  in  NFC's  pretax  income  from  continuing
operations.  NFC's  pretax  income from  continuing  operations  in 2000 was $92
million compared to $96 million in 1999. The decrease was primarily due to lower
gains on the sale of retail  notes  and  higher  losses  on retail  receivables,
partially offset by higher average finance  receivable  balances.  The financial
services segment's profit in 1999 was $28 million higher than in 1998, primarily
resulting  from an increase in NFC's  pretax  income and a legal  settlement  in
favor of an insurance  subsidiary of the company. The effect of the planned sale
of Harco National  Insurance Company (Harco),  a wholly owned subsidiary of NFC,
is reflected as a discontinued operation in NFC's financial statements,  but the
expected loss on disposal is included as a component of the restructuring charge
in Navistar's  consolidated  financial  statements,  which is further  described
under  the  caption  "Restructuring  Charge"  and in  Note  10 to the  Financial
Statements.

Sales and Revenues

     Sales and revenues of $8,451  million in 2000 were 2% lower than the $8,642
million  reported in 1999, which was 10% higher than the $7,885 million reported
in 1998. Sales of manufactured products totaled $8,119 million in 2000, 2% lower
than the $8,326 million reported in 1999, which was 9% above the $7,629 reported
in 1998.

     U.S.  and  Canadian  industry  sales of Class 5  through  8 trucks  totaled
440,000 units in 2000,  5% lower than the 465,500  units in 1999,  which was 19%
greater than the 392,000  units sold in 1998.  Class 8 heavy truck sales totaled
258,300 units in 2000, a 10% decrease from the 286,000 units sold in 1999, which
was a 23% increase over the 232,000 units sold in 1998.  Industry sales of Class
5, 6, and 7 medium  trucks,  including  school buses,  totaled  181,700 units in
2000,  consistent  with the 179,500 units sold in 1999,  which was 12% above the
160,000 units sold in 1998.  Industry sales of school buses, which accounted for
19% of the medium truck market, were 33,900 units in 2000, nearly unchanged from
1999, which experienced a 3% increase over 1998.

     While the industry  experienced a significant decline, the company's market
share in the combined U.S. and Canadian  Class 5 through 8 truck market for 2000
increased to 26.9% from 25.6% in 1999. Market share was 29.1% in 1998.

     Total engine shipments reached 392,900 units, a 5% increase over 1999. This
excludes the 54,100 units  shipped by Maxion  International  Motores  S.A.,  the
company's 50% owned joint venture in Brazil, to its outside customers. Shipments
of  mid-range  diesel  engines by the  company to other OEMs  during 2000 were a
record  304,400  units,  a 6% increase  over the 286,500  units shipped in 1999,
which  represented  a 34%  increase  over 1998.  Higher  shipments to Ford Motor
Company (Ford) to meet consumer  demand for light trucks and vans which use this
engine was the primary cause of the increases in both 2000 and 1999.

     Finance  and  insurance  revenue was $288  million for 2000,  a $32 million
increase  over 1999 revenue of $256 million,  which was $55 million  higher than
1998 revenue of $201 million.  The increase in 2000 was primarily a result of an
increase  in  lease   financing,   while  the  increase  in  1999  was  impacted
significantly by greater wholesale and retail financing activity.

     The company  recorded  other income of $44 million in 2000.  This decreased
from the $60 million reported for 1999, which was an increase of $5 million from
1998.  Lower cash balances,  which reduced  interest  income,  was a significant
factor in the decrease in 2000,  while the increase in 1999 was primarily due to
a legal settlement in favor of an insurance subsidiary of the company.
                                       12


<PAGE>
RESULTS OF OPERATIONS (continued)


Costs and Expenses

     Manufacturing  gross margin was 16.8% in 2000, compared with 18.0% in 1999,
and  15.3% in 1998.  Excluding  the  effect  of the  restructuring  charge,  the
company's  manufacturing  gross margin was 17.0% in 2000. The decrease in margin
primarily  results from lower new truck  pricing,  declines in used truck values
and increases in material costs.  The gross margin increase  experienced in 1999
was primarily due to improved pricing and improved operating efficiencies.

     Postretirement  benefits  expense  of $146  million in 2000  decreased  $70
million from $216 million in 1999, which increased $42 million from $174 million
reported in 1998. The 2000 decrease is primarily due to lower pension expense as
well as  lower  profit  sharing  provisions  to the  retiree  trust,  which  was
partially  offset by  increased  health  and life  insurance  expense.  The 1999
increase  was mainly a result of higher  retiree  healthcare  expense and higher
profit  sharing  provisions  to the retiree  trust.  See Note 2 to the Financial
Statements.

     Engineering  and  research  expense  in 2000 was $280  million,  which  was
consistent with the $281 million reported in 1999, but an increase from the $192
million  in 1998.  The  increase  in 1999  over  1998  reflected  the  company's
continuing  investment in its next generation  vehicle (NGV) and next generation
diesel (NGD)  programs.  NGV represented 50% of the increase while NGD accounted
for another 25%.

     Sales,  general  and  administrative  expense  of $488  million in 2000 was
comparable  to the $486 million in 1999,  which was higher than the $427 million
reported in 1998. The 1999 increase was primarily due to marketing  programs and
the  operational  implementation  of the company's  integrated  truck and engine
strategies.

     Interest  expense  increased  to $146  million in 2000 from $135 million in
1999 and $105 million in 1998.  The rise in 2000 was partially  attributable  to
the financial  services  segment's  increased  borrowing costs related to higher
average receivable  funding  requirements and higher average interest rates. The
increase  in 1999 was,  in part,  driven by higher  average  receivable  funding
requirements due to higher sales.

     Other  expense  totaled $87 million in 2000,  compared  with $71 million in
1999 and $79 million in 1998.  The  increase in 2000 is due to higher  insurance
claims and underwriting fees.

RESTRUCTURING CHARGE

     In October 2000,  the company  incurred  charges for  restructuring,  asset
write-downs,  loss on anticipated sale of business and other exit costs totaling
$306 million as part of an overall plan to  restructure  its  manufacturing  and
corporate  operations  ("Plan of  Restructuring").  The  following are the major
restructuring,  integration and cost reduction  initiatives included in the Plan
of Restructuring:

  o  Replacement of current steel cab trucks with a new line of high performance
     next  generation  vehicles  (NGV)  and  a  concurrent  realignment  of  the
     company's truck manufacturing facilities
  o  Closure of certain operations and exit of certain activities
  o  Launch of the next generation technology diesel engines
  o  Consolidation of corporate operations
  o  Realignment  of the bus and truck  dealership  network and  termination  of
     various dealership contracts

                                       13


<PAGE>
RESTRUCTURING CHARGE (continued)

     Of the pretax  restructuring  charge  totaling $306  million,  $124 million
represents non-cash charges.  Approximately $8 million was spent in 2000 and the
remaining  $174 million is expected to be spent as follows:  2001 - $66 million,
2002 - $42 million and 2003 and beyond - $66  million.  The total cash outlay is
expected to be funded from existing cash balances and internally  generated cash
flows  from   operations.   The  specific   actions  included  in  the  Plan  of
Restructuring are expected to be substantially complete by November 2001 and the
charge  reflects  costs and expenses that are  incremental to the current period
and are directly related to the Plan of Restructuring.

     The actions  taken to implement the Plan of  Restructuring  are expected to
generate  approximately  $100  million in  annualized  savings for the  company,
primarily from lower salaries and benefit costs, beginning in fiscal 2001. These
savings  are  expected  to be more than offset by lower  revenue  from  expected
industry driven reductions in annual truck and engine sales volumes.

Components of the restructuring charge are as follows:
<TABLE>
<CAPTION>

                                                                         Amount                      Balance
(Millions of dollars)                           Total Charges           Incurred               October 31, 2000
---------------------------------------------  ----------------      ---------------         ----------------------
<S>                                            <C>                   <C>                     <C>
Severance and other benefits                   $       104           $       (7)             $          97
Inventory write-downs                                   20                  (20)                         -
Other asset write-downs and losses                      93                  (93)                         -
Lease terminations                                      33                    -                         33
Loss on anticipated sale of business                    17                    -                         17
Exit costs                                              39                   (1)                        38
                                               -----------           ----------              -------------
Total                                          $       306           $     (121)             $         185
                                               ===========           ==========              =============
</TABLE>

     The severance and other benefit costs, asset write-downs and losses,  lease
terminations,  loss on anticipated sale of business, dealer termination and exit
costs,  totaling  $286  million,  are  presented as  "Restructuring  and loss on
anticipated sale of business" in the Statement of Income.  Inventory  write-down
costs of $20  million  are  included  in  "Cost  of  products  sold  related  to
restructuring" in the Statement of Income.

     A description of the significant  components of the restructuring charge is
as follows:

     Pursuant to the Plan of  Restructuring,  3,100 positions will be eliminated
     throughout  the company.  Severance  and other  benefit costs relate to the
     reduction of approximately 2,100 employees from the workforce, primarily in
     North America. Of the total workforce reductions,  approximately 2,000 will
     be in  International's  Truck  Group,  of  which  approximately  1,600  are
     production-related  employees,  with the  remainder  impacting  the Engine,
     Corporate  and  Financial   Services  Groups.   As  of  October  31,  2000,
     approximately $7 million had been paid for severance and other benefits for
     nearly 500 terminated  employees.  The remaining reduction of approximately
     1,600  employees  will be  substantially  complete  by late  2001  when the
     majority  of the NGV  products  will be in  production.  The  reduction  is
     primarily  caused by a reduction in the required  workforce to assemble the
     new medium trucks,  a lowering of anticipated  industry  demand for certain
     products and the  movement of products  between  manufacturing  facilities.
     Benefit costs will extend beyond the completion of the workforce reductions
     due to the company's contractual severance obligations.  Additionally,  the
     severance  and other  benefits  component  includes a $12 million  non-cash
     curtailment loss related to the company's postretirement benefit plans.

                                       14


<PAGE>
RESTRUCTURING CHARGE (continued)

     In 1997,  International  announced the extension of its engine contract for
     V-8 engines  with Ford until 2012.  This  contract  extension  included the
     development  of new  engines  that  provide  better  performance  and  meet
     stricter emissions requirements. As part of the Plan of Restructuring,  the
     company  finalized  its plan for this new engine.  The plan  requires  that
     certain  existing   production  assets  be  either  replaced  or  disposed.
     Accordingly,  International  entered into  sale-leaseback  transactions  in
     October  2000  for  certain  of these  affected  production  assets,  which
     resulted in the  recognition  of a $55 million charge for the excess of the
     carrying amount over the fair value of these assets. In addition,  a charge
     of $19 million was recorded for the  impairment of other engine  production
     assets held for disposal and $9 million was  recognized  for the write-down
     of engine and  service  inventory  that will be  replaced.  International's
     preparation for the launch of NGV, a new line of high performance steel cab
     trucks, which begins in March 2001 resulted in the write-off of $11 million
     of excess  truck  parts and  service  inventory  related  to prior  vehicle
     models.  The remainder of the asset write-downs and losses primarily relate
     to assets that will be disposed of or abandoned  as a direct  result of the
     workforce reductions.

     Lease  termination  costs include the future  obligations  under  long-term
     non-cancelable  lease agreements at facilities being vacated  following the
     workforce reductions. This charge primarily consists of the estimated lease
     costs, net of probable sublease income,  associated with the cancelation of
     the  company's  corporate  office lease at NBC Tower in Chicago,  Illinois,
     which expires in 2010.

     As part of the Plan of  Restructuring,  management  evaluated the strategic
     importance of certain of its operations.  On November 30, 2000, NFC's board
     of directors  approved NFC management's  plan to sell Harco within the next
     fiscal year. The effect of the anticipated  sale of Harco is reflected as a
     discontinued  operation in NFC's stand-alone  financial  statements because
     Harco  represents  a major  line of  business  and a  reportable  operating
     segment of NFC. However,  because Harco is not a major line of business nor
     a separate  operating  segment of Navistar,  the planned sale of Harco does
     not qualify for  discontinued  operations  presentation  in accordance with
     Accounting Principles Board Opinion No. 30 and accordingly, the anticipated
     loss on disposal is included as a component  of the  restructuring  charge.
     Additionally,  due to the anticipated  sale of Harco within the next fiscal
     year, all of Harco's assets and liabilities have been classified as current
     within the  Statement of Financial  Position.  Harco's  revenues and pretax
     income, respectively,  were $56 million and $1 million in 2000, $44 million
     and $5  million in 1999,  and $42  million  and $6  million in 1998.  Total
     assets, primarily marketable securities,  and total liabilities,  primarily
     loss  reserves,  were $155  million and $94  million,  respectively,  as of
     October 31,  2000 and $142  million and $81  million,  respectively,  as of
     October 31, 1999.

     Dealer  termination and exit costs of $39 million  principally  include $17
     million of settlement  costs related to the  termination  of certain dealer
     contracts  in  connection   with  the  realignment  of  the  company's  bus
     distribution  network, and other litigation and exit costs to implement the
     restructuring initiatives.

LIQUIDITY AND CAPITAL RESOURCES

     Cash  flow is  generated  from  the  manufacture  and  sale of  trucks  and
mid-range  diesel  engines and their  associated  service  parts as well as from
product  financing and insurance  coverage provided to the company's dealers and
retail customers by the financial  services segment.  The company's current debt
ratings  have made sales of finance  receivables  the most  economic  sources of
funding for NFC. Insurance operations are self-funded.

                                     15

<PAGE>


LIQUIDITY AND CAPITAL RESOURCES (continued)

     The  company  had  working  capital of $58  million at  October  31,  2000,
compared to $340 million at October 31, 1999.  The decrease from 1999 to 2000 is
primarily  due to a net  change in  operating  assets  and  liabilities  of $181
million as  described  below,  and an  increase  in notes  payable  and  current
maturities of long-term debt of $290 million.

     Consolidated  cash,  cash  equivalents  and  marketable  securities  of the
company were $501 million at October 31, 2000, $576 million at October 31, 1999,
and $1,064 million at October 31, 1998.  Cash,  cash  equivalents and marketable
securities  available to manufacturing  operations totaled $588 million,  $1,045
million and $1,010  million at October 31,  2000,  1999 and 1998,  respectively.
This included an intercompany  receivable from NFC of $294 million, $659 million
and $106 million at October 31, 2000, 1999 and 1998, respectively,  which NFC is
obligated to repay upon request.

     Cash  provided by operations  during 2000 totaled $686  million,  primarily
from net income of $159 million,  $199 million of depreciation and amortization,
a $124  million  non-cash  restructuring  charge and a net  change in  operating
assets and  liabilities  of $181  million.  Income tax  expense for 2000 was $65
million,  composed of cash payments of $29 million to federal and certain state,
local and foreign  governments and deferred expense of $56 million,  offset by a
$20 million research and development tax credit.

     The net source of cash  resulting  from the change in operating  assets and
liabilities  of $181  million  includes a $591 million  decrease in  receivables
primarily  due to a net decrease in  wholesale  note and account  balances.  The
change also includes a $288 million decrease in accounts  payable  primarily due
to a decrease in truck  production  levels and an $89 million  decrease in other
liabilities  primarily  due to a  reduction  of  the  payments  required  by the
company's profit sharing and performance incentive programs.

     During 2000,  investment  programs used $807 million in cash principally to
fund $553  million  of  capital  expenditures.  Capital  expenditures  were made
primarily  for the NGV and NGD  programs,  for a school bus  facility  in Tulsa,
Oklahoma,  and increased capacity,  infrastructure and facility  enhancements at
the  Escobedo,  Mexico  plant.  Investment  programs  also  used cash for a $361
million net increase in retail notes and lease receivables and a $90 million net
increase in property and equipment leased to others. These were partially offset
by a net decrease in  marketable  securities  of $136 million and proceeds  from
sale-leasebacks of $90 million.

     Financing activities provided a $175 million net increase in notes and debt
outstanding  under the bank revolving credit facility and other commercial paper
programs,  and a $151 million net increase in long-term debt.  These were offset
by purchases of $151  million of common  stock  during 2000 in  accordance  with
board approved spending levels.

     Cash flow from the company's manufacturing  operations,  financial services
operations  and  financing  capacity is currently  sufficient  to cover  planned
investment in the business. Capital investments for 2001 are expected to be $450
million  including  approximately  $105  million  for the NGV  program  and $145
million for the NGD program.  In addition to the NGV and NGD  programs,  capital
expenditures  are planned to purchase lease options on engine  equipment,  for a
school bus  facility  in Tulsa,  Oklahoma,  for  leasehold  improvements  at the
company's new  headquarters and for normal  improvements to existing  facilities
and products. The company had outstanding capital commitments of $268 million at
October 31,  2000,  including  $59 million for the NGV program and $172  million
through 2003 for the NGD program.

                                       16

<PAGE>



LIQUIDITY AND CAPITAL RESOURCES (continued)

     The company  currently  estimates  $250 million and $260 million in capital
spending and $170 million and $115 million in development  expense  through 2004
for the NGV and NGD programs,  respectively.  Approximately $120 million and $50
million of the  development  expenses are planned for 2001.  Included in the NGD
amounts  for  capital  spending  and  development   expense  are  the  company's
continuing   investment  to  produce  new  high  technology  diesel  engines  in
Huntsville, Alabama.

     The company's truck assembly facility in Escobedo,  Mexico is encumbered by
a lien in favor of certain  lenders  of the  company  as  collateral  for a $125
million revolving Mexican credit facility. At October 31, 2000, $23 million of a
Mexican subsidiary's receivables were pledged as collateral for bank borrowings.
In addition,  as of October 31,  2000,  the company is  contingently  liable for
approximately $169 million for various purchasing commitments, credit guarantees
and buyback programs. Based on historical loss trends, the company's exposure is
not  considered  material.  Additionally,  restrictions  under  the terms of the
senior and senior  subordinated  notes and the Mexican credit facility include a
limitation on indebtedness and a limitation on certain restricted payments.

     NFC has traditionally  obtained funds to provide financing to the company's
dealers  and retail  customers  from sales of  finance  receivables,  commercial
paper, short and long-term bank borrowings, medium and long-term debt and equity
capital.   At  October  31,  2000,  NFC's  funding  consisted  of  sold  finance
receivables  of $2,693  million,  bank and other  borrowings of $1,395  million,
subordinated debt of $100 million, capital lease obligations of $379 million and
equity of $304 million.

     Through the asset-backed public market and private placement sales, NFC has
been able to fund  fixed  rate  retail  note  receivables  at rates  offered  to
companies with higher  investment  grade  ratings.  During 2000, NFC sold $1,008
million  of  retail  notes  through  Navistar   Financial   Retail   Receivables
Corporation  (NFRRC), a wholly owned subsidiary of NFC. At October 31, 2000, the
aggregate shelf registration available to NFRRC for the issuance of asset-backed
securities was $1,783  million.  Also, at October 31, 2000,  Navistar  Financial
Securities  Corporation (NFSC), a wholly owned subsidiary of NFC, had in place a
revolving wholesale note trust that funded $883 million of wholesale notes.

     In November  2000,  NFC sold $765 million of retail notes,  net of unearned
finance  income,  through  NFRRC  to an  owner  trust  which,  in  turn,  issued
securities  which were sold to  investors.  A $5 million gain was  recognized on
this sale.

     During  2000,  NFC sold $300  million  of  variable  funding  certificates,
through  NFSC,  to a conduit  sponsored  by a major  financial  institution  and
reduced its maximum funding capacity from $300 million to $200 million.  In July
2000, NFC issued a $212 million tranche of investor certificates. At October 31,
2000 the  revolving  wholesale  note trust was  comprised  of three $200 million
tranches of investor  certificates  maturing  in 2003,  2004 and 2008,  the $212
million  tranche of investor  certificates  maturing in 2005 and $125 million of
variable funding certificates maturing in 2001.

     In October 2000,  Truck Retail  Instalment  Paper Company (TRIP), a special
purpose wholly owned subsidiary of NFC,  terminated the previously existing $400
million  Asset-Backed  Commercial  Paper  facility  and issued $475 million of a
senior class AAA rated and $25 million of a subordinated  class A rated floating
rate asset-backed notes. The proceeds were used to purchase eligible receivables
from NFC and to establish a revolving retail warehouse facility for NFC's retail
notes and retail leases, other than fair market value leases.

                                       17

<PAGE>



LIQUIDITY AND CAPITAL RESOURCES (continued)

     In October 2000, NFC entered into a $500 million  revolving retail facility
as a  method  to fund  retail  notes  and  finance  leases  prior to the sale of
receivables. Under the terms of this facility, NFC sells fixed rate retail notes
or finance leases to the conduit and pays investors a floating rate of interest.
As required  by the rating  agencies,  NFC  purchased  an  interest  rate cap to
protect  investors against rising interest rates. To offset the economic cost of
this cap,  NFC sold an identical  interest  rate cap. As of October 31, 2000 the
interest  rate caps each had a notional  amount of $500  million  and a net fair
value of zero.

     During 2000, NFC established  Truck Retail Accounts  Corporation  (TRAC), a
special purpose wholly owned  subsidiary of NFC, for the purpose of securitizing
retail  accounts  receivable.  At October 31, 2000 TRAC had in place a revolving
retail account conduit that provides for the funding of $100 million of eligible
retail  accounts.  As of October 31, 2000 NFC had  utilized  $80 million of this
facility. The facility expires in 2001.

     During 2000, NFC established Truck Engine Receivables Finance  Corporation,
a  special  purpose  wholly  owned   subsidiary  of  NFC,  for  the  purpose  of
securitizing engine accounts  receivable.  In November 2000, NFC securitized all
of its unsecured trade  receivables  generated by the sale of diesel engines and
engine service parts from Navistar to Ford. The transaction provides for funding
of $100 million and expires in 2006.

     NFC has a $925 million bank  revolving  credit  facility and a $500 million
revolving  retail  warehouse  facility  program,  which mature in March 2001 and
October 2005, respectively.  As of October 31, 2000, available funding under the
bank  revolving  credit  facility and the revolving  retail  warehouse  facility
program  was  $30  million.  When  combined  with  unrestricted  cash  and  cash
equivalents,  $72  million  remained  available  to fund  the  general  business
purposes of NFC.  Subsequent to October 31, 2000, NFC renegotiated its revolving
credit agreement.  The new agreement  provides for aggregate  borrowings of $820
million  and will  mature  in  November  2005.  Under the new  revolving  credit
agreement,  Navistar's three Mexican finance  subsidiaries  will be permitted to
borrow up to $100 million in the aggregate, which will be guaranteed by NFC. The
Statement  of  Financial  Position  reflects  $775  million of  Navistar's  bank
revolvers due March 2001 as long-term  debt at October 31, 2000,  since Navistar
has refinanced $775 million of the obligation on a long-term basis.

     In  conjunction  with NFC's November 1998 sale of retail  receivables,  NFC
issued an  interest  rate cap for the  protection  of  investors  in NFC's  debt
securities. The notional amount of the cap, $224 million, amortizes based on the
expected outstanding principal balance of the sold retail receivables. Under the
terms of the cap  agreement,  NFC will make  payments if interest  rates  exceed
certain levels.  The interest rate cap is recorded at fair value with changes in
fair value  recognized in income.  At October 31, 2000, the impact on income was
not material.

     In November 1999, NFC sold $533 million of fixed rate retail receivables on
a  variable  rate  basis  and  entered  into an  amortizing  interest  rate swap
agreement  to fix the future  cash flows of interest  paid to lenders.  In March
2000, NFC  transferred all of the rights and obligations of the swap to the bank
conduit.  The notional  amount of the  amortizing  swap is based on the expected
outstanding principal balance of the sold retail receivables. Under the terms of
the agreement, NFC will make or receive payments based on the difference between
the transferred  swap notional amount and the outstanding  principal  balance of
the sold retail  receivables.  As of October 31, 2000 the difference between the
amortizing swap notional amount and the net outstanding principal balance of the
sold retail receivables was $11 million.

     At October 31, 2000,  the company held German mark forward  contracts  with
notional  amounts of $35 million and other  derivative  contracts  with notional
amounts of $38  million.  At October 31, 2000 the  unrealized  net loss on these
contracts was not material.
                                       18

<PAGE>


LIQUIDITY AND CAPITAL RESOURCES (continued)

     At October 31, 2000, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $312 million on
retail  contracts  and $33  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC  and  certain  other  subsidiaries  included  in the  financial
services operations are parties to agreements that may result in the restriction
of amounts which can be distributed to International in the form of dividends or
loans and advances.  At October 31, 2000, the maximum amount of dividends  which
were available for distribution  under the most  restrictive  covenants was $248
million.

     NFC's  maximum  contractual  exposure  under all  receivable  sale recourse
provisions at October 31, 2000, was $330 million.  However,  management believes
the recorded reserves for losses on sold receivables are adequate. See Note 5 to
the Financial Statements.

     The company and International  are obligated under certain  agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance  payments were required for the three years ended
October 31, 2000.

     In February 2000, Standard and Poor's raised the company's and NFC's senior
debt ratings from BB+ to BBB-,  and raised the company's and NFC's  subordinated
debt  ratings from BB- to BB+. In May 1999,  Moody's and Duff and Phelps  raised
the  company's  senior  debt  ratings  from  Ba1  and  BB+  to  Baa3  and  BBB-,
respectively,  and raised the company's  subordinated  debt ratings from Ba3 and
BB- to Ba2 and BB,  respectively.  NFC's senior debt ratings  increased from Ba1
and BBB- to Baa3 and BBB,  respectively.  NFC's  subordinated  debt ratings were
also raised from Ba3 and BB+ to Ba2 and BBB-, respectively.

     It is the  opinion  of  management  that,  in the  absence  of  significant
unanticipated  cash  demands,  current and  forecasted  cash flow will provide a
basis for financing operating requirements and capital expenditures.  Management
also believes that collections on the outstanding receivables portfolios as well
as funds  available  from  various  funding  sources  will permit the  financial
services operations to meet the financing  requirements of the company's dealers
and customers.

ENVIRONMENTAL MATTERS

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental   protection  law,  the  Comprehensive   Environmental   Response,
Compensation  and Liability  Act,  popularly  known as the Superfund  law. These
cases involve sites, which allegedly have received wastes from current or former
company locations. Based on information available to the company, which, in most
cases,  consists of data related to quantities and  characteristics  of material
generated  at, or  shipped  to,  each site as well as cost  estimates  from PRPs
and/or  federal or state  regulatory  agencies for the cleanup of these sites, a
reasonable  estimate  is  calculated  of the  company's  share,  if any,  of the
probable  costs  and  is  provided  for  in  the  financial  statements.   These
obligations  are generally  recognized no later than  completion of the remedial
feasibility  study and are not  discounted to their present  value.  The company
reviews  its  accruals  on a regular  basis and  believes  that,  based on these
calculations,  its share of the  potential  additional  costs for the cleanup of
each site will not have a material effect on the company's financial results.

DERIVATIVE FINANCIAL INSTRUMENTS

     As disclosed  in Notes 1 and 11 to the  Financial  Statements,  the company
uses derivative financial instruments to transfer or reduce the risks of foreign
exchange and interest rate  volatility,  and potentially  increase the return on
invested funds.
                                       19

<PAGE>


DERIVATIVE FINANCIAL INSTRUMENTS (continued)

     The  company's  manufacturing  operations,  as  conditions  warrant,  hedge
foreign  exchange  exposure on the purchase of parts and materials  from foreign
countries  and its  exposure  from the sale of  manufactured  products  in other
countries.  Contracted  purchases of commodities or manufacturing  equipment may
also be hedged.

     The  financial  services  operations  may use  forward  contracts  to hedge
interest  payments on the notes and certificates  related to an expected sale of
receivables.  The financial services  operations also use interest rate swaps to
reduce  exposure to interest rate changes when they sell fixed rate  receivables
on a variable rate basis.  For the protection of investors in NFC's  securities,
NFC may enter into interest rate caps when fixed rate  receivables are sold on a
variable rate basis.

YEAR 2000

     The company had instituted a corporate-wide  Year 2000 readiness project to
identify  all  systems,   which  required   modification  or  replacement,   and
established  appropriate remediation and contingency plans to avoid an impact on
the company's ability to continue to provide its products and services.  Through
the date of this report,  the company has not experienced  any significant  Year
2000 problems.

     The company's total cost of the Year 2000 project, which was funded through
operating  cash flows,  was $31 million  including $25 million of expense and $6
million of capital expenditures.

NEW ACCOUNTING PRONOUNCEMENTS

     On November 1, 2000, the company adopted Statement of Financial  Accounting
Standards  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities,"  as  amended.  This  statement   standardizes  the  accounting  for
derivative  instruments by requiring that an entity recognize all derivatives as
assets or liabilities in the statement of financial position and measure them at
fair value.  When certain  criteria  are met, it also  provides for matching the
timing of gain or loss recognition on the derivative hedging instrument with the
recognition  of (a) the  changes  in the fair  value or cash flows of the hedged
asset or liability attributable to the hedged risk or (b) the earnings effect of
the hedged forecasted transaction.

     In November 2000,  Navistar  recorded an immaterial  cumulative  transition
adjustment  to  earnings  primarily  related  to foreign  currency  derivatives.
Additionally,   the  company  recorded  an  immaterial   cumulative   transition
adjustment in other comprehensive income for designated cash flow hedges.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140, "Accounting for Transfers
and Servicing of Financial Assets and  Extinguishments of Liabilities" which the
company must adopt for all  applicable  transactions  occurring  after March 31,
2001.  The company is  currently  assessing  the impact of this  standard on the
company's results of operations, financial condition and cash flows.

INCOME TAXES

     The Statement of Financial  Condition at October 31, 2000 and 1999 includes
a deferred  tax asset of $862  million and $896  million,  respectively,  net of
valuation  allowances  of $86 million for both 2000 and 1999,  related to future
tax benefits. The deferred tax asset has been reduced by the valuation allowance
as  management  believes  it is more  likely  than not that some  portion of the
deferred tax asset may not be realized in the future.

                                       20

<PAGE>


INCOME TAXES (continued)

     The deferred tax asset includes the tax benefits associated with cumulative
tax losses of $950  million  and  temporary  differences,  which  represent  the
cumulative  expense of $1,318  million  recorded in the Statement of Income that
has not been deducted on the company's tax returns.  The valuation  allowance at
October 31,  2000,  assumes  that it is more likely than not that  approximately
$226  million  of  cumulative  tax  losses  will not be  realized  before  their
expiration  date.  Realization of the net deferred tax asset is dependent on the
generation of approximately  $2,300 million of future taxable income.  Until the
company has utilized its significant net operating loss carryforwards,  the cash
payment  of U.S.  federal  income  taxes  will  be  minimal.  See  Note 3 to the
Financial Statements.

     The company  performs  extensive  analysis to  determine  the amount of the
deferred tax asset.  Such  analysis is based on the premise that the company is,
and will  continue  to be, a going  concern  and that it is more likely than not
that  deferred tax benefits  will be realized  through the  generation of future
taxable income.  Management  reviews all available  evidence,  both positive and
negative,  to assess  the  long-term  earnings  potential  of the  company.  The
financial  results  are  evaluated  using a number of  alternatives  in economic
cycles at various industry volume conditions.  One significant factor considered
is the  company's  role as a leading  producer  of heavy and  medium  trucks and
school buses and mid-range diesel engines.

     The 2000 income tax expense  was  reduced by $20 million for  research  and
development  tax credits that will be taken  against  future income tax payments
related to research  and  development  activities  that  occurred  over the last
several years. In 1999, as a result of increased  industry demand, the continued
successful implementation of the company's manufacturing strategies,  changes in
the company's  operating  structure,  and other positive  operating  indicators,
management reviewed its projected future taxable income and evaluated the impact
of these changes on its deferred tax asset valuation allowance.  This review was
completed  during the third  quarter of 1999 and  resulted in a reduction to the
deferred tax asset valuation allowance of $178 million,  which was recorded as a
reduction of income tax expense  resulting  in an  effective  tax rate of 8%. In
addition,  a $45 million  reduction in the  allowance  was  recorded  during the
fourth quarter of 1998 based on a similar review. Management believes that, with
the  combination  of available tax planning  strategies  and the  maintenance of
significant  market share,  earnings are  achievable in order to realize the net
deferred tax asset of $862 million.

     Reconciliation  of the  company's  income before income taxes for financial
statement  purposes to U.S.  taxable income for the years ended October 31 is as
follows:

<TABLE>
<CAPTION>

  Millions of dollars                                                  2000             1999              1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>              <C>               <C>
  Income before income taxes ..................................     $   224           $  591           $   410
  Exclusion of income of foreign subsidiaries .................         (79)            (102)               (7)
  State income taxes ..........................................          (4)              (4)               (3)
  Temporary differences........................................          64               72              (175)
  Other                                                                   2               (7)              (26)
                                                                    -------          -------           -------
        Taxable income.........................................     $   207          $   550           $   199
                                                                    =======          =======           =======
</TABLE>
                                       21

<PAGE>


BUSINESS ENVIRONMENT

     Sales of Class 5 through 8 trucks have  historically  been  cyclical,  with
demand affected by such economic factors as industrial production, construction,
demand for consumer durable goods, interest rates and the earnings and cash flow
of dealers and customers.  Truck sales in 2000 have been hindered by a number of
factors including higher fuel prices,  driver shortages,  higher interest rates,
and  increased  new and  used  truck  inventories.  The  demand  for new  trucks
reflected  these adverse  conditions  as the number of new truck orders  dropped
significantly  throughout 2000,  reducing the order backlog.  The company's U.S.
and Canadian  order backlog at October 31, 2000 was 24,000 units,  compared with
57,300  units at October 31, 1999.  Historically,  retail  deliveries  have been
impacted  by the rate at which new truck  orders are  received.  Therefore,  the
company continually evaluates order receipts and backlog throughout the year and
will balance  production with demand as appropriate.  To control costs and align
production  schedules with demand, the company reduced its production  schedules
during 2000  through  shutdown  weeks at the Chatham  and  Springfield  Assembly
Plants.

     The company  currently  projects 2001 U.S. and Canadian Class 8 heavy truck
demand to be 181,600 units,  down 30% from 2000.  Class 5, 6, and 7 medium truck
demand,  excluding  school buses is forecast at 108,000 units, 27% lower than in
2000.  Demand for school  buses is  expected  to  decrease  6% in 2001 to 32,000
units. At these demand levels, the entire truck industry will be operating below
capacity.  Mid-range  diesel engine shipments by the company to OEMs in 2001 are
expected to be 295,700 units, 3% below 2000, reflecting an anticipated softening
in passenger car demand.

     The company  announced in May of 2000 that its Green Diesel Technology (tm)
will be  available  in the summer of 2001 on the  International(R)  rear  engine
school bus with an  International(R)  530E engine.  The technology  will surpass
emissions standards while maintaining an engine with diesel's power.

     In fiscal 2000,  the company  finalized  an  agreement  with Ford to supply
diesel  engines  for certain  under  8,500 lbs.  GVW light duty trucks and sport
utility vehicles. To support this program, the company is constructing an engine
assembly operation in Huntsville, Alabama.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The company's  primary market risks include  fluctuations in interest rates
and  currency  exchange  rates.  The  company is also  exposed to changes in the
prices of commodities used in its manufacturing operations and to changes in the
prices of equity instruments owned by the company.  Commodity price risk related
to the company's current commodity  financial  instruments and equity price risk
related to the  company's  current  investments  in equity  instruments  are not
material.  The  company  does  not  hold  any  material  market  risk  sensitive
instruments for trading purposes.

     The company has established  policies and procedures to manage  sensitivity
to  interest  rate  and  foreign  currency  exchange  rate  market  risk.  These
procedures  include the  monitoring of the  company's  level of exposure to each
market risk, the funding of variable rate  receivables  with variable rate debt,
and  limiting  the amount of fixed rate  receivables,  which may be funded  with
floating  rate  debt.  These  procedures  also  include  the  use of  derivative
financial  instruments to mitigate the effects of interest rate fluctuations and
to reduce the exposure to exchange rate risk.

                                       22

<PAGE>


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
          (continued)

     Interest rate risk is the risk that the company will incur economic  losses
due to adverse changes in interest rates. The company measures its interest rate
risk by estimating the net amount by which the fair value of all of its interest
rate sensitive assets and liabilities would be impacted by selected hypothetical
changes in market  interest  rates.  Fair value is estimated  using a discounted
cash flow analysis.  Assuming a hypothetical instantaneous 10% adverse change in
interest  rates as of  October  31,  2000 and 1999,  the net fair value of these
instruments  would  decrease  by  approximately  $5 million  in each  year.  The
company's  interest  rate  sensitivity  analysis  assumes  a  parallel  shift in
interest rate yield curves. The model, therefore, does not reflect the potential
impact of changes in the relationship  between short-term and long-term interest
rates.

     Foreign  currency  risk is the risk that the  company  will incur  economic
losses due to adverse changes in foreign currency  exchange rates. The company's
primary  exposures to foreign  currency  exchange  fluctuations are the Canadian
dollar/U.S.  dollar, Mexican peso/U.S. dollar and Brazilian real/U.S. dollar. At
October 31, 2000 and 1999,  the  potential  reduction in future  earnings from a
hypothetical  instantaneous  10% adverse change in quoted foreign  currency spot
rates applied to foreign currency  sensitive  instruments would be approximately
$10 million in each year. The foreign currency  sensitivity  model is limited by
the  assumption  that all of the  foreign  currencies  to which the  company  is
exposed would simultaneously  decrease by 10%, because such synchronized changes
are unlikely to occur. The effects of foreign  currency  forward  contracts have
been included in the above analysis;  however,  the  sensitivity  model does not
include the inherent risks associated with the anticipated  future  transactions
denominated  in foreign  currency for which these  forward  contracts  have been
entered into for hedging purposes.


                                       23

<PAGE>
<TABLE>
<CAPTION>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


Index to Consolidated Financial Statements                                                      Page
------------------------------------------                                                      ----
<S>                                                                                             <C>
Statement of Financial Reporting Responsibility ...............................................  25
Independent Auditors' Report ..................................................................  26
Statement of Income for the years ended October 31, 2000, 1999 and 1998 .......................  27
Statement of Comprehensive Income for the years ended October 31, 2000, 1999 and 1998..........  27
Statement of Financial Condition as of October 31, 2000 and 1999 ..............................  28
Statement of Cash Flow for the years ended October 31, 2000, 1999 and 1998 ....................  29

Notes to Financial Statements
1  Summary of accounting policies .............................................................  30
2  Postretirement benefits ....................................................................  33
3  Income taxes ...............................................................................  37
4  Marketable securities ......................................................................  40
5  Receivables ................................................................................  41
6  Inventories ................................................................................  42
7  Property and equipment .....................................................................  42
8  Debt .......................................................................................  43
9  Other liabilities ..........................................................................  45
10 Restructuring charge .......................................................................  46
11 Financial instruments ......................................................................  48
12 Commitments, contingencies, restricted assets, concentrations and leases ...................  50
13 Legal proceedings and environmental matters ................................................  51
14 Segment data ...............................................................................  52
15 Preferred and preference stocks ............................................................  55
16 Common shareowners' equity .................................................................  56
17 Earnings per share .........................................................................  57
18 Stock compensation plans ...................................................................  58
19 Selected quarterly financial data (unaudited) ..............................................  59

Five-Year Summary of Selected Financial and Statistical Data ..................................  60

Additional Financial Information (unaudited) ..................................................  61

</TABLE>


                                       24

<PAGE>


STATEMENT OF FINANCIAL REPORTING RESPONSIBILITY

     Management of Navistar  International  Corporation and its  subsidiaries is
responsible  for the  preparation  and for the integrity and  objectivity of the
accompanying  financial  statements  and  other  financial  information  in this
report.  The  financial   statements  have  been  prepared  in  accordance  with
accounting  principles  generally  accepted in the United  States of America and
include amounts that are based on management's estimates and judgments.

     The  accompanying  financial  statements  have been  audited by  Deloitte &
Touche LLP,  independent  auditors.  Management has made available to Deloitte &
Touche LLP all the company's  financial records and related data, as well as the
minutes  of the  board of  directors'  meetings.  Management  believes  that all
representations  made to  Deloitte  & Touche LLP during its audit were valid and
appropriate.

     Management is  responsible  for  establishing  and  maintaining a system of
internal controls throughout its operations that provides  reasonable  assurance
as to the integrity and reliability of the financial statements,  the protection
of assets from  unauthorized use and the execution and recording of transactions
in accordance  with  management's  authorization.  Management  believes that the
company's   system  of  internal   controls  is  adequate  to  accomplish  these
objectives.  The system of internal  controls,  which  provides for  appropriate
division of responsibility, is supported by written policies and procedures that
are updated by  management,  as  necessary.  The system is tested and  evaluated
regularly  by the  company's  internal  auditors  as well as by the  independent
auditors in connection with their annual audit of the financial statements.  The
independent  auditors conduct their audit in accordance with auditing  standards
generally  accepted in the United  States of America  and perform  such tests of
transactions  and  balances as they deem  necessary.  Management  considers  the
recommendations of its internal auditors and independent auditors concerning the
company's system of internal  controls and takes the necessary  actions that are
cost-effective   in  the   circumstances   to  respond   appropriately   to  the
recommendations presented.

     The Audit Committee of the board of directors, composed of six non-employee
directors, meets periodically with the independent auditors, management, general
counsel and internal  auditors to satisfy  itself that such persons are properly
discharging their  responsibilities  regarding financial reporting and auditing.
In carrying out these  responsibilities,  the  Committee  has full access to the
independent   auditors,   internal  auditors,   general  counsel  and  financial
management in scheduled joint sessions or private meetings as in the Committee's
judgment  seems  appropriate.  Similarly,  the company's  independent  auditors,
internal auditors,  general counsel and financial management have full access to
the Committee and to the board of directors and each is responsible for bringing
before  the  Committee  or its Chair,  in a timely  manner,  any  matter  deemed
appropriate to the discharge of the Committee's responsibility.


John R. Horne
Chairman, President and
Chief Executive Officer


Robert C. Lannert
Executive Vice President
and Chief Financial Officer

                                       25

<PAGE>


INDEPENDENT AUDITORS' REPORT


Navistar International Corporation,
Its Directors and Shareowners:


     We  have  audited  the  consolidated   financial   statements  of  Navistar
International  Corporation and Consolidated  Subsidiaries as of October 31, 2000
and 1999 and for each of the three years in the period ended October 31, 2000 as
listed in Item 8 and the financial  statement  schedule listed in Item 14. These
consolidated  financial  statements  and  financial  statement  schedule are the
responsibility of the company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and  financial  statement
schedule based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the accompanying  consolidated financial statements present
fairly,  in  all  material   respects,   the  financial   position  of  Navistar
International  Corporation and Consolidated Subsidiaries at October 31, 2000 and
1999,  and the results of their  operations  and their cash flow for each of the
three years in the period ended October 31, 2000, in conformity  with accounting
principles  generally  accepted in the United  States of America.  Also,  in our
opinion,  the financial statement  schedule,  when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.




Deloitte & Touche LLP
December 11, 2000
Chicago, Illinois

                                       26

<PAGE>

<TABLE>
<CAPTION>

STATEMENT OF INCOME
                                                                         Navistar International Corporation
                                                                            and Consolidated Subsidiaries
                                                                ------------------------------------------------------
For the Years Ended October 31
Millions of dollars, except share data                                 2000             1999              1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>              <C>               <C>
Sales and revenues
Sales of manufactured products.................................   $   8,119         $   8,326        $   7,629
Finance and insurance revenue..................................         288               256              201
Other income...................................................          44                60               55
                                                                      -----             -----            -----
     Total sales and revenues..................................       8,451             8,642            7,885
                                                                      -----             -----            -----

Costs and expenses
Cost of products and services sold.............................       6,774             6,862            6,498
Cost of products sold related to restructuring.................          20                 -                -
                                                                      -----             -----            -----
     Total cost of products and services sold..................       6,794             6,862            6,498
Restructuring and loss on anticipated sale of business.........         286                 -                -
Postretirement benefits........................................         146               216              174
Engineering and research expense...............................         280               281              192
Sales, general and administrative expense......................         488               486              427
Interest expense...............................................         146               135              105
Other expense..................................................          87                71               79
                                                                      -----             -----            -----
     Total costs and expenses..................................       8,227             8,051            7,475
                                                                      -----             -----            -----

         Income before income taxes............................         224               591              410
         Income tax expense....................................          65                47              111
                                                                      -----             -----            -----

Net income.....................................................         159               544              299

Less dividends on Series G preferred stock.....................           -                 -               11
                                                                      -----             -----            -----
Net income applicable to common stock..........................   $     159         $     544        $     288
                                                                      =====             =====            =====
----------------------------------------------------------------------------------------------------------------------

Earnings per share
     Basic.....................................................   $    2.62         $    8.34       $     4.16
     Diluted...................................................   $    2.58         $    8.20       $     4.11

Average shares outstanding (millions)
     Basic.....................................................        60.7              65.2             69.1
     Diluted...................................................        61.5              66.4             70.0

----------------------------------------------------------------------------------------------------------------------

STATEMENT OF COMPREHENSIVE INCOME


For the Years Ended October 31
Millions of dollars                                                    2000             1999              1998
---------------------------------------------------------------------------------------------------------------------

Net income.....................................................   $     159         $    544        $      299
                                                                      -----            -----             -----
Other comprehensive income (loss), net of tax:
     Minimum pension liability adjustment,
         net of tax of $(1), $(81) and $76 million.............          34              152              (144)
     Foreign currency translation adjustments and other........         (14)             (18)                5
                                                                      -----            -----             -----
Other comprehensive income (loss), net of tax..................          20              134              (139)
                                                                      -----            -----             -----
Comprehensive income...........................................   $     179         $    678        $      160
                                                                      =====            =====             =====
---------------------------------------------------------------------------------------------------------------------
See Notes to Financial Statements.
</TABLE>

                                       27

<PAGE>


<TABLE>
<CAPTION>

STATEMENT OF FINANCIAL CONDITION
                                              Navistar International Corporation
                                                  and Consolidated Subsidiaries
                                              ----------------------------------
As of October 31
Millions of dollars                                              2000       1999
--------------------------------------------------------------------------------
<S>                                                              <C>        <C>

ASSETS

Current assets
     Cash and cash equivalents ............................   $   297    $   243
     Marketable securities ................................       167        138
     Receivables, net .....................................     1,075      1,550
     Inventories ..........................................       648        625
     Deferred tax asset, net ..............................       198        229
     Other assets .........................................        82         57
                                                                -----      -----

Total current assets ......................................     2,467      2,842

Marketable securities .....................................        37        195
Finance and other receivables, net ........................     1,467      1,268
Property and equipment, net ...............................     1,779      1,475
Investments and other assets ..............................       234        207
Prepaid and intangible pension assets .....................       297        274
Deferred tax asset, net ...................................       664        667
                                                                -----      -----

Total assets ..............................................   $ 6,945    $ 6,928
                                                                =====      =====

LIABILITIES AND SHAREOWNERS' EQUITY

Liabilities
Current liabilities
     Notes payable and current maturities of long-term debt   $   482    $   192
     Accounts payable, principally trade ..................     1,096      1,399
     Other liabilities ....................................       831        911
                                                                -----      -----

Total current liabilities .................................     2,409      2,502

Debt:  Manufacturing operations ...........................       437        445
       Financial services operations ......................     1,711      1,630
Postretirement benefits liability .........................       660        634
Other liabilities .........................................       414        426
                                                                -----      -----

         Total liabilities ................................     5,631      5,637
                                                                -----      -----

Commitments and contingencies

Shareowners' equity
Series D convertible junior preference stock ..............         4          4
Common stock
     (75.3 million shares issued) .........................     2,139      2,139
Retained earnings (deficit) ...............................      (143)      (297)
Accumulated other comprehensive loss ......................      (177)      (197)
Common stock held in treasury, at cost
     (15.9 million and 12.1 million shares held) ..........      (509)      (358)
                                                                -----      -----

         Total shareowners' equity ........................     1,314      1,291
                                                                -----      -----

Total liabilities and shareowners' equity .................   $ 6,945    $ 6,928
                                                                =====      =====

--------------------------------------------------------------------------------
See Notes to Financial Statements.
</TABLE>

                                       28

<PAGE>


<TABLE>
<CAPTION>

STATEMENT OF CASH FLOW
                                                     Navistar International Corporation
                                                        and Consolidated Subsidiaries
                                                     ----------------------------------
For the Years Ended October 31
Millions of dollars                                          2000       1999       1998
---------------------------------------------------------------------------------------
<S>                                                          <C>        <C>        <C>
Cash flow from operations
Net income ............................................   $   159    $   544    $   299
Adjustments to reconcile net income to cash
  provided by operations:
     Depreciation and amortization ....................       199        174        159
     Deferred income taxes ............................        56        185        149
     Deferred tax asset valuation allowance
        and other tax adjustments......................       (20)      (178)       (45)
     Postretirement benefits funding (in excess of)
        less than expense .............................        (3)        47       (373)
     Non-cash restructuring charge ....................       124         --         --
     Other, net .......................................       (10)       (31)       (16)
  Change in operating assets and liabilities:
     Receivables ......................................       591       (445)      (192)
     Inventories ......................................       (34)      (129)       (13)
     Prepaid and other current assets .................         1        (24)        (1)
     Accounts payable .................................      (288)       139        192
     Other liabilities ................................       (89)        20        202
                                                            -----      -----      -----

Cash provided by operations ...........................       686        302        361
                                                            -----      -----      -----

Cash flow from investment programs
Purchases of retail notes and lease receivables .......    (1,450)    (1,442)    (1,263)
Collections/sales of retail notes and lease receivables     1,089      1,282      1,071
Purchases of marketable securities ....................      (192)      (396)      (837)
Sales or maturities of marketable securities ..........       328        726        521
Capital expenditures ..................................      (553)      (427)      (302)
Proceeds from sale-leasebacks .........................        90         --         --
Property and equipment leased to others ...............       (90)      (108)      (125)
Investment in affiliates ..............................        (1)       (71)        (7)
Capitalized interest and other ........................       (28)       (15)        (6)
                                                            -----      -----      -----

     Cash used in investment programs .................      (807)      (451)      (948)
                                                            -----      -----      -----

Cash flow from financing activities
Issuance of debt ......................................       241        196        577
Principal payments on debt ............................       (90)      (135)      (119)
Net increase in notes and debt outstanding
  under bank revolving credit facility and
  commercial paper programs ...........................       175         88        348
Purchases of common stock .............................      (151)      (144)      (189)
Redemption of Series G preferred stock ................        --         --       (240)
Dividends paid and other ..............................        --         (3)        (9)
                                                            -----      -----      -----
     Cash provided by financing activities ............       175          2        368
                                                            -----      -----      -----
Cash and cash equivalents
     Increase (decrease) during the year ..............        54       (147)      (219)
     At beginning of the year .........................       243        390        609
                                                            -----      -----      -----

Cash and cash equivalents at end of the year ..........   $   297    $   243    $   390
                                                            =====      =====      =====
---------------------------------------------------------------------------------------

See Notes to Financial Statements.
</TABLE>
                                       29

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


1.   SUMMARY OF ACCOUNTING POLICIES

Basis of Consolidation

     Navistar  International  Corporation is a holding company,  whose principal
operating   subsidiary   is   International   Truck   and   Engine   Corporation
(International),  formerly Navistar  International  Transportation Corp. As used
hereafter,  "company" or "Navistar" refers to Navistar International Corporation
and its consolidated subsidiaries. Navistar operates in three principal industry
segments:  truck, engine  (collectively called  "manufacturing  operations") and
financial services.

     The company's  truck segment is engaged in the manufacture and marketing of
Class 5 through 8 trucks,  including school buses, and operates primarily in the
United States (U.S.) and Canada as well as in Mexico,  Brazil and other selected
export  markets.  The  company's  engine  segment  is  engaged in the design and
manufacture of mid-range  diesel engines and operates  primarily in the U.S. and
Brazil.  The financial  services  operations of the company  provide  wholesale,
retail  and  lease  financing,  and  domestic  commercial  physical  damage  and
liability  insurance  coverage to the company's dealers and retail customers and
to the general public through an independent insurance agency system.

     The consolidated  financial statements include the results of the company's
manufacturing  operations and its wholly owned financial services  subsidiaries.
The effects of transactions  between the  manufacturing  and financial  services
operations have been eliminated to arrive at the  consolidated  totals.  Certain
1999 and 1998 amounts have been  reclassified  to conform with the  presentation
used in the 2000 financial statements.

Use of Estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally accepted in the U.S. requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

     Truck  operations  recognize  shipments of new trucks and service  parts to
dealers and retail customers as sales. Price allowances,  expected in the normal
course of business,  and the cost of special incentive  programs are recorded at
the time of sale.  Engine  sales  are  recognized  at the  time of  shipment  to
original equipment  manufacturers (OEMs). An allowance for losses on receivables
is maintained at an amount that management considers  appropriate in relation to
the outstanding  receivables  portfolio,  and it is charged when receivables are
determined to be uncollectible.

     Financial  services   operations   recognize  finance  charges  on  finance
receivables  as income over the term of the  receivables  utilizing the interest
method.  Operating lease revenues are recognized on a  straight-line  basis over
the life of the lease.  Selected  receivables are securitized and sold to public
and  private  investors  with  limited  recourse.  Gains or  losses  on sales of
receivables  are  credited or charged to revenue in the period in which the sale
occurs.  Financial services  operations continue to service the sold receivables
and receive a fee for such services.  An allowance for losses is maintained at a
level deemed  appropriate  based on such factors as overall  portfolio  quality,
historical loss experience and current economic conditions.

                                       30


<PAGE>

                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Revenue Recognition (continued)

     Insurance  premiums  are  earned on a prorata  basis  over the terms of the
policies.  The liability for unpaid  insurance  claims  includes  provisions for
reported claims and an estimate of unreported claims based on past experience.

Cash and Cash Equivalents

     All highly liquid financial  instruments with maturities of three months or
less  from date of  purchase,  consisting  primarily  of  bankers'  acceptances,
commercial  paper,  U.S.  government  securities  and floating  rate notes,  are
classified as cash equivalents in the Statements of Financial Condition and Cash
Flow.

Marketable Securities

     Marketable securities are classified as  available-for-sale  securities and
are reported at fair value. The difference between amortized cost and fair value
is  recorded  as  a  component  of  accumulated  other   comprehensive  loss  in
shareowners' equity, net of applicable deferred taxes. Securities with remaining
maturities of less than twelve months and other  investments  needed for current
cash  requirements  are  classified as current within the Statement of Financial
Condition.  All equity  securities  are  classified as current  because they are
highly liquid financial instruments, which can be readily converted to cash. All
other  securities are classified as non-current.  Due to the anticipated sale of
Harco National Insurance Company (Harco) within the next fiscal year, as further
described  in Note 10, all of Harco's  marketable  securities  as of October 31,
2000 have been classified as current within the Statement of Financial Position.

Inventories

     Inventories are valued at the lower of average cost or market.

Property and Other Long-Lived Assets

     Significant expenditures for replacement of equipment,  tooling and pattern
equipment,  and major rebuilding of machine tools are capitalized.  Depreciation
and  amortization  are generally  provided on the  straight-line  basis over the
estimated  useful lives of the assets,  which average 35 years for buildings and
improvements  and 12 years for  machinery  and  equipment.  Gains and  losses on
property disposals are included in other income and expense. The carrying amount
of all long-lived assets is evaluated periodically to determine if adjustment to
the  depreciation  and  amortization  period or to the  unamortized  balance  is
warranted.  Such evaluation is based principally on the expected  utilization of
the  long-lived  assets  and  the  projected,  undiscounted  cash  flows  of the
operations in which the long-lived assets are deployed.

Engineering and Research Expense

     Engineering and research expense includes research and development expenses
and routine  ongoing  costs  associated  with  improving  existing  products and
manufacturing  processes.  Research  and  development  expenses,  which  include
activities  for the  introduction  of new truck and  engine  products  and major
improvements  to existing  products and  processes,  totaled $226 million,  $207
million and $138 million in 2000, 1999 and 1998, respectively.

                                       31

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

Product Related Costs

     The  company  accrues  warranty  expense at the time of end  product  sale.
Product  liability  expense is accrued  based on the  estimate  of total  future
payments to settle product liability claims.

Foreign Currency

     The financial  statements of foreign  subsidiaries  are  translated to U.S.
dollars  using the  period-end  exchange rate for assets and  liabilities  and a
weighted-average  exchange rate for each period for revenues and  expenses.  The
local currency is the functional currency for the company's foreign subsidiaries
and translation  adjustments for these  subsidiaries are recorded as a component
of  accumulated  other  comprehensive  loss in  shareowners'  equity.  Effective
February 1, 1999, the functional currency of the company's Mexican  subsidiaries
changed from the U.S. dollar to the Mexican peso because  Mexico's economy is no
longer  considered  highly  inflationary.  The  effect  of this  change  was not
material.  Translation  gains and losses arising from  fluctuations  in currency
exchange  rates  on  transactions  denominated  in  currencies  other  than  the
functional  currency are  recognized  in earnings as incurred,  except for those
transactions  which  hedge  purchase  commitments  and  for  those  intercompany
balances  which are  designated as long-term  investments.  Net income  included
foreign  currency  transaction  losses of $4 million in 2000 and $10  million in
1999 and a foreign currency transaction gain of $4 million in 1998.

Derivative Financial Instruments

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility and to potentially  increase the return on
invested funds. Financial services operations may use forward contracts to hedge
future interest  payments on the notes and  certificates  related to an expected
sale of receivables.  Financial services operations also use interest rate swaps
to  reduce  exposure  to  interest  rate  changes  when  they  sell  fixed  rate
receivables  on a variable  rate  basis.  For the  protection  of  investors  in
Navistar  Financial  Corporation's  (NFC)  debt  securities,  NFC may enter into
interest  rate caps when fixed  rate  receivables  are sold on a  variable  rate
basis. The company also uses derivatives such as forward contracts to reduce its
exposure to foreign exchange volatility.

     Derivative financial instruments are generally held for purposes other than
trading.  Gains or losses  related  to hedges of  anticipated  transactions  are
deferred until they are recognized in income when the effects of the anticipated
transactions  are recognized in earnings.  The principal  balance of receivables
expected to be sold by NFC equals or exceeds the notional amount of open forward
contracts.  Additionally,  the  value  of  committed  purchases  denominated  in
currencies  other than the functional  currency  generally  exceeds the notional
amount of related open derivative contracts.

New Accounting Pronouncements

     On November 1, 2000, the company adopted Statement of Financial  Accounting
Standards  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities," as amended (SFAS 133). This statement  standardizes  the accounting
for derivative instruments by requiring that an entity recognize all derivatives
as assets or liabilities in the statement of financial position and measure them
at fair value.  When certain criteria are met, it also provides for matching the
timing of gain or loss recognition on the derivative hedging instrument with the
recognition  of (a) the  changes  in the fair  value or cash flows of the hedged
asset or liability attributable to the hedged risk or (b) the earnings effect of
the hedged forecasted transaction.



                                       32

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


1.   SUMMARY OF ACCOUNTING POLICIES (continued)

New Accounting Pronouncements (continued)

     In November 2000,  Navistar  recorded an immaterial  cumulative  transition
adjustment  to  earnings  primarily  related  to foreign  currency  derivatives.
Additionally,   the  company  recorded  an  immaterial   cumulative   transition
adjustment in other comprehensive income for designated cash flow hedges.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities," which the
company must adopt for all  applicable  transactions  occurring  after March 31,
2001.  The company is  currently  assessing  the impact of this  standard on the
company's results of operations, financial condition and cash flows.

2.   POSTRETIREMENT BENEFITS

     The company provides  postretirement  benefits to a substantial  portion of
its employees. Costs associated with postretirement benefits include pension and
postretirement  health care  expenses  for  employees,  retirees  and  surviving
spouses and dependents.  In addition,  as part of the 1993  restructured  health
care  and  life  insurance  plans,   profit  sharing  payments  to  the  Retiree
Supplemental Benefit Trust (Trust) are required.

     The cost of postretirement  benefits is segregated as a separate  component
in the Statement of Income and is as follows:

<TABLE>
<CAPTION>

Millions of dollars                     2000   1999   1998
----------------------------------------------------------
<S>                                     <C>    <C>    <C>
Pension expense .....................   $ 49   $ 77   $ 74
Health/life insurance ...............     73     65     42
Profit sharing provision to Trust ...     24     74     58
                                        ----   ----   ----

Total postretirement benefits expense   $146   $216   $174
                                        ====   ====   ====
</TABLE>

     Generally, the pension plans are non-contributory.  The company's policy is
to fund its pension  plans in  accordance  with  applicable  U.S.  and  Canadian
government regulations and to make additional payments as funds are available to
achieve full funding of the accumulated benefit obligation. At October 31, 2000,
all legal funding  requirements  had been met. In 2001,  the company  expects to
contribute  approximately  $33  million  to its  pension  plans  to  meet  legal
requirements.

     In 1993,  the Retiree  Health  Benefit Trust was  established  to provide a
vehicle for funding the health care liability through company  contributions and
retiree premiums.  The company made a required  prefunding  contribution of $200
million to this trust during 1998.


                                       33

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Benefits Expense

     Net  periodic  benefits  expense  included  in the  Statement  of Income is
composed of the following:
<TABLE>
<CAPTION>
                                                                                Pension Benefits           Other Benefits
                                                                             ----------------------     ---------------------

Millions of dollars                                                          2000     1999     1998     2000     1999    1998
-------------------------------------------------------------------------    ----------------------     ---------------------
<S>                                                                          <C>      <C>      <C>      <C>      <C>     <C>
Service cost for benefits
     earned during the period ...........................................   $  29    $  34    $  37    $  15    $  16    $ 14
Interest on obligation ..................................................     245      229      231      126      107      98
Amortization costs and other ............................................      76       99       88       13       15       2
Less expected return on assets ..........................................    (301)    (285)    (282)     (81)     (73)    (72)
                                                                            -----    -----    -----    -----    -----    ----

Net postretirement benefits expense .....................................   $  49    $  77    $  74    $  73    $  65    $ 42
                                                                            =====    =====    =====    =====    =====    ====

</TABLE>

     "Amortization costs and other" include amortization of cumulative gains and
losses over the expected remaining service life of employees and amortization of
the initial  transition  liability  over 15 years.  Also included is the expense
related to yearly  lump-sum  payments to retirees  required by negotiated  labor
contracts,  expense related to defined  contribution  plans and  amortization of
plan amendments.  Plan amendments are recognized over the remaining service life
of employees,  except for those plan amendments  arising from  negotiated  labor
contracts, which are amortized over the length of the contract.



                                       34

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000

2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Benefits Expense (continued)

     The funded  status of the  company's  plans as of October 31, 2000 and 1999
and  reconciliation  with  amounts  recognized  in the  Statement  of  Financial
Condition are provided below.

 <TABLE>
<CAPTION>

                                                                      Pension Benefits             Other Benefits
                                                                   ----------------------      ---------------------

Millions of dollars                                                  2000          1999         2000         1999
--------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>           <C>          <C>          <C>
Change in benefit obligation
----------------------------
Benefit obligation at beginning of year..........                  $   3,245    $   3,481     $   1,636    $   1,560
Service cost.....................................                         29           34            15           16
Interest on obligation...........................                        245          229           126          107
Amendments and other.............................                          -            8             -            4
Actuarial net (gain) loss........................                         47         (220)          358           52
Benefits paid....................................                       (296)        (287)         (120)        (103)
                                                                       -----        -----         -----        -----
Benefit obligation at end of year................                  $   3,270    $   3,245     $   2,015    $   1,636
                                                                       -----        -----         -----        -----

Change in plan assets
---------------------
Fair value of plan assets at beginning of year...                  $   3,113    $   3,032     $     764    $     693
Actual return on plan assets.....................                        299          348            63          118
Employer contributions...........................                         39           12             9           10
Benefits paid....................................                       (286)        (279)          (67)         (57)
                                                                       -----        -----         -----        -----
Fair value of plan assets at end of year.........                  $   3,165    $   3,113     $     769    $     764
                                                                       -----        -----         -----        -----

Funded status....................................                  $    (105)   $    (132)    $  (1,246)   $    (872)
Unrecognized actuarial net loss..................                        316          279           695          331
Unrecognized transition amount...................                         59          100             -            -
Unrecognized prior service cost..................                         36           56             -            -
                                                                       -----        -----         -----        -----
Net amount recognized............................                  $     306    $     303     $    (551)   $    (541)
                                                                       =====        =====         =====        =====

Amounts recognized in the Statement of Financial
Condition consist of:
---------------------
Prepaid benefit cost.............................                  $     232    $     148     $       -    $       -
Accrued benefit liability  - current.............                        (46)         (95)          (76)         (58)
                           - noncurrent..........                       (185)        (151)         (475)        (483)
Intangible asset.................................                         65          126             -            -
Accumulated other comprehensive loss.............                        240          275             -            -
                                                                       -----        -----         -----        -----

Net amount recognized............................                  $     306    $     303     $    (551)   $    (541)
                                                                       =====        =====         =====        =====
</TABLE>


                                       35

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


2.   POSTRETIREMENT BENEFITS (continued)

Postretirement Benefits Expense (continued)

     The accumulated other  comprehensive loss included in shareowner' equity is
recorded in the Statement of Financial Condition net of deferred income taxes of
$90 million and $91 million at October 31, 2000 and 1999, respectively.

     The  restructuring,  as  described  in Note 10, will result in  curtailment
losses of approximately  $10 million related to the company's  pension plans and
$2 million  related to the  company's  postretirement  health care plans.  These
expenses are recorded as part of "Restructuring  and loss on anticipated sale of
business" in the Statement of Income.

     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension plans with accumulated  benefit obligations
in excess of plan assets were $1,901 million, $1,900 million and $1,673 million,
respectively,  as of October 31, 2000,  and $2,057  million,  $2,056 million and
$1,814 million, respectively, as of October 31, 1999.

     During 1998, the pension plans  purchased 3 million shares of the company's
common stock. At October 31, 1998, these shares  accounted for  approximately 2%
of the plans' assets. During 1999, the pension plans sold all of their shares of
the company's common stock.

     The weighted  average rate  assumptions  used in  determining  expenses and
benefit obligations were:
<TABLE>
<CAPTION>

                                                         Pension Benefits                     Other Benefits
                                                 -------------------------------      ------------------------------
Millions of dollars                                 2000       1999       1998          2000        1999      1998
----------------------------------------         ---------- ----------- --------      ----------- ---------- -------
<S>                                              <C>        <C>         <C>          <C>          <C>        <C>
Discount rate used to determine
   present value of  benefit
   obligation at end of year............            8.0%       7.9%       6.8%          8.2%        8.0%      7.1%
Expected long-term rate of return
   on plan assets for the year..........            9.9%       9.7%       9.7%         11.0%       10.8%     10.8%
Expected rate of increase in future
   compensation levels..................            3.5%       3.5%       3.5%          N/A         N/A       N/A
</TABLE>

     For 2001,  the weighted  average rate of increase in the per capita cost of
covered health care benefits is projected to be 10.3%.  The rate is projected to
decrease to 5.0% by the year 2006 and remain at that level each year thereafter.
The effect of changing the health care cost trend rate by  one-percentage  point
for each future year is as follows:

                                            One-Percentage        One-Percentage
                                            Point Increase        Point Decrease
                                            --------------        --------------

Effect on total of service
and interest cost components ............       $ 24                  $ (21)
Effect on postretirement
benefit obligation ......................        247                   (211)



                                     36

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000



3.   INCOME TAXES

     The domestic and foreign  components  of income before income taxes consist
of the following:
<TABLE>
<CAPTION>


Millions of dollars                                2000      1999      1998
--------------------------------------------------------------------------------
<S>                                               <C>        <C>       <C>
Domestic ..........................               $ 145     $ 489     $ 403
Foreign ...........................                  79       102         7
                                                  -----     -----     -----

Total income before income taxes ..               $ 224     $ 591     $ 410
                                                  =====     =====     =====


     The components of income tax expense consist of the following:

Millions of dollars                                2000      1999      1998
--------------------------------------------------------------------------------
<S>                                               <C>        <C>       <C>
Current:
        Federal .......................          $    4     $  11     $   4
        State and local ...............               4         4         3
        Foreign .......................              21        25        --
                                                  -----     -----     -----

Total current expense .................              29        40         7
                                                  -----     -----     -----

Deferred:
        Federal .......................              38       154       127
        State and local ...............               7        23        19
        Foreign .......................              11         8         3
                                                  -----     -----     -----

Total deferred expense ................              56       185       149
                                                  -----     -----     -----

Less research and development credit ..             (20)       --        --
Less valuation allowance adjustment ....             --      (178)      (45)
                                                  -----     -----     -----

Total income tax expense ..............         $    65    $   47    $  111
                                                  =====     =====     =====
</TABLE>


                                       37

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


3.   INCOME TAXES (continued)

     The deferred tax expense  does not  represent  cash payment of income taxes
and was  primarily  generated by the  utilization  of net  operating  loss (NOL)
carryforwards  and the increase of temporary  differences,  and will not require
future cash payments.  Consolidated tax payments made during 2000, 1999 and 1998
were $29 million, $40 million and $7 million, respectively.

     The  relationship  of the tax expense to income before taxes for 2000, 1999
and 1998  differs  from the U.S.  statutory  rate (35%)  because of state income
taxes and the  benefit  of NOL  carryforwards  in  foreign  countries.  The 2000
effective tax rate reflects a $20 million  research and  development tax credit.
Also,  the 1999 and 1998  effective  tax rates  reflect a $178  million  and $45
million reduction in the deferred tax asset valuation allowance, respectively. A
valuation  allowance has been provided for those NOL carryforwards and temporary
differences,  which  are  estimated  to expire  before  they are  utilized.  The
effective  tax  rates  for  2000,  1999 and 1998  were  29.0%,  8.0% and  27.0%,
respectively.

     In the third quarter of 2000, the company completed a study of research and
development  activities  that  occurred over the last several years and recorded
$20 million of research and development tax credits. These credits will be taken
against future income tax payments. During 1999, as a result of continued strong
industry  demand,  the  continued  successful  implementation  of the  company's
manufacturing  strategies,  changes in the company's  operating  structure,  and
other positive operating  indicators,  management  reviewed its projected future
taxable  income and  evaluated  the impact of these  changes on its deferred tax
asset valuation  allowance.  This review resulted in a reduction to the deferred
tax asset valuation allowance of $178 million,  which reduced income tax expense
during the third  quarter of 1999. In addition,  a $45 million  reduction in the
valuation  allowance was recorded  during the fourth  quarter of 1998 based on a
similar review.

     Undistributed  earnings of foreign  subsidiaries were $171 million and $126
million at October 31, 2000 and 1999, respectively. Taxes have not been provided
on these earnings because no withholding  taxes are applicable upon repatriation
and any U.S.  tax  would  be  substantially  offset  by the  utilization  of NOL
carryforwards.

                                       38

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


3.   INCOME TAXES (continued)

     Taxpaying  entities  of the  company  offset  all  deferred  tax assets and
liabilities  within each tax  jurisdiction.  The  components of the deferred tax
asset (liability) at October 31 are as follows:
<TABLE>
<CAPTION>

Millions of dollars                                                                    2000              1999
---------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>
United States
Deferred tax assets:
Net operating loss carryforwards...........................................          $    308         $    397
Alternative minimum tax and research and development credits...............                60               35
Postretirement benefits....................................................               266              266
Product liability and warranty.............................................               104              116
Employee incentive programs................................................                25               77
Restructuring costs........................................................                81                -
Other liabilities..........................................................               135              129
                                                                                        -----            -----
Total deferred tax assets..................................................               979            1,020
                                                                                        -----            -----
Deferred tax liabilities:
Prepaid pension assets.....................................................               (92)            (102)
Depreciation...............................................................               (16)             (22)
                                                                                        -----            -----
Total deferred tax liabilities.............................................              (108)            (124)
                                                                                        -----            -----

Total deferred tax assets..................................................               871              896
Less valuation allowance...................................................               (65)             (65)
                                                                                        -----            -----
Net deferred U.S. tax assets...............................................          $    806         $    831
                                                                                        -----            -----

Foreign
Deferred tax assets:
Net operating loss carryforwards...........................................          $     33         $     34
Other accrued liabilities..................................................                44               52
                                                                                        -----            -----
Total deferred tax assets..................................................                77               86
Less valuation allowance...................................................               (21)             (21)
                                                                                        -----            -----
Net deferred foreign tax assets............................................          $     56         $     65
                                                                                        -----            -----

Total net deferred tax assets..............................................          $    862         $    896
                                                                                        -----            -----
Deferred foreign tax liabilities:
Prepaid pension assets.....................................................          $    (36)        $    (45)
Depreciation...............................................................               (26)             (30)
Other    ..................................................................               (27)             (12)
                                                                                        -----            -----
Total deferred foreign tax liabilities.....................................          $    (89)        $    (87)
                                                                                        -----            -----

Amounts recognized in the Statement of Financial Condition:
Deferred tax assets........................................................          $    862         $    896
     Less current portion..................................................              (198)            (229)
                                                                                        -----            -----
     Long-term deferred tax asset..........................................          $    664         $    667
                                                                                        =====            =====

Other long-term liabilities................................................          $    (89)        $    (87)
                                                                                        =====            =====

</TABLE>


                                       39

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


3.   INCOME TAXES (continued)

     At October  31,  2000,  the company  had $863  million of domestic  and $87
million of foreign NOL carryforwards  available to offset future taxable income.
Such  carryforwards  reflect  income tax losses  incurred  which will  expire as
follows, in millions of dollars:

            2008......................................... $  710
            2009.........................................     20
            2011.........................................    179
            Indefinite...................................     41
                                                            ----

            Total........................................ $  950
                                                            ====

     Additionally,  the reversal of net temporary  differences of $1,318 million
as of October 31, 2000 will create net tax  deductions,  which,  if not utilized
previously, will expire subsequent to 2011.

4.   MARKETABLE SECURITIES

     The fair value of marketable securities is estimated based on quoted market
prices,  when  available.  If a quoted  price is not  available,  fair  value is
estimated using quoted market prices for similar financial instruments.

     Information related to the company's marketable securities at October 31 is
as follows:
<TABLE>
<CAPTION>

                                                                           2000                       1999
                                                                ------------------------------------------------------
                                                                   Amortized    Fair Value    Amortized      Fair
Millions of dollars                                                  Cost                       Cost         Value
----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>         <C>            <C>
Corporate securities...........................................    $   101        $    97     $   172        $   170
U.S. government securities.....................................         30             30          82             82
Mortgage and asset-backed securities...........................         46             46          55             54
Foreign government securities..................................          6              6           5              5
                                                                     -----          -----       -----          -----

     Total debt securities.....................................        183            179         314            311
                                                                     -----          -----       -----          -----

Equity securities..............................................         24             25          22             22
                                                                     -----          -----       -----          -----

Total marketable securities....................................    $   207        $   204     $   336        $   333
                                                                     =====          =====       =====          =====
</TABLE>

     Contractual  maturities of marketable  debt securities at October 31 are as
follows:
<TABLE>
<CAPTION>

                                                                           2000                       1999
                                                                ------------------------------------------------------
                                                                   Amortized    Fair Value    Amortized   Fair Value
Millions of dollars                                                  Cost                        Cost
----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>         <C>            <C>
Due in one year or less........................................    $    72        $    69     $   116        $   116
Due after one year through five years .........................         45             44         126            124
Due after five years through 10 years .........................         13             13          10             10
Due after 10 years ............................................          7              7           7              7
                                                                     -----          -----       -----          -----
                                                                       137            133         259            257
Mortgage and asset-backed securities...........................         46             46          55             54
                                                                     -----          -----       -----          -----
Total debt securities .........................................    $   183        $   179     $   314        $   311
                                                                     =====          =====       =====          =====
</TABLE>


                                       40

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


4.   MARKETABLE SECURITIES (continued)

     Gross  gains and  losses  realized  on sales or  maturities  of  marketable
securities  were not material for each of the two years. At October 31, 2000 and
1999, a domestic insurance subsidiary had $11 million of marketable  securities,
which were on deposit with various state  departments  of insurance or otherwise
not  available.  These  securities are included in total  marketable  securities
balances at October 31, 2000 and 1999.

     The total  marketable  securities  balance  at  October  31,  2000 and 1999
includes  $110 million and $102 million of Harco's  marketable  securities.  The
unrealized gain on these  securities at October 31, 2000 was included in the net
estimated loss on the planned sale of Harco as further described in Note 10.

5.   RECEIVABLES

     Receivables  at  October  31 are  summarized  by  major  classification  as
follows:
<TABLE>
<CAPTION>

Millions of dollars                                                                     2000              1999
----------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>
Accounts receivable .........................................................        $     691        $    814
Retail notes ................................................................            1,110             878
Lease financing..............................................................              291             210
Wholesale notes..............................................................              146             567
Amounts due from sales of receivables........................................              317             244
Notes receivable.............................................................                -             117
Other........................................................................               26              24
Allowance for losses.........................................................              (39)            (36)
                                                                                       -------         -------
     Total receivables, net..................................................            2,542           2,818
     Less current portion....................................................           (1,075)         (1,550)
                                                                                       -------         -------
     Finance and other receivables, net......................................        $   1,467        $  1,268
                                                                                       =======         =======
</TABLE>

     The  financial  services  segment  purchases  the majority of the wholesale
notes receivable and some retail notes and accounts  receivable arising from the
company's operations.

     The current  portion of finance and other  receivables is computed based on
contractual   maturities.   The  actual  cash  collections  may  vary  from  the
contractual cash flows because of sales,  prepayments,  extensions and renewals.
The contractual maturities,  therefore,  should not be regarded as a forecast of
future collections.  Contractual maturities of accounts receivable, retail notes
and lease financing and wholesale notes,  including  unearned finance income, at
October 31, 2000 were: 2001 - $1,036 million,  2002 - $447 million,  2003 - $391
million,  2004 - $344 million, 2005 - $182 million and thereafter - $44 million.
Unearned finance income totaled $206 million at October 31, 2000.

     A portion of NFC's funding for retail and wholesale  notes comes from sales
of  receivables  by NFC to third  parties with limited  recourse.  NFC's maximum
contractual  exposure under all receivable  sale recourse  provisions at October
31, 2000 was $330 million;  however,  management believes that the allowance for
credit  losses on sold  receivables  is adequate.  Proceeds from sales of retail
notes receivable,  net of underwriting  costs, were $958 million in 2000, $1,192
million in 1999 and $953 million in 1998.  Uncollected sold retail and wholesale
receivable  balances totaled $2,693 million and $2,296 million as of October 31,
2000 and 1999, respectively.

                                       41

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


5.   RECEIVABLES (continued)

     In November  2000,  NFC sold $765 million of retail notes,  net of unearned
finance  income,  through  Navistar  Financial  Retail  Receivables  Corporation
(NFRRC) to an owner trust which, in turn,  issued  securities which were sold to
investors. A $5 million gain was recognized on this sale.

     During 2000, NFC established Truck Engine Receivables Finance  Corporation,
a  special  purpose  wholly  owned   subsidiary  of  NFC,  for  the  purpose  of
securitizing engine accounts  receivable.  In November 2000, NFC securitized all
of its unsecured trade  receivables  generated by the sale of diesel engines and
engine service parts from Navistar to Ford Motor Company (Ford). The transaction
provides for funding of $100 million and expires in 2006.


6.   INVENTORIES

     Inventories at October 31 are as follows:
<TABLE>
<CAPTION>

Millions of dollars                                                                     2000              1999
----------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>
Finished products............................................................         $    394         $    285
Work in process..............................................................               42               95
Raw materials and supplies...................................................              212              245
                                                                                       -------          -------
Total inventories............................................................         $    648         $    625
                                                                                       =======          =======
</TABLE>

7.   PROPERTY AND EQUIPMENT

     At October 31, property and equipment includes the following:
<TABLE>
<CAPTION>

Millions of dollars                                                                     2000              1999
----------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>              <C>
Land ........................................................................         $     17         $    20

Buildings, machinery and equipment at cost:
     Plants..................................................................            1,559           1,627
     Distribution............................................................              101             102
     Construction in progress................................................              578             313
     Net investment in operating leases......................................              311             283
     Other ..................................................................              186             253
                                                                                       -------         -------
     Total property..........................................................            2,752           2,598
                                                                                       -------         -------
     Less accumulated depreciation and amortization..........................             (973)         (1,123)
                                                                                       -------         -------
         Total property and equipment, net...................................         $  1,779        $  1,475
                                                                                       =======         =======
</TABLE>

                                       42

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


7.   PROPERTY AND EQUIPMENT (continued)

     Total property includes property under capitalized lease obligations of $21
million  and $24  million at October  31,  2000 and 1999,  respectively.  Future
minimum rentals on net investments in operating  leases are: 2001 - $85 million,
2002 - $72 million,  2003 - $58 million, 2004 - $40 million and thereafter - $24
million.  Each of these assets is depreciated on a straight-line  basis over the
term of the lease in an amount  necessary  to reduce the  leased  vehicle to its
estimated residual value at the end of the lease term.  Capitalized interest for
2000, 1999 and 1998 was $32 million, $15 million and $12 million, respectively.

8.   DEBT
<TABLE>
<CAPTION>

Millions of dollars                                                                    2000              1999
---------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>
Manufacturing operations

     Notes payable and current maturities of long-term debt.....................     $      135       $       31
                                                                                        -------          -------

     8% Senior Subordinated Notes, due 2008.....................................            250              250
     7% Senior Notes, due 2003..................................................            100              100
     Mexican credit facility....................................................             75               83
     Capitalized leases and other...............................................             12               12
                                                                                        -------          -------
         Total long-term debt...................................................            437              445
                                                                                        -------          -------
Manufacturing operations debt...................................................            572              476
                                                                                        -------          -------

Financial services operations
     Commercial paper...........................................................             30               35
     Current maturities of long-term debt.......................................            133              126
     Bank revolvers, variable rates.............................................            184                -
                                                                                        -------          -------
         Total short-term debt..................................................            347              161
                                                                                        -------          -------
     Bank revolvers, variable rates, due through 2005...........................            841              867
     Asset-backed commercial paper program, variable rates,
         terminated 2000........................................................              -              413
     Revolving retail warehouse facility, variable rates, due October 2005......            500                -
                                                                                        -------          -------
         Total long-term senior debt............................................          1,341            1,280
     9% Senior Subordinated Notes, due 2002.....................................            100              100
     Capitalized leases, 4.1% to 6.7%, due serially through 2007................            270              250
                                                                                        -------          -------
         Total long-term debt...................................................          1,711            1,630
                                                                                        -------          -------
Financial services operations debt..............................................          2,058            1,791
                                                                                        -------          -------
Total debt......................................................................     $    2,630       $    2,267
                                                                                        =======          =======
</TABLE>

     The effective annual interest rate on manufacturing  notes payable was 7.8%
in 2000, 7.7% in 1999 and 6.8% in 1998. Consolidated interest payments were $184
million, $144 million and $124 million in 2000, 1999 and 1998, respectively.

                                       43

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


8.   DEBT (continued)

     The company  arranged  financing for $125 million and $189 million of funds
denominated  in U.S.  dollars and Mexican pesos to be used for investment in the
company's Mexican manufacturing and financial services operations, respectively.
As of October 31, 2000,  borrowings  outstanding  under these  arrangements were
$282  million,  of which 50% is  denominated  in dollars  and 50% in pesos.  The
interest rates on the dollar-denominated  debt are at a negotiated fixed rate or
a  variable   rate  based  either  on  LIBOR  or  the  Federal  Funds  Rate.  On
peso-denominated  debt,  the interest  rate is based on the  Interbank  Interest
Equilibrium  Rate. The effective  interest rate for the combined dollar and peso
denominated debt was 15.3% for 2000 and 18.1% for 1999.

     NFC  issues   commercial  paper  with  varying  terms  and  has  short-term
borrowings  with  various  banks  on a  noncommitted  basis.  Compensating  cash
balances and commitment fees are not required under these borrowings.

     The aggregate  contractual  annual  maturities for debt for the years ended
October 31 are as follows:

                                                      Financial
                                  Manufacturing        Services
Millions of dollars                Operations         Operations         Total
--------------------------------------------------------------------------------

2001.......................     $     135         $    1,122       $    1,257
2002.......................            31                241              272
2003.......................           143                119              262
2004.......................            24                 52               76
2005 and thereafter........           239                524              763
                                    -----              -----            -----
     Total.................     $     572         $    2,058       $    2,630
                                    =====              =====            =====

     Subsequent  to October 31, 2000,  NFC  renegotiated  its  revolving  credit
agreement.  The new agreement provides for aggregate  borrowings of $820 million
and will mature in November  2005.  Under the new  revolving  credit  agreement,
Navistar's three Mexican finance  subsidiaries will be permitted to borrow up to
$100 million in the aggregate, which will be guaranteed by NFC. The Statement of
Financial  Position reflects $775 million of Navistar's bank revolvers due March
2001 as long-term debt at October 31, 2000,  since Navistar has refinanced  $775
million of its revolving credit agreement on a long-term basis.

     Weighted average interest rate on total debt, including short-term, and the
effect of discounts and related amortization for the years ended:

October 31, 2000............        9.3%                6.4%            7.5%
October 31, 1999............       10.1%                5.6%            6.6%

     On October 16, 2000 Truck Retail Instalment Paper Company (TRIP), a special
purpose wholly owned subsidiary of NFC,  terminated the previously existing $400
million  Asset-Backed  Commercial  Paper  facility  and issued $475 million of a
senior class AAA rated and $25 million of a subordinated  class A rated floating
rate asset-backed notes. The proceeds were used to purchase eligible receivables
from NFC and establish a revolving  retail  warehouse  facility for NFC's retail
notes and retail leases, other than fair market value leases.

     At October 31, 2000,  NFC had a $925 million  contractually  committed bank
revolving  credit  facility  and the $500  million  revolving  retail  warehouse
facility  program.  Under the terms of the revolving retail  warehouse  facility
program TRIP purchases eligible receivables from NFC using funds it has received
from the sale of $475  million  of AAA rated  notes and $25  million  of A rated
notes.


                                       44

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


8.       DEBT (continued)

     Available  funding  under  the  bank  revolving  credit  facility  and  the
revolving  retail  warehouse  facility  was  $30  million.  When  combined  with
unrestricted  cash and cash  equivalents,  $72 million was available to fund the
general business purposes of NFC at October 31, 2000.

     NFC's wholly owned subsidiaries,  Navistar Financial Securities Corporation
(NFSC),  NFRRC and Truck  Retail  Accounts  Corporation  (TRAC),  have a limited
purpose of purchasing retail,  wholesale and account receivables,  respectively,
and  transferring  an  undivided  ownership  interest  in  such  receivables  to
investors.  The  subsidiaries  have limited recourse on the sold receivables and
their  assets are  available to satisfy the claims of their  creditors  prior to
such assets becoming available to NFC or affiliated companies.

     NFSC has in place a revolving  wholesale  note trust that  provides for the
funding of $883  million of eligible  wholesale  notes.  At October 31, 2000 the
revolving  wholesale note trust was comprised of three $200 million  tranches of
investor certificates maturing in 2003, 2004 and 2008, a $212 million tranche of
investor  certificates  maturing in 2005 and $125  million of  variable  funding
certificates maturing in 2001.

     During  fiscal  2000,  in two  separate  sales,  NFC sold a total of $1,008
million of retail notes,  net of unearned  finance  income,  through NFRRC.  The
aggregate  net gain  recognized  on the sale of these notes was $3 million.  The
aggregate  shelf  registration  available to NFRRC for issuance of  asset-backed
securities is $1,783 million.

     NFC has entered into various  sale-leaseback  agreements involving vehicles
subject to retail finance and operating  leases with end users.  The outstanding
balances are classified  under  financial  services  operations as capital lease
obligations.  These agreements  grant the purchasers a security  interest in the
underlying end user leases.


9.   OTHER LIABILITIES

     Major classifications of other liabilities at October 31 are as follows:
<TABLE>
<CAPTION>
Millions of dollars                                                                     2000              1999
------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>
Product liability and warranty.............................................           $    321         $    319
Employee incentive programs................................................                 69              212
Payroll, commissions and employee-related benefits.........................                 93              103
Postretirement benefits liability..........................................                122              153
Loss reserves and unearned premiums........................................                125              102
Taxes......................................................................                132              163
Sales and marketing........................................................                 53               56
Long-term disability and workers' compensation.............................                 43               48
Environmental..............................................................                 14               22
Interest...................................................................                 22               16
Restructuring reserve......................................................                173                -
Other......................................................................                 78              143
                                                                                       -------          -------
     Total other liabilities...............................................              1,245            1,337

         Less current portion..............................................               (831)            (911)
                                                                                       -------          -------
         Other long-term liabilities.......................................           $    414         $    426
                                                                                       =======          =======
</TABLE>

                                       45

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


10.      RESTRUCTURING CHARGE

     In October 2000,  the company  incurred  charges for  restructuring,  asset
write-downs, loss on anticipated sale of business, and other exit costs totaling
$306 million as part of an overall plan to  restructure  its  manufacturing  and
corporate  operations  ("Plan of  Restructuring").  The  following are the major
restructuring,  integration and cost reduction  initiatives included in the Plan
of Restructuring:


  o  Replacement of current steel cab trucks with a new line of high performance
     next  generation  vehicles  (NGV)  and  a  concurrent  realignment  of  the
     company's truck manufacturing facilities
  o  Closure of certain operations and exit of certain activities
  o  Launch of the next generation technology diesel engines
  o  Consolidation of corporate operations
  o  Realignment  of the bus and truck  dealership  network and  termination  of
     various dealership contracts


     Of the pretax  restructuring  charge  totaling $306  million,  $124 million
represents non-cash charges.  Approximately $8 million was spent in 2000 and the
remaining  $174 million is expected to be spent as follows:  2001 - $66 million,
2002 - $42 million and 2003 and beyond - $66  million.  The total cash outlay is
expected to be funded from existing cash balances and internally  generated cash
flows  from   operations.   The  specific   actions  included  in  the  Plan  of
Restructuring are expected to be substantially complete by November 2001.

Components of the restructuring charge are as follows:
<TABLE>
<CAPTION>

                                                Total Charges            Amount                      Balance
(Millions of dollars)                                                   Incurred               October 31, 2000
---------------------------------------------  ----------------      ---------------         ----------------------
<S>                                            <C>                   <C>                     <C>
Severance and other benefits                   $       104           $       (7)             $          97
Inventory write-downs                                   20                  (20)                         -
Other asset write-downs and losses                      93                  (93)                         -
Lease terminations                                      33                    -                         33
Loss on anticipated sale of business                    17                    -                         17
Dealer termination and exit costs                       39                   (1)                        38
                                                   -------               -------                   -------
Total                                          $       306           $     (121)             $         185
                                                   =======               =======                   =======
</TABLE>


     The severance and other benefits costs, asset write-downs and losses, lease
terminations,  loss on anticipated sale of business, dealer termination and exit
costs,  totaling  $286  million,  are  presented as  "Restructuring  and loss on
anticipated sale of business" in the Statement of Income.  Inventory  write-down
costs of $20  million  are  included  in  "Cost  of  products  sold  related  to
restructuring" in the Statement of Income.


                                       46

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000

10.      RESTRUCTURING CHARGE (continued)

     A description of the significant  components of the restructuring charge is
as follows:

          Pursuant  to the  Plan  of  Restructuring,  3,100  positions  will  be
          eliminated  throughout the company.  Severance and other benefit costs
          relate to the  reduction of  approximately  2,100  employees  from the
          workforce,   primarily  in  North  America.  Of  the  total  workforce
          reductions,  approximately  2,000  will  be in  International's  Truck
          Group, of which approximately 1,600 are production-related  employees,
          with the  remainder  impacting  the Engine,  Corporate  and  Financial
          Services Groups. As of October 31, 2000,  approximately $7 million had
          been paid for a portion of the severance and other benefits for nearly
          500 terminated  employees.  The remaining  reduction of  approximately
          1,600 employees will be substantially  completed by late 2001 when the
          majority of the NGV products will be in  production.  The reduction is
          primarily caused by a reduction in the required  workforce to assemble
          the new medium trucks,  a lowering of anticipated  industry demand for
          certain  products and the movement of products  between  manufacturing
          facilities.  Benefit  costs will extend  beyond the  completion of the
          workforce  reductions  due  to  the  company's  contractual  severance
          obligations.  Additionally, the severance and other benefits component
          includes  a $12  million  non-cash  curtailment  loss  related  to the
          company's postretirement benefit plans.

          In 1997,  International announced the extension of its engine contract
          for V-8 engines with Ford until 2012. This contract extension included
          the  development  of new engines that provide better  performance  and
          meet  stricter  emissions  requirements.   As  part  of  the  Plan  of
          Restructuring, the company finalized its plan for this new engine. The
          plan  requires  that  certain  existing  production  assets  be either
          replaced  or  disposed.   Accordingly,   International   entered  into
          sale-leaseback  transactions  in  October  2000 for  certain  of these
          affected production assets, which resulted in the recognition of a $55
          million  charge for the excess of the  carrying  amount  over the fair
          value of these  assets.  In  addition,  a charge  of $19  million  was
          recorded for the impairment of other engine production assets held for
          disposal and $9 million was  recognized  for the  write-down of engine
          service inventory that will be replaced.  International's  preparation
          for the  launch  of NGV,  a new  line of high  performance  steel  cab
          trucks,  which begins in March 2001  resulted in the  write-off of $11
          million of excess truck parts and service  inventory  related to prior
          vehicle  models.  The  remainder of the asset  write-downs  and losses
          primarily  relate to assets that were  disposed of or  abandoned  as a
          direct result of the workforce reductions.

          Lease termination costs include the future obligations under long-term
          non-cancelable  lease agreements at facilities being vacated following
          the  workforce  reductions.  This  charge  primarily  consists  of the
          estimated lease costs,  net of probable  sublease  income,  associated
          with the  cancelation of the company's  corporate  office lease at NBC
          Tower in Chicago, Illinois, which expires in 2010.

          As  part  of the  Plan  of  Restructuring,  management  evaluated  the
          strategic  importance  of certain of its  operations.  On November 30,
          2000, NFC's board of directors  approved NFC management's plan to sell
          Harco within the next fiscal year. The effect of the anticipated  sale
          of Harco is reflected as a discontinued operation in NFC's stand-alone
          financial statements because Harco represents a major line of business
          and a reportable  operating segment of NFC. However,  because Harco is
          not a major  line of  business  nor a  separate  operating  segment of
          Navistar,  the planned sale of Harco does not qualify for discontinued
          operations  presentation  in  accordance  with APB  Opinion No. 30 and
          accordingly,  the  anticipated  loss  on  disposal  is  included  as a
          component  of  the  restructuring  charge.  Additionally,  due  to the
          anticipated  sale of Harco within the next fiscal year, all of Harco's
          assets and  liabilities  at October 31, 2000 have been  classified  as
          current within the Statement of Financial  Position.  Harco's revenues
          and pretax  income,  respectively,  were $56 million and $1 million in
          2000,  $44  million  and $5 million in 1999,  and $42  million  and $6
          million in 1998. Total assets,  primarily marketable  securities,  and
          total liabilities,  primarily loss reserves, were $155 million and $94
          million, respectively, as of October 31, 2000 and $142 million and $81
          million, respectively, as of October 31, 1999.


                                       47

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


10.      RESTRUCTURING CHARGE (continued)

          Dealer termination and exit costs of $39 million  principally  include
          $17 million of settlement  costs related to the termination of certain
          dealer  contracts in connection  with the realignment of the company's
          bus  distribution  network,  and other  litigation  and exit  costs to
          implement the restructuring initiatives.

11.      FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

     The carrying amounts of financial instruments, as reported in the Statement
of  Financial  Condition  and  described  in  various  Notes  to  the  Financial
Statements, and their fair values at October 31 are as follows:
<TABLE>
<CAPTION>
                                                                           2000                       1999
                                                                ------------------------------------------------------
                                                                   Carrying     Fair Value    Carrying    Fair Value
Millions of dollars                                                 Amount                      Amount
----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>           <C>         <C>

Total receivables, net.........................................     $  2,542    $   2,523      $  2,818     $  2,824

Long-term investments and other assets.........................          234          232           207          206

Total debt.....................................................        2,630        2,611         2,267        2,256
</TABLE>

     Cash and cash  equivalents  approximate fair value. The cost and fair value
of marketable securities are disclosed in Note 4.

     The  fair  value of notes  receivable  and  retail  notes is  estimated  by
discounting  expected cash flows at estimated  current  market  rates.  Customer
receivables,  wholesale notes and retail and wholesale accounts approximate fair
value as a result of the short-term nature of the receivables.

     The fair value of investments and other assets is estimated based on quoted
market prices or by discounting future cash flows.

     The short-term debt and variable-rate borrowings under NFC's bank revolving
credit  agreement,  which are repriced  frequently,  approximate fair value. The
fair value of long-term debt is estimated  based on quoted market prices,  where
available.  If a quoted market price is not  available,  fair value is estimated
using quoted  market prices for similar  financial  instruments  or  discounting
future cash flows.

Derivatives Held or Issued for Purposes Other Than Trading

     The  company  uses  derivatives  to  transfer  or reduce  risks of  foreign
exchange and interest rate volatility, and to potentially increase the return on
invested funds.

     The company  periodically  enters into forward contracts in order to reduce
exposure to exchange  rate risk related to purchases  denominated  in currencies
other than the functional currency.


                                       48

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


11.  FINANCIAL INSTRUMENTS   (continued)

Derivatives Held or Issued for Purposes Other Than Trading (continued)

     The financial  services  operations  manage  exposures to  fluctuations  in
interest  rates by limiting the amount of fixed rate assets funded with variable
rate debt generally by selling fixed rate  receivables on a fixed rate basis and
by  utilizing  derivative  financial  instruments.  These  derivative  financial
instruments  may include  interest  rate swaps,  interest  rate caps and forward
contracts.  The fair value of these  instruments  is  estimated  based on quoted
market prices and is subject to market risk as the  instruments  may become less
valuable  due to changes in market  conditions  or interest  rates.  NFC manages
exposure to  counter-party  credit risk by entering  into  derivative  financial
instruments  with major  financial  institutions  that can be  expected to fully
perform under the terms of such agreements.  NFC's credit exposure is limited to
the fair value of contracts  with a positive fair value at the  reporting  date.
Notional  amounts  are  used to  measure  the  volume  of  derivative  financial
instruments and do not represent exposure to credit loss.

     The  financial   services   operations  enter  into  derivative   financial
instruments to manage its exposure to  fluctuations  in the fair value of retail
notes expected to be sold. The financial services operations manage such risk by
entering  into  forward  contracts  to sell  fixed  debt  securities  or forward
interest  rate  swaps  whose fair  value is highly  correlated  with that of its
receivables.  Income  recognition of changes in fair value of the derivatives is
deferred until the derivative  instruments are closed.  Gains or losses incurred
with the closing of these  agreements are included as a component of the gain or
loss on sale of receivables.

     In November 1998, NFC sold $545 million of fixed rate retail receivables to
a  multi-seller  asset-backed  commercial  paper  conduit  sponsored  by a major
financial  institution on a variable rate basis. For the protection of investors
in these securities, NFC issued an interest rate cap. The notional amount of the
cap amortizes based on the expected  outstanding  principal  balance of the sold
retail receivables. Under the terms of the cap agreement, NFC will make payments
if interest  rates exceed certain  levels.  As of October 31, 2000, the interest
rate cap had a notional  amount of $224  million  and is  recorded at fair value
with changes in fair value recognized in income.  For the year ended October 31,
2000, the impact on income was not material.

     In November 1999, NFC sold $533 million of fixed rate retail receivables on
a  variable  rate  basis  and  entered  into an  amortizing  interest  rate swap
agreement  to fix the future  cash flows of interest  paid to lenders.  In March
2000, NFC  transferred all of the rights and obligations of the swap to the bank
conduit.  The notional  amount of the  amortizing  swap is based on the expected
outstanding principal balance of the sold retail receivables. Under the terms of
the agreement, NFC will make or receive payments based on the difference between
the transferred  swap notional amount and the outstanding  principal  balance of
the sold retail  receivables.  As of October 31, 2000 the difference between the
amortizing swap notional amount and the net outstanding principal balance of the
sold retail receivables was $11 million.

     In October 2000, NFC entered into a $500 million  revolving retail facility
as a  method  to fund  retail  notes  and  finance  leases  prior to the sale of
receivables. Under the terms of this facility, NFC sells fixed rate retail notes
or finance leases to the conduit and pays investors a floating rate of interest.
As required  by the rating  agencies,  NFC  purchased  an  interest  rate cap to
protect  investors in these securities  against rising interest rates. To offset
the economic  cost of this cap, NFC sold an identical  interest  rate cap. As of
October  31,  2000 the  interest  rate caps each had a  notional  amount of $500
million and a net fair value of zero.


                                       49

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


11.  FINANCIAL INSTRUMENTS   (continued)

Derivatives Held or Issued for Purposes Other Than Trading (continued)

     At October 31, 2000,  the company held German mark forward  contracts  with
notional  amounts of $35 million and other  derivative  contracts  with notional
amounts of $38  million.  At October 31, 2000 the  unrealized  net loss on these
contracts was not material.

     Discussion of Navistar's adoption of SFAS 133 is disclosed in Note 1.


12.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS
     AND LEASES

Commitments, Contingencies and Restricted Assets

     At October 31, 2000,  commitments for capital expenditures in progress were
approximately  $268 million.  The company's truck assembly  facility  located in
Escobedo,  Mexico is  encumbered  by a lien in favor of  certain  lenders of the
company as collateral for the $125 million revolving Mexican credit facility. At
October 31, 2000, $23 million of a Mexican subsidiary's receivables were pledged
as collateral  for bank  borrowings.  In addition,  as of October 31, 2000,  the
company is  contingently  liable for  approximately  $169  million  for  various
purchasing  commitments,  credit  guarantees  and  buyback  programs.  Based  on
historical  loss trends,  the  company's  exposure is not  considered  material.
Additionally, restrictions under the terms on the senior and senior subordinated
notes and Mexican credit  facility  include a limitation on  indebtedness  and a
limitation on certain restricted payments.

     At October 31, 2000, the Canadian  operating  subsidiary  was  contingently
liable for retail customers' contracts and leases financed by a third party. The
Canadian operating  subsidiary is subject to maximum recourse of $312 million on
retail  contracts  and $33  million on retail  leases.  The  Canadian  operating
subsidiary,  NFC and certain other  subsidiaries  included in financial services
operations  are  parties to  agreements  that may result in the  restriction  of
amounts which can be  distributed to  International  in the form of dividends or
loans and advances.  At October 31, 2000,  the maximum  amount of dividends that
were available for distribution  under the most  restrictive  covenants was $248
million.

     The company and International  are obligated under certain  agreements with
public and private  lenders of NFC to maintain the  subsidiary's  income  before
interest  expense and income  taxes at not less than 125% of its total  interest
expense. No income maintenance payments were required for any of the three years
ended October 31, 2000.

Concentrations

     At October 31, 2000,  the company  employed  9,900 hourly workers and 6,300
salaried  workers  in the  U.S.  and  Canada.  Approximately  97% of the  hourly
employees and 21% of the salaried  employees are represented by unions. Of these
represented employees, 80% of the hourly workers and 95% of the salaried workers
are represented by the United Automobile,  Aerospace, and Agricultural Implement
Workers of America (UAW) or the National Automobile, Aerospace, and Agricultural
Implement  Workers of Canada (CAW).  The company's  current master contract with
the UAW expires on October 1, 2002. The collective bargaining agreement with the
CAW expires on June 1, 2002.


                                       50

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


12.  COMMITMENTS, CONTINGENCIES, RESTRICTED ASSETS, CONCENTRATIONS
     AND LEASES  (continued)

Concentrations  (continued)

     Reflecting  higher  consumer  demand for light  trucks  and vans,  sales of
mid-range  diesel engines to Ford by the engine segment were 18% of consolidated
sales and revenues in 2000, 17% in 1999 and 14% in 1998.  During 1997,  Navistar
entered into a 10-year agreement, effective with model year 2003, to supply Ford
with a  successor  engine  to the  current  7.3  liter  product  for  use in its
diesel-powered super duty trucks and vans (over 8,500 lbs. GVW). In fiscal 2000,
the  company  finalized  an  agreement  with Ford to supply  diesel  engines for
certain under 8,500 lbs. GVW light duty trucks and sport utility vehicles.  This
contract extends through 2012.

     The  company  has  long-term  non-cancelable  leases  for  use  of  various
equipment and facilities. Lease terms are generally for five to 25 years and, in
many cases,  provide for renewal options. The company is generally obligated for
the cost of property taxes, insurance and maintenance. The company leases office
buildings,   distribution  centers,  furniture  and  equipment,   machinery  and
equipment, and computer equipment.

     The majority of the company's lease payments are for operating  leases.  At
October 31, 2000,  future minimum lease payments under  operating  leases having
lease terms in excess of one year,  including the net lease payments accrued for
in the restructuring  reserve, are: 2001 - $53 million, 2002 - $40 million, 2003
- $33  million,  2004 - $26  million,  2005 - $26 million and  thereafter  - $96
million.  Total  operating lease expense was $33 million in 2000, $30 million in
1999 and $36  million in 1998.  Income  received  from  sublease  rentals was $6
million in 2000 and $7 million in 1999 and 1998.


13.  LEGAL PROCEEDINGS AND ENVIRONMENTAL MATTERS

     The company and its  subsidiaries  are subject to various claims arising in
the ordinary  course of business,  and are parties to various legal  proceedings
that constitute  ordinary routine  litigation  incidental to the business of the
company and its subsidiaries.  In the opinion of the company's management,  none
of these  proceedings  or claims is  material to the  business or the  financial
condition of the company.

     The  company  has been named a  potentially  responsible  party  (PRP),  in
conjunction  with  other  parties,  in  a  number  of  cases  arising  under  an
environmental   protection  law,  the  Comprehensive   Environmental   Response,
Compensation,  and Liability  Act,  popularly  known as the Superfund law. These
cases involve sites which  allegedly have received wastes from current or former
company locations. Based on information available to the company, which, in most
cases,  consists of data related to quantities and  characteristics  of material
generated at or shipped to each site as well as cost  estimates from PRPs and/or
federal  or  state  regulatory  agencies  for the  cleanup  of  these  sites,  a
reasonable  estimate  is  calculated  of the  company's  share,  if any,  of the
probable  costs  and  is  provided  for  in  the  financial  statements.   These
obligations  are generally  recognized no later than  completion of the remedial
feasibility  study and are not  discounted to their present  value.  The company
reviews  its  accruals  on a regular  basis and  believes  that,  based on these
calculations,  its share of the  potential  additional  costs for the cleanup of
each site will not have a material effect on the company's financial results.


                                       51

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


14.  SEGMENT DATA

     Navistar  has  three  reportable  segments:  truck,  engine  and  financial
services.  The  company's  reportable  segments are  organized  according to the
products and the markets they each serve.

     The company's  truck segment  manufactures  and  distributes a full line of
diesel-powered  trucks and school buses in the common carrier,  private carrier,
government/service,   leasing,   construction,   energy/petroleum   and  student
transportation   markets.   The  truck  segment  also  provides  customers  with
proprietary products needed to support the International(R) truck and bus lines,
together with a wide selection of standard truck and trailer aftermarket parts.

     The company's  engine segment designs and  manufactures  diesel engines for
use in the  company's  Class 5, 6 and 7  medium  trucks  and  school  buses  and
selected  Class 8 heavy  truck  models,  and for  sale to OEMs in the  U.S.  and
Mexico. This segment also sells engines for industrial,  agricultural and marine
applications.   In  addition,   the  engine  segment  provides   customers  with
proprietary  products  needed to  support  the  International(R)  engine  lines,
together with a wide selection of standard engine and aftermarket parts.

     The  company's  financial  services  segment  consists of NFC, its domestic
insurance   subsidiary   and  the  company's   foreign   finance  and  insurance
subsidiaries.  NFC's  primary  business  is  the  retail,  wholesale  and  lease
financing of products sold by the truck segment and its dealers  within the U.S.
as well  as the  company's  wholesale  accounts  and  selected  retail  accounts
receivable.  NFC's insurance  subsidiary provides commercial physical damage and
liability  insurance to the truck segment's  dealers and retail customers and to
the general public through an independent  insurance agency system.  The foreign
finance subsidiaries' primary business is to provide wholesale, retail and lease
financing to the Mexican operations' dealers and retail customers.

     The company  evaluates the  performance of its operating  segments based on
operating profits, which exclude certain corporate items, non-recurring charges,
including the  restructuring  charge,  and retiree pension and medical  expense.
Additionally,  the operating  profits of the company's truck and engine segments
exclude  most  interest  revenue  and  expense  items.  Intersegment  sales  are
transferred at prices established by an agreement between the buying and selling
locations.


                                     52

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


14.  SEGMENT DATA (continued)

     Reportable operating segment data follows:
<TABLE>
<CAPTION>
                                                                                       Financial
Millions of dollars                                  Truck            Engine           Services           Total
----------------------------------------------- ---------------- ------------------ ---------------- -----------------
                                                                 For the year ended October 31, 2000
                                                ----------------------------------------------------------------------
<S>                                                <C>              <C>                <C>              <C>
External revenues.............................     $   6,365        $   1,754          $     299        $   8,418
Intersegment revenues.........................             -              676                 88              764
                                                     -------          -------            -------          -------
     Total revenues...........................     $   6,365        $   2,430          $     387        $   9,182
                                                     =======          =======            =======          =======

Interest expense..............................     $       -        $       -          $     129        $     129
Depreciation..................................            74               53                 59              186
Segment profit (a)............................           179              331                 98              608

                                                                       As of October 31, 2000
                                                ----------------------------------------------------------------------

Segment assets................................     $   1,939        $   1,066          $   2,900        $   5,905
Capital expenditures (b)......................           200              337                 91              628

                                                                 For the year ended October 31, 1999
                                                ----------------------------------------------------------------------

External revenues.............................     $   6,628        $   1,698           $    273         $  8,599
Intersegment revenues.........................             -              681                 71              752
                                                     -------          -------            -------          -------
     Total revenues...........................     $   6,628        $   2,379           $    344         $  9,351
                                                     =======          =======            =======          =======

Interest expense..............................     $       -        $       -           $    103         $    103
Depreciation..................................            62               59                 48              169
Segment profit................................           295              294                102              691

                                                                       As of October 31, 1999
                                                ----------------------------------------------------------------------

Segment assets................................     $   1,852        $     814           $  3,009         $  5,675
Capital expenditures (b)......................           199              213                110              522

                                                                 For the year ended October 31, 1998
                                                ----------------------------------------------------------------------

External revenues.............................     $   6,276        $   1,353           $    219         $  7,848
Intersegment revenues.........................             -              606                 67              673
                                                     -------          -------            -------          -------
     Total revenues...........................     $   6,276        $   1,959           $    286         $  8,521
                                                     =======          =======            =======          =======

Interest expense..............................     $       -        $       -           $     82         $     82
Depreciation..................................            54               63                 35              152
Segment profit................................           246              186                 74              506

                                                                       As of October 31, 1998
                                                ----------------------------------------------------------------------

Segment assets................................     $   1,379        $     584           $  2,310         $  4,273
Capital expenditures (b)......................           184              107                127              418

<FN>
(a)  Before the impact of the restructuring charge.
(b) Capital  expenditures  include the net  increase in property  and  equipment
leased to others. </FN>
</TABLE>

                                       53

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


14.  SEGMENT DATA (continued)

     Reconciliation to the consolidated  financial  statements as of and for the
years ended October 31 was as follows:
<TABLE>
<CAPTION>


Millions of dollars                                           2000                   1999                    1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                    <C>                     <C>

Segment sales and revenues......................          $   9,182              $   9,351               $   8,521
Other income....................................                 33                     43                      37
Intercompany....................................               (764)                  (752)                   (673)
                                                            -------                -------                 -------
Consolidated sales and revenues.................          $   8,451              $   8,642               $   7,885
                                                            =======                =======                 =======

Segment profit..................................          $     608              $     691               $     506
Restructuring charge............................               (306)                     -                       -
Corporate items.................................                (89)                  (103)                   (118)
Manufacturing net interest income...............                 11                      3                      22
                                                            -------                -------                 -------
Consolidated pretax income......................          $     224              $     591               $     410
                                                            =======                =======                 =======

Segment interest expense........................          $     129              $     103               $      82
Manufacturing expense and eliminations..........                 17                     32                      23
                                                            -------                -------                 -------
Consolidated interest expense...................          $     146              $     135               $     105
                                                            =======                =======                 =======

Segment depreciation
     and amortization expense...................          $     186              $     169               $     152
Corporate expense...............................                 13                      5                       7
                                                            -------                -------                 -------
Consolidated depreciation
     and amortization expense...................          $     199              $     174               $     159
                                                            =======                =======                 =======

Segment assets..................................          $   5,905              $   5,675               $   4,273
Cash and marketable securities..................                167                    327                     869
Deferred taxes..................................                862                    896                     912
Corporate intangible pension assets.............                 50                     92                     124
Other corporate and eliminations................                (39)                   (62)                     11
                                                            -------                -------                 -------
Consolidated assets.............................          $   6,945              $   6,928               $   6,189
                                                            =======                =======                 =======

Segment capital expenditures (a)................          $     628              $     522               $     418
Corporate capital expenditures..................                 15                     13                       9
                                                            -------                -------                 -------
Consolidated capital expenditures...............          $     643              $     535               $     427
                                                            =======                =======                 =======
<FN>
(a)  Capital  expenditures  include the net increase in property  and  equipment
     leased to others.
</FN>
</TABLE>

     Information  concerning  principal geographic areas as of and for the years
ended October 31 was as follows:
<TABLE>
<CAPTION>

Millions of dollars                                           2000                   1999                    1998
------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                    <C>                     <C>
Revenues
     United States......................                  $   7,482              $   7,695               $   7,065
     Foreign countries..................                        969                    947                     820

Property and equipment
     United States......................                  $   1,486              $   1,188               $     885
     Foreign countries..................                        293                    287                     221
</TABLE>


                                       54

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


15.  PREFERRED AND PREFERENCE STOCKS

     The UAW holds the  Nonconvertible  Junior  Preference Stock Series B and is
currently  entitled to elect one member of the company's board of directors.  At
October 31, 2000,  there was one share of Series B Preference  stock  authorized
and outstanding. The value of the preference share is minimal.

     On April 20, 1999, the company's  board of directors  adopted a shareholder
rights plan (Rights Plan) and declared a rights  dividend of one preferred share
purchase  right  (Right)  for each  outstanding  share of common  stock  (Common
Shares) of the company to  shareowners  of record as of the close of business on
May 3, 1999.  Subject to the terms of the Rights Plan,  each Right  entitles the
registered holder to purchase from the company one  one-thousandth of a share of
Series A Junior Participating  Preferred Stock of the company (Preferred Shares)
at a price of $175 per one  one-thousandth  of a  Preferred  Share,  subject  to
adjustment.  The Rights  are  exercisable  only if a person or group  (Acquiring
Person)  acquires 15% or more of the  outstanding  Common Shares and commences a
tender offer for 15% or more of the  outstanding  Common  Shares.  Upon any such
occurrence,  each Right will entitle its holder (other than the Acquiring Person
and certain related  parties) to purchase,  at the Right's then current exercise
price,  a number of Common Shares having a market value of two times such price.
Similarly,  in the event the company is  acquired in a merger or other  business
combination and is not the surviving corporation,  each Right (other than Rights
owned by the Acquiring  Person and certain related  parties) shall thereafter be
exercisable  for a number of shares of  common  stock of the  acquiring  company
having a market value of two times the exercise  price of the Right.  Subject to
certain  conditions,  the  Rights  are  redeemable  by the  company's  board  of
directors for $0.01 per Right and are exchangeable for Common Shares. The Rights
have no voting power and initially expire on May 3, 2009.

     During  1998,  the company  redeemed  all 4.8  million  shares of its $6.00
Series G Convertible Cumulative Preferred Stock at a redemption price of $50 per
share plus accrued dividends.  At October 31, 2000, there were 162,000 shares of
Series D  Convertible  Junior  Preference  Stock  (Series D)  outstanding  and 3
million authorized and issued with an optional  redemption price and liquidation
preference of $25 per share plus accrued  dividends.  The Series D converts into
common  stock  (subject to  adjustment  in certain  circumstances)  at .3125 per
share. The Series D ranks senior to common stock as to dividends and liquidation
and receives  dividends at a rate of 120% of the cash  dividends on common stock
as declared on an as-converted basis.

     Under  the  General  Corporation  Law  of the  State  of  Delaware  (DGCL),
dividends  may only be paid out of surplus or out of net  profits for the fiscal
year in which the  dividend is declared or the  preceding  fiscal  year,  and no
dividend  may be paid on common  stock at any time  during  which the capital of
outstanding  preferred  stock or preference  stock exceeds the net assets of the
company.  At October 31,  2000,  the company had a surplus of $1,306  million as
defined under DGCL.


                                       55

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


16.  COMMON SHAREOWNERS' EQUITY

     Changes in certain shareowners' equity accounts are as follows:
<TABLE>
<CAPTION>

Millions of dollars                                                       2000              1999              1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>              <C>
Common Stock
Beginning of year..............................................     $     2,139       $     2,139      $      1,659
Conversion of Class B common stock and other...................               -                 -               480
                                                                        -------           -------           -------
End of year   .................................................     $     2,139       $     2,139      $      2,139
                                                                        =======           =======           =======
Class B Common Stock
Beginning of year..............................................     $         -       $         -      $        471
Conversion/repurchase of stock.................................               -                 -              (471)
                                                                        -------           -------           -------
End of year   .................................................     $         -       $         -      $          -
                                                                        =======           =======           =======
Retained Earnings (Deficit)
Beginning of year..............................................     $      (297)      $      (829)     $     (1,109)
Net income    .................................................             159               544               299
Preferred dividends............................................               -                 -               (11)
Other  ........................................................              (5)              (12)               (8)
                                                                        -------           -------           -------
End of year   .................................................     $      (143)      $      (297)     $       (829)
                                                                        =======           =======           =======
Common Stock Held in Treasury
Beginning of year..............................................     $      (358)      $      (214)     $        (53)
Repurchase of common stock and other...........................            (151)             (144)             (189)
Reissuance of treasury shares..................................               -                 -                28
                                                                        -------           -------           -------
End of year   .................................................     $      (509)      $      (358)     $       (214)
                                                                        =======           =======           =======
</TABLE>

Common Stock

     The company has  authorized  110 million  shares of common stock with a par
value of $0.10 per share. At October 31, 2000 and 1999,  there were 59.4 million
and 63.2 million shares of common stock outstanding, net of common stock held in
treasury, respectively.

     In January 1998, the company  repurchased 3.2 million shares of the Class B
common stock that was outstanding. During June 1998, a secondary public offering
of the  common  stock  of the  company  was  completed,  in which  the  Navistar
International  Transportation  Corp. Retiree  Supplemental Benefit Trust (Trust)
sold  approximately  19.9 million shares of common stock at an offering price of
$26.50 per share.  These shares represented the Class B common stock held by the
Trust  which  automatically  converted  into  common  stock  upon the  sale.  In
conjunction  with this offering,  the company  purchased 2 million of the shares
being  offered.  The company did not receive any  proceeds  from the sale of the
shares  in  the  offering.  In  addition,   the  underwriters   exercised  their
over-allotment  option and  elected to  purchase  1.1  million  shares  from the
company at $26.50 per share. The company offset the dilution through open market
purchases.


                                       56

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


16.      COMMON SHAREOWNERS' EQUITY (continued)

Accumulated Other Comprehensive Loss

     The components of accumulated other comprehensive loss as of October 31 are
as follows (in millions of dollars):
<TABLE>
<CAPTION>
                                                                      Foreign
                                            Minimum                  Currency                Accumulated
                                            Pension                 Translation                 Other
                                           Liability                Adjustments              Comprehensive
                                           Adjustments               and Other                   Loss
                                    ----------------------------------------------------------------------------
<S>                                         <C>                      <C>                       <C>
2000 ..............................         $   (150)                $    (27)                 $   (177)
1999 ..............................             (184)                     (13)                     (197)
1998 ..............................             (336)                       5                      (331)
</TABLE>

     In the  Statement  of  Comprehensive  Income,  the tax  effects  of foreign
currency  translation  adjustments  and other were not  material for each of the
years in the three year period ended October 31, 2000.


17.  EARNINGS PER SHARE

     Earnings per share was computed as follows:
<TABLE>
<CAPTION>

Millions of dollars, except share and per share data                       2000           1999            1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>            <C>
Net income......................................................          $    159       $    544       $    299
Less dividends on Series G preferred stock......................                 -              -             11
                                                                             -----          -----          -----
Net income applicable to common stock (Basic and Diluted)                 $    159       $    544       $    288
                                                                             =====          =====          =====

Average shares outstanding (millions)
     Basic......................................................              60.7           65.2           69.1
     Dilutive effect of options outstanding
         and other dilutive securities..........................               0.8            1.2            0.9
                                                                             -----          -----          -----
     Diluted....................................................              61.5           66.4           70.0
                                                                             =====          =====          =====
Earnings per share
     Basic......................................................          $   2.62       $   8.34       $   4.16
     Diluted....................................................              2.58           8.20           4.11
</TABLE>

     Unexercised  employee stock options to purchase 1.1 million, .2 million and
 .5 million  shares of Navistar  common stock during the years ended  October 31,
2000,  1999 and 1998,  respectively,  were not  included in the  computation  of
diluted  shares  outstanding  because the exercise  prices were greater than the
average  market  prices of  Navistar  common  stock.  Additionally,  the diluted
calculation  for 1998  excludes  the effects of the  conversion  of the Series G
preferred stock as such conversion would have been anti-dilutive.


                                       57

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


18.  STOCK COMPENSATION PLANS

     The company has stock-based  compensation plans,  approved by the Committee
on  Compensation  and  Governance of the board of  directors,  which provide for
granting of stock  options to employees for purchase of common stock at the fair
market  value of the stock on the date of grant.  The  grants  generally  have a
10-year contractual life.

     The company has elected to continue to account for stock  option  grants to
employees and directors in accordance with Accounting  Principles  Board Opinion
No. 25 and related interpretations.  Accordingly,  no compensation cost has been
recognized  for fixed stock  options  because the  exercise  prices of the stock
options  equal the market  value of the  company's  common  stock at the date of
grant. Had  compensation  cost for the plans been determined based upon the fair
value at the grant  date  consistent  with  Statement  of  Financial  Accounting
Standards No. 123,  "Accounting  for  Stock-Based  Compensation,"  pro forma net
income  would  have been $152  million  in 2000,  $542  million in 1999 and $297
million in 1998;  pro forma diluted  earnings per share would have been $2.47 in
2000,  $8.16 in 1999 and $4.09 in 1998;  and pro forma basic  earnings per share
would have been $2.51 in 2000, $8.30 in 1999 and $4.14 in 1998.

     The  weighted-average  fair  values  at date of grant for  options  granted
during 2000, 1999 and 1998 were $14.50, $8.15 and $7.53, respectively,  and were
estimated  using  the  Black-Scholes  option-pricing  model  with the  following
assumptions: 2000 1999 1998

Risk-free interest rate ........................      6.1%    4.5%    5.7%
Dividend yield .................................      0.0%    0.0%    0.0%
Expected volatility ............................     36.9%   35.1%   31.9%
Expected life in years..........................      4.0     4.0     3.5

     The following  summarizes stock option activity for the years ended October
31:
<TABLE>
<CAPTION>

                                        2000                            1999                           1998
                             ----------------------------   -----------------------------   ---------------------------
                                             Weighted                        Weighted                       Weighted
                                              Average                        Average                        Average
                                             Exercise                        Exercise                       Exercise
Shares in thousands            Shares          Price          Shares          Price            Shares        Price
                             ------------  --------------   ------------  ---------------   ------------- -------------
<S>                               <C>         <C>               <C>          <C>               <C>          <C>
Options outstanding
   at beginning of  year.....     3,102       $  23.30           2,538       $  20.29            2,430      $   18.73
Granted......................     1,470          39.67           1,271          27.16              809          23.93
Exercised....................      (624)         16.72            (563)         17.78             (592)         14.23
Canceled.....................      (134)         37.25            (144)         25.82             (109)         45.45
                                  -----          -----           -----          -----            -----          -----
Options outstanding
    at year-end..............     3,814       $  30.20           3,102       $  23.30            2,538       $  20.29
                                  =====          =====           =====          =====            =====          =====
Options exercisable
   at year-end...............     1,445       $  23.36           1,468       $  19.94            1,765       $  18.73
                                  =====          =====           =====          =====            =====          =====
Options available for
   grant at year-end.........       856                          1,564                             443
                                  =====                          =====                           =====
</TABLE>



                                       58

<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE THREE YEARS ENDED OCTOBER 31, 2000


18.  STOCK COMPENSATION PLANS  (continued)

     The following table summarizes  information about stock options outstanding
and exercisable at October 31, 2000.
<TABLE>
<CAPTION>

                                Outstanding Options                                             Options Exercisable
------------------------------------------------------------------------------------  -----------------------------------------
                                                 Weighted
                             Number               Average            Weighted                Number             Weighted
       Range of            Outstanding           Remaining            Average              Exercisable           Average
   Exercise Prices       (in thousands)      Contractual Life     Exercise Price         (in thousands)      Exercise Price
   ---------------       --------------      ----------------     --------------         --------------      --------------
<S>                          <C>                    <C>               <C>                       <C>              <C>
  $ 9.56 - $  13.75              384                 6.1              $  11.30                   384             $  11.30
   17.41 -    26.66            1,740                 8.2                 24.86                   858                24.41
   27.97 -    37.72              359                 9.1                 34.65                    98                34.53
   38.19 -    53.69            1,331                 9.6                 41.44                   105                48.70
</TABLE>



19.  SELECTED QUARTERLY FINANCIAL DATA  (Unaudited)
<TABLE>
<CAPTION>

                                             1st Quarter              2nd Quarter             3rd Quarter             4th Quarter
                                       ---------------------     --------------------     ------------------     -------------------
Millions of dollars,
except per share data                      2000      1999          2000       1999          2000     1999          2000       1999
------------------------------------------------------------     --------------------     ------------------    --------------------
<S>                                    <C>           <C>         <C>          <C>         <C>        <C>         <C>         <C>

Sales and revenues.................    $  2,166    $1,924       $  2,388    $ 2,287       $ 1,924   $  1,874    $  1,973    $ 2,557

Manufacturing gross margin.........       16.6%     16.5%          18.0%      17.9%         17.5%      18.3%       14.8%      19.1%
Manufacturing gross margin
     excluding restructuring charge       16.6%     16.5%          18.0%      17.9%         17.5%      18.3%       15.8%      19.1%

Net income/(loss)..................    $     70    $   61       $     98    $    96       $    96   $    255    $  (105)    $   132

Earnings/(loss) per share (a)
     Basic.........................    $   1.12    $ 0.92       $   1.61    $  1.44       $  1.62   $   3.94    $ (1.77)    $  2.08
     Diluted.......................    $   1.10    $ 0.91       $   1.58    $  1.42       $  1.60   $   3.86    $ (1.77)    $  2.04

Net income excluding restructuring
     charge and tax valuation
     allowance adjustment..........    $     70    $   61       $     98    $    96       $    96   $     77    $    85    $    132

Market price range-common stock
     High                              $48         $34 3/8      $41 3/16    $53 1/2       $37       $56  1/4    $40  3/8   $51 11/16
     Low.                              $35  1/2    $21 1/8      $31  5/8    $32 1/8       $29 5/8   $41         $29 13/16  $36 1/4
<FN>

(a)  Diluted earnings per share excluding restructuring charge and tax valuation
     allowance  adjustment  for the quarters ended October 31, 2000 and July 31,
     1999 was $1.41 and $1.17, respectively.

(b)  In  the  fourth  quarter  of  2000,  the  company   recorded  an  after-tax
     restructuring charge of $190 million,  and additionally  benefited from the
     reversal of $54 million of profit  sharing and incentive  compensation.  In
     the third quarter of 1999,  the company  benefited  from a reduction to the
     deferred tax asset valuation allowance of $178 million.
</FN>
</TABLE>


                                       59

<PAGE>


FIVE-YEAR SUMMARY OF SELECTED FINANCIAL AND STATISTICAL DATA
<TABLE>
<CAPTION>

As of and for the Years Ended October 31
(Millions of dollars, except share data,
units shipped and percentages)                                   2000        1999         1998        1997          1996
----------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>          <C>           <C>          <C>

RESULTS OF OPERATIONS

Sales and revenues.....................................     $   8,451   $   8,642    $   7,885     $  6,371     $   5,754

Net income.............................................           159         544          299          150            65

Earnings per share
         Basic.........................................          2.62        8.34         4.16         1.66          0.49
         Diluted (a)...................................          2.58        8.20         4.11         1.65          0.49

Net income excluding the restructuring charge
         and tax valuation allowance adjustments (b)...           349         366          254          150            65

Average number of shares outstanding  (millions)
         Basic.........................................          60.7        65.2         69.1         73.1          73.7
         Diluted.......................................          61.5        66.4         70.0         73.6          73.8

----------------------------------------------------------------------------------------------------------------------------
FINANCIAL DATA

Total assets...........................................     $   6,945   $   6,928    $   6,189     $  5,516     $   5,326

Long-term debt
     Manufacturing operations..........................     $     437   $     445    $     446     $     80     $      99
     Financial services operations.....................         1,711       1,630        1,490        1,070         1,206
                                                                -----       -----        -----        -----         -----
Total long-term debt...................................     $   2,148   $   2,075    $   1,936     $  1,150     $   1,305
                                                                =====       =====        =====        =====         =====

Shareowners' equity....................................         1,314       1,291          769        1,020           916

Total manufacturing operations'
     long-term debt as a percent
     of total manufacturing capitalization.............         23.2%       25.2%        36.6%         7.2%          9.6%

Return on equity.......................................         12.1%       42.2%        38.9%        14.7%          7.1%

----------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA

Capital expenditures...................................     $    553   $     427    $     302     $    169     $     111
Engineering and research expense.......................          280         281          192          124           129

----------------------------------------------------------------------------------------------------------------------------
OPERATING DATA

Manufacturing gross margin.............................         16.8%       18.0%        15.3%        14.2%         12.5%

Manufacturing gross margin excluding
     restructuring charge..............................         17.0%       18.0%        15.3%        14.2%         12.5%

U.S. and Canadian market share (c).....................         26.9%       25.6%        29.1%        28.3%         27.5%

Unit shipments worldwide
     Trucks............................................       124,900     129,000      127,500      104,400        95,200
     OEM engines.......................................       304,400     286,500      213,700      184,000       163,200
<FN>

(a)  Diluted  earnings  per share  excluding  the  restructuring  charge and tax
     valuation  allowance  adjustments  for the years  2000 to 1996 were  $5.67,
     $5.52, $3.47, $1.65 and $0.49, respectively.

(b)  In fiscal year 2000, the company recorded an after-tax restructuring charge
     of $190 million.  In fiscal years 1999 and 1998, the company benefited from
     reductions to the company's deferred tax asset valuation  allowance of $178
     million and $45 million, respectively.

(c)  Based on retail deliveries of medium trucks (Classes 5, 6 and 7), including
     school buses, and heavy trucks (Class 8).
</FN>
</TABLE>

                                       60

<PAGE>


ADDITIONAL FINANCIAL INFORMATION (Unaudited)

     The following additional  financial  information is provided based upon the
continuing interest of certain shareholders and creditors.

     Navistar  International  Corporation (with financial services operations on
an equity basis) in millions of dollars

As of October 31 and for the Years Then Ended
<TABLE>
<CAPTION>

Condensed Statement of Income                                           2000                1999               1998
---------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>
Sales of manufactured products.................................       $     8,119        $     8,326         $      7,629
Other income...................................................                33                 44                   49
                                                                            -----              -----                -----
     Total sales and revenues..................................             8,152              8,370                7,678
                                                                            -----              -----                -----
Cost of products sold..........................................             6,737              6,826                6,464
Cost of products sold related to restructuring.................                20                  -                    -
                                                                            -----              -----                -----
     Total cost of products and services sold..................             6,757              6,826                6,464
Restructuring costs............................................               267                  -                    -
Postretirement benefits........................................               146                216                  174
Engineering and research expense...............................               280                281                  192
Sales, general and administrative expense......................               428                433                  390
Other expense..................................................               135                140                  137
                                                                            -----              -----                -----
     Total costs and expenses..................................             8,013              7,896                7,357
                                                                            -----              -----                -----

Income before income taxes
     Manufacturing operations..................................               139                474                  321
     Financial services operations.............................                85                117                   89
                                                                            -----              -----                -----
         Income before income taxes............................               224                591                  410
         Income tax expense....................................                65                 47                  111
                                                                            -----              -----                -----
Net income                                                            $       159        $       544         $        299
                                                                            =====              =====                =====
</TABLE>

<TABLE>
<CAPTION>

Condensed Statement of Financial Condition                                   2000               1999
--------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>

Cash, cash equivalents and marketable securities...............       $       294        $       386
Inventories....................................................               597                604
Property and equipment, net....................................             1,464              1,188
Equity in non-consolidated subsidiaries........................               386                377
Other assets                                                                1,095              1,527
Deferred tax asset, net........................................               862                896
                                                                            -----              -----
     Total assets..............................................       $     4,698        $     4,978
                                                                            =====              =====

Accounts payable, principally trade............................       $     1,087        $     1,386
Postretirement benefits liability..............................               773                776
Other liabilities..............................................             1,524              1,525
Shareowners' equity............................................             1,314              1,291
                                                                            -----              -----
     Total liabilities and shareowners' equity.................       $     4,698        $     4,978
                                                                            =====              =====
</TABLE>

                                       61

<PAGE>


ADDITIONAL FINANCIAL INFORMATION (Unaudited)

     Navistar  International  Corporation (with financial services operations on
an equity basis) in millions of dollars

For the years ended October 31
<TABLE>
<CAPTION>

Condensed Statement of Cash Flow                                         2000               1999                 1998
---------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>
Cash flow from operations
Net income.....................................................       $    159           $    544            $     299
Adjustments to reconcile net income
     to cash provided by operations:
         Depreciation and amortization.........................            140                126                  123
         Deferred income taxes.................................             56                185                  149
         Deferred tax asset valuation allowance and other
              tax adjustments..................................            (20)              (178)                 (45)
         Postretirement benefits funding
               (in excess of) less than expense................             (3)                47                 (373)
         Equity in earnings of investees, net of
              dividends received...............................            (31)               (18)                  (1)
         Non-cash restructuring charge.........................            113                  -                    -
         Other, net............................................            (42)               (18)                   9
Change in operating assets and liabilities.....................           (280)               (25)                 331
                                                                         -----              -----                -----
Cash provided by operations....................................             92                663                  492
                                                                         -----              -----                -----

Cash flow from investment programs
Purchases of marketable securities.............................           (135)              (323)                (772)
Sales or maturities of marketable securities...................            277                651                  449
Capital expenditures...........................................           (552)              (425)                (300)
Proceeds from sale-leasebacks..................................             90                  -                    -
Receivable from financial services operations..................            365               (553)                  (7)
Investment in affiliates.......................................             (6)               (71)                  (7)
Capitalized interest and other.................................            (30)               (17)                  (1)
                                                                         -----              -----                -----
Cash provided by (used in) investment programs.................              9               (738)                (638)
                                                                         -----              -----                -----
Cash used in financing activities..............................            (55)              (109)                 (76)
                                                                         -----              -----                -----
Cash and cash equivalents
Increase (decrease) during the period..........................             46               (184)                (222)
At beginning of year...........................................            167                351                  573
                                                                         -----              -----                -----
Cash and cash equivalents at end of the period.................       $    213           $    167            $     351
                                                                         =====              =====                =====
</TABLE>


                                       62

<PAGE>


ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
            ON ACCOUNTING AND FINANCIAL DISCLOSURE

            None
                                    PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

Executive Officers of the Registrant
------------------------------------

     The  following  selected  information  for  each of the  company's  current
executive officers was prepared as of December 15, 2000.
<TABLE>
<CAPTION>

                                              OFFICERS AND POSITIONS WITH
NAME                                 AGE      NAVISTAR AND OTHER INFORMATION
----                                 ---      ------------------------------
<S>                                  <C>      <C>
John R. Horne.................       62       Chairman, President and Chief Executive Officer since 1996 and
                                                 a Director  since 1990.  Mr. Horne also is Chairman,  President  and
                                                 Chief Executive  Officer of International  since 1995 and a Director
                                                 since 1987.  Prior to this,  Mr. Horne served as President and Chief
                                                 Executive   Officer,   1995-1996,   President  and  Chief  Operating
                                                 Officer, 1990-1995.

Robert C. Lannert.............       60       Executive Vice President and Chief Financial Officer and a
                                                 Director  since 1990.  Mr.  Lannert also is Executive Vice President
                                                 and  Chief  Financial  Officer  of  International  since  1990 and a
                                                 Director since 1987.

Robert A. Boardman............       53       Senior Vice President and General Counsel   since   1990.   Mr.
                                                 Boardman  also is Senior  Vice  President  and  General  Counsel  of
                                                 International since 1990.

Thomas M. Hough...............       55       Vice President and Treasurer since 1992.  Mr. Hough also is Vice
                                                 President and Treasurer of International since 1992.

Mark T. Schwetschenau.........       44       Vice President and Controller since 1998.     Mr. Schwetschenau
                                                 also is Vice President and Controller of  International  since 1998.
                                                 Prior to this, Mr. Schwetschenau served as Vice President,  Finance,
                                                 Quaker  Foods  Division,  the Quaker Oats  Company,  1995-1997,  and
                                                 Director,  Finance,  Convenience  Foods  Division,  the Quaker  Oats
                                                 Company, 1993-1995.

Mary P. Cahill................       46       Corporate Secretary since 2000.  Ms. Cahill also is Associate
                                                 General Counsel of International since 1996.
</TABLE>



     Other information  required by Item 10 of this Form is incorporated  herein
by reference from  Navistar's  definitive  Proxy  Statement for the February 20,
2001 Annual Meeting of Shareowners.

ITEMS 11, 12 AND 13

     Information  required  by Items 11, 12 and 13 of this Form is  incorporated
herein by reference from Navistar's  definitive Proxy Statement for the February
20, 2001 Annual Meeting of Shareowners.


                                       63
<PAGE>


                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

Financial Statements
--------------------

     See Item 8 - Financial Statements and Supplementary Data

Schedule                                                                   Page
--------                                                                   ----

II   Valuation and Qualifying Accounts and Reserves .....................   F-1

     This financial  statement  schedule of the company is filed as part of this
Form 10-K and  should be read in  conjunction  with the  Consolidated  Financial
Statements,  and related notes thereto, of the company.  All other schedules are
omitted  because of the absence of the conditions  under which they are required
or  because  information  called  for is  shown  in the  consolidated  financial
statements and notes thereto.

    Finance and Insurance Subsidiaries:

     The consolidated financial statements of Navistar Financial Corporation for
the years ended October 31, 2000, 1999 and 1998 appearing on pages 11 through 39
in the Annual  Report on Form 10-K for Navistar  Financial  Corporation  for the
fiscal  year  ended  October  31,  2000,  Commission  File  No.  1-4146-1,   are
incorporated herein by reference and filed as Exhibit 28 to this Form 10-K.

Exhibits                                                                   Page
--------                                                                   ----

 (3)   Articles of Incorporation and By-Laws .............................  E-1
 (4)   Instruments Defining the Rights of Security Holders,
            Including Indentures .........................................  E-2
(10)   Material Contracts ................................................  E-4
(21)   Subsidiaries of the Registrant ....................................  E-7
(23)   Independent Auditors' Consent .....................................   68
(24)   Power of Attorney .................................................   66
(27)   Financial Data Schedule ...........................................    *
(28)   Navistar Financial Corporation Annual Report
            on Form 10-K for the fiscal year ended October 31, 2000.......    *

     *Filed only electronically with the Securities and Exchange Commission.

     All exhibits other than those  indicated  above are omitted  because of the
absence  of the  conditions  under  which  they  are  required  or  because  the
information called for is shown in the financial statements and notes thereto in
the 2000 Annual Report on Form 10-K.

     Exhibits, other than those incorporated by reference, have been included in
copies  of this  report  filed  with the  Securities  and  Exchange  Commission.
Shareowners  of the company will be provided with copies of these  exhibits upon
written  request to the  Corporate  Secretary at the address  given on the cover
page of this Form 10-K.

Reports on Form 8-K
-------------------

     The  company  filed a  current  report on Form 8-K with the  Commission  on
October 31, 2000 in which the company  announced a fourth quarter charge against
earnings  related to  restructuring  operations  and  launching  a series of new
products.


                                       64
<PAGE>


                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------




                                    SIGNATURE



     Pursuant  to the  requirements  of Section  13 and 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



NAVISTAR INTERNATIONAL CORPORATION
----------------------------------
             (Registrant)



/s/  Mark T. Schwetschenau
----------------------------------
     Mark T. Schwetschenau                                     December 20, 2000
     Vice President and Controller
     (Principal Accounting Officer)




                                       65
<PAGE>


                                                                      EXHIBIT 24


                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                       ----------------------------------


                                POWER OF ATTORNEY


     Each person whose signature appears below does hereby make,  constitute and
appoint John R. Horne,  Robert C. Lannert and Mark T.  Schwetschenau and each of
them  acting  individually,  true and lawful  attorneys-in-fact  and agents with
power to act without the other and with full power of substitution,  to execute,
deliver and file, for and on such person's behalf, and in such person's name and
capacity or capacities as stated below, any amendment,  exhibit or supplement to
the Form 10-K Report making such changes in the report as such  attorney-in-fact
deems appropriate.

                                   SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:

<TABLE>
<CAPTION>

              Signature                                 Title                                        Date
              ---------                                 -----                                        ----
<S>                                              <C>                                            <C>

/s/   John R. Horne
---------------------------------
     John R. Horne                               Chairman of the Board,                         December 20, 2000
                                                 President and
                                                 Chief Executive Officer,
                                                 and Director
                                                 (Principal Executive Officer)


/s/  Robert C. Lannert
---------------------------------
     Robert C. Lannert                           Executive Vice President                       December 20, 2000
                                                 and Chief Financial Officer
                                                 and Director
                                                 (Principal Financial Officer)


/s/  Mark T. Schwetschenau
---------------------------------
     Mark T. Schwetschenau                       Vice President and Controller                  December 20, 2000
                                                 (Principal Accounting Officer)


/s/  William F. Andrews
---------------------------------
     William F. Andrews                          Director                                       December 20, 2000

</TABLE>

                                       66
<PAGE>


                                                          EXHIBIT 24 (CONTINUED)


                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES
                          -----------------------------


                             SIGNATURES (Continued)
<TABLE>
<CAPTION>


              Signature                                 Title                                        Date
              ---------                                 -----                                        ----
<S>                                              <C>                                            <C>
/s/  Y. Marc Belton
---------------------------------
     Y. Marc Belton                              Director                                       December 20, 2000


/s/  John D. Correnti
---------------------------------
     John D. Correnti                            Director                                       December 20, 2000


/s/  Jerry E. Dempsey
---------------------------------
     Jerry E. Dempsey                            Director                                       December 20, 2000


/s/  Dr. Abbie J. Griffin
---------------------------------
     Dr. Abbie J. Griffin                        Director                                       December 20, 2000


/s/  Michael N. Hammes
---------------------------------
     Michael N. Hammes                           Director                                       December 20, 2000


/s/  Paul C. Korman
---------------------------------
     Paul C. Korman                              Director                                       December 20, 2000


/s/  Allen J. Krowe
---------------------------------
     Allen J. Krowe                              Director                                       December 20, 2000


/s/  Southwood J. (Woody) Morcott
---------------------------------
     Southwood J. (Woody) Morcott                Director                                       December 20, 2000


/s/  William F. Patient
---------------------------------
     William F. Patient                          Director                                       December 20, 2000

</TABLE>


                                       67
<PAGE>



                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                                                      EXHIBIT 23


                          INDEPENDENT AUDITORS' CONSENT


Navistar International Corporation:

     We  consent  to  the   incorporation   by  reference  in  the  Registration
Statements,  including post-effective amendments, No. 2-70979, No. 33-26847, No.
333-25783,  No.  333-29735,  No.  333-29739,  No. 333-29301 and No. 333-77781 of
Navistar  International  Corporation,  all on  Form  S-8,  of our  report  dated
December 11,  2000, relating to the financial statements and financial statement
schedule of Navistar  International  Corporation and of the financial statements
of Navistar  Financial  Corporation,  appearing and incorporated by reference in
this Annual Report on Form 10-K of Navistar  International  Corporation  for the
year ended October 31, 2000.


Deloitte & Touche LLP
December 20, 2000
Chicago, Illinois

                                       68
<PAGE>


                                                                     SCHEDULE II
                       NAVISTAR INTERNATIONAL CORPORATION
                          AND CONSOLIDATED SUBSIDIARIES

                                   ==========

                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
               FOR THE YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998
                              (MILLIONS OF DOLLARS)

<TABLE>
<CAPTION>


                  COLUMN A                       COLUMN B         COLUMN C                     COLUMN D                  COLUMN E
                  --------                       --------         --------                     --------                  --------

                DESCRIPTION                                                                 DEDUCTIONS FROM
                                                                                               RESERVES

                                               BALANCE AT         ADDITIONS                                             BALANCE
DESCRIPTION             DEDUCTED               BEGINNING          CHARGED TO                                             AT END
OF RESERVES               FROM                  OF YEAR           TO INCOME       DESCRIPTION             AMOUNT        OF YEAR
-----------             --------               ----------         ----------      -----------             --------      -------
<S>                     <C>                    <C>                <C>             <C>                     <C>           <C>
Reserves deducted
from assets to
   which they
   apply:

         2000
         ----
                                                                                Uncollectible notes
                                                                                   and accounts
Allowance for           Notes and                                                  written off and
   losses on               accounts                                                reserve adjustment,
   receivables.....        receivable.....       $    36          $    35          less recoveries....     $    32      $    39

         1999
         ----
                                                                                Uncollectible notes
                                                                                   and accounts
Allowance for           Notes and                                                  written off and
   losses on               accounts                                                reserve adjustment,
   receivables.....        receivable.....       $    33          $    14          less recoveries....     $    11      $    36

         1998
         ----
                                                                                Uncollectible notes
                                                                                   and accounts
Allowance for           Notes and                                                  written off and
   losses on               accounts                                                reserve adjustment,
   receivables.....        receivable.....       $    31          $    14          less recoveries....    $    12       $    33



                                       F-1

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission