================================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): December 15, 1995
STRUCTURED ASSET SECURITIES CORPORATION
- --------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)
DELAWARE
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation)
33-31337 N/A
- --------------------------------------------------------------------------------
(Commission File Number) (I.R.S. Employer Identification No.)
200 VESEY STREET, 20TH FLOOR
NEW YORK, NEW YORK 10285
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
(212) 526-5594
- --------------------------------------------------------------------------------
(Registrant's Telephone Number, Including Area Code)
NOT APPLICABLE
- --------------------------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Report)
================================================================================
<PAGE>
<PAGE>
Item 5. Other Events.
-------------
In connection with the offering of Aetna 1995 Commercial Mortgage
Trust Multiclass Pass-Through Certificates, Series 1995-C5, Class A-1, Class
A-2, Class B, Class C and Class D, as to which Structured Asset Securities
Corporation is the depositor as described in the Prospectus Supplement dated
December 12, 1995 (the "Prospectus Supplement") to the Prospectus dated November
10, 1995, the borrower for the Tradewinds Resort Hotel Loan prepaid such loan in
full, with a prepayment premium, on December 15, 1995 (with interst paid through
December 31, 1995, resulting in an effective prepayment date of January 1,
1996). The price/yield tables and other information contained in the exhibit to
this Form 8-K being filed in conjunction herewith on Form SE (the "Adjusted
Information") provides information with respect to the mortgage pool as
adjusted for the prepayment of the Tradewinds Resort Hotel Loan. The Corporate
Bond Equivalent Yield table on page 2 of 16 of the Form SE and the tables on
pages 3 of 16 through 8 of 16 of the Form SE describing the Percent of Initial
Aggregate Principal Amount Outstanding at the Respective Percentages of CPR for
the Class A-1, Class A-2, Class B, Class C and Class D Certificates are subject
to the same assumptions described on pages S-109 to S-110 of the Prospectus
Supplement. The tables on pages 9 of 16 through 16 of 16 of the Form SE, which
provide certain additional mortgage loan information, are subject to the same
asumptions and definitions described on pages S-75, S-76 and S-77 of the
Prospectus Supplement.
Item 7. Financial Statements, Pro Forma Financial Information and
Exhibits.
----------------------------------------------------------
(a) Not applicable
(b) Not applicable
(c) Exhibits:
99.1 Adjusted Information (P)
(as defined in Item 5 above).
1
<PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Structured Asset Securities
Corporation
By: /s/ Mitchell Sabshon
---------------------
Name: Mitchell Sabshon
Title: Senior Vice President
Date: December 27, 1995
2
<PAGE>
<PAGE>
EXHIBIT INDEX
-------------
Exhibit No. Description Page No.
- ----------- ----------- --------
99.1 Adjusted Information (P)
(as defined in Item 5 above).
3
NYFS10...:\83\73683\0192\1627\8KAD205R.540
