TELESERVICES INTERNATIONAL GROUP INC
10-Q, 1998-05-20
BLANK CHECKS
Previous: UNITED SHIELDS CORP/OH/, 10QSB, 1998-05-20
Next: FRANKLIN INVESTORS SECURITIES TRUST, 485APOS, 1998-05-20



                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                              Form 10-QSB

(Mark One)

  [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934
                                   For the quarterly period ended March 31, 1998

  [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
                                   For the transition period from _____ to _____
                                   Commission file number:  33-11059-A

                  TELESERVICES INTERNATIONAL GROUP INC.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in it charter)

         Florida                                          59-2773602
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

       100 Second Avenue South, Suite 1000, St. Petersburg, Florida  33701
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (813) 895-4410
                           --------------------------
                           (issuer's telephone number)

- --------------------------------------------------------------------------------
               (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during  the past 12 months  (or such  shorter
period  that the issuer was  required  to file such  reports),  and (2) has been
subject to such filing requirements for the past 90 days.         Yes [X] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the issuer filed all documents and reports required to be filed by
Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities
under a plan confirmed by a court.                                Yes [ ] No [ ]

                       APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of the latest  practicable date: As of May 19, 1998, of the issuer's
Common Stock, $.0001 par value, there were 39,307,740 shares outstanding.

Transitional Small Business Disclosure Format (Check one):       Yes [ ]  No [X]


<PAGE>

                      TELESERVICES INTERNATIONAL GROUP INC.

                                   INDEX


PART I.      FINANCIAL INFORMATION                                     Page
                                                                       ----

      Item 1.  Financial Statements

               Consolidated Balance Sheets                              1
                  March 31, 1998 (Unaudited) and
                  December 31, 1997

               Unaudited Consolidated Statements of Operations          2
                  Three Months ended
                  March 31, 1998 and
                  March 31, 1997

               Unaudited Consolidated Statements of Cash Flows          3
                  Three Months ended
                  March 31, 1998 and
                  March 31, 1997

               Notes to Financial Statements (Unaudited)              4-7

      Item 2.  Management's Discussion and Analysis of Financial        8 
                  Condition and Results of Operations

PART II.    OTHER INFORMATION                                           9

SIGNATURE  PAGE                                                        14




<PAGE>


             TELESERVICES INTERNATIONAL GROUP INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (Unaudited)

                                               March 31, 1998      Dec. 31, 1997
                                               --------------      -------------
                                                                     (Audited)
ASSETS
Current assets:
   Cash                                        $      82,069       $         --
   Cash, restricted (Note 2)                         195,000            175,000
   Accounts receivable, net of allowance
     for doubtful accounts                           156,861            162,648
   Other Current Assets                               51,576             38,886
                                               -------------       ------------
     Total current assets                            485,506            376,534
                                               =============       ============

Equipment, net of accumulated 
   depreciation (Note 5)                             491,575            649,960
Other assets                                          59,537             29,440
                                               -------------       ------------
        Total assets                           $   1,036,438       $  1,055,934
                                               =============       ============

LIABILITIES AND STOCKHOLDERS' (DEFICIT)
Current liabilities:
   Outstanding checks in excess of amounts 
     reported by banks                                             $    143,382
   Accounts payable and accrued expenses           6,043,999       $  5,496,215
     (Notes 6,10 and 12)
   Loans payable, stockholders (Note 7)              443,397             59,315
   Capital leases payable, 
     current portion (Note 4)                         59,838             59,838
   Notes payable, current portion (Note 9)           185,957            216,040
                                               -------------       ------------
     Total current liabilities                     6,733,191          5,973,790

Notes payable, net of current 
   portion (Note 9)                                 162,934            234,139
Capital leases payable, net of 
   current portion (Note 4)                          13,570
                                               -------------       ------------
     Total liabilities                             6,909,694          6,207,929
                                               -------------       ------------

Commitments and Contingencies
   (Notes 1,2,3,4,6,7,9,10,11,12,13, and 14)



<PAGE>


Stockholders' (deficit):
   Preferred stock, $.001 par value
      None issued and outstanding                          -                  -
   Common stock, $.0001 par value                      3,498              3,016
   Additional Paid-In Capital                     22,217,015         20,869,442
   Accumulated (deficit)                         (28,093,769)       (26,066,383)
                                               -------------       ------------
      Total stockholders' (deficit)               (5,873,256)        (5,193,925)

      Total liabilities and 
        stockholders' (deficit)                $   1,036,438       $  1,014,004
                                               =============       ============





                         See accompanying notes


<PAGE>

           TELESERVICES INTERNATIONAL GROUP INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)

                                                Three Months Ended March 31,
                                                   1998               1997
                                             ---------------    ---------------


Total Revenues                               $       346,806    $       591,871
                                             ---------------    ---------------

Operating Expenses:
     Salaries                                      1,032,916          1,401,074
     Payroll taxes                                    61,432            476,009
     Contract services                               373,354            137,890
     Rent                                             88,780            304,885
     Telephone                                       205,797            304,341
     Travel and entertainment                         21,190            336,246
     Advertising and promotion                        38,662            186,303
     Depreciation                                    175,963             47,719
     Other expenses                                  360,376            354,884
                                             ---------------    ---------------

Total Operating Expenses                           2,358,471          3,549,351
                                             ---------------    ---------------

Net (loss) from operations                        (2,011,665)        (2,957,480)

Other income (expenses):
     Interest income                                   2,515              3,978
     Interest (expense)                              (18,236)           (71,238)
                                             ---------------    ---------------

Net (loss)                                   $    (2,027,386)   $    (3,024,740)
                                             ================   ===============

Net (loss) per share                         $         (0.06)   $         (0.13)
                                             ================   ===============

Weighted Average Shares                           32,563,714         22,912,531
Outstanding                                  ================   ===============


                            See accompanying notes.


<PAGE>


             TELESERVICES INTERNATIONAL GROUP INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                  Three Months Ended March 31,
                                                     1998             1997
                                                 ------------    --------------

Cash flows from operating activities:           

Net (loss)                                       $ (2,027,386)   $   (3,024,740)
Adjustments to reconcile net (loss) to
   net cash (used in) operating activities:
     Decrease (Increase) in accounts receivable        22,665          (166,229)
     Depreciation and Amortization                    175,963           234,022
     Increase (decrease) in accounts payable
       and accrued expenses                           405,402           765,122
     Increase in accrued payroll and taxes                  -           157,235
     Increase in accrued interest to stockholder            -            50,684
     Other                                            (42,607)           18,622
                                                 ------------    --------------

       Net cash (used in) operating activities:    (1,465,963)       (1,965,284)
                                                 ------------    --------------

Cash flows from investing activities:
   Disposal (Acquisition) of equipment                (17,579)         (136,189)
   (Acquisition) of new business                            -        (1,099,893)
                                                 ------------    --------------
       Net cash (used in) investing activities:       (17,597)       (1,236,082)
                                                 ------------    --------------

Cash flows from financing activities:
   Cash proceeds from loans from stockholders         384,082         1,411,272
   Issuance of common stock                         1,331,177         1,715,692 
   Proceeds from (repayment of) leases payable        (28,360)          (13,788)
   Proceeds from (repayment of) notes payable        (101,288)           38,599
   
      Net cash provided by financing activities     1,585,611         3,151,775
                                                 ------------    --------------

Increase (decrease) in cash                           102,069           (49,591)
Cash, beginning of period                             175,000           119,130
                                                 ------------    --------------

Cash, end of period                              $    277,069    $       69,539
                                                 ============    ==============

Interest paid                                    $     18,236    $            -
                                                 ============    ==============

Income taxes paid                                $          -    $            -
                                                 ============    ==============

                          See accompanying notes.

<PAGE>


                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(1)  Organization and Operations:

     TeleServices International Group Inc.  (TSIG),   formerly  Dynasty  Capital
     Corporation (Dynasty), was formed under the laws of the State of Florida on
     October 1, 1986. TSIG issued common stock for 100% of the issued and
     outstanding common stock of Visitors Services, Inc. (VSI). This transaction
     was accounted for as a reverse acquisition since the former controlling 
     shareholders of VSI control TSIG after the business combination.  Prior to
     the transaction TSIG was an inactive public shell corporation with no net
     assets.  Since Dynasty had no net monetary assets at the time of the 
     business combination,  par value of these shares was transferred from 
     additional paid-in capital to common stock.

     VSI was formed under the laws of the State of Florida in  November  1992 to
     provide automated reservations and information services specifically
     designed to support the special needs of convention and visitors bureaus 
     and other organizations.

     American International Travel Agency, Inc. was acquired from Phoenix
     Information Systems Corp. (Phoenix), and related party on December 6, 1996
     in exchange for 31,579 shares of Phoenix Systems and related party. The 
     Company had a cost basis of $15,829 in the shares of Phoenix.  The market
     value of the shares was $90,000 at the time of the transaction,  resulting
     in a gain of $74,171 to the Company.  The transaction was accounted for as
     a purchase.

(2)  Summary of Significant Accounting Policies

     (a) Concentration of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
         concentrations  of credit risk consist  principally  of temporary  cash
         investments and trade accounts receivable. The Company grants credit to
         various  business  and  entities,  in the U.S.A.  The Company  does not
         require collateral for its accounts  receivable.  The Company maintains
         its cash balance in one financial  institution located in Florida.  The
         balances are insured by the Federal Deposit Insurance Corporation up to
         $100,000.




<PAGE>


                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(2)  Summary of Significant Accounting Policies, Continued

     (b) Income Tax

         The Company has net operating loss  carryovers  totaling  approximately
         $26,000,000  at December 31, 1997 which expire in various years through
         2012. The Company has deferred tax assets of  approximately  $1,300,000
         at  December  31,  1997  related  to  loss  carryovers  but  due to the
         uncertainty  of the Company's  ability to utilize these  carryovers,  a
         valuation   allowance  of  the  total  $1,300,000  has  been  provided.
         Therefore,  as of December 31, 1997 the Company's financial  statements
         do not include  any  provision  for  deferred  tax assets.  A change in
         ownership of more than 50% of the Company could reduce or eliminate the
         Company's ability to utilize these loss carryovers.

     (c) Equipment  -  Equipment  is  carried  at  cost,   net  of   accumulated
         depreciation.  Depreciation is computed using the straight-line  method
         over the  estimated  useful  lives of the  assets  ranging  from 3 to 5
         years.

     (d) Per Share Information

         The per share  information is computed based upon the weighted  average
         shares outstanding.

     (e) Use of Estimates in the Preparation of Financial Statements

         Preparation  of  financial  statements  in  conformity  with  generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements  and the reported  amounts of revenue
         and expenses during the reporting periods.  Significant  assumptions in
         the accompanying  financial  statements relate to the Company's ability
         to continue as a going  concern as  described  in note 3 and  estimated
         useful  lives of  equipment  as  disclosed  in note 2(c).  The ultimate
         resolution  of the  reasonableness  of the related  assumptions  cannot
         presently be determined. Actual results could differ from the Company's
         estimates.





<PAGE>


                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(2)  Summary of Significant Accounting Policies, Continued

     (f) Bad Debts

         An allowance for uncollectible  accounts has been provided based on the
         Company's past collection history.

     (g) Advertising and Promotion Costs

         Advertising and promotion costs are expensed as incurred.

     (h) Geographic Area of Operations

         The Company provides  services to customers in the U.S.A. The potential
         for  severe  financial  impact  can  result  from  negative  effects of
         economic  conditions  within the market or geographic  area.  Since the
         Company's business is principally in one area and in one industry, this
         concentration   of  operations   results  in  an  associated  risk  and
         uncertainty.

     (i) Stock Split

         Effective  January  16, 1996  the Company effected a 1.065 to 1 forward
         stock split.  All shares and  per  share  amounts referred to have been
         adjusted retroactively.

     (j) Restricted Cash

         Included  in cash  on  March 31, 1998 is $195,000  being  held in
         separate certificates of deposit as collateral for notes payable.

(3)  Basis of Presentation - Going Concern

     The accompanying financial statements have been prepared in conformity with
     generally  accepted  accounting principles, which contemplates continuation
     of  the  Company  as  a  going concern.  However, the Company has sustained
     recurring  operating  losses  since  its  inception and has working capital
     deficit.   Management   is  attempting  to  raise  additional  capital  and
     attempting to complete a business combination.




<PAGE>


                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(3)   Basis of Presentation - Going Concern, Continued

      In   view   of  these  matters,  realization  of  certain  assets  in  the
      accompanying  balance  sheet is dependent upon continued operations of the
      Company, which in turn is dependent upon the Company's ability to meet its
      financial requirements,  raise  additional capital, and the success of its
      future  operations.   Management   believes  that  its  ability  to  raise
      additional capital provides the opportunity for the Company to continue as
      a going concern.  The  financial statements do not include any adjustments
      that might result from the outcome of this uncertainty.

(4)   Lease Commitments

      In   September,   1995   the  Company  entered  into  an  operating  lease
      agreement for its office facilities for a term of seven years.

      Minimum  future  rental payments under operating leases with terms greater
      than one year are summarized as follows:

           Year ending December 31
                  1998                                          $  244,141
                  1999                                          $  252,418
                  2000                                          $  261,114
                  2001                                          $  268,970
                  2002                                          $  273,112

      The Company entered into a capital finance lease  agreement  covering  its
      telephone equipment.  Under the terms of the agreement which  commenced in
      September, 1995  the  Company  is  making  aggregate lease payments over a
      three  year  period  of  $185,196,  which  includes  deferred  interest of
      approximately  $27,000.  The  Company made a down payment of approximately
      $82,000  at  the  beginning  of  the lease period. At the end of the lease
      period, the equipment will be owned by the Company for a nominal charge of
      $1.00.  The Company has accounted for this transaction as a capital lease.
      At December 31, 1997 the Company's financial statements included equipment
      leased through capital leases in the amount of approximately $240,000 with
      accumulated depreciation of approximately $170,000.




<PAGE>

                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(4)   Lease Commitments, Continued

      Total  future   minimum  lease  payments  under  this  capital  lease  are
      summarized as follows:

         Year ending December 31, 1998                         $   66,119
         Year ending December 31, 1999                             46,332

         Amount representing interest                             (10,683)
                                                               ----------
         Net after interest reduction                             101,768

         Current portion                                           59,838
                                                               ----------

         Noncurrent portion                                    $   41,930
                                                               ==========

(5)   Equipment

      The company's equipment as of December 31, 1997 is summarized as follows:

         Furniture, fixtures and office equipment             $  487,793
         Telephone equipment                                     911,433
         Computer equipment and software                         834,945
         Leasehold improvements                                   42,905
         Allowance for idle and excess capacity equipment       (500,000)
                                                              ----------
                                                               1,777,076
         Accumulated depreciation                             (1,127,116)
                                                              ----------
                                                              $  649,960
                                                              ==========

(6)   Other Expenses

      In addition to normal other operating expenses, other expenses include the
      following:

         Provision for litigation contingencies              $1,277,250
         Loss on special event contract                       1,100,158
         Write off of goodwill                                  801,665
         Provision for severance pay                            272,808
         Provision for idle and over capacity equipment         500,000
                                                             ----------
                                                             $3,951,881
                                                             ==========



<PAGE>



                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(7)   Related Party Transactions

      The  stockholders  of  the  Company  have made various demand loans to the
      Company  or  expansion  and  operating  capital.  During  the  year  ended
      September 30,  1996  the  stockholders converted $2,250,000 into 2,798,750
      shares  of  the common stock of the Company. During the three month period
      ended  December 31, 1996  the stockholders converted $329,965 into 440,000
      shares  of Common Stock.  During  the  year  ended  December 31, 1997  the
      stockholders converted $9,797,635  into 7,410,878 shares of Common Stock.

      As of  December 31,  1997  loans payable to a stockholder totaled $59,315.
      The loan from the stockholder accrues interest at 11% per annum.  The loan
      is payable on demand and is uncollateralized.  Included  in  other current
      assets is $30,866 of advances to the same stockholder.

      The Company has an aggregate of 16,056,161 options outstanding  to various
      employees,  officers  and  related parties at purchase prices ranging from
      $.30 to $3.50 per share. While some of these options are fully vested, the
      majority of options vest over periods of up to three years.  These options
      expire at various dates through 2002.  The above referenced securities are
      restricted securities under the Securities Act of 1933, as amended.

(8)   Preferred Stock

      The   Company  is  authorized  to  issue  10,000,000  shares of  preferred
      stock, having a par value of $.001 each. The preferred stock may be issued
      in a series  from  time to time with such designation, rights, preferences
      and limitations as the Board of Directors of the Company may determine  by
      resolution.

(9)   Notes Payable

      The  Company  has notes  payable,  principally to a bank, of approximately
      $450,179 at December 31, 1997,  collateralized by $175,000 of certificates
      of deposit and certain furniture and equipment. Of this amount $50,000 was
      due and payable as of December 31, 1997.  The remaining notes  payable are
      payable in monthly payments totaling approximately $22,000, with  interest
      at  an  approximate weighted average of 10% per annum.

      The  majority  of  the  notes  payable  are  personally  guaranteed  by  a
      stockholder of the Company.

      Maturities of the notes payable are summarized as follows:

            Years ending December 31:
                      1998                                           $  216,040
                      1999                                              234,139
                                                                     ----------

                                         Total                       $  450,179
                                                                     ==========

<PAGE>


                      TELESERVICES INTERNATIONAL GROUP INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1998
                                   (unaudited)

(10)  Severance Pay Commitments

      The Company has entered into various  contracts for  services,  ranging in
      terms from two to four years,  as of December  31,  1997 which provide for
      continued  payment  if  the person is  terminated  prior to the end of the
      contract period. Total commitments for severance on these contracts amount
      to  approximately  $724,750 for employees still employed by the Company as
      of  December  31, 1997.  In addition,  accrued expenses as of December 31,
      1997 include $272,808 related to severance requirements for former
      employees.

(11)  Subsequent Events

      The  Company  has,  subsequent  to  December  31, 1997, signed a letter of
      intent  related  to  a  possible  business  combination.   This  potential
      combination  letter  of intent includes various commitments by the Company
      but is subject to various contingencies.

(12)  Litigation

      The  Company  is a party to numerous litigation and threatened  litigation
      matters related  to  alleged nonperformance of contracts and nonpayment of
      various obligations.  Contingencies  exist with respect to these  matters.
      The ultimate costs, if any,  related to these matters cannot  presently be
      determined.  The  financial  statements as of December 31, 1997  include a
      $1,277,250  provision  for  estimated  potential  costs  related  to these
      matters.

(13)  Creditor Delinquencies

      The  Company  is   materially   delinquent  on payment of various creditor
      obligations including various obligations to the Internal Revenue Service.
      Failure  to  pay  these  balances due could result in the inability of the
      Company to continue in business.

(14)  Fourth Quarter Adjustments

      The Company recognized as expenses various previously unrecorded  accruals
      for  potential   litigation  matters and various  other  accrued  expenses
      and  provisions for losses, which were recorded in the fourth  quarter.
      These fourth quarter material adjustments totaled approximately
      $6,000,000.




<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Results of Operations

         Total revenues for the three months ended March 31, 1998 were $346,806,
a 41%  decrease  from  revenues  for the three  months  ended  March  31,  1997.
Operating  expenses  for the same period also  decreased,  from  $3,549,  351 to
$2,358,471,  a 33%  decrease.  These  decreases  were  exhibited in most expense
categories,  particularly salaries, rent, and travel and entertainment. This was
the result of cutbacks in these areas. For the period,  the Company  sustained a
net loss of $2,027,386, compared to a net loss of $3,024,740 for the same period
last year.  This decrease in the loss was primarily the result of the reductions
in operating spending,  partially offset by decreases in revenues.  These losses
are expected to continue for the foreseeable future.

Sales And Revenues

         The Registrant's sales and revenues are derived from VSI.  VSI has
derived revenues  from: per call fees for visitor guide  requests;  booking fees
aid by hotels or lodging properties for each made and used reservation provided
by VSI; transaction  fees for  attraction  and events for which tickets are sold
by VSI; subscription fees charged to the properties and for information services
to attractions and events.

Limited Working Capital; Financial Instability

          As of March 31, 1998, the Registrant had a negative  stockholder's
equity of ($5,873,256), an accumulated deficit of  ($28,093,769),  and a working
capital deficit of ($6,247,685).

          Various factors effecting the Registrant's operations raise doubt as
to the Registrant's  ability to continue as a going concern.  There can be no
assurance that the Registrant will be able to continue as a going concern, or
achieve material revenues and profitable operations. The Registrant is dependent
upon sufficient cash flows from operations to meet its short term and long-term
liquidity  needs.  These  operations  have not and are not  expected  to provide
sufficient cash flows, and as such the Registrant requires additional financing.
No assurances can be given that financing will be available to the Registrant in
the amounts required, or that, if available,  the financing will be available on
terms satisfactory to the Registrant.

          The financial  statements include all adjustments which in the opinion
of and to the best of management's knowledge are necessary to make the financial
statements not misleading.



<PAGE>


                           PART II - OTHER INFORMATION

Item 1.       Legal Proceedings:

         The Registrant is not a party to any pending material legal proceeding;
however;  the  Registrant's  subsidiaries  are involved in the  following  legal
proceedings:

         1.  Call  Management   Systems,   Inc.  filed  a  lawsuit  against  the
Registrant's  subsidiaries,  Visitors Services  International Corp. ("VSIC") and
American  International Travel Agency, Inc. ("AIT"), in Chancery Court of Sevier
County, State of Tennessee on March 12, 1998, claiming approximately $60,000 for
alleged breaches of the contract among the parties wherein VSIC and AIT provided
travel  related call  management  services.  Following a hearing held on May 13,
1998, VSIC agreed to a injunction on an AIT  "commission  pool" bank account and
to supply a detailed accounting/commission reconciliation to Plaintiff within 30
days.

         2. Clarity  Consulting,  Inc. filed a lawsuit against the  Registrant's
subsidiary,  VSIC, in the Circuit Court of Cook County,  Illinois on January 15,
1998,  claiming  approximately  $550,000  for alleged  breaches of the  contract
between the parties  regarding the  development  of certain  software for use by
VSIC. VSIC has filed a Motion to Strike a portion of the Complaint.

         3. Valley Forge  Convention & Visitors  Bureau filed a lawsuit  against
the  Registrant's  subsidiary,  VSIC (under its prior name,  Visitors  Services,
Inc.), in the Court of Common Please of Montgomery County, Pennsylvania on March
17, 1998, claiming  approximately  $430,000 for alleged breaches of the contract
between the  parties  wherein  VSIC  provided  travel  related  call  management
services.  The case has been  removed to United  States  District  Court for the
Eastern  District  of  Pennsylvania,  and VSIC has filed a Motion to Dismiss the
Complaint.

         4. Boehringer Ingelheim  Pharmaceuticals,  Inc. filed a lawsuit against
the  Registrant's  subsidiary,  VSIC (under its prior name,  Visitors  Services,
Inc.), and Ray Wilson, an officer of the Registrant, in Superior Court, Judicial
District of Danbury,  Connecticut  on December 9, 1997,  claiming  approximately
$96,000 for alleged  amounts due for use of office space under an alleged verbal
agreement. VSIC is pursuing settlement negotiations.

         5.   Harley-Davidson   Motor  Company  filed  a  lawsuit   against  the
Registrant's subsidiary,  VSIC, in the Circuit Court, Milwaukee County, State of
Wisconsin,  on February 2, 1998, seeking a Declaratory Judgment to terminate the
contract  between the parties  VSIC  provided  travel  related  call  management
services, and claiming unspecified damages. Following a hearing held on April 1,
1998, the Court entered a Default  Judgment  against VSIC. A hearing on possible
damages is scheduled for June 12, 1998.

         6. Camino Real  Associates,  Inc. and Brian D. Chipman  filed a lawsuit
against  the  Registrant's  subsidiary,  VSIC  (under its prior  name,  Visitors
Services,  Inc.), in the District Court, El Paso County,  State of Colorado,  on
June 20, 1997,  claiming damages of approximately  $100,000 for alleged payments
owed under a Trade License  Agreement  with the  Plaintiffs  that was assumed by
VSIC when it acquired the assets of Global Reservation  Systems,  Inc. A Default
Judgment  was entered on January 8, 1998,  and VSIC has been making  payments to
Plaintiffs in accordance with an informal payment schedule.


<PAGE>


         7. Subsequent to the end of the period covered by this report,  Siemens
Business  Communication  Systems,  Inc. filed a lawsuit against the Registrant's
subsidiary,  VSIC, in the Circuit Court for Pinellas County,  Florida,  on April
10, 1998,  claiming  damages of approximately  $181,000  representing an alleged
unpaid  balance due on equipment sold to VSIC, and an action for replevin of the
equipment.  On May 19,  1998,  VSIC  filed a Motion to  Strike a portion  of the
Complaint,  a Motion for a More Definitive Statement, a Request for an Extension
of Time to File a Counterclaim, and an Answer and Affirmative Defenses.

         The  Registrant  and its  subsidiaries  are also  involved  in  several
miscellaneous  legal  proceedings,  with total claims  against the  subsidiaries
aggregating approximately $75,000.

Item 2.       Changes in Securities:    None.

Item 3.       Defaults Upon Senior Securities:    None.

Item 4.       Submissions of Matters to a Vote of Security Holders:    None.

Item 5.       Other Information:

A.       Acquisition of Compact Connection, Inc.

         The Registrant,  through a subsidiary corporation,  Compact Connection,
Inc., a Delaware corporation,  ("CCI"), acquired substantially all of the assets
of Compact  Connection,  Inc., an unaffiliated  Nevada  corporation  ("Seller"),
effective at the close of business on April 30, 1998. The Registrant  intends to
utilize all such assets to operate the former business of Seller as the business
of CCI.

         The  assets of  Seller  consist  primarily  of  equipment,  distributor
contracts,  tradenames and trademarks,  and goodwill.  The business involves the
direct-music marketing of compact disks and cassettes through the use of a music
card that allows  purchasers of the card the ability to buy a specific number of
compact  disks or  cassettes  from  over  200,000  titles,  including  the music
industry's latest top releases, at "below-retail"  prices. Orders are taken over
a toll-free  number and are  delivered  via mail.  Music cards can be  purchased
directly from the business or from authorized distributors.

         Details of the  acquisition  are  reported on a Current  Report on Form
8-K, dated April 30, 1998 and filed May 14, 1998.

B.       Matters related to the Registrant's "TeleServices Stock Option Plan"
         (the "TeleServices Plan")

         On April  20,  1998,  the  Registrant  increased  the  number of shares
eligible to be issued under the TeleServices  Plan from 10,000,000 to 20,000,000
shares of common stock of the Registrant, and the TeleServices Plan was restated
to reflect this increase.



<PAGE>


         On May 8, 1998, the Registrant  filed a Registration  Statement on Form
S-8 (Registration  No. 333-52271) to register  12,000,000 shares of common stock
for issuance under the TeleServices Plan. The Registration  Statement included a
reoffer prospectus covering "control securities."

C.       Revolving Credit Loan Agreement

         On April 23, 1998, the Registrant entered in to a Revolving Credit Loan
Agreement (the  "Agreement")  and Revolving Credit Master Note (the "Note") with
Robert P. Gordon, the Registrant's  Chairman,  whereby Mr. Gordon would loan, at
his  discretion,  up to $5,000,000 to the Registrant over the following year, if
and when requested by the disinterested  members of the Board of Directors.  The
loan may be repaid in cash or in restricted  common stock of the Registrant,  at
the option of Mr. Gordon. The specific terms of the transaction are set forth in
the Agreement and the Note, which are being filed herewith as Exhibit 10.5.

D.       Consulting Contracts

         On March 30, 1998, the Registrant  entered into a six-month  management
consulting  agreement with Alyce  Cucurullo.  The  Registrant  agreed to pay Ms.
Cucurullo  a weekly  fee of  $3,850  until May 31,  1998,  and  $4,425  per week
thereafter. The Registrant also granted Ms. Cucurullo options to acquire 600,000
shares of Common Stock,  exercisable  for two years at an exercise price of $.30
per share. The options vest at the rate of 20,000 per month so long as Ms.
Cucurullo remains a consultant or employee of the Registrant.

         On April 9, 1998,  the  Registrant  entered into a two-year  consulting
agreement with Paul W. Henry, who is Secretary,  Treasurer and a Director of the
Registrant. The Registrant agreed to pay Mr. Henry a monthly fee of $5,000 until
Mr. Henry is no longer  engaged by Phoenix  Information  Systems  Corp.,  then a
monthly fee of $10,000 thereafter. The Registrant also granted Mr. Henry options
to acquire  1,000,000  shares of Common Stock,  exercisable for five years at an
exercise  price of $.30  per  share.  The  options  vest at the rate of  250,000
immediately,  and 30,000 per month  commencing May 1, 1998, so long as Mr. Henry
remains a consultant or employee of the Registrant.

         On April 22, 1998,  Robert J. Conrads,  a director of the  Registrant's
subsidiary,  VSIC, resigned as a director to pursue other  opportunities.  There
was  no  disagreement  on  any  matter  between  Mr.  Conrads  and  VSIC  or the
Registrant.

         The  Registrant  entered  into the  following  consulting  and advisory
agreements for business development  services: on April 23, 1998, the Registrant
entered into an agreement to grant 3,900,000 options to acquire shares of Common
Stock of the  Registrant  to Lexus  Partners  Ltd.;  and on April 30, 1998,  the
Registrant  entered  into an  agreement  to grant  3,600,000  options to acquire
shares of Common Stock of the Registrant to Ira Group, Inc. Each agreement has a
term of two years.  The options have exercise  prices  ranging from $.15 to $.50
per share and expire after two years.


<PAGE>


Item 6.  Exhibits and Reports on Form 8-K:

(a)      Exhibits

         Exhibit No.   Description

         2.5           Agreement for Purchase of Assets of Compact  Connection,
                       Inc,  (a Nevada  corporation), dated April 23, 1998,  and
                       Addendum  dated  April 24,  1998.  (Incorporated  by
                       reference to Exhibit 2.5 of the  Registrant's  Current
                       Report on Form 8-K dated April 30, 1998, and filed May
                       14, 1998.)

         3.3           Bylaws as restated  October 18, 1996.  (Incorporated  by
                       referenced to Exhibit 3.3 to the  Registrant's  Form 8-K
                       dated October 17, 1996, and filed on October 23, 1996.)

         3.5           Articles of  Incorporation, as amended and currently in
                       effect. (Incorporated by referenced to Exhibit 3.5 to the
                       Registrant's Form 10-QSB for the quarter ended March 31,
                       1997, and filed on May 15, 1997.)

         10.1          TeleServices  International Group Inc. (formerly Visitors
                       Services  International  Corp.) Employee Benefit and
                       Consulting  Services Compensation Plan (the "TSIG Plan").
                       (Incorporated by referenced to Exhibit 10.1 to the
                       Registrant's  Post-Effective  Amendment No. 1 to the
                       Registration Statement on Form S-8 (file no. 333-14271)
                       filed February 19, 1997.)

         10.2          Visitors Services  International Corp. (formerly Visitors
                       Services,  Inc.) Employee Benefit and Consulting Services
                       Compensation Plan (the "VSI Plan").  (Incorporated  by
                       referenced to Exhibit 10.2 to the  Registrant's  
                       Registration  Statement on Form S-8 (file no. 333-22093)
                       filed February 20, 1997.)

         10.3          TeleServices Stock Option Plan (the "TeleServices Plan").
                       (Incorporated by reference to Exhibit 10.3 the
                       registration  statement filed on Form S-8 for the
                       TeleServices Stock Option Plan, Registration No.
                       333-52271, filed May 8, 1998.)

         10.4          Employment Agreement between the Registrant's subsidiary,
                       Compact Connection, Inc.  (a Delaware  corporation),  and
                       Darrell W. Piercy, dated April 23, 1998. (Incorporated by
                       reference to Exhibit 10.4 of the Registrant's  Current
                       Report on Form 8-K dated April 30, 1998, and filed May 
                       14, 1998.)

         10.5          Revolving Credit Loan Agreement and Revolving Credit 
                       Master Note between the Registrant and Robert P. Gordon,
                       each dated April 23,  1998.  (Filed herewith.)

         27            Financial Data Schedule.  (Filed herewith.)


<PAGE>


(b)      Reports on Form 8-K.

         No  current  reports on Form 8-K were filed  during the  quarter  ended
March 31, 1998.




<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                          TELESERVICES INTERNATIONAL GROUP INC.


Dated:  May 20, 1998                      /s/ Stephen G. McLean
                                          ---------------------
                                          Stephen G. McLean, 
                                          Chief Executive Officer and Director

                                          /s/ Raymond P. Wilson
                                          ---------------------
                                          Raymond P. Wilson,
                                          Chief Financial Officer




<PAGE>


                                 EXHIBIT INDEX


         Exhibit No.    Description

         2.5            Agreement for Purchase of Assets of Compact  Connection,
                        Inc.,  (a Nevada  corporation),  dated April 23, 1998,
                        and Addendum  dated April 24,  1998.  (Incorporated  by
                        reference to Exhibit 2.5 of the  Registrant's  Current
                        Report on Form 8-K dated April 30, 1998, and filed May
                        14, 1998.)

         3.3            Bylaws as restated  October 18, 1996.  (Incorporated  by
                        referenced to Exhibit 3.3 to the  Registrant's  Form 8-K
                        dated October 17, 1996, and filed on October 23, 1996.)

         3.5            Articles of  Incorporation,  as amended and currently in
                        effect.  (Incorporated  by  referenced  to Exhibit 3.5
                        to the  Registrant's Form 10-QSB for the quarter ended
                        March 31, 1997, and filed on May 15, 1997.)

         10.1           TeleServices International Group Inc. (formerly Visitors
                        Services International  Corp.) Employee Benefit and 
                        Consulting Services Compensation Plan (the "TSIG Plan").
                        (Incorporated by referenced to Exhibit 10.1 to the 
                        Registrant's  Post-Effective  Amendment No. 1 to the 
                        Registration Statement on Form S-8 (file no. 333-14271)
                        filed February 19, 1997.)

         10.2           Visitors Services International Corp. (formerly Visitors
                        Services, Inc.) Employee Benefit and Consulting Services
                        Compensation Plan (the "VSI Plan").  (Incorporated  by
                        referenced to Exhibit 10.2 to the  Registrant's
                        Registration  Statement on Form S-8 (file no. 333-22093)
                        filed February 20, 1997.)

         10.3           TeleServices Stock Option Plan (the "TeleServices  
                        Plan").  (Incorporated by reference to Exhibit 10.3 the
                        registration  statement filed on Form S-8 for the 
                        TeleServices Stock Option Plan, Registration No.
                        333-52271, filed May 8, 1998.)

         10.4           Employment  Agreement  between the Registrant's  
                        subsidiary,  Compact  Connection,  Inc.  (a Delaware 
                        corporation),  and Darrell W. Piercy,  dated April 23,
                        1998.  (Incorporated  by reference to Exhibit  10.4 of 
                        the  Registrant's  Current  Report on Form 8-K dated
                        April 30, 1998, and filed May 14, 1998.)

         10.5           Revolving Credit Loan Agreement and Revolving  Credit
                        Master Note between the Registrant and Robert P. Gordon,
                        each dated April 23, 1998.  (Filed herewith.)

         27             Financial Data Schedule.  (Filed herewith).




                       REVOLVING CREDIT LOAN AGREEMENT

         THIS REVOLVING CREDIT  LOAN  AGREEMENT  (the "Agreement"), is made this
23rd day of  April, 1998,  by  and between TeleServices International Group Inc.
(the "Borrower"), and Robert P. Gordon ("Lender").

         WHEREAS, Borrower is desirous of borrowing sums from time to time up to
an aggregate amount of Five Million Dollars ($5,000,000) from Lender in the form
of a revolving line of credit;

         WHEREAS,  Lender is  willing to provide  the  above-described  loans to
Borrower on the terms and conditions hereinafter set forth.

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants herein contained, the parties agree as follows:

         1.  Terms of Revolving  Credit.  Subject to the terms and conditions of
this  Agreement,  Lender hereby agrees to establish a revolving  credit facility
(hereinafter,  the  "Revolving  Credit") in the maximum  amount of Five  Million
Dollars ($5,000,000) in favor of Borrower on the following terms and conditions:

            a.  The  term  of  the  Revolving  Credit  shall  begin  on the date
hereof and shall end on April 22, 1999, unless accelerated pursuant to Section 5
hereinbelow (the "Repayment Date").

            b.  Concurrently herewith, Borrower shall execute a Revolving Credit
Master  Note  in  favor  of  Lender  in  the face amount of Five Million Dollars
($5,000,000) (the "Note"),  payable on or before the Repayment Date, in the form
attached hereto as Exhibit A and incorporated by reference herein.

            c.  Advances  under  the  Revolving  Credit  may  be  made,  at  the
discretion of Lender in accordance with the terms of this Agreement, at any time
prior to the  Repayment  Date upon receipt by Lender of oral or written  request
therefor from Borrower; at no time shall the aggregate obligation of Borrower to
Lender exceed One Million U.S. Dollars (US$1,000,000).  Borrower may at any time
prior to the  Repayment  Date  repay  all or any part of said  loans  under  the
Revolving Credit and subsequently receive further advances,  consistent with the
terms and conditions hereof.

            d.  Principal  amounts  due  under  the  Revolving Credit shall bear
interest and shall be payable in accordance with the terms of the Note.

            e.  Borrower  may  prepay  under  the Note at any time in any amount
without premium or penalty.

            f.  Amounts  borrowed  under  the Revolving Credit shall be used for
the purposes specified in Section 9.a(2) of this Agreement.

         2.  Fees and Expenses.  Borrower  agrees to  reimburse  Lender  for all
out-of-pocket  costs and  expenses  incurred by Lender in  connection  with this
Agreement and the making, protection,  enforcement and collection of all amounts

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 1 of 7


<PAGE>

advanced  under the Revolving  Credit.  These costs are to include all costs and
expenses incurred in enforcing the rights of Lender under this Agreement whether
or not upon the occurrence of any Event of Default (hereinafter defined).

         3.  Promises  to Pay.  Borrower  promises  to pay to  Lender  when due,
whether by normal maturity,  acceleration or otherwise,  the entire  outstanding
principal amount of the Revolving Credit,  together with interest, and all other
amounts payable by Borrower to Lender hereunder, including costs of collection.

         4.  Repayment of Principal  and Interest in Common Stock of Borrower at
Option of Lender. Lender shall have the right to demand payment from Borrower of
all  principal  and interest due and payable  hereunder  and under the Note,  in
whole or in part,  in the  form of  restricted  shares  of  Common  Stock of the
Borrower.  The number of shares of Common  Stock of the  Borrower  that would be
issued to Lender in payment of any amount due to Lender would be  determined  by
totaling all  principal  and interest due (the "Amount Due") as of the date that
payment is due and  demand for  payment  may be made under this  Agreement  (the
"Demand Date") and dividing the Amount Due by fifteen cents ($.15). Lender would
be required to execute such other documents and make such other  representations
and  warranties  as may be  required  for  Borrower to issue the  securities  to
Lender;  and  Borrower  would not be required to issue shares of Common Stock if
doing so, in the  opinion  of  Borrower's  legal  counsel,  would  result in any
violations of applicable securities laws. Any shares of Common Stock of Borrower
that may be  issued  shall  be  restricted  and all  certificates  shall  bear a
standard "Rule 144" restrictive legend.

         5. Events of Default;  Acceleration.  Any or all of the  liabilities of
Borrower to the Lender in  connection  with the Revolving  Credit shall,  at the
option of Lender,  be immediately  due and payable upon the occurrence of any of
the following events of default (each of which shall be hereinafter  referred to
as an "Event of Default"):  (a) default in the payment,  when due or payable, of
any  obligation  of  Borrower  under  this  Agreement  or the  Note;  (b) if any
representation or warranty by Borrower  hereunder is not complete or accurate at
any time that any advances are  outstanding  hereunder;  (c) failure of Borrower
after  request  by  Lender to  permit  the  inspection  of books or  records  of
Borrower; (d) issuance of any injunction or of an attachment or judgment against
any property of Borrower  that is not  discharged  within thirty (30) days after
issuance;  (e) the  insolvency  of  Borrower,  or the filing of any  bankruptcy,
reorganization,  debt  arrangement or other  proceeding or case against Borrower
under any bankruptcy or insolvency  law or  commencement  of any  dissolution or
liquidation  proceeding against Borrower, any of which is either consented to or
acquiesced in by Borrower or remains  undismissed  for sixty (60) days after the
date of entry or the  commencement  by Borrower  of a  voluntary  case under the
federal  bankruptcy laws or any state insolvency or similar laws, or the consent
by Borrower to the  appointment of a receiver,  liquidator,  assignee,  trustee,
custodian or similar official for Borrower or any of its property, or the making
by Borrower of any  assignment  for the benefit of  creditors  or the failure by
Borrower  generally to pay Borrower's  debts, as the case may be, as they become
due;  (f) a change in the  condition  or affairs  (financial  or  otherwise)  of
Borrower that in the opinion of the Lender increases Lender's risk in connection
with the  Revolving  Credit or impairs  the  prospect  of timely  payment of the
Revolving Credit; (g) default in the performance of any obligation,  covenant or
agreement  contained  or referred to herein or in the Note;  or (h) failure of a
"Condition of Lending"  described  hereinafter in Section 7. For purposes of the
Section 5, an Event of Default by any  subsidiary of Borrower shall be deemed an
Event of Default by Borrower.

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 2 of 7

<PAGE>

         6.  Waivers.   Borrower  waives  demand,  notice,  protest,  notice  of
acceptance of this Agreement,  notice of loans made,  credit  extended,  and all
other action taken in reliance  hereon and all other  demands and notices of any
type.

         7.  Conditions  of  Lending.  This  Agreement  and any and all advances
under the Revolving Credit are and shall at all times be subject to the
following:

             a.  The representations and warranties of Borrower  to Lender shall
be complete  and  accurate  on the date hereof and on and as of the date of each
advance  under  the  Revolving  Credit  with  the  same  effect  as  though such
representations and warranties had been made on and as of such date.

             b.  All  covenants  and  agreements  required  to  be  performed by
Borrower  under this  Agreement and under the Note shall have been  performed to
the satisfaction of Lender as and when required.

             c.  On  the  date  hereof  and  on  and  as  of the  date  of  each
advance under the Revolving  Credit, no Event of Default shall have occurred and
no condition, event or act which, with the giving of notice or the lapse of time
or both,  would  constitute  an Event of Default  shall have  occurred  or shall
exist.

             d.  All  legal  details  and  proceedings  in  connection  with the
transactions  contemplated  by this  Agreement  shall be in form  and  substance
satisfactory to Lender.

         8.  Borrower's  Representations  and  Warranties.  To  induce Lender to
enter  into  this  Agreement,  Borrower  represents  and  warrants  to Lender as
follows:

             a.  Existence; Power; Authority. Borrower (a) is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Florida,  and (b) has the power to own its property and to carry on its business
and  is qualified to do business and is in good standing in each jurisdiction in
which the character of properties owned by it or the transaction of its business
makes such qualification necessary.  Borrower  is duly and validly authorized by
all necessary  corporation action and has full power and authority to enter into
this  Agreement,  to make the borrowings hereunder,  to execute and deliver this
Agreement  and  the  Note, and to perform and comply with the terms, conditions,
and agreements set forth herein and therein.

             b.  Binding Agreement.  This  Agreement  constitutes, and the Note,
when  made  and  delivered  for  value  received will constitute,  the valid and
legally  binding  obligations of Borrower,  enforceable in accordance with their
respective terms.

             c.  No  Conflicting  Agreements.  The  execution of and performance
under this Agreement and the Note and the borrowings hereunder and thereunder by
Borrower will not violate:  (A) any statute,  regulation  or other  provision of
law;  (B)  any  order  of  a  court  or  instrumentality  of  government  having
jurisdiction  over Borrower;  (C) any provision of the Articles of Incorporation

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 3 of 7

<PAGE>

or Bylaws of  Borrower;  and (D) any  indenture,  contract,  agreement  or other
instrument  to which  Borrower  is a party or by  which  Borrower  or any of its
property is bound.  There are no  provisions of any existing  mortgage,  deed of
trust,  contract,  lease,  or other agreement of any kind binding on Borrower or
affecting  its  business  or  property  that would  conflict  with or in any way
restrict or prohibit the execution, delivery or performance of the terms of this
Agreement or the Note.

             d.  Information.   All  information,  whether  provided  orally  or
contained in any financial statement,  report,  certificate,  opinion, letter or
any other written  document,  given to Lender by Borrower or by any other person
in connection  with the  Revolving  Credit at any time during the term hereof is
and shall  constitute  a  representation  and  warranty by  Borrower  hereunder.
Borrower  hereby  represents  and warrants that all such  information  is in all
material respects true,  complete and accurate,  and does not and shall not fail
to state any material fact or any fact  necessary to make such  information  not
misleading.

             e.  Assets  and  Properties. Borrower has good and marketable title
to all  of its assets and properties, free and clear of any  security interests,
liens or encumbrances of any type or kind whatsoever, except as may be permitted
by Lender.

             f.  Violation of Laws,  etc. (1) Neither the  consummation  of this
Agreement  nor  the  use,  directly  or indirectly, of all or any portion of the
proceeds of the  Revolving  Credit will  violate or result in a violation of any
provision of any applicable  law or of any  applicable  order of, or restriction
imposed by, any applicable governmental or regulatory entity or authority.

                 (2)  There  are no plans of a type described in Section 3(3) of
the  Employee  Retirement  Income Security Act of 1974, as amended ("ERISA"), in
respect  of  which  Borrower (or an entity, whether or not incorporated, that is
under common control with  Borrower  within the meaning of Section 414(c) of the
Internal  Revenue  Code  of  1986,  as amended)  is  an "Employer" as defined in
Section  3(5) of ERISA, maintained by Borrower or any subsidiary of Borrower, or
under  which  Borrower or any such subsidiary has any liability.  Borrower shall
give Lender prompt written notice of the adoption of any such plans.

         9.  Borrower's  Covenants.  Until all  obligations  and  liabilities of
Borrower  to  Lender  under  this  Agreement  and the Note  have  been  paid and
performed in full, Borrower shall keep and perform the following covenants,  and
does hereby covenant, agree and promise to Lender as follows:

             a.  General  Affirmative  Covenants.  Borrower  shall, at all times
during  the term of the  Revolving  Credit  and at all times  that any  advances
hereunder are outstanding, unless waived by Lender, do the following:

                 (1)  Insurance.  Obtain  and maintain adequate  insurance as is
customarily  maintained by similar companies operating in the same vicinities as
Borrower, all insurance to be in such form  and written by such companies as may
be reasonably satisfactory to Lender,  and  will upon request of Lender, deliver
to Lender copies of the policies concerned.


- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 4 of 7

<PAGE>

                 (2)  Use of Proceeds.  Use  any  and all amounts advanced under
this  Agreement  solely  for  the  working  capital  needs  of  Borrower  or its
subsidiaries,  including  any  closing  costs  incurred  in connection with this
Agreement,  monthly  rental payments, the purchase of insurance, and the payment
of salaries to employees of Borrower and its subsidiaries.

                 (3)  Information.  Furnish  to  Lender,  promptly  from time to
time,  such  information  concerning  the  operations,  business,  affairs,  and
financial condition of Borrower as Lender may reasonably request.

                 (4)  Books, Records, and Inspections. At all times (a) maintain
complete  and accurate books and records and (b) permit any person designated by
Lender to  enter,  examine, audit, and inspect all properties, books, operations
and records of Borrower  at  any  reasonable time and from time to time wherever
such properties, books, operations and records are located.

                 (5)  Litigation.  Promptly  notify  Lender  of  any  litigation
instituted  or  threatened  against Borrower and of the entry of any judgment or
lien against any of Borrower's assets or properties.

                 (6)  Compliance  with  Laws.  At  all  times  comply  with  all
applicable laws and orders of any court or other governmental authority, and all
regulations and standards of any applicable regulatory entity.

                 (7)  Maintain Existence.   At  all times maintain in full force
and effect its  corporate  existence, rights, privileges, and qualify and remain
qualified in all jurisdictions where qualification is required.

                 (8)  Taxes.  Except  to  the extent that the validity or amount
thereof is being contested in good faith and by appropriate proceedings, pay and
discharge all  Taxes prior to the date when any interest or penalty would accrue
for nonpayment thereof.

                 (9)  Events  of   Default.    Promptly  inform  Lender  of  the
occurrence  of any Event of Default or the occurrence of any condition, event or
act which,  with the giving of notice or lapse of time or both, would constitute
an Event of  Default hereunder.

             b.  General Negative Covenants.   Without the prior written consent
of  Lender,  Borrower  shall  not  at  any time during the term of the Revolving
Credit:

                 (1)  Guaranties.  Indorse,  guaranty  or  become surety for the
obligation of any person, firm or corporation, except that  Borrower may indorse
checks or other instruments for deposit or collection in the  ordinary course of
business.

                 (2)  Transfers  and  Encumbrances.   Sell,  mortgage, pledge or
otherwise encumber or dispose of any of Borrower's  property,  real or personal,
now owned or hereafter acquired, or permit  any  lien or  security  interest  to
exist  thereon,  except  in  the  ordinary  course  of Borrower's business or as
permitted by Lender.


- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 5 of 7

<PAGE>

         10.  Notices.  All notices, consents, approvals,  requests, demands and
other  communications  that are required or may be given  hereunder  shall be in
writing  and  shall be duly  given if  personally  delivered,  sent by  telefax,
telegram or overnight  courier or posted by registered or certified mail, return
receipt  requested,  postage  prepaid and  addressed to the other parties at the
addresses set forth below.

Lender:                    Robert P. Gordon
                           234 - 21st Avenue N.E.
                           St. Petersburg, FL  33704

Borrower:                  TeleServices International Group Inc.
                           100 Second Avenue South, Suite 1000
                           St. Petersburg, FL  33701

Any party may from time to time change the address to which notices to it are to
be sent by giving  notice of such change to the other  parties in the manner set
forth  herein.  Notices shall be deemed given on the next business day following
the day such notice is posted or sent by courier in the manner  described above,
and if sent by  telefax or  telegram,  on the date such  notice is sent,  and if
delivered in person, on the date so delivered.  Any notice period shall commence
on the day such notice is deemed given. For the purposes of this Agreement,  the
term  "business  day" shall include all days other than  Saturdays,  Sundays and
federal banking holidays in the United States.

         11. Miscellaneous.

             a.  No  Waiver.  No  failure  or  delay  of  any   party  hereto to
exercise any right given to it hereunder, or to insist on strict compliance with
any provision  hereunder,  shall constitute a waiver of such provision or of any
other  provision  hereof,  or a  waiver  of any  breach,  and no  waiver  of any
provision  or breach of any  provision  shall  constitute  a waiver of any other
provision or breach or of any subsequent breach of the same provision. No waiver
shall be effective unless in writing and signed by the party having the right to
waive such provision.

             b.  Survival.   All   covenants,  agreements,  representations  and
warranties  made  herein and in any other  instruments  or  documents  delivered
pursuant  hereto shall survive the execution and delivery of this  Agreement and
shall  continue  in full  force  and  effect so long as any of the  amounts  due
hereunder are outstanding and unpaid.

             c.  Entire  Agreement;  Modification.  This  Agreement  constitutes
the entire  agreement  between  the parties  hereto with  respect to the subject
matter   hereof,    superseding   all   prior   negotiations,    correspondence,
understandings  and  agreements,  if any,  between the parties;  no amendment or
modification  of this  Agreement  shall be binding on the parties unless made in
writing  and  duly  executed  by all  parties.  There  are no  oral  or  implied
agreements  and no oral or implied  warranties  between the parties hereto other
than those expressed herein.

             d.  Binding   Effect;  Assignability.   This   Agreement  shall  be
binding upon and inure to the benefit of the parties hereto and their respective
successors  and assigns.  This  Agreement  shall not be  assignable  by Borrower
without the prior written consent of Lender.

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 6 of 7

<PAGE>

             e.  Headings.  The section and other headings in this Agreement are
for  reference  only  and  shall not limit or otherwise  affect any of the terms
hereof.

             f.  Further  Assurances  and  Corrective  Instruments.  The parties
hereto agree to execute,  acknowledge,  seal and deliver, after the date hereof,
without  additional  consideration,  such further  assurances,  instruments  and
documents, and to take such further actions, as the parties hereto shall request
in  order  to  fulfill  the  intent  of  this  Agreement  and  the  transactions
contemplated hereby.

             g.  Severability.    Any   provision  in  this  Agreement  that  is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof or  affecting  the  validity or
enforceability of such provisions in any other jurisdiction.

             h.  Governing  Law.   This  Agreement  shall  be  governed  by  and
construed and interpreted in accordance with this laws of the State of Florida.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


BORROWER:                                  TELESERVICES INTERNATIONAL GROUP INC.


                                           By: /s/ Stephen G. McLean
                                               ---------------------------------
                                               Stephen G. McLean, CEO

Attest:

/s/ Paul W. Henry
- ------------------------
Paul W. Henry, Secretary


LENDER:                                    ROBERT P. GORDON

                                           /s/ Robert P. Gordon
                                           -------------------------------------


- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT                                      Page 7 of 7

<PAGE>

                                    EXHIBIT A

                          REVOLVING CREDIT MASTER NOTE


US$5,000,000                                                      April 23, 1998


         FOR VALUE  RECEIVED,  the  undersigned  (hereinafter,  the  "Borrower")
promises to pay to the order of Robert P. Gordon (hereinafter, "Lender") at such
place as the  Lender  may from time to time  designate,  in lawful  money of the
United States of America, the principal sum of Five Million Dollars ($5,000,000)
(or so much thereof as has been advanced or  re-advanced  hereunder from time to
time) together with interest thereon at the rate and upon the terms  hereinafter
provided. The following terms shall apply to this Note.

         1. Interest  Rate.  For the period from the date of this Note until the
date on which  the  entire  principal  balance  outstanding  is paid in full (at
stated  maturity,  on acceleration  or otherwise),  interest shall accrue on the
principal  balance from time to time  outstanding at a fixed rate equal to eight
percent (8%) per annum.

         2. Repayment. The entire unpaid balance of principal, together with all
accrued and unpaid interest thereon, shall be paid in full, in cash or in shares
of Common  Stock of the  Borrower  a the option of Lender,  in  accordance  with
Section 4 of the  Revolving  Credit Loan  Agreement  between the parties of even
date  herewith  (the  "Loan  Agreement"),  on or  before  April  22,  1999  (the
"Repayment Date"), unless extended in writing by Lender.

         3.  Calculation  of Interest.  Interest  shall be  calculated  for each
advance or  re-advance  based on the actual number of days on which there exists
an unpaid principal balance.

         4.  Application  of Payments.  All  payments  made  hereunder  shall be
applied first to late penalties or other sums owing the holder,  next to accrued
and unpaid interest, and then to principal.

         5.  Optional  Prepayment.  Borrower may prepay this Note in whole or in
part at any time or from time to time without penalty or additional interest.

         6. Event of Default.  As used herein the term "Event of Default"  shall
mean (a) a  failure  to make  any  payment  of any  amount  required  to be paid
pursuant to this Note on the date such  payment is due under this Note;  and (b)
an Event of Default as such term is defined under the Loan Agreement.

         7. Late  Payment  Penalty.  Should any payment of interest or principal
and interest due  hereunder be received by the holder of this Note more than ten
(10) days after its due date, Borrower shall pay a late payment penalty equal to
one percent (1%) of the amount  overdue for each month  outstanding  until paid,
beginning with the due date of the late payment.

         8. Acceleration Upon Event of Default.  Upon the occurrence of an Event
of Default,  Lender may, at its option, in its sole and absolute  discretion and

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT - EXHIBIT A                             Page A-1

<PAGE>

without  notice or demand,  declare the entire unpaid  balance of principal plus
accrued  interest  and any other  sums  payable  hereunder  immediately  due and
payable.

         9. Default  Interest Rate.  Upon the occurrence of an Event of Default,
the rate of interest  accruing on the disbursed unpaid  principal  balance shall
automatically  and  without  further  action by Lender be  increased  by two (2)
percentage points above the rate of interest otherwise  applicable,  independent
of whether Lender elects to accelerate the unpaid principal  balance as a result
of such default.

         10.  Interest  Rate After  Judgment.  If  judgment  is entered  against
Borrower on this Note,  the amount of the  judgment  entered  (which may include
principal,  interest, default interest, late charges, fees and costs) shall bear
interest at the highest rate authorized  under this Note as of the date of entry
of the judgment.

         11. Expenses of Collection. Should this Note be referred to an attorney
for  collection,  whether or not  judgment  has been  confessed or suit has been
filed,  Borrower  shall  pay  all of  Lender's  actual  costs,  fees  (including
reasonable attorneys' fees) and expenses resulting from such referral.

         12. Waiver of Protest.  Borrower hereby waives  presentment,  notice of
dishonor and protest.

         13. Commercial Loan. Borrower  acknowledges and warrants that this Note
evidences a "commercial loan" and that the proceeds of the Note will be used for
the sole purpose of carrying on a business or commercial  enterprise and not for
personal, family, household or agricultural purposes.

         14. Waiver. No failure or delay by the holder hereof to insist upon the
strict  performance  of any term,  provision,  or agreement of this Note,  or to
exercise any right,  power or remedy  consequent  upon a breach  thereof,  shall
constitute  a waiver of any such term,  provision  or  agreement  or of any such
breach,  or preclude the holder hereof from exercising any such right,  power or
remedy at any later time or times.  By accepting  payment  after the due date of
any amount  payable  under this Note,  the holder  hereof shall not be deemed to
have waived the right  either to require  prompt  payment  when due of all other
amounts due under this Note, or to declare a default hereunder.

         15. Notices. All notices, consents,  approvals,  requests,  demands and
other  communications  that are required or may be given  hereunder  shall be in
writing  and  shall be duly  given if  personally  delivered,  sent by  telefax,
telegram or overnight  courier or posted by registered or certified mail, return
receipt  requested,  postage  prepaid and  addressed to the other parties at the
addresses set forth below.

Lender:                    Robert P. Gordon
                           234 - 21st Avenue N.E.
                           St. Petersburg, FL  33704

Borrower:                  TeleServices International Group Inc.
                           100 Second Avenue South, Suite 1000
                           St. Petersburg, FL  33701

- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT - EXHIBIT A                             Page A-2

<PAGE>

Any party may from time to time change the address to which notices to it are to
be sent by giving  notice of such change to the other  parties in the manner set
forth  herein.  Notices shall be deemed given on the next business day following
the day such notice is posted or sent by courier in the manner  described above,
and if sent by  telefax or  telegram,  on the date such  notice is sent,  and if
delivered in person, on the date so delivered.  Any notice period shall commence
on the day such notice is deemed given. For the purposes of this Agreement,  the
term  "business  day" shall include all days other than  Saturdays,  Sundays and
federal banking holidays in the United States.

         16.  Headings.  The  section  headings  in this  Note are for reference
only,  and  shall  not  limit or otherwise affect any of the terms hereof.

         17. Choice of Law. This Note shall be governed,  construed and enforced
in accordance with the laws of the State of Florida.

         18.  Binding  Effect.  This Note shall be binding upon Borrower and its
successors and assigns.

         IN WITNESS  WHEREOF,  the  undersigned has executed this Note as of the
day and year first above written.


BORROWER:                                  TELESERVICES INTERNATIONAL GROUP INC.

                                           By:       NOT FOR EXECUTION
                                               ---------------------------------
                                               Stephen G. McLean, CEO

Attest:

NOT FOR EXECUTION
- ------------------------
Paul W. Henry, Secretary


- --------------------------------------------------------------------------------
REVOLVING CREDIT LOAN AGREEMENT - EXHIBIT A                             Page A-3

<PAGE>

                          REVOLVING CREDIT MASTER NOTE

US$5,000,000                                                      April 23, 1998


         FOR VALUE  RECEIVED,  the  undersigned  (hereinafter,  the  "Borrower")
promises to pay to the order of Robert P. Gordon (hereinafter, "Lender") at such
place as the  Lender  may from time to time  designate,  in lawful  money of the
United States of America, the principal sum of Five Million Dollars ($5,000,000)
(or so much thereof as has been advanced or  re-advanced  hereunder from time to
time) together with interest thereon at the rate and upon the terms  hereinafter
provided. The following terms shall apply to this Note.

         1. Interest  Rate.  For the period from the date of this Note until the
date on which  the  entire  principal  balance  outstanding  is paid in full (at
stated  maturity,  on acceleration  or otherwise),  interest shall accrue on the
principal  balance from time to time  outstanding at a fixed rate equal to eight
percent (8%) per annum.

         2. Repayment. The entire unpaid balance of principal, together with all
accrued and unpaid interest thereon, shall be paid in full, in cash or in shares
of Common  Stock of the  Borrower  a the option of Lender,  in  accordance  with
Section 4 of the  Revolving  Credit Loan  Agreement  between the parties of even
date  herewith  (the  "Loan  Agreement"),  on or  before  April  22,  1999  (the
"Repayment Date"), unless extended in writing by Lender.

         3.  Calculation  of Interest.  Interest  shall be  calculated  for each
advance or  re-advance  based on the actual number of days on which there exists
an unpaid principal balance.

         4.  Application  of Payments.  All  payments  made  hereunder  shall be
applied first to late penalties or other sums owing the holder,  next to accrued
and unpaid interest, and then to principal.

         5.  Optional  Prepayment.  Borrower may prepay this Note in whole or in
part at any time or from time to time without penalty or additional interest.

         6. Event of Default.  As used herein the term "Event of Default"  shall
mean (a) a  failure  to make  any  payment  of any  amount  required  to be paid
pursuant to this Note on the date such  payment is due under this Note;  and (b)
an Event of Default as such term is defined under the Loan Agreement.

         7. Late  Payment  Penalty.  Should any payment of interest or principal
and interest due  hereunder be received by the holder of this Note more than ten
(10) days after its due date, Borrower shall pay a late payment penalty equal to
one percent (1%) of the amount  overdue for each month  outstanding  until paid,
beginning with the due date of the late payment.

         8. Acceleration Upon Event of Default.  Upon the occurrence of an Event
of Default,  Lender may, at its option, in its sole and absolute  discretion and
without  notice or demand,  declare the entire unpaid  balance of principal plus
accrued  interest  and any other  sums  payable  hereunder  immediately  due and
payable.

- --------------------------------------------------------------------------------
REVOLVING CREDIT MASTER NOTE            1 of 1                   Borrower ______

<PAGE>

         9. Default  Interest Rate.  Upon the occurrence of an Event of Default,
the rate of interest  accruing on the disbursed unpaid  principal  balance shall
automatically  and  without  further  action by Lender be  increased  by two (2)
percentage points above the rate of interest otherwise  applicable,  independent
of whether Lender elects to accelerate the unpaid principal  balance as a result
of such default.

         10.  Interest  Rate After  Judgment.  If  judgment  is entered  against
Borrower on this Note,  the amount of the  judgment  entered  (which may include
principal,  interest, default interest, late charges, fees and costs) shall bear
interest at the highest rate authorized  under this Note as of the date of entry
of the judgment.

         11. Expenses of Collection. Should this Note be referred to an attorney
for  collection,  whether or not  judgment  has been  confessed or suit has been
filed,  Borrower  shall  pay  all of  Lender's  actual  costs,  fees  (including
reasonable attorneys' fees) and expenses resulting from such referral.

         12. Waiver of Protest.  Borrower hereby waives  presentment,  notice of
dishonor and protest.

         13. Commercial Loan. Borrower  acknowledges and warrants that this Note
evidences a "commercial loan" and that the proceeds of the Note will be used for
the sole purpose of carrying on a business or commercial  enterprise and not for
personal, family, household or agricultural purposes.

         14. Waiver. No failure or delay by the holder hereof to insist upon the
strict  performance  of any term,  provision,  or agreement of this Note,  or to
exercise any right,  power or remedy  consequent  upon a breach  thereof,  shall
constitute  a waiver of any such term,  provision  or  agreement  or of any such
breach,  or preclude the holder hereof from exercising any such right,  power or
remedy at any later time or times.  By accepting  payment  after the due date of
any amount  payable  under this Note,  the holder  hereof shall not be deemed to
have waived the right  either to require  prompt  payment  when due of all other
amounts due under this Note, or to declare a default hereunder.

         15. Notices. All notices, consents,  approvals,  requests,  demands and
other  communications  that are required or may be given  hereunder  shall be in
writing  and  shall be duly  given if  personally  delivered,  sent by  telefax,
telegram or overnight  courier or posted by registered or certified mail, return
receipt  requested,  postage  prepaid and  addressed to the other parties at the
addresses set forth below.

Lender:                    Robert P. Gordon
                           234 - 21st Avenue N.E.
                           St. Petersburg, FL  33704

Borrower:                  TeleServices International Group Inc.
                           100 Second Avenue South, Suite 1000
                           St. Petersburg, FL  33701

Any party may from time to time change the address to which notices to it are to
be sent by giving  notice of such change to the other  parties in the manner set
forth  herein.  Notices shall be deemed given on the next business day following

- --------------------------------------------------------------------------------
REVOLVING CREDIT MASTER NOTE            2 of 3                   Borrower ______

<PAGE>

the day such notice is posted or sent by courier in the manner  described above,
and if sent by  telefax or  telegram,  on the date such  notice is sent,  and if
delivered in person, on the date so delivered.  Any notice period shall commence
on the day such notice is deemed given. For the purposes of this Agreement,  the
term  "business  day" shall include all days other than  Saturdays,  Sundays and
federal banking holidays in the United States.

         16.  Headings.  The  section  headings  in  this Note are for reference
only, and shall not limit or otherwise affect any of the terms hereof.

         17. Choice of Law. This Note shall be governed,  construed and enforced
in accordance with the laws of the State of Florida.

         18.  Binding  Effect.  This Note shall be binding upon Borrower and its
successors and assigns.

         IN WITNESS  WHEREOF,  the  undersigned has executed this Note as of the
day and year first above written.


BORROWER:                                  TELESERVICES INTERNATIONAL GROUP INC.


                                           By: /s/ Stephen G. McLean
                                               ---------------------------------
                                               Stephen G. McLean, CEO

Attest:

/s/ Paul W. Henry
- ------------------------
Paul W. Henry, Secretary

- --------------------------------------------------------------------------------
REVOLVING CREDIT MASTER NOTE            3 of 3                   Borrower ______


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRATED FROM 10-QSB FOR
THE QUARTER ENDED MARCH 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FORM 10-QSB.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         277,069
<SECURITIES>                                         0
<RECEIVABLES>                                  961,999
<ALLOWANCES>                                 (805,138)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               485,506
<PP&E>                                       2,294,655
<DEPRECIATION>                             (1,803,080)
<TOTAL-ASSETS>                               1,036,438
<CURRENT-LIABILITIES>                        6,733,191
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,498
<OTHER-SE>                                 (5,876,754)
<TOTAL-LIABILITY-AND-EQUITY>                 1,036,438
<SALES>                                              0
<TOTAL-REVENUES>                               346,806
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,358,471
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (2,027,386)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,027,386)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,027,386)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission