STRUCTURED ASSET SECURITIES CORPORATION
10-K/A, 1997-10-01
ASSET-BACKED SECURITIES
Previous: GABELLI FUNDS INC ET AL, SC 13D/A, 1997-10-01
Next: FIDELITY NATIONAL FINANCIAL INC /DE/, SC 13D/A, 1997-10-01




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                 Amendment No. 2


(Mark One)

| x |   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

|   |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File No.:  033-99598

    Structured Asset Securities Corporation, Mortgage Pass-Through Certificates,
                              Series 1996-01 Trust
             (Exact name of registrant as specified in its charter)

New York (governing law of pooling and servicing agreement)
State or other jurisdiction of incorporation or organization)

52-1982287
(I.R.S. Employer Identification No.)

c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD                                     21044
(Address of principal executive                 (Zip Code)
offices)

Registrant's telephone number, including area code (410) 884-2000

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X                No



This Amendment No. 2 on Form 10-K/A amends Item 14 of the original Annual Report
on Form 10-K (the "Original Form 10-K") filed on March 26, 1997, by Norwest Bank
Minnesota,  N.A.  (the  "Reporting  Person"),  on  behalf  of  Structured  Asset
Securities Corporation, Mortgage Pass-Through Certificates, Series 1996-01 Trust
(the "Trust"), established pursuant to a Trust Agreement (the "Trust Agreement")
among Structured Asset Securities Corporation,  as Depositor,  (the "Depositor")
and The Chase Manhattan Bank,  N.A., as Trustee,  (the  "Trustee"),  pursuant to
which  the  Structured  Asset  Securities  Corporation,   Mortgage  Pass-Through
Certificates, Series 1996-01 Trust, certificates registered under the Securities
Act of 1933 (the  "Certificates") were issued. Item 14 of the Original Form 10-K
is amended to read in its entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

     (a)  Exhibits

          99.1 Annual Report of  Independent  Public  Accountants'  as to master
               servicing activities or servicing activities as applicable:

                    (a) American City Mortgage Corproation, as Servicer<F2>
                    (b) America First Credit Union, as Servicer<F1>  
                    (c) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (d) Bank of America, as Servicer <F2>
                    (e) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (f) Flagship Bank fsb, as Servicer<F1> 
                    (g) GMAC Mortgage Corporation, as Servicer <F1>
                    (h) Knutson Mortgage Corporation, as Servicer <F1>
                    (i) Navy Federal Credit Union, as Servicer <F2>
                    (j) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (k) Ryland Mortgage  Company,  as Servicer <F1> 
                    (l) Seattle Mortgage Company, as Servicer <F1>
                    (m) The Greater New York Savings Bank, as Servicer <F1>

          99.2 Management Assertion Letter:

                    (a) America First Credit Union, as Servicer<F1>  
                    (b) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (c) Bank of America, as Servicer <F2>
                    (d) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (e) Flagship Bank fsb, as Servicer<F1> 
                    (f) GMAC Mortgage Corporation, as Servicer <F1>
                    (g) Knutson Mortgage Corporation, as Servicer <F1>
                    (h) Navy Federal Credit Union, as Servicer <F2>
                    (i) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (j) Ryland Mortgage  Company,  as Servicer <F1> 
                    (k) Seattle Mortgage Company, as Servicer <F1>
                    (l) The Greater New York Savings Bank, as Servicer <F3>

          99.3 Annual  Statements  of  Compliance  with  obligations  under  the
               Pooling Agreement or servicing agreement, as applicable, of:

                    (a) American City Mortgage Corproation, as Servicer<F1>
                    (b) America First Credit Union, as Servicer<F1>  
                    (c) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (d) Bank of America, as Servicer <F2>
                    (e) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (f) Flagship Bank fsb, as Servicer<F1> 
                    (g) GMAC Mortgage Corporation, as Servicer <F1>
                    (h) Knutson Mortgage Corporation, as Servicer <F1>
                    (i) Navy Federal Credit Union, as Servicer <F2>
                    (j) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (k) Ryland Mortgage  Company,  as Servicer <F1> 
                    (l) Seattle Mortgage Company, as Servicer <F1>
                    (m) The Greater New York Savings Bank, as Servicer <F1>

     (b)  On November 13, 1996,  and December 13, 1996, reports on Form 8-K were
          filed in order to provide the statements for the monthly distributions
          to holders of the Certificates. No reports on Form 8-K have been filed
          during the last quarter of the period covered by this report.

     (c)  Omitted.

     (d)  Omitted.

<F1> Previously Filed.

<F2> Filed herewith.

<F3> Such  document  (i) is not  filed  herewith  since  such  document  was not
received by the Reporting  Person at least three  business days prior to the due
date of this  report;  and (ii) will be included in a further  amendment  to the
Original Form 10-K to be filed within 30 days of the Reporting  Person's receipt
of such document.





                                    SIGNATURE

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized:


   Structured Asset Securities Corporation Mortgage Pass-Through Certificates,
                              Series 1996-01 Trust


                     By: Chase Manhattan Bank, N.A., as Trustee
                     By: Norwest Bank Minnesota, N.A., as Agent for the Trustee
                     By: /s/ Sherri J. Sharps
                     By: Sherri J. Sharps
                  Title: Vice President
                  Dated: October 1, 1997



                                  EXHIBIT INDEX

          Exhibit No.

          99.1 Annual Report of  Independent  Public  Accountants'  as to master
               servicing activities or servicing activities as applicable:
                    
                    (a) American City Mortgage Corproation, as Servicer<F2>
                    (b) America First Credit Union, as Servicer<F1>  
                    (c) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (d) Bank of America, as Servicer <F2>
                    (e) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (f) Flagship Bank fsb, as Servicer<F1> 
                    (g) GMAC Mortgage Corporation, as Servicer <F1>
                    (h) Knutson Mortgage Corporation, as Servicer <F1>
                    (i) Navy Federal Credit Union, as Servicer <F2>
                    (j) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (k) Ryland Mortgage  Company,  as Servicer <F1> 
                    (l) Seattle Mortgage Company, as Servicer <F1>
                    (m) The Greater New York Savings Bank, as Servicer <F1>


          99.2 Management Assertion Letter:

                    (a) America First Credit Union, as Servicer<F1>  
                    (b) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (c) Bank of America, as Servicer <F2>
                    (d) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (e) Flagship Bank fsb, as Servicer<F1> 
                    (f) GMAC Mortgage Corporation, as Servicer <F1>
                    (g) Knutson Mortgage Corporation, as Servicer <F1>
                    (h) Navy Federal Credit Union, as Servicer <F2>
                    (i) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (j) Ryland Mortgage  Company,  as Servicer <F1> 
                    (k) Seattle Mortgage Company, as Servicer <F1>
                    (l) The Greater New York Savings Bank, as Servicer <F3>


          99.3 Annual  Statements  of  Compliance  with  obligations  under  the
               Pooling Agreement or servicing agreement, as applicable, of:

                    (a) American City Mortgage Corproation, as Servicer<F1>
                    (b) America First Credit Union, as Servicer<F1>  
                    (c) BancOklahoma Mortgage Corp., as Servicer <F1>
                    (d) Bank of America, as Servicer <F2>
                    (e) Chase Manhattan  Mortgage,  as  Servicer  <F1> 
                    (f) Flagship Bank fsb, as Servicer<F1> 
                    (g) GMAC Mortgage Corporation, as Servicer <F1>
                    (h) Knutson Mortgage Corporation, as Servicer <F1>
                    (i) Navy Federal Credit Union, as Servicer <F2>
                    (j) Norwest  Mortgage,  Inc., as Servicer <F1> 
                    (k) Ryland Mortgage  Company,  as Servicer <F1> 
                    (l) Seattle Mortgage Company, as Servicer <F1>
                    (m) The Greater New York Savings Bank, as Servicer <F1>


<F1> Previously Filed.

<F2> Filed herewith.

<F3> Such  document  (i) is not  filed  herewith  since  such  document  was not
received by the Reporting  Person at least three  business days prior to the due
date of this  report;  and (ii) will be included in a further  amendment  to the
Original Form 10-K to be filed within 30 days of the Reporting  Person's receipt
of such document.

                                               (logo)Katz, Katz & Sparks, P.C.
                                                Certified Public Accountants
                                                Business Development Consultants



To the Board of Directors
American City Mortgage corporation
Carson, California

We have audited the financial  statements of American City Mortgage  Corporation
as of and for the year  ended  October  31,  1996,  and have  issued  our report
thereon  dated  January 15,  1997.  In addition,  we have audited the  Company's
compliance  with the specific  program  requirements  governing  GNMA Issuers of
Mortgage-Backed Securities,  HUD-Approved Title II Nonsupervised Mortgagees, and
HUD-Approved  Title I  Nonsupervised  Lenders that are applicable to each of its
major HUD-assisted programs, for the year ended October 31, 1996. The management
of the  Company  is  responsible  for compliance  with those  requirements.  Our
responsibility  is to express an opinion on compliance  with those  requirements
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards,
GOVERNMENT AUDITING STANDARDS,  issued by the Comptroller General of the United
States,  and the  Consolidated  Audit  Guide  for  Audits of HUD  Programs  (the
"Guide"), issued by the U.S. Department of Housing and Urban Development, Office
of the Inspector  General in July,  1993.  Those standards and the Guide require
that we plan and perform the audit to obtain reasonable  assurance about whether
material  noncompliance  with the  requirements  referred to above occurred.  An
audit   includes  examining,  on a test  basis,  evidence  about  the  Company's
compliance  with  those  requirements.  We  believe  that our audit  provides  a
reasonable basis for our opinion.

The results of our audit procedures  disclosed  instances of noncompliance  with
the  requirements  referred to above,  which are  described in the  accompanying
schedule of findings.  We considered these instances of noncompliance in forming
our opinion on compliance, which is expressed in the following paragraph.

In our opinion,  American City Mortgage  Corporation  complied,  in all material
respects,  with  the requirements described above that are applicable to each of
its major HUD-assisted programs for the year ended October 31, 1996.

This  report  is  intended  for  the  information  of the  Board  of  Directors,
management,  and the Department of Housing and Urban Development.  However, this
report is a matter of public record  and its distribution is not limited.

/s/Katz, Katz & Sparks
KATZ, KATZ & SPARKS, P.C.            Westlake Village, California
Certified Public Accountants         January 15, 1997



         3073 E. Thousand Oaks Blvd., #100, Westlake Village, CA 91362
            805-496-4140  FAX 805-496-8004  E-Mail: [email protected]













                             SCHEDULE OF FINDINGS
                         For Year Ended October 31, 1996



Consolidated Audit Guide for Audits Of HUD Programs

Chapter 7, HUD-Approved Title II Nonsupervised Mortgagees
  I.      Quality Control Plan
          A.   A  review  is not being  performed  on the loans  rejected by the
               mortgagee.

          Recommendation: Company should implement Procedures in   their Quality
          Control Plan to also review rejected loans.

 II.      Loan Origination - 36 files tested

          A.   Assets

               1.   In  one  file, no  verification of  deposits  were  sent and
                    three months of certified bank statements were not obtained.

          Recommendation:  Company should implement review  procedures to ensure
          that all required documentation is obtained.

III.      Loan Settlement - 36 files tested

          A.   Fees and Charges

               1.  In three files,  the  HUD-1  showed  fees  and charges not in
                   accordance  with HUD Handbook 4000.2 REV-1 guidelines.

                   When  made aware   of  the unallowed  fees and  charges,  the
                   Company  agreed  amounts should be refunded to the borrowers.

          Recommendation: Company should implement procedures to promptly review
          fees and charges  to ensure they do not  exceed HUD  guidelines and to
          refund any unallowed fees and charges.

          B.   Interest Calculation

               1.   In five files, the interest  proration  was calculated using
                    360 days instead of 365.

          Recommendation: Company should implement review procedures to   ensure
          that the interest proration is calculated correctly.













                                                 (logo)Katz, Katz & Sparks, P.C.
                                                  Certified Public Accountants
                                                Business Development Consultants



                 AUDITOR'S COMMENTS ON AUDIT RESOLUTION MATTERS
                          RELATING TO THE HUD PROGRAMS
                         For Year Ended October 31, 1996



American  City Mortgage has not taken  corrective  action on findings
from prior audit report for the fiscal year ended October 31, 1995:

Chapter 7, HUD-Approved Title II Nonsupervised Mortgagees

FINDING NO.  I(A) - A review is not being performed on the loans
                    rejected by the mortgagee.

STATUS - Finding  included  in  "Schedule  of  Findings"  for fiscal 
         year ended October 31, 1996.

FINDING NO. III(A)(1.)- In four files, the HUD-1 showed fees and
                        charges not in accordance with HUD
                        Handbook 4000.2 REV-1 guidelines.

STATUS - The  same finding for  three files is  included  in  "Schedule
         of Findings" for fiscal year ended October 31, 1996.

FINDING NO. III (B)(1.) - In one file, the interest proration was
                          calculated using 360 days instead of 365.
                                                                               
STATUS - The same finding for five files is included  in "Schedule
         of Findings" for fiscal year ended October 31, 1996.



         3075 E. Thousand Oaks Blvd., #100, Westlake ViLlage, CA 91362
            805-496-4140  FAX 805-496-8004  E-Mail: [email protected]





(LOGO) ERNST& YOUNG L L P    Suite 1700                      Phone: 415 951 3000
                             555 California Street           
                             San Francisco, California 94104 
                             
        





                        INDEPENDENT ACCOUNTANTS' REPORT



Mr. Art Ringwald
Division CEO
BA Mortgage, a Division of Bank of America, FSB

We have examined management's  assertion that Bank of America, FSB (the Company)
complied with the minimum servicing  standards set forth in the Mortgage Bankers
Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS
(USAP)  during the year ended  December 31, 1996,  included in the  accompanying
report titled REPORT OF MANAGEMENT.  Management is responsible for the Company's
compliance with those requirements.  Our responsibility is to express an opinion
on  management's   assertion  about  the  Company's   compliance  based  on  our
examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Company's compliance with those
requirements and performing such other procedures as we considered  necessary in
the circumstances.  We believe that our examination  provides a reasonable basis
for our opinion.  Our examination does not provide a legal  determination on the
Company's compliance with specified requirements.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned  requirements  during the year ended  December 31, 1996 is fairly
stated, in all material respects.


January 31, 1997                                              /s/Ernst&Young LLP




                  



         Ernst & Young LLP is a member of Ernst & Young International, Ltd.




(logo)Price Waterhouse LLP        1301 K Street NW  800W  Telephone 202 414 1000
                                  Washington, DC 20005-3333



              REPORT OF INDEPENDENT ACCOUNTANTS ON LOAN SERVICING


February 1, 1997


To the Board of Directors and
 Supervisory Committee of
 Navy Federal Credit Union



We have  examined  management's  assertion  (see  Exhibit I) about Navy  Federal
Credit  Union's  (the  Credit  Union)  compliance  with  the  minimum  servicing
standards  identified in the Mortgage Banker's  Association of America's UNIFORM
SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS (USAP) as of and  for  the  year
ended  December  31, 1996  included in the  accompanying  management  assertion.
Management is responsible for the Credit Union's  compliance  with those minimum
servicing standards. Our responsibility is to express an opinion on management's
assertion about the entity's compliance based on our examination.


Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Credit Union's  compliance with
the minimum  servicing  standards  and  perfoming   such other  procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination on the Credit Union's compliance with the minimum servicing
standards.

In our opinion,  management's  assertion that the Credit Union complied with the
aforementioned miniumn servicing standards as of and for the year ended December
31, 1996 is fairly stated, in all material respects.


/s/Price Waterhouse LLP



(logo)BankAmerica



                              Report of Management



We,  as  members  of  management  of Bank of  America,  FSB (the  Company),  are
responsible for complying with the minimum  servicing  standards as set forth in
the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM
FOR MORTGAGE  BANKERS  (USAP).  We are also  responsible  for  establishing  and
maintaining effective internal control over compliance with these standards.  We
have  performed  an  evaluation  of the  Company's  compliance  with the minimum
servicing standards as set forth in the USAP as of December 31, 1996 and for the
year then ended. Based on this evaluation,  we assert that during the year ended
December 31, 1996, the Company complied with the minimum servicing standards set
forth in the USAP.

As of and for this same  period,  the  Company had in effect  fidelity  bond and
errors and  omissions  policies in the amounts of $190  million and $70 million,
respectively.


                                                    /s/Donald J. Atkins
                                                    Donald J. Atkins
                                                    Senior Vice President and
                                                    Nationwide Servicing Manager



BA Mortgage, a Division of Bank of America, FSB.
P.O. Box 26388 Richmond, VA 23260-6388



(logo)NAVY                                 PO Box 3000 Merrifield VA  22119-3000
     FEDERAL                                       In reply refer to account no.
     CREDIT UNION


                                 1 February 1997

                                                                       EXHIBIT 1



                              MANAGEMENT ASSERTION








      As of and for the year ending 31 December 1996, Navy Federal  Credit Union
has complied in all  material  respects with the minimum servicing standards set
forth in   the   Mortgage  Bankers  Association   of  America's  UNIFORM  SINGLE
ATTESTATION PROGRAM FOR MORTGAGE BANKERS. As  of  and  for the same period, Navy
Federal Credit  Union  had  in  effect a  Fidelity  Bond policy in the amount of
$10,000,000 and an    Errors &  Omissions  policy  in the amount of $500,000 per
mortgage.



/s/Louis W. Jennings                                       /s/Latisa M. Head
Louis W. Jennings                                          Latisa M. Head
Executive Vice President                                   Vice President 
Mortgage Lending                                           Mortgage Servicing
                          
                                                       NAVY FEDERAL CREDIT UNION
                                                       CORPORATE
                                                       SEAL
                                                       CHARTER No. 
                                                       5538                    
                                                       DISTRICT OF COLUMBIA


(logo)BANKAMERICA



Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562
Attention: Tracey Waldman

RE: Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the 1996 fiscal year:

(A) I have reviewed the activities and  performance of  the Servicer  during the
    preceding  fiscal  year  under  the  terms of the Servicing Agreement, Trust
    Agreement,  Pooling and Servicing Agreement and/or Seller/Servicer Guide and
    to the best of these  Officers' knowledge, the Servicer has fulfilled all of
    its  duties,   responsibilities  or   obligations  under  these   Agreements
    throughout  such  year, or  if  there  has  been a default or failure of the
    servicer to perform any of such duties, responsibilities or  obligations,  a
    description of each default or failure and the nature and status thereof has
    been reported to Norwest Bank Minnesota, N.A.;

(B) I  have  confirmed  that the Servicer is currently an approved FNMA or FHLMC
    servicer in good standing;

(C) I have confirmed that the Fidelity  Bond, the Errors and Omissions Insurance
    Policy  and  any  other  bonds  required  under  the  terms of the Servicing
    Agreement,  Trust   Agreement,  Pooling  and  Servicing   Agreement   and/or
    Seller/Servicer Guide are in full force and effect;

(D) All  premiums  for  each  Hazard  Insurance  Policy,  Flood Insurance Policy
    (if applicable)  and  Primary   Mortgage  Insurance  Policy (if applicable),
    with  respect  to each  Mortgaged  Property,  have been  paid  and  that all
    such insurance policies are in full force and effect;

(E) All real  estate  taxes,  governmental  assessments  and  any other expenses
    accrued and due, that if not  paid  could  result in a  lien or  encumbrance
    on any  Mortgaged  Property,   have  been  paid,  or  if  any such  costs or
    expenses have not been paid with respect  to  any  Mortgaged  Property,  the
    reason  for the  non-payment  has been  reported  to Norwest Bank Minnesota,
    N.A.; 

(F) All Custodial  Accounts have been  reconciled  and are  properly funded; and

(G) All  annual  reports  of  Foreclosure and  Abandonment of Mortgage  Property
    required  per  section   6050J  and  6050P of  the  Internal  Revenue  Code,
    respectively, have been prepared and filed.



Certified By:
/s/Stuart L.Jackson
STUART L. JACKSON
Officer Stuart L. Jackson

Mortgage Servicing Officer
Title



April 10,1997
Date



     BankAmerica Mortgage, A Division of Bank of America, FSB.
     P.O. Box 26388 Richmond, VA 23260-6388



(logo)NAVY
      FEDERAL
      CREDIT UNION
          P.O.Box 3302                             In reply refer to account no.
          Merrifield, VA 22119-3302
                                          6 March 1997





Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562
Attention:Tracey Waldman

RE: Officer's Certificate

Dear Master Servicer: 

The undersigned  Officer  certifies the following for the  1996 fiscal year:

(A) I have reviewed the activities and performance  of the Servicer  during  the
    preceding  fiscal  year  under the terms of the Servicing Agreement,   Trust
    Agreement, Pooling and Servicing Agreement and/or Seller/Servicer  Guide and
    to the best of these Officers' knowledge, the Servicer has fulfilled all  of
    its duties,responsibilities or obligations under these Agreements throughout
    such year,  or  if  there  has  been a default or failure of the servicer to
    perform any of such duties,  responsibilities or obligations,  a description
    of  each  default or   failure and  the  nature  and status thereof has been
    reported to Norwest Bank Minnesota, N.A.;

(B) I  have  confirmed  that the Servicer is currently an approved FNMA or FHLMC
    servicer in good standing;

(C)  I  have   confirmed   that the   Fedelity   Bond, the Errors  and Omissions
     Insurance   Policy  and  any  other  bonds  required under the terms of the
     Servicing Agreement,   Trust Agreement,  Pooling  and  Servicing  Agreement
     and/or Seller/Servicer Guide are in full force and effect;

(D)  All premiums for  each  Hazard  Insurance  Policy,  Flood  Insurance Policy
    (if applicable) and Primary Mortgage Insurance Policy (if applicable),  with
    respect to  each  Mortgaged  Property,  have  been  paid and  that  all such
    insurance policies are in full force and effect;

(E) All real  estate  taxes,  governmental  assessments  and any other  expenses
    accrued and due, that if not paid could result in a lien or  encumbrance  on
    any Mortgaged   Property,  have been paid,  or if any such costs or expenses
    have not been paid  with  respect  to any Mortgaged Property, the reason for
    the nonpayment has been reported to Norwest Bank Minnesota, N.A.;

(F) All Custodial   Accounts  have been reconciled and are  properly funded; and

(G) All annual  reports of  Foreclosure  and  Abandonment  of Mortgage  Property
    required   per  section  6050J   and  6050P  of  the  Internal Revenue Code,
    respectively, have been prepared and filed.

Certified By:
/s/LATISA M. HEAD                                      NAVY FEDERAL CREDIT UNION
Officer                                                CORPORATE
                                                       SEAL
Vice President, Mortgage Servicing                     CHARTER No.
Title                                                  5538
                                                       DISTRICT OF COLUMBIA
6 March 1997
Date


3200038A



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission