STRUCTURED ASSET SECURITIES CORPORATION
8-K, 1997-12-08
ASSET-BACKED SECURITIES
Previous: MID ATLANTIC CENTERS LIMITED PARTNERSHIP, 8-K, 1997-12-08
Next: MERRILL LYNCH MORTGAGE INVESTORS INC, 8-K, 1997-12-08




                                                                             
       
                  ----------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM 8-K

                                CURRENT REPORT

                    PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES AND EXCHANGE ACT OF 1934


               Date of Report (Date of earliest event reported)
                              November 25, 1997


     STRUCTURED  ASSET SECURITIES CORPORATION  (as depositor under  the Trust
     Agreement, dated  as of November 1, 1997,  providing for the issuance of
     Structured   Asset   Securities    Corporation   Mortgage   Pass-Through
     Certificates, Series 1997-4)


                   Structured Asset Securities Corporation        
          ------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)



       Delaware                         33-99598           742440850  
- ---------------------------------    -----------------    ----------------
(State or Other Jurisdiction         (Commission          (I.R.S. Employer
       of Incorporation)              File Number)      Identification No.)



      200 Vesey Street
     New York, New York                                       10285       
- -----------------------------                              -------------
   (Address of Principal                                   (Zip Code)
    Executive Offices)


     Registrant's telephone number, including area code:  (212) 526-5594

                                  No Change                   
             ---------------------------------------------------------------
             (Former Name or Former Address, if Changed Since Last Report)




     Item 5.  Other Events
              ------------

     A.   The Registrant registered issuances  of Structured Asset Securities
Corporation  Pass-Through Certificates  on  a  delayed  or  continuous  basis
pursuant to  Rule  415 under  the Securities  Act of  1933,  as amended  (the
"Act"), by a Registration  Statement on Form  S-3 (Registration File No.  33-
99598)   (the  "Registration  Statement").    Pursuant  to  the  Registration
Statement,  the  Registrant  issued approximately  $439,334,268  in aggregate
principal amount of Class 1-A1, Class 1-A2, Class 1-AP, Class 1-AX,  Class 2-
A1, Class 2-A2, Class  2-A3, Class 2-A4, Class 2-A5, Class  2-A6, Class 2-A7,
Class 2-A8, Class 2-A9, Class 2-AP, Class 2-AX, Class 1-B1, Class 2-B1, Class
B2, Class  B3, Class  R1 and Class  R2 Certificates  of its  Structured Asset
Securities Corporation  Mortgage Pass-Through Certificates, Series  1997-4 on
November 25, 1997.  This Current Report on Form 8-K is being filed to satisfy
an undertaking, contained in the definitive Prospectus dated May 21, 1996, as
supplemented by the Prospectus Supplement dated November 21, 1997,  to file a
copy of the Trust  Agreement (as defined  below) executed in connection  with
the issuance of the Certificates, a form of which was filed as  an exhibit to
the Registration Statement.

     The Certificates were  issued pursuant to a Trust  Agreement (the "Trust
Agreement"), attached hereto as Exhibit 4.1, dated as of November 1, 1997,
                                -----------
between   Structured   Asset  Securities   Corporation,  as   depositor  (the
"Depositor"), and U.S. Bank National Association, as trustee (the "Trustee").
The "Certificates" consist of the following classes:  Class 1-A1, Class 1-A2,
Class 1-AP, Class 1-AX, Class 2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class
2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP, Class 2-AX,
Class 1-B1,  Class 2-B1, Class  B2, Class B3, Class  B4, Class B5,  Class B6,
Class R1  and  Class R2  .   The  Certificates  evidence all  the  beneficial
ownership interest in  a trust fund that  consists primarily of two  pools of
fixed rate, fully  amortizing, conventional, first lien  residential mortgage
loans (the "Mortgage Loans") with an aggregate  outstanding principal balance
of approximately $443,247,897  as of November 1, 1997,  together with certain
other assets.   Capitalized terms used herein and not otherwise defined shall
have the meanings assigned to them in the Trust Agreement.

      Item 7.  Financial Statements; Pro Forma Financial Information and
               ---------------------------------------------------------
               Exhibits
               --------

     (a)  Not applicable.

     (b)  Not applicable.

     (c)  Exhibits:

               1.1  Terms  Agreement,   dated  November  21,   1997,  between
                    Structured  Asset   Securities  Corporation   and  Lehman
                    Brothers Inc.

               4.1  Trust  Agreement, dated  as of  November  1, 1997,  among
                    Structured  Asset Securities  Corporation, as  Depositor,
                    and U.S. Bank National Association, as Trustee.

               99.1 Seller's Warranties and Servicing Agreement,  dated as of
                    November 1, 1997,  between Lehman Capital, A  Division of
                    Lehman  Brothers Holdings Inc.,  as Purchaser,  and First
                    Nationwide Mortgage Corporation, as seller and servicer.

               99.2 Mortgage Loan Schedule.








                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has  duly caused  this report to  be signed on  its behalf  by the
undersigned hereunto duly authorized.

                              STRUCTURED ASSET SECURITIES
                              CORPORATION




                              By:  /s/ Joseph J. Kelly                     
                                  -----------------------------------------
                                  Name: Joseph J. Kelly
                                  Title: Vice President




Dated: December 8, 1997








                                EXHIBIT INDEX
                                -------------



Exhibit No.              Description                          Page No.
- -----------              -----------                          --------


1.1                      Terms Agreement

4.1                      Trust Agreement

99.1                     Seller's Warranties and Servicing Agreement

99.2                     Mortgage Loan Schedule








                                 Exhibit 1.1




                   STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-4



                               TERMS AGREEMENT
                               ---------------



                                                     Dated: November 21, 1997





To:  Structured  Asset Securities Corporation,  as Depositor under  the Trust
     Agreement dated as of November 1, 1997 (the "Trust Agreement").

Re:  Underwriting Agreement  Standard Terms dated  as of April 16,  1996 (the
     "Standard   Terms,"  and  together   with  this  Terms   Agreement,  the
     "Agreement").

Series Designation:  Series 1997-4.
- ------------------

Terms of the Series 1997-4 Certificates:  Structured Asset Securities
- ---------------------------------------
Corporation,  Series 1997-4  Mortgage Pass-Through Certificates,  Class 1-A1,
Class 1-A2, Class 1-AP, Class 1-AX, Class 2-A1, Class 2-A2, Class 2-A3, Class
2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP,
Class 2-AX, Class 1-B1,  Class 2-B1, Class B2, Class B3,  Class B4, Class B5,
Class B6, Class  R1 and Class R2  (the "Certificates") will evidence,  in the
aggregate,  the entire  beneficial ownership  interest in  a trust  fund (the
"Trust Fund").  The primary assets of the Trust Fund consist of two pools  of
adjustable rate,  conventional, first  lien residential  mortgage loans  (the
"Mortgage Loans").  Only the Class 1-A1,  Class 1-A2, Class 1-AP, Class 1-AX,
Class 2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class
2-A7, Class 2-A8, Class 2-A9,  Class 2-AP, Class 2-AX, Class R1 and  Class R2
Certificates  (collectively, the "Senior  Certificates") and the  Class 1-B1,
Class 2-B1,  Class B2 and  Class B3   Certificates (together with  the Senior
Certificates,  the "Offered  Certificates") are  being  sold pursuant  to the
terms hereof.


Registration Statement:  File Number 33-99598.
- ----------------------

Certificate Ratings:  It is a condition to the issuance of the Senior
- -------------------
Certificates (other than the  Class 1-AP, Class 1-AX, Class  2-A5, Class 2-AP
and Class  2-AX Certificates)  that they  be rated  "AAA" by  each of  Duff &
Phelps Credit  Rating Co. ("DCR")  and Standard  & Poor's Rating  Services, a
division of The McGraw-Hill Companies, Inc. ("S&P"). It is a condition to the
issuance of the Class 1-AP, Class 1-AX, Class 2-A5, Class 2-AP and Class 2-AX
Certificates  that they  be rated "AAA"  by DCR  and "AAAr"  by S&P. It  is a
condition to the issuance of the Class  1-B1 and Class 2-B1 Certificates that
they  be rated "AA" by DCR and S&P; it  is a condition to the issuance of the
Class B2 Certificates that they be rated "A" by DCR; it is a condition to the
issuance of the Class B3 Certificates that they be rated "BBB" by DCR.

Terms of Sale of Offered Certificates:  The Depositor agrees to sell to
- -------------------------------------
Lehman  Brothers  Inc. (the  "Underwriter")  and  the Underwriter  agrees  to
purchase  from  the  Depositor,  the Offered  Certificates  in  the principal
amounts and prices  set forth  on Schedule  1 annexed hereto.   The  purchase
price for the Offered Certificates shall be the Purchase Price Percentage set
forth in Schedule  1 plus accrued interest  at the initial interest  rate per
annum from  and including  the Cut-off  Date up  to, but  not including,  the
Closing Date.

The Underwriter  will offer the Offered Certificates  to the public from time
to time  in negotiated  transactions or  otherwise  at varying  prices to  be
determined at the time of sale.

Cut-off Date:  November 1, 1997.
- ------------

Closing Date:  10:00 A.M., New York time, on or about November 25, 1997.  On
- ------------
the Closing Date, the Depositor will  deliver the Offered Certificates to the
Underwriter against payment therefor for the account of the Underwriter.


     If  the  foregoing is  in  accordance  with  your understanding  of  our
agreement, please sign and return to  us a counterpart hereof, whereupon this
instrument  along  with  all counterparts  will  become  a binding  agreement
between the Depositor and the Underwriter in accordance with its terms.



                              LEHMAN BROTHERS INC.


                              By:   /s/ Joseph J. Kelly                     
                                 -----------------------
                                 Name:  Joseph J. Kelly
                                 Title:  Vice President


Accepted:

STRUCTURED ASSET SECURITIES
  CORPORATION


By:   /s/ Stan Labanowski               
    ------------------------------------
      Name:  Stan Labanowski
      Title:  Vice President









                                 Schedule 1
                                 ----------




<TABLE>
<CAPTION>
                                           Initial
                                         Certificate               Certificate                           Purchase
                                          Principal                  Interest                              Price
Class                                     Amount(1)                    Rate                             Percentage
- -----                                    -----------               -----------                         -----------
<S>                                       <C>                       <C>                               <C>

Class 1-A1                                $56,794,000               6.75%                             100.453130%
Class 1-A2                                 18,000,000               6.75%                             99.546880%
Class 1-AP                                     61,215                (3)                              50.000000%
Class 1-AX                                        (2)               6.75%                             23.359380%
Class 2-A1                                  5,000,000               7.00%                             100.031250%
Class 2-A2                                100,000,000               7.00%                             100.500000%
Class 2-A3                                 98,155,000               6.75%                             100.000000%
Class 2-A4                                 10,000,000               6.60%                             100.000000%
Class 2-A5                                        (2)               0.33%                               3.046880%
Class 2-A6                                 12,268,000               9.00%                             105.718570%
Class 2-A7                                 33,850,000               7.00%                             98.375000%
Class 2-A8                                 19,180,000               7.00%                             97.968750%
Class 2-A9                                 71,500,000               7.00%                             100.375000%
Class 2-AP                                     27,853                (3)                              55.000000%
Class 2-AX                                    (2)                   7.00%                             28.046880%
Class 1-B1                                    768,000               6.75%                             100.265625%
Class 2-B1                                  6,413,000               7.00%                             99.968750%
Class B2                                    4,521,000                (4)                              98.796875%
Class B3                                    2,796,000                (4)                              97.375000%
Class R1                                          100               7.00%                             100.000000%
Class R2                                          100               7.00%                             100.000000%


</TABLE>




________________________________
(1)  Approximate.
(2)  The  Class  1-AX,  Class  2-A5  and  Class  2-AX  Certificates  have  no
     Certificate  Principal Amount and will be interest-only Certificates, as
     described in the Prospectus Supplement.
(3)  The   Class  1-AP  and   Class  2-AP  Certificates   are  principal-only
     Certificates and, accordingly, will not accrue interest.
(4)  Interest will accrue on the Class  B2 and Class B3, Certificates at  the
     applicable per annum rate described in the Prospectus Supplement.





                            Exhibit 4.1








            STRUCTURED ASSET SECURITIES CORPORATION, as Depositor,

                                     and

                  U.S. BANK NATIONAL ASSOCIATION, as Trustee



                         ___________________________

                               TRUST AGREEMENT

                         Dated as of November 1, 1997
                         ___________________________



                   STRUCTURED ASSET SECURITIES CORPORATION
                      MORTGAGE PASS-THROUGH CERTIFICATES
                                SERIES 1997-4









                              TABLE OF CONTENTS
Section                                                                  Page
- -------                                                                  ----

                                  ARTICLE I

                                 DEFINITIONS

1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
1.02.  Calculations Respecting Mortgage Loans . . . . . . . . . . . . . .  37
1.03.  Calculations Respecting Accrued Interest . . . . . . . . . . . . .  37

                                  ARTICLE II

                            DECLARATION OF TRUST;
                           ISSUANCE OF CERTIFICATES

2.01.  Creation and Declaration of Trust Fund;
       Conveyance of Mortgage Loans . . . . . . . . . . . . . . . . . . .  37
2.02.  Acceptance of Trust Fund by Trustee: Review
       of Documentation for Trust Fund  . . . . . . . . . . . . . . . . .  39
2.03.  Representations and Warranties of the Depositor  . . . . . . . . .  40
2.04.  Discovery of Breach  . . . . . . . . . . . . . . . . . . . . . . .  41
2.05.  Repurchase, Purchase or Substitution of
       Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . .  42
2.06.  Grant Clause . . . . . . . . . . . . . . . . . . . . . . . . . . .  43


                                 ARTICLE III

                               THE CERTIFICATES

3.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  43
3.02.  Registration . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
3.03.  Transfer and Exchange of Certificates  . . . . . . . . . . . . . .  45
3.04.  Cancellation of Certificates . . . . . . . . . . . . . . . . . . .  48
3.05.  Replacement of Certificates  . . . . . . . . . . . . . . . . . . .  48
3.06.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . . . . .  49
3.07.  Temporary Certificates . . . . . . . . . . . . . . . . . . . . . .  49
3.08.  Appointment of Paying Agent  . . . . . . . . . . . . . . . . . . .  49
3.09.  Book-Entry Certificates  . . . . . . . . . . . . . . . . . . . . .  50

                                  ARTICLE IV

                       ADMINISTRATION OF THE TRUST FUND

4.01.  (Omitted). . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
4.02.  (Omitted). . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
4.03.  Reports to Certificateholders  . . . . . . . . . . . . . . . . . .  52
4.04.  Certificate Account  . . . . . . . . . . . . . . . . . . . . . . .  55
4.05.  Determination of LIBOR . . . . . . . . . . . . . . . . . . . . . .  56
4.06.  The Class 2-A4 Reserve Fund  . . . . . . . . . . . . . . . . . . .  57



                                  ARTICLE V

                   DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

5.01.  Distributions Generally  . . . . . . . . . . . . . . . . . . . . .  58
5.02.  Distributions from the Certificate Account . . . . . . . . . . . .  58
5.03.  Allocation of Realized Losses  . . . . . . . . . . . . . . . . . .  66
5.04.  Trustee Advances . . . . . . . . . . . . . . . . . . . . . . . . .  68
5.05.  Distributions of Principal on Redemption
       Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
5.06.  The Class 2-A4 Certificate Insurance Policy  . . . . . . . . . . .  74

                                  ARTICLE VI

                  CONCERNING THE TRUSTEE; EVENTS OF DEFAULT
6.01.  Duties of Trustee  . . . . . . . . . . . . . . . . . . . . . . . .  77
6.02.  Certain Matters Affecting the Trustee  . . . . . . . . . . . . . .  80
6.03.  Trustee Not Liable for Certificates  . . . . . . . . . . . . . . .  81
6.04.  Trustee May Own Certificates . . . . . . . . . . . . . . . . . . .  81
6.05.  Eligibility Requirements for Trustee . . . . . . . . . . . . . . .  81
6.06.  Resignation and Removal of Trustee . . . . . . . . . . . . . . . .  82
6.07.  Successor Trustee  . . . . . . . . . . . . . . . . . . . . . . . .  83
6.08.  Merger or Consolidation of Trustee . . . . . . . . . . . . . . . .  83
6.09.  Appointment of Co-Trustee, Separate Trustee
       or Custodian . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
6.10.  Authenticating Agents  . . . . . . . . . . . . . . . . . . . . . .  85
6.11.  Indemnification of Trustee . . . . . . . . . . . . . . . . . . . .  86
6.12.  Fees and Expenses of Trustee . . . . . . . . . . . . . . . . . . .  87
6.13.  Collection of Monies . . . . . . . . . . . . . . . . . . . . . . .  88
6.14.  Trustee To Act; Appointment of Successor . . . . . . . . . . . . .  88
6.15.  Additional Remedies of Trustee Upon Event
       of Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  90
6.16.  Waiver of Defaults . . . . . . . . . . . . . . . . . . . . . . . .  90
6.17.  Notification to Holders  . . . . . . . . . . . . . . . . . . . . .  91
6.18.  Directions by Certificateholders and Duties
       of Trustee During Event of Default . . . . . . . . . . . . . . . .  91
6.19.  Action Upon Certain Failures of the Servicer
       and Upon Event of Default  . . . . . . . . . . . . . . . . . . . .  91

                                 ARTICLE VII

                           PURCHASE AND TERMINATION
                              OF THE TRUST FUND

7.01.  Termination of Trust Fund Upon Repurchase
       or Liquidation of All Mortgage Loans . . . . . . . . . . . . . . .  92
7.02.  Procedure Upon Termination of Trust Fund . . . . . . . . . . . . .  92
7.03.  Additional Trust Fund Termination Requirements . . . . . . . . . .  93


                                 ARTICLE VIII

                         RIGHTS OF CERTIFICATEHOLDERS

8.01.  Limitation on Rights of Holders  . . . . . . . . . . . . . . . . .  94
8.02.  Access to List of Holders  . . . . . . . . . . . . . . . . . . . .  95
8.03.  Acts of Holders of Certificates  . . . . . . . . . . . . . . . . .  96

                                  ARTICLE IX

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

9.01.  Trustee To Retain Possession of Certain Documents  . . . . . . . .  97
9.02.  Preparation of Tax Returns and Other Reports . . . . . . . . . . .  97
9.03.  Release of Mortgage Files  . . . . . . . . . . . . . . . . . . . .  98

                                  ARTICLE X

                             REMIC ADMINISTRATION

10.01.  REMIC Administration  . . . . . . . . . . . . . . . . . . . . . .  99
10.02.  Prohibited Transactions and Activities  . . . . . . . . . . . .   102
10.03.  Indemnification with Respect to Certain Taxes
        and Loss of REMIC Status  . . . . . . . . . . . . . . . . . . .   103

                                  ARTICLE XI

                           MISCELLANEOUS PROVISIONS

11.01.  Binding Nature of Agreement; Assignment . . . . . . . . . . . .   103
11.02.  Entire Agreement  . . . . . . . . . . . . . . . . . . . . . . .   103
11.03.  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . .   104
11.04.  Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . .   105
11.05.  Provision of Information  . . . . . . . . . . . . . . . . . . .   105
11.06.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . .   106
11.07.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . .   106
11.08.  Severability of Provisions  . . . . . . . . . . . . . . . . . .   106
11.09.  Indulgences; No Waivers . . . . . . . . . . . . . . . . . . . .   106
11.10.  Headings Not To Affect Interpretation . . . . . . . . . . . . .   107
11.11.  Benefits of Agreement . . . . . . . . . . . . . . . . . . . . .   107
11.12.  Special Notices to the Rating Agencies. . . . . . . . . . . . .   107
11.13.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . .   108
11.14.  Matters Relating to the Class 2-A4 Certificate
        Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .   108


                                 ATTACHMENTS

Exhibit A      Forms of Certificates
Exhibit B-1    Form of Trustee Final Certification
Exhibit B-2    Form of Endorsement
Exhibit C      Request for Release of Documents and Receipt
Exhibit D-l    Residual Certificate Transfer Affidavit (Transferee)
Exhibit D-2    Residual Certificate Transfer Affidavit (Transferor)
Exhibit E      Seller's Warranties and Servicing Agreement
Exhibit F      Form of Rule 144A Transfer Certificate
Exhibit G      Form of Purchaser's Letter for Institutional Accredited
               Investors
Exhibit H      Form of ERISA Transfer Affidavit
Exhibit I      Monthly Remittance Advice
Exhibit J      Monthly Electronic Data Transmission
Exhibit K      Class 2-A4 Certificate Insurance Policy

Schedule A     Mortgage Loan Schedule
Schedule B     Principal Amount Schedules




     This TRUST AGREEMENT, dated as of November 1, 1997 (the "Agreement"), is
by and between STRUCTURED ASSET SECURITIES CORPORATION, a Delaware
corporation, as depositor (the "Depositor"), and U.S. BANK NATIONAL
ASSOCIATION, N.A., a national banking association, as trustee (the
"Trustee").

                            PRELIMINARY STATEMENT

     The Depositor has acquired the Mortgage Loans from Lehman Capital, A
Division of Lehman Brothers Holdings Inc. (the "Seller"), and at the Closing
Date is the owner of the Mortgage Loans and the other property being conveyed
by it to the Trustee for inclusion in the Trust Fund.  On the Closing Date,
the Depositor will acquire the Certificates from the Trust Fund, as
consideration for its transfer to the Trust Fund of the Mortgage Loans and
the other property constituting the Trust Fund.  The Depositor has duly
authorized the execution and delivery of this Agreement to provide for the
conveyance to the Trustee of the Mortgage Loans and the other property
constituting the Trust Fund.  All covenants and agreements made by the
Depositor and the Trustee herein with respect to the Mortgage Loans and the
other property constituting the Trust Fund are for the benefit of the Holders
from time to time of the Certificates.  The Depositor is entering into this
Agreement, and the Trustee is accepting the Trust Fund created hereby, for
good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged.

     The following table sets forth (or describes) the Class designation,
Certificate Interest Rate, initial Class Certificate Principal Amount (or
Aggregate Notional Amount) and minimum denomination for each Class of
Certificates comprising the interests in the Trust Fund created hereunder.



<TABLE>
<CAPTION>



     Class            Certificate Interest      Initial Certificate         Minimum
  Designation                Rate               Principal Amount        Denominations
- ---------------------------------------------------------------------------------------
(s)                       <C>                     <C>                         <C> 

Class 1-A1                6.75%                     $56,794,000.00            $100,000
Class 1-A2                6.75%                      18,000,000.00            $100,000
Class 1-AP                0.00%                          61,214.92            $ 61,215
Class 1-AX                6.75%                              (2)                 (5)
Class 2-A1                7.00%                       5,000,000.00            $100,000
Class 2-A2                7.00%                     100,000,000.00            $100,000
Class 2-A3                6.75%                      98,155,000.00            $100,000
Class 2-A4                6.60%                      10,000,000.00            $  1,000
Class 2-A5                0.33%                              (3)                 (5)
Class 2-A6                9.00%                      12,268,000.00            $100,000
Class 2-A7                7.00%                      33,850,000.00            $100,000
Class 2-A8                7.00%                      19,180,000.00            $100,000
Class 2-A9                7.00%                      71,500,000.00            $100,000
Class 2-AP                0.00%                          27,852.59             $27,853
Class 2-AX                7.00%                              (4)                 (5)
Class 1-B1                6.75%                         768,000.00            $250,000
Class 2-B1                7.00%                       6,413,000.00            $250,000
Class B2                   (1)                        4,521,000.00            $250,000
Class B3                   (1)                        2,796,000.00            $250,000
Class B4                   (1)                        1,330,000.00            $250,000
Class B5                   (1)                        1,330,000.00            $250,000
Class B6                   (1)                        1,253,626.90            $250,000
Class R1                  7.00%                             100.00                 100
Class R2                  7.00%                             100.00                 100


</TABLE>





______________________
(1)  The Certificate Interest Rate with respect to any Distribution Date for
     each Class of the Class B2, Class B3, Class B4, Class B5 and Class B6
     Certificates is a per annum rate equal to the weighted average of the
     Component Interest Rates for the Components of such Class for such date,
     weighted on the basis of the Component Principal Amounts of such
     Components immediately prior to such date.
(2)  The Class 1-AX Certificates will accrue interest on a calculated
     aggregate Notional Amount equal, as to any Distribution Date, to the
     product of (x) the fraction, the numerator of which is the excess of the
     weighted average of the Net Mortgage Rates of the Pool 1 Premium
     Mortgage Loans, weighted on the basis of the Scheduled Principal Balance
     of such Mortgage Loans as of the first day of the related Interest
     Accrual Period, over 6.75%, and the denominator of which is 6.75%, and
     (y) the aggregate Schedule Principal Balance of the Pool 1 Premium
     Mortgage Loans as of the first day of the related Interest Accrual
     Period.
(3)  The Class 2-A5 Certificates will accrue interest on an aggregate
     Notional Amount equal, with respect to any Distribution Date, to the
     Class Certificate Principal Amount of the Class 2-A4 Certificates
     immediately prior to such date.
(4)  The Class 2-AX Certificates will accrue interest on a calculated
     aggregate Notional Amount equal, as to any Distribution Date, to the
     product of (x) the fraction, the numerator of which is the excess of the
     weighted average of the Net Mortgage Rates of the Pool 2 Premium
     Mortgage Loans, weighted on the basis of the Scheduled Principal Balance
     of such Mortgage Loans as of the first day of the related Interest
     Accrual Period, over 7.00%, and the denominator of which is 7.00%, and
     (y) the aggregate Schedule Principal Balance of the Pool 2 Premium
     Mortgage Loans as of the first day of the related Interest Accrual
     Period.
(5)  The Class 1-AX and Class 2-AX Certificates will be issued in minimum
     Percentage Interests of 25.0% and 3.0%, respectively.  The Class 2-A5
     Certificates will be issued in minimum denominations in notional amount
     of $5,000,000.

     As of the Cut-off Date, the Mortgage Loans had an aggregate Scheduled
Principal Balance of $443,247,897.11.

     In consideration of the mutual agreements herein contained, the
Depositor and the Trustee hereby agree as follows:






                                  ARTICLE I
                                 DEFINITIONS

     Section 1.01.  Definitions.  The following words and phrases, unless
                    -----------
the context otherwise requires, shall have the following meanings:

     Accepted Servicing Practices:  As defined in the Seller's Warranties
     ----------------------------
and Servicing Agreement.

     Accountant:  A person engaged in the practice of accounting who
     ----------
(except when this Agreement provides that an Accountant must be Independent)
may be employed by or affiliated with the Depositor or an Affiliate of the
Depositor.

     Accretion Directed Certificate:  None.
     ------------------------------

     Accretion Termination Date:  The earlier of (i) the Credit Support
     --------------------------
Depletion Date and (ii) the date on which the Class Certificate Principal
Amount of each Class of Accretion Directed Certificates has been reduced to
zero.

     Accrual Amount:  As to any Class of Accrual Certificates and any
     --------------
Accrual Component and each Distribution Date through the Credit Support
Depletion Date, the sum of (x) any amount of Accrued Certificate Interest
allocable to such Class or Component pursuant to Section 5.02(a)(ii) on such
Distribution Date and (y) any Interest Shortfall allocable to such Class or
Component pursuant to Section 5.02(a)(iii) on such Distribution Date.  As to
any Class of Accrual Certificates and any Accrual Component and each
Distribution Date after the Credit Support Depletion Date, zero.

     Accrual Certificate:  None.
     -------------------

     Accrual Component:  None.
     -----------------

     Accrued Certificate Interest:  As to any Class of Certificates or
     ----------------------------
Component and any Distribution Date, the product of the Certificate Interest
Rate or Component Interest Rate for such Class of Certificates or Component
and the outstanding Class Certificate Principal Amount (or Aggregate Notional
Amount) or Component Principal Amount of such Class of Certificates or
Component immediately preceding such Distribution Date, as reduced by (i)
such Class's or Component's pro rata share of the interest portion of any
Excess Losses with respect to the related Mortgage Pool for such date and,
after the Credit Support Depletion Date for the related Certificate Group,
any Realized Losses with respect to the related Mortgage Pool for such date,
(ii) after the Credit Support Depletion Date for the related Certificate
Group, such Class's or Component's pro rata share of any Relief Act Reduction
with respect to the related Mortgage Pool for such date and (iii) any 
Deferred Interest allocated to such Class or Component on such date.

     Additional Collateral:  None.
     ---------------------

     Adjustable Rate Mortgage Loan:  None.
     -----------------------------

     Advance:  An advance of the aggregate of payments of principal and
     -------
interest (net of the Servicing Fee) on one or more Mortgage Loans that were
due on the Due Date in the related Due Period and not received as of the
close of business on the related Determination Date, required to be made by
the Servicer pursuant to the Seller's Warranties and Servicing Agreement (or
by the Trustee hereunder).

     Affiliate:  With respect to any specified Person, any other Person
     ---------
controlling or controlled by or under common control with such specified
Person.  For the purposes of this definition, "control" when used with
respect to any specified Person means the power to direct the management and
policies of such Person, directly or indirectly, whether through the
ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     Aggregate Class 2-A4 Certificate Insurance Premium:  As to any
     --------------------------------------------------
Distribution Date, the sum of (a) the Class 2-A4 Certificate Insurance
Premium for such Distribution Date and (b) the amount of any Class 2-A4
Certificate Insurance Premium that was not distributed to the Class 2-A4
Certificate Insurer on any prior Distribution Date.

     Aggregate Notional Amount:  With respect to the Class 1-AX,
     -------------------------
Class 2-A5 and Class 2-AX Certificates, the applicable aggregate notional
amount described in the Preliminary Statement hereto.

     Aggregate Principal Balance:  The aggregate of the Scheduled
     ---------------------------
Principal Balances for all Mortgage Loans at the date of  determination.

     Aggregate Voting Interests:  The aggregate of the Voting Interests of
     --------------------------
all the Certificates under this Agreement.

     Agreement:  This Trust Agreement and all amendments and supplements
     ---------
hereto.

     Appraised Value:  With respect to any Mortgage Loan, the amount set
     ---------------
forth in an appraisal made in connection with the origination of such
Mortgage Loan as the value of the related Mortgaged Property.

     AP Principal Distribution Amount:  For any Distribution Date and for
     --------------------------------
each Certificate Group, the sum of the following amounts:

          (i)  the applicable AP Percentage of the principal portion of each
     Scheduled Payment (without giving effect to any Debt Service Reduction
     occurring prior to the Bankruptcy Coverage Termination Date) on a
     Mortgage Loan in the related Mortgage Pool due during the related Due
     Period;

         (ii)  the applicable AP Percentage of each of the following amounts: 
     (1) each Principal Prepayment collected during the applicable Prepayment
     Period, (2) each other unscheduled collection, including Insurance
     Proceeds and Liquidation Proceeds (other than with respect to any
     Mortgage Loan in the related Mortgage Pool that was finally liquidated
     during the applicable Prepayment Period), representing or allocable to
     recoveries of principal received during the applicable Prepayment Period
     and (3) the principal portion of all proceeds of the purchase of any
     Mortgage Loan in the related Mortgage Pool (or, in the case of a
     permitted substitution, amounts representing a principal adjustment)
     actually received by the Trustee with respect to the applicable
     Prepayment Period;

        (iii)  with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan in the related Mortgage Pool that was finally
     liquidated during the related Prepayment Period, the applicable AP
     Percentage of the related net Liquidation Proceeds allocable to
     principal; and

         (iv)  any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid.

     Assignment of Mortgage:  An assignment of the Mortgage, notice of
     ----------------------
transfer or equivalent instrument, in recordable form, sufficient under the
laws of the jurisdiction wherein the related Mortgaged Property is located to
reflect the sale of the Mortgage to the Trustee, which assignment, notice of
transfer or equivalent instrument may be in the form of one or more blanket
assignments covering the Mortgage Loans secured by Mortgaged Properties
located in the same jurisdiction, if permitted by law; provided, however,
that the Trustee shall not be responsible for
     --------  -------
determining whether any such assignment is in recordable form.

     Authenticating Agent:  Any authenticating agent appointed by the
     --------------------
Trustee pursuant to Section 6.10.

     Authorized Officer:  Any Person who may execute an Officer's
     ------------------
Certificate on behalf of the Depositor.

     Available Distribution Amount:  On any Distribution Date, the sum of
     -----------------------------
the following amounts:

          (1)  the total amount of all cash received by the Servicer through
     the related Remittance Date and deposited by the Servicer prior to such
     Distribution Date with respect to the Mortgage Loans (including proceeds
     of any Insurance Policy and any other credit support relating to the
     Mortgage Loans), plus all Advances made by the Servicer (or Trustee) for
     such Distribution Date and any Compensating Interest Payment for such
     date, but not including:

               (a)  all amounts distributed pursuant to Section 5.02 on prior
          Distribution Dates;

               (b)  all Scheduled Payments of principal and interest
          collected but due on a date subsequent to the related Due Period;

               (c)  all Principal Prepayments received or identified by the
          Servicer after the related Prepayment Period (together with any
          interest payments received with such prepayments to the extent that
          they represent the payment of interest accrued on the related
          Mortgage Loans for the period subsequent to the related Prepayment
          Period);

               (d)  any other unscheduled recovery, including Liquidation
          Proceeds and Insurance Proceeds received by the Servicer after the
          related Prepayment Period; and

               (e)  all amounts due or reimbursable to the Trustee or the
          Servicer pursuant to the terms of this Agreement or to the Servicer
          pursuant to the Seller's Warranties and Servicing Agreement; and

          (2)  any other payment made by the Servicer or the Depositor or any
     other Person with respect to such Distribution Date (including the
     Purchase Price with respect to any Mortgage Loan repurchased by the
     Servicer, the Depositor, Lehman Capital or any other Person).

     Bankruptcy:  As to any Person, the making of an assignment for the
     ----------
benefit of creditors, the filing of a voluntary petition in bankruptcy,
adjudication as a bankrupt or insolvent, the entry of an order for relief in
a bankruptcy or insolvency proceeding, the seeking of reorganization,
arrangement, composition, readjustment, liquidation, dissolution or similar
relief, or seeking, consenting to or acquiescing in the appointment of a
trustee, receiver or liquidator, dissolution, or termination, as the case may
be, of such Person pursuant to the provisions of either the United States
Bankruptcy Code of 1986, as amended, or any other similar state laws.

     Bankruptcy Coverage Termination Date:  As to each Mortgage Pool, the
     ------------------------------------
Distribution Date on which the Bankruptcy Loss Limit has been reduced to zero
(or less than zero).

     Bankruptcy Loss Limit:  As to Mortgage Pool 1 and as of the Cut-off
     ---------------------
Date, $100,000, which amount shall be reduced from time to time by the amount
of Bankruptcy Losses allocated to the Group 1 Certificates.  As to Mortgage
Pool 2 and as of the Cut-off Date, $132,408, which amount shall be reduced
from time to time by the amount of Bankruptcy Losses allocated to the Group 2
Certificates.

     Bankruptcy Losses:  (i) with respect to the Mortgage Loans in the
     -----------------
related Mortgage Pool, losses arising from a proceeding under the United
States Bankruptcy Code or any other similar state law or other proceeding
with respect to the Mortgagor of or Mortgaged Property under a Mortgage Loan
in the related Mortgage Pool, including without limitation any such loss
arising from (a) the difference between (i) the principal amount that would
have been due under the original scheduled payments of principal and interest
due on the related Mortgage Loan and (ii) the value established in the
relevant court with respect to such Mortgaged Property, including without
limitation a Deficient Valuation, or (b) a Debt Service Reduction.

     Benefit Plan Opinion:  An Opinion of Counsel satisfactory to the
     --------------------
Trustee to the effect that any proposed transfer will not (i) cause the
assets of the Trust Fund to be regarded as plan assets for purposes of the
Plan Asset Regulations or (ii) give rise to any fiduciary duty on the part of
the Depositor or the Trustee.

     Book-Entry Certificates:  Beneficial interests in Certificates
     -----------------------
designated as "Book-Entry Certificates" in this Agreement, ownership and
transfers of which shall be evidenced or made through book entries by a
Clearing Agency as described in Section 3.09; provided, that after the
occurrence of a condition whereupon book-entry registration and transfer are
no longer permitted and Definitive Certificates are to be issued to
Certificate Owners, such Book-Entry Certificates shall no longer be
"Book-Entry Certificates."  As of the Closing Date, the following Classes of
Certificates constitute Book-Entry Certificates: Class 1-A1, Class 1-A2,
Class 1-AP, Class 1-AX, Class 2-A1, Class 2-A2, Class 2-A3, Class 2-A4,
Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP,
Class 2-AX, Class 1-B1, Class 1-B2, Class B2 and Class B3 Certificates.

     Business Day:  Any day other than (i) a Saturday or a Sunday, or (ii)
     ------------
a day on which banking institutions in New York, New York or, if other than
New York, the city in which the Corporate Trust Office of the Trustee is
located, or the State of Maryland, are authorized or obligated by law or 
executive order to be closed.

     Certificate:  Any one of the certificates signed and countersigned by
     -----------
the Trustee in substantially the forms attached hereto as Exhibit A.

     Certificate Account:  The account maintained by the Trustee in
     -------------------
accordance with the provisions of Section 4.04.

     Certificate Group:  The Group 1 Certificates or the Group 2
     -----------------
Certificates, as applicable.

     Certificate Interest Rate:  With respect to each Class of
     -------------------------
Certificates, the applicable per annum rate set forth or described in the
Preliminary Statement hereto.

     Certificate Owner:  With respect to a Book-Entry Certificate, the
     -----------------
Person who is the owner of such Book-Entry Certificate, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant, in
accordance with the rules of such Clearing Agency).

     Certificate Principal Amount:  With respect to any Certificate other
     ----------------------------
than a Notional Certificate, at the time of determination, the maximum
specified dollar amount of principal to which the Holder thereof is then
entitled hereunder, such amount being equal to the initial principal amount
set forth on the face of such Certificate (plus, in the case of any Negative
Amortization Certificate, any Deferred Interest allocated thereto on previous
Distribution Dates, and plus, in the case of any Accrual Certificate, its
Percentage Interest of any related Accrual Amount for each previous
Distribution Date), less the amount of all principal distributions previously
made with respect to such Certificate, all Realized Losses previously
allocated to such Certificate, and, in the case of a Subordinate Certificate,
any Subordinate Certificate Writedown Amount previously allocated to such
Certificate.  For purposes of Article V hereof, unless specifically provided
to the contrary, Certificate Principal Amounts shall be determined as of the
close of business of the immediately preceding Distribution Date, after
giving effect to all distributions made on such date.  Notional Certificates
are issued without Certificate Principal Amounts.

     Certificate Register and Certificate Registrar:   The register
     ---------------------    --------------------
maintained and the registrar appointed pursuant to Section 3.02.

     Certificateholder:  The meaning provided in the definition of
- ----------------------
"Holder."

     Class:  All Certificates bearing the same class designation.
     -----

     Class A Certificate:  Any Class 1-A1, Class 1-A2, Class 1-AP,
     -------------------
Class 1-AX, Class 2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5,
Class 2-A6, Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP or Class 2-AX
Certificate.

     Class 1-AP Deferred Amount:  As to any Distribution Date on or prior
     --------------------------
to the Credit Support Depletion Date for the Group 1 Certificates, the
aggregate of the applicable AP Percentage of the principal portion of each
Realized Loss on a Pool 1 Mortgage Loan, other than an Excess Loss, to be
allocated to the Class 1-AP Certificates on such Distribution Date or
previously allocated to the Class 1-AP Certificates and not yet paid to the
Holders of the Class 1-AP Certificates pursuant to Section 5.02(a)(v)(A).

     Class 2-AP Deferred Amount:  As to any Distribution Date on or prior
     --------------------------
to the Credit Support Depletion Date for the Group 2 Certificates, the
aggregate of the applicable AP Percentage of the principal portion of each
Realized Loss on a Pool 2 Mortgage Loan, other than an Excess Loss, to be
allocated to the Class 2-AP Certificates on such Distribution Date or
previously allocated to the Class 2-AP Certificates and not yet paid to the
Holders of the Class 2-AP Certificates pursuant to Section 5.02(a)(v)(B).

     Class 2-A4 Certificate Insurance Premium:  With respect to any
     ----------------------------------------
Distribution Date, and with respect to the Class 2-A4 Certificate Insurance
Policy, an amount equal to 1/12th of the product of (a) the Class Certificate
Principal Amount of the Class 2-A5 Certificates as of such Distribution Date
(prior to giving effect to any distribution thereon on such Distribution
Date) and (b) .07%.

     Class 2-A4 Certificate Insurer:  MBIA Insurance Corporation, a New
     ------------------------------
York stock insurance corporation.

     Class 2-A4 Certificate Insurer Default:  The occurrence and
     --------------------------------------
continuance of any of the following events:

          (a)  the Class 2-A4 Certificate Insurer shall have failed to make a
     payment required under the Class 2-A4 Certificate Insurance Policy in
     accordance with its terms;

          (b)  the Class 2-A4 Certificate Insurer shall have (i) filed a
     petition or commenced a case or proceeding under any provision or
     chapter of the United States Bankruptcy Code or any other similar
     federal or state law relating to insolvency, bankruptcy, rehabilitation,
     liquidation or reorganization, (ii) made a general assignment for the
     benefit of its creditors, or (iii) had an order for relief entered
     against it under the United States Bankruptcy Code or any other similar
     federal or state law relating to insolvency, bankruptcy, rehabilitation,
     liquidation or reorganization that is final and nonappealable; or

          (c)  a court of competent jurisdiction, the New York Department of
     Insurance or other competent regulatory authority shall have entered a
     final and nonappealable order, judgment or decree (i) appointing a
     custodian, trustee, agent or receiver for Class 2-A4 Certificate Insurer
     or for all or any material portion of its property or (ii) authorizing
     the taking of possession by a custodian, trustee, agent or receiver of
     the Class 2-A4 Certificate Insurer (or the taking of possession of all
     or any material portion of the property of the Class 2-A4 Certificate
     Insurer).

     Class 2-A4 Certificate Insurance Policy:  The irrevocable financial
     ---------------------------------------
guaranty insurance policy, No. 25284, including any endorsements thereto,
issued by the Class 2-A4 Certificate Insurer with respect to the Class 2-A4
Certificates in the form attached hereto as Exhibit K.

     Class 2-A4 Policy Payments Account:  The separate Eligible Account
     ----------------------------------
created and maintained by the Trustee pursuant to Section 5.06(c) in the name
of the Trustee for the benefit of the Class 2-A4 Certificateholders and
designated "U.S. Bank National Association, Class 2-A4 Policy Payments
Account in trust for registered holders of Structured Asset Securities
Corporation Mortgage Pass-Through Certificates, Series 1997-4, Class 2-A4". 
Funds in the Class 2-A4 Policy Payments Account shall be held in trust for
the Class 2-A4 Certificateholders for the uses and purposes set forth in this
Agreement.

     Class 2-A4 Reserve Fund:  The separate, interest-bearing Eligible
     -----------------------
Account created and maintained by the Trustee pursuant to Section 4.06 with a
depository institution in the name of the Trustee for the benefit of the
Class 2-A4 Certificateholders and designated "U.S. Bank National Association,
Class 2-A4 Reserve Fund in trust for registered holders of Structured Asset
Securities Corporation Mortgage Pass-Through Certificates, Series 1997-4,
Class 2-A4".  The Class 2-A4 Reserve Fund will not be a part of the Trust
Fund or any REMIC and, for all federal income tax purposes, will be
beneficially owned by Lehman Brothers Inc.

     Class 2-A4 Rounding Account:  The separate Eligible Account
     ---------------------------
established and maintained by the Trustee pursuant to Section 5.05(e) in the
name of the Trustee for the benefit of the Class 2-A4 Certificateholders and
designated "U.S. Bank National Association, Class 2-A4 Rounding Account in
trust for registered holders of Structured Asset Securities Corporation
Mortgage Pass-Through Certificates, Series 1997-4, Class 2-A4".  Funds in the
Rounding Account shall be held in trust for the Class 2-A4 Certificateholders
for the uses and purposes set forth in this Agreement.  The Class 2-A4 
Rounding Account will not be a part of the Trust Fund or any REMIC and, for 
all federal income tax purposes, will be beneficially owned by Lehman 
Brothers Inc.

     Class 2-A9 Percentage:  As to any Distribution Date, the percentage
     ---------------------
equivalent of the fraction, the numerator of which is equal to the Class
Certificate Principal Amount of the Class 2-A9 Certificates immediately prior
to such date and the denominator of which is equal to the sum of aggregate
Certificate Principal Amount of all Certificates in Group 2 other than the
Class 2-AP Certificates and the aggregate Component Principal Amount of the
Group 2 Components immediately prior to such date.

     Class 2-A9 Prepayment Shift Percentage:  As to any Distribution Date
- -------------------------------------------
occurring during the five years beginning on the first Distribution Date, 0%. 
As to any Distribution Date occurring on or after the fifth anniversary of
the first Distribution Date, the following percentage for such Distribution
Date:  for any Distribution Date in the first year thereafter, 30%; for any
Distribution Date in the second year thereafter, 40%; for any Distribution
Date in the third year thereafter, 60%; for any Distribution Date in the
fourth year thereafter, 80%; and for any subsequent Distribution Date, 100%.

     Class 2-A9 Priority Amount:  As to any Distribution Date, an amount
     --------------------------
equal to the lesser of (i) the sum of (x) the product of the Class 2-A9
Percentage for such date, the Class 2-A9 Scheduled Principal Percentage for
such date and the Scheduled Principal Amount for such date and (y) the
product of the Class 2-A9 Percentage for such date, the Class 2-A9 Prepayment
Shift Percentage for such date and the Unscheduled Principal Amount for such
date, and (ii) the Class Certificate Principal Amount of the Class 2-A9
Certificates immediately prior to such date.

     Class 2-A9 Scheduled Principal Percentage:  As to any Distribution
     -----------------------------------------
Date occurring during the five years beginning on the first Distribution
Date, 0%.  As to any Distribution Date occurring on or after the fifth
anniversary of the first Distribution Date, 100%.

     Class B Certificate:  Any Class 1-B1, Class 1-B2, Class B2, Class B3,
     -------------------
Class B4, Class B5 or Class B6 Certificate.

     Class Certificate Principal Amount:  With respect to each Class of
     ----------------------------------
Certificates other than any Class of Notional Certificates, the aggregate of
the Certificate Principal Amounts of all Certificates of such Class at the
date of determination.

     Class Percentage:  For each Class of Certificates or Component, for
     ----------------
each Distribution Date, the percentage obtained by dividing the Class
Certificate Principal Amount or Component Principal Amount of such Class or
Component immediately prior to such Distribution Date by the aggregate 
Certificate Principal Amount or Component Principal Amount of all 
Certificates immediately prior to such date.

     Clearing Agency:  An organization registered as a "clearing agency"
     ---------------
pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. 
As of the Closing Date, the Clearing Agency shall be The Depository Trust
Company.

     Clearing Agency Participant:  A broker, dealer, bank, other financial
     ---------------------------
institution or other Person for whom from time to time a Clearing Agency
effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

     Closing Date:  November 25, 1997.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended, and as it may
     ----
be further amended from time to time, any successor statutes thereto, and
applicable U.S. Department of Treasury regulations issued pursuant thereto in
temporary or final form.

     Collection Account:  Not applicable.
     ------------------

     Collection Period:  With respect to each Mortgage Loan and any
     -----------------
Distribution Date, the period beginning immediately following the conclusion
of the next preceding Collection Period (or, in the case of the first
Distribution Date, beginning on the Cut-off Date) and ending at the close of
the Business Day immediately preceding the related Remittance Date.

     Compensating Interest Payment:  With respect to any Distribution
     -----------------------------
Date, the amount paid by the Servicer in respect of Prepayment Interest
Shortfalls pursuant to Section 4.04(viii) of the Seller's Warranties and
Servicing Agreement.

     Component:  Any of the components of a Class of Subordinate
     ---------
Certificates having the designations and initial Component Principal Amounts
as follows:

     Designation              Component Principal Amount
     -----------              --------------------------

     Class B2(1)                   $  307,000
     Class B2(2)                    4,214,000
     Class B3(1)                      230,000
     Class B3(2)                    2,566,000
     Class B4(1)                      231,000
     Class B4(2)                    1,099,000
     Class B5(1)                      230,000
     Class B5(2)                    1,100,000
     Class B6(1)                      154,183
     Class B6(2)                    1,099,446


     Component Certificate: Any Subordinate Certificate.
     ---------------------

     Component Interest Rate:  With respect to any Distribution Date and
     -----------------------
(i) the Group 1 Components, the Pool 1 Rate for such date and (ii) the Group
2 Components, the Pool 2 Rate for such date.

     Component Principal Amount:  As of any Distribution Date and with
     --------------------------
respect to any Component, other than any Notional Component, the initial
Component Principal Amount thereof as set forth in the definition of
Component (plus, in the case of any Negative Amortization Component, any
Deferred Interest allocated thereto on previous Distribution Dates and plus,
in the case of any Accrual Component, any related Accrual Amount for each
previous Distribution Date), less the sum of (x) all amounts distributed in
reduction thereof on previous Distribution Dates pursuant to Section 5.02,
(y) the amount of all Realized Losses previously allocated thereto pursuant
to Section 5.03 and (z) any Subordinate Certificate Writedown Amount
previously allocated to such Component.

     Conventional Loan:  A Mortgage Loan that is not insured by the United
     -----------------
States Federal Housing Administration or guaranteed by the United States
Veterans Administration.

     Converted Mortgage Loan:  Any Convertible Mortgage Loan with respect
     -----------------------
to which the related Mortgagor has exercised its option to covert the
Mortgage Rate thereof from an adjustable to a fixed rate.

     Convertible Mortgage Loan:  None.
     -------------------------

     Corporate Trust Office:  The principal corporate trust office of the
     ----------------------
Trustee at which, at any particular time, its corporate trust business shall
be administered, which office at the date hereof is located at 180 East Fifth
Street, St. Paul, Minnesota 55101, Attention: Structured Finance (SASCO 1997-
4).

     Corresponding Class:  With respect to any class of Lower Tier
     -------------------
Interests, the Class of Certificates or Component bearing the identical
alphabetical and numerical designation.  With respect to any Class of
Certificates or Component, the class or classes of Lower Tier Interests
bearing the identical alphabetical and numerical designation.

     Credit Support Depletion Date:  As to each Certificate Group, the
- ----------------------------------
Distribution Date on which, giving effect to all distributions on such date,
the aggregate Certificate Principal Amount of the Subordinate Certificates
and the aggregate Component Principal Amount of the Components of such
Certificate Group have been reduced to zero.

     Credit Support Percentage:  As to any Class 1-B1 or Class 2-B1
     -------------------------
Certificates or any Component, and any Distribution Date, the sum of the
Class Percentages of all Certificates and Components in the related
Certificate Group that rank lower in priority than such Component.

     Custodial Account:  An account or accounts maintained by the Servicer
     -----------------
pursuant to the Seller's Warranties and Servicing Agreement, into which it
will deposit collections and recoveries with respect to the Mortgage Loans.

     Cut-off Date:  November 1, 1997.
     ------------

     Cut-off Date Aggregate Principal Balance:  With respect to the
     ----------------------------------------
Mortgage Loans in the Trust Fund on the Closing Date, the Aggregate Principal
Balance of all such Mortgage Loans as of the Cut-off Date.

     DCR:  Duff & Phelps Credit Rating Co., or any successor in interest.
     ---

     Debt Service Reduction:  With respect to any Mortgage Loan, a
     ----------------------
reduction of the Scheduled Payment that the related Mortgagor is obligated to
pay on any Due Date thereon as a result of any proceeding under bankruptcy
law or any similar proceeding.

     Deceased Holder:  With respect to a Holder of a Redemption
     ---------------
Certificate, as defined in Section 5.05(b).

     Deferred Interest:  With respect to any Class of Negative
     -----------------
Amortization Certificates and any Distribution Date, the aggregate Mortgage
Loan Negative Amortization, if any, for the related Collection Period.

     Deficient Valuation:  With respect to any Mortgage Loan, a valuation
     -------------------
by a court of competent jurisdiction of the Mortgaged Property in an amount
less than the then outstanding indebtedness under such Mortgage Loan, which
valuation results from a proceeding under bankruptcy law or any similar
proceeding.

     Definitive Certificate:  A Certificate of any Class issued in
     ----------------------
definitive, fully registered, certificated form.

     Deleted Mortgage Loan:  A Mortgage Loan that is repurchased from the
     ---------------------
Trust Fund pursuant to the terms hereof or as to which one or more Qualifying
Substitute Mortgage Loans are substituted therefor.

     Depositor:  Structured Asset Securities Corporation, a Delaware
     ---------
corporation, having its principal place of business in New York, or its
successors in interest.

     Determination Date:  With respect to each Distribution Date, the 18th
     ------------------
day of the month in which such Distribution Date occurs, or, if such 18th day
is not a Business Day, the immediately preceding Business Day.

     Disqualified Organization:  Either (i) the United States, (ii) any
     -------------------------
state or political subdivision thereof, (iii) any foreign government, (iv)
any international organization, (v) any agency or instrumentality of any of
the foregoing, (vi) any tax-exempt organization (other than a cooperative
described in section 521 of the Code) which is exempt from the tax imposed by
Chapter 1 of the Code unless such organization is subject to the tax imposed
by section 511 of the Code, (vii) any organization described in section
1381(a)(2)(C) of the Code, or (viii) any other entity designated as a
Disqualified Organization by relevant legislation amending the REMIC
Provisions and in effect at or proposed to be effective as of the time of the
determination.  In addition, a corporation will not be treated as an
instrumentality of the United States or of any state or political subdivision
thereof if all of its activities are subject to tax and, with the exception
of the Federal Home Loan Mortgage Corporation, a majority of its board of
directors is not selected by such governmental unit.

     Distribution Date:  The 25th day of each month or, if such day is not
     -----------------
a Business Day, the next succeeding Business Day, commencing in December
1997.

     Due Date:  With respect to any Mortgage Loan, the date on which a
     --------
Scheduled Payment is due under the related Mortgage Note.

     Due Period:  With respect to any Distribution Date, the period
     ----------
commencing on the second day of the month immediately preceding the month in
which such Distribution Date occurs and ending on the first day of the month
in which such Distribution Date occurs.

     Eligible Account:  Either (i) an account or accounts maintained with
     ----------------
a federal or state chartered depository institution or trust company
acceptable to the Rating Agencies or (ii) an account or accounts the deposits
in which are insured by the FDIC to the limits established by such
corporation, provided that any such deposits not so insured shall be
maintained in an account at a depository institution or trust company whose
commercial paper or other short term debt obligations (or, in the case of a
depository institution or trust company which is the principal subsidiary of
a holding company, the commercial paper or other short term debt or deposit
obligations of such holding company or depository institution, as the case
may be) have been rated by each Rating Agency in its highest short-term
rating category, or (iii) a segregated trust account or accounts (which shall
be a "special deposit account") maintained with the Trustee 
or any other federal or state chartered depository institution or trust
company, acting in its fiduciary capacity, in a manner acceptable to the
Trustee and the Rating Agencies.  Eligible Accounts may bear interest.

     Eligible Investments:  Any one or more of the following obligations
     --------------------
or securities:

          (i)  direct obligations of, and obligations fully guaranteed as to
     timely payment of principal and interest by, the United States of
     America or any agency or instrumentality of the United States of America
     the obligations of which are backed by the full faith and credit of the
     United States of America ("Direct Obligations");

         (ii)  federal funds, or demand and time deposits in, certificates of
     deposits of, or bankers' acceptances issued by, any depository
     institution or trust company (including U.S. subsidiaries of foreign
     depositories and the Trustee or any agent of the Trustee, acting in its
     respective commercial capacity) incorporated or organized under the laws
     of the United States of America or any state thereof and subject to
     supervision and examination by federal or state banking authorities, so
     long as at the time of investment or the contractual commitment
     providing for such investment the commercial paper or other short-term
     debt obligations of such depository institution or trust company (or, in
     the case of a depository institution or trust company which is the
     principal subsidiary of a holding company, the commercial paper or other
     short-term debt or deposit obligations of such holding company or
     deposit institution, as the case may be) have been rated by each Rating
     Agency in its highest short-term rating category or one of its two
     highest long-term rating categories;

        (iii)  repurchase agreements collateralized by Direct Obligations or
     securities guaranteed by GNMA, FNMA or FHLMC with any registered
     broker/dealer subject to Securities Investors' Protection Corporation
     jurisdiction or any commercial bank insured by the FDIC, if such
     broker/dealer or bank has an uninsured, unsecured and unguaranteed
     obligation rated by each Rating Agency in its highest short-term rating
     category;

         (iv)  securities bearing interest or sold at a discount issued by
     any corporation incorporated under the laws of the United States of
     America or any state thereof which have a credit rating from each Rating
     Agency, at the time of investment or the contractual commitment
     providing for such investment, at least equal to one of the two highest
     long-term credit rating categories of each Rating Agency; provided,
     however, that securities issued by any particular corporation will 
     not be Eligible Investments to the extent that investment therein 
     will cause the then outstanding principal amount of securities issued 
     by such corporation and held as part of the Trust Fund to exceed 20% 
     of the sum of the Aggregate Principal Balance and the aggregate 
     principal amount of all Eligible Investments in the Certificate 
     Account; provided, further, that such securities will not be
     Eligible Investments if they are published as being under review with
     negative implications from either Rating Agency;

          (v)  commercial paper (including both noninterest-bearing discount
     obligations and interest-bearing obligations payable on demand or on a
     specified date not more than 180 days after the date of issuance
     thereof) rated by each Rating Agency in its highest short-term rating
     category;

         (vi)  a Qualified GIC;

        (vii)  certificates or receipts representing direct ownership
     interests in future interest or principal payments on obligations of the
     United States of America or its agencies or instrumentalities (which
     obligations are backed by the full faith and credit of the United States
     of America) held by a custodian in safekeeping on behalf of the holders
     of such receipts; and

       (viii)  any other demand, money market, common trust fund or time
     deposit or obligation, or interest-bearing or other security or
     investment, (A) rated in the highest rating category by each Rating
     Agency or (B) that would not adversely affect the then current rating by
     either Rating Agency of any of the Certificates;

provided, however, that no such instrument shall be an Eligible Investment
- --------  -------
if such instrument evidences either (i) a right to receive only interest
payments with respect to the obligations underlying such instrument, or (ii)
both principal and interest payments derived from obligations underlying such
instrument and the principal and interest payments with respect to such
instrument provide a yield to maturity of greater than 120% of the yield to
maturity at par of such underlying obligations, provided that any such
investment will be a "permitted investment" within the meaning of Section
860G(a)(5) of the Code.


     ERISA-Restricted Certificate:  Any Subordinate Certificate.
     ----------------------------

     Event of Default:  An event described in Section 9.01 of the Seller's
     ----------------
Warranties and Servicing Agreement, which pursuant to such agreement is a
default by the Servicer and entitles the Trustee to terminate such Servicer.

     Excess Loss:  With respect to each Mortgage Pool, any Bankruptcy
     -----------
Loss, or portion thereof, in excess of the then-applicable Bankruptcy Loss
Limit, any Fraud Loss, or portion thereof, in excess of the then-applicable
Fraud Loss Limit, and any Special Hazard Loss, or portion thereof, in excess
of the then-applicable Special Hazard Loss Limit.

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
     -----
instrumentality of the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

     Final Scheduled Distribution Date:  In the case of the Group 1 Senior
     ---------------------------------
Certificates and the Class 1-B1 Certificates, December 26, 2012, and, in the
case of all other Classes of Certificates, December 27, 2027.

     Financial Intermediary:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person that clears through or maintains a custodial
relationship with a Clearing Agency Participant.

     First Nationwide Mortgage:  First Nationwide Mortgage Corporation, a
     -------------------------
wholly owned subsidiary of California Federal Bank, FSB, or any successor in
interest.

     FNMA:  The Federal National Mortgage Association, a federally
     ----
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.

     Fraud Loss:  With respect to each Mortgage Pool, any Realized Loss on
     ----------
a Mortgage Loan in such Mortgage Pool sustained by reason of a default
arising from fraud, dishonesty or misrepresentation in connection with the
related Mortgage Loan.

     Fraud Loss Limit:  As of the Cut-off Date, with respect to Pool 1,
     ----------------
$766,753, and with respect to Pool 2, $7,329,448.  In the case of Poo1, the
Pool 1 Fraud Loss Limit shall be reduced by the amount of Fraud Losses
allocated to the Certificates and Components of Group 1, (i) on the first and
second anniversaries of the Cut-off Date, to an amount equal to the excess of
1.00% of the Cut-off Date Balance of the Pool 1 Mortgage Loans over the
cumulative amount of Fraud Losses allocated to the Certificates and
Components of Group 1, (ii) on the third and fourth anniversaries of the Cut-
off Date, to an amount equal to the excess of 0.50% of the Cut-off Date
Balance of the Mortgage Loans in Pool 1 over the cumulative amount of Fraud
Losses allocated to the Certificates of Group 1, and (iii) on the fifth 
anniversary of the Cut-off Date, to zero.  In the case of Pool 2, the Pool 
2 Fraud Loss Limit shall be reduced by the amount of Fraud Losses allocated 
to the Certificates and Components of Group 2, (i) on the first anniversary 
of the Cut-off Date, to an amount equal to the excess of 2% of the Cut-off 
Date Balance of the Pool 2 Mortgage Loans over the cumulative amount of 
Fraud Losses allocated to the Certificate and Components of Group 2, (ii) 
on the second, third and fourth anniversaries of the Cut-off Date, to an 
amount equal to the excess of 1.0% of the Cut-off Date Balance of the 
Mortgage Loans in Pool 2 over the cumulative amount of Fraud Losses 
allocated to the Certificates and Components of Group 2 and (iii) on the 
fifth anniversary of the Cut-off Date, to zero.

     GNMA:  The Government National Mortgage Association, a wholly owned
     ----
corporate instrumentality of the United States within HUD.

     Group 1:  All of the Group 1 Certificates.
     -------

     Group 1 Certificate:  Any Class 1-A1, Class 1-A2, Class 1-AP, Class
     -------------------
1-AX, Class 1-B1 Certificate, and any B2(1), B3(1), B4(1), B5(1) or B6(1)
Component.

     Group 1 Component:  Any B2(1), B3(1), B4(1), B5(1) or B6(1)
     -----------------
Component.

     Group 1 Lower Tier Interest:  Any of the Lower Tier Interests 1-A1,
     ---------------------------
1-A2, 1-AP, 1-AX, 1-B1, B2(1), B3(1), B4(1), B5(1), B6(1) or R1.

     Group 1 Senior Certificate:  Any Class 1-A1, Class 1-A2, Class 1-AP
     --------------------------
or Class 1-AX Certificate.

     Group 2:  All of the Group 2 Certificates.
     -------

     Group 2 Certificate:  Any Class 2-A1, Class 2-A2, Class 2-A3, Class
     -------------------
2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP,
Class 2-AX, Class 2-B1 Certificate, and any B2(2), B2(2), B3(2), B4(2), B5(2)
or B6(2) Component.

     Group 2 Component:  any B2(2), B3(2), B4(2), B5(2) or B6(2)
     -----------------
Component.

     Group 2 Lower Tier Interest:  Any of the Lower Tier Interests 2-A1,
     ---------------------------
2-A2, 2-A3, 2-A4, 2-A5, 2-A6, 2-A7, 2-A8, 2-A9, 2-AP, 2-AX, 2-B1, B2(2),
B3(2), B4(2), B5(2) or B6(2) or R2.

     Guaranteed Distributions:  With respect to any Distribution Date, (i)
     ------------------------
the Accrued Certificate Interest for the Class 2-A4 Certificates for such
Distribution Date, including the amount of any Net Prepayment Interest 
Shortfalls allocable to the Class 2-A4 Certificates on such Distribution 
Date that are not covered by the Class 2-A4 Reserve Fund, net of any 
Relief Act Reduction allocable to such Class on such date, (ii) the amount 
of any Realized Loss, including any Excess Loss, allocated to the Class 
2-A4 Certificates on such Distribution Date and (iii) the Class Certificate 
Principal Amount of the Class 2-A4 Certificates to the extent unpaid on the 
final Distribution Date.

     Holder or Certificateholder:  The registered owner of any Certificate
     ------    -----------------
as recorded on the books of the Certificate Registrar except that, solely for
the purposes of taking any action or giving any consent pursuant to this
Agreement, any Certificate registered in the name of the Depositor, the
Servicer, the Trustee or any Affiliate thereof shall be deemed not to be
outstanding in determining whether the requisite percentage necessary to
effect any such consent has been obtained, except that, in determining
whether the Trustee shall be protected in relying upon any such consent, only
Certificates which a Responsible Officer of the Trustee knows to be so owned
shall be disregarded.  The Trustee may request and conclusively rely on
certifications by the Depositor or the Servicer in determining whether any
Certificates are registered to an Affiliate of the Depositor or the Servicer.

     HUD:  The United States Department of Housing and Urban Development,
     ---
or any successor thereto.

     Independent:  When used with respect to any Accountants, a Person who
     -----------
is "independent" within the meaning of Rule 2-01(b) of the Securities and
Exchange Commission's Regulation S-X.  When used with respect to any other
Person, a Person who (a) is in fact independent of another specified Person
and any Affiliate of such other Person, (b) does not have any material direct
financial interest in such other Person or any Affiliate of such other
Person, and (c) is not connected with such other Person or any Affiliate of
such other Person as an officer, employee, promoter, underwriter, trustee,
partner, director or Person performing similar functions.

     Individual Redemption Certificate:  A Redemption Certificate with a
     ---------------------------------
$1,000 Certificate Principal Amount.

     Initial LIBOR Rate:  None.
     ------------------

     Insurance Policy:  Any Primary Mortgage Insurance Policy and any
     ----------------
standard hazard insurance policy, flood insurance policy, earthquake
insurance policy or title insurance policy relating to the Mortgage Loans or
the Mortgaged Properties, to be in effect as of the Closing Date or
thereafter during the term of this Agreement.

     Insurance Proceeds:  Amounts paid by the insurer under any Insurance
     ------------------
Policy, other than amounts to be applied to restoration or repair of the
related Mortgaged Property or required to be paid over to the Mortgagor
pursuant to law or the related Mortgage Note.

     Interest Accrual Period:  With respect to any Distribution Date and
     -----------------------
any Class of Certificates (other than any Class of LIBOR Certificates or
Principal Only Certificates) or Component, the one-month period beginning
immediately following the end of the preceding Interest Accrual Period (or
from the Cut-off Date, in the case of the first Interest Accrual Period) and
ending on the last day of the month preceding the month in which such
Distribution Date occurs.  With respect to any Distribution Date and any
Class of LIBOR Certificates, the one-month period beginning on the 25th day
of the preceding month and ending on the 24th day of the month in which such
Distribution Date occurs.

     Interest Distribution Amount:  Not applicable.
     ----------------------------

     Interest Shortfall:  With respect to any Class of Certificates and
     ------------------
any Distribution Date, any Accrued Certificate Interest (net of any Net
Prepayment Interest Shortfalls allocable to such Class) not paid with respect
to a previous Distribution Date.

     Intervening Assignments:  The original intervening assignments of the
     -----------------------
Mortgage, notice of transfer or equivalent instrument.

     Latest Possible Maturity Date:  November 1, 2027.
     -----------------------------

     Lehman Capital:  Lehman Capital, A Division of Lehman Brothers
     --------------
Holdings Inc., or any successor in interest.

     LIBOR:  The per annum rate determined, pursuant to Section 4.05, on
     -----
the basis of London interbank offered rate quotations for one-month
Eurodollar deposits, as such quotations may appear on the display designated
as page "LIUS01M" on the Bloomberg Financial Markets Commodities News (or
such other page as may replace such page on that service for the purpose of
displaying London interbank offered quotations of major banks).

     LIBOR Certificate:  None.
     -----------------

     LIBOR Determination Date:  The second London Business Day immediately
     ------------------------
preceding the commencement of each Interest Accrual Period for any LIBOR
Certificates.

     Liquidated Mortgage Loan:  Any defaulted Mortgage Loan as to which
     ------------------------
the Servicer has determined that all amounts that it expects to recover 
on behalf of the Trust Fund from or on account of such Mortgage Loan 
have been recovered.

     Liquidation Proceeds:  As defined in the Seller's Warranties and
     --------------------
Servicing Agreement.

     Living Holder:  Any Holder of a Redemption Certificate other than a
     -------------
Deceased Holder.

     Loan-to-Value Ratio:  With respect to any Mortgage Loan, the ratio of
     -------------------
the principal balance of such Mortgage Loan at origination, or such other
date as is specified, to the Original Value thereof.

     London Business Day:  Any day on which banks are open for dealing in
     -------------------
foreign currency and exchange in London, England and New York City.

     Lower Tier Balance:  As to each Lower Tier Interest, the Lower Tier
     ------------------
Balance assigned thereto in Section 10.01(a).

     Lower Tier Interest:  Any one of the classes of regular interests in
     -------------------
the Lower Tier REMIC designated as such in Section 10.01(a).

     Lower Tier Interest Rate:  As to each Lower Tier Interest, the
     ------------------------
applicable interest rate, if any, specified in Section 10.01(a) hereof.

     Lower Tier REMIC:  One of the two separate REMICs comprising the
     ----------------
Trust Fund, the assets of which consist of the assets and rights specified in
the definition of the term Trust Fund.

     Material Defect:  As defined in the Seller's Warranties and Servicing
     ---------------
Agreement.

     Moody's:  Moody's Investors Service, or any successor in interest.
     -------

     Mortgage:  A mortgage, deed of trust or other instrument encumbering
     --------
a fee simple interest in real property securing a Mortgage Note, together
with improvements thereto.

     Mortgage File:  The mortgage documents listed in Exhibit B to the
     -------------
Seller's Warranties and Servicing Agreement pertaining to a particular
Mortgage Loan required to be delivered to the Trustee pursuant to this
Agreement.

     Mortgage Loan:  A Mortgage and the related notes or other evidences
     -------------
of indebtedness secured by each such Mortgage conveyed, transferred, sold,
assigned to or deposited with the Trustee pursuant to Section 2.01 or Section
2.05, including without limitation, each Mortgage Loan listed on the 
Mortgage Loan Schedule, as amended from time to time.

     Mortgage Loan Negative Amortization:  As to any Adjustable Rate
     -----------------------------------
Mortgage Loan, an amount added to the principal balance of such Mortgage Loan
pursuant to the terms of the related Note, equal to the excess, if any, of
interest accrued at the Mortgage Rate to any month over the greater of (a)
the amount of the Scheduled Payment for such month and (b) the amount of
interest received in respect of such month from the related Mortgagor.

     Mortgage Loan Sale and Assignment Agreement:  The agreement for the
     -------------------------------------------
sale of the Mortgage Loans by Lehman Capital to the Depositor and the
assignment to the Depositor of the rights of Lehman Capital under the
Seller's Warranties and Servicing Agreement, between Lehman Capital, as
seller and assignor, and the Depositor, as purchaser and assignee.

     Mortgage Loan Schedule:  The schedule attached hereto as Schedule A,
     ----------------------
which shall identify each Mortgage Loan, as such schedule may be amended from
time to time to reflect the addition of Mortgage Loans to, or the deletion of
Mortgage Loans from, the Trust Fund.

     Mortgage Note:  The note or other evidence of the indebtedness of a
     -------------
Mortgagor secured by a Mortgage under a Mortgage Loan.

     Mortgage Pool:  Either of Pool 1 or Pool 2.
     -------------

     Mortgage Rate:  As to any Mortgage Loan, the per annum rate at which
     -------------
interest accrues on such Mortgage Loan.

     Mortgaged Property:  The fee simple interest in real property,
     ------------------
together with improvements thereto including any exterior improvements to be
completed within 120 days of disbursement of the related Mortgage Loan
proceeds.

     Mortgagor:  The obligor on a Mortgage Note.
     ---------

     Negative Amortization Certificate:  None.
     ---------------------------------

     Negative Amortization Component:  None.
     -------------------------------

     Net Mortgage Rate:  With respect to any Mortgage Loan, the Mortgage
     -----------------
Rate thereof reduced by the Servicing Fee Rate.

     Net Prepayment Interest Shortfall:  With respect to any Distribution
     ---------------------------------
Date, the excess, if any, of any Prepayment Interest Shortfalls for such date
over any amount that is required under the Seller's Warranties and Servicing
Agreement to be paid by the Servicer in respect of such shortfalls.  Any Net
Prepayment Interest Shortfall shall be allocated among all Classes of 
Certificates (other than any Class of Principal Only Certificates) and among 
the Components (other than any Principal Only Component) of any Component
Certificate in proportion to the respective amounts of Accrued Certificate
Interest otherwise distributable thereon.

     Non-AP Percentage:  As to any Pool 1 Discount Mortgage Loan, the
     -----------------
percentage equivalent of the fraction, the numerator of which is the Net
Mortgage Rate of such Pool 1 Discount Mortgage Loan and the denominator of
which is 6.75%.  As to any Pool 1 Non-Discount Mortgage Loan, 100%.  As to
any Pool 2 Discount Mortgage Loan, the percentage equivalent of the fraction,
the numerator of which is the Net Mortgage Rate of such Pool 2 Discount
Mortgage Loan and the denominator of which is 7.00%.  As to any Pool 2 Non-
Discount Mortgage Loan, 100%. 

     Non-Book-Entry Certificate:  Any Certificate other than a Book-Entry
     --------------------------
Certificate.

     Notice of Claim:  The notice to be delivered by the Trustee to the
     ---------------
Class 2-A4 Certificate Insurer with respect to any Distribution Date pursuant
to Section 5.06(a), which shall be in the form attached to the Class 2-A4
Certificate Insurance Policy.

     Notional Amount:  With respect to any Notional Certificate and any
     ---------------
Distribution Date, such Certificate's Percentage Interest of the Aggregate
Notional Amount of such Class of Certificates for such Distribution Date.

     Notional Certificate:  The Class 1-AX, Class 2-A5 and Class 2-AX
     --------------------
Certificates.

     Notional Component:  None.
     ------------------

     Notional Component Amount:  None.
     -------------------------

     Offering Document:  Either of the Prospectus or the private placement
     -----------------
memorandum relating to the Class B4, Class B5 and Class B6 Certificates.

     Officer's Certificate:  A certificate signed by the Chairman of the
     ---------------------
Board, any Vice Chairman, the President, any Vice President or any Assistant
Vice President of a Person, and in each case delivered to the Trustee.

     Opinion of Counsel:  A written opinion of counsel, reasonably
     ------------------
acceptable in form and substance to the Trustee, and who may be in-house or
outside counsel to the Depositor or the Servicer but which must be
Independent outside counsel with respect to any such opinion of counsel
concerning the transfer of any Residual Certificate or concerning certain
matters with respect to the Employee Retirement Income Security Act of 1974, 
as amended ("ERISA"), or the taxation, or the federal income tax status, of 
each REMIC.

     Original Subordinate Principal Amount:  With respect to each
     -------------------------------------
Certificate Group, the aggregate sum of the (x) Certificate Principal Amount
of each related Subordinate Certificate and (y) Component Principal Amount of
related Components as of the Closing Date.

     Original Value:  The lesser of (a) the Appraised Value of a Mortgaged
     --------------
Property at the time the related Mortgage Loan was originated and (b) if the
Mortgage Loan was made to finance the acquisition of the related Mortgaged
Property, the purchase price paid for the Mortgaged Property by the Mortgagor
at the time the related Mortgage Loan was originated.

     PAC Amount:  As to any Distribution Date and any Class of PAC
     ----------
Certificates and any PAC Component, the amount designated as such for such
Distribution Date and such Class or Component as set forth in the Principal
Amount Schedules.

     PAC Certificate:  None.
     ---------------

     PAC Component:  None.
     -------------

     Paying Agent:  Any paying agent appointed pursuant to Section 3.08.
     ------------

     Percentage Interest:  With respect to any Certificate, its percentage
     -------------------
interest in the undivided beneficial ownership interest in the Trust Fund
evidenced by all Certificates of the same Class as such Certificate.  With
respect to any Certificate, the Percentage Interest evidenced thereby shall
equal the initial Certificate Principal Amount (or, in the case of a Notional
Certificate, the initial Notional Amount) thereof divided by the initial
Class Certificate Principal Amount (or, in the case of a Notional
Certificate, the initial Aggregate Notional Amount) of all Certificates of
the same Class.  With respect to any Class 1-AX or Class 2-AX Certificate,
the Percentage Interest evidenced thereby shall be specified on the face
thereof.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association, joint-stock company, limited liability company, trust,
unincorporated organization or government or any agency or political
subdivision thereof.

     Placement Agent:  Lehman Brothers Inc.
     ---------------

     Plan Asset Regulations:  The Department of Labor regulations set
     ----------------------
forth in 29 C.F.R. 2510.3-101.

     Pool 1:  The aggregate of the fully amortizing Mortgage Loans having
     ------
original terms to maturity not greater than 15 years as identified on the
Mortgage Loan Schedule.

     Pool 1 AP Percentage:  As to any Pool 1 Discount Mortgage Loan, the
     --------------------
percentage equivalent of a fraction, the numerator of which is the excess of
6.75% over the Net Mortgage Rate of such Pool 1 Discount Mortgage Loan and
the denominator of which is 6.75%.  As to any Pool 1 Non-Discount Mortgage
Loan, 0%.

     Pool 1 Discount Mortgage Loan:  Any Pool 1 Mortgage Loan with a Net
     -----------------------------
Mortgage Rate less than 6.75% per annum.

     Pool 1 Non-Discount Mortgage Loan:  Any Pool 1 Mortgage Loan with a
     ---------------------------------
Net Mortgage Rate greater than or equal to 6.75% per annum.

     Pool 1 Premium Mortgage Loan.  Any Pool 1 Mortgage Loan with a Net
     ----------------------------
Mortgage Rate greater than 6.75% per annum.

     Pool 1 Rate:  6.75% per annum.
     -----------

     Pool 2:  The aggregate of the fully amortizing Mortgage Loans having
     ------
original terms to maturity not less than 15 years or greater than 30 years as
identified on the Mortgage Loan Schedule.

     Pool 2 AP Percentage:  As to any Pool 2 Discount Mortgage Loan, the
     --------------------
percentage equivalent of a fraction, the numerator of which is the excess of
7.00% over the Net Mortgage Rate of such Pool 2 Discount Mortgage Loan and
the denominator of which is 7.00%.  As to any Pool 2 Non-Discount Mortgage
Loan, 0%.

     Pool 2 Discount Mortgage Loan:  Any Pool 2 Mortgage Loan with a Net
     -----------------------------
Mortgage Rate less than 7.00% per annum.

     Pool 2 Non-Discount Mortgage Loan:  Any Pool 2 Mortgage Loan with a
     ---------------------------------
Net Mortgage Rate greater than or equal to 7.00% per annum.

     Pool 2 Premium Mortgage Loan.  Any Pool 2 Mortgage Loan with a Net
     ----------------------------
Mortgage Rate greater than 7.00% per annum.

     Pool 2 Rate:  7.00% per annum.
     -----------

     Pool Rate:  Either of the Pool 1 Rate or the Pool 2 Rate.
     ---------

     Prepayment Interest Shortfall:  With respect to any full or partial
     -----------------------------
Principal Prepayment of a Mortgage Loan, the difference between (i) one full
month's interest at the applicable Mortgage Rate (giving effect to any
applicable Relief Act Reduction), as reduced by the Servicing Fee Rate, on
the Scheduled Principal Balance of such Mortgage Loan immediately prior to 
such prepayment and (ii) the amount of interest actually received with 
respect to such Mortgage Loan in connection with such Principal Prepayment.

     Prepayment Period:  With respect to any Distribution Date, the
     -----------------
calendar month preceding the month in which such Distribution Date occurs.

     Primary Mortgage Insurance Policy:  Mortgage guaranty insurance, if
     ---------------------------------
any, on an individual Mortgage Loan, as evidenced by a policy or certificate.

     Principal Amount Schedules:  Any principal amount schedules attached
     --------------------------
hereto, if applicable, as Schedule B, setting forth the PAC Amounts of any
PAC Certificates and PAC Components, the TAC Amounts of any TAC Certificates
and TAC Components, and the Scheduled Amounts of any Scheduled Certificates
and Scheduled Components.

     Principal Distribution Amount:  With respect to any Distribution Date
     -----------------------------
and any Certificate Group, the sum of the related Senior Principal
Distribution Amount, the related Subordinate Distribution Amount and the
related AP Principal Distribution Amount.

     Principal Only Certificate:  Any Class 1-AP or Class 2-AP
     --------------------------
Certificate.

     Principal Prepayment:  Any Mortgagor payment of principal or other
     --------------------
recovery of principal on a Mortgage Loan that is recognized as having been
received or recovered in advance of its scheduled Due Date and applied to
reduce the principal balance of the Mortgage Loan in accordance with the
terms of the Mortgage Note or Accepted Servicing Practices.

     Proceeding:  Any suit in equity, action at law or other judicial or
     ----------
administrative proceeding.

     Prospectus:  The prospectus supplement dated November 21, 1997,
     ----------
together with the accompanying prospectus dated May 21, 1996, relating to the
Group 1 Senior Certificates, the Group 2 Senior Certificates and the
Subordinate Certificates (other than the Restricted Certificates).

     Purchase Price:  With respect to the repurchase of a Mortgage Loan
     --------------
pursuant to Article II of this Agreement, an amount equal to the sum of (a)
100% of the unpaid principal balance of such Mortgage Loan and (b) accrued
interest thereon at the Mortgage Rate, from the date as to which interest was
last paid to (but not including) the Due Date immediately preceding the
related Distribution Date.  The Servicer (and the Trustee, if applicable) 
shall be reimbursed from the Purchase Price for any Advances made
with respect to any Mortgage Loan or related Mortgage Property that are
reimbursable to the Servicer under the Seller's Warranties and Servicing
Agreement (or to the Trustee hereunder).

     Qualified GIC:  A guaranteed investment contract or surety bond
     -------------
providing for the investment of funds in the Collection Account or the
Certificate Account and insuring a minimum, fixed or floating rate of return
on investments of such funds, which contract or surety bond shall:

          (a)  be an obligation of an insurance company or other corporation
     whose long-term debt is rated by each Rating Agency in one of its two
     highest rating categories or, if such insurance company has no long-term
     debt, whose claims paying ability is rated by each Rating Agency in one
     of its two highest rating categories, and whose short-term debt is rated
     by each Rating Agency in its highest rating category;

          (b)  provide that the Trustee may exercise all of the rights under
     such contract or surety bond without the necessity of taking any action
     by any other Person;

          (c)  provide that if at any time the then current credit standing
     of the obligor under such guaranteed investment contract is such that
     continued investment pursuant to such contract of funds would result in
     a downgrading of any rating of the Certificates, the Trustee shall
     terminate such contract without penalty and be entitled to the return of
     all funds previously invested thereunder, together with accrued interest
     thereon at the interest rate provided under such contract to the date of
     delivery of such funds to the Trustee;

          (d)  provide that the Trustee's interest therein shall be
     transferable to any successor trustee hereunder: and

          (e)  provide that the funds reinvested thereunder and accrued
     interest thereon be returnable to the Collection Account or the
     Certificate Account, as the case may be, not later than the Business Day
     prior to any Distribution Date.

     Qualified Insurer:  An insurance company duly qualified as such under
     -----------------
the laws of the states in which the related Mortgaged Properties are located,
duly authorized and licensed in such states to transact the applicable
insurance business and to write the insurance provided and whose claims
paying ability is rated by each Rating Agency in its highest rating category
or whose selection as an insurer will not adversely affect the rating of the
Certificates.

     Qualifying Substitute Mortgage Loan:  A "Qualified Substitute
     -----------------------------------
Mortgage Loan" as defined in the Seller's Warranties and Servicing Agreement. 
Whenever a Qualifying Substitute Mortgage Loan is substituted for a Deleted
Mortgage Loan pursuant to this Agreement, the party effecting such
substitution shall certify such qualification in writing to the Trustee.

     Rating Agency:  Each of DCR and S&P; provided, that with respect to
     -------------
the Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates,
DCR will be the sole Rating Agency.

     Realized Loss:  (a) with respect to each Liquidated Mortgage Loan, an
     -------------
amount equal to (i) the unpaid principal balance of such Mortgage Loan as of
the date of liquidation, plus (ii) interest at the applicable Net Mortgage
Rate from the date as to which interest was last paid up to the last day of
the month of such liquidation, minus (iii) Liquidation Proceeds received, net
of amounts that are reimbursable to the Servicer with respect to such
Mortgage Loan (other than Advances of principal and interest), including
expenses of liquidation, and (b) with respect to each Mortgage Loan that has
become the subject of a Deficient Valuation, the difference between the
unpaid principal balance of such Mortgage Loan immediately prior to such
Deficient Valuation and the unpaid principal balance of such Mortgage Loan as
reduced by such Deficient Valuation.  In determining whether a Realized Loss
is a Realized Loss of interest or principal, Liquidation Proceeds shall be
allocated, first, to payment of expenses related to such Liquidated Mortgage
Loan, then to accrued unpaid interest and finally to reduce the principal
balance of the Mortgage Loan.

     Record Date:  With respect to any Distribution Date, the close of
     -----------
business on the last Business Day of the month immediately preceding the
month in which such Distribution Date occurs.

     Redemption Certificate:  Any Class 2-A4 Certificate.
     ----------------------

     Reference Banks:  As defined in Section 4.05.
     ---------------

     Relief Act Reduction:  With respect to any Mortgage Loan as to which
     --------------------
there has been a reduction in the amount of interest collectible thereon as a
result of application of the Solders' and Sailors' Civil Relief Act of 1940,
as amended, any amount by which interest collectible on such Mortgage Loan
for the Due Date in the related Collection Period is less than interest
accrued thereon for the applicable one-month period at the Mortgage Rate
without giving effect to such reduction.

     REMIC:  Each pool of assets in the Trust Fund designated as a REMIC
     -----
pursuant to Section 10.01(a) hereof.

     REMIC Provisions:  The provisions of the federal income tax law
     -----
relating to real estate mortgage investment conduits, which appear at
sections 860A through 86OG of Subchapter M of Chapter 1 of the Code, and
related provisions, and regulations, including proposed regulations and
rulings, and administrative pronouncements promulgated thereunder, as the
foregoing may be in effect from time to time.

     Remittance Date:  The day in each month on which the Servicer is
     ---------------
required to remit payments to the account maintained by the Trustee, which
shall be the 18th day of each month (or the immediately following Business
Day, if such 18th day is not a Business Day).

     REO Property:  A Mortgaged Property acquired by the Trust Fund
     ------------
through foreclosure or deed-in-lieu of foreclosure in connection with a
defaulted Mortgage Loan or otherwise treated as having been acquired pursuant
to the REMIC Provisions.

     Reserve Interest Rate:  As defined in Section 4.05.
     ---------------------

     Residual Certificate:  Any Class R1 or Class R2 Certificate.
     --------------------

     Responsible Officer:  When used with respect to the Trustee, any Vice
     -------------------
President, Assistant Vice President, the Secretary, any assistant secretary,
the Treasurer, or any assistant treasurer, working in its corporate trust
department, or any other officer of the Trustee to whom a matter is referred
because of such officer's knowledge of and familiarity with the particular
subject.

     Restricted Certificate:  Any Class B4, Class B5 or Class B6
     ----------------------
Certificate.

     Rounding Account:  The Class 2-A4 Rounding Account.
     ----------------

     S&P:  Standard & Poor's Rating Services, a division of The
     ---
McGraw-Hill Companies, Inc., or any successor in interest.

     Scheduled Amount:  As to any Distribution Date and any Class of
     ----------------
Scheduled Certificates and any Scheduled Component, the amount designated as
such for such Distribution Date and such Class or Component as set forth in
the Principal Amount Schedules.

     Scheduled Certificate:  None.
     ---------------------

     Scheduled Component:  None.
     -------------------

     Scheduled Payment:  Each scheduled payment of principal and interest
     -----------------
(or of interest only, if applicable) to be paid by the Mortgagor on a
Mortgage Loan, as reduced (except where otherwise specified herein) by the
amount of any related Debt Service Reduction (excluding all amounts of 
principal and interest that were due on or before the Cut-off Date whenever 
received) and, in the case of an REO Property, an amount equivalent to the 
Scheduled Payment with respect to interest that would have been due on the 
related Mortgage Loan if such Mortgage Loan had remained in existence.

     Scheduled Principal Amount:  As to any Distribution Date, an amount
- -------------------------------
equal to the amount described in clause (i)(b) of the definition of Senior
Principal Distribution Amount.

     Scheduled Principal Balance:  (i) with respect to any Mortgage Loan
     ---------------------------
as of any Distribution Date, the principal balance of such Mortgage Loan at
the close of business on the Cut-off Date, after giving effect to principal
payments due on or before the Cut-off Date, whether or not received, less an
amount equal to principal payments due after the Cut-off Date and on or
before the Due Date in the related Due Period, whether or not received from
the Mortgagor or advanced by the Servicer, and all amounts allocable to
unscheduled principal payments (including Principal Prepayments, Liquidation
Proceeds, Insurance Proceeds and condemnation proceeds, in each case to the
extent identified and applied prior to or during the Prepayment Period ending
in the month prior to the month of such Distribution Date) and (ii) with
respect to any REO Property as of any Distribution Date, the Scheduled
Principal Balance of the related Mortgage Loan on the Due Date immediately
preceding the date of acquisition of such REO Property by the Trustee
(reduced by any amount applied as a reduction of principal on the Mortgage
Loan).

     Seller's Warranties and Servicing Agreement:  The Seller's Warranties
     -------------------------------------------
and Servicing Agreement between First Nationwide Mortgage and Lehman Capital,
dated as of November 1, 1997, attached hereto as Exhibit E.

     Senior Certificate:  Any Class 1-A1, Class 1-A2, Class 1-AP, Class
     ------------------
1-AX, Class 2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6,
Class 2-A7, Class 2-A8, Class 2-A9, Class 2-AP, Class 2-AX, Class R-1, or
Class R-2 Certificate.

     Senior Percentage:  With respect to each Certificate Group and any
     -----------------
Distribution Date, the percentage equivalent of the fraction, the numerator
of which is the aggregate Certificate Principal Amount of the related Senior
Certificates immediately prior to such date and the denominator of which is
the sum of the aggregate Certificate Principal Amount of all Classes of
related Senior Certificates (other than, in the case of Group 1, the Class 1-
AP Certificates and, in the case of Group 2, the Class 2-AP Certificates) and
the Class Certificate Principal Amounts of the related Class of Subordinate
Certificates or the Component Principal Amount of the related Components, in
each case, immediately prior to such date.

     Senior Prepayment Percentage:  With respect to each Certificate Group
     ----------------------------
and any Distribution Date occurring during the five years beginning on the
first Distribution Date, 100%.  The Senior Prepayment Percentage for each
Certificate Group and any Distribution Date occurring on or after the fifth
anniversary of the first Distribution Date will be the related Senior
Percentage plus the following percentage of the related Subordinate
Percentage for such Distribution Date: for any Distribution Date in the first
year thereafter, 70%; for any Distribution Date in the second year
thereafter, 60%; for any Distribution Date in the third year thereafter, 40%;
for any Distribution Date in the fourth year thereafter, 20%; and for any
subsequent Distribution Date, 0%; provided, however, that if on any of the
foregoing Distribution Dates the Senior Percentage for any Certificate Group
exceeds the initial Senior Percentage for such Certificate Group, the Senior
Prepayment Percentage for such Certificate Group for such Distribution Date
will once again equal 100% for such Distribution Date.

     Notwithstanding the foregoing, except as provided in the next succeeding
paragraph, no decrease in the Senior Prepayment Percentage below the level in
effect for the most recent prior period set forth in the paragraph above
shall be effective on any Distribution Date if, as of the first Distribution
Date as to which any such decrease applies, (i) the average outstanding
principal balance on such Distribution Date and for the preceding five
Distribution Dates of all Mortgage Loans that were delinquent 60 days or more
(including for this purpose any Mortgage Loans in foreclosure and the
Scheduled Payments that would have been due on Mortgage Loans with respect to
which the related Mortgaged Property has been acquired by the Trust Fund if
the related Mortgage Loan had remained in existence) is greater than or equal
to 50% of the sum of (x) the Class Certificate Principal Amount of the
Class B-1 Certificates, in the case of Group 1, or the Class 2-B1
Certificates, in the case of Group 2, and (y) the aggregate Component
Principal Amount of the related Components immediately prior to such
Distribution Date or (ii) cumulative Realized Losses with respect to the
Mortgage Loans in the related Mortgage Pool exceed (a) with respect to the
Distribution Date on the fifth anniversary of the first Distribution Date,
30% of the sum of (x) the Class Certificate Principal Amount of the
Class 1B-1 Certificates, in the case of Group 1, or the Class 2-B1
Certificates, in the case of Group 2, and (y) the Original Subordinate
Principal Balance, (b) with respect to the Distribution Date on the sixth
anniversary of the first Distribution Date, 35% of the Original Subordinate
Principal Amount, (c) with respect to the Distribution Date on the seventh
anniversary of the first Distribution Date, 40% of the Original Subordinate
Principal Amount, (d) with respect to the Distribution Date on the eighth
anniversary of the first Distribution Date, 45% of the Original Subordinate
Principal Amount, and (e) with respect to the Distribution Date on the ninth
anniversary of the first Distribution Date, 50% of the Original Subordinate
Principal Amount.

     Senior Principal Distribution Amount:  For any Distribution Date and
     ------------------------------------
each Certificate Group, the sum of the following amounts:

          (i)  the product of (a) the related Senior Percentage for such date
     and (b) the principal portion (multiplied by the applicable Non-AP
     Percentage) of each Scheduled Payment (without giving effect to any Debt
     Service Reduction occurring prior to the applicable Bankruptcy Coverage
     Termination Date), on a Mortgage Loan in the related Mortgage Pool due
     during the related Due Period;

         (ii)  the product of (a) the related Senior Prepayment Percentage
     for such date and (b) each of the following amounts (multiplied by the
     applicable Non-AP Percentage):  (1) each Principal Prepayment on the
     Mortgage Loans in the related Mortgage Pool collected during the related
     Prepayment Period, (2) each other unscheduled collection, including
     Insurance Proceeds and Liquidation Proceeds (other than with respect to
     any Mortgage Loan in the related Mortgage Pool that was finally
     liquidated during the related Prepayment Period), representing or
     allocable to recoveries of principal received during the related
     Prepayment Period, and (3) the principal portion of all proceeds of the
     purchase of any Mortgage Loan in the related Mortgage Pool (or, in the
     case of a permitted substitution, amounts representing a principal
     adjustment) actually received by the Trustee during the related
     Prepayment Period;

        (iii)  with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan in the related Mortgage Pool that was finally
     liquidated during the related Prepayment Period, the lesser of (a) the
     related net Liquidation Proceeds allocable to principal (multiplied by
     the applicable Non-AP Percentage) and (b) the product of the related
     Senior Prepayment Percentage for such date and the Scheduled Principal
     Balance (multiplied by the applicable Non-AP Percentage) of such related
     Mortgage Loan at the time of liquidation; and

         (iv)  any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid.

     Servicer:  First Nationwide Mortgage, as servicer under the Seller's
     --------
Warranties and Servicing Agreement, or any successor in interest.

     Servicing Advance:  As defined in the Seller's Warranties and
     -----------------
Servicing Agreement.

     Servicing Fee:  As defined in the Seller's Warranties and Servicing
     -------------
Agreement.

     Servicing Fee Rate:  A fixed percentage ranging from 0.25% to 0.50%
     ------------------

of the principal balance of each such Mortgage Loan.

     Servicing Officer:  Any officer of the Servicer involved in or
     -----------------
responsible for the administration and servicing of the Mortgage Loans whose
name appears on a list of servicing officers furnished by the Servicer to the
Trustee, as such list may be amended from time to time.

     Special Hazard Loss:  With respect to the Mortgage Loans, (x) any
     -------------------
Realized Loss arising out of any direct physical loss or damage to a
Mortgaged Property which is caused by or results from any cause, exclusive of
any loss covered by a hazard policy or a flood insurance policy required to
be maintained in respect of such Mortgaged Property and any loss caused by or
resulting from (i) normal wear and tear, (ii) conversion or other dishonest
act on the part of the Trustee, the Servicer or any of their agents or
employees, or (iii) errors in design, faulty workmanship or faulty materials,
unless the collapse of the property or a part thereof ensues, or (y) any
Realized Loss arising from or related to the presence or suspected presence
of hazardous wastes or hazardous substances on a Mortgaged Property unless
such loss is covered by a hazard policy or flood insurance policy required to
be maintained in respect of such Mortgaged Property.

     Special Hazard Loss Limit:  As of the Cut-off Date, with respect to
     -------------------------
Pool 1, $1,868,381, and with respect to Pool 2, $9,475,187, each of which
amounts shall be reduced from time to time to an amount equal on any
Distribution Date to the lesser of (a) the greatest of (i) 1% of the
aggregate of the Scheduled Principal Balances of the Mortgage Loans in the
related Mortgage Pool; (ii) twice the Scheduled Principal Balance of the
Mortgage Loan in the related Mortgage Pool having the highest Scheduled
Principal Balance, and (iii) the aggregate Scheduled Principal Balances of
the Mortgage Loans in the related Mortgage Pool secured by Mortgaged
Properties located in the single California postal zip code area having the
highest aggregate Scheduled Principal Balance of Mortgage Loans of any such
postal zip code area and (b) the related Special Hazard Loss Limit as of the
Closing Date less the amount of Special Hazard Losses incurred with respect
to the Mortgage Loans in the related Mortgage Pool  since the Closing Date.

     Startup Day:  The day designated as such pursuant to Section 10.01(b)
     -----------
hereof.

     Subordinate Certificate:  Any Class B Certificate.
     -----------------------

     Subordinate Certificate Writedown Amount:  With respect to the
     ----------------------------------------
Certificate Group and as to any Distribution Date, the amount by which (i)
the sum of the Class Certificate Principal Amounts of all the Certificates
and the Component Principal Amounts of all the Components in the related
Certificate Group (after giving effect to the distribution of principal and
the application of Realized Losses in reduction of the Certificate Principal
Amounts of the related Certificates and the Component Principal Amounts of
the related Components on such Distribution Date) exceeds (ii) the aggregate
Scheduled Principal Balance of the Mortgage Loans on the first day of the
month of such Distribution Date.

     Subordinate Class Percentage:  With respect to any Distribution Date
     ----------------------------
and any Class of Subordinate Certificates, the percentage obtained by
dividing the Class Certificate Principal Amount of such Class or the
Component Principal Amount of such Component immediately prior to such
Distribution Date by the sum of the Certificate Principal Amounts of all
Subordinate Certificates or the Component Principal Amounts of all Components
in the related Certificate Group immediately prior to such date.

     Subordinate Percentage:  With respect to any Distribution Date and
     ----------------------
each Certificate Group, the difference between 100% and the related Senior
Percentage for such Distribution Date.

     Subordinate Prepayment Percentage:  With respect to any Distribution
     ---------------------------------
Date and each Certificate Group, the difference between 100% and the Senior
Prepayment Percentage for such Distribution Date.

     Subordinate Principal Distribution Amount:  For any Distribution Date
     -----------------------------------------
and each Certificate Group, the sum of the following:

          (i)  the product of (a) the related Subordinate Percentage for such
     date and (b) the principal portion (multiplied by the applicable Non-AP
     percentage) of each Scheduled Payment (without giving effect to any Debt
     Service Reduction occurring prior to the applicable Bankruptcy Coverage
     Termination Date) on a Mortgage Loan due during the related Due Period;

         (ii)  the product of (a) the related Subordinate Prepayment
     Percentage for such date and (b) each of the following amounts
     (multiplied by the applicable Non-AP percentage):  (1) each Principal
     Prepayment on the Mortgage Loans in the related Mortgage Pool collected
     during the related Prepayment Period, (2) each other unscheduled
     collection, including Insurance Proceeds and net Liquidation Proceeds
     (other than with respect to any Mortgage Loan in the related Mortgage 
     Pool that was finally liquidated during the related Prepayment Period), 
     representing or allocable to recoveries of principal received during 
     the related Prepayment Period, and (3) the principal portion of all 
     proceeds of the purchase of any Mortgage Loan in the related Mortgage 
     Pool (or, in the case of a permitted substitution, amounts representing 
     a principal adjustment) actually received by the Trustee during the 
     related Prepayment Period;

        (iii)  with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan in the related Mortgage Pool that was finally
     liquidated during the related Prepayment Period, the related net
     Liquidation Proceeds allocable to principal (multiplied by the
     applicable Non-AP Percentage) less any related amount paid pursuant to
     subsection (iii) of the definition of Senior Principal Distribution
     Amount for the related Certificate Group; and

         (iv)  any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid.

     TAC Amount:  As to any Distribution Date and any Class of TAC
     ----------
Certificates and any TAC Component, the amount designated as such for such
Distribution Date and such Class or Component as set forth in the Principal
Amount Schedules.

     TAC Certificate:  None.
     ---------------

     TAC Component:  None.
     -------------

     Tax Matters Person:  The "tax matters person" as defined in the REMIC
     ------------------
Provisions.


     Termination Price:  As defined in Section 7.01 hereof.
     -----------------

     Title Insurance Policy:  A title insurance policy maintained with
     ----------------------
respect to a Mortgage Loan.

     Trust Fund:  The corpus of the trust created pursuant to this
     ----------
Agreement, consisting of the Mortgage Loans, the assignment of the
Depositor's rights under the Mortgage Loan Sale and Assignment Agreement,
such amounts as shall from time to time be held in the Certificate Account,
the Insurance Policies, any REO Property, the Class 2-A4 Certificate
Insurance Policy and the other items referred to in, and conveyed to the
Trustee under, Section 2.01(a).

     Trustee:  U.S. Bank National Association, or any successor in
     -------
interest, or if any successor trustee or any co-trustee shall be appointed as
herein provided, then such successor trustee and such co-trustee, as the case
may be.

     Trustee Fee:  None.  (The Trustee's compensation is described in
     -----------
Section 4.04(c).)

     Unscheduled Principal Amount:  As to any Distribution Date, the sum
     ----------------------------
of the amounts described in clauses (ii)(b) and (iii) (without regard to the
reference in clause (iii) to the "Senior Prepayment Percentage") of the
definition of Senior Principal Distribution Amount.

     Voting Interests:  The portion of the voting rights of all the
     ----------------
Certificates that is allocated to any Certificate for purposes of the voting
provisions of this Agreement.  At all times during the term of this
Agreement, 97% of all Voting Interests shall be allocated to the Certificates
other than the Class 1-AX, Class 2-A5 and Class 2-AX Certificates, 1% of all
Voting Interests shall be allocated to the Class 1-AX Certificates, 1% of all
Voting Interests shall be allocated to the Class 2-AX Certificates, and 1% of
all Voting Interests shall be allocated to the Class 2-A5 Certificates. 
Voting Interests allocated to the Class 2-A5 Certificates shall be allocated
among the Certificates of such Class in proportion to their Notional Amounts. 
Voting Interests allocated to the Class 1-AX and Class 2-AX Certificates
shall be allocated among the Certificates of such Class in proportion to
their respective Percentage Interests.  Voting Interests shall be allocated
among the other Classes of Certificates (and among the Certificates within
each such Class) in proportion to their Class Certificate Principal Amounts
(or Certificate Principal Amounts).


     Weighted Average Rate:  With respect to any Distribution Date, the
     ---------------------
per annum variable rate equal to the weighted average of the Net Mortgage
Rates of the Mortgage Loans as of the first day of the calendar month
immediately preceding such Distribution Date.

     Section 1.02.  Calculations Respecting Mortgage Loans.  Calculations
                    --------------------------------------
required to be made pursuant to this Agreement with respect to any Mortgage
Loan in the Trust Fund shall be made based upon current information as to the
terms of the Mortgage Loans and reports of payments received from the
Mortgagor on such Mortgage Loans and payments to be made to the Trustee as
supplied to the Trustee by the Servicer.  The Trustee shall not be required
to recompute, verify or recalculate the information supplied to it by the
Servicer.

     Section 1.03.  Calculations Respecting Accrued Interest.  Accrued
                    ----------------------------------------
interest, if any, on any Certificate shall be calculated based upon a 360-day
year consisting of twelve 30-day months.




                                  ARTICLE II

                            DECLARATION OF TRUST;
                           ISSUANCE OF CERTIFICATES

     Section 2.01.  Creation and Declaration of Trust Fund; Conveyance of
                    -----------------------------------------------------
Mortgage Loans.  (a)  Concurrently with the execution and delivery of this
- --------------
Agreement, the Depositor does hereby transfer, assign, set over, deposit with
and otherwise convey to the Trustee, without recourse, in trust, all the
right, title and interest of the Depositor in and to the Mortgage Loans. 
Such conveyance includes, without limitation, the right to all distributions
of principal and interest due with respect to the Mortgage Loans after the
Cut-off Date, together with all of the Depositor's right, title and interest
in and to the Certificate Account and all amounts from time to time credited
to and the proceeds of the Certificate Account, any REO Property and the
proceeds thereof, the Depositor's rights under any Insurance Policies related
to the Mortgage Loans, and the Depositor's security interest in any
collateral pledged to secure the Mortgage Loans, including the Mortgaged
Properties, to have and to hold, in trust; and the Trustee declares that,
subject to the review provided for in the Seller's Warranties and Servicing
Agreement, it has received and shall hold the Trust Fund, as trustee, in
trust, for the benefit and use of the Holders of the Certificates and for the
purposes and subject to the terms and conditions set forth in this Agreement,
and, concurrently with such receipt, has caused to be executed, authenticated
and delivered to or upon the order of the Depositor, in exchange for the
Trust Fund, Certificates in the authorized denominations evidencing the
entire ownership of the Trust Fund.  In addition, the Depositor has caused
the Class 2-A4 Certificate Insurer to deliver the Class 2-A4 Certificate
Insurance Policy.

     Concurrently with the execution and delivery of this agreement, the
Depositor does hereby assign to the Trustee all of its rights and interest
under the Mortgage Loan Sale and Assignment Agreement, which include all of
the Depositor's rights and interests under the Seller's Warranties and
Servicing Agreement, and delegates its obligations under the Mortgage Loan
Sale and Assignment Agreement, which include the obligations of Lehman
Capital under the Seller's Warranties and Servicing Agreement, (which rights
and interests have been assigned and which obligations have been delegated to
the Depositor by Lehman Capital pursuant to the Mortgage Loan Sale and
Assignment Agreement) to the Trustee.  The Trustee hereby accepts such
assignment and delegation, and shall be entitled to exercise all such rights,
and obligated to fulfill such obligations, of the Depositor under the
Mortgage Loan Sale and Assignment Agreement and the Seller's Warranties and
Servicing Agreement as if, for such purpose, it were the Depositor.

     (b)  In connection with such transfer and assignment, the Depositor does
hereby deliver to, and deposit with, or cause to be delivered to and
deposited with, the Custodian, acting on behalf of the Trustee, the documents
or instruments with respect to each Mortgage Loan (each a "Mortgage File") so
transferred and assigned as are specified in the Seller's Warranties and
Servicing Agreement.

     The parties hereto acknowledge and agree that the form of endorsement
attached hereto as Exhibit B-2 is intended to effect the transfer to the
Trustee, for the benefit of the Certificateholders, of the Mortgage Notes and
the Mortgages.

     (c)  Assignments of Mortgage shall be recorded; provided, however,
                                                     --------  -------
that such Assignments need not be recorded if, in the Opinion of Counsel
(which must be Independent counsel) acceptable to the Trustee and the Rating
Agencies, recording in such states is not required to protect the Trustee's
interest in the related Mortgage Loans.  Subject to the preceding sentence,
as soon as practicable after the Closing Date, the Trustee, at the expense of
the Depositor, shall cause to be properly recorded in each public recording
office where the Mortgages are recorded each Assignment of Mortgage.

     (d)  For Mortgage Loans (if any) that have been prepaid in full after
the Cut-off Date and prior to the Closing Date, the Depositor, in lieu of
delivering the above-referenced documents, herewith delivers or causes to be
delivered to the Trustee an Officer's Certificate which shall include a
statement to the effect that all amounts received in connection with such
prepayment that are required to be deposited in the Custodial Account
maintained by the Servicer pursuant to the Seller's Warranties and Servicing
Agreement have been so deposited.

     Section 2.02.  Acceptance of Trust Fund by Trustee: Review of
                    ----------------------------------------------
Documentation for Trust Fund.  (a)  The Trustee, by execution and delivery
- ----------------------------
hereof, acknowledges receipt (by it or by the Custodian) of the Mortgage
Files pertaining to the Mortgage Loans listed on the Mortgage Loan Schedule,
subject to the review thereof by the Custodian in its capacity as designee of
the Purchaser under the Seller's Warranties and Servicing Agreement and to
the Trustee's review thereof as specified herein.  The Custodian executed and
delivered as of November 25, 1997, an initial certification (the "Initial
Certification") certifying as to its receipt of the documents required to be
delivered pursuant to the Seller's Warranties and Servicing Agreement and
identifying any defects in such documents, and delivered such certification
to the Depositor and to First Nationwide Mortgage.  Pursuant to Section 3.03
of the Seller's Warranties and Servicing Agreement, First Nationwide Mortgage
is obligated to cure any Material Defect (as defined in the Seller's
Warranties and Servicing Agreement) identified in such Initial Certification,
or to repurchase the related Mortgage Loan or substitute another mortgage loan
therefor, within 60 days of receipt of such Initial Certification or other
notice of such Material Defects.

     (b)  Prior to the first anniversary of the Closing Date, the Trustee
shall deliver (or cause its custodian to deliver) to the Depositor a Final
Certification substantially in the form annexed hereto as Exhibit B-1
evidencing the completeness of the Mortgage Files in its possession or
control.

     (c)  Nothing in this Agreement shall be construed to constitute an
assumption by the Trust Fund, the Trustee or the Certificateholders of any
unsatisfied duty, claim or other liability on any Mortgage Loan or to any
Mortgagor.

     Section 2.03.  Representations and Warranties of the Depositor.  (a) 
                    -----------------------------------------------
The Depositor hereby represents and warrants to the Trustee, as of the
Closing Date or such other date as is specified, that:

          (i)  the Depositor is a corporation duly organized, validly
     existing and in good standing under the laws governing its creation and
     existence and has full corporate power and authority to own its
     property, to carry on its business as presently conducted, to enter into
     and perform its obligations under this Agreement, and to create the
     trust pursuant hereto;

         (ii)  the execution and delivery by the Depositor of this Agreement
     have been duly authorized by all necessary corporate action on the part
     of the Depositor; neither the execution and delivery of this Agreement,
     nor the consummation of the transactions herein contemplated, nor
     compliance with the provisions hereof, will conflict with or result in a
     breach of, or constitute a default under, any of the provisions of any
     law, governmental rule, regulation, judgment, decree or order binding on
     the Depositor or its properties or the certificate of incorporation or
     bylaws of the Depositor;

        (iii)  the execution, delivery and performance by the Depositor of
     this Agreement and the consummation of the transactions contemplated
     hereby do not require the consent or approval of, the giving of notice
     to, the registration with, or the taking of any other action in respect
     of, any state, federal or other governmental authority or agency, except
     such as has been obtained, given, effected or taken prior to the date
     hereof;

         (iv)  this Agreement has been duly executed and delivered by the
     Depositor and, assuming due authorization, execution and delivery by the
     Trustee, constitutes a valid and binding obligation of the Depositor 
     enforceable against it in accordance with its terms except as such 
     enforceability may be subject to (A) applicable bankruptcy and 
     insolvency laws and other similar laws affecting the enforcement of the 
     rights of creditors generally and (B) general principles of equity 
     regardless of whether such enforcement is considered in a proceeding 
     in equity or at law;

          (v)  there are no actions, suits or proceedings pending or, to the
     knowledge of the Depositor, threatened or likely to be asserted against
     or affecting the Depositor, before or by any court, administrative
     agency, arbitrator or governmental body (A) with respect to any of the
     transactions contemplated by this Agreement or (B) with respect to any
     other matter which in the judgment of the Depositor will be determined
     adversely to the Depositor and will if determined adversely to the
     Depositor materially and adversely affect it or its business, assets,
     operations or condition, financial or otherwise, or adversely affect its
     ability to perform its obligations under this Agreement;

     (b)  The representations and warranties of First Nationwide Mortgage
with respect to the Mortgage Loans in the Seller's Warranties and Servicing
Agreement, which have been assigned to the Trustee hereunder, were made as of
November 7, 1997.  To the extent that any fact, condition or event with
respect to a Mortgage Loan constitutes a breach of both (i) a representation
or warranty of First Nationwide Mortgage under the Seller's Warranties and
Servicing Agreement and (ii) a representation or warranty of Lehman Capital
under the Mortgage Loan Sale and Assignment Agreement, the only right or
remedy of the Trustee or of any Certificateholder shall be the Trustee's
right to enforce the obligations of First Nationwide Mortgage under any
applicable representation or warranty made by it.  The Trustee acknowledges
that the representations and warranties of Lehman Capital in Section 1.04(b)
of the Mortgage Loan Sale and Assignment Agreement are applicable only to
facts or conditions that arise or events that occur subsequent to November 7,
1997, and which do not constitute a breach of any representation or warranty
made by First Nationwide Mortgage in Section 3.02 of the Seller's Warranties
and Servicing Agreement.  The Trustee acknowledges that Lehman Capital shall
have no obligation or liability with respect to any breach of a
representation or warranty made by it with respect to the Mortgage Loans if
the fact, condition or event constituting such breach also constitutes a
breach of a representation or warranty made by First Nationwide Mortgage in
Section 3.02 of the Seller's Warranties and Servicing Agreement, without
regard to whether First Nationwide Mortgage fulfills its contractual
obligations in respect of such representation or warranty.  The Trustee
further acknowledges that the Depositor shall have no obligation or liability
with respect to any breach of any representation or warranty with respect to 
the Mortgage Loans under any circumstances.

     Section 2.04.  Discovery of Breach.  It is understood and agreed that
                    -------------------
the representations and warranties set forth in Section 2.03 and the
representations and warranties of First Nationwide Mortgage and Lehman
Capital assigned to the Trustee hereunder survive delivery of the Mortgage
Files and the Assignment of Mortgage of each Mortgage Loan to the Trustee and
shall continue throughout the term of this Agreement.  Upon discovery by
either the Depositor or the Trustee of a breach of any of the representations
and warranties set forth in Section 2.03 that adversely and materially
affects the value of the related Mortgage Loan, the party discovering such
breach shall give prompt written notice to the other party.  Within 90 days
of the discovery of such a breach with respect to the representations and
warranties given to the Trustee, the Depositor shall either (a) cure such
breach in all material respects, (b) repurchase such Mortgage Loan or any
property acquired in respect thereof from the Trustee at the Purchase Price
or (c) within the two year period following the Closing Date, substitute a
Qualifying Substitute Mortgage Loan for the affected Mortgage Loan.

     Section 2.05.  Repurchase, Purchase or Substitution of Mortgage
                    ------------------------------------------------
Loans.  (a)  With respect to any Mortgage Loan repurchased by the
- -----
Depositor pursuant to this Article II, by First Nationwide Mortgage pursuant
to the Seller's Warranties and Servicing Agreement or by Lehman Capital
pursuant to the Mortgage Loan Sale and Assignment Agreement, the principal
portion of the funds received by the Trustee in respect of such repurchase of
a Mortgage Loan will be considered a Principal Prepayment and shall be
deposited in the Certificate Account.  The Trustee, upon receipt of the full
amount of the Purchase Price for a Deleted Mortgage Loan, or upon receipt of
the Mortgage File for a Qualifying Substitute Mortgage Loan substituted for a
Deleted Mortgage Loan, shall release or cause to be released and reassign to
the Depositor, First Nationwide Mortgage or Lehman Capital, as applicable,
the related Mortgage File for the Deleted Mortgage Loan and shall execute and
deliver such instruments of transfer or assignment, in each case without
recourse, representation or warranty, as shall be necessary to vest in such
party or its designee or assignee title to any Deleted Mortgage Loan released
pursuant hereto, free and clear of all security interests, liens and other
encumbrances created by this Agreement, which instruments shall be prepared
by the Trustee (or its custodian) at the Depositor's expense, and the Trustee
shall have no further responsibility with respect to the Mortgage File
relating to such Deleted Mortgage Loan.

     (b)  With respect to each Qualifying Substitute Mortgage Loan to be
delivered to the Trustee (or its custodian) by the Depositor pursuant to the 
terms of this Article II in exchange for a Deleted Mortgage Loan: (i) the 
Depositor must deliver to the Trustee (or its custodian) the Mortgage File 
for the Qualifying Substitute Mortgage Loan containing the documents set 
forth in Section 2.01(b) along with a written certification certifying as to 
the delivery of such Mortgage File and containing the granting language set 
forth in Section 2.01(a); and (ii) the Depositor will be deemed to have 
made each of the representations and warranties set forth in Section 
2.03(f).  As soon as practicable after the delivery of any Qualifying 
Substitute Mortgage Loan hereunder, the Trustee shall cause the Assignment 
of Mortgage with respect to such Qualifying Substitute Mortgage Loan to be 
recorded if required pursuant to the first sentence of Section 2.01(c).

     (c)  Notwithstanding any other provision of this Agreement, the right to
substitute Mortgage Loans pursuant to this Article II shall be subject to the
additional limitations that no substitution of a Qualifying Substitute
Mortgage Loan for a Deleted Mortgage Loan shall be made unless the Trustee
has received an Opinion of Counsel (at the expense of the party seeking to
make the substitution) that, under current law, such substitution will not
(A) affect adversely the status of any REMIC established hereunder as a
REMIC, or of the related "regular interests" as "regular interests" in any
such REMIC, or (B) cause any such REMIC to engage in a "prohibited
transaction" or prohibited contribution pursuant to the REMIC Provisions.

     Section 2.06.  Grant Clause.  It is intended that the conveyance of
                    ------------
the Depositor's right, title and interest in and to property constituting the
Trust Fund pursuant to this Agreement shall constitute, and shall be
construed as, a sale of such property and not grant of a security interest to
secure a loan.  However, if such conveyance is deemed to be in respect of a
loan, it is intended that:  (1) the rights and obligations of the parties
shall be established pursuant to the terms of this Agreement; (2) the
Depositor hereby grants to the Trustee for the benefit of the Holders of the
Certificates a first priority security interest in all of the Depositor's
right, title and interest in, to and under, whether now owned or hereafter
acquired, the Trust Fund and all proceeds of any and all property
constituting the Trust Fund to secure payment of the Certificates; and (3)
this Agreement shall constitute a security agreement under applicable law. 
If such conveyance is deemed to be in respect of a loan and the Trust created
by this Agreement terminates prior to the satisfaction of the claims of any
Person holding any Certificate, the security interest created hereby shall
continue in full force and effect and the Trustee shall be deemed to be the
collateral agent for the benefit of such Person, and all proceeds shall be
distributed as herein provided.


                                 ARTICLE III

                               THE CERTIFICATES

     Section 3.01.  The Certificates.  (a)  The Certificates shall be
                    ----------------
issuable in registered form only.  The Book-Entry Certificates will be
evidenced by one or more certificates, beneficial ownership of which will be
held in the dollar denominations in Certificate Principal Amount or Notional
Amount, as applicable, specified in this paragraph.  Each Class of Book-Entry
Certificates other than the Class 1-AX, Class 2-AX, Class 2-A5 Certificates
will be issued in the minimum denominations in Certificate Principal Amount
specified in the Preliminary Statement hereto and in integral multiples of
$1.00 in excess thereof.  The Class 1-AX and Class 2-AX Certificates will be
issued in minimum Percentage Interests of 25% and 3%, respectively.  The
Class 2-A5 Certificates will be issued in minimum denominations in Notional
Amount of $5,000,000 and in multiples of $1,000,000 in excess thereof.  Each
Class of Non-Book Entry Certificates other than the Residual Certificates
will be issued in definitive, fully registered form in the minimum
denominations in Certificate Principal Amount specified in the Preliminary
Statement hereto and in integral multiples of $1.00 in excess thereof.  Each
Residual Certificate will be issued as a single Certificate and maintained in
definitive, fully registered form in a minimum denomination equal to 100% of
the Percentage Interest of such Class.  The Certificates may be issued in the
form of typewritten certificates.  One Certificate of each Class of
Certificates other than the Residual Certificates may be issued in any
denomination in excess of the minimum denomination.

     (b)  The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer.  Each Certificate shall,
on original issue, be authenticated by the Trustee upon the order of the
Depositor upon receipt by the Trustee of the Mortgage Files described in
Section 2.01.  No Certificate shall be entitled to any benefit under this
Agreement, or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the form
provided for herein, executed by an authorized officer of the Trustee or the
Authenticating Agent, if any, by manual signature, and such certification
upon any Certificate shall be conclusive evidence, and the only evidence,
that such Certificate has been duly authenticated and delivered hereunder. 
All Certificates shall be dated the date of their authentication.  At any
time and from time to time after the execution and delivery of this
Agreement, the Depositor may deliver Certificates executed by the Depositor
to the Trustee or the Authenticating Agent for authentication and the Trustee
or the Authenticating Agent shall authenticate and deliver such Certificates
as in this Agreement provided and not otherwise.  

     Section 3.02.  Registration.  The Trustee is hereby appointed, and
                    ------------
hereby accepts its appointment as, Certificate Registrar in respect of the
Certificates and shall maintain books for the registration and for the
transfer of Certificates (the "Certificate Register").  The Trustee may
appoint a bank or trust company to act as Certificate Registrar.  A
registration book shall be maintained for the Certificates collectively.  The
Certificate Registrar may resign or be discharged or removed and a new
successor may be appointed in accordance with the procedures and requirements
set forth in Sections 6.06 and 6.07 hereof with respect to the resignation,
discharge or removal of the Trustee and the appointment of a successor
Trustee.  The Certificate Registrar may appoint, by a written instrument
delivered to the Holders, any bank or trust company to act as co-registrar
under such conditions as the Certificate Registrar may prescribe; provided,
                                                                  --------
however, that the Certificate Registrar shall not be relieved of any of
- -------- 
its duties or responsibilities hereunder by reason of such appointment.

     Section 3.03.  Transfer and Exchange of Certificates.  (a)  A
                    -------------------------------------
Certificate (other than Book-Entry Certificates which shall be subject to
Section 3.09 hereof) may be transferred by the Holder thereof only upon
presentation and surrender of such Certificate at the office of the
Certificate Registrar duly endorsed or accompanied by an assignment duly
executed by such Holder or his duly authorized attorney in such form as shall
be satisfactory to the Certificate Registrar.  Upon the transfer of any
Certificate in accordance with the preceding sentence, the Trustee shall
execute, and the Trustee or any Authenticating Agent shall authenticate and
deliver to the transferee, one or more new Certificates of the same Class and
evidencing, in the aggregate, the same aggregate Certificate Principal Amount
as the Certificate being transferred.  No service charge shall be made to a
Certificateholder for any registration of transfer of Certificates, but the
Certificate Registrar may require payment of a sum sufficient to cover any
tax or governmental charge that may be imposed in connection with any
registration of transfer of Certificates.

     (b)  A Certificate may be exchanged by the Holder thereof for any number
of new Certificates of the same Class, in authorized denominations,
representing in the aggregate the same Certificate Principal Amount as the
Certificate surrendered, upon surrender of the Certificate to be exchanged at
the office of the Certificate Registrar duly endorsed or accompanied by a
written instrument of transfer duly executed by such Holder or his duly
authorized attorney in such form as is satisfactory to the Certificate
Registrar.  Certificates delivered upon any such exchange will evidence the
same obligations, and will be entitled to the same rights and privileges, as
the Certificates surrendered.  No service charge shall be made to a
Certificateholder for any exchange of Certificates, but the 
Certificate Registrar may require payment of a sum sufficient to cover any
tax or governmental charge that may be imposed in connection with any
exchange of Certificates.  Whenever any Certificates are so surrendered for
exchange, the Trustee shall execute, and the Trustee or the Authenticating
Agent shall authenticate, date and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive.

     (c)  By acceptance of a Restricted Certificate, whether upon original
issuance or subsequent transfer, each Holder of such a Certificate
acknowledges the restrictions on the transfer of such Certificate set forth
thereon and agrees that it will transfer such a Certificate only as provided
herein.

     The following restrictions shall apply with respect to the transfer and
registration of transfer of a Restricted Certificate to a transferee that
takes delivery in the form of a Definitive Certificate:

          (i)  The Certificate Registrar shall register the transfer of a
     Restricted Certificate if the requested transfer is (x) to the Depositor
     or the Placement Agent, an affiliate (as defined in Rule 144(a)(1) under
     the 1933 Act) of the Depositor or the Placement Agent or (y) being made
     to a "qualified institutional buyer" as defined in Rule 144A under the
     Securities Act of 1933, as amended (the "Act") by a transferor who has
     provided the Trustee with a certificate in the form of Exhibit F hereto;
     and

         (ii)  The Certificate Registrar shall register the transfer of a
     Restricted Certificate if the requested transfer is being made to an
     "accredited investor" under Rule 501(a)(1), (2), (3) or (7) under the
     Act by a transferor who furnishes to the Trustee a letter of the
     transferee substantially in the form of Exhibit G hereto.

          (d)  (i)  No transfer of an ERISA-Restricted Certificate in the
form of a Definitive Certificate shall be made to any Person unless the
Trustee has received (A) a certificate substantially in the form of Exhibit H
hereto from such transferee or (B) an Opinion of Counsel satisfactory to the
Trustee and the Depositor to the effect that the purchase and holding of such
a Certificate will not constitute or result in the assets of the Trust Fund
being deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not subject the
Trustee or the Depositor to any obligation in addition to those undertaken in
the Agreement; provided, however, that the Trustee will not require such
               --------  -------
certificate or opinion in the event that, as a result of a change of law or 
otherwise, counsel satisfactory to the Trustee has rendered an opinion to 
the effect that the purchase and holding of an ERISA-Restricted Certificate 
by a Plan or a Person that is purchasing or holding such a Certificate with 
the assets of a Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975 of the Code.   The preparation and delivery of the
certificate and opinions referred to above shall not be an expense of the
Trust Fund, the Trustee or the Depositor.  Notwithstanding the foregoing, no
opinion or certificate shall be required for the initial issuance of the
ERISA-Restricted Certificates.

     (e)  As a condition of the registration of transfer or exchange of any
Certificate, the Certificate Registrar may require the certified taxpayer
identification number of the owner of the Certificate and the payment of a
sum sufficient to cover any tax or other governmental charge imposed in
connection therewith; provided, however, that the Certificate Registrar shall
have no obligation to require such payment or to determine whether or not any
such tax or charge may be applicable.  No service charge shall be made to the
Certificateholder for any registration, transfer or exchange of Certificate.

     (f)  Notwithstanding anything to the contrary contained herein, no
Residual Certificate may be owned, pledged or transferred, directly or
indirectly, by or to a Disqualified Organization.

     Prior to and as a condition of the registration of any transfer, sale or
other disposition of a Residual Certificate, the proposed transferee shall
deliver to the Trustee an affidavit in substantially the form attached hereto
as Exhibit D-1 representing and warranting, among other things, that such
transferee is neither a Disqualified Organization nor an agent or nominee
acting on behalf of a Disqualified Organization (any such transferee, a
"Permitted Transferee"), and the proposed transferor shall deliver to the
Trustee an affidavit in substantially the form attached hereto as Exhibit D-
2.  In addition, the Trustee may (but shall have no obligation to) require,
prior to and as a condition of any such transfer, the delivery by the
proposed transferee of an Opinion of Counsel, addressed to the Depositor and
the Trustee satisfactory in form and substance to the Depositor, that such
proposed transferee or, if the proposed transferee is an agent or nominee,
the proposed beneficial owner, is not a Disqualified Organization. 
Notwithstanding the registration in the Certificate Register of any transfer,
sale, or other disposition of a Residual Certificate to a Disqualified
Organization or an agent or nominee acting on behalf of a Disqualified
Organization, such registration shall be deemed to be of no legal force or
effect whatsoever and such Disqualified Organization (or such agent or
nominee) shall not be deemed to be a Certificateholder for any purpose
hereunder, including, but not limited to, the receipt of distributions on
such Residual Certificate.  The Trustee shall not be under any liability to
any person for any registration or transfer of a Residual Certificate to a 
Disqualified Organization or for the maturity of any payments due on such 
Residual Certificate to the Holder thereof or for taking any other action 
with respect to such Holder under the provisions of the Agreement, so long 
as the transfer was effected in accordance with this Section 3.03(f), unless 
the Trustee shall have actual knowledge at the time of such transfer or the 
time of such payment or other action that the transferee is a Disqualified 
Organization (or an agent or nominee thereof).  The Trustee shall be entitled 
to recover from any Holder of a Residual Certificate that was a Disqualified 
Organization (or an agent or nominee thereof) at the time it became a 
Holder or any subsequent time it became a Disqualified Organization all 
payments made on such Residual Certificate at and after either such times 
(and all costs and expenses, including but not limited to attorneys' fees, 
incurred in connection therewith).  Any payment (not including any such 
costs and expenses) so recovered by the Trustee shall be paid and delivered 
to the last preceding Holder of such Residual Certificate.

     If any purported transferee shall become a registered Holder of a
Residual Certificate in violation of the provisions of this Section 3.03(f),
then upon receipt of written notice to the Trustee that the registration of
transfer of such Residual Certificate was not in fact permitted by this
Section 3.03(f), the last preceding Permitted Transferee shall be restored to
all rights as Holder thereof retroactive to the date of such registration of
transfer of such Residual Certificate.  The Trustee shall be under no
liability to any Person for any registration of transfer of a Residual
Certificate that is in fact not permitted by this Section 3.03(f), for making
any payment due on such Certificate to the registered Holder thereof or for
taking any other action with respect to such Holder under the provisions of
this Agreement so long as the transfer was registered upon receipt of the
affidavit described in the preceding paragraph of this Section 3.03(f).

     (g)  Each Holder of a Residual Certificate, by such Holder's acceptance
thereof, shall be deemed for all purposes to have consented to the provisions
of this section.

     Section 3.04.  Cancellation of Certificates.  Any Certificate
                    ----------------------------
surrendered for registration of transfer or exchange shall be cancelled and
retained in accordance with normal retention policies with respect to
cancelled certificates maintained by the Trustee or the Certificate
Registrar.

     Section 3.05.  Replacement of Certificates.  If (i) any Certificate
                    ---------------------------
is mutilated and is surrendered to the Trustee or any Authenticating Agent or
(ii) the Trustee or any Authenticating Agent receives evidence to its
satisfaction of the destruction, loss or theft of any Certificate, and there
is delivered to the Trustee or the Authenticating Agent such security or 
indemnity as may be required by them to save each of them harmless, then, 
in the absence of notice to the Depositor and any Authenticating Agent 
that such destroyed, lost or stolen Certificate has been acquired by a 
bona fide purchaser, the Trustee shall execute and the Trustee or 
any Authenticating Agent shall authenticate and deliver, in exchange for or 
in lieu of any such mutilated, destroyed, lost or stolen Certificate, 
a new Certificate of like tenor and Certificate Principal Amount.  Upon 
the issuance of any new Certificate under this Section 3.05, the Trustee 
and Authenticating Agent may require the payment of a sum sufficient to 
cover any tax or other governmental charge that may be imposed in relation 
thereto and any other expenses (including the fees and expenses of the 
Trustee or the Authenticating Agent) connected therewith.  Any replacement 
Certificate issued pursuant to this Section 3.05 shall constitute complete 
and indefeasible evidence of ownership in the applicable Trust Fund, as if 
originally issued, whether or not the lost, stolen or destroyed Certificate 
shall be found at any time.

     Section 3.06.  Persons Deemed Owners.  Subject to the provisions of
                    ---------------------
Section 3.09 with respect to Book-Entry Certificates, the Depositor, the
Trustee, the Certificate Registrar and any agent of any of them may treat the
Person in whose name any Certificate is registered upon the books of the
Certificate Registrar as the owner of such Certificate for the purpose of
receiving distributions pursuant to Sections 5.01 and 5.02 and for all other
purposes whatsoever, and neither the Depositor, the Trustee, the Certificate
Registrar nor any agent of any of them shall be affected by notice to the
contrary.

     Section 3.07.  Temporary Certificates.  (a)  Pending the preparation
                    ----------------------
of definitive Certificates, upon the order of the Depositor, the Trustee
shall execute and shall authenticate and deliver temporary Certificates that
are printed, lithographed, typewritten, mimeographed or otherwise produced,
in any authorized denomination, substantially of the tenor of the definitive
Certificates in lieu of which they are issued and with such variations as the
authorized officers executing such Certificates may determine, as evidenced
by their execution of such Certificates.

     (b)  If temporary Certificates are issued, the Depositor will cause
definitive Certificates to be prepared without unreasonable delay.  After the
preparation of definitive Certificates, the temporary Certificates shall be
exchangeable for definitive Certificates upon surrender of the temporary
Certificates at the office or agency of the Trustee without charge to the
Holder.  Upon surrender for cancellation of any one or more temporary
Certificates, the Trustee shall execute and authenticate and deliver in
exchange therefor a like aggregate Certificate Principal Amount of definitive
Certificates of the same Class in the authorized denominations.  Until so 
exchanged, the temporary Certificates shall in all respects be entitled to 
the same benefits under this Agreement as definitive Certificates of the 
same Class.

     Section 3.08.  Appointment of Paying Agent.  The Trustee may appoint
                    ---------------------------
a Paying Agent (which may be the Trustee) for the purpose of making
distributions to Certificateholders hereunder.  The Trustee shall cause such
Paying Agent (other than Trustee) to execute and deliver to the Trustee an
instrument in which such Paying Agent shall agree with the Trustee that such
Paying Agent will hold all sums held by it for the payment to
Certificateholders in an Eligible Account in trust for the benefit of the
Certificateholders entitled thereto until such sums shall be paid to the
Certificateholders.  All funds remitted by the Trustee to any such Paying
Agent for the purpose of making distributions shall be paid to
Certificateholders on each Distribution Date and any amounts not so paid
shall be returned on such Distribution Date to the Trustee.  If the Paying
Agent is not the Trustee, the Trustee shall cause to be remitted to the
Paying Agent on or before the Business Day prior to each Distribution Date,
by wire transfer in immediately available funds, the funds to be distributed
on such Distribution Date.  Any Paying Agent shall be either a bank or trust
company or otherwise authorized under law to exercise corporate trust powers.

     Section 3.09.  Book-Entry Certificates.  (a)  Each Class of
                    -----------------------
Book-Entry Certificates, upon original issuance, shall be issued in the form
of one or more typewritten Certificates representing the Book-Entry
Certificates, to be delivered to The Depository Trust Company, the initial
Clearing Agency, by, or on behalf of, the Depositor.  The Book-Entry
Certificates shall initially be registered on the Certificate Register in the
name of the nominee of the Clearing Agency, and no Certificate Owner will
receive a definitive certificate representing such Certificate Owner's
interest in the Book-Entry Certificates, except as provided in Section
3.09(c).  Unless Definitive Certificates have been issued to Certificate
Owners of Book-Entry Certificates pursuant to Section 3.09(c):

          (i)  the provisions of this Section 3.09 shall be in full force and
     effect;

         (ii)  the Depositor, the Paying Agent, the Registrar and the Trustee
     may deal with the Clearing Agency for all purposes (including the making
     of distributions on the Book-Entry Certificates) as the authorized
     representatives of the Certificate Owners and the Clearing Agency shall
     be responsible for crediting the amount of such distributions to the
     accounts of such Persons entitled thereto, in accordance with the
     Clearing Agency's normal procedures;

        (iii)  to the extent that the provisions of this Section 3.09
     conflict with any other provisions of this Agreement, the provisions of
     this Section 3.09 shall control; and

         (iv)  the rights of Certificate Owners shall be exercised only
     through the Clearing Agency and the Clearing Agency Participants and
     shall be limited to those established by law and agreements between such
     Certificate Owners and the Clearing Agency and/or the Clearing Agency
     Participants.  Unless and until Definitive Certificates are issued
     pursuant to Section 3.09(c), the initial Clearing Agency will make
     book-entry transfers among the Clearing Agency Participants and receive
     and transmit distributions of principal of and interest on the
     Book-Entry Certificates to such Clearing Agency Participants.

     (b)  Whenever notice or other communication to the Certificateholders is
required under this Agreement, unless and until Definitive Certificates shall
have been issued to Certificate Owners pursuant to Section 3.09(c), the
Trustee shall give all such notices and communications specified herein to be
given to Holders of the Book-Entry Certificates to the Clearing Agency.

     (c)  If (i)(A) the Depositor advises the Trustee in writing that the
Clearing Agency is no longer willing or able to discharge properly its
responsibilities with respect to the Book-Entry Certificates, and (B) the
Trustee or the Depositor is unable to locate a qualified successor, (ii) the
Depositor, at its option, advises the Trustee in writing that it elects to
terminate the book-entry system through the Clearing Agency or (iii) after
the occurrence of an Event of Default, Certificate Owners representing
beneficial interests aggregating not less than 50% of the Class Certificate
Principal Amount of a Class of Book-Entry Certificates identified as such to
the Trustee by an Officer's Certificate from the Clearing Agency advise the
Trustee and the Clearing Agency through the Clearing Agency Participants in
writing that the continuation of a book-entry system through the Clearing
Agency is no longer in the best interests of the Certificate Owners of a
Class of Book-Entry Certificates, the Trustee shall notify or cause the
Certificate Registrar to notify the Clearing Agency to effect notification to
all Certificate Owners, through the Clearing Agency, of the occurrence of any
such event and of the availability of Definitive Certificates to Certificate
Owners requesting the same.  Upon surrender to the Trustee of the Book-Entry
Certificates by the Clearing Agency, accompanied by registration instructions
from the Clearing Agency for registration, the Trustee shall issue the
Definitive Certificates.  Neither the Transferor nor the Trustee shall be
liable for any delay in delivery of such instructions and may conclusively
rely on, and shall be protected in relying on, such instructions.  Upon the 
issuance of Definitive Certificates all references herein to obligations 
imposed upon or to be performed by the Clearing Agency shall be deemed to 
be imposed upon and performed by the Trustee, to the extent applicable, 
with respect to such Definitive Certificates and the Trustee shall 
recognize the holders of the Definitive Certificates as Certificateholders 
hereunder.


                                  ARTICLE IV

                       ADMINISTRATION OF THE TRUST FUND

     Section 4.01.  (Omitted).

     Section 4.02.  (Omitted).

     Section 4.03.  Reports to Certificateholders.  (a)  On each
                    -----------------------------
Distribution Date, the Trustee shall deliver or cause to be delivered by
first class mail to each Certificateholder a written report setting forth the
following information, by Mortgage Pool and Certificate Group, which
information the Trustee will determine on the basis of, with respect to the
Mortgage Loans, data which the Servicer will provide to the Trustee or its
designee prior to the Remittance Date:

          (i)  the aggregate amount of the distribution to be made on such
     Distribution Date to the Holders of each Class of Certificates (and in
     respect of any Component), other than any Class of Notional Certificates
     (or any Notional Component), allocable to principal on the Mortgage
     Loans, including Liquidation Proceeds and Insurance Proceeds, stating
     separately the amount attributable to scheduled principal payments and
     unscheduled payments in the nature of principal in each Mortgage Pool;

         (ii)  the aggregate amount of the distribution to be made on such
     Distribution Date to the Holders of each Class of Certificates (other
     than any Class of Principal Only Certificates) allocable to interest,
     including any Accrual Amount added to the Class Certificate Principal
     Amount of any Class of Accrual Certificates;

        (iii)  the amount, if any, of any distribution to the Holder of each
     Class of Residual Certificates;

         (iv)  the aggregate amount of any Advances in respect of the
     Mortgage Loans in each Mortgage Pool made by or on behalf of the
     Servicer (or the Trustee) included in the amounts actually distributed
     to the Certificateholders;

          (v)  the aggregate Scheduled Principal Balance of the Mortgage
     Loans in each Mortgage Pool as of the close of business on the last day
     of the related Due Period, after giving effect to payments allocated to
     principal reported under clause (i) above;

         (vi)  the Class Certificate Principal Amount (or Aggregate Notional
     Amount) of each Class of Certificates as of such Distribution Date after
     giving effect to payments allocated to principal reported under clause
     (i) above (and to the addition of any Accrual Amount in the case of any
     Class of Accrual Certificates), separately identifying any reduction of
     any of the foregoing Certificate Principal Amounts due to Realized
     Losses:

        (vii)  any Realized Losses realized with respect to the Mortgage
     Loans (x) in the related Prepayment Period and (y) in the aggregate
     since the Cut-off Date, stating separately the amount of Special Hazard
     Losses, Fraud Losses and Bankruptcy Losses and the aggregate amount of
     such Realized Losses, and the remaining Special Hazard Loss Amount,
     Fraud Loss Amount and Bankruptcy Loss Amount;

       (viii)  the amount of the Servicing Fees paid during the Due Period to
     which such distribution relates;

         (ix)  the number and aggregate Scheduled Principal Balance of
     Mortgage Loans, as reported to the Trustee by the Servicer, (a)
     remaining outstanding (b) delinquent one month, (c) delinquent two
     months, (d) delinquent three or more months, and (e) as to which
     foreclosure proceedings have been commenced as of the close of business
     on the last Business Day of the calendar month immediately preceding the
     month in which such Distribution Date occurs;

          (x)  the deemed principal balance of each REO Property as of the
     close of business on the last Business Day of the calendar month
     immediately preceding the month in which such Distribution Date occurs;

         (xi)  with respect to any Mortgage Loan that became an REO Property
     during the preceding calendar month, the principal balance of such
     Mortgage Loan and the number of such Mortgage Loans as of the close of
     business on the Distribution Date in such preceding month;

        (xii)  with respect to substitution of Mortgage Loans in the
     preceding calendar month, the Scheduled Principal Balance of each
     Deleted Mortgage Loan, and of each Qualifying Substitute Mortgage Loan;

       (xiii)  the aggregate of any Net Prepayment Interest Shortfalls
     allocated to each Class of Certificates on such Distribution Date;

        (xiv)  the aggregate outstanding Interest Shortfalls, if any, for
     each Class of Certificates, after giving effect to the distribution made
     on such Distribution Date;

         (xv)  the Certificate Interest Rate applicable to such Distribution
     Date with respect to each Class of Certificates;

       (xvi)   if applicable, the amount of any shortfall (i.e., the
     difference between the aggregate amounts of principal and interest which
     Certificateholders would have received if there were sufficient
     available amounts in the Certificate Account and the amounts actually
     distributed);

      (xvii)   any other "loan-level" information for any Mortgage Loans that
     are delinquent three or more months and any REO Property held by the
     Trust that is reported by the Servicer to the Trustee; 

      (xviii)  The Purchase Price of any Mortgage Loan repurchased pursuant
     to Section 2.05; and

      (xix)    any amounts in respect of Guaranteed Distributions paid under
     the Class 2-A4 Certificate Insurance Policy.

     In the case of information furnished pursuant to subclauses (i), (ii)
and (viii) above, the amounts shall be expressed as a dollar amount per
$1,000 of original principal amount of Certificates.

     (b)  Upon the reasonable advance written request of any
Certificateholder that is a savings and loan, bank or insurance company, the
Trustee shall, to the extent that such information has been provided to the
Trustee by the Servicer, provide, or cause to be provided, to such
Certificateholder such reports and access to information and documentation
regarding the Mortgage Loans as such Certificateholder may reasonably deem
necessary to comply with applicable regulations of the Office of Thrift
Supervision or its successor or other regulatory authorities with respect to
investment in the Certificates; provided, however, that the Trustee
                                --------  -------
shall be entitled to be reimbursed by such Certificateholder for such
Trustee's actual expenses incurred in providing such reports and access.

     (c)  Within 90 days, or such shorter period as may be required by
statute or regulation, after the end of each calendar year, the Trustee shall
send to each Person who at any time during the calendar year was a
Certificateholder of record, and make available to Certificate Owners 
(identified as such by the Clearing Agency) in accordance with applicable 
regulations, a report summarizing the items provided to Certificateholders 
pursuant to Section 4.03(a) on an annual basis as may be required to enable 
such Holders to prepare their federal income tax returns.  Such information 
shall include the amount of original issue discount accrued on each Class of 
Certificates and information regarding the expenses of the Trust Fund.

     (d)  Not later than two days following each Distribution Date, the
Trustee shall deliver to the Persons designated by the Depositor, in the
format provided by the Servicer, "loan level" information with respect to the
Mortgage Loans as of the related Determination Date, to the extent that such
information has been provided in electronic format to the Trustee by the
Servicer.

     Section 4.04.  Certificate Account.  (a)  The Trustee shall establish
                    -------------------
and maintain in its name, as trustee, a special deposit trust account (the
"Certificate Account"), to be held in trust for the benefit of the
Certificateholders until disbursed pursuant to the terms of this Agreement. 
The Certificate Account shall be an Eligible Account.  If the existing
Certificate Account ceases to be an Eligible Account, the Trustee shall
establish a new Certificate Account that is an Eligible Account within 20
Business Days and transfer all funds on deposit in such existing Certificate
Account into such new Certificate Account.  The Certificate Account shall
relate solely to the Certificates issued hereunder and funds in the
Certificate Account shall be held separate and apart from and shall not be
commingled with any other monies including, without limitation, other monies
of the Trustee held under this Agreement.

     (b)  The Trustee shall cause to be deposited into the Certificate
Account on the day on which, or, if such day is not a Business Day, the
Business Day immediately following the day on which, any monies are remitted
by the Servicer to the Trustee, all such amounts.  The Trustee shall make
withdrawals from the Certificate Account only for the following purposes:

          (i)  to withdraw amounts deposited in the Certificate Account in
     error;

         (ii)  to pay itself any investment income earned with respect to
     funds in the Certificate Account invested in Eligible Investments as set
     forth in subsection (c) below, and to make payment to itself and others
     pursuant to any provision of this Agreement;

        (iii)  to make distributions to the Certificateholders and the
     Class 2-A4 Certificate Insurer pursuant to Article V; and

         (iv)  to clear and terminate the Certificate Account pursuant to
     Section 7.02.

     (c)  The Trustee may invest, or cause to be invested, funds held in the
Certificate Account in Eligible Investments (which may be obligations of the
Trustee).  All such investments must mature no later than the next
Distribution Date, and shall not be sold or disposed of prior to their
maturity.  All such Eligible Investments will be made in the name of the
Trustee (in its capacity as such) or its nominee.  All income and gain
realized from any such investment shall be compensation for the Trustee and
shall be subject to its withdrawal on order from time to time.  The amount of
any losses incurred in respect of any such investments shall be paid by the
Trustee for deposit in the Certificate Account out of its own funds
immediately as realized.

     Section 4.05.  Determination of LIBOR.  (a)  If the outstanding
                    ----------------------
Certificates include any LIBOR Certificates, then on each LIBOR Determination
Date the Trustee shall determine LIBOR on the basis of the offered LIBOR
quotations of the Reference Banks as of 11:00 a.m. London time on such LIBOR
Determination Date as follows:

          (i)  If on any LIBOR Determination Date two or more of the
     Reference Banks provide such offered quotations, LIBOR for the next
     Interest Accrual Period will be the arithmetic mean of such offered
     quotations (rounding such arithmetic mean upwards if necessary to the
     nearest whole multiple of 1/16%);

         (ii)  If on any LIBOR Determination Date only one or none of the
     Reference Banks provides such offered quotations, LIBOR for the next
     Interest Accrual Period will be whichever is the higher of (x) LIBOR as
     determined on the previous LIBOR Determination Date or (y) the Reserve
     Interest Rate.  The "Reserve Interest Rate" will be either (A) the rate
     per annum which the Trustee determines to be the arithmetic mean
     (rounding such arithmetic mean upwards if necessary to the nearest whole
     multiple of 1/16%) of the one-month Eurodollar lending rates that New
     York City banks selected by the Trustee are quoting, on the relevant
     LIBOR Determination Date, to the principal London offices of leading
     banks in the London interbank market or (B) in the event that the
     Trustee can determine no such arithmetic mean, the lowest one-month
     Eurodollar lending rate that the New York City banks selected by the
     Trustee are quoting on such LIBOR Determination Date to leading European
     banks; and

        (iii)  If on any LIBOR Determination Date the Trustee is required but
     is unable to determine the Reserve Interest Rate in the manner provided
     in paragraph (ii) above, LIBOR for the next Interest Accrual Period will
     be LIBOR as determined on the previous LIBOR Determination Date, or, 
     in the case of the first LIBOR Determination Date, the Initial LIBOR 
     Rate.

          (b)  The establishment of LIBOR by the Trustee and the Trustee's
subsequent calculation of the Certificate Interest Rates applicable to the
LIBOR Certificates for the relevant Interest Accrual Period, in the absence
of manifest error, will be final and binding.  In all cases, the Trustee may
conclusively rely on quotations of LIBOR for the Reference Banks as such
quotations appear on the display designated "LIUS01M" on the Bloomberg
Financial Markets Commodities News.

          (c)  As used herein, "Reference Banks" shall mean four leading
banks engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) whose quotations appear on the "Bloomberg Screen LIUS01M Index
Page" (as described in the definition of LIBOR hereof) on the applicable
LIBOR Determination Date and (iii) which have been designated as such by the
Trustee and are able and willing to provide such quotations to the Trustee on
each LIBOR Determination Date.  The Reference Banks initially shall be: 
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust Company and
Bankers Trust Company.  If any of the initial Reference Banks should be
removed from the Bloomberg Screen LIUS01M Index Page or in any other way fail
to meet the qualifications of a Reference Bank, the Trustee shall use its
best efforts to designate alternate Reference Banks.

     Section 4.06.  The Class 2-A4 Reserve Fund.  (a) The Trustee shall
                    ---------------------------
establish and maintain the Class 2-A4 Reserve Fund, which shall be an
interest-bearing Eligible Account into which there shall have been deposited
the amount of $2,000 on the Closing Date.  No additional funds will be
deposited in the Class 2-A4 Reserve Fund after the Closing Date.  All funds
deposited in the Class 2-A4 Reserve Fund, and all interest earned thereon,
shall be held in trust for the benefit of the Holders of the Class 2-A4
Certificates until withdrawn in accordance with Section 5.02(d).  The Class
2-A4 Reserve Fund shall be an "outside reserve fund" under the REMIC
Provisions.  Lehman Brothers Inc. will be the beneficial owner of the Class
2-A4 Reserve Fund for federal income tax purposes.  The Trustee, upon the
instructions of the Depositor, may invest, or cause to be invested, funds in
the Class 2-A4 Reserve Fund in Eligible Investments (which may be the
obligation of the Trustee).

     (b)  The Trustee shall from time to time make withdrawals from the Class
2-A4 Reserve Fund on behalf of the Trust Fund for the following purposes:

          (i)  to withdraw from the Class 2-A4 Reserve Fund an amount equal
     to the lesser of (a) any Net Prepayment Interest Shortfalls for Pool 2
     allocable to the Class 2-A4 Certificates for the related Distribution
     Date, and (b) the amount on deposit in the Class 2-A4 Reserve Fund, and
     remit such amount to the Certificate Account for distribution to the
     Class 2-A4 Certificateholders on such Distribution Date; and

         (ii)  on the earlier of (a) the Distribution Date on which the Class
     Certificate Principal Amount of the Class 2-A4 Certificates is reduced
     to zero and (b) the termination of this Agreement pursuant to Section
     7.01, to clear and terminate the Class 2-A4 Reserve Fund and to pay all
     amounts on deposit therein to Lehman Brothers Inc. at the address
     supplied by it to the Trustee for such purpose.


                                  ARTICLE V

                   DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

     Section 5.01.  Distributions Generally.  (a)  Subject to Section 7.01
                    -----------------------
respecting the final distribution on the Certificates, on each Distribution
Date the Trustee or the Paying Agent shall make distributions in accordance
with this Article V.  Such distributions shall be made by check mailed to
each Certificateholder's address as it appears on the Certificate Register of
the Certificate Registrar (which shall initially be the Trustee) or, upon
written request made to the Trustee at least three Business Days prior to the
related Distribution Date by any Certificateholder owning an aggregate
initial Certificate Principal Amount of at least $2,500,000, (or, (x), in the
case of the Class 2-A5 Certificates, an initial Notional Amount of not less
than $10,000,000, or (y) in the case of the Class 1-AX or class 2-AX
Certificates, a Percentage Interest of not less than 50%) by wire transfer in
immediately available funds to an account specified in the request and at the
expense of such Certificateholder; provided, however, that the final
                                   --------  -------
distribution in respect of any Certificate shall be made only upon 
presentation and surrender of such Certificate at the Corporate Trust 
Office.  Wire transfers will be made at the expense of the Holder requesting 
such wire transfer by deducting a wire transfer fee from the related 
distribution.  Notwithstanding such final payment of principal of any of the 
Certificates, the Residual Certificates will remain outstanding until the 
termination of each REMIC and the payment in full of all other amounts due 
with respect to the Residual Certificates and at such time such final 
payment in retirement of any Residual Certificates will be made only upon 
presentation and surrender of such Certificate at the Corporate Trust Office 
of the Trustee or at the office of the New York Presenting Agent.  If any 
payment required to be made on the Certificates is to be made on a day that 
is not a Business Day, then such payment will be made on the next succeeding 
Business Day.  Payments to the Class 2-A4 Certificate Insurer shall be made 
by wire transfer of immediately available funds.

     (b)  All distributions or allocations made with respect to
Certificateholders within each Class on each Distribution Date shall be
allocated among the outstanding Certificates in such Class equally in
proportion to their respective initial Certificate Principal Amounts (or
initial Notional Amounts).

     Section 5.02.  Distributions from the Certificate Account.  (a)  On
                    ------------------------------------------
each Distribution Date the Trustee (or the Paying Agent on behalf of the
Trustee) shall withdraw from the Certificate Account the Available
Distribution Amount with respect to each Mortgage Pool, and shall distribute
such amount to the Class 2-A4 Certificate Insurer in payment of the Aggregate
Class 2-A4 Certificate Insurance Premium and to the Holders of record of each
Class of Certificates in the related Certificate Group in the following order
of priority:

     (i)  from the Available Distribution Amount for Pool 2, so long as no
Class 2-A4 Certificate Insurer Default exists, to the Class 2-A4 Certificate
Insurer, the Aggregate Class 2-A4 Certificate Insurance Premium;

     (ii) from the Available Distribution Amount for the related Mortgage
Pool, to each Class of Senior Certificates in the related Certificate Group
(other than any Class of Principal Only Certificates), the Accrued
Certificate Interest thereon for such Distribution Date, as reduced by such
Class's pro rata share (determined on the basis of Accrued Certificate
Interest otherwise distributable thereon) of any Net Prepayment Interest
Shortfalls for the related Mortgage Pool for such Distribution Date;
provided, however, that any shortfall in available amounts shall be allocated
among such Classes in proportion to the amount of Accrued Certificate
Interest (as so reduced) that would otherwise be distributable thereon;

    (iii)  from the remaining Available Distribution Amount for the related
Mortgage Pool, to each Class of Senior Certificates in the related
Certificate Group (other than any Class of Principal Only Certificates), any
related Interest Shortfall for such Distribution Date; provided, however,
that any shortfall in available amounts shall be allocated among such Classes
in proportion to the Interest Shortfall for each such Class on such
Distribution Date;

   (iv)   from the remaining Available Distribution Amount for the related
Mortgage Pool, to the Senior Certificates of each Certificate Group, as
follows:

               (A)  to the Group 1 Senior Certificates (other than the Class
          1-AX Certificates), the Senior Principal Distribution Amount for
          Pool 1 for such Distribution Date, in reduction of the Class
          Certificate Principal Amounts of the Group 1 Senior Certificates,
          concurrently as follows:

                    (1)  to the Class 1-A1 Certificates, until the Class
               Certificate Principal Amount thereof has been reduced to zero;
               and

                    (2)  to the Class 1-A2 Certificates, until the Class
               Certificate Principal Amount thereof has been reduced to zero;
               and

               (B)  to the Class 1-AP Certificates, the AP Distribution
          Amount for Group 1 for such Distribution Date, until the Class
          Certificate Principal Amount thereof has been reduced to zero.

               (C)  to the Group 2 Senior Certificates (other than the Class
          2-A5 and Class 2-AX Certificates), the Senior Principal
          Distribution Amount for Pool 2 for such Distribution Date, in
          reduction of the Class Certificate Principal Amounts of the Group 2
          Senior Certificates, concurrently as follows:

                    (1)  to the Class 2-A9 Certificates, the Class 2-A9
               Priority Amount for such Distribution Date, until the Class
               Certificate Principal Amount thereof has been reduced to zero;

                    (2)  to the Class 2-A1, Class 2-A2, Class 2-A3, Class 2-
               A4, Class 2-A6, Class 2-A7, Class 2-A8, Class R-1, Class R-2
               and Class 2-A9 Certificates, the remaining Senior Principal
               Distribution Amount for Pool 2 for such Distribution Date less
               the Class 2-A9 Priority Amount for such date, in the following
               order of priority:

                         first, if such Distribution Date occurs on or after
                    the Distribution Date in December 2000 and provided that
                    on or prior to such date the Class Certificate Principal
                    Amount of the Class 2-A7 Certificates has not been
                    reduced to zero, to the Class 2-A4 Certificates, an
                    amount equal to $10,000, until the Class Certificate
                    Principal Amount thereof has been reduced to zero; 

                         second, until the Class Certificate Principal Amount
                    of the Class 2-A1 Certificates has been reduced to zero,
                    concurrently, to the Class 2-A1, Class 2-A3 and Class 2-
                    A6 Certificates, 27.4468902673%; 64.4947027502% and
                    8.0584069825%, respectively;

                         third, to the Class 2-A2, Class 2-A3 and Class 2-A6
                    Certificates, pro rata in proportion to their respective
                    Class Certificate Principal Amounts, until the Class
                    Certificate Principal Amounts for each such Class has
                    been reduced to zero;

                         fourth, to the Class 2-A7 Certificates, until the
                    Class Certificate Principal Amount thereof has been
                    reduced to zero;

                         fifth, to the Class 2-A4 and Class 2-A8
                    Certificates, pro rata in pro rata in proportion to their
                    respective Class Certificate Principal Amounts, until the
                    Class Certificate Principal Amount for each such Class
                    has been reduced to zero;

                         sixth, to the Class R-1 and Class R-2 Certificates,
                    pro rata in proportion to their respective Class
                    Certificate Principal Amounts, until the Class
                    Certificate Principal Amount for each such Class has been
                    reduced to zero; and

                         seventh, to the Class 2-A9 Certificates, until the
                    Class Certificate Principal Amount thereof has been
                    reduced to zero; and

                    (3)  to the Class 2-AP Certificates, the AP Principal
               Distribution Amount for Group 2 for such Distribution Date,
               until the Class Certificate Principal Amount thereof has been
               reduced to zero.

         (v)   to the Class 1-AP and Class 2-AP Certificates, to the extent
     of the remaining Available Distribution Amount for Group 1 or Group 2,
     as applicable, as follows:

               (A)  to the Class 1-AP Certificates, from the Available
          Distribution Amount for Pool 1 for such Distribution Date, the
          Class 1-AP Deferred Amount for such Distribution Date, until the
          Class Certificate Principal Amount thereof has been reduced to
          zero;  provided, that distributions pursuant to this priority 
          shall not exceed the Subordinate Principal Distribution Amount for
          Group 1 for such Distribution Date, and such distributions shall
          not reduce the Class Certificate Principal Amount of the Class 1-AP
          Certificates;

               (B)  to the Class 2-AP Certificates, from the Available
          Distribution Amount for Pool 2 for such Distribution Date, the
          Class 2-AP Deferred Amount such Distribution Date, until the Class
          Certificate Principal Amount thereof has been reduced to zero;
          provided that distributions pursuant to this priority shall not
          exceed the Subordinate Principal Distribution Amount for Group 2
          for such Distribution Date, and such distributions shall not reduce
          the Class Certificate Principal Amount of the Class 2-AP
          Certificates; 

          (vi) from the remaining Available Distribution Amount for the
     related Mortgage Pool, to the Subordinate Certificates and to Components
     of each Certificate Group, as follows:

               (A)  to the Class 1-B1 and Class 2-B1 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Class's  pro rata share (determined on the basis of
          Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (B)  to the Class 1-B1 and Class 2-B1 Certificates, any
          Interest Shortfall for such Class on such Distribution Date;

               (C)  to the Class 1-B1 and Class 2-B1 Certificates, in
          reduction of their respective Class Certificate Principal Amounts,
          such Class's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for the related Certificate Group for
          such Distribution Date, except as provided in Section 5.02(c),
          until the Class Certificate Principal Amount of each such Class has
          been reduced to zero;

               (D)  to each Component of the Class B2 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Component's pro rata share (determined on the basis
          of Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (E)  to each Component of the Class B2 Certificates, any
          Interest Shortfall for such Component on such Distribution Date;

               (F)  to each Component of the Class B2 Certificates, in
          reduction of the Component Principal Amount thereof, such
          Component's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for the related Certificate Group for
          such Distribution Date, except as provided in Section 5.02(c),
          until the Component Principal Balance of each such Component has
          been reduced to zero;

               (G)  to each Component of the Class B3 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Component's pro rata share (determined on the basis
          of Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (H)  to each Component of the Class B3 Certificates, any
          Interest Shortfall for such Component on such Distribution Date;

               (I)  to each Component of the Class B3 Certificates, in
          reduction of the Component Principal Amount thereof, such
          Component's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for the related Certificate Group for
          such Distribution Date, except as provided in Section 5.02(c),
          until the Component Principal Balance of each such Component has
          been reduced to zero;

               (J)  to each Component of the Class B4 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Component's pro rata share (determined on the basis
          of Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (K)  to each Component of the Class B4 Certificates, any
          Interest Shortfall for such Component on such Distribution Date;

               (L)  to each Component of the Class B4 Certificates, in
          reduction of the Component Principal Amount thereof, such
          Component's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for the related Certificate Group for
          such Distribution Date, except as provided in Section 
          5.02(c), until the Component Principal Balance of each such
          Component has been reduced to zero;

               (M)  to each Component of the Class B5 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Component's pro rata share (determined on the basis
          of Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (N)  to each Component of the Class B5 Certificates, any
          Interest Shortfall for such Component on such Distribution Date;

               (O)  to each Component of the Class B5 Certificates, in
          reduction of the Component Principal Amount thereof, such
          Component's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for the related Certificate Group for
          such Distribution Date, except as provided in Section 5.02(c),
          until the Component Principal Balance of each such Component has
          been reduced to zero;

               (P)  to each Component of the Class B6 Certificates, the
          Accrued Certificate Interest thereon for such Distribution Date, as
          reduced by such Component's pro rata share (determined on the basis
          of Accrued Certificate Interest otherwise distributable thereon) of
          any Net Prepayment Interest Shortfalls for the related Mortgage
          Pool for such Distribution Date;

               (Q)  to each Component of the Class B6 Certificates, any
          Interest Shortfall for such Component on such Distribution Date;
          and

               (R)  to each Component of the Class B6 Certificates, in
          reduction of the Component Principal Amount thereof, such
          Component's Subordinate Class Percentage of the Subordinate
          Principal Distribution Amount for such Distribution Date, except as
          provided in Section 5.02(c), until the Component Principal Balance
          of each such Component has been reduced to zero.

     (b)  If on any Distribution Date (i) the Class Certificate Principal
Amounts of the Class 1-B1 and Class 2-B1 Certificates and (ii) the Component
Principal Amounts of each Component in any Certificate Group have each been
reduced to zero, the Available Distribution Amount with respect to the
related Mortgage Pool remaining after distribution of interest to the related
Senior Certificates on such date shall be distributed among the related 
Classes of Senior Certificates pro rata, on the basis of their respective
Class Certificate Principal Amounts immediately prior to such Distribution
Date, regardless of the priorities and amounts set forth in Sections
5.02(a)(iv)(A) and (B).

     (c) (i) If on any Distribution Date the Credit Support Percentage for
the Class 1-B1 or Class 2-B1 Certificates is less than the Original Credit
Support Percentage for such Class, then, notwithstanding anything to the
contrary in Section 5.02(a), no distribution of amounts described in clauses
(ii) and (iii) of the definition of Subordinate Principal Distribution Amount
will be made in respect of the Components of the Class B2, Class B3, Class
B4, Class B5 or Class B6 Certificates in the related Certificate Group on
such Distribution Date.  (ii) If on any Distribution Date the Credit Support
Percentage for either Component of the Class B2 Certificates is less than the
Original Credit Support Percentage for such Component, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate
Principal Distribution Amount will be made in respect of the Components of
the Class B3, Class B4, Class B5 or Class B6 Certificates in the related
Certificate Group on such Distribution Date.  (iii) If on any Distribution
Date the Credit Support Percentage for either Component of the Class B3
Certificates is less than the Original Credit Support Percentage for such
Component, then, notwithstanding anything to the contrary in Section 5.02(a),
no distribution of amounts described in clauses (ii) and (iii) of the
definition of Subordinate Principal Distribution Amount will be made in
respect of the Components of the Class B4, Class B5 or Class B6 Certificates
in the related Certificate Group on such Distribution Date.  (iv) If on any
Distribution Date the Credit Support Percentage for either Component of the
Class B4 Certificates is less than the Original Credit Support Percentage for
such Component, then, notwithstanding anything to the contrary in Section
5.02(a), no distribution of amounts described in clauses (ii) and (iii) of
the definition of Subordinate Principal Distribution Amount will be made in
respect of the Components of the Class B5 or Class B6 Certificates in the
related Certificate Group on such Distribution Date.  (v) If on any
Distribution Date the Credit Support Percentage for either Component of the
Class B5 Certificates is less than the Original Credit Support Percentage for
such Component, then, notwithstanding anything to the contrary in Section
5.02(a), no distribution of amounts described in clauses (ii) and (iii) of
the definition of Subordinate Principal Distribution Amount will be made in
respect of the Component of the Class B6 Certificates in the related
Certificate Group on such Distribution Date.

     Any amount not distributed in respect of any Class of Subordinate
Certificates or any Component on any Distribution Date pursuant to the
immediately preceding paragraph will be allocated among the remaining 
Classes or Components of the related Certificate Group in proportion to 
their respective Class  Certificate Principal Amounts or Component 
Principal Amounts, as applicable.

     (d)  On each Distribution Date, the Trustee shall distribute the amount
withdrawn from the Class 2-A4 Reserve Fund with respect to such Distribution
Date pursuant to Section 4.06, to the extent of funds on deposit in the Class
2-A4 Reserve Fund, and shall apply such funds to distributions on the Class
2-A4 Certificates, as interest thereon, in the amount of any Net Prepayment
Interest Shortfalls for Pool 2 with respect to such Distribution Date.

     (e)  On each Distribution Date, the Trustee shall distribute to the
Holder of the Class R2 Certificate any amounts remaining in the Upper Trier
REMIC for such Distribution Date after application of all amounts described
in paragraph (a) of this Section 5.02.  Any distribution pursuant to this
paragraph (e) should not reduce the Class Certificate Principal Amount of the
Class R2 Certificate.  

     Section 5.03.  Allocation of Realized Losses.  (a)  On any
                    -----------------------------
Distribution Date, the applicable Non-AP Percentage of the principal portion
of each Realized Loss (other than any Excess Loss) in respect of a Mortgage
Loan in either Mortgage Pool shall be allocated in the following order of
priority:

               first, to the related Component of the Class B6 Certificates,
          until the Component Principal Amount thereof has been reduced to
          zero;

               second, to the related Component of the Class B5 Certificates,
          until the Component Principal Amount thereof has been reduced to
          zero;

               third, to the related Component of the Class B4 Certificates,
          until the Component Principal Amount thereof has been reduced to
          zero; 

               fourth, to the related Component of the Class B3 Certificates,
          until the Component Principal Amount thereof has been reduced to
          zero;

               fifth, to the related Component of the Class B2 Certificates,
          until the Component Principal Amount thereof has been reduced to
          zero;

               sixth, to the Class Certificate Principal Amounts of the Class
          1-B1 and Class 2-B1 Certificate, as applicable, until the Class
          Certificate Principal Amount of each such Class has been reduced to
          zero; and

               seventh, to the Classes of Senior Certificates, of the related
          Certificate Group pro rata, in accordance with their Class
          Certificate Principal Amounts; provided, that any such loss
          allocated to any Class of Accrual Certificates (and any Accrual
          Component) shall be allocated (subject to Section 5.03(c)) on the
          basis of the lesser of (x) the Class Certificate Principal Amount
          (or Component Principal Amount) thereof immediately prior to the
          applicable Distribution Date and (y) the Class Certificate
          Principal Amount (or Component Principal Amount) thereof on the
          Closing Date (as reduced by any Realized Losses previously
          allocated thereto).

     (b)  With respect to any Distribution Date, the principal portion of any
Excess Loss in respect of the Mortgage Loan in either Mortgage Pool shall be
allocated among the Classes of Certificates and Components of the related
Certificate Group, pro rata, based on the respective Class Certificate
Principal Amounts or Component Principal Amount thereof; provided, that any
such loss allocated to any Class of Accrual Certificates (and any Accrual
Component) shall be allocated (subject to Section 5.03(c)) on the basis of
the lesser of (x) the Class Certificate Principal Amount (or Component
Principal Amount) thereof immediately prior to the applicable Distribution
Date and (y) the Class Certificate Principal Amount (or Component Principal
Amount) thereof on the Closing Date (as reduced by any Realized Losses
previously allocated thereto).

     (c)  Any Realized Losses allocated to a Class of Certificates pursuant
to Section 5.03(a) or (b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Principal Amounts.  In
addition, any Realized Losses allocated to any Class of Component
Certificates on a Distribution Date shall be allocated in reduction of the
Component Principal Amounts of the related Components (other than any
Notional Component) in proportion to their respective Component Principal
Amounts immediately prior to such Distribution Date.  Any allocation of
Realized Losses pursuant to this paragraph (c) shall be accomplished by
reducing the Certificate Principal Amount (or, in the case of any Component,
the Component Principal Amount) of the related Certificates (or Components)
on the related Distribution Date in accordance with Section 5.03(d).

     (d)  Realized Losses allocated in accordance with this Section 5.03
shall be allocated on the Distribution Date in the month following the month
in which such loss was incurred and, in the case of the principal portion
thereof, after giving effect to distributions made on such Distribution Date,
except that the aggregate amount of Realized Losses to be allocated to the
Class 1-AP and Class 2-AP Certificates on such Distribution Date will be 
taken into account in determining distributions in respect of any Class 1-AP 
Deferred Amount or Class 2-AP Deferred amount, as applicable for such date.

     (e)  On each Distribution Date, the Subordinate Certificate Writedown
Amount for such date shall effect a corresponding reduction in the
Certificate Principal Amount or Component Principal Amount of the lowest
ranking Class or Component of outstanding Subordinate Certificates, which
reduction shall occur on such Distribution Date after giving effect to
distributions made on such Distribution Date.

     (f)  In the event that there is a recovery of an amount in respect of
principal of a Mortgage Loan, which amount had previously been allocated as a
Realized Loss to one or more Classes of Certificates and, if applicable, to
one or more Components, each outstanding Class or Component to which any
portion of such Realized Loss had previously been allocated shall be entitled
to receive, on the Distribution Date in the month following the month in
which such recovery is received, its pro rata share (based on the Class
Certificate Principal Amount or Component Principal Amount thereof) of such
recovery, up to the amount of the portion of such Realized Loss previously
allocated to such Class.  A Class of Certificates that is no longer
outstanding shall not be entitled to any share of such recovery.  In the
event that the total amount of such recovery exceeds the amount of such
recovery allocated to the outstanding Classes in accordance with the
preceding provisions, each outstanding Class of Certificates or Component
shall be entitled to receive its pro rata share of the amount of such excess,
up to the amount of any unrecovered Realized Loss previously allocated to
such Class.  Any such amounts not otherwise allocated to any Class of
Certificates pursuant to this subsection shall be treated as Principal
Prepayments for purposes of this Agreement.

     Section 5.04.  Trustee Advances.  In the event that the Servicer
                    ----------------
fails for any reason to make an Advance required to be made by it pursuant to
the Seller's Warranties and Servicing Agreement on or before the Remittance
Date, the Trustee shall, on or before the related Distribution Date, deposit
in the Certificate Account an amount equal to the excess of (a) Advances
required to be made by the Servicer that would have been deposited in such
Certificate Account over (b) the amount of any Advance made by the Servicer
with respect to such Distribution Date; provided, however, that the Trustee 
                                        --------  -------
shall be required to make such Advance only if it is not prohibited by law 
from doing so and it has determined that such Advance would be recoverable 
from amounts to be received with respect to such Mortgage Loan, including 
Liquidation Proceeds, Insurance Proceeds, or otherwise.  The Trustee shall 
be entitled to be reimbursed from the Certificate Account for Advances made 
by it pursuant to this Section 5.04 as if it were the Servicer.

     Section 5.05.  Distributions of Principal on Redemption Certificates. 
                    -----------------------------------------------------
(a)  Except as provided in subclauses (d) and (f) below, on each Distribution
Date on which distributions in reduction of the Class Certificate Principal
Amount of a Class of Redemption Certificates are made, such distributions
will be made in the following order of priority:

          (i)  any request by the personal representative of a Deceased
     Holder or by a surviving tenant by the entirety, by a surviving joint
     tenant or by a surviving tenant in common or other Person empowered to
     act on behalf of such Deceased Holder upon his or her death, in an
     amount up to but not exceeding $100,000 per request; and

          (ii) any request by a Living Holder, in an amount up to but not
     exceeding $10,000 per request.

     Thereafter, distributions will be made as provided in clauses (i) and
(ii) above up to a second $100,000 and $10,000 per request, respectively. 
This sequence of priorities will be repeated for each request for principal
distributions made by the Certificate Owners of a Class of Redemption
Certificates until all such requests have been honored.

     Requests for distributions in reduction of the Certificate Principal
Amounts of Redemption Certificates presented on behalf of Deceased Holders in
accordance with the provisions of clause (i) above will be accepted in the
order of their receipt by the Clearing Agency.  Requests for distributions in
reduction of the Certificate Principal Amounts of Redemption Certificates
presented in accordance with the provisions of clause (ii) above will be
accepted in the order of priority established by the random lot procedures of
the Clearing Agency after all requests with respect to such Class presented
in accordance with clause (i) have been honored.  All requests for
distributions in reduction of the Class Certificate Principal Amount of a
Class of Redemption Certificates with respect to any Distribution Date shall
be made in accordance with Section 4.03(c) below and must be received by the
Clearing Agency and forwarded to, and received by, the Trustee no later than
the close of business on the related Record Date.  Requests for distributions
that are received by the Clearing Agency and forwarded to the Trustee after
the related Record Date and requests, in either case, for distributions
timely received but not accepted with respect to any Distribution Date, will
be treated as requests for distributions in reduction of the Class
Certificate Principal Amount of the applicable Class of Redemption
Certificates on the next succeeding Distribution Date, and each succeeding
Distribution Date thereafter, until each such request is accepted 
or is withdrawn as provided in Section 5.05(c).  Such requests as are not so
withdrawn shall retain their order of priority without the need for any
further action on the part of the appropriate Certificate Owner of the
related Redemption Certificate, all in accordance with the procedures of the
Clearing Agency and the Trustee.  Upon the transfer of beneficial ownership
of any Redemption Certificate, any distribution request previously submitted
with respect to such Certificate will be deemed to have been withdrawn only
upon the receipt by the Trustee of notification of such withdrawal using a
form required by the Clearing Agency.

     Distributions in reduction of the Certificate Principal Amounts of
Redemption Certificates will be applied, in the aggregate, to such
Certificates in an amount equal to the portion of the Available Distribution
Amount distributable to the Redemption Certificates pursuant to Section
5.02(a)(iv), plus any amounts available for distribution from the applicable
Rounding Account pursuant to Section 5.05(e), provided that
                                              --------
the aggregate distribution in reduction of the Class Certificate Principal
Amount of any Class of Redemption Certificates on any Distribution Date is
made in an integral multiple of $1,000.

     (b)  A "Deceased Holder" is a Certificate Owner of a Redemption
Certificate who was living at the time such interest was acquired and whose
authorized personal representative, surviving tenant by the entirety,
surviving joint tenant or surviving tenant in common or other Person
empowered to act on behalf of such Certificate Owner upon his or her death,
causes to be furnished to the Trustee a certified copy of the death
certificate of such Certificate Owner and any additional evidence of death
required by and satisfactory to the Trustee and any tax waivers requested by
the Trustee.  Redemption Certificates beneficially owned by tenants by the
entirety, joint tenants or tenants in common will be considered to be
beneficially owned by a single owner. The death of a tenant by the entirety,
joint tenant or tenant in common will be deemed to be the death of the
Certificate Owner, and any Redemption Certificates so beneficially owned will
be eligible for priority with respect to distributions in reduction of the
Class Certificate Principal Amount of such Class of Redemption Certificates,
subject to the limitations stated above.  Redemption Certificates
beneficially owned by a trust will be considered to be beneficially owned by
each beneficiary of the trust to the extent of such beneficiary's beneficial
interest therein, but in no event will a trust's beneficiaries collectively
be deemed to be Certificate Owners of a number of Individual Redemption
Certificates greater than the number of Individual Redemption Certificates of
which such trust is the beneficial owner.  The death of a beneficiary of a
trust will be deemed to be the death of a Certificate Owner of the Redemption
Certificates beneficially owned by the trust to the extent of such
beneficiary's beneficial interest in such trust.  The death of an 
individual who was a tenant by the entirety, joint tenant or
tenant in common in a tenancy that is the beneficiary of a trust will be
deemed to be the death of the beneficiary of the trust. The death of a person
who, during his or her lifetime, was entitled to substantially all of the
beneficial ownership interests in Redemption Certificates will be deemed to
be the death of the Certificate Owner of such Redemption Certificates
regardless of the registration of ownership of such Redemption Certificates,
if such beneficial interest can be established to the satisfaction of the
Trustee.  Such beneficial interest will be deemed to exist in typical cases
of street name or nominee ownership, ownership by a trustee, ownership under
the Uniform Gifts to Minors Act and community property or other joint
ownership arrangements between a husband and wife. Beneficial interests shall
include the power to sell, transfer or otherwise dispose of a Redemption
Certificate and the right to receive the proceeds therefrom, as well as
interest and distributions in reduction of the Certificate Principal Amounts
of the Redemption Certificates payable with respect thereto. The Trustee
shall not be under any duty to determine independently the occurrence of the
death of any deceased Certificate Owner. The Trustee may rely entirely upon
documentation delivered to it pursuant to Section 5.05(a) in establishing the
eligibility of any Certificate Owner to receive the priority accorded
Deceased Holders in Section 5.05(a).

     (c)  Requests for distributions in reduction of the Certificate
Principal Amount of a Redemption Certificate must be made by delivering a
written request therefor to the Clearing Agency Participant or Financial
Intermediary that maintains the account evidencing the Certificate Owner's
interest in such Redemption Certificate.  Such Clearing Agency Participant or
Financial Intermediary should in turn make the request of the Clearing Agency
(or, in the case of an Financial Intermediary, such Financial Intermediary
should notify the related Clearing Agency Participant of such request, which
Clearing Agency Participant should make the request of the Clearing Agency)
on a form required by the Clearing Agency and provided to the Clearing Agency
Participant.  Upon receipt of such request, the Clearing Agency will date and
time stamp such request and forward such request to the Trustee.  The
Clearing Agency may establish such procedures as it deems fair and equitable
to establish the order of receipt of requests for such distributions received
by it on the same day.  The Trustee shall not be liable for any delay in
delivery of requests for distributions or withdrawals of such requests by the
Clearing Agency, a Clearing Agency Participant or any Financial Intermediary.

          In the event that any requests for distributions in reduction of
the Certificate Principal Amount of Redemption Certificates are rejected by
the Trustee for failure to comply with the requirements of this Section 5.05,
the Trustee shall return such requests to the appropriate Clearing Agency 
Participant with a copy to the Clearing Agency with an explanation as to the 
reason for such rejection.

          The Trustee shall maintain a list of those Clearing Agency
Participants representing the Certificate Owners of Redemption Certificates
that have submitted requests for distributions in reduction of the
Certificate Principal Amount of such Redemption Certificates, together with
the order of receipt and the amounts of such requests.  The Trustee shall
notify the Clearing Agency and the appropriate Clearing Agency Participants
as to which requests should be honored on each Distribution Date.  Requests
shall be honored by the Clearing Agency in accordance with the procedures,
and subject to the priorities and limitations, described in this Section
5.05.  The exact procedures to be followed by the Trustee and the Clearing
Agency for purposes of determining such priorities and limitations shall be
those established from time to time by the Trustee or the Clearing Agency, as
the case may be.  The decisions of the Trustee and the Clearing Agency
concerning such matters shall be final and binding on all affected Persons.

          Payments in reduction of the Certificate Principal Amounts of
Redemption Certificates shall be made on the applicable Distribution Date and
the Certificate Balances as to which such payments are made shall cease to
bear interest after the last day of the month preceding the month in which
such Distribution Date occurs.

          Any Certificate Owner of a Redemption Certificate that has
requested a distribution may withdraw its request by so notifying in writing
the Clearing Agency Participant or Financial Intermediary that maintains such
Certificate Owner's account.  In the event that such account is maintained by
a Financial Intermediary, such Financial Intermediary should notify the
related Clearing Agency Participant which in turn should forward the
withdrawal of such request, on a form required by the Clearing Agency, to the
Trustee.  If such notice of withdrawal of a request for distribution has not
been received by the Clearing Agency and forwarded to the Trustee on or
before the Record Date for the next Distribution Date, the previously made
request for distribution will be irrevocable with respect to the making of
distributions in reduction of the Certificate Principal Amount of such
Redemption Certificate on such Distribution Date.

     (d)  To the extent, if any, that amounts available for distribution in
reduction of the Class Certificate Principal Amount of any Class of
Redemption Certificates on a Distribution Date exceed the dollar amount of
requests for distributions with respect to such Class that have been received
by the related Record Date, as provided in Section 5.05(c) above,
distributions in reduction of the Class Certificate Principal Amount of such 
Class of Redemption Certificates will be made by mandatory distributions in
reduction thereof.  The Trustee shall notify the Clearing Agency of the
aggregate amount of the mandatory distribution in reduction of the Class
Certificate Principal Amount of such Class of Redemption Certificates to be
made on the next Distribution Date.  The Clearing Agency shall then allocate
such aggregate amount among its Clearing Agency Participants on a random lot
basis.  Each Clearing Agency Participant and, in turn, each Financial
Intermediary, will then select, in accordance with its own procedures,
Individual Redemption Certificates from among those held in its accounts to
receive mandatory distributions in reduction of the Class Certificate
Principal Amount of such Class of Redemption Certificates, such that the
total amount so selected is equal to the aggregate amount of such mandatory
distributions allocated to such Clearing Agency Participant by the Clearing
Agency and to such Financial Intermediary by its related Clearing Agency
Participant, as the case may be.  Clearing Agency Participants and Financial
Intermediaries that hold Redemption Certificates selected for mandatory
distributions in reduction of the Class Certificate Principal Amount thereof
should provide notice of such mandatory distributions to the affected
Certificate Owners.

     (e)  On the Closing Date, a Rounding Account shall be established with
the Trustee for each Class of Redemption Certificates, and Lehman Brothers
Inc. shall cause to be initially deposited the sum of $999.99 in each
Rounding Account.  On each Distribution Date on which a distribution is made
in reduction of the Class Certificate Principal Amount of a Class of
Redemption Certificates, funds on deposit in the applicable Rounding Account
shall be, to the extent needed, withdrawn by the Trustee and applied to round
upward to an integral multiple of $1,000 the aggregate distribution in
reduction of the Class Certificate Principal Amount to be made on such
Redemption Certificates.  Rounding of such distribution on such Redemption
Certificates shall be accomplished, on the first such Distribution Date, by
withdrawing from the applicable Rounding Account the amount of funds, if any,
needed to round the amount otherwise available for such distribution in
reduction of the Class Certificate Principal Amount of such Class of
Redemption Certificates upward to the next integral multiple of $1,000.  On
each succeeding Distribution Date on which distributions in reduction of the
Class Certificate Principal Amount of such Class of Redemption Certificates
are to be made, the aggregate amount of such distributions allocable to such
Class of Redemption Certificates shall be applied first to repay any funds
withdrawn from the applicable Rounding Account and not previously repaid, and
then the remainder of such allocable amount, if any, shall be similarly
rounded upward and applied as distributions in reduction of the Class
Certificate Principal Amount of such Class of Redemption Certificates; this
process shall continue on succeeding Distribution Dates until the Class
Certificate Principal Amount of such Class of Redemption Certificates has 
been reduced to zero.  Each Rounding Account shall be an "outside reserve 
fund" under the REMIC Provisions that is beneficially owned for all federal 
income tax purposes by Lehman Brothers Inc.  Lehman Brothers Inc. will report 
all income, gain, deduction or loss with respect thereto.  The Trustee, upon 
the instructions of the Depositor, may invest, or cause to be invested funds 
in the Class 2-4A Reserve Fund in Eligible Investments (which may be 
obligations of the Trustee).  The Trustee shall distribute interest earnings,
if any, on amounts held in any Rounding Account as such interest is earned 
pursuant to written instructions from Lehman Brothers Inc. to the Trustee.

     Notwithstanding anything herein to the contrary, on the Distribution
Date on which distributions in reduction of the Class Certificate Principal
Amount of any Class of Redemption Certificates will reduce the Class
Certificate Principal Amount thereof to zero or in the event that
distributions in reduction of the Class Certificate Principal Amount of such
Class of Redemption Certificates are made in accordance with the provisions
set forth in Section 5.05(f), an amount equal to the difference between
$999.99 and the sum then held in the applicable Rounding Account shall be
paid from the Available Distribution Amount for such Distribution Date to
such Rounding Account.  Any funds then on deposit in such Rounding Account
shall be distributed to Lehman Brothers Inc.

     (f)  Notwithstanding any provisions herein to the contrary, on each
Distribution Date following the first Distribution Date on or after the
Credit Support Depletion Date, all distributions in reduction of the Class
Certificate Principal Amount of any Class of Redemption Certificates will be
made among the Holders of such Class of Certificates, pro rata, based on
their Certificate Principal Amounts, and will not be made in integral
multiples of $1,000 or pursuant to requested distributions or mandatory
distributions by random lot.

     (g)  In the event that Definitive Certificates representing any Class of
Redemption Certificates are issued pursuant to Section 3.09(c), all requests
for distributions or withdrawals of such requests relating to such Class must
be submitted to the Trustee, and the Trustee shall perform the functions
described in Section 5.05(a) through (c) using its own procedures, which
procedures shall, to the extent practicable, be consistent with the
procedures described in Section 5.05(a) through (c).

     Section 5.06.  The Class 2-A4 Certificate Insurance Policy.  (a) If,
                    -------------------------------------------
on the second Business Day before any Distribution Date, the Trustee
Determines that the amount on deposit in the Certificate Account
distributable to the Class 2-A4 Certificateholders pursuant to Section 5.02,
together with any amounts that may be distributable to the Class 2-A4 
Certificateholders from the Class 2-A4 Reserve Fund, will be insufficient to
pay the Guaranteed Distributions on such Distribution Date, the Trustee shall
determine the amount of any such deficiency and shall give Notice of Claim to
the Class 2-A4 Certificate Insurer and the appropriate Fiscal Agent (in the
Class 2-A4 Certificate Insurance Policy), if any, by telephone or telecopy of
the amount of such deficiency, confirmed in writing to the Class 2-A4
Certificate Insurer, such Notice of Claim to be substantially in the form of
Exhibit A attached to the Class 2-A4 Certificate Insurance Policy and
delivered by 12:00 noon, New York City time on such second Business Day.  The
Trustee's responsibility for delivering the Notice of Claim to the Class 2-A4
Certificate Insurer, as provided in the preceding sentence, is limited to the
availability, timeliness and accuracy of the information provided by the
Servicer.

     (b)  In the event the Trustee receives a certified copy of an order of
the appropriate court that any scheduled payment of principal or interest on
a Class 2-A4 Certificate has been voided in whole or in part as a preference
payment under applicable bankruptcy law, the Trustee shall (i) promptly
notify the Class 2-A4 Certificate Insurer, as appropriate, and the Fiscal
Agent, if any, and (ii) comply with the provisions of the Class 2-A4
Certificate Insurance Policy to obtain payment by the Class 2-A4 Certificate
Insurer of such voided scheduled payment.  In addition, the Trustee shall
mail notice to all Holders of the Class 2-A4 Certificates so affected that,
in the event that any such Holder's scheduled payment is so recovered, such
Holder will be entitled to payment pursuant to the terms of the Class 2-A4
Certificate Insurance Policy, a copy of which shall be made available to such
Holders by the Trustee.  The Trustee shall furnish to the Class 2-A4
Certificate Insurer and the appropriate Fiscal Agent, if any, its records
listing the payments on the affected Class 2-A4 Certificates, if any, that
have been made by the Trustee and subsequently recovered from the affected
Holders, and the dates on which such payments were made by the Trustee.

     (c)  At the time of the execution hereof, and for the purposes hereof,
the Trustee shall establish a separate special purpose trust account in the
name of the Trustee for the benefit of Holders of the Class 2-A4 Certificates
(the "Class 2-A4 Policy Payments Account") over which the Trustee shall have
exclusive control and sole right of withdrawal.  The Class 2-A4 Policy
Payments Account shall be an Eligible Account.  The Trustee shall deposit any
amount paid under the Class 2-A4 Policy into the Class 2-A4 Policy Payments
Account and distribute such amount only for the purposes of making payments
to Holders of the Class 2-A4 Certificates in respect of the Guaranteed
Distributions (or other amounts payable pursuant to paragraph (b) above on
the Class 2-A4 Certificates by the Class 2-A4 Certificate Insurer pursuant to
the Class 2-A4 Certificate Insurance Policy) for which the related claim was
made under the Policy.  Such amounts shall be allocated by the Trustee to 
Holders of Class 2-A4 Certificates affected by such shortfalls in the same 
manner as principal and interest distributions are to be allocated with 
respect to such Certificates pursuant to Section 5.02.  It shall not be 
necessary for such payments to be made by checks or wire transfers separate 
from the checks or wire transfers used to make regular payments hereunder 
with funds withdrawn from the Certificate Account.  However, any payments 
made on the Class 2-A4 Certificates from funds in the Class 2-A4 Policy 
Payments Account shall be noted as provided in subsection (e) below.  
Funds held in the Class 2-A4 Policy Payments Account shall not be invested 
by the Trustee.

     (d)  Any funds received from the Class 2-A4 Certificate Insurer for
deposit into the Class 2-A4 Policy Payments Account pursuant to the Class 2-
A4 Certificate Insurance Policy in respect of a Distribution Date or
otherwise as a result of any claim under such Class 2-A4 Certificate
Insurance Policy shall be applied by the Trustee directly to the payment in
full (i) of the Guaranteed Distributions due on such Distribution Date on the
Class 2-A4 Certificates, or (ii) of other amounts to which payments under the
Class 2-A4 Certificate Insurance Policy are to be applied.  Funds received by
the Trustee as a result of any claim under the Class 2-A4 Certificate
Insurance Policy shall be used solely for payment to the Holders of the Class
2-A4 Certificates, respectively, and may not be applied for any other
purpose, including, without limitation, satisfaction of any costs, expenses
or liabilities of the Trustee or the Trust Fund.  Any funds remaining in the
Class 2-A4 Policy Payments Account on the first Business Day after each
Distribution Date shall be remitted promptly to the Class 2-A4 Certificate
Insurer pursuant to the written instruction of the Class 2-A4 Certificate
Insurer.

     (e)  The Trustee shall keep complete and accurate records in respect of
(i) all funds remitted to it by the Class 2-A4 Certificate Insurer and
deposited into the Class 2-A4 Policy Payments Account and (ii) the allocation
of such funds to (A) payments of interest on and principal in respect of any
Class 2-A4 Certificates, (B) Realized Losses allocated to the Class 2-A4
Certificates and (C) Net Prepayment Interest Shortfalls allocated to the
Class 2-A4 Certificates.  The Class 2-A4 Certificate Insurer shall have the
right to inspect such records at reasonable times during normal business
hours upon three Business Days' prior notice to the Trustee.

     (f)  The Trustee acknowledges, and each Holder of a Class 2-A4
Certificate by its acceptance of such Class 2-A4 Certificate agrees, that,
without the need for any further action on the part of the Class 2-A4
Certificate Insurer or the Trustee, to the extent the Class 2-A4 Certificate
Insurer makes payments, directly or indirectly, on account of principal of or
interest on any Class 2-A4 Certificates, the Class 2-A4 Certificate Insurer 
will be fully subrogated to the rights of the Holders of such Class 2-A4
Certificates to receive such principal and interest from the Trust Fund.  The
Class 2-A4 Certificateholders, by acceptance of the Class 2-A4 Certificates,
assign their rights as Holders of the Class 2-A4 Certificates to the extent
of the Class 2-A4 Certificate Insurer's interest with respect to amounts paid
under the Class 2-A4 Policy.  Anything herein to the contrary
notwithstanding, solely for purposes of determining the Class 2-A4
Certificate Insurer's rights as subrogee for payments distributable pursuant
to Section 5.02, any payment with respect to distributions to the Class 2-A4
Certificates that is made with funds received pursuant to the terms of the
Class 2-A4 Certificate Insurance Policy shall not be considered payment of
the Class 2-A4 Certificates from the Trust Fund and shall not result in the
distribution or the provision for the distribution in reduction of the Class
Certificate Principal Amount of the Class 2-A4 Certificates within the
meaning of Article V.

     (g)  Upon its becoming aware of the occurrence of an Event of Default,
the Trustee shall promptly notify the Class 2-A4 Certificate Insurer of such
Event of Default.

     (h)  The Trustee shall promptly notify the Class 2-A4 Certificate
Insurer of either of the following as to which it has actual knowledge: (A)
the commencement of any proceeding by or against the Depositor commenced
under the United States bankruptcy code or any other applicable bankruptcy,
insolvency, receivership, rehabilitation or similar law (an "Insolvency
Proceeding") and (B) the making of any claim in connection with any
Insolvency Proceeding seeking the avoidance as a preferential transfer (a
"Preference Claim") of any distribution made with respect to the Class 2-A4
Certificates.  Each Holder of a Class 2-A4 Certificate, by its purchase of
Class 2-A4 Certificates, and the Trustee hereby agree that the Class 2-A4
Certificate Insurer (so long as no the Class 2-A4 Certificate Insurer Default
exists) may at any time during the continuation of any proceeding relating to
a Preference Claim direct all matters relating to such Preference Claim,
including, without limitation, (i) the direction of any appeal of any order
relating to any Preference Claim and (ii) the posting of any surety,
supersedeas or performance bond pending any such appeal.  In addition and
without limitation of the foregoing, the Class 2-A4 Certificate Insurer shall
be subrogated to the rights of the Trustee and each Holder of a Class 2-A4
Certificate in the conduct of any Preference Claim, including, without
limitation, all rights of any party to an adversary proceeding action with
respect to any court order issued in connection with any such Preference
Claim.

     (i)  The Trustee shall surrender the Class 2-A4 Certificate Insurance
Policy to the Class 2-A4 Certificate Insurer for cancellation upon the
expiration of the term of the Class 2-A4 Certificate Insurance Policy as
provided therein.

     (j)  With respect to this Section 5.06, (i) the terms "Receipt" and
"Received" shall mean actual delivery to the Class 2-A4 Certificate Insurer
and the Class 2-A4 Certificate Insurer's Fiscal Agent, if any, prior to 12:00
noon, New York City time, on a Business Day; delivery either on a day that is
not a Business Day or after 12:00 noon, New York City time, shall be deemed
to be Receipt on the next succeeding Business Day.  If any notice or
certificate given under the Class 2-A4 Certificate Insurance Policy by the
Trustee is not in proper form or is not properly completed, executed or
delivered, it shall be deemed not to have been Received.  The Class 2-A4
Certificate Insurer's or its Fiscal Agent, if any, shall promptly so advise
the Trustee and the Trustee may submit an amended notice and (ii) "Business
Day" means any day other than (A) a Saturday or Sunday or (B) a day on which
banking institutions in the City of New York, New York are authorized or
obligated by law or executive order to be closed.


                                  ARTICLE VI

                  CONCERNING THE TRUSTEE; EVENTS OF DEFAULT

     Section 6.01.  Duties of Trustee.  (a)  The Trustee, except during
                    -----------------
the continuance of an Event of Default, undertakes to perform such duties and
only such duties as are specifically set forth in this Agreement.  Any
permissive right of the Trustee provided for in this Agreement shall not be
construed as a duty of the Trustee.  If an Event of Default has occurred and
has not otherwise been cured or waived, the Trustee shall exercise such of
the rights and powers vested in it by this Agreement and use the same degree
of care and skill in their exercise as a prudent Person would exercise or use
under the circumstances in the conduct of such Person's own affairs unless
the Trustee is acting as Servicer, in which case it shall use the same degree
of care and skill as the Servicer under the Seller's Warranties and Servicing
Agreement.

     The Trustee may appoint a custodian to maintain custody of the Mortgage
Loans and to perform certain administrative functions on behalf of the
Trustee, to the extent provided herein.  The reasonable compensation of any
such custodian shall be paid by the Trustee, and shall be reimbursable to the
Trustee from the Certificate Account.

     (b)  The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments
furnished to the Trustee which are specifically required to be furnished
pursuant to any provision of this Agreement, shall examine them to determine
whether they are in the form required by this Agreement; provided, however,
that the Trustee shall not be responsible for the accuracy or content of any
such resolution, certificate, statement, opinion, report, document, order 
or other instrument furnished by the Servicer, to the Trustee
pursuant to this Agreement.

     (c)  The Trustee shall not have any liability arising out of or in
connection with this Agreement, except for its negligence or willful
misconduct.  No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

          (i)  The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the direction of Holders of Certificates as provided in
     Section 6.19 hereof;

         (ii)  For all purposes under this Agreement, the Trustee shall not
     be deemed to have notice of any Event of Default (other than resulting
     from a failure by the Servicer (i) to remit funds (or to make Servicing
     Advances) or (ii) to furnish information to the Trustee when required to
     do so by the Seller's Warranties and Servicing Agreement) unless a
     Responsible Officer of the Trustee has actual knowledge thereof or
     unless written notice of any event which is in fact such a default is
     received by the Trustee at the Corporate Trust Office, and such notice
     references the Holders of the Certificates and this Agreement;

        (iii)  No provision of this Agreement shall require the Trustee to
     expend or risk its own funds or otherwise incur any financial liability
     in the performance of any of its duties hereunder, or in the exercise of
     any of its rights or powers, if it shall have reasonable grounds for
     believing that repayment of such funds or adequate indemnity against
     such risk or liability is not reasonably assured to it; and

         (iv)  The Trustee shall not be responsible for any act or omission
     of the Servicer.

     (d)  The Trustee shall have no duty hereunder with respect to any
complaint, claim, demand, notice or other document it may receive or which
may be alleged to have been delivered to or served upon it by the parties as
a consequence of the assignment of any Mortgage Loan hereunder; provided,
however, that the Trustee shall use its best efforts to remit to the Servicer
upon receipt any such complaint, claim, demand, notice or other document (i)
which is delivered to the Corporate Trust Office of the Trustee, (ii) of
which a Responsible Officer has actual knowledge, and (iii) which contains
information sufficient to permit the Trustee to make a determination that the
real property to which such document relates is a Mortgaged Property.

     (e)  The Trustee shall not be personally liable with respect to any
action taken, suffered or omitted to be taken by it in good faith in
accordance with the direction of Certificateholders of any Class holding
Certificates which evidence, as to such Class, Percentage Interests
aggregating not less than 25% as to the time, method and place of conducting
any proceeding for any remedy available to the Trustee, or exercising any
trust or power conferred upon the Trustee, under this Agreement.

     (f)  As assignee of the rights and delegee of the obligations of the
Depositor under the Mortgage Loan Sale and Assignment Agreement and the
Seller's Warranties and Servicing Agreement, the Trustee shall have the
rights and obligations of the "Purchaser" under the Seller's Warranties and
Servicing Agreement.  Notwithstanding anything in the Seller's Warranties and
Servicing Agreement, the Trustee shall:

          (i) under Section 4.02 of the Seller's Warranties and Servicing
     Agreement, in any case in a Mortgaged Property has been determined to be
     contaminated by hazardous or toxic substances, direct the Servicer not
     to proceed with foreclosure or acceptance of a deed in lieu of
     foreclosure;

          (ii) not consent under Section 9.04 of the Seller's Warranties and
     Servicing Agreement to any transfer or delegation by the Servicer of its
     rights or duties under the Seller's Warranties and Servicing Agreement
     to other than a subservicer unless the Servicer complies with the
     provisions of items (i) through (iv) of the last paragraph of such
     Section;

         (iii) not terminate the rights of the Servicer under the Seller's
     Warranties and Servicing Agreement without cause under Section 11.02 of
     the Seller's Warranties and Servicing Agreement; and

          (iv) not agree to any amendment of the Seller's Warranties and
     Servicing Agreement except pursuant to the same limitations and
     requirements as are applicable to amendments of this Agreement pursuant
     to Section 11.03 hereof.

     Section 6.02.  Certain Matters Affecting the Trustee.  Except as
                    -------------------------------------
otherwise provided in Section 6.01:

          (i)  The Trustee may request, and may rely and shall be protected
     in acting or refraining from acting upon any resolution, Officer's
     Certificate, certificate of auditors or any other certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     approval, bond or other paper or document believed by it to be genuine
     and to have been signed or presented by the proper party or parties;

         (ii)  The Trustee may consult with counsel and any advice of its
     counsel or Opinion of Counsel shall be full and complete authorization
     and protection in respect of any action taken or suffered or omitted by
     it hereunder in good faith and in accordance with such advice or Opinion
     of Counsel;

        (iii)  The Trustee shall not be personally liable for any action
     taken, suffered or omitted by it in good faith and reasonably believed
     by it to be authorized or within the discretion or rights or powers
     conferred upon it by this Agreement;

         (iv)  Unless an Event of Default shall have occurred and be
     continuing, the Trustee shall not be bound to make any investigation
     into the facts or matters stated in any resolution, certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     approval, bond or other paper or document (provided the same appears
     regular on its face), unless requested in writing to do so by Holders of
     at least a majority in Class Certificate Principal Amount (or Aggregate
     Notional Amount) of each Class of Certificates; provided, however, that,
                                                     --------  -------
     if the payment within a reasonable time to the Trustee of the costs, 
     expenses or liabilities likely to be incurred by it in the making of 
     such investigation is, in the opinion of the Trustee, not reasonably 
     assured to the Trustee by the security afforded to it by the terms
     of this Agreement, the Trustee may require reasonable indemnity against
     such expense or liability or payment of such estimated expenses as a 
     condition to proceeding.  The reasonable expense thereof shall be paid 
     by the Holders requesting such investigation; and

          (v)  The Trustee may execute any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents
     or attorneys, which agents or attorneys shall have any or all of the
     rights, powers, duties and obligations of the Trustee conferred on them
     by such appointment provided that the Trustee shall continue to be
     responsible for its duties and obligations hereunder.

     Section 6.03.  Trustee Not Liable for Certificates.  The Trustee
                    -----------------------------------
makes no representations as to the validity or sufficiency of this Agreement
or of the Certificates (other than the certificate of authentication on the
Certificates) or of any Mortgage Loan, or related document save that the
Trustee represents that, assuming due execution and delivery by the other
parties hereto, this Agreement has been duly authorized, executed 
and delivered by it and constitutes its valid and binding obligation,
enforceable against it in accordance with its terms except that such
enforceability may be subject to (A) applicable bankruptcy and insolvency
laws and other similar laws affecting the enforcement of the rights of
creditors generally, and (B) general principles of equity regardless of
whether such enforcement is considered in a proceeding in equity or at law. 
The Trustee shall not be accountable for the use or application by the
Depositor of funds paid to the Depositor in consideration of the assignment
of the Mortgage Loans to the Trust Fund by the Depositor or for the use or
application of any funds deposited into the Certificate Account or any other
fund or account maintained with respect to the Certificates.

     Section 6.04.  Trustee May Own Certificates.  The Trustee and any
                    ----------------------------
Affiliate or agent of the Trustee in its individual or any other capacity may
become the owner or pledgee of Certificates and may transact banking and
trust with the other parties hereto with the same rights it would have if it
were not Trustee or such agent.

     Section 6.05.  Eligibility Requirements for Trustee.  The Trustee
                    ------------------------------------
hereunder shall at all times be (i) an institution insured by the FDIC and
(ii) a corporation or national banking association, organized and doing
business under the laws of any State or the United States of America,
authorized under such laws to exercise corporate trust powers, having a
combined capital and surplus of not less than $50,000,000 and subject to
supervision or examination by federal or state authority.  If such
corporation or national banking association publishes reports of condition at
least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then, for the purposes of this Section,
the combined capital and surplus of such corporation or national banking
association shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so published.  In case at any
time the Trustee shall cease to be eligible in accordance with provisions of
this Section, the Trustee shall resign immediately in the manner and with the
effect specified in Section 6.06.

     Section 6.06.  Resignation and Removal of Trustee.  (a)  The Trustee
                    ----------------------------------
may at any time resign and be discharged from the trust hereby created by
giving written notice thereof to the Depositor.  Upon receiving such notice
of resignation, the Depositor will promptly appoint a successor trustee by
written instrument, one copy of which instrument shall be delivered to the
resigning Trustee, and one copy to the successor trustee.  If no successor
trustee shall have been so appointed and shall have accepted appointment
within 30 days after the giving of such notice of resignation, the resigning
Trustee may petition any court of competent jurisdiction for the appointment
of a successor trustee.

     (b)  If at any time (i) the Trustee shall cease to be eligible in
accordance with the provisions of Section 6.05 and shall fail to resign after
written request therefor by the Depositor, (ii) the Trustee shall become
incapable of acting, or shall be adjudged a bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, (iii)
a tax is imposed or threatened with respect to the Trust Fund by any state in
which the Trustee or the Trust Fund held by the Trustee is located, or (iv)
the continued use of the Trustee would result in a downgrading of the rating
by the Rating Agencies of any Class of Certificates with a rating (in the
case of the Class 2-A4 Certificates, determined without regard to the Class
2-A4 Certificate Insurance Policy), then the Depositor may remove the Trustee
and appoint a successor trustee by written instrument, one copy of which
instrument shall be delivered to the Trustee so removed and one copy to the
successor trustee.

     (c)  The Holders of more than 50% of the Class Certificate Principal
Amount (or Aggregate Notional Amount) of each Class of Certificates may at
any time upon 30 days' written notice to the Trustee and to the Depositor
remove the Trustee by such written instrument, signed by such Holders or
their attorney-in-fact duly authorized, one copy of which instrument shall be
delivered to the Depositor and one copy to the Trustee so removed; the
Depositor shall thereupon use its best efforts to appoint a mutually
acceptable successor trustee in accordance with this Section.

     (d)  Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall
become effective upon acceptance of appointment by the successor trustee as
provided in Section 6.07.

     Section 6.07.  Successor Trustee.  (a)  Any successor trustee
                    -----------------
appointed as provided in Section 6.06 shall execute, acknowledge and deliver
to the Depositor and to its predecessor trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor hereunder,
with like effect as if originally named as trustee herein.  The predecessor
trustee shall deliver to the successor trustee all Mortgage Files and
documents and statements related to each Mortgage Files held by it hereunder,
and shall duly assign, transfer, deliver and pay over to the successor
trustee the entire Trust Fund, together with all necessary instruments of 
transfer and assignment or other documents properly executed necessary to
effect such transfer and such of the record or copies thereof maintained by
the predecessor trustee in the administration hereof as may be requested by
the successor trustee and shall thereupon be discharged from all duties and
responsibilities under this Agreement.  In addition, the predecessor trustee
shall execute and deliver such other instruments and do such other things as
may reasonably be required to more fully and certainly vest and confirm in
the successor trustee all such rights, powers, duties and obligations.

     (b)  No successor trustee shall accept appointment as provided in this
Section unless at the time of such appointment such successor trustee shall
be eligible under the provisions of Section 6.05.

     (c)  Upon acceptance of appointment by a successor trustee as provided
in this Section, the Depositor shall mail notice of the succession of such
trustee hereunder to all Holders of Certificates at their addresses as shown
in the Certificate Register and to the Rating Agencies.  The expenses of such
mailing shall be borne by the Depositor.

     Section 6.08.  Merger or Consolidation of Trustee.  Any Person into
                    ----------------------------------
which the Trustee may be merged or with which it may be consolidated, or any
Person resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any Persons succeeding to the business of the
Trustee, shall be the successor of the Trustee hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding, provided
that such Person shall be eligible under the provisions of Section 6.05.

     Section 6.09.  Appointment of Co-Trustee, Separate Trustee or
                    ----------------------------------------------
Custodian.  (a)  Notwithstanding any other provisions hereof, at any time,
- ---------
the Trustee, the Depositor or the Certificateholders evidencing more than 50%
of the Class Certificate Principal Amount (or Aggregate Notional Amount) of
each Class of Certificates shall each have the power from time to time to
appoint one or more Persons to act either as co-trustees jointly with the
Trustee, or as separate trustees, or as custodians, for the purpose of
holding title to, foreclosing or otherwise taking action with respect to any
Mortgage Loan outside the state where the Trustee has its principal place of
business where such separate trustee or co-trustee is necessary or advisable
under the laws of any state in which a property securing a Mortgage Loan is
located or for the purpose of otherwise conforming to any legal requirement,
restriction or condition in any state in which a property securing a Mortgage
Loan is located or in any state in which any portion of the Trust Fund is
located.  The separate Trustees, co-trustees, or custodians so appointed 
shall be trustees or custodians for the benefit of all the Certificateholders 
and shall have such powers, rights and remedies as shall be specified in 
the instrument of appointment; provided, however, that no such appointment 
                               --------  -------
shall, or shall be deemed to, constitute the appointee an agent of the 
Trustee.  The obligation of the Trustee to make Advances pursuant to Section 
5.04 and 6.14 hereof shall not be affected or assigned by the appointment of 
a co-trustee.

     (b)  Every separate trustee, co-trustee, and custodian shall, to the
extent permitted by law, be appointed and act subject to the following
provisions and conditions:

          (i)  all powers, duties, obligations and rights conferred upon the
     Trustee in respect of the receipt, custody and payment of moneys shall
     be exercised solely by the Trustee;

         (ii)  all other rights, powers, duties and obligations conferred or
     imposed upon the Trustee shall be conferred or imposed upon and
     exercised or performed by the Trustee and such separate trustee,
     co-trustee, or custodian jointly, except to the extent that under any
     law of any jurisdiction in which any particular act or acts are to be
     performed the Trustee shall be incompetent or unqualified to perform
     such act or acts, in which event such rights, powers, duties and
     obligations, including the holding of title to the Trust Fund or any
     portion thereof in any such jurisdiction, shall be exercised and
     performed by such separate trustee, co-trustee, or custodian;

        (iii)  no trustee or custodian hereunder shall be personally liable
     by reason of any act or omission of any other trustee or custodian
     hereunder; and

         (iv)  the Trustee or the Certificateholders evidencing more than 50%
     of the Aggregate Voting Interests of the Certificates may at any time
     accept the resignation of or remove any separate trustee, co-trustee or
     custodian, so appointed by it or them, if such resignation or removal
     does not violate the other terms of this Agreement.

     (c)  Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee, co-trustee or custodian shall refer to this
Agreement and the conditions of this Article VI.  Each separate trustee and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates or property specified in its instrument of appointment, either
jointly with the Trustee or separately, as may be provided therein, subject 
to all the provisions of this Agreement, specifically including every 
provision of this Agreement relating to the conduct of, affecting the 
liability of, or affording protection to, the Trustee.  Every such 
instrument shall be filed with the Trustee.

     (d)  Any separate trustee, co-trustee or custodian may, at any time,
constitute the Trustee its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name.  If any separate
trustee, co-trustee or custodian shall die, become incapable of acting,
resign or be removed, all of its estates, properties, rights, remedies and
trusts shall vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

     (e)  No separate trustee, co-trustee or custodian hereunder shall be
required to meet the terms of eligibility as a successor trustee under
Section 6.05 hereunder and no notice to Certificateholders of the appointment
shall be required under Section 6.07 hereof.

     (f)  The Trustee agrees to instruct the co-trustees, if any, to the
extent necessary to fulfill the Trustee's obligations hereunder.

     (g)  The Trustee shall pay the reasonable compensation of the
co-trustees to the extent, and in accordance with the standards, specified in
Section 6.12 hereof (which compensation shall not reduce any compensation
payable to the Trustee under such Section).

     Section 6.10.  Authenticating Agents.  (a)  The Trustee may appoint
                    ---------------------
one or more Authenticating Agents which shall be authorized to act on behalf
of the Trustee in authenticating Certificates.  Wherever reference is made in
this Agreement to the authentication of Certificates by the Trustee or the
Trustee's certificate of authentication, such reference shall be deemed to
include authentication on behalf of the Trustee by an Authenticating Agent
and a certificate of authentication executed on behalf of the Trustee by an
Authenticating Agent.  Each Authenticating Agent must be a corporation
organized and doing business under the laws of the United States of America
or of any state, having a combined capital and surplus of at least
$15,000,000, authorized under such laws to do a trust business and subject to
supervision or examination by federal or state authorities.

     (b)  Any Person into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any Person resulting from
any merger, conversion or consolidation to which any Authenticating Agent 
shall be a party, or any Person succeeding to the corporate agency business 
of any Authenticating Agent, shall continue to be the Authenticating Agent 
without the execution or filing of any paper or any further act on the part 
of the Trustee or the Authenticating Agent.

     (c)  Any Authenticating Agent may at any time resign by giving at least
30 days' advance written notice of resignation to the Trustee and the
Depositor.  The Trustee may at any time terminate the agency of any
Authenticating Agent by giving written notice of termination to such
Authenticating Agent and the Depositor.  Upon receiving a notice of
resignation or upon such a termination, or in case at any time any
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section 6.10, the Trustee may appoint a successor
Authenticating Agent, shall give written notice of such appointment to the
Depositor and shall mail notice of such appointment to all Holders of
Certificates.  Any successor Authenticating Agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers, duties
and responsibilities of its predecessor hereunder, with like effect as if
originally named as Authenticating Agent.  No successor Authenticating Agent
shall be appointed unless eligible under the provisions of this Section 6.10. 
No Authenticating Agent shall have responsibility or liability for any action
taken by it as such at the direction of the Trustee.  Any Authenticating
Agent shall be entitled to reasonable compensation for its services and, if
paid by the Trustee, it shall be a reimbursable expense pursuant to Section
6.12.

     Section 6.11.  Indemnification of Trustee.  The Trustee and its
                    --------------------------
directors, officers, employees and agents shall be entitled to
indemnification from the Trust Fund, to the extent that indemnification is
not provided by the Servicer pursuant to the Seller's Warranties and
Servicing Agreement, for any loss, liability or expense incurred in
connection with any legal proceeding and incurred without negligence or
willful misconduct on their part, arising out of, or in connection with, the
acceptance or administration of the trusts created hereunder, including the
costs and expenses of defending themselves against any claim in connection
with the exercise or performance of any of their powers or duties hereunder,
provided that:

          (i)  to the extent that the indemnification provisions of the
     Seller's Warranties and Servicing Agreement indemnify the Trustee, as
     assignee of the "Purchaser" thereunder, for such loss, liability or
     expense, the Trustee has first made reasonable efforts to enforce any
     applicable provisions in the Seller's Warranties and Servicing Agreement
     for indemnification or reimbursement of the Trustee (as "Purchaser") by
     the Servicer (it being understood and agreed that "reasonable efforts"
     shall, without limitation, (A) not require that the Trustee have 
     brought suit against the Servicer to enforce such indemnification 
     provisions before making a claim against the assets of the Trust Fund 
     and (B) have been satisfied if the Trustee shall have made demand on 
     the Servicer for such indemnification, but the Servicer is unable to 
     satisfy such demand due to its insolvency);

         (ii)  with respect to any such claim, the Trustee shall have given
     the Depositor and the Holders written notice thereof promptly after the
     Trustee shall have knowledge thereof;

        (iii)  while maintaining control over its own defense, the Trustee
     shall cooperate and consult fully with the Depositor in preparing such
     defense; and

         (iv)  notwithstanding anything to the contrary in this Section 6.11,
     the Trust Fund shall not be liable for settlement of any such claim by
     the Trustee entered into without the prior consent of the Depositor,
     which consent shall not be unreasonably withheld.

     The provisions of this Section 6.11 shall survive any termination of
this Agreement and the resignation or removal of the Trustee and shall be
construed to include, but not be limited to any loss, liability or expense
under any environmental law.

     Section 6.12.  Fees and Expenses of Trustee.  The Trustee shall be
                    ----------------------------
entitled to receive, and is authorized to pay to itself, the amount of income
or gain earned from the investment of funds in the Certificate Account.  The
Trustee shall be entitled to reimbursement of reasonable disbursements and
expenses made or incurred by the Trustee in accordance with the provisions of
this Agreement, but not for (i) any such expense, disbursement or advance as
may arise from the Trustee's negligence or willful misconduct or (ii) any
amount expressly required under this Agreement to be paid by the Trustee from
its own funds.

     Section 6.13.  Collection of Monies.  Except as otherwise expressly
                    --------------------
provided in this Agreement, the Trustee may demand payment or delivery of,
and shall receive and collect, all money and other property payable to or
receivable by the Trustee pursuant to this Agreement.  The Trustee shall hold
all such money and property received by it as part of the Trust Fund and
shall distribute it as provided in this Agreement.  If the Trustee shall not
have timely received amounts to be remitted with respect to the Mortgage
Loans from the Servicer, the Trustee shall request the Servicer to make such
distribution as promptly as practicable or legally permitted.  If the Trustee
shall subsequently receive any such amount, it may withdraw such request.

     Section 6.14.  Trustee To Act; Appointment of Successor.  (a)  If an
                    ----------------------------------------
Event of Default shall occur, then, in each and every case, subject to
applicable law, so long as any such Event of Default shall not have been
remedied within any period of time prescribed by the Seller's Warranties and
Servicing Agreement, the Trustee by notice in writing to the Servicer may,
and shall, if so directed by Certificateholders evidencing more than 50% of
the Class Certificate Principal Amount (or Aggregate Notional Amount) of each
Class of Certificates, terminate all of the rights and obligations of the
Servicer under the Seller's Warranties and Servicing Agreement and in and to
the Mortgage Loans and the proceeds thereof.  On or after the receipt by the
Servicer of such written notice, all authority and power of the Servicer, and
only in its capacity as Servicer under the Seller's Warranties and Servicing
Agreement, whether with respect to the Mortgage Loans or otherwise, shall
pass to and be vested in the Trustee pursuant to and under the terms of the
Seller's Warranties and Servicing Agreement; and the Trustee is hereby
authorized and empowered to execute and deliver, on behalf of the defaulting
Servicer as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Mortgage Loans and
related documents or otherwise.

     If any Event of Default shall occur, the Trustee shall promptly notify
the Rating Agencies and the Class 2-A4 Certificate Insurer of the nature and
extent of such Event of Default.  The Trustee shall immediately give written
notice to the Servicer upon such Servicer's failure to remit funds on the
Remittance Date.

     (b)  On and after the time the Servicer receives a notice of termination
from the Trustee pursuant to Section 6.14(a) or the Trustee receives the
resignation of the Servicer evidenced by an Opinion of Counsel pursuant to
the applicable provision of the Seller's Warranties and Servicing Agreement,
the Trustee, unless another servicer shall have been appointed, shall be the
successor in all respects to the Servicer in its capacity as such under this
Agreement and the transactions set forth or provided for herein and shall
have all the rights and powers and be subject to all the responsibilities,
duties and liabilities relating thereto and arising thereafter placed on the
Servicer under the Seller's Warranties and Servicing Agreement, including the
obligation to make Advances; provided, however, that any failure to perform
such duties or responsibilities caused by the Servicer's failure to provide
information required by the Seller's Warranties and Servicing Agreement shall
not be considered a default by the Trustee hereunder.  In addition, the
Trustee shall have no responsibility for any act or omission of the Servicer
prior to the issuance of any notice of termination.  In the Trustee's 
capacity as such successor, the Trustee shall have the same
limitations on liability herein granted to the Servicer.  As compensation
therefor, the Trustee shall be entitled to receive all compensation payable
to the Servicer under the Seller's Warranties and Servicing Agreement,
including the applicable portion of the related Servicing Fee.

     (c)  Notwithstanding the above, the Trustee may, if it shall be
unwilling to continue to so act, or shall, if it is unable to so act,
appoint, or petition a court of competent jurisdiction to appoint, any
established housing and home finance institution servicer, master servicer,
servicer or mortgage servicing institution having a net worth of not less
than $15,000,000 and meeting such other standards for a successor servicer as
are set forth in the Seller's Warranties and Servicing Agreement, as the
successor to such Servicer in the assumption of all of the responsibilities,
duties or liabilities of a servicer, like the Servicer.  Any entity
designated by the Trustee as a successor Servicer may be an Affiliate of the
Trustee; provided, however, that, unless such Affiliate meets the net worth 
         --------  -------
requirements and other standards set forth herein for a successor servicer, 
the Trustee, in its individual capacity shall agree, at the time of such 
designation, to be and remain liable to the Trust Fund for such Affiliate's 
actions and omissions in performing its duties hereunder.  In connection 
with such appointment and assumption, the Trustee may make such arrangements 
for the compensation of such successor out of payments on Mortgage Loans as 
it and such successor shall agree; provided, however, that no such 
                                   --------  -------
compensation shall be in excess of that permitted to the Servicer.  The 
Trustee and such successor shall take such actions, consistent with this 
Agreement, as shall be necessary to effectuate any such succession and may 
make other arrangements with respect to the servicing to be conducted 
hereunder which are not inconsistent herewith.  The Servicer shall cooperate 
with the Trustee and any successor servicer in effecting the termination of 
the Servicer's responsibilities and rights hereunder including, without 
limitation, notifying Mortgagors of the assignment of the servicing functions
and providing the Trustee and successor servicer, as applicable, all 
documents and records in electronic or other form reasonably requested 
by it to enable it to assume the Servicer's functions hereunder and the 
transfer to the Trustee or such successor servicer, as applicable, all 
amounts which shall at the time be or should have been deposited by the 
Servicer in the Certificate Account and any other account or fund 
maintained with respect to the Certificates or thereafter be received with 
respect to the Mortgage Loans.  Neither the Trustee nor any other successor 
servicer shall be deemed to be in default hereunder by reason of any 
failure to make, or any delay in making, any distribution hereunder or
any portion thereof caused by (i) the failure of the Servicer to deliver, or
any delay in delivering, cash, documents or records to it, (ii) to cooperate
as required by the Seller's Warranties and Servicing Agreement, (iii) to 
deliver the Mortgage Loan data to the Trustee as required
by the Seller's Warranties and Servicing Agreement or (iv) restrictions
imposed by any regulatory authority having jurisdiction over the Servicer.

     Section 6.15.  Additional Remedies of Trustee Upon Event of Default. 
                    ----------------------------------------------------
During the continuance of any Event of Default, so long as such Event of
Default shall not have been remedied, the Trustee, in addition to the rights
specified in Section 6.14, shall have the right, in its own name and as
trustee of an express trust, to take all actions now or hereafter existing at
law, in equity or by statute to enforce its rights and remedies and to
protect the interests, and enforce the rights and remedies, of the
Certificateholders (including the institution and prosecution of all
judicial, administrative and other proceedings and the filings of proofs of
claim and debt in connection therewith).  Except as otherwise expressly
provided in this Agreement, no remedy provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative
and in addition to any other remedy, and no delay or omission to exercise any
right or remedy shall impair any such right or remedy or shall be deemed to
be a waiver of any Event of Default.

     Section 6.16.  Waiver of Defaults.  35% or more of the Aggregate
                    ------------------
Voting Interests of Certificateholders may waive any default or Event of
Default by the Servicer in the performance of its obligations under the
Seller's Warranties and Servicing Agreement except that a default in the
making of any required deposit to the Certificate Account that would result
in a failure of the Trustee to make any required payment of principal of or
interest on the Certificates may only be waived with the consent of 100% of
the affected Certificateholders.  Upon any such waiver of a past default,
such default shall cease to exist, any Event of Default arising therefrom
shall be deemed to have been remedied for every purpose of this Agreement,
and, to the extent that such default related to the Servicer's obligation to
make any Advance, the Trustee shall not be obligated to make such Advance,
notwithstanding anything to the contrary in this Agreement.  No such waiver
shall extend to any subsequent or other default or impair any right
consequent thereon except to the extent expressly so waived.

     Section 6.17.  Notification to Holders.  Upon termination of the
                    -----------------------
Servicer or appointment of a successor Servicer, in each case as provided
herein, the Trustee shall promptly mail notice thereof by first class mail to
the Certificateholders at their respective addresses appearing on the
Certificate Register.  The Trustee shall also, within 45 days after the
occurrence of any Event of Default known to the Trustee, give written notice
thereof to Certificateholders, unless such Event of Default shall 
have been cured or waived prior to the issuance of such notice and within
such 45-day period.

     Section 6.18.  Directions by Certificateholders and Duties of Trustee
                    ------------------------------------------------------
During Event of Default.  Subject to the provisions of Section 8.01
- -----------------------
hereof, during the continuance of any Event of Default, Holders of
Certificates evidencing not less than 25% of the Class Certificate Principal
Amount (or Aggregate Notional Amount) of each Class of Certificates may
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred upon the
Trustee, under this Agreement; provided, however, that the Trustee shall be 
                               --------  -------
under no obligation to pursue any such remedy, or to exercise any of the 
trusts or powers vested in it by this Agreement (including, without 
limitation, (i) the conducting or defending of any administrative 
action or litigation hereunder or in relation hereto and
(ii) the terminating of the Servicer or any successor servicer from its
rights and duties as servicer hereunder) at the request, order or direction
of any of the Certificateholders, unless such Certificateholders shall have
offered to the Trustee reasonable security or indemnity against the cost,
expenses and liabilities which may be incurred therein or thereby; and,
provided further, that, subject to the provisions of Section
- -------- -------
8.01, the Trustee shall have the right to decline to follow any such
direction if the Trustee, in accordance with an Opinion of Counsel,
determines that the action or proceeding so directed may not lawfully be
taken or if the Trustee in good faith determines that the action or
proceeding so directed would involve it in personal liability or be unjustly
prejudicial to the non-assenting Certificateholders.

     Section 6.19.  Action Upon Certain Failures of the Servicer and Upon
                    -----------------------------------------------------
Event of Default.  In the event that the Trustee shall have actual
- ----------------
knowledge of any action or inaction of the Servicer, which would become an
Event of Default upon the Servicer's failure to remedy the same after notice,
the Trustee shall give notice thereof to the Servicer.  For all purposes of
this Agreement, in the absence of actual knowledge by a Responsible Officer
of the Trustee, the Trustee shall not be deemed to have knowledge of any
failure of the Servicer or any other Event of Default unless notified thereof
in writing by the Servicer or by a Certificateholder.


                                 ARTICLE VII

                           PURCHASE AND TERMINATION
                              OF THE TRUST FUND

     Section 7.01.  Termination of Trust Fund Upon Repurchase or
                    --------------------------------------------
Liquidation of All Mortgage Loans.  (a)  The obligations and
- ---------------------------------
responsibilities of the Trustee created hereby (other than the 
obligation of the Trustee to make payments to Certificateholders as set forth
in Section 7.02), shall terminate on the earlier of (i) the final payment or
other liquidation of the last Mortgage Loan remaining in the Trust Fund and
the disposition of all REO Property and (ii) the sale of the property held by
the Trust Fund in accordance with Section 7.01(b); provided, however, that in
                                                   --------  -------
no event shall the Trust Fund created hereby continue beyond the earlier of 
(i) the expiration of 21 years from the death of the last survivor of 
the descendants of Joseph P. Kennedy, the late Ambassador of the United 
States to the Court of St. James's, living on the date hereof, and (ii) the 
Latest Possible Maturity Date.  Any termination of the Trust Fund shall be 
carried out in such a manner so that the termination of each REMIC 
included therein shall qualify as a "qualified liquidation" under the 
REMIC Provisions.

     (b)  On any Distribution Date occurring after the date on which the
aggregate Scheduled Principal Balance of the Mortgage Loans is less than 5%
of the Cut-off Date Aggregate Principal Balance, the Depositor may cause the
Trust Fund to adopt a plan of complete liquidation pursuant to Section
7.03(a)(i) hereof to sell all of its property.  The property of the Trust
Fund shall be sold at a price (the "Termination Price") equal
                                    -----------------
to: (i) 100% of the unpaid principal balance of each Mortgage Loan on the day
of such purchase plus interest accrued thereon at the applicable Mortgage
Rate with respect to any Mortgage Loan to the Due Date in the Due Period
immediately preceding the related Distribution Date to the date of such
repurchase and (ii) the fair market value of any REO Property and any other
property held by any REMIC, such fair market value to be determined by an
appraiser or appraisers mutually agreed upon by the Servicer and the Trustee.

     Section 7.02.  Procedure Upon Termination of Trust Fund.  (a)  Notice
                    ----------------------------------------
of any termination pursuant to the provisions of Section 7.01, specifying the
Distribution Date upon which the final distribution shall be made, shall be
given promptly by the Trustee by first class mail to Certificateholders
mailed no later than the later of five Business Days after the Trustee has
received notice from the Depositor of its intent to exercise its right to
cause the termination of the Trust Fund pursuant to Section 7.01(b) or the
final payment or other liquidation of the last Mortgage Loan or REO Property
in the Trust Fund.  Such notice shall specify (A) the Distribution Date upon
which final distribution on the Certificates will be made upon presentation
and surrender of the Certificates at the Corporate Trust Office, and (B) that
the Record Date otherwise applicable to such Distribution Date is not
applicable, distribution being made only upon presentation and surrender of
the Certificates at the office or agency of the Trustee therein specified. 
The Trustee shall give such notice to the Certificate Registrar at the time
such notice is given to Holders of the Certificates.  Upon any such
termination, the duties of the Certificate Registrar with respect 
to the Certificates shall terminate and the Trustee shall terminate the
Collection Account it maintains, the Certificate Account and any other
account or fund maintained with respect to the Certificates, subject to the
Trustee's obligation hereunder to hold all amounts payable to
Certificateholders in trust without interest pending such payment.

     (b)  In the event that all of the Holders do not surrender their
Certificates for cancellation within three months after the time specified in
the above-mentioned written notice, the Trustee shall give a second written
notice to the remaining Certificateholders to surrender their Certificates
for cancellation and receive the final distribution with respect thereto.  If
within one year after the second notice any Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps to
contact the remaining Certificateholders concerning surrender of such
Certificates, and the cost thereof shall be paid out of the amounts
distributable to such Holders.  If within two years after the second notice
any Certificates shall not have been surrendered for cancellation, the
Trustee shall, subject to applicable state law relating to escheatment, hold
all amounts distributable to such Holders for the benefit of such Holders. 
No interest shall accrue on any amount held by the Trustee and not
distributed to a Certificateholder due to such Mortgage Certificateholder's
failure to surrender its Certificate(s) for payment of the final distribution
thereon in accordance with this Section.

     Section 7.03.  Additional Trust Fund Termination Requirements.  (a) 
                    ----------------------------------------------
The Trust Fund shall be terminated in accordance with the following
additional requirements, unless the Trustee seeks, and subsequently receives,
an Opinion of Counsel, addressed to the Trustee to the effect that the
failure of the Trust Fund to comply with the requirements of this Section
7.03 will not (i) result in the imposition of taxes on any REMIC under the
REMIC Provisions or (ii) cause any REMIC established hereunder to fail to
qualify as a REMIC at any time that any Certificates are outstanding:

               (i)  Within 89 days prior to the time of the making of the
     final payment on the Certificates, the Trustee (upon notification by the
     Depositor that it intends to exercise its option to cause the termina-
     tion of the Trust Fund) shall adopt a plan of complete liquidation of
     the Trust Fund on behalf of each REMIC, meeting the requirements of a
     qualified liquidation under the REMIC Provisions;

               (ii) The sale of the assets of the Trust Fund pursuant to
     Section 7.02 shall be a sale for cash and shall occur at or after the
     time of adoption of such a plan of complete liquidation and prior to the
     time of making of the final payment on the Certificates;

               (iii)  On the date specified for final payment of the
     Certificates, the Trustee shall make final distributions of principal
     and interest on the Certificates in accordance with Section 5.02 and,
     after payment of, or provision for any outstanding expenses, distribute
     or credit, or cause to be distributed or credited, to the Holders of the
     Residual Certificates all cash on hand after such final payment (other
     than cash retained to meet claims), and the Trust Fund (and each REMIC)
     shall terminate at that time; and

               (iv) In no event may the final payment on the Certificates or
     the final distribution or credit to the Holders of the Residual
     Certificates be made after the 89th day from the date on which the plan
     of complete liquidation is adopted.

          (b)  By its acceptance of a Residual Certificate, each Holder
thereof hereby (i) authorizes the Trustee to take such action as may be
necessary to adopt a plan of complete liquidation of the related REMIC and
(ii) agrees to take such other action as may be necessary to adopt a plan of
complete liquidation of the related REMIC, which authorization shall be
binding upon all successor Residual Certificateholders.


                                 ARTICLE VIII

                         RIGHTS OF CERTIFICATEHOLDERS

     Section 8.01.  Limitation on Rights of Holders.  (a)  The death or
                    -------------------------------
incapacity of any Certificateholder shall not operate to terminate this
Agreement or this Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or take any action or
proceeding in any court for a partition or winding up of this Trust Fund, nor
otherwise affect the rights, obligations and liabilities of the parties
hereto or any of them.  Except as otherwise expressly provided herein, no
Certificateholder, solely by virtue of its status as a Certificateholder,
shall have any right to vote or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,
nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from
time to time as partners or members of an association, nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision
hereof.

     (b)  No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action 
or proceeding in equity or at law upon or under or with respect to this
Agreement, unless such Holder previously shall have given to the Trustee a
written notice of an Event of Default and of the continuance thereof, as
hereinbefore provided, and unless also the Holders of Certificates evidencing
not less than 25% of the Class Certificate Principal Amount (or Aggregate
Notional Amount) of Certificates of each Class shall have made written
request upon the Trustee to institute such action, suit or proceeding in its
own name as Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the cost, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for sixty
days after its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or proceeding
and no direction inconsistent with such written request has been given such
Trustee during such sixty-day period by such Certificateholders; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner
whatever by virtue or by availing of any provision of this Agreement to
affect, disturb or prejudice the rights of the Holders of any other of such
Certificates, or to obtain or seek to obtain priority over or preference to
any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and for the benefit of all Certificateholders. 
For the protection and enforcement of the provisions of this Section, each
and every Certificateholder and the Trustee shall be entitled to such relief
as can be given either at law or in equity.

     Section 8.02.  Access to List of Holders.  (a)  If the Trustee is not
                    -------------------------
acting as Certificate Registrar, the Certificate Registrar will furnish or
cause to be furnished to the Trustee, within fifteen days after receipt by
the Certificate Registrar of a request by the Trustee in writing, a list, in
such form as the Trustee may reasonably require, of the names and addresses
of the Certificateholders of each Class as of the most recent Record Date.

     (b)  If three or more Holders or Certificate Owners (hereinafter
referred to as "Applicants") apply in writing to the Trustee, and such
application states that the Applicants desire to communicate with other
Holders with respect to their rights under this Agreement or under the
Certificates and is accompanied by a copy of the communication which such
Applicants propose to transmit, then the Trustee shall, within five Business
Days after the receipt of such application, afford such Applicants reasonable
access during the normal business hours of the Trustee to the most recent
list of Certificateholders held by the Trustee or shall, as an alternative,
send, at the Applicants' expense, the written communication proffered by the
Applicants to all Certificateholders at their addresses as they appear in 
the Certificate Register.

     (c)  Every Holder or Certificate Owner, if the Holder is a Clearing
Agency, by receiving and holding a Certificate, agrees with the Depositor,
the Certificate Registrar and the Trustee that neither the Depositor, the
Certificate Registrar nor the Trustee shall be held accountable by reason of
the disclosure of any such information as to the names and addresses of the
Certificateholders hereunder, regardless of the source from which such
information was derived.

     Section 8.03.  Acts of Holders of Certificates.  (a)  Any request,
                    -------------------------------
demand, authorization, direction, notice, consent, waiver or other action
provided by this Agreement to be given or taken by Holders or Certificate
Owner, if the Holder is a Clearing Agency, may be embodied in and evidenced
by one or more instruments of substantially similar tenor signed by such
Holders in person or by agent duly appointed in writing; and, except as
herein otherwise expressly provided, such action shall become effective when
such instrument or instruments are delivered to the Trustee.  Such instrument
or instruments (as the action embodies therein and evidenced thereby) are
herein sometimes referred to as an "Act" of the Holders signing such
instrument or instruments.  Proof of execution of any such instrument or of a
writing appointing any such agents shall be sufficient for any purpose of
this Agreement and conclusive in favor of the Trustee, if made in the manner
provided in this Section.

     (b)  The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer
authorized by law to take acknowledgments or deeds, certifying that the
individual signing such instrument or writing acknowledged to him the
execution thereof.  Whenever such execution is by an officer of a corporation
or a member of a partnership on behalf of such corporation or partnership,
such certificate or affidavit shall also constitute sufficient proof of his
authority.  The fact and date of the execution of any such instrument or
writing, or the authority of the individual executing the same, may also be
proved in any other manner which the Trustee deems sufficient.

     (c)  The ownership of Certificates (whether or not such Certificates
shall be overdue and notwithstanding any notation of ownership or other
writing thereon made by anyone other than the Trustee) shall be proved by the
Certificate Register, and neither the Trustee nor the Depositor shall be
affected by any notice to the contrary.

     (d)  Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Certificate shall bind every 
future Holder of the same Certificate and the Holder of every Certificate 
issued upon the registration of transfer thereof or in exchange therefor 
or in lieu thereof, in respect of anything done, omitted or
suffered to be done by the Trustee in reliance thereon, whether or not
notation of such action is made upon such Certificate.


                                  ARTICLE IX

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     Section 9.01.  Trustee To Retain Possession of Certain Documents. 
                    -------------------------------------------------
Until all amounts distributable in respect of the Certificates have been
distributed in full, the Trustee (or its custodian) shall retain possession
and custody of each Mortgage File in accordance with and subject to the terms
and conditions of this Agreement; provided, that documents relating to any
Additional Collateral may be held by a custodian on behalf of the Trustee.

     Section 9.02.  Preparation of Tax Returns and Other Reports.  (a) 
                    --------------------------------------------
The Trustee shall prepare or cause to be prepared on behalf of the Trust
Fund, based upon the information furnished by the Servicer or calculated by
the Trustee in accordance with this Agreement pursuant to instructions given
by the Depositor, and shall file federal tax returns and appropriate state
income tax returns and such other returns as may be required by applicable
law relating to the Trust Fund and shall forward copies to the Depositor of
all such returns and Form 1099 information and such other information within
the control of the Trustee as the Depositor may reasonably request in
writing, and shall forward to each Certificateholder such forms and furnish
such information within the control of the Trustee as are required by the
Code and the REMIC Provisions to be furnished to them, and will prepare and
disseminate to Certificateholders Form 1099s (or otherwise furnish
information within the control of the Trustee) to the extent required by
applicable law.

     (b)  The Trustee shall prepare and file with the Internal Revenue
Service ("IRS"), on behalf of the Trust Fund, an application on IRS Form
SS-4.

     (c)  The Depositor will prepare or cause to be prepared the initial
current report on Form 8-K and thereafter the Trustee will prepare or cause
to be prepared Forms 10-K and 10-Q (if necessary), or monthly current reports
on Form 8-K, on behalf of the Trust Fund, as may be required by applicable
law or regulation, and will file such reports electronically with the
Securities and Exchange Commission (the "SEC").  The Trustee will sign each
such report on behalf of the Trust Fund, and will forward a copy of each such
report to the Depositor promptly after such report has been filed with the 
SEC.  The Depositor agrees to use its best efforts to seek to terminate such 
filing obligation after the period during which such filings are required 
under the Securities Exchange Act of 1934.

     Section 9.03.  Release of Mortgage Files.  (a)  Upon becoming aware
                    -------------------------
of the payment in full of any Mortgage Loan, or upon receipt by the Servicer
of a notification that payment in full has been escrowed in a manner
customary for payment to the Trustee on the next Remittance Date, the
Servicer will immediately notify the Trustee (or its custodian) by a
certification (which certification shall include a statement to the effect
that all amounts received in connection with such payment that are required
to be remitted to the Trustee have been or will be so remitted) of a
Servicing Officer and shall request the Trustee (or its custodian) to deliver
to the Servicer the related Mortgage File.  Upon receipt of such
certification and request, the Trustee (or its custodian) shall promptly
release the related Mortgage File to the Servicer and the Trustee shall have
no further responsibility with regard to such Mortgage File.  Upon any such
payment in full, the Trustee authorizes the Servicer to give, as agent for
the Trustee, as the mortgagee under the Mortgage that secured the Mortgage
Loan, an instrument of satisfaction (or assignment of mortgage without
recourse) regarding the Mortgaged Property subject to the Mortgage, which
instrument of satisfaction or assignment, as the case may be, shall be
delivered to the Person or Persons entitled thereto against receipt therefor
of such payment, it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction or assignment, as the case
may be, shall be chargeable to the Certificate Account.

     (b)  From time to time and as appropriate for the servicing or
foreclosure of any Mortgage Loan and in accordance with Accepted Servicing
Practices, the Trustee (or its custodian) shall execute such documents as
shall be prepared and furnished to the Trustee by the Servicer (in form
reasonably acceptable to the Trustee) and as are necessary to the prosecution
of any such proceedings.  The Trustee (or its custodian) shall, upon request
of the Servicer and delivery to the Trustee (or its custodian) of a trust
receipt signed by a Servicing Officer substantially in the form of Exhibit C
(or in the form acceptable to FNMA or FHLMC), release the related Mortgage
File held in its possession or control to the Servicer.  Such trust receipt
shall obligate the Servicer to return the Mortgage File to the Trustee (or
its custodian) when the need therefor by the Servicer no longer exists unless
the Mortgage Loan shall be liquidated, in which case, upon receipt of a
certificate of a Servicing Officer similar to that specified above, the trust
receipt shall be released by the Trustee (or its custodian) to the Servicer.

     (c)  The Trustee covenants and agrees that it will comply with all
relevant laws and regulations governing the custody, processing, release and
delivery of the Mortgage Loan documents within its possession or control.


                                  ARTICLE X

                             REMIC ADMINISTRATION

     Section 10.01.  REMIC Administration.  (a)(i) For federal income tax
                     --------------------
purposes, the Trust Fund shall consist of two REMICs, the Lower Tier REMIC 
and the Upper Tier REMIC.  The Certificates, other than the
Class R1 Certificates, shall be issued by the Upper Tier REMIC, and the Class
R1 Certificates shall be issued by the Lower Tier REMIC.  The Lower Tier
REMIC shall be evidenced by the Class R1 Certificate and the regular
interests having the characteristics and terms set forth below, which
interests (other than the Class R1 Certificate) shall be issued by the Lower
Tier REMIC to the Trustee.  The Lower Tier Interests and the proceeds thereof
shall be assets of the Upper Tier REMIC.

         (ii)  The Lower Tier Interests shall consist of the 1-A1, 1-A2, 1-
AP, 1-AX, B1-1, B2(1), B3(1), B4(1), B5(1) and B6(1) (the "Group 1 Lower Tier
Interests"), the 2-A1, 2-A2, 2-A3, 2-A4, 2-A5, 2-A6, 2-A7, 2-A8, 2-A9, 2-AP,
2-AX, 2-B1, B1(2), B2(2), B3(2), B4(2), B5(2) B6(2) and R2 (the "Group 2
Lower Tier Interests").  The Group 1 Lower Tier Interests (other than Lower
Tier Interests 1-AP and 1-AX) shall bear interest at the Pool 1 Rate and the
Group 2 Lower Tier Interests (other than the Lower Tier Interests 2-Ax and 2-
AP) shall bear interest at the Pool 2 Rate.  The 1-AP and 2-AP Lower Tier
Interests shall not bear interest.  The 1-AX Lower Tier Interest shall bear
interest at the Certificate Interest Rate applicable to the Class 1-AX
Certificates and the 2-AX Lower Tier Interest shall bear interest on the
Certificate Interest Rate applicable to the Class 2-AX Certificates.  The
Lower Tier Balance of each Lower Tier Interest shall be equal to the Class
Certificate Principal Amount or Component Principal Amount of the
Corresponding Class for such Lower Tier Interest.  The initial Lower Tier
Balance for Lower Tier Interest R2 shall be equal to $100.

          Distributions of principal on the Lower Tier Interests shall
correspond to the distributions of principal made under Section 5.02 on the
Classes of Certificates and Components.  Allocation of losses on the Lower
Tier Interests shall correspond to the allocation of Realized Losses made
under Section 5.03 on the Classes of Certificates and Components.

        (iii)  The Lower Tier Interests shall be issued as non-certificated
interests.  The Class R1 Certificate shall be issued in fully registered 
certificated form and shall be executed and countersigned as provided in 
Section 3.01 hereof.

         (iv)  On each Distribution Date, in addition to amounts otherwise
distributable thereon pursuant to Section 5.02, the Trustee shall distribute
to the holder of the Class R1 Certificate any amounts (other than the amounts
described in clauses (a) through (e) of the definition of Available
Distribution Amount) remaining in the Lower Tier REMIC after all amounts
required to be applied pursuant to the preceding paragraph have been so
applied.  Any distributions pursuant to this paragraph shall not reduce the
Class Certificate Principal Amount of the Class R1 Certificate.

          (v)  The Lower Tier Interests identified in subparagraph (ii) above
shall be designated as the "regular interests" and the Class R1 Certificate
as the single class of "residual interests" in the Lower Tier REMIC for
purposes of the REMIC provisions.  The Certificates other than the Class R1
and Class R2 Certificates shall be designated as "regular interests" in the
Upper Tier REMIC for purposes of the REMIC Provisions.  The Class R2
Certificates shall be designated as the single class of "residual interest"
in the Upper Tier REMIC for purposes of the REMIC Provisions.

     (b)  The Closing Date is hereby designated as the "Startup Day" of each
REMIC within the meaning of section 86OG(a)(9) of the Code.

     (c)  The Trustee shall pay any and all tax related expenses (not
including taxes) of each REMIC, including but not limited to any professional
fees or expenses related to audits or any administrative or judicial
proceedings with respect to such REMIC that involve the Internal Revenue
Service or state tax authorities, but only to the extent that (i) such
expenses are ordinary or routine expenses, including expenses of a routine
audit but not expenses of litigation (except as described in (ii)); or (ii)
such expenses or liabilities (including taxes and penalties) are attributable
to the negligence or willful misconduct of the Trustee in fulfilling its
duties hereunder (including its duties as tax return preparer).

     (d)  The Trustee shall act as Tax Matters Person for each REMIC.  The
Trustee shall prepare, sign, and file all of each REMIC's federal and state
tax and information returns as such REMIC's direct representative.  The
expenses of preparing and filing such returns shall be borne by the Trustee.

     (e)  The Trustee or its designee shall perform on behalf of each REMIC
all reporting and other tax compliance duties that are the responsibility of
each REMIC under the Code, the REMIC Provisions, or other compliance guidance
issued by the Internal Revenue Service or any state or local taxing 
authority.  Among its other duties, if required by the Code, the REMIC 
Provisions, or other such guidance, the Trustee shall provide (i) to the 
Treasury or other governmental authority such information as is necessary 
for the application of any tax relating to the transfer of a Residual 
Certificate to any disqualified person or organization and (ii) to the 
Certificateholders such information or reports as are required by the 
Code or REMIC Provisions.

     (f)  The Trustee and the Holders of Certificates shall take any action
or cause each REMIC to take any action necessary to create or maintain the
status of such REMIC as a REMIC under the REMIC Provisions and shall assist
each other as necessary to create or maintain such status.  Neither the
Trustee nor the Holder of any Residual Certificate shall take any action,
cause any REMIC to take any action or fail to take (or fail to cause to be
taken) any action that, under the REMIC Provisions, if taken or not taken, as
the case may be, could (i) endanger the status of such REMIC as a REMIC or
(ii) result in the imposition of a tax upon such REMIC (including but not
limited to the tax on prohibited transactions as defined in Code Section
860F(a)(2) and the tax on prohibited contributions set forth on Section
860G(d) of the Code) (either such event, an "Adverse REMIC Event") unless the
Trustee has received an Opinion of Counsel (at the expense of the party
seeking to take such action) to the effect that the contemplated action will
not endanger such status or result in the imposition of such a tax.  In
addition, prior to taking any action with respect to a REMIC or the assets
therein, or causing such REMIC to take any action, which is not expressly
permitted under the terms of this Agreement, any Holder of a Residual
Certificate will consult with the Trustee or its designee, in writing, with
respect to whether such action could cause an Adverse REMIC Event to occur
with respect to such REMIC, and no such Person shall take any such action or
cause such REMIC to take any such action as to which the Trustee has advised
it in writing that an Adverse REMIC Event could occur.

     (g)  Each Holder of a Residual Certificate shall pay when due any and
all taxes imposed on the related REMIC by federal or state governmental
authorities.  To the extent that such Trust taxes are not paid by a Residual
Certificateholder, the Trustee shall pay any remaining REMIC taxes out of
current or future amounts otherwise distributable to the Holder of the
Residual Certificate in such REMIC or, if no such amounts are available, out
of other amounts held in the Certificate Account, and shall reduce amounts
otherwise payable to holders of regular interests in such REMIC, as the case
may be.

     (h)  The Trustee shall, for federal income tax purposes, maintain books
and records with respect to each REMIC on a calendar year and on an accrual
basis.

     (i)  No additional contributions of assets shall be made to any REMIC,
except as expressly provided in this Agreement with respect to eligible
substitute mortgage loans if permitted by the Seller's Warranties and
Servicing Agreement.

     (j)  The Trustee shall not enter into any arrangement by which any REMIC
will receive a fee or other compensation for services.

     Section 10.02.  Prohibited Transactions and Activities.  Neither the
                     --------------------------------------
Depositor nor the Trustee shall sell, dispose of, or substitute for any of
the Mortgage Loans, except in a disposition pursuant to (i) the foreclosure
of a Mortgage Loan, (ii) the bankruptcy of the Trust Fund, (iii) the
termination of each REMIC pursuant to Article VII of this Agreement, (iv) a
substitution pursuant to Article II of this Agreement or (v) a repurchase of
Mortgage Loans pursuant to Article II of this Agreement, nor acquire any
assets for any REMIC, nor sell or dispose of any investments in the
Certificate Account for gain, nor accept any contributions to any REMIC after
the Closing Date, unless it has received an Opinion of Counsel (at the
expense of the party causing such sale, disposition, or substitution) that
such disposition, acquisition, substitution, or acceptance will not (a)
affect adversely the status of such REMIC as a REMIC or of the Certificates
other than the Residual Certificates as the regular interests therein, (b)
affect the distribution of interest or principal on the Certificates, (c)
result in the encumbrance of the assets transferred or assigned to the Trust
Fund (except pursuant to the provisions of this Agreement) or (d) cause such
REMIC to be subject to a tax on prohibited transactions or prohibited
contributions pursuant to the REMIC Provisions.

     The Trustee shall not consent to any modification of any material term
of any Mortgage Loan unless it has received an Opinion of Counsel (at the
expense of the party requesting such modification) to the effect that such
modification would not cause the Trust Fund to fail to qualify as a REMIC or
result in the imposition of any tax under Section 860(F)(a) or Section
860(G)(d) of the Code.

     Section 10.03.  Indemnification with Respect to Certain Taxes and
                     -------------------------------------------------
Loss of REMIC Status.  In the event that any REMIC fails to qualify as a
- --------------------
REMIC, loses its status as a REMIC, or incurs federal, state or local taxes
as a result of a prohibited transaction or prohibited contribution under the
REMIC Provisions due to the negligent performance by the Trustee of its
duties and obligations set forth herein, the Trustee shall indemnify the
Holder of the related Residual Certificate against any and all losses,
claims, damages, liabilities or expenses ("Losses") resulting from such
negligence; provided, however, that the Trustee shall not be
            --------  -------
liable for any such Losses attributable to the action or inaction of the 
Depositor, or the Holder of such Residual Certificate, as applicable, 
nor for any such Losses resulting from misinformation provided by the 
Holder of such Residual Certificate on which the Trustee has relied.  
The foregoing shall not be deemed to limit or restrict the rights and 
remedies of the Holder of such Residual Certificate now or hereafter 
existing at law or in equity.  Notwithstanding the foregoing, however, 
in no event shall the Trustee have any liability (1) for
any action or omission that is taken in accordance with and in compliance
with the express terms of, or which is expressly permitted by the terms of,
this Agreement, (2) for any losses other than arising out of a negligent
performance by the Trustee of its duties and obligations set forth herein,
and (3) for any special or consequential damages to Certificateholders (in
addition to payment of principal and interest on the Certificates).


                                  ARTICLE XI

                           MISCELLANEOUS PROVISIONS

     Section 11.01.  Binding Nature of Agreement; Assignment.  This
                     ---------------------------------------
Agreement shall be binding upon and inure to the benefit of the parties
hereto and their respective successors and permitted assigns.

     Section 11.02.  Entire Agreement.  This Agreement contains the entire
                     ----------------
agreement and understanding among the parties hereto with respect to the
subject matter hereof, and supersedes all prior and contemporaneous
agreements, understandings, inducements and conditions, express or implied,
oral or written, of any nature whatsoever with respect to the subject matter
hereof.  The express terms hereof control and supersede any course of
performance and/or usage of the trade inconsistent with any of the terms
hereof.

     Section 11.03.  Amendment.  (a)  Subject to Section 11.14, this
                     ---------
Agreement may be amended from time to time by the Depositor and the Trustee,
without notice to or the consent of any of the Holders, (i) to cure any
ambiguity, (ii) to cause the provisions herein to conform to or be consistent
with or in furtherance of the statements made with respect to the
Certificates, the Trust Fund or this Agreement in any Offering Document; or
to correct or supplement any provision herein which may be inconsistent with
any other provisions herein, (iii) to make any other provisions, with respect
to matters or questions arising under this Agreement or (iv) to add, delete,
or amend any provisions to the extent necessary or desirable to comply with
any requirements imposed by the Code and the REMIC Provisions.  No such
amendment effected pursuant to the preceding sentence shall, as evidenced by
an Opinion of Counsel, adversely affect the status of any REMIC 
created pursuant to this Agreement, nor shall such amendment effected
pursuant to clause (iii) of such sentence adversely affect in any material
respect the interests of any Holder.  Prior to entering into any amendment
without the consent of Holders pursuant to this paragraph, the Trustee may
require an Opinion of Counsel (at the expense of the party requesting such
amendment) to the effect that such amendment is permitted under this
paragraph.  Any such amendment shall be deemed not to adversely affect in any
material respect any Holder, if the Trustee receives written confirmation
from each Rating Agency that such amendment will not cause such Rating Agency
(in the case of the Class 2-A4 Certificates, determined without regard to the
Class 2-A4 Certificate Insurance Policy) to reduce the then current rating
assigned to the Certificates (and any Opinion of Counsel requested by the
Trustee in connection with any such amendment may rely expressly on such
confirmation as the basis therefor).

     (b)  Subject to Section 11.14, this Agreement may also be amended from
time to time by the Depositor and the Trustee with the consent of the Holders
of not less than 66-2/3% of the Class Certificate Principal Amount (or
Aggregate Notional Amount) of each Class of Certificates affected thereby for
the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders; provided, however, that no such amendment
shall be made unless the Trustee receives an Opinion of Counsel, at the
expense of the party requesting the change, that such change will not
adversely affect the status of any REMIC as a REMIC or cause a tax to be
imposed on such REMIC; and provided further, that no such amendment may (i)
reduce in any manner the amount of, or delay the timing of, payments received
on Mortgage Loans, which are required to be distributed on any Certificate
without the consent of the Holder of such Certificate or (ii) reduce the
aforesaid percentages of Class Certificate Principal Amount (or Aggregate
Notional Amount) of Certificates of each Class, the Holders of which are
required to consent to any such amendment without the consent of the Holders
of 100% of the Class Certificate Principal Amount (or Aggregate Notional
Amount) of each Class of Certificates affected thereby.  For purposes of this
paragraph, references to "Holder" or "Holders" shall be deemed to include,
the case of any Class of Book-Entry Certificates, the related Certificate
Owners.

     (c)  Promptly after the execution of any such amendment, the Trustee
shall furnish written notification of the substance of such amendment to each
Holder, the Depositor and to the Rating Agencies.

     (d)  It shall not be necessary for the consent of Holders under this
Section 11.03 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.  
The manner of obtaining such consents and of evidencing the authorization 
of the execution thereof by Holders shall be subject to such reasonable 
regulations as the Trustee may prescribe.

     Section 11.04.  Voting Rights.  Except to the extent that the consent
                     -------------
of all affected Certificateholders is required pursuant to this Agreement,
with respect to any provision of this Agreement requiring the consent of
Certificateholders representing specified percentages of aggregate
outstanding Certificate Principal Amount (or Notional Amount), Certificates
owned by the Depositor, the Trustee or the Servicer or Affiliates thereof are
not to be counted so long as such Certificates are owned by the Depositor,
the Trustee or the Servicer or Affiliates thereof.

     Section 11.05.  Provision of Information.  (a)  For so long as any of
                     ------------------------
the Certificates of any Series or Class are "restricted securities" within
the meaning of Rule 144(a)(3) under the Act, each of the Depositor and the
Trustee agree to cooperate with each other to provide to any
Certificateholders and to any prospective purchaser of Certificates
designated by such Certificateholder, upon the request of such
Certificateholder or prospective purchaser, any information required to be
provided to such holder or prospective purchaser to satisfy the condition set
forth in Rule 144A(d)(4) under the Act.  Any reasonable, out-of-pocket
expenses incurred by the Trustee in providing such information shall be
reimbursed by the Depositor.

     (b)  The Trustee will provide to any person to whom a Prospectus was
delivered, upon the request of such person specifying the document or
documents requested, (i) a copy (excluding exhibits) of any report on Form 8-
K or Form 10-K filed with the Securities and Exchange Commission pursuant to
Section 9.02(c) and (ii) a copy of any document incorporated by reference in
the Prospectus.  Any reasonable out-of-pocket expenses incurred by the
Trustee in providing copies of such documents shall be reimbursed by the
Depositor.

     (c)  On each Distribution Date the Trustee shall deliver or cause to be
delivered by first class mail to the Depositor, Attention:  Contract Finance,
a copy of the report delivered to Certificateholders pursuant to Section
4.03.

     Section 11.06.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES
APPLIED IN NEW YORK.

     Section 11.07.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been duly given 
when received by (a) in the case of the Depositor, Structured Asset 
Securities Corporation, 200 Vesey Street, 12th Floor, New York, New York 
10285, Attention: Mark Zusy, and (b) in the case of the
Trustee, U.S. Bank National Association, 180 East Fifth Street, St. Paul,
Minnesota 55101 Attention:  Structural Finance SASCO 1997-4 or as to each
party such other address as may hereafter be furnished by such Party to the
other parties in writing.  Any notice required or permitted to be mailed to a
Holder shall be given by first class mail, postage prepaid, at the address of
such Holder as shown in the Certificate Register.  Any notice so mailed
within the time prescribed in this Agreement shall be conclusively presumed
to have been duly given, whether or not the Holder receives such notice.

     Section 11.08.  Severability of Provisions.  If any one or more of
                     --------------------------
the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no way affect
the validity or enforceability of the other provisions of this Agreement or
of the Certificates or the rights of the Holders thereof.

     Section 11.09.  Indulgences; No Waivers.  Neither the failure nor any
                     -----------------------
delay on the part of a party to exercise any right, remedy, power or
privilege under this Agreement shall operate as a waiver thereof, nor shall
any single or partial exercise of any right, remedy, power or privilege
preclude any other or further exercise of the same or of any other right,
remedy, power or privilege, nor shall any waiver of any right, remedy, power
or privilege with respect to any occurrence be construed as a waiver of such
right, remedy, power or privilege with respect to any other occurrence.  No
waiver shall be effective unless it is in writing and is signed by the party
asserted to have granted such waiver.

     Section 11.10.  Headings Not To Affect Interpretation.  The headings
                     -------------------------------------
contained in this Agreement are for convenience of reference only, and they
shall not be used in the interpretation hereof.

     Section 11.11.  Benefits of Agreement.  (a)  Subject to Section
                     ---------------------
11.14, nothing in this Agreement or in the Certificates, express or implied,
shall give to any Person, other than the parties to this Agreement and their
successors hereunder and the Holders of the Certificates, any benefit or any
legal or equitable right, power, remedy or claim under this Agreement, except
to the extent specified in paragraph (b) of this Section 11.11.

          (b)  Notwithstanding any provision herein to the contrary, the
parties to this Agreement agree that it is appropriate, in furtherance of the
intent of such parties as set forth herein, that the Servicer receive the
benefit of the provisions of Section 9.03 hereof and of this Section 11.11 as
an intended third party beneficiary of this Agreement to the extent of such
provisions.  The Trustee shall have the same obligations to the Servicer
under Section 9.03 hereof as if the Servicer were a party to this Agreement,
and the Servicer shall have the same rights and remedies to enforce the
provisions of Section 9.03 hereof and this Section 11.11 as if the Servicer
were a party to this Agreement.

     Section 11.12.  Special Notices to the Rating Agencies.  (a)  The
                     --------------------------------------
Depositor shall give, prompt notice to the Rating Agencies and to the Class
2-A4 Certificate Insurer of the occurrence of any of the following events of
which it has notice:

                    (i)  any amendment to this Agreement pursuant to Section
          11.03;

                    (ii) the appointment of any successor to the Servicer
          pursuant to Section 6.14; and

                   (iii) the making of a final payment pursuant to Section
          7.02.

          (b)  All notices to the Rating Agencies provided for this Section
shall be in writing and sent by first class mail, telecopy or overnight
courier, as follows:

     If to DCR to:

     55 East Monroe Street
     38th Floor
     Chicago, Illinois 60603 

     If to S&P, to:

     Standard & Poor's Ratings Services, 
     A division of The McGraw-Hill Companies, Inc.
     26 Broadway, 15th Floor
     New York, New York 10004
     Attention: Residential Mortgages

          (c)  The Trustee shall deliver to the Rating Agencies reports
prepared pursuant to Section 4.03.

     Section 11.13.  Counterparts.  This Agreement may be executed in one
                     ------------
or more counterparts, each of which shall be deemed to be an original, and
all of which together shall constitute one and the same instrument.

     Section 11.14.  Matters Relating to the Class 2-A4 Certificate
                     ----------------------------------------------
Insurance Policy.  (a)  By accepting its Certificate, each Class 2-A4
- ----------------
Certificateholder agrees that unless a Class 2-A4 Certificate Insurer Default
exists, the Class 2-A4 Certificate Insurer shall have the right to exercise
all rights of the Class 2-A4 Certificateholders under this Agreement without
any further consent of the Class 2-A4 Certificateholders, including, without
limitation:

          (i)  the right to give notices of breach or to terminate the rights
     and obligations of the Servicer as Servicer pursuant to Section 6.14;

         (ii)  the right to direct the actions of the Trustee  during the
     continuance of an Event of Default pursuant to Sections 6.14 and 6.15;

        (iii)  the right to consent to or direct any waivers of Events of
     Default; and

         (iv)  the right to remove the Trustee pursuant to Section 6.06.


     In addition, each Class 2-A4 Certificateholder agrees that, unless a
Class 2-A4 Certificate Insurer Default exists, the rights specifically set
forth above may be exercised by the Class 2-A4 Certificateholders only with
the prior written consent of the Class 2-A4 Certificate Insurer; provided,
that such consent shall not be required if the Class 2-A4 Certificate Insurer
is furnished with either (i) an Opinion of Counsel to the effect that such
amendment will not adversely affect in any material respect the interests of
the Class 2-A4 Certificate Insurer or (ii) a letter from each Rating Agency
stating that such amendment will not result in the downgrade or withdrawal of
the rating then assigned to the Class 2-A4 Certificates without regard to the
guaranty provided by the Class 2-A4 Policy.

     (b)  Unless a Class 2-A4 Certificate Insurance Default exists, the
Trustee shall not agree to any amendment pursuant to Section 11.03 without
the prior written consent of the Class 2-A4 Certificate Insurer, which
consent shall not be unreasonably withheld.

     (c)  All notices, statements, reports, certificates or opinions required
by this Agreement to be sent to any other party hereto or to the Class 2-A4
Certificateholders shall also be sent, and any report or statement sent by
the Servicer to the Trustee in accordance with the Seller's Warranties and
Servicing Agreement shall be sent by the Trustee, to the Class 2-A4
Certificate Insurer at the following address:

     MBIA Insurance Corporation
     113 King Street
     Armonk, New York  10022
     Attention:  IPM - Structured
     Fax:  914-765-3810

or such other address as the Class 2-4A Certificate Insurer may hereafter
furnish to the Depositor and the Trustee

     (d)  the Class 2-A4 Certificate Insurer shall be a third-party
beneficiary of this Agreement, entitled to enforce the provisions hereof as
if a party hereto.

     (e)  No purchase of the property of the Trust Fund pursuant to Section
7.01(b) shall occur if such purchase would result in a draw on the Class 2-A4
Certificate Insurance Policy, unless the Class 2-A4 Certificate Insurer has
consented to such purchase. 



     IN WITNESS WHEREOF, the Depositor and the Trustee have caused their
names to be signed hereto by their respective officers hereunto duly
authorized as of the day and year first above written.

                              STRUCTURED ASSET SECURITIES
                              CORPORATION, as Depositor


                              By: /s/ Joseph J. Kelly        
                                 ----------------------------
                                 Name: Joseph J. Kelly
                                 Title: Vice President


                              U.S. BANK NATIONAL ASSOCIATION,
                              as Trustee



                              By: /s/ Mark E. LeMay      
                                 ------------------------
                                 Name: Mark E. LeMay
                                 Title: Vice President


For Purposes of Section 9.03 and 11.11,
accepted and agreed to by:

FIRST NATIONWIDE MORTGAGE CORPORATION


By: /s/ Robert M. Bodell    
   -------------------------
   Name: Robert M. Bodell
   Title: Executive Vice President






                                  EXHIBIT A
                                  ---------

                            FORMS OF CERTIFICATES






                                 Exhibit B-1
                                 -----------

                         FORM OF FINAL CERTIFICATION


                                                              
                                        ----------------------
                                               (Date)


Structured Asset Securities Corporation
200 Vesey Street
New York, New York 10285

     Re:  Trust Agreement (the "Trust Agreement"), dated as of November 1,
          1997 between Structured Asset Securities Corporation, as Depositor
          and U.S. Bank National Association, as Trustee, with respect to
          Structured Asset Securities Corporation Mortgage Pass-Through
          Certificates, Series 1997-4

Ladies and Gentlemen:

     In accordance with Section 2.02(b) of the Trust Agreement, the
undersigned hereby certifies that as to each Mortgage Loan listed in the
Mortgage Loan Schedule (other than any Mortgage Loan paid in full or listed
on the attachment hereto) it (or its custodian) has received:

          (i)  the original Mortgage Note endorsed without recourse in proper
form to the order of the Trustee;

         (ii)  a duly executed Assignment of Mortgage or assignment of
security agreement;

        (iii)  with respect to any Mortgage Loan other than a Cooperative
Mortgage Loan, the original recorded Mortgage, and with respect to any
Cooperative Mortgage Loan, the original recorded pledge and security
agreement, with evidence of recording indicated thereon; or, if, in
connection with any Mortgage Loan, the Depositor (or the Servicer or any of
its correspondents, at the direction of the Seller and the Depositor) cannot
deliver the Mortgage or pledge and security agreement with evidence of
recording thereon because such document has been lost, the Depositor (or the
Servicer or its correspondents, at the direction of the Seller and Depositor)
shall deliver or cause to be delivered to the Trustee, a photocopy of such
document (certified by the Servicer or its correspondents to be a true and
correct copy) together with a written Opinion of Counsel acceptable to the
Trustee and the Depositor that an original recorded Mortgage or pledge and
security agreement is not required to enforce the Trustee's interest in the
Mortgage Loan;

         (iv)  if applicable, such original intervening assignments
("Intervening Assignments"), as may be necessary to show a complete 
chain of title to the Mortgage from the originator to the
Trustee at the direction of the Seller and the Depositor; or, as to any such
Intervening Assignment which cannot be delivered because such Intervening
Assignment has been lost, a photocopy of such Intervening Assignment and a
certificate of the Servicer as specified in Exhibit C-1 of the Seller's
Warranties and Servicing Agreement.

          (v)  with respect to any Mortgage Loan other than a Cooperative
Loan, the original lender's Title Insurance Policy or a written commitment to
issue such Title Insurance Policy or, in lieu thereof, a copy of such Title
Insurance Policy;

         (vi)  the original of each assumption, modification or substitution
agreement, if any, relating to the Mortgage Loans (as and to the extent of
those Mortgage Loans specifically identified by the Servicer to be subject to
any assumption, modification or substitution;

        (vii)  with respect to any Cooperative Mortgage Loan, the original
Cooperative Loan Documents; and

       (viii)  the original additional collateral pledge and security
agreement executed in connection with each pledge of Additional Collateral,
assigned to the Trustee.

     The undersigned hereby certifies that as to each Mortgage Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed
on the attachment hereto, it has reviewed the documents listed above and has
determined that each such document appears to be complete and, based on an
examination of such documents, the information set forth in the Mortgage Loan
Schedule is correct. 

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Trust Agreement. This Certificate is
qualified in all respects by the terms of said Trust Agreement.

                              (Custodian)

                              ((                          ),
                                   as Trustee)


                              By:________________________________
                                 Name:
                                 Title:







                                 Exhibit B-2
                                 -----------

                             FORM OF ENDORSEMENT

     Pay to the order of U.S. Bank National Association, as trustee (the
"Trustee") under a Trust Agreement dated as of November 1, 1997, between
Structured Asset Securities Corporation, as Depositor, and the Trustee
relating to Structured Asset Securities Corporation Mortgage Pass-Through
Certificates, Series 1997-4, without recourse.


                              __________________________________
                              (current signatory on note)


                              By:_______________________________
                                 Name:
                                 Title:






                                  EXHIBIT C
                                  ---------

                 REQUEST FOR RELEASE OF DOCUMENTS AND RECEIPT


                                                              
                                        ----------------------
                                               (Date)


(Addressed to Trustee
or, if applicable, custodian)



     In connection with the administration of the mortgages held by you as
Trustee under a certain Trust Agreement dated as of               1, 199__
                                                    ------------
between Structured Asset Securities Corporation, as Depositor, and you, as
Trustee (the "Trust Agreement"), the undersigned Servicer hereby requests a
release of the Mortgage File held by you as Trustee with respect to the
following described Mortgage Loan for the reason indicated below.

     Mortgagor's Name:

     Address:

     Loan No.:

     Reason for requesting file:

     1. Mortgage Loan paid in full. (The Servicer hereby certifies that all
amounts received in connection with the loan have been or will be credited to
the Collection Account or the Certificate Account (whichever is applicable)
pursuant to the Trust Agreement.)

     2. Mortgage Loan repurchased. (The Servicer hereby certifies that the
Purchase Price has been credited to the Collection Account or the Certificate
Account (whichever is applicable) pursuant to the Trust Agreement.)

     3. Mortgage Loan substituted. (The Servicer hereby certifies that a
Qualifying Substitute Mortgage Loan has been assigned and delivered to you
along with the related Mortgage File pursuant to the Trust Agreement.)

     4. The Mortgage Loan is being foreclosed.

     5. Other. (Describe)

     The undersigned acknowledges that the above Mortgage File will be held
by the undersigned in accordance with the provisions of the Trust Agreement
and will be returned to you within ten (10) days of our receipt of the
Mortgage File, except if the Mortgage Loan has been paid in full, or 
repurchased or substituted for a Qualifying Substitute Mortgage Loan 
(in which case the Mortgage File will be retained by us permanently) and 
except if the Mortgage Loan is being foreclosed (in which case the Mortgage 
File will be returned when no longer required by us for such purpose).

     Capitalized terms used herein shall have the meanings ascribed to them
in the Trust Agreement.


                              __________________________________
                              (Name of Servicer)


                              By:_______________________________
                                 Name:
                                 Title: Servicing Officer







                                 EXHIBIT D-1
                                 -----------

         FORM OF RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEREE)



STATE OF            )
                    ) ss.:
COUNTY OF           )

          (NAME OF OFFICER), _________________ being first duly sworn,
deposes and says:

          1.   That he (she) is (title of officer) ___________
_____________ of (name of Purchaser) ________________________
_________________ (the "Purchaser"), a _______________________ (description
of type of entity) duly organized and existing under the laws of the (State
of __________) (United States), on behalf of which he (she) makes this
affidavit.

          2.   That the Purchaser's Taxpayer Identification Number is
(           ).

          3.   That the Purchaser is not a "disqualified organization" within
the meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as
amended (the "Code") and will not be a "disqualified organization" as of
(date of transfer), and that the Purchaser is not acquiring a Residual
Certificate (as defined in the Agreement) for the account of, or as agent
(including a broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the form of this
affidavit.  For these purposes, a "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of
any of the foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is not selected
by such governmental entity), any cooperative organization furnishing
electric energy or providing telephone service to persons in rural areas as
described in Code Section 1381(a)(2)(C), or any organization (other than a
farmers' cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax on
unrelated business income imposed by Code Section 511.



          4.   That the Purchaser is not, and on __________ (insert date of
transfer of Residual Certificate to Purchaser) will not be, and is not and on
such date will not be investing the assets of, an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), or a plan subject to Code Section 4975 or a person or entity that
is using the assets of any employee benefit plan or other plan to acquire a
Residual Certificate.

          5.   That the Purchaser hereby acknowledges that under the terms of
the Trust Agreement (the "Agreement") between Structured Asset Securities
Corporation and U.S. Bank National Association, as Trustee, dated as of
November 1, 1997, no transfer of the Residual Certificates shall be permitted
to be made to any person unless the Trustee has received a certificate from
such transferee to the effect that such transferee is not an employee benefit
plan subject to ERISA or a plan subject to Section 4975 of the Code and is
not using the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

          6.   That the Purchaser does not hold REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations
(such entity, a "Book-Entry Nominee").

          7.   That the Purchaser does not have the intention to impede the
assessment or collection of any federal, state or local taxes legally
required to be paid with respect to such Residual Certificate.

          8.   That the Purchaser will not transfer a Residual Certificate to
any person or entity (i) as to which the Purchaser has actual knowledge that
the requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof
are not satisfied or that the Purchaser has reason to believe does not
satisfy the requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit substantially in this
form and providing to the Trustee a written statement substantially in the
form of Exhibit G to the Agreement.

          9.   That the Purchaser understands that, as the holder of a
Residual Certificate, the Purchaser may incur tax liabilities in excess of
any cash flows generated by the interest and that it intends to pay taxes
associated with holding such Residual Certificate as they become due.

          10.  That the Purchaser (i) is not a Non-U.S. Person or (ii) is a
Non-U.S. Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has furnished the
transferor and the Trustee with an effective Internal Revenue Service Form
4224 or successor form at the time and in the manner required by the Code or
(iii) is a Non-U.S. Person that has delivered to both the transferor and the
Trustee an opinion of a nationally recognized tax counsel to the effect that
the transfer of such Residual Certificate to it is in accordance with the
requirements of the Code and the regulations promulgated thereunder and that
such transfer of a Residual Certificate will not be disregarded for federal
income tax purposes.  "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision thereof, or
an estate that is subject to U.S. federal income tax regardless of the source
of its income, or a trust if a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more United States trustees have authority to control all substantial
decisions of the trust.

          11.  That the Purchaser agrees to such amendments of the Trust
Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization,"
an agent thereof, a Book-Entry Nominee, or a person that does not satisfy the
requirements of paragraph 7 and paragraph 10 hereof.

          12.  That the Purchaser consents to the designation of the Trustee
as its agent to act as "tax matters person" of the Trust Fund pursuant to the
Trust Agreement.



          IN WITNESS WHEREOF, the Purchaser has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by
its (title of officer) this _____ day of __________, 19__.



                         _________________________________
                         (name of Purchaser)


                         By:______________________________
                            Name: 
                            Title: 


          Personally appeared before me the above-named (name of officer)
________________, known or proved to me to be the same person who executed
the foregoing instrument and to be the (title of officer) _________________
of the Purchaser, and acknowledged to me that he (she) executed the same as
his (her) free act and deed and the free act and deed of the Purchaser.


          Subscribed and sworn before me this _____ day of __________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.







                                 EXHIBIT D-2
                                 -----------

             RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEROR)


                                                          ___________________
                                                                  Date       





          Re:  Structured Asset Securities Corporation
               Mortgage Pass-Through Certificates     


               ---------------------------------------



          _______________________ (the "Transferor") has reviewed the
attached affidavit of _____________________________ (the "Transferee"), and
has no actual knowledge that such affidavit is not true and has no reason to
believe that the information contained in paragraph 7 thereof is not true,
and has no reason to believe that the Transferee has the intention to impede
the assessment or collection of any federal, state or local taxes legally
required to be paid with respect to a Residual Certificate.  In addition, the
Transferor has conducted a reasonable investigation at the time of the
transfer and found that the Transferee had historically paid its debts as
they came due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.


                              Very truly yours,


                              _______________________________
                              Name:
                              Title:






                                  EXHIBIT E
                                  ---------
  
                 Seller's Warranties and Servicing Agreement






                                  EXHIBIT F
                                  ---------

                    FORM OF RULE 144A TRANSFER CERTIFICATE


     Re:  Structured Asset Securities Corporation
          Mortgage Pass-Through Certificates
          Series 1997-4                          
          ---------------------------------------

          Reference is hereby made to the Trust Agreement dated as of 
_____________ 1, 199__  (the "Trust Agreement") between Structured Asset 
Securities Corporation, as Depositor, and (                          ), as 
Trustee.  Capitalized terms used but not defined herein shall have the 
meanings given to them in the Trust Agreement.

          This letter relates to $_________ initial Certificate Balance of
Class _____ Certificates which are held in the form of Definitive
Certificates registered in the name of                                 
                                       --------------------------------
(the "Transferor"). The Transferor has requested a transfer of such
Definitive Certificates for Definitive Certificates of such Class registered
in the name of (insert name of transferee).

          In connection with such request, and in respect of such
Certificates, the Transferor hereby certifies that such Certificates are
being transferred in accordance with (i) the transfer restrictions set forth
in the Trust Agreement and the Certificates and (ii) Rule 144A under the
Securities Act to a purchaser that the Transferor reasonably believes is a
"qualified institutional buyer" within the meaning of Rule 144A purchasing
for its own account or for the account of a "qualified institutional buyer",
which purchaser is aware that the sale to it is being made in reliance upon
Rule 144A, in a transaction meeting the requirements of Rule 144A and in
accordance with any applicable securities laws of any state of the United
States or any other applicable jurisdiction.

          This certificate and the statements contained herein are made for
your benefit and the benefit of the Placement Agent and the Depositor.

                         _____________________________________
                         (Name of Transferor)

                         By:__________________________________
                            Name:
                            Title:

Dated: ___________, ____








                                 EXHIBIT G
                                 ---------


                        FORM OF PURCHASER'S LETTER FOR
                      INSTITUTIONAL ACCREDITED INVESTOR


                                                              
                                        ----------------------
                                               (Date)


Dear Sirs:


     In connection with our proposed purchase of $______________ principal
amount of Mortgage Pass-Through Certificates, Series 1997-4 (the "Privately
Offered Certificates") of Structured Asset Securities Corporation (the
"Depositor"), we confirm that:

(1)  We have received a copy of the Private Placement Memorandum dated     
                                                                       
       , 199   relating to the Privately Offered Certificates (the "Private
- -------     -- 
Placement Memorandum"), and we understand that the Privately Offered
Certificates have not been, and will not be, registered under the Securities
Act of 1933, as amended (the "Securities Act"), and may not be sold except as
permitted in the following sentence. We agree, on our own behalf and on
behalf of any accounts for which we are acting as hereinafter stated, that if
we should sell any Privately Offered Certificates within three years of the
later of the date of original issuance of the Privately Offered Certificates
or the last day on which such Privately Offered Certificates are owned by the
Depositor or any affiliate of the Depositor (which includes the Placement
Agent) we will do so only (A) to the Depositor, (B) to "qualified
institutional buyers" (within the meaning of Rule 144A under the Securities
Act) in accordance with Rule 144A under the Securities Act ("QIBs"), (C)
pursuant to an exemption from registration in accordance with Rule 904 of
Regulation S under the Securities Act, (D) pursuant to the exemption from
registration provided by Rule 144 under the Securities Act, or (E) to an
institutional "accredited investor" within the meaning of Rule 501(a)(1),
(2), (3) or (7) of Regulation D under the Securities Act that is not a QIB
(an "Institutional Accredited Investor") which, prior to such transfer,
delivers to the Trustee under the Trust Agreement dated as of November 1,
199_ between the Depositor and U.S. Bank National Association, as Trustee
(the "Trustee"), a signed letter in the form of this letter; and we further
agree, in the capacities stated above, to provide to any person purchasing
any of the Privately Offered Certificates from us a notice advising such
purchaser that resales of the Privately Offered Certificates are restricted
as stated herein.

(2)  We understand that, in connection with any proposed resale of any
     Privately Offered Certificates to an Institutional Accredited Investor,
     we will be required to furnish to the Trustee and the Depositor a
     certification from such transferee in the form hereof to confirm that
     the proposed sale is being made pursuant to an exemption from, or in a
     transaction not subject to, the registration requirements of the
     Securities Act. We further understand that the Privately Offered
     Certificates purchased by us will bear a legend to the foregoing effect.

(3)  We are acquiring the Privately Offered Certificates for investment
     purposes and not with a view to, or for offer or sale in connection
     with, any distribution in violation of the Securities Act. We have such
     knowledge and experience in financial and business matters as to be
     capable of evaluating the merits and risks of our investment in the
     Privately Offered Certificates, and we and any account for which we are
     acting are each able to bear the economic risk of such investment.

(4)  We are an Institutional Accredited Investor and we are acquiring the
     Privately Offered Certificates purchased by us for our own account or
     for one or more accounts (each of which is an Institutional Accredited
     Investor) as to each of which we exercise sole investment discretion.

(5)  We have received such information as we deem necessary in order to make
     our investment decision.

(6)  If we are acquiring ERISA-Restricted Certificates, we understand that in
     accordance with ERISA, the Code and the Exemption, no Plan as to which
     the Purchaser, the Depositor, any Servicer or Master Servicer or the
     Trustee is a party in interest or disqualified person, and no person
     acting on behalf of such a Plan may acquire such Certificate unless the
     acquisition would constitute an exempt transaction under a statutory
     exemption or any of the administrative exemptions issued by the U.S.
     Department of Labor.

     Terms used in this letter which are not otherwise defined herein have
the respective meanings assigned thereto in the Trust Agreement.

     You and the Depositor are entitled to rely upon this letter and are
irrevocably authorized to produce this letter or a copy hereof to any
interested party in any administrative or legal proceeding or official
inquiry with respect to the matters covered hereby.

                              Very truly yours,


                              __________________________________
                              (Purchaser)


                              By________________________________
                                Name: 
                                Title:







                                  EXHIBIT H
                                  ---------

                      (FORM OF ERISA TRANSFER AFFIDAVIT)



STATE OF NEW YORK   )
                    ) ss.: 
COUNTY OF NEW YORK  )

          The undersigned, being first duly sworn, deposes and says as
follows:

          1.   The undersigned is the ______________________ of (the
"Investor"), a (corporation duly organized) and existing under the laws of
__________, on behalf of which he makes this affidavit.

          2.   The Investor either (x) is not an employee benefit plan
subject to Section 406 or Section 407 of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or Section 4975 of the Internal
Revenue Code of 1986, as amended (the "Code"), the Trustee of any such plan
or a person acting on behalf of any such plan nor a person using the assets
of any such plan or (2) if the Investor is an insurance company, such
Investor is purchasing such Certificates with funds contained in an
"Insurance Company General Account" (as such term is defined in Section v(e)
of the Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such Certificates are covered under PTCE 95-60;
or (y) shall deliver to the Trustee and the Depositor an opinion of counsel
(a "Benefit Plan Opinion") satisfactory to the Trustee and the Depositor, and
upon which the Trustee and the Depositor shall be entitled to rely, to the
effect that the purchase or holding of such Certificate by the Investor will
not result in the assets of the Trust Fund being deemed to be plan assets and
subject to the prohibited transaction provisions of ERISA or the Code and
will not subject the Trustee or the Depositor to any obligation in addition
to those undertaken by such entities in the Trust Agreement, which opinion of
counsel shall not be an expense of the Trustee or the Depositor.

          3. The Investor hereby acknowledges that under the terms of the
Trust Agreement (the "Agreement") between Structured Asset Securities
Corporation, as Depositor, and U.S. Bank National Association, as Trustee,
dated November 1, 1997, no transfer of the ERISA-Restricted Certificates
shall be permitted to be made to any person unless the Depositor and Trustee
have received a certificate from such transferee in the form hereof.


          IN WITNESS WHEREOF, the Investor has caused this instrument to be
executed on its behalf, pursuant to proper authority, by its duly authorized
officer, duly attested, this ____ day of _______________, 199 . 



                              _________________________________
                              (Investor)


                              By:______________________________
                                 Name:
                                 Title:



ATTEST:


___________________________

STATE OF            )
                    )ss.:
COUNTY OF           )

          Personally appeared before me the above-named
_________________, known or proved to me to be the same person who executed
the foregoing instrument and to be the _________________ of the Investor, and
acknowledged that he executed the same as his free act and deed and the free
act and deed of the Investor.

          Subscribed and sworn before me this _____ day of ___________ 199__.

                              __________________________________
                              NOTARY PUBLIC

                              My commission expires the
                              ____ day of __________, 19__.






                                  EXHIBIT K
                                  ---------

                             CUSTODIAL AGREEMENT

                                  SCHEDULE A
                                  ----------

                            MORTGAGE LOAN SCHEDULE



                                  SCHEDULE B
                                  ----------

                          PRINCIPAL AMOUNT SCHEDULES

                               (Not Applicable)

 


                          Exhibit 99.1



- --------------------------------------------------------------------------
- --------------------------------------------------------------------------


         LEHMAN CAPITAL, A DIVISION OF LEHMAN BROTHERS HOLDINGS INC.,

                                             Purchaser

                                     and

                    FIRST NATIONWIDE MORTGAGE CORPORATION,

                                                  Company






                _____________________________________________

                 SELLER'S WARRANTIES AND SERVICING AGREEMENT

                         Dated as of November 1, 1997

               _____________________________________________




              Conventional Residential Fixed Rate Mortgage Loans
                             Group No. 1997-FN-01




- --------------------------------------------------------------------------
- --------------------------------------------------------------------------



                              TABLE OF CONTENTS

                                  ARTICLE I

                                 DEFINITIONS


                                  ARTICLE II

                  CONVEYANCE OF MORTGAGE LOANS; POSSESSION 
                    OF MORTGAGE FILES; BOOKS AND RECORDS;
                  CUSTODIAL AGREEMENT; DELIVERY OF DOCUMENTS

Section                                                                Page
- -------                                                                ----

2.01     Conveyance of Mortgage Loans; Possession
            of Mortgage Files; Maintenance of
            Servicing Files...................................
2.02     Books and Records; Transfers of Mortgage Loans.......
2.03     Custodial Agreement; Delivery of Documents ..........


                                 ARTICLE III

             REPRESENTATIONS AND WARRANTIES; REMEDIES AND BREACH

3.01      Company Representations and Warranties .............
3.02      Representations and Warranties Regarding
            Individual Mortgage Loans ........................
3.03      Remedies for Breach of Representations
            and Warranties ...................................
3.04      Restrictions and Requirements Applicable in the Event 
            that a Mortgage Loan is Acquired by 
            a REMIC...........................................
3.05      Repurchase of Delinquent Mortgage Loans.............
3.06      Repurchase of REO Properties........................
3.07      Purchaser Representations and Warranties............


                                  ARTICLE IV

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

4.01      Company to Act as Servicer .........................
4.02      Liquidation of Mortgage Loans 
4.03      Collection of Mortgage Loan Payments................
4.04      Establishment of and Deposits to
            Custodial Account ................................
4.05      Permitted Withdrawals From
            Custodial Account ................................
4.06      Establishment of and Deposits to
            Escrow Account ...................................
4.07      Permitted Withdrawals From Escrow Account ..........
4.08      Payment of Taxes, Insurance and
            Other Charges ....................................
4.09      Protection of Accounts .............................
4.10      Maintenance of Hazard Insurance ....................
4.11      Maintenance of Mortgage Impairment..................
            Insurance ........................................
4.12      Maintenance of Fidelity Bond and
            Errors and Omissions Insurance ...................
4.13      Inspections ........................................
4.14      Restoration of Mortgaged Property ..................
4.15      Maintenance of PMI Policy; Claims 
4.16      Title, Management and Disposition
            of REO Property ..................................
4.17      Real Estate Owned Reports ..........................
4.18      Liquidation Reports ................................
4.19      Reports of Foreclosures and Abandonments of
            Mortgaged Property................................

                                  ARTICLE V

                            PAYMENTS TO PURCHASER

5.01     Remittances.......................................... 
5.02     Statements to Purchaser..............................
5.03     Monthly Advances by Company .........................


                                  ARTICLE VI

                         GENERAL SERVICING PROCEDURES

6.01      Transfers of Mortgaged Property ....................
6.02      Satisfaction of Mortgages and
            Release of Mortgage Files ........................
6.03      Penalties for Prepayment............................
6.04      Servicing Compensation .............................
6.05      Annual Statement as to Compliance ..................
6.06      Annual Independent Public Accountants'
            Servicing Report .................................
6.07      Right to Examine Company Records ...................


                                ARTICLE VII

                    AGENCY TRANSFER; PASS-THROUGH TRANSFER

7.01.     Removal of Mortgage Loans from Inclusion Under
            this Agreement Upon an Agency Transfer, or a
            Pass-Through Transfer on One or More 
            Reconstitution Dates.............................
7.02.     Purchaser's Repurchase and 
            Indemnification Obligations......................


                                 ARTICLE VIII

                             COMPANY TO COOPERATE

8.01      Provision of Information........................... 
8.02      Financial Statements; Servicing Facilities ........


                                  ARTICLE IX

                                 THE COMPANY

9.01      Indemnification; Third Party Claims ...............
9.02      Merger or Consolidation of the Company ............
9.03      Limitation on Liability of Company
            and Others ......................................
9.04      Limitation on Resignation and
            Assignment by Company  ..........................





                                 ARTICLE X

                                   DEFAULT

10.01     Events of Default .................................
10.02     Waiver of Defaults ................................


                                  ARTICLE XI

                                 TERMINATION

11.01     Termination ........................................
11.02     Termination Without Cause ..........................



                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

12.01     Successor to Company ...............................
12.02     Amendment ..........................................
12.03     Governing Law ......................................
12.04     Duration of Agreement ..............................
12.05     Notices ............................................
12.06     Severability of Provisions .........................
12.07     Relationship of Parties ............................
12.08     Execution; Successors and Assigns ..................
12.09     Recordation of Assignments of Mortgage .............
12.10     Assignment by Purchaser.............................
12.11     No Personal Solicitation............................


                                   EXHIBITS


EXHIBIT A      MORTGAGE LOAN SCHEDULE
EXHIBIT B-1    CONTENTS OF EACH MORTGAGE FILE
EXHIBIT B-2    CONTENTS OF EACH SERVICING FILE
EXHIBIT C      CUSTODIAL AGREEMENT
EXHIBIT D-1    FORM OF CUSTODIAL ACCOUNT
               CERTIFICATION 
EXHIBIT D-2    FORM OF CUSTODIAL ACCOUNT
               LETTER AGREEMENT 
EXHIBIT E-1    FORM OF ESCROW ACCOUNT CERTIFICATION 
EXHIBIT E-2    FORM OF ESCROW ACCOUNT
               LETTER AGREEMENT 
EXHIBIT F      FORM OF MONTHLY REMITTANCE ADVICE 


          This  is  a   Seller's  Warranties  and  Servicing   Agreement  for
conventional fixed rate residential first mortgage loans, dated and effective
as of November 1, 1997, and is executed between Lehman Capital, A Division of
Lehman Brothers Holdings Inc., as purchaser (the "Purchaser"), and First
                                                 ---------
Nationwide Mortgage Corporation, as seller and servicer (the "Company").
                                                              -------

                             W I T N E S S E T H
                              ---  --  --  --  -

          WHEREAS, the Purchaser has agreed  to purchase from the Company and
the Company has agreed to sell to the Purchaser certain Mortgage Loans  which
have an aggregate outstanding principal  balance as of the close of  business
on the Cut-off Date,  after deduction of principal payments due  on or before
such date of $443,247,897;

          WHEREAS, each of the Mortgage Loans  is secured by a mortgage, deed
of trust or  other security instrument creating a first lien on a residential
dwelling located in the jurisdiction indicated on the Mortgage Loan Schedule,
which is annexed hereto as Exhibit A; and

          WHEREAS, the Purchaser and the Company wish to prescribe the manner
of delivery of  the Mortgage Loans to Purchaser and the management, servicing
and control of the Mortgage Loans.

          NOW,   THEREFORE,  in   consideration  of  the   mutual  agreements
hereinafter set  forth, and  for other good  and valuable  consideration, the
receipt and adequacy of which  is hereby acknowledged, the Purchaser  and the
Company agree as follows:



                                  ARTICLE I

                                 DEFINITIONS

          Whenever used herein,  the following words and  phrases, unless the
context otherwise requires, shall have the following meanings:

          Accepted Servicing Practices:  With respect to any Mortgage Loan,
          ----------------------------
those mortgage servicing  practices of prudent mortgage  lending institutions
which service  mortgage loans of the same  type as such Mortgage  Loan in the
jurisdiction where the related Mortgaged Property is located.

          Agreement:  This Seller's Warranties and Servicing Agreement and
          ---------
all amendments hereof and supplements hereto.


          ALTA:  The American Land Title Association or any successor
          ----
thereto.

          Ancillary Income:  All income derived from the Mortgage Loans,
          ----------------
other  than Servicing  Fees,  including  but not  limited  to, late  charges,
prepayment fees, fees received with respect to checks or bank drafts returned
by  the  related bank  for  non-sufficient funds,  assumption  fees, optional
insurance administrative fees and all other incidental fees and charges.

          Appraised Value:  The value set forth in an appraisal made in
          ---------------
connection with the  origination of the related Mortgage Loan as the value of
the Mortgaged Property.  

          Assignment of Mortgage:  An assignment of the Mortgage, notice of
          ----------------------
transfer or  equivalent instrument in  recordable form, sufficient  under the
laws of the jurisdiction wherein the related Mortgaged Property is located to
reflect the sale of the Mortgage to the Purchaser.

          BIF: The Bank Insurance Fund, or any successor thereto.
          ---

          Breach:  As defined in Section 3.03.
          ------

          Business Day:  Any day other than (i) a Saturday or Sunday, or (ii)
          ------------
a day on which banking and savings and loan institutions in the States of New
York and Maryland are authorized or obligated by law or executive order to be
closed.

          Certificates.  Any and all of the Certificates issued pursuant to
          ------------
the Trust Agreement.

          Closing Date:  November 7, 1997.
          ------------

          Code:  The Internal Revenue Code of 1986, as it may be amended from
          ----
time to time or any successor statute thereto, and applicable U.S. Department
of the Treasury regulations issued pursuant thereto.

          Company:  First Nationwide Mortgage Corporation, or its successor
          -------
in interest or  assigns, or any successor to the Company under this Agreement
appointed as herein provided.

          Condemnation Proceeds:  All awards or settlements in respect of a
          ---------------------
Mortgaged Property, whether permanent  or temporary, partial or entire,  by 
exercise of the power of eminent domain or condemnation, to the extent not 
required to be released to a  Mortgagor in accordance with the terms of the 
related Mortgage Loan Documents.

          Custodial Account:  The separate account or accounts created and
          -----------------
maintained pursuant to Section 4.04.

          Custodial Agreement:  The agreement governing the retention of the
          -------------------
originals of each  Mortgage Note, Mortgage, Assignment of  Mortgage and other
Mortgage Loan Documents which is annexed hereto as exhibit C.

          Custodian:  The custodian under the Custodial Agreement, or its
          ---------
successor in interest or assigns, or any successor to the Custodian under the
Custodial Agreement as provided therein.

          Cut-off Date:  November 1, 1997.
          ------------

          Deleted Mortgage Loan:  A Mortgage Loan which is repurchased by the
          ---------------------
Company in accordance with the terms  of this Agreement and which is, in  the
case of a substitution  pursuant to Section 3.03, replaced or  to be replaced
with a Qualified Substitute Mortgage Loan.

          Determination Date:  The last day Business Day prior to the
          ------------------
Remittance Date.

          Disqualified Organization:  An organization defined as such in
          -------------------------
Section 860E(e) of the Code.

          Due Date:  The day of the month on which the Monthly Payment is due
          _________
on a Mortgage  Loan, exclusive of  any days  of grace.   With respect to  the
Mortgage  Loans for which  payment from the  Mortgagor is due  on a day other
than the  first day of the month,  such Mortgage Loans will be  treated as if
the Monthly Payment is due on the first day of the month following the actual
Due Date. 

          Due Period:  With respect to each Remittance Date, the period
          ----------
commencing  on  the  second day  of  the  month preceding  the  month  of the
Remittance Date and  ending in the first  day of the month  of the Remittance
Date.

          Eligible Investments:  Any one or more of the obligations and
          --------------------
securities listed below which investment provides for a date of maturity  not
later than the Determination Date in each month:

          (i)  direct obligations of,  and obligations  fully guaranteed  by,
               the United States of America, or any agency or instrumentality
               of the United  States of America the obligations  of which are
               backed  by the full faith  and credit of  the United States of
               America; and

          (ii) federal  funds, demand and  time deposits in,  certificates of
               deposits of, or bankers' acceptances issued by, any depository
               institution or trust company  incorporated or organized  under
               the laws  of the United States of America or any state thereof
               and subject to supervision and examination  by federal  and/or
               state  banking authorities,  so long  as at  the time  of such
               investment or contractual  commitment  providing  for  such  
               investment  the commercial  paper or other short-term debt 
               obligations of such depository institution or trust company 
               (or, in the case of a depository institution or trust company 
               which is the principal subsidiary of a holding company, the 
               commercial paper or other short-term debt obligations of such 
               holding company) are rated in one  of two of  the highest 
               ratings  by each of  Standard & Poor's, Fitch and  Moody's and 
               the long-term  debt obligations of  such  holding company)  
               are  rated in  one  of two  of the highest  ratings, by  each 
               of Standard  &  Poor's, Fitch  and Moody's, and the long-term 
               debt obligations of such depository institution or trust 
               company (or,  in the case of a depository institution or 
               trust company which is the principal subsidiary of a holding 
               company, the  long-term debt obligations of  such
               holding  company) are  rated  in  one of  two  of the  highest
               ratings, by each of Standard & Poor's, Fitch and Moody's;

          provided, however, that no such instrument shall be an Eligible
          --------  -------
Investment if  such instrument evidences  either (i) a right to  receive only
interest payments with respect to the obligations underlying such instrument,
or  (ii) both  principal  and  interest  payments  derived  from  obligations
underlying  such instrument  and  the principal  and  interest payments  with
respect to  such instrument provide a yield to  maturity of greater than 120%
of the yield to maturity at par of such underlying obligations.

          Errors and  Omissions Insurance  Policy:   An errors  and omissions
_________________________________________________
insurance policy to be maintained by the Company pursuant to Section 4.12.  

          Escrow Account:  The separate account or accounts created and
          --------------
maintained pursuant to Section 4.06.

          Escrow Payments:  With respect to any Mortgage Loan, the amounts
          ---------------
constituting  ground  rents,  taxes, mortgage  insurance  premiums,  fire and
hazard insurance premiums, and any other  payments required to be escrowed by
the Mortgagor with the mortgagee pursuant to  the Mortgage, applicable law or
any other related document.

          Event of Default:  Any one of the conditions or circumstances
          ----------------
enumerated in Section 10.01.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, or any
          -----
successor thereto.

          Fidelity Bond:  A fidelity bond to be maintained by the Company
          -------------
pursuant to Section 4.12.

          First Remittance Date:  December 18, 1997.
          ---------------------

          Fitch:  Fitch Investors Service, L.P., or its successor in
          -----
interest.

          FNMA:  The Federal National Mortgage Association, or any successor
          ----
thereto.

          FNMA Guides:  The FNMA Sellers' Guide and the FNMA Servicers' Guide
          -----------
and all amendments or additions thereto.

          Insurance Proceeds:  With respect to each Mortgage Loan, proceeds
          ------------------
of insurance  policies insuring  the Mortgage Loan  or the  related Mortgaged
Property.

          Liquidation Proceeds:  Cash received in connection with the
          --------------------
liquidation  of  a defaulted  Mortgage  Loan,  whether  through the  sale  or
assignment  of  such  Mortgage  Loan, trustee's  sale,  foreclosure  sale  or
otherwise,  or the  sale of the  related Mortgaged Property  if the Mortgaged
Property is acquired in satisfaction of the Mortgage Loan.

          Loan-to-Value Ratio or LTV:  With respect to any Mortgage Loan, the
          --------------------------
ratio of the Stated Principal Balance of the  Mortgage Loan as of the date of
origination (unless otherwise  indicated) to the lesser of  (a) the Appraised
Value of  the Mortgaged  Property and (b)  if the  Mortgage Loan was  made to
finance the acquisition of the related Mortgaged Property, the purchase price
of the Mortgaged Property, expressed as a percentage.

          Master Servicer:  The person, if any, designated as "Master
          ---------------
Servicer" under a Reconstitution Agreement.

          Monthly Advance:    The portion of Monthly Payment delinquent with
          ---------------
respect to  each Mortgage Loan at the close  of business on the Determination
Date required  to be advanced by the Company  pursuant to Section 5.03 on the
Business Day immediately preceding the Remittance Date of the related month.

          Moody's:  Moody's Investors Services, Inc., or its successor in
          -------
interest.

          Monthly Payment:  The scheduled monthly payment of principal and
          ---------------
interest on a Mortgage Loan.

          Mortgage:  The mortgage, deed of trust or other instrument securing
          --------
a Mortgage Note,  which creates a first  lien on an unsubordinated  estate in
fee simple in real property securing the Mortgage Note.

          Mortgage File:  The items pertaining to a particular Mortgage Loan
          -------------
referred  to in  Exhibit B-1  annexed  hereto, and  any additional  documents
required to be added to the Mortgage File pursuant to this Agreement.

          Mortgage Impairment Insurance Policy:  A mortgage impairment or
          ------------------------------------
blanket hazard insurance policy as described in Section 4.11.

          Mortgage Interest Rate:  The annual rate of interest borne on a
          ----------------------
Mortgage Note in accordance with the provisions of the Mortgage Note.

          Mortgage Loan:  An individual Mortgage Loan which is the subject
          -------------
of this  Agreement, each Mortgage  Loan originally  sold and subject  to this
Agreement being identified on  the  Mortgage  Loan  Schedule, which Mortgage
Loan  includes  without limitation the Mortgage File, and as they apply to 
the period from and  after the  Cut-off  Date,  all   the  Monthly  
Payments,   Principal  Prepayments, Liquidation   Proceeds,  Condemnation   
Proceeds,  Insurance   Proceeds,  REO Disposition Proceeds and all other 
rights, benefits, proceeds and obligations arising from or in connection 
with such Mortgage Loan.

          Mortgage Loan Documents:  The documents required to be delivered
          -----------------------
pursuant to this Agreement.

          Mortgage Loan Remittance Rate:  With respect to each Mortgage Loan,
          -----------------------------
the annual rate of interest remitted  to the Purchaser, which shall be  equal
to  the Mortgage Interest Rate minus the Servicing Fee Rate.

          Mortgage Loan Schedule:  A schedule of Mortgage Loans annexed
          ----------------------
hereto as  Exhibit A, such  schedule setting forth the  following information
with  respect  to  each  Mortgage  Loan:   (1) the  Company's  Mortgage  Loan
identifying number; (2) the  Mortgagor's name; (3) the street  address of the
Mortgaged Property  including the state  code; (4) a code  indicating whether
the Mortgaged Property is a single  family residence, a 2-4 family residence,
a condominium unit or a unit in a planned unit  development; (5) the original
months to maturity or the remaining months to maturity from the Cut-off Date,
in any case based  on the original  amortization schedule, and if  different,
the  maturity   expressed  in  the  same  manner  but  based  on  the  actual
amortization  schedule; (6) the  Loan-to-Value Ratio at  origination; (7) the
Mortgage Interest  Rate as of  the Cut-off Date;  (8) the  date on which  the
Mortgage Loan was  originated; (9) the stated maturity date;  (10) the amount
of the Monthly Payment;  (11) the last  payment date on  which a payment  was
actually  applied to  the outstanding  principal  balance; (12) the  original
principal amount  of the  Mortgage Loan; (13)  the principal  balance of  the
Mortgage  Loan  as  of the  close  of  business on  the  Cut-off  Date, after
deduction of payments of principal due on or before the Cut-off Date, whether
or not  collected; (14) the Mortgage Loan  Remittance Rate as of  the Cut-off
Date;  (15) the PMI  Policy certificate number; (16)  the PMI Policy coverage
percentage;  (17) a  code indicating the  occupancy status;  and (18)  a code
indicating the  loan purpose.   With  respect to  the Mortgage  Loans in  the
aggregate,  the  Mortgage  Loan  Schedule  shall  set   forth  the  following
information, as of  the Cut-off Date:  (1) the number  of Mortgage Loans; (2)
the current  aggregate outstanding principal  balance of the  Mortgage Loans;
(3) the  weighted average Mortgage  Interest Rate of the  Mortgage Loans; and
(4) the weighted average maturity of the Mortgage Loans.

          Mortgage Note:  The note or other evidence of the indebtedness of
          -------------
a Mortgagor secured by a Mortgage.

          Mortgaged Property:  The real property and all improvements thereon
          ------------------
securing repayment of the debt evidenced by a Mortgage Note.

          Mortgagor:  The obligor on a Mortgage Note.
          ---------

          Nonrecoverable Advance:  With respect to any Mortgage Loan, any
          ----------------------
Monthly  Advance  or proposed  Monthly  Advance  which,  in the  judgment  of
Servicer, may not be ultimately  recoverable by the Servicer from Liquidation
Proceeds, Insurance Proceeds, Condemnation Proceeds or otherwise.

          Officer's Certificate:  A certificate signed by the Chairman of the
          ---------------------
Board or the Vice Chairman of the  Board or the President or a Vice President
or an Assistant Vice President  and by the Treasurer or the  Secretary or one
of  the Assistant  Treasurers or  Assistant Secretaries  of the  Company, and
delivered to the Purchaser as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be an
          ------------------
employee  of the  Company, reasonably  acceptable to the  Purchaser, provided
that  any Opinion of  Counsel relating to  (a) qualification of  the Mortgage
Loans in  a REMIC  or (b) compliance  with the REMIC  Provisions, must  be an
opinion  of counsel  who (i) is  in fact  independent of the  Company and any
master servicer of the Mortgage Loans, (ii) does not have any material direct
or indirect financial interest  in the Company or any master  servicer of the
Mortgage Loans or  in an affiliate of either and (iii)  is not connected with
the Company  or any  master servicer  of the  Mortgage Loans  as an  officer,
employee, director or person performing similar functions.

          Pass-Through Transfer:  The sale or transfer of some or all of the
          ---------------------
Mortgage  Loans to a trust  to be formed as part  of a publicly-issued and/or
privately  placed,  rated  or  unrated,  mortgage  pass-through  transaction,
retaining  the Company  as "servicer"  (with  or without  a master  servicer)
thereunder.

          Person:  Any individual, corporation, limited liability company,
          ------
partnership,   joint  venture,   association,  joint-stock   company,  trust,
unincorporated   organization,  government   or  any   agency  or   political
subdivision thereof.  

          PMI Policy:  A policy of primary mortgage guaranty insurance issued
          ----------
by a Qualified Insurer, as required by this Agreement with respect to certain
Mortgage Loans.

          Prepayment Interest Shortfall Amount:  With respect to any Mortgage
          ------------------------------------
Loan that was subject to a Principal Prepayment in full or in part during any
Principal Prepayment Period, which  Principal Prepayment was applied  to such
Mortgage Loan prior to such Mortgage Loan's  Due Date in such Due Period, the
amount of interest (net the related Servicing Fee) that would have accrued on
the amount of  such Principal Prepayment during the period  commencing on the
date as of  which such Principal Prepayment was applied to such Mortgage Loan
and ending on the day immediately preceding such Due Date, inclusive.

          Prepayment Penalty:  With respect to each Mortgage Loan, the
          ------------------
penalty if the mortgagor  prepays such Mortgage  Loan during the first  three
(3) years  after origination thereof as provided in the related Mortgage Note
or Mortgage. 

          Prime Rate:  The prime rate announced to be in effect from time to
          ----------
time, as published as the average rate in The Wall Street Journal.
                                          --- ---- ------ -------

          Principal Prepayment:  Any payment or other recovery of principal
          --------------------
on a Mortgage Loan which is received in advance of its scheduled Due Date and
which  is not  accompanied by  an amount  of interest  representing scheduled
interest due on any date  or dates in any month  or months subsequent to  the
month of prepayment.

          Principal Prepayment Period:  The month preceding the month in
          ---------------------------
which the related Remittance Date occurs.

          Purchaser:  Lehman Capital, A Division of Lehman Brothers Holdings
          ---------
Inc. or  its successor in  interest or any  successor to the  Purchaser under
this Agreement as herein provided.

          Qualified Depository:  A depository the accounts of which are
          --------------------
insured by  the FDIC through the BIF or the  SAIF and the debt obligations of
which are rated  AA or better by  Standard & Poor's, provided,  however, that
prior to a Pass-through Transfer,  California Federal Bank, a Federal Savings
Bank shall  be deemed  a "Qualified Depository"  and from  and after  a Pass-
through Transfer,  California Federal Bank,  a Federal Savings Bank  shall be
deemed  a "Qualified  Depository." only  if it  is acceptable  to the  Rating
Agencies which are rating such Pass-through Transfer.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
authorized and licensed  where required by law to  transact mortgage guaranty
insurance business and approved as an insurer by FNMA or FHLMC.  

          Qualified Substitute Mortgage Loan:  A mortgage loan eligible to
          ----------------------------------
be substituted by the Company for a  Deleted Mortgage Loan which must, on the
date of such  substitution, (i) have an outstanding  principal balance, after
deduction of  all scheduled payments due in the  month of substitution (or in
the  case of a  substitution of  more than  one mortgage  loan for  a Deleted
Mortgage Loan, an  aggregate principal balance), not in excess  of the Stated
Principal  Balance of the  Deleted Mortgage Loan;  (ii) have  a Mortgage Loan
Remittance Rate not less than and not more than 2% greater  than the Mortgage
Loan Remittance  Rate of the  Deleted Mortgage Loan;  (iii) have a  remaining
term to maturity not greater  than and not more than one year  less than that
of  the Deleted  Mortgage  Loan;  (iv) comply  with  each representation  and
warranty set  forth in Sections  3.01 and 3.02;  and (v) has  a Loan-to-Value
Ratio  as of  the  date of  such substitution  not greater  than that  of the
related Deleted Mortgage Loan.

          Rating Agency:  Any of Fitch, Moody's or Standard & Poor's, Duff
          -------------
&  Phelps or their respective successors designated by the Purchaser.

          Reconstitution  Agreements:   The agreement  or  agreements entered
____________________________________
into by  the Purchaser, the Company (if applicable) and certain third parties
on  the Reconstitution  Date(s) with respect  to any  or all of  the Mortgage
Loans serviced hereunder,  in connection with a Pass-Through  Transfer as set
forth in Section 7.01, including, but not limited to, a Pooling and Servicing
Agreement,  a  Trust   Agreement,  and/or  a   subservicing/master  servicing
agreement  and related custodial/trust  agreement and related  documents with
respect  to a  Pass-Through Transfer.   The  form of  relevant Reconstitution
Agreement  to be  entered into  by the  Purchaser and/or  master servicer  or
trustee  and the  Company with  respect  to Pass-Through  Transfers shall  be
reasonably  satisfactory in  form  and  substance to  the  Purchaser and  the
Company (giving  due regard to  any rating or master  servicing requirements)
and the  representations and  warranties and  servicing provisions  contained
therein shall be substantially similar  to those contained in this Agreement,
unless otherwise mutually agreed by  the parties; provided, however, that the
Company  shall not  be required  to  make any  additional representations  or
warranties  thereafter  or to  update  or bring-down  any  representation and
warranties  contained herein, except  the representations and  warranties set
forth in Section  3.01 herein, and the  Company shall be entitled  to receive
the same servicing compensation as is  provided in Section 6.04 following the
related Reconstitution Date.

          Reconstitution Date:  The date or dates on which any or all of the
          -------------------
Mortgage Loans  serviced under  this  Agreement  shall be  subject  to a  
Pass-Through Transfer pursuant to Section 7.01 hereof.

          Record Date:  The close of business of the last Business Day of the
          -----------
month preceding the month of the related Remittance Date.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of Section 860D of the Code.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating to a REMIC, which appear at  Section 860A through 86OG of Subchapter
M of  Chapter  1,  Subtitle  A  of the  Code,  and  related  provisions,  and
regulations,  rulings  or  pronouncements   promulgated  thereunder,  as  the
foregoing may be in effect from time to time.

          Remittance Date:  The 18th day (or if such 18th day is not a
          ---------------
Business Day,  the first  Business Day immediately  following) of  any month,
beginning with the First Remittance Date.

          REO Disposition:  The final sale by the Company of any REO
          ---------------
Property.

          REO Disposition Proceeds:  All amounts received with respect to an
          ------------------------
REO Disposition pursuant to Section 4.16.  

          REO Property:  A Mortgaged Property acquired by the Company on
          ------------
behalf  of  the  Purchasers  through  foreclosure  or  by  deed  in  lieu  of
foreclosure, as described in Section 4.16.

          Repurchase Price:  With respect to any Mortgage Loan, a price equal
          ----------------
to (i) the Stated Principal Balance  of the Mortgage Loan plus (ii)  interest
on such Stated Principal  Balance at the  Mortgage Loan Remittance Rate  from
the  date  on  which interest  has  last  been paid  and  distributed  to the
Purchaser to the  date of  repurchase, less amounts  received or advanced  in
respect  of such  repurchased  Mortgage  Loan which  are  being  held in  the
Custodial   Account  for   distribution   in   the   month   of   repurchase.
Notwithstanding the foregoing, if the date  of repurchase is on a date  other
than the last day of a Prepayment Period, then the Company shall pay, in lieu
of the interest specified in clause (ii) above, interest at the Mortgage Loan
Remittance Rate  from  the date  on which  interest has  last  been paid  and
distributed to the Purchaser through the last day of the Prepayment Period.

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          Securities Act of 1933 or the 1933 Act:  The Securities Act of
          --------------------------------------
1933, as amended.

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of  pocket"  costs  and  expenses  other  than  Monthly  Advances  (including
reasonable attorneys' fees  and disbursements) incurred in the performance by
the Company of  its servicing obligations, including, but not limited to, the
cost of  (a) the  preservation, restoration and  protection of  the Mortgaged
Property,   (b)   any   enforcement   or   judicial   proceedings,  including
foreclosures, (c) the management and liquidation of any REO  Property and (d)
compliance with the obligations under Section 4.08.

          Servicing Fee:  With respect to each Mortgage Loan or REO Property,
          -------------
the amount  of the monthly fee the Purchaser shall  pay to the Company, which
shall, for a period of one full month, be equal to one-twelfth of the product
of (a) the  Servicing Fee Rate and  (b) the outstanding principal  balance of
such  Mortgage  Loan or  with respect  to  an REO  Property,  the outstanding
principal  balance of  the related  Mortgage  Loan immediately  prior to  its
conversion to  REO Property, reduced by any amount  applied as a reduction of
principal on  the related Mortgage  Loan in connection with  such conversion.
Such  fee  shall  be payable  monthly,  computed  on the  basis  of  the same
principal amount and period respecting  which any related interest payment on
a Mortgage  Loan is computed.   The obligation  of the  Purchaser to pay  the
Servicing Fee is  limited to, and the  Servicing Fee is payable  solely from,
the  interest portion  (including recoveries  with  respect to  interest from
Liquidation  Proceeds, to  the  extent  permitted by  Section  4.05) of  each
Monthly  Payment collected  by the  Company, or  as otherwise  provided under
Section 4.05.

          Servicing Fee Rate:  With respect to each Mortgage Loan with an
          ------------------
original term to maturity of 15  years, the Servicing Fee Rate shall  equal a
rate per  annum equal  to the  Mortgage Interest  Rate minus  6.75%, provided
that,  such rate shall not exceed  0.50% per annum or  be less than 0.25% per
annum.  With respect to each Mortgage Loan with an original  term to maturity
of 30 years, the Servicing Fee Rate shall equal a rate per annum equal to the
Mortgage Interest Rate minus 7.00%, provided that, such rate shall not exceed
0.50% per annum or be less than 0.25% per annum.

          Servicing File:  With respect to each Mortgage Loan, the file
          --------------
retained by the  Company consisting  of the  items set forth  on Exhibit  B-2
attached hereto.

          Servicing Officer:  Any officer of the Company involved in or
          -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name appears on a list  of servicing officers furnished by the Company to the
Purchaser upon request, as such list may from time to time be amended.

          Standard & Poor's:  Standard & Poor's Ratings Services, or its
          -----------------
successor in interest.

          Stated Principal Balance:  As to each Mortgage Loan, and
          ------------------------
Determination Date (i) the principal balance of the Mortgage Loan at the Cut-
off Date after giving effect to payments  of principal due on or before  such
date, whether or not received,  minus (ii) all amounts previously distributed
to  the Purchaser  with respect  to  the related  Mortgage Loan  representing
payments or recoveries of principal and all Monthly Advances in lieu thereof.

          Subservicer:  Any Subservicer which is subservicing the Mortgage
          -----------
Loans pursuant to a Subservicing  Agreement.  Any subservicer shall  meet the
qualifications set forth in Section 4.01.

          Subservicing Agreement:  An agreement between the Company and a
          ----------------------
Subservicer for the servicing of the Mortgage Loans.

          Trust Agreement:  The Trust Agreement dated as of November 1, 1997
          ---------------
between the Depositor and the Trustee.

          Trustee:  The person designated as "Trustee" under the Trust
          -------
Agreement, or its successor in interest or assigns.




                                  ARTICLE II

         CONVEYANCE OF MORTGAGE LOANS; POSSESSION OF MORTGAGE FILES;
         -----------------------------------------------------------
        BOOKS AND RECORDS; CUSTODIAL AGREEMENT; DELIVERY OF DOCUMENTS
        -------------------------------------------------------------


     Section 2.01   Conveyance of Mortgage Loans; Possession of Mortgage
                    ----------------------------------------------------
                    Files; Maintenance of Servicing Files.  
                    ----- -------------------------------

          The Company, simultaneously with the execution and delivery of this
Agreement,  does hereby sell,  transfer, assign, set  over and  convey to the
Purchaser, without recourse, but subject to the terms of this  Agreement, all
the right, title  and interest of the  Company in and to the  Mortgage Loans,
including all  interest and  principal received  on or  with  respect to  the
Mortgage Loans  (other than  payments of  principal and  interest due  on the
Mortgage Loans on  or before the Cut-off Date). Pursuant to Section 2.03, the
Company has delivered the Mortgage Loan Documents to the Custodian.

          The contents of  each Servicing File are and shall be held in trust
by the Company for  the benefit of the Purchaser  as the owner thereof.   The
possession of  each Servicing  File by  the Company  is at  the  will of  the
Purchaser  for the sole  purpose of servicing the  related Mortgage Loan, and
such retention and possession by the Company is in a custodial capacity only.
Upon the sale of the Mortgage Loans  the ownership of each Mortgage Note, the
related Mortgage and  the related Mortgage File and Servicing File shall vest
immediately in the Purchaser, and the  ownership of all records and documents
with respect to the related Mortgage Loan prepared  by or which come into the
possession  of the Company shall vest  immediately in the Purchaser and shall
be retained  and maintained  by the  Company, in  trust, at  the will of  the
Purchaser and only in such custodial capacity.   Each Servicing File shall be
marked and identified as owned by the Purchaser and shall be easily retrieved
from other  servicing files  for mortgage  loans which  are not  the Mortgage
Loans.    The  Company shall  release  its  custody of  the  contents  of any
Servicing  File  only  in  accordance  with  written  instructions  from  the
Purchaser, unless  such release  is required as  incidental to  the Company's
servicing  of the Mortgage Loans or is in connection with a repurchase of any
Mortgage Loan pursuant to Section 3.03 or 6.02.

     Section 2.02   Books and Records; Transfers of Mortgage Loans.
                    ----------------------------------------------

          From and after  the sale of the Mortgage Loans to the Purchaser all
rights  arising out of  the Mortgage Loans  including but not  limited to all
funds received by  the Company on or  in connection with the  Mortgage Loans,
shall be  received and held  by the Company in  trust for the  benefit of the
Purchaser as owner of  the Mortgage Loans, and the Company may, at the option
of the Purchaser  retain record title to  the related Mortgages for  the sole
purpose of facilitating the servicing and the supervision of the servicing of
the Mortgage Loans.

          The sale  of each Mortgage Loan shall be reflected on the Company's
balance sheet  and other  financial statements  as a  sale of  assets by  the
Company.    The Company  shall  be  responsible  for maintaining,  and  shall
maintain books  and records for each Mortgage Loan,  which may be in the form
of electronic media, and shall be marked clearly to reflect the  ownership of
each Mortgage Loan by  the Purchaser.  To the extent  that original documents
are  not required  for purposes  of  realization of  Liquidation Proceeds  or
Insurance Proceeds, documents maintained by the Company may be in the form of
microfilm or microfiche or such other  reliable means  of  recreating 
original  documents, including  but not limited to, optical  imagery 
techniques so long as the  Company complies with the  requirements of 
the  FNMA Selling and  Servicing Guide,  as amended from time to time.

          The Company shall keep at its servicing office books and records in
which,  subject to  such  reasonable  regulations as  it  may prescribe,  the
Company shall note on its books and records any transfers of  Mortgage Loans.
No  transfer of  a Mortgage  Loan  may be  made unless  such  transfer is  in
compliance with the  terms hereof.  For  the purposes of this  Agreement, the
Company shall be under no obligation to deal with  any person with respect to
this agreement or the  Mortgage Loans unless the books and  records show such
person as the owner  of the Mortgage Loan.  The Purchaser may, subject to the
terms of this Agreement, sell and transfer one or more of the Mortgage Loans,
provided, however, that (i) the transferee will not be deemed to be a
- --------  -------
Purchaser hereunder  binding upon the  Company unless  such transferee  shall
agree in writing to be bound by the terms of this Agreement and a copy of the
instrument of transfer or assignment and assumption agreement executed by the
transferring  Purchaser  and by  the  transferee  Purchaser shall  have  been
delivered to the Company; and (ii) no more than four (4) Persons at any given
time may have the status of "Purchaser" hereunder, unless otherwise consented
to by  the Company, which  consent shall not  be unreasonably withheld.   The
Purchaser  also shall advise  the Company of  the transfer.   Upon receipt of
notice of  the transfer,  the Company  shall mark  its books  and records  to
reflect  the ownership  of the  Mortgage  Loans of  such assignee,  and shall
release the previous Purchaser from its obligations hereunder with respect to
the Mortgage Loans sold or transferred.

     Section 2.03  Custodial Agreement:  Delivery of Documents.
                   -------------------------------------------

          Pursuant  to the  Custodial Agreement  delivered  to the  Purchaser
contemporaneously with  the delivery  of this  Agreement,  the Company  shall
deliver and  release to the Custodian, at least  four (4) Business Days prior
to the Closing Date, those Mortgage Loan Documents as set forth on Exhibit B-
1.

          The Custodian has  certified its receipt of all  such Mortgage Loan
Documents as evidenced by the  Initial Certification of the Custodian in  the
form annexed to the Custodial Agreement.

          The  Company  shall  forward to  the  Custodian  original documents
evidencing an  assumption, modification,  consolidation or  extension of  any
Mortgage Loan entered into in accordance with  Section 4.01 or 6.01 within 30
days of their execution, provided, however, that the Company shall provide to
the Custodian with a certified true copy certified by a servicing  officer of
the Company of any such document submitted  for recordation within 30 days of
its  execution, and shall provide the original  of any document submitted for
recordation within thirty days of  receipt of such original recorded document
from the relevant public recording office.



                                 ARTICLE III

                       REPRESENTATIONS AND WARRANTIES;
                       -------------------------------
                             REMEDIES AND BREACH
                             -------------------

           Section 3.01   Company Representations and Warranties.


          The Company represents and warrants to the Purchaser that as of the
Closing Date:

          (a)  Due Organization and Authority.  The Company is a corporation
               ------------------------------
duly organized, validly existing and in  good standing under the laws of  the
State  of Delaware and has all licenses necessary to carry on its business as
now being conducted and  is licensed, qualified and in good  standing in each
state where a Mortgaged Property is located if the laws of such state require
licensing or qualification in order to conduct business of the type conducted
by the Company, and  in any event the Company is in  compliance with the laws
of any such state to the extent necessary to ensure the enforceability of the
related Mortgage Loan and  the servicing of such Mortgage  Loan in accordance
with the terms  of this Agreement; the  Company has the full  corporate power
and  authority to  execute  and  deliver this  Agreement  and  to perform  in
accordance   herewith;  the  execution,  delivery  and  performance  of  this
Agreement (including all instruments of  transfer to be delivered pursuant to
this  Agreement) by  the Company  and  the consummation  of the  transactions
contemplated hereby  have been  duly and validly  authorized; this  Agreement
evidences the valid,  binding and enforceable obligation of  the Company; and
all requisite  corporate action has  been taken by  the Company to  make this
Agreement valid and binding upon the Company in accordance with its terms;

          (b)  Ordinary Course of Business.  The consummation of the
               ---------------------------
transactions contemplated  by this  Agreement are in  the ordinary  course of
business of the  Company, and the transfer, assignment  and conveyance of the
Mortgage Notes  and the Mortgages by  the Company pursuant  to this Agreement
are not  subject to the bulk transfer or  any similar statutory provisions in
effect in any applicable jurisdiction;

          (c)  No Conflicts.  Neither the execution and delivery of this
               ------------
Agreement, the acquisition of the Mortgage Loans  by the Company, the sale of
the Mortgage Loans to the  Purchaser or the transactions contemplated hereby,
nor the fulfillment  of or compliance with  the terms and conditions  of this
Agreement,  will conflict  with or result  in a  breach of any  of the terms,
conditions or  provisions of the  Company's charter or  by-laws or any  legal
restriction or  any agreement  or instrument to  which the  Company is  now a
party or  by which  it is  bound, or  constitute a  default or  result in  an
acceleration under any  of the foregoing, or  result in the violation  of any
law, rule, regulation, order, judgment or decree to which the Company  or its
property is subject, or impair the ability of the Purchaser to realize on the
Mortgage Loans, or impair the value of the Mortgage Loans;

          (d)  Ability to Service.  The Company is an approved
               ------------------
seller/servicer of conventional residential mortgage loans for FNMA or FHLMC,
with the facilities, procedures, and  experienced personnel necessary for the
sound servicing of  mortgage loans of  the same type  as the Mortgage  Loans.
The  Company is  in  good standing  to  sell mortgage  loans  to and  service
mortgage loans for  FNMA or FHLMC, and  no event has occurred,  including but
not limited to a  change in insurance coverage, which would  make the Company
unable to comply with FNMA or  FHLMC eligibility  requirements or  which 
would  require notification  to either FNMA or FHLMC;

          (e)  Reasonable Servicing Fee.  The Company acknowledges and agrees
               ------------------------
that  the Servicing Fee, as calculated at  the Servicing Fee Rate, represents
reasonable compensation  for performing  such services  and  that the  entire
Servicing Fee  shall  be treated  by  the  Company, for  accounting  and  tax
purposes,  as  compensation  for  the  servicing and  administration  of  the
Mortgage Loans pursuant to this Agreement;

          (f)  Ability to Perform.  The Company does not believe, nor does
               ------------------
it have any reason or cause to believe, that it cannot perform each and every
covenant contained in this Agreement. The Company is solvent and the  sale of
the Mortgage Loans  is not undertaken to hinder, delay or  defraud any of the
Company's creditors;

          (g)  No Litigation Pending.  There is no action, suit, proceeding
               ---------------------
or investigation pending  or threatened against the Company  which, either in
any one  instance or  in the aggregate,  may result  in any  material adverse
change in the business, operations, financial condition, properties or assets
of the Company, or in any material impairment of the right or  ability of the
Company to carry  on its business substantially  as now conducted, or  in any
material liability  on the  part of  the Company,  or which  would draw  into
question the  validity of  this Agreement  or the  Mortgage Loans  or of  any
action taken or to be taken in connection with the obligations of the Company
contemplated  herein, or  which  would  be likely  to  impair materially  the
ability of the Company to perform under the terms of this Agreement;

          (h)  No Consent Required.  No consent, approval, authorization or
               -------------------
order  of any  court  or governmental  agency  or body  is  required for  the
execution,  delivery and performance  by the Company of  or compliance by the
Company with this Agreement or the sale of the Mortgage Loans as evidenced by
the consummation  of the transactions  contemplated by this Agreement,  or if
required, such approval has been obtained prior to the Closing Date;

          (i)  Selection Process.  The Mortgage Loans were selected from
               -----------------
among the  outstanding fixed rate one- to four-  family mortgage loans in the
Company's portfolio at the Closing Date  as to which the representations  and
warranties set forth in Section 3.02 could be made and such selection was not
made in a manner so as to affect adversely the interests of the Purchaser;

          (j)  No Untrue Information.  Neither this Agreement nor any
               ---------------------
statement, report or other document furnished or to  be furnished pursuant to
this Agreement  or in  connection with  the transactions contemplated  hereby
contains any  untrue statement  of material  fact or  omits to  state a  fact
necessary  to make  the statements  contained therein  not misleading  in any
material respect;

          (k)  Sale Treatment.  The Company has determined that the
               --------------
disposition of the Mortgage Loans pursuant to this Agreement will be afforded
sale treatment for accounting and tax purposes;

          (l)  Financial Statements.  The Company has delivered to the
               --------------------
Purchaser financial statements as to its last three complete fiscal years and
any later  quarter ended more  than 60 days  prior to  the execution of  this
Agreement.  All such financial statements fairly present the pertinent 
results of operations and changes in financial position at the end of 
each  such period of the Company and its  subsidiaries and have
been prepared  in accordance  with generally  accepted accounting  principles
consistently applied throughout the periods  involved, except as set forth in
the  notes thereto.   There has been  no change in  the business, operations,
financial condition,  properties or assets  of the Company since  the date of
the Company's financial statements that  would have a material adverse effect
on its ability to perform its obligations under this Agreement;

          (m)  No Brokers' Fees.  The Company has not dealt with any broker,
               ----------------
investment  banker,  agent  or  other  person that  may  be  entitled  to any
commission or compensation in connection with the sale of the Mortgage Loans;
and

          (n) Fair Consideration.  The consideration received by the Company
              ------------------
upon  the sale of  the Mortgage Loans  under this  Agreement constitutes fair
consideration and reasonably equivalent value for the Mortgage Loans.

     Section 3.02   Representations and Warranties Regarding Individual
                    ---------------------------------------------------
Mortgage Loans.
- --------------

          As  to  each Mortgage  Loan,  the  Company  hereby  represents  and
warrants to the Purchaser that as of the Closing Date:

          (a)  Mortgage Loans as Described.  The information set forth in the
               ---------------------------
Mortgage Loan Schedule is complete, true and correct in all material respects
as of the date specified in the Mortgage Loan Schedule.;

          (b)  Payments Current.  All payments required to be made up to and
               ----------------
including  October 1,  1997 for  the  Mortgage Loan  under the  terms  of the
Mortgage Note have  been made and  credited.  No  payment required under  the
Mortgage Loan  has been delinquent  at any time  since the date  the Mortgage
Loan was  originated, with  the exception of  one delinquent  Monthly Payment
with respect to the Mortgage Loans identified by numbers 8237984 and 8268955;

          (c)  No Outstanding Charges.  There are no defaults in complying
               ----------------------
with the  terms of  the Mortgages, and  all taxes,  governmental assessments,
insurance premiums, water, sewer and municipal charges, leasehold payments or
ground rents which  previously became due and  owing have been paid  prior to
any termination  or  penalty  therefore,  or  an escrow  of  funds  has  been
established in an  amount sufficient to pay for every such item which remains
unpaid and  which has been  assessed but  is not  yet due and  payable.   The
Company has not  advanced funds, or induced, solicited  or knowingly received
any  advance of  funds  by a  party  other than  the  Mortgagor, directly  or
indirectly, for the payment of any  amount required under the Mortgage  Loan,
except for interest accruing  from the date of the  Mortgage Note or date  of
disbursement of the Mortgage Loan proceeds, whichever  is greater, to the day
which  precedes  by  one month  the  Due  Date of  the  first  installment of
principal and interest; 

          (d)  Original Terms Unmodified.  The terms of the Mortgage Note and
               -------------------------
Mortgage  have not been impaired, waived, altered or modified in any respect,
except by  a written  instrument which  has been  recorded,  if necessary  to
protect the interests  of the holder of the Mortgage Loan, and which has been
delivered to the Custodian.  The substance  of any such waiver, alteration or
modification has been approved by the issuer of any related PMI Policy 
and the title  insurer, to the extent required by  the policy, and its
terms are reflected  on the Mortgage  Loan Schedule.   No Mortgagor has  been
released,  in  whole or  in  part, except  in  connection with  an assumption
agreement approved  by the  issuer of any  related PMI  Policy and  the title
insurer, to the extent required by the policy, and which assumption agreement
is part of the Mortgage Loan File delivered to the Custodian and the terms of
which are reflected in the Mortgage Loan Schedule;

          (e)  No Defenses.  The Mortgage Note and the Mortgage are not
               -----------
subject  to  any  right  of rescission,  set-off,  counterclaim  or  defense,
including without limitation the defense of usury, nor will the  operation of
any of the terms of the Mortgage Note or the Mortgage, or the exercise of any
right   thereunder,  render  either   the  Mortgage  Note   or  the  Mortgage
unenforceable, in whole  or in part, or  subject to any right  of rescission,
set-off, counterclaim or defense, including without limitation the defense of
usury, and no such right of rescission, set-off, counterclaim  or defense has
been asserted with  respect thereto,  and no  Mortgagor was a  debtor in  any
state or federal bankruptcy or insolvency proceeding at the time the Mortgage
Loan was originated;

          (f)  Hazard Insurance.  Pursuant to the terms of the Mortgage, all
               ----------------
buildings or other improvements upon the  Mortgaged Property are insured by a
generally  acceptable insurer  against  loss  by  fire, hazards  of  extended
coverage and  such  other hazards  as are  customary in  the  area where  the
Mortgaged Property  is located pursuant  to insurance policies  conforming to
the requirements of Section 4.10.  If  upon origination of the Mortgage Loan,
the Mortgaged Property was in an  area identified in the Federal Register  by
the Federal Emergency Management Agency  as having special flood hazards (and
such  flood insurance  has  been  made available)  a  flood insurance  policy
meeting the requirements  of the current guidelines of  the Federal Insurance
Administration  is in  effect which  policy conforms  to the  requirements of
Section 4.10.  All individual insurance policies contain a standard mortgagee
clause naming  the Company and its  successors and assigns as  mortgagee, and
all premiums thereon  have been paid.   The Mortgage obligates the  Mortgagor
thereunder to  maintain the hazard  insurance policy at the  Mortgagor's cost
and expense, and on the Mortgagor's  failure to do so, authorizes the  holder
of  the Mortgage  to obtain and  maintain such insurance  at such Mortgagor's
cost  and expense,  and to  seek reimbursement  therefor from  the Mortgagor.
Where required by  state law or regulation,  the Mortgagor has been  given an
opportunity to choose the carrier  of the required hazard insurance, provided
the policy is  not a "master"  or "blanket" hazard insurance  policy covering
the  common facilities of a  planned unit development.   The hazard insurance
policy is the  valid and binding obligation of the insurer,  is in full force
and effect, and will be in full force and effect and inure  to the benefit of
the Purchaser upon the consummation  of the transactions contemplated by this
Agreement.   The  Company has  not engaged  in, and has  no knowledge  of the
Mortgagor's or any Subservicer's having engaged in, any act or omission which
would impair the coverage of any such policy, the benefits of the endorsement
provided  for herein, or the validity and binding effect of either, including
without  limitation, no unlawful fee,  commission, kickback or other unlawful
compensation or value of any kind has  been or will be received, retained  or
realized by  any  attorney, firm  or  other person  or  entity, and  no  such
unlawful items have been received, retained or realized by the Company;

          (g)  Compliance with Applicable Laws.  Any and all requirements of
               -------------------------------
any federal, state or local  law including, without limitation, usury, truth-
in-lending,  real estate  settlement procedures, consumer  credit protection,
equal credit opportunity or disclosure laws applicable to  the Mortgage  
Loan have been  complied with,  and the  Company shall  maintain in its 
possession, available  for the Purchaser's inspection, and  shall deliver 
to the Purchaser upon  demand, evidence of compliance with all such 
requirements;

          (h)  No Satisfaction of Mortgage.  The Mortgage has not been
               ---------------------------
satisfied, canceled, subordinated or rescinded, in whole  or in part, and the
Mortgaged Property has  not been released from  the lien of the  Mortgage, in
whole or in part, nor  has any instrument been executed that would effect any
such release, cancellation, subordination or rescission.  The Company has not
waived the performance  by the  Mortgagor of any  action, if the  Mortgagor's
failure to  perform  such action  would  cause the  Mortgage  Loan to  be  in
default, nor has the Company waived any  default resulting from any action or
inaction by the Mortgagor;

          (i)  Location and Type of Mortgaged Property.  The Mortgaged
               ---------------------------------------
Property is located in the state identified in the Mortgage Loan Schedule and
consists of a parcel of real property with a detached single family residence
erected  thereon,  or  a  two-  to four-family  dwelling,  or  an  individual
condominium unit in a low-rise condominium  project, or an individual unit in
a planned unit  development, provided, however, that  any condominium project
or planned unit  development shall conform  with the applicable  underwriting
standards of the Seller which were in place at the time of the origination of
such Mortgage  Loan, and  no residence  or dwelling  is a  mobile  home or  a
manufactured  dwelling.   As  of  origination, no  portion  of the  Mortgaged
Property was used for commercial purposes;  

          (j)  Valid First Lien.  The Mortgage is a valid, subsisting and
               ----------------
enforceable and perfected  first lien on the Mortgaged Property.  The lien of
the Mortgage is subject only to:

               (1)  the lien of  current real property taxes  and assessments
     not yet due and payable;

               (2)  covenants, conditions  and restrictions,  rights of  way,
     easements and  other matters  of the  public record  as of  the date  of
     recording  acceptable  to mortgage  lending  institutions  generally and
     specifically   referred  to  in  the  lender's  title  insurance  policy
     delivered to the originator of the Mortgage Loan and (i) referred  to or
     to otherwise considered in the appraisal made for  the originator of the
     Mortgage Loan or (ii) which do not adversely affect the  Appraised Value
     of the Mortgaged Property set forth in such appraisal; and

               (3)  other  matters  to  which  like properties  are  commonly
     subject  which do  not materially  interfere  with the  benefits of  the
     security intended to be provided by the mortgage or  the use, enjoyment,
     value or marketability of the related Mortgaged Property.

Any security agreement,  chattel mortgage or  equivalent document related  to
and delivered in connection with the  Mortgage Loan establishes and creates a
valid, subsisting  and  enforceable first  lien and  first priority  security
interest on the property described therein and  the Company has full right to
sell and assign the same  to the Purchaser.  The Mortgaged  Property was not,
as of the date  of origination of the Mortgage  Loan, subject to a  mortgage,
deed of trust, deed  to secured debt or other security  instrument creating a
lien subordinate to the lien of the Mortgage;

          (k)  Pool Characteristics. As of the Cut-off Date, with respect to
               --------------------
aggregate outstanding  principal balance of  all Mortgage Loans, (a)  no more
than  0.9%  are secured  by real  property  improved by  two-  to four-family
dwellings, (b)  no more than  4.6% are secured  by real property  improved by
individual  condominium units, (c)  no more  than 18.1%  are secured  by real
property improved by  an individual unit  in a planned unit  development, and
(d) at least  76.4% are secured by  real property with a  detached one-family
residence erected thereon.  When measured by principal balance as of the Cut-
off Date, no more  than 2.6% of the Mortgage  Loans are secured by  Mortgaged
Properties located in  the same United States  postal zip code; the  Mortgage
Loans have  a weighed  average remaining  term of  326 months.   The  average
principal balance of the Mortgage Loans on  the Cut-off Date was $330,542. As
of the Cut-off Date, the Mortgage Loans have a weighted average FICO score of
735.  As of the Cut-off Date, with respect to the aggregate  unpaid principal
balance  of the  Mortgage  Loans;  (i) no  more  than  15.1% were  originated
pursuant to  the Seller's  reduced documentation program;  and (ii)  at least
84.9%  of the  Mortgage  Loans  were originated  under  a full  documentation
program. With respect to  the aggregate unpaid balance of  the Mortgage Loans
as of  the Cut-off Date,  and the occupancy  status of the  related Mortgaged
Properties  at  the  time of  origination,  (i)  not more  than  0.7%  of the
Mortgaged Properties were  owner-occupied second  homes; (ii)  not more  than
0.1% of  the Mortgaged Properties  were investor   properties;  and (iii)  at
least  99.3%  of   the  Mortgaged  Properties  were   owner-occupied  primary
residences. With respect to the aggregate unpaid principal balance of all the
Mortgage  Loans as of the Cut-off Date,  the Mortgaged Properties are located
as follows (i) 93.9% are located in California, with the remaining 6.1% being
geographically dispersed.

          (l)  Validity of Mortgage Documents.  The Mortgage Note and the
               ------------------------------
Mortgage are genuine, and each is the  legal, valid and binding obligation of
the maker thereof enforceable in accordance  with its terms.  All parties  to
the Mortgage Note and the Mortgage and any other related agreement  had legal
capacity to  enter into  the Mortgage  Loan and  to execute  and deliver  the
Mortgage  Note and  the Mortgage  and any  other related  agreement, and  the
Mortgage Note  and the Mortgage have been duly  and properly executed by such
parties.    The  documents, instruments  and  agreements  submitted for  loan
underwriting were not  falsified and contain no untrue  statement of material
fact or  omit to  state a  material fact  required to  be  stated therein  or
necessary to make the information and  statements therein not misleading.  No
fraud was committed in connection with the  origination of the Mortgage Loan;

          (m)  Full Disbursement of Proceeds.  The proceeds of the Mortgage
               -----------------------------
Loan  have  been fully  disbursed  and  there is  no  requirement for  future
advances thereunder, and any and all requirements as to completion of any on-
site or off-site  improvement and  as to  disbursements of  any escrow  funds
therefor have been complied with, provided that, with respect to improvements
which can not be  made as of the origination date because  of weather related
reasons, an escrow fund  sufficient to make such improvements is  held by the
Company.   All  costs, fees and  expenses incurred  in making or  closing the
Mortgage Loan and the recording of the Mortgage were paid, and  the Mortgagor
is not entitled to  any refund of any amounts paid or  due under the Mortgage
Note or Mortgage;

          (n)  Ownership.  The Company is the sole owner of record and holder
               ---------
of the Mortgage Loan.  The Mortgage  Loan is not assigned or pledged, and the
Company has good and marketable title thereto, and has full right to transfer
and sell the  Mortgage Loan therein  to the Purchaser  free and clear  of any
encumbrance, equity, participation interest, lien, pledge, charge, 
claim or security  interest, and has full  right and authority subject  to no
interest or participation of, or agreement with, any other party, to sell and
assign each Mortgage Loan pursuant to this Agreement;

          (o)  Doing Business.  All parties which have had any interest in
               --------------
the Mortgage Loan, whether as  mortgagee, assignee, pledgee or otherwise, are
(or, during  the period  in which they  held and  disposed of  such interest,
were) (1) in compliance with any and all applicable licensing requirements of
the  laws of  the state wherein  the Mortgaged  Property is located,  and (2)
either (a)  organized under the laws  of such state,  or (b) qualified  to do
business  in such  state, or  (c) federal  savings and  loan  associations or
national  banks having  principal offices  in such  state, or  (d) not  doing
business in such state;

          (p)  LTV, PMI Policy.  No Mortgage Loan has a LTV equal to or
               ---------------
greater than 95%.  The original LTV  of the Mortgage Loan either was not more
than 80%  or there  is a  PMI Policy  in  effect which  shall insure  payment
defaults and  which satisfies all  of FNMA's requirements therefore  and such
PMI  Policy is issued  by a primary  mortgage insurer having  a claims paying
ability  rate  acceptable to  FNMA  until  the  loan-to-value ratio  of  such
Mortgage Loan is reduced to 80%.  All provisions of such PMI Policy have been
and are being complied with, such policy is in full force and effect, and all
premiums due thereunder  have been paid.   No action, inaction, or  event has
occurred and  no state  of  facts exists  that has,  or  will result  in  the
exclusion from, denial of, or defense to coverage.  Any Mortgage Loan subject
to a PMI Policy obligates the Mortgagor thereunder to maintain the PMI Policy
and to pay  all premiums and charges  in connection therewith.   The Mortgage
Interest Rate  for  the Mortgage  Loan  as set  forth  on the  Mortgage  Loan
Schedule is net of any such insurance premium;

          (q)  Title Insurance.  The Mortgage Loan is covered by either (i)
               ---------------
an attorney's opinion of  title and abstract of title the  form and substance
of which is acceptable to mortgage lending institutions making mortgage loans
in the area where the Mortgaged Property is located or (ii)  an ALTA lender's
title  insurance policy  or  other  generally acceptable  form  of policy  of
insurance acceptable to  FNMA or FHLMC, issued by  a title insurer acceptable
to FNMA or  FHLMC and qualified to do business in  the jurisdiction where the
Mortgaged  Property  is located,  insuring  the Company,  its  successors and
assigns, as  to  the first  priority lien  of the  Mortgage  in the  original
principal  amount  of the  Mortgage  Loan,  subject  only to  the  exceptions
contained in clauses (1),  (2) and (3) of paragraph (j)  of this Section 3.02
and against any loss by reason  of the invalidity or unenforceability of  the
lien resulting from  the provisions of the mortgage  providing for adjustment
to the Mortgage Interest  Rate and Monthly Payment.  Where  required by state
law or regulation, the Mortgagor has been given the opportunity to choose the
carrier  of  the  required  mortgage  title  insurance.   Additionally,  such
lender's title insurance policy affirmatively insures ingress and egress, and
against  encroachments by  or upon  the  Mortgaged Property  or any  interest
therein.  The  Company is the sole  insured of such lender's  title insurance
policy, and such lender's title insurance policy  is in full force and effect
and will  be in force  and effect upon  the consummation of  the transactions
contemplated by this Agreement.  No claims have been made under such lender's
title  insurance policy, and no  prior holder of  the Mortgage, including the
Company,  has done,  by act  or  omission, anything  which  would impair  the
coverage   of  such  lender's   title  insurance  policy   including  without
limitation,  no  unlawful   fee,  commission,  kickback  or   other  unlawful
compensation or value of any kind  has been or will be received,  retained or
realized by  any  attorney, firm  or  other person  or  entity, and  no  such
unlawful items have been received, retained or realized by the Company;

          (r)  No Defaults.  There is no default, breach, violation or event
               -----------
of acceleration existing under the Mortgage or the Mortgage Note and no event
which,  with the passage  of time  or with notice  and the expiration  of any
grace or cure period,  would constitute a default, breach, violation or event
of acceleration, and neither the Company nor its predecessors have waived any
default, breach, violation or event of acceleration;

          (s)  No Mechanics' Liens.  There are no mechanics' or similar liens
               -------------------
or claims  which have been filed  for work, labor or material  (and no rights
are outstanding that under  the law could give rise to  such liens) affecting
the related Mortgaged  Property which are or may be liens  prior to, or equal
or coordinate with, the lien of the related Mortgage;

          (t)  Location of Improvements; No Encroachments.  All improvements
               ------------------------------------------
which were  considered in  determining the Appraised  Value of  the Mortgaged
Property lay wholly  within the boundaries and building  restriction lines of
the Mortgaged Property  and no improvements on adjoining  properties encroach
upon the Mortgaged Property.  No improvement located on or being  part of the
Mortgaged  Property  is  in  violation   of  any  applicable  zoning  law  or
regulation;

          (u)  Origination:  Payment Terms.  At the time the Mortgage Loan
               ---------------------------
was  originated, the originator was a mortgagee  approved by the Secretary of
Housing  and Urban  Development  pursuant  to Sections  203  and  211 of  the
National Housing  Act or a  savings and loan  association, a savings  bank, a
commercial bank  or  similar banking  institution  which was  supervised  and
examined by  a Federal  or State  authority or  a mortgage  banker or  broker
licensed  or authorized  to do  business  in the  jurisdiction  in which  the
related  Mortgaged  Property is  located,  applying  the same  standards  and
procedures used by the  Company in originating Mortgage Loans directly.   The
Mortgage Interest Rate  is fixed.  The Mortgage Note is  payable on the first
day of each month  in equal monthly  installments of principal and  interest,
with interest calculated  and payable in arrears, sufficient  to amortize the
Mortgage Loan fully by the stated maturity date, over an original term of not
more than  thirty years from  commencement of amortization, with  a principal
balance at origination of no more than $999,999 and no less than $31,500, and
a Stated  Principal Balance of at  least $31,114.   Each Mortgage Loan  has a
Mortgage Interest Rate of not  less than 6.75% and not more than  8.75%.  The
stated remaining term of the Mortgage Loan is between 172 and 360 months; 

          (v)  Customary Provisions.  The Mortgage contains customary and
               --------------------
enforceable  provisions such  as to  render the  rights and  remedies  of the
holder thereof adequate for the realization against the Mortgaged Property of
the benefits of the security provided thereby, including, (i) in the  case of
a  Mortgage  designated as  a  deed of  trust,  by trustee's  sale,  and (ii)
otherwise by judicial foreclosure.  Upon default by a Mortgagor on a Mortgage
Loan  and  foreclosure on,  or  trustee's  sale  of, the  Mortgaged  Property
pursuant to the  proper procedures, the holder  of the Mortgage Loan  will be
able to deliver good and merchantable title to the Mortgaged Property.  There
is  no homestead  or  other exemption  available to  a Mortgagor  which would
interfere with the right  to sell the Mortgaged Property at  a trustee's sale
or the right to foreclose the Mortgage;

          (w)  Conformance with Underwriting Standards. The Mortgage Loans
               ---------------------------------------
were  underwritten  either  in  accordance  with  the  Seller's  underwriting
guidelines at the  time that the Mortgage  Loan was originated or  in general
accordance with prudent secondary market standard underwriting guidelines.

          (x)  Occupancy of the Mortgaged Property.  As of the origination
               -----------------------------------
date the Mortgaged  Property was lawfully occupied under applicable  law.  As
of the origination date, all  inspections, licenses and certificates required
by applicable law to be made or issued with respect to all  occupied portions
of  the Mortgaged Property and, with respect  to the use and occupancy of the
same,  including  but not  limited  to  certificates  of occupancy  and  fire
underwriting certificates, have  been made or  obtained from the  appropriate
authorities if required  by such authorities for the use and occupancy of the
Mortgaged Property.

          (y)  No Additional Collateral.  The Mortgage Note is not and has
               ------------------------
not  been secured  by  any collateral  except the  lien of  the corresponding
Mortgage and  the security interest  of any applicable security  agreement or
chattel mortgage referred to in (j) above; 

          (z)  Deeds of Trust.  In the event the Mortgage constitutes a deed
               --------------
of trust, a  trustee, duly qualified under  applicable law to serve  as such,
has  been properly  designated and currently  so serves  and is named  in the
Mortgage,  and  no fees  or  expenses  are  or  will become  payable  by  the
Purchasers to the trustee under the deed  of trust, except in connection with
a trustee's sale after default by the Mortgagor;

          (aa) Acceptable Investment. The Company has no knowledge of any
               ---------------------
circumstances  or conditions  with  respect to  the  Mortgage, the  Mortgaged
Property,  the  Mortgagor  or  the   Mortgagor's  credit  standing  that  can
reasonably be expected to cause private institutional investors to regard the
Mortgage  Loan as  an unacceptable  investment,  cause the  Mortgage Loan  to
become  delinquent, or  adversely affect  the value  or marketability  of the
Mortgage Loan;

          (bb) Delivery of Mortgage Documents.  The Mortgage Note, the
               ------------------------------
Mortgage, the Assignment  of Mortgage and  any other  documents set forth  in
Exhibit  B-1  have  been delivered  to  the  Custodian.   The  Company  is in
possession of a complete, true and accurate Mortgage File in compliance  with
Exhibit  B-1, except  for such  documents the  originals  of which  have been
delivered to the Custodian;

          (cc) Condominiums/Planned Unit Developments.  If the Mortgaged
               --------------------------------------
Property is a condominium unit or a planned unit development (other than a de
minimus   planned  unit  development)   such  condominium  or   planned  unit
development project meets the Company's underwriting guidelines.

          (dd) Transfer of Mortgage Loans.  The Assignment of Mortgage is in
               --------------------------
recordable  form  and is  acceptable  for recording  under  the  laws of  the
jurisdiction in which the Mortgaged Property is located;

          (ee)  Due on Sale.  The Mortgage contains an enforceable provision
                -----------
for the acceleration  of the payment of  the unpaid principal balance  of the
Mortgage Loan in the event that the Mortgaged Property is sold or transferred
without the prior written consent of the mortgagee thereunder;

          (ff) No Buydown Provisions; No Graduated Payments or Contingent
               ----------------------------------------------------------
Interests.  The Mortgage Loan does not contain provisions pursuant to which
- ---------
Monthly Payments are paid or partially paid with funds deposited in any 
separate account established by the Company, the Mortgagor or anyone on  
behalf of the Mortgagor, or paid  by any source  other than the  Mortgagor 
nor does  it contain any  other similar provisions currently  in effect 
which  may constitute a  "buydown" provision.  The Mortgage Loan is  not a 
graduated payment mortgage loan  and the Mortgage Loan  does  not have  a  
shared  appreciation  or other  contingent  interest feature;

          (gg) Consolidation of Future Advances.  Any future advances made
               --------------------------------
prior  to  the Cut-off  Date  have  been  consolidated with  the  outstanding
principal amount secured  by the Mortgage, and the  secured principal amount,
as consolidated, bears a single interest rate and single repayment term.  The
lien of the Mortgage securing  the consolidated principal amount is expressly
insured  as  having  first lien  priority  by a  title  insurance  policy, an
endorsement to the  policy insuring the mortgagee's  consolidated interest or
by other  title evidence  acceptable to  FNMA  and FHLMC.   The  consolidated
principal  amount  does not  exceed  the  original  principal amount  of  the
Mortgage Loan;

          (hh) Mortgaged Property Undamaged.  There is no proceeding, pending
               ----------------------------
or  threatened,  for the  total  or  partial  condemnation of  the  Mortgaged
Property.  The Mortgaged Property is undamaged by  waste, fire, earthquake or
earth movement,  windstorm, flood, tornado or other  casualty so as to affect
adversely  the value of the  Mortgaged Property as  security for the Mortgage
Loan or the use for which the premises were intended; 

          (ii) Collection Practices; Escrow Deposits.  The origination and
               -------------------------------------
collection practices  used with  respect to  the Mortgage  Loan have been  in
accordance with Accepted  Servicing Practices, and have been  in all respects
in  compliance with all  applicable laws  and regulations.   With  respect to
Mortgage  Loans  for which  an  Escrow  Account  is established,  all  escrow
deposits and Escrow Payments  are in the possession of the  Company and there
exist  no   deficiencies  in   connection  therewith   for  which   customary
arrangements  for repayment  thereof have  not been  made.   With respect  to
Mortgage  Loans  for which  an  Escrow  Account  is established,  all  Escrow
Payments  have been collected in full  compliance with state and federal law.
With respect to Mortgage Loans for which an Escrow Account is established, an
escrow of funds is not prohibited by  applicable law and has been established
in an  amount sufficient to pay  for every item which remains  unpaid and has
been assessed, but is not yet due and payable.   No escrow deposits or Escrow
Payments or other charges or  payments due the Company have been  capitalized
under the Mortgage or the Mortgage Note;

          (jj) Appraisal.  The Mortgage File contains an appraisal of the
               ---------
related Mortgage Property  signed prior to the approval  of the Mortgage Loan
application by  a qualified appraiser, duly appointed by the Company, who had
no interest, direct  or indirect, in  the Mortgaged Property  or in any  loan
made on the security thereof; and  whose compensation is not affected by  the
approval or disapproval of the Mortgage Loan, and the appraisal and appraiser
both satisfy the requirements of Title XI of the Federal Institutions Reform,
Recovery,  and  Enforcement  Act  of  1989  and  the regulations  promulgated
thereunder, all as in effect on the date the Mortgage Loan was originated;

          (kk) Soldiers' and Sailors' Relief Act.  The Mortgagor has not
               ---------------------------------
notified the  Company,  and  the  Company  has no  knowledge  of  any  relief
requested or allowed to the Mortgagor  under the Soldiers' and Sailors' Civil
Relief Act of 1940;

          (ll) Environmental Matters.  To the Company's knowledge, the
               ---------------------
Mortgaged Property is free from any and all toxic or hazardous substances and
there exists no violation of  any local, state or federal environmental  law,
rule or regulation. To the Company's knowledge, there is no pending action or
proceeding directly involving any Mortgaged  Property of which the Company is
aware in which compliance with any  environmental law, rule or regulation  is
an issue; and to the best of the Company's knowledge, nothing further remains
to  be done to  satisfy in full  all requirements of  each such  law, rule or
regulation consisting a prerequisite to use and enjoyment of said property;

          (mm) Prepayment Penalties.  Each Mortgage Loan contains a
               --------------------
Prepayment Penalty in  an amount as  specified in the  related Mortgage  Loan
Documents.   The Prepayment Penalty  shall be in  effect for the  first three
years after the origination date of each Mortgage Loan.

          (nn) No Construction Loans.  No Mortgage Loan was made in
               ---------------------
connection with  (i)  the  construction  or  rehabilitation  of  a  Mortgaged
Property  or  (ii) facilitating  the  trade-in  or  exchange of  a  Mortgaged
Property; (oo) No Denial of Insurance.  No action, inaction, or event has
               ----------------------
occurred and no state of fact exists or has existed that has resulted or will
result  in the exclusion  from, denial of,  or defense to  coverage under any
applicable pool insurance policy, special hazard insurance policy, PMI Policy
or  bankruptcy bond, irrespective of  the cause of  such failure of coverage.
In  connection  with  the  placement  of  any  such  insurance,  no  unlawful
commission, fee, or  other compensation has been  or will be received  by the
Company or  any  designee of  the Company  or any  corporation  in which  the
Company had a financial interest at the time of placement of  such insurance;
and

          (pp) Regarding the Mortgagor.  The Mortgagor is one or more natural
               -----------------------
persons and/or  trustees for  an Illinois  land trust  or a  trustee under  a
"living trust" and  such "living trust" is in compliance with FNMA guidelines
for such trusts.

     Section 3.03   Remedies for Breach of Representations and Warranties.
                    -----------------------------------------------------

          It is understood and agreed that the representations and warranties
set forth in  Sections 3.01 and 3.02 shall  survive the sale of  the Mortgage
Loans to the Purchaser and the delivery of the Mortgage Loan Documents to the
Custodian and  shall inure to  the benefit of the  Purchaser, notwithstanding
any restrictive or  qualified endorsement on any Mortgage  Note or Assignment
of Mortgage or the examination or failure to examine any Mortgage File.  Upon
discovery by either  the Company or the  Purchaser of a breach of  any of the
foregoing  representations  and  warranties  which  materially  and adversely
affects  the value  of the Mortgage  Loans or  the interest of  the Purchaser
therein, or which materially and adversely affects the interests of Purchaser
in the related  Mortgage Loan in  the case of  a representation and  warranty
relating to a particular Mortgage Loan (in the case of  any of the foregoing,
a "Breach"), the party discovering such Breach shall give prompt written
   ------
notice to the other.  In the event that the title policy insuring the lien of
any  Mortgage does not run to the benefit of the Purchaser and its successors
and assigns;  upon notice thereof,  the Company shall  pay for  any necessary
title  policy  endorsement to  provide  that  such  title policy  covers  the
purchase and its successors and assigns.

          Within 60 days of  the earlier of either discovery by  or notice to
the Company of any Breach of  a representation or warranty,  the Company 
shall use  its best efforts promptly to  cure such Breach in  all material 
respects and,  if such Breach  cannot  be cured,  the  Company  shall,  
at the  Purchaser's  option, repurchase such Mortgage Loan  at the 
Repurchase Price.  In the  event that a Breach  shall involve  any 
representation  or warranty  set forth  in Section 3.01, and such 
Breach cannot be cured within 60 days of the earlier of either
discovery  by or notice to  the Company of  such Breach, all  of the affected
Mortgage  Loans shall,  at  the  Purchaser's option,  be  repurchased by  the
Company  at the  Repurchase Price.   However, if  the Breach shall  involve a
representation  or  warranty  set  forth  in Section  3.02  and  the  Company
discovers or  receives notice  of any  such Breach  within two  years of  the
Closing  Date,  the Company  shall,  at  the  Company's option,  rather  than
repurchase the Mortgage Loan as provided above,  remove such Mortgage Loan (a
"Deleted Mortgage Loan") and substitute in its place a Qualified Substitute
 ---------------------
Mortgage Loan or Loans, provided that any such substitution shall be effected
not  later  than  two  years  after the  Closing  Date.  Notwithstanding  the
foregoing,  no such  substitution  shall  be made  unless  the Purchaser  has
received  an Opinion  of Counsel (at  the expense  of the Company)  that such
substitution will not adversely affect the status of any REMIC established in
connection with a Pass-Through Transfer as a REMIC or cause any such REMIC to
be  deemed  to have  engaged in  a "prohibited  transaction" under  the REMIC
provisions.   Any repurchase  of a  Mortgage Loan  or Loans  pursuant to  the
foregoing provisions of this Section 3.03 shall be accomplished by deposit in
the Custodial  Account of the amount of the Repurchase Price for distribution
to Purchaser on the next scheduled Remittance Date, after deducting therefrom
any amount received in respect of such repurchased Mortgage Loan or Loans and
being held in the Custodial Account for future distribution.

          At the  time of repurchase  or substitution, the Purchaser  and the
Company shall arrange for  the reassignment of  the Deleted Mortgage Loan  to
the  Company and the  delivery to the  Company of  any documents held  by the
Custodian  relating  to  the  Deleted Mortgage  Loan.    In  the  event of  a
repurchase  or  substitution,  the Company  shall,  simultaneously  with such
reassignment, give  written notice to  the Purchaser that such  repurchase or
substitution has taken place, amend the Mortgage Loan Schedule to reflect the
withdrawal of the Deleted Mortgage Loan from this Agreement, and, in the case
of substitution, identify a Qualified  Substitute Mortgage Loan and amend the
Mortgage Loan Schedule  to reflect the addition of  such Qualified Substitute
Mortgage Loan to this  Agreement.  In connection with any  such substitution,
the Company  shall be  deemed to have  made as  to such  Qualified Substitute
Mortgage Loan the representations and  warranties set forth in this Agreement
except  that  all such  representations  and  warranties  set forth  in  this
Agreement shall  be deemed  made as of  the date  of such substitution.   The
Company shall  effect such  substitution by delivering  to the  Custodian for
such Qualified  Substitute Mortgage  Loan the  documents required  by Section
2.03,  with the  Mortgage Note  endorsed  as required  by Section  2.03.   No
substitution  will be made in any calendar month after the Determination Date
for such  month.   The Company  shall deposit  in the  Custodial Account  the
Monthly  Payment less  the Servicing  Fee  due on  such Qualified  Substitute
Mortgage Loan or Loans in the month  following the date of such substitution.
Monthly Payments due  with respect to Qualified Substitute  Mortgage Loans in
the month  of substitution shall be retained by the  Company.   For the month
of substitution, distributions to Purchaser shall include the Monthly Payment
due on  any  Deleted Mortgage  Loan in  the month  of  substitution, and  the
Company shall  thereafter  be entitled  to  retain all  amounts  subsequently
received by the Company in respect of such Deleted Mortgage Loan.

          For  any  month  in  which  the  Company  substitutes  a  Qualified
Substitute Mortgage Loan for a  Deleted Mortgage Loan, the Company shall 
determine the amount (if any) by  which the  aggregate principal balance  of 
all  Qualified Substitute Mortgage Loans as  of the  date of  substitution 
is less  than the  aggregate Stated Principal Balance of all  Deleted 
Mortgage Loans (after application of scheduled principal payments due in  
the month of substitution).  The  amount of  such  shortfall shall  be  
distributed by  the  Company in  the  month of substitution  pursuant to  
Section 5.01.   Accordingly, on  the date  of such substitution, the 
Company shall deposit from its own funds into the Custodial
Account an amount equal to the amount of such shortfall.

          It is understood and agreed that the obligations of the Company set
forth in this Section 3.03 to cure,  substitute for or repurchase a defective
Mortgage  Loan constitute  the sole  remedies of  the Purchaser  respecting a
Breach of the representations  and warranties contained in  Sections 3.01 and
3.02.

          Any cause of action against the Company relating to or  arising out
of the Breach of any representations and warranties made in Sections 3.01 and
3.02 shall accrue as  to any Mortgage Loan upon (i)  discovery of such Breach
by the  Purchaser or  notice thereof by  the Company  to the  Purchaser, (ii)
failures by the Company to cure such  Breach or repurchase such Mortgage Loan
as specified above,  and (iii) demand upon  the Company by the  Purchaser for
compliance with this Agreement.

          Section 3.04   Restrictions and Requirements Applicable in the
                         -----------------------------------------------
Event that a Mortgage Loan is Acquired by a REMIC.
- --------------------------------------------------

          In the event that any Mortgage Loan is held by a REMIC,
notwithstanding any contrary provision of this Agreement, the following
provisions shall apply:

          The Company shall dispose of any REO Property as soon as possible
and shall sell such REO Property in any event within three years after title
has been taken to such REO Property, unless (i) the Master Servicer and the
Company shall have been supplied with an Opinion of Counsel to the effect
that the holding by the REMIC of such Mortgaged Property subsequent to such
three-year period (and specifying the period beyond such three-year period
for which the Mortgaged Property may be held) will not result in the
imposition of taxes on "prohibited transactions" of the REMIC as defined in
Section 860F of the Code, or cause the REMIC to fail to qualify as a REMIC,
in which case the REMIC may continue to hold such Mortgaged Property (subject
to any conditions contained in such Opinion of Counsel), or (ii) the Master
Servicer or the Company shall have applied for, prior to the expiration of
such three-year period, an extension of such three-year period in the manner
contemplated by Section 856(e)(3) of the Code, in which case the three-year
period shall be extended by the applicable period.  If a period longer than
three years is permitted under the foregoing sentence and is necessary to
sell any REO Property, the Company shall report monthly to the Master
Servicer as to the progress being made in selling such REO Property.

          Notwithstanding any other provision of this Agreement, no Mortgaged
Property held by a REMIC shall be rented (or allowed to continue to be
rented) or otherwise used for the production of income by or on behalf of the
REMIC or sold in such a manner or pursuant to any terms that would (i) cause
such Mortgaged Property to fail to qualify at any time as "foreclosure
property" within the meaning of Section 860G(a)(8) of the Code, (ii) subject
the REMIC to the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged Property
within the meaning of 860G(c) of the Code, or (iii) cause the sale of such
Mortgaged Property to result in the receipt by the Trust of any income from
non-permitted assets as described in section 860F(a)(2)(B) of the Code,
unless the Company has agreed to indemnify and hold harmless the Trust with
respect to the imposition of any taxes.

          Section 3.05   Repurchase of Delinquent Mortgage Loans
                         ---------------------------------------

          The Company, at its option, may (but is not obligated to)
repurchase from the Purchaser, on any date during a Prepayment Period, (a)
any Mortgage Loan that is delinquent in payment by three or more Monthly
Payments or (b) any Mortgage Loan with respect to which there has been
initiated legal action or other proceedings for the foreclosure of the
related Mortgaged Property either judicially or non-judicially.  If it elects
to make any such repurchase, the Company shall repurchase such Mortgage Loan
with its own funds at a price equal to the Repurchase Price for such Mortgage
Loan.

          Section 3.06   Repurchase of REO Properties
                         ----------------------------

          The Company, at its option, may (but is not obligated to)
repurchase from the Purchaser, on any date during a Prepayment Period any REO
Property.  If it elects to make any such repurchase, the Company shall
purchase such REO Property with its own funds at a price equal to the 
then fair market value for such REO Property, calculated on the basis of 
the average of two independent appraisals (obtained at the expense of the 
Company) of such REO Property.

     Section 3.07   Purchaser Representations and Warranties.
                    ----------------------------------------

          The Purchaser represents and warrants to the Company that as of the
Closing Date:

          (a)  Due Organization and Authority.  The Purchaser is a
               ------------------------------
corporation duly organized,  validly existing and in good  standing under the
laws of the State of Delaware and has  all licenses necessary to carry on its
business as now being  conducted; the Purchaser has the full  corporate power
and  authority to  execute  and deliver  this  Agreement  and to  perform  in
accordance   herewith;  the  execution,  delivery  and  performance  of  this
Agreement   by  the  Purchaser  and  the  consummation  of  the  transactions
contemplated hereby  have been  duly and  validly authorized; this  Agreement
evidences the valid, binding and enforceable obligation of the Purchaser; and
all requisite  corporate action has been taken by  the Purchaser to make this
Agreement valid and binding upon the Purchaser in accordance with its terms;

          (b)  Ordinary Course of Business.  The consummation of the
               ---------------------------
transactions contemplated  by this  Agreement are in  the ordinary  course of
business of the Purchaser, and the transfer, assignment and conveyance of the
Mortgage  Notes and the Mortgages by the Purchaser pursuant to this Agreement
are not subject to  the bulk transfer or any similar  statutory provisions in
effect in any applicable jurisdiction;

          (c)  No Conflicts.  Neither the execution and delivery of this
               ------------
Agreement, the  acquisition of the  Mortgage Loans  by the Purchaser,  or the
transactions contemplated hereby,  nor the fulfillment of or  compliance with
the terms and conditions of this Agreement, will conflict with or result in a
breach of  any of  the terms,  conditions  or provisions  of the  Purchaser's
charter or by-laws or any legal restriction or any agreement or instrument to
which  the Purchaser is now a party or  by which it is bound, or constitute a
default or result in an acceleration under any of the foregoing, or result in
the violation  of any law,  rule, regulation,  order, judgment  or decree  to
which the Purchaser or its property is subject;

          (d)  Ability to Perform.  The Purchaser does not believe, nor does
               ------------------
it have any reason or cause to believe, that it cannot perform each and every
covenant contained in this Agreement. The  Purchaser is solvent and the  sale
of the Mortgage  Loans is not undertaken  to hinder, delay or defraud  any of
the Purchaser's creditors;

          (e)  No Litigation Pending.  There is no action, suit, proceeding
               ---------------------
or investigation pending or threatened against the Purchaser which, either in
any  one instance  or in the  aggregate, may  result in any  material adverse
change in the business, operations, financial condition, properties or assets
of  the Purchaser, or in  any material impairment of the  right or ability of
the Purchaser to  carry on its business substantially as now conducted, or in
any material liability on the part of the Purchaser, or which would draw into
question the validity of this Agreement or of any action taken or to be taken
in connection with  the obligations of the Purchaser  contemplated herein, or
which would be  likely to impair materially  the ability of the  Purchaser to
perform under the terms of this Agreement; and

          (f)  Sale Treatment.  The Purchaser has determined that the
               --------------
disposition of the Mortgage Loans pursuant to this Agreement will be afforded
sale treatment for accounting and tax purposes.



                                  ARTICLE IV

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
                ----------------------------------------------

     Section 4.01   Company to Act as Servicer.
                    --------------------------

          The  Company, as  an  independent  contractor,  shall  service  and
administer the Mortgage Loans and shall have full power and authority, acting
alone, to  do  any and  all  things in  connection  with such  servicing  and
administration which the Company may deem  necessary or desirable, consistent
with the terms of this Agreement and with Accepted Servicing Practices.

          Consistent with the terms of this Agreement, the Company may waive,
modify or vary any  term of any Mortgage Loan or  consent to the postponement
of strict compliance with any such term or in any manner  grant indulgence to
any Mortgagor if  in the Company's reasonable and  prudent determination such
waiver, modification, postponement or indulgence is not materially adverse to
the Purchasers, provided, however, that the Company shall not make any future
advances with respect  to a  Mortgage Loan  and (unless the  Mortgagor is  in
default with respect to the Mortgage Loan or such default is, in the judgment
of  the Company,  imminent  and the  Company has  obtained the  prior written
consent of the Purchaser) the Company shall not permit any modification  with
respect to  any Mortgage Loan that  would change the  Mortgage Interest Rate,
defer or forgive the payment of principal or interest, reduce or increase the
outstanding principal balance  (except for actual  payments of principal)  or
change the final maturity date on  such Mortgage Loan or would constitute  an
alteration,  substitution or  release of  any  of the  collateral securing  a
Mortgage Loan other than in connection with a payment in full of the Mortgage
Loan.  In  the event of any such  modification which permits the  deferral of
interest or principal payments on any Mortgage Loan for which the Purchaser's
consent was not obtained,  the Company shall, on the Business Day immediately
preceding the  Remittance Date in  any month in  which any such  principal or
interest payment has been deferred, deposit in the Custodial Account from its
own funds,  in accordance with Section 5.03,  the difference between (a) such
month's principal  and one month's  interest at the Mortgage  Loan Remittance
Rate on the unpaid principal balance of such Mortgage Loan and (b) the amount
paid by the  Mortgagor.  The Company  shall be entitled to  reimbursement for
such advances  to the same extent as for  all other advances made pursuant to
Section 5.03.  Without limiting the generality of the  foregoing, the Company
shall  continue, and  is  hereby  authorized and  empowered,  to execute  and
deliver  on  behalf  of  itself   and  the  Purchasers,  all  instruments  of
satisfaction or  cancellation, or of  partial or full release,  discharge and
all other comparable instruments, with respect to the Mortgage Loans and with
respect to the Mortgaged Properties.  If reasonably  required by the Company,
the Purchaser shall furnish the Company with any powers of attorney and other
documents necessary  or appropriate to  enable the Company  to carry out  its
servicing and administrative duties under this Agreement.

          In  servicing and  administering the  Mortgage  Loans, the  Company
shall  employ procedures (including  collection procedures) and  exercise the
same  care  that  it  customarily  employs and  exercises  in  servicing  and
administering mortgage loans for its own account, giving due consideration to
Accepted Servicing  Practices where such  practices do not conflict  with the
requirements of this Agreement.

          The Mortgage Loans may be  subserviced by the Subservicer on behalf
of the Company in accordance with the servicing provisions of this agreement,
provided that the Subservicer  is a  FNMA-approved lender  or a  FHLMC 
seller/servicer  in good standing, and no event has occurred, including but 
not limited to a change in insurance coverage, which would make it unable to 
comply with the eligibility requirements for lenders  imposed by FNMA or for
seller/servicers imposed by FHLMC, or which would require notification to 
FNMA or FHLMC.  The Company may perform  any of  its servicing  
responsibilities hereunder  or may  cause the Subservicer to perform 
any such servicing responsibilities on its behalf, but the use 
by the  Company of the Subservicer shall not release the Company from
any of  its obligations  hereunder and the  Company shall  remain responsible
hereunder for all acts  and omissions of the Subservicer as fully  as if such
acts and omissions were those of the Company.  The Company shall pay all fees
and expenses of the Subservicer from its own funds, and the Subservicer's fee
shall not exceed the Servicing Fee.

          At  the cost  and  expense of  the Company,  without  any right  of
reimbursement from  the Custodial Account,  the Company shall be  entitled to
terminate the rights and responsibilities  of the Subservicer and arrange for
any servicing  responsibilities to  be performed  by a successor  Subservicer
meeting the requirements in the  preceding paragraph, provided, however, that
nothing contained herein shall be deemed  to prevent or prohibit the Company,
at the Company's option, from electing to  service the related Mortgage Loans
itself.   In the event  that the Company's responsibilities  and duties under
this Agreement  are terminated  pursuant to Section   9.01  or 10.01,  and if
requested to do so  by the Purchaser, the  Company shall at its own  cost and
expense terminate the rights and  responsibilities of the Subservicer as soon
as is  reasonably possible.   The  Company shall  pay all  fees, expenses  or
penalties necessary in order to  terminate the rights and responsibilities of
the Subservicer from  the Company's own funds without  reimbursement from the
Purchaser.

          Notwithstanding any of the provisions of this Agreement relating to
agreements or  arrangements between  the Company and  the Subservicer  or any
reference herein to  actions taken through the Subservicer  or otherwise, the
Company shall not be relieved of  its obligations to the Purchaser and  shall
be obligated to the same extent and under the same terms and conditions as if
it alone were servicing  and administering the Mortgage  Loans.  The  Company
shall  be entitled  to  enter  into an  agreement  with  the Subservicer  for
indemnification of  the Company by  the Subservicer and nothing  contained in
this Agreement shall be deemed to limit or modify such indemnification.

          Any Subservicing Agreement  and any other transactions  or services
relating to the  Mortgage Loans involving the Subservicer shall  be deemed to
be between the Subservicer and Company alone, and the Purchaser shall have no
obligations,  duties or liabilities with respect to the Subservicer including
no obligation, duty  or liability of Purchaser to  pay the Subservicer's fees
and expenses.   For  purposes of  distributions and advances  by the  Company
pursuant to this  Agreement, the Company shall  be deemed to have  received a
payment on a Mortgage Loan when the Subservicer has received such payment.

          The Company shall  maintain with respect to each  Mortgage Loan and
shall  make  available  for  inspection  during  normal  business  hours upon
reasonable notice by the Purchaser or its designee the related Servicing File
during the  time the  Purchaser  retains ownership  of  a Mortgage  File  and
thereafter in accordance with applicable laws and regulations.

     Section 4.02   Liquidation of Mortgage Loans. 
                    -----------------------------

          In the event that any payment  due under any Mortgage Loan and  not
postponed pursuant to Section 4.01 is not paid when the same becomes  due and
payable, or in the event the Mortgagor fails to perform any other covenant or
obligation  under the  Mortgage Loan  and such  failure continues  beyond any
applicable  grace  period, the  Company  shall take  such  action as  (1) the
Company  would take  under similar  circumstances with  respect to  a similar
mortgage  loan  held for  its  own  account  for  investment,  (2)  shall  be
consistent with Accepted Servicing Practices, (3) the Company shall determine
prudently to be in the best interest of Purchaser, and (4) is consistent with
any related PMI Policy.  In the event that any payment due under any Mortgage
Loan is  not postponed pursuant to Section 4.01  and remains delinquent for a
period of  90 days or  any other default  continues for a  period of 90  days
beyond the expiration of any grace or cure period, the Company shall commence
foreclosure proceedings.  In such connection,  the Company shall from its own
funds make all  necessary and proper  Servicing Advances, provided,  however,
that the Company shall  not be required to expend its own funds in connection
with  any foreclosure  or  towards  the restoration  or  preservation of  any
Mortgaged Property, unless  it shall  determine (a)  that such  preservation,
restoration  and/or foreclosure will increase the  proceeds of liquidation of
the  Mortgage  Loan to  Purchaser  after  reimbursement  to itself  for  such
expenses and (b) that such expenses will  be recoverable by it either through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals from the  Custodial Account pursuant to Section  4.05) or through
Insurance Proceeds (respecting which it shall have similar priority).

          Notwithstanding  anything  to  the  contrary  contained herein,  in
connection with a foreclosure or acceptance of a deed in lieu of foreclosure,
in the  event the Company  has reasonable cause  to believe that  a Mortgaged
Property is contaminated  by hazardous or toxic  substances or wastes,  or if
the Purchaser  otherwise requests  an environmental  inspection or review  of
such Mortgaged Property conducted by  a qualified inspector shall be arranged
for by  Company at Purchaser's  expense.  Upon completion  of the inspection,
the Company shall promptly provide the Purchaser with a written report of the
environmental inspection.

          After reviewing the environmental  inspection report, the Purchaser
shall determine how the Company  shall proceed with respect to the  Mortgaged
Property.   In the  event (a) the environmental  inspection report  indicates
that the Mortgaged Property is  contaminated by hazardous or toxic substances
or  wastes  and  (b) the  Purchaser  directs  the  Company  to  proceed  with
foreclosure or acceptance of a deed in lieu of foreclosure, the Company shall
be reimbursed  for all reasonable  costs associated with such  foreclosure or
acceptance of  a deed in  lieu of foreclosure  and any  related environmental
clean up costs,  as applicable, from the related  Liquidation Proceeds, or if
the Liquidation Proceeds are insufficient to fully reimburse the Company, the
Company shall  be entitled to  be reimbursed   from amounts in  the Custodial
Account pursuant to Section 4.05 hereof.  In the event the  Purchaser directs
the Company not to proceed  with foreclosure or acceptance of a  deed in lieu
of foreclosure,  the Company shall  be reimbursed for all  Servicing Advances
made  with respect  to  the  related Mortgaged  Property  from the  Custodial
Account pursuant to Section 4.05 hereof.

     Section 4.03   Collection of Mortgage Loan Payments.
                    ------------------------------------

          Continuously from  the date hereof until the principal and interest
on all Mortgage Loans are paid in full, the Company shall  proceed diligently
to  collect all payments due  under each of the  Mortgage Loans when the same
shall become due  and payable and shall take special care in ascertaining and
estimating Escrow  Payments and all  other charges that  will become  due and
payable with respect to the Mortgage Loan  and the Mortgaged Property, to the
end that the installments payable by the Mortgagors will be sufficient to pay
such charges as and when they become due and payable.

     Section 4.04   Establishment of and Deposits to Custodial Account.
                    --------------------------------------------------

          The  Company  shall  segregate and  hold  all  funds collected  and
received pursuant to a  Mortgage Loan separate and apart from any  of its own
funds and  general  assets and  shall  establish  and maintain  one  or  more
Custodial Accounts, in  the form of  time deposit or demand  accounts, titled
"First  Nationwide  Mortgage  Corporation  in  trust  for  the  Purchaser  of
Conventional Residential Fixed Rate Mortgage Loans, Group  No. 1997-FN-01 and
various  Mortgagors".   The Custodial  Account  shall be  established with  a
Qualified Depository acceptable to the Purchaser.  Any funds deposited in the
Custodial Account  shall at  all times be  fully insured  to the  full extent
permitted under applicable law.  Funds deposited in the Custodial Account may
be drawn on by the Company in accordance with Section 4.05.  The creation  of
any Custodial Account  shall be evidenced by  a certification in the  form of
Exhibit D-1 hereto, in  the case of an account established  with the Company,
or by a letter agreement in the form of Exhibit D-2 hereto, in the case of an
account  held  by a  depository  other than  the  Company.   A  copy of  such
certification or  letter agreement shall  be furnished to the  Purchaser and,
upon request, to any subsequent Purchaser.

          The  Company shall  deposit in  the  Custodial Account  on a  daily
basis, and retain therein, the  following collections received by the Company
and payments made by the Company after the Cut-off Date, other  than payments
of principal and interest due on or before the Cut-off Date:

     (i)  all  payments  on  account  of  principal  on the  Mortgage  Loans,
including all Principal Prepayments;

     (ii) all payments on account of  interest on the Mortgage Loans adjusted
to the Mortgage Loan Remittance Rate;

     (iii)     all Liquidation Proceeds;

     (iv) all Insurance Proceeds  including amounts required to  be deposited
pursuant  to Section  4.10 (other  than  proceeds to  be held  in  the Escrow
Account and applied to the restoration or repair of the Mortgaged Property or
released to the Mortgagor in accordance  with Section 4.14), Section 4.11 and
Section 4.15;

     (v)  all Condemnation Proceeds which are not applied to  the restoration
or  repair  of the  Mortgaged  Property  or  released  to  the  Mortgagor  in
accordance with Section 4.14;

     (vi) any  amount  required  to  be deposited  in  the  Custodial Account
pursuant to Section 4.01, 4.09, 5.03, or 6.02;

     (vii)     any  amounts payable in connection  with the repurchase of any
Mortgage  Loan  pursuant to  Section  3.03  and all  amounts  required to  be
deposited by the  Company in connection with a shortfall  in principal amount
of any Qualified Substitute Mortgage Loan pursuant to Section 3.03;

     (viii)    with respect to each Principal  Prepayment in full or in part,
the  Prepayment  Interest  Shortfall  Amount,  if   any,  for  the  Principal
Prepayment Period.   Such deposit shall be made from the Company's own funds,
without  reimbursement therefor,  up to  a maximum  amount per  month of  the
aggregate  of  the  Servicing  Fees  (based,  solely  for  purposes  of  this
calculation, on  a Servicing  Fee  Rate equal  to 0.25%  per annum)  actually
received for such month for the Mortgage Loans;

     (ix) any amounts  required to  be deposited by  the Company  pursuant to
Section 4.11 in connection  with the deductible clause in any  blanket hazard
insurance policy; and

     (x)  any amounts received with respect to or related to any REO Property
and all REO Disposition Proceeds pursuant to Section 4.16.

          The foregoing requirements  for deposit into the  Custodial Account
shall be exclusive, it being understood and agreed that, without limiting the
generality  of the foregoing, Ancillary  Income need not  be deposited by the
Company into the Custodial Account.  Any interest paid on funds  deposited in
the  Custodial Account  by the  depository  institution shall  accrue to  the
benefit of  the  Company and  the Company  shall be  entitled  to retain  and
withdraw such interest from the Custodial Account pursuant to Section 4.05.

     Section 4.05   Permitted Withdrawals From Custodial Account.
                    --------------------------------------------

          The  Company shall,  from time  to  time, withdraw  funds from  the
Custodial Account for the following purposes:

     (i)  to make payments  to the Purchaser in the amounts and in the manner
provided for in Section 5.01;

     (ii) to reimburse  itself for Monthly  Advances of  the Company's  funds
made  pursuant to  Section  5.03,  the Company's  right  to reimburse  itself
pursuant  to this  subclause (ii) being  limited to  amounts received  on the
related  Mortgage Loan  which  represent late  payments  of principal  and/or
interest  respecting which  any such  advance was  made, it  being understood
that, in  the case  of any  such reimbursement,  the Company's  right thereto
shall  be prior  to  the rights  of  Purchaser except  where  the Company  is
required to repurchase a Mortgage Loan pursuant to Section 3.03 or  6.02, the
Company's right to  such reimbursement shall be subsequent  to the payment to
the Purchasers  of the  Repurchase Price  pursuant to such  sections and  all
other amounts  required to  be paid to  the Purchasers  with respect  to such
Mortgage Loan;

     (iii)     to  reimburse itself for  unreimbursed Servicing Advances, and
for  any unpaid  Servicing  Fees,  the Company's  right  to reimburse  itself
pursuant  to this  subclause (iii)  with respect  to any Mortgage  Loan being
limited  to related  Liquidation Proceeds,  Condemnation Proceeds,  Insurance
Proceeds and such other amounts as may be collected by the Company from 
the Mortgagor or otherwise relating to the Mortgage Loan, it being understood
that, in  the case  of any  such reimbursement,  the Company's  right thereto
shall be  prior to the rights of Purchaser, except  that where the Company is
required to repurchase a Mortgage Loan  pursuant to Section 3.03 or 6.02,  in
which case the Company's  right to such reimbursement shall  be subsequent to
the  payment to  the Purchasers  of  the Repurchase  Price  pursuant to  such
sections and  all other amounts  required to be  paid to the  Purchasers with
respect to such Mortgage Loan;

     (iv) to reimburse  itself, following a  final liquidation of  a Mortgage
Loan,  for  any  outstanding  Nonrecoverable Advances  with  respect  to such
Mortgage Loan,  not previously reimbursed  pursuant to clause (ii)  or clause
(iii) above, it being understood, in the case of any such reimbursement, that
such right thereto shall be prior to the rights of the Purchaser. 

     (v)  to pay itself interest on funds deposited in the Custodial Account;

     (vi) to reimburse itself  for expenses incurred  and reimbursable to  it
pursuant to Section 8.01;

     (vii)     to pay any amount required to be paid pursuant to Section 4.16
related  to any REO Property,  it being understood  that, in the  case of any
such  expenditure or  withdrawal related  to a  particular REO  Property, the
amount of such expenditure or withdrawal  from the Custodial Account shall be
limited to amounts  on deposit in the  Custodial Account with respect  to the
related REO Property;

     (viii)    to   clear  and  terminate  the  Custodial  Account  upon  the
termination of this Agreement.

          In the  event that  the Custodial Account  is interest  bearing, on
each Remittance Date, the Company shall withdraw all funds from the Custodial
Account except for those amounts which, pursuant to Section 5.01, the Company
is not obligated to remit on such Remittance Date.  The Company  may use such
withdrawn funds only for the purposes described in this Section 4.05.

     Section 4.06   Establishment of and Deposits to Escrow Account.
                    -----------------------------------------------

          The  Company  shall segregate  and  hold  all funds  collected  and
received pursuant to  a Mortgage Loan  constituting Escrow Payments  separate
and apart from any  of its own funds  and general assets and shall  establish
and  maintain one or  more Escrow  Accounts, in the  form of time  deposit or
demand accounts, titled, "First Nationwide Mortgage Corporation, in trust for
the Purchaser  of Conventional Residential  Fixed Rate Mortgage  Loans, Group
No.  1997-FN-01, and  various  Mortgagors".   The  Escrow  Accounts shall  be
established  with a  Qualified Depository,  in a  manner which  shall provide
maximum  available  insurance  thereunder.   Funds  deposited  in  the Escrow
Account may be drawn on by the  Company in accordance with Section 4.07.  The
creation of any Escrow  Account shall be evidenced by a  certification in the
form  of Exhibit E-1 hereto, in  the case of an  account established with the
Company,  or by a letter agreement in the  form of Exhibit E-2 hereto, in the
case of  an account held by a  depository other than the Company.   A copy of
such  certification shall be furnished to the Purchaser and, upon request, to
any subsequent Purchaser.

          The Company shall  deposit in the Escrow  Account or Accounts on  a
daily basis, and retain therein:

     (i)  all Escrow Payments collected on account of the Mortgage Loans, for
the purpose of effecting timely payment  of any such items as required  under
the terms of this Agreement; and

     (ii) all  amounts   representing  Insurance  Proceeds   or  Condemnation
Proceeds  which  are  to be  applied  to  the restoration  or  repair  of any
Mortgaged Property.

          The Company shall make withdrawals  from the Escrow Account only to
effect such payments  as are required under  this Agreement, as set  forth in
Section 4.07.  The Company shall  be entitled to retain any interest  paid on
funds deposited  in the Escrow  Account by the depository  institution, other
than interest on escrowed funds required by  law to be paid to the Mortgagor.
To the  extent required by  law, the Company  shall pay interest  on escrowed
funds to  the Mortgagor notwithstanding that  the Escrow Account may  be non-
interest  bearing or  that interest  paid  thereon is  insufficient for  such
purposes.

     Section 4.07   Permitted Withdrawals From Escrow Account.
                    -----------------------------------------

          Withdrawals from the Escrow Account or Accounts may be made  by the
Company only:

     (i)  to  effect timely  payments of  ground  rents, taxes,  assessments,
water  rates,  mortgage  insurance premiums,  condominium  charges,  fire and
hazard insurance premiums or other items constituting Escrow Payments for the
related Mortgage;

     (ii) to reimburse  the Company  for any Servicing  Advances made  by the
Company pursuant to Section 4.08 with respect to a related Mortgage Loan, but
only from amounts received on the related Mortgage  Loan which represent late
collections of Escrow Payments thereunder;

     (iii)     to refund to any Mortgagor any funds found to be in  excess of
the amounts required under the terms of the related Mortgage Loan; 

     (iv) for transfer to the Custodial Account and application to reduce the
principal balance of  the Mortgage Loan in  accordance with the terms  of the
related Mortgage and Mortgage Note;

     (v)  for application to restoration or repair  of the Mortgaged Property
in accordance with the procedures outlined in Section 4.14;

     (vi) to pay to the  Company, or any Mortgagor to the  extent required by
law, any interest paid on the funds deposited in the Escrow Account; and

     (vii)     to clear  and terminate the Escrow Account  on the termination
of this Agreement.

     Section 4.08   Payment of Taxes, Insurance and Other Charges.
                    ---------------------------------------------

          With  respect to  each Mortgage  Loan, the  Company shall  maintain
accurate records  reflecting the status  of ground  rents and  taxes and  any
other item which may become a lien senior to the lien of the related Mortgage
and the status of PMI Policy premiums and fire and hazard  insurance coverage
and  shall obtain,  from time  to time,  all  bills for  the payment  of such
charges (including renewal premiums) and shall effect or cause to be effected
payment thereof prior to the applicable penalty or termination date.   To the
extent  that a  Mortgage does not  provide for  Escrow Payments,  the Company
shall determine that any such payments are made by the Mortgagor prior to the
applicable  penalty   or  termination  date.     The  Company   assumes  full
responsibility for (a) the timely payment of  all such bills and shall effect
timely payment of all such  charges irrespective of each Mortgagor's faithful
performance in  the payment of same or the making of the Escrow Payments, and
the Company shall make  Servicing Advances from its own funds  to effect such
payments and  (b) any penalties or  late charges incurred  in connection with
such bills and any other charges (including, without limitation, assessments,
water rates or  sewer rents) which  may become a  lien against the  Mortgaged
Property without reimbursement therefore.

     Section 4.09   Protection of Accounts.
                    ----------------------

          The Company  may  transfer  the  Custodial Account  or  the  Escrow
Account to a different Qualified Depository from time to time.  Such transfer
shall be made only upon obtaining the consent of the Purchaser, which consent
shall not be withheld unreasonably.

          The Company shall bear any expenses, losses or damages sustained by
the Purchaser because the Custodial Account and/or the Escrow Account are not
demand deposit accounts.

          Amounts on deposit in the  Custodial Account and the Escrow Account
may  at  the  option of  the  Company  be invested  in  Eligible Investments;
provided that in the  event that amounts on deposit in  the Custodial Account
or the Escrow Account exceed the amount fully insured by the FDIC (the 
"Insured Amount") the Company shall be obligated to invest the excess amount
 --------------   
over the  Insured Amount in  Eligible Investments on  the same
Business Day as  such excess amount becomes present  in the Custodial Account
or the Escrow  Account.  Any such  Eligible Investment shall mature  no later
than  the  Determination  Date  next  following the  date  of  such  Eligible
Investment,  provided,  however,  that  if  such  Eligible Investment  is  an
obligation of a Qualified Depository  (other than the Company) that maintains
the Custodial  Account or the  Escrow Account, then such  Eligible Investment
may mature on  such Remittance Date.   Any such Eligible Investment  shall be
made in the  name of the Company in  trust for the benefit  of the Purchaser.
All income on or gain realized from any such Eligible Investment shall be for
the benefit of the  Company and may be withdrawn at any  time by the Company.
Any losses incurred in  respect of any such investment shall  be deposited in
the Custodial Account or  the Escrow Account, by  the Company out of  its own
funds immediately as realized.

     Section 4.10.  Maintenance of Hazard Insurance.
                    -------------------------------

          The Company  shall cause  to be maintained  for each  Mortgage Loan
hazard  insurance such  that all  buildings upon  the Mortgaged  Property are
insured by a generally acceptable insurer rated either A:VI or better  in the
current Best's Key Rating Guide ("Best's") or acceptable to FNMA and/or FHLMC
                                  ------
against loss by  fire, hazards of extended coverage and such other hazards as
are customary  in the  area where the  Mortgaged Property  is located,  in an
amount which  is at least equal  to the lesser  of (i) the  maximum insurable
value of the improvements securing such Mortgage Loan and (ii) the greater of
(a) the outstanding principal balance of the Mortgage Loan and (b)  an amount
such that the proceeds thereof  shall be sufficient to prevent  the Mortgagor
or the loss payee from becoming a co-insurer.

          If upon  origination of  the Mortgage  Loan, the related  Mortgaged
Property was  located in an  area identified in  the Federal Register  by the
Flood Emergency Management  Agency as having special flood  hazards (and such
flood insurance has been made available) a flood insurance policy meeting the
requirements   of   the   current  guidelines   of   the   Federal  Insurance
Administration is  in effect  with a  generally acceptable  insurance carrier
rated  A:VI  in  Best's or  acceptable  to  FNMA and/or  FHLMC  in  an amount
representing coverage equal to the lesser of (i) the minimum amount required,
under the  terms  of coverage,  to compensate  for any  damage or  loss on  a
replacement cost basis (or  the unpaid balance of the mortgage if replacement
cost coverage is not available for the type of building insured) and (ii) the
maximum  amount of  insurance which  is  available under  the Flood  Disaster
Protection Act  of 1973, as amended.   If at any time during  the term of the
Mortgage Loan, the  Company determines in accordance with  applicable law and
pursuant to the FNMA Guides that a Mortgaged Property is located in a special
flood hazard area and is not covered  by flood insurance or is covered in  an
amount less than  the amount required by the Flood Disaster Protection Act of
1973, as  amended, the Company  shall notify the  related Mortgagor  that the
Mortgagor must  obtain such flood  insurance coverage, and if  said Mortgagor
fails to obtain the required  flood insurance coverage within forty-five (45)
days after such  notification, the Company shall immediately  force place the
required flood insurance on the Mortgagor's behalf.

          If a Mortgage  is secured by a  unit in a condominium  project, the
Company shall verify  that the coverage required of  the owner's association,
including  hazard,  flood,   liability,  and  fidelity  coverage,   is  being
maintained in  accordance with then  current FNMA or FHLMC  requirements, and
secure  from the  owner's association  its  agreement to  notify the  Company
promptly of any  change in the insurance  coverage or of any  condemnation or
casualty loss that may  have a material effect on the  value of the Mortgaged
Property as security.

          The Company shall cause to be maintained on each Mortgaged Property
such other additional special hazard insurance as may be required pursuant to
such applicable  laws and regulations as shall at any time be in force and as
shall require such  additional insurance, or pursuant to  the requirements of
any  PMI  Policy insurer,  or as  may  be required  to conform  with Accepted
Servicing Practices.

          All  policies required  hereunder shall  name the  Company  as loss
payee and shall be endorsed with standard or union mortgagee clauses, without
contribution, which  shall provide for at least  30 days prior written notice
of any cancellation, reduction in amount or material change in coverage.

          The Company  shall not  interfere with  the Mortgagor's freedom  of
choice in selecting either his insurance carrier or agent, provided, however,
that the Company shall not accept  any such insurance policies from insurance
companies unless such companies are  rated A:VI in Best's or acceptable  FNMA
and/or FHLMC and are licensed to do business in the jurisdiction in which the
Mortgaged  Property  is located.    The  Company  shall determine  that  such
policies provide sufficient  risk coverage and amounts, that  they insure the
property owner, and that they properly describe the property address.

          Pursuant  to Section  4.04, any  amounts collected  by  the Company
under any  such policies (other  than amounts to  be deposited in  the Escrow
Account  and applied  to the restoration  or repair of  the related Mortgaged
Property, or property acquired in liquidation of  the Mortgage Loan, or to be
released to the Mortgagor, in  accordance with the Company's normal servicing
procedures as specified in Section 4.14) shall be  deposited in the Custodial
Account subject to withdrawal pursuant to Section 4.05.

     Section 4.11   Maintenance of Mortgage Impairment Insurance.
                    --------------------------------------------

          In the event  that the Company shall obtain  and maintain a blanket
policy insuring  against losses arising  from fire and hazards  covered under
extended coverage  on all  of the Mortgage  Loans, then,  to the  extent such
policy provides coverage  in an amount equal to the  amount required pursuant
to Section 4.10 and otherwise complies with all other requirements of Section
4.10, it shall  conclusively be deemed  to have satisfied its  obligations as
set forth  in Section 4.10.   Any amounts collected by the  Company under any
such policy relating to a Mortgage  Loan shall be deposited in the  Custodial
Account subject  to withdrawal  pursuant to  Section 4.05.   Such  policy may
contain a deductible clause, in which case, in the event that there shall not
have been  maintained on  the related Mortgaged  Property a  policy complying
with Section 4.10,  and there shall  have been a  loss which would  have been
covered by such policy, the Company shall deposit in the Custodial Account at
the  time of  such loss the  amount not  otherwise payable under  the blanket
policy because of  such deductible clause, such amount to  deposited from the
Company's  funds,  without reimbursement  therefor.    Upon  request  of  any
Purchaser,  the  Company shall  cause  to be  delivered  to such  Purchaser a
certified true  copy  of  such  policy  and  a  statement  from  the  insurer
thereunder that  such policy  shall in no  event be terminated  or materially
modified without 30 days' prior written notice to such Purchaser.

     Section 4.12   Maintenance of Fidelity Bond and
                    --------------------------------
                    Errors and Omissions Insurance.
                     ------------------------------

          The  Company shall maintain with responsible  companies, at its own
expense,  a blanket  Fidelity  Bond  and an  Errors  and Omissions  Insurance
Policy,  with broad  coverage on  all  officers, employees  or other  persons
acting in any capacity requiring such persons to handle funds, money, 
documents or papers relating to the Mortgage Loans ("Company Employees"). 
                                                     -----------------
Any such Fidelity Bond  and Errors and Omissions Insurance Policy shall be in 
the form  of the  Financial Institution Bond Form 22  - Fidelity Bond American
International Specialty Lines  Insurance Policy Form ("5713)  5/93") Mortgage
Banker Broker  E&O and shall protect  and insure the Company  against losses,
including  forgery,  theft,  embezzlement, fraud,  errors  and  omissions and
negligent acts of such Company Employees.   Such Fidelity Bond and Errors and
Omissions Insurance Policy also shall  protect and insure the Company against
losses  in connection  with the  release or  satisfaction of a  Mortgage Loan
without having obtained payment in  full of the indebtedness secured thereby.
No provision of this Section 4.12 requiring such Fidelity Bond and Errors and
Omissions Insurance  Policy shall  diminish or relieve  the Company  from its
duties and obligations as set forth in  this Agreement.  The minimum coverage
under any  such bond  and insurance  policy shall  be at  least equal  to the
corresponding  amounts required by FNMA.  Upon  the request of any Purchaser,
the  Company shall cause to be delivered  to such Purchaser a  certificate of
insurance of the insurer and the surety including a statement from the surety
and the  insurer that  such fidelity bond  and insurance  policy shall  in no
event be  terminated or  materially modified without  30 days'  prior written
notice to the Purchaser.

     Section 4.13   Inspections.
                    -----------

          The Company shall inspect the Mortgaged Property as often as deemed
necessary  by the Company  to assure itself  that the value  of the Mortgaged
Property is being preserved.  In addition, if any Mortgage Loan is  more than
60  days delinquent,  the  Company immediately  shall  inspect the  Mortgaged
Property and shall conduct subsequent inspections in accordance with Accepted
Servicing Practices or  as may be required  by the primary  mortgage guaranty
insurer.  The Company shall keep a  written or electronic report of each such
inspection.

     Section 4.14   Restoration of Mortgaged Property.
                    ---------------------------------

          The Company need not obtain the approval of  the Purchaser prior to
releasing any Insurance Proceeds or Condemnation Proceeds to the Mortgagor to
be applied  to the restoration  or repair of  the Mortgaged Property  if such
release is in  accordance with Accepted Servicing  Practices.  At  a minimum,
the Company shall comply with the following conditions in connection with any
such release of Insurance Proceeds or Condemnation Proceeds:

     (i)  the Company shall receive satisfactory independent  verification of
completion of  repairs and  issuance of any  required approvals  with respect
thereto; 

     (ii) the Company shall take all steps necessary to preserve the priority
of the lien of the Mortgage, including, but not limited to  requiring waivers
with respect to mechanics' and materialmen's liens;

     (iii)     if  the  Mortgage  Loan  is  not  included in  a  Pass-Through
Transfer, the Company shall verify that the  Mortgage Loan is not in default;
and

     (iv) pending  repairs  or  restoration,  the  Company  shall  place  the
Insurance Proceeds or Condemnation Proceeds in the Escrow Account.

          If the Purchaser is named as  an additional loss payee, the Company
is hereby  empowered to endorse  any loss draft issued  in respect of  such a
claim in the name of the Purchaser.

          Section 4.15   Maintenance of PMI Policy; Claims.
                         ---------------------------------

          With respect to each Mortgage Loan with a LTV in excess of 80%, the
Company shall,  without any  cost to  the  Purchaser, maintain  or cause  the
Mortgagor  to maintain in  full force and  effect a PMI  Policy insuring that
portion of  the Mortgage Loan  in excess of  75% of  value, and shall  pay or
shall cause the Mortgagor to pay the premium thereon on a timely basis, until
the LTV of such Mortgage  Loan is reduced to 80%.  In the event that such PMI
Policy shall be  terminated, the Company shall obtain  from another Qualified
Insurer a comparable replacement policy,  with a total coverage equal  to the
remaining coverage of such terminated PMI Policy.  If the insurer shall cease
to be  a Qualified  Insurer, the Company  shall determine  whether recoveries
under the  PMI Policy are  jeopardized for  reasons related to  the financial
condition of  such insurer, it being understood that  the Company shall in no
event  have any responsibility or liability  for any failure to recover under
the PMI Policy  for such reason.   If the Company determines  that recoveries
are  so jeopardized,  it shall  notify the  Purchaser  and the  Mortgagor, if
required, and obtain from  another Qualified Insurer a  replacement insurance
policy.    The  Company shall  not  take  any action  which  would  result in
noncoverage under any  applicable PMI Policy of  any loss which, but  for the
actions of the  Company would have  been covered thereunder.   In  connection
with any assumption or  substitution agreement entered into or  to be entered
into pursuant to  Section 6.01, the Company shall promptly notify the insurer
under the related PMI  Policy, if any, of such assumption  or substitution of
liability in accordance with the  terms of such PMI Policy and shall take all
actions  which  may be  required  by  such  insurer  as a  condition  to  the
continuation  of  coverage under  such PMI  Policy.   If  such PMI  Policy is
terminated as a result of  such assumption or substitution of  liability, the
Company shall obtain a replacement PMI Policy as provided above.

          In connection with  its activities as servicer,  the Company agrees
to  prepare and present, on behalf of itself and the Purchaser, claims to the
insurer under any PMI Policy in a timely fashion in accordance with the terms
of such  PMI Policy and,  in this  regard, to  take such action  as shall  be
necessary  to permit  recovery under  any PMI  Policy respecting  a defaulted
Mortgage  Loan.   Pursuant  to  Section 4.04,  any amounts  collected  by the
Company under  any PMI Policy  shall be deposited  in the  Custodial Account,
subject to withdrawal pursuant to Section 4.05.

     Section 4.16   Title, Management and Disposition of REO Property.
                    -------------------------------------------------

          In the  event that title  to any Mortgaged Property  is acquired in
foreclosure or  by deed in  lieu of foreclosure,  the deed or  certificate of
sale shall  be taken  in  the name  of the  Purchaser, or  in  the event  the
Purchaser is not  authorized or permitted to  hold title to real  property in
the state where the REO Property  is located, or would be adversely  affected
under the "doing business" or tax laws of such state by so holding title, the
deed or  certificate of sale  shall be  taken in the  name of such  Person or
Persons as  shall be consistent  with an opinion  of counsel obtained  by the
Company from any  attorney duly licensed to  practice law in the  state where
the REO Property is located.  The Person or  Persons holding such title other
than the Purchaser shall acknowledge in writing that such title is being held
as nominee for the Purchaser.

          The Purchaser  shall furnish  the Servicer,  upon written  request,
with any powers  of attorney  empowering the Servicer  or any Subservicer  to
execute and deliver instruments of satisfaction or cancellation or of partial
or  full release or  discharge or  to foreclose  upon or  otherwise liquidate
Mortgaged Property in accordance with the provision hereof, and shall execute
and deliver such other  documents as the Servicer may  reasonably request and
which  are necessary  or appropriate  to enable  the Servicer to  service and
administer the Mortgage Loans and to carry out its duties hereunder.

          The Company  shall manage, conserve,  protect and operate  each REO
Property for the  Purchaser solely for the purpose  of its prompt disposition
and sale.   The Company,  either itself or through  an agent selected  by the
Company, shall manage, conserve,  protect and operate the REO Property in the
same   manner  that  it  manages,  conserves,  protects  and  operates  other
foreclosed property for its own account, and  in the same manner that similar
property in the same  locality as the REO Property  is managed.  The  Company
shall attempt  to sell  the same  (and may  temporarily rent  the same for  a
period not greater than one year, except as otherwise provided below) on such
terms and conditions as the  Company deems to be in the best  interest of the
Purchaser.

          The Company  shall  use its  best  efforts to  dispose  of the  REO
Property as soon as possible  and shall sell such  REO Property in any  event
within one year after  title has been taken to such REO  Property, unless (i)
(A) a REMIC election has not been  made with respect to the arrangement under
which the Mortgage Loans and the REO Property are held, and  (ii) the Company
determines, and gives an appropriate notice to the Purchaser to  such effect,
that a  longer period is  necessary for the  orderly liquidation of  such REO
Property.  If a period longer than one year is permitted under the  foregoing
sentence and is  necessary to sell  any REO Property,  (i) the Company  shall
report monthly to the Purchaser as to the progress being made in selling such
REO  Property and  (ii) if,  with  the written  consent of  the  Purchaser, a
purchase money mortgage is taken in connection with such sale, such  purchase
money mortgage shall name the  Company as mortgagee, and such  purchase money
mortgage shall not be held pursuant to this Agreement, but instead a separate
participation agreement among the Company and Purchaser shall be entered into
with respect to such purchase money mortgage.  

          The  Company shall  also maintain  on  each REO  Property fire  and
hazard insurance with  extended coverage in amount which is at least equal to
the maximum  insurable value  of the improvements  which are  a part  of such
property, liability insurance and, to the extent required and  available 
under the Flood  Disaster Protection Act  of 1973, as amended, flood 
insurance in the amount required above.  

          The disposition of REO Property shall be carried out by the Company
at such price, and upon such terms and conditions, as the Company deems to be
in the  best interests of  the Purchaser.   The proceeds  of sale of  the REO
Property  shall be  promptly deposited in  the Custodial Account.  As soon as
practical thereafter the expenses of such sale shall be paid and  the Company
shall  reimburse  itself  for any  related  unreimbursed  Servicing Advances,
unpaid Servicing Fees, unreimbursed Monthly Advances made pursuant to Section
5.03,  and a  one time  REO Property  disposition  fee of  $800 for  each REO
Property sold  hereunder.  On  the Remittance Date immediately  following the
Principal Prepayment Period  in which such sale proceeds are received the net
cash  proceeds of  such  sale remaining  in the  Custodial  Account shall  be
distributed to the Purchaser.

          The  Company shall withdraw  the Custodial Account  funds necessary
for the  proper operation,  management and maintenance  of the  REO Property,
including the  cost of maintaining  any hazard insurance pursuant  to Section
4.10 and the fees of any managing agent of the Company, a Subservicer, or the
Company itself.  The REO management fee shall be an amount that is reasonable
and customary  in the  area where  the Mortgaged  Property is  located.   The
Company  shall make  monthly distributions  on  each Remittance  Date to  the
Purchasers  of the net cash flow from the REO Property (which shall equal the
revenues from such REO Property net of the expenses described in this Section
4.16  and  of  any reserves  reasonably  required  from time  to  time  to be
maintained to satisfy anticipated liabilities for such expenses).

     Section 4.17   Real Estate Owned Reports.
                    -------------------------

          Together with the statement furnished pursuant to Section 5.02, the
Company shall furnish  to the Purchaser on or before the Remittance Date each
month a statement with respect to any REO Property covering the  operation of
such  REO Property  for  the  previous month  and  the  Company's efforts  in
connection  with the sale  of such  REO Property and  any rental  of such REO
Property  incidental to  the  sale thereof  for  the  previous month.    That
statement shall  be accompanied  by such other  information as  the Purchaser
shall reasonably request.

     Section 4.18   Liquidation Reports.
                    -------------------

          Upon  the  foreclosure  sale  of  any  Mortgaged  Property  or  the
acquisition  thereof  by  the  Purchaser  pursuant  to  a  deed  in  lieu  of
foreclosure, the Company  shall submit to the Purchaser  a liquidation report
with respect to such Mortgaged Property.

          Section 4.19   Reports of Foreclosures and Abandonments
                         ----------------------------------------
                         of Mortgaged Property.
                         ---------------------

          Following  the foreclosure  sale or  abandonment  of any  Mortgaged
Property,  the Company  shall  report  such  foreclosure  or  abandonment  as
required pursuant to Section 6050J of the Code.



                                  ARTICLE V

                            PAYMENTS TO PURCHASER

                            ---------------------

     Section 5.01   Remittances.
                    -----------

          On each Remittance Date the Company shall remit by wire transfer of
immediately available funds to the Purchaser (a) all amounts deposited in the
Custodial Account as  of the close of business on the Determination Date (net
of  charges against  or withdrawals  from the  Custodial Account  pursuant to
Section 4.05), plus  (b) all Monthly Advances,  if any, which the  Company is
obligated  to distribute  pursuant to  Section  5.03, minus  (c) any  amounts
attributable to Principal Prepayments received after the applicable Principal
Prepayment Period which amounts shall be remitted on the following Remittance
Date, together with  any additional interest required to be  deposited in the
Custodial  Account in connection with such Principal Prepayment in accordance
with Section  4.04(viii), and minus  (d) any amounts attributable  to Monthly
Payments collected but due on a Due Date or Dates subsequent to the first day
of the month of the  Remittance Date, which amounts shall be  remitted on the
Remittance Date next succeeding the Due Period for such amounts.

          With respect to any remittance  received by the Purchaser after the
second Business Day following the Business Day on which such payment was due,
the Company shall pay  to the Purchaser interest on any  such late payment at
an  annual rate  equal to the  Prime Rate,  adjusted as  of the date  of each
change,  plus three  percentage  points, but  in no  event  greater than  the
maximum amount permitted by applicable law.  Such interest shall be deposited
in the Custodial Account by the Company on the date such late payment is made
and  shall cover  the period  commencing with the  day following  such second
Business Day and ending with the Business Day on which such  payment is made,
both inclusive.  Such interest shall  be remitted along with the distribution
payable on the next  succeeding Remittance Date.  The payment  by the Company
of any such interest shall not be deemed  an extension of time for payment or
a waiver of any Event of Default by the Company.

     Section 5.02   Statements to Purchaser.
                    -----------------------

          Not later  than the Remittance  Date, the Company shall  furnish to
the  Purchaser a  Monthly  Remittance  Advice, with  a  trial balance  report
attached thereto, in  the form of Exhibit  F annexed hereto in  hard copy and
electronic  medium mutually  acceptable to  the parties  as to  the preceding
remittance and the period ending on the preceding Determination Date.

          In addition,  not more than 60 days after  the end of each calendar
year, the Company  shall furnish to each  Person who was  a Purchaser at  any
time during  such calendar year  an annual  statement in accordance  with the
requirements  of applicable federal  income tax  law as  to the  aggregate of
remittances for the applicable portion of such year.

          Such  obligation  of the  Company  shall  be  deemed to  have  been
satisfied to the  extent that substantially  comparable information shall  be
provided by the Company pursuant to any  requirements of the Internal Revenue
Code as from time to time are in force.

          The Company shall prepare  any and all tax, information  statements
or  other  filings  required  to  be delivered  to  any  governmental  taxing
authority or to any Purchaser pursuant to any applicable law  with respect 
to the  Mortgage Loans and  the transactions contemplated hereby.   In 
addition, the Company shall  provide each Purchaser with such information 
concerning the Mortgage Loans  as is necessary for such Purchaser  to 
prepare  its  federal income  tax return  as any  Purchaser may reasonably 
request from time to time.

          Notwithstanding  anything herein to  the contrary, with  respect to
any Mortgage Loan which is held by a REMIC, the Company shall not be required
to prepare or file any tax return for the REMIC.

     Section 5.03   Monthly Advances by Company.
                    ---------------------------

          On the Business Day immediately preceding each Remittance Date, the
Company shall deposit in the Custodial  Account from its own funds an  amount
equal to  all Monthly Payments (with  interest adjusted to  the Mortgage Loan
Remittance  Rate) which were due on the  Mortgage Loans during the applicable
Due  Period  and  which were  delinquent  at  the close  of  business  on the
immediately preceding Determination Date or  which were deferred pursuant  to
Section 4.01.  The  Company's obligation to make such Monthly  Advances as to
any Mortgage Loan will continue through the last Monthly Payment due prior to
the payment in full of the Mortgage Loan, or through the last Remittance Date
prior to the Remittance Date for the distribution of all Liquidation Proceeds
and   other  payments  or   recoveries  (including  Insurance   Proceeds  and
Condemnation Proceeds) with respect to the Mortgage Loan.

          The Servicer  shall  be  obligated  to  make  Monthly  Advances  in
accordance with the provisions of this Agreement; provided however, that such
obligation with  respect to  any Mortgage  Loan shall  cease if  the Servicer
determines, in its reasonable opinion,  that Monthly Advances with respect to
such  Mortgage Loan  are  Nonrecoverable Advances.    In the  event that  the
Servicer determines that any  such advances are Nonrecoverable Advances,  the
Servicer  shall  provide the  Purchaser  with  a  certificate signed  by  two
Servicing Officers evidencing such determination.

          If a  Monthly Advance is  required hereunder, the Company  shall on
the  Remittance Date  immediately following  the  related Determination  Date
either (i) deposit in the Custodial  Account an amount equal to such  Monthly
Advance, (ii) cause  to be made  an appropriate entry in  the records of  the
Custodial  Account  that  funds  in   such  account  being  held  for  future
distribution or withdrawal have been, as permitted by this Section 5.03, used
by the  Company to make  such Monthly  Advance and  remit such  funds to  the
Purchaser or (iii)  make Monthly Advances in  the form of any  combination of
clauses (i)  and (ii) aggregating  the amount of  such Monthly Advance.   Any
funds  being  held  in  the  Custodial Account  for  future  distribution  to
Purchaser and so used shall be replaced by  the Company from its own funds by
deposit in the Custodial Account on  or before any future Remittance Date  in
which such funds would be due to the Purchaser.



                                  ARTICLE VI

                         GENERAL SERVICING PROCEDURES
                         ----------------------------

     Section 6.0l   Transfers of Mortgaged Property.
                    -------------------------------

          The Company shall use its best efforts to enforce any "due-on-sale"
provision contained in  any Mortgage or Mortgage Note  and to deny assumption
by the person to whom the Mortgaged Property  has been or is about to be sold
whether by absolute conveyance or by contract of sale, and whether or not the
Mortgagor remains  liable on the  Mortgage and the  Mortgage Note.   When the
Mortgaged Property has been conveyed by the Mortgagor,  the Company shall, to
the  extent  it has  knowledge  of such  conveyance,  exercise its  rights to
accelerate the maturity of such  Mortgage Loan under the "due-on-sale" clause
applicable  thereto, provided, however,  that the Company  shall not exercise
such rights if  prohibited by law  from doing so or  if the exercise  of such
rights would impair  or threaten to impair any recovery under the related PMI
Policy, if any.  

          If the  Company reasonably believes  it is unable  under applicable
law to enforce such "due-on-sale" clause, the Company shall enter into (i) an
assumption and modification  agreement with the person to  whom such property
has  been conveyed, pursuant  to which such  person becomes  liable under the
Mortgage Note and  the original Mortgagor  remains liable thereon or  (ii) in
the event the  Company is  unable under  applicable law to  require that  the
original Mortgagor remain  liable under the Mortgage Note and the Company has
the prior consent of the primary mortgage guaranty insurer, a substitution of
liability agreement with the purchaser  of the Mortgaged Property pursuant to
which the original Mortgagor is released from liability and  the purchaser of
the Mortgaged Property  is substituted as Mortgagor and  becomes liable under
the  Mortgage Note.  In  connection  with any  such  assumption, neither  the
Mortgage Interest Rate  borne by the related  Mortgage Note, the term  of the
Mortgage Loan nor the outstanding principal amount of the Mortgage Loan shall
be changed.

          To  the extent  that any  Mortgage Loan  is assumable,  the Company
shall   inquire  diligently  into   the  creditworthiness  of   the  proposed
transferee, and shall use the  underwriting criteria for approving the credit
of  the  proposed  transferee  which  are  used   by  FNMA  with  respect  to
underwriting mortgage  loans of the same type as the  Mortgage Loans.  If the
credit of the  proposed transferee does not meet  such underwriting criteria,
the Company diligently shall, to the extent permitted by the Mortgage  or the
Mortgage Note and by  applicable law, accelerate the maturity of the Mortgage
Loan.

     Section 6.02   Satisfaction of Mortgages and Release of Mortgage Files.
                    -------------------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Company  of a notification  that payment  in full will  be escrowed  in a
manner customary for such purposes, the Company shall notify the Purchaser in
the Monthly Remittance Advice as  provided in Section 5.02, and  upon deposit
of such payment  in full in the Custodial Account may  request the release of
any Mortgage Loan Documents.

          If the  Company  satisfies or  releases  a Mortgage  without  first
having obtained payment in  full of the  indebtedness secured by  the Mortgage
or  should the Company  otherwise prejudice  any rights  the  Purchaser may  
have under  the mortgage instruments, upon written demand of the Purchaser, 
the Company shall repurchase  the related  Mortgage Loan  at  the Repurchase
Price by  deposit thereof in the  Custodial Account within 2  Business Days 
of receipt  of such demand by the  Purchaser.  The Company  shall maintain 
the Fidelity  Bond and Errors  and  Omissions Insurance  Policy  as  
provided  for in  Section  4.12 insuring the  Company against  any loss it  
may sustain  with respect  to any Mortgage  Loan not  satisfied in  
accordance  with the  procedures set  forth herein.

          Section 6.03   Penalties for Prepayment
                         ------------------------

          Each Mortgage  Loan contains a  Prepayment Penalty in an  amount as
specified in the  related Mortgage Loan Documents. The Company  shall, to the
extent permitted by  applicable law, collect from each  Mortgagor who prepays
principal in excess of 20% of  the original principal balance of the  related
Mortgage  Loan in  any one  year,  the amount  of the  Prepayment  Penalty as
permitted in  the related Mortgage Loan Documents.  The Company shall retain,
as   servicing  compensation,  all  such  Prepayment  Penalties  received  in
connection with any Mortgage Loan.

     Section 6.04   Servicing Compensation.
                     ---------------------

          As  compensation for its  services hereunder, the  Company shall be
entitled to  withdraw from the  Custodial Account or to  retain from interest
payments  on the  Mortgage Loans the  amount of  its Servicing Fee,  less any
amounts  payable  by  the  Company pursuant  to  Section  4.04  (viii).   The
Servicing Fee shall be payable  monthly and shall be computed on the basis of
the same  unpaid principal balance  and for  the period respecting  which any
related interest  payment on a Mortgage Loan is  computed.  The Servicing Fee
shall be payable only at the time of and with respect to those Mortgage Loans
for  which payment  is in  fact  made of  the entire  amount  of the  Monthly
Payment.  The obligation of the Purchaser to pay the Servicing Fee is limited
to, and  payable solely from, the  interest portion of such  Monthly Payments
collected by the Company or as otherwise provided in Section 4.05.

          Additional servicing compensation  in the form of  Ancillary Income
shall be retained by  the Company.  The Company shall be  required to pay all
expenses incurred by it in connection with its servicing activities hereunder
and shall  not be  entitled to reimbursement  thereof except  as specifically
provided for herein.

     Section 6.05   Annual Statement as to Compliance.
                    ---------------------------------

          The  Company shall deliver to the  Purchaser, on or before March 31
each year  beginning March 31,  1998, an Officer's Certificate,  stating that
(i) a review of  the activities of the Company during  the preceding calendar
year  and  of  performance under  this  Agreement  has been  made  under such
officer's  supervision, and  (ii) to  the best  of such  officer's knowledge,
based  on such review,  the Company has  fulfilled all  its obligations under
this Agreement throughout  such year, or, if there has been  a default in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status thereof and the  action being taken by
the Company to cure such default.

     Section 6.06   Annual Independent Public Accountants' Servicing Report.
                    -------------------------------------------------------

          On or before March 31st of each year beginning March 31,  1998, the
Company, at its expense, shall cause a firm of independent public accountants
which is a member  of the American Institute of Certified  Public Accountants
to furnish a statement  to each Purchaser  to the effect  that such firm  has
examined certain documents and records  relating to the servicing of mortgage
loans  which the  servicer is  servicing, including  the Mortgage  Loans, and
that, on the basis of  such examination conducted substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers, nothing has
come to their attention which would indicate that such servicing has not been
conducted  in compliance with  Accepted Servicing  Practices, except  for (i)
such exceptions as  such firm shall believe  to be immaterial, and  (ii) such
other exceptions as shall be set forth in such statement.

     Section 6.07   Right to Examine Company Records.
                    --------------------------------

          The Purchaser shall have the right to examine and audit any and all
of the  books, records, or other information of  the Company, whether held by
the Company or  by another on its behalf, with respect  to or concerning this
Agreement or the Mortgage Loans, during business hours or at such other times
as may be reasonable under  applicable circumstances, upon reasonable advance
notice.



                                 ARTICLE VII

                    AGENCY TRANSFER; PASS-THROUGH TRANSFER

     Section 7.01.  Removal of Mortgage Loans from Inclusion Under this
                    ---------------------------------------------------
                    Agreement Upon an Agency Transfer, or a Pass-Through
                    ----------------------------------------------------
                    Transfer on One or More Reconstitution Dates.
                    --------------------------------------------

          The Purchaser  and the Company agree  that with respect  to some or
all of the Mortgage Loans, from time to time the Purchaser shall,  subject to
Section 2.02,   effect a  Pass-Through Transfer,  in each case  retaining the
Company as the  servicer thereof, or as applicable  the "seller/servicer". On
the related Reconstitution Date, the  Mortgage Loans transferred shall  cease
to be covered by this Agreement.

          The Company shall  cooperate with the Purchaser  in connection with
any Agency Transfer  or Pass-Through Transfer  contemplated by the  Purchaser
pursuant to  this Section 7.01.   In that  connection, the Company  shall (a)
execute any Reconstitution Agreement within a reasonable period of time after
receipt of  any Reconstitution Agreement  which time shall be  sufficient for
the Company  and Company's counsel  to review such  Reconstitution Agreement,
but such time shall not exceed ten (10) Business Days after such receipt, and
(b) provide to  FNMA, FHLMC, the trustee or  a third party purchaser,  as the
case may be, subject to any Reconstitution Agreement: any and all information
and appropriate verification of information which may be reasonably available
to  the Company,  whether through  letters  of its  auditors  and counsel  or
otherwise, as  the Purchaser  shall reasonably request  or as  are reasonably
believed necessary by  FNMA, FHLMC, the trustee, such  third party purchaser,
any master servicer,  or any rating agency, as the case may be, in connection
with such transactions, at reasonable  out-of-pocket expense of the Purchaser
(unless such  information is otherwise required to be provided by the Company
hereunder); provided,  however, that  the Company shall  only be  required to
remake or update the representations and warranties contained in Section 3.01
of this  Agreement as  of the  Reconstitution Date.   In  furtherance of  the
foregoing, the Company shall deliver, to the extent available, information as
to  its delinquency,  foreclosure  and loss  experience  for the  immediately
preceding  three year  period in  each case,  with respect to  mortgage loans
owned by it and  such mortgage loans serviced for others  during such period.
In connection with  a Pass-Through Transfer, the Company  shall indemnify the
Purchaser if  any  information  furnished  by the  Company  for  use  in  any
prospectus delivered with  respect to the  Certificates issued in  connection
therewith is untrue in any material respect or omits information necessary to
make the statements contained therein  not misleading in any material respect
in light of the circumstances under which they were made.

          In the event  the Purchaser has  elected to have  the Company  hold
record title to the Mortgages, prior to  a Reconstitution Date the Company or
its  designee shall  prepare an  Assignment  of Mortgage  in  blank from  the
Company, acceptable  to FNMA, FHLMC, the trustee or  such third party, as the
case  may be, for each Mortgage Loan  that is part of a Pass-Through Transfer
and shall  pay all  preparation and recording  costs associated  therewith so
long as  such Assignment of Mortgage has not  previously been recorded at the
expense  of  the  Company.  The  Company shall  execute  each  Assignment  of
Mortgage,  track  such Assignments  of  Mortgage  to  ensure they  have  been
recorded  and deliver them  as required by  FNMA, FHLMC, the  trustee or such
third  party,  as  the  case may  be,  upon  the  Company's  receipt thereof.
Additionally, the Company shall prepare  and execute, at  the direction  of 
the Purchaser,  any note endorsements in connection with any and all 
Reconstitution Agreements.

          All Mortgage  Loans not sold  or transferred pursuant to  an Agency
Transfer or Pass-Through  Transfer and any Mortgage Loans  repurchased by the
Purchaser pursuant to Section 7.02 hereof, shall be subject to this Agreement
and  shall continue  to be  serviced  in accordance  with the  terms  of this
Agreement and with respect thereto this Agreement shall remain in  full force
and effect.

     Section 7.02.  Purchaser's Repurchase and Indemnification
                    ------------------------------------------
Obligations.
- -----------

          Upon  receipt by  the Company  of notice  from FNMA,  FHLMC or  the
trustee of a breach of any Purchaser  representation or warranty contained in
any Reconstitution Agreement or  a request by FNMA, FHLMC or  the trustee, as
the case may be, for the repurchase of any Mortgage Loan transferred  to FNMA
or FHLMC  pursuant to an Agency Transfer or to  a trustee pursuant to a Pass-
Through Transfer, the Company shall promptly notify the Purchaser of same and
shall,  at the direction of  the Purchaser, use its best  efforts to cure and
correct any  such breach  and to satisfy  the requests  or concerns  of FNMA,
FHLMC, or the  trustee related to  such deficiencies of the  related Mortgage
Loans transferred to FNMA, FHLMC, or the trustee.

          The Purchaser  shall repurchase from the Company  any Mortgage Loan
transferred to  FNMA or FHLMC pursuant to an  Agency Transfer or to a trustee
pursuant to  a Pass-Through Transfer  with respect to  which the  Company has
been required by FNMA, FHLMC, or the trustee to repurchase due to a breach of
a representation  or warranty  made  by the  Purchaser  with respect  to  the
Mortgage Loans, or the servicing thereof prior to the transfer date  to FNMA,
FHLMC, or the trustee in any Reconstitution Agreement and not due to a Breach
of the Company's representations or  obligations thereunder .  The repurchase
price  to be paid by the Purchaser to the Company shall equal that repurchase
price paid by the  Company to FNMA, FHLMC, or the  third party purchaser plus
all reasonable costs and expenses borne by the Company in connection with the
cure of such breach of a representation or warranty made by the Purchaser and
in connection with the repurchase of such  Mortgage Loan from FNMA, FHLMC, or
the  trustee,  including,  but  not  limited  to,  reasonable  and  necessary
attorneys' fees.

          At  the time  of repurchase,  the Custodian  and the  Company shall
arrange  for  the  reassignment  of  the repurchased  Mortgage  Loan  to  the
Purchaser according to  the Purchaser's instructions and the  delivery to the
Custodian of any documents held by  FNMA, FHLMC, or the trustee with  respect
to  the repurchased  Mortgage  Loan pursuant  to  the related  Reconstitution
Agreement.  In the event of  a repurchase, the Company shall,  simultaneously
with  such reassignment,  give  written  notice to  the  Purchaser that  such
repurchase has taken place,  and amend the Mortgage Loan Schedule  to reflect
the addition of the repurchased Mortgage Loan to this Agreement.




                                 ARTICLE VIII

                             COMPANY TO COOPERATE
                             --------------------

     Section 8.01   Provision of Information.
                    ------------------------

          During the term of this Agreement, the Company shall furnish to the
Purchaser such periodic, special, or other reports or information, and copies
or originals  of  any documents  contained  in the  Servicing File  for  each
Mortgage Loan, whether  or not provided  for herein, as  shall be  necessary,
reasonable,  or appropriate  with respect  to the  Purchaser,  any regulatory
requirement pertaining  to the Purchaser  or the purposes of  this Agreement.
All  such reports,  documents  or information  shall be  provided  by and  in
accordance   with  all  reasonable  instructions  and  directions  which  the
Purchaser may give.

          The Company shall execute and deliver all such instruments and take
all such action as the Purchaser may reasonably request from time to time, in
order  to  effectuate the  purposes  and  to  carry  out the  terms  of  this
Agreement.

     Section 8.02   Financial Statements; Servicing Facility.
                    ------------------------------- --------

          In connection with marketing the Mortgage  Loans, the Purchaser may
make  available  to  a  prospective  Purchaser  a  Consolidated Statement  of
Operations of the Company for  the most recently completed five  fiscal years
or  such lesser period  the Company  has been in  existence for  which such a
statement is available,  as well as a Consolidated Statement  of Condition at
the end  of the last two fiscal years  covered by such Consolidated Statement
of  Operations.   The  Company  also shall  make  available  the most  recent
comparable interim  statements to  the extent any  such statements  have been
prepared by or on  behalf of the Company (and  are available upon request  to
members or stockholders of the Company or to the public at large).  If it has
not already done  so, the  Company shall  furnish promptly  to the  Purchaser
copies of the statement specified above.

          Upon  reasonable notice during  normal business hours,  the Company
also  shall  make   available  to  Purchaser   or  prospective  Purchaser   a
knowledgeable financial  or accounting officer  for the purpose  of answering
questions  respecting  recent  developments  affecting  the  Company  or  the
financial statements of the Company,  and to permit any prospective Purchaser
to inspect the Company's servicing facilities or those of any Subservicer for
the purpose of satisfying such prospective Purchaser that the Company and any
Subservicer have the  ability to  service the Mortgage  Loans as provided  in
this Agreement.



                                  ARTICLE IX

                                 THE COMPANY
                                 -----------

     Section 9.01   Indemnification; Third Party Claims.
                    -----------------------------------

          The Company  shall indemnify  the  Purchaser and  hold it  harmless
against any and all  claims, losses, damages, penalties, fines,  forfeitures,
reasonable and  necessary legal  fees and related  costs, judgments,  and any
other costs, fees  and expenses  that the  Purchaser may sustain  in any  way
related to the  failure of the Company to perform its  duties and service the
Mortgage Loans in material compliance with the terms of this Agreement or any
Reconstitution Agreement entered into pursuant  to Section 7.01.  The Company
immediately shall  notify the Purchaser if  a claim is made by  a third party
with  respect  to this  Agreement  or  any  Reconstitution Agreement  or  the
Mortgage  Loans, shall  promptly  notify  FNMA, FHLMC,  or  the trustee  with
respect to any claim made by a third party with respect to any Reconstitution
Agreement,  the Mortgage Loans, assume (with the prior written consent of the
Purchaser) the defense of  any such claim and pay all  expenses in connection
therewith, including  counsel fees, and  promptly pay, discharge  and satisfy
any judgment  or decree which may be  entered against it or  the Purchaser in
respect  of such  claim.   The  Company shall  follow any  reasonable written
instructions received from the Purchaser in connection with such claim.   The
Purchaser promptly shall reimburse the Company for all amounts advanced by it
pursuant  to  the preceding  sentence except  when  the claim  is in  any way
related to  the Company's  indemnification pursuant to  Section 3.03,  or the
failure of  the  Company to  service  and administer  the Mortgage  Loans  in
material compliance  with the terms  of this Agreement or  any Reconstitution
Agreement.

          Section 9.02   Merger  or Consolidation of the Company.
                         ----------------------------------------

          The Company  shall keep  in full effect  its existence,  rights and
franchises as a corporation, and  shall obtain and preserve its qualification
to do business  as a foreign corporation  in each jurisdiction in  which such
qualification  is  or  shall  be   necessary  to  protect  the  validity  and
enforceability of this Agreement or any of the Mortgage Loans and  to perform
its duties under this Agreement.

          Any person into which the Company may be merged or consolidated, or
any corporation  resulting from  any merger,  conversion or consolidation  to
which the Company shall be a party, or any Person succeeding to the  business
of the Company, shall be the successor of the Company hereunder,  without the
execution or filing of any paper or any further act on the part of any of the
parties  hereto, anything herein  to the contrary  notwithstanding, provided,
however,  that the  successor or  surviving  Person shall  be an  institution
either (i) having a net worth of not less than $25,000,000 or  whose deposits
are insured  by the FDIC  through the BIF  or the SAIF,  and (ii) which  is a
FNMA-approved company  in good  standing. If any  such merger,  conversion or
consolidation  occurs  after  a  Reconstitution  Date,  in  addition  to  the
foregoing, there must be delivered to the Purchaser a letter from each of the
Rating Agencies to  the effect that such merger,  conversion or consolidation
will  not result  in a qualification,  withdrawal or  downgrade of  the then-
current rating of any of the Certificates.

     Section 9.03   Limitation on Liability of Company and Others.
                    ---------------------------------------------

          Neither the Company  nor any of the  directors, officers, employees
or agents  of the Company shall  be under any liability to  the Purchaser for
any action  taken or  for refraining from  the taking of  any action  in good
faith  pursuant to  this  Agreement,  or for  errors  in judgment,  provided,
however, that this provision shall not protect the Company or any such person
against any Breach  of warranties or representations made  herein, or failure
to perform its obligations in strict compliance with any standard of care set
forth in this Agreement, or any liability which would otherwise be imposed by
reason  of any  breach of the  terms and  conditions of this  Agreement.  The
Company and any  director, officer, employee or agent of the Company may rely
in good faith on any  document of any kind prima facie  properly executed and
submitted  by any  Person  respecting  any matters  arising  hereunder.   The
Company shall not be under any  obligation to appear in, prosecute or  defend
any legal  action  which is  not  incidental to  its  duties to  service  the
Mortgage Loans in accordance with this Agreement and which in its opinion may
involve it in any expense  or liability, provided, however, that  the Company
may, with the  consent of the Purchaser,  undertake any such action  which it
may deem necessary or  desirable in respect to this Agreement  and the rights
and duties  of  the parties  hereto.   In such  event, the  Company shall  be
entitled to reimbursement from the Purchaser of the reasonable legal expenses
and  costs of  such  action unless  such  action results  from  the Company's
willful misconduct, bad  faith or negligence in the performance of its duties
hereunder.

     Section 9.04   Limitation on Resignation and Assignment by Company.
                    ---------------------------------------------------

          The Purchaser has entered into  this Agreement with the Company and
subsequent Purchasers will  purchase the Mortgage Loans in  reliance upon the
independent status of the Company, and the representations as to the adequacy
of its  servicing facilities, plant,  personnel, records and  procedures, its
integrity,  reputation and financial  standing, and the  continuance thereof.
Therefore, the Company  shall neither assign this Agreement  or the servicing
hereunder or, except  as provided  in Section  9.02, delegate  its rights  or
duties hereunder or any portion hereof to other than a Subservicer or sell or
otherwise  dispose of  all or  substantially  all of  its property  or assets
without the prior written consent  of the Purchaser, which consent  shall not
be unreasonably withheld.

          The Company shall not resign from the obligations and duties hereby
imposed on it except by mutual consent of the Company and the Purchaser (such
consent  of  Purchaser   not  to  be  unreasonably  withheld)   or  upon  the
determination that  its  duties hereunder  are  no longer  permissible  under
applicable law and such incapacity cannot be cured by  the Company.  Any such
determination permitting the resignation of the Company shall be evidenced by
an Opinion of Counsel to such effect delivered to the Purchaser which Opinion
of Counsel  shall be in form and  substance acceptable to the  Purchaser.  No
such resignation shall become effective  until a successor shall have assumed
the  Company's responsibilities  and  obligations  hereunder  in  the  manner
provided in Section 12.01.

          Without in any way limiting the generality of this Section 9.04, in
the  event  that  the Company  either  shall  assign  this Agreement  or  the
servicing responsibilities hereunder or delegate  its duties hereunder or any
portion  thereof (to  other than  a Subservicer)  or, except  as provided  in
Section 9.02, sell  or otherwise dispose of  all or substantially all  of its
property or  assets without the  prior written  consent of  the Purchaser  as
provided herein, then the Purchaser shall have the  right to terminate  this 
Agreement upon  notice given as  set forth in  Section 10.01, without  any 
payment of  any penalty or  damages and without any liability whatsoever to 
the Company or any third party.

          Notwithstanding the foregoing provisions, the Company may resign or
assign its  rights as servicer  hereunder without Purchaser's consent  if the
following conditions are met:

          There must be delivered to the Purchaser a letter from each  of the
Rating Agencies to  the effect  that such  transfer of servicing  or sale  or
disposition  of assets  will not  result  in a  qualification, withdrawal  or
downgrade  of the then-current  rating of  any of  the Certificates  (if such
resignation  or assignment  occurs  following  a  Reconstitution Date).    In
addition, the ability  of the Company to  assign its rights and  delegate its
duties under this Agreement to a  successor servicer shall be subject to  the
following conditions:

          (i) Such successor servicer must  be qualified to service loans for
     FNMA or FHLMC;

          (ii) Such successor servicer must have a net worth of not less than
     $15,000,000;

          (iii) Such  successor  servicer must  execute  and deliver  to  the
     Trustee an  agreement, in form and substance  reasonably satisfactory to
     the Trustee, that  contains an assumption by such  successor servicer of
     the  due  and punctual  performance  and  observance of  each  servicing
     covenant and condition to be performed and observed by the Company under
     this Agreement;

          (iv) The Company  shall, at its  cost and expense, take  such steps
     that  may be  necessary or  appropriate to  effectuate and  evidence the
     transfer  of the  servicing  of  the Mortgage  Loans  to such  successor
     servicer,  including, but  not limited  to,  the following:  (a) to  the
     extent required by  the terms of  the Mortgage  Loans and by  applicable
     federal and state laws and regulations, the Company shall timely mail to
     each obligor under  a Mortgage Loan any required  notices or disclosures
     describing  the transfer  of  servicing  of the  Mortgage  Loans to  the
     successor servicer; (b) prior  to the effective date of such transfer of
     servicing,  the   Company  shall   transmit  to   any  related   insurer
     notification of  such  transfer of  servicing, (c)  on or  prior to  the
     effective date of  such transfer of servicing the  Company shall deliver
     to the successor servicer all Servicing Files and any related records or
     materials; (d)  on or prior  to the effective  date of such  transfer of
     servicing,  the Company  shall transfer  to the  successor servicer  all
     funds held by the  Company in respect of the Mortgage  Loans, other than
     amounts payable  to the Company  pursuant to this  Agreement; (e)  on or
     prior to the  effective date of such transfer  of servicing, the Company
     shall remit to the  Purchaser the amount of any Monthly  Advance made by
     the Company on any prior date out of amounts held in a Custodial Account
     for future distribution and not yet  paid into such Custodial Account by
     the  Company; (f) the  Company shall,  after the  effective date  of the
     transfer of servicing to the  successor servicer, continue to forward to
     such successor servicer, within one  Business Day of receipt, the amount
     of any payments or other recoveries  received by the Company in  respect
     of  the Mortgage  Loans,  and  the Company  shall  notify the  successor
     servicer of the  source and proper application  of each such payment  or
     recovery; (g) the Company shall, after the effective date of transfer of
     servicing  to the  successor servicer,  continue to  cooperate with  the
     successor servicer to facilitate such transfer in such manner and to 
     such extent as the successor servicer may reasonably request.



                                  ARTICLE X

                                   DEFAULT
                                   -------

     Section 10.01  Events of Default.
                    -----------------

          Each of the  following shall constitute an Event of  Default on the
part of the Company:

          (i)  any  failure by  the Company  to  remit to  the Purchaser  any
payment required to be made under the terms of this Agreement which continues
unremedied for a period of five days after the date upon which written notice
of such failure,  requiring the same to be remedied, shall have been given to
the Company by the Purchaser; or

         (ii)  failure  by the  Company duly  to  observe or  perform in  any
material respect any other of the covenants or agreements on  the part of the
Company  set forth  in this  Agreement or  in the  Custodial Agreement  which
continues unremedied for a period of 30  days after the date on which written
notice of such  failure, requiring the same  to be remedied, shall  have been
given to the Company by the Purchaser or by the Custodian; or

        (iii)  failure by the Company to  maintain its license to do business
in any jurisdiction where the Mortgaged Property is located; or

        (iv)   a  decree  or  order  of  a court  or  agency  or  supervisory
authority  having jurisdiction  for  the  appointment  of  a  conservator  or
receiver or  liquidator in  any insolvency,  readjustment of  debt, including
bankruptcy, marshaling of assets  and liabilities or similar  proceedings, or
for the winding-up  or liquidation of  its affairs,  shall have been  entered
against  the Company and  such decree or  order shall have  remained in force
undischarged or unstayed for a period of 60 days; or

         (v)   the  Company shall consent to the appointment of a conservator
or receiver or liquidator in any insolvency, readjustment of debt, marshaling
of  assets and  liabilities  or similar  proceedings of  or  relating to  the
Company or of or relating to all or substantially all of its property; or

          (vi) the Company  shall admit in  writing its inability to  pay its
debts generally as they  become due, file a petition to take advantage of any
applicable   insolvency,  bankruptcy  or   reorganization  statute,  make  an
assignment for the  benefit of its creditors, voluntarily  suspend payment of
its obligations  or cease its  normal business operations for  three Business
Days; or

         (vii) the  Company  ceases  to  meet the  qualifications  of  a FNMA
lender; or

         (viii)     the  Company fails  to maintain  a minimum  net worth  of
$25,000,000; or

         (ix)  the   Company  attempts  to  assign  its  right  to  servicing
compensation hereunder  or the Company  attempts, without the consent  of the
Purchaser, to sell  or otherwise dispose of  all or substantially all  of its
property  or   assets  or   to  assign  this   Agreement  or   the  servicing
responsibilities hereunder or to delegate its duties hereunder or any portion
thereof (to other than a Subservicer) in violation of Section 9.04. 

          In each and every such  case, so long as an Event of  Default shall
not have  been remedied, in addition  to whatsoever rights the  Purchaser may
have  at law or  equity to damages, including  injunctive relief and specific
performance,  the  Purchaser,  by  notice  in writing  to  the  Company,  may
terminate  all the rights and obligations of the Company under this Agreement
and in and to the Mortgage Loans and the proceeds thereof.   

          Upon receipt by  the Company of such written  notice, all authority
and power of  the Company under this  Agreement, whether with respect  to the
Mortgage Loans or otherwise,  shall pass to and  be vested  in  the successor
appointed  pursuant  to  Section  12.01.    Upon  written  request  from  any
Purchaser, the  Company shall prepare,  execute and deliver to  the successor
entity  designated  by  the  Purchaser   any  and  all  documents  and  other
instruments, place in such successor's  possession all Mortgage Files, and do
or cause  to be  done all other  acts or things  necessary or  appropriate to
effect  the purposes of such notice of termination, including but not limited
to the  transfer and  endorsement or  assignment of  the  Mortgage Loans  and
related  documents,  at  the  Company's  sole expense.    The  Company  shall
cooperate with the Purchaser and  such successor in effecting the termination
of the  Company's responsibilities  and rights  hereunder, including  without
limitation, the transfer to  such successor for  administration by it of  all
cash  amounts which  shall at  the time  be credited  by  the Company  to the
Custodial Account  or Escrow Account  or thereafter received with  respect to
the Mortgage Loans.

     Section 10.02  Waiver of Defaults.
                    ------------------

          By a written  notice, the Purchaser  may waive  any default by  the
Company in the performance of its obligations hereunder and its consequences.
Upon any waiver of a past default, such default shall cease to exist, and any
Event of Default arising therefrom shall be  deemed to have been remedied for
every  purpose  of  this Agreement.    No  such waiver  shall  extend  to any
subsequent or other default or impair  any right consequent thereon except to
the extent expressly so waived.


                                  ARTICLE XI

                                 TERMINATION
                                 -----------

     Section 11.01  Termination.
                    -----------

          This Agreement  shall terminate upon  either: (i) the later  of the
final payment or  other liquidation (or any advance with  respect thereto) of
the last Mortgage Loan or the disposition of any REO Property with respect to
the last Mortgage Loan and the remittance of all funds due hereunder; or (ii)
mutual consent of the Company and the Purchaser in writing.

     Section 11.02  Termination Without Cause.
                    -------------------------

          Beginning  three years  after the Closing  Date, the  Purchaser may
terminate,  at its sole  option, any rights  the Company may  have hereunder,
without cause as provided in this Section 11.02 upon thirty (30)  days notice
to  the Company.   Any such  notice of  termination shall  be in  writing and
delivered to the Company by registered mail as provided in Section 12.05.

          Upon  the termination  of servicing  without  cause hereunder,  the
Purchaser shall  pay to  the Company  a termination  fee equal  to: (i)  with
respect to Mortgage Loans with  a Servicing Rate equal to 25  basis points or
less,  an  amount equal  to  six  (6)  times  the applicable  Servicing  Rate
multiplied by  the outstanding  principal balance of  such Mortgage  Loans in
which the  servicing is being  terminated, or (ii)  with respect  to Mortgage
Loans with a  Servicing Rate greater than  25 basis points, 1.50%  plus seven
(7) times the excess of the Servicing Rate over 25 basis points multiplied by
the  outstanding  principal balance  of  such  Mortgage  Loans in  which  the
servicing is being terminated.



                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                             -------------------

     Section 12.01  Successor to Company.
                    --------------------

          Prior to termination  of the Company's responsibilities  and duties
under this Agreement pursuant to Sections 9.04, 10.01, 11.01 (ii) or pursuant
to Section 11.02  after the 90 day  period has expired, the  Purchaser shall,
(i)  succeed to  and assume  all of  the Company's  responsibilities, rights,
duties  and obligations  under this  Agreement, or  (ii) appoint  a successor
having the characteristics set forth in clauses (i) through (iii) of  Section
9.02  and  which  shall  succeed  to  all  rights  and  assume  all   of  the
responsibilities, duties and liabilities of the Company under this  Agreement
prior   to  the  termination   of  Company's  responsibilities,   duties  and
liabilities under  this Agreement.   In connection with such  appointment and
assumption, the Purchaser may make  such arrangements for the compensation of
such successor  out of payments  on Mortgage Loans  as it and  such successor
shall agree  (not  to exceed  the  Servicing Fee).   In  the  event that  the
Company's duties,  responsibilities  and  liabilities  under  this  Agreement
should be  terminated pursuant  to the  aforementioned sections,  the Company
shall discharge such  duties and responsibilities during the  period from the
date  it acquires  knowledge of  such  termination until  the effective  date
thereof with the  same degree of diligence and prudence which it is obligated
to exercise under this  Agreement, and shall take  no action whatsoever  that
might impair or prejudice the rights or financial condition of its successor.
The  resignation or  removal of  the Company  pursuant to  the aforementioned
sections  shall not  become effective  until a  successor shall  be appointed
pursuant to this Section 12.01  and shall in no event relieve the  Company of
the representations  and warranties made  pursuant to Sections 3.01  and 3.02
and the  remedies available  to the  Purchaser under  Section 3.03,  it being
understood and agreed that  the provisions of such Sections 3.01,  3.02, 3.03
and 9.01  shall be applicable  to the Company notwithstanding  any such sale,
assignment, resignation or termination of  the Company, or the termination of
this Agreement.

          Any   successor  appointed  as   provided  herein   shall  execute,
acknowledge  and deliver to  the Company and  to the  Purchaser an instrument
accepting   such  appointment,   wherein  the   successor   shall  make   the
representations  and  warranties  set  forth  in  Section  3.01,  except  for
subsections (f),  (h), (i)  and (k) thereof,  whereupon such  successor shall
become fully  vested with all  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Company, with like effect as if originally
named as a  party to this Agreement.   Any termination or resignation  of the
Company or  termination of  this Agreement pursuant  to Section  9.04, 10.01,
11.01  or 11.02  shall not  affect  any claims  that any  Purchaser  may have
against the Company  arising out of the  Company's actions or failure  to act
prior to any such termination or resignation.

          The Company shall  deliver promptly to  the successor servicer  the
Funds in the  Custodial Account and Escrow Account and all Mortgage Files and
related documents and statements held by  it hereunder and the Company  shall
account for all funds  and shall execute and deliver such  instruments and do
such  other  things  as  may  reasonably  be   required  to  more  fully  and
definitively   vest  in  the  successor  all  such  rights,  powers,  duties,
responsibilities, obligations and liabilities of the Company.

          Upon a successor's  acceptance of appointment as such,  the Company
shall notify by mail the Purchaser of such appointment in accordance with the
procedures set forth in Section 12.05.

     Section 12.02  Amendment.
                    ---------

          This Agreement may be amended from time to time by the  Company and
the Purchaser by written agreement signed by the Company and the Purchaser.

     Section 12.03  Governing Law.
                    -------------

          THIS AGREEMENT  SHALL BE CONSTRUED  IN ACCORDANCE WITH THE  LAWS OF
THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 12.04  Duration of Agreement.
                    ---------------------

          This  Agreement  shall  continue  in  existence  and  effect  until
terminated as herein provided.  This Agreement shall continue notwithstanding
transfers of the Mortgage Loans by the Purchaser.

     Section 12.05  Notices.
                    -------

          All  demands,  notices  and communications  hereunder  shall  be in
writing and  shall be deemed to have been  duly given if personally delivered
at or mailed by registered mail, postage prepaid, addressed as follows:

          (i)  if to the Company:

               First Nationwide Mortgage Corporation
               5280 Corporate Drive
               Frederick, Maryland  21701
               Attn: John P. Jukoski, Jr.
               Vice President - Secondary Marketing

               copies to:


               First Nationwide Mortgage Corporation
               5280 Corporate Drive
               Frederick, MD  21701
               Attn: Stephen E. Simcock, Esq.
               Chief Counsel

or such  other address  as may  hereafter be  furnished to  the Purchaser  in
writing by the Company;

          (ii) if to Purchaser:

               Lehman Capital, a Division of
               Lehman Brothers Holdings Inc.
               3 World Financial Center
               12th Floor
               200 Vesey Street,
               New York, New York 10285-0800
               Attention: Contract Finance

     Section 12.06  Severability of Provisions.
                    --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be held invalid for any reason whatsoever, then
such  covenants, agreements,  provisions or  terms shall be  deemed severable
from  the  remaining  covenants,  agreements, provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of this Agreement.

     Section 12.07  Relationship of Parties.
                    -----------------------

          Nothing herein contained  shall be deemed or construed  to create a
partnership or joint venture  between the parties hereto and the  services of
the Company shall be  rendered as an independent contractor and  not as agent
for the Purchaser.

     Section 12.08  Execution; Successors and Assigns.
                    ---------------------------------

          This Agreement may be  executed in one or more  counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall  be deemed  to be an  original; such  counterparts, together,
shall constitute one and the same  agreement.  Subject to Section 8.04,  this
Agreement shall inure to the benefit of  and be binding upon the Company  and
the Purchaser and their respective successors and assigns.

     Section 12.09  Recordation of Assignments of Mortgage.
                    --------------------------------------

          To the extent permitted by  applicable law, each of the Assignments
of Mortgage is subject to recordation  in all appropriate public offices  for
real property records  in all the counties or  other comparable jurisdictions
in which any  or all  of the Mortgaged  Properties are situated,  and in  any
other  appropriate public recording office or  elsewhere, such recordation to
be  effected at  the Company's  expense  in the  event recordation  is either
necessary under  applicable law  or requested  by the Purchaser  at its  sole
option  so  long  as such  recordation  is  the  initial  recordation  of  an
assignment of  the Mortgage  Loan since  the sale  to the  Purchaser of  such
Mortgage Loan.

          Section 12.10  Assignment by Purchaser.
                         -----------------------

          The  Purchaser shall  have the  right, without  the consent  of the
Company but subject to the limit set forth in Section 2.02 hereof, to assign,
in whole or in  part, its interest under this Agreement  with respect to some
or all of the Mortgage Loans, and designate any person to exercise any rights
and  assume obligations  of  the  Purchaser hereunder  with  respect to  such
Mortgage Loans, by executing an  assignment and assumption agreement or other
instrument of transfer  to such effect.   Upon such assignment of  rights and
assumption  of obligations,  the assignee  or  designee shall  accede to  the
rights  and obligations  hereunder  of  the Purchaser  with  respect to  such
Mortgage  Loans and  the Purchaser  as assignor  shall  be released  from all
obligations hereunder with respect  to such Mortgage Loans from and after the
date of such assignment  and assumption.  All references to  the Purchaser in
this Agreement shall be deemed to include its assignee or designee.

          Section 12.11  No Personal Solicitation.  
                         ------------------------

          The Company  agrees that  it shall not  solicit any  Mortgagors (in
writing or otherwise)  to refinance any of the  Mortgage Loans; provided that
mass advertising or mailing (such as placing advertisements on television, on
radio,  in magazines  or  in  newspapers) that  is  not exclusively  directed
towards  the Mortgagors  shall not  constitute  "solicitation" and  shall not
violate this covenant.


          IN WITNESS WHEREOF, the Company and the Purchaser have caused their
names  to  be signed  hereto  by  their  respective officers  thereunto  duly
authorized as of the day and year first above written.

                               LEHMAN CAPITAL, A DIVISION OF 
                               LEHMAN BROTHERS HOLDINGS INC.
                               (Purchaser)


                                By:  /s/ Jack E. Desens
                                     ------------------------
                                Name:    Jack E. Desens
                                Title:   Senior Vice President





                                FIRST NATIONWIDE MORTGAGE 
                                CORPORATION
                                (Seller)



                                 By:  /s/  Walter Klein, Jr.
                                      -------------------------
                                 Name:     Walter Klein, Jr.
                                 Title:    President & CEO







STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )

          On  the __ day of ________, 1997  before me, a Notary Public in and
for  said State, personally appeared ___________________________, known to me
to  be  Vice President  of  Lehman Capital,  A  Division  of Lehman  Brothers
Holdings Inc., the  corporation that executed the within  instrument and also
known to me to be the person  who executed it on behalf of said  corporation,
and acknowledged to me that such corporation executed the within instrument.

          IN  WITNESS WHEREOF, I have hereunto  set my hand affixed my office
seal the day and year in this certificate first above written.

                                   ______________________________
                                        Notary Public

                                   My Commission expires ________









STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )

          On the  __ day of _______,  1997 before me, a Notary  Public in and
for said State, personally appeared ____________________________, known to me
to  be  __________________  of  ____________________,  the  corporation  that
executed  the within instrument  and also known  to me  to be the  person who
executed it on behalf  of said corporation, and acknowledged to  me that such
corporation executed the within instrument.

          IN WITNESS WHEREOF,  I have hereunto set my  hand affixed my office
seal the day and year in this certificate first above written.


                                     -------------------------------
                                         Notary Public

                                   My Commission expires ________







                                  EXHIBIT A

                            MORTGAGE LOAN SCHEDULE








                                 EXHIBIT B-1

                                MORTGAGE FILE


     (a)  The original Mortgage Note bearing all intervening endorsements and
including any riders  to the  Mortgage Note,  endorsed "Pay to  the order  of
___________________ without recourse  and signed in the name  of the previous
owner by an authorized officer;

     (b)  the  original  of any  guarantee  executed in  connection  with the
Mortgage Note (if any);

     (c)  the original Mortgage with evidence of recording thereon, or copies
certified by the related recording office or if the original Mortgage has not
yet been returned  from the recording office, a copy certified by the Company
indicating that such Mortgage has been  delivered for recording.  The  return
directions for the original Mortgage  should indicate, when recorded, mail to
the Company;

     (d)  the originals  of all  assumption,  modification, consolidation  or
extension agreements, (or, if  an original of any of these  documents has not
been  returned from  the  recording  office, a  certified  copy thereof,  the
original  to be  delivered to  the Company forthwith  after return  from such
recording office) with evidence of recording thereon, if any;

     (e)  the original Assignment  of Mortgage as appropriate,  in recordable
form, for each Mortgage Loan to _____________________;

     (f)  the  originals of any intervening recorded Assignments of Mortgage,
showing  a complete  chain of  assignment  from origination  to the  Company,
including warehousing assignments, with evidence of recording thereon (or, if
an original intervening Assignment of Mortgage has not been returned from the
recording office, a  certified copy thereof, the original to  be delivered to
the Custodian forthwith after return from such recording office);

     (g)  the  original mortgage  title insurance  policy, or  copy  of title
commitment (or in appropriate jurisdictions,  attorney's opinion of title and
abstract of title); and

     (h)  the original primary mortgage insurance certificate, if any or copy
of mortgage insurance certificate.






                                 EXHIBIT B-2

                       CONTENTS OF EACH SERVICING FILE

          With  respect  to each  Mortgage  Loan,  the Servicing  File  shall
include each of the following items, which shall be available  for inspection
by the Purchaser and  any prospective Purchaser, and which  shall be retained
by  the Company  in the Servicing  File (or  other file or  electronic media)
pursuant to  the Seller's  Warranties and Servicing  Agreement to  which this
Exhibit is attached (the "Agreement"):
                          ---------

     1.   A copy of each document contained in the Mortgage File.

     2.   Any  security agreement, chattel mortgage or equivalent executed in
          connection with the Mortgage.

     3.   Residential loan application.

     4.   Mortgage Loan closing statement.

     5.   Verification of employment and income.

     6.   Verification  of  acceptable  evidence  of  source  and  amount  of
          downpayment.

     7.   If applicable, credit report on the Mortgagor.

     8.   Residential appraisal report.

     9.   Photograph of the Mortgaged Property.

     10.  If applicable, survey of the Mortgaged Property.

     11.  Copy of each instrument necessary to complete identification of any
          exception set forth in the  exception schedule in the title policy,
          i.e.,  map or plat, restrictions, easements, sewer agreements, home
          association declarations, etc.

     12.  All  required disclosure  statements required  to  be disclosed  to
          borrowers at the time of application or origination,  as applicable
          for the Mortgage Loan.

     13.  If available, termite  report, structural engineer's  report, water
          potability and septic certification.

     14.  Sales contract.

     15.  In  accordance  with  customary  industry  practice, tax  receipts,
          insurance  premium receipts,  ledger sheets,  payment history  from
          date of origination, insurance claim files, correspondence, current
          and historical computerized  data files, and all  other processing,
          underwriting and closing  papers and records which  are customarily
          contained  in  a mortgage  loan  file  and  which are  required  to
          document the Mortgage Loan or to service the Mortgage Loan.

          In the event  an Officer's Certificate of the  Company is delivered
to the Custodian because  of a delay caused by the public recording office in
returning any recorded document, the  Company shall deliver to the Custodian,
within 60 days of the Closing Date, an Officer's Certificate which  shall (i)
identify the recorded document, (ii) state that the recorded document has not
been delivered  to the Custodian due solely  to a delay caused  by the public
recording office,  (iii) state the amount  of time generally required  by the
applicable recording  office to  record and return  a document  submitted for
recordation, and (iv) specify the  date the applicable recorded document will
be delivered  to the Custodian.  The Company  shall be required to deliver to
the Custodian the  applicable recorded document by the date specified in (iv)
above.  An extension  of the date  specified in (iv)  above may be  requested
from the Purchaser, which consent shall not be unreasonably withheld.








                                 EXHIBIT D-1

                       CUSTODIAL ACCOUNT CERTIFICATION


                                   _____________________, 199__


          First  Nationwide Mortgage Corporation hereby certifies that it has
established the  account described below  as a Custodial Account  pursuant to
Section 4.04 of the Seller's Warranties and Servicing Agreement,  dated as of
November  1, 1997, Conventional Residential  Fixed Rate Mortgage Loans, Group
_________.





Title of Account:   First  Nationwide Mortgage Corporation  in trust  for the
                    Purchaser, Group 97-FN-01.



Account Number:    ___________________

Address of office or branch
of the Company at
which Account is maintained:

                                     -------------------------------------
     
                                     --------------------------------------

                                     --------------------------------------

                                     --------------------------------------






                                     FIRST NATIONWIDE MORTGAGE 
                                     CORPORATION


                                     Company

                                     By: __________________________________

                                     Name: ________________________________

                                     Title: _______________________________











                                 EXHIBIT D-2

                      CUSTODIAL ACCOUNT LETTER AGREEMENT


                                                ___________, 1997

To:  ------------------------

     ------------------------

     ------------------------
     (the "Depository")

          As Company under  the Seller's Warranties and  Servicing Agreement,
dated as  of November 1,  1997, Conventional Residential Fixed  Rate Mortgage
Loans, Group _________ (the "Agreement"), we hereby authorize and request you
                             ---------
to establish an account,  as a Custodial Account pursuant to  Section 4.04 of
the Agreement, to be designated as "First Nationwide Mortgage Corporation, in
trust for the Purchaser - Conventional Residential Fixed Rate MortgageLoans -
 Group 97-FN-01."  All deposits in the account shall be subject to withdrawal
therefrom by order signed  by the Company.  You may  refuse any deposit which
would  result in  violation  of the  requirement that  the  account be  fully
insured as described  below.  This letter  is submitted to you  in duplicate.
Please execute and return one original to us.



                                   FIRST NATIONWIDE MORTGAGE 
                                   CORPORATION

                                   Company

                                   By: ___________________________

                                   Name: _________________________

                                   Title: ________________________

                                   Date:  ________________________



          The undersigned,  as Depository,  hereby certifies  that the  above
described account has  been established under  Account Number __________,  at
the office of the Depository indicated above, and agrees to honor withdrawals
on such account as provided above.  The full amount deposited at any time  in
the  account will  be insured  by the  Federal Deposit  Insurance Corporation
through the Bank Insurance Fund ("BIF") or the Savings Association Insurance
                                  ---
Fund ("SAIF").
       ----





                                       _________________________         
                                          Depository       

                                       By: ______________________

                                       Name:_____________________

                                       Title:____________________

                                       Date:_____________________








                                 EXHIBIT E-1

                         ESCROW ACCOUNT CERTIFICATION



                                        __________________, 1997


          First  Nationwide Mortgage Corporation hereby certifies that it has
established  the account  described below  as an  Escrow Account  pursuant to
Section 4.06 of the Seller's Warranties  and Servicing Agreement, dated as of
November1, 1997,Conventional ResidentialFixed RateMortgage Loans,Group 97-FN-
01.

Title of Account:   "First Nationwide Mortgage Corporation, in trust for the
                    Purchaser, Group 97-FN-01, and various Mortgagors."

Account Number:  _______________________


Address of office or branch
of the Company at
which Account is maintained:

                                           ______________________________

                                           ______________________________

                                           _______________________________

                                           _______________________________

                                           November 1, 1997

                                           FIRST NATIONWIDE MORTGAGE 
                                           CORPORATION

                                           Company

                                           By: __________________________

                                           Name: ________________________

                                           Title: _______________________








                                 EXHIBIT E-2

                       ESCROW ACCOUNT LETTER AGREEMENT






                                        ___________________, 199__
To:____________________________

   ____________________________

   ____________________________
     (the "Depository")



          As Company under  the Seller's Warranties and  Servicing Agreement,
dated as  of November 1,  1997, Conventional Residential Fixed  Rate Mortgage
Loans, Group 97-FN-01 (the "Agreement"), we hereby authorize and request you
                            ---------
to establish an account, as an Escrow Account pursuant to Section 4.07 of the
Agreement, to  be designated  as "First Nationwide  Mortgage Corporation,  in
trust for the Purchaser -  Conventional Residential Fixed Rate Mortgage Loans
- - Group  97-FN-01."    All  deposits  in the  account  shall  be  subject  to
withdrawal therefrom  by order  signed by the  Company.   You may  refuse any
deposit which would result in  violation of the requirement that the  account
be  fully insured as  described below.   This letter  is submitted to  you in
duplicate.  Please execute and return one original to us.

                              FIRST NATIONWIDE MORTGAGE 
                              CORPORATION
                              Company 

                              By:____________________________

                              Name:__________________________

                              Title:_________________________

                              Date:__________________________






          The undersigned,  as Depository,  hereby certifies  that the  above
described account  has been established  under Account Number ______,  at the
office of the Depository indicated above, and  agrees to honor withdrawals on
such account as provided above.  The full amount deposited at any time in the
account will be insured by  the Federal Deposit Insurance Corporation through
the Bank Insurance Fund ("BIF") or the Savings Association Insurance Fund
                          ---
("SAIF").
  ----


                                        _______________________
                                         Depository

                                        By:_____________________

                                        Name:___________________

                                        Title:___________________

                                        Date:____________________







                                  EXHIBIT F

                           MONTHLY REMITTANCE ADVICE 








                       Exhibit 99.2



                      Original      Net                          Maturity 
Pool ID  Balance      Balance       WAC      WAC      WAM  WALA  Date    Group

4091427  390,329.30    400,000.00    7.25000  7.75000  172  8    20120301   1
4095519  383,469.86    388,000.00    7.50000  8.00000  176  4    20120701   1
4123766  288,046.15    295,500.00    6.75000  7.25000  172  8    20120301   1
4128732  256,573.44    263,000.00    7.12500  7.62500  172  8    20120301   1
4133799  522,496.86    534,000.00    7.00000  7.50000  173  7    20120401   1
4134383  261,589.41    268,000.00    7.37500  7.87500  172  8    20120301   1
4136172  248,834.90    255,000.00    7.25000  7.75000  172  8    20120301   1
4152732  184,551.95    189,000.00    7.12500  7.62500  174  6    20120501   1
4166666  278,467.69    282,000.00    6.75000  7.25000  177  3    20120801   1
4166930  331,027.59    337,500.00    6.87500  7.37500  174  6    20120501   1
4170163  579,256.13    590,000.00    7.12500  7.62500  174  6    20120501   1
4205100  95,941.88     100,000.00    7.75000  8.25000  175  5    20120601   1
4205365  236,800.23    239,700.00    7.25000  7.75000  176  4    20120701   1
4213856  225,610.05    229,000.00    7.37500  7.87500  175  5    20120601   1
4216040  253,735.67    256,800.00    7.25000  7.75000  176  4    20120701   1
4218558  246,177.31    250,000.00    7.00000  7.50000  175  5    20120601   1
4218855  321,121.87    325,000.00    7.25000  7.75000  176  4    20120701   1
4218996  296,213.36    300,150.00    7.50000  8.00000  176  4    20120701   1
4220174  137,905.01    140,000.00    7.25000  7.75000  175  5    20120601   1
4225413  610,722.23    620,000.00    7.25000  7.75000  175  5    20120601   1
4225421  369,266.02    375,000.00    7.00000  7.50000  175  5    20120601   1
4225876  246,951.40    250,000.00    7.00000  7.50000  176  4    20120701   1
4228110  225,952.66    229,500.00    7.37500  7.87500  175  5    20120601   1
4228557  381,527.86    385,000.00    7.12500  7.62500  177  3    20120801   1
4228599  303,583.68    307,250.00    7.25000  7.75000  176  4    20120701   1
4230751  533,626.08    540,000.00    7.37500  7.87500  176  4    20120701   1
4230975  258,204.94    262,000.00    7.62500  8.12500  175  5    20120601   1
4231783  592,683.44    600,000.00    7.00000  7.50000  176  4    20120701   1
4232369  192,698.30    195,000.00    7.37500  7.87500  176  4    20120701   1
4233946  370,525.21    375,000.00    7.25000  7.75000  176  4    20120701   1
4235941  432,080.40    437,600.00    6.75000  7.12500  176  4    20120701   1
4239497  318,038.71    323,800.00    7.12500  7.62500  176  4    20120701   1
4239604  360,500.73    365,000.00    6.87500  7.37500  176  4    20120701   1
4241253  252,624.15    255,000.00    6.75000  7.25000  177  3    20120801   1
4241717  495,239.89    500,000.00    6.75000  7.00000  177  3    20120801   1
4242905  376,459.56    380,000.00    6.75000  7.25000  177  3    20120801   1
4243390  369,599.30    373,000.00    7.00000  7.50000  177  3    20120801   1
4243754  397,978.17    401,600.00    7.12500  7.62500  177  3    20120801   1
8210403  244,498.89    250,000.00    6.75000  7.25000  173  7    20120401   1
8211476  293,257.50    300,000.00    6.75000  7.00000  173  7    20120401   1
8212177  224,720.73    230,000.00    6.50000  6.75000  173  7    20120401   1
8213894  234,774.71    240,000.00    6.87500  7.37500  173  7    20120401   1
8218422  151,594.14    154,000.00    6.75000  7.25000  175  5    20120601   1
8220501  326,062.22    330,000.00    7.25000  7.75000  176  4    20120701   1
8220519  129,666.72    131,250.00    7.12500  7.62500  176  4    20120701   1
8221772  792,691.11    805,000.00    7.00000  7.50000  175  5    20120601   1
8222879  129,383.62    135,000.00    7.50000  8.00000  176  4    20120701   1
8223190  335,710.17    339,900.00    6.87500  7.37500  176  4    20120701   1
8224073  345,732.00    350,000.00    7.00000  7.50000  176  4    20120701   1
8224818  244,967.11    252,000.00    7.25000  7.75000  176  4    20120701   1
8225708  222,124.64    225,000.00    6.87500  7.37500  176  4    20120701   1
8229387  307,363.91    311,200.00    6.87500  7.37500  176  4    20120701   1
8230047  248,630.67    251,700.00    7.00000  7.50000  176  4    20120701   1
8231227  527,254.21    532,000.00    7.25000  7.75000  177  3    20120801   1
8231482  483,006.88    487,500.00    6.87500  7.37500  177  3    20120801   1
8231540  393,805.98    400,000.00    7.00000  7.50000  176  4    20120701   1
8232027  178,394.28    180,000.00    7.25000  7.75000  177  3    20120801   1
8232332  274,309.34    276,000.00    6.87500  7.37500  178  2    20120901   1
8232365  90,850.52      92,000.00    7.00000  7.50000  176  4    20120701   1
8232597  242,387.44    245,900.00    7.25000  7.75000  176  4    20120701   1
8234155  176,797.95    215,000.00    7.12500  7.62500  176  4    20120701   1
8234312  245,638.98    248,000.00    6.75000  7.00000  177  3    20120801   1
8234643  795,099.54    800,000.00    6.87500  7.37500  178  2    20120901   1
8235046  264,696.42    268,000.00    6.87500  7.37500  176  4    20120701   1
8235145  191,685.04    194,000.00    7.25000  7.75000  176  4    20120701   1
8235863  286,711.56    289,800.00    7.25000  7.75000  177  3    20120801   1
8236275  486,328.31    493,300.00    7.25000  7.75000  177  3    20120801   1
8236614  248,960.14    252,000.00    7.12500  7.62500  176  4    20120701   1
8236820  153,068.66    155,000.00    6.75000  7.25000  176  4    20120701   1
8236945  480,622.71    490,000.00    6.75000  7.25000  176  4    20120701   1
8237984  374,627.98    378,000.00    7.25000  7.75000  177  3    20120801   1
8238396  178,376.66    180,000.00    7.12500  7.62500  177  3    20120801   1
8238461  338,915.67    342,000.00    7.12500  7.62500  177  3    20120801   1
8238859  396,313.33    400,000.00    6.87500  7.37500  177  3    20120801   1
8239519  424,494.20    428,400.00    7.00000  7.50000  177  3    20120801   1
8239691  422,480.61    425,000.00    7.25000  7.75000  178  2    20120901   1
8239972  330,954.86    334,000.00    7.00000  7.50000  177  3    20120801   1
8240285  301,807.39    322,000.00    6.75000  7.00000  176  4    20120701   1
8240939  267,538.36    270,000.00    7.00000  7.50000  177  3    20120801   1
8241119  371,618.06    375,000.00    7.12500  7.62500  177  3    20120801   1
8243156  267,934.71    270,400.00    7.00000  7.50000  177  3    20120801   1
8244154  177,757.14    180,000.00    6.75000  7.25000  176  4    20120701   1
8244204  397,495.93    400,000.00    6.75000  7.12500  178  2    20120901   1
8244295  393,291.51    398,200.00    6.87500  7.37500  176  4    20120701   1
8244451  345,638.93    350,000.00    6.75000  7.25000  176  4    20120701   1
8244675  266,562.71    270,000.00    6.75000  7.00000  176  4    20120701   1
8246233  249,600.91    252,000.00    6.75000  7.00000  177  3    20120801   1
8246480  435,900.53    440,000.00    6.75000  7.25000  177  3    20120801   1
8247850  500,779.56    503,900.00    6.75000  7.25000  178  2    20120901   1
8248809  335,875.11    339,000.00    6.87500  7.37500  177  3    20120801   1
8249666  250,269.31    252,600.00    6.87500  7.37500  177  3    20120801   1
8250383  474,559.80    480,000.00    6.50000  6.75000  177  3    20120801   1
8251589  246,884.93    250,000.00    6.75000  7.25000  176  4    20120701   1
8252116  281,410.73    284,000.00    7.00000  7.50000  177  3    20120801   1
8252496  269,465.78    272,000.00    6.75000  7.25000  177  3    20120801   1
8253544  198,136.59    200,000.00    6.75000  7.25000  177  3    20120801   1
8253577  392,310.47    396,000.00    6.75000  7.25000  177  3    20120801   1
8253619  362,094.63    365,500.00    6.75000  7.25000  177  3    20120801   1
8255630  212,643.46    214,600.00    7.00000  7.50000  177  3    20120801   1
8259459  321,042.90    323,000.00    7.00000  7.50000  178  2    20120901   1
8261471  553,971.96    557,500.00    6.75000  7.00000  178  2    20120901   1
8261489  421,082.92    425,000.00    6.87500  7.37500  177  3    20120801   1
8262768  205,269.50    207,200.00    6.75000  7.25000  177  3    20120801   1
8263931  232,880.65    235,000.00    7.12500  7.62500  177  3    20120801   1
8266017  455,620.72    460,000.00    6.75000  7.00000  177  3    20120801   1
8266157  645,968.67    649,950.00    6.87500  7.37500  178  2    20120901   1
8266595  275,353.37    278,000.00    6.75000  7.00000  177  3    20120801   1
8266694  78,263.94      79,000.00    6.75000  7.25000  177  3    20120801   1
8267270  592,451.55    600,000.00    6.87500  7.37500  177  3    20120801   1
8269607  168,958.65    170,000.00    6.87500  7.37500  178  2    20120901   1
8270613  322,467.32    325,500.00    6.75000  7.25000  177  3    20120801   1
8271967  249,445.66    251,000.00    6.75000  7.25000  178  2    20120901   1
8272577  248,982.19    250,500.00    7.00000  7.50000  178  2    20120901   1
8272882  487,465.41    492,000.00    6.87500  7.37500  177  3    20120801   1
8272932  455,714.21    460,000.00    6.75000  7.25000  177  3    20120801   1
8273062  250,422.43    252,000.00    6.75000  7.12500  178  2    20120901   1
8273088  284,287.27    288,000.00    6.87500  7.37500  177  3    20120801   1
8273112  346,595.60    350,000.00    6.50000  6.75000  177  3    20120801   1
8273138  123,903.63    126,725.00    7.00000  7.50000  177  3    20120801   1
8273229  222,790.44    225,000.00    7.00000  7.50000  177  3    20120801   1
8273260  382,339.81    385,000.00    6.87500  7.37500  178  2    20120901   1
8273302  363,617.49    367,000.00    6.87500  7.37500  177  3    20120801   1
8273658  344,874.41    347,000.00    6.87500  7.37500  178  2    20120901   1
8273807  548,655.36    552,000.00    7.00000  7.50000  178  2    20120901   1
8274094  74,788.90      75,500.00    6.75000  7.12500  177  3    20120801   1
8274433  299,632.92    301,500.00    6.75000  7.25000  178  2    20120901   1
8275182  327,978.55    330,000.00    6.87500  7.37500  178  2    20120901   1
8275810  421,402.75    424,000.00    6.87500  7.37500  178  2    20120901   1
8276628  331,878.82    335,000.00    6.75000  7.25000  177  3    20120801   1
8276834  331,931.67    334,000.00    6.75000  7.25000  178  2    20120901   1
8277600  231,373.95    232,800.00    6.87500  7.37500  178  2    20120901   1
8277857  89,460.61      90,000.00    7.12500  7.62500  178  2    20120901   1
8278764  296,154.60    298,000.00    6.75000  7.25000  178  2    20120901   1
8278772  286,197.06    288,000.00    6.75000  7.12500  178  2    20120901   1
8279028  313,049.34    315,000.00    6.75000  7.25000  178  2    20120901   1
8279580  491,706.67    500,000.00    6.75000  7.00000  178  2    20120901   1
8279598  297,941.62    300,000.00    6.75000  7.25000  178  2    20120901   1
8279697  298,276.38    299,200.00    6.75000  7.25000  179  1    20121001   1
8279739  765,334.47    770,000.00    7.00000  7.50000  178  2    20120901   1
8279986  405,473.43    408,000.00    6.75000  7.25000  178  2    20120901   1
8281107  294,186.82    296,000.00    6.87500  7.37500  178  2    20120901   1
8281115  447,152.26    450,000.00    6.75000  7.00000  178  2    20120901   1
8281313  453,145.35    456,000.00    6.75000  7.12500  178  2    20120901   1
8282220  561,424.50    565,000.00    6.75000  7.00000  178  2    20120901   1
8282659  387,611.01    390,000.00    6.87500  7.37500  178  2    20120901   1
8283269  346,815.19    349,000.00    6.75000  7.12500  178  2    20120901   1
8283830  362,788.41    365,000.00    7.00000  7.50000  178  2    20120901   1
8284531  269,561.19    272,000.00    6.75000  7.00000  178  2    20120901   1
8285256  281,129.47    282,000.00    6.75000  7.25000  179  1    20121001   1
8285371  289,236.79    291,000.00    7.00000  7.50000  178  2    20120901   1
8285835  234,573.24    237,000.00    7.12500  7.62500  178  2    20120901   1
8286148  288,739.81    290,500.00    7.00000  7.50000  178  2    20120901   1
8286205  244,218.60    245,000.00    6.62500  6.87500  179  1    20121001   1
8287047  313,006.58    315,000.00    6.75000  7.00000  178  2    20120901   1
8287104  246,464.24    248,000.00    6.75000  7.25000  178  2    20120901   1
8287716  268,309.75    270,000.00    6.75000  7.12500  178  2    20120901   1
8289977  243,543.57    245,250.00    6.75000  7.25000  178  2    20120901   1
8290280  476,962.41    480,000.00    6.75000  7.00000  178  2    20120901   1
8291221  347,832.60    350,000.00    6.75000  7.25000  178  2    20120901   1
8291981  397,549.76    400,000.00    6.87500  7.37500  178  2    20120901   1
8292351  334,935.67    337,000.00    6.87500  7.37500  178  2    20120901   1
8293334  546,519.42    550,000.00    6.75000  7.00000  178  2    20120901   1
8294266  517,985.63    521,600.00    6.75000  7.00000  178  2    20120901   1
8294290  462,353.00    465,500.00    6.75000  7.00000  178  2    20120901   1
8294639  298,101.50    300,000.00    6.75000  7.00000  178  2    20120901   1
8294928  259,188.58    260,000.00    6.75000  7.12500  179  1    20121001   1
8294985  109,675.01    110,000.00    7.25000  7.75000  179  1    20121001   1
8295347  253,335.98    255,000.00    6.75000  7.00000  178  2    20120901   1
8295511  185,419.53    186,000.00    6.75000  7.12500  179  1    20121001   1
8295990  221,542.82    225,000.00    6.50000  6.75000  178  2    20120901   1
8296444  550,966.84    554,400.00    6.75000  7.25000  178  2    20120901   1
8296451  495,300.24    500,000.00    6.75000  7.12500  178  2    20120901   1
8296485  645,925.14    649,950.00    6.75000  7.25000  178  2    20120901   1
8296618  223,576.12    225,000.00    6.75000  7.00000  178  2    20120901   1
8296949  317,174.03    319,500.00    7.12500  7.62500  178  2    20120901   1
8296972  492,033.33    495,000.00    7.12500  7.62500  178  2    20120901   1
8297038  914,177.96    920,000.00    6.75000  7.00000  178  2    20120901   1
8297327  298,101.50    300,000.00    6.75000  7.00000  178  2    20120901   1
8297384  745,304.88    750,000.00    6.75000  7.12500  178  2    20120901   1
8297681  373,696.77    376,000.00    6.87500  7.37500  178  2    20120901   1
8299182  367,758.12    370,000.00    7.00000  7.50000  178  2    20120901   1
8299232  755,344.56    760,000.00    6.87500  7.37500  178  2    20120901   1
8299620  298,202.03    300,000.00    7.12500  7.62500  178  2    20120901   1
8299745  144,011.79    150,000.00    6.62500  6.87500  178  2    20120901   1
8299752  308,080.30    310,000.00    6.75000  7.25000  178  2    20120901   1
8299836  273,278.45    275,000.00    6.75000  7.12500  178  2    20120901   1
8301590  311,715.58    314,000.00    7.12500  7.62500  178  2    20120901   1
8301806  392,553.93    395,000.00    6.75000  7.25000  178  2    20120901   1
8303455  382,537.14    385,000.00    6.62500  6.87500  178  2    20120901   1
8305286  362,715.03    365,000.00    6.75000  7.12500  178  2    20120901   1
8305476  409,392.72    412,000.00    6.75000  7.00000  178  2    20120901   1
8306169  298,162.33    300,000.00    6.87500  7.37500  178  2    20120901   1
8306185  299,063.75    300,000.00    6.75000  7.12500  179  1    20121001   1
8306821  284,609.01    285,500.00    6.75000  7.12500  179  1    20121001   1
8307159  347,898.92    349,000.00    6.75000  7.00000  179  1    20121001   1
8307217  202,373.34    203,000.00    6.75000  7.25000  179  1    20121001   1
8307332  311,068.01    312,000.00    7.12500  7.62500  179  1    20121001   1
8308363  291,127.76    292,000.00    7.12500  7.62500  179  1    20121001   1
8308777  264,225.66    265,000.00    7.37500  7.87500  179  1    20121001   1
8310716  243,466.26    245,000.00    6.75000  7.12500  178  2    20120901   1
8310872  299,113.67    300,000.00    7.25000  7.75000  179  1    20121001   1
8312068  259,348.30    261,000.00    6.75000  7.00000  178  2    20120901   1
8313637  361,690.77    363,920.00    6.87500  7.37500  178  2    20120901   1
8314569  335,803.39    337,100.00    6.75000  7.25000  179  1    20121001   1
8315657  248,485.20    250,000.00    7.00000  7.50000  178  2    20120901   1
8316846  125,244.84    126,000.00    7.12500  7.62500  178  2    20120901   1
8317760  313,173.31    315,000.00    7.50000  8.00000  178  2    20120901   1
8318180  367,733.53    370,000.00    6.87500  7.37500  178  2    20120901   1
8318263  338,927.31    340,000.00    6.75000  7.00000  179  1    20121001   1
8323461  257,736.28    258,500.00    7.25000  7.75000  179  1    20121001   10
8323701  628,097.32    630,000.00    7.00000  7.50000  179  1    20121001   1
8325029  276,163.42    277,000.00    7.00000  7.50000  179  1    20121001   1
8325540  234,290.27    235,000.00    7.00000  7.50000  179  1    20121001   1
8326944  269,166.52    270,000.00    6.75000  7.25000  179  1    20121001   1
8327660  262,205.70    263,000.00    7.00000  7.50000  179  1    20121001   1
8329666  408,761.74    410,000.00    7.00000  7.50000  179  1    20121001   1
8329724  249,236.65    250,000.00    6.87500  7.37500  179  1    20121001   1
8331761  311,036.86    312,000.00    6.75000  7.25000  179  1    20121001   1
8334815  311,036.86    312,000.00    6.75000  7.25000  179  1    20121001   1
8337404  259,214.76    260,000.00    7.00000  7.50000  179  1    20121001   1
8341729  557,441.67    560,000.00    6.87500  7.37500  179  1    20121001   1
8341950  299,073.91    300,000.00    6.75000  7.25000  179  1    20121001   1
8342123  300,579.40    301,500.00    6.87500  7.37500  179  1    20121001   1
8349656  305,055.39    306,000.00    6.75000  7.25000  179  1    20121001   1
8349771  224,335.25    225,000.00    7.25000  7.75000  179  1    20121001   1
8352429  314,027.61    315,000.00    6.75000  7.25000  179  1    20121001   1
8352718  351,910.30    353,000.00    6.75000  7.25000  179  1    20121001   1
8358061  289,104.77    290,000.00    6.75000  7.25000  180  0    20121101   1
8358657  245,223.88    246,000.00    6.75000  7.00000  179  1    20121001   1
8359887  238,000.00    238,000.00    7.00000  7.50000  180  0    20121101   1
8363335  299,073.91    300,000.00    6.75000  7.25000  179  1    20121001   1
4006193  436,502.76    440,000.00    7.75000  8.25000  348  12   20261101   2
4037008  270,640.03    272,650.00    8.12500  8.62500  348  12   20261101   2
4057469  382,341.56    385,000.00    8.00000  8.50000  349  11   20261201   2
4057501  416,228.29    419,200.00    7.37500  7.87500  350  10   20270101   2
4062873  153,433.08    154,500.00    8.00000  8.50000  349  11   20261201   2
4066379  408,932.99    412,000.00    7.62500  8.12500  349  11   20261201   2
4066742  114,165.00    115,000.00    7.75000  8.25000  349  11   20261201   2
4072906  182,447.39    183,750.00    7.37500  7.87500  350  10   20270101   2
4074084  245,563.65    247,500.00    7.37500  7.87500  349  11   20261201   2
4077657  337,273.32    340,000.00    7.25000  7.75000  349  11   20261201   2
4078598  379,847.90    382,000.00    7.37500  7.87500  352  8    20270301   2
4079174  441,998.69    445,000.00    7.62500  8.12500  350  10   20270101   2
4082814  189,343.40    190,800.00    7.00000  7.50000  350  10   20270101   2
4085999  361,040.71    363,750.00    7.12500  7.62500  350  10   20270101   2
4089074  887,493.64    892,500.00    8.00000  8.50000  351  9    20270201   2
4090577  335,223.77    337,500.00    7.62500  8.12500  350  10   20270101   2
4093506  248,227.74    250,000.00    7.37500  7.87500  350  10   20270101   2
4094504  31,114.03      31,500.00    7.62500  8.12500  350  10   20270101   2
4095006  262,600.85    265,000.00    7.37500  7.87500  351  9    20270201   2
4104675  264,545.18    266,000.00    8.12500  8.62500  351  9    20270201   2
4104899  359,236.56    362,000.00    7.00000  7.50000  350  10   20270101   2
4119301  423,555.02    425,000.00    7.50000  8.00000  355  5    20270601   2
4119855  256,085.05    257,500.00    7.50000  8.00000  352  8    20270301   2
4123964  263,483.68    266,000.00    7.12500  7.62500  352  8    20270301   2
4130753  178,119.59    178,500.00    7.25000  7.75000  357  3    20270801   2
4131058  186,520.12    187,500.00    7.75000  8.25000  352  8    20270301   2
4134227  616,158.56    620,000.00    7.25000  7.75000  353  7    20270401   2
4136289  390,730.10    393,000.00    7.25000  7.75000  352  8    20270301   2
4136511  283,453.65    285,000.00    7.00000  7.37500  353  7    20270401   2
4136651  615,423.84    620,000.00    7.37500  7.87500  353  7    20270401   2
4136958  751,403.12    758,000.00    7.12500  7.62500  353  7    20270401   2
4137410  308,476.87    310,000.00    7.37500  7.87500  353  7    20270401   2
4139143  437,877.04    440,150.00    7.12500  7.62500  353  7    20270401   2
4140992  295,753.31    297,000.00    7.37500  7.87500  354  6    20270501   2
4141180  348,236.91    350,000.00    7.25000  7.75000  353  7    20270401   2
4143343  429,877.49    432,000.00    7.37500  7.87500  353  7    20270401   2
4149928  460,725.10    463,000.00    7.37500  7.87500  353  7    20270401   2
4152583  189,217.80    190,000.00    8.25000  8.75000  353  7    20270401   2
4153938  248,771.65    250,000.00    7.37500  7.87500  353  7    20270401   2
4162129  270,144.35    271,200.00    7.75000  8.25000  354  6    20270501   2
4166740  221,611.27    225,000.00    7.50000  8.00000  354  6    20270501   2
4168662  278,624.25    280,000.00    7.37500  7.87500  353  7    20270401   2
4170247  270,816.17    271,950.00    7.50000  8.00000  354  6    20270501   2
4171153  222,679.19    223,300.00    7.37500  7.87500  356  4    20270701   2
4172557  141,886.70    142,500.00    7.25000  7.75000  354  6    20270501   2
4172714  298,771.90    300,000.00    7.50000  8.00000  354  6    20270501   2
4173316  197,147.84    198,000.00    7.25000  7.75000  354  6    20270501   2
4176558  292,398.09    293,600.00    7.50000  8.00000  354  6    20270501   2
4177010  298,861.48    300,000.00    7.87500  8.37500  354  6    20270501   2
4177556  343,551.86    345,000.00    7.37500  7.87500  354  6    20270501   2
4178364  418,236.99    420,000.00    7.37500  7.87500  354  6    20270501   2
4181129  366,493.52    368,000.00    7.50000  8.00000  354  6    20270501   2
4181335  414,253.83    416,000.00    7.37500  7.87500  354  6    20270501   2
4182325  239,258.68    240,000.00    7.62500  8.12500  356  4    20270701   2
4184438  74,685.14      75,000.00    7.37500  7.87500  354  6    20270501   2
4185021  298,802.39    300,000.00    7.62500  8.12500  354  6    20270501   2
4185088  323,734.97    325,000.00    7.75000  8.25000  354  6    20270501   2
4191110  276,519.45    277,600.00    7.75000  8.25000  354  6    20270501   2
4191706  617,461.93    620,000.00    7.50000  8.00000  354  6    20270501   2
4191821  460,155.73    462,000.00    7.62500  8.12500  354  6    20270501   2
4196531  238,406.94    239,200.00    7.62500  8.12500  355  5    20270601   2
4196853  231,605.36    232,100.00    7.25000  7.75000  357  3    20270801   2
4200176  438,287.31    440,000.00    7.75000  8.25000  354  6    20270501   2
4200606  274,075.23    275,600.00    7.50000  8.00000  354  6    20270501   2
4208559  294,770.81    304,000.00    7.37500  7.87500  356  4    20270701   2
4210027  894,255.61    897,750.00    7.75000  8.25000  354  6    20270501   2
4211637  995,851.65    999,000.00    7.87500  8.37500  355  5    20270601   2
4211710  260,889.22    261,250.00    7.37500  7.87500  358  2    20270901   2
4211736  271,181.30    271,900.00    7.62500  8.12500  356  4    20270701   2
4213955  72,301.85      72,750.00    7.50000  8.00000  355  5    20270601   2
4216461  355,098.42    356,250.00    7.75000  8.25000  355  5    20270601   2
4218921  362,812.55    363,750.00    7.75000  8.25000  356  4    20270701   2
4220992  405,728.68    408,000.00    8.00000  8.50000  355  5    20270601   2
4221479  230,413.90    231,200.00    7.50000  8.00000  355  5    20270601   2
4221636  224,272.66    225,000.00    7.75000  8.25000  355  5    20270601   2
4222105  251,143.21    252,000.00    7.50000  8.00000  355  5    20270601   2
4222659  317,093.67    319,250.00    7.62500  8.12500  236  4    20170701   2
4222790  224,254.06    225,000.00    7.62500  8.12500  355  5    20270601   2
4223327  307,143.74    308,000.00    7.37500  7.87500  356  4    20270701   2
4223772  279,047.97    280,000.00    7.50000  8.00000  355  5    20270601   2
4224119  358,775.99    360,000.00    7.50000  8.00000  355  5    20270601   2
4225090  232,299.00    233,100.00    7.37500  7.87500  356  4    20270701   2
4225348  349,975.50    351,200.00    7.37500  7.87500  355  5    20270601   2
4226858  730,942.67    733,500.00    7.37500  7.87500  355  5    20270601   2
4226999  238,318.56    239,250.00    7.62500  8.12500  356  4    20270701   2
4227138  358,665.17    359,920.00    7.37500  7.87500  355  5    20270601   2
4227153  338,844.02    340,000.00    7.50000  8.00000  355  5    20270601   2
4227450  399,103.84    400,000.00    7.00000  7.50000  357  3    20270801   2
4227724  255,172.45    256,000.00    7.75000  8.25000  355  5    20270601   2
4228474  288,017.41    289,000.00    7.50000  8.00000  355  5    20270601   2
4229654  502,526.87    504,000.00    7.12500  7.62500  356  4    20270701   2
4229977  477,013.97    480,000.00    7.50000  8.00000  357  3    20270801   2
4230363  232,168.89    232,800.00    7.50000  8.00000  356  4    20270701   2
4230769  275,620.33    277,600.00    7.37500  7.87500  356  4    20270701   2
4230827  126,664.28    127,000.00    7.62500  8.12500  356  4    20270701   2
4230991  503,665.11    505,000.00    7.62500  8.12500  356  4    20270701   2
4231650  349,071.01    350,000.00    7.62500  8.12500  356  4    20270701   2
4231668  797,347.76    800,000.00    7.62500  8.12500  355  5    20270601   2
4231817  417,630.28    418,500.00    7.37500  7.87500  357  3    20270801   2
4232070  339,030.74    340,000.00    7.25000  7.75000  356  4    20270701   2
4232245  366,966.11    368,250.00    7.37500  7.87500  355  5    20270601   2
4232385  124,348.53    125,000.00    7.37500  7.87500  356  4    20270701   2
4232880  259,277.16    260,000.00    7.37500  7.87500  356  4    20270701   2
4232898  459,018.33    460,000.00    7.50000  8.00000  357  3    20270801   2
4233755  344,246.12    345,000.00    7.12500  7.62500  357  3    20270801   2
4234233  269,648.28    270,400.00    7.37500  7.87500  356  4    20270701   2
4234662  345,536.72    346,500.00    7.37500  7.87500  356  4    20270701   2
4234852  255,704.90    256,400.00    7.50000  8.00000  356  4    20270701   2
4234860  287,179.02    288,000.00    7.25000  7.75000  356  4    20270701   2
4235123  678,156.60    680,000.00    7.50000  8.00000  356  4    20270701   2
4235362  384,007.82    385,000.00    7.75000  8.25000  356  4    20270701   2
4235461  366,079.43    367,100.00    7.37500  7.87500  356  4    20270701   2
4235537  266,267.45    266,850.00    7.37500  7.87500  357  3    20270801   2
4235917  447,819.31    448,800.00    7.12500  7.62500  357  3    20270801   2
4235974  623,701.13    625,000.00    7.37500  7.87500  357  3    20270801   2
4236071  249,212.10    250,000.00    7.87500  8.37500  355  5    20270601   2
4238523  179,512.02    180,000.00    7.50000  8.00000  356  4    20270701   2
4238614  259,445.90    260,000.00    7.25000  7.75000  357  3    20270801   2
4239828  246,699.06    247,200.00    7.50000  8.00000  357  3    20270801   2
4239877  245,697.60    246,400.00    7.25000  7.75000  356  4    20270701   2
4240206  290,149.46    291,000.00    7.12500  7.62500  356  4    20270701   2
4240362  302,917.29    303,600.00    7.37500  7.87500  357  3    20270801   2
4240495  275,648.60    277,000.00    7.25000  7.75000  296  4    20220701   2
4240503  271,242.23    272,000.00    7.50000  8.00000  356  4    20270701   2
4241246  295,271.13    296,100.00    7.50000  8.00000  356  4    20270701   2
4242053  254,461.93    256,000.00    7.25000  7.75000  356  4    20270701   2
4242103  106,273.04    106,500.00    7.25000  7.75000  357  3    20270801   2
4242533  236,357.76    237,600.00    7.37500  7.87500  356  4    20270701   2
4242871  335,319.13    336,000.00    7.50000  8.00000  357  3    20270801   2
4243309  355,495.85    356,000.00    7.25000  7.75000  358  2    20270901   2
4243697  279,403.31    280,000.00    7.25000  7.75000  357  3    20270801   2
4243705  223,086.43    223,600.00    7.00000  7.37500  357  3    20270801   2
4243879  404,996.10    405,600.00    7.00000  7.50000  358  2    20270901   2
8211195  308,698.75    310,000.00    7.37500  7.87500  354  6    20270501   2
8211575  630,342.97    633,000.00    7.37500  7.87500  354  6    20270501   2
8213670  521,462.30    523,500.00    7.75000  8.25000  354  6    20270501   2
8214322  221,505.28    222,300.00    7.25000  7.75000  355  5    20270601   2
8215295  582,544.43    585,000.00    7.37500  7.87500  354  6    20270501   2
8215840  333,847.58    364,000.00    7.37500  7.87500  355  5    20270601   2
8216418  245,042.45    246,000.00    7.75000  8.25000  354  6    20270501   2
8217127  254,133.02    255,000.00    7.50000  8.00000  355  5    20270601   2
8218323  331,605.25    333,000.00    7.37500  7.87500  355  5    20270601   2
8218703  261,561.57    262,500.00    7.25000  7.75000  355  5    20270601   2
8220030  398,865.78    399,950.00    7.50000  8.00000  356  4    20270701   2
8220139  422,521.73    424,000.00    7.37500  7.87500  355  5    20270601   2
8220212  305,176.12    306,000.00    7.37500  7.87500  358  2    20270901   2
8221046  254,308.73    255,000.00    7.50000  8.00000  356  4    20270701   2
8221285  464,455.17    465,750.00    7.37500  7.87500  356  4    20270701   2
8221517  104,792.52    105,000.00    7.62500  8.12500  357  3    20270801   2
8221533  393,430.57    394,500.00    7.50000  8.00000  356  4    20270701   2
8221558  229,452.64    230,100.00    7.37500  7.87500  356  4    20270701   2
8221830  179,512.02    180,000.00    7.50000  8.00000  356  4    20270701   2
8222515  219,372.85    220,000.00    7.25000  7.75000  356  4    20270701   2
8222689  305,170.47    306,000.00    7.50000  8.00000  356  4    20270701   2
8222721  340,891.98    341,620.00    7.25000  7.75000  357  3    20270801   2
8223141  302,157.63    303,000.00    7.37500  7.87500  356  4    20270701   2
8223158  279,314.24    280,000.00    8.00000  8.50000  356  4    20270701   2
8223364  401,879.67    403,000.00    7.37500  7.87500  356  4    20270701   2
8223406  105,816.02    106,125.00    7.50000  8.00000  356  4    20270701   2
8223661  400,910.20    402,000.00    7.50000  8.00000  356  4    20270701   2
8223877  160,701.74    161,250.00    7.50000  8.00000  355  5    20270601   2
8224495  282,525.95    284,000.00    7.87500  8.37500  356  4    20270701   2
8224602  303,710.52    304,343.00    7.37500  7.87500  357  3    20270801   2
8224800  354,782.55    355,450.00    7.87500  8.37500  357  3    20270801   2
8224859  486,461.11    487,500.00    7.25000  7.75000  357  3    20270801   2
8225492  498,678.34    500,000.00    7.62500  8.12500  356  4    20270701   2
8225849  247,310.53    248,000.00    7.37500  7.87500  356  4    20270701   2
8226037  301,139.09    302,000.00    7.25000  7.75000  356  4    20270701   2
8226078  247,809.16    248,500.00    7.37500  7.87500  356  4    20270701   2
8226227  314,345.37    315,000.00    7.37500  7.87500  357  3    20270801   2
8226516  225,003.65    225,600.00    7.62500  8.12500  356  4    20270701   2
8226748  69,824.09      70,000.00    7.87500  8.37500  356  4    20270701   2
8226870  221,572.37    222,000.00    7.75000  8.25000  357  3    20270801   2
8227084  220,728.58    221,200.00    7.25000  7.75000  357  3    20270801   2
8227191  231,601.57    232,200.00    7.75000  8.25000  356  4    20270701   2
8227340  272,303.67    272,900.00    7.12500  7.62500  357  3    20270801   2
8227621  284,468.23    287,000.00    7.25000  7.75000  356  4    20270701   2
8227779  273,608.34    274,150.00    7.62500  8.12500  357  3    20270801   2
8228017  372,361.95    373,400.00    7.37500  7.87500  356  4    20270701   2
8228199  462,773.52    464,000.00    7.62500  8.12500  356  4    20270701   2
8228363  453,797.28    455,000.00    7.62500  8.12500  356  4    20270701   2
8228744  251,780.57    252,500.00    7.75000  8.25000  356  4    20270701   2
8228835  262,431.75    267,000.00    7.62500  8.12500  357  3    20270801   2
8228983  265,452.82    266,400.00    7.37500  7.87500  356  4    20270701   2
8228991  261,366.28    262,500.00    7.37500  7.87500  356  4    20270701   2
8229411  153,322.55    153,750.00    7.37500  7.87500  356  4    20270701   2
8229916  321,544.00    322,000.00    7.25000  7.75000  358  2    20270901   2
8229965  510,612.01    512,000.00    7.50000  8.00000  356  4    20270701   2
8230161  232,334.77    232,750.00    8.12500  8.62500  357  3    20270801   2
8230252  227,359.64    227,900.00    7.75000  8.25000  357  3    20270801   2
8230823  287,401.49    288,000.00    7.37500  7.87500  357  3    20270801   2
8230856  390,164.37    391,200.00    7.25000  7.75000  357  3    20270801   2
8230906  284,207.70    285,000.00    7.37500  7.87500  356  4    20270701   2
8231219  479,027.33    480,000.00    7.50000  8.00000  357  3    20270801   2
8231573  554,492.77    556,000.00    7.50000  8.00000  356  4    20270701   2
8231615  380,287.84    381,100.00    7.25000  7.75000  357  3    20270801   2
8231664  441,206.65    442,500.00    7.12500  7.62500  356  4    20270701   2
8231821  305,834.99    307,500.00    7.25000  7.75000  357  3    20270801   2
8232142  303,133.38    304,000.00    7.25000  7.75000  356  4    20270701   2
8232167  229,376.49    230,000.00    7.50000  8.00000  356  4    20270701   2
8232233  285,804.81    286,400.00    7.37500  7.87500  357  3    20270801   2
8232373  244,281.46    245,000.00    7.25000  7.75000  356  4    20270701   2
8232662  299,144.80    300,000.00    7.25000  7.75000  356  4    20270701   2
8232688  325,138.90    325,600.00    7.25000  7.75000  358  2    20270901   2
8232738  459,675.33    460,000.00    7.25000  7.75000  359  1    20271001   2
8232837  246,729.29    247,400.00    7.50000  8.00000  356  4    20270701   2
8232894  262,449.70    263,200.00    7.25000  7.75000  356  4    20270701   2
8233140  329,314.20    330,000.00    7.37500  7.87500  357  3    20270801   2
8233249  238,324.63    240,000.00    7.75000  8.25000  357  3    20270801   2
8233322  262,610.31    263,200.00    7.00000  7.50000  357  3    20270801   2
8233579  229,499.86    229,990.00    7.25000  7.75000  357  3    20270801   2
8233611  318,819.12    319,500.00    7.25000  7.75000  357  3    20270801   2
8233918  388,818.11    390,000.00    7.62500  8.12500  356  4    20270701   2
8234023  235,497.05    236,000.00    7.25000  7.75000  357  3    20270801   2
8234221  268,731.72    269,500.00    7.25000  7.75000  356  4    20270701   2
8234353  422,471.93    500,000.00    7.25000  7.75000  357  3    20270801   2
8234601  279,403.28    280,000.00    7.25000  7.75000  357  3    20270801   2
8234627  249,480.45    250,000.00    7.37500  7.87500  357  3    20270801   2
8234759  491,963.33    494,400.00    7.25000  7.75000  357  3    20270801   2
8234767  334,244.45    335,200.00    7.25000  7.75000  356  4    20270701   2
8234957  254,470.07    255,000.00    7.37500  7.87500  357  3    20270801   2
8234973  301,138.82    303,200.00    7.37500  7.87500  356  4    20270701   2
8235004  279,446.76    280,000.00    7.62500  8.12500  357  3    20270801   2
8235343  254,496.18    255,000.00    7.62500  8.12500  357  3    20270801   2
8235376  381,006.54    381,800.00    7.37500  7.87500  357  3    20270801   2
8235483  215,429.03    216,000.00    7.62500  8.12500  356  4    20270701   2
8235798  254,820.01    255,000.00    7.25000  7.75000  359  1    20271001   2
8235814  349,002.26    350,000.00    7.25000  7.75000  356  4    20270701   2
8235947  333,741.08    335,000.00    7.25000  7.75000  356  4    20270701   2
8235970  299,166.00    300,000.00    7.37500  7.87500  356  4    20270701   2
8236028  235,343.89    236,000.00    7.37500  7.87500  356  4    20270701   2
8236085  273,238.25    274,000.00    7.37500  7.87500  356  4    20270701   2
8236119  344,065.20    344,800.00    7.25000  7.75000  357  3    20270801   2
8236390  577,221.76    578,000.00    7.50000  8.00000  358  2    20270901   2
8236416  236,656.59    237,150.00    7.37500  7.87500  357  3    20270801   2
8236465  278,423.80    279,200.00    7.37500  7.87500  356  4    20270701   2
8236739  239,315.85    240,000.00    7.25000  7.75000  356  4    20270701   2
8237083  299,344.46    300,000.00    7.12500  7.62500  357  3    20270801   2
8237091  324,140.92    325,000.00    7.62500  8.12500  356  4    20270701   2
8237141  375,006.13    376,000.00    7.62500  8.12500  356  4    20270701   2
8237208  309,371.82    310,000.00    7.50000  8.00000  357  3    20270801   2
8237414  282,554.68    283,100.00    7.75000  8.25000  357  3    20270801   2
8237612  236,922.68    237,600.00    7.25000  7.75000  356  4    20270701   2
8237893  381,830.02    383,000.00    7.00000  7.50000  356  4    20270701   2
8238222  226,503.95    227,000.00    7.12500  7.62500  357  3    20270801   2
8238388  259,130.22    259,900.00    7.37500  7.87500  356  4    20270701   2
8238560  310,362.72    311,250.00    7.25000  7.75000  356  4    20270701   2
8238735  241,247.58    241,750.00    7.37500  7.87500  357  3    20270801   2
8238818  291,408.28    292,000.00    7.50000  8.00000  357  3    20270801   2
8238867  365,537.31    366,400.00    7.00000  7.25000  357  3    20270801   2
8238925  242,644.31    243,000.00    7.37500  7.87500  358  2    20270901   2
8238990  299,166.00    300,000.00    7.37500  7.87500  356  4    20270701   2
8239063  452,927.87    454,400.00    7.00000  7.50000  357  3    20270801   2
8239329  381,225.93    382,000.00    7.50000  8.00000  357  3    20270801   2
8239386  375,902.44    377,000.00    7.62500  8.12500  356  4    20270701   2
8239451  316,923.16    317,600.00    7.25000  7.75000  357  3    20270801   2
8239816  299,226.87    300,000.00    7.75000  8.25000  356  4    20270701   2
8239832  231,355.01    232,000.00    7.37500  7.87500  356  4    20270701   2
8239907  213,291.43    213,750.00    7.25000  7.75000  357  3    20270801   2
8240053  227,350.05    228,000.00    7.25000  7.75000  356  4    20270701   2
8240137  323,343.44    324,000.00    7.50000  8.00000  357  3    20270801   2
8240350  423,076.47    424,000.00    7.37500  7.87500  357  3    20270801   2
8240558  324,940.20    325,600.00    7.50000  8.00000  357  3    20270801   2
8240608  411,143.79    412,000.00    7.37500  7.87500  357  3    20270801   2
8240681  231,505.58    232,000.00    7.25000  7.75000  357  3    20270801   2
8240707  313,121.28    313,600.00    7.00000  7.37500  358  2    20270901   2
8240764  374,075.68    375,200.00    7.00000  7.50000  356  4    20270701   2
8240830  245,874.90    246,400.00    7.25000  7.75000  357  3    20270801   2
8240947  227,549.51    228,000.00    7.62500  8.12500  357  3    20270801   2
8240954  315,552.48    316,000.00    7.25000  7.75000  358  2    20270901   2
8241192  255,288.31    256,000.00    7.37500  7.87500  356  4    20270701   2
8241226  249,467.23    250,000.00    7.25000  7.75000  357  3    20270801   2
8241275  338,628.68    340,000.00    7.25000  7.75000  357  3    20270801   2
8241531  371,187.11    372,000.00    7.12500  7.62500  357  3    20270801   2
8241556  418,772.40    420,000.00    7.12500  7.62500  356  4    20270701   2
8241564  225,387.34    226,000.00    7.50000  8.00000  356  4    20270701   2
8241796  275,145.63    276,000.00    7.12500  7.62500  357  3    20270801   2
8241929  261,469.06    262,000.00    7.50000  8.00000  357  3    20270801   2
8242067  303,328.29    303,960.00    7.37500  7.87500  357  3    20270801   2
8242489  353,245.60    354,000.00    7.25000  7.75000  357  3    20270801   2
8242513  235,310.20    236,000.00    7.12500  7.62500  356  4    20270701   2
8242695  219,531.15    220,000.00    7.25000  7.75000  357  3    20270801   2
8242836  324,866.93    325,750.00    7.50000  8.00000  356  4    20270701   2
8242851  341,049.24    342,000.00    7.37500  7.87500  356  4    20270701   2
8242869  328,606.75    329,500.00    7.50000  8.00000  356  4    20270701   2
8242885  474,514.86    476,000.00    7.12500  7.62500  356  4    20270701   2
8242919  347,641.73    348,000.00    7.00000  7.50000  359  1    20271001   2
8243222  446,933.25    448,000.00    7.12500  7.62500  357  3    20270801   2
8243271  309,515.14    310,400.00    7.25000  7.75000  356  4    20270701   2
8243289  299,652.61    305,000.00    7.37500  7.87500  357  3    20270801   2
8243420  431,079.38    432,000.00    7.25000  7.75000  357  3    20270801   2
8243487  808,881.46    810,000.00    7.37500  7.87500  358  2    20270901   2
8243495  251,462.97    252,000.00    7.25000  7.75000  357  3    20270801   2
8243537  250,753.25    251,100.00    7.37500  7.87500  358  2    20270901   2
8243800  236,072.61    236,600.00    7.37500  7.87500  358  2    20270901   2
8244162  353,810.72    354,300.00    7.37500  7.87500  358  2    20270901   2
8244253  294,730.55    295,360.00    7.25000  7.75000  357  3    20270801   2
8244329  427,132.68    428,000.00    7.50000  8.00000  357  3    20270801   2
8244428  279,418.10    280,000.00    7.37500  7.87500  357  3    20270801   2
8244600  286,345.37    288,000.00    7.00000  7.50000  357  3    20270801   2
8244659  312,133.40    312,800.00    7.25000  7.75000  357  3    20270801   2
8244725  358,374.96    359,200.00    7.00000  7.37500  357  3    20270801   2
8244733  442,854.23    443,800.00    7.25000  7.75000  357  3    20270801   2
8244832  267,428.85    268,000.00    7.25000  7.75000  357  3    20270801   2
8244865  514,784.17    516,000.00    7.37500  7.87500  358  2    20270901   2
8245169  537,830.02    540,000.00    7.12500  7.62500  357  3    20270801   2
8245284  245,316.09    246,000.00    7.37500  7.87500  356  4    20270701   2
8245409  383,160.90    384,000.00    7.12500  7.62500  357  3    20270801   2
8245417  289,336.74    290,000.00    7.25000  7.75000  357  3    20270801   2
8245664  401,185.25    402,000.00    7.50000  8.00000  357  3    20270801   2
8245698  360,569.20    361,600.00    7.25000  7.75000  356  4    20270701   2
8245938  249,304.99    250,000.00    7.37500  7.87500  356  4    20270701   2
8246027  300,857.46    301,500.00    7.25000  7.75000  357  3    20270801   2
8246068  483,992.08    485,000.00    7.37500  7.87500  357  3    20270801   2
8246100  358,085.25    358,850.00    7.25000  7.75000  357  3    20270801   2
8246266  411,099.73    412,000.00    7.12500  7.62500  357  3    20270801   2
8246308  598,721.33    600,000.00    7.25000  7.75000  357  3    20270801   2
8246357  283,190.43    284,000.00    7.25000  7.75000  356  4    20270701   2
8246365  275,661.29    276,250.00    7.25000  7.75000  357  3    20270801   2
8246407  332,852.61    333,600.00    7.00000  7.50000  357  3    20270801   2
8246415  648,103.77    649,000.00    7.37500  7.87500  358  2    20270901   2
8246423  263,423.11    264,000.00    7.12500  7.62500  357  3    20270801   2
8246548  224,508.33    225,000.00    7.12500  7.62500  357  3    20270801   2
8246910  243,466.82    244,000.00    7.12500  7.62500  357  3    20270801   2
8246928  249,480.45    250,000.00    7.37500  7.87500  357  3    20270801   2
8246977  447,365.56    448,000.00    7.25000  7.75000  358  2    20270901   2
8247066  299,344.46    300,000.00    7.12500  7.62500  357  3    20270801   2
8247223  249,104.33    250,000.00    7.37500  7.87500  356  4    20270701   2
8247405  442,255.50    443,200.00    7.25000  7.75000  357  3    20270801   2
8247520  223,211.89    223,850.00    7.25000  7.75000  356  4    20270701   2
8247587  347,239.55    348,000.00    7.12500  7.62500  357  3    20270801   2
8247843  264,435.24    265,000.00    7.25000  7.75000  357  3    20270801   2
8247892  337,483.67    338,000.00    7.37500  7.87500  358  2    20270901   2
8248213  242,664.44    243,000.00    7.37500  7.87500  358  2    20270901   2
8248239  148,794.23    149,000.00    7.37500  7.87500  358  2    20270901   2
8248270  242,230.82    242,700.00    7.75000  8.25000  357  3    20270801   2
8248296  254,470.07    255,000.00    7.37500  7.87500  357  3    20270801   2
8248312  445,434.03    446,050.00    7.37500  7.87500  358  2    20270901   2
8248338  299,376.55    300,000.00    7.37500  7.87500  357  3    20270801   2
8248411  364,801.09    365,600.00    7.12500  7.62500  357  3    20270801   2
8248668  561,683.17    562,500.00    7.12500  7.62500  358  2    20270901   2
8249096  241,866.44    242,400.00    7.12500  7.62500  357  3    20270801   2
8249112  441,058.04    442,000.00    7.25000  7.75000  357  3    20270801   2
8249203  478,924.61    480,000.00    7.00000  7.50000  357  3    20270801   2
8249237  311,351.60    312,000.00    7.37500  7.87500  357  3    20270801   2
8249302  251,462.97    252,000.00    7.25000  7.75000  357  3    20270801   2
8249344  398,830.87    400,000.00    7.12500  7.62500  356  4    20270701   2
8249401  472,937.84    475,000.00    7.37500  7.87500  357  3    20270801   2
8249492  307,359.91    308,000.00    7.37500  7.87500  357  3    20270801   2
8249773  467,002.66    468,000.00    7.25000  7.75000  357  3    20270801   2
8249864  299,392.07    300,000.00    7.50000  8.00000  357  3    20270801   2
8250094  219,519.26    220,000.00    7.12500  7.62500  357  3    20270801   2
8250136  339,493.76    340,000.00    7.00000  7.50000  358  2    20270901   2
8250144  306,828.06    307,500.00    7.12500  7.62500  357  3    20270801   2
8250169  393,659.27    394,500.00    7.25000  7.75000  357  3    20270801   2
8250227  349,272.62    350,000.00    7.37500  7.87500  357  3    20270801   2
8250276  997,972.61    999,999.00    7.50000  8.00000  357  3    20270801   2
8250433  270,017.07    270,400.00    7.25000  7.75000  358  2    20270901   2
8250565  351,867.53    352,619.00    7.25000  7.75000  357  3    20270801   2
8250912  314,311.68    315,000.00    7.12500  7.62500  357  3    20270801   2
8251019  219,531.15    220,000.00    7.25000  7.75000  357  3    20270801   2
8251035  415,628.73    416,550.00    7.37500  7.87500  357  3    20270801   2
8251605  374,482.14    375,000.00    7.37500  7.87500  358  2    20270901   2
8251860  225,817.94    226,100.00    7.87500  8.37500  358  2    20270901   2
8251951  299,344.46    300,000.00    7.12500  7.62500  357  3    20270801   2
8252033  347,471.38    348,195.00    7.37500  7.87500  357  3    20270801   2
8252124  251,502.09    252,000.00    7.62500  8.12500  357  3    20270801   2
8252272  474,037.47    475,000.00    7.50000  8.00000  357  3    20270801   2
8252413  350,451.57    351,200.00    7.25000  7.75000  357  3    20270801   2
8252520  248,138.56    248,800.00    7.12500  7.62500  357  3    20270801   2
8252538  429,083.61    430,000.00    7.25000  7.75000  357  3    20270801   2
8252637  370,965.71    372,000.00    7.12500  7.62500  357  3    20270801   2
8252694  162,475.32    162,700.00    7.37500  7.87500  358  2    20270901   2
8252702  331,274.52    332,000.00    7.12500  7.62500  357  3    20270801   2
8253395  408,727.10    409,600.00    7.25000  7.75000  357  3    20270801   2
8253478  304,276.80    305,000.00    7.00000  7.50000  358  2    20270901   2
8253486  171,550.17    172,000.00    7.12500  7.62500  357  3    20270801   2
8253585  368,963.43    369,500.00    7.12500  7.62500  358  2    20270901   2
8253684  250,977.34    251,500.00    7.37500  7.87500  357  3    20270801   2
8253791  238,700.75    239,600.00    7.37500  7.87500  357  3    20270801   2
8253817  254,369.41    255,000.00    7.37500  7.87500  357  3    20270801   2
8253841  224,532.40    225,000.00    7.37500  7.87500  357  3    20270801   2
8253858  184,191.92    185,000.00    7.12500  7.62500  357  3    20270801   2
8253874  606,736.45    608,000.00    7.37500  7.87500  357  3    20270801   2
8253882  250,677.95    251,200.00    7.37500  7.87500  357  3    20270801   2
8253890  264,624.71    265,000.00    7.25000  7.75000  358  2    20270901   2
8253932  431,102.24    432,000.00    7.37500  7.87500  357  3    20270801   2
8253999  297,588.49    298,000.00    7.37500  7.87500  358  2    20270901   2
8254583  518,919.33    520,000.00    7.37500  7.87500  357  3    20270801   2
8254724  386,906.73    388,000.00    7.50000  8.00000  357  3    20270801   2
8254989  119,750.60    120,000.00    7.37500  7.87500  357  3    20270801   2
8255010  233,301.73    233,800.00    7.25000  7.75000  357  3    20270801   2
8255119  271,669.79    272,250.00    7.25000  7.75000  357  3    20270801   2
8255150  327,283.26    328,000.00    7.12500  7.62500  357  3    20270801   2
8255325  226,528.25    227,000.00    7.37500  7.87500  357  3    20270801   2
8255333  285,405.64    286,000.00    7.37500  7.87500  357  3    20270801   2
8255382  479,337.15    480,000.00    7.37500  7.87500  358  2    20270901   2
8255408  329,296.75    330,000.00    7.25000  7.75000  357  3    20270801   2
8255416  260,344.00    260,900.00    7.25000  7.75000  357  3    20270801   2
8255473  579,997.66    581,300.00    7.00000  7.50000  357  3    20270801   2
8255499  340,165.74    340,400.00    7.37500  7.87500  359  1    20271001   2
8255556  223,510.69    223,900.00    8.25000  8.75000  357  3    20270801   2
8255622  259,431.84    260,000.00    7.12500  7.62500  357  3    20270801   2
8255648  339,293.41    340,000.00    7.37500  7.87500  357  3    20270801   2
8256083  249,467.45    250,000.00    7.37500  7.87500  358  2    20270901   2
8256182  236,494.92    237,000.00    7.25000  7.75000  357  3    20270801   2
8256216  565,159.30    566,250.00    7.75000  8.25000  357  3    20270801   2
8256463  229,057.93    229,500.00    7.75000  8.25000  357  3    20270801   2
8256521  239,488.54    240,000.00    7.25000  7.75000  357  3    20270801   2
8256729  588,773.88    590,000.00    7.37500  7.87500  357  3    20270801   2
8256745  257,022.87    257,600.00    7.00000  7.50000  357  3    20270801   2
8256786  385,977.38    386,250.00    7.25000  7.75000  359  1    20271001   2
8256844  234,511.62    235,000.00    7.37500  7.87500  357  3    20270801   2
8256893  324,528.05    325,000.00    7.12500  7.62500  358  2    20270901   2
8256919  349,516.67    350,000.00    7.37500  7.87500  358  2    20270901   2
8257123  220,341.12    220,800.00    7.37500  7.87500  357  3    20270801   2
8257149  246,341.53    247,000.00    7.25000  7.75000  357  3    20270801   2
8257230  530,485.22    532,000.00    7.25000  7.75000  357  3    20270801   2
8257354  360,226.14    360,750.00    7.12500  7.62500  358  2    20270901   2
8257578  614,653.95    616,000.00    7.12500  7.62500  357  3    20270801   2
8257636  309,721.71    310,400.00    7.12500  7.62500  357  3    20270801   2
8257735  449,362.73    450,000.00    7.25000  7.75000  358  2    20270901   2
8257859  284,806.89    285,400.00    7.37500  7.87500  357  3    20270801   2
8258089  339,275.40    340,000.00    7.25000  7.75000  357  3    20270801   2
8258378  215,539.69    216,000.00    7.25000  7.75000  357  3    20270801   2
8259608  307,326.96    308,000.00    7.12500  7.62500  357  3    20270801   2
8259673  239,488.54    240,000.00    7.25000  7.75000  357  3    20270801   2
8259723  292,359.74    293,000.00    7.12500  7.62500  357  3    20270801   2
8259731  334,401.84    335,000.00    7.00000  7.37500  358  2    20270901   2
8259830  449,041.00    450,000.00    7.25000  7.75000  357  3    20270801   2
8260655  277,008.41    277,600.00    7.25000  7.75000  357  3    20270801   2
8261026  359,270.48    360,000.00    7.50000  8.00000  357  3    20270801   2
8261364  459,315.09    460,000.00    7.00000  7.50000  358  2    20270901   2
8261935  590,762.08    592,000.00    7.37500  7.87500  357  3    20270801   2
8262198  293,262.69    293,700.00    7.00000  7.50000  358  2    20270901   2
8262222  314,844.32    315,500.00    7.37500  7.87500  357  3    20270801   2
8262263  254,872.87    256,000.00    7.12500  7.62500  357  3    20270801   2
8262354  289,381.97    290,000.00    7.25000  7.75000  357  3    20270801   2
8262438  277,806.68    278,400.00    7.25000  7.75000  357  3    20270801   2
8262552  339,275.40    340,000.00    7.25000  7.75000  357  3    20270801   2
8262727  324,005.46    325,000.00    7.25000  7.75000  357  3    20270801   2
8263113  399,143.78    399,975.00    7.37500  7.87500  357  3    20270801   2
8263147  478,845.27    480,000.00    7.12500  7.62500  357  3    20270801   2
8263402  325,339.38    326,000.00    7.50000  8.00000  357  3    20270801   2
8263550  129,708.75    130,000.00    7.00000  7.50000  357  3    20270801   2
8264020  273,150.55    273,750.00    7.37500  7.87500  357  3    20270801   2
8264038  229,448.75    230,000.00    7.12500  7.62500  357  3    20270801   2
8264277  355,202.41    356,000.00    7.00000  7.50000  357  3    20270801   2
8264533  258,047.60    258,750.00    7.25000  7.75000  357  3    20270801   2
8264657  336,467.88    344,500.00    7.25000  7.75000  357  3    20270801   2
8264723  329,035.45    330,250.00    7.00000  7.37500  357  3    20270801   2
8264772  218,952.54    219,500.00    7.25000  7.75000  357  3    20270801   2
8264806  218,153.84    218,500.00    7.12500  7.62500  358  2    20270901   2
8264814  728,482.94    730,000.00    7.37500  7.87500  357  3    20270801   2
8264954  327,535.49    328,000.00    7.25000  7.75000  358  2    20270901   2
8264996  439,392.39    440,000.00    7.37500  7.87500  358  2    20270901   2
8265134  383,424.84    383,960.00    7.12500  7.62500  359  1    20271001   2
8265142  343,229.30    344,000.00    7.00000  7.50000  357  3    20270801   2
8265209  179,596.72    180,000.00    7.00000  7.50000  357  3    20270801   2
8265654  319,318.06    320,000.00    7.25000  7.75000  357  3    20270801   2
8266140  299,625.76    300,000.00    7.87500  8.37500  358  2    20270901   2
8266744  281,399.01    282,000.00    7.25000  7.75000  357  3    20270801   2
8266751  97,365.34      97,500.00    7.37500  7.87500  358  2    20270901   2
8266769  407,436.58    408,000.00    7.37500  7.87500  358  2    20270901   2
8266819  289,381.97    290,000.00    7.25000  7.75000  357  3    20270801   2
8266983  289,397.32    290,000.00    7.37500  7.87500  357  3    20270801   2
8267007  399,147.56    400,000.00    7.25000  7.75000  357  3    20270801   2
8267049  243,505.56    244,000.00    7.50000  8.00000  357  3    20270801   2
8267098  250,664.46    251,200.00    7.25000  7.75000  357  3    20270801   2
8267130  324,539.76    325,000.00    7.25000  7.75000  358  2    20270901   2
8267155  233,235.26    233,400.00    7.25000  7.75000  359  1    20271001   2
8267320  244,714.08    245,250.00    7.12500  7.62500  357  3    20270801   2
8267437  443,355.24    444,000.00    7.12500  7.62500  358  2    20270901   2
8267668  522,854.98    524,000.00    7.12500  7.62500  357  3    20270801   2
8267999  253,045.84    253,600.00    7.12500  7.62500  357  3    20270801   2
8268013  524,275.01    525,000.00    7.37500  7.87500  358  2    20270901   2
8268286  299,376.55    300,000.00    7.37500  7.87500  357  3    20270801   2
8268310  267,411.13    268,000.00    7.12500  7.62500  357  3    20270801   2
8268641  307,326.96    308,000.00    7.12500  7.62500  357  3    20270801   2
8268690  398,876.25    400,000.00    7.25000  7.75000  357  3    20270801   2
8268930  271,405.63    272,000.00    7.12500  7.62500  357  3    20270801   2
8268955  254,665.28    255,500.00    7.12500  7.62500  357  3    20270801   2
8269201  238,863.65    239,400.00    7.00000  7.50000  357  3    20270801   2
8269367  222,698.98    223,250.00    7.50000  8.00000  357  3    20270801   2
8269375  315,292.03    316,000.00    7.00000  7.50000  357  3    20270801   2
8269383  166,635.07    167,000.00    7.12500  7.62500  357  3    20270801   2
8269664  299,563.74    300,000.00    7.12500  7.62500  358  2    20270901   2
8269755  324,906.12    325,600.00    7.25000  7.75000  357  3    20270801   2
8269862  259,640.95    260,000.00    7.37500  7.87500  358  2    20270901   2
8270134  369,489.06    370,000.00    7.37500  7.87500  358  2    20270901   2
8270159  127,207.13    127,500.00    7.00000  7.37500  357  3    20270801   2
8270399  253,943.89    256,000.00    7.12500  7.62500  357  3    20270801   2
8270555  299,575.15    300,000.00    7.25000  7.75000  358  2    20270901   2
8270662  359,490.18    360,000.00    7.25000  7.75000  358  2    20270901   2
8270795  259,289.68    260,000.00    7.25000  7.75000  357  3    20270801   2
8270894  243,480.00    244,000.00    7.25000  7.75000  357  3    20270801   2
8271009  299,625.08    300,050.00    7.25000  7.75000  358  2    20270901   2
8271041  222,606.87    223,250.00    7.62500  8.12500  357  3    20270801   2
8271116  748,401.70    750,000.00    7.25000  7.75000  357  3    20270801   2
8271223  259,640.95    260,000.00    7.37500  7.87500  358  2    20270901   2
8271850  295,909.93    297,000.00    6.75000  7.00000  358  2    20270901   2
8271926  239,045.07    240,000.00    7.00000  7.37500  357  3    20270801   2
8272023  307,796.10    308,950.00    7.50000  8.00000  358  2    20270901   2
8272338  479,270.33    479,950.00    7.25000  7.75000  358  2    20270901   2
8272387  516,686.61    518,000.00    7.25000  7.75000  358  2    20270901   2
8272643  332,983.43    333,750.00    7.00000  7.37500  357  3    20270801   2
8272726  169,637.69    170,000.00    7.25000  7.75000  357  3    20270801   2
8272734  239,650.19    240,000.00    7.12500  7.62500  358  2    20270901   2
8272742  320,322.33    320,800.00    7.00000  7.50000  358  2    20270901   2
8272775  648,979.64    649,900.00    7.25000  7.75000  358  2    20270901   2
8272809  315,541.12    316,000.00    7.12500  7.62500  358  2    20270901   2
8272841  238,467.84    239,100.00    7.37500  7.87500  358  2    20270901   2
8273013  385,952.65    386,500.00    7.25000  7.75000  358  2    20270901   2
8273096  259,113.61    259,500.00    7.00000  7.50000  358  2    20270901   2
8273252  260,914.13    261,500.00    7.00000  7.50000  357  3    20270801   2
8273427  246,922.64    247,450.00    7.25000  7.75000  357  3    20270801   2
8273591  332,321.28    333,000.00    7.00000  7.50000  358  2    20270901   2
8273625  422,969.28    423,600.00    7.00000  7.50000  358  2    20270901   2
8273641  296,351.01    297,000.00    7.12500  7.62500  357  3    20270801   2
8273666  428,161.53    428,800.00    7.00000  7.50000  358  2    20270901   2
8273708  282,763.34    283,185.00    7.00000  7.50000  358  2    20270901   2
8273781  84,873.43      85,000.00    7.00000  7.50000  358  2    20270901   2
8273906  383,160.90    384,000.00    7.12500  7.62500  357  3    20270801   2
8274169  263,616.63    264,000.00    7.12500  7.62500  358  2    20270901   2
8274235  246,521.79    247,200.00    7.00000  7.50000  357  3    20270801   2
8274276  242,350.83    253,600.00    7.12500  7.62500  357  3    20270801   2
8274326  587,167.30    588,000.00    7.25000  7.75000  358  2    20270901   2
8274581  299,403.27    300,000.00    7.37500  7.87500  358  2    20270901   2
8274748  98,757.27     123,750.00    7.25000  7.75000  358  2    20270901   2
8274987  352,338.31    352,600.00    7.00000  7.50000  359  1    20271001   2
8275026  503,304.02    504,000.00    7.37500  7.87500  358  2    20270901   2
8275075  203,863.12    204,000.00    7.50000  8.00000  359  1    20271001   2
8275125  359,477.22    360,000.00    7.12500  7.62500  358  2    20270901   2
8275141  275,800.24    276,000.00    7.12500  7.62500  359  1    20271001   2
8275208  324,324.58    325,000.00    7.37500  7.87500  357  3    20270801   2
8275224  351,738.76    352,000.00    7.00000  7.50000  359  1    20271001   2
8275281  525,573.21    526,300.00    7.37500  7.87500  358  2    20270901   2
8275349  291,361.90    292,000.00    7.12500  7.62500  357  3    20270801   2
8275380  642,992.19    644,000.00    7.00000  7.25000  358  2    20270901   2
8275968  314,553.91    315,000.00    7.25000  7.75000  358  2    20270901   2
8276024  256,253.32    256,950.00    7.37500  7.87500  357  3    20270801   2
8276107  269,308.36    269,700.00    7.12500  7.62500  358  2    20270901   2
8276354  470,915.89    472,000.00    7.00000  7.37500  357  3    20270801   2
8276412  306,703.97    307,150.00    7.12500  7.62500  358  2    20270901   2
8276487  315,552.48    316,000.00    7.25000  7.75000  358  2    20270901   2
8276651  393,160.34    394,000.00    7.25000  7.75000  357  3    20270801   2
8277147  302,281.29    303,200.00    7.37500  7.87500  358  2    20270901   2
8277352  244,394.58    244,750.00    7.12500  7.62500  358  2    20270901   2
8277493  440,782.05    441,700.00    7.37500  7.87500  357  3    20270801   2
8277576  279,603.47    280,000.00    7.25000  7.75000  358  2    20270901   2
8277659  422,294.69    424,000.00    7.00000  7.50000  358  2    20270901   2
8277667  113,005.43    120,000.00    7.25000  7.75000  357  3    20270801   2
8277691  254,620.32    255,000.00    7.00000  7.50000  358  2    20270901   2
8277766  217,481.41    218,000.00    7.00000  7.50000  357  3    20270801   2
8277790  299,553.31    300,000.00    7.00000  7.50000  358  2    20270901   2
8277907  259,631.79    260,000.00    7.25000  7.75000  358  2    20270901   2
8278053  399,103.84    400,000.00    7.00000  7.50000  357  3    20270801   2
8278061  357,866.36    358,400.00    7.00000  7.50000  358  2    20270901   2
8278442  314,304.63    315,000.00    7.12500  7.62500  359  1    20271001   2
8278723  648,057.56    649,000.00    7.12500  7.62500  358  2    20270901   2
8278996  314,170.94    315,000.00    7.00000  7.25000  357  3    20270801   2
8279044  299,376.55    300,000.00    7.37500  7.87500  357  3    20270801   2
8279135  259,631.79    260,000.00    7.25000  7.75000  358  2    20270901   2
8279143  340,155.33    340,650.00    7.12500  7.62500  358  2    20270901   2
8279333  231,671.45    232,000.00    7.25000  7.75000  358  2    20270901   2
8279382  389,018.24    389,300.00    7.12500  7.62500  359  1    20271001   2
8279713  247,648.79    248,000.00    7.25000  7.75000  358  2    20270901   2
8279721  272,925.00    275,000.00    7.12500  7.62500  358  2    20270901   2
8279747  280,811.69    281,200.00    7.37500  7.87500  358  2    20270901   2
8279788  353,823.60    357,000.00    7.00000  7.37500  358  2    20270901   2
8279804  267,498.44    268,000.00    7.00000  7.50000  358  2    20270901   2
8279945  648,932.34    649,900.00    7.00000  7.50000  358  2    20270901   2
8279960  354,224.27    355,000.00    7.12500  7.62500  357  3    20270801   2
8280273  109,831.92    110,000.00    7.00000  7.50000  358  2    20270901   2
8280299  561,742.62    562,500.00    7.50000  8.00000  358  2    20270901   2
8280414  249,301.27    250,000.00    7.00000  7.37500  357  3    20270801   2
8280711  483,492.03    483,825.00    7.37500  7.87500  359  1    20271001   2
8280968  345,251.29    348,750.00    7.37500  7.87500  358  2    20270901   2
8281032  269,458.21    270,400.00    7.12500  7.62500  357  3    20270801   2
8281198  449,362.73    450,000.00    7.25000  7.75000  358  2    20270901   2
8281271  289,805.41    290,000.00    7.50000  8.00000  359  1    20271001   2
8281362  329,520.80    330,000.00    7.12500  7.62500  358  2    20270901   2
8281511  356,494.42    357,000.00    7.25000  7.75000  358  2    20270901   2
8281529  398,449.02    399,000.00    7.37500  7.87500  358  2    20270901   2
8281586  257,825.05    258,200.00    7.12500  7.62500  358  2    20270901   2
8281784  299,513.90    300,000.00    7.00000  7.37500  358  2    20270901   2
8281792  226,678.53    227,000.00    7.25000  7.75000  358  2    20270901   2
8281834  279,561.82    280,000.00    7.00000  7.25000  358  2    20270901   2
8281867  227,668.91    228,000.00    7.12500  7.62500  358  2    20270901   2
8281891  376,420.72    377,000.00    7.12500  7.62500  358  2    20270901   2
8282170  495,315.06    496,000.00    7.37500  7.87500  358  2    20270901   2
8282246  114,460.83    115,000.00    7.62500  8.12500  358  2    20270901   2
8282345  249,218.97    249,600.00    7.00000  7.37500  358  2    20270901   2
8282675  249,819.05    250,000.00    7.12500  7.62500  359  1    20271001   2
8283020  224,594.30    225,000.00    7.00000  7.25000  358  2    20270901   2
8283111  458,773.13    460,000.00    7.00000  7.37500  357  3    20270801   2
8283392  333,246.23    333,500.00    7.00000  7.37500  359  1    20271001   2
8283442  271,561.12    275,000.00    7.25000  7.75000  358  2    20270901   2
8283632  251,624.77    252,000.00    7.00000  7.50000  358  2    20270901   2
8283848  262,588.42    263,000.00    7.00000  7.25000  358  2    20270901   2
8284085  432,402.05    433,000.00    7.37500  7.87500  358  2    20270901   2
8284358  299,585.73    300,000.00    7.37500  7.87500  358  2    20270901   2
8284499  337,523.93    338,000.00    7.37500  7.87500  358  2    20270901   2
8284507  494,444.06    495,200.00    7.00000  7.37500  358  2    20270901   2
8284515  286,947.49    288,000.00    7.00000  7.25000  358  2    20270901   2
8284556  317,526.50    318,000.00    7.00000  7.50000  358  2    20270901   2
8284572  327,825.11    328,500.00    7.25000  7.75000  358  2    20270901   2
8284929  248,878.87    249,250.00    7.00000  7.50000  358  2    20270901   2
8284945  489,671.22    490,000.00    7.50000  8.00000  359  1    20271001   2
8284960  338,431.99    338,900.00    7.37500  7.87500  358  2    20270901   2
8285058  224,638.22    225,000.00    7.00000  7.50000  358  2    20270901   2
8285066  472,158.01    472,500.00    7.12500  7.62500  359  1    20271001   2
8285280  275,381.63    276,000.00    7.00000  7.50000  357  3    20270801   2
8285363  561,183.90    562,000.00    7.12500  7.62500  358  2    20270901   2
8285579  329,544.30    330,000.00    7.37500  7.87500  358  2    20270901   2
8285736  251,624.77    252,000.00    7.00000  7.50000  358  2    20270901   2
8285819  648,529.75    649,950.00    7.12500  7.62500  357  3    20270801   2
8285850  299,771.72    300,000.00    7.00000  7.37500  359  1    20271001   2
8285900  319,546.84    320,000.00    7.25000  7.75000  358  2    20270901   2
8285983  242,664.44    243,000.00    7.37500  7.87500  358  2    20270901   2
8286031  318,031.95    318,450.00    7.62500  8.12500  358  2    20270901   2
8286106  247,611.89    248,000.00    7.00000  7.25000  358  2    20270901   2
8286155  384,440.91    385,000.00    7.12500  7.62500  358  2    20270901   2
8286221  389,433.66    390,000.00    7.12500  7.62500  358  2    20270901   2
8286270  259,531.94    259,900.00    7.25000  7.75000  358  2    20270901   2
8286353  399,447.63    400,000.00    7.37500  7.87500  358  2    20270901   2
8286395  321,021.30    321,500.00    7.00000  7.50000  358  2    20270901   2
8286403  383,442.37    384,000.00    7.12500  7.62500  358  2    20270901   2
8286452  249,364.80    249,550.00    7.00000  7.50000  359  1    20271001   2
8286460  227,668.91    228,000.00    7.12500  7.62500  358  2    20270901   2
8286528  241,657.29    242,000.00    7.25000  7.75000  358  2    20270901   2
8286536  293,781.80    294,000.00    7.00000  7.50000  359  1    20271001   2
8286544  294,749.36    295,200.00    7.00000  7.37500  358  2    20270901   2
8286551  299,777.35    300,000.00    7.00000  7.50000  359  1    20271001   2
8286569  399,404.42    400,000.00    7.00000  7.50000  358  2    20270901   2
8286593  614,754.73    615,200.00    7.12500  7.62500  359  1    20271001   2
8286619  276,597.75    277,000.00    7.12500  7.62500  358  2    20270901   2
8286676  199,551.92    200,000.00    7.00000  7.50000  357  3    20270801   2
8286692  639,581.34    640,000.00    7.62500  8.12500  359  1    20271001   2
8286775  383,742.34    384,000.00    7.50000  8.00000  359  1    20271001   2
8286783  414,382.08    415,000.00    7.00000  7.50000  358  2    20270901   2
8286957  399,433.54    400,000.00    7.25000  7.75000  358  2    20270901   2
8287187  436,948.43    437,600.00    7.00000  7.50000  358  2    20270901   2
8287211  523,239.07    524,000.00    7.12500  7.62500  358  2    20270901   2
8287443  221,293.98    221,600.00    7.37500  7.87500  358  2    20270901   2
8287518  499,664.50    500,000.00    7.50000  8.00000  359  1    20271001   2
8287724  310,748.09    311,200.00    7.12500  7.62500  358  2    20270901   2
8287732  415,410.88    416,000.00    7.25000  7.75000  358  2    20270901   2
8287740  410,268.18    410,850.00    7.25000  7.75000  358  2    20270901   2
8287799  251,615.30    252,000.00    7.00000  7.37500  358  2    20270901   2
8287815  244,644.21    245,000.00    7.12500  7.62500  358  2    20270901   2
8287930  398,605.61    399,200.00    7.00000  7.50000  358  2    20270901   2
8288045  116,108.64    116,250.00    8.00000  8.50000  358  2    20270901   2
8288086  439,376.89    440,000.00    7.25000  7.75000  358  2    20270901   2
8288151  225,295.44    225,700.00    7.50000  8.00000  358  2    20270901   2
8288185  258,817.20    259,000.00    7.25000  7.75000  359  1    20271001   2
8288201  589,228.19    590,000.00    6.87500  7.12500  359  1    20271001   2
8288276  387,464.21    388,000.00    7.37500  7.87500  358  2    20270901   2
8288284  355,483.03    356,000.00    7.12500  7.62500  358  2    20270901   2
8288615  398,595.55    399,200.00    7.00000  7.50000  358  2    20270901   2
8288839  179,751.43    180,000.00    7.37500  7.87500  358  2    20270901   2
8288979  304,545.87    305,000.00    7.00000  7.50000  358  2    20270901   2
8289043  144,799.75    145,000.00    7.37500  7.87500  358  2    20270901   2
8289266  281,610.58    282,000.00    7.37500  7.87500  358  2    20270901   2
8289332  221,094.26    221,400.00    7.37500  7.87500  358  2    20270901   2
8289449  575,120.73    576,000.00    7.00000  7.37500  358  2    20270901   2
8289712  240,473.36    241,000.00    7.12500  7.62500  357  3    20270801   2
8289910  349,504.34    350,000.00    7.25000  7.75000  358  2    20270901   2
8290199  276,549.70    276,750.00    7.12500  7.62500  359  1    20271001   2
8290595  235,170.81    236,000.00    7.37500  7.87500  358  2    20270901   2
8290728  300,562.90    301,000.00    7.12500  7.62500  358  2    20270901   2
8290827  329,508.65    330,000.00    7.00000  7.50000  358  2    20270901   2
8290900  398,288.77    399,200.00    7.00000  7.37500  358  2    20270901   2
8291130  259,812.57    260,200.00    7.00000  7.50000  358  2    20270901   2
8291213  222,476.45    222,800.00    7.12500  7.62500  358  2    20270901   2
8291254  276,793.71    278,100.00    7.12500  7.62500  358  2    20270901   2
8291841  254,845.96    255,200.00    7.37500  7.87500  358  2    20270901   2
8291916  319,535.31    320,000.00    7.12500  7.62500  358  2    20270901   2
8292088  513,752.87    514,500.00    7.12500  7.62500  358  2    20270901   2
8292146  349,533.67    350,000.00    7.00000  7.37500  359  1    20271001   2
8292179  294,870.53    295,450.00    7.75000  8.25000  358  2    20270901   2
8292302  419,420.00    420,000.00    7.37500  7.87500  358  2    20270901   2
8292344  408,375.64    409,000.00    7.00000  7.37500  358  2    20270901   2
8292385  309,560.99    310,000.00    7.25000  7.75000  358  2    20270901   2
8292427  99,851.10     100,000.00    7.00000  7.50000  358  2    20270901   2
8292484  375,254.29    375,800.00    7.12500  7.62500  358  2    20270901   2
8292492  524,218.30    525,000.00    7.00000  7.50000  358  2    20270901   2
8292641  228,159.77    228,500.00    7.00000  7.50000  358  2    20270901   2
8292658  323,068.26    323,550.00    7.00000  7.50000  358  2    20270901   2
8292666  479,052.59    480,000.00    7.12500  7.62500  359  1    20271001   2
8292674  329,532.68    330,000.00    7.25000  7.75000  358  2    20270901   2
8292716  250,825.97    251,200.00    7.00000  7.50000  358  2    20270901   2
8292880  241,574.86    242,000.00    7.37500  7.87500  358  2    20270901   2
8292971  284,586.13    285,000.00    7.12500  7.62500  358  2    20270901   2
8293086  648,057.56    649,000.00    7.12500  7.62500  358  2    20270901   2
8293136  431,679.39    432,000.00    7.00000  7.50000  359  1    20271001   2
8293227  319,768.39    320,000.00    7.12500  7.62500  359  1    20271001   2
8293250  288,519.06    289,000.00    7.00000  7.25000  358  2    20270901   2
8293573  481,659.81    482,000.00    7.25000  7.75000  359  1    20271001   2
8293607  336,697.92    337,200.00    7.00000  7.50000  358  2    20270901   2
8293672  359,515.27    360,000.00    7.50000  8.00000  358  2    20270901   2
8293714  229,666.00    230,000.00    7.12500  7.62500  358  2    20270901   2
8293722  395,223.67    396,000.00    7.12500  7.62500  358  2    20270901   2
8293748  730,240.22    731,250.00    7.37500  7.87500  358  2    20270901   2
8293805  269,799.62    270,000.00    7.00000  7.50000  359  1    20271001   2
8293888  250,644.54    251,000.00    7.25000  7.75000  358  2    20270901   2
8293920  399,298.32    400,000.00    7.25000  7.75000  358  2    20270901   2
8293938  629,107.83    630,000.00    7.25000  7.75000  358  2    20270901   2
8293987  399,717.68    400,000.00    7.25000  7.75000  359  1    20271001   2
8294019  447,018.27    448,000.00    7.12500  7.62500  358  2    20270901   2
8294035  248,215.65    248,400.00    7.00000  7.50000  359  1    20271001   2
8294050  234,330.27    234,500.00    7.12500  7.62500  359  1    20271001   2
8294092  295,559.27    296,000.00    7.00000  7.50000  358  2    20270901   2
8294159  307,552.73    308,000.00    7.12500  7.62500  358  2    20270901   2
8294175  250,868.29    251,050.00    7.12500  7.62500  359  1    20271001   2
8294191  399,404.42    400,000.00    7.00000  7.50000  358  2    20270901   2
8294225  355,855.94    356,400.00    7.00000  7.37500  358  2    20270901   2
8294316  383,456.19    384,000.00    7.25000  7.75000  358  2    20270901   2
8294340  301,471.96    302,000.00    7.37500  7.87500  358  2    20270901   2
8294357  275,300.59    275,500.00    7.12500  7.62500  359  1    20271001   2
8294415  370,487.68    371,000.00    7.37500  7.87500  358  2    20270901   2
8294464  351,475.89    352,000.00    7.00000  7.50000  358  2    20270901   2
8294746  293,151.80    293,600.00    7.00000  7.37500  358  2    20270901   2
8294977  339,506.27    340,000.00    7.12500  7.62500  358  2    20270901   2
8295024  274,001.52    274,400.00    7.12500  7.62500  358  2    20270901   2
8295065  279,572.57    280,000.00    7.00000  7.37500  358  2    20270901   2
8295107  233,768.47    234,100.00    7.25000  7.75000  358  2    20270901   2
8295198  241,657.29    242,000.00    7.25000  7.75000  358  2    20270901   2
8295248  231,036.43    231,325.00    7.87500  8.37500  358  2    20270901   2
8295289  289,800.42    290,000.00    7.37500  7.87500  359  1    20271001   2
8295313  238,135.93    238,500.00    7.00000  7.37500  358  2    20270901   2
8295594  349,478.86    350,000.00    7.00000  7.50000  358  2    20270901   2
8295610  311,757.96    312,000.00    7.12500  7.62500  359  1    20271001   2
8295719  263,808.92    264,000.00    7.12500  7.62500  359  1    20271001   2
8295826  393,206.25    393,750.00    7.37500  7.87500  358  2    20270901   2
8296063  303,558.54    304,000.00    7.12500  7.62500  358  2    20270901   2
8296121  289,578.86    290,000.00    7.12500  7.62500  358  2    20270901   2
8296196  299,553.31    300,000.00    7.00000  7.50000  358  2    20270901   2
8296253  295,570.16    296,000.00    7.12500  7.62500  358  2    20270901   2
8296261  439,080.38    440,000.00    7.25000  7.75000  358  2    20270901   2
8296337  300,762.61    301,200.00    7.12500  7.62500  358  2    20270901   2
8296469  323,517.58    324,000.00    7.00000  7.50000  358  2    20270901   2
8296519  499,255.52    500,000.00    7.00000  7.50000  358  2    20270901   2
8296527  431,403.45    432,000.00    7.37500  7.87500  358  2    20270901   2
8296543  379,448.18    380,000.00    7.12500  7.62500  358  2    20270901   2
8296667  322,519.06    323,000.00    7.00000  7.50000  358  2    20270901   2
8296741  243,927.07    244,300.00    7.00000  7.37500  358  2    20270901   2
8296766  236,574.73    237,000.00    7.00000  7.37500  358  2    20270901   2
8296774  341,705.40    344,000.00    7.25000  7.75000  358  2    20270901   2
8296840  274,810.74    275,000.00    7.37500  7.87500  359  1    20271001   2
8296865  554,152.78    555,000.00    7.00000  7.37500  358  2    20270901   2
8296873  279,593.39    280,000.00    7.12500  7.62500  358  2    20270901   2
8296881  297,556.30    298,000.00    7.00000  7.50000  358  2    20270901   2
8296923  229,633.68    229,800.00    7.12500  7.62500  359  1    20271001   2
8297004  223,664.96    224,000.00    7.00000  7.50000  358  2    20270901   2
8297020  489,288.45    490,000.00    7.12500  7.62500  358  2    20270901   2
8297046  254,610.72    255,000.00    7.00000  7.37500  358  2    20270901   2
8297053  314,542.57    315,000.00    7.12500  7.62500  358  2    20270901   2
8297103  559,166.18    560,000.00    7.00000  7.50000  358  2    20270901   2
8297152  249,627.76    250,000.00    7.00000  7.50000  358  2    20270901   2
8297186  270,813.50    271,000.00    7.37500  7.87500  359  1    20271001   2
8297244  406,712.74    407,000.00    7.25000  7.75000  359  1    20271001   2
8297251  496,330.82    497,000.00    7.50000  8.00000  358  2    20270901   2
8297319  371,432.12    372,000.00    7.00000  7.37500  358  2    20270901   2
8297335  232,178.93    232,500.00    7.37500  7.87500  358  2    20270901   2
8297442  303,535.92    304,000.00    7.00000  7.37500  358  2    20270901   2
8297467  229,674.29    230,000.00    7.25000  7.75000  358  2    20270901   2
8297475  351,751.55    352,000.00    7.25000  7.75000  359  1    20271001   2
8297483  229,038.23    229,200.00    7.25000  7.75000  359  1    20271001   2
8297533  239,676.85    240,000.00    7.50000  8.00000  358  2    20270901   2
8297541  279,682.96    280,100.00    7.00000  7.50000  358  2    20270901   2
8297665  281,590.50    282,000.00    7.12500  7.62500  358  2    20270901   2
8297673  639,070.63    640,000.00    7.12500  7.62500  358  2    20270901   2
8297855  449,394.11    450,000.00    7.50000  8.00000  358  2    20270901   2
8298028  64,907.95      65,000.00    7.25000  7.75000  358  2    20270901   2
8298242  311,495.51    311,960.00    7.00000  7.50000  358  2    20270901   2
8298358  538,612.02    540,000.00    7.12500  7.62500  358  2    20270901   2
8298432  263,635.43    264,000.00    7.37500  7.87500  358  2    20270901   2
8298473  524,256.51    525,000.00    7.25000  7.75000  358  2    20270901   2
8298515  283,789.23    284,000.00    7.00000  7.50000  359  1    20271001   2
8298531  564,399.58    565,200.00    7.25000  7.75000  358  2    20270901   2
8298622  252,338.04    252,705.00    7.12500  7.62500  358  2    20270901   2
8298945  356,481.58    357,000.00    7.12500  7.62500  358  2    20270901   2
8298952  299,793.54    300,000.00    7.37500  7.87500  359  1    20271001   2
8298994  228,825.49    229,150.00    7.25000  7.75000  358  2    20270901   2
8299000  238,085.99    238,450.00    7.00000  7.37500  358  2    20270901   2
8299018  574,583.83    575,000.00    7.12500  7.62500  359  1    20271001   2
8299026  319,351.75    319,840.00    7.00000  7.37500  358  2    20270901   2
8299141  307,389.78    308,250.00    7.00000  7.50000  358  2    20270901   2
8299158  281,810.78    282,000.00    7.50000  8.00000  359  1    20271001   2
8299174  478,538.26    479,200.00    7.37500  7.87500  358  2    20270901   2
8299216  279,613.34    280,000.00    7.37500  7.87500  358  2    20270901   2
8299224  246,691.24    247,050.00    7.12500  7.62500  358  2    20270901   2
8299323  235,648.61    236,000.00    7.00000  7.50000  358  2    20270901   2
8299349  254,312.87    254,700.00    7.00000  7.50000  358  2    20270901   2
8299422  229,833.53    230,000.00    7.12500  7.62500  359  1    20271001   2
8299455  259,612.87    260,000.00    7.00000  7.50000  358  2    20270901   2
8299497  307,340.77    308,000.00    7.00000  7.50000  358  2    20270901   2
8299513  332,316.73    332,800.00    7.12500  7.62500  358  2    20270901   2
8299612  273,621.62    274,000.00    7.37500  7.87500  358  2    20270901   2
8299646  319,762.51    320,000.00    7.00000  7.50000  359  1    20271001   2
8299687  331,405.82    331,900.00    7.00000  7.50000  358  2    20270901   2
8299695  249,419.34    249,600.00    7.12500  7.62500  359  1    20271001   2
8299711  259,530.32    260,000.00    7.00000  7.50000  358  2    20270901   2
8299737  301,572.32    302,000.00    7.25000  7.75000  358  2    20270901   2
8300238  260,639.56    261,000.00    7.37500  7.87500  358  2    20270901   2
8300303  249,827.95    250,000.00    7.37500  7.87500  359  1    20271001   2
8300501  294,670.69    295,200.00    7.12500  7.62500  358  2    20270901   2
8301285  559,594.68    560,000.00    7.12500  7.62500  359  1    20271001   2
8301343  264,305.87    264,700.00    7.00000  7.50000  358  2    20270901   2
8301350  239,692.87    240,000.00    7.75000  8.25000  358  2    20270901   2
8301376  272,393.81    272,800.00    7.00000  7.50000  358  2    20270901   2
8301392  239,642.65    240,000.00    7.00000  7.50000  358  2    20270901   2
8301483  255,618.83    256,000.00    7.00000  7.50000  358  2    20270901   2
8301566  291,586.47    292,000.00    7.25000  7.75000  358  2    20270901   2
8301582  263,641.58    264,025.00    7.12500  7.62500  358  2    20270901   2
8301632  71,997.89      72,100.00    7.25000  7.75000  358  2    20270901   2
8301665  318,890.93    323,000.00    7.25000  7.75000  358  2    20270901   2
8301707  294,292.14    294,500.00    7.25000  7.75000  359  1    20271001   2
8301749  349,740.24    350,000.00    7.00000  7.50000  359  1    20271001   2
8302465  235,824.85    236,000.00    7.00000  7.50000  359  1    20271001   2
8302549  349,687.44    350,400.00    7.00000  7.50000  358  2    20270901   2
8302697  304,967.84    306,000.00    7.00000  7.50000  358  2    20270901   2
8302820  499,326.77    500,000.00    7.50000  8.00000  358  2    20270901   2
8303174  302,737.16    303,200.00    7.00000  7.37500  358  2    20270901   2
8303182  278,584.59    279,000.00    7.00000  7.50000  358  2    20270901   2
8303398  238,062.56    238,235.00    7.12500  7.62500  359  1    20271001   2
8303414  327,762.60    328,000.00    7.12500  7.62500  359  1    20271001   2
8303513  473,294.24    474,000.00    7.00000  7.50000  358  2    20270901   2
8303521  304,784.73    305,000.00    7.25000  7.75000  359  1    20271001   2
8303539  281,790.71    282,000.00    7.00000  7.50000  359  1    20271001   2
8303547  239,542.80    239,900.00    7.00000  7.50000  358  2    20270901   2
8303687  449,346.55    450,000.00    7.12500  7.62500  358  2    20270901   2
8304016  336,248.60    336,750.00    7.00000  7.50000  358  2    20270901   2
8304172  289,790.10    290,000.00    7.12500  7.62500  359  1    20271001   2
8304255  334,525.57    335,000.00    7.25000  7.75000  358  2    20270901   2
8304560  349,246.68    350,000.00    7.12500  7.62500  359  1    20271001   2
8304636  538,809.74    539,200.00    7.12500  7.62500  359  1    20271001   2
8304644  411,709.21    412,000.00    7.25000  7.75000  359  1    20271001   2
8304867  309,354.85    310,000.00    7.00000  7.50000  358  2    20270901   2
8304925  308,776.35    309,000.00    7.12500  7.62500  360  0    20271101   2
8305062  232,247.97    232,400.00    7.62500  8.12500  359  1    20271001   2
8305070  234,834.14    235,000.00    7.25000  7.75000  359  1    20271001   2
8305161  255,714.78    255,900.00    7.12500  7.62500  359  1    20271001   2
8305302  260,591.57    261,000.00    7.00000  7.25000  358  2    20270901   2
8305443  234,825.59    235,000.00    7.00000  7.50000  359  1    20271001   2
8305484  329,544.30    330,000.00    7.37500  7.87500  358  2    20270901   2
8305740  255,714.78    255,900.00    7.12500  7.62500  359  1    20271001   2
8305807  249,636.95    250,000.00    7.12500  7.62500  358  2    20270901   2
8305815  186,721.55    187,000.00    7.00000  7.50000  358  2    20270901   2
8305864  379,724.96    380,000.00    7.12500  7.62500  359  1    20271001   2
8305898  351,475.89    352,000.00    7.00000  7.50000  358  2    20270901   2
8306045  367,733.65    368,000.00    7.12500  7.62500  359  1    20271001   2
8306094  287,602.30    288,000.00    7.37500  7.87500  358  2    20270901   2
8306102  469,668.28    470,000.00    7.25000  7.75000  359  1    20271001   2
8306177  274,600.65    275,000.00    7.12500  7.62500  358  2    20270901   2
8306227  349,746.68    350,000.00    7.12500  7.62500  359  1    20271001   2
8306243  379,987.67    380,500.00    7.50000  8.00000  358  2    20270901   2
8306748  437,666.71    438,000.00    7.00000  7.37500  359  1    20271001   2
8306763  511,292.97    512,000.00    7.37500  7.87500  358  2    20270901   2
8306862  499,309.54    500,000.00    7.37500  7.87500  358  2    20270901   2
8306912  209,848.01    210,000.00    7.12500  7.62500  359  1    20271001   2
8306953  478,538.26    479,200.00    7.37500  7.87500  358  2    20270901   2
8307324  233,651.57    234,000.00    7.00000  7.50000  358  2    20270901   2
8307514  649,491.27    649,950.00    7.25000  7.75000  359  1    20271001   2
8307662  255,819.31    256,000.00    7.25000  7.75000  359  1    20271001   2
8307829  369,147.21    370,000.00    7.00000  7.50000  358  2    20270901   2
8308546  300,000.00    300,000.00    7.00000  7.50000  360  0    20271101   2
8308686  491,652.75    492,000.00    7.25000  7.75000  359  1    20271001   2
8308728  323,517.58    324,000.00    7.00000  7.50000  358  2    20270901   2
8308884  275,451.85    275,900.00    7.12500  7.62500  358  2    20270901   2
8309098  280,346.94    280,550.00    7.12500  7.62500  359  1    20271001   2
8309486  227,625.13    227,790.00    7.12500  7.62500  359  1    20271001   2
8309742  285,563.40    286,000.00    7.00000  7.37500  358  2    20270901   2
8309783  399,418.32    400,000.00    7.12500  7.62500  358  2    20270901   2
8309809  236,112.97    236,800.00    7.37500  7.87500  358  2    20270901   2
8310062  452,680.27    453,000.00    7.25000  7.75000  359  1    20271001   2
8310237  351,362.81    351,900.00    7.00000  7.37500  358  2    20270901   2
8310252  297,389.95    297,600.00    7.25000  7.75000  359  1    20271001   2
8310377  646,543.35    647,000.00    7.25000  7.75000  359  1    20271001   2
8310385  649,078.50    649,999.00    7.25000  7.75000  358  2    20270901   2
8310625  264,615.17    265,000.00    7.12500  7.62500  358  2    20270901   2
8310658  335,768.76    336,000.00    7.37500  7.87500  359  1    20271001   2
8311276  419,710.95    420,000.00    7.37500  7.87500  359  1    20271001   2
8311292  261,819.38    262,000.00    7.37500  7.87500  359  1    20271001   2
8311417  232,589.82    232,750.00    7.37500  7.87500  359  1    20271001   2
8311789  243,679.68    244,000.00    7.62500  8.12500  358  2    20270901   2
8312753  381,209.38    381,750.00    7.25000  7.75000  358  2    20270901   2
8312894  229,837.67    230,000.00    7.25000  7.75000  359  1    20271001   2
8312985  380,930.95    381,200.00    7.25000  7.75000  359  1    20271001   2
8313066  479,634.76    480,000.00    7.00000  7.37500  359  1    20271001   2
8313181  346,755.09    347,000.00    7.25000  7.75000  359  1    20271001   2
8313264  79,794.98      80,000.00    7.62500  8.12500  358  2    20270901   2
8313538  129,120.50    129,500.00    7.37500  7.87500  358  2    20270901   2
8313934  284,467.74    285,000.00    7.00000  7.50000  358  2    20270901   2
8314023  259,612.87    260,000.00    7.00000  7.50000  358  2    20270901   2
8314049  268,810.14    269,000.00    7.25000  7.75000  359  1    20271001   2
8314593  399,717.68    400,000.00    7.25000  7.75000  359  1    20271001   2
8314619  368,503.17    369,000.00    7.50000  8.00000  358  2    20270901   2
8314627  399,583.33    400,000.00    7.25000  7.75000  359  1    20271001   2
8314890  364,229.11    365,000.00    7.00000  7.50000  359  1    20271001   2
8315491  479,652.59    480,000.00    7.12500  7.62500  359  1    20271001   2
8315590  599,565.74    600,000.00    7.12500  7.62500  359  1    20271001   2
8316044  375,727.86    376,000.00    7.12500  7.62500  359  1    20271001   2
8316176  242,400.00    242,400.00    7.25000  7.75000  360  0    20271101   2
8316804  381,436.60    382,500.00    7.37500  7.87500  358  2    20270901   2
8317547  119,910.94    120,000.00    7.00000  7.50000  359  1    20271001   2
8317984  259,702.16    260,000.00    7.00000  7.37500  359  1    20271001   2
8318057  285,793.00    286,000.00    7.12500  7.62500  359  1    20271001   2
8318164  273,825.27    274,000.00    7.75000  8.25000  359  1    20271001   2
8318198  283,794.44    284,000.00    7.12500  7.62500  359  1    20271001   2
8318271  292,585.07    293,000.00    7.25000  7.75000  358  2    20270901   2
8318503  290,794.61    291,000.00    7.25000  7.75000  359  1    20271001   2
8318685  325,764.05    326,000.00    7.12500  7.62500  359  1    20271001   2
8319642  534,223.10    535,000.00    7.12500  7.62500  358  2    20270901   2
8319766  281,720.17    282,100.00    7.50000  8.00000  358  2    20270901   2
8319816  281,051.41    281,250.00    7.25000  7.75000  359  1    20271001   2
8319923  436,000.00    436,000.00    7.25000  7.75000  360  0    20271101   2
8319972  248,732.99    248,900.00    7.50000  8.00000  359  1    20271001   2
8320004  419,688.29    420,000.00    7.00000  7.50000  359  1    20271001   2
8320558  392,700.95    393,000.00    7.00000  7.37500  359  1    20271001   2
8320772  279,737.30    280,000.00    7.37500  7.87500  359  1    20271001   2
8321432  288,136.39    288,325.00    7.62500  8.12500  359  1    20271001   2
8321473  519,614.08    520,000.00    7.00000  7.50000  359  1    20271001   2
8321499  486,656.28    487,000.00    7.25000  7.75000  359  1    20271001   2
8321572  269,208.48    269,600.00    7.12500  7.62500  358  2    20270901   2
8321820  240,821.14    241,000.00    7.00000  7.50000  359  1    20271001   2
8321879  245,660.28    246,000.00    7.37500  7.87500  358  2    20270901   2
8321887  468,677.23    469,000.00    7.37500  7.87500  359  1    20271001   2
8322125  240,325.93    240,500.00    7.12500  7.62500  359  1    20271001   2
8322323  399,041.67    400,000.00    7.12500  7.62500  359  1    20271001   2
8322398  297,778.84    298,000.00    7.00000  7.50000  359  1    20271001   2
8322414  299,777.35    300,000.00    7.00000  7.50000  359  1    20271001   2
8322489  411,709.21    412,000.00    7.25000  7.75000  359  1    20271001   2
8322729  283,607.82    284,000.00    7.37500  7.87500  358  2    20270901   2
8323065  322,883.20    323,100.00    7.50000  8.00000  359  1    20271001   2
8323263  279,792.19    280,000.00    7.00000  7.50000  359  1    20271001   2
8323479  577,592.05    578,000.00    7.25000  7.75000  359  1    20271001   2
8323727  330,210.82    330,450.00    7.12500  7.62500  359  1    20271001   2
8324352  384,426.75    385,000.00    7.00000  7.50000  358  2    20270901   2
8324618  454,686.87    455,000.00    7.37500  7.87500  359  1    20271001   2
8324766  319,785.28    320,000.00    7.50000  8.00000  359  1    20271001   2
8324816  384,440.91    385,000.00    7.12500  7.62500  358  2    20270901   2
8324824  164,970.89    165,500.00    7.00000  7.25000  359  1    20271001   2
8324840  243,832.08    244,000.00    7.37500  7.87500  359  1    20271001   2
8324899  711,484.68    712,000.00    7.12500  7.62500  359  1    20271001   2
8324972  267,815.56    268,000.00    7.37500  7.87500  359  1    20271001   2
8324998  263,804.07    264,000.00    7.00000  7.50000  359  1    20271001   2
8325003  278,814.44    279,200.00    7.37500  7.87500  358  2    20270901   2
8325011  519,623.64    520,000.00    7.12500  7.62500  359  1    20271001   2
8325094  396,646.67    397,000.00    7.50000  8.00000  359  1    20271001   2
8325102  284,808.77    285,000.00    7.50000  8.00000  359  1    20271001   2
8325599  347,772.36    348,000.00    7.62500  8.12500  359  1    20271001   2
8325615  294,549.66    295,000.00    7.00000  7.37500  358  2    20270901   2
8325649  237,440.57    237,600.00    7.50000  8.00000  359  1    20271001   2
8326043  230,237.38    230,400.00    7.25000  7.75000  359  1    20271001   2
8326084  315,407.92    316,000.00    7.12500  7.62500  359  1    20271001   2
8326100  299,777.35    300,000.00    7.00000  7.50000  359  1    20271001   2
8326340  241,833.46    242,000.00    7.37500  7.87500  359  1    20271001   2
8327033  236,624.26    236,800.00    7.00000  7.50000  359  1    20271001   2
8327058  559,573.89    560,000.00    7.00000  7.37500  359  1    20271001   2
8327108  389,717.73    390,000.00    7.12500  7.62500  359  1    20271001   2
8327132  223,845.84    224,000.00    7.37500  7.87500  359  1    20271001   2
8327165  519,632.98    520,000.00    7.25000  7.75000  359  1    20271001   2
8327272  570,107.38    570,500.00    7.37500  7.87500  359  1    20271001   2
8327314  283,794.44    284,000.00    7.12500  7.62500  359  1    20271001   2
8327355  206,093.06    206,250.00    7.00000  7.37500  359  1    20271001   2
8327728  174,873.34    175,000.00    7.12500  7.62500  359  1    20271001   2
8328627  413,300.64    413,600.00    7.12500  7.62500  359  1    20271001   2
8328684  228,829.81    229,250.00    7.25000  7.75000  359  1    20271001   2
8328742  290,589.52    290,800.00    7.12500  7.62500  359  1    20271001   2
8328767  227,834.98    228,000.00    7.12500  7.62500  359  1    20271001   2
8328932  699,542.10    700,000.00    7.62500  8.12500  359  1    20271001   2
8329138  399,703.14    400,000.00    7.00000  7.50000  359  1    20271001   2
8329146  219,848.59    220,000.00    7.37500  7.87500  359  1    20271001   2
8329377  267,815.56    268,000.00    7.37500  7.87500  359  1    20271001   2
8329419  284,793.72    285,000.00    7.12500  7.62500  359  1    20271001   2
8329492  227,035.56    227,200.00    7.12500  7.62500  359  1    20271001   2
8329864  503,644.28    504,000.00    7.25000  7.75000  359  1    20271001   2
8330458  270,209.15    270,400.00    7.25000  7.75000  359  1    20271001   2
8330862  399,724.72    400,000.00    7.37500  7.87500  359  1    20271001   2
8330987  760,000.00    760,000.00    7.37500  7.87500  360  0    20271101   2
8331043  414,149.65    415,000.00    7.37500  7.87500  359  1    20271001   2
8331860  974,345.80    975,000.00    7.50000  8.00000  359  1    20271001   2
8332017  494,659.34    495,000.00    7.37500  7.87500  359  1    20271001   2
8332421  290,799.73    291,000.00    7.37500  7.87500  359  1    20271001   2
8332439  374,735.32    375,000.00    7.25000  7.75000  359  1    20271001   2
8332454  378,696.91    379,000.00    6.87500  7.12500  359  1    20271001   2
8332496  249,713.94    249,900.00    7.25000  7.75000  359  1    20271001   2
8332579  310,180.92    310,400.00    7.25000  7.75000  359  1    20271001   2
8332603  320,379.22    320,800.00    7.37500  7.87500  359  1    20271001   2
8332686  384,514.42    384,800.00    7.00000  7.50000  359  1    20271001   2
8333304  266,207.18    266,400.00    7.12500  7.62500  359  1    20271001   2
8333668  269,799.62    270,000.00    7.00000  7.50000  359  1    20271001   2
8333841  354,448.75    354,712.00    7.00000  7.50000  359  1    20271001   2
8334112  236,419.96    236,600.00    7.00000  7.37500  359  1    20271001   2
8334526  358,840.09    359,100.00    7.12500  7.62500  359  1    20271001   2
8334724  249,019.63    249,200.00    7.12500  7.62500  359  1    20271001   2
8334732  249,823.55    250,000.00    7.25000  7.75000  359  1    20271001   2
8334880  266,796.83    267,000.00    7.00000  7.37500  359  1    20271001   2
8334898  303,569.48    304,000.00    7.25000  7.75000  358  2    20270901   2
8334930  287,296.73    288,000.00    7.25000  7.75000  359  1    20271001   2
8334971  355,755.00    356,000.00    7.37500  7.87500  359  1    20271001   2
8334997  274,201.39    274,400.00    7.12500  7.62500  359  1    20271001   2
8335358  337,261.79    337,500.00    7.25000  7.75000  359  1    20271001   2
8336539  234,834.14    235,000.00    7.25000  7.75000  359  1    20271001   2
8336562  279,786.94    280,000.00    7.00000  7.37500  359  1    20271001   2
8336729  369,732.20    370,000.00    7.12500  7.62500  359  1    20271001   2
8337222  249,823.55    250,000.00    7.25000  7.75000  359  1    20271001   2
8337545  331,759.70    332,000.00    7.12500  7.62500  359  1    20271001   2
8339251  239,821.88    240,000.00    7.00000  7.50000  359  1    20271001   2
8339582  288,596.02    289,000.00    7.25000  7.75000  359  1    20271001   2
8339608  537,629.75    538,000.00    7.37500  7.87500  359  1    20271001   2
8339665  391,743.58    392,000.00    7.62500  8.12500  359  1    20271001   2
8341166  416,490.67    416,800.00    7.00000  7.50000  359  1    20271001   2
8341232  244,822.67    245,000.00    7.12500  7.62500  359  1    20271001   2
8341497  219,848.59    220,000.00    7.37500  7.87500  359  1    20271001   2
8341588  383,985.56    384,250.00    7.37500  7.87500  359  1    20271001   2
8341778  230,832.80    231,000.00    7.12500  7.62500  359  1    20271001   2
8341984  295,785.76    296,000.00    7.12500  7.62500  359  1    20271001   2
8342024  284,793.72    285,000.00    7.12500  7.62500  359  1    20271001   2
8342172  278,997.92    279,200.00    7.12500  7.62500  359  1    20271001   2
8342222  519,623.64    520,000.00    7.12500  7.62500  359  1    20271001   2
8343717  349,746.68    350,000.00    7.12500  7.62500  359  1    20271001   2
8344558  239,426.58    239,600.00    7.12500  7.62500  359  1    20271001   2
8344590  292,787.93    293,000.00    7.12500  7.62500  359  1    20271001   2
8344707  363,729.85    364,000.00    7.00000  7.50000  359  1    20271001   2
8345233  314,772.01    315,000.00    7.12500  7.62500  359  1    20271001   2
8345423  334,757.54    335,000.00    7.12500  7.62500  359  1    20271001   2
8345605  459,667.07    460,000.00    7.12500  7.62500  359  1    20271001   2
8345829  387,712.04    388,000.00    7.00000  7.50000  359  1    20271001   2
8345902  300,293.19    300,500.00    7.37500  7.87500  359  1    20271001   2
8346108  243,818.91    244,000.00    7.00000  7.50000  359  1    20271001   2
8346207  289,390.40    289,600.00    7.12500  7.62500  359  1    20271001   2
8346223  232,331.72    232,500.00    7.12500  7.62500  359  1    20271001   2
8346306  289,390.40    289,600.00    7.12500  7.62500  359  1    20271001   2
8346462  354,736.53    355,000.00    7.00000  7.50000  359  1    20271001   2
8346843  375,641.30    375,900.00    7.37500  7.87500  359  1    20271001   2
8347684  229,833.53    230,000.00    7.12500  7.62500  359  1    20271001   2
8347882  380,000.00    380,000.00    7.25000  7.75000  360  0    20271101   2
8347932  268,000.00    268,000.00    7.00000  7.50000  360  0    20271101   2
8348245  289,700.49    289,900.00    7.37500  7.87500  359  1    20271001   2
8348443  284,808.77    285,000.00    7.50000  8.00000  359  1    20271001   2
8348583  231,840.33    232,000.00    7.37500  7.87500  359  1    20271001   2
8348633  305,378.81    305,600.00    7.12500  7.62500  359  1    20271001   2
8349110  379,710.85    380,000.00    7.00000  7.37500  359  1    20271001   2
8349573  358,958.98    359,200.00    7.50000  8.00000  359  1    20271001   2
8349748  293,787.21    294,000.00    7.12500  7.62500  359  1    20271001   2
8349821  238,027.59    238,200.00    7.12500  7.62500  359  1    20271001   2
8350050  341,752.47    342,000.00    7.12500  7.62500  359  1    20271001   2
8350209  532,104.81    532,500.00    7.00000  7.50000  359  1    20271001   2
8350944  409,280.47    409,600.00    7.00000  7.25000  359  1    20271001   2
8351009  299,793.54    300,000.00    7.37500  7.87500  359  1    20271001   2
8351959  289,790.10    290,000.00    7.12500  7.62500  359  1    20271001   2
8352650  232,473.89    232,650.00    7.50000  8.00000  359  1    20271001   2
8352767  213,610.18    213,750.00    7.62500  8.12500  359  1    20271001   2
8353070  302,000.00    302,000.00    7.12500  7.62500  360  0    20271101   2
8353377  319,768.39    320,000.00    7.12500  7.62500  360  0    20271101   2
8353708  299,982.72    300,200.00    7.12500  7.62500  359  1    20271001   2
8353922  249,823.55    250,000.00    7.25000  7.75000  359  1    20271001   2
8354094  349,746.68    350,000.00    7.12500  7.62500  359  1    20271001   2
8354136  245,500.00    245,500.00    7.50000  8.00000  360  0    20271101   2
8354268  286,292.64    286,500.00    7.12500  7.62500  359  1    20271001   2
8354441  280,000.00    280,000.00    7.37500  7.87500  360  0    20271101   2
8354474  357,747.32    358,000.00    7.25000  7.75000  359  1    20271001   2
8354789  229,729.30    230,000.00    7.00000  7.50000  359  1    20271001   2
8354870  223,801.41    223,960.00    7.25000  7.75000  359  1    20271001   2
8354938  351,738.76    352,000.00    7.00000  7.50000  359  1    20271001   2
8355315  337,255.72    337,500.00    7.12500  7.62500  359  1    20271001   2
8355893  399,724.72    400,000.00    7.37500  7.87500  359  1    20271001   2
8355919  376,194.25    376,800.00    7.12500  7.62500  359  1    20271001   2
8356537  239,817.38    240,000.00    7.00000  7.37500  359  1    20271001   2
8357063  219,840.77    220,000.00    7.12500  7.62500  359  1    20271001   2
8359523  223,841.90    224,000.00    7.25000  7.75000  359  1    20271001   2
8362410  283,799.56    284,000.00    7.25000  7.75000  359  1    20271001   2
8363038  370,000.00    370,000.00    7.00000  7.50000  360  0    20271101   2
8365637  237,340.64    237,500.00    7.50000  8.00000  359  1    20271001   2
8365777  250,000.00    250,000.00    7.37500  7.87500  360  0    20271101   2
8366015  283,299.91    283,500.00    7.25000  7.75000  359  1    20271001   2
8366353  331,765.68    332,000.00    7.25000  7.75000  359  1    20271001   2


8367088  272,812.12    273,000.00    7.37500  7.87500  359  1    20271001   2
8367948  349,733.67    350,000.00    7.00000  7.37500  359  1    20271001   2
8367989  364,735.82    365,000.00    7.12500  7.62500  359  1    20271001   2
8368128  300,750.00    300,750.00    7.00000  7.50000  360  0    20271101   2
8368904  247,820.50    248,000.00    7.12500  7.62500  359  1    20271001   2
8369241  259,811.81    260,000.00    7.12500  7.62500  359  1    20271001   2
8369647  500,800.00    500,800.00    7.12500  7.62500  360  0    20271101   2
8370090  292,000.00    292,000.00    7.25000  7.75000  360  0    20271101   2
8370942  270,300.00    270,300.00    7.00000  7.50000  360  0    20271101   2
8371098  319,750.36    320,000.00    7.00000  7.25000  359  1    20271001   2
8371791  276,000.00    276,000.00    7.12500  7.62500  360  0    20271101   2
8372724  649,950.00    649,950.00    7.12500  7.62500  360  0    20271101   2
8373243  286,800.00    286,800.00    7.25000  7.75000  360  0    20271101   2
8374944  419,703.56    420,000.00    7.25000  7.75000  359  1    20271001   2
8375594  274,800.96    275,000.00    7.12500  7.62500  359  1    20271001   2
8376436  273,801.68    274,000.00    7.12500  7.62500  359  1    20271001   2
8377434  440,000.00    440,000.00    7.12500  7.62500  360  0    20271101   2
8377830  251,000.00    251,000.00    7.00000  7.50000  360  0    20271101   2
8377921  467,600.00    467,600.00    7.25000  7.75000  360  0    20271101   2
8378309  262,000.00    262,000.00    7.00000  7.50000  360  0    20271101   2
8378325  340,000.00    340,000.00    7.00000  7.50000  360  0    20271101   2
8378341  360,000.00    360,000.00    7.00000  7.50000  360  0    20271101   2
8379356  239,821.88    240,000.00    7.00000  7.50000  359  1    20271001   2
8380727  240,000.00    240,000.00    7.12500  7.62500  360  0    20271101   2
8381147  340,000.00    340,000.00    7.00000  7.50000  360  0    20271101   2
8381196  551,610.40    552,000.00    7.25000  7.75000  359  1    20271001   2
8392326  420,000.00    420,000.00    7.00000  7.50000  360  0    20271101   2
8394355  524,000.00    524,000.00    7.00000  7.37500  360  0    20271101   2
8396608  399,724.72    400,000.00    7.37500  7.87500  359  1    20271001   2
8405094  261,000.00    261,000.00    7.50000  8.00000  360  0    20271101   2





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission