ODDS N ENDS INC
10-Q, 1997-08-14
VARIETY STORES
Previous: MARGO NURSERY FARMS INC, 10-Q, 1997-08-14
Next: TELESERVICES INTERNATIONAL GROUP INC, 10QSB, 1997-08-14



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

( X )    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________________ to ________________________.

Commission file number           0-19908
                       ---------------------------------------------------------

                                 ODD'S-N-END'S, INC.
      --------------------------------------------------------------------------

                   DELAWARE                                  16-1205515
      --------------------------------------      ------------------------------
           (State or other jurisdiction                  (I.R.S. Employer
          incorporation or organization)                Identification No.)

                 5000 WINNETKA AVENUE NORTH, NEW HOPE, MINNESOTA 55428
      --------------------------------------------------------------------------
      (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code      (612) 533-1169
                                                   -----------------------------

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   ( X ) Yes    (   ) No

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by the court   ( X ) Yes    (   ) No

As of August 1, 1997, 4,724,048 shares of the registrant's Common Stock (par 
value $.07) were outstanding.

<PAGE>

                             ODD'S-N-END'S, INC.
                                  FORM 10-Q
                                    INDEX


PART I.    FINANCIAL INFORMATION

    Item 1.   Financial Statements

      Consolidated Balance Sheets at June 30, 1997 
        and December 31, 1996                                               3

      Consolidated Statements of Operations for the
        Three and Six Months Ended June 30, 1997 and 1996                   4

      Consolidated Statements of Cash Flows 
        for the Six Months Ended June 30, 1997 and 1996                     5

      Notes to Consolidated Financial Statements                            6

    Item 2.   Management's Discussion & Analysis of Financial
              Condition and Results of Operations                           7


PART II.   OTHER INFORMATION

    Item 1.   Legal Proceedings                                            10

    Item 2.   Changes in Securities                                        10

    Item 3.   Defaults upon Senior Securities                              10

    Item 4.   Submission of Matters to a Vote of Security Holders          10

    Item 5.   Other Information                                            10

    Item 6.   Exhibits and Reports on Form 8-K                             10

Authorized Signature                                                       11


                                      2

<PAGE>

                             ODD'S-N-END'S, INC.
                         CONSOLIDATED BALANCE SHEETS
                    (In thousands, except per share data)


<TABLE>
<CAPTION>
                                                       June 30,     December 31,
     ASSETS                                              1997           1996
                                                     -----------    -----------
                                                     (Unaudited)
<S>                                                  <C>               <C>
Current assets:
     Cash                                               $  222         $  144
     Inventories                                         3,929          4,096
     Other current assets                                  227            206
                                                        ------         ------
       Total current assets                              4,378          4,446

Property and equipment, net                              1,858          1,979

Other assets                                                11             11
                                                        ------         ------
       Total assets                                     $6,247         $6,436
                                                        ------         ------
                                                        ------         ------

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)

Current liabilities:
     Demand note payable - shareholder                  $6,372         $3,602
     Current maturities of long-term debt                   -             387
     Accounts payable                                      574            688
     Accrued expenses                                    1,229          1,399
                                                        ------         ------
       Total current liabilities                         8,175          6,076

Long-term debt, net                                        -            1,276
                                                        ------         ------
       Total liabilities                                 8,175          7,352
                                                        ------         ------
Shareholders' equity (deficiency):
     Common stock, $.07 par value, 20,000 shares
       authorized, 4,724 issued and outstanding            331            331
     Additional paid-in capital                          1,607          1,607
     Accumulated deficit                                (3,866)        (2,854)
                                                        ------         ------
       Total shareholders' equity (deficiency)          (1,928)          (916)
                                                        ------         ------

       Total liabilities and shareholders' 
         equity (deficiency)                            $6,247         $6,436
                                                        ------         ------
                                                        ------         ------
</TABLE>

    See accompanying notes to unaudited consolidated financial statements.

                                      3

<PAGE>


                             ODD'S-N-END'S, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                    (In thousands, except per share data)

<TABLE>
<CAPTION>

                                    Three Months Ended        Six Months Ended
                                   --------------------     ---------------------
                                   June 30,    June 30,     June 30,     June 30,
                                     1997        1996         1997         1996
                                   --------    --------     --------     --------
<S>                                <C>         <C>          <C>          <C>
Sales                               $4,753      $4,857       $ 9,357      $ 9,526

Cost of goods sold                   2,987       3,185         5,891        6,351 
                                    ------      ------       -------      -------

        Gross margin                 1,766       1,672         3,466        3,175

Operating expenses                   2,099       2,212         4,119        4,315
                                    ------      ------       -------      -------

        Loss from operations          (333)       (540)         (653)      (1,140)

Interest expense                       193         138           359          264
                                    ------      ------       -------      -------

        Net loss                   $  (526)     $ (678)      $(1,012)     $(1,404)
                                    ------      ------       -------      -------
                                    ------      ------       -------      -------

Net loss per share                 $  (.11)     $ (.14)      $  (.21)     $  (.30)
                                    ------      ------       -------      -------
                                    ------      ------       -------      -------

Weighted average common 
    shares outstanding               4,724       4,724         4,724        4,724
                                    ------      ------       -------      -------
                                    ------      ------       -------      -------
</TABLE>

    See accompanying notes to unaudited consolidated financial statements.

                                      4

<PAGE>


                             ODD'S-N-END'S, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (In thousands)

<TABLE>
<CAPTION>
                                                           Six Months Ended
                                                       -----------------------
                                                       June 30,       June 30,
                                                         1997           1996  
                                                       --------       --------
<S>                                                    <C>            <C>
Cash flows from operating activities:
   Net loss                                            $(1,012)       $(1,404)
   Adjustments to reconcile net loss to
       net cash used by operating activities:
     Depreciation and amortization                         133            106
     Provision for inventory shrink                        162            209
     Changes in operating assets and liabilities:
       Inventories                                           5           (221)
       Other assets                                        (21)           115
       Accounts payable                                   (114)          (513)
       Accrued expenses                                   (170)           194 
                                                       --------       --------
     Net cash used for operating activities             (1,017)        (1,514)
                                                       --------       --------

Cash flows from investing activities:
   Acquisition of property and equipment, net              (12)          (117)
                                                       --------       --------
     Net cash used for investing activities                (12)          (117)
                                                       --------       --------

Cash flows from financing activities:
   Proceeds from demand note payable, net                2,770          1,617
   Repayment of long-term debt                          (1,663)          (367)
                                                       --------       --------
     Net cash provided by financing activities           1,107          1,250
                                                       --------       --------

Increase (decrease) in cash                                 78           (381)

Cash  - beginning of period                                144            760
                                                       --------       --------

Cash - end of period                                   $   222        $   379
                                                       --------       --------
                                                       --------       --------
</TABLE>


     See accompanying notes to unaudited consolidated financial statements.


                                      5

<PAGE>

                             ODD'S-N-END'S, INC.
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                (In thousands)


NOTE 1. - BASIS OF PRESENTATION

    The financial statements included in this Form 10-Q have been prepared by 
the Company, without audit, pursuant to the rules and regulations of the 
Securities and Exchange Commission.  Certain information and footnote 
disclosures normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed, or omitted, 
pursuant to such rules and regulations.  These financial statements should be 
read in conjunction with the financial statements and related notes included 
in the Company's 1996 Form 10-K.

    The financial statements presented herein as of June 30, 1997 and for the 
six months then ended, reflect, in the opinion of management, all adjustments 
necessary, consisting of normal recurring items, for a fair presentation of 
financial position and the results of operations for the periods presented.  
The results of operations for any interim period are not necessarily 
indicative of results for the full year.

NOTE 2. - RELATED PARTY TRANSACTIONS

    During the six months ended June 30, 1997 and 1996, the Company purchased 
merchandise of $5,365 and $6,236, respectively, from Universal International, 
Inc. ("Universal") pursuant to a supply agreement between the parties. 
Universal owns 40.5% of the outstanding common stock of the Company.  The 
supply agreement allows for, among other things, Universal to achieve a gross 
profit margin of approximately 15.25% on the merchandise sold to the Company.

    The Company entered into a discretionary revolving note agreement with 
Universal in February 1995.  The agreement, as amended, allows for borrowings 
up to $10 million with interest payable at prime plus 2.5%.  In June 1997, 
Universal repaid the Company's $1.3 million bank notes payable.  Outstanding 
borrowings under the agreement were $6,372 at June 30, 1997 and $3,602 at 
December 31, 1996.  Borrowings are collateralized by a security interest in 
substantially all assets of the Company.  Total interest charged by Universal 
pursuant to the note agreement was $286 and $165 during the six months ended 
June 30, 1997 and 1996, respectively.

                                      6

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

GENERAL

    Universal provides funding for the Company under a demand discretionary 
revolving note agreement.  On March 3, 1997, Universal's lender under its 
revolving credit agreement declared Universal in default of several provisions 
of its loan agreement.  In June 1997, Universal obtained new financing to 
replace its revolving credit agreement, and Universal has continued to provide 
funding to the Company for its operating cash flow needs (see "Liquidity and 
Capital Resources").

FORWARD LOOKING INFORMATION

    Information contained in this Form 10-Q contains "forward-looking 
statements" within the meaning of the Private Securities Litigation Reform Act 
of 1995, which can be identified by the use of forward-looking terminology 
such as "may", "will", "expect", "plan", "anticipate", "estimate", or 
"continue" or the negative thereof or other variations thereon or comparable 
terminology. There are certain important factors that could cause results to 
differ materially from those anticipated by some of these forward-looking 
statements. Investors are cautioned that all forward-looking statements 
involve risks and uncertainty.  The factors, among others, that could cause 
actual results to differ materially include: the Company's ability to execute 
its business plan, the Company's ability to continue to receive financing and 
merchandise from Universal, competitive pressures on sales and pricing, 
increases in other costs which cannot be recovered through improved pricing of 
merchandise, and the adverse effect of weather conditions on retail sales.

RESULTS OF OPERATIONS

    The following table sets forth, for the periods indicated, certain items 
from the Company's operating statement data expressed as a percentage of sales.


<TABLE>
<CAPTION>
                                           Three Months Ended         Six Months Ended
                                                 June 30,                 June 30,
                                           -------------------       -------------------
                                            1997         1996         1997         1996
                                           ------       ------       ------       ------
<S>                                        <C>          <C>          <C>          <C>
Sales.................................     100.0%       100.0%       100.0%       100.0%
Cost of goods sold....................      62.8         65.6         63.0         66.7
                                          ------       ------       ------        -----
       Gross margin...................      37.2         34.4         37.0         33.3

Operating expenses....................      44.2         45.5         44.0         45.3
                                          ------       ------       ------        -----
Loss from operations..................      (7.0)       (11.1)        (7.0)       (12.0)

Interest expense......................       4.1          2.9          3.8          2.7
                                          ------       ------       ------        -----
Net loss..............................     (11.1%)      (14.0%)      (10.8%)      (14.7%)
                                          ------       ------       ------        -----
                                          ------       ------       ------        -----
</TABLE>

                                      7

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
          (Continued)

    Sales for the three months and six months ended June 30, 1997 were 
$4,753,000 and $9,357,000, respectively, a 2.1% decrease and a 1.8% decrease 
from sales for the same periods in the prior year.  The decrease in sales was 
primarily due to supply disruptions that occurred prior to Universal closing 
on its new credit facility, since Universal supplies substantially all of the 
Company's merchandise.

    Gross margin for the three months and six months ended June 30, 1997 were 
$1,766,000 and $3,466,000, respectively, a 5.6% increase and a 9.2% increase 
from the same periods in the prior year.  Gross margin, as a percent of sales, 
increased to 37.2% and 37.0% for the three months and  six months ended June 
30, 1997, compared to 34.4% and 33.3% for the same periods of the prior  year. 
The increase in gross margins is primarily due to less markdowns of seasonal 
merchandise in the first quarter of 1997 compared to the first quarter of 
1996. In addition, the Company's change in merchandise mix has resulted in 
lower product costs and improved margins.  Management expects that retail 
gross margins for the remainder of 1997 will continue to exceed 1996 gross 
margins.

    Operating expenses for the three months and six months ended June 30, 1997 
decreased $113,000 or 5.1% and $196,000 or 4.5%, respectively, from the 
corresponding periods last year.  Operating expenses decreased primarily due 
to the elimination of certain corporate overhead costs associated with the 
Buffalo, New York corporate office and warehouse, which was sold during the 
third quarter of 1996.

    Interest expense for the three months and six months ended June 30, 1997 
increased $55,000 or 39.9% and $95,000 or 36.0%, respectively, from the 
corresponding periods last year.  This increase reflects the significant 
increase in borrowings from Universal to fund the Company's continuing 
operating losses.  

LIQUIDITY AND CAPITAL RESOURCES

    In February 1995, the Company entered into a demand discretionary credit 
facility with Universal which as amended, allows for borrowings up to $10 
million with interest payable at prime plus 2.5% (11.0% at June 30, 1997). 
Borrowings are collateralized by substantially all assets of the Company.  In 
June 1997, Universal repaid the Company's bank notes payable totaling $1.3 
million, which increased the amount due Universal.  Outstanding borrowings 
under the agreement were $6,372,000 at June 30, 1997 and $3,602,000 at 
December 31, 1996.  The Company believes that this agreement will fund its 
cash flow needs for merchandise purchases and operating expenses for the 
foreseeable future.

    The Company used $1.0 million for operating activities during the six 
months ended June 30, 1997, primarily as a result of a $1.0 million net loss. 
The use of cash for operating activities and the repayment of $1.7 million of 
long-term debt were funded principally by a $2.8 million increase in the 
demand note payable to Universal.


                                      8

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
          (Continued)

    Since the filing of its bankruptcy petition in May 1994, the Company has 
closed 31 of its retail outlets, including one in January 1996, and is 
presently operating a total of 22 retail outlets.  At the present time, 
management has not initiated any plan to close specific locations but will 
continue to evaluate the performance of each of the remaining stores.  The 
Company does not plan to open any additional stores in the foreseeable future. 
The Company expects 1997 property and equipment additions to be insignificant.

    On March 3, 1997, Universal's lender under its revolving credit agreement 
declared Universal in default of several provisions of its loan agreement.  In 
June 1997, Universal obtained new financing to replace this revolving credit 
agreement.  Universal's new credit agreement, which expires in June 1999, 
permits Universal to borrow up to $14 million.

                                      9

<PAGE>

PART II.   OTHER INFORMATION 


Item 1.    LEGAL PROCEEDINGS

           None.

Item 2.    CHANGES IN SECURITIES

           None.

Item 3.    DEFAULTS UPON SENIOR SECURITIES

           None.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           None.

Item 5.    OTHER INFORMATION

           None.

Item 6.    EXHIBITS AND REPORTS ON FORM 8-K

           Exhibit 10.14.3    Amended and Restated Loan and Security Agreement
                              with Universal International, Inc., dated 
                              June 6, 1997.

           No Form 8-K's were filed during the quarter ended June 30, 1997.

                                      10

<PAGE>


                            AUTHORIZED SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.


Dated: August 13, 1997
                                        ODD'S-N-END'S, INC.


                                        By:
                                           ------------------------------------
                                           James A. Patineau
                                           Secretary and Chief Financial Officer
                                           (principal financial officer)

                                      11



<PAGE>


                              AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT


          THIS AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT ("Agreement"),
dated as of June 7, 1997, is entered into between UNIVERSAL INTERNATIONAL, INC.
(the "Lender") and ODDS-N-ENDS, INC. (the "Borrower").

                                   WITNESSETH:

          WHEREAS, Lender and Borrower entered into that certain Loan and 
Security Agreement dated as of February 28, 1995, as amended (the "Existing 
Loan Agreements") to provide credit to Borrower for the purchase of inventory;

          WHEREAS, as evidence of its obligations to Lender, Borrower executed
and delivered to Lender that certain Revolving Note dated February 28, 1995 in
the original principal amount of $2,000,000 (the "Existing Note"), which was
amended to $5,000,000 by an Allonge dated July 30, 1996;

          WHEREAS, the Borrower and the Lender desire to enter into this 
Agreement to amend and restate the terms of the Existing Loan Agreements and 
the Existing Note.

          NOW, THEREFORE, for and in consideration of loans, advances or other
extensions of credit made or to be made to the Borrower by the Lender, and for
other good and valuable consideration, the parties hereto agree as follows:


                                    SECTION 1

                          DEFINITIONS AND INTERPRETATION

          1.1  Definitions.  In addition to the terms defined elsewhere in this
Agreement, the following  terms shall have the meanings indicated for purposes
of this Agreement (such means being applicable to both the singular and plural
forms):

          "Agreement" shall mean this Amended and Restated Loan and Security
Agreement, as it may be amended, modified, supplemented, assigned, restated or
replaced from time to time.

          "Collateral" shall mean all property or rights in which security
interest is granted hereunder.

          "Default" shall mean: (1) the occurrence of any "Event of Default" 
or similar occurrence under the Revolving Note; or (2) nonpayment, when due 
or demanded (if under a demand instrument) of any amount of the Liabilities, 
or any amount payable to the Lender by Borrower.


<PAGE>

          "Liabilities" shall mean all obligations of the Borrower under the 
Revolving Note, under this agreement, or for indemnity as the result of 
Lender's guaranty of Borrower's obligations, and all other obligations of the 
Borrower to the Lender, its successors and assigns, howsoever created, 
arising or evidenced, whether direct or indirect, absolute or contingent, or 
now or hereafter existing, or due or to become due.

          1.2  TERMS DEFINED IN UNIFORM COMMERCIAL CODE.  "Account," "Account
Debtor," Chattel paper," "Document" "Equipment," "Fixtures," "General
Intangibles," "Instrument," "Investment Property", "Inventory," and "Proceeds"
shall have the meaning set forth in the Minnesota Uniform Commercial Code,
PROVIDED, that if any additional goods, property or rights shall be included in
such terms under Section 2 hereof, such terms shall be construed to include such
additional goods, property or rights.
 

                                    SECTION 2

              AMENDMENT AND RESTATEMENT OF EXISTING LOAN AGREEMENTS

          Section 2.1.  AMOUNT OF EXISTING INDEBTEDNESS; AGREEMENT TO AMEND AND
RESTATE.

          (a)  The Borrower hereby acknowledges and agrees that, as of the date
     hereof, the outstanding principal balance of, and accrued interest on, the
     Existing Note is approximately $6 million.

          (b)  The Lender and the Borrower agree to amend and restate the terms
     and conditions of the revolving credit facility existing under, and the
     obligations owing to the Lender under, the Existing Loan Agreements,
     including without limitation, the obligations owing under the Existing
     Note, on the terms and conditions set forth herein.

          Section 2.2 EXISTING AGREEMENTS.  The Lender and the Borrower agree
that this Agreement shall exclusively control and govern the mutual rights and
obligations of the parties hereto with respect to the Existing Loan Agreements
and the Existing Note.

          Section 2.3.  NO NOVATION.  THE PARTIES HERETO HAVE EXECUTED THIS
AGREEMENT AND THE OTHER LOAN DOCUMENTS SOLELY TO AMEND AND RESTATE THE TERMS OF,
AND THE OBLIGATIONS OWING UNDER AND IN CONNECTION WITH, THE EXISTING DOCUMENTS. 
THE PARTIES DO NOT INTEND THIS AGREEMENT, NOR THE TRANSACTIONS CONTEMPLATED
HEREBY TO BE AND THIS AGREEMENT AND THE TRANSACTIONS CONTEMPLATED HEREBY SHALL
NOT BE CONSTRUED TO BE, A NOVATION OR WAIVE OF ANY OF THE OBLIGATIONS OWING BY
THE BORROWER UNDER OR IN CONNECTION WITH ANY OF THE EXISTING DOCUMENTS. 
FURTHER, THE PARTIES DO NOT INTEND THIS AGREEMENT, NOR THE TRANSACTIONS

                                      2


<PAGE>

CONTEMPLATED HEREBY, TO AFFECT OR IMPAIR THE PRIORITY OF THE SECURITY INTEREST
IN ANY OF THE COLLATERAL IN ANY WAY.

                                    SECTION 3

                                TERMS OF LENDING

          3.1  THE REVOLVING NOTE.  Borrower shall execute a revolving note 
(the "Revolving Note") in the form attached hereto as EXHIBIT A in the 
principal sum of Ten Million Dollars ($10,000,000) representing the 
outstanding balance of the current obligation of Borrower to Lender and 
further advances of credit for the purpose of inventory, fixtures, tenant 
improvements and operating expenses to be made by Lender in the future.

          3.2  ADVANCES DISCRETIONARY.  All further advances of credit from 
Lender to Borrower under the Existing Note shall be at the discretion of the 
Lender.  Lender shall have no obligation to advance further credit at any 
time, whether or not Borrower is in Default under this Agreement.

          3.3  PAYMENTS TO LENDER.  Upon written notice to Borrower whether 
or not a Default exists or on demand, Lender shall have the option to require 
that all cash received by Borrower be turned over to Lender for application 
on the Existing Note.

                                    SECTION 4

                           GRANT OF SECURITY INTEREST

          4.1  GRANT OF SECURITY INTEREST.  As security for the payment of 
all Liabilities, the Borrower hereby assigns to the Lender, and grant to the 
Lender, a continuing first priority security interest in, the following 
whether now owned or hereafter arising or acquired:

          4.1.1     Accounts, including all other rights and interests
     (including all liens and security interests) that the Borrower may at time
     have by law or agreement against any Account Debtor or other obligor
     obligated to make any such payment or against any of the property of such
     Account Debtor or other obligor;

          4.1.2     Equipment and fixtures, including all accessories, parts and
     other property at any time affixed thereto or used in connection therewith
     and all substitutions and replacements thereof;

          4.1.3     Inventory, including goods that are returned, repossessed,
     stopped in transit or which otherwise come into the possession of the
     Borrower;


                                      3

<PAGE>
          4.1.4     General Intangibles, including real estate leases,
     inventions, designs, patents, patent applications, design patents, design
     patent applications, trademarks, trademark applications, trade names, trade
     secrets, goodwill, copyrights, registrations, licenses, franchises,
     customer lists, tax refund claims, rights to indemnification and rights
     under warranties;

          4.1.5     Chattel Paper, Instrument and Documents;

          4.1.6     Goods, instruments, documents of chattel paper that are in
     the possession or control of, or in transit to, the Lender or any agent or
     bailee for the Lender for any reason and all interest on, dividends and
     distributions and other rights in connection with such property, and any
     and all balances, credits, deposits (general or special, time or demand,
     provisional or final), accounts or monies of or in the name of the Borrower
     now or hereafter with the Lender;

          4.1.7     Books, correspondence, credit files, records, invoices,
     manuals, service records and programs, other papers and documents, computer
     records, runs, software, systems, procedures, disks, tapes and other
     storage media relating to any of the Collateral, including any of the
     foregoing in the possession or control of any service, consultant, or
     outside vendor;

          4.1.8     Proceeds, including all policies, claims to payment under,
     and proceeds of any and all insurance policies and letters of credit
     payable to the Borrower, or on behalf of the Borrower's property whether or
     not such policies are issued to or owned by the Borrower and whether or not
     the Lender is named as loss payee or additional insured, including any
     credit insurance.

                                    SECTION 5

                              DEFAULT AND REMEDIES

          Whenever a Default shall be existing:

          5.1  LIABILITIES DUE AND PAYABLE.  All of the Liabilities may at the
option of the Lender without any showing of cause, and without demand or notice
of any kind, be declared, and thereupon immediately shall become, due and
payable.

          5.2  USE AND SALE OF COLLATERAL.  The Lender may, to the fullest 
extent permitted by applicable law, without notice, hearing or process of law 
of any kind, (a) enter upon any premises where any of the Collateral may be 
located and take possession of and sell or remove such Collateral; (b) use or 
license, on an exclusive or non-exclusive basis, any General Intangibles 
throughout the world for such term or terms, on such conditions, and in such 
manner, as the Lender shall in its sole discretion determine, without 
compensation to the Borrower; (c) sell any or all of the 


                                      4

<PAGE>

Collateral, free of all rights and claims of the Borrower therein and 
thereto; and (d) bid for and purchase any or all of such Collateral at any 
such sale.

          5.3  USE OF PREMISES.  Borrower grants to Lender a license to take
temporary possession of any premises upon which the Collateral is located for
the purpose of conducting a sale of Collateral.  Such sale may be identified as
a "Going Out of Business Sale."  This license shall not impair or affect
Lender's security interest in Borrower's leases or Lender's right to foreclose
on such leases.  By exercising rights under this license, Lender assumes no
liability for Borrower's obligations under any lease of the premises.

          5.4  OTHER RIGHTS.  The Lender may exercise from time to time any
other rights and remedies available to it under any agreement and under all
applicable laws.

          5.5  NOTICE TO COAST.  Lender shall provide to Coast Business Credit
written notice of the default and Lender's intention regarding exercise of its
remedies.

                                    SECTION 6

                               GENERAL PROVISIONS

          6.1  REIMBURSEMENT OF EXPENSES.  The Borrower shall reimburse the 
Lender upon demand for all costs and expenses, including reasonable fees of 
attorneys for the Lender and legal expenses, incurred by the Lender in 
seeking to collect or enforce any rights under the Collateral and its rights 
hereunder and, in case of Default, in seeking to collect the Liabilities, 
including expenses of any repairs to any realty or other property to which 
any of the Equipment may be affixed or be a part.

          6.2  REMEDIES CUMULATIVE.  The remedies provided for herein are
cumulative and not exclusive of any remedies which may be available to the
lender at law or in equity.

          6.3  TERMINATION OF AGREEMENT.  Unless sooner terminated by the 
Lender, this Agreement shall terminate when all Liabilities shall have been 
paid in full and Lender has given notice of termination to Borrower.  This 
Agreement shall continue notwithstanding that there may be, from time to 
time, no outstanding loans or extensions of credit from the Lender to the 
Borrower.

          6.4  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon 
the Borrower, its successors and assigns and shall inure to the benefit of, 
and be enforceable by, the Lender and its successors, transferees and assigns.

          6.5  CHOICE OF LAW.  This Agreement has been delivered at 
Minneapolis, Minnesota, and shall be construed in accordance with any 
governed by the laws of the State of Minnesota.


                                      5

<PAGE>

          6.6  SEVERANCE.  Whenever possible, each provision of this 
Agreement shall be interpreted in such manner as to be effective and valid 
under applicable law, but if any provision of this Agreement shall be 
prohibited by or invalid under applicable law, such provision shall be 
ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of such provision or the remaining provisions of 
this Agreement.

          6.7  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts, each of which when so executed and delivered shall be deemed an
original, but all such counterparts together shall constitute but one and the
same instrument.

          IN WITNESS WHEREOF, this Agreement has been duly executed as of the
day and year first above written.



                                   UNIVERSAL INTERNATIONAL, INC.

                                   By:    /s/ Mark Ravich
                                       -------------------------------------
                                       Its: CEO
                                           --------------------------------




                                   ODDS-N-ENDS, INC.


                                   By:    /s/ Mark Ravich
                                       -------------------------------------
                                       Its: Chairman
                                           --------------------------------















                                      6


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             222
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                      3,929
<CURRENT-ASSETS>                                 4,378
<PP&E>                                           1,858
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   6,247
<CURRENT-LIABILITIES>                            8,175
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           331
<OTHER-SE>                                     (2,259)
<TOTAL-LIABILITY-AND-EQUITY>                     6,247
<SALES>                                          9,357
<TOTAL-REVENUES>                                 9,357
<CGS>                                            5,891
<TOTAL-COSTS>                                    5,891
<OTHER-EXPENSES>                                 4,119
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 359
<INCOME-PRETAX>                                (1,012)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,012)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,012)
<EPS-PRIMARY>                                    (.21)
<EPS-DILUTED>                                    (.21)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission