STRUCTURED ASSET SECURITIES CORP
8-K, 1998-12-04
ASSET-BACKED SECURITIES
Previous: KNOTT DAVID M, SC 13G, 1998-12-04
Next: VINTAGE PETROLEUM INC, S-3, 1998-12-04



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934


               Date of Report (Date of earliest event reported)
                               November 20, 1998


     STRUCTURED ASSET SECURITIES CORPORATION (as Depositor under the Trust
     Agreement,  dated as of November 1, 1998,  providing for the issuance
     of Structured  Asset  Securities  Corporation  Mortgage  Pass-Through
     Certificates, Series 1998-10)

                    Structured Asset Securities Corporation
            ------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)



          Delaware                     333-47499               74-2440850
- ---------------------------          ------------         -------------------
State or Other Jurisdiction           (Commission          (I.R.S. Employer
     Of Incorporation)               File Number)         Identification No.)



      200 Vesey Street
     New York, New York                                          10285
    ---------------------                                      ----------
    (Address of Principal                                      (Zip Code)
     Executive Offices)


      Registrant's telephone number, including area code: (212) 526-5594

                                   No Change
         -------------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)


<PAGE>


     Item 5.  Other Events
              ------------

     A. The Registrant  registered  issuances of Structured  Asset  Securities
Corporation  Mortgage  Pass-Through  Certificates  on a delayed or  continuous
basis  pursuant to Rule 415 under the  Securities Act of 1933, as amended (the
"Act"),  by a  Registration  Statement  on Form  S-3  (Registration  File  No.
333-47499)  (the  "Registration  Statement").  Pursuant  to  the  Registration
Statement, the Registrant issued $241,452,178 in aggregate principal amount of
Class A,  Class AP,  Class AX,  Class B-1,  Class  B-2,  Class B-3 and Class R
Certificates  of  its  Structured   Asset  Securities   Corporation   Mortgage
Pass-Through  Certificates,  Series 1998-10 on November 20, 1998. This Current
Report on Form 8-K is being filed to satisfy an undertaking,  contained in the
definitive  Prospectus dated March 18, 1998, as supplemented by the Prospectus
Supplement  dated November 16, 1998 (the "Prospectus  Supplement"),  to file a
copy of the Trust Agreement (as defined below) executed in connection with the
issuance of the  Certificates,  a form of which was filed as an exhibit to the
Registration Statement.

     The  Certificates  were issued  pursuant to a Trust Agreement (the "Trust
Agreement"),  attached  hereto as Exhibit  4.1,  dated as of November 1, 1998,
                                  ------------
between   Structured   Asset   Securities   Corporation,   as  depositor  (the
"Depositor") and U.S. Bank National  Association,  as trustee (the "Trustee").
The "Certificates"  consist of the following classes: Class A, Class AP, Class
AX, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6 and Class
R. The Certificates  evidence all the beneficial ownership interest in a trust
fund (the "Trust Fund") that consists primarily of a pool of fixed rate, fully
amortizing, conventional, first lien residential mortgage loans (the "Mortgage
Loans") with an aggregate  outstanding principal balance of $243,400,122 as of
November 1, 1998,  together with certain other assets.  Capitalized terms used
herein and not otherwise  defined shall have the meanings  assigned to them in
the Trust Agreement.


<PAGE>


     Item  7.  Financial  Statements;  PRO  FORMA  Financial  Information  and
               Exhibits

     (a) Not applicable.

     (b) Not applicable.

     (c) Exhibits:

         1.1   Terms Agreement,  dated November 16, 1998,  between  Structured
               Asset Securities Corporation and Lehman Brothers Inc.

         4.1   Trust  Agreement,   dated  as  of  November  1,  1998,  between
               Structured Asset Securities Corporation, as Depositor, and U.S.
               Bank National Association, as Trustee.

         99.1  Mortgage  Loan  Sale  and  Assignment  Agreement,  dated  as of
               November 1, 1998,  between Lehman Capital, A Division of Lehman
               Brothers   Holdings  Inc.  and  Structured   Asset   Securities
               Corporation.

         99.2  Seller's  Warranties  and  Servicing  Agreement,  dated  as  of
               November 1, 1998,  among Lehman  Capital,  A Division of Lehman
               Brothers   Holdings  Inc.,  as  purchaser,   Cendant   Mortgage
               Corporation, as seller, and Cendant Residential Mortgage Trust,
               as seller.

         99.3  Mortgage Loan Purchase Agreement, dated as of November 1, 1998,
               among Lehman Capital,  A Division of Lehman  Brothers  Holdings
               Inc.,  Cendant  Mortgage  Corporation  and Cendant  Residential
               Mortgage Trust.


<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned hereunto duly authorized.

                                   STRUCTURED ASSET SECURITIES
                                     CORPORATION



                                   By:  /s/ Stanley Labanowski
                                      ---------------------------------
                                        Name:  Stanley Labanowski
                                        Title:  Authorized Signatory


Dated:  December 3, 1998


<PAGE>


                                 EXHIBIT INDEX
                                 -------------

Exhibit No.                       Description                         Page No.
- -----------                       -----------                         --------

1.1           Terms Agreement, dated November 16, 1998,
              between Structured Asset Securities
              Corporation and Lehman Brothers Inc.

4.1           Trust Agreement, dated as of November 1, 1998,
              between Structured Asset Securities
              Corporation, as Depositor and U.S. Bank
              National Association, as Trustee.

99.1          Mortgage Loan Sale and Assignment Agreement,
              dated as of November 1, 1998, between Lehman
              Capital, A Division of Lehman Brothers
              Holdings Inc. and Structured Asset Securities
              Corporation.

99.2          Seller's Warranties and Servicing Agreement,
              dated as of November 1, 1998, among Lehman
              Capital, A Division of Lehman Brothers
              Holdings Inc., as purchaser, Cendant Mortgage
              Corporation, as seller, and Cendant
              Residential Mortgage Trust, as seller.

99.3          Mortgage Loan Purchase Agreement, dated as of
              November 1, 1998, among Lehman Capital, A
              Division of Lehman Brothers Holdings Inc.,
              Cendant Mortgage Corporation and Cendant
              Residential Mortgage Trust.


<PAGE>



                    STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-10



                                TERMS AGREEMENT


                                                Dated: November 16, 1998


To:       Structured Asset Securities Corporation, as Depositor under the
          Trust Agreement dated as of November 1, 1998 (the "Trust
          Agreement").

Re:       Underwriting Agreement Standard Terms dated as of April 16, 1996
          (the "Standard Terms," and together with this Terms Agreement, the
          "Agreement").

Series Designation:  Series 1998-10.

Terms of the Series 1998-10 Certificates: Structured Asset Securities
Corporation, Series 1998-10 Mortgage Pass-Through Certificates, Class A, Class
AP, Class AX, Class B1, Class B2, Class B3, Class B4, Class B5, Class B6 and
Class R (the "Certificates") will evidence, in the aggregate, the entire
beneficial ownership interest in a trust fund (the "Trust Fund"). The primary
assets of the Trust Fund consist of a pool of fixed rate, fully amortizing,
conventional, first lien residential mortgage loans (the "Mortgage Loans").
Only the Class A, Class AP, Class AX, Class B1, Class B2, Class B3 and Class R
Certificates (together, the "Offered Certificates") are being sold pursuant to
the terms hereof.

Registration Statement:  File Number 333-47499.

Certificate Ratings: It is a condition of Closing that at the Closing Date the
Class A, Class AP and Class AX Certificates be rated "Aaa" by of Moody's
Investors Service, Inc. and that the Class A, Class AP, Class AX and Class R
Certificates be rated "AAA" by Duff & Phelps Credit Rating Co. ("Duff &
Phelps"); that the Class B1 Certificates be rated "AA" by Duff & Phelps; that
the Class B2 Certificates be rated "A" by Duff & Phelps; and that the Class B3
Certificates be rated "BBB" by Duff & Phelps.

Terms of Sale of Offered Certificates: The Depositor agrees to sell to Lehman
Brothers Inc. (the "Underwriter") and the Underwriter agrees to purchase from
the Depositor, the Offered Certificates in the principal amounts and prices
set forth on Schedule 1 annexed hereto. The purchase price for the Offered
Certificates shall be the Purchase Price Percentage set forth in Schedule 1
plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, the Closing Date.

The Underwriter will offer the Offered Certificates to the public from time to
time in negotiated transactions or otherwise at varying prices to be
determined at the time of sale.

Cut-off Date:  November 1, 1998.

Closing Date: 10:00 A.M., New York time, on or about November 20, 1998. On the
Closing Date, the Depositor will deliver the Offered Certificates to the
Underwriter against payment therefor for the account of the Underwriter.



<PAGE>


         If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us a counterpart hereof, whereupon this
instrument along with all counterparts will become a binding agreement between
the Depositor and the Underwriter in accordance with its terms.




                                 LEHMAN BROTHERS INC.


                                 By: /s/  Joseph J. Kelly
                                     -----------------------
                                     Name:  Joseph J. Kelly
                                     Title:  Vice President


Accepted:

STRUCTURED ASSET SECURITIES
     CORPORATION


By:  /s/  Stanley Labanowski
     -----------------------------
     Name:  Stanley Labanowski
     Title:  Authorized Signatory



<PAGE>


                                  Schedule 1

                   Initial
                 Certificate          Certificate           Purchase
                  Principal             Interest             Price
Class             Amount(1)               Rate            Percentage

Class A        $232,448,000.00           6.65%               98.98%
Class AP         $1,213,078.69           0.00%               98.98%
Class AX                   (2)           6.65%               98.98%
Class B1         $4,382,000.00           6.65%               98.98%
Class B2         $2,435,000.00           6.65%               98.98%
Class B3           $974,000.00           6.65%               98.98%
Class R                $100.00           6.65%               98.98%

- --------------------------------
(1)      Approximate.
(2)      The Class AX Certificates will have no Certificate Principal Amount
         and will accrue interest on a Notional Amount as described in the
         Prospectus Supplement.


<PAGE>


 ==============================================================================






             STRUCTURED ASSET SECURITIES CORPORATION, as Depositor,

                                       and

                   U.S. BANK NATIONAL ASSOCIATION, as Trustee



                           ---------------------------

                                 TRUST AGREEMENT

                          Dated as of November 1, 1998
                           ---------------------------



                     STRUCTURED ASSET SECURITIES CORPORATION
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 SERIES 1998-10
 ==============================================================================

<PAGE>

<TABLE>

                           Table of Contents
                                                                                                               Page

                                    ARTICLE I
                                   DEFINITIONS

<S>              <C>                                                                
Section 1.01.     Definitions.....................................................................................2
Section 1.02.     Calculations Respecting Mortgage Loans.........................................................25

                                   ARTICLE II
                 DECLARATION OF TRUST; ISSUANCE OF CERTIFICATES

Section 2.01.     Creation and Declaration of Trust Fund; Conveyance of Mortgage Loans...........................25
Section 2.02.     Acceptance of Trust Fund by Trustee: Review of Documentation for Trust Fund....................27
Section 2.03.     Representations and Warranties of the Depositor................................................28
Section 2.04.     Discovery of Breach............................................................................30
Section 2.05.     Repurchase, Purchase or Substitution of Mortgage Loans.........................................30
Section 2.06.     Grant Clause...................................................................................31

                                   ARTICLE III
                                THE CERTIFICATES

Section 3.01.     The Certificates...............................................................................32
Section 3.02.     Registration...................................................................................32
Section 3.03.     Transfer and Exchange of Certificates..........................................................33
Section 3.04.     Cancellation of Certificates...................................................................35
Section 3.05.     Replacement of Certificates....................................................................35
Section 3.06.     Persons Deemed Owners..........................................................................36
Section 3.07.     Temporary Certificates.........................................................................36
Section 3.08.     Appointment of Paying Agent....................................................................36
Section 3.09.     Book-Entry Certificates........................................................................37

                                   ARTICLE IV
                        ADMINISTRATION OF THE TRUST FUND

Section 4.01.     [Omitted]......................................................................................38
Section 4.02.     [Omitted]......................................................................................38
Section 4.03.     Reports to Certificateholders..................................................................38
Section 4.04.     Certificate Account............................................................................41
Section 4.05.     Determination of LIBOR.........................................................................41

                                    ARTICLE V
                    DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

Section 5.01.     Distributions Generally........................................................................43
Section 5.02.     Distributions from the Certificate Account.....................................................43
Section 5.03.     Allocation of Realized Losses..................................................................46
Section 5.04.     Trustee Advances...............................................................................48

                                   ARTICLE VI
                    CONCERNING THE TRUSTEE; EVENTS OF DEFAULT

Section 6.01.     Duties of Trustee..............................................................................48
Section 6.02.     Certain Matters Affecting the Trustee..........................................................49
Section 6.03.     Trustee Not Liable for Certificates............................................................50
Section 6.04.     Trustee May Own Certificates...................................................................50
Section 6.05.     Eligibility Requirements for Trustee...........................................................51
Section 6.06.     Resignation and Removal of Trustee.............................................................51
Section 6.07.     Successor Trustee..............................................................................51
Section 6.08.     Merger or Consolidation of Trustee.............................................................52
Section 6.09.     Appointment of Co-Trustee, Separate Trustee or Custodian.......................................52
Section 6.10.     Authenticating Agents..........................................................................54
Section 6.11.     Indemnification of Trustee.....................................................................54
Section 6.12.     Fees and Expenses of Trustee...................................................................55
Section 6.13.     Collection of Monies...........................................................................55
Section 6.14.     Trustee To Act; Appointment of Successor.......................................................56
Section 6.15.     Additional Remedies of Trustee Upon Event of Default...........................................57
Section 6.16.     Waiver of Defaults.............................................................................57
Section 6.17.     Notification to Holders........................................................................58
Section 6.18.     Directions by Certificateholders and Duties of Trustee During Event of Default.................58
Section 6.19.     Action Upon Certain Failures of the Servicer and Upon Event of Default.........................58

                                   ARTICLE VII
                   PURCHASE AND TERMINATION OF THE TRUST FUND

Section 7.01.     Termination of Trust Fund Upon Repurchase or Liquidation of All Mortgage Loans.................59
Section 7.02.     Procedure Upon Termination of Trust Fund.......................................................59
Section 7.03.     Additional Trust Fund Termination Requirements.................................................60

                                  ARTICLE VIII
                          RIGHTS OF CERTIFICATEHOLDERS

Section 8.01.     Limitation on Rights of Holders................................................................61
Section 8.02.     Access to List of Holders......................................................................62
Section 8.03.     Acts of Holders of Certificates................................................................62

                                   ARTICLE IX
                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 9.01.     Trustee To Retain Possession of Certain Documents..............................................63
Section 9.02.     Preparation of Tax Returns and Other Reports...................................................63
Section 9.03.     Release of Mortgage Files......................................................................64

                                    ARTICLE X
                              REMIC ADMINISTRATION

Section 10.01.    REMIC Administration...........................................................................64
Section 10.02.    Prohibited Transactions and Activities.........................................................66
Section 10.03.    Indemnification with Respect to Certain Taxes and Loss of REMIC Status.........................66

                                   ARTICLE XI
                            MISCELLANEOUS PROVISIONS

Section 11.01.    Binding Nature of Agreement; Assignment........................................................67
Section 11.02.    Entire Agreement...............................................................................67
Section 11.03.    Amendment......................................................................................67
Section 11.04.    Voting Rights..................................................................................68
Section 11.05.    Provision of Information.......................................................................68
Section 11.06.    Governing Law..................................................................................69
Section 11.07.    Notices........................................................................................69
Section 11.08.    Severability of Provisions.....................................................................69
Section 11.09.    Indulgences; No Waivers........................................................................69
Section 11.10.    Headings Not To Affect Interpretation..........................................................69
Section 11.11.    Benefits of Agreement..........................................................................70
Section 11.12.    Special Notices to the Rating Agencies.........................................................70
Section 11.13.    Counterparts...................................................................................71

                                   ATTACHMENTS

         Exhibit A         Forms of Certificates
         Exhibit B-1       Form of Initial Certification
         Exhibit B-2       Form of Interim Certification
         Exhibit B-3       Form of Final Certification
         Exhibit B-4       Form of Endorsement
         Exhibit C         Request for Release of Documents and Receipt
         Exhibit D-l       Form of Residual Certificate Transfer Affidavit (Transferee)
         Exhibit D-2       Form of Residual Certificate Transfer Affidavit (Transferor)
         Exhibit E         Sale and Servicing Agreement
         Exhibit F         Form of Rule 144A Transfer Certificate
         Exhibit G         Form of Purchaser's Letter for Institutional Accredited Investors
         Exhibit H         Form of ERISA Transfer Affidavit
         Exhibit I         Monthly Remittance Advice
         Exhibit J         Monthly Electronic Data Transmission

         Schedule A        Mortgage Loan Schedule

</TABLE>


<PAGE>

         This TRUST AGREEMENT, dated as of November 1, 1998 (the "Agreement"),
is by and between STRUCTURED ASSET SECURITIES CORPORATION, a Delaware
corporation, as depositor (the "Depositor"), and U.S. BANK NATIONAL
ASSOCIATION, a national banking association, as trustee (the "Trustee").

                              PRELIMINARY STATEMENT

         The Depositor has acquired the Mortgage Loans from Lehman Capital, A
Division of Lehman Brothers Holdings Inc. (the "Seller"), and at the Closing
Date is the owner of the Mortgage Loans and the other property being conveyed
by it to the Trustee for inclusion in the Trust Fund. On the Closing Date, the
Depositor will acquire the Certificates from the Trust Fund, as consideration
for its transfer to the Trust Fund of the Mortgage Loans and the other
property constituting the Trust Fund. The Depositor has duly authorized the
execution and delivery of this Agreement to provide for the conveyance to the
Trustee of the Mortgage Loans and the other property constituting the Trust
Fund. All covenants and agreements made by the Depositor and the Trustee
herein with respect to the Mortgage Loans and the other property constituting
the Trust Fund are for the benefit of the Holders from time to time of the
Certificates. The Depositor is entering into this Agreement, and the Trustee
is accepting the Trust Fund created hereby, for good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.

         The following table sets forth (or describes) the Class designation,
Interest Rate, initial Class Principal Amount and minimum denomination for
each Class of Certificates comprising the interests in the Trust Fund created
hereunder.



<PAGE>

<TABLE>
<CAPTION>


                                                Initial Certificate          Minimum
Class Designation         Interest Rate          Principal Amount          Denominations
- -----------------         --------------        --------------------      --------------
<S>                          <C>                 <C>                         <C>
Class A                      6.65%               $  232,448,000.00            $100,000
Class AP                     0.00                     1,213,078.69             100,000
Class AX                     6.65                           (1)                    (2)
Class B1                     6.65                     4,382,000.00             100,000
Class B2                     6.65                     2,435,000.00             100,000
Class B3                     6.65                       974,000.00             100,000
Class B4                     6.65                       852,000.00             250,000
Class B5                     6.65                       487,000.00             250,000
Class B6                     6.65                       608,943.30             250,000
Class R                      6.65                           100.00                 100

- ---------------------------
(1)  The Class AX Certificates will accrue interest on an Aggregate Notional
     Amount equal, as to any Distribution Date, to the product of (x) the
     fraction, the numerator of which is the excess of the weighted average
     of the Net Mortgage Rates of the Premium Mortgage Loans (weighted on
     the basis of the Scheduled Principal Balance of such Mortgage Loans as
     of the first day of the related Accrual Period) over 6.65%, and the
     denominator of which is 6.65%, and (y) the aggregate Scheduled
     Principal Balance of the Premium Mortgage Loans as of the first day of
     the related Due Period.

(2)  The Class AX Certificates will be issued in minimum percentage interests
     of 4.55%.

</TABLE>


         As of the Cut-off Date, the Mortgage Loans had an aggregate Scheduled
Principal Balance of $243,400,121.99.

         In consideration of the mutual agreements herein contained, the
Depositor and the Trustee hereby agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01. Definitions. The following words and phrases, unless
the context otherwise requires, shall have the following meanings:

         Accepted Servicing Practices: As defined in the Sale and Servicing
Agreement.

         Accountant: A person engaged in the practice of accounting who
(except when this Agreement provides that an Accountant must be Independent)
may be employed by or affiliated with the Depositor or an Affiliate of the
Depositor.

         Accretion Directed Certificate: None.

         Accretion Termination Date: Not applicable.

         Accrual Amount: Not applicable.

         Accrual Certificate: None.

         Accrual Component: None.

         Accrual Period: With respect to any Distribution Date and any Class
of Certificates (other than any Class of Principal Only Certificates), the
one-month period beginning immediately following the end of the preceding
Accrual Period (or from the Cut-off Date, in the case of the first Accrual
Period) and ending on the last day of the month preceding the month in which
such Distribution Date occurs.

         Accrued Certificate Interest: As to any Class of Certificates (other
than the Class AP Certificates) and any Distribution Date, the product of the
Interest Rate for such Class of Certificates and the Class Principal Amount
(or Aggregate Notional Amount) of such Class of Certificates immediately
preceding such Distribution Date, as reduced by (i) such Class's allocable
share of the interest portion of any Excess Losses for such date and, after
the Credit Support Depletion Date, any Realized Losses for such date, (ii)
such Class's allocable share of any Relief Act Reduction for such date and
(iii) any Deferred Interest allocated to such Class on such date, in each case
allocable among the Senior Certificates (other than the Class AP Certificates)
and the Subordinate Certificates pro rata based on the Accrued Certificate
Interest otherwise distributable thereon. Interest will be calculated on the
basis of a 360-day year consisting of twelve 30-day months.

         Additional Collateral: None.

         Adjustable Rate Mortgage Loan: None.

         Advance: An advance of the aggregate of payments of principal and
interest (net of the Servicing Fee) on one or more Mortgage Loans that were
due on the Due Date in the related Due Period and not received as of the close
of business on the related Determination Date, required to be made by the
Servicer pursuant to the Sale and Servicing Agreement (or by the Trustee
hereunder).

         Affiliate: With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect
to any specified Person means the power to direct the management and policies
of such Person, directly or indirectly, whether through the ownership of
voting securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

         Aggregate Notional Amount: With respect to the Class AX Certificates,
the aggregate notional amount described in the Preliminary Statement hereto.

         Aggregate Principal Balance: The aggregate of the Scheduled Principal
Balances for all Mortgage Loans at any date of determination.

         Aggregate Subordinate Percentage: With respect to any Distribution
Date, the percentage equivalent of the fraction, the numerator of which is the
sum of the Class Principal Amounts of the Subordinate Certificates immediately
prior to such date and the denominator of which is the Non-AP Pool Balance for
such date.

         Aggregate Voting Interests: The aggregate of the Voting Interests of
all the Certificates under this Agreement.

         Agreement: This Trust Agreement and all amendments and supplements
hereto.

         AP Percentage: As to any Discount Mortgage Loan, the percentage
equivalent of the fraction, the numerator of which is 6.65% minus the Net
Mortgage Rate of such Discount Mortgage Loan and the denominator of which is
6.65%. As to any Non-Discount Mortgage Loan, 0.000%.

         AP Principal Distribution Amount: With respect to any Distribution
Date, the sum of the following amounts:

          (i) the applicable AP Percentage of the principal portion of each
     Scheduled Payment (without giving effect to any Debt Service Reduction
     occurring prior to the Bankruptcy Coverage Termination Date) on each
     Mortgage Loan due during the related Due Period;

          (ii) the applicable AP Percentage of each of the following amounts:
     (1) each Principal Prepayment collected on a Mortgage Loan during the
     applicable Prepayment Period, (2) each other unscheduled collection,
     including Insurance Proceeds and Net Liquidation Proceeds (other than
     with respect to any Mortgage Loan that was finally liquidated during the
     applicable Prepayment Period), representing or allocable to recoveries of
     principal of such Mortgage Loan received during the applicable Prepayment
     Period and (3) the principal portion of all proceeds of the purchase of
     any Mortgage Loan (or, in the case of a permitted substitution, amounts
     representing a principal adjustment) actually received by the Trustee
     with respect to the applicable Prepayment Period;

          (iii) with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan that was finally liquidated during the related
     Prepayment Period, the applicable AP Percentage of the related Net
     Liquidation Proceeds allocable to principal; and

          (iv) any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid.

         Appraised Value: With respect to any Mortgage Loan, the amount set
forth in an appraisal made in connection with the origination of such Mortgage
Loan as the value of the related Mortgaged Property.

         Assignment of Mortgage: An assignment of the Mortgage, notice of
transfer or equivalent instrument, in recordable form, sufficient under the
laws of the jurisdiction wherein the related Mortgaged Property is located to
reflect the sale of the Mortgage to the Trustee, which assignment, notice of
transfer or equivalent instrument may be in the form of one or more blanket
assignments covering the Mortgage Loans secured by Mortgaged Properties
located in the same jurisdiction, if permitted by law; provided, however, that
the Trustee shall not be responsible for determining whether any such
assignment is in recordable form.

         Authenticating Agent: Any authenticating agent appointed by the
Trustee pursuant to Section 6.10.

         Authorized Officer: Any Person who may execute an Officer's
Certificate on behalf of the Depositor.

         Available Distribution Amount: As to any Distribution Date, the sum
of the following amounts:

          (i) the total amount of all cash received by the Servicer and
     remitted to the Trustee on the related Deposit Date (including proceeds
     of any Insurance Policy and any other credit support relating to such
     Mortgage Loans), plus all Advances made by the Servicer (or the Trustee)
     for such Distribution Date, any Compensating Interest Payment for such
     date and any amounts paid by the Servicer in respect of Prepayment
     Interest Shortfalls for such date, but not including:

              (a) all amounts distributed pursuant to Section 5.02 on prior
          Distribution Dates;

              (b) all Scheduled Payments of principal and interest collected
          but due on a date subsequent to the related Due Period;

              (c) all Principal Prepayments received by the Servicer after the
          applicable Prepayment Period (together with any interest payments
          received with such prepayments to the extent that they represent the
          payment of interest accrued on the related Mortgage Loans for the
          period subsequent to the applicable Prepayment Period);

              (d) any other unscheduled collection, including Net Liquidation
          Proceeds and Insurance Proceeds, received by the Servicer after the
          applicable Prepayment Period; and

              (e) all fees and amounts due or reimbursable to the Servicer
          pursuant to the terms of this Agreement or the Sale and Servicing
          Agreement; and

         (ii) any other payment made by any Servicer, the Seller, the
     Depositor, or any other Person with respect to such Distribution Date
     (including the Purchase Price with respect to any Mortgage Loan purchased
     by the Seller, the Depositor or any other Person).

         Bankruptcy: As to any Person, the making of an assignment for the
benefit of creditors, the filing of a voluntary petition in bankruptcy,
adjudication as a bankrupt or insolvent, the entry of an order for relief in a
bankruptcy or insolvency proceeding, the seeking of reorganization,
arrangement, composition, readjustment, liquidation, dissolution or similar
relief, or seeking, consenting to or acquiescing in the appointment of a
trustee, receiver or liquidator, dissolution, or termination, as the case may
be, of such Person pursuant to the provisions of either the United States
Bankruptcy Code of 1986, as amended, or any other similar state laws.

         Bankruptcy Coverage Termination Date: The first Distribution Date on
which the Bankruptcy Loss Limit has been reduced to zero (or less than zero).

         Bankruptcy Loss Limit: As of the Cut-off Date, $100,000, which amount
shall be reduced from time to time by the amount of Bankruptcy Losses
allocated to the Certificates.

         Bankruptcy Losses: Any losses (as reported by the Servicer to the
Trustee) arising from a proceeding under the United States Bankruptcy Code or
any other similar state law or other proceeding with respect to the Mortgagor
of or Mortgaged Property under a Mortgage Loan, including, without limitation,
any such loss arising from (a) the difference between (i) the principal amount
that would have been due under the original scheduled payments of principal
and interest due on the related Mortgage Loan and (ii) the value established
in the relevant court with respect to such Mortgaged Property, including
without limitation a Deficient Valuation, or (b) a Debt Service Reduction.

         Benefit Plan Opinion: An Opinion of Counsel satisfactory to the
Trustee to the effect that any proposed transfer will not (i) cause the assets
of the Trust Fund to be regarded as plan assets for purposes of the Plan Asset
Regulations or (ii) give rise to any fiduciary duty on the part of the
Depositor or the Trustee.

         Blanket Mortgage: The mortgage or mortgages encumbering a Cooperative
Property.

         Book-Entry Certificates: Beneficial interests in Certificates
designated as "Book-Entry Certificates" in this Agreement, ownership and
transfers of which shall be evidenced or made through book entries by a
Clearing Agency as described in Section 3.09; provided, that after the
occurrence of a condition whereupon book-entry registration and transfer are
no longer permitted and Definitive Certificates are to be issued to
Certificate Owners, such Book-Entry Certificates shall no longer be
"Book-Entry Certificates." As of the Closing Date, the following Classes of
Certificates constitute Book-Entry Certificates: the Class A, Class AP, Class
AX, Class B1, Class B2 and Class B3 Certificates.

         Business Day: Any day other than (i) a Saturday or a Sunday, (ii) a
day on which banking institutions in New York, New York or, if other than New
York, the city in which the Corporate Trust Office of the Trustee is located
or the States of Minnesota or New Jersey, are authorized or obligated by law
or executive order to be closed.

         Cendant Entities: As defined in Section 2.03(b).

         Certificate: Any one of the certificates signed and countersigned by
the Trustee in substantially the forms attached hereto as Exhibit A.

         Certificate Account: The account maintained by the Trustee in
accordance with the provisions of Section 4.04.

         Certificate Owner: With respect to a Book-Entry Certificate, the
Person who is the owner of such Book-Entry Certificate, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant, in
accordance with the rules of such Clearing Agency).

         Certificate Principal Amount: With respect to any Certificate other
than a Notional Certificate, at the time of determination, the maximum
specified dollar amount of principal to which the Holder thereof is then
entitled hereunder, such amount being equal to the initial principal amount
set forth on the face of such Certificate (plus, in the case of any Negative
Amortization Certificate, any Deferred Interest allocated thereto on previous
Distribution Dates, and plus, in the case of any Accrual Certificate, its
Percentage Interest of any related Accrual Amount for each previous
Distribution Date), less the amount of all principal distributions previously
made with respect to such Certificate, all Realized Losses allocated to such
Certificate, and, in the case of a Subordinate Certificate, any Subordinate
Certificate Writedown Amount allocated to such Certificate. For purposes of
Article V hereof, unless specifically provided to the contrary, Certificate
Principal Amounts shall be determined as of the close of business of the
immediately preceding Distribution Date, after giving effect to all
distributions made on such date. Notional Certificates are issued without
Certificate Principal Amounts.

         Certificate Register and Certificate Registrar: The register
maintained and the registrar appointed pursuant to Section 3.02.

         Certificateholder: The meaning provided in the definition of
"Holder."

         Class: All Certificates bearing the same class designation.

         Class AP Deferred Amount: As to any Distribution Date on or prior to
the Credit Support Depletion Date, the aggregate of the applicable AP
Percentage of the principal portion of each Realized Loss on a Discount
Mortgage Loan, other than an Excess Loss, to be allocated to such Class of
Certificates on such Distribution Date or previously allocated to such Class
of Certificates and not yet paid to the Holders of such Class of Certificates
pursuant to Section 5.02(a)(iv).

         Class B Certificate: Any Class B1, Class B2, Class B3, Class B4,
Class B5 or Class B6 Certificate.

         Class Percentage: With respect to each Class of Subordinate
Certificates, for each Distribution Date, the percentage obtained by dividing
the Class Principal Amount of such Class immediately prior to such
Distribution Date by the aggregate Certificate Principal Amount of all
Certificates immediately prior to such date.

         Class Principal Amount: With respect to each Class of Certificates
other than any Class of Notional Certificates, the aggregate of the
Certificate Principal Amounts of all Certificates of such Class at the date of
determination. With respect to each Class of Notional Certificates, zero.

         Clearing Agency: An organization registered as a "clearing agency"
pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. As
of the Closing Date, the Clearing Agency shall be The Depository Trust
Company.

         Clearing Agency Participant: A broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency
effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         Closing Date: November 20, 1998.

         CMC: As defined in Section 2.03(b).

         Code: The Internal Revenue Code of 1986, as amended, and as it may be
further amended from time to time, any successor statutes thereto, and
applicable U.S. Department of Treasury regulations issued pursuant thereto in
temporary or final form.

         Collection Account: Not applicable.

         Compensating Interest Payment: With respect to any Distribution Date,
the amount paid by the Servicer in respect of Prepayment Interest Shortfalls
pursuant to Section 4.04 (viii) of the Sale and Servicing Agreement.

         Component: None.

         Component Certificate: None.

         Component Interest Rate: None.

         Component Principal Amount: Not applicable.

         Conventional Loan: A Mortgage Loan that is not insured by the United
States Federal Housing Administration or guaranteed by the United States
Veterans Administration.

         Converted Mortgage Loan: None.

         Convertible Mortgage Loan: None.

         Cooperative Loan: Any Mortgage Loan secured by Cooperative Shares and
a Proprietary Lease.

         Cooperative Loan Documents: As specified in the Sale and Servicing
Agreement.

         Cooperative Property: The real property and improvements owned by the
Cooperative Corporation, that includes the allocation of individual dwelling
units to the holders of the Cooperative Shares of the Cooperative Corporation.

         Cooperative Shares: Shares issued by a Cooperative Corporation.

         Cooperative Unit: A single family dwelling located in a Cooperative
Property.

         Corporate Trust Office: The principal corporate trust office of the
Trustee at which, at any particular time, its corporate trust business shall
be administered, which office at the date hereof is located at 180 East Fifth
Street, St. Paul, Minnesota 55101, Attention: Structured Finance.

         Credit Support Depletion Date: The first Distribution Date on which,
giving effect to all distributions on such date, the aggregate Certificate
Principal Amount of the Subordinate Certificates is reduced to zero.

         Credit Support Percentage: As to any Class of Subordinate
Certificates and any Distribution Date, the sum of the Class Percentages of
all Classes of Certificates that rank lower in priority than such Class.

         CRMT: As defined in Section 2.03(b).

         Cut-off Date: November 1, 1998.

         Cut-off Date Aggregate Principal Balance: With respect to the
Mortgage Loans in the Trust Fund on the Closing Date, the Aggregate Principal
Balance for all such Mortgage Loans as of the Cut-off Date.

         DCR: Duff & Phelps Credit Rating Co., or any successor in interest.

         Debt Service Reduction: With respect to any Mortgage Loan, a
reduction of the Scheduled Payment that the related Mortgagor is obligated to
pay on any Due Date as a result of any proceeding under Bankruptcy law or any
similar proceeding.

         Deferred Interest: With respect to any Class of Negative Amortization
Certificates and any Distribution Date, the lesser of (x) the applicable
Interest Distribution Amount for such date (without giving effect to any
Deferred Interest) and (y) the aggregate Mortgage Loan Negative Amortization,
if any, for the related Due Period.

         Deficient Valuation: With respect to any Mortgage Loan, a valuation
by a court of competent jurisdiction of the Mortgaged Property in an amount
less than the then outstanding indebtedness under such Mortgage Loan, which
valuation results from a proceeding under Bankruptcy law or any similar
proceeding.

         Definitive Certificate: A Certificate of any Class issued in
definitive, fully registered, certificated form.

         Deleted Mortgage Loan: A Mortgage Loan that is repurchased from the
Trust Fund pursuant to the terms hereof or as to which one or more Qualifying
Substitute Mortgage Loans are substituted therefor.

         Deposit Date: With respect to each Distribution Date, the 18th day of
the month in which such Distribution Date occurs or, if such 18th day is not a
Business Day, the next succeeding Business Day.

         Depositor: Structured Asset Securities Corporation, a Delaware
corporation having its principal place of business in New York, or its
successors in interest.

         Determination Date: With respect to each Distribution Date, the
Business Day immediately preceding the related Deposit Date.

         Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate
less than 6.65% per annum.

         Disqualified Organization: Either (i) the United States, (ii) any
state or political subdivision thereof, (iii) any foreign government, (iv) any
international organization, (v) any agency or instrumentality of any of the
foregoing, (vi) any tax-exempt organization (other than a cooperative
described in section 521 of the Code) which is exempt from the tax imposed by
Chapter 1 of the Code unless such organization is subject to the tax imposed
by section 511 of the Code, (vii) any organization described in section
1381(a)(2)(C) of the Code, (viii) any "electing large partnership" described
in section 775 of the Code, or (ix) any other entity designated as a
Disqualified Organization by relevant legislation amending the REMIC
Provisions and in effect at or proposed to be effective as of the time of the
determination. In addition, a corporation will not be treated as an
instrumentality of the United States or of any state or political subdivision
thereof if all of its activities are subject to tax and, with the exception of
the Federal Home Loan Mortgage Corporation, a majority of its board of
directors is not selected by such governmental unit.

          Distribution Date: The 25th day of each month, or, if such 25th day
is not a Business Day, the next succeeding Business Day, commencing in
December 1998.

         Due Date: With respect to any Mortgage Loan, the date in each month
on which a Scheduled Payment is due under the related Mortgage Note.

         Due Period: With respect to any Distribution Date, the period
commencing on the second day of the month immediately preceding the month in
which such Distribution Date occurs and ending on the first day of the month
in which such Distribution Date occurs.

         Eligible Account: Either (i) an account or accounts maintained with a
federal or state chartered depository institution or trust company acceptable
to the Rating Agencies or (ii) an account or accounts the deposits in which
are insured by the FDIC to the limits established by such corporation,
provided that any such deposits not so insured shall be maintained in an
account at a depository institution or trust company whose commercial paper or
other short term debt obligations (or, in the case of a depository institution
or trust company which is the principal subsidiary of a holding company, the
commercial paper or other short term debt or deposit obligations of such
holding company or depository institution, as the case may be) have been rated
by each Rating Agency in its highest short-term rating category, or (iii) a
segregated trust account or accounts (which shall be a "special deposit
account") maintained with the Trustee or any other federal or state chartered
depository institution or trust company, acting in its fiduciary capacity, in
a manner acceptable to the Trustee and the Rating Agencies. Eligible Accounts
may bear interest.

         Eligible Investments: Any one or more of the following obligations or
securities:

         (i) direct obligations of, and obligations fully guaranteed as to
     timely payment of principal and interest by, the United States of America
     or any agency or instrumentality of the United States of America the
     obligations of which are backed by the full faith and credit of the
     United States of America ("Direct Obligations");

         (ii) federal funds, or demand and time deposits in, certificates of
     deposits of, or bankers' acceptances issued by, any depository
     institution or trust company (including U.S. subsidiaries of foreign
     depositories and the Trustee or any agent of the Trustee, acting in its
     respective commercial capacity) incorporated or organized under the laws
     of the United States of America or any state thereof and subject to
     supervision and examination by federal or state banking authorities, so
     long as at the time of investment or the contractual commitment providing
     for such investment the commercial paper or other short-term debt
     obligations of such depository institution or trust company (or, in the
     case of a depository institution or trust company which is the principal
     subsidiary of a holding company, the commercial paper or other short-term
     debt or deposit obligations of such holding company or deposit
     institution, as the case may be) have been rated by each Rating Agency in
     its highest short-term rating category or one of its two highest
     long-term rating categories;

         (iii) repurchase agreements collateralized by Direct Obligations or
     securities guaranteed by GNMA, FNMA or FHLMC with any registered
     broker/dealer subject to Securities Investors' Protection Corporation
     jurisdiction or any commercial bank insured by the FDIC, if such
     broker/dealer or bank has an uninsured, unsecured and unguaranteed
     obligation rated by each Rating Agency in its highest short-term rating
     category;

         (iv) securities bearing interest or sold at a discount issued by any
     corporation incorporated under the laws of the United States of America
     or any state thereof which have a credit rating from each Rating Agency,
     at the time of investment or the contractual commitment providing for
     such investment, at least equal to one of the two highest long-term
     credit rating categories of each Rating Agency; provided, however, that
     securities issued by any particular corporation will not be Eligible
     Investments to the extent that investment therein will cause the then
     outstanding principal amount of securities issued by such corporation and
     held as part of the Trust Fund to exceed 20% of the sum of the Aggregate
     Principal Balance and the aggregate principal amount of all Eligible
     Investments in the Certificate Account; provided, further, that such
     securities will not be Eligible Investments if they are published as
     being under review with negative implications from either Rating Agency;

         (v) commercial paper (including both noninterest-bearing discount
     obligations and interest-bearing obligations payable on demand or on a
     specified date not more than 180 days after the date of issuance thereof)
     rated by each Rating Agency in its highest short-term rating category;

         (vi) a Qualified GIC;

         (vii) certificates or receipts representing direct ownership
     interests in future interest or principal payments on obligations of the
     United States of America or its agencies or instrumentalities (which
     obligations are backed by the full faith and credit of the United States
     of America) held by a custodian in safekeeping on behalf of the holders
     of such receipts; and

         (viii) any other demand, money market, common trust fund or time
     deposit or obligation, or interest-bearing or other security or
     investment, (A) rated in the highest rating category by each Rating
     Agency or (B) that would not adversely affect the then current rating by
     either Rating Agency of any of the Certificates;

provided, however, that no such instrument shall be an Eligible Investment if
such instrument evidences either (i) a right to receive only interest payments
with respect to the obligations underlying such instrument, or (ii) both
principal and interest payments derived from obligations underlying such
instrument and the principal and interest payments with respect to such
instrument provide a yield to maturity of greater than 120% of the yield to
maturity at par of such underlying obligations, provided that any such
investment will be a "permitted investment" within the meaning of Section
860G(a)(5) of the Code.

         ERISA-Restricted Certificate: Any Subordinate Certificate.

         Escrow Account: Any escrow account established and maintained by the
Servicer pursuant to the Sale and Servicing Agreement.

         Event of Default: An event described in Section 10.01 of the Sale and
Servicing Agreement, which pursuant to such agreement is a default by the
Servicer and entitles the Trustee to terminate such Servicer.

         Excess Loss: Any Bankruptcy Loss, or portion thereof, in excess of
the then-applicable Bankruptcy Loss Limit, any Fraud Loss, or portion thereof,
in excess of the then-applicable Fraud Loss Limit, and any Special Hazard
Loss, or portion thereof, in excess of the then-applicable Special Hazard Loss
Limit. FDIC: The Federal Deposit Insurance Corporation or any successor
thereto.

         FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

         Financial Intermediary: A broker, dealer, bank or other financial
institution or other Person that clears through or maintains a custodial
relationship with a Clearing Agency Participant.

         Fitch:  Fitch IBCA, Inc., or any successor in interest.

         FNMA: The Federal National Mortgage Association, a federally
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.

         Fraud Loss: Any Realized Loss on a Mortgage Loan sustained by reason
of a default arising from fraud, dishonesty or misrepresentation in connection
with the related Mortgage Loan, as reported by the Servicer to the Trustee.

         Fraud Loss Limit: As of any Distribution Date after the Cut-off Date
(x) prior to the first anniversary of the Cut-off Date, $4,868,002.44, less
the aggregate of the Fraud Losses since the Cut-off Date, and (y) from the
first to the fourth anniversary of the Cut-off Date, an amount equal to (1)
the lesser of (a) the Fraud Loss Limit as of the most recent anniversary of
the Cut-off Date and (b) 2% (from the first to but excluding the second
anniversary of the Cut-off Date) or 1% (from and including the second, third
and fourth anniversary of the Cut-off Date) of the aggregate principal balance
of all the Mortgage Loans as of the most recent anniversary of the Cut-off
Date less (2) the aggregate of Fraud Losses since the most recent anniversary
of the Cut-off Date. On or after the fifth anniversary of the Cut-off Date,
the Fraud Loss Limit shall be zero.

         GNMA: The Government National Mortgage Association, a wholly owned
corporate instrumentality of the United States within HUD.

         Holder or Certificateholder: The registered owner of any Certificate
as recorded on the books of the Certificate Registrar except that, solely for
the purposes of taking any action or giving any consent pursuant to this
Agreement, any Certificate registered in the name of the Depositor, the
Servicer, the Trustee or any Affiliate thereof shall be deemed not to be
outstanding in determining whether the requisite percentage necessary to
effect any such consent has been obtained, except that, in determining whether
the Trustee shall be protected in relying upon any such consent, only
Certificates which a Responsible Officer of the Trustee knows to be so owned
shall be disregarded. The Trustee may request and conclusively rely on
certifications by the Depositor or the Servicer in determining whether any
Certificates are registered to an Affiliate of the Depositor or the Servicer.

         HUD: The United States Department of Housing and Urban Development,
or any successor thereto.

         Independent: When used with respect to any Accountants, a Person who
is "independent" within the meaning of Rule 2-01(b) of the Securities and
Exchange Commission's Regulation S-X. When used with respect to any other
Person, a Person who (a) is in fact independent of another specified Person
and any Affiliate of such other Person, (b) does not have any material direct
financial interest in such other Person or any Affiliate of such other Person,
and (c) is not connected with such other Person or any Affiliate of such other
Person as an officer, employee, promoter, underwriter, trustee, partner,
director or Person performing similar functions.

         Initial LIBOR Rate:  None.

         Insurance Policy: Any Primary Mortgage Insurance Policy and any
standard hazard insurance policy, earthquake insurance policy or title
insurance policy relating to the Mortgage Loans or the Mortgaged Properties,
to be in effect as of the Closing Date or thereafter during the term of this
Agreement.

         Insurance Proceeds: Amounts paid by the insurer under any Insurance
Policy, other than amounts (i) to cover expenses incurred by or on behalf of
the Servicer in connection with procuring such proceeds, (ii) to be applied to
restoration or repair of the related Mortgaged Property or (iii) required to
be paid over to the Mortgagor pursuant to law or the related Mortgage Note.

         Interest Distribution Amount:  Not applicable.

         Interest Rate: With respect to each Class of Certificates, the
applicable per annum rate set forth or described in the Preliminary Statement
hereto.

         Interest Shortfall: With respect to any Class of Certificates and any
Distribution Date, any Accrued Certificate Interest not distributed (or added
to principal) with respect to any previous Distribution Date, other than any
Net Prepayment Interest Shortfalls.

         Intervening Assignments: The original intervening assignments of the
Mortgage, notice of transfer or equivalent instrument.

         Latest Possible Distribution Date:  February 25, 2031.

         Lehman Capital: Lehman Capital, A Division of Lehman Brothers
Holdings Inc., or any successor in interest.

         LIBOR: The per annum rate determined pursuant to Section 4.05 on the
basis of London interbank offered rate quotations for one-month Eurodollar
deposits, as such quotations may appear on the display designated as page
"LIUS01M" on the Bloomberg Financial Markets Commodities News (or such other
page as may replace such page on that service for the purpose of displaying
London interbank offered quotations of major banks).

         LIBOR Certificate:  None.

         LIBOR Determination Date: The second London Business Day immediately
preceding the commencement of each Accrual Period for any LIBOR Certificates.

         Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which the
Servicer has determined that all amounts that it expects to recover on behalf
of the Trust Fund from or on account of such Mortgage Loan have been
recovered.

         Liquidation Proceeds: Cash received in connection with the
liquidation of a defaulted Mortgage Loan, whether through the sale or
assignment of such Mortgage Loan, trustee's sale, foreclosure sale or
otherwise, or the sale of the related Mortgaged Property if the Mortgaged
Property is acquired in satisfaction of the Mortgage Loan, including any
amounts remaining in the related Escrow Account.

         Loan-to-Value Ratio: With respect to any Mortgage Loan, the ratio of
the principal balance of such Mortgage Loan at origination, or such other date
as is specified, to the Original Value thereof.

         London Business Day: Any day on which banks are open for dealing in
foreign currency and exchange in London, England and New York City.

         Maintenance: With respect to any Cooperative Unit, the rent or fee
paid by the Mortgagor to the Cooperative Corporation pursuant to the
Proprietary Lease.

         Material Defect:  As defined in Section 2.02(c) hereof.

         Moody's: Moody's Investors Service, Inc., or any successor in
interest.

         Mortgage: A mortgage, deed of trust or other instrument encumbering a
fee simple interest in real property securing a Mortgage Note, together with
improvements thereto.

         Mortgage File: The mortgage documents listed in Exhibit B-1 to the
Sale and Servicing Agreement pertaining to a particular Mortgage Loan required
to be delivered to the Trustee or its custodian pursuant to this Agreement.

         Mortgage Loan: A Mortgage and the related notes or other evidences of
indebtedness secured by each such Mortgage conveyed, transferred, sold,
assigned to or deposited with the Trustee pursuant to Section 2.01 or Section
2.05, including without limitation, each Mortgage Loan listed on the Mortgage
Loan Schedule, as amended from time to time.

         Mortgage Loan Negative Amortization:  Not applicable.

         Mortgage Loan Sale and Assignment Agreement: The agreement, dated as
of November 1, 1998, for the sale of the Mortgage Loans by Lehman Capital, A
Division of Lehman Brothers Holdings Inc., to the Depositor.

         Mortgage Loan Schedule: The schedule attached hereto as Schedule A,
which shall identify each Mortgage Loan, as such schedule may be amended from
time to time pursuant to Section 2.02.

         Mortgage Note: The note or other evidence of the indebtedness of a
Mortgagor secured by a Mortgage under a Mortgage Loan.

         Mortgage Rate: As to any Mortgage Loan, the per annum rate at which
interest accrues on such Mortgage Loan.

         Mortgaged Property: Either of (x) the fee simple interest in real
property, together with improvements thereto including any exterior
improvements to be completed within 120 days of disbursement of the related
Mortgage Loan proceeds, or (y) in the case of a Cooperative Loan, the related
Cooperative Shares and Proprietary Lease, securing the indebtedness of the
Mortgagor under the related Mortgage Loan.

         Mortgagor:  The obligor on a Mortgage Note.

         Negative Amortization Certificate:  None.

         Net Liquidation Proceeds: With respect to any Liquidated Mortgage
Loan, the related Liquidation Proceeds net of unreimbursed expenses incurred
in connection with liquidation or foreclosure and unreimbursed Advances,
Servicing Advances or Servicing Fees, if any, received and retained in
connection with the liquidation of such Mortgage Loan.

         Net Mortgage Rate: With respect to any Mortgage Loan, the Mortgage
Rate thereof reduced by the Servicing Fee Rate.

         Net Prepayment Interest Shortfall: With respect to any Distribution
Date, the excess, if any, of any Prepayment Interest Shortfalls for such date
over the aggregate of all Compensating Interest Payments made by the Servicer
in respect of such shortfalls.

         Non-AP Percentage: As to any Discount Mortgage Loan, the percentage
equivalent of the fraction, the numerator of which is the Net Mortgage Rate of
such Discount Mortgage Loan and the denominator of which is 6.65%. As to any
Non-Discount Mortgage Loan, 100%.

         Non-AP Pool Balance: As to any Distribution Date, the sum of, as to
each Mortgage Loan, the product of the applicable Non-AP Percentage and the
Scheduled Principal Balance of such Mortgage Loan for such Distribution Date.

         Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
Certificate.

         Non-Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage
Rate equal to or greater than 6.65% per annum.

         Non-permitted Foreign Holder:  As defined in Section 3.03(f).

         Non-U.S. Person: Any individual, corporation, partnership or other
person other than a citizen or resident of the United States; a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any state thereof, including for this purpose the District of
Columbia; an estate that is subject to U.S. federal income tax regardless of
the source of its income; or a trust if a court within the United States is
able to exercise primary supervision over the administration of the trust and
one or more United States trustees have authority to control all substantial
decisions of the trust.

         Notional Amount: With respect to any Notional Certificate and any
Distribution Date, such Certificate's Percentage Interest of the Aggregate
Notional Amount of such Class of Certificates for such Distribution Date.

         Notional Certificate:  Any Class AX Certificate.

         Notional Component:  None.

         Notional Component Amount:  None.

         Offering Document: Either of the Prospectus or the private placement
memorandum dated November 16, 1998 relating to the Class B4, Class B5 and
Class B6 Certificates.

         Officer's Certificate: A certificate signed by the Chairman of the
Board, any Vice Chairman, the President, any Vice President or any Assistant
Vice President of a Person, and in each case delivered to the Trustee.

         Opinion of Counsel: A written opinion of counsel, reasonably
acceptable in form and substance to the Trustee, and who may be in-house or
outside counsel to the Depositor or the Servicer but which must be Independent
outside counsel with respect to any such opinion of counsel concerning the
transfer of any Residual Certificate or concerning certain matters with
respect to the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), or the taxation, or the federal income tax status, of each REMIC.

         Original Credit Support Percentage: With respect to each Class of
Subordinate Certificates, the Credit Support Percentage for such Class on the
Closing Date.

         Original Subordinate Amount: The Subordinate Amount on the Closing
Date.

         Original Value: The lesser of (a) the Appraised Value of a Mortgaged
Property at the time the related Mortgage Loan was originated and (b) if the
Mortgage Loan was made to finance the acquisition of the related Mortgaged
Property, the purchase price paid for the Mortgaged Property by the Mortgagor
at the time the related Mortgage Loan was originated.

         Paying Agent:  Any paying agent appointed pursuant to Section 3.08.

         Percentage Interest: With respect to any Certificate, its percentage
interest in the undivided beneficial ownership interest in the Trust Fund
evidenced by all Certificates of the same Class as such Certificate. With
respect to any Certificate other than a Class AX Certificate, the Percentage
Interest evidenced thereby shall equal the initial Certificate Principal
Amount thereof divided by the initial Class Principal Amount of all
Certificates of the same Class. With respect to any Class AX Certificate, the
Percentage Interest evidenced thereby shall be as specified on the face
thereof.

         Person: Any individual, corporation, partnership, joint venture,
association, joint-stock company, limited liability company, trust,
unincorporated organization or government or any agency or political
subdivision thereof.

         Placement Agent:  Lehman Brothers Inc.

         Plan Asset Regulations: The Department of Labor regulations set forth
in 29 C.F.R. 2510.3-101.

         Premium Mortgage Loan. Any Mortgage Loan with a Net Mortgage Rate
greater than 6.65% per annum.

         Prepayment Interest Shortfall: With respect to any full or partial
Principal Prepayment of a Mortgage Loan, the difference between (i) one full
month's interest at the applicable Mortgage Rate (giving effect to any
applicable Relief Act Reduction), as reduced by the Servicing Fee Rate, on the
outstanding principal balance of such Mortgage Loan immediately prior to such
prepayment and (ii) the amount of interest actually received with respect to
such Mortgage Loan in connection with such Principal Prepayment.

         Prepayment Period: With respect to any Distribution Date, the
calendar month immediately preceding the month in which such Distribution Date
occurs.

         Primary Mortgage Insurance Policy: Mortgage guaranty insurance, if
any, on an individual Mortgage Loan, as evidenced by a policy or certificate.

         Principal Amount Schedules:  Not applicable.

         Principal Only Certificate:  Any Class AP Certificate.

         Principal Prepayment: Any Mortgagor payment of principal or other
recovery of principal on a Mortgage Loan (other than a Payahead) that is
recognized as having been received or recovered in advance of its scheduled
Due Date and applied to reduce the principal balance of the Mortgage Loan in
accordance with the terms of the Mortgage Note or Accepted Servicing
Practices.

         Proceeding: Any suit in equity, action at law or other judicial or
administrative proceeding.

         Proprietary Lease: With respect to any Cooperative Unit, a lease or
occupancy agreement between a Cooperative Corporation and a holder of related
Cooperative Shares.

         Prospectus: The prospectus supplement dated November 16, 1998,
together with the accompanying prospectus dated March 18, 1998, relating to
the Class A, Class AP, Class AX, Class B1, Class B2, Class B3 and Class R
Certificates.

         Purchase Price: With respect to the repurchase of a Mortgage Loan
pursuant to this Agreement, an amount equal to the sum of (a) 100% of the
unpaid principal balance of such Mortgage Loan and (b) accrued interest
thereon at the Mortgage Rate, from the date as to which interest was last paid
to (but not including) the Due Date immediately preceding the related
Distribution Date. The Servicer (or the Trustee, if applicable) shall be
reimbursed from the Purchase Price for any Mortgage Loan or related REO
Property for any Advances made with respect to such Mortgage Loan that are
reimbursable to the Servicer under the Sale and Servicing Agreement, as well
as any unreimbursed Servicing Advances and accrued and unpaid Servicing Fees,
as applicable.

         Qualified GIC: A guaranteed investment contract or surety bond
providing for the investment of funds in the Collection Account or the
Certificate Account and insuring a minimum, fixed or floating rate of return
on investments of such funds, which contract or surety bond shall:

         (a) be an obligation of an insurance company or other corporation
     whose long-term debt is rated by each Rating Agency in one of its two
     highest rating categories or, if such insurance company has no long-term
     debt, whose claims paying ability is rated by each Rating Agency in one
     of its two highest rating categories, and whose short-term debt is rated
     by each Rating Agency in its highest rating category;

         (b) provide that the Trustee may exercise all of the rights under
     such contract or surety bond without the necessity of taking any action
     by any other Person;

         (c) provide that if at any time the then current credit standing of
     the obligor under such guaranteed investment contract is such that
     continued investment pursuant to such contract of funds would result in a
     downgrading of any rating of the Certificates, the Trustee shall
     terminate such contract without penalty and be entitled to the return of
     all funds previously invested thereunder, together with accrued interest
     thereon at the interest rate provided under such contract to the date of
     delivery of such funds to the Trustee;

         (d) provide that the Trustee's interest therein shall be transferable
     to any successor trustee hereunder: and

         (e) provide that the funds reinvested thereunder and accrued interest
     thereon be returnable to the Collection Account or the Certificate
     Account, as the case may be, not later than the Business Day prior to any
     Distribution Date.

         Qualified Insurer: An insurance company duly qualified as such under
the laws of the states in which the related Mortgaged Properties are located,
duly authorized and licensed in such states to transact the applicable
insurance business and to write the insurance provided and whose claims paying
ability is rated by each Rating Agency in its highest rating category or whose
selection as an insurer will not adversely affect the rating of the
Certificates.

         Qualifying Substitute Mortgage Loan: A "Qualified Substitute Mortgage
Loan" as defined in the Sale and Servicing Agreement. Whenever a Qualifying
Substitute Mortgage Loan is substituted for a Deleted Mortgage Loan pursuant
to this Agreement, the party effecting such substitution shall certify such
qualification in writing to the Trustee.

         Rating Agency:  Each of DCR and Moody's.

         Realized Loss: (a) With respect to each Liquidated Mortgage Loan, an
amount equal to (i) the unpaid principal balance of such Mortgage Loan as of
the date of liquidation, plus (ii) interest at the applicable Net Mortgage
Rate from the date as to which interest was last paid up to the last day of
the month of such liquidation, minus (iii) Liquidation Proceeds received, to
the extent allocable to principal, net of amounts that are reimbursable to the
Servicer with respect to such Mortgage Loan (other than Advances of principal
and interest) including expenses of liquidation, and (b) with respect to each
Mortgage Loan that has become the subject of a Deficient Valuation, the
difference between the unpaid principal balance of such Mortgage Loan
immediately prior to such Deficient Valuation and the unpaid principal balance
of such Mortgage Loan as reduced by the Deficient Valuation. In determining
whether a Realized Loss is a Realized Loss of interest or principal,
Liquidation Proceeds shall be allocated, first, to payment of expenses related
to such Liquidated Mortgage Loan, then to accrued unpaid interest and finally
to reduce the principal balance of the Mortgage Loan.

         Recognition Agreement: With respect to any Cooperative Loan, an
agreement between the related Cooperative Corporation and the originator of
such Mortgage Loan to establish the rights of such originator in the related
Cooperative Property.

         Record Date: With respect to any Distribution Date, the close of
business on the last Business Day of the month immediately preceding the month
in which such Distribution Date occurs.

         Redemption Certificate:  None.

         Reference Banks:  None.

         Relief Act Reduction: With respect to any Mortgage Loan as to which
there has been a reduction in the amount of interest collectible thereon as a
result of application of the Solders' and Sailors' Civil Relief Act of 1940,
as amended, any amount by which interest collectible on such Mortgage Loan for
the Due Date in the related Due Period is less than interest accrued thereon
for the applicable one-month period at the Mortgage Rate without giving effect
to such reduction.

         REMIC: Each pool of assets in the Trust Fund designated as a REMIC
pursuant to Section 10.01(a) hereof.

         REMIC Provisions: The provisions of the federal income tax law
relating to real estate mortgage investment conduits, which appear at sections
860A through 86OG of Subchapter M of Chapter 1 of the Code, and related
provisions, and regulations, including proposed regulations and rulings, and
administrative pronouncements promulgated thereunder, as the foregoing may be
in effect from time to time.

         REO Property: A Mortgaged Property acquired by the Trust Fund through
foreclosure or deed-in-lieu of foreclosure in connection with a defaulted
Mortgage Loan or otherwise treated as having been acquired pursuant to the
REMIC Provisions.

         Reserve Interest Rate:  Not applicable.

         Residual Certificate:  Any Class R Certificate.

         Responsible Officer: When used with respect to the Trustee, any Vice
President, Assistant Vice President, the Secretary, any assistant secretary,
the Treasurer, or any assistant treasurer, working in its corporate trust
department and having direct responsibility for the administration of this
Agreement.

         Restricted Certificate: Any Class B4, Class B5 or Class B6
Certificate.

         Rounding Account:  Not applicable.

         S&P: Standard & Poor's Rating Services, a division of The McGraw-Hill
Companies, Inc., or any successor in interest.

         Sale and Servicing Agreement: The Sellers' Warranties and Servicing
Agreement dated as of November 1, 1998, among Lehman Capital, a division of
Lehman Brothers Holdings Inc., Cendant Mortgage Corporation and Cendant
Residential Mortgage Trust.

         Scheduled Payment: Each scheduled payment of principal and interest
(or of interest only, if applicable) to be paid by the Mortgagor on a Mortgage
Loan, as reduced (except where otherwise specified herein) by the amount of
any related Debt Service Reduction (excluding all amounts of principal and
interest that were due on or before the Cut-off Date whenever received) and,
in the case of an REO Property, an amount equivalent to the Scheduled Payment
that would have been due on the related Mortgage Loan if such Mortgage Loan
had remained in existence. In the case of any bi-weekly payment Mortgage Loan,
all payments due on such Mortgage Loan during any Due Period shall be deemed
collectively to constitute the Scheduled Payment due on such Mortgage Loan in
such Due Period.

         Scheduled Principal Balance: With respect to (i) any Mortgage Loan as
of any Distribution Date, the principal balance of such Mortgage Loan at the
close of business on the Cut-off Date, after giving effect to principal
payments due on or before the Cut-off Date, whether or not received, less an
amount equal to principal payments due after the Cut-off Date and on or before
the Due Date in the related Due Period, whether or not received from the
Mortgagor or advanced by the Servicer, and all amounts allocable to
unscheduled principal payments (including Principal Prepayments, Net
Liquidation Proceeds, Insurance Proceeds and condemnation proceeds, in each
case to the extent identified and applied prior to or during the applicable
Prepayment Period) and (ii) any REO Property as of any Distribution Date, the
Scheduled Principal Balance of the related Mortgage Loan on the Due Date
immediately preceding the date of acquisition of such REO Property by or on
behalf of the Trustee (reduced by any amount applied as a reduction of
principal on the Mortgage Loan). With respect to any Mortgage Loan and the
Cut-off Date, as specified in the Mortgage Loan Schedule.

         Security Agreement: With respect to any Cooperative Loan, the
agreement between the owner of the related Cooperative Shares and the
originator of the related Mortgage Note that defines the terms of the security
interest in such Cooperative Shares and the related Proprietary Lease.

         Seller: Lehman Capital, A Division of Lehman Brothers Holdings Inc.,
or any successor in interest.

         Senior Certificate: Any Class A, Class AP, Class AX or Class R
Certificate.

         Senior Percentage: With respect to any Distribution Date, the
percentage equivalent of the fraction, the numerator of which is the Class
Principal Amount of the Class A and Class R Certificates immediately prior to
such date and the denominator of which is the Non-AP Pool Balance for such
date.

         Senior Prepayment Percentage: With respect to any Distribution Date
occurring during the five years beginning on the first Distribution Date,
100%. With respect to any Distribution Date occurring on or after the fifth
anniversary of the first Distribution Date, the Senior Percentage plus the
following percentage of the related Subordinate Percentage for such
Distribution Date: for any Distribution Date in the first year thereafter,
70%; for any Distribution Date in the second year thereafter, 60%; for any
Distribution Date in the third year thereafter, 40%; for any Distribution Date
in the fourth year thereafter, 20%; and for any subsequent Distribution Date,
0%; provided, however, that if on any of the foregoing Distribution Dates the
Senior Percentage exceeds the initial Senior Percentage, the Senior Prepayment
Percentage on such Distribution Date will once again equal 100% for such
Distribution Date.

         Notwithstanding the foregoing, no decrease in the Senior Prepayment
Percentage below the level in effect for the most recent prior period set
forth in the paragraph above shall be effective on any Distribution Date if,
as of the first Distribution Date as to which any such decrease applies, (i)
the average outstanding principal balance on such Distribution Date and for
the preceding five Distribution Dates of all Mortgage Loans that were
delinquent 60 days or more (including for this purpose any Mortgage Loans in
foreclosure and the Scheduled Payments that would have been due on Mortgage
Loans with respect to which the related Mortgaged Property has been acquired
by the Trust Fund if the related Mortgage Loan had remained in existence) is
greater than or equal to 50% of the Subordinate Amount immediately prior to
such Distribution Date or (ii) cumulative Realized Losses with respect to the
Mortgage Loans exceed (a) with respect to the Distribution Date on the fifth
anniversary of the first Distribution Date, 30% of the Original Subordinate
Amount, (b) with respect to the Distribution Date on the sixth anniversary of
the first Distribution Date, 35% of the Original Subordinate Amount, (c) with
respect to the Distribution Date on the seventh anniversary of the first
Distribution Date, 40% of the Original Subordinate Amount, (d) with respect to
the Distribution Date on the eighth anniversary of the first Distribution
Date, 45% of the Original Subordinate Amount, and (e) with respect to the
Distribution Date on the ninth anniversary of the first Distribution Date, 50%
of the Original Subordinate Amount.

         Senior Principal Distribution Amount: With respect to any
Distribution Date, the sum of the following amounts:

         (i) the product of (a) the Senior Percentage for such date and (b)
     the principal portion (multiplied by the applicable Non-AP Percentage) of
     each Scheduled Payment (without giving effect to any Debt Service
     Reduction occurring prior to the Bankruptcy Coverage Termination Date),
     on each Mortgage Loan due during the related Due Period;

         (ii) the product of (a) the related Senior Prepayment Percentage for
     such date and (b) each of the following amounts (multiplied by the
     applicable Non-AP Percentage): (1) each Principal Prepayment on the
     Mortgage Loans collected during the related Prepayment Period, (2) each
     other unscheduled collection, including Insurance Proceeds and Net
     Liquidation Proceeds (other than with respect to any Mortgage Loan that
     was finally liquidated during the related Prepayment Period),
     representing or allocable to recoveries of principal received during the
     related Prepayment Period, and (3) the principal portion of all proceeds
     of the purchase of any Mortgage Loan (or, in the case of a permitted
     substitution, amounts representing a principal adjustment) actually
     received by the Trustee during the related Prepayment Period;

         (iii) with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan that was finally liquidated during the related
     Prepayment Period, the lesser of (a) the related Net Liquidation Proceeds
     allocable to principal (multiplied by the applicable Non-AP Percentage)
     and (b) the product of the Senior Prepayment Percentage for such date and
     the Scheduled Principal Balance (multiplied by the applicable Non-AP
     Percentage) of such Mortgage Loan at the time of liquidation; and

         (iv) any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid.

         Servicer:  Cendant Mortgage Corporation or any successor in interest.

         Servicing Advance: Any expenditures incurred by the Servicer in
connection with the servicing of a Mortgage Loan that is eligible for
reimbursement under the Sale and Servicing Agreement, other than an Advance of
principal and/or interest.

         Servicing Fee: The Servicing Fee specified in the Sale and Servicing
Agreement.

         Servicing Fee Rate:  As specified in the Sale and Servicing Agreement.

         Servicing Officer: Any officer of the Servicer involved in or
responsible for the administration and servicing of the Mortgage Loans whose
name appears on a list of servicing officers furnished by the Servicer to the
Trustee, as such list may be amended from time to time.

         Special Hazard Loss: With respect to the Mortgage Loans, (x) any
Realized Loss arising out of any direct physical loss or damage to a Mortgaged
Property which is caused by or results from any cause, exclusive of any loss
covered by a hazard policy or a flood insurance policy required to be
maintained in respect of such Mortgaged Property and any loss caused by or
resulting from (i) normal wear and tear, (ii) conversion or other dishonest
act on the part of the Trustee, the Servicer or any of their agents or
employees, or (iii) errors in design, faulty workmanship or faulty materials,
unless the collapse of the property or a part thereof ensues, or (y) any
Realized Loss arising from or related to the presence or suspected presence of
hazardous wastes, or hazardous substances on a Mortgaged Property unless such
loss is covered by a hazard policy or flood insurance policy required to be
maintained in respect of such Mortgaged Property, in any case, as reported by
the Servicer to the Trustee.

         Special Hazard Loss Limit: As of the Cut-off Date, $2,434,001.22,
which amount shall be reduced from time to time to an amount equal on any
Distribution Date to the lesser of (a) the greatest of (i) 1% of the aggregate
of the outstanding principal balances of the Mortgage Loans; (ii) twice the
outstanding principal balance of the Mortgage Loan having the highest
outstanding principal balance, and (iii) the aggregate outstanding principal
balances of the Mortgage Loans secured by Mortgaged Properties located in the
single California postal zip code area having the highest aggregate
outstanding principal balance of Mortgage Loans of any such postal zip code
area and (b) the Special Hazard Loss Limit as of the Closing Date less the
amount, if any, of Special Hazard Losses incurred with respect to Mortgage
Loans since the Closing Date.

         Startup Day: The day designated as such pursuant to Section 10.01(b)
hereof.

         Subordinate Amount: As to any Distribution Date, the excess of the
Non-AP Pool Balance for such date over the Class Principal Amount of the Class
A Certificates immediately prior to such date.

         Subordinate Certificate:  Any Class B Certificate.

         Subordinate Certificate Writedown Amount: As to any Distribution
Date, the amount by which (i) the sum of the Class Principal Amounts of all
the Certificates (after giving effect to the distribution of principal and the
application of Realized Losses in reduction of the Certificate Principal
Amounts of the Certificates on such Distribution Date) exceeds (ii) the
aggregate Scheduled Principal Balance of the Mortgage Loans at the close of
the related Due Period.

         Subordinate Class Percentage: With respect to any Distribution Date
and any Class of Subordinate Certificates, the percentage obtained by dividing
the Class Principal Amount of such Class immediately prior to such
Distribution Date by the aggregate Certificate Principal Amount of all
Subordinate Certificates immediately prior to such date.

         Subordinate Percentage: With respect to any Distribution Date, the
difference between 100% and the Senior Percentage for such Distribution Date.

         Subordinate Prepayment Percentage: With respect to any Distribution
Date, the difference between 100% and the Senior Prepayment Percentage for
such Distribution Date.

         Subordinate Principal Distribution Amount: With respect to any
Distribution Date, the sum of the following:

         (i) the product of (a) the Subordinate Percentage for such date and
     (b) the principal portion (multiplied by the applicable Non-AP
     Percentage) of each Scheduled Payment (without giving effect to any Debt
     Service Reduction occurring prior to the applicable Bankruptcy Coverage
     Termination Date) on each Mortgage Loan due during the related Due
     Period;

         (ii) the product of (a) the Subordinate Prepayment Percentage for
     such date and (b) each of the following amounts (multiplied by the
     applicable Non-AP Percentage): (1) each Principal Prepayment on the
     Mortgage Loans collected during the related Prepayment Period, (2) each
     other unscheduled collection, including Insurance Proceeds and Net
     Liquidation Proceeds (other than with respect to any Mortgage Loan that
     was finally liquidated during the related Prepayment Period),
     representing or allocable to recoveries of principal received during the
     related Prepayment Period, and (3) the principal portion of all proceeds
     of the purchase of any Mortgage Loan (or, in the case of a permitted
     substitution, amounts representing a principal adjustment) actually
     received by the Trustee during the related Prepayment Period;

         (iii) with respect to unscheduled recoveries allocable to principal
     of any Mortgage Loan that was finally liquidated during the related
     Prepayment Period, the related Net Liquidation Proceeds allocable to
     principal (multiplied by the applicable Non-AP Percentage) less any
     related amount paid pursuant to subsection (iii) of the definition of
     Senior Principal Distribution Amount; and

         (iv) any amounts described in clauses (i) through (iii) for any
     previous Distribution Date that remain unpaid;

         Tax Matters Person: The "tax matters person" as specified in the
REMIC Provisions.

         Termination Price:  As defined in Section 7.01 hereof.

         Title Insurance Policy: A title insurance policy maintained with
respect to a Mortgage Loan.

         Trust Fund: The corpus of the trust created pursuant to this
Agreement, consisting of the Mortgage Loans, the assignment of the Depositor's
rights under the Mortgage Loan Sale and Assignment Agreement, such amounts as
shall from time to time be held in the Certificate Account, any Escrow
Account, the Insurance Policies, any REO Property and the other items referred
to in, and conveyed to the Trustee under, Section 2.01(a).

         Trustee: U.S. Bank National Association, not in its individual
capacity but solely as Trustee, or any successor in interest, or if any
successor trustee or any co-trustee shall be appointed as herein provided,
then such successor trustee and such co-trustee, as the case may be.

         Voting Interests: The portion of the voting rights of all the
Certificates that is allocated to any Certificate for purposes of the voting
provisions of this Agreement. At all times during the term of this Agreement,
99% of all Voting Interests shall be allocated to the Certificates other than
the Class AX Certificates and 1% of all Voting Interests shall be allocated to
the Class AX Certificates. Voting Interests allocated to the Class AX
Certificates shall be allocated among the Certificates of such Class in
proportion to their Percentage Interests. Voting Interests shall be allocated
among the other Classes of Certificates (and among the Certificates within
each such Class) in proportion to their Class Principal Amounts (or
Certificate Principal Amounts).

         Section 1.02. Calculations Respecting Mortgage Loans. Calculations
required to be made pursuant to this Agreement with respect to any Mortgage
Loan in the Trust Fund shall be made based upon current information as to the
terms of the Mortgage Loans and reports of payments received from the
Mortgagor on such Mortgage Loans and payments to be made to the Trustee as
supplied to the Trustee by the Servicer. The Trustee shall not be required to
recompute, verify or recalculate the information supplied to it by the
Servicer.


                                   ARTICLE II

                              DECLARATION OF TRUST;
                            ISSUANCE OF CERTIFICATES

         Section 2.01. Creation and Declaration of Trust Fund; Conveyance of
Mortgage Loans. (a) Concurrently with the execution and delivery of this
Agreement, the Depositor does hereby transfer, assign, set over, deposit with
and otherwise convey to the Trustee, without recourse, in trust, all the
right, title and interest of the Depositor in and to the Mortgage Loans. Such
conveyance includes, without limitation, the right to all distributions of
principal and interest received on or with respect to the Mortgage Loans on
and after the Cut-off Date (other than payments of principal and interest due
on or before such date), and all such payments due after such date but
received prior to such date and intended by the related Mortgagors to be
applied after such date, together with all of the Depositor's right, title and
interest in and to the Certificate Account and all amounts from time to time
credited to and the proceeds of the Certificate Account, any REO Property and
the proceeds thereof, the Depositor's rights under any Insurance Policies
related to the Mortgage Loans, the Depositor's security interest in any
collateral pledged to secure the Mortgage Loans, including the Mortgaged
Properties and any Additional Collateral, and any proceeds of the foregoing,
to have and to hold, in trust; and the Trustee declares that, subject to the
review provided for in Section 2.02, it has received and shall hold the Trust
Fund, as trustee, in trust, for the benefit and use of the Holders of the
Certificates and for the purposes and subject to the terms and conditions set
forth in this Agreement, and, concurrently with such receipt, has caused to be
executed, authenticated and delivered to or upon the order of the Depositor,
in exchange for the Trust Fund, Certificates in the authorized denominations
evidencing the entire ownership of the Trust Fund.

         Concurrently with the execution and delivery of this Agreement, the
Depositor does hereby assign to the Trustee all of its rights and interest
under the Mortgage Loan Sale and Assignment Agreement, which include all of
the Depositor's rights and interests under the Sale and Servicing Agreement,
and delegates its obligations under the Mortgage Loan Sale and Assignment
Agreement, which include the obligations of Lehman Capital under the Sale and
Servicing Agreement, (which rights and interest have been assigned and which
obligations have been delegated to the Depositor by Lehman Capital pursuant to
the Mortgage Loan Sale and Assignment Agreement) to the Trustee. The Trustee
hereby accepts such assignment and delegation, and shall be entitled to
exercise all such rights of the Depositor under the Mortgage Loan Sale and
Assignment Agreement and the Sale and Servicing Agreement as if, for such
purpose, it were the Depositor.

         (b) In connection with such transfer and assignment, the Depositor
does hereby deliver to, and deposit with, or cause to be delivered to and
deposited with, the Trustee, and/or any custodian acting on the Trustee's
behalf, if applicable, the documents or instruments with respect to each
Mortgage Loan (each a "Mortgage File") so transferred and assigned as are
specified in the Sale and Servicing Agreement.

         The parties hereto acknowledge and agree that the form of endorsement
attached hereto as Exhibit B-4 is intended to effect the transfer to the
Trustee, for the benefit of the Certificateholders, of the Mortgage Notes and
the Mortgages.

         (c) Assignments of Mortgage shall be recorded; provided, however,
that such Assignments need not be recorded if, in the Opinion of Counsel
(which must be Independent counsel) acceptable to the Trustee and the Rating
Agencies, recording in such states is not required to protect the Trustee's
interest in the related Mortgage Loans. Subject to the preceding sentence, as
soon as practicable after the Closing Date, the Trustee shall, or shall cause
its custodian, at the expense of the Depositor, to cause to be properly
recorded in each public recording office where the Mortgages are recorded each
Assignment of Mortgage.

         (d) In instances where a Title Insurance Policy is required to be
delivered to the Trustee, or to the applicable custodian on behalf of the
Trustee, under clause (b)(viii) above and is not so delivered, the Depositor
will provide a copy of such Title Insurance Policy to the Trustee as promptly
as practicable after the execution and delivery hereof, but in any case within
180 days of the Closing Date.

         (e) For Mortgage Loans (if any) that have been prepaid in full after
the Cut-off Date and prior to the Closing Date, the Depositor, in lieu of
delivering the above referenced documents, herewith delivers or causes to be
delivered to the Trustee an Officer's Certificate which shall include a
statement to the effect that all amounts received in connection with such
prepayment that are required to be deposited in the custodial account
maintained by the Servicer pursuant to the Sale and Servicing Agreement have
been so deposited. All original documents that are not delivered to the
Trustee shall be held by the Servicer in trust for the benefit of the Trustee
and the Certificateholders.

         Section 2.02. Acceptance of Trust Fund by Trustee: Review of
Documentation for Trust Fund. (a) The Trustee, by execution and delivery
hereof, acknowledges receipt (by it or by its custodian) of the Mortgage Files
pertaining to the Mortgage Loans listed on the Mortgage Loan Schedule, subject
to any defects or exception noted in the Initial Certification (as defined
below) and further subject to the Trustee's review thereof as specified
herein. The Trustee or its custodian executed and delivered as of November 12,
1998, an initial certification (the "Initial Certification") certifying as to
its receipt of the documents required to be delivered pursuant to the Sale and
Servicing Agreement.

         (b) Within 45 days after the Closing Date, the Trustee or its
custodian will, for the benefit of Holders of the Certificates, review each
Mortgage File to ascertain that all required documents set forth in Section
2.01 have been received and appear on their face to contain the requisite
signatures by or on behalf of the respective parties thereto, and shall
deliver to the Depositor an Interim Certification in the form annexed hereto
as Exhibit B-2 to the effect that, as to each Mortgage Loan listed in the
Mortgage Loan Schedule (other than any Mortgage Loan prepaid in full or any
Mortgage Loan specifically identified in such certification as not covered by
such certification), (i) all of the applicable documents specified in Section
2.01(b) are in its possession and (ii) such documents have been reviewed by it
and appear to relate to such Mortgage Loan. The Trustee or its custodian shall
make sure that the documents are executed and endorsed, but shall be under no
duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that the same are
valid, binding, legally effective, properly endorsed, genuine, enforceable or
appropriate for the represented purpose or that they have actually been
recorded or are in recordable form or that they are other than what they
purport to be on their face. Neither the Trustee nor its custodian shall have
any responsibility for verifying the genuineness or the legal effectiveness of
or authority for any signatures of or on behalf of any party or endorser.

         (c) If in the course of the review described in paragraph (b) above
the Trustee or its custodian discovers any document or documents constituting
a part of a Mortgage File that is missing, does not appear regular on its face
(i.e., is mutilated, damaged, defaced, torn or otherwise physically altered)
or appears to be unrelated to the Mortgage Loans identified in the Mortgage
Loan Schedule (each, a "Material Defect"), the Trustee, or its custodian,
shall promptly identify the Mortgage Loan to which such Material Defect
relates in the Interim Certificate delivered to the Depositor (and to the
Trustee). Within 90 days of its receipt of such notice, the applicable Cendant
Entity, or, if such Cendant Entity does not do so, the Depositor shall be
required to cure such Material Defect (and, in such event, the Depositor shall
provide the Trustee with an Officer's Certificate confirming that such cure
has been effected). If the applicable Cendant Entity or the Depositor, as
applicable, does not so cure such Material Defect, the applicable Cendant
Entity, or, if such Cendant Entity does not do so, the Depositor, shall
repurchase the related Mortgage Loan from the Trust Fund at the Purchase
Price. Within the two year period following the Closing Date, the Depositor
may, in lieu of repurchasing a Mortgage Loan pursuant to this Section 2.02,
substitute for such Mortgage Loan a Qualifying Substitute Mortgage Loan
subject to the provisions of Section 2.05. The failure of the Trustee or its
custodian to give the notice contemplated herein within 45 days after the
Closing Date shall not affect or relieve the Depositor of its obligation to
repurchase any Mortgage Loan pursuant to this Section 2.02 or any other
Section of this Agreement requiring the repurchase of Mortgage Loans from the
Trust Fund.

         (d) Within 180 days following the Closing Date, the Trustee, or its
custodian, shall deliver to the Depositor a Final Certification substantially
in the form annexed hereto as Exhibit B-3 evidencing the completeness of the
Mortgage Files in its possession or control.

         (e) Nothing in this Agreement shall be construed to constitute an
assumption by the Trust Fund, the Trustee or the Certificateholders of any
unsatisfied duty, claim or other liability on any Mortgage Loan or to any
Mortgagor.

         Section 2.03. Representations and Warranties of the Depositor. (a)
The Depositor hereby represents and warrants to the Trustee, for the benefit
of Certificateholders, as of the Closing Date or such other date as is
specified, that:

         (i) the Depositor is a corporation duly organized, validly existing
     and in good standing under the laws governing its creation and existence
     and has full corporate power and authority to own its property, to carry
     on its business as presently conducted, to enter into and perform its
     obligations under this Agreement, and to create the trust pursuant
     hereto;

         (ii) the execution and delivery by the Depositor of this Agreement
     have been duly authorized by all necessary corporate action on the part
     of the Depositor; neither the execution and delivery of this Agreement,
     nor the consummation of the transactions herein contemplated, nor
     compliance with the provisions hereof, will conflict with or result in a
     breach of, or constitute a default under, any of the provisions of any
     law, governmental rule, regulation, judgment, decree or order binding on
     the Depositor or its properties or the certificate of incorporation or
     bylaws of the Depositor;

         (iii) the execution, delivery and performance by the Depositor of
     this Agreement and the consummation of the transactions contemplated
     hereby do not require the consent or approval of, the giving of notice
     to, the registration with, or the taking of any other action in respect
     of, any state, federal or other governmental authority or agency, except
     such as has been obtained, given, effected or taken prior to the date
     hereof;

         (iv) this Agreement has been duly executed and delivered by the
     Depositor and, assuming due authorization, execution and delivery by the
     Trustee, constitutes a valid and binding obligation of the Depositor
     enforceable against it in accordance with its terms except as such
     enforceability may be subject to (A) applicable bankruptcy and insolvency
     laws and other similar laws affecting the enforcement of the rights of
     creditors generally and (B) general principles of equity regardless of
     whether such enforcement is considered in a proceeding in equity or at
     law;

         (v) there are no actions, suits or proceedings pending or, to the
     knowledge of the Depositor, threatened or likely to be asserted against
     or affecting the Depositor, before or by any court, administrative
     agency, arbitrator or governmental body (A) with respect to any of the
     transactions contemplated by this Agreement or (B) with respect to any
     other matter which in the judgment of the Depositor will be determined
     adversely to the Depositor and will if determined adversely to the
     Depositor materially and adversely affect it or its business, assets,
     operations or condition, financial or otherwise, or adversely affect its
     ability to perform its obligations under this Agreement;

         (vi) immediately prior to the transfer and assignment of the Mortgage
     Loans to the Trustee, the Depositor was the sole owner of record and
     holder of each Mortgage Loan, and the Depositor had good and marketable
     title thereto, and had full right to transfer and sell each Mortgage Loan
     to the Trustee free and clear, subject only to (1) liens of current real
     property taxes and assessments not yet due and payable and, if the
     related Mortgaged Property is a condominium unit, any lien for common
     charges permitted by statute, (2) covenants, conditions and restrictions,
     rights of way, easements and other matters of public record as of the
     date of recording of such Mortgage acceptable to mortgage lending
     institutions in the area in which the related Mortgaged Property is
     located and specifically referred to in the lender's Title Insurance
     Policy or attorney's opinion of title and abstract of title delivered to
     the originator of such Mortgage Loan, and (3) such other matters to which
     like properties are commonly subject which do not, individually or in the
     aggregate, materially interfere with the benefits of the security
     intended to be provided by the Mortgage, of any encumbrance, equity,
     participation interest, lien, pledge, charge, claim or security interest,
     and had full right and authority, subject to no interest or participation
     of, or agreement with, any other party, to sell and assign each Mortgage
     Loan pursuant to this Agreement.

         (b) The representations and warranties of CMC and Cendant Residential
Mortgage Trust ("CRMT" and, together with CMC, the "Cendant Entities") with
respect to the related Mortgage Loans in the Sale and Servicing Agreement,
which have been assigned to the Trustee hereunder, were made as of the date
specified in the Sale and Servicing Agreement. To the extent that any fact,
condition or event with respect to a Mortgage Loan constitutes a breach of
both (i) a representation or warranty of either Cendant Entity under the Sale
and Servicing Agreement and (ii) a representation or warranty of Lehman
Capital under the Mortgage Loan Sale and Assignment Agreement, the only right
or remedy of the Trustee or of any Certificateholder shall be the Trustee's
right to enforce the obligations of such Cendant Entity under any applicable
representation or warranty made by it. The Trustee acknowledges that the
representations and warranties of Lehman Capital in Section 1.04(b) of the
Mortgage Loan Sale and Assignment Agreement are applicable only to facts or
conditions that arise or events that occur subsequent to the date as of which
the representation and warranties with respect to the related Mortgage Loans
in the Sale and Servicing Agreements were made, and which do not constitute a
breach of any representation or warranty made by either Cendant Entity in
Section 3.02 of the Sale and Servicing Agreement. The Trustee acknowledges
that Lehman Capital shall have no obligation or liability with respect to any
breach of a representation or warranty made by it with respect to the Mortgage
Loans if the fact, condition or event constituting such breach also
constitutes a breach of a representation or warranty made by either Cendant
Entity in Section 3.02 of the Sale and Servicing Agreement, without regard to
whether such Cendant Entity fulfills its contractual obligations in respect of
such representation or warranty. The Trustee further acknowledges that the
Depositor shall have no obligation or liability with respect to any breach of
any representation or warranty with respect to the Mortgage Loans (except as
set forth in Section 2.03(a)(vi)) under any circumstances.

         Section 2.04. Discovery of Breach. It is understood and agreed that
the representations and warranties set forth in Section 2.03 and the
representations and warranties of the Cendant Entities and Lehman Capital and
assigned to the Trustee hereunder survive delivery of the Mortgage Files and
the Assignment of Mortgage of each Mortgage Loan to the Trustee and shall
continue throughout the term of this Agreement. Upon discovery by either the
Depositor, or the Trustee of a breach of any of the representations and
warranties set forth in Section 2.03 that adversely and materially affects the
value of the related Mortgage Loan, the party discovering such breach shall
give prompt written notice to the other party. Within 90 days of the discovery
of such breach with respect to the representations and warranties given to the
Trustee by the Depositor or given by Lehman Capital and assigned to the
Trustee, the Depositor or Lehman Capital, as applicable, shall either (a) cure
such breach in all material respects, (b) repurchase such Mortgage Loan or any
property acquired in respect thereof from the Trustee at the Purchase Price or
(c) within the two year period following the Closing Date, substitute a
Qualifying Substitute Mortgage Loan for the affected Mortgage Loan. In the
event of discovery of a breach of any representation and warranty of either
Cendant Entity assigned to the Trustee, the Trustee shall enforce its rights
under the Sale and Servicing Agreement for the benefit of Certificateholders.

         Section 2.05. Repurchase, Purchase or Substitution of Mortgage Loans.
(a) With respect to any Mortgage Loan repurchased by the Depositor pursuant to
this Article II, by either Cendant Entity pursuant to the Sale and Servicing
Agreement or by Lehman Capital pursuant to the Mortgage Loan Sale and
Assignment Agreement, the principal portion of the funds received by the
Trustee in respect of such repurchase of a Mortgage Loan will be considered a
Principal Prepayment and shall be deposited in the Certificate Account. The
Trustee, upon receipt of the full amount of the applicable purchase price for
a Deleted Mortgage Loan, or upon receipt of the Mortgage File for a Qualifying
Substitute Mortgage Loan substituted for a Deleted Mortgage Loan (and any
applicable Substitution Amount), shall release or cause to be released and
reassign to the Depositor, the applicable Cendant Entity or Lehman Capital, as
applicable, the related Mortgage File for the Deleted Mortgage Loan and shall
execute and deliver such instruments of transfer or assignment, in each case
without recourse, representation or warranty, as shall be necessary to vest in
such party or its designee or assignee title to any Deleted Mortgage Loan
released pursuant hereto, free and clear of all security interests, liens and
other encumbrances created by this Agreement, which instruments shall be
prepared by the Trustee (or its custodian) at the Depositor's expense, and the
Trustee shall have no further responsibility with respect to the Mortgage File
relating to such Deleted Mortgage Loan.

         (b) With respect to each Qualifying Substitute Mortgage Loan to be
delivered to the Trustee (or its custodian) pursuant to the terms of this
Article II in exchange for a Deleted Mortgage Loan: (i) the Depositor, the
applicable Cendant Entity or Lehman Capital, as applicable, must deliver to
the Trustee (or its custodian) the Mortgage File for the Qualifying Substitute
Mortgage Loan containing the documents set forth in Section 2.01(b) along with
a written certification certifying as to the delivery of such Mortgage File
and containing the granting language set forth in Section 2.01(a); and (ii)
the Depositor, the applicable Cendant Entity or Lehman Capital, as applicable,
will be deemed to have made with respect to such Qualified Substitute Mortgage
Loan each of the representations and warranties made by it with respect to the
related Deleted Mortgage Loan. As soon as practicable after the delivery of
any Qualifying Substitute Mortgage Loan hereunder, the Trustee, at the expense
of the Depositor and with the cooperation of the Servicer, shall cause the
Assignment of Mortgage with respect to such Qualifying Substitute Mortgage
Loan to be recorded by the Servicer if required pursuant to the first sentence
of Section 2.01(c).

         (c) Notwithstanding any other provision of this Agreement, the right
to substitute Mortgage Loans pursuant to this Article II shall be subject to
the additional limitations that no substitution of a Qualifying Substitute
Mortgage Loan for a Deleted Mortgage Loan shall be made unless the Trustee has
received an Opinion of Counsel (at the expense of the party seeking to make
the substitution) that, under current law, such substitution will not (A)
affect adversely the status of any REMIC established hereunder as a REMIC, or
of the related "regular interests" as "regular interests" in any such REMIC,
or (B) cause any such REMIC to engage in a "prohibited transaction" or
prohibited contribution pursuant to the REMIC Provisions.

         Section 2.06. Grant Clause. It is intended that the conveyance of the
Depositor's right, title and interest in and to property constituting the
Trust Fund pursuant to this Agreement shall constitute, and shall be construed
as, a sale of such property and not a grant of a security interest to secure a
loan. However, if such conveyance is deemed to be in respect of a loan, it is
intended that: (1) the rights and obligations of the parties shall be
established pursuant to the terms of this Agreement; (2) the Depositor hereby
grants to the Trustee for the benefit of the Holders of the Certificates a
first priority security interest in all of the Depositor's right, title and
interest in, to and under, whether now owned or hereafter acquired, the Trust
Fund and all proceeds of any and all property constituting the Trust Fund to
secure payment of the Certificates; and (3) this Agreement shall constitute a
security agreement under applicable law. If such conveyance is deemed to be in
respect of a loan and the Trust created by this Agreement terminates prior to
the satisfaction of the claims of any Person holding any Certificate, the
security interest created hereby shall continue in full force and effect and
the Trustee shall be deemed to be the collateral agent for the benefit of such
Person, and all proceeds shall be distributed as herein provided.

                                   ARTICLE III

                                THE CERTIFICATES

         Section 3.01. The Certificates. (a) The Certificates shall be
issuable in registered form only and shall be securities governed by Article 8
of the New York Uniform Commercial Code. The Book-Entry Certificates will be
evidenced by one or more certificates, beneficial ownership of which will be
held in the dollar denominations in Certificate Principal Amount or Notional
Amount, as applicable, or in the Percentage Interests, specified herein. Each
Class of Book-Entry Certificates will be issued in the minimum denominations
in Certificate Principal Amount (or Notional Amount) specified in the
Preliminary Statement hereto and in integral multiples of $1 in excess
thereof. Each Class of Non-Book Entry Certificates other than the Residual
Certificate will be issued in definitive, fully registered form in the minimum
denominations in Certificate Principal Amount specified in the Preliminary
Statement hereto and in integral multiples of $1 in excess thereof. Each
Residual Certificate will be issued as a single Certificate and maintained in
definitive, fully registered form in a minimum denomination equal to 100% of
the Percentage Interest of such Class. The Certificates may be issued in the
form of typewritten certificates. One Certificate of each Class of
Certificates other than any Class of Residual Certificates may be issued in
any denomination in excess of the minimum denomination.

         (b) The Certificates shall be executed by manual or facsimile
signature on behalf of the Trustee by an authorized officer. Each Certificate
shall, on original issue, be authenticated by the Trustee upon the order of
the Depositor upon receipt by the Trustee of the Mortgage Files described in
Section 2.01. No Certificate shall be entitled to any benefit under this
Agreement, or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the form provided
for herein, executed by an authorized officer of the Trustee or the
Authenticating Agent, if any, by manual signature, and such certification upon
any Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. At any time and
from time to time after the execution and delivery of this Agreement, the
Depositor may deliver Certificates executed by the Depositor to the Trustee or
the Authenticating Agent for authentication and the Trustee or the
Authenticating Agent shall authenticate and deliver such Certificates as in
this Agreement provided and not otherwise.

         Section 3.02. Registration. The Trustee is hereby appointed, and
hereby accepts its appointment as, Certificate Registrar in respect of the
Certificates and shall maintain books for the registration and for the
transfer of Certificates (the "Certificate Register"). The Trustee may appoint
a bank or trust company to act as Certificate Registrar. A registration book
shall be maintained for the Certificates collectively. The Certificate
Registrar may resign or be discharged or removed and a new successor may be
appointed in accordance with the procedures and requirements set forth in
Sections 6.06 and 6.07 hereof with respect to the resignation, discharge or
removal of the Trustee and the appointment of a successor Trustee. The
Certificate Registrar may appoint, by a written instrument delivered to the
Holders, any bank or trust company to act as co-registrar under such
conditions as the Certificate Registrar may prescribe; provided, however, that
the Certificate Registrar shall not be relieved of any of its duties or
responsibilities hereunder by reason of such appointment.

         Section 3.03. Transfer and Exchange of Certificates. (a) A
Certificate (other than Book-Entry Certificates which shall be subject to
Section 3.09 hereof) may be transferred by the Holder thereof only upon
presentation and surrender of such Certificate at the office of the
Certificate Registrar duly endorsed or accompanied by an assignment duly
executed by such Holder or his duly authorized attorney in such form as shall
be satisfactory to the Certificate Registrar. Upon the transfer of any
Certificate in accordance with the preceding sentence, the Trustee shall
execute, and the Trustee or any Authenticating Agent shall authenticate and
deliver to the transferee, one or more new Certificates of the same Class and
evidencing, in the aggregate, the same aggregate Certificate Principal Amount
as the Certificate being transferred. No service charge shall be made to a
Certificateholder for any registration of transfer of Certificates, but the
Certificate Registrar may require payment of a sum sufficient to cover any tax
or governmental charge that may be imposed in connection with any registration
of transfer of Certificates.

         (b) A Certificate may be exchanged by the Holder thereof for any
number of new Certificates of the same Class, in authorized denominations,
representing in the aggregate the same Certificate Principal Amount as the
Certificate surrendered, upon surrender of the Certificate to be exchanged at
the office of the Certificate Registrar duly endorsed or accompanied by a
written instrument of transfer duly executed by such Holder or his duly
authorized attorney in such form as is satisfactory to the Certificate
Registrar. Certificates delivered upon any such exchange will evidence the
same obligations, and will be entitled to the same rights and privileges, as
the Certificates surrendered. No service charge shall be made to a
Certificateholder for any exchange of Certificates, but the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any exchange of
Certificates. Whenever any Certificates are so surrendered for exchange, the
Trustee shall execute, and the Trustee or the Authenticating Agent shall
authenticate, date and deliver the Certificates which the Certificateholder
making the exchange is entitled to receive.

         (c) By acceptance of a Restricted Certificate, whether upon original
issuance or subsequent transfer, each Holder of such a Certificate
acknowledges the restrictions on the transfer of such Certificate set forth
thereon and agrees that it will transfer such a Certificate only as provided
herein.

         The following restrictions shall apply with respect to the transfer
and registration of transfer of a Restricted Certificate to a transferee that
takes delivery in the form of a Definitive Certificate:

         (i) The Certificate Registrar shall register the transfer of a
     Restricted Certificate if the requested transfer is (x) to the Depositor
     or the Placement Agent, an affiliate (as defined in Rule 144(a)(1) under
     the 1933 Act) of the Depositor or the Placement Agent or (y) being made
     to a "qualified institutional buyer" as defined in Rule 144A under the
     Securities Act of 1933, as amended (the "Act") by a transferor who has
     provided the Trustee with a certificate in the form of Exhibit F hereto;
     and

         (ii) The Certificate Registrar shall register the transfer of a
     Restricted Certificate if the requested transfer is being made to an
     "accredited investor" under Rule 501(a)(1), (2), (3) or (7) under the Act
     by a transferor who furnishes to the Trustee a letter of the transferee
     substantially in the form of Exhibit G hereto.

         (d) (i) No transfer of an ERISA-Restricted Certificate in the form of
a Definitive Certificate shall be made to any Person unless the Trustee has
received (A) a certificate substantially in the form of Exhibit H hereto from
such transferee or (B) an Opinion of Counsel satisfactory to the Trustee and
the Depositor to the effect that the purchase and holding of such a
Certificate will not constitute or result in the assets of the Trust Fund
being deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not subject the
Trustee or the Depositor to any obligation in addition to those undertaken in
the Agreement; provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change of law or
otherwise, counsel satisfactory to the Trustee has rendered an opinion to the
effect that the purchase and holding of an ERISA-Restricted Certificate by a
Plan or a Person that is purchasing or holding such a Certificate with the
assets of a Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975 of the Code. The preparation and delivery of the
certificate and opinions referred to above shall not be an expense of the
Trust Fund, the Trustee or the Depositor. Notwithstanding the foregoing, no
opinion or certificate shall be required for the initial issuance of the
ERISA-Restricted Certificates.

         (e) As a condition of the registration of transfer or exchange of any
Certificate, the Certificate Registrar may require the certified taxpayer
identification number of the owner of the Certificate and the payment of a sum
sufficient to cover any tax or other governmental charge imposed in connection
therewith; provided, however, that the Certificate Registrar shall have no
obligation to require such payment or to determine whether or not any such tax
or charge may be applicable. No service charge shall be made to the
Certificateholder for any registration, transfer or exchange of Certificate.

         (f) Notwithstanding anything to the contrary contained herein, no
Residual Certificate may be owned, pledged or transferred, directly or
indirectly, by or to (i) a Disqualified Organization or (ii) an individual,
corporation or partnership or other person unless such person is (A) not a
Non-U.S. Person or (B) is a Non-U.S. Person that holds a Residual Certificate
in connection with the conduct of a trade or business within the United States
and has furnished the transferor and the Trustee with an effective Internal
Revenue Service Form 4224 or successor form at the time and in the manner
required by the Code (any such person who is not covered by clause (A) or (B)
above is referred to herein as a "Non-permitted Foreign Holder").

         Prior to and as a condition of the registration of any transfer, sale
or other disposition of a Residual Certificate, the proposed transferee shall
deliver to the Trustee an affidavit in substantially the form attached hereto
as Exhibit D-1 representing and warranting, among other things, that such
transferee is neither a Disqualified Organization, an agent or nominee acting
on behalf of a Disqualified Organization, nor a Non-permitted Foreign Holder
(any such transferee, a "Permitted Transferee"), and the proposed transferor
shall deliver to the Trustee an affidavit in substantially the form attached
hereto as Exhibit D-2. In addition, the Trustee may (but shall have no
obligation to) require, prior to and as a condition of any such transfer, the
delivery by the proposed transferee of an Opinion of Counsel, addressed to the
Depositor and the Trustee satisfactory in form and substance to the Depositor,
that such proposed transferee or, if the proposed transferee is an agent or
nominee, the proposed beneficial owner, is not a Disqualified Organization,
agent or nominee thereof, or Non-permitted Foreign Holder. Notwithstanding the
registration in the Certificate Register of any transfer, sale, or other
disposition of a Residual Certificate to a Disqualified Organization, an agent
or nominee thereof, or Non-permitted Foreign Holder, such registration shall
be deemed to be of no legal force or effect whatsoever and such Disqualified
Organization, agent or nominee thereof, or Non-permitted Foreign Holder shall
not be deemed to be a Certificateholder for any purpose hereunder, including,
but not limited to, the receipt of distributions on such Residual Certificate.
The Trustee shall not be under any liability to any person for any
registration or transfer of a Residual Certificate to a Disqualified
Organization, agent or nominee thereof, or Non-permitted Foreign Holder or for
the maturity of any payments due on such Residual Certificate to the Holder
thereof or for taking any other action with respect to such Holder under the
provisions of the Agreement, so long as the transfer was effected in
accordance with this Section 3.03(f), unless the Trustee shall have actual
knowledge at the time of such transfer or the time of such payment or other
action that the transferee is a Disqualified Organization, agent or nominee
thereof, or Non-permitted Foreign Holder. The Trustee shall be entitled to
recover from any Holder of a Residual Certificate that was a Disqualified
Organization, agent or nominee thereof, or Non-permitted Foreign Holder at the
time it became a Holder or any subsequent time it became a Disqualified
Organization, agent or nominee thereof, or Non-permitted Foreign Holder, all
payments made on such Residual Certificate at and after either such times (and
all costs and expenses, including but not limited to attorneys' fees, incurred
in connection therewith). Any payment (not including any such costs and
expenses) so recovered by the Trustee shall be paid and delivered to the last
preceding Holder of such Residual Certificate.

         If any purported transferee shall become a registered Holder of a
Residual Certificate in violation of the provisions of this Section 3.03(f),
then upon receipt of written notice to the Trustee that the registration of
transfer of such Residual Certificate was not in fact permitted by this
Section 3.03(f), the last preceding Permitted Transferee shall be restored to
all rights as Holder thereof retroactive to the date of such registration of
transfer of such Residual Certificate. The Trustee shall be under no liability
to any Person for any registration of transfer of a Residual Certificate that
is in fact not permitted by this Section 3.03(f), for making any payment due
on such Certificate to the registered Holder thereof or for taking any other
action with respect to such Holder under the provisions of this Agreement so
long as the transfer was registered upon receipt of the affidavit described in
the preceding paragraph of this Section 3.03(f).

         (g) Each Holder of a Residual Certificate, by such Holder's
acceptance thereof, shall be deemed for all purposes to have consented to the
provisions of this section.

         Section 3.04. Cancellation of Certificates. Any Certificate
surrendered for registration of transfer or exchange shall be cancelled and
retained in accordance with normal retention policies with respect to
cancelled certificates maintained by the Trustee or the Certificate Registrar.

         Section 3.05. Replacement of Certificates. If (i) any Certificate is
mutilated and is surrendered to the Trustee or any Authenticating Agent or
(ii) the Trustee or any Authenticating Agent receives evidence to its
satisfaction of the destruction, loss or theft of any Certificate, and there
is delivered to the Trustee or the Authenticating Agent such security or
indemnity as may be required by them to save each of them harmless, then, in
the absence of notice to the Depositor and any Authenticating Agent that such
destroyed, lost or stolen Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute and the Trustee or any Authenticating
Agent shall authenticate and deliver, in exchange for or in lieu of any such
mutilated, destroyed, lost or stolen Certificate, a new Certificate of like
tenor and Certificate Principal Amount. Upon the issuance of any new
Certificate under this Section 3.05, the Trustee and Authenticating Agent may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses
(including the fees and expenses of the Trustee or the Authenticating Agent)
connected therewith. Any replacement Certificate issued pursuant to this
Section 3.05 shall constitute complete and indefeasible evidence of ownership
in the applicable Trust Fund, as if originally issued, whether or not the
lost, stolen or destroyed Certificate shall be found at any time.

         Section 3.06. Persons Deemed Owners. Subject to the provisions of
Section 3.09 with respect to Book-Entry Certificates, the Depositor, the
Trustee, the Certificate Registrar and any agent of any of them may treat the
Person in whose name any Certificate is registered upon the books of the
Certificate Registrar as the owner of such Certificate for the purpose of
receiving distributions pursuant to Sections 5.01 and 5.02 and for all other
purposes whatsoever, and neither the Depositor, the Trustee, the Certificate
Registrar nor any agent of any of them shall be affected by notice to the
contrary.

         Section 3.07. Temporary Certificates. (a) Pending the preparation of
definitive Certificates, upon the order of the Depositor, the Trustee shall
execute and shall authenticate and deliver temporary Certificates that are
printed, lithographed, typewritten, mimeographed or otherwise produced, in any
authorized denomination, substantially of the tenor of the definitive
Certificates in lieu of which they are issued and with such variations as the
authorized officers executing such Certificates may determine, as evidenced by
their execution of such Certificates.

         (b) If temporary Certificates are issued, the Depositor will cause
definitive Certificates to be prepared without unreasonable delay. After the
preparation of definitive Certificates, the temporary Certificates shall be
exchangeable for definitive Certificates upon surrender of the temporary
Certificates at the office or agency of the Trustee without charge to the
Holder. Upon surrender for cancellation of any one or more temporary
Certificates, the Trustee shall execute and authenticate and deliver in
exchange therefor a like aggregate Certificate Principal Amount of definitive
Certificates of the same Class in the authorized denominations. Until so
exchanged, the temporary Certificates shall in all respects be entitled to the
same benefits under this Agreement as definitive Certificates of the same
Class.

         Section 3.08. Appointment of Paying Agent. The Trustee may appoint a
Paying Agent (which may be the Trustee) for the purpose of making
distributions to Certificateholders hereunder. The Trustee shall cause such
Paying Agent to execute and deliver to the Trustee an instrument in which such
Paying Agent shall agree with the Trustee that such Paying Agent will hold all
sums held by it for the payment to Certificateholders in an Eligible Account
in trust for the benefit of the Certificateholders entitled thereto until such
sums shall be paid to the Certificateholders. All funds remitted by the
Trustee to any such Paying Agent for the purpose of making distributions shall
be paid to Certificateholders on each Distribution Date and any amounts not so
paid shall be returned on such Distribution Date to the Trustee. If the Paying
Agent is not the Trustee, the Trustee shall cause to be remitted to the Paying
Agent on or before the Business Day prior to each Distribution Date, by wire
transfer in immediately available funds, the funds to be distributed on such
Distribution Date. Any Paying Agent shall be either a bank or trust company or
otherwise authorized under law to exercise corporate trust powers.

         Section 3.09. Book-Entry Certificates. (a) Each Class of Book-Entry
Certificates, upon original issuance, shall be issued in the form of one or
more typewritten Certificates representing the Book-Entry Certificates, to be
delivered to The Depository Trust Company, the initial Clearing Agency, by, or
on behalf of, the Depositor. The Book-Entry Certificates shall initially be
registered on the Certificate Register in the name of the nominee of the
Clearing Agency, and no Certificate Owner will receive a definitive
certificate representing such Certificate Owner's interest in the Book-Entry
Certificates, except as provided in Section 3.09(c). Unless Definitive
Certificates have been issued to Certificate Owners of Book-Entry Certificates
pursuant to Section 3.09(c):

         (i) the provisions of this Section 3.09 shall be in full force and
     effect;

         (ii) the Depositor, the Paying Agent, the Registrar and the Trustee
     may deal with the Clearing Agency for all purposes (including the making
     of distributions on the Book-Entry Certificates) as the authorized
     representatives of the Certificate Owners and the Clearing Agency shall
     be responsible for crediting the amount of such distributions to the
     accounts of such Persons entitled thereto, in accordance with the
     Clearing Agency's normal procedures;

         (iii) to the extent that the provisions of this Section 3.09 conflict
     with any other provisions of this Agreement, the provisions of this
     Section 3.09 shall control; and

         (iv) the rights of Certificate Owners shall be exercised only through
     the Clearing Agency and the Clearing Agency Participants and shall be
     limited to those established by law and agreements between such
     Certificate Owners and the Clearing Agency and/or the Clearing Agency
     Participants. Unless and until Definitive Certificates are issued
     pursuant to Section 3.09(c), the initial Clearing Agency will make
     book-entry transfers among the Clearing Agency Participants and receive
     and transmit distributions of principal of and interest on the Book-Entry
     Certificates to such Clearing Agency Participants.

         (b) Whenever notice or other communication to the Certificateholders
is required under this Agreement, unless and until Definitive Certificates
shall have been issued to Certificate Owners pursuant to Section 3.09(c), the
Trustee shall give all such notices and communications specified herein to be
given to Holders of the Book-Entry Certificates to the Clearing Agency.

         (c) If (i) (A) the Depositor advises the Trustee in writing that the
Clearing Agency is no longer willing or able to discharge properly its
responsibilities with respect to the Book-Entry Certificates, and (B) the
Trustee or the Depositor is unable to locate a qualified successor, (ii) the
Depositor, at its option, advises the Trustee in writing that it elects to
terminate the book-entry system through the Clearing Agency or (iii) after the
occurrence of an Event of Default, Certificate Owners representing beneficial
interests aggregating not less than 50% of the Class Principal Amount of a
Class of Book-Entry Certificates identified as such to the Trustee by an
Officer's Certificate from the Clearing Agency advise the Trustee and the
Clearing Agency through the Clearing Agency Participants in writing that the
continuation of a book-entry system through the Clearing Agency is no longer
in the best interests of the Certificate Owners of a Class of Book-Entry
Certificates, the Trustee shall notify or cause the Certificate Registrar to
notify the Clearing Agency to effect notification to all Certificate Owners,
through the Clearing Agency, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners requesting the
same. Upon surrender to the Trustee of the Book-Entry Certificates by the
Clearing Agency, accompanied by registration instructions from the Clearing
Agency for registration, the Trustee shall issue the Definitive Certificates.
Neither the Depositor nor the Trustee shall be liable for any delay in
delivery of such instructions and may conclusively rely on, and shall be
protected in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or to be
performed by the Clearing Agency shall be deemed to be imposed upon and
performed by the Trustee, to the extent applicable, with respect to such
Definitive Certificates and the Trustee shall recognize the holders of the
Definitive Certificates as Certificateholders hereunder.


                                   ARTICLE IV

                        ADMINISTRATION OF THE TRUST FUND

         Section 4.01.     [Omitted].

         Section 4.02.     [Omitted].

         Section 4.03. Reports to Certificateholders. (a) On each Distribution
Date, the Trustee shall deliver or cause to be delivered by first class mail
to each Certificateholder and each Rating Agency a written report setting
forth the following information, which information the Trustee will determine
on the basis of, with respect to the Mortgage Loans, data which the Servicer
will provide to the Trustee or its designee prior to the Deposit Date:

         (i) the aggregate amount of the distribution to be made on such
     Distribution Date to the Holders of each Class of Certificates, other
     than any Class of Notional Certificates, allocable to principal on the
     Mortgage Loans, including Liquidation Proceeds and Insurance Proceeds,
     stating separately the amount attributable to scheduled principal
     payments and unscheduled payments in the nature of principal;

         (ii) the aggregate amount of the distribution to be made on such
     Distribution Date to the Holders of each Class of Certificates (other
     than any Class of Principal Only Certificates) allocable to interest,
     including any Accrual Amount added to the Class Principal Amount of any
     Class of Accrual Certificates;

         (iii) the amount, if any, of any distribution to the Holder of a
     Residual Certificate;

         (iv) (A) the aggregate amount of any Advances required to be made by
     or on behalf of the Servicer (or the Trustee) with respect to such
     Distribution Date, (B) the aggregate amount of such Advances actually
     made, and (C) the amount, if any, by which (A) above exceeds (B) above;

         (v) the aggregate Scheduled Principal Balance of the Mortgage Loans
     as of the close of business on the last day of the related Due Period,
     after giving effect to payments allocated to principal reported under
     clause (i) above;

         (vi) the Class Principal Amount (or Aggregate Notional Amount) of
     each Class of Certificates, to the extent applicable, as of such
     Distribution Date after giving effect to payments allocated to principal
     reported under clause (i) above (and to the addition of any Accrual
     Amount in the case of any Class of Accrual Certificates), separately
     identifying any reduction of any of the foregoing Certificate Principal
     Amounts due to Realized Losses:

         (vii) any Realized Losses realized with respect to the Mortgage Loans
     (x) in the applicable Prepayment Period and (y) in the aggregate since
     the Cut-off Date, stating separately the amount of Special Hazard Losses,
     Fraud Losses and Bankruptcy Losses and the aggregate amount of such
     Realized Losses, and the remaining Special Hazard Loss Amount, Fraud Loss
     Amount and Bankruptcy Loss Amount;

         (viii) the amount of the Servicing Fee paid during the Due Period to
     which such distribution relates;

         (ix) the number and aggregate Scheduled Principal Balance of Mortgage
     Loans, as reported to the Trustee by the Servicer, (a) remaining
     outstanding (b) delinquent one month, (c) delinquent two months, (d)
     delinquent three or more months, and (e) as to which foreclosure
     proceedings have been commenced as of the close of business on the last
     Business Day of the calendar month immediately preceding the month in
     which such Distribution Date occurs;

         (x) the deemed principal balance of each REO Property as of the close
     of business on the last Business Day of the calendar month immediately
     preceding the month in which such Distribution Date occurs;

         (xi) with respect to any Mortgage Loan that became an REO Property
     during the preceding calendar month, the principal balance of such
     Mortgage Loan and the number of such Mortgage Loans as of the close of
     business on the Distribution Date in such preceding month;

         (xii) with respect to substitution of Mortgage Loans in the preceding
     calendar month, the Scheduled Principal Balance of each Deleted Mortgage
     Loan, and of each Qualifying Substitute Mortgage Loan;

         (xiii) the aggregate outstanding Interest Shortfalls and Net
     Prepayment Interest Shortfalls, if any, for each Class of Certificates,
     after giving effect to the distribution made on such Distribution Date;

         (xiv) if applicable, the amount of any shortfall (i.e., the
     difference between the aggregate amounts of principal and interest which
     Certificateholders would have received if there were sufficient available
     amounts in the Certificate Account and the amounts actually distributed);

         (xv) any other "loan-level" information for any Mortgage Loans that
     are delinquent three or more months and any REO Property held by the
     Trust that is reported by the Servicer to the Trustee; and

         (xvi) with respect to each liquidated REO Property, the loan number,
     the Net Liquidiation Proceeds and the outstanding principal balance of
     the related Mortgage Loan.

         In the case of information furnished pursuant to subclauses (i), (ii)
     and (viii) above, the amounts shall be expressed as a dollar amount per
     $1,000 of original principal amount of Certificates.

         In preparing or furnishing the foregoing information the Trustee
shall be entitled to rely conclusively on the accuracy of the information or
data regarding the Mortgage Loans and the related REO Property that has been
provided to it by the Servicer, and the Trustee shall not be obligated to
verify, recompute, reconcile or recalculate any such information or data.

         On each Distribution Date, the Trustee shall also deliver or cause to
be delivered by first class mail to the Depositor a copy of the
above-described written report, to the following address: Mortgage Finance
Group, Lehman Brothers Inc., Three World Financial Center, 200 Vesey Street,
New York, New York, 10285, Attention: Joseph J. Kelly, or to such other
address as the Depositor may designate.

         (b) Upon the reasonable advance written request of any
Certificateholder that is a savings and loan, bank or insurance company, the
Trustee shall, to the extent that such information has been provided to the
Trustee by the Servicer, provide, or cause to be provided, (or, to the extent
that such information or documentation is not required to be provided by the
Servicer under the Servicing Agreement, shall use reasonable efforts to obtain
such information and documentation from the Servicer, and provide) to such
Certificateholder such reports and access to information and documentation
regarding the Mortgage Loans as such Certificateholder may reasonably deem
necessary to comply with applicable regulations of the Office of Thrift
Supervision or its successor or other regulatory authorities with respect to
investment in the Certificates; provided, however, that the Trustee shall be
entitled to be reimbursed by such Certificateholder for such Trustee's actual
expenses incurred in providing such reports and access.

         (c) Within 90 days, or such shorter period as may be required by
statute or regulation, after the end of each calendar year, the Trustee shall
send to each Person who at any time during the calendar year was a
Certificateholder of record, and make available to Certificate Owners
(identified as such by the Clearing Agency) in accordance with applicable
regulations, a report summarizing the items provided to Certificateholders
pursuant to Section 4.03(a) on an annual basis as may be required to enable
such Holders to prepare their federal income tax returns. Such information
shall include the amount of original issue discount accrued on each Class of
Certificates and information regarding the expenses of the Trust Fund.

         Section 4.04. Certificate Account. (a) The Trustee shall establish
and maintain in its name, as trustee, a special deposit trust account (the
"Certificate Account"), to be held in trust for the benefit of the
Certificateholders until disbursed pursuant to the terms of this Agreement.
The Certificate Account shall be an Eligible Account. If the existing
Certificate Account ceases to be an Eligible Account, the Trustee shall
establish a new Certificate Account that is an Eligible Account within 20
Business Days and transfer all funds on deposit in such existing Certificate
Account into such new Certificate Account. The Certificate Account shall
relate solely to the Certificates issued hereunder and funds in the
Certificate Account shall be held separate and apart from and shall not be
commingled with any other monies including, without limitation, other monies
of the Trustee held under this Agreement.

         (b) The Trustee shall cause to be deposited into the Certificate
Account on the day on which, or, if such day is not a Business Day, the
Business Day immediately following the day on which, any monies are remitted
by the Servicer to the Trustee, all such amounts. The Trustee shall make
withdrawals from the Certificate Account only for the following purposes:

         (i) to withdraw amounts deposited in the Certificate Account in
     error;

         (ii) to pay itself any investment income earned with respect to funds
     in the Certificate Account invested in Eligible Investments as set forth
     in subsection (c) below, and to make payments to itself and others
     pursuant to any provision of this Agreement;

         (iii) to make distributions to the Certificateholders pursuant to
     Article V; and

         (iv) to clear and terminate the Certificate Account pursuant to
     Section 7.02.

         (c) The Trustee may invest, or cause to be invested, funds held in
the Certificate Account, which funds, if invested, shall be invested in
Eligible Investments (which may be obligations of the Trustee). All such
investments must mature no later than the next Distribution Date, and shall
not be sold or disposed of prior to their maturity. All such Eligible
Investments will be made in the name of the Trustee (in its capacity as such)
or its nominee. All income and gain realized from any such investment shall be
compensation for the Trustee and shall be subject to its withdrawal on order
from time to time. The amount of any losses incurred in respect of any such
investments shall be paid by the Trustee for deposit in the Certificate
Account out of its own funds, without any right of reimbursement therefor,
immediately as realized. Funds held in the Certificate Account that are not
invested shall be held in cash.

         Section 4.05. Determination of LIBOR. (a) If the outstanding
Certificates include any LIBOR Certificates, then on each LIBOR Determination
Date the Trustee shall determine LIBOR on the basis of the offered LIBOR
quotations of the Reference Banks as of 11:00 a.m. London time on such LIBOR
Determination Date as follows:

                  (i) If on any LIBOR Determination Date two or more of the
         Reference Banks provide such offered quotations, LIBOR for the next
         Accrual Period will be the arithmetic mean of such offered quotations
         (rounding such arithmetic mean if necessary to the nearest five
         decimal places);

                  (ii) If on any LIBOR Determination Date only one or none of
         the Reference Banks provides such offered quotations, LIBOR for the
         next Accrual Period will be whichever is the higher of (x) LIBOR as
         determined on the previous LIBOR Determination Date or (y) the
         Reserve Interest Rate. The "Reserve Interest Rate" will be either (A)
         the rate per annum which the Trustee determines to be the arithmetic
         mean (rounding such arithmetic mean if necessary to the nearest five
         decimal places) of the one-month Eurodollar lending rates that New
         York City banks selected by the Trustee are quoting, on the relevant
         LIBOR Determination Date, to the principal London offices of at least
         two leading banks in the London interbank market or (B) in the event
         that the Trustee can determine no such arithmetic mean, the lowest
         one-month Eurodollar lending rate that the New York City banks
         selected by the Trustee are quoting on such LIBOR Determination Date
         to leading European banks; and

                  (iii) If on any LIBOR Determination Date the Trustee is
         required but is unable to determine the Reserve Interest Rate in the
         manner provided in paragraph (ii) above, LIBOR for the next Accrual
         Period will be LIBOR as determined on the previous LIBOR
         Determination Date, or, in the case of the first LIBOR Determination
         Date, the Initial LIBOR Rate.

         (b) The establishment of LIBOR by the Trustee and the Trustee's
subsequent calculation of the Certificate Interest Rate or Rates applicable to
the LIBOR Certificates for the relevant Accrual Period, in the absence of
manifest error, will be final and binding. In all cases, the Trustee may
conclusively rely on quotations of LIBOR for the Reference Banks as such
quotations appear on the display designated "LIUS01M" on the Bloomberg
Financial Markets Commodities News.

         (c) As used herein, "Reference Banks" shall mean four leading banks
engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) whose quotations appear on the "Bloomberg Screen LIUS01M Index
Page" (as described in the definition of LIBOR) on the applicable LIBOR
Determination Date and (iii) which have been designated as such by the Trustee
and are able and willing to provide such quotations to the Trustee on each
LIBOR Determination Date. The Reference Banks initially shall be: Barclay's
plc, Bank of Tokyo, National Westminster Bank and Trust Company and Bankers
Trust Company. If any of the initial Reference Banks should be removed from
the Bloomberg Screen LIUS01M Index Page or in any other way fail to meet the
qualifications of a Reference Bank, the Trustee shall use its best efforts to
designate alternate Reference Banks.


                                    ARTICLE V

                    DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

         Section 5.01. Distributions Generally. (a) Subject to Section 7.01
respecting the final distribution on the Certificates, on each Distribution
Date the Trustee or the Paying Agent shall make distributions in accordance
with this Article V. Such distributions shall be made by check mailed to each
Certificateholder's address as it appears on the Certificate Register of the
Certificate Registrar (which shall initially be the Trustee) or, upon written
request made to the Trustee at least three Business Days prior to the related
Distribution Date to any Certificateholder owning an aggregate initial
Certificate Principal Amount of at least $2,500,000, or, in the case of the
Class AX Certificates, a Percentage Interest of not less than 4.55%, by wire
transfer in immediately available funds to an account specified in the request
and at the expense of such Certificateholder; provided, however, that the
final distribution in respect of any Certificate shall be made only upon
presentation and surrender of such Certificate at the Corporate Trust Office.
Wire transfers will be made at the expense of the Holder requesting such wire
transfer by deducting a wire transfer fee from the related distribution.
Notwithstanding such final payment of principal of any of the Certificates,
the Residual Certificates will remain outstanding until the termination of
each REMIC and the payment in full of all other amounts due with respect to
the Residual Certificates and at such time such final payment in retirement of
any Residual Certificates will be made only upon presentation and surrender of
such Certificate at the Corporate Trust Office of the Trustee or at the office
of the New York Presenting Agent. If any payment required to be made on the
Certificates is to be made on a day that is not a Business Day, then such
payment will be made on the next succeeding Business Day.

         (b) All distributions or allocations made with respect to
Certificateholders within each Class on each Distribution Date shall be
allocated among the outstanding Certificates in such Class equally in
proportion to their respective initial Class Principal Amounts (or initial
Notional Amounts).

         Section 5.02. Distributions from the Certificate Account. (a) On each
Distribution Date, the Trustee (or the Paying Agent on behalf of the Trustee)
shall withdraw from the Certificate Account the Available Distribution Amount
and shall distribute such amount to the Holders of record of each Class of
Certificates in the following order of priority:

         (i) to each Class of Senior Certificates other than the Class AP
     Certificates, the Accrued Certificate Interest thereon for such
     Distribution Date, as reduced by such Class's allocable share of any Net
     Prepayment Interest Shortfalls for such Distribution Date; provided,
     however, that any shortfall in available amounts shall be allocated among
     the Classes of Senior Certificates in proportion to the amount of Accrued
     Certificate Interest (as so reduced) that would otherwise be
     distributable thereon;

         (ii) to each Class of Senior Certificates other than the Class AP
     Certificates, any outstanding Interest Shortfall for such Class and such
     Distribution Date; provided, however, that any shortfall in available
     amounts shall be allocated among the Classes of Senior Certificates in
     proportion to the Interest Shortfall for each such Class on such
     Distribution Date;

         (iii) to the Senior Certificates other than the Class AX
     Certificates, in reduction of their Class Principal Amounts,
     concurrently, as follows:

              (A) sequentially to the Class A and Class R Certificates, in
          that order, the Senior Principal Distribution Amount for such
          Distribution Date, until the Class Principal Amount of each such
          Class has been reduced to zero; and

              (B) to the Class AP Certificates, the AP Principal Distribution
          Amount for such Distribution Date, until the Class Principal Amount
          thereof has been reduced to zero;

         (iv) to the Class AP Certificates, the Class AP Deferred Amount for
     such Distribution Date, until the Class Principal Amount thereof has been
     reduced to zero; provided, however, that (A) distributions pursuant to
     this priority shall not exceed the aggregate Subordinate Principal
     Distribution Amount for such date; and (B) such amounts will not reduce
     the Class Principal Amounts of such Classes; and

         (v) to the Class B1 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (vi) to the Class B1 Certificates, any Interest Shortfall for such
     Class on such Distribution Date;

         (vii) to the Class B1 Certificates, in reduction of the Class
     Principal Amount thereof, such Class's Subordinate Class Percentage of
     the Subordinate Principal Distribution Amount for such Distribution Date,
     except as provided in Section 5.02(c), until the Certificate Principal
     Balance thereof has been reduced to zero;

         (viii) to the Class B2 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (ix) to the Class B2 Certificates, any Interest Shortfall for such
     Class on such Distribution Date;

         (x) to the Class B2 Certificates, in reduction of the Certificate
     Principal Amount thereof, such Class's Subordinate Class Percentage of
     the Subordinate Principal Distribution Amount for such Distribution Date,
     except as provided in Section 5.02(c), until the Class Principal Amount
     thereof has been reduced to zero;

         (xi) to the Class B3 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (xii) to the Class B3 Certificates, any Interest Shortfall for such
     Class on such Distribution Date; (xiii) to the Class B3 Certificates, in
     reduction of the Certificate Principal Amount thereof, such Class's
     Subordinate Class Percentage of the Subordinate Principal Distribution
     Amount for such Distribution Date, except as provided in Section 5.02(c),
     until the Class Principal Amount thereof has been reduced to zero;

         (xiv) to the Class B4 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (xv) to the Class B4 Certificates, any Interest Shortfall for such
     Class on such Distribution Date;

         (xvi) to the Class B4 Certificates, in reduction of the Certificate
     Principal Amount thereof, such Class's Subordinate Class Percentage of
     the Subordinate Principal Distribution Amount for such Distribution Date,
     except as provided in Section 5.02(c), until the Certificate Principal
     Balance thereof has been reduced to zero;

         (xvii) to the Class B5 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (xviii) to the Class B5 Certificates, any Interest Shortfall for such
     Class on such Distribution Date;

         (xix) to the Class B5 Certificates, in reduction of the Certificate
     Principal Amount thereof, such Class's Subordinate Class Percentage of
     the Subordinate Principal Distribution Amount for such Distribution Date,
     except as provided in Section 5.02(c), until the Class Principal Amount
     Balance thereof has been reduced to zero;

         (xx) to the Class B6 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date, as reduced by such Class's allocable
     share of any Net Prepayment Interest Shortfalls for such Distribution
     Date;

         (xxi) to the Class B6 Certificates, any Interest Shortfall for such
     Class on such Distribution Date; and

         (xxii) to the Class B6 Certificates, in reduction of the Certificate
     Principal Amount thereof, such Class's Subordinate Class Percentage of
     the Subordinate Principal Distribution Amount for such Distribution Date,
     except as provided in Section 5.02(c), until the Certificate Principal
     Balance thereof has been reduced to zero.

         (b) Net Prepayment Interest Shortfalls shall be allocated on each
Distribution Date to the Certificates other than the Class AP Certificates pro
rata based on the Accrued Certificate Interest otherwise distributable
thereon.

         (c) (i) If on any Distribution Date the Credit Support Percentage for
the Class B1 Certificates is less than the Original Credit Support Percentage
for such Class, then, notwithstanding anything to the contrary in Section
5.02(a), no distribution of amounts described in clauses (ii) and (iii) of the
definition of Subordinate Principal Distribution Amount will be made in
respect of the Class B2, Class B3, Class B4, Class B5 or Class B6 Certificates
on such Distribution Date. (ii) If on any Distribution Date the Credit Support
Percentage for the Class B2 Certificates is less than the Original Credit
Support Percentage for such Class, then, notwithstanding anything to the
contrary in Section 5.02(a), no distribution of amounts described in clauses
(ii) and (iii) of the definition of Subordinate Principal Distribution Amount
will be made in respect of the Class B3, Class B4, Class B5 or Class B6
Certificates on such Distribution Date. (iii) If on any Distribution Date the
Credit Support Percentage for the Class B3 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B4, Class B5 or Class
B6 Certificates on such Distribution Date. (iv) If on any Distribution Date
the Credit Support Percentage for the Class B4 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B5 or Class B6
Certificates on such Distribution Date. (v) If on any Distribution Date the
Credit Support Percentage for the Class B5 Certificates is less than the
Original Credit Support Percentage for such Class, then, notwithstanding
anything to the contrary in Section 5.02(a), no distribution of amounts
described in clauses (ii) and (iii) of the definition of Subordinate Principal
Distribution Amount will be made in respect of the Class B6 Certificates on
such Distribution Date.

         Any amount not distributed in respect of any Class on any
Distribution Date pursuant to the immediately preceding paragraph will be
allocated among the remaining Classes of Subordinate Certificates in
proportion to their respective Class Principal Amounts.

         (d) On each Distribution Date, the Trustee shall distribute to the
Holder of the Class R Certificate any remaining Available Distribution Amount
for such Distribution Date after application of all amounts described in
paragraph (a) of this Section 5.02. Any distributions made to the Class R
Certificateholder pursuant to this paragraph shall not reduce the Class
Principal Amount of the Class R Certificate.

         Section 5.03. Allocation of Realized Losses. (a) On any Distribution
Date, the principal portion of each Realized Loss other than any Excess Loss
shall be allocated as follows:

         (i) the applicable AP Percentage of the principal portion oft any
     such Realized Loss shall be allocated to the Class AP Certificates until
     the Class Certificate Principal Amount thereof has been reduced to zero;
     and

         (ii) the applicable Non-AP Percentage of the principal portion of any
     such Realized Loss shall be allocated in the following order of priority:


              first, to the Class B6 Certificates, until the Class Principal
          Amount thereof has been reduced to zero;

              second, to the Class B5 Certificates, until the Class Principal
          Amount thereof has been reduced to zero;

              third, to the Class B4 Certificates, until the Class Principal
          Amount thereof has been reduced to zero;

              fourth, to the Class B3 Certificates, until the Class Principal
          Amount thereof has been reduced to zero;

              fifth, to the Class B2 Certificates, until the Class Principal
          Amount thereof has been reduced to zero;

              sixth, to the Class B1 Certificates, until the Class Principal
          Amount thereof has been reduced to zero; and

              seventh, to the Classes of Senior Certificates, pro rata, in
          accordance with their Class Principal Amounts; provided, that any
          such loss allocated to any Class of Accrual Certificates shall be
          allocated (subject to Section 5.03(c)) on the basis of the lesser of
          (x) the Class Principal Amount thereof immediately prior to the
          applicable Distribution Date and (y) the Class Principal thereof on
          the Closing Date (as reduced by any Realized Losses previously
          allocated thereto).

         (b) With respect to any Distribution Date, the principal portion of
any Excess Loss shall be allocated as follows: (1) the AP Percentage of any
such loss shall be allocated to the Class AP Certificates, and (2) the Non-AP
Percentage of any such loss shall be allocated among the Classes of
Certificates other than the Class AP Certificates, pro rata, based on the
respective Class Certificate Principal Amounts thereof; provided, that any
such loss allocated to any Class of Accrual Certificates shall be allocated
(subject to Section 5.03(c)) on the basis of the lesser of (x) the Class
Principal Amount thereof immediately prior to the applicable Distribution Date
and (y) the Class Principal Amount thereof on the Closing Date (as reduced by
any Realized Losses previously allocated thereto).

         (c) Any Realized Losses allocated to a Class of Certificates pursuant
to Section 5.03(a) or (b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Principal Amounts. Any
allocation of Realized Losses pursuant to this paragraph shall be accomplished
by reducing the Certificate Principal Amount of the related Certificates on
the related Distribution Date in accordance with Section 5.03(d).

         (d) Realized Losses allocated in accordance with this Section 5.03
shall be allocated on the Distribution Date in the month immediately following
the month in which such loss was incurred and, in the case of the principal
portion thereof, after giving effect to distributions made on such
Distribution Date, except that the aggregate amount of Realized Losses to be
allocated to the Class AP Certificates on such Distribution Date shall be
taken into account in determining distributions in respect of any Class AP
Deferred Amount for such date.

         (e) On each Distribution Date, the Subordinate Certificate Writedown
Amount for such date shall effect a corresponding reduction in the Class
Principal Amount of the lowest ranking Class of outstanding Subordinate
Certificates, which reduction shall occur on such Distribution Date after
giving effect to distributions made on such Distribution Date.

         (f) In the event that there is a recovery of an amount in respect of
principal of a Mortgage Loan, which amount had previously been allocated as a
Realized Loss to one or more Classes of Certificates, each outstanding Class
to which any portion of such Realized Loss had previously been allocated shall
be entitled to receive, on the Distribution Date in the month following the
month in which such recovery is received, its pro rata share (based on the
Class Principal Amount thereof) of such recovery, up to the amount of the
portion of such Realized Loss previously allocated to such Class. In the event
that the total amount of such recovery exceeds the amount of Realized Loss
allocated to the outstanding Classes in accordance with the preceding
provisions, each outstanding Class of Certificates shall be entitled to
receive its pro rata share of the amount of such excess, up to the amount of
any unrecovered Realized Loss previously allocated to such Class. Any such
recovery allocated to a Class of Certificates shall not further reduce the
Certificate Principal Amount of such Certificate. Any such amounts not
otherwise allocated to any Class of Certificates, pursuant to this subsection
shall be treated as Principal Prepayments for purposes of this Agreement.

         Section 5.04. Trustee Advances. In the event that the Servicer fails
for any reason to make an Advance required to be made by it pursuant to the
Sale and Servicing Agreement on or before the Deposit Date, the Trustee shall,
on or before the related Distribution Date, deposit in the Certificate Account
an amount equal to the excess of (a) Advances required to be made by the
Servicer that would have been deposited in such Certificate Account over (b)
the amount of any Advance made by the Servicer with respect to such
Distribution Date; provided, however, that the Trustee shall be required to
make such Advance only if it is not prohibited by law from doing so and it has
determined that such Advance would be recoverable from amounts to be received
with respect to such Mortgage Loan, including late payments, Liquidation
Proceeds, Insurance Proceeds, or otherwise. The Trustee shall be entitled to
be reimbursed from the Certificate Account for Advances made by it pursuant to
this Section 5.04 as if it were the Servicer.

                                   ARTICLE VI

                    CONCERNING THE TRUSTEE; EVENTS OF DEFAULT

         Section 6.01. Duties of Trustee. (a) The Trustee, except during the
continuance of an Event of Default, undertakes to perform such duties and only
such duties as are specifically set forth in this Agreement. Any permissive
right of the Trustee provided for in this Agreement shall not be construed as
a duty of the Trustee. If an Event of Default has occurred and has not
otherwise been cured or waived, the Trustee shall exercise such of the rights
and powers vested in it by this Agreement and use the same degree of care and
skill in their exercise as a prudent Person would exercise or use under the
circumstances in the conduct of such Person's own affairs unless the Trustee
is acting as Servicer, in which case it shall use the same degree of care and
skill as the Servicer under the Sale and Servicing Agreement.

         (b) The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments
furnished to the Trustee which are specifically required to be furnished
pursuant to any provision of this Agreement, shall examine them to determine
whether they are in the form required by this Agreement; provided, however,
that the Trustee shall not be responsible for the accuracy or content of any
such resolution, certificate, statement, opinion, report, document, order or
other instrument furnished by the Servicer, to the Trustee pursuant to this
Agreement.

         (c) The Trustee shall not have any liability arising out of or in
connection with this Agreement, except for its negligence or willful
misconduct. No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; provided, however, that:

         (i) The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the consent or direction of Holders of Certificates as
     provided in Section 6.19 hereof;

         (ii) For all purposes under this Agreement, the Trustee shall not be
     deemed to have notice of any Event of Default (other than resulting from
     a failure by the Servicer (i) to remit funds (or to make Advances) or
     (ii) to furnish information to the Trustee when required to do so by the
     Sale and Servicing Agreement, unless a Responsible Officer of the Trustee
     has actual knowledge thereof or unless written notice of any event which
     is in fact such a default is received by the Trustee at the Corporate
     Trust Office, and such notice references the Holders of the Certificates
     and this Agreement;

         (iii) No provision of this Agreement shall require the Trustee to
     expend or risk its own funds or otherwise incur any financial liability
     in the performance of any of its duties hereunder, or in the exercise of
     any of its rights or powers, if it shall have reasonable grounds for
     believing that repayment of such funds or adequate indemnity against such
     risk or liability is not reasonably assured to it; and

         (iv) The Trustee shall not be responsible for any act or omission of
     the Servicer. In particular, the Trustee shall not be liable for any
     servicing errors or interruptions resulting from any failure of the
     Servicer to maintain computer and other information systems that are year
     2000 compliant.

         (d) The Trustee shall have no duty hereunder with respect to any
complaint, claim, demand, notice or other document it may receive or which may
be alleged to have been delivered to or served upon it by the parties as a
consequence of the assignment of any Mortgage Loan hereunder; provided,
however, that the Trustee shall use its best efforts to remit to the Servicer
upon receipt any such complaint, claim, demand, notice or other document (i)
which is delivered to the Corporate Trust Office of the Trustee, (ii) of which
a Responsible Officer has actual knowledge, and (iii) which contains
information sufficient to permit the Trustee to make a determination that the
real property to which such document relates is a Mortgaged Property.

         (e) The Trustee shall not be personally liable with respect to any
action taken, suffered or omitted to be taken by it in good faith in
accordance with the direction of Certificateholders of any Class holding
Certificates which evidence, as to such Class, Percentage Interests
aggregating not less than 25% as to the time, method and place of conducting
any proceeding for any remedy available to the Trustee, or exercising any
trust or power conferred upon the Trustee, under this Agreement.

         Section 6.02. Certain Matters Affecting the Trustee. Except as
otherwise provided in Section 6.01:

         (i) The Trustee may request, and may rely and shall be protected in
     acting or refraining from acting upon any resolution, Officer's
     Certificate, certificate of auditors, opinion of counsel or any other
     certificate, statement, instrument, opinion, report, notice, request,
     consent, order, approval, bond or other paper or document believed by it
     to be genuine and to have been signed or presented by the proper party or
     parties;

         (ii) The Trustee may consult with counsel and any advice of its
     counsel or Opinion of Counsel shall be full and complete authorization
     and protection in respect of any action taken or suffered or omitted by
     it hereunder in good faith and in accordance with such advice or Opinion
     of Counsel;

         (iii) The Trustee shall not be personally liable for any action
     taken, suffered or omitted by it in good faith and reasonably believed by
     it to be authorized or within the discretion or rights or powers
     conferred upon it by this Agreement;

         (iv) Unless an Event of Default shall have occurred and be
     continuing, the Trustee shall not be bound to make any investigation into
     the facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, consent, order, approval,
     bond or other paper or document (provided the same appears regular on its
     face), unless requested in writing to do so by Holders of at least a
     majority in Percentage Interest of each Class of Certificates; provided,
     however, that, if the payment within a reasonable time to the Trustee of
     the costs, expenses or liabilities likely to be incurred by it in the
     making of such investigation is, in the opinion of the Trustee, not
     reasonably assured to the Trustee by the security afforded to it by the
     terms of this Agreement, the Trustee may require reasonable indemnity
     against such expense or liability or payment of such estimated expenses
     as a condition to proceeding. The reasonable expense thereof shall be
     paid by the Holders requesting such investigation;

         (v) The Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents,
     custodians, or attorneys, which agents, custodians or attorneys shall
     have any and all of the rights, powers, duties and obligations of the
     Trustee conferred on them by such appointment provided that the Trustee
     shall continue to be responsible for its duties and obligations
     hereunder;

         Section 6.03. Trustee Not Liable for Certificates. The Trustee makes
no representations as to the validity or sufficiency of this Agreement or of
the Certificates (other than the certificate of authentication on the
Certificates) or of any Mortgage Loan, or related document save that the
Trustee represents that, assuming due execution and delivery by the other
parties hereto, this Agreement has been duly authorized, executed and
delivered by it and constitutes its valid and binding obligation, enforceable
against it in accordance with its terms except that such enforceability may be
subject to (A) applicable bankruptcy and insolvency laws and other similar
laws affecting the enforcement of the rights of creditors generally, and (B)
general principles of equity regardless of whether such enforcement is
considered in a proceeding in equity or at law. The Trustee shall not be
accountable for the use or application by the Depositor of funds paid to the
Depositor in consideration of the assignment of the Mortgage Loans to the
Trust Fund by the Depositor or for the use or application of any funds
deposited into the Certificate Account, any Escrow Account or any other fund
or account maintained with respect to the Certificates.

         Section 6.04. Trustee May Own Certificates. The Trustee and any
Affiliate or agent of the Trustee in its individual or any other capacity may
become the owner or pledgee of Certificates and may transact banking and trust
with the other parties hereto with the same rights it would have if it were
not Trustee or such agent.

         Section 6.05. Eligibility Requirements for Trustee. The Trustee
hereunder shall at all times be (i) an institution insured by the FDIC and
(ii) a corporation or national banking association, organized and doing
business under the laws of any State or the United States of America,
authorized under such laws to exercise corporate trust powers, having a
combined capital and surplus of not less than $50,000,000 and subject to
supervision or examination by federal or state authority. If such corporation
or national banking association publishes reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising
or examining authority, then, for the purposes of this Section, the combined
capital and surplus of such corporation or national banking association shall
be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published. In case at any time the Trustee shall
cease to be eligible in accordance with provisions of this Section, the
Trustee shall resign immediately in the manner and with the effect specified
in Section 6.06.

         Section 6.06. Resignation and Removal of Trustee. (a) The Trustee may
at any time resign and be discharged from the trust hereby created by giving
written notice thereof to the Depositor. Upon receiving such notice of
resignation, the Depositor will promptly appoint a successor trustee by
written instrument, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor trustee. If no successor
trustee shall have been so appointed and shall have accepted appointment
within 30 days after the giving of such notice of resignation, the resigning
Trustee may petition any court of competent jurisdiction for the appointment
of a successor trustee.

         (b) If at any time (i) the Trustee shall cease to be eligible in
accordance with the provisions of Section 6.05 and shall fail to resign after
written request therefor by the Depositor, (ii) the Trustee shall become
incapable of acting, or shall be adjudged a bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, (iii)
a tax is imposed or threatened with respect to the Trust Fund by any state in
which the Trustee or the Trust Fund held by the Trustee is located, or (iv)
the continued use of the Trustee would result in a downgrading of the rating
by the Rating Agencies of any Class of Certificates with a rating, then the
Depositor shall remove the Trustee and appoint a successor trustee by written
instrument, one copy of which instrument shall be delivered to the Trustee so
removed and one copy to the successor trustee.

         (c) The Holders of more than 50% of the aggregate Percentage
Interests of each Class of Certificates may at any time upon 30 days' written
notice to the Trustee and to the Depositor remove the Trustee by such written
instrument, signed by such Holders or their attorney-in-fact duly authorized,
one copy of which instrument shall be delivered to the Depositor and one copy
to the Trustee so removed; the Depositor shall thereupon use its best efforts
to appoint a mutually acceptable successor trustee in accordance with this
Section.

         (d) Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall
become effective upon acceptance of appointment by the successor trustee as
provided in Section 6.07.

         Section 6.07. Successor Trustee. (a) Any successor trustee appointed
as provided in Section 6.06 shall execute, acknowledge and deliver to the
Depositor and to its predecessor trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor trustee shall become effective and such successor trustee, without
any further act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor hereunder, with like
effect as if originally named as trustee herein. The predecessor trustee shall
deliver to the successor trustee all Mortgage Files and documents and
statements related to each Mortgage Files held by it hereunder, and shall duly
assign, transfer, deliver and pay over to the successor trustee the entire
Trust Fund, together with all necessary instruments of transfer and assignment
or other documents properly executed necessary to effect such transfer and
such of the record or copies thereof maintained by the predecessor trustee in
the administration hereof as may be requested by the successor trustee and
shall thereupon be discharged from all duties and responsibilities under this
Agreement. In addition, the predecessor trustee shall execute and deliver such
other instruments and do such other things as may reasonably be required to
more fully and certainly vest and confirm in the successor trustee all such
rights, powers, duties and obligations.

         (b) No successor trustee shall accept appointment as provided in this
Section unless at the time of such appointment such successor trustee shall be
eligible under the provisions of Section 6.05.

         (c) Upon acceptance of appointment by a successor trustee as provided
in this Section, the Depositor shall mail notice of the succession of such
trustee hereunder to all Holders of Certificates at their addresses as shown
in the Certificate Register and to the Rating Agencies. The expenses of such
mailing shall be borne by the Depositor.

         Section 6.08. Merger or Consolidation of Trustee. Any Person into
which the Trustee may be merged or with which it may be consolidated, or any
Person resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any Persons succeeding to the business of the
Trustee, shall be the successor to the Trustee hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding, provided that
such Person shall be eligible under the provisions of Section 6.05.

         Section 6.09. Appointment of Co-Trustee, Separate Trustee or
Custodian. (a) Notwithstanding any other provisions hereof, at any time, the
Trustee, the Depositor or the Certificateholders evidencing more than 50% of
the aggregate Percentage Interests of each Class of Certificates shall each
have the power from time to time to appoint one or more Persons to act either
as co-trustees jointly with the Trustee, or as separate trustees, or as
custodians, for the purpose of holding title to, foreclosing or otherwise
taking action with respect to any Mortgage Loan outside the state where the
Trustee has its principal place of business where such separate trustee or
co-trustee is necessary or advisable under the laws of any state in which a
property securing a Mortgage Loan is located or for the purpose of otherwise
conforming to any legal requirement, restriction or condition in any state in
which a property securing a Mortgage Loan is located or in any state in which
any portion of the Trust Fund is located. The separate Trustees, co-trustees,
or custodians so appointed shall be trustees or custodians for the benefit of
all the Certificateholders and shall have such powers, rights and remedies as
shall be specified in the instrument of appointment; provided, however, that
no such appointment shall, or shall be deemed to, constitute the appointee an
agent of the Trustee. The obligation of the Trustee to make Advances pursuant
to Section 5.04 and 6.14 hereof shall not be affected or assigned by the
appointment of a co-trustee.

         (b) Every separate trustee, co-trustee, and custodian shall, to the
extent permitted by law, be appointed and act subject to the following
provisions and conditions:

         (i) all powers, duties, obligations and rights conferred upon the
     Trustee in respect of the receipt, custody and payment of moneys shall be
     exercised solely by the Trustee;

         (ii) all other rights, powers, duties and obligations conferred or
     imposed upon the Trustee shall be conferred or imposed upon and exercised
     or performed by the Trustee and such separate trustee, co-trustee, or
     custodian jointly, except to the extent that under any law of any
     jurisdiction in which any particular act or acts are to be performed the
     Trustee shall be incompetent or unqualified to perform such act or acts,
     in which event such rights, powers, duties and obligations, including the
     holding of title to the Trust Fund or any portion thereof in any such
     jurisdiction, shall be exercised and performed by such separate trustee,
     co-trustee, or custodian;

         (iii) no trustee or custodian hereunder shall be personally liable by
     reason of any act or omission of any other trustee or custodian
     hereunder; and

         (iv) the Trustee or the Certificateholders evidencing more than 50%
     of the Aggregate Voting Interests of the Certificates may at any time
     accept the resignation of or remove any separate trustee, co-trustee or
     custodian, so appointed by it or them, if such resignation or removal
     does not violate the other terms of this Agreement.

         (c) Any notice, request or other writing given to the Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee, co-trustee or custodian shall refer to this
Agreement and the conditions of this Article VI. Each separate trustee and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates or property specified in its instrument of appointment, either
jointly with the Trustee or separately, as may be provided therein, subject to
all the provisions of this Agreement, specifically including every provision
of this Agreement relating to the conduct of, affecting the liability of, or
affording protection to, the Trustee. Every such instrument shall be filed
with the Trustee.

         (d) Any separate trustee, co-trustee or custodian may, at any time,
constitute the Trustee its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name. If any separate
trustee, co-trustee or custodian shall die, become incapable of acting, resign
or be removed, all of its estates, properties, rights, remedies and trusts
shall vest in and be exercised by the Trustee, to the extent permitted by law,
without the appointment of a new or successor trustee.

         (e) No separate trustee, co-trustee or custodian hereunder shall be
required to meet the terms of eligibility as a successor trustee under Section
6.05 hereunder and no notice to Certificateholders of the appointment shall be
required under Section 6.07 hereof.

         (f) The Trustee agrees to instruct the co-trustees, if any, to the
extent necessary to fulfill the Trustee's obligations hereunder.

         (g) The Trustee shall pay the reasonable compensation of the
co-trustees to the extent, and in accordance with the standards, specified in
Section 6.12 hereof (which compensation shall not reduce any compensation
payable to the Trustee under such Section).

         Section 6.10. Authenticating Agents. (a) The Trustee may appoint one
or more Authenticating Agents which shall be authorized to act on behalf of
the Trustee in authenticating Certificates. Wherever reference is made in this
Agreement to the authentication of Certificates by the Trustee or the
Trustee's certificate of authentication, such reference shall be deemed to
include authentication on behalf of the Trustee by an Authenticating Agent and
a certificate of authentication executed on behalf of the Trustee by an
Authenticating Agent. Each Authenticating Agent must be a corporation
organized and doing business under the laws of the United States of America or
of any state, having a combined capital and surplus of at least $15,000,000,
authorized under such laws to do a trust business and subject to supervision
or examination by federal or state authorities.

         (b) Any Person into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any Person resulting from
any merger, conversion or consolidation to which any Authenticating Agent
shall be a party, or any Person succeeding to the corporate agency business of
any Authenticating Agent, shall continue to be the Authenticating Agent
without the execution or filing of any paper or any further act on the part of
the Trustee or the Authenticating Agent.

         (c) Any Authenticating Agent may at any time resign by giving at
least 30 days' advance written notice of resignation to the Trustee and the
Depositor. The Trustee may at any time terminate the agency of any
Authenticating Agent by giving written notice of termination to such
Authenticating Agent and the Depositor. Upon receiving a notice of resignation
or upon such a termination, or in case at any time any Authenticating Agent
shall cease to be eligible in accordance with the provisions of this Section
6.10, the Trustee may appoint a successor Authenticating Agent, shall give
written notice of such appointment to the Depositor and shall mail notice of
such appointment to all Holders of Certificates. Any successor Authenticating
Agent upon acceptance of its appointment hereunder shall become vested with
all the rights, powers, duties and responsibilities of its predecessor
hereunder, with like effect as if originally named as Authenticating Agent. No
successor Authenticating Agent shall be appointed unless eligible under the
provisions of this Section 6.10. No Authenticating Agent shall have
responsibility or liability for any action taken by it as such at the
direction of the Trustee. Any Authenticating Agent shall be entitled to
reasonable compensation for its services and, if paid by the Trustee, it shall
be a reimbursable expense pursuant to Section 6.12.

         Section 6.11. Indemnification of Trustee. The Trustee and its
directors, officers, employees and agents shall be entitled to indemnification
from the Trust Fund, to the extent that indemnification is not provided by the
Servicer pursuant to the Sale and Servicing Agreement for any loss, liability
or expense incurred in connection with any legal proceeding and incurred
without negligence or willful misconduct on their part, arising out of, or in
connection with, the acceptance or administration of the trusts created
hereunder, including the costs and expenses of defending themselves against
any claim in connection with the exercise or performance of any of their
powers or duties hereunder or under the Mortgage Loan Sale and Assignment
Agreement or the Sale and Servicing Agreement, provided that:

         (i) to the extent that the indemnification provisions of the Sale and
     Servicing Agreement indemnify the Trustee, as assignee of the "Purchaser"
     thereunder, for such loss, liability or expense, the Trustee has first
     made reasonable efforts to enforce any applicable provisions in such Sale
     and Servicing Agreement for indemnification or reimbursement of the
     Trustee (as "Purchaser") by the Servicer (it being understood and agreed
     that "reasonable efforts" shall, without limitation, (A) not require that
     the Trustee have brought suit against the Servicer to enforce such
     indemnification provisions before making a claim against the assets of
     the Trust Fund and (B) have been satisfied if the Trustee shall have made
     demand on the Servicer for such indemnification, but the Servicer is
     unable to satisfy such demand due to its insolvency)

         (ii) with respect to any such claim, the Trustee shall have given the
     Depositor and the Holders written notice thereof promptly after the
     Trustee shall have knowledge thereof;

         (iii) while maintaining control over its own defense, the Trustee
     shall cooperate and consult fully with the Depositor in preparing such
     defense; and

         (iv) notwithstanding anything to the contrary in this Section 6.11,
     the Trust Fund shall not be liable for settlement of any such claim by
     the Trustee entered into without the prior consent of the Depositor,
     which consent shall not be unreasonably withheld.

          The provisions of this Section 6.11 shall survive any termination of
     this Agreement and the resignation or removal of the Trustee and shall be
     construed to include, but not be limited to any loss, liability or
     expense under any environmental law.

         Section 6.12. Fees and Expenses of Trustee. The Trustee shall be
entitled to receive, and is authorized to pay to itself the amount of income
or gain earned from the investment of funds in the Certificate Account. The
Trustee shall be entitled to reimbursement of reasonable disbursements and
expenses made or incurred by the Trustee in accordance with the provisions of
this Agreement, the Mortgage Loan Sale and Assignment Agreement or the Sale
and Servicing Agreement, but not for (i) any such expense, disbursement or
advance as may arise from the Trustee's negligence or willful misconduct or
(ii) any amount expressly required under this Agreement to be paid by the
Trustee from its own funds.

         Section 6.13. Collection of Monies. Except as otherwise expressly
provided in this Agreement, the Trustee may demand payment or delivery of, and
shall receive and collect, all money and other property payable to or
receivable by the Trustee pursuant to this Agreement. The Trustee shall hold
all such money and property received by it as part of the Trust Fund and shall
distribute it as provided in this Agreement. If the Trustee shall not have
timely received amounts to be remitted with respect to the Mortgage Loans from
the Servicer, the Trustee shall request the Servicer to make such distribution
as promptly as practicable or legally permitted. If the Trustee shall
subsequently receive any such amount, it may withdraw such request.

         Section 6.14. Trustee To Act; Appointment of Successor. (a) If an
Event of Default under the Sale and Servicing Agreement shall occur, then, in
each and every case, subject to applicable law, so long as any such Event of
Default shall not have been remedied within any period of time prescribed by
the Sale and Servicing Agreement the Trustee, by notice in writing to the
Servicer may, and shall, if so directed by Certificateholders evidencing more
than 50% of the aggregate Percentage Interests of each Class of Certificates,
terminate all of the rights and obligations of the Servicer under the Sale and
Servicing Agreement and in and to the Mortgage Loans and the proceeds thereof.
On or after the receipt by the Servicer of such written notice, all authority
and power of the Servicer, and only in its capacity as Servicer under the Sale
and Servicing Agreement, whether with respect to the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to and under
the terms of the Sale and Servicing Agreement; and the Trustee is hereby
authorized and empowered to execute and deliver, on behalf of the defaulting
Servicer as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Mortgage Loans and
related documents or otherwise.

         If any Event of Default shall occur, the Trustee shall promptly
notify the Rating Agencies of the nature and extent of such Event of Default.
The Trustee shall immediately give written notice to the Servicer upon such
Servicer's failure to remit funds on the Deposit Date.

         (b) On and after the time the Servicer receives a notice of
termination from the Trustee pursuant to Section 6.14(a) or the Trustee
receives the resignation of the Servicer evidenced by an Opinion of Counsel
pursuant to the applicable provisions of the Sale and Servicing Agreement, the
Trustee, unless another servicer shall have been appointed, shall be the
successor in all respects to the Servicer in its capacity as such under the
Sale and Servicing Agreement and the transactions set forth or provided for
herein and shall have all the rights and powers and be subject to all the
responsibilities, duties and liabilities relating thereto and arising
thereafter placed on the Servicer under the Sale and Servicing Agreement,
including the obligation to make Advances; provided, however, that any failure
to perform such duties or responsibilities caused by the Servicer's failure to
provide information required by the Sale and Servicing Agreement shall not be
considered a default by the Trustee hereunder. In addition, the Trustee shall
have no responsibility for any act or omission of the Servicer prior to the
issuance of any notice of termination. In the Trustee's capacity as such
successor, the Trustee shall have the same limitations on liability herein
granted to the Servicer. As compensation therefor, the Trustee shall be
entitled to receive all compensation payable to the Servicer under the Sale
and Servicing Agreement, including the applicable portion of the Servicing
Fee.

         (c) Notwithstanding the above, the Trustee may, if it shall be
unwilling to continue to so act, or shall, if it is unable to so act, appoint,
or petition a court of competent jurisdiction to appoint, any established
housing and home finance institution servicer, servicer, servicing or mortgage
servicing institution having a net worth of not less than $15,000,000 and
meeting such other standards for a successor Servicer as are set forth in the
Sale and Servicing Agreement, as the successor to such Servicer under the Sale
and Servicing Agreement in the assumption of all of the responsibilities,
duties or liabilities of a servicer, like the Servicer. Any entity designated
by the Trustee as a successor Servicer may be an Affiliate of the Trustee;
provided, however, that, unless such Affiliate meets the net worth
requirements and other standards set forth herein for a successor servicer,
the Trustee, in its individual capacity shall agree, at the time of such
designation, to be and remain liable to the Trust Fund for such Affiliate's
actions and omissions in performing its duties hereunder. In connection with
such appointment and assumption, the Trustee may make such arrangements for
the compensation of such successor out of payments on Mortgage Loans as it and
such successor shall agree; provided, however, that no such compensation shall
be in excess of that permitted to the Servicer. The Trustee and such successor
shall take such actions, consistent with this Agreement, as shall be necessary
to effectuate any such succession and may make other arrangements with respect
to the servicing to be conducted hereunder which are not inconsistent
herewith. The Servicer shall cooperate with the Trustee and any successor
servicer in effecting the termination of the Servicer's responsibilities and
rights hereunder including, without limitation, notifying Mortgagors of the
assignment of the servicing functions and providing the Trustee and successor
servicer, as applicable, all documents and records in electronic or other form
reasonably requested by it to enable it to assume the Servicer's functions
hereunder and the transfer to the Trustee or such successor servicer, as
applicable, all amounts which shall at the time be or should have been
deposited by the Servicer in the Certificate Account and any other account or
fund maintained with respect to the Certificates or thereafter be received
with respect to the Mortgage Loans. Neither the Trustee nor any other
successor servicer shall be deemed to be in default hereunder by reason of any
failure to make, or any delay in making, any distribution hereunder or any
portion thereof caused by (i) the failure of the Servicer to deliver, or any
delay in delivering, cash, documents or records to it, (ii) the failure of the
Servicer to cooperate as required by the Sale and Servicing Agreement, (iii)
the failure of the Servicer to deliver the Mortgage Loan data to the Trustee
as required by the Sale and Servicing Agreement or (iv) restrictions imposed
by any regulatory authority having jurisdiction over the Servicer.

         Section 6.15. Additional Remedies of Trustee Upon Event of Default.
During the continuance of any Event of Default, so long as such Event of
Default shall not have been remedied, the Trustee, in addition to the rights
specified in Section 6.14, shall have the right, in its own name and as
trustee of an express trust, to take all actions now or hereafter existing at
law, in equity or by statute to enforce its rights and remedies and to protect
the interests, and enforce the rights and remedies, of the Certificateholders
(including the institution and prosecution of all judicial, administrative and
other proceedings and the filings of proofs of claim and debt in connection
therewith). Except as otherwise expressly provided in this Agreement, no
remedy provided for by this Agreement shall be exclusive of any other remedy,
and each and every remedy shall be cumulative and in addition to any other
remedy, and no delay or omission to exercise any right or remedy shall impair
any such right or remedy or shall be deemed to be a waiver of any Event of
Default.

         Section 6.16. Waiver of Defaults. 35% or more of the Aggregate Voting
Interests of Certificateholders may waive any default or Event of Default by
the Servicer in the performance of its obligations under the Sale and
Servicing Agreement, except that a default in the making of any required
deposit to the Certificate Account that would result in a failure of the
Trustee to make any required payment of principal of or interest on the
Certificates may only be waived with the consent of 100% of the affected
Certificateholders. Upon any such waiver of a past default, such default shall
cease to exist, any Event of Default arising therefrom shall be deemed to have
been remedied for every purpose of this Agreement, and, to the extent that
such default related to the Servicer's obligation to make any Advance, the
Trustee shall not be obligated to make such Advance, notwithstanding anything
to the contrary in this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon except to
the extent expressly so waived.

         Section 6.17. Notification to Holders. Upon termination of the
Servicer or appointment of a successor to the Servicer, in each case as
provided herein, the Trustee shall promptly mail notice thereof by first class
mail to the Certificateholders at their respective addresses appearing on the
Certificate Register. The Trustee shall also, within 45 days after the
occurrence of any Event of Default known to the Trustee, give written notice
thereof to Certificateholders, unless such Event of Default shall have been
cured or waived prior to the issuance of such notice and within such 45-day
period.

         Section 6.18. Directions by Certificateholders and Duties of Trustee
During Event of Default. Subject to the provisions of Section 8.01 hereof,
during the continuance of any Event of Default, Holders of Certificates
evidencing not less than 25% of the aggregate Percentage Interests of each
Class of Certificates may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee, or exercising any trust or
power conferred upon the Trustee, under this Agreement; provided, however,
that the Trustee shall be under no obligation to pursue any such remedy, or to
exercise any of the trusts or powers vested in it by this Agreement
(including, without limitation, (i) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto and (ii)
the terminating of the Servicer or any successor servicer from its rights and
duties as servicer hereunder) at the request, order or direction of any of the
Certificateholders, unless such Certificateholders shall have offered to the
Trustee reasonable security or indemnity against the cost, expenses and
liabilities which may be incurred therein or thereby; and, provided further,
that, subject to the provisions of Section 8.01, the Trustee shall have the
right to decline to follow any such direction if the Trustee, in accordance
with an Opinion of Counsel, determines that the action or proceeding so
directed may not lawfully be taken or if the Trustee in good faith determines
that the action or proceeding so directed would involve it in personal
liability or be unjustly prejudicial to the non-assenting Certificateholders.

         Section 6.19. Action Upon Certain Failures of the Servicer and Upon
Event of Default. In the event that the Trustee shall have actual knowledge of
any action or inaction of the Servicer that would become an Event of Default
upon the Servicer's failure to remedy the same after notice, the Trustee shall
give notice thereof to the Servicer. Fall all purposes of the Agreement, in
the absence of actual knowledge by a Responsible Officer of the Trustee, the
Trustee shall not be deemed to have knowledge of any failure of the Servicer
or any other Event of Default unless notified thereof in writing by the
Servicer or by a Certificateholder.

                                   ARTICLE VII

                            PURCHASE AND TERMINATION
                                OF THE TRUST FUND

         Section 7.01. Termination of Trust Fund Upon Repurchase or
Liquidation of All Mortgage Loans. (a) The obligations and responsibilities of
the Trustee created hereby (other than the obligation of the Trustee to make
payments to Certificateholders as set forth in Section 7.02), shall terminate
on the earlier of (i) the final payment or other liquidation of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all REO
Property and (ii) the sale of the property held by the Trust Fund in
accordance with Section 7.01(b); provided, however, that in no event shall the
Trust Fund created hereby continue beyond the earlier of (i) the expiration of
21 years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late Ambassador of the United States to the Court of St. James's,
living on the date hereof, and (ii) the Latest Possible Distribution Date. Any
termination of the Trust Fund shall be carried out in such a manner so that
the termination of each REMIC included therein shall qualify as a "qualified
liquidation" under the REMIC Provisions.

         (b) On any Distribution Date occurring after the date on which the
aggregate Scheduled Principal Balance of the Mortgage Loans is less than 5% of
the Cut-off Date Aggregate Principal Balance, the Depositor may cause the
Trust Fund to adopt a plan of complete liquidation pursuant to Section
7.03(a)(i) hereof to sell all of its property. The property of the Trust Fund
shall be sold at a price (the "Termination Price") equal to: (i) 100% of the
unpaid principal balance of each Mortgage Loan on the day of such purchase
plus interest accrued thereon at the applicable Mortgage Rate with respect to
any Mortgage Loan to the Due Date in the Due Period immediately preceding the
related Distribution Date to the date of such repurchase and (ii) the fair
market value of any REO Property and any other property held by any REMIC,
such fair market value to be determined by an appraiser or appraisers mutually
agreed upon by the Servicer and the Trustee.

         Section 7.02. Procedure Upon Termination of Trust Fund. (a) Notice of
any termination pursuant to the provisions of Section 7.01, specifying the
Distribution Date upon which the final distribution shall be made, shall be
given promptly by the Trustee by first class mail to Certificateholders mailed
(x) no later than five Business Days after the Trustee has received notice
from the Depositor of its intent to exercise its right to cause the
termination of the Trust Fund pursuant to Section 7.01(b) or (y) upon the
final payment or other liquidation of the last Mortgage Loan or REO Property
in the Trust Fund. Such notice shall specify (A) the Distribution Date upon
which final distribution on the Certificates of all amounts required to be
distributed to Certificateholders pursuant to Section 5.02 will be made upon
presentation and surrender of the Certificates at the Corporate Trust Office,
and (B) that the Record Date otherwise applicable to such Distribution Date is
not applicable, distribution being made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee therein specified.
The Trustee shall give such notice to the Certificate Registrar at the time
such notice is given to Holders of the Certificates. Upon any such
termination, the duties of the Certificate Registrar with respect to the
Certificates shall terminate and the Trustee shall terminate the Certificate
Account and any other account or fund maintained with respect to the
Certificates, subject to the Trustee's obligation hereunder to hold all
amounts payable to Certificateholders in trust without interest pending such
payment.

         (b) In the event that all of the Holders do not surrender their
Certificates for cancellation within three months after the time specified in
the above-mentioned written notice, the Trustee shall give a second written
notice to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If
within one year after the second notice any Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps to
contact the remaining Certificateholders concerning surrender of such
Certificates, and the cost thereof shall be paid out of the amounts
distributable to such Holders. If within two years after the second notice any
Certificates shall not have been surrendered for cancellation, the Trustee
shall, subject to applicable state law relating to escheatment, hold all
amounts distributable to such Holders for the benefit of such Holders. No
interest shall accrue on any amount held by the Trustee and not distributed to
a Certificateholder due to such Certificateholder's failure to surrender its
Certificate(s) for payment of the final distribution thereon in accordance
with this Section.

         (c) Any reasonable expenses incurred by the Trustee in connection
with any termination or liquidation of the Trust Fund shall be paid from
proceeds received from the liquidation of the Trust Fund.

         Section 7.03. Additional Trust Fund Termination Requirements. (a) The
Trust Fund shall be terminated in accordance with the following additional
requirements, unless the Trustee seeks, and subsequently receives, an Opinion
of Counsel, addressed to the Trustee to the effect that the failure of the
Trust Fund to comply with the requirements of this Section 7.03 will not (i)
result in the imposition of taxes on any REMIC under the REMIC Provisions or
(ii) cause any REMIC established hereunder to fail to qualify as a REMIC at
any time that any Certificates are outstanding:

         (i) Within 89 days prior to the time of the making of the final
     payment on the Certificates, the Trustee (upon (x) the sale of the
     property of the Trust Fund by the Trustee pursuant to Section 7.01(b) or
     (y) notification by the Depositor that it intends to exercise its option
     to cause the termination of the Trust Fund) shall adopt a plan of
     complete liquidation of the Trust Fund on behalf of each REMIC, meeting
     the requirements of a qualified liquidation under the REMIC Provisions;

         (ii) The sale of the assets of the Trust Fund pursuant to Section
     7.02 shall be a sale for cash and shall occur at or after the time of
     adoption of such a plan of complete liquidation and prior to the time of
     making of the final payment on the Certificates;

         (iii) On the date specified for final payment of the Certificates,
     the Trustee shall make final distributions of principal and interest on
     the Certificates in accordance with Section 5.02 and distribute or
     credit, or cause to be distributed or credited, to the Holders of the
     Residual Certificates all cash on hand after such final payment (other
     than cash retained to meet claims), and the Trust Fund (and each REMIC)
     shall terminate at that time; and

         (iv) In no event may the final payment on the Certificates or the
     final distribution or credit to the Holders of the Residual Certificates
     be made after the 89th day from the date on which the plan of complete
     liquidation is adopted.

         (b) By its acceptance of a Residual Certificate, each Holder thereof
hereby (i) authorizes the Trustee to take such action as may be necessary to
adopt a plan of complete liquidation of the related REMIC and (ii) agrees to
take such other action as may be necessary to adopt a plan of complete
liquidation of the related REMIC, which authorization shall be binding upon
all successor Residual Certificateholders.

                                  ARTICLE VIII

                          RIGHTS OF CERTIFICATEHOLDERS

         Section 8.01. Limitation on Rights of Holders. (a) The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or this Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or take any action or
proceeding in any court for a partition or winding up of this Trust Fund, nor
otherwise affect the rights, obligations and liabilities of the parties hereto
or any of them. Except as otherwise expressly provided herein, no
Certificateholder, solely by virtue of its status as a Certificateholder,
shall have any right to vote or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,
nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from
time to time as partners or members of an association, nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision
hereof.

         (b) No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of an Event
of Default and of the continuance thereof, as hereinbefore provided, and
unless also the Holders of Certificates evidencing not less than 25% of the
aggregate Percentage Interests of Certificates of each Class shall have made
written request upon the Trustee to institute such action, suit or proceeding
in its own name as Trustee hereunder and shall have offered to the Trustee
such reasonable indemnity as it may require against the cost, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for sixty days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding and no
direction inconsistent with such written request has been given such Trustee
during such sixty-day period by such Certificateholders; it being understood
and intended, and being expressly covenanted by each Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by virtue or by
availing of any provision of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of such Certificates, or to obtain or
seek to obtain priority over or preference to any other such Holder, or to
enforce any right under this Agreement, except in the manner herein provided
and for the benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

         Section 8.02. Access to List of Holders. (a) If the Trustee is not
acting as Certificate Registrar, the Certificate Registrar will furnish or
cause to be furnished to the Trustee, within fifteen days after receipt by the
Certificate Registrar of a request by the Trustee in writing, a list, in such
form as the Trustee may reasonably require, of the names and addresses of the
Certificateholders of each Class as of the most recent Record Date.

         (b) If three or more Holders or Certificate Owners (hereinafter
referred to as "Applicants") apply in writing to the Trustee, and such
application states that the Applicants desire to communicate with other
Holders with respect to their rights under this Agreement or under the
Certificates and is accompanied by a copy of the communication which such
Applicants propose to transmit, then the Trustee shall, within five Business
Days after the receipt of such application, afford such Applicants reasonable
access during the normal business hours of the Trustee to the most recent list
of Certificateholders held by the Trustee or shall, as an alternative, send,
at the Applicants' expense, the written communication proffered by the
Applicants to all Certificateholders at their addresses as they appear in the
Certificate Register.

         (c) Every Holder or Certificate Owner, if the Holder is a Clearing
Agency, by receiving and holding a Certificate, agrees with the Depositor, the
Certificate Registrar and the Trustee that neither the Depositor, the
Certificate Registrar nor the Trustee shall be held accountable by reason of
the disclosure of any such information as to the names and addresses of the
Certificateholders hereunder, regardless of the source from which such
information was derived.

         Section 8.03. Acts of Holders of Certificates. (a) Any request,
demand, authorization, direction, notice, consent, waiver or other action
provided by this Agreement to be given or taken by Holders or Certificate
Owner, if the Holder is a Clearing Agency, may be embodied in and evidenced by
one or more instruments of substantially similar tenor signed by such Holders
in person or by agent duly appointed in writing; and, except as herein
otherwise expressly provided, such action shall become effective when such
instrument or instruments are delivered to the Trustee. Such instrument or
instruments (as the action embodies therein and evidenced thereby) are herein
sometimes referred to as an "Act" of the Holders signing such instrument or
instruments. Proof of execution of any such instrument or of a writing
appointing any such agents shall be sufficient for any purpose of this
Agreement and conclusive in favor of the Trustee.

         (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer
authorized by law to take acknowledgments or deeds, certifying that the
individual signing such instrument or writing acknowledged to him the
execution thereof. Whenever such execution is by an officer of a corporation
or a member of a partnership on behalf of such corporation or partnership,
such certificate or affidavit shall also constitute sufficient proof of his
authority. The fact and date of the execution of any such instrument or
writing, or the authority of the individual executing the same, may also be
proved in any other manner which the Trustee deems sufficient.

         (c) The ownership of Certificates (whether or not such Certificates
shall be overdue and notwithstanding any notation of ownership or other
writing thereon made by anyone other than the Trustee) shall be proved by the
Certificate Register, and neither the Trustee, nor the Depositor shall be
affected by any notice to the contrary.

         (d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Certificate shall bind every
future Holder of the same Certificate and the Holder of every Certificate
issued upon the registration of transfer thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be done by
the Trustee in reliance thereon, whether or not notation of such action is
made upon such Certificate.

                                   ARTICLE IX

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

         Section 9.01. Trustee To Retain Possession of Certain Documents.
Until all amounts distributable in respect of the Certificates have been
distributed in full, the Trustee (or its custodian) shall retain possession
and custody of each Mortgage File in accordance with and subject to the terms
and conditions of this Agreement; provided, that documents relating to any
Additional Collateral may be held by a custodian on behalf of the Trustee.

         Section 9.02. Preparation of Tax Returns and Other Reports. (a) The
Trustee shall prepare or cause to be prepared on behalf of the Trust Fund,
based upon the information furnished by the Servicer or calculated by the
Trustee in accordance with this Agreement pursuant to instructions given by
the Depositor, and shall file federal tax returns and appropriate state income
tax returns and such other returns as may be required by applicable law
relating to the Trust Fund and shall forward copies to the Depositor of all
such returns and Form 1099 information and such other information within the
control of the Trustee as the Depositor may reasonably request in writing, and
shall forward to each Certificateholder such forms and furnish such
information within the control of the Trustee as are required by the Code and
the REMIC Provisions to be furnished to them, and will prepare and disseminate
to Certificateholders Form 1099s (or otherwise furnish information within the
control of the Trustee) to the extent required by applicable law.

         (b) The Trustee shall prepare and file with the Internal Revenue
Service ("IRS"), on behalf of the Trust Fund, an application on IRS Form SS-4.

         (c) The Depositor shall prepare or cause to be prepared the initial
current report on Form 8-K and thereafter the Trustee shall prepare or cause
to be prepared Form 10-Ks and Form 10-Qs (if necessary), or monthly current
reports on Form 8-K, on behalf of the Trust Fund, as may be required by
applicable law or regulation, and will file such reports electronically with
the Securities and Exchange Commission (the "SEC"). The Trustee shall sign
each such report on behalf of the Trust Fund, and shall forward a copy of each
such report to the Depositor promptly after such report has been filed with
the SEC. The Trustee shall use its best efforts to seek to terminate such
filing obligation promptly after the period during which such filings are
required under the Securities Exchange Act of 1934. Promptly after filing a
Form 15 or other applicable form with the SEC in connection with such
termination, the Trustee shall deliver to the Depositor a copy of such form
together with copies of confirmations of receipt by the SEC of each report
filed therewith on behalf of the Trust Fund.

         Section 9.03. Release of Mortgage Files. (a) Upon becoming aware of
the payment in full of any Mortgage Loan, or upon receipt by the Servicer of a
notification that payment in full has been escrowed in a manner customary for
such purposes for payment to Certificateholders on the next Distribution Date,
the Servicer will immediately notify the Trustee (or its custodian) by a
certification (which certification shall include a statement to the effect
that all amounts received in connection with such payment that are required to
be deposited in the Certificate Account maintained by the Trustee pursuant to
Section 4.04 have been or will be so deposited) of a Servicing Officer and
shall request the Trustee (or its custodian) to deliver to the Servicer the
related Mortgage File. Upon receipt of such certification and request, the
Trustee (or its custodian) shall promptly release the related Mortgage File to
the Servicer and the Trustee shall have no further responsibility with regard
to such Mortgage File. Upon any such payment in full, the Trustee authorizes
the Servicer to give, as agent for the Trustee, as the mortgagee under the
Mortgage that secured the Mortgage Loan, an instrument of satisfaction (or
assignment of mortgage without recourse) regarding the Mortgaged Property
subject to the Mortgage, which instrument of satisfaction or assignment, as
the case may be, shall be delivered to the Person or Persons entitled thereto
against receipt therefor of such payment, it being understood and agreed that
no expenses incurred in connection with such instrument of satisfaction or
assignment, as the case may be, shall be chargeable to the Certificate
Account.

         (b) From time to time and as appropriate for the servicing or
foreclosure of any Mortgage Loan and in accordance with Accepted Servicing
Practices, the Trustee (or its custodian) shall execute such documents as
shall be prepared and furnished to the Trustee by the Servicer (in form
reasonably acceptable to the Trustee) and as are necessary to the prosecution
of any such proceedings. The Trustee (or its custodian) shall, upon request of
the Servicer and delivery to the Trustee (or its custodian) of a trust receipt
signed by a Servicing Officer substantially in the form of Exhibit C, release
the related Mortgage File held in its possession or control to the Servicer.
Such trust receipt shall obligate the Servicer to return the Mortgage File to
the Trustee (or its custodian) when the need therefor by the Servicer no
longer exists unless the Mortgage Loan shall be liquidated, in which case,
upon receipt of a certificate of a Servicing Officer similar to that specified
above, the trust receipt shall be released by the Trustee (or its custodian)
to the Servicer.

         (c) The Trustee covenants and agrees that it will comply with all
relevant laws and regulations governing the custody, processing, release and
delivery of the Mortgage Loan documents within its possession or control.


                                    ARTICLE X

                              REMIC ADMINISTRATION

         Section 10.01. REMIC Administration. (a) An election shall be made by
the Trustee to treat the Trust Fund as a REMIC under the Code. Such election
shall be made on Form 1066 or other appropriate federal tax or information
return for the taxable year ending on the last day of the calendar year in
which the Certificates are issued. For the purposes of such election, the
Certificates other than the Class R Certificate shall be designated as the
"regular interests" in the REMIC and the Class R Certificate shall be
designated as the "residual interest" in the REMIC.

         (b) The Closing Date is hereby designated as the "Startup Day" of
each REMIC within the meaning of section 86OG(a)(9) of the Code.

         (c) The Trustee shall pay any and all tax related expenses (not
including taxes) of each REMIC, including but not limited to any professional
fees or expenses related to audits or any administrative or judicial
proceedings with respect to such REMIC that involve the Internal Revenue
Service or state tax authorities, but only to the extent that (i) such
expenses are ordinary or routine expenses, including expenses of a routine
audit but not expenses of litigation (except as described in (ii)); or (ii)
such expenses or liabilities (including taxes and penalties) are attributable
to the negligence or willful misconduct of the Trustee in fulfilling its
duties hereunder (including its duties as tax return preparer).

         (d) The Trustee shall prepare, sign and file, all of each REMIC's
federal and state tax and information returns as such REMIC's direct
representative. The expenses of preparing and filing such returns shall be
borne by the Trustee.

         (e) The Trustee shall act as Tax Matters Person for each REMIC. The
Trustee or its designee shall perform on behalf of each REMIC all reporting
and other tax compliance duties that are the responsibility of such REMIC
under the Code, the REMIC Provisions, or other compliance guidance issued by
the Internal Revenue Service or any state or local taxing authority. Among its
other duties, if required by the Code, the REMIC Provisions, or other such
guidance, the Trustee shall provide (i) to the Treasury or other governmental
authority such information as is necessary for the application of any tax
relating to the transfer of a Residual Certificate to any disqualified person
or organization and (ii) to the Certificateholders such information or reports
as are required by the Code or REMIC Provisions.

         (f) The Trustee, and the Holders of Certificates shall take any
action or cause the REMIC to take any action necessary to create or maintain
the status of such REMIC as a REMIC under the REMIC Provisions and shall
assist each other as necessary to create or maintain such status. Neither the
Trustee, nor the Holder of any Residual Certificate shall take any action,
cause the REMIC to take any action or fail to take (or fail to cause to be
taken) any action that, under the REMIC Provisions, if taken or not taken, as
the case may be, could (i) endanger the status of such REMIC as a REMIC or
(ii) result in the imposition of a tax upon such REMIC (including but not
limited to the tax on prohibited transactions as defined in Code Section
860F(a)(2) and the tax on prohibited contributions set forth on Section
860G(d) of the Code) (either such event, an "Adverse REMIC Event") unless the
Trustee has received an Opinion of Counsel (at the expense of the party
seeking to take such action) to the effect that the contemplated action will
not endanger such status or result in the imposition of such a tax. In
addition, prior to taking any action with respect to the REMIC or the assets
therein, or causing such REMIC to take any action, which is not expressly
permitted under the terms of this Agreement, any Holder of a Residual
Certificate will consult with the Trustee or its designee, in writing, with
respect to whether such action could cause an Adverse REMIC Event to occur
with respect to such REMIC, and no such Person shall take any such action or
cause such REMIC to take any such action as to which the Trustee has advised
it in writing that an Adverse REMIC Event could occur.

         (g) Each Holder of a Residual Certificate shall pay when due any and
all taxes imposed on the related REMIC by federal or state governmental
authorities. To the extent that such Trust taxes are not paid by a Residual
Certificateholder, the Trustee shall pay any remaining REMIC taxes out of
current or future amounts otherwise distributable to the Holder of the
Residual Certificate in such REMIC or, if no such amounts are available, out
of other amounts held in the Certificate Account, and shall reduce amounts
otherwise payable to holders of regular interests in such REMIC, as the case
may be.

         (h) The Trustee shall, for federal income tax purposes, maintain
books and records with respect to each REMIC on a calendar year and on an
accrual basis.

         (i) No additional contributions of assets shall be made to any REMIC,
except as expressly provided in this Agreement with respect to eligible
substitute mortgage loans to the extent permitted by the Sale and Servicing
Agreement.

         (j) The Trustee shall not enter into any arrangement by which any
REMIC will receive a fee or other compensation for services.

         (k) Upon the request of any Rating Agency, the Trustee shall deliver
to such Rating Agency an Officer's Certificate confirming the Trustee's
compliance with the provisions of this Section 10.01.

         Section 10.02. Prohibited Transactions and Activities. Neither the
Depositor, nor the Trustee shall sell, dispose of, or substitute for any of
the Mortgage Loans, except in a disposition pursuant to (i) the foreclosure of
a Mortgage Loan, (ii) the bankruptcy of the Trust Fund, (iii) the termination
of each REMIC pursuant to Article VII of this Agreement, (iv) a substitution
pursuant to Article II of this Agreement or (v) a repurchase of Mortgage Loans
pursuant to Article II of this Agreement, nor acquire any assets for any
REMIC, nor sell or dispose of any investments in the Certificate Account for
gain, nor accept any contributions to the REMIC after the Closing Date, unless
it has received an Opinion of Counsel (at the expense of the party causing
such sale, disposition, or substitution) that such disposition, acquisition,
substitution, or acceptance will not (a) affect adversely the status of such
REMIC as a REMIC or of the Certificates other than the Residual Certificates
as the regular interests therein, (b) affect the distribution of interest or
principal on the Certificates, (c) result in the encumbrance of the assets
transferred or assigned to the Trust Fund (except pursuant to the provisions
of this Agreement) or (d) cause such REMIC to be subject to a tax on
prohibited transactions or prohibited contributions pursuant to the REMIC
Provisions.

         Section 10.03. Indemnification with Respect to Certain Taxes and Loss
of REMIC Status. (a) In the event that any REMIC fails to qualify as a REMIC,
loses its status as a REMIC, or incurs federal, state or local taxes as a
result of a prohibited transaction or prohibited contribution under the REMIC
Provisions due to the negligent performance by the Trustee of its duties and
obligations set forth herein, the Trustee shall indemnify the Holder of the
Residual Certificate against any and all losses, claims, damages, liabilities
or expenses ("Losses") resulting from such negligence; provided, however, that
the Trustee shall not be liable for any such Losses attributable to the action
or inaction of the Depositor, or the Holder of such Residual Certificate, as
applicable, nor for any such Losses resulting from misinformation provided by
the Holder of such Residual Certificate on which the Trustee has relied. The
foregoing shall not be deemed to limit or restrict the rights and remedies of
the Holder of such Residual Certificate now or hereafter existing at law or in
equity. Notwithstanding the foregoing, however, in no event shall the Trustee
have any liability (1) for any action or omission that is taken in accordance
with and in compliance with the express terms of, or which is expressly
permitted by the terms of, this Agreement, (2) for any losses other than
arising out of a negligent performance by the Trustee of its duties and
obligations set forth herein, and (3) for any special or consequential damages
to Certificateholders (in addition to payment of principal and interest on the
Certificates).

                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         Section 11.01. Binding Nature of Agreement; Assignment. This
Agreement shall be binding upon and inure to the benefit of the parties hereto
and their respective successors and permitted assigns.

         Section 11.02. Entire Agreement. This Agreement contains the entire
agreement and understanding among the parties hereto with respect to the
subject matter hereof, and supersedes all prior and contemporaneous
agreements, understandings, inducements and conditions, express or implied,
oral or written, of any nature whatsoever with respect to the subject matter
hereof. The express terms hereof control and supersede any course of
performance and/or usage of the trade inconsistent with any of the terms
hereof.

         Section 11.03. Amendment. (a) This Agreement may be amended from time
to time by the Depositor and the Trustee, without notice to or the consent of
any of the Holders, (i) to cure any ambiguity, (ii) to cause the provisions
herein to conform to or be consistent with or in furtherance of the statements
made with respect to the Certificates, the Trust Fund or this Agreement in any
Offering Document; or to correct or supplement any provision herein which may
be inconsistent with any other provisions herein, (iii) to make any other
provisions with respect to matters or questions arising under this Agreement
or (iv) to add, delete, or amend any provisions to the extent necessary or
desirable to comply with any requirements imposed by the Code and the REMIC
Provisions. No such amendment effected pursuant to the preceding sentence
shall, as evidenced by an Opinion of Counsel, adversely affect the status of
any REMIC created pursuant to this Agreement, nor shall such amendment
effected pursuant to clause (iii) of such sentence adversely affect in any
material respect the interests of any Holder. Prior to entering into any
amendment without the consent of Holders pursuant to this paragraph, the
Trustee may require an Opinion of Counsel (at the expense of the party
requesting such amendment) to the effect that such amendment is permitted
under this paragraph. Any such amendment shall be deemed not to adversely
affect in any material respect any Holder, if the Trustee receives written
confirmation from each Rating Agency that such amendment will not cause such
Rating Agency to reduce the then current rating assigned to the Certificates
(and any Opinion of Counsel requested by the Trustee in connection with any
such amendment may rely expressly on such confirmation as the basis therefor).

         (b) This Agreement may also be amended from time to time by the
Depositor and the Trustee with the consent of the Holders of not less than
66-2/3% of the aggregate Percentage Interests of each Class of Certificates
affected thereby for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Holders; provided, however, that no
such amendment shall be made unless the Trustee receives an Opinion of
Counsel, at the expense of the party requesting the change, that such change
will not adversely affect the status of any REMIC as a REMIC or cause a tax to
be imposed on such REMIC; and provided further, that no such amendment may (i)
reduce in any manner the amount of, or delay the timing of, payments received
on Mortgage Loans which are required to be distributed on any Certificate,
without the consent of the Holder of such Certificate or (ii) reduce the
aforesaid percentages of Class Principal Amount (or Percentage Interest) of
Certificates of each Class, the Holders of which are required to consent to
any such amendment without the consent of the Holders of 100% of the aggregate
Percentage Interests of each Class of Certificates affected thereby. For
purposes of this paragraph, references to "Holder" or "Holders" shall be
deemed to include, in the case of any Class of Book-Entry Certificates, the
related Certificate Owners.

         (c) Promptly after the execution of any such amendment, the Trustee
shall furnish written notification of the substance of such amendment to each
Holder, the Depositor and to the Rating Agencies.

         (d) It shall not be necessary for the consent of Holders under this
Section 11.03 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Holders shall be subject to such reasonable regulations
as the Trustee may prescribe.

         (e) Notwithstanding anything to the contrary in the Sale and
Servicing Agreement, the Trustee shall not consent to any amendment of the
Sale and Servicing Agreement except pursuant to the standards provided in this
Section with respect to amendment of this Agreement.

         Section 11.04. Voting Rights. Except to the extent that the consent
of all affected Certificateholders is required pursuant to this Agreement,
with respect to any provision of this Agreement requiring the consent of
Certificateholders representing specified percentages of Percentage Interests,
Certificates owned by the Depositor, the Trustee or Servicer or Affiliates
thereof are not to be counted so long as such Certificates are owned by the
Depositor, the Trustee or the Servicer or Affiliates thereof.

         Section 11.05. Provision of Information. (a) For so long as any of
the Certificates of any Series or Class are "restricted securities" within the
meaning of Rule 144(a)(3) under the Act, each of the Depositor and the Trustee
agree to cooperate with each other to provide to any Certificateholders and to
any prospective purchaser of Certificates designated by such
Certificateholder, upon the request of such Certificateholder or prospective
purchaser, any information required to be provided to such holder or
prospective purchaser to satisfy the condition set forth in Rule 144A(d)(4)
under the Act. Any reasonable, out-of-pocket expenses incurred by the Trustee
in providing such information shall be reimbursed by the Depositor.

         (b) The Trustee will provide to any person to whom a Prospectus was
delivered, upon the request of such person specifying the document or
documents requested, (i) a copy (excluding exhibits) of any report on Form 8-K
or Form 10-K filed with the Securities and Exchange Commission pursuant to
Section 9.02(c) and (ii) a copy of any other document incorporated by
reference in the Prospectus. Any reasonable out-of-pocket expenses incurred by
the Trustee in providing copies of such documents shall be reimbursed by the
Depositor.

         (c) On each Distribution Date, the Trustee shall deliver or cause to
be delivered by first class mail to the Depositor, Attention: Contract
Finance, a copy of the report delivered to Certificateholders pursuant to
Section 4.03.

         Section 11.06. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

         Section 11.07. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given when
received by (a) in the case of the Depositor, Structured Asset Securities
Corporation, 200 Vesey Street, 12th Floor, New York, New York 10285,
Attention: Mark Zusy, (b) in the case of the Trustee, U.S. Bank National
Association, 180 East Fifth Street, St. Paul, Minnesota 55101, Attention:
Structured Finance, or as to each party such other address as may hereafter be
furnished by such party to the other parties in writing. Any notice required
or permitted to be mailed to a Holder shall be given by first class mail,
postage prepaid, at the address of such Holder as shown in the Certificate
Register. Any notice so mailed within the time prescribed in this Agreement
shall be conclusively presumed to have been duly given, whether or not the
Holder receives such notice.

         Section 11.08. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement or of the
Certificates or the rights of the Holders thereof.

         Section 11.09. Indulgences; No Waivers. Neither the failure nor any
delay on the part of a party to exercise any right, remedy, power or privilege
under this Agreement shall operate as a waiver thereof, nor shall any single
or partial exercise of any right, remedy, power or privilege preclude any
other or further exercise of the same or of any other right, remedy, power or
privilege, nor shall any waiver of any right, remedy, power or privilege with
respect to any occurrence be construed as a waiver of such right, remedy,
power or privilege with respect to any other occurrence. No waiver shall be
effective unless it is in writing and is signed by the party asserted to have
granted such waiver.

         Section 11.10. Headings Not To Affect Interpretation. The headings
contained in this Agreement are for convenience of reference only, and they
shall not be used in the interpretation hereof.

         Section 11.11. Benefits of Agreement. (a) Nothing in this Agreement
or in the Certificates, express or implied, shall give to any Person, other
than the parties to this Agreement and their successors hereunder and the
Holders of the Certificates, any benefit or any legal or equitable right,
power, remedy or claim under this Agreement, except to the extent specified in
paragraph (b) of this Section 11.11.

         (b) Notwithstanding any provision herein to the contrary, the parties
to this Agreement agree that it is appropriate, in furtherance of the intent
of such parties as set forth herein, that the Servicer receive the benefit of
the provisions of Section 9.03 hereof and of this Section 11.11 as an intended
third party beneficiary of this Agreement of the extent of such provisions.
The Trustee shall have the same obligations to the Servicer under Section 9.03
hereof as if the Servicer were a party to this Agreement, and the Servicer
shall have the same rights and remedies to enforce the provisions of Section
9.03 hereof and this Section 11.11 as if the Servicer were a party to this
Agreement.

         Section 11.12. Special Notices to the Rating Agencies. (a) The
Depositor shall give prompt notice to the Rating Agencies of the occurrence of
any of the following events of which it has notice:

         (i) any amendment to this Agreement pursuant to Section 11.03;

         (ii) the appointment of any successor to the Servicer pursuant to
     Section 6.14;

         (iii) the making of a final payment pursuant to Section 7.02;

         (iv) resignation of the Trustee; and

         (v) any Event of Default under the Sale and Servicing Agreement.


         (b) All notices to the Rating Agencies provided for this Section
shall be in writing and sent by first class mail, telecopy or overnight
courier, as follows:

         If to DCR, to:

         Duff & Phelps Credit Rating Co.
         55 East Monroe Street
         38th Floor
         Chicago, Illinois  60603
         Attention:  Residential
         MBS/SASCO 1998-10

         If to Moody's, to:

         Moody's Investors Service
         99 Church Street, 4th Floor
         New York, New York 10007
         Attention: [[              ]]

         (c) The Trustee shall deliver to the Rating Agencies reports prepared
pursuant to Section 4.03.

         Section 11.13. Counterparts. This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, and all of
which together shall constitute one and the same instrument.


<PAGE>


         IN WITNESS WHEREOF, the Depositor and the Trustee have caused their
names to be signed hereto by their respective officers hereunto duly
authorized as of the day and year first above written.

                           STRUCTURED ASSET SECURITIES
                            CORPORATION, as Depositor


                           By: /s/  Joseph J. Kelly
                              ----------------------
                              Name: Joseph J. Kelly
                              Title: Vice President


                           U.S. BANK NATIONAL ASSOCIATION,
                                                     as Trustee


                            By: /s/  C. Hatfield 
                                ---------------------
                                Name: C. Hatfield
                                Title: Vice President



<PAGE>

                                    EXHIBIT A

                              FORMS OF CERTIFICATES


<PAGE>

                                   EXHIBIT B-1

                          FORM OF INITIAL CERTIFICATION

                                                             -------------------
                                                                    Date


Structured Asset Securities Corporation
200 Vesey Street
New York, New York 10285


     Re: Trust Agreement (the "Trust Agreement"), dated as of November 1, 1998
         between Structured Asset Securities Corporation, as Depositor, and
         U.S. Bank, National Association, as Trustee, with respect to
         Structured Asset Securities Corporation Mortgage Pass-Through
         Certificates, Series 1998-10

Ladies and Gentlemen:

         In accordance with Section 2.02(a) of the Trust Agreement, subject to
review of the contents thereof, the undersigned, as [Custodian on behalf of
the] Trustee, hereby certifies that it (or its custodian) has received the
documents listed in Section 2.01(b) of the Trust Agreement for each Mortgage
File pertaining to each Mortgage Loan listed on Schedule A, to the Trust
Agreement, subject to any exceptions noted on Schedule I hereto.

         Capitalized words and phrases used herein and not otherwise defined
herein shall have the respective meanings assigned to them in the Trust
Agreement. This Certificate is subject in all respects to the terms of Section
2.02 of the Trust Agreement and the Trust Agreement sections cross-referenced
therein.

                           [[Custodian], on behalf of]
                           U.S. BANK NATIONAL ASSOCIATION,
                           as Trustee


                           By:
                              --------------------------------------
                              Name:
                              Title:


<PAGE>



                                   EXHIBIT B-2

                          FORM OF INTERIM CERTIFICATION


                                                          ------------------- 
                                                                  Date


Structured Asset Securities Corporation
200 Vesey Street
New York, New York 10285

     Re: Trust Agreement (the "Trust Agreement"), dated as of November 1, 1998
         between Structured Asset Securities Corporation, as Depositor, and
         U.S. Bank, National Association, as Trustee, with respect to
         Structured Asset Securities Corporation Mortgage Pass-Through
         Certificates, Series 1998-10

Ladies and Gentlemen:

         In accordance with Section 2.02(b) of the Trust Agreement, the
undersigned, as [Custodian on behalf of the] Trustee, hereby certifies that as
to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or listed on Schedule I hereto) it (or its
custodian) has received the applicable documents listed in Section 2.01(b) of
the Trust Agreement.

         The undersigned hereby certifies that as to each Mortgage Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed
on Schedule I hereto, it has reviewed the documents identified above and has
determined that each such document appears regular on its face and appears to
relate to the Mortgage Loan identified in such document.

         Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Trust Agreement. This Certificate is
qualified in all respects by the terms of said Trust Agreement including, but
not limited to, Section 2.02(b).

                         [[Custodian], on behalf of]
                         U.S. BANK NATIONAL ASSOCIATION,
                         as Trustee

                         By:
                            ----------------------------------------
                            Name:
                            Title:


<PAGE>



                                  EXHIBIT B-3

                           FORM OF FINAL CERTIFICATION


                                                           ------------------
                                                                  Date


Structured Asset Securities Corporation
200 Vesey Street
New York, New York 10285

     Re: Trust Agreement (the "Trust Agreement"), dated as of November 1, 1998
         between Structured Asset Securities Corporation, as Depositor, and
         U.S. Bank, National Association, as Trustee, with respect to
         Structured Asset Securities Corporation Mortgage Pass-Through
         Certificates, Series 1998-10

Ladies and Gentlemen:

         In accordance with Section 2.02(d) of the Trust Agreement, the
undersigned, as [Custodian on behalf of the] Trustee, hereby certifies that as
to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or listed on Schedule I hereto) it (or its
custodian) has received the applicable documents listed in Section 2.01(b) of
the Trust Agreement.

         The undersigned hereby certifies that as to each Mortgage Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed
on Schedule I hereto, it has reviewed the documents listed above and has
determined that each such document appears to be complete and, based on an
examination of such documents, the information set forth in the Mortgage Loan
Schedule is correct.

         Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Trust Agreement. This Certificate is
qualified in all respects by the terms of said Trust Agreement.

                         [[Custodian], on behalf of]
                         U.S. BANK NATIONAL ASSOCIATION,
                         as Trustee

                         By:
                            ----------------------------------------
                            Name:
                            Title:

<PAGE>



                                   EXHIBIT B-4

                               FORM OF ENDORSEMENT

         Pay to the order of U.S. Bank National Association, as trustee (the
"Trustee") under the Trust Agreement dated as of November 1, 1998, between
Structured Asset Securities Corporation, as Depositor, and the Trustee
relating to Structured Asset Securities Corporation Mortgage Pass-Through
Certificates, Series 1998-10, without recourse.




                                    --------------------------------------
                                       [current signatory on note]


                                    By:
                                       ------------------------------  
                                       Name:
                                       Title:


<PAGE>

                                    EXHIBIT C

                  REQUEST FOR RELEASE OF DOCUMENTS AND RECEIPT


                                                            --------------------
                                                                     Date


[Addressed to Trustee
or, if applicable, custodian]



         In connection with the administration of the mortgages held by you as
Trustee under a certain Trust Agreement dated as of November 1, 1998 between
Structured Asset Securities Corporation, as Depositor, and you, as Trustee
(the "Trust Agreement"), the undersigned Servicer hereby requests a release of
the Mortgage File held by you as Trustee with respect to the following
described Mortgage Loan for the reason indicated below.

         Mortgagor's Name:

         Address:

         Loan No.:

         Reason for requesting file:

          (a) Mortgage Loan paid in full. (The Servicer hereby certifies that
  all amounts received in connection with the loan have been or will be
  credited to the Collection Account or the Certificate Account (whichever is
  applicable) pursuant to the Trust Agreement.)

          (b) The Mortgage Loan is being foreclosed.

          (c) Mortgage Loan substituted. (The Servicer hereby certifies that a
  Qualifying Substitute Mortgage Loan has been assigned and delivered to you
  along with the related Mortgage File pursuant to the Trust Agreement.)

          (d) Mortgage Loan repurchased. (The Servicer hereby certifies that
  the Purchase Price has been credited to the Certificate Account pursuant to
  the Trust Agreement.)

          (e) Other. (Describe)

         The undersigned acknowledges that the above Mortgage File will be
held by the undersigned in accordance with the provisions of the Trust
Agreement and will be returned to you within ten (10) days of our receipt of
the Mortgage File, except if the Mortgage Loan has been paid in full, or
repurchased or substituted for a Qualifying Substitute Mortgage Loan (in which
case the Mortgage File will be retained by us permanently) and except if the
Mortgage Loan is being foreclosed (in which case the Mortgage File will be
returned when no longer required by us for such purpose).

         Capitalized terms used herein shall have the meanings ascribed to
them in the Trust Agreement.

                                        -------------------------------------
                                             [Name of Master Servicer]



                                        By:__________________________________
                                             Name:
                                             Title: Servicing Officer



<PAGE>




                                   EXHIBIT D-1

          FORM OF RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEREE)



STATE OF                            )
                                    )  ss.:
COUNTY OF                           )

         [NAME OF OFFICER], _________________ being first duly sworn, deposes
and says:

         1. That he [she] is [title of officer] ________________________ of
[name of Purchaser] _________________________________________ (the
"Purchaser"), a _______________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________] [United
States], on behalf of which he [she] makes this affidavit.

         2. That the Purchaser's Taxpayer Identification Number is
______________.

         3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of
__________________ [date of transfer], and that the Purchaser is not acquiring
a Residual Certificate (as defined in the Agreement) for the account of, or as
agent (including a broker, nominee, or other middleman) for, any person or
entity from which it has not received an affidavit substantially in the form
of this affidavit. For these purposes, a "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of
any of the foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is not selected by
such governmental entity), any cooperative organization furnishing electric
energy or providing telephone service to persons in rural areas as described
in Code Section 1381(a)(2)(C), any "electing large partnership" within the
meaning of Section 775 of the Code, or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from federal income
tax unless such organization is subject to the tax on unrelated business
income imposed by Code Section 511.

         4. That the Purchaser is not, and on __________________ [date of
transfer] will not be, and is not and on such date will not be investing the
assets of, an employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or a plan subject to Code Section
4975 or a person or entity that is using the assets of any employee benefit
plan or other plan to acquire a Residual Certificate.

         5. That the Purchaser hereby acknowledges that under the terms of the
Trust Agreement (the "Agreement") between Structured Asset Securities
Corporation, as Depositor, and U.S. Bank National Association, as Trustee,
dated as of November 1, 1998, no transfer of the Residual Certificates shall
be permitted to be made to any person unless the Trustee has received a
certificate from such transferee to the effect that such transferee is not an
employee benefit plan subject to ERISA or a plan subject to Section 4975 of
the Code and is not using the assets of any employee benefit plan or other
plan to acquire Residual Certificates.

         6. That the Purchaser does not hold REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations (such
entity, a "Book-Entry Nominee").

         7. That the Purchaser does not have the intention to impede the
assessment or collection of any federal, state or local taxes legally required
to be paid with respect to such Residual Certificate.

         8. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof are
not satisfied or that the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without obtaining from
the prospective Purchaser an affidavit substantially in this form and
providing to the Trustee a written statement substantially in the form of
Exhibit G to the Agreement.

         9. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash
flows generated by the interest and that it intends to pay taxes associated
with holding such Residual Certificate as they become due.

         10. That the Purchaser (i) is a U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor
and the Trustee with an effective Internal Revenue Service Form 4224 or
successor form at the time and in the manner required by the Code. "Non-U.S.
Person" means an individual, corporation, partnership or other person other
than a citizen or resident of the United States, a corporation, partnership or
other entity created or organized in or under the laws of the United States or
any state thereof, including for this purpose, the District of Columbia, or an
estate that is subject to U.S. federal income tax regardless of the source of
its income, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more
United States trustees have authority to control all substantial decisions of
the trust.

         11. That the Purchaser agrees to such amendments of the Trust
Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization," an
agent thereof, a Book-Entry Nominee, or a person that does not satisfy the
requirements of paragraph 7 and paragraph 10 hereof.

         12. That the Purchaser consents to the designation of the Trustee as
its agent to act as "tax matters person" of the Trust Fund pursuant to the
Trust Agreement.



<PAGE>


                  IN WITNESS WHEREOF, the Purchaser has caused this instrument
to be executed on its behalf, pursuant to authority of its Board of Directors,
by its [title of officer] this _____ day of __________, 19__.




                               --------------------------------------
                                 [name of Purchaser]


                              By:___________________________________
                                 Name:
                                 Title:


         Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

         Subscribed and sworn before me this _____ day of __________, 19__.

NOTARY PUBLIC


- ---------------------------------


COUNTY OF_____________________

STATE OF_______________________

         My commission expires the _____ day of __________, 19__.



<PAGE>




                                   EXHIBIT D-2

          FORM OF RESIDUAL CERTIFICATE TRANSFER AFFIDAVIT (TRANSFEROR)


                                                          -------------------
                                                                 Date





                  Re:      Structured Asset Securities Corporation
                           Mortgage Pass-Through Certificates     



         _______________________ (the "Transferor") has reviewed the attached
affidavit of _____________________________ (the "Transferee"), and has no
actual knowledge that such affidavit is not true and has no reason to believe
that the information contained in paragraph 7 thereof is not true, and has no
reason to believe that the Transferee has the intention to impede the
assessment or collection of any federal, state or local taxes legally required
to be paid with respect to a Residual Certificate. In addition, the Transferor
has conducted a reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came due and found
no significant evidence to indicate that the Transferee will not continue to
pay its debts as they become due.


                                           Very truly yours,



                                           -------------------------------
                                           Name:
                                           Title:


<PAGE>



                                    EXHIBIT E

                          SALE AND SERVICING AGREEMENT



<PAGE>



                                    EXHIBIT F

                     FORM OF RULE 144A TRANSFER CERTIFICATE


         Re:      Structured Asset Securities Corporation
                  Mortgage Pass-Through Certificates
                  Series 1998-10                          

         Reference is hereby made to the Trust Agreement dated as of November
1, 1998 (the "Trust Agreement") between Structured Asset Securities
Corporation, as Depositor, and U.S. Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

         This letter relates to $_________ initial Certificate Balance of
Class Certificates which are held in the form of Definitive Certificates
registered in the name of (the "Transferor"). The Transferor has requested a
transfer of such Definitive Certificates for Definitive Certificates of such
Class registered in the name of [insert name of transferee].

         In connection with such request, and in respect of such Certificates,
the Transferor hereby certifies that such Certificates are being transferred
in accordance with (i) the transfer restrictions set forth in the Trust
Agreement and the Certificates and (ii) Rule 144A under the Securities Act to
a purchaser that the Transferor reasonably believes is a "qualified
institutional buyer" within the meaning of Rule 144A purchasing for its own
account or for the account of a "qualified institutional buyer", which
purchaser is aware that the sale to it is being made in reliance upon Rule
144A, in a transaction meeting the requirements of Rule 144A and in accordance
with any applicable securities laws of any state of the United States or any
other applicable jurisdiction.

         This certificate and the statements contained herein are made for
your benefit and the benefit of the Placement Agent and the Depositor.



                              ----------------------------------------
                              [Name of Transferor]



                             By:_____________________________________
                                Name:
                                Title:

Dated: __________________, ________


<PAGE>



                                    EXHIBIT G


                         FORM OF PURCHASER'S LETTER FOR
                        INSTITUTIONAL ACCREDITED INVESTOR


                                                          ------------------
                                                                 Date


Dear Sirs:


         In connection with our proposed purchase of $______________ principal
amount of Mortgage Pass-Through Certificates, Series 1998-ALS1 (the "Privately
Offered Certificates") of Structured Asset Securities Corporation (the
"Depositor"), we confirm that:

(1)      We understand that the Privately Offered Certificates have not been,
         and will not be, registered under the Securities Act of 1933, as
         amended (the "Securities Act"), and may not be sold except as permitted
         in the following sentence. We agree, on our own behalf and on behalf of
         any accounts for which we are acting as hereinafter stated, that if we
         should sell any Privately Offered Certificates within three years of
         the later of the date of original issuance of the Privately Offered
         Certificates or the last day on which such Privately Offered
         Certificates are owned by the Depositor or any affiliate of the
         Depositor (which includes the Placement Agent) we will do so only (A)
         to the Depositor, (B) to "qualified institutional buyers" (within the
         meaning of Rule 144A under the Securities Act) in accordance with Rule
         144A under the Securities Act ("QIBs"), (C) pursuant to an exemption
         from registration in accordance with Rule 904 of Regulation S under the
         Securities Act, (D) pursuant to the exemption from registration
         provided by Rule 144 under the Securities Act, or (E) to an
         institutional "accredited investor" within the meaning of Rule
         501(a)(1), (2), (3) or (7) of Regulation D under the Securities Act
         that is not a QIB (an "Institutional Accredited Investor") which, prior
         to such transfer, delivers to the Trustee under the Trust Agreement
         dated as of November 1, 1998 between the Depositor and U.S. Bank
         National Association, as Trustee (the "Trustee"), a signed letter in
         the form of this letter; and we further agree, in the capacities stated
         above, to provide to any person purchasing any of the Privately Offered
         Certificates from us a notice advising such purchaser that resales of
         the Privately Offered Certificates are restricted as stated herein.

(2)      We understand that, in connection with any proposed resale of any
         Privately Offered Certificates to an Institutional Accredited Investor,
         we will be required to furnish to the Trustee and the Depositor a
         certification from such transferee in the form hereof to confirm that
         the proposed sale is being made pursuant to an exemption from, or in a
         transaction not subject to, the registration requirements of the
         Securities Act. We further understand that the Privately Offered
         Certificates purchased by us will bear a legend to the foregoing
         effect.

(3)      We are acquiring the Privately Offered Certificates for investment
         purposes and not with a view to, or for offer or sale in connection
         with, any distribution in violation of the Securities Act. We have such
         knowledge and experience in financial and business matters as to be
         capable of evaluating the merits and risks of our investment in the
         Privately Offered Certificates, and we and any account for which we are
         acting are each able to bear the economic risk of such investment.

(4)      We are an Institutional Accredited Investor and we are acquiring the
         Privately Offered Certificates purchased by us for our own account or
         for one or more accounts (each of which is an Institutional
         Accredited Investor) as to each of which we exercise sole investment
         discretion.

(5)      We have received such information as we deem necessary in order to 
         make our investment decision.

(6)      If we are acquiring ERISA-Restricted Certificates, we understand that
         in accordance with ERISA, the Code and the Exemption, no Plan as to
         which the Purchaser, the Depositor, the Servicer or the Trustee is a
         party in interest or disqualified person, and no person acting on
         behalf of such a Plan may acquire such Certificate unless the
         acquisition would constitute an exempt transaction under a statutory
         exemption or any of the administrative exemptions issued by the U.S.
         Department of Labor.

         Terms used in this letter which are not otherwise defined herein have
the respective meanings assigned thereto in the Trust Agreement.



<PAGE>


         You and the Depositor are entitled to rely upon this letter and are
irrevocably authorized to produce this letter or a copy hereof to any
interested party in any administrative or legal proceeding or official inquiry
with respect to the matters covered hereby.

                                           Very truly yours,



                                           ----------------------------------
                                            [Purchaser]



                                           By________________________________
                                              Name:
                                              Title:



<PAGE>




                                    EXHIBIT H

                       [FORM OF ERISA TRANSFER AFFIDAVIT]

STATE OF NEW YORK                   )
                                    )  ss.:
COUNTY OF NEW YORK                  )

                  The undersigned, being first duly sworn, deposes and says as
follows:

         1. The undersigned is the ______________________ of (the "Investor"),
a [corporation duly organized] and existing under the laws of __________, on
behalf of which he makes this affidavit.

         2. The Investor either (x) is not an employee benefit plan subject to
Section 406 or Section 407 of the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), or Section 4975 of the Internal Revenue Code of
1986, as amended (the "Code"), the Trustee of any such plan or a person acting
on behalf of any such plan nor a person using the assets of any such plan or
(2) if the Investor is an insurance company, such Investor is purchasing such
Certificates with funds contained in an "Insurance Company General Account"
(as such term is defined in Section v(e) of the Prohibited Transaction Class
Exemption 95-60 ("PTCE 95-60")) and that the purchase and holding of such
Certificates are covered under PTCE 95-60; or (y) shall deliver to the Trustee
and the Depositor an opinion of counsel (a "Benefit Plan Opinion")
satisfactory to the Trustee and the Depositor, and upon which the Trustee and
the Depositor shall be entitled to rely, to the effect that the purchase or
holding of such Certificate by the Investor will not result in the assets of
the Trust Fund being deemed to be plan assets and subject to the prohibited
transaction provisions of ERISA or the Code and will not subject the Trustee
or the Depositor to any obligation in addition to those undertaken by such
entities in the Trust Agreement, which opinion of counsel shall not be an
expense of the Trustee or the Depositor.

         3. The Investor hereby acknowledges that under the terms of the Trust
Agreement (the "Agreement") between Structured Asset Securities Corporation,
as Depositor, and U.S. Bank National Association, as Trustee, dated as of
November 1, 1998, no transfer of the ERISA-Restricted Certificates shall be
permitted to be made to any person unless the Depositor and Trustee have
received a certificate from such transferee in the form hereof.



<PAGE>


         IN WITNESS WHEREOF, the Investor has caused this instrument to be
executed on its behalf, pursuant to proper authority, by its duly authorized
officer, duly attested, this ____ day of _______________, 199 .


                                 ----------------------------------------
                                     [Investor]


                                 By:_____________________________________
                                      Name:
                                      Title:

ATTEST:


- ---------------------------

STATE OF                            )
                                    )  ss.:
COUNTY OF                           )

         Personally appeared before me the above-named _________________,
known or proved to me to be the same person who executed the foregoing
instrument and to be the _________________ of the Investor, and acknowledged
that he executed the same as his free act and deed and the free act and deed
of the Investor.

         Subscribed and sworn before me this _____ day of ___________ 199__.


                                     ----------------------------------
                                                NOTARY PUBLIC

                                     My commission expires the ____ day 
                                     of __________, 19__.


<PAGE>




                                    EXHIBIT I

                            MONTHLY REMITTANCE ADVICE



<PAGE>




                                    EXHIBIT J

                      MONTHLY ELECTRONIC DATA TRANSMISSION



<PAGE>


                                   SCHEDULE A

                             MORTGAGE LOAN SCHEDULE


<PAGE>


==============================================================================





          LEHMAN CAPITAL, A DIVISION OF LEHMAN BROTHERS HOLDINGS INC.

                                    SELLER


                                      and


                    STRUCTURED ASSET SECURITIES CORPORATION

                                   PURCHASER



                  MORTGAGE LOAN SALE AND ASSIGNMENT AGREEMENT

                         Dated as of November 1, 1998




==============================================================================




<PAGE>


  
                               TABLE OF CONTENTS


                                   ARTICLE I

                         CONVEYANCE OF MORTGAGE LOANS


1.01.  Sale of Mortgage Loans.....................................2
1.02.  Delivery of Documents......................................2
1.03.  Review of Documentation....................................2
1.04.  Representations and Warranties of Lehman Capital...........3
1.05.  Grant Clause...............................................7
1.06   Assignment by Depositor....................................7

                                  ARTICLE II

                           MISCELLANEOUS PROVISIONS

2.01.  Binding Nature of Agreement; Assignment....................7
2.02.  Entire Agreement...........................................7
2.03.  Amendment..................................................8
2.04.  Governing Law..............................................8
2.05.  Severability of Provisions.................................9
2.06.  Indulgences; No Waivers....................................9
2.07.  Headings Not to Affect Interpretation......................9
2.08.  Benefits of Agreement......................................9
2.09.  Counterparts...............................................9


                                   SCHEDULES

SCHEDULE A        Mortgage Loan Schedule


<PAGE>


 
         This MORTGAGE LOAN SALE AND ASSIGNMENT AGREEMENT is executed by and
between Lehman Capital, A Division of Lehman Brothers Holdings Inc. ("Lehman
Capital"), and Structured Asset Securities Corporation (the "Depositor"),
dated as of the 1st day of November, 1998.

         All capitalized terms not defined herein shall have the same meanings
assigned to such terms in that certain Trust Agreement (the "Trust
Agreement"), dated as of November 1, 1998, between the Depositor and U.S.
Bank, National Association, as Trustee (the "Trustee").

                             W I T N E S S E T H:

         WHEREAS, pursuant to each of the Sellers' Warranties and Servicing
Agreement, dated as of November 1, 1998 (the "Sale and Servicing Agreement"),
between Lehman Capital, Cendant Mortgage Corporation ("CMC") and Cendant
Residential Mortgage Trust ("CRMT" and, together with CMC, the "Sellers"), the
Sellers sold to Lehman Capital, and Lehman Capital purchased from the Sellers,
certain mortgage loans identified on the Mortgage Loan Schedule attached
hereto as Schedule A (the "Mortgage Loans"), and CMC agreed to service such
Mortgage Loans according to the provisions thereof;

         WHEREAS, pursuant to each Sale and Servicing Agreement, the parties
thereto agreed that, following the execution of such agreement, Lehman Capital
would (i) sell the Mortgage Loans to the Depositor, and (ii) assign all of its
rights and interest under the Sale and Servicing Agreement, and delegate all
of its obligations thereunder, to the Depositor, as if the Depositor had been
a party to the Sale and Servicing Agreement;

         WHEREAS, Lehman Capital and the Depositor acknowledge and agree that
the Depositor will assign all of its rights and delegate all of its
obligations hereunder to the Trustee, and that each reference herein to the
Depositor is intended, unless otherwise specified, to mean the Depositor or
the Trustee, as assignee, whichever is the owner of the Mortgage Loans from
time to time; and

         WHEREAS, Lehman Capital desires to sell, without recourse, all of its
right, title and interest in the Mortgage Loans to the Depositor, to assign
all of its rights and interest under the Sale and Servicing Agreement, and to
delegate all of its obligations thereunder, to the Depositor.

         NOW, THEREFORE, in consideration of the mutual agreements herein set
forth, and for other good and valuable consideration, the receipt and adequacy
of which are hereby acknowledged, Lehman Capital and the Depositor agree as
follows:


                                  ARTICLE I.

                         CONVEYANCE OF MORTGAGE LOANS

         Section 1.01. Sale of Mortgage Loans. Concurrently with the execution
and delivery of this Agreement, Lehman Capital does hereby transfer, assign,
set over, deposit with and otherwise convey to the Depositor, without
recourse, all the right, title and interest of Lehman Capital in and to the
Mortgage Loans identified on Schedule A hereto, having an aggregate principal
balance as of the Cut-off Date of $[[ ]]. Such conveyance includes, without
limitation, the right to all distributions of principal and interest received
on or with respect to the Mortgage Loans on and after November 1, 1998 (other
than payments of principal and interest due on or before such date), and all
such payments due after such date but received prior to such date and intended
by the related Mortgagors to be applied after such date, together with all of
Lehman Capital's right, title and interest in and to each related account and
all amounts from time to time credited to and the proceeds of such account,
any REO Property and the proceeds thereof, Lehman Capital's rights under any
Insurance Policies related to the Mortgage Loans, and Lehman Capital's
security interest in any collateral pledged to secure the Mortgage Loans,
including the Mortgaged Properties, any Additional Collateral and any proceeds
of the foregoing.

         Concurrently with the execution and delivery of this Agreement,
Lehman Capital hereby assigns to the Depositor all of its rights and interest
under the Sale and Servicing Agreement, and delegates to the Depositor all of
its obligations under the Sale and Servicing Agreement. Concurrently with the
execution hereof, the Depositor tenders the purchase price of $[[ ]]
(including accrued interest). The Depositor hereby accepts such assignment and
delegation, and shall be entitled to exercise all such rights of Lehman
Capital under the Sale and Servicing Agreement, as if the Depositor had been a
party to the Sale and Servicing Agreement.

         Section 1.02. Delivery of Documents. (a) In connection with such
transfer and assignment of the Mortgage Loans hereunder, Lehman Capital does
hereby deliver, or cause to be delivered, to the Depositor (or its designee)
the documents or instruments with respect to each Mortgage Loan (each a
"Mortgage File") so transferred and assigned, as specified in the Sale and
Servicing Agreement.

                  (b) For Mortgage Loans (if any) that have been prepaid in
full after the Cut-off Date and prior to the Closing Date, Lehman Capital, in
lieu of delivering the related Mortgage Files, herewith delivers to the
Depositor an Officer's Certificate which shall include a statement to the
effect that all amounts received in connection with such prepayment that are
required to be deposited in the account maintained by the Servicer for such
purpose have been so deposited.

         Section 1.03. Review of Documentation. The Depositor, by execution
and delivery hereof, acknowledges receipt of the Mortgage Files pertaining to
the Mortgage Loans listed on the Mortgage Loan Schedule, subject to review
thereof by [[U.S. Bank Trust National Association (the "Custodian")]], as
custodian for the Depositor. The Custodian is required to review, within 45
days following the Closing Date, the Mortgage File. If in the course of such
review a Custodian identifies any Material Defect, Lehman Capital shall be
obligated to cure such defect or to repurchase the related Mortgage Loan from
the Depositor (or, at the direction of and on behalf of the Depositor, from
the Trust Fund), or to substitute a Qualifying Substitute Mortgage Loan
therefor, in each case to the same extent and in the same manner as the
Depositor is obligated to the Trustee and the Trust Fund under Section 2.02(c)
of the Trust Agreement.

         Section 1.04. Representations and Warranties of Lehman Capital. (a)
Lehman Capital hereby represents and warrants to the Depositor that as of the
date hereof that:

              (i) Lehman Capital is a corporation duly organized, validly
existing and in good standing under the laws governing its creation and
existence and has full corporate power and authority to own its property, to
carry on its business as presently conducted, and to enter into and perform
its obligations under this Agreement;

              (ii)the execution and delivery by Lehman Capital of this
Agreement have been duly authorized by all necessary corporate action on the
part of Lehman Capital; neither the execution and delivery of this Agreement,
nor the consummation of the transactions herein contemplated, nor compliance
with the provisions hereof, will conflict with or result in a breach of, or
constitute a default under, any of the provisions of any law, governmental
rule, regulation, judgment, decree or order binding on Lehman Capital or its
properties or the certificate of incorporation or bylaws of Lehman Capital;

              (iii) the execution, delivery and performance by Lehman Capital
of this Agreement and the consummation of the transactions contemplated hereby
do not require the consent or approval of, the giving of notice to, the
registration with, or the taking of any other action in respect of, any state,
federal or other governmental authority or agency, except such as has been
obtained, given, effected or taken prior to the date hereof;

              (iv)this Agreement has been duly executed and delivered by
Lehman Capital and, assuming due authorization, execution and delivery by the
Depositor, constitutes a valid and binding obligation of Lehman Capital
enforceable against it in accordance with its terms except as such
enforceability may be subject to (A) applicable bankruptcy and insolvency laws
and other similar laws affecting the enforcement of the rights of creditors
generally and (B) general principles of equity regardless of whether such
enforcement is considered in a proceeding in equity or at law; and

              (v) there are no actions, suits or proceedings pending or, to
the knowledge of Lehman Capital, threatened or likely to be asserted against
or affecting Lehman Capital, before or by any court, administrative agency,
arbitrator or governmental body (A) with respect to any of the transactions
contemplated by this Agreement or (B) with respect to any other matter which
in the judgment of Lehman Capital will be determined adversely to Lehman
Capital and will if determined adversely to Lehman Capital materially and
adversely affect it or its business, assets, operations or condition,
financial or otherwise, or adversely affect its ability to perform its
obligations under this Agreement.

         (b) The representations and warranties of the Sellers with respect to
the related Mortgage Loans in the Sale and Servicing Agreement were made as of
the date specified in the Sale and Servicing Agreement. To the extent that any
fact, condition or event with respect to a Mortgage Loan constitutes a breach
of both (i) a representation or warranty of either Seller under the Sale and
Servicing Agreement and (ii) a representation or warranty of Lehman Capital
under this Agreement, the only right or remedy of the Depositor shall be the
right to enforce the obligations of the applicable Seller under any applicable
representation or warranty made by it. The Depositor acknowledges and agrees
that the representations and warranties of Lehman Capital in this Section
1.04(b) are applicable only to facts or conditions that arise or events that
occur subsequent to the date as of which the representation and warranties
with respect to the related Mortgage Loans in the Sale and Servicing
Agreements were made, and which do not constitute a breach of any
representation or warranty made by either Seller in Section 3.02 of the Sale
and Servicing Agreement. Lehman Capital shall have no obligation or liability
with respect to any breach of a representation or warranty made by it with
respect to the Mortgage Loans if the fact, condition or event constituting
such breach also constitutes a breach of a representation or warranty made by
either Seller in Section 3.02 of the Sale and Servicing Agreement, without
regard to whether such Seller fulfills its contractual obligations in respect
of such representation or warranty. Subject to the foregoing, Lehman Capital
represents and warrants upon delivery of the Mortgage Loans to the Depositor
hereunder, as to each, that:

              (i) The information set forth with respect to the Mortgage Loans
on the Mortgage Loan Schedule provides an accurate listing of the Mortgage
Loans, and the information with respect to each Mortgage Loan on the Mortgage
Loan Schedule is true and correct in all material respects at the date or
dates respecting which such information is given;

              (ii)There are no defaults in complying with the terms of any
Mortgage, and Lehman Capital has no notice as to any taxes, governmental
assessments, insurance premiums, water, sewer and municipal charges, leasehold
payments or ground rents which previously became due and owing but which have
not been paid;

              (iii) Except in the case of Cooperative Loans, each Mortgage
requires all buildings or other improvements on the related Mortgaged Property
to be insured by a generally acceptable insurer against loss by fire, hazards
of extended coverage and such other hazards as are customary in the area where
the related Mortgaged Property is located pursuant to insurance policies
conforming to the requirements of the guidelines of FNMA or FHLMC. If upon
origination of the Mortgage Loan, the Mortgaged Property was in an area
identified in the Federal Register by the Federal Emergency Management Agency
as having special flood hazards (and such flood insurance has been made
available) a flood insurance policy meeting the requirements of the current
guidelines of the Federal Flood Insurance Administration is in effect which
policy conforms to the requirements of the current guidelines of the Federal
Flood Insurance Administration. All individual insurance polices contain a
standard mortgagee clause naming the related Seller and its successors and
assigns as mortgagee, and all premiums thereon have been paid. Each Mortgage
obligates the related Mortgagor thereunder to maintain the hazard insurance
policy at the Mortgagor's cost and expense, and on the Mortgagor's failure to
do so, authorizes the holder of the Mortgage to obtain and maintain such
insurance at such Mortgagor's cost and expense, and to seek reimbursement
therefor from the Mortgagor. Where required by state law or regulation, each
Mortgagor has been given an opportunity to choose the carrier of the required
hazard insurance, provided the policy is not a "master" or "blanket" hazard
insurance policy covering the common facilities of a planned unit development.
The hazard insurance policy is the valid and binding obligation of the
insurer, is in full force and effect, and will be in full force and effect and
inure to the benefit of the Depositor upon the consummation of the
transactions contemplated by this Agreement.

              (iv) Each Mortgage has not been satisfied, cancelled,
subordinated or rescinded, in whole or in part, and the Mortgaged Property has
not been released from the lien of the Mortgage, in whole or in part, nor has
any instrument been executed that would effect any such release, cancellation,
subordination or recision;

              (v) Each Mortgage evidences a valid, subsisting, enforceable and
perfected first lien on the related Mortgaged Property (including all
improvements on the Mortgaged Property). The lien of the Mortgage is subject
only to: (1) liens of current real property taxes and assessments not yet due
and payable and, if the related Mortgaged Property is a condominium unit, any
lien for common charges permitted by statute, (2) covenants, conditions and
restrictions, rights of way, easements and other matters of public record as
of the date of recording of such Mortgage acceptable to mortgage lending
institutions in the area in which the related Mortgaged Property is located
and specifically referred to in the lender's Title Insurance Policy or
attorney's opinion of title and abstract of title delivered to the originator
of such Mortgage Loan, and (3) such other matters to which like properties are
commonly subject which do not, individually or in the aggregate, materially
interfere with the benefits of the security intended to be provided by the
Mortgage. Any security agreement, chattel mortgage or equivalent document
related to, and delivered to the Trustee in connection with, a Mortgage Loan
establishes a valid, subsisting and enforceable first lien on the property
described therein and the Depositor has full right to sell and assign the same
to the Trustee;

              (vi) Immediately prior to the transfer and assignment of the
Mortgage Loans to the Depositor, Lehman Capital was the sole owner of record
and holder of each Mortgage Loan, and Lehman Capital had good and marketable
title thereto, and has full right to transfer and sell each Mortgage Loan to
the Depositor free and clear, except as described in paragraph (v) above, of
any encumbrance, equity, participation interest, lien, pledge, charge, claim
or security interest, and has full right and authority, subject to no interest
or participation of, or agreement with, any other party, to sell and assign
each Mortgage Loan pursuant to this Agreement;

              (vii) Each Mortgage Loan other than any Cooperative Loan is
covered by either (i) an attorney's opinion of title and abstract of title the
form and substance of which is generally acceptable to mortgage lending
institutions originating mortgage loans in the locality where the related
Mortgaged Property is located or (ii) an ALTA mortgagee Title Insurance Policy
or other generally acceptable form of policy of insurance, issued by a title
insurer qualified to do business in the jurisdiction where the Mortgaged
Property is located, insuring the originator of the Mortgage Loan, and its
successors and assigns, as to the first priority lien of the Mortgage in the
original principal amount of the Mortgage Loan (subject only to the exceptions
described in paragraph (v) above. If the Mortgaged Property is a condominium
unit located in a state in which a title insurer will generally issue an
endorsement, then the related Title Insurance Policy contains an endorsement
insuring the validity of the creation of the condominium form of ownership
with respect to the project in which such unit is located. With respect to any
Title Insurance Policy, the originator is the sole insured of such mortgagee
Title Insurance Policy, such mortgagee Title Insurance Policy is in full force
and effect and will inure to the benefit of the Depositor upon the
consummation of the transactions contemplated by this Agreement, no claims
have been made under such mortgagee Title Insurance Policy and no prior holder
of the related Mortgage, including Lehman Capital, has done, by act or
omission, anything that would impair the coverage of such mortgagee Title
Insurance Policy;

              (viii) To the best of Lehman Capital's knowledge, no foreclosure
action is being threatened or commenced with respect to any Mortgage Loan.
There is no proceeding pending for the total or partial condemnation of any
Mortgaged Property (or, in the case of a Cooperative Loan, the related
cooperative unit) and each such property is undamaged by waste, fire,
earthquake or earth movement, windstorm, flood, tornado or other casualty, so
as to have a material adverse effect on the value of the related Mortgaged
Property as security for the related Mortgage Loan or the use for which the
premises were intended;

              (ix) There are no mechanics' or similar liens or claims which
have been filed for work, labor or material (and no rights are outstanding
that under the law could give rise to such liens) affecting the related
Mortgaged Property which are or may be liens prior to, or equal or coordinate
with, the lien of the related Mortgage;

              (x)  Each Mortgage Loan was originated by a savings and loan
association, savings bank, commercial bank, credit union, insurance company,
or similar institution which is supervised and examined by a Federal or State
authority, or by a mortgagee approved by the Secretary of Housing and Urban
Development pursuant to sections 203 and 211 of the National Housing Act; and

              (xi) Each Mortgage Loan is a "qualified mortgage" within the
meaning of Section 860G of the Code and Treas. Reg. ss.1.860G-2.

         It is understood and agreed that the representations and warranties
set forth herein survive delivery of the Mortgage Files and the Assignment of
Mortgage of each Mortgage Loan to the Depositor. Upon discovery by either
Lehman Capital or the Depositor of a breach of any of the foregoing
representations and warranties that adversely and materially affects the value
of the related Mortgage Loan, and that does not also constitute a breach of a
representation or warranty of either Seller under Section 3.02 of the Sale and
Servicing Agreement, the party discovering such breach shall give prompt
written notice to the other party. Within 60 days of the discovery of any such
breach, Lehman Capital shall either (a) cure such breach in all material
respects, (b) repurchase such Mortgage Loan or any property acquired in
respect thereof from the Depositor at the applicable Purchase Price or (c)
within the two year period following the Closing Date, substitute a Qualifying
Substitute Mortgage Loan for the affected Mortgage Loan.

         Section 1.05. Grant Clause. It is intended that the conveyance of
Lehman Capital's right, title and interest in and to Mortgage Loans and other
property conveyed pursuant to this Agreement shall constitute, and shall be
construed as, a sale of such property and not a grant of a security interest
to secure a loan. However, if such conveyance is deemed to be in respect of a
loan, it is intended that: (1) the rights and obligations of the parties shall
be established pursuant to the terms of this Agreement; (2) Lehman Capital
hereby grants to the Depositor a first priority security interest in all of
Lehman Capital's right, title and interest in, to and under, whether now owned
or hereafter acquired, such Mortgage Loans and other property; and (3) this
Agreement shall constitute a security agreement under applicable law.

         Section 1.06. Assignment by Depositor. The Depositor shall have the
right, upon notice to but without the consent of Lehman Capital, to assign, in
whole or in part, its interest under this Agreement, with respect to the
Mortgage Loans to the Trustee, and the Trustee then shall succeed to all
rights of the Depositor under this Agreement. All references to the Depositor
in this Agreement shall be deemed to include its assignee or designee,
specifically including the Trustee.

                                  ARTICLE II.

                           MISCELLANEOUS PROVISIONS

         Section 2.01. Binding Nature of Agreement; Assignment. This Agreement
shall be binding upon and inure to the benefit of the parties hereto and their
respective successors and permitted assigns.

         Section 2.02. Entire Agreement. This Agreement contains the entire
agreement and understanding among the parties hereto with respect to the
subject matter hereof, and supersedes all prior and contemporaneous
agreements, understandings, inducements and conditions, express or implied,
oral or written, of any nature whatsoever with respect to the subject matter
hereof. The express terms hereof control and supersede any course of
performance and/or usage of the trade inconsistent with any of the terms
hereof.

         Section 2.03. Amendment. (a) This Agreement may be amended from time
to time by Lehman Capital and the Depositor, without notice to or the consent
of any of the Holders, (i) to cure any ambiguity, (ii) to cause the provisions
herein to conform to or be consistent with or in furtherance of the statements
made with respect to the Certificates, the Trust Fund, the Trust Agreement or
this Agreement in any Offering Document; or to correct or supplement any
provision herein which may be inconsistent with any other provisions herein,
(iii) to make any other provisions with respect to matters or questions
arising under this Agreement or (iv) to add, delete, or amend any provisions
to the extent necessary or desirable to comply with any requirements imposed
by the Code and the REMIC Provisions. No such amendment effected pursuant to
clause (iii) of the preceding sentence shall adversely affect in any material
respect the interests of any Holder. Any such amendment shall be deemed not to
adversely affect in any material respect any Holder, if the Trustee receives
written confirmation from each Rating Agency that such amendment will not
cause such Rating Agency to reduce the then current rating assigned to the
Certificates (and any Opinion of Counsel requested by the Trustee in
connection with any such amendment may rely expressly on such confirmation as
the basis therefor).

         (b) This Agreement may also be amended from time to time by Lehman
Capital and the Depositor with the consent of the Holders of not less than
66-2/3% of the Class Certificate Principal Amount (or Percentage Interest) of
each Class of Certificates affected thereby for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Holders;
provided, however, that no such amendment may (i) reduce in any manner the
amount of, or delay the timing of, payments received on Mortgage Loans which
are required to be distributed on any Certificate without, the consent of the
Holder of such Certificate or (ii) reduce the aforesaid percentages of Class
Certificate Principal Amount (or Percentage Interest) of Certificates of each
Class, the Holders of which are required to consent to any such amendment
without the consent of the Holders of 100% of the Class Certificate Principal
Amount (or Percentage Interest) of each Class of Certificates affected
thereby. For purposes of this paragraph, references to "Holder" or "Holders"
shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

         (c) It shall not be necessary for the consent of Holders under this
Section 2.03 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Holders shall be subject to such reasonable regulations
as the Trustee may prescribe.

         Section 2.04. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

         Section 2.05. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

         Section 2.06. Indulgences; No Waivers. Neither the failure nor any
delay on the part of a party to exercise any right, remedy, power or privilege
under this Agreement shall operate as a waiver thereof, nor shall any single
or partial exercise of any right, remedy, power or privilege preclude any
other or further exercise of the same or of any other right, remedy, power or
privilege, nor shall any waiver of any right, remedy, power or privilege with
respect to any occurrence be construed as a waiver of such right, remedy,
power or privilege with respect to any other occurrence. No waiver shall be
effective unless it is in writing and is signed by the party asserted to have
granted such waiver.

         Section 2.07. Headings Not to Affect Interpretation. The headings
contained in this Agreement are for convenience of reference only, and they
shall not be used in the interpretation hereof.

         Section 2.08. Benefits of Agreement. Nothing in this Agreement,
express or implied, shall give to any Person, other than the parties to this
Agreement and their successors hereunder, any benefit or any legal or
equitable right, power, remedy or claim under this Agreement.

         Section 2.09. Counterparts. This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, and all of
which together shall constitute one and the same instrument.



<PAGE>



         IN WITNESS WHEREOF, Lehman Capital and the Depositor have caused
their names to be signed hereto by their respective duly authorized officers
as of the date first above written.



                         LEHMAN CAPITAL, A DIVISION OF
                         LEHMAN BROTHERS HOLDINGS INC.



                         By:  /s/  Joseph J. Kelly                        
                              ---------------------------
                              Name:  Joseph J. Kelly
                              Title:  Authorized Signatory


                          STRUCTURED ASSET SECURITIES CORPORATION



                          By:  /s/  Stanley Labanowski            
                               ---------------------------- 
                               Name:  Stanley Labanowski
                               Title:  Vice President


<PAGE>


                                  SCHEDULE A

                            MORTGAGE LOAN SCHEDULE


<PAGE>


                                                                 Execution Copy

===============================================================================



         LEHMAN CAPITAL, A DIVISION OF LEHMAN BROTHERS HOLDINGS INC.,

                                                     Purchaser

                                      and

                         CENDANT MORTGAGE CORPORATION,

                                                     Seller and Servicer

                                      and

                      CENDANT RESIDENTIAL MORTGAGE TRUST,

                                                     Seller




                 ---------------------------------------------

                  SELLER'S WARRANTIES AND SERVICING AGREEMENT

                         Dated as of November 1, 1998

                 ---------------------------------------------




              Conventional Residential Fixed Rate Mortgage Loans
                             Group No. 1998-CD-01





===============================================================================

<PAGE>

                               TABLE OF CONTENTS


                                   ARTICLE I

                                  DEFINITIONS



                                  ARTICLE II

             CONVEYANCE OF MORTGAGE LOANS; POSSESSION OF MORTGAGE
           FILES; MAINTENANCE OF SERVICING FILES; BOOKS AND RECORDS;
                  CUSTODIAL AGREEMENT; DELIVERY OF DOCUMENTS

Section 2.01  Conveyance of Mortgage Loans; Possession of Mortgage Files;
                   Maintenance of Servicing Files............................11
Section 2.02  Books and Records; Transfers of Mortgage Loans.................11
Section 2.03  Custodial Agreement:  Delivery of Documents....................12

                                  ARTICLE III

              REPRESENTATIONS AND WARRANTIES; REMEDIES AND BREACH

Section 3.01  Sellers Representations and Warranties.........................13
Section 3.02  Servicer Representations and Warranties........................15
Section 3.03  Representations and Warranties Regarding Individual
                   Mortgage Loans............................................17
Section 3.04  Remedies for Breach of Representations and Warranties..........26
Section 3.05  Restrictions and Requirements Applicable in the Event that
                   a Mortgage Loan is Acquired by a REMIC....................28
Section 3.06  Purchaser Representations and Warranties.......................29


                                  ARTICLE IV

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 4.01  CMC to Act as Servicer.........................................30
Section 4.02  Liquidation of Mortgage Loans..................................32
Section 4.03  Collection of Mortgage Loan Payments...........................33
Section 4.04  Establishment of and Deposits to Custodial Account.............33
Section 4.05  Permitted Withdrawals From Custodial Account...................35
Section 4.06  Establishment of and Deposits to Escrow Account................36
Section 4.07  Permitted Withdrawals From Escrow Account......................37
Section 4.08  Payment of Taxes, Insurance and Other Charges..................37
Section 4.09  Protection of Accounts.........................................38
Section 4.10  Maintenance of Hazard Insurance................................38
Section 4.11  Maintenance of Mortgage Impairment Insurance...................40
Section 4.12  Maintenance of Fidelity Bond and Errors and Omissions
                   Insurance.................................................40
Section 4.13  Inspections....................................................41
Section 4.14  Restoration of Mortgaged Property..............................41
Section 4.15  Maintenance of PMI Policy; Claims..............................42
Section 4.16  Title, Management and Disposition of REO Property..............42
Section 4.17  Real Estate Owned Reports......................................44
Section 4.18  Liquidation Reports............................................44
Section 4.19  Reports of Foreclosures and Abandonments of Mortgaged
                   Property..................................................44


                                   ARTICLE V

                             PAYMENTS TO PURCHASER

Section 5.01  Remittances....................................................45
Section 5.02  Statements to Purchaser........................................45
Section 5.03  Monthly Advances by Servicer...................................46


                                  ARTICLE VI

                         GENERAL SERVICING PROCEDURES

Section 6.0l  Transfers of Mortgaged Property................................47
Section 6.02  Satisfaction of Mortgages and Release of Mortgage Files........47
Section 6.03  Servicing Compensation.........................................48
Section 6.04  Annual Statement as to Compliance..............................48
Section 6.05  Annual Independent Public Accountants'Servicing Report.........48
Section 6.06  Right to Examine Servicer Records..............................49


                                  ARTICLE VII

                                SECURITIZATION

Section 7.01  Securitization.................................................49
Section 7.02  Bring-down of Representations and Warranties...................50


                                 ARTICLE VIII

                     SELLERS AND THE SERVICER TO COOPERATE

Section 8.01  Provision of Information.......................................50
Section 8.02  Financial Statements; Servicing Facility.......................51


                                  ARTICLE IX

                         THE SELLERS AND THE SERVICER

Section 9.01  Indemnification; Third Party Claims............................51
Section 9.02  Merger or Consolidation of the Sellers or the Servicer.........52
Section 9.03  Limitation on Liability of Servicer and Others.................52
Section 9.04  Limitation on Resignation and Assignment by Servicer...........53


                                   ARTICLE X

                                    DEFAULT

Section 10.01  Events of Default.............................................53
Section 10.02  Waiver of Defaults............................................55


                                  ARTICLE XI

                                  TERMINATION

Section 11.01  Termination...................................................55
Section 11.02  Termination Without Cause.....................................55


                                  ARTICLE XII

                           MISCELLANEOUS PROVISIONS

Section 12.01  Successor to Servicer.........................................56
Section 12.02  Amendment.....................................................57
Section 12.03  Governing Law.................................................57
Section 12.04  Duration of Agreement.........................................57
Section 12.05  Notices.......................................................57
Section 12.06  Severability of Provisions....................................58
Section 12.07  Relationship of Parties.......................................58
Section 12.08  Execution; Successors and Assigns.............................58
Section 12.09  Recordation of Assignments of Mortgage........................59
Section 12.10  Assignment by Purchaser.......................................59
Section 12.11  No Personal Solicitation......................................59
Section 12.12  Joint and Several Liability...................................59

<PAGE>

                                   EXHIBITS

EXHIBIT A-1      MORTGAGE LOAN SCHEDULE - CENDANT MORTGAGE CORPORATION

EXHIBIT A-2      MORTGAGE LOAN SCHEDULE - CENDANT RESIDENTIAL MORTGAGE TRUST

EXHIBIT B-1      CONTENTS OF EACH MORTGAGE FILE

EXHIBIT B-2      CONTENTS OF EACH SERVICING FILE

EXHIBIT C        CUSTODIAL AGREEMENT

EXHIBIT D-1      FORM OF CUSTODIAL ACCOUNT CERTIFICATION

EXHIBIT D-2      FORM OF CUSTODIAL ACCOUNT LETTER AGREEMENT

EXHIBIT E-1      FORM OF ESCROW ACCOUNT CERTIFICATION

EXHIBIT E-2      FORM OF ESCROW ACCOUNT LETTER AGREEMENT

EXHIBIT F        FORM OF MONTHLY REMITTANCE ADVICE

EXHIBIT G        EXCEPTIONS TO SALES MANUAL GUIDELINES

EXHIBIT H        SELLER-PAID PMI MORTGAGE LOANS

<PAGE>

          This  is  a  Seller's   Warranties   and  Servicing   Agreement  for
conventional  fixed rate residential first mortgage loans, dated and effective
as of November 1, 1998, and is executed between Lehman Capital,  A Division of
Lehman  Brothers  Holdings  Inc.,  as  purchaser  (the  "Purchaser"),  Cendant
Mortgage  Corporation,  as  seller  ("CMC"  or  "Seller"  or,  in its  role as
servicer,  the "Servicer") and Cendant  Residential  Mortgage Trust, as seller
("CRMT" or "Seller", together with CMC, the "Sellers").

                              W I T N E S S E T H
                              - - - - - - - - - -

          WHEREAS,  the  Purchaser has agreed to purchase from the Sellers and
the Sellers have agreed to sell to the Purchaser  certain Mortgage Loans which
have an aggregate outstanding principal balance as of the close of business on
the Cut-off Date, after deduction of principal  payments due on or before such
date of $243,400,121.99;

          WHEREAS,  each of the Mortgage Loans is secured by a mortgage,  deed
of trust or other security  instrument  creating a first lien on a residential
dwelling located in the jurisdiction  indicated on the Mortgage Loan Schedule,
which is annexed hereto as Exhibit A; and

          WHEREAS,  the Purchaser and the Sellers wish to prescribe the manner
of delivery of the Mortgage Loans to Purchaser and the  management,  servicing
and control of the Mortgage Loans.

          NOW,   THEREFORE,   in  consideration   of  the  mutual   agreements
hereinafter  set forth,  and for other good and  valuable  consideration,  the
receipt and adequacy of which is hereby  acknowledged,  the  Purchaser and the
Sellers agree as follows:


                                   ARTICLE I

                                  DEFINITIONS

          Whenever used herein,  the following  words and phrases,  unless the
context otherwise requires, shall have the following meanings:

          Accepted  Servicing  Practices:  With respect to any Mortgage  Loan,
          ------------------------------
those mortgage  servicing  practices of prudent mortgage lending  institutions
which  service  mortgage  loans of the same type as such  Mortgage Loan in the
jurisdiction where the related Mortgaged Property is located.

          Agreement:  This Seller's Warranties and Servicing Agreement and all
          ---------
amendments hereof and supplements hereto.

          ALTA: The American Land Title Association or any successor thereto.
          ----

          Ancillary Income:  All income derived from the Mortgage Loans, other
          ----------------
than  Servicing  Fees,  including  but not  limited  to,  (a)  interest  which
represents the excess,  if any, of the Mortgage  Interest Rate over the sum of
(i) the Mortgage Loan  Remittance  Rate, (ii) the Servicing Fee Rate and (iii)
with respect to each Mortgage Loan listed on Exhibit H, the PMI Fee Rate;  (b)
late charges; (c) prepayment fees; (d) fees received with respect to checks or
bank  drafts  returned  by the  related  bank for  non-sufficient  funds;  (e)
optional insurance  administrative fees; and (f) all other incidental fees and
charges.

          Appraised  Value:  The  value  set  forth  in an  appraisal  made in
          ----------------
connection with the  origination of the related  Mortgage Loan as the value of
the Mortgaged Property.

          Assignment of Mortgage:  An  assignment  of the Mortgage,  notice of
          ----------------------
transfer or equivalent  instrument in recordable  form,  sufficient  under the
laws of the jurisdiction  wherein the related Mortgaged Property is located to
reflect the sale of the Mortgage to the Purchaser.

          BIF:  The Bank Insurance Fund, or any successor thereto.
          ---

          Breach: As defined in Section 3.03.
          ------

          Business Day: Any day other than (i) a Saturday or Sunday, or (ii) a
          ------------
day on which  banking and savings and loan  institutions  in the States of New
York and New Jersey are  authorized or obligated by law or executive  order to
be closed.

          Certificates: Any and all of the Certificates issued pursuant to the
          ------------
Trust Agreement.

          Closing Date: November 12, 1998.
          ------------

          Code:  The Internal  Revenue Code of 1986, as it may be amended from
          ----
time to time or any successor statute thereto,  and applicable U.S. Department
of the Treasury regulations issued pursuant thereto.

          Condemnation  Proceeds:  All awards or  settlements  in respect of a
          ----------------------
Mortgaged  Property,  whether  permanent or temporary,  partial or entire,  by
exercise  of the power of eminent  domain or  condemnation,  to the extent not
required to be released to a  Mortgagor  in  accordance  with the terms of the
related Mortgage Loan Documents.

          Custodial  Account:  The  separate  account or accounts  created and
          ------------------
maintained pursuant to Section 4.04.

          Custodial Agreement:  The Custodial Agreement,  dated as of February
          -------------------
1, 1993, as amended by (a) that certain Amendment to Custodial  Agreement with
respect to Mortgage Loans secured by Co-op shares;  (b) that certain Amendment
to Custodial  Agreement with respect to FHA insured  Mortgage  Loans;  and (c)
that certain  Amendment  Number 3 to Custodial  Agreement  dated as of July 7,
1995,  by and  between  Lehman  Capital  Corporation,  as  owner  and  initial
servicer,  and U.S. Bank Trust National  Association  (formerly known as First
Trust National Association), a copy of which is annexed hereto as Exhibit C.

          Custodian:  The  custodian  under the  Custodial  Agreement,  or its
          ---------
successor in interest or assigns,  or any successor to the Custodian under the
Custodial Agreement as provided therein.

          Cut-off Date: November 1, 1998.
          ------------

          Deleted  Mortgage  Loan: A Mortgage Loan which is repurchased by the
          -----------------------
Sellers in  accordance  with the terms of this  Agreement and which is, in the
case of a  substitution  pursuant to Section 3.03,  replaced or to be replaced
with a Qualified Substitute Mortgage Loan.

          Depositor:  The person  designated as "Depositor" under the relevant
          ---------
agreement or agreements executed in connection with the Securitization, or its
successor in interest or assigns.

          Determination   Date:  The  last  day  Business  Day  prior  to  the
          --------------------
Remittance Date.

          Disqualified  Organization:  An  organization  defined  as  such  in
          --------------------------
Section 860E(e) of the Code.

          Due Date:  The day of the month on which the Monthly  Payment is due
          --------
on a  Mortgage  Loan,  exclusive  of any days of grace.  With  respect  to the
Mortgage Loans for which payment from the Mortgagor is due on a day other than
the first day of the  month,  such  Mortgage  Loans  will be treated as if the
Monthly  Payment is due on the first day of the month following the actual Due
Date.

          Due  Period:  With  respect  to each  Remittance  Date,  the  period
          -----------
commencing  on  the  second  day of  the  month  preceding  the  month  of the
Remittance  Date and  ending in the  first day of the month of the  Remittance
Date.

          Eligible  Investments:  Any  one  or  more  of the  obligations  and
          ---------------------
securities  listed below which investment  provides for a date of maturity not
later than the Determination Date in each month:

                    (i)  direct   obligations   of,  and   obligations   fully
                    guaranteed by, the United States of America, or any agency
                    or  instrumentality  of the United  States of America  the
                    obligations  of which  are  backed  by the full  faith and
                    credit of the United States of America; and

                    (ii)  federal   funds,   demand  and  time   deposits  in,
                    certificates  of  deposits  of,  or  bankers'  acceptances
                    issued by, any  depository  institution  or trust  company
                    incorporated  or  organized  under the laws of the  United
                    States of  America  or any state  thereof  and  subject to
                    supervision   and  examination  by  federal  and/or  state
                    banking  authorities,  so  long  as at the  time  of  such
                    investment or  contractual  commitment  providing for such
                    investment the commercial  paper or other  short-term debt
                    obligations  of  such  depository   institution  or  trust
                    company  (or, in the case of a depository  institution  or
                    trust  company  which  is the  principal  subsidiary  of a
                    holding company,  the commercial paper or other short-term
                    debt obligations of such holding company) are rated in one
                    of two of the  highest  ratings  by  each  of  Standard  &
                    Poor's,   Fitch  and  Moody's  and  the   long-term   debt
                    obligations  of such holding  company) are rated in one of
                    two of the highest ratings,  by each of Standard & Poor's,
                    Fitch and Moody's,  and the long-term debt  obligations of
                    such  depository  institution or trust company (or, in the
                    case of a depository institution or trust company which is
                    the  principal   subsidiary  of  a  holding  company,  the
                    long-term debt  obligations  of such holding  company) are
                    rated  in one of two of the  highest  ratings,  by each of
                    Standard & Poor's, Fitch and Moody's;

provided,  however, that no such instrument shall be an Eligible Investment if
such instrument evidences either (i) a right to receive only interest payments
with  respect to the  obligations  underlying  such  instrument,  or (ii) both
principal  and interest  payments  derived from  obligations  underlying  such
instrument  and the  principal  and  interest  payments  with  respect to such
instrument  provide a yield to maturity  of greater  than 120% of the yield to
maturity at par of such underlying obligations.

          Errors and  Omissions  Insurance  Policy:  An errors  and  omissions
          ----------------------------------------
insurance policy to be maintained by the Sellers pursuant to Section 4.12.

          Escrow  Account:  The  separate  account  or  accounts  created  and
          ---------------
maintained pursuant to Section 4.06.

          Escrow  Payments:  With  respect to any Mortgage  Loan,  the amounts
          ----------------
constituting  ground  rents,  taxes,  assessments,  water rates,  sewer rents,
municipal  charges,  mortgage  insurance  premiums,  fire and hazard insurance
premiums,  condominium charges, and any other payments required to be escrowed
by the Mortgagor with the mortgagee  pursuant to the Mortgage,  applicable law
or any other related document.

          Event  of  Default:  Any  one of  the  conditions  or  circumstances
          ------------------
enumerated in Section 10.01.

          FDIC: The Federal Deposit  Insurance  Corporation,  or any successor
          ----
thereto.

          FHLMC: The Federal Home Loan Mortgage Corporation,  or any successor
          -----
thereto.

          Fidelity  Bond:  A fidelity  bond to be  maintained  by the  Sellers
          --------------
pursuant to Section 4.12.

          First Remittance Date: December 18, 1998.
          ---------------------

          Fitch: Fitch Investors Service, L.P., or its successor in interest.
          -----

          FNMA: The Federal National  Mortgage  Association,  or any successor
          ----
thereto.

          FNMA Guides:  The FNMA Sellers' Guide and the FNMA Servicers'  Guide
          -----------
and all amendments or additions thereto.

          Insurance Proceeds:  With respect to each Mortgage Loan, proceeds of
          ------------------
insurance  policies  insuring  the  Mortgage  Loan  or the  related  Mortgaged
Property.

          Liquidation   Proceeds:   Cash  received  in  connection   with  the
          ----------------------
liquidation  of a  defaulted  Mortgage  Loan,  whether  through  the  sale  or
assignment  of  such  Mortgage  Loan,  trustee's  sale,  foreclosure  sale  or
otherwise,  or the sale of the related  Mortgaged  Property  if the  Mortgaged
Property is acquired in satisfaction of the Mortgage Loan.

          Loan-to-Value  Ratio or LTV: With respect to any Mortgage  Loan, the
          ---------------------------
ratio of the Stated  Principal  Balance of the Mortgage Loan as of the date of
origination  (unless  otherwise  indicated) to the lesser of (a) the Appraised
Value  of the  Mortgaged  Property  and (b) if the  Mortgage  Loan was made to
finance the acquisition of the related Mortgaged Property,  the purchase price
of the Mortgaged Property, expressed as a percentage.

          Monthly  Advance:  The portion of Monthly  Payment  delinquent  with
          ----------------
respect to each  Mortgage  Loan at the close of business on the  Determination
Date  required to be advanced by the Servicer  pursuant to Section 5.03 on the
Business Day immediately preceding the Remittance Date of the related month.

          Moody's:  Moody's  Investors  Services,  Inc.,  or its  successor in
          -------
interest.

          Monthly  Payment:  The  scheduled  monthly  payment of principal and
          ----------------
interest on a Mortgage Loan.

          Mortgage: The mortgage, deed of trust or other instrument securing a
          --------
Mortgage Note, which creates a first lien on an  unsubordinated  estate in fee
simple in real property securing the Mortgage Note.

          Mortgage  File:   The  Mortgage  Loan  Documents   pertaining  to  a
          --------------
particular  Mortgage  Loan  listed in  Exhibit  B-1  annexed  hereto,  and any
additional  documents  required to be added to the Mortgage  File  pursuant to
this Agreement.

          Mortgage  Impairment  Insurance  Policy:  A mortgage  impairment  or
          ---------------------------------------
blanket hazard insurance policy as described in Section 4.11.

          Mortgage  Interest  Rate:  The annual  rate of  interest  borne on a
          ------------------------
Mortgage Note in accordance with the provisions of the Mortgage Note.

          Mortgage  Loan: An individual  Mortgage Loan which is the subject of
          --------------
this  Agreement,  each  Mortgage  Loan  originally  sold and  subject  to this
Agreement being identified on the Mortgage Loan Schedule,  which Mortgage Loan
includes  without  limitation the Mortgage File and the Servicing File, and as
they apply to the period  from and after the  Cut-off  Date,  all the  Monthly
Payments, Principal Prepayments,  Liquidation Proceeds, Condemnation Proceeds,
Insurance Proceeds,  REO Disposition Proceeds and all other rights,  benefits,
proceeds and  obligations  arising from or in  connection  with such  Mortgage
Loan.

          Mortgage Loan Documents:  The documents  required to be delivered or
          -----------------------
maintained pursuant to this Agreement.

          Mortgage Loan Remittance Rate: The annual rate of interest  remitted
          -----------------------------
to the Purchaser, which shall be equal to 6.65%.

          Mortgage Loan Schedule:  A schedule of Mortgage Loans annexed hereto
          ----------------------
as Exhibit A-1 (with  respect to Mortgage  Loans being sold by CMC) or Exhibit
A-2 (with respect to Mortgage Loans being sold by CRMT), such schedule setting
forth  the  following  information  with  respect  to each  of the  applicable
Mortgage Loans: (1) the applicable  Seller's Mortgage Loan identifying number;
(2) the  Mortgagor's  name; (3) the street  address of the Mortgaged  Property
including the city, state and the zip code; (4) a code indicating  whether the
Mortgaged  Property is a single family residence,  a 2-4 family  residence,  a
townhouse, a condominium unit or a unit in a planned unit development; (5) the
original  months to maturity  or the  remaining  months to  maturity  from the
Cut-off Date, in any case based on the original amortization  schedule, and if
different,  the maturity  expressed in the same manner but based on the actual
amortization  schedule;  (6) the Loan-to-Value  Ratio at origination;  (7) the
Mortgage  Interest  Rate as of the  Cut-off  Date;  (8) the date on which  the
Mortgage Loan was  originated and the first payment date of the Mortgage Loan;
(9) the stated  maturity date;  (10) the amount of the Monthly Payment and the
Mortgage  Interest  Rate;  (11) the last  payment  date on which a payment was
actually  applied to the  outstanding  principal  balance and the next payment
date;  (12) the  original  principal  amount of the  Mortgage  Loan;  (13) the
principal  balance of the  Mortgage  Loan as of the close of  business  on the
Cut-off  Date,  after  deduction of payments of principal due on or before the
Cut-off Date, whether or not collected; (14) the Mortgage Loan Remittance Rate
as of the Cut-off Date; (15) the PMI Policy certificate  number;  (16) the PMI
Policy coverage percentage;  (17) a code indicating the occupancy status; (18)
a code indicating the loan purpose and the loan  documentation  type; and (19)
the Mortgagor's FICO score and the FICO score of any co-borrower. With respect
to the Mortgage Loans in the  aggregate,  the Mortgage Loan Schedule shall set
forth the following  information,  as of the Cut-off  Date:  (1) the number of
Mortgage Loans; (2) the current aggregate outstanding principal balance of the
Mortgage  Loans;  (3)  the  weighted  average  Mortgage  Interest  Rate of the
Mortgage Loans; and (4) the weighted average maturity of the Mortgage Loans.

          Mortgage Note: The note or other evidence of the  indebtedness  of a
          -------------
Mortgagor secured by a Mortgage.

          Mortgaged Property:  The real property and all improvements  thereon
          ------------------
securing repayment of the debt evidenced by a Mortgage Note.

          Mortgagor: The obligor on a Mortgage Note.
          ---------

          Nonrecoverable  Advance:  With  respect to any  Mortgage  Loan,  any
          -----------------------
Monthly  Advance  which,  in the judgment of Servicer,  may not be  ultimately
recoverable by the Servicer from  Liquidation  Proceeds,  Insurance  Proceeds,
Condemnation Proceeds or otherwise.

          Officer's  Certificate:  A certificate signed by the Chairman of the
          ----------------------
Board or the Vice Chairman of the Board or the  President or a Vice  President
or an Assistant Vice President and by the Treasurer or the Secretary or one of
the  Assistant  Treasurers  or  Assistant  Secretaries  of  the  Sellers,  and
delivered to the Purchaser as required by this Agreement.

          Opinion of  Counsel:  A written  opinion of  counsel,  who may be an
          -------------------
employee of the Sellers, reasonably acceptable to the Purchaser, provided that
any Opinion of Counsel relating to (a)  qualification of the Mortgage Loans in
a REMIC or (b)  compliance  with the REMIC  Provisions,  must be an opinion of
counsel who (i) is in fact  independent of the Sellers and any master servicer
of the  Mortgage  Loans,  (ii) does not have any  material  direct or indirect
financial interest in the Sellers or any master servicer of the Mortgage Loans
or in an  affiliate of either and (iii) is not  connected  with the Sellers or
any master servicer of the Mortgage Loans as an officer, employee, director or
person performing similar functions.

          Person:  Any individual,  corporation,  limited  liability  company,
          ------
partnership,   joint  venture,   association,   joint-stock  company,   trust,
unincorporated organization, government or any agency or political subdivision
thereof.

          PMI Fee Rate: The PMI fee rate set forth opposite each Mortgage Loan
          ------------
listed on Exhibit H.

          PMI Policy: A policy of primary mortgage  guaranty  insurance issued
          ----------
by a Qualified Insurer,  as required by this Agreement with respect to certain
Mortgage Loans.

          Prepayment  Interest Shortfall Amount:  With respect to any Mortgage
          -------------------------------------
Loan that was subject to a Principal  Prepayment in full or in part during any
Prepayment  Period,  which  Principal  Prepayment was applied to such Mortgage
Loan prior to such Mortgage Loan's Due Date in such Due Period,  the amount of
interest (net the related Servicing Fee) that would have accrued on the amount
of such Principal  Prepayment  during the period  commencing on the date as of
which such  Principal  Prepayment was applied to such Mortgage Loan and ending
on the day immediately preceding such Due Date, inclusive.

          Prepayment  Period:  The  month  preceding  the  month in which  the
          ------------------
related Remittance Date occurs.

          Prime Rate:  The prime rate  announced  to be in effect from time to
          ----------
time, as published as the average rate in The Wall Street Journal.

          Principal Prepayment:  Any payment or other recovery of principal on
          --------------------
a Mortgage  Loan which is  received in advance of its  scheduled  Due Date and
which is not  accompanied  by an amount  of  interest  representing  scheduled
interest  due on any date or dates in any  month or months  subsequent  to the
month of prepayment.

          Purchaser:  Lehman Capital,  A Division of Lehman Brothers  Holdings
          ---------
Inc. or its successor in interest or any assignee thereof under this Agreement
as herein provided.

          Qualified Depository: A depository the accounts of which are insured
          --------------------
by the FDIC through the BIF or the SAIF and the debt  obligations of which are
rated AA (or the  equivalent)  or better by  Standard & Poor's and Aa2 (or the
equivalent) or better by Moody's.

          Qualified  Insurer:  A  mortgage  guaranty  insurance  company  duly
          ------------------
authorized and licensed where  required by law to transact  mortgage  guaranty
insurance business and approved as an insurer by FNMA or FHLMC.

          Qualified  Substitute  Mortgage Loan: A mortgage loan eligible to be
          ------------------------------------
substituted by the Sellers for a Deleted Mortgage Loan which must, on the date
of  such  substitution,  (i)  have an  outstanding  principal  balance,  after
deduction of all scheduled  payments due in the month of  substitution  (or in
the case of a  substitution  of more  than  one  mortgage  loan for a  Deleted
Mortgage Loan, an aggregate  principal  balance),  not in excess of the Stated
Principal  Balance of the Deleted  Mortgage  Loan;  (ii) have a Mortgage  Loan
Remittance  Rate not less than and not more than 2% greater  than the Mortgage
Loan Remittance Rate of the Deleted Mortgage Loan; (iii) have a remaining term
to maturity  not greater than and not more than one year less than that of the
Deleted Mortgage Loan; (iv) comply with each  representation  and warranty set
forth in Sections 3.01 and 3.02; and (v) has a  Loan-to-Value  Ratio as of the
date of such  substitution  not  greater  than  that  of the  related  Deleted
Mortgage Loan.

          Rating Agency:  Any of Fitch,  Moody's or Standard & Poor's,  Duff &
          -------------
Phelps or their respective successors designated by the Purchaser.

          Record Date:  The close of business of the last  Business Day of the
          -----------
month preceding the month of the related Remittance Date.

          REMIC:  A "real  estate  mortgage  investment  conduit"  within  the
          -----
meaning of Section 860D of the Code.

          REMIC Provisions:  Provisions of the federal income tax law relating
          ----------------
to a REMIC,  which  appear at Section  860A  through  86OG of  Subchapter M of
Chapter 1, Subtitle A of the Code, and related  provisions,  and  regulations,
rulings or pronouncements  promulgated thereunder,  as the foregoing may be in
effect from time to time.

          Remittance Date: The 18th day (or if such 18th day is not a Business
          ---------------
Day, the first  Business Day  immediately  following) of any month,  beginning
with the First Remittance Date.

          REO Disposition: The final sale by the Servicer of any REO Property.
          ---------------

          REO Disposition  Proceeds:  All amounts  received with respect to an
          -------------------------
REO Disposition pursuant to Section 4.16.

          REO  Property:  A Mortgaged  Property  acquired  by the  Servicer on
          -------------
behalf of the Purchaser through foreclosure or by deed in lieu of foreclosure,
as described in Section 4.16.

          Repurchase  Price:  With respect to any Mortgage Loan, a price equal
          -----------------
to (i) the Stated Principal Balance of the Mortgage Loan plus (ii) interest on
such Stated  Principal  Balance at the Mortgage Loan  Remittance Rate from the
date on which interest has last been paid and  distributed to the Purchaser to
the date of repurchase,  less amounts  received or advanced in respect of such
repurchased  Mortgage Loan which are being held in the  Custodial  Account for
distribution in the month of repurchase.

          SAIF:  The Savings  Association  Insurance  Fund,  or any  successor
          ----
thereto.

          Sales Manual  Guidelines:  the standard  underwriting  guidelines of
          ------------------------
FNMA or FHLMC with respect to the origination of the Mortgage Loans, except as
otherwise provided in Exhibit G hereto.

          Securities  Act of 1933 or the 1933 Act: The Securities Act of 1933,
          ---------------------------------------
as amended. 

          Securitization: As defined in Section 7.01.
          --------------

          Seller: Each of Cendant Mortgage Corporation and Cendant Residential
          ------
Mortgage  Trust,  or its  successor in interest or assigns,  or any  successor
thereto under this Agreement  appointed as herein  provided.  "Sellers"  shall
refer to all such entities, collectively.

          Servicer:  Cendant Mortgage  Corporation,  acting in its capacity as
          --------
servicer under this Agreement, or its successor in interest or assigns, or any
successor thereto under this Agreement appointed as herein provided.

          Servicing Advances: All customary,  reasonable and necessary "out of
          ------------------
pocket" costs and expenses other than Monthly Advances  (including  reasonable
attorneys' fees and disbursements) incurred in the performance by the Servicer
of its servicing obligations,  including,  but not limited to, the cost of (a)
the preservation,  restoration and protection of the Mortgaged  Property,  (b)
any  enforcement  or judicial  proceedings,  including  foreclosures,  (c) the
management and  liquidation  of any REO Property and (d)  compliance  with the
obligations under Section 4.08.

          Servicing Fee: With respect to each Mortgage Loan, the amount of the
          -------------
monthly fee the Purchaser shall pay to the Servicer, which shall, for a period
of one full month, be equal to one-twelfth of the product of (a) the Servicing
Fee Rate and (b) the outstanding principal balance of such Mortgage Loan. Such
fee shall be  payable  monthly,  computed  on the basis of the same  principal
amount and period  respecting which any related interest payment on a Mortgage
Loan is computed.  The obligation of the Purchaser to pay the Servicing Fee is
limited to, and the Servicing Fee is payable solely from, the interest portion
(including  recoveries with respect to interest from Liquidation  Proceeds, to
the extent permitted by Section 4.05) of each Monthly Payment collected by the
Servicer, or as otherwise provided under Section 4.05.

          Servicing Fee Rate: 20 basis points (0.20%) per annum.
          ------------------

          Servicing  File:  With  respect  to each  Mortgage  Loan,  the  file
          ---------------
retained by the Servicer  consisting of the Mortgage Loan Documents  listed on
Exhibit B-2 annexed hereto.

          Servicing  Officer:  Any  officer  of the  Servicer  involved  in or
          ------------------
responsible for, the  administration and servicing of the Mortgage Loans whose
name appears on a list of servicing  officers furnished by the Servicer to the
Purchaser upon request, as such list may from time to time be amended.

          Standard  &  Poor's:  Standard  & Poor's  Ratings  Services,  or its
          -------------------
successor in interest.

          Stated  Principal  Balance:  As  to  each  Mortgage  Loan,  (i)  the
          --------------------------
principal balance of the Mortgage Loan at the Cut-off Date after giving effect
to payments of principal due on or before such date,  whether or not received,
minus (ii) all amounts previously distributed to the Purchaser with respect to
the related Mortgage Loan representing payments or recoveries of principal and
all Monthly Advances in lieu thereof.

          Subservicer:  Any  Subservicer  which is  subservicing  the Mortgage
          -----------
Loans pursuant to a Subservicing  Agreement.  Any  subservicer  shall meet the
qualifications set forth in Section 4.01.

          Subservicing  Agreement:  An  agreement  between the  Servicer and a
          -----------------------
Subservicer for the servicing of the Mortgage Loans.

          Trust Agreement:  The trust agreement  between the Depositor and the
          ---------------
Trustee executed in connection with the Securitization.

          Trustee:   The  person  designated  as  "Trustee"  under  the  Trust
          -------
Agreement, or its successor in interest or assigns.


                                  ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; POSSESSION OF MORTGAGE FILES;
    MAINTENANCE OF SERVICING FILES; BOOKS AND RECORDS; CUSTODIAL AGREEMENT;
                             DELIVERY OF DOCUMENTS

          Section 2.01  Conveyance of Mortgage  Loans;  Possession of Mortgage
                        ------------------------------------------------------
Files; Maintenance of Servicing Files.
- -------------------------------------

          The Sellers,  simultaneously with the execution and delivery of this
Agreement,  do  hereby  sell,  transfer,  assign,  set over and  convey to the
Purchaser,  without recourse, but subject to the terms of this Agreement,  all
the right,  title and  interest of the Sellers in and to the  Mortgage  Loans,
including  all  interest  and  principal  received  on or with  respect to the
Mortgage  Loans  (other than  payments of  principal  and  interest due on the
Mortgage Loans on or before the Cut-off  Date).  Pursuant to Section 2.03, the
Sellers have delivered the Mortgage Files to the Custodian.

          The contents of each  Servicing  File are and shall be held in trust
by the Servicer for the benefit of the  Purchaser  as the owner  thereof.  The
possession  of each  Servicing  File  by the  Servicer  is at the  will of the
Purchaser for the sole purpose of servicing  the related  Mortgage  Loan,  and
such retention and possession by the Servicer is in a custodial capacity only.
Upon the sale of the Mortgage  Loans the ownership of each Mortgage  Note, the
related  Mortgage and the related  Mortgage File and Servicing File shall vest
immediately in the  Purchaser,  and the ownership of all records and documents
with respect to the related  Mortgage  Loan prepared by or which come into the
possession of the Servicer  shall vest  immediately in the Purchaser and shall
be retained  and  maintained  by the  Servicer,  in trust,  at the will of the
Purchaser and only in such  custodial  capacity.  Each Servicing File shall be
marked and identified as owned by the Purchaser and shall be easily  retrieved
from other  servicing  files for  mortgage  loans  which are not the  Mortgage
Loans. The Servicer shall release its custody of the contents of any Servicing
File only in accordance with written  instructions from the Purchaser,  unless
such  release is required as  incidental  to the  Servicer's  servicing of the
Mortgage  Loans or is in  connection  with a repurchase  of any Mortgage  Loan
pursuant to Section 3.03 or 6.02.

          Section 2.02 Books and Records; Transfers of Mortgage Loans.
                       ----------------------------------------------

          From and after the sale of the Mortgage  Loans to the  Purchaser all
rights  arising out of the  Mortgage  Loans  including  but not limited to all
funds  received by the Sellers on or in  connection  with the Mortgage  Loans,
shall be  received  and held by the  Sellers  in trust for the  benefit of the
Purchaser as owner of the Mortgage  Loans,  and the Sellers may, at the option
of the  Purchaser  retain  record title to the related  Mortgages for the sole
purpose of facilitating  the servicing and the supervision of the servicing of
the Mortgage Loans.

          The sale of each  Mortgage  Loan shall be  reflected on the Sellers'
balance  sheet  and  other  financial  statements  as a sale of  assets by the
Sellers. The Sellers shall be responsible for maintaining,  and shall maintain
books  and  records  for  each  Mortgage  Loan,  which  may be in the  form of
electronic media, and shall be marked clearly to reflect the ownership of each
Mortgage Loan by the Purchaser. In particular,  the Servicer shall maintain in
its  possession,  available for inspection by the Purchaser,  or its designee,
and shall deliver to the Purchaser  upon demand,  evidence of compliance  with
all federal, state and local laws, rules and regulations,  and requirements of
FNMA or FHLMC,  including  but not limited to  documentation  as to the method
used in determining the  applicability of the provisions of the Flood Disaster
Protection Act of 1973, as amended, to the Mortgaged  Property,  documentation
evidencing  insurance  coverage and  eligibility in accordance  with the Sales
Manual Guidelines of any condominium project for approval by FNMA and periodic
inspection  reports as required by Section  4.13.  To the extent that original
documents are not required for purposes of realization of Liquidation Proceeds
or Insurance Proceeds, documents maintained by the Servicer may be in the form
of microfilm or microfiche or such other reliable means of recreating original
documents, including but not limited to, optical imagery techniques so long as
the Servicer  complies with the requirements of the FNMA Selling and Servicing
Guide, as amended from time to time.

          The Servicer shall keep at its servicing office books and records in
which,  subject  to  such  reasonable  regulations  as it may  prescribe,  the
Servicer shall note on its books and records any transfers of Mortgage  Loans.
No  transfer  of a  Mortgage  Loan  may be made  unless  such  transfer  is in
compliance  with the terms  hereof.  For the purposes of this  Agreement,  the
Sellers  shall be under no  obligation to deal with any person with respect to
this  agreement or the  Mortgage  Loans unless the books and records show such
person as the owner of the Mortgage Loan.  The Purchaser  may,  subject to the
terms of this Agreement,  sell and transfer one or more of the Mortgage Loans,
provided,  however,  that  (i)  the  transferee  will  not be  deemed  to be a
Purchaser  hereunder  binding upon the Sellers  unless such  transferee  shall
agree in writing to be bound by the terms of this  Agreement and a copy of the
instrument of transfer or assignment and assumption  agreement executed by the
transferring  Purchaser  and by  the  transferee  Purchaser  shall  have  been
delivered to the Sellers;  and (ii) no more than five (5) Persons at any given
time may have the status of "Purchaser" hereunder,  unless otherwise consented
to by the Sellers,  which  consent  shall not be  unreasonably  withheld.  The
Purchaser  also shall  advise the  Sellers of the  transfer.  Upon  receipt of
notice of the  transfer,  the Sellers  shall mark their  respective  books and
records to reflect the ownership of the Mortgage Loans of such  assignee,  and
shall  release the previous  Purchaser  from its  obligations  hereunder  with
respect to the Mortgage Loans sold or transferred.

          Section 2.03 Custodial Agreement: Delivery of Documents.
                       ------------------------------------------

          Pursuant  to the  Custodial  Agreement  delivered  to the  Purchaser
contemporaneously  with the  delivery of this  Agreement,  the  Sellers  shall
deliver and release the Mortgage  Files to the  Custodian,  at least seven (7)
Business Days prior to the Closing Date.

          The Custodian  has certified its receipt of all such Mortgage  Files
as evidenced by the Initial Certification of the Custodian in the form annexed
to the Custodial Agreement.  The Servicer shall be responsible for maintaining
the Custodial Agreement for the benefit of the Purchaser;  Purchaser shall pay
all fees and expenses of the Custodian.

          The  Servicer  shall  forward to the  Custodian  original  documents
evidencing  an  assumption,  modification,  consolidation  or extension of any
Mortgage Loan entered into in accordance  with Section 4.01 or 6.01 within one
week of their execution,  provided,  however,  that the Servicer shall provide
the Custodian with a certified  true copy certified by a Servicing  Officer of
any such document  submitted for recordation within one week of its execution,
and shall  provide the  original of any  document  submitted  for  recordation
within  thirty days of receipt of such  original  recorded  document  from the
relevant public recording office.


                                  ARTICLE III

                        REPRESENTATIONS AND WARRANTIES;
                              REMEDIES AND BREACH

          Section 3.01 Sellers Representations and Warranties.
                       --------------------------------------

          Each  Seller  (except  where  otherwise  indicated)  represents  and
warrants to the Purchaser that as of the Closing Date:

          (a) Due  Organization  and  Authority.  With respect to (i) CMC, the
              ---------------------------------
Seller is a corporation duly organized,  validly existing and in good standing
under the laws of the  State of New  Jersey  and (ii)  CRMT,  the  Seller is a
statutory Delaware business trust duly organized, validly existing and in good
standing under the laws of the State of Delaware;  the Seller has all licenses
necessary  to carry on its  business as now being  conducted  and is licensed,
qualified  and in good  standing in each state  where a Mortgaged  Property is
located if the laws of such state require  licensing or qualification in order
to conduct business of the type conducted by the Seller,  and in any event the
Seller  is in  compliance  with  the  laws of any  such  state  to the  extent
necessary to ensure the  enforceability  of the related  Mortgage Loan and the
servicing  of  such  Mortgage  Loan  in  accordance  with  the  terms  of this
Agreement;  the Seller has the full  corporate  power and authority to execute
and  deliver  this  Agreement  and to  perform  in  accordance  herewith;  the
execution,   delivery  and  performance  of  this  Agreement   (including  all
instruments  of transfer to be delivered  pursuant to this  Agreement)  by the
Seller and the consummation of the transactions  contemplated hereby have been
duly and validly authorized;  this Agreement evidences the valid,  binding and
enforceable  obligation of the Seller; and all requisite  corporate action has
been taken by the Seller to make this  Agreement  valid and  binding  upon the
Seller in accordance with its terms;

          (b)  Ordinary   Course  of  Business.   The   consummation   of  the
               -------------------------------
transactions  contemplated  by this  Agreement  are in the ordinary  course of
business of the Seller,  and the transfer,  assignment  and  conveyance of the
Mortgage Notes and the Mortgages by the Seller  pursuant to this Agreement are
not subject to the bulk transfer or any similar statutory provisions in effect
in any applicable jurisdiction;

          (c) No  Conflicts.  Neither  the  execution  and  delivery  of  this
              -------------
Agreement,  the  acquisition of the Mortgage Loans by the Seller,  the sale of
the Mortgage Loans to the Purchaser or the transactions  contemplated  hereby,
nor the  fulfillment  of or compliance  with the terms and  conditions of this
Agreement,  will  conflict  with or result  in a breach  of any of the  terms,
conditions  or  provisions  of the  Seller's  charter  or by-laws or any legal
restriction  or any agreement or instrument to which the Seller is now a party
or by which it is bound,  or constitute a default or result in an acceleration
under  any of the  foregoing,  or result in the  violation  of any law,  rule,
regulation,  order,  judgment or decree to which the Seller or its property is
subject,  or impair the ability of the  Purchaser  to realize on the  Mortgage
Loans, or impair the value of the Mortgage Loans;

          (d) Ability to Perform.  The Seller  does not  believe,  nor does it
              ------------------
have any reason or cause to  believe,  that it cannot  perform  each and every
covenant  contained in this  Agreement.  The Seller is solvent and the sale of
the Mortgage  Loans is not  undertaken to hinder,  delay or defraud any of the
Seller's creditors;

          (e) No Litigation Pending.  There is no action, suit,  proceeding or
              ---------------------
investigation  pending or threatened  against the Seller which,  either in any
one instance or in the aggregate, may result in any material adverse change in
the business,  operations,  financial  condition,  properties or assets of the
Seller, or in any material impairment of the right or ability of the Seller to
carry on its  business  substantially  as now  conducted,  or in any  material
liability  on the part of the Seller,  or which would draw into  question  the
validity of this  Agreement or the Mortgage Loans or of any action taken or to
be taken in connection with the obligations of the Seller contemplated herein,
or which  would be likely to impair  materially  the  ability of the Seller to
perform under the terms of this Agreement;

          (f) No Consent  Required.  No consent,  approval,  authorization  or
              --------------------
order  of any  court  or  governmental  agency  or  body is  required  for the
execution,  delivery and  performance  by the Seller of or  compliance  by the
Seller with this  Agreement or the sale of the Mortgage  Loans as evidenced by
the  consummation of the  transactions  contemplated by this Agreement,  or if
required, such approval has been obtained prior to the Closing Date;

          (g) Selection  Process.  The Mortgage Loans were selected from among
              ------------------
the outstanding fixed rate one- to four-family  mortgage loans in the Seller's
portfolio at the Closing Date as to which the  representations  and warranties
set forth in Section 3.03 could be made and such  selection  was not made in a
manner so as to affect adversely the interests of the Purchaser;

          (h) No Untrue Information. Neither this Agreement nor any statement,
              ---------------------
report  or  other  document  furnished  or to be  furnished  pursuant  to this
Agreement or in connection with the transactions  contemplated hereby contains
any untrue  statement of material  fact or omits to state a fact  necessary to
make the statements contained therein not misleading in any material respect;

          (i) Sale  Treatment.  The Seller has determined that the disposition
              ---------------
of the  Mortgage  Loans  pursuant  to this  Agreement  will be  afforded  sale
treatment for accounting and tax purposes;

          (j)  Financial  Statements.  CRMT  has  delivered  to the  Purchaser
               ---------------------
pro-forma  financial  statements  as of December  31, 1998 for the period then
ended. All such financial  statements  fairly present the pertinent results of
operations and changes in financial position at the end of such period of CRMT
and its  subsidiaries  and have been  prepared in  accordance  with  generally
accepted  accounting  principles  consistently  applied throughout the periods
involved,  except as set forth in the notes thereto.  There has been no change
in the CRMT's business, operations,  financial condition, properties or assets
since the date of CRMT's  financial  statements  that  would  have a  material
adverse effect on its ability to perform its obligations under this Agreement;

          (k) No  Brokers'  Fees.  The Seller  has not dealt with any  broker,
              ------------------
investment  banker,  agent  or  other  person  that  may  be  entitled  to any
commission or  compensation in connection with the sale of the Mortgage Loans;
and

          (l) Fair  Consideration.  The  consideration  received by the Seller
              -------------------
upon the sale of the  Mortgage  Loans under this  Agreement  constitutes  fair
consideration and reasonably equivalent value for the Mortgage Loans.

          Section 3.02 Servicer Representations and Warranties.
                       ---------------------------------------

          The Servicer represents and warrants to the Purchaser that as of the
Closing Date:

          (a) Due  Organization  and Authority.  The Servicer is a corporation
              --------------------------------
duly  organized,  validly  existing and in good standing under the laws of the
State of New Jersey and has all licenses necessary to carry on its business as
now being  conducted  and is licensed,  qualified and in good standing in each
state where a Mortgaged  Property is located if the laws of such state require
licensing or  qualification in order to conduct business of the type conducted
by the Servicer,  and in any event the Servicer is in compliance with the laws
of any such state to the extent necessary to ensure the  enforceability of the
related  Mortgage  Loan and the  servicing of such Mortgage Loan in accordance
with the terms of this  Agreement;  the Servicer has the full corporate  power
and  authority  to  execute  and  deliver  this  Agreement  and to  perform in
accordance herewith; the execution, delivery and performance of this Agreement
(including  all  instruments  of  transfer  to be  delivered  pursuant to this
Agreement)  by  the  Servicer  and  the   consummation  of  the   transactions
contemplated hereby to be performed by the Servicer have been duly and validly
authorized;  this  Agreement  evidences  the valid,  binding  and  enforceable
obligation of the Servicer,  subject,  as to  enforceability,  to  bankruptcy,
insolvency,  reorganization or other similar laws affecting  creditors' rights
and to general  principles of equity (regardless of whether the enforceability
of this  Agreement is considered in a proceeding in equity or at law); and all
requisite  corporate  action  has been  taken  by the  Servicer  to make  this
Agreement valid and binding upon the Servicer in accordance with its terms;

          (b)  Ordinary   Course  of  Business.   The   consummation   of  the
               -------------------------------
transactions  contemplated  by this  Agreement  are in the ordinary  course of
business of the Servicer;

          (c) No  Conflicts.  Neither  the  execution  and  delivery  of  this
              -------------
Agreement,  nor the fulfillment of or compliance with the terms and conditions
of this  Agreement,  will  conflict  with or  result in a breach of any of the
terms,  conditions or provisions of the  Servicer's  charter or by-laws or any
legal  restriction or any agreement or instrument to which the Servicer is now
a party or by which it is  bound,  or  constitute  a  default  or result in an
acceleration  under any of the  foregoing,  or result in the  violation of any
law, rule, regulation,  order, judgment or decree to which the Servicer or its
property is subject;

          (d) Ability to Service.  Each of the Servicer and the Subservicer is
              ------------------
an FNMA and FHLMC  approved  servicer  and the  Servicer  has the  facilities,
procedures,   and  experienced  personnel  necessary  for  the  servicing,  in
accordance with Accepted  Servicing  Practices,  of mortgage loans of the same
type as the Mortgage  Loans.  Each of the Servicer and the  Subservicer  is in
good standing to service  mortgage loans for FNMA and FHLMC,  and no event has
occurred,  including but not limited to a change in insurance coverage,  which
would make the Servicer or the Subservicer unable to comply with FNMA or FHLMC
eligibility  requirements,  or which would require  notification to either the
FNMA or FHLMC;

          (e) Reasonable  Servicing Fee. The Servicer  acknowledges and agrees
              -------------------------
that the Servicing  Fee, as  calculated at the Servicing Fee Rate,  represents
reasonable  compensation  for  performing  such  services  and that the entire
Servicing  Fee  shall be  treated  by the  Servicer,  for  accounting  and tax
purposes, as compensation for the servicing and administration of the Mortgage
Loans pursuant to this Agreement;

          (f) Ability to Perform.  The Servicer does not believe,  nor does it
              ------------------
have any reason or cause to  believe,  that it cannot  perform  each and every
covenant made by it in this Agreement;

          (g) No Litigation Pending.  There is no action, suit,  proceeding or
              ---------------------
investigation pending or, to the best of the Servicer's knowledge,  threatened
against the Servicer  which,  either in any one instance or in the  aggregate,
could  reasonably be expected to result in any material  adverse change in the
business,  operations,  financial  condition,  properties  or  assets  of  the
Servicer,  or in any  material  impairment  of the  right  or  ability  of the
Servicer to carry on its business  substantially  as now  conducted,  or which
would draw into question the validity of this  Agreement or the Mortgage Loans
or of any action taken or to be taken in connection  with the  obligations  of
the  Servicer  contemplated  herein,  or  which  would  be  likely  to  impair
materially  the  ability of the  Servicer  to perform  under the terms of this
Agreement;

          (h) No Consent  Required.  No consent,  approval,  authorization  or
              --------------------
order  of any  court  or  governmental  agency  or  body is  required  for the
execution,  delivery and  performance by the Servicer of, or compliance by the
Servicer with, this Agreement, or if required, such approval has been obtained
prior to the Closing Date;

          (i) No Untrue Information.  The information  concerning the Servicer
              ---------------------
and the Mortgage Loans set forth in this Agreement, including exhibits hereto,
and in any statement, report or other document furnished or to be furnished by
the Servicer pursuant to this Agreement or in connection with the transactions
contemplated hereby is true, correct and complete in all material respects;

          (j)  Financial  Statements.   The  Servicer  has  delivered  to  the
               ---------------------
Purchaser consolidated financial statements as to the last two complete fiscal
years. All such financial  statements  fairly present the pertinent results of
operations and changes in financial position at the end of each such period of
the  Servicer  and its  parent  and  subsidiaries  and have been  prepared  in
accordance with generally accepted accounting principles  consistently applied
throughout the periods involved,  except as set forth in the notes thereto. In
addition,  the  Servicer  has  delivered  information  as to its  conventional
mortgage loan  delinquency  and  foreclosure  experience  for the  immediately
preceding  two-year period,  in each case with respect to mortgage loans owned
by it and such mortgage loans serviced for others during such period,  and all
such  information  so delivered is true and correct in all material  respects.
There has been no change in the  business,  operations,  financial  condition,
properties  or  assets  of the  Servicer  since  the  date  of the  Servicer's
financial  statements that would have a material adverse effect on its ability
to perform its obligations under this Agreement;

          (k) Servicing. From and after the date of origination, each Mortgage
              ---------
Loan has been serviced in accordance with Accepted Servicing  Practices in all
respects.

          Section 3.03  Representations  and Warranties  Regarding  Individual
                        ------------------------------------------------------
Mortgage Loans.
- --------------

          Each Seller (except where otherwise indicated) hereby represents and
warrants to the Purchaser, as to each Mortgage Loan being sold by such Seller,
that as of the Closing Date:

          (a) Mortgage Loans as Described.  The  information  set forth in the
              ---------------------------
Mortgage Loan Schedule is complete, true and correct;

          (b) Payments  Current.  All  payments  required to be made up to the
              -----------------
Closing Date (including for the month of October,  1998) for the Mortgage Loan
under the terms of the Mortgage Note have been made and  credited.  No payment
required  under the Mortgage  Loan has been past due for more than twenty nine
(29) days at any time  during the twelve  (12)  months  preceding  the Closing
Date.  The first  Monthly  Payment  shall be made with respect to the Mortgage
Loan on its Due Date or  within  twenty  nine  (29)  days  thereafter,  all in
accordance with the terms of the related Mortgage Note;

          (c) No Outstanding Charges.  There are no defaults in complying with
              ----------------------
the terms of the Mortgages, and all taxes, governmental assessments, insurance
premiums,  water,  sewer and municipal  charges,  leasehold payments or ground
rents which  previously  became due and owing have been paid,  or an escrow of
funds has been established in an amount  sufficient to pay for every such item
which  remains  unpaid  and  which  has been  assessed  but is not yet due and
payable. Neither Seller has advanced funds, or induced, solicited or knowingly
received any advance of funds by a party other than the Mortgagor, directly or
indirectly,  for the payment of any amount  required  under the Mortgage Loan,
except for interest  accruing  from the date of the  Mortgage  Note or date of
disbursement of the Mortgage Loan proceeds,  whichever is greater,  to the day
which precedes by one month the Due Date of the first installment of principal
and interest;

          (d) Original  Terms  Unmodified.  The terms of the Mortgage Note and
              ---------------------------
Mortgage have not been impaired,  waived,  altered or modified in any respect,
except by a  written  instrument  which has been  recorded,  if  necessary  to
protect the interests of the  Purchaser,  and which has been  delivered to the
Custodian.  The substance of any such waiver,  alteration or modification  has
been  approved by the issuer of any related PMI Policy and the title  insurer,
to the extent  required  by the  policy,  and its terms are  reflected  on the
Mortgage Loan Schedule.  No Mortgagor has been released,  in whole or in part,
except in connection  with an assumption  agreement  approved by the issuer of
any related PMI Policy and the title  insurer,  to the extent  required by the
policy,  and which  assumption  agreement  is part of the  Mortgage  Loan File
delivered  to the  Custodian  and the  terms of  which  are  reflected  in the
Mortgage Loan Schedule;

          (e) No Defenses.  The  Mortgage  Loan is not subject to any right of
              -----------
rescission, set-off, counterclaim or defense, including without limitation the
defense of usury,  nor will the  operation of any of the terms of the Mortgage
Note or the Mortgage,  or the exercise of any right thereunder,  render either
the  Mortgage  Note or the  Mortgage  unenforceable,  in whole or in part,  or
subject  to  any  right  of  rescission,  set-off,  counterclaim  or  defense,
including  without  limitation  the  defense  of usury,  and no such  right of
rescission,  set-off,  counterclaim  or defense has been asserted with respect
thereto,  and no Mortgagor was a debtor in any state or federal  bankruptcy or
insolvency proceeding at the time the Mortgage Loan was originated;

          (f) Hazard  Insurance.  Pursuant to the terms of the  Mortgage,  all
              -----------------
buildings or other  improvements upon the Mortgaged  Property are insured by a
generally  acceptable  insurer  against  loss by  fire,  hazards  of  extended
coverage  and such  other  hazards  as are  customary  in the area  where  the
Mortgaged Property is located pursuant to insurance policies conforming to the
requirements  of Section 4.10. If upon  origination  of the Mortgage Loan, the
Mortgaged  Property was in an area  identified in the Federal  Register by the
Federal Emergency  Management Agency as having special flood hazards (and such
flood insurance has been made available) a flood insurance  policy meeting the
requirements of the current guidelines of the Federal Insurance Administration
is in effect which policy  conforms to the  requirements  of Section 4.10. All
individual  insurance  policies contain a standard mortgagee clause naming the
Seller and its successors and assigns as mortgagee,  and all premiums  thereon
have been paid.  The Mortgage  obligates the Mortgagor  thereunder to maintain
the hazard insurance  policy at the Mortgagor's  cost and expense,  and on the
Mortgagor's  failure to do so, authorizes the holder of the Mortgage to obtain
and maintain such insurance at such Mortgagor's cost and expense,  and to seek
reimbursement  therefor  from the  Mortgagor.  Where  required by state law or
regulation,  the Mortgagor has been given an opportunity to choose the carrier
of the  required  hazard  insurance,  provided the policy is not a "master" or
"blanket" hazard insurance policy covering the common  facilities of a planned
unit  development.  The  hazard  insurance  policy is the  valid  and  binding
obligation  of the insurer,  is in full force and effect,  and will be in full
force  and  effect  and  inure  to the  benefit  of  the  Purchaser  upon  the
consummation of the  transactions  contemplated by this Agreement.  The Seller
has  not  engaged  in,  and  has  no  knowledge  of  the  Mortgagor's  or  any
Subservicer's  having  engaged in, any act or omission  which would impair the
coverage of any such  policy,  the  benefits of the  endorsement  provided for
herein,  or the  validity  and  binding  effect of either,  including  without
limitation,   no  unlawful  fee,   commission,   kickback  or  other  unlawful
compensation  or value of any kind has been or will be  received,  retained or
realized by any attorney, firm or other person or entity, and no such unlawful
items have been received, retained or realized by the Seller;

          (g) Compliance with Applicable Laws. Any and all requirements of any
              -------------------------------
federal,   state  or  local  law   including,   without   limitation,   usury,
truth-in-lending,   real  estate   settlement   procedures,   consumer  credit
protection,  equal credit  opportunity  or disclosure  laws  applicable to the
Mortgage Loan have been complied  with,  and the Seller shall  maintain in its
possession, available for the Purchaser's inspection, and shall deliver to the
Purchaser upon demand, evidence of compliance with all such requirements;

          (h)  No  Satisfaction  of  Mortgage.   The  Mortgage  has  not  been
               ------------------------------
satisfied,  canceled,  subordinated or rescinded, in whole or in part, and the
Mortgaged  Property has not been released  from the lien of the  Mortgage,  in
whole or in part, nor has any  instrument  been executed that would effect any
such release,  cancellation,  subordination or rescission.  The Seller has not
waived the  performance  by the  Mortgagor of any action,  if the  Mortgagor's
failure to perform such action would cause the Mortgage Loan to be in default,
nor has the Seller waived any default resulting from any action or inaction by
the Mortgagor;

          (i) Location and Type of Mortgaged Property.  The Mortgaged Property
              ---------------------------------------
is located in the state  identified in the Mortgage Loan Schedule and consists
of a parcel of real property with a detached single family  residence  erected
thereon,  or a  twoto  four-family  dwelling,  a  townhouse  or an  individual
condominium unit in a low-rise condominium project, or an individual unit in a
planned unit development,  provided,  however, that any condominium project or
planned  unit  development  shall  conform  with the  applicable  Sales Manual
Guidelines,  and no residence  or dwelling is a mobile home or a  manufactured
dwelling.  No  portion  of the  Mortgaged  Property  is  used  for  commercial
purposes;

          (j)  Valid  First  Lien.  The  Mortgage  is  a  valid,   subsisting,
               ------------------
enforceable and perfected first lien on the Mortgaged Property,  including all
buildings on the  Mortgaged  Property and all  installations  and  mechanical,
electrical,  plumbing,  heating  and air  conditioning  systems  located in or
annexed to such buildings,  and all additions,  alterations  and  replacements
made at any time with  respect to the  foregoing.  The lien of the Mortgage is
subject only to:

                    (1)  the  lien  of  current   real   property   taxes  and
          assessments not yet due and payable;

                    (2) covenants, conditions and restrictions, rights of way,
          easements  and other  matters of the public record as of the date of
          recording acceptable to mortgage lending institutions  generally and
          specifically  referred to in the  lender's  title  insurance  policy
          delivered to the originator of the Mortgage Loan and (i) referred to
          or to otherwise  considered in the appraisal made for the originator
          of the  Mortgage  Loan or (ii)  which do not  adversely  affect  the
          Appraised  Value  of  the  Mortgaged  Property  set  forth  in  such
          appraisal; and

                    (3) other  matters to which like  properties  are commonly
          subject which do not  materially  interfere with the benefits of the
          security  intended  to be  provided  by the  mortgage  or  the  use,
          enjoyment, value or marketability of the related Mortgaged Property.

Any security agreement, chattel mortgage or equivalent document related to and
delivered in  connection  with the  Mortgage  Loan  establishes  and creates a
valid,  subsisting  and  enforceable  first lien and first  priority  security
interest on the  property  described  therein and the Seller has full right to
sell and assign the same to the Purchaser;

          (k) Pool  Characteristics.  With  respect to  aggregate  outstanding
              ---------------------
principal  balance of all Mortgage Loans,  (a) no more than 17.6% are cash-out
refinance  Mortgage  Loans,  (b) no more than  19.3%  are rate term  refinance
mortgage loans,  and (c) at least 63.1% are purchase money Mortgage Loans. The
Mortgage  Loans have a weighed  average  remaining term of  approximately  358
months. The average principal balance of the Mortgage Loans is $321,532.  With
respect to 100% of the  Mortgage  Loans of which a FICO score is known for the
Mortgagor (as per the Mortgage Loan Schedule), the weighted average FICO score
is at least 724.  With respect to all Mortgage  Loans,  the FICO score for the
related  Mortgagor  is at least  563.  With  respect to the  aggregate  unpaid
principal balance of the Mortgage Loans: (i) no more than 0.1% were originated
pursuant to the  Seller's  reduced  documentation  program;  and (ii) at least
99.9%  of the  Mortgage  Loans  were  originated  under a full or  alternative
documentation  program.  With respect to the aggregate  unpaid  balance of the
Mortgage Loans, and the occupancy status of the related  Mortgaged  Properties
at the time of origination, (i) not more than 2.7% of the Mortgaged Properties
were  owner-occupied  second  homes;  (ii) not more than 0.3% of the Mortgaged
Properties were investor properties; and (iii) at least 97.0% of the Mortgaged
Properties  were  owner-occupied  primary  residences.  With  respect  to  the
aggregate  unpaid  principal  balance of all the Mortgage Loans, the Mortgaged
Properties  are  located as  follows:  (i) no more than  48.0% are  located in
California,  (ii)  approximately 7.8% are located in New Jersey, and (iii) the
remainder are geographically  dispersed  throughout other states. With respect
to all Mortgage Loans,  the weighted average LTV is not greater than 78.22% at
origination,  with  each  such  LTV  determined  at  the  respective  date  of
origination for each Mortgage Loan;

          (l)  Validity  of  Mortgage  Documents.  The  Mortgage  Note and the
               ---------------------------------
Mortgage are genuine,  and each is the legal,  valid and binding obligation of
the maker thereof enforceable in accordance with its terms. All parties to the
Mortgage  Note and the  Mortgage  and any other  related  agreement  had legal
capacity  to enter into the  Mortgage  Loan and to  execute  and  deliver  the
Mortgage  Note and the  Mortgage  and any  other  related  agreement,  and the
Mortgage  Note and the Mortgage  have been duly and properly  executed by such
parties.  The  documents,   instruments  and  agreements  submitted  for  loan
underwriting  were not falsified  and contain no untrue  statement of material
fact or omit to  state a  material  fact  required  to be  stated  therein  or
necessary to make the  information and statements  therein not misleading.  No
fraud was committed in connection  with the  origination of the Mortgage Loan.
The Seller has reviewed all of the documents  constituting  the Servicing File
and has made such  inquiries  as it deems  necessary  to make and  confirm the
accuracy of the representations set forth herein;

          (m) Full Disbursement of Proceeds. The proceeds of the Mortgage Loan
              -----------------------------
have been fully  disbursed  and there is no  requirement  for future  advances
thereunder,  and any and all  requirements  as to completion of any on-site or
off-site improvement and as to disbursements of any escrow funds therefor have
been complied with. All costs, fees and expenses incurred in making or closing
the  Mortgage  Loan and the  recording  of the  Mortgage  were  paid,  and the
Mortgagor  is not  entitled to any refund of any amounts paid or due under the
Mortgage Note or Mortgage;

          (n) Ownership. The applicable Seller is the sole owner of record and
              ---------
holder of the Mortgage Loan. The Mortgage Loan is not assigned or pledged, and
such  Seller  has good and  marketable  title  thereto,  and has full right to
transfer and sell the Mortgage Loan therein to the Purchaser free and clear of
any encumbrance,  equity,  participation interest, lien, pledge, charge, claim
or security interest,  and has full right and authority subject to no interest
or  participation  of, or agreement  with, any other party, to sell and assign
each Mortgage Loan pursuant to this Agreement;

          (o) Doing  Business.  All parties which have had any interest in the
              ---------------
Mortgage Loan, whether as mortgagee,  assignee, pledgee or otherwise, are (or,
during the period in which they held and disposed of such interest,  were) (1)
in compliance with any and all applicable  licensing  requirements of the laws
of the state  wherein the  Mortgaged  Property is located,  and (2) either (a)
organized  under the laws of such state,  or (b)  qualified  to do business in
such state,  or (c) federal  savings and loan  associations  or national banks
having  principal  offices in such  state,  or (d) not doing  business in such
state;

          (p) LTV,  PMI Policy.  No Mortgage  Loan has a LTV greater than 95%.
              ----------------
The original  LTV of the  Mortgage  Loan either was not more than 80% or until
the LTV of such  Mortgage  Loan is  reduced  to 80%,  there is a PMI Policy in
effect which shall insure payment  defaults and which  satisfies all of FNMA's
requirements  therefor for the amount over 75% of the Appraised Value and such
PMI  Policy is issued by a primary  mortgage  insurer  having a claims  paying
ability rate  acceptable to FNMA.  All provisions of such PMI Policy have been
and are being complied with, such policy is in full force and effect,  and all
premiums due  thereunder  have been paid.  No action,  inaction,  or event has
occurred  and no  state  of facts  exists  that  has,  or will  result  in the
exclusion from,  denial of, or defense to coverage.  Any Mortgage Loan subject
to a PMI Policy obligates the Mortgagor thereunder to maintain the PMI Policy,
subject to  applicable  law, and to pay all premiums and charges in connection
therewith.  The Mortgage  Interest  Rate for the Mortgage Loan as set forth on
the Mortgage Loan Schedule is net of any such insurance premium;

          (q) Title  Insurance.  The Mortgage Loan is covered by either (i) an
              ----------------
attorney's  opinion of title and  abstract of title the form and  substance of
which is acceptable to mortgage lending  institutions making mortgage loans in
the area where the  Mortgaged  Property  is  located or (ii) an ALTA  lender's
title  insurance  policy  or other  generally  acceptable  form of  policy  of
insurance acceptable to FNMA or FHLMC, issued by a title insurer acceptable to
FNMA or FHLMC and  qualified  to do  business  in the  jurisdiction  where the
Mortgaged  Property  is  located,  insuring  the Seller,  its  successors  and
assigns,  as to the  first  priority  lien  of the  Mortgage  in the  original
principal  amount  of the  Mortgage  Loan,  subject  only  to  the  exceptions
contained in clauses  (1),  (2) and (3) of paragraph  (j) of this Section 3.02
and against any loss by reason of the  invalidity or  unenforceability  of the
lien resulting from the provisions of the mortgage providing for adjustment to
the Mortgage Interest Rate and Monthly Payment. Where required by state law or
regulation, the Mortgagor has been given the opportunity to choose the carrier
of the required  mortgage title insurance.  Additionally,  such lender's title
insurance  policy  affirmatively  insures  ingress  and  egress,  and  against
encroachments by or upon the Mortgaged  Property or any interest therein.  The
Seller is the sole insured of such lender's title insurance  policy,  and such
lender's  title  insurance  policy is in full  force and effect and will be in
force and effect upon the  consummation  of the  transactions  contemplated by
this  Agreement.  No claims have been made under such lender's title insurance
policy,  and no prior holder of the Mortgage,  including the Seller, has done,
by act or omission,  anything which would impair the coverage of such lender's
title  insurance  policy  including  without  limitation,   no  unlawful  fee,
commission,  kickback or other unlawful  compensation or value of any kind has
been or will be received,  retained or realized by any attorney, firm or other
person or entity,  and no such unlawful items have been received,  retained or
realized by the Seller;

          (r) No  Defaults. There is no default, breach, violation or event of
              ------------
acceleration  existing  under the Mortgage or the  Mortgage  Note and no event
which, with the passage of time or with notice and the expiration of any grace
or cure  period,  would  constitute a default,  breach,  violation or event of
acceleration,  and  neither  the Seller nor its  predecessors  have waived any
default, breach, violation or event of acceleration;

          (s) No Mechanics' Liens. There are no mechanics' or similar liens or
              -------------------
claims  which have been filed for work,  labor or material  (and no rights are
outstanding  that under the law could give rise to such liens)  affecting  the
related  Mortgaged  Property  which are or may be liens  prior to, or equal or
coordinate with, the lien of the related Mortgage;

          (t) Location of  Improvements;  No  Encroachments.  All improvements
              ---------------------------------------------
which were  considered in  determining  the  Appraised  Value of the Mortgaged
Property lay wholly within the  boundaries and building  restriction  lines of
the Mortgaged  Property and no improvements on adjoining  properties  encroach
upon the Mortgaged  Property.  No improvement  located on or being part of the
Mortgaged Property is in violation of any applicable zoning law or regulation;

          (u)  Origination:  Payment Terms.  At the time the Mortgage Loan was
               ---------------------------
originated,  the  originator  was a  mortgagee  approved by the  Secretary  of
Housing and Urban Development pursuant to Sections 203 and 211 of the National
Housing Act or a savings and loan  association,  a savings  bank, a commercial
bank or similar  banking  institution  which was  supervised and examined by a
Federal or State authority.  The Mortgage Interest Rate is fixed. The Mortgage
Note is payable on the first day of each month in equal  monthly  installments
of principal and interest,  with interest  calculated  and payable in arrears,
sufficient  to amortize the Mortgage Loan fully by the stated  maturity  date,
over an  original  term of not more than  thirty  years from  commencement  of
amortization, with a principal balance at origination of no more than $999,999
and no less than $50,800.  Each Mortgage Loan has a Mortgage  Interest Rate of
not less than 6.00% and not more than 8.75%;

          (v)  Customary  Provisions.  The  Mortgage  contains  customary  and
               ---------------------
enforceable provisions such as to render the rights and remedies of the holder
thereof  adequate for the  realization  against the Mortgaged  Property of the
benefits of the security  provided  thereby,  including,  (i) in the case of a
Mortgage  designated as a deed of trust, by trustee's sale, and (ii) otherwise
by judicial  foreclosure.  Upon default by a Mortgagor on a Mortgage  Loan and
foreclosure on, or trustee's sale of, the Mortgaged  Property  pursuant to the
proper  procedures,  the holder of the  Mortgage  Loan will be able to deliver
good and merchantable title to the Mortgaged  Property.  There is no homestead
or other  exemption  available to a Mortgagor  which would  interfere with the
right to sell the  Mortgaged  Property  at a  trustee's  sale or the  right to
foreclose the Mortgage;

          (w) Conformance with Underwriting Standards. The Mortgage Loans were
              ---------------------------------------
underwritten in accordance  with the Sales Manual  Guidelines and the Mortgage
Note and Mortgage are on forms acceptable to FHLMC or FNMA;

          (x) Occupancy of the Mortgaged  Property.  The Mortgaged Property is
              ------------------------------------
lawfully  occupied  under  applicable  law and all  inspections,  licenses and
certificates  required by applicable  law to be made or issued with respect to
all occupied  portions of the Mortgaged  Property and, with respect to the use
and  occupancy  of the same,  including  but not  limited to  certificates  of
occupancy and fire underwriting certificates,  have been made or obtained from
the  appropriate  authorities if required by such  authorities for the use and
occupancy of the Mortgaged Property;

          (y) No Additional  Collateral.  The Mortgage Note is not and has not
              -------------------------
been secured by any collateral except the lien of the  corresponding  Mortgage
and the  security  interest of any  applicable  security  agreement or chattel
mortgage referred to in (j) above;

          (z) Deeds of Trust. In the event the Mortgage  constitutes a deed of
              --------------
trust, a trustee,  duly qualified  under  applicable law to serve as such, has
been properly designated and currently so serves and is named in the Mortgage,
and no fees or expenses are or will become  payable by the  Purchasers  to the
trustee under the deed of trust,  except in connection  with a trustee's  sale
after default by the Mortgagor;

          (aa)  Acceptable  Investment.  The  Seller has no  knowledge  of any
                ----------------------
circumstances  or  conditions  with  respect to the  Mortgage,  the  Mortgaged
Property, the Mortgagor or the Mortgagor's credit standing that can reasonably
be expected to cause  private  institutional  investors to regard the Mortgage
Loan  as an  unacceptable  investment,  cause  the  Mortgage  Loan  to  become
delinquent,  or adversely  affect the value or  marketability  of the Mortgage
Loan;

          (bb) Delivery of Mortgage Loan  Documents.  The Mortgage  Note,  the
               ------------------------------------
Mortgage,  the  Assignment of Mortgage and any other  Mortgage Loan  Documents
listed in Exhibit B-1 have been delivered to the Custodian. The Servicer is in
possession of a complete,  true and accurate Servicing File in compliance with
Exhibit B-2;

          (cc)  Condominiums/Planned  Unit  Developments.   If  the  Mortgaged
                ----------------------------------------
Property is a condominium unit or a planned unit development  (other than a de
minimus planned unit development) such condominium or planned unit development
project meets the Sales Manual Guidelines;

          (dd) Transfer of Mortgage  Loans.  The  Assignment of Mortgage is in
               ---------------------------
recordable  form  and is  acceptable  for  recording  under  the  laws  of the
jurisdiction in which the Mortgaged Property is located;

          (ee) Due on Sale. The Mortgage contains an enforceable provision for
               -----------
the  acceleration  of the  payment  of the  unpaid  principal  balance  of the
Mortgage Loan in the event that the Mortgaged  Property is sold or transferred
without the prior written consent of the mortgagee thereunder;

          (ff) No Buydown  Provisions;  No  Graduated  Payments or  Contingent
               ---------------------------------------------------------------
Interests. Except with respect to the Mortgage Loans identified by the numbers
- ---------
0218446 and 4767513, the Mortgage Loan does not contain provisions pursuant to
which Monthly  Payments are paid or partially paid with funds deposited in any
separate account  established by the Seller, the Mortgagor or anyone on behalf
of the  Mortgagor,  or paid by any source other than the Mortgagor nor does it
contain any other similar provisions  currently in effect which may constitute
a "buydown"  provision.  The Mortgage Loan is not a graduated payment mortgage
loan and the  Mortgage  Loan  does not  have a  shared  appreciation  or other
contingent interest feature;

          (gg)  Consolidation  of Future  Advances.  Any future  advances made
                ----------------------------------
prior  to the  Cut-off  Date  have  been  consolidated  with  the  outstanding
principal amount secured by the Mortgage, and the secured principal amount, as
consolidated, bears a single interest rate and single repayment term. The lien
of the  Mortgage  securing  the  consolidated  principal  amount is  expressly
insured  as  having  first  lien  priority  by a title  insurance  policy,  an
endorsement to the policy insuring the mortgagee's consolidated interest or by
other title evidence acceptable to FNMA and FHLMC. The consolidated  principal
amount does not exceed the original principal amount of the Mortgage Loan;

          (hh) Mortgaged Property Undamaged.  There is no proceeding,  pending
               ----------------------------
or  threatened,  for  the  total  or  partial  condemnation  of the  Mortgaged
Property.  The Mortgaged Property is undamaged by waste,  fire,  earthquake or
earth movement,  windstorm,  flood,  tornado or other casualty so as to affect
adversely  the value of the  Mortgaged  Property as security  for the Mortgage
Loan or the use for which the premises were intended;

          (ii)  Collection  Practices;  Escrow  Deposits.  The origination and
                ----------------------------------------
collection  practices  used with  respect  to the  Mortgage  Loan have been in
accordance with Accepted Servicing Practices, and have been in all respects in
compliance  with all applicable laws and  regulations.  With respect to escrow
deposits and Escrow  Payments,  all such payments are in the possession of the
Servicer and there exist no  deficiencies  in  connection  therewith for which
customary  arrangements  for repayment  thereof have not been made. All Escrow
Payments have been collected in full compliance with state and federal law. An
escrow of funds is not prohibited by applicable  law and has been  established
in an  amount  sufficient  to  pay  for  every  item  which  the  Servicer  is
responsible for which remains unpaid and has been assessed, but is not yet due
and  payable.  No escrow  deposits  or Escrow  Payments  or other  charges  or
payments  due the  Seller  have been  capitalized  under the  Mortgage  or the
Mortgage Note;

          (jj)  Appraisal.  The  Servicing  File  contains an appraisal of the
                ---------
related  Mortgage  Property  signed prior to the approval of the Mortgage Loan
application by a qualified appraiser, duly appointed by the Seller, who had no
interest, direct or indirect, in the Mortgaged Property or in any loan made on
the security thereof;  and whose  compensation is not affected by the approval
or  disapproval  of the Mortgage  Loan,  and the appraisal and appraiser  both
satisfy the  requirements  of Title XI of the Financial  Institutions  Reform,
Recovery,  and  Enforcement  Act  of  1989  and  the  regulations  promulgated
thereunder, all as in effect on the date the Mortgage Loan was originated;

          (kk)  Soldiers'  and  Sailors'  Relief Act.  The  Mortgagor  has not
                ------------------------------------
notified the Seller,  and the Seller has no knowledge of any relief  requested
or allowed to the Mortgagor  under the Soldiers' and Sailors' Civil Relief Act
of 1940;

          (ll) Environmental  Matters. The Mortgaged Property is free from any
               ----------------------
and all toxic or  hazardous  substances  and there  exists no violation of any
local,  state or federal  environmental  law, rule or regulation.  There is no
pending  action or proceeding  directly  involving  any Mortgaged  Property of
which the Seller is aware in which compliance with any environmental law, rule
or regulation is an issue; and to the best of the Seller's knowledge,  nothing
further  remains to be done to satisfy in full all  requirements  of each such
law, rule or regulation  constituting a  prerequisite  to use and enjoyment of
said property;

          (mm)  REMIC  Qualification.  Each  Mortgage  Loan  is  a  "qualified
                --------------------
mortgage" within the meaning of Section 860G of the Code and Treas.  Reg. Sec.
1.860G-2;

          (nn) No Construction  Loans. No Mortgage Loan was made in connection
               ----------------------
with  facilitating  the trade-in or exchange of a Mortgaged  Property,  and no
Mortgage  Loan is  currently  being  used to  provide  interim  financing  for
construction or rehabilitation of a Mortgaged Property;

          (oo) No Denial  of  Insurance.  No  action,  inaction,  or event has
               ------------------------
occurred  and no state of fact exists or has existed that has resulted or will
result in the  exclusion  from,  denial of, or defense to  coverage  under any
applicable pool insurance policy,  special hazard insurance policy, PMI Policy
or bankruptcy bond,  irrespective of the cause of such failure of coverage. In
connection with the placement of any such insurance,  no unlawful  commission,
fee, or other  compensation  has been or will be received by the Seller or any
designee of the Seller or any  corporation in which the Seller had a financial
interest at the time of placement of such insurance; and

          (pp) Regarding the  Mortgagor.  The Mortgagor is one or more natural
               ------------------------
persons  and/or  trustees  for an  Illinois  land  trust or a trustee  under a
"living trust" and such "living trust" is in compliance  with FNMA  guidelines
for such trusts.

          (qq) Regarding Mortgage Loans Sold to Purchaser by CRMT. In addition
               --------------------------------------------------
to, and  without  limitation  of, the  foregoing,  CMC hereby  represents  and
warrants,  with  respect  to all of  the  Mortgage  Loans  being  sold  to the
Purchaser  by CRMT,  that (i) CRMT is the sole  owner of record  and holder of
such  Mortgage  Loans at the time of such sale to the  Purchaser and (ii) such
Mortgage  Loans  were  purchased  by CRMT from CMC and such  purchase  by CRMT
vested in CRMT good and marketable title to such Mortgage Loans.

          Section 3.04 Remedies for Breach of Representations and Warranties.
                       -----------------------------------------------------

          It is understood and agreed that the  representations and warranties
set  forth in  Sections  3.01,  3.02 and 3.03  shall  survive  the sale of the
Mortgage Loans to the Purchaser,  any subsequent sale of the Mortgage Loans by
the  Purchaser  to the  Depositor  and by the  Depositor  to the  Trustee,  or
otherwise,  and the delivery of the Mortgage  Files to the Custodian and shall
inure to the benefit of the  Purchaser,  notwithstanding  any  restrictive  or
qualified  endorsement  on any Mortgage  Note or Assignment of Mortgage or the
examination  or failure to examine any Mortgage File or Servicing  File.  Upon
discovery by either of the Sellers,  the Servicer or the Purchaser of a breach
of any of the foregoing  representations  and warranties  which materially and
adversely  affects  the value of the  Mortgage  Loans or the  interest  of the
Purchaser therein,  or which materially and adversely affects the interests of
Purchaser in the related  Mortgage  Loan in the case of a  representation  and
warranty  relating to a  particular  Mortgage  Loan (in the case of any of the
foregoing,  a "Breach"),  the party  discovering such Breach shall give prompt
written notice to the other parties hereto. In the event that the title policy
insuring the lien of any Mortgage does not run to the benefit of the Purchaser
and its successors and assigns; upon notice thereof, the Sellers shall pay for
any  necessary  title  policy  endorsement  to provide  that such title policy
covers the purchase and its successors and assigns.

          Within 60 days of the  earlier of either  discovery  by or notice to
the  applicable  Seller or the Servicer,  as the case may be, of any Breach of
any of their  respective  representations  or  warranties,  such Seller or the
Servicer, as the case may be, shall use its best efforts promptly to cure such
Breach in all  material  respects  and, if such Breach  cannot be cured,  such
Seller shall  repurchase  such Mortgage Loan at the Repurchase  Price.  In the
event that a Breach shall involve any  representation or warranty set forth in
Section 3.01, and such Breach cannot be cured within 60 days of the earlier of
either discovery by or notice to the applicable Seller of such Breach,  all of
the affected  Mortgage Loans shall, at the Purchaser's  option, be repurchased
by such Seller at the Repurchase Price. However, if the Breach shall involve a
representation or warranty set forth in Section 3.03 and the applicable Seller
discovers  or  receives  notice  of any such  Breach  within  two years of the
Closing Date,  such Seller may,  rather than  repurchase  the Mortgage Loan as
provided  above,  remove such  Mortgage Loan (a "Deleted  Mortgage  Loan") and
substitute  in its  place a  Qualified  Substitute  Mortgage  Loan  or  Loans,
provided that any such substitution shall be effected not later than two years
after the Closing Date.  Notwithstanding  the foregoing,  no such substitution
shall be made unless the  Purchaser has received an Opinion of Counsel (at the
expense of the  related  Seller)  that such  substitution  will not  adversely
affect the status of any REMIC as a REMIC or cause any such REMIC to be deemed
to have engaged in a "prohibited transaction" under the REMIC provisions.  Any
repurchase of a Mortgage Loan or Loans pursuant to the foregoing provisions of
this Section 3.04 shall be accomplished by deposit in the Custodial Account of
the amount of the Repurchase  Price for  distribution to Purchaser on the next
scheduled  Remittance Date,  after deducting  therefrom any amount received in
respect  of such  repurchased  Mortgage  Loan or Loans and  being  held in the
Custodial Account for future distribution.

          At the time of  repurchase  or  substitution,  the Purchaser and the
related Seller shall arrange for the reassignment of the Deleted Mortgage Loan
to such Seller and the  delivery to such Seller of any  documents  held by the
Custodian  relating to the Deleted Mortgage Loan. In the event of a repurchase
or  substitution,   the  related  Seller  shall,   simultaneously   with  such
reassignment,  give written  notice to the Purchaser  that such  repurchase or
substitution has taken place,  amend the Mortgage Loan Schedule to reflect the
withdrawal of the Deleted Mortgage Loan from this Agreement,  and, in the case
of substitution,  identify a Qualified  Substitute Mortgage Loan and amend the
Mortgage  Loan Schedule to reflect the addition of such  Qualified  Substitute
Mortgage Loan to this Agreement. In connection with any such substitution, the
related  Seller shall be deemed to have made as to such  Qualified  Substitute
Mortgage Loan the  representations  and warranties set forth in this Agreement
except  that  all  such  representations  and  warranties  set  forth  in this
Agreement  shall  be  deemed  made as of the  date of such  substitution.  The
related Seller shall effect such  substitution  by delivering to the Custodian
for such Qualified  Substitute Mortgage Loan the documents required by Section
2.03,  with the  Mortgage  Note  endorsed  as  required  by Section  2.03.  No
substitution will be made in any calendar month after the  Determination  Date
for such month. The related Seller shall deposit in the Custodial  Account the
Monthly  Payment  less  the  Servicing  Fee due on such  Qualified  Substitute
Mortgage Loan or Loans in the month  following the date of such  substitution.
Monthly  Payments due with respect to Qualified  Substitute  Mortgage Loans in
the month of  substitution  shall be retained by the related  Seller.  For the
month of  substitution,  distributions  to Purchaser shall include the Monthly
Payment due on any Deleted Mortgage Loan in the month of substitution, and the
related Seller shall thereafter be entitled to retain all amounts subsequently
received by such Seller in respect of such Deleted Mortgage Loan.

          For any month in which the related  Seller  substitutes  a Qualified
Substitute  Mortgage  Loan for a Deleted  Mortgage  Loan,  such  Seller  shall
determine the amount (if any) by which the aggregate  principal balance of all
Qualified  Substitute  Mortgage Loans as of the date of  substitution  is less
than the aggregate  Stated  Principal  Balance of all Deleted  Mortgage  Loans
(after  application  of  scheduled  principal  payments  due in the  month  of
substitution).  The  amount of such  shortfall  shall be  distributed  by such
Seller in the month of substitution pursuant to Section 5.01. Accordingly,  on
the date of such  substitution,  the related Seller shall deposit from its own
funds  into the  Custodial  Account  an  amount  equal to the  amount  of such
shortfall.

          In addition  to such  repurchase  or  substitution  obligation,  the
applicable Seller (or, if Section 12.12 is applicable, the Sellers jointly and
severally) or the Servicer,  as the case may be, shall indemnify the Purchaser
and  hold  it  harmless  against  any  losses,  damages,   penalties,   fines,
forfeitures, reasonable and necessary legal fees and related costs, judgments,
and other costs and  expenses  resulting  from any claim,  demand,  defense or
assertion  based on or  grounded  upon,  or  resulting  from,  a Breach of the
representations and warranties of such Seller or the Servicer, as the case may
be, contained in this Agreement.

          It is understood and agreed that the  obligations of the Sellers and
the Servicer  set forth in this Section 3.04 to cure,  or, with respect to the
Sellers,  to substitute  for or repurchase a defective  Mortgage  Loan, and to
indemnify the Purchaser as provided herein constitute the sole remedies of the
Purchaser  respecting a Breach of the representations and warranties contained
in Sections 3.01, 3.02 and 3.03.

          Any cause of action  against a Seller or the  Servicer,  as the case
may be,  relating to or arising out of the Breach of any  representations  and
warranties  made in  Sections  3.01,  3.02 and  3.03  shall  accrue  as to any
Mortgage  Loan upon (i)  discovery  of such Breach by the  Purchaser or notice
thereof by the related Seller or the Servicer to the Purchaser,  (ii) failures
by the related Seller or the Servicer, as the case may be, to cure such Breach
or, with respect to a Seller,  to  repurchase  such Mortgage Loan as specified
above, and (iii) demand upon such Seller or the Servicer,  as the case may be,
by the Purchaser for compliance with this Agreement.

          Section 3.05  Restrictions and Requirements  Applicable in the Event
                        ------------------------------------------------------
                        that a Mortgage Loan is Acquired by a REMIC.
                        -------------------------------------------

          In  the  event  that  any   Mortgage   Loan  is  held  by  a  REMIC,
notwithstanding  any  contrary  provision  of this  Agreement,  the  following
provisions shall apply:

          The  related  Seller  shall  dispose of any REO  Property as soon as
possible  and shall sell such REO  Property  in any event  within  three years
after  title  has been  taken  to such REO  Property,  unless  (i) the  Master
Servicer and the related  Seller shall have been  supplied  with an Opinion of
Counsel to the effect that the holding by the REMIC of such Mortgaged Property
subsequent to such  three-year  period (and  specifying the period beyond such
three-year  period  for which the  Mortgaged  Property  may be held)  will not
result in the imposition of taxes on "prohibited transactions" of the REMIC as
defined in Section 860F of the Code,  or cause the REMIC to fail to qualify as
a REMIC, in which case the REMIC may continue to hold such Mortgaged  Property
(subject to any conditions contained in such Opinion of Counsel),  or (ii) the
Master  Servicer or the related  Seller shall have  applied for,  prior to the
expiration of such three-year  period,  an extension of such three-year period
in the manner contemplated by Section 856(e)(3) of the Code, in which case the
three-year  period  shall be extended by the  applicable  period.  If a period
longer than three  years is  permitted  under the  foregoing  sentence  and is
necessary to sell any REO Property, the related Seller shall report monthly to
the  Master  Servicer  as to the  progress  being  made in  selling  such  REO
Property.

          Notwithstanding any other provision of this Agreement,  no Mortgaged
Property held by a REMIC shall be rented (or allowed to continue to be rented)
or otherwise used for the production of income by or on behalf of the REMIC or
sold in such a manner or  pursuant  to any  terms  that  would (i) cause  such
Mortgaged  Property to fail to qualify at any time as  "foreclosure  property"
within the meaning of Section  860G(a)(8) of the Code,  (ii) subject the REMIC
to the  imposition  of any federal or state  income  taxes on "net income from
foreclosure  property"  with  respect to such  Mortgaged  Property  within the
meaning  of  860G(c) of the Code,  or (iii)  cause the sale of such  Mortgaged
Property   to  result  in  the  receipt  by  the  Trust  of  any  income  from
non-permitted assets as described in section 860F(a)(2)(B) of the Code, unless
the related  Seller has agreed to indemnify  and hold  harmless the Trust with
respect to the imposition of any taxes.

          Section 3.06 Purchaser Representations and Warranties.
                       ----------------------------------------

          The Purchaser  represents and warrants to the Sellers that as of the
Closing Date:

          (a) Due Organization  and Authority.  The Purchaser is a corporation
              -------------------------------
duly  organized,  validly  existing and in good standing under the laws of the
State of Delaware and has all  licenses  necessary to carry on its business as
now being conducted;  the Purchaser has the full corporate power and authority
to execute and deliver this  Agreement and to perform in accordance  herewith;
the execution, delivery and performance of this Agreement by the Purchaser and
the  consummation of the transactions  contemplated  hereby to be performed by
the Purchaser have been duly and validly authorized;  this Agreement evidences
the valid, binding and enforceable obligation of the Purchaser, subject, as to
enforceability,  to bankruptcy,  insolvency,  reorganization  or other similar
laws  affecting   creditors'  rights  and  to  general  principles  of  equity
(regardless of whether the enforceability of this Agreement is considered in a
proceeding in equity or at law); and all requisite  corporate  action has been
taken by the  Purchaser  to make this  Agreement  valid and  binding  upon the
Purchaser in accordance with its terms;

          (b)  Ordinary   Course  of  Business.   The   consummation   of  the
               -------------------------------
transactions  contemplated  by this  Agreement  are in the ordinary  course of
business of the Purchaser;

          (c) No  Conflicts.  Neither  the  execution  and  delivery  of  this
              -------------
Agreement,  nor the fulfillment of or compliance with the terms and conditions
of this  Agreement,  will  conflict  with or  result in a breach of any of the
terms,  conditions or provisions of the Purchaser's  charter or by-laws or any
legal restriction or any agreement or instrument to which the Purchaser is now
a party or by which it is  bound,  or  constitute  a  default  or result in an
acceleration  under any of the  foregoing,  or result in the  violation of any
law, rule, regulation, order, judgment or decree to which the Purchaser or its
property is subject.


                                  ARTICLE IV

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

          Section 4.01 CMC to Act as Servicer.
                       ---------------------

          Servicer, as an independent contractor, shall service and administer
the Mortgage Loans and shall have full power and authority,  acting alone,  to
do any and all things in connection  with such  servicing  and  administration
which the Servicer may deem necessary or desirable,  consistent with the terms
of this Agreement and with Accepted Servicing Practices.

          Consistent with the terms of this Agreement, the Servicer may waive,
modify or vary any term of any Mortgage Loan or consent to the postponement of
strict  compliance with any such term or in any manner grant indulgence to any
Mortgagor  if in the  Servicer's  reasonable  and prudent  determination  such
waiver, modification,  postponement or indulgence is not materially adverse to
the Purchasers, provided, however, that the Servicer shall not make any future
advances  with  respect to a Mortgage  Loan and  (unless the  Mortgagor  is in
default with respect to the Mortgage  Loan or such default is, in the judgment
of the Servicer, imminent) the Servicer shall not permit any modification with
respect to any Mortgage  Loan that would change the  Mortgage  Interest  Rate,
defer or forgive the payment of principal or interest,  reduce or increase the
outstanding  principal  balance  (except for actual  payments of principal) or
change the final  maturity date on such  Mortgage Loan or would  constitute an
alteration,  substitution  or  release  of any of the  collateral  securing  a
Mortgage Loan other than in connection  with a payment in full of the Mortgage
Loan.  In the event of any such  modification  which  permits the  deferral of
interest or principal  payments on any Mortgage Loan, the Servicer  shall,  on
the Business Day  immediately  preceding the  Remittance  Date in any month in
which any such principal or interest payment has been deferred, deposit in the
Custodial  Account from its own funds,  in accordance  with Section 5.03,  the
difference  between (a) such month's principal and one month's interest at the
Mortgage Loan Remittance Rate on the unpaid principal balance of such Mortgage
Loan and (b) the amount paid by the Mortgagor.  The Servicer shall be entitled
to  reimbursement  for such  advances  to the  same  extent  as for all  other
advances made pursuant to Section 5.03. Without limiting the generality of the
foregoing,   the  Servicer  shall  continue,  and  is  hereby  authorized  and
empowered, to execute and deliver on behalf of itself and the Purchasers,  all
instruments of  satisfaction or  cancellation,  or of partial or full release,
discharge and all other comparable  instruments,  with respect to the Mortgage
Loans and with respect to the Mortgaged Properties.  If reasonably required by
the  Servicer,  the  Purchaser  shall  furnish the Servicer with any powers of
attorney and other  documents  necessary or appropriate to enable the Servicer
to carry out its servicing and administrative duties under this Agreement.

          In servicing  and  administering  the Mortgage  Loans,  the Servicer
shall employ  procedures  (including  collection  procedures) and exercise the
same  care  that  it  customarily  employs  and  exercises  in  servicing  and
administering mortgage loans for its own account,  giving due consideration to
Accepted  Servicing  Practices  where such  practices do not conflict with the
requirements of this Agreement, and the Purchaser's reliance on the Servicer.

          The Mortgage Loans may be  subserviced by the  Subservicer on behalf
of the Servicer in accordance with the servicing provisions of this Agreement,
provided  that  the  Subservicer  is  a   FNMA-approved   lender  or  a  FHLMC
seller/servicer in good standing, and no event has occurred, including but not
limited  to a change in  insurance  coverage,  which  would  make it unable to
comply with the  eligibility  requirements  for lenders imposed by FNMA or for
seller/servicers imposed by FHLMC, or which would require notification to FNMA
or FHLMC.  The  Servicer  may  perform any of its  servicing  responsibilities
hereunder  or  may  cause  the  Subservicer  to  perform  any  such  servicing
responsibilities on its behalf, but the use by the Servicer of the Subservicer
shall not release the Servicer from any of its  obligations  hereunder and the
Servicer shall remain responsible  hereunder for all acts and omissions of the
Subservicer as fully as if such acts and omissions were those of the Servicer.
Any amounts  received by any Subservicer in respect of any Mortgage Loan shall
be  deemed to have been  received  by the  Servicer  whether  or not  actually
received by the Servicer.  The Servicer shall pay all fees and expenses of the
Subservicer from its own funds, and the Subservicer's fee shall not exceed the
Servicing Fee.

          At the  cost and  expense  of the  Servicer,  without  any  right of
reimbursement  from the Custodial  Account,  the Servicer shall be entitled to
terminate the rights and  responsibilities  of the Subservicer and arrange for
any  servicing  responsibilities  to be performed  by a successor  Subservicer
meeting the requirements in the preceding paragraph,  provided,  however, that
nothing  contained herein shall be deemed to prevent or prohibit the Servicer,
at the Servicer's option,  from electing to service the related Mortgage Loans
itself.  In the event that the  Servicer's  responsibilities  and duties under
this  Agreement  are  terminated  pursuant  to Section  9.01 or 10.01,  and if
requested to do so by the  Purchaser,  the Servicer  shall at its own cost and
expense terminate the rights and  responsibilities  of the Subservicer as soon
as is  reasonably  possible.  The  Servicer  shall pay all fees,  expenses  or
penalties  necessary in order to terminate the rights and  responsibilities of
the Subservicer from the Servicer's own funds without  reimbursement  from the
Purchaser.

          Notwithstanding  any of the provisions of this Agreement relating to
agreements or  arrangements  between the Servicer and the  Subservicer  or any
reference  herein to actions taken through the  Subservicer or otherwise,  the
Servicer  shall not be relieved of its  obligations to the Purchaser and shall
be obligated to the same extent and under the same terms and  conditions as if
it alone were servicing and  administering  the Mortgage  Loans.  The Servicer
shall be  entitled  to  enter  into an  agreement  with  the  Subservicer  for
indemnification  of the Servicer by the Subservicer  and nothing  contained in
this Agreement shall be deemed to limit or modify such indemnification.

          Any  Subservicing  Agreement and any other  transactions or services
relating to the Mortgage Loans involving the Subservicer shall be deemed to be
between the Subservicer  and Servicer  alone,  and the Purchaser shall have no
obligations,  duties or liabilities with respect to the Subservicer  including
no obligation,  duty or liability of Purchaser to pay the  Subservicer's  fees
and  expenses.  For  purposes of  distributions  and  advances by the Servicer
pursuant to this  Agreement,  the Servicer  shall be deemed to have received a
payment on a Mortgage Loan when the Subservicer has received such payment.

          The Servicer  shall  maintain with respect to each Mortgage Loan and
shall  make  available  for  inspection  during  normal  business  hours  upon
reasonable  notice by the Purchaser or its designee the related Servicing File
during  the  time the  Purchaser  retains  ownership  of a  Mortgage  File and
thereafter in accordance with applicable laws and regulations.

          Section 4.02 Liquidation of Mortgage Loans.
                       -----------------------------

          In the event that any  payment due under any  Mortgage  Loan and not
postponed  pursuant to Section  4.01 is not paid when the same becomes due and
payable,  or in the event the Mortgagor fails to perform any other covenant or
obligation  under the  Mortgage  Loan and such  failure  continues  beyond any
applicable  grace  period,  the  Servicer  shall  take such  action as (1) the
Servicer  would take under  similar  circumstances  with  respect to a similar
mortgage loan held for its own account for investment, (2) shall be consistent
with Accepted Servicing Practices,  (3) the Servicer shall determine prudently
to be in the  best  interest  of  Purchaser,  and (4) is  consistent  with any
related PMI Policy.  In the event that any payment due under any Mortgage Loan
is not postponed  pursuant to Section 4.01 and remains delinquent for a period
of 90 days or any other  default  continues for a period of 90 days beyond the
expiration  of  any  grace  or  cure  period,   the  Servicer  shall  commence
foreclosure  proceedings  or  initiate  such other  collection  procedures  in
accordance with Accepted  Servicing  Practices as the Servicer shall determine
using its best judgment and  exercising  the same care that it would  exercise
with respect to its own property. In such connection,  the Servicer shall from
its own funds make all  necessary  and proper  Servicing  Advances,  provided,
however,  that the  Servicer  shall not be required to expend its own funds in
connection  with any foreclosure or towards the restoration or preservation of
any Mortgaged Property,  unless it shall determine (a) that such preservation,
restoration  and/or  foreclosure  will increase the proceeds of liquidation of
the Mortgage Loan to Purchaser after reimbursement to itself for such expenses
and  (b)  that  such  expenses  will  be  recoverable  by  it  either  through
Liquidation  Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the Custodial  Account  pursuant to Section 4.05) or through
Insurance Proceeds (respecting which it shall have similar priority).

          Notwithstanding  anything  to  the  contrary  contained  herein,  in
connection  with a foreclosure or acceptance of a deed in lieu of foreclosure,
in the event the  Servicer  has  reasonable  cause to believe that a Mortgaged
Property is contaminated by hazardous or toxic substances or wastes, or if the
Purchaser  otherwise  requests an  environmental  inspection or review of such
Mortgaged Property conducted by a qualified inspector shall be arranged for by
Servicer.  Upon  completion of the  inspection,  the Servicer  shall  promptly
provide the Purchaser with a written report of the environmental inspection.

          After reviewing the environmental  inspection  report, the Purchaser
shall  determine how the Servicer  shall proceed with respect to the Mortgaged
Property. In the event (a) the environmental  inspection report indicates that
the Mortgaged  Property is  contaminated  by hazardous or toxic  substances or
wastes and (b) the Purchaser  directs the Servicer to proceed with foreclosure
or  acceptance  of a deed  in lieu  of  foreclosure,  the  Servicer  shall  be
reimbursed  for all  reasonable  costs  associated  with such  foreclosure  or
acceptance  of a deed in lieu of  foreclosure  and any  related  environmental
clean up costs, as applicable,  from the related Liquidation  Proceeds,  or if
the Liquidation Proceeds are insufficient to fully reimburse the Servicer, the
Servicer  shall be entitled to be  reimbursed  from  amounts in the  Custodial
Account  pursuant to Section 4.05 hereof.  In the event the Purchaser  directs
the Servicer not to proceed with  foreclosure  or acceptance of a deed in lieu
of  foreclosure,  the Servicer shall be reimbursed for all Servicing  Advances
made with respect to the related Mortgaged Property from the Custodial Account
pursuant to Section 4.05 hereof.

          Section 4.03 Collection of Mortgage Loan Payments.
                       ------------------------------------

          Continuously  from the date hereof until the  principal and interest
on all Mortgage Loans are paid in full, the Servicer shall proceed  diligently
to collect all  payments  due under each of the  Mortgage  Loans when the same
shall become due and payable and shall take special care in  ascertaining  and
estimating  Escrow  Payments  and all other  charges  that will become due and
payable with respect to the Mortgage Loan and the Mortgaged  Property,  to the
end that the installments  payable by the Mortgagors will be sufficient to pay
such charges as and when they become due and payable.

          Section 4.04 Establishment of and Deposits to Custodial Account.
                       --------------------------------------------------

          The  Servicer  shall  segregate  and hold all  funds  collected  and
received  pursuant to a Mortgage  Loan  separate and apart from any of its own
funds  and  general  assets  and  shall  establish  and  maintain  one or more
Custodial Accounts, in the form of time deposit or demand accounts,  titled as
instructed by Purchaser.  The Custodial  Account shall be  established  with a
Qualified Depository  acceptable to the Purchaser.  Any funds deposited in the
Custodial  Account  shall at all  times be fully  insured  to the full  extent
permitted under  applicable law. Funds deposited in the Custodial  Account may
be drawn on by the Servicer in accordance  with Section 4.05.  The creation of
any  Custodial  Account shall be evidenced by a  certification  in the form of
Exhibit D-1 hereto,  in the case of an account  established with the Servicer,
or by a letter agreement in the form of Exhibit D-2 hereto,  in the case of an
account  held  by a  depository  other  than  the  Servicer.  A copy  of  such
certification  or letter  agreement  shall be furnished to the Purchaser  and,
upon request, to any subsequent Purchaser.

          The  Servicer  shall  deposit  in the  Custodial  Account on a daily
basis, and retain therein, the following  collections received by the Servicer
and payments made by the Servicer after the Cut-off Date,  other than payments
of principal  and interest due on or before the Cut-off  Date,  or received by
the Servicer  prior to the Cut-off Date but  allocable to a period  subsequent
thereto:

               (i) all payments on account of principal on the Mortgage Loans,
including all Principal Prepayments;

               (ii) all payments on account of interest on the Mortgage  Loans
adjusted to the Mortgage Loan Remittance Rate;

               (iii) all Liquidation Proceeds;

               (iv) all Insurance  Proceeds  including  amounts required to be
deposited  pursuant to Section  4.10  (other  than  proceeds to be held in the
Escrow  Account  and  applied to the  restoration  or repair of the  Mortgaged
Property  or released to the  Mortgagor  in  accordance  with  Section  4.14),
Section 4.11 and Section 4.15;

               (v) all  Condemnation  Proceeds  which are not  applied  to the
restoration  or repair of the Mortgaged  Property or released to the Mortgagor
in accordance with Section 4.14;

               (vi) any  amount  required  to be  deposited  in the  Custodial
Account pursuant to Section 4.01, 4.09, 5.03 or 6.02;

               (vii) any amounts  payable in connection with the repurchase of
any  Mortgage  Loan  pursuant to Section  3.04 and all amounts  required to be
deposited by the Servicer in connection  with a shortfall in principal  amount
of any Qualified Substitute Mortgage Loan pursuant to Section 3.04;

               (viii) with respect to each Principal  Prepayment in full or in
part, the Prepayment  Interest  Shortfall  Amount,  if any, for the Prepayment
Period.  Such deposit  shall be made from the  Servicer's  own funds,  without
reimbursement  therefor,  up to a maximum amount per month of the aggregate of
the Servicing Fees actually received for such month for the Mortgage Loans;

               (ix) any  amounts  required  to be  deposited  by the  Servicer
pursuant  to Section  4.11 in  connection  with the  deductible  clause in any
blanket hazard insurance policy; and

               (x) any amounts  received with respect to or related to any REO
Property and all REO Disposition Proceeds pursuant to Section 4.16.

               The  foregoing  requirements  for  deposit  into the  Custodial
Account  shall be  exclusive,  it being  understood  and agreed that,  without
limiting  the  generality  of the  foregoing,  Ancillary  Income  need  not be
deposited by the Servicer  into the  Custodial  Account.  Any interest paid on
funds deposited in the Custodial  Account by the depository  institution shall
accrue to the benefit of the Servicer  and the  Servicer  shall be entitled to
retain and withdraw  such  interest  from the  Custodial  Account  pursuant to
Section 4.05.

          Section 4.05 Permitted Withdrawals From Custodial Account.
                       --------------------------------------------

          The  Servicer  shall,  from time to time,  withdraw  funds  from the
Custodial Account for the following purposes:

               (i) to make payments to the Purchaser in the amounts and in the
manner provided for in Section 5.01;

               (ii) to reimburse itself for Monthly Advances of the Servicer's
funds made pursuant to Section 5.03, the Servicer's  right to reimburse itself
pursuant  to this  subclause  (ii) being  limited to amounts  received  on the
related  Mortgage  Loan which  represent  late  payments of  principal  and/or
interest respecting which any such advance was made, it being understood that,
in the case of any such  reimbursement,  the Servicer's right thereto shall be
prior to the rights of Purchaser except where a Seller or Servicer is required
to  repurchase a Mortgage  Loan  pursuant to Section 3.04 or 6.02, as the case
may be, in which  case the  Servicer's  right to such  reimbursement  shall be
subsequent to the payment to the Purchasers of the  Repurchase  Price pursuant
to such sections and all other amounts  required to be paid to the  Purchasers
with respect to such Mortgage Loan;

               (iii) to reimburse itself for unreimbursed  Servicing Advances,
and for any unpaid  Servicing Fees, the Servicer's  right to reimburse  itself
pursuant  to this  subclause  (iii) with  respect to any  Mortgage  Loan being
limited to related  Liquidation  Proceeds,  Condemnation  Proceeds,  Insurance
Proceeds and such other  amounts as may be collected by the Servicer  from the
Mortgagor or  otherwise  relating to the Mortgage  Loan,  it being  understood
that,  in the case of any such  reimbursement,  the  Servicer's  right thereto
shall be prior to the  rights  of  Purchaser,  except  that  where a Seller or
Servicer is required to repurchase a Mortgage Loan pursuant to Section 3.04 or
6.02,  as the  case  may be,  in  which  case  the  Servicer's  right  to such
reimbursement  shall be  subsequent  to the payment to the  Purchasers  of the
Repurchase  Price pursuant to such sections and all other amounts  required to
be paid to the Purchasers with respect to such Mortgage Loan;

               (iv) to reimburse  itself,  following a final  liquidation of a
Mortgage Loan,  for any  outstanding  Nonrecoverable  Advances with respect to
such  Mortgage  Loan,  not  previously  reimbursed  pursuant to clause (ii) or
clause  (iii)  above,   it  being   understood,   in  the  case  of  any  such
reimbursement,  that such  right  thereto  shall be prior to the rights of the
Purchaser;

               (v) to pay itself  interest on funds deposited in the Custodial
Account;

               (vi) to reimburse itself for expenses incurred and reimbursable
to it pursuant to Section 9.01;

               (vii) to pay any amount required to be paid pursuant to Section
4.16 related to any REO Property, it being understood that, in the case of any
such  expenditure  or withdrawal  related to a particular  REO  Property,  the
amount of such  expenditure or withdrawal from the Custodial  Account shall be
limited to amounts on deposit in the  Custodial  Account  with  respect to the
related REO Property;

               (viii) to clear and terminate  the  Custodial  Account upon the
termination of this Agreement.

          In the event that the Custodial Account is interest bearing, on each
Remittance  Date,  the Servicer  shall  withdraw all funds from the  Custodial
Account except for those amounts which, pursuant to Section 5.01, the Servicer
is not obligated to remit on such  Remittance  Date. The Servicer may use such
withdrawn funds only for the purposes described in this Section 4.05.

          Section 4.06 Establishment of and Deposits to Escrow Account.
                       -----------------------------------------------

          The  Servicer  shall  segregate  and hold all  funds  collected  and
received pursuant to a Mortgage Loan constituting Escrow Payments separate and
apart from any of its own funds and  general  assets and shall  establish  and
maintain  one or more Escrow  Accounts,  in the form of time deposit or demand
accounts,  titled as  instructed by Purchaser.  The Escrow  Accounts  shall be
established  with a Qualified  Depository,  in a manner  which  shall  provide
maximum available insurance thereunder.  Funds deposited in the Escrow Account
may be drawn on by the Servicer in accordance  with Section 4.07. The creation
of any Escrow  Account  shall be evidenced by a  certification  in the form of
Exhibit E-1 hereto,  in the case of an account  established with the Servicer,
or by a letter agreement in the form of Exhibit E-2 hereto,  in the case of an
account  held  by a  depository  other  than  the  Servicer.  A copy  of  such
certification  shall be furnished to the Purchaser  and, upon request,  to any
subsequent Purchaser.

          The Servicer  shall  deposit in the Escrow  Account or Accounts on a
daily basis, and retain therein:

          (i) all Escrow Payments  collected on account of the Mortgage Loans,
for the  purpose of  effecting  timely  payment of any such items as  required
under the terms of this Agreement; and

          (ii) all amounts  representing  Insurance  Proceeds or  Condemnation
Proceeds which are to be applied to the restoration or repair of any Mortgaged
Property.

          The Servicer shall make  withdrawals from the Escrow Account only to
effect such  payments as are required  under this  Agreement,  as set forth in
Section  4.07.  The Servicer  shall be entitled to retain any interest paid on
funds  deposited in the Escrow  Account by the depository  institution,  other
than interest on escrowed  funds  required by law to be paid to the Mortgagor.
To the extent  required by law,  the  Servicer  shall pay interest on escrowed
funds  to  the  Mortgagor  notwithstanding  that  the  Escrow  Account  may be
non-interest  bearing or that interest paid thereon is  insufficient  for such
purposes.

          Section 4.07 Permitted Withdrawals From Escrow Account.
                       -----------------------------------------

          Withdrawals  from the Escrow  Account or Accounts may be made by the
Servicer only:

          (i) to effect timely payments of ground rents,  taxes,  assessments,
water rates, mortgage insurance premiums, condominium charges, fire and hazard
insurance premiums or other items constituting Escrow Payments for the related
Mortgage;

          (ii) to reimburse  the Servicer for any  Servicing  Advances made by
the Servicer pursuant to Section 4.08 with respect to a related Mortgage Loan,
but only from amounts  received on the related  Mortgage Loan which  represent
late collections of Escrow Payments thereunder;

          (iii) to refund to any  Mortgagor any funds found to be in excess of
the amounts required under the terms of the related Mortgage Loan;

          (iv) for transfer to the Custodial Account and application to reduce
the principal balance of the Mortgage Loan in accordance with the terms of the
related Mortgage and Mortgage Note;

          (v) for  application  to  restoration  or  repair  of the  Mortgaged
Property in accordance with the procedures outlined in Section 4.14;

          (vi )to pay to the Servicer, or any Mortgagor to the extent required
by law, any interest paid on the funds deposited in the Escrow Account; and

          (vii) to clear and terminate the Escrow  Account on the  termination
of this Agreement.

          Section 4.08 Payment of Taxes, Insurance and Other Charges.
                       ---------------------------------------------

          With respect to each  Mortgage  Loan,  the Servicer  shall  maintain
accurate records  reflecting the status of ground rents,  taxes,  assessments,
water rates,  sewer rents,  and other  charges  which are or may become a lien
upon the Mortgaged Property and the status of PMI Policy premiums and fire and
hazard insurance  coverage and shall obtain,  from time to time, all bills for
the payment of such charges  (including  renewal premiums) and shall effect or
cause to be  effected  payment  thereof  prior to the  applicable  penalty  or
termination date, employing for such purposes deposits of the Mortgagor in the
Escrow Account which shall have been estimated and accumulated by the Servicer
in amounts  sufficient  for such  purposes,  as allowed under the terms of the
Mortgage.  To the extent that a Mortgage does not provide for Escrow Payments,
the Servicer shall  determine that any such payments are made by the Mortgagor
at the time they first become due. The  Servicer  assumes full  responsibility
for (a) the timely  payment of all such bills and shall effect timely  payment
of all such charges  irrespective of each Mortgagor's  faithful performance in
the  payment of same or the making of the Escrow  Payments,  and the  Servicer
shall make  Servicing  Advances from its own funds to effect such payments and
(b) any penalties or late charges  incurred in connection  with such bills and
any other charges (including, without limitation,  assessments, water rates or
sewer rents) which may become a lien against the  Mortgaged  Property  without
reimbursement therefor.

          Section 4.09 Protection of Accounts.
                       ----------------------

          The  Servicer  may  transfer  the  Custodial  Account  or the Escrow
Account to a different  Qualified  Depository from time to time. Such transfer
shall be made only upon obtaining the consent of the Purchaser,  which consent
shall not be withheld unreasonably.

          The Servicer shall bear any expenses, losses or damages sustained by
the Purchaser  because the Custodial Account and/or the Escrow Account are not
demand deposit accounts.

          Amounts on deposit in the Custodial  Account and the Escrow  Account
may at the  option  of the  Servicer  be  invested  in  Eligible  Investments;
provided that in the event that amounts on deposit in the Custodial Account or
the Escrow  Account  exceed the amount fully insured by the FDIC (the "Insured
Amount") the Servicer  shall be obligated to invest the excess amount over the
Insured Amount in Eligible Investments on the same Business Day as such excess
amount becomes  present in the Custodial  Account or the Escrow  Account.  Any
such Eligible  Investment  shall mature no later than the  Determination  Date
next following the date of such Eligible Investment,  provided,  however, that
if such Eligible Investment is an obligation of a Qualified  Depository (other
than the Servicer) that maintains the Custodial Account or the Escrow Account,
then such Eligible  Investment  may mature on such  Remittance  Date. Any such
Eligible Investment shall be made in the name of the Servicer in trust for the
benefit  of the  Purchaser.  All  income  on or gain  realized  from  any such
Eligible  Investment  shall  be for the  benefit  of the  Servicer  and may be
withdrawn at any time by the Servicer.  Any losses  incurred in respect of any
such  investment  shall be  deposited in the  Custodial  Account or the Escrow
Account, by the Servicer out of its own funds immediately as realized.

          Section 4.10. Maintenance of Hazard Insurance.
                        -------------------------------

          The Servicer  shall cause to be  maintained  for each  Mortgage Loan
hazard  insurance  such that all  buildings  upon the  Mortgaged  Property are
insured by a generally  acceptable insurer rated A:VI or better in the current
Best's Key Rating Guide ("Best's")  against loss by fire,  hazards of extended
coverage  and such  other  hazards  as are  customary  in the area  where  the
Mortgaged  Property  is located,  in an amount  which is at least equal to the
lesser of (i) the replacement value of the improvements securing such Mortgage
Loan and (ii) the  greater  of (a) the  outstanding  principal  balance of the
Mortgage  Loan and (b) an  amount  such  that the  proceeds  thereof  shall be
sufficient  to  prevent  the  Mortgagor  or the loss  payee  from  becoming  a
co-insurer.

          If upon  origination  of the Mortgage  Loan,  the related  Mortgaged
Property  was located in an area  identified  in the  Federal  Register by the
Flood  Emergency  Management  Agency as having special flood hazards (and such
flood insurance has been made available) a flood insurance  policy meeting the
requirements of the current guidelines of the Federal Insurance Administration
is in effect  with a  generally  acceptable  insurance  carrier  rated A:VI or
better in Best's in an amount representing coverage equal to the lesser of (i)
the minimum amount  required,  under the terms of coverage,  to compensate for
any damage or loss on a replacement  cost basis (or the unpaid  balance of the
mortgage  if  replacement  cost  coverage  is not  available  for the  type of
building  insured) and (ii) the maximum amount of insurance which is available
under the Flood Disaster  Protection  Act of 1973, as amended.  If at any time
during the term of the Mortgage  Loan,  the Servicer  determines in accordance
with applicable law and pursuant to the FNMA Guides that a Mortgaged  Property
is  located  in a  special  flood  hazard  area  and is not  covered  by flood
insurance  or is covered in an amount  less than the  amount  required  by the
Flood Disaster  Protection Act of 1973, as amended,  the Servicer shall notify
the related  Mortgagor  that the  Mortgagor  must obtain such flood  insurance
coverage,  and if said Mortgagor  fails to obtain the required flood insurance
coverage  within  forty-five (45) days after such  notification,  the Servicer
shall  immediately force place the required flood insurance on the Mortgagor's
behalf.

          If a Mortgage  is secured by a unit in a  condominium  project,  the
Servicer shall verify that the coverage  required of the owner's  association,
including hazard, flood, liability, and fidelity coverage, is being maintained
in accordance with then current FNMA requirements, and secure from the owner's
association its agreement to notify the Servicer promptly of any change in the
insurance  coverage or of any  condemnation  or casualty  loss that may have a
material effect on the value of the Mortgaged Property as security.

          The Servicer shall cause to be maintained on each Mortgaged Property
such  earthquake  or  other  additional  special  hazard  insurance  as may be
required pursuant to such applicable laws and regulations as shall at any time
be in force and as shall require such additional insurance, or pursuant to the
requirements of any PMI Policy insurer,  or as may be required to conform with
Accepted Servicing Practices.

          In the event that any Purchaser or the Servicer shall determine that
the Mortgaged Property should be insured against loss or damage by hazards and
risks not covered by the insurance  required to be maintained by the Mortgagor
pursuant to the terms of the  Mortgage,  the Servicer  shall  communicate  and
consult with the  Mortgagor  with respect to the need for such  insurance  and
bring to the  Mortgagor's  attention  the  desirability  of  protection of the
Mortgaged Property.

          All  policies  required  hereunder  shall name the  Servicer as loss
payee and shall be endorsed with standard or union mortgagee clauses,  without
contribution, which shall provide for at least 30 days prior written notice of
any cancellation, reduction in amount or material change in coverage.

          The Servicer  shall not interfere  with the  Mortgagor's  freedom of
choice in selecting either his insurance carrier or agent, provided,  however,
that the Servicer shall not accept any such insurance  policies from insurance
companies  unless  such  companies  are rated A:VI or better in Best's and are
licensed to do business in the jurisdiction in which the Mortgaged Property is
located.  The Servicer shall determine that such policies  provide  sufficient
risk coverage and amounts,  that they insure the property owner, and that they
properly  describe the property  address.  The Servicer  shall  furnish to the
Mortgagor a formal notice of  expiration  of any such  insurance in sufficient
time for the Mortgagor to arrange for renewal coverage by the expiration date.

          Pursuant to Section  4.04,  any amounts  collected  by the  Servicer
under any such  policies  (other than  amounts to be  deposited  in the Escrow
Account and  applied to the  restoration  or repair of the  related  Mortgaged
Property,  or property  acquired in liquidation of the Mortgage Loan, or to be
released to the Mortgagor,  in accordance with the Servicer's normal servicing
procedures  as specified in Section  4.14) shall be deposited in the Custodial
Account subject to withdrawal pursuant to Section 4.05.

          Section 4.11 Maintenance of Mortgage Impairment Insurance.
                       --------------------------------------------

          In the event that the  Servicer  shall obtain and maintain a blanket
policy  insuring  against losses  arising from fire and hazards  covered under
extended  coverage  on all of the  Mortgage  Loans,  then,  to the extent such
policy provides coverage in an amount equal to the amount required pursuant to
Section 4.10 and  otherwise  complies with all other  requirements  of Section
4.10, it shall conclusively be deemed to have satisfied its obligations as set
forth in Section 4.10.  Any amounts  collected by the Servicer  under any such
policy relating to a Mortgage Loan shall be deposited in the Custodial Account
subject to  withdrawal  pursuant  to Section  4.05.  Such policy may contain a
deductible  clause, in which case, in the event that there shall not have been
maintained on the related  Mortgaged  Property a policy complying with Section
4.10,  and there shall have been a loss which would have been  covered by such
policy,  the Servicer  shall deposit in the  Custodial  Account at the time of
such loss the amount not otherwise payable under the blanket policy because of
such deductible  clause,  such amount to deposited from the Servicer's  funds,
without reimbursement  therefor.  Upon request of any Purchaser,  the Servicer
shall cause to be  delivered to such  Purchaser a certified  true copy of such
policy and a statement from the insurer  thereunder  that such policy shall in
no event be terminated or materially  modified  without 30 days' prior written
notice to such Purchaser.

          Section 4.12  Maintenance  of Fidelity Bond and Errors and Omissions
                        ------------------------------------------------------
Insurance.
- ---------

          The Servicer shall maintain with responsible  companies,  at its own
expense, a blanket Fidelity Bond and an Errors and Omissions Insurance Policy,
with broad coverage on all officers,  employees or other persons acting in any
capacity  requiring such persons to handle funds,  money,  documents or papers
relating to the Mortgage Loans ("Servicer Employees").  Any such Fidelity Bond
and Errors and Omissions Insurance Policy shall be in the form of the Mortgage
Banker's  Blanket  Bond and shall  protect  and  insure the  Servicer  against
losses,  including forgery, theft,  embezzlement,  fraud, errors and omissions
and negligent acts of such Servicer  Employees.  Such Fidelity Bond and Errors
and  Omissions  Insurance  Policy also shall  protect and insure the  Servicer
against losses in connection  with the release or  satisfaction  of a Mortgage
Loan  without  having  obtained  payment in full of the  indebtedness  secured
thereby.  No provision of this Section 4.12  requiring  such Fidelity Bond and
Errors and Omissions  Insurance  Policy shall diminish or relieve the Servicer
from its duties and  obligations as set forth in this  Agreement.  The minimum
coverage  under any such bond and insurance  policy shall be at least equal to
the corresponding amounts required by FNMA. Upon the request of any Purchaser,
the Servicer  shall cause to be delivered to such  Purchaser a certificate  of
insurance of the insurer and the surety  including a statement from the surety
and the insurer that such fidelity bond and insurance policy shall in no event
be terminated or materially  modified without 30 days' prior written notice to
the Purchaser.

          Section 4.13 Inspections.
                       -----------

          The Servicer shall inspect the Mortgaged Property as often as deemed
necessary  by the  Servicer to assure  itself that the value of the  Mortgaged
Property is being preserved. In addition, if any Mortgage Loan is more than 60
days delinquent, the Servicer immediately shall inspect the Mortgaged Property
and shall conduct subsequent inspections in accordance with Accepted Servicing
Practices or as may be required by the primary mortgage guaranty insurer.  The
Servicer shall keep a written or electronic report of each such inspection.

          Section 4.14 Restoration of Mortgaged Property.
                       ---------------------------------

          The Servicer need not obtain the approval of the Purchaser  prior to
releasing any Insurance Proceeds or Condemnation  Proceeds to the Mortgagor to
be applied to the  restoration  or repair of the  Mortgaged  Property  if such
release is in accordance with Accepted Servicing Practices.  At a minimum, the
Servicer  shall comply with the following  conditions  in connection  with any
such release of Insurance Proceeds or Condemnation Proceeds:

          (i) the Servicer shall receive satisfactory independent verification
of completion of repairs and issuance of any required  approvals  with respect
thereto;

          (ii) the  Servicer  shall take all steps  necessary  to preserve the
priority of the lien of the Mortgage,  including, but not limited to requiring
waivers with respect to mechanics' and materialmen's liens;

          (iii) the Servicer  shall  verify that the  Mortgage  Loan is not in
default; and

          (iv) pending  repairs or  restoration,  the Servicer shall place the
Insurance Proceeds or Condemnation Proceeds in the Escrow Account.

          If the Purchaser is named as an additional loss payee,  the Servicer
is hereby  empowered  to endorse  any loss  draft  issued in respect of such a
claim in the name of the Purchaser.

          Section 4.15 Maintenance of PMI Policy; Claims.
                       ---------------------------------

          With respect to each  Mortgage Loan with a LTV in excess of 80%, the
Servicer  shall,  without  any cost to the  Purchaser,  maintain  or cause the
Mortgagor  to  maintain  in full force and effect a PMI Policy  insuring  that
portion of the Mortgage Loan in excess of 75% of value, and shall pay or shall
cause the Mortgagor to pay the premium  thereon on a timely  basis,  until the
LTV of such Mortgage Loan is reduced to 80%. In the event that such PMI Policy
shall be terminated,  the Servicer shall obtain from another Qualified Insurer
a comparable  replacement policy, with a total coverage equal to the remaining
coverage of such  terminated  PMI Policy.  If the insurer  shall cease to be a
Qualified  Insurer,  the Servicer shall determine whether recoveries under the
PMI Policy are jeopardized  for reasons related to the financial  condition of
such insurer, it being understood that the Servicer shall in no event have any
responsibility  or liability  for any failure to recover  under the PMI Policy
for  such  reason.   If  the  Servicer   determines  that  recoveries  are  so
jeopardized, it shall notify the Purchaser and the Mortgagor, if required, and
obtain from another  Qualified  Insurer a replacement  insurance  policy.  The
Servicer shall not take any action which would result in noncoverage under any
applicable  PMI Policy of any loss which,  but for the actions of the Servicer
would have been covered  thereunder.  In  connection  with any  assumption  or
substitution  agreement entered into or to be entered into pursuant to Section
6.01,  the Servicer  shall  promptly  notify the insurer under the related PMI
Policy,  if any, of such assumption or substitution of liability in accordance
with the terms of such PMI  Policy  and shall  take all  actions  which may be
required by such insurer as a condition to the  continuation of coverage under
such PMI  Policy.  If such  PMI  Policy  is  terminated  as a  result  of such
assumption  or  substitution  of  liability,   the  Servicer  shall  obtain  a
replacement PMI Policy as provided above.

          In connection  with its activities as servicer,  the Servicer agrees
to prepare and present,  on behalf of itself and the Purchaser,  claims to the
insurer under any PMI Policy in a timely fashion in accordance  with the terms
of such PMI  Policy  and,  in this  regard,  to take  such  action as shall be
necessary  to permit  recovery  under any PMI Policy  respecting  a  defaulted
Mortgage Loan. Pursuant to Section 4.04, any amounts collected by the Servicer
under any PMI Policy shall be deposited in the Custodial  Account,  subject to
withdrawal pursuant to Section 4.05.

          Section 4.16 Title, Management and Disposition of REO Property.
                       -------------------------------------------------

          In the event that title to any  Mortgaged  Property  is  acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be taken in the name of the Purchaser,  or in the event the Purchaser is
not  authorized or permitted to hold title to real property in the state where
the REO Property is located,  or would be adversely  affected under the "doing
business"  or tax  laws  of  such  state  by so  holding  title,  the  deed or
certificate  of sale  shall be taken in the name of such  Person or Persons as
shall be consistent  with an opinion of counsel  obtained by the Servicer from
any attorney duly licensed to practice law in the state where the REO Property
is located.  The Person or Persons holding such title other than the Purchaser
shall  acknowledge in writing that such title is being held as nominee for the
Purchaser.

          The Purchaser shall furnish the Servicer, upon written request, with
any powers of attorney  empowering the Servicer or any  Subservicer to execute
and deliver  instruments of satisfaction or cancellation or of partial or full
release or  discharge or to foreclose  upon or otherwise  liquidate  Mortgaged
Property  in  accordance  with the  provision  hereof,  and shall  execute and
deliver such other documents as the Servicer may reasonably  request and which
are necessary or  appropriate to enable the Servicer to service and administer
the Mortgage Loans and to carry out its duties hereunder.

          The Servicer  shall manage,  conserve,  protect and operate each REO
Property for the  Purchaser  solely for the purpose of its prompt  disposition
and sale.  The  Servicer,  either  itself or through an agent  selected by the
Servicer, shall manage, conserve,  protect and operate the REO Property in the
same manner that it manages, conserves, protects and operates other foreclosed
property for its own account,  and in the same manner that similar property in
the same locality as the REO Property is managed.  The Servicer  shall attempt
to sell the same (and may  temporarily  rent the same for a period not greater
than  one  year,  except  as  otherwise  provided  below)  on such  terms  and
conditions as the Servicer deems to be in the best interest of the Purchaser.

          The  Servicer  shall  use its best  efforts  to  dispose  of the REO
Property  as soon as  possible  and shall sell such REO  Property in any event
within one year after  title has been taken to such REO  Property,  unless (i)
(A) a REMIC election has not been made with respect to the  arrangement  under
which the Mortgage  Loans and the REO Property are held, and (ii) the Servicer
determines,  and gives an appropriate  notice to the Purchaser to such effect,
that a longer  period is  necessary  for the orderly  liquidation  of such REO
Property.  If a period  longer than one year is permitted  under the foregoing
sentence  and is necessary to sell any REO  Property,  (i) the Servicer  shall
report  monthly to the Purchaser as to the progress being made in selling such
REO  Property  and (ii) if,  with the  written  consent  of the  Purchaser,  a
purchase money mortgage is taken in connection  with such sale,  such purchase
money mortgage  shall name the Servicer as mortgagee,  and such purchase money
mortgage shall not be held pursuant to this Agreement,  but instead a separate
participation agreement among the Servicer and Purchaser shall be entered into
with respect to such purchase money mortgage.

          The  Servicer  shall also  maintain  on each REO  Property  fire and
hazard  insurance with extended  coverage in amount which is at least equal to
the  maximum  insurable  value of the  improvements  which  are a part of such
property,  liability insurance and, to the extent required and available under
the Flood Disaster Protection Act of 1973, as amended,  flood insurance in the
amount required above.

          The disposition of REO Property shall be carried out by the Servicer
at such price, and upon such terms and conditions, as the Servicer deems to be
in the  best  interests  of the  Purchaser.  The  proceeds  of sale of the REO
Property  shall be promptly  deposited in the  Custodial  Account.  As soon as
practical  thereafter the expenses of such sale shall be paid and the Servicer
shall reimburse itself for any related unreimbursed Servicing Advances, unpaid
Servicing  Fees and  unreimbursed  Monthly  Advances  made pursuant to Section
5.03. On the Remittance Date  immediately  following the Prepayment  Period in
which such sale  proceeds  are  received  the net cash  proceeds  of such sale
remaining in the Custodial Account shall be distributed to the Purchaser.

          The Servicer  shall withdraw the Custodial  Account funds  necessary
for the proper  operation,  management  and  maintenance  of the REO Property,
including the cost of  maintaining  any hazard  insurance  pursuant to Section
4.10 and the fees of any managing agent of the Servicer, a Subservicer, or the
Servicer itself.  The REO management fee shall be an amount that is reasonable
and  customary  in the area  where the  Mortgaged  Property  is  located.  The
Servicer  shall make  monthly  distributions  on each  Remittance  Date to the
Purchasers  of the net cash flow from the REO Property  (which shall equal the
revenues from such REO Property net of the expenses  described in this Section
4.16  and  of any  reserves  reasonably  required  from  time  to  time  to be
maintained to satisfy anticipated liabilities for such expenses).

          Section 4.17 Real Estate Owned Reports.
                       -------------------------

          Together with the statement  furnished pursuant to Section 5.02, the
Servicer shall furnish to the Purchaser on or before the Remittance  Date each
month a statement  with respect to any REO Property  covering the operation of
such REO  Property  for the  previous  month  and the  Servicer's  efforts  in
connection  with the  sale of such REO  Property  and any  rental  of such REO
Property incidental to the sale thereof for the previous month. That statement
shall  be  accompanied  by  such  other  information  as the  Purchaser  shall
reasonably request.

          Section 4.18 Liquidation Reports.
                       -------------------

          Upon  the  foreclosure  sale  of  any  Mortgaged   Property  or  the
acquisition   thereof  by  the  Purchaser  pursuant  to  a  deed  in  lieu  of
foreclosure,  the Servicer shall submit to the Purchaser a liquidation  report
with respect to such Mortgaged Property.

          Section 4.19 Reports of Foreclosures  and  Abandonments of Mortgaged
                       -------------------------------------------------------
                       Property.
                       --------

          Following  the  foreclosure  sale or  abandonment  of any  Mortgaged
Property,  the  Servicer  shall  report such  foreclosure  or  abandonment  as
required pursuant to Section 6050J of the Code.


                                   ARTICLE V

                             PAYMENTS TO PURCHASER

          Section 5.01 Remittances.
                       -----------

          On each Remittance Date the Servicer shall remit by wire transfer of
immediately  available funds to the Purchaser (a) all amounts deposited in the
Custodial Account as of the close of business on the  Determination  Date (net
of charges  against or  withdrawals  from the  Custodial  Account  pursuant to
Section 4.05),  plus (b) all Monthly  Advances,  if any, which the Servicer is
obligated  to  distribute  pursuant  to Section  5.03,  minus (c) any  amounts
attributable  to Principal  Prepayments,  Liquidation  Proceeds and  Insurance
Proceeds  received after the applicable  Prepayment Period which amounts shall
be remitted on the following  Remittance  Date,  together with any  additional
interest  required to be deposited in the Custodial Account in connection with
such Principal Prepayment in accordance with Section 4.04(viii), and minus (d)
any amounts  attributable to Monthly Payments  collected but due on a Due Date
or Dates  subsequent  to the first day of the  month of the  Remittance  Date,
which amounts shall be remitted on the Remittance Date next succeeding the Due
Period for such amounts.

          With respect to any remittance  received by the Purchaser  after the
second  Business Day following the Business Day on which such payment was due,
the Servicer  shall pay to the Purchaser  interest on any such late payment at
an  annual  rate  equal to the  Prime  Rate,  adjusted  as of the date of each
change, plus three percentage points, but in no event greater than the maximum
amount  permitted by applicable  law. Such interest  shall be deposited in the
Custodial  Account by the  Servicer on the date such late  payment is made and
shall cover the period  commencing with the day following such second Business
Day and  ending  with the  Business  Day on which such  payment is made,  both
inclusive. Such interest shall be remitted along with the distribution payable
on the next  succeeding  Remittance  Date.  The payment by the Servicer of any
such interest shall not be deemed an extension of time for payment or a waiver
of any Event of Default by the Servicer.

          Section 5.02 Statements to Purchaser.
                       -----------------------

          Not later than the  Remittance  Date,  the Servicer shall furnish to
the  Purchaser  a  Monthly  Remittance  Advice,  with a trial  balance  report
attached  thereto,  in the form of  Exhibit F annexed  hereto in hard copy and
electronic  medium  mutually  acceptable  to the  parties as to the  preceding
remittance and the period ending on the preceding Determination Date.

          In  addition,  not more than 60 days after the end of each  calendar
year,  the  Servicer  shall  furnish to each Person who was a Purchaser at any
time during such  calendar  year an annual  statement in  accordance  with the
requirements  of  applicable  federal  income tax law as to the  aggregate  of
remittances for the applicable portion of such year.

          Such  obligation  of the  Servicer  shall  be  deemed  to have  been
satisfied to the extent that  substantially  comparable  information  shall be
provided by the Servicer  pursuant to any requirements of the Internal Revenue
Code as from time to time are in force.

          The Servicer shall prepare any and all tax,  information  statements
or other filings required to be delivered to any governmental taxing authority
or to any  Purchaser  pursuant  to any  applicable  law  with  respect  to the
Mortgage Loans and the  transactions  contemplated  hereby.  In addition,  the
Servicer  shall provide each Purchaser  with such  information  concerning the
Mortgage  Loans as is  necessary  for such  Purchaser  to prepare  its federal
income tax return as any Purchaser may reasonably request from time to time.

          Section 5.03 Monthly Advances by Servicer.
                       ----------------------------

          On the Business Day immediately  preceding each Remittance Date, the
Servicer  shall deposit in the Custodial  Account from its own funds an amount
equal to all Monthly  Payments  (with  interest  adjusted to the Mortgage Loan
Remittance  Rate) which were due on the Mortgage  Loans during the  applicable
Due  Period  and  which  were  delinquent  at the  close  of  business  on the
immediately  preceding  Determination  Date or which were deferred pursuant to
Section 4.01.  The Servicer's  obligation to make such Monthly  Advances as to
any Mortgage Loan will continue  through the last Monthly Payment due prior to
the payment in full of the Mortgage Loan, or through the last  Remittance Date
prior to the Remittance Date for the distribution of all Liquidation  Proceeds
and  other   payments  or  recoveries   (including   Insurance   Proceeds  and
Condemnation Proceeds) with respect to the Mortgage Loan.

          The  Servicer  shall  be  obligated  to  make  Monthly  Advances  in
accordance with the provisions of this Agreement;  provided however, that such
obligation  with  respect to any  Mortgage  Loan shall  cease if the  Servicer
determines,  in its reasonable opinion,  that Monthly Advances with respect to
such  Mortgage Loan will not be  ultimately  recoverable  by the Servicer from
Liquidation  Proceeds,  Insurance  Proceeds or Condemnation  Proceeds.  In the
event that the Servicer  determines that any such advances are  Nonrecoverable
Advances,  the Servicer shall provide the Purchaser with a certificate  signed
by two Servicing Officers evidencing such determination.

          If a Monthly  Advance is required  hereunder,  the Servicer shall on
the  Remittance  Date  immediately  following the related  Determination  Date
either (i) deposit in the  Custodial  Account an amount  equal to such Monthly
Advance,  (ii)  cause to be made an  appropriate  entry in the  records of the
Custodial   Account  that  funds  in  such  account   being  held  for  future
distribution  or withdrawal have been, as permitted by this Section 5.03, used
by the  Servicer  to make such  Monthly  Advance  and remit  such funds to the
Purchaser or (iii) make  Monthly  Advances in the form of any  combination  of
clauses (i) and (ii) aggregating the amount of such Monthly Advance. Any funds
being held in the Custodial  Account for future  distribution to Purchaser and
so used shall be replaced by the Servicer from its own funds by deposit in the
Custodial  Account on or before any future Remittance Date in which such funds
would be due to the Purchaser.


                                  ARTICLE VI

                         GENERAL SERVICING PROCEDURES

          Section 6.0l Transfers of Mortgaged Property.
                       -------------------------------

          The Servicer shall use its best efforts to enforce any "due-on-sale"
provision contained in any Mortgage or Mortgage Note and to deny assumption by
the  person  to whom the  Mortgaged  Property  has been or is about to be sold
whether by absolute  conveyance or by contract of sale, and whether or not the
Mortgagor  remains  liable on the  Mortgage and the  Mortgage  Note.  When the
Mortgaged Property has been conveyed by the Mortgagor,  the Servicer shall, to
the  extent  it has  knowledge  of such  conveyance,  exercise  its  rights to
accelerate the maturity of such Mortgage Loan under the  "due-on-sale"  clause
applicable thereto,  provided,  however,  that the Servicer shall not exercise
such  rights if  prohibited  by law from doing so or if the  exercise  of such
rights would  impair or threaten to impair any recovery  under the related PMI
Policy, if any.

          If the Servicer  reasonably  believes it is unable under  applicable
law to enforce such "due-on-sale" clause, the Servicer shall enter into (i) an
assumption  and  modification  agreement with the person to whom such property
has been  conveyed,  pursuant to which such person  becomes  liable  under the
Mortgage Note and the original Mortgagor remains liable thereon or (ii) in the
event the Servicer is unable under applicable law to require that the original
Mortgagor remain liable under the Mortgage Note and the Servicer has the prior
consent of the primary mortgage guaranty insurer,  a substitution of liability
agreement with the purchaser of the Mortgaged  Property  pursuant to which the
original  Mortgagor  is  released  from  liability  and the  purchaser  of the
Mortgaged  Property is  substituted  as Mortgagor and becomes liable under the
Mortgage Note. In connection  with any such  assumption,  neither the Mortgage
Interest  Rate borne by the related  Mortgage  Note,  the term of the Mortgage
Loan nor the  outstanding  principal  amount  of the  Mortgage  Loan  shall be
changed.

          To the extent that any  Mortgage  Loan is  assumable,  the  Servicer
shall inquire diligently into the creditworthiness of the proposed transferee,
and  shall use the  underwriting  criteria  for  approving  the  credit of the
proposed  transferee  which  are used by FNMA  with  respect  to  underwriting
mortgage  loans of the same type as the Mortgage  Loans.  If the credit of the
proposed  transferee does not meet such  underwriting  criteria,  the Servicer
diligently shall, to the extent permitted by the Mortgage or the Mortgage Note
and by applicable law, accelerate the maturity of the Mortgage Loan.

          Section  6.02  Satisfaction  of  Mortgages  and  Release of Mortgage
                         -----------------------------------------------------
Files.
- -----

          Upon the payment in full of any Mortgage Loan, or the receipt by the
Servicer of a  notification  that payment in full will be escrowed in a manner
customary for such  purposes,  the Servicer  shall notify the Purchaser in the
Monthly  Remittance  Advice as provided in Section  5.02,  and upon deposit of
such payment in full in the  Custodial  Account may request the release of any
Mortgage Loan Documents.

          If the  Servicer  satisfies  or  releases a Mortgage  without  first
having obtained payment in full of the indebtedness secured by the Mortgage or
should the Servicer  otherwise  prejudice  any rights the  Purchaser  may have
under the mortgage  instruments,  upon written  demand of the  Purchaser,  the
Servicer shall repurchase the related Mortgage Loan at the Repurchase Price by
deposit thereof in the Custodial  Account within 2 Business Days of receipt of
such demand by the  Purchaser.  The Servicer  shall maintain the Fidelity Bond
and Errors and  Omissions  Insurance  Policy as provided  for in Section  4.12
insuring  the  Servicer  against any loss it may sustain  with  respect to any
Mortgage  Loan not  satisfied  in  accordance  with the  procedures  set forth
herein.

          Section 6.03 Servicing Compensation.
                       ----------------------

          As compensation  for its services  hereunder,  the Servicer shall be
entitled to withdraw  from the  Custodial  Account or to retain from  interest
payments  on the  Mortgage  Loans the amount of its  Servicing  Fee,  less any
amounts payable by the Servicer pursuant to Section 4.04 (viii). The Servicing
Fee shall be payable  monthly  and shall be  computed on the basis of the same
unpaid  principal  balance  and for the period  respecting  which any  related
interest  payment on a Mortgage  Loan is computed.  The Servicing Fee shall be
payable only at the time of and with respect to those Mortgage Loans for which
payment  is in fact made of the  entire  amount of the  Monthly  Payment.  The
obligation  of the  Purchaser  to pay the  Servicing  Fee is  limited  to, and
payable solely from, the interest portion of such Monthly  Payments  collected
by the Servicer or as otherwise provided in Section 4.05.

          Additional  servicing  compensation in the form of Ancillary  Income
shall be retained by the Servicer.  The Servicer  shall be required to pay all
expenses incurred by it in connection with its servicing  activities hereunder
and shall not be  entitled to  reimbursement  thereof  except as  specifically
provided for herein.

          Section 6.04 Annual Statement as to Compliance.
                       ---------------------------------

          The Servicer shall deliver to the  Purchaser,  on or before March 31
each year beginning March 31, 1999, an Officer's Certificate, stating that (i)
a review of the activities of the Servicer during the preceding  calendar year
and of  performance  under this  Agreement has been made under such  officer's
supervision,  and (ii) to the best of such officer's knowledge,  based on such
review,  the Servicer has fulfilled all its  obligations  under this Agreement
throughout  such year,  or, if there has been a default in the  fulfillment of
any such  obligation,  specifying  each such default known to such officer and
the nature and status  thereof and the action  being taken by the  Servicer to
cure such default.

          Section  6.05  Annual  Independent  Public  Accountants'   Servicing
                         -----------------------------------------------------
Report.
- ------

          On or before March 31st of each year  beginning  March 31, 1999, the
Servicer, at its expense, shall cause a firm of independent public accountants
which is a member of the American Institute of Certified Public Accountants to
furnish  a  statement  to each  Purchaser  to the  effect  that  such firm has
examined  certain  documents and records relating to the servicing of mortgage
loans which the servicer is servicing, including the Mortgage Loans, and that,
on the basis of such  examination  conducted  substantially in compliance with
the Uniform Single Attestation Program for Mortgage Bankers,  nothing has come
to their  attention  which would  indicate  that such  servicing  has not been
conducted in compliance with Accepted Servicing Practices, except for (i) such
exceptions  as such firm shall believe to be  immaterial,  and (ii) such other
exceptions as shall be set forth in such statement.

          Section 6.06 Right to Examine Servicer Records.
                       ---------------------------------

          The Purchaser  shall have the right to examine and audit any and all
of the books,  records, or other information of the Servicer,  whether held by
the Servicer or by another on its behalf,  with respect to or concerning  this
Agreement or the Mortgage Loans,  during business hours or at such other times
as may be reasonable under applicable  circumstances,  upon reasonable advance
notice.


                                  ARTICLE VII

                                SECURITIZATION

          Section 7.01 Securitization.
                       --------------

          The Sellers and the  Servicer  acknowledge  and agree that it is the
intention of the Purchaser to effect a securitization  (the  "Securitization")
of the Mortgage Loans,  and that in connection with such  Securitization,  the
Purchaser  intends  (1) to sell  some or all of the  Mortgage  Loans and other
property  purchased  by the  Purchaser  from  the  Sellers  pursuant  to  this
Agreement and any related  mortgage loan purchase  agreement and (2) to assign
all of its rights and delegate all of its  obligations  under this  Agreement.
The  Sellers  and the  Servicer  acknowledge  and agree  that (1) such  sales,
assignments and delegations may be effected in a series of  transactions,  (2)
the ultimate beneficiary thereof will be the Trustee and (3) the Trustee shall
have the  right to  enforce  all of the  obligations  of the  Sellers  and the
Servicer  under this  Agreement  as if for such  purpose the Trustee  were the
Purchaser  hereunder,  including  but not limited to the rights to enforce the
representations  and  warranties  of the  Sellers  and  the  Servicer  and the
servicing obligations of the Servicer.  All references to the Purchaser herein
shall, unless otherwise specified, be deemed to refer to the initial Purchaser
hereunder  and to  each  assignee  thereof,  and of such  assignee,  expressly
including, without limitation, the Trustee.

          The Sellers and the Servicer  shall  cooperate with the Purchaser in
connection with the  above-described  transactions.  In that  connection,  the
Sellers shall provide to the Trustee or a third party, as the case may be: any
and all information and appropriate  verification of information  which may be
reasonably  available to the Sellers,  whether through letters of its auditors
and counsel or otherwise,  as the Purchaser shall reasonably request or as are
reasonably  believed  necessary by the Trustee,  such third party,  any master
servicer,  or any rating agency,  as the case may be, in connection  with such
transactions,  at reasonable  out-of-pocket  expense of the Purchaser  (unless
such  information  is  otherwise  required  to  be  provided  by  the  Sellers
hereunder).  In  furtherance  of the  foregoing,  each Seller and the Servicer
shall deliver,  to the extent  available,  information as to its  delinquency,
foreclosure  and loss  experience  for the  immediately  preceding  three year
period in each case,  with  respect  to  mortgage  loans  owned by it and such
mortgage loans serviced for others during such period.  In connection with the
Securitization,  the Sellers shall  indemnify the Purchaser if any information
furnished by the Sellers for use in any  prospectus  delivered with respect to
the  Certificates  issued in  connection  therewith  is untrue in any material
respect  or  omits  information  necessary  to make the  statements  contained
therein not misleading in any material  respect in light of the  circumstances
under which they were made.

          In the event the  Purchaser  has  elected to have the  Sellers  hold
record  title to the  Mortgages,  prior to the Closing Date the Sellers or its
designee  shall  prepare an  Assignment of Mortgage in blank from the Sellers,
acceptable  to the  Trustee,  for  each  Mortgage  Loan  that  is  part of the
Securitization  and shall pay all preparation  and recording costs  associated
therewith  so long as such  Assignment  of Mortgage  has not  previously  been
recorded  at the  expense of the  Sellers.  The  Sellers  shall  execute  each
Assignment of Mortgage, track such Assignments of Mortgage to ensure they have
been  recorded and deliver them as required by the Trustee,  upon the Seller's
receipt thereof.  Additionally,  the Sellers shall prepare and execute, at the
direction of the  Purchaser,  any note  endorsements  in  connection  with the
Securitization.

          Section 7.02 Bring-down of Representations and Warranties.
                       --------------------------------------------

          In connection with the Securitization,  the Sellers and the Servicer
shall be deemed to have repeated each of the  applicable  representations  and
warranties set forth in Sections 3.01,  3.02 and 3.03 as of the earlier of (i)
the closing date of the Securitization and (ii) November 20, 1998.


                                 ARTICLE VIII

                     SELLERS AND THE SERVICER TO COOPERATE

          Section 8.01 Provision of Information.
                       ------------------------

          During the term of this  Agreement,  the  Sellers  and the  Servicer
shall furnish to the Purchaser  such  periodic,  special,  or other reports or
information,  and  copies  or  originals  of any  documents  contained  in the
Servicing File for each Mortgage Loan,  whether or not provided for herein, as
shall be necessary,  reasonable, or appropriate with respect to the Purchaser,
any regulatory requirement pertaining to the Purchaser or the purposes of this
Agreement. All such reports, documents or information shall be provided by and
in  accordance  with all  reasonable  instructions  and  directions  which the
Purchaser may give.

          The  Sellers  and the  Servicer  shall  execute and deliver all such
instruments  and take all such action as the Purchaser may reasonably  request
from time to time,  in order to  effectuate  the purposes and to carry out the
terms of this Agreement.

          Section 8.02 Financial Statements; Servicing Facility.
                       ----------------------------------------

          In connection with marketing the Mortgage  Loans,  the Purchaser may
make  available  to  a  prospective  Purchaser  a  Consolidated  Statement  of
Operations of the Sellers for the most recently completed five fiscal years or
such  lesser  period  the  Sellers  have been in  existence  for which  such a
statement is available,  as well as a  Consolidated  Statement of Condition at
the end of the last two fiscal years covered by such Consolidated Statement of
Operations.  The Sellers also shall make available the most recent  comparable
interim  statements to the extent any such statements have been prepared by or
on behalf of the  Sellers  (and are  available  upon  request  to  members  or
stockholders of the Sellers or to the public at large).  If it has not already
done so, the Sellers  shall furnish  promptly to the  Purchaser  copies of the
statement specified above.

          The Sellers also shall make  available  to Purchaser or  prospective
Purchaser a knowledgeable  financial or accounting  officer for the purpose of
answering questions  respecting recent  developments  affecting the Sellers or
the  financial  statements  of the  Sellers,  and to  permit  any  prospective
Purchaser  to inspect  the  Servicer's  servicing  facilities  or those of any
Subservicer for the purpose of satisfying such prospective  Purchaser that the
Servicer and any Subservicer have the ability to service the Mortgage Loans as
provided in this Agreement.


                                  ARTICLE IX

                         THE SELLERS AND THE SERVICER

          Section 9.01 Indemnification; Third Party Claims.
                       -----------------------------------

          The  Sellers  shall  indemnify  the  Purchaser  and hold it harmless
against any and all claims, losses, damages,  penalties,  fines,  forfeitures,
reasonable  and necessary  legal fees and related  costs,  judgments,  and any
other  costs,  fees and  expenses  that the  Purchaser  may sustain in any way
related  to the  failure  of the  Sellers or the  Servicer  to  perform  their
respective  duties and service the Mortgage Loans in material  compliance with
the  terms  of this  Agreement.  The  Sellers  immediately  shall  notify  the
Purchaser if a claim is made by a third party with  respect to this  Agreement
or the Mortgage Loans,  shall promptly notify FNMA, FHLMC, or the trustee with
respect to any claim made by a third party with respect to this Agreement, the
Mortgage  Loans,  assume (with the prior written consent of the Purchaser) the
defense  of any such  claim  and pay all  expenses  in  connection  therewith,
including  counsel fees, and promptly pay,  discharge and satisfy any judgment
or decree which may be entered  against it or the Purchaser in respect of such
claim. The Sellers shall follow any reasonable written  instructions  received
from the Purchaser in connection with such claim. The Purchaser promptly shall
reimburse the Sellers for all amounts advanced by it pursuant to the preceding
sentence  except when the claim is in any way  related to the  Sellers' or the
Servicer's  indemnification  pursuant to Section  3.04,  or the failure of the
Servicer to service and administer  the Mortgage Loans in material  compliance
with the terms of this Agreement.

          Section 9.02 Merger or Consolidation of the Sellers or the Servicer.
                       ------------------------------------------------------

          The  Sellers  and the  Servicer  shall  keep in  full  effect  their
existence,  rights  and  franchises  as a  corporation,  and shall  obtain and
preserve its  qualification  to do business as a foreign  corporation  in each
jurisdiction in which such  qualification  is or shall be necessary to protect
the validity and enforceability of this Agreement or any of the Mortgage Loans
and to perform its duties under this Agreement.

          Any person into which either Seller or the Servicer may be merged or
consolidated,  or any  corporation  resulting  from any merger,  conversion or
consolidation  to which either Seller or the Servicer shall be a party, or any
Person  succeeding to the business of either Seller or the Servicer,  shall be
the successor of such Seller or the Servicer hereunder,  without the execution
or filing of any paper or any  further  act on the part of any of the  parties
hereto, anything herein to the contrary  notwithstanding,  provided,  however,
that the successor or surviving  Person shall be an  institution  (i) having a
net  worth of not less  than  $25,000,000  and (ii)  which is a  FNMA-approved
company in good  standing.  If any such merger,  conversion  or  consolidation
occurs after the Securitization,  in addition to the foregoing,  there must be
delivered  to the  Purchaser a letter from each of the Rating  Agencies to the
effect that such  merger,  conversion  or  consolidation  will not result in a
qualification,  withdrawal or downgrade of the  then-current  rating of any of
the Certificates.

          Section 9.03 Limitation on Liability of Servicer and Others.
                       ----------------------------------------------

          Neither the Servicer nor any of the directors,  officers,  employees
or agents of the Servicer  shall be under any  liability to the  Purchaser for
any action taken or for refraining from the taking of any action in good faith
pursuant to this Agreement, or for errors in judgment, provided, however, that
this  provision  shall not protect the Servicer or any such person against any
Breach of warranties or representations made herein, or failure to perform its
obligations in strict  compliance  with any standard of care set forth in this
Agreement,  or any liability which would otherwise be imposed by reason of any
breach of the terms and  conditions  of this  Agreement.  The Servicer and any
director, officer, employee or agent of the Servicer may rely in good faith on
any document of any kind prima facie  properly  executed and  submitted by any
Person  respecting any matters  arising  hereunder.  The Servicer shall not be
under any obligation to appear in,  prosecute or defend any legal action which
is not  incidental  to its duties to service the Mortgage  Loans in accordance
with this  Agreement and which in its opinion may involve it in any expense or
liability,  provided,  however, that the Servicer may, with the consent of the
Purchaser,  undertake any such action which it may deem necessary or desirable
in respect to this Agreement and the rights and duties of the parties  hereto.
In such  event,  the  Servicer  shall be entitled  to  reimbursement  from the
Purchaser of the  reasonable  legal  expenses and costs of such action  unless
such action  results  from the  Servicer's  willful  misconduct,  bad faith or
negligence in the performance of its duties hereunder.

          Section 9.04 Limitation on Resignation and Assignment by Servicer.
                       ----------------------------------------------------

          The Purchaser has entered into this  Agreement with the Servicer and
subsequent  Purchasers  will purchase the Mortgage  Loans in reliance upon the
independent status of the Servicer, and the representations as to the adequacy
of its servicing facilities,  plant,  personnel,  records and procedures,  its
integrity,  reputation and financial  standing,  and the continuance  thereof.
Therefore,  the Servicer  shall neither assign this Agreement or the servicing
hereunder  or,  except as provided  in Section  9.02,  delegate  its rights or
duties  hereunder or any portion hereof to other than a Subservicer or sell or
otherwise  dispose  of all or  substantially  all of its  property  or  assets
without the prior written consent of the Purchaser, which consent shall not be
unreasonably withheld.

          The Servicer shall not resign from the obligations and duties hereby
imposed on it except by mutual  consent of the  Sellers and the  Purchaser  or
upon the  determination  that its duties  hereunder are no longer  permissible
under applicable law and such incapacity cannot be cured by the Servicer.  Any
such  determination  permitting  the  resignation  of the  Servicer  shall  be
evidenced by an Opinion of Counsel to such effect  delivered to the  Purchaser
which  Opinion of Counsel  shall be in form and  substance  acceptable  to the
Purchaser.  No such resignation shall become effective until a successor shall
have assumed the Servicer's  responsibilities and obligations hereunder in the
manner provided in Section 12.01.

          Without in any way limiting the  generality of this Section 9.04, in
the  event  that the  Servicer  either  shall  assign  this  Agreement  or the
servicing  responsibilities  hereunder or delegate its duties hereunder or any
portion  thereof  (to other than a  Subservicer)  or,  except as  provided  in
Section 9.02,  sell or otherwise  dispose of all or  substantially  all of its
property  or assets  without the prior  written  consent of the  Purchaser  as
provided  herein,  then the Purchaser  shall have the right to terminate  this
Agreement upon notice given as set forth in Section 10.01, without any payment
of any penalty or damages and without any liability whatsoever to the Servicer
or any third party.


                                   ARTICLE X

                                    DEFAULT

          Section 10.01 Events of Default.
                        -----------------

          Each of the following shall constitute an Event of Default:

          (i) any  failure  by the  Servicer  to  remit to the  Purchaser  any
payment  required to be made under the terms of this Agreement which continues
unremedied  for a period of five days after the date upon which written notice
of such failure,  requiring the same to be remedied,  shall have been given to
the Servicer by the Purchaser; or

          (ii)  failure by either  Seller or the  Servicer  duly to observe or
perform in any material  respect any other of the  covenants or  agreements on
the part of the Sellers or the Servicer set forth in this  Agreement or in the
Custodial  Agreement which continues  unremedied for a period of 30 days after
the date on which  written  notice of such  failure,  requiring the same to be
remedied,  shall  have  been  given to the  Sellers  and the  Servicer  by the
Purchaser or by the Custodian; or

          (iii) failure by the Servicer to maintain its license to do business
in any jurisdiction where the Mortgaged Property is located; or

          (iv) a decree or order of a court or agency or supervisory authority
having  jurisdiction  for the  appointment  of a  conservator  or  receiver or
liquidator in any  insolvency,  readjustment  of debt,  including  bankruptcy,
marshaling  of assets  and  liabilities  or  similar  proceedings,  or for the
winding-up  or  liquidation  of its affairs,  shall have been entered  against
either  Seller or the Servicer and such decree or order shall have remained in
force undischarged or unstayed for a period of 60 days; or

          (v) either Seller or the Servicer  shall consent to the  appointment
of a conservator or receiver or liquidator in any insolvency,  readjustment of
debt,  marshaling  of assets  and  liabilities  or similar  proceedings  of or
relating  to  either  Seller  or  the  Servicer  or of or  relating  to all or
substantially all of its property; or

          (vi)  either  Seller or the  Servicer  shall  admit in  writing  its
inability to pay its debts  generally  as they become due,  file a petition to
take  advantage of any  applicable  insolvency,  bankruptcy or  reorganization
statute,  make an  assignment  for the benefit of its  creditors,  voluntarily
suspend payment of its obligations or cease its normal business operations for
three Business Days; or

          (vii)  the  Servicer  ceases  to meet the  qualifications  of a FNMA
lender; or

          (viii) CMC or the Servicer  fails to maintain a minimum net worth of
$25,000,000, or CRMT fails to maintain a minimum net worth of $20,000,000; or

          (ix)  the  Servicer  attempts  to  assign  its  right  to  servicing
compensation hereunder or either Seller or the Servicer attempts,  without the
consent of the Purchaser, to sell or otherwise dispose of all or substantially
all of its  property or assets or to assign this  Agreement  or the  servicing
responsibilities  hereunder or to delegate its duties hereunder or any portion
thereof in violation of Section 9.04.

          In each and every  such case,  so long as an Event of Default  shall
not have been  remedied,  in addition to  whatsoever  rights the Purchaser may
have at law or equity to damages,  including  injunctive  relief and  specific
performance,  the  Purchaser,  by  notice  in  writing  to the  Servicer,  may
terminate all the rights and  obligations of the Servicer under this Agreement
and in and to the Mortgage Loans and the proceeds thereof.

          Upon receipt by the Servicer of such written  notice,  all authority
and power of the Servicer  under this  Agreement,  whether with respect to the
Mortgage  Loans or  otherwise,  shall  pass to and be vested in the  successor
appointed  pursuant to Section 12.01. Upon written request from any Purchaser,
the  Servicer  shall  prepare,  execute  and deliver to the  successor  entity
designated by the Purchaser any and all documents and other instruments, place
in such successor's possession all Servicing Files, and do or cause to be done
all other acts or things  necessary or  appropriate  to effect the purposes of
such notice of  termination,  including  but not limited to the  transfer  and
endorsement or assignment of the Mortgage Loans and related documents,  at the
Servicer's  sole expense.  The Servicer shall cooperate with the Purchaser and
such successor in effecting the termination of the Servicer's responsibilities
and rights  hereunder,  including  without  limitation,  the  transfer to such
successor for administration by it of all cash amounts which shall at the time
be credited  by the  Servicer to the  Custodial  Account or Escrow  Account or
thereafter received with respect to the Mortgage Loans.

          Section 10.02 Waiver of Defaults.
                        ------------------

          By a written  notice,  the Purchaser may waive any default by either
Seller or the Servicer in the performance of its obligations hereunder and its
consequences.  Upon any waiver of a past default,  such default shall cease to
exist, and any Event of Default arising therefrom shall be deemed to have been
remedied for every purpose of this  Agreement.  No such waiver shall extend to
any subsequent or other default or impair any right consequent  thereon except
to the extent expressly so waived.


                                  ARTICLE XI

                                  TERMINATION

          Section 11.01 Termination.
                        -----------

          This Agreement  shall  terminate  upon either:  (i) the later of the
final payment or other  liquidation  (or any advance with respect  thereto) of
the last Mortgage Loan or the  disposition of any REO Property with respect to
the last Mortgage Loan and the remittance of all funds due hereunder;  or (ii)
mutual consent of the Servicer and the Purchaser in writing.

          Section 11.02 Termination Without Cause.
                        -------------------------

          With   respect   to  any   Mortgage   Loans  not   subject   to  the
Securitization,  the Purchaser may terminate,  at its sole option,  any rights
the Servicer  may have  hereunder,  without  cause as provided in this Section
11.02,  upon written notice of such  termination  delivered to the Servicer by
registered mail as provided in Section 12.05.

          Upon the  termination  of the rights of the  Servicer in  accordance
with this Section 11.02, the Purchaser shall pay to the Servicer a termination
fee equal to three percent (3%) of the aggregate outstanding principal balance
of the Mortgage  Loans,  as liquidated  damages,  subject to any claims of the
Purchaser for moneys due pursuant to this Agreement.

          Notwithstanding and in addition to the foregoing,  in the event that
(i) a Mortgage  Loan  becomes  delinquent  for a period of 120 days or more (a
"Delinquent  Mortgage  Loan") or (ii) a Mortgage Loan becomes an REO Property,
the Purchaser may at its election  terminate  this  Agreement  with respect to
such Delinquent Mortgage Loan or REO Property without payment of a termination
fee therefor, upon 15 days' written notice to the Servicer.


                                  ARTICLE XII

                           MISCELLANEOUS PROVISIONS

          Section 12.01 Successor to Servicer.
                        ---------------------

          Prior to termination of the Servicer's  responsibilities  and duties
under this Agreement  pursuant to Sections 9.04,  10.01,  11.01 (ii) or 11.02,
the  Purchaser  shall,  (i)  succeed  to and  assume  all  of  the  Servicer's
responsibilities, rights, duties and obligations under this Agreement, or (ii)
appoint a  successor  having  the  characteristics  set forth in  clauses  (i)
through (iii) of Section 9.02 and which shall succeed to all rights and assume
all of the responsibilities, duties and liabilities of the Servicer under this
Agreement prior to the termination of Servicer's responsibilities,  duties and
liabilities under this Agreement;  provided that in the event of a termination
pursuant to Section 11.02,  such successor  shall be approved by the Servicer,
which approval shall not be  unreasonably  withheld.  In connection  with such
appointment and assumption,  the Purchaser may make such  arrangements for the
compensation  of such  successor  out of payments on Mortgage  Loans as it and
such  successor  shall agree (not to exceed the  Servicing  Fee). In the event
that the  Servicer's  duties,  responsibilities  and  liabilities  under  this
Agreement should be terminated  pursuant to the aforementioned  sections,  the
Servicer shall  discharge such duties and  responsibilities  during the period
from the date it acquires  knowledge of such  termination  until the effective
date  thereof  with the same  degree of  diligence  and  prudence  which it is
obligated  to  exercise  under  this  Agreement,  and  shall  take  no  action
whatsoever that might impair or prejudice the rights or financial condition of
its  successor.  The  resignation  or removal of the Servicer  pursuant to the
aforementioned  sections shall not become effective until a successor shall be
appointed  pursuant to this  Section  12.01 and shall in no event  relieve the
Servicer of the  representations and warranties made pursuant to Sections 3.02
and the remedies  available to the  Purchaser  under  Section  3.04,  it being
understood and agreed that the provisions of such Sections 3.02 and 3.04 shall
be  applicable  to the  Servicer  notwithstanding  any such sale,  assignment,
resignation  or  termination  of the  Servicer,  or the  termination  of  this
Agreement.

          Any   successor   appointed  as  provided   herein  shall   execute,
acknowledge  and deliver to the  Servicer and to the  Purchaser an  instrument
accepting   such   appointment,   wherein   the   successor   shall  make  the
representations   and  warranties  set  forth  in  Section  3.02,  except  for
subsections  (i) and (k) thereof,  whereupon such successor shall become fully
vested with all the rights, powers, duties, responsibilities,  obligations and
liabilities  of the  Servicer,  with like effect as if  originally  named as a
party to this  Agreement.  Any  termination  or resignation of the Servicer or
termination of this Agreement  pursuant to Section 9.04, 10.01, 11.01 or 11.02
shall not affect any claims that any  Purchaser  may have against the Servicer
arising  out of the  Servicer's  actions  or  failure to act prior to any such
termination or resignation.

          The Servicer  shall deliver  promptly to the successor  servicer the
Funds in the Custodial  Account and Escrow Account and all Servicing Files and
related  documents and statements  held by it hereunder and the Servicer shall
account for all funds and shall  execute and deliver such  instruments  and do
such other things as may reasonably be required to more fully and definitively
vest in the  successor  all such  rights,  powers,  duties,  responsibilities,
obligations and liabilities of the Servicer.

          Upon a successor's  acceptance of  appointment as such, the Servicer
shall notify by mail the Purchaser of such  appointment in accordance with the
procedures set forth in Section 12.05.

          Section 12.02 Amendment.
                        ---------

          This Agreement may be amended from time to time by the Sellers,  the
Servicer and the  Purchaser by written  agreement  signed by the Sellers,  the
Servicer and the Purchaser.

          Section 12.03 Governing Law.
                        -------------

          This Agreement shall be construed in accordance with the laws of the
State of New York and the  obligations,  rights and  remedies  of the  parties
hereunder shall be determined in accordance with such laws.

          Section 12.04 Duration of Agreement.
                        ---------------------

          This  Agreement   shall  continue  in  existence  and  effect  until
terminated as herein provided.  This Agreement shall continue  notwithstanding
transfers of the Mortgage Loans by the Purchaser.

          Section 12.05 Notices.
                        -------

          All  demands,  notices  and  communications  hereunder  shall  be in
writing and shall be deemed to have been duly given if personally delivered at
or mailed by registered mail, postage prepaid, addressed as follows:

               (i) if to CMC:


               Cendant Mortgage Corporation
               6000 Atrium Way
               Mt. Laurel, NJ  08054
               Attn: Phil McGoldrick

or such other address as may hereafter be furnished to the Purchaser in writing
by CMC;

               (ii)     if to CRMT:

               Cendant Residential Mortgage Trust
               6000 Atrium Way
               Mt. Laurel, NJ  08054
               Attn: Phil McGoldrick

or such other address as may hereafter be furnished to the Purchaser in writing
by CRMT;

               (iii) if to Purchaser:

               Lehman Capital, a Division of
               Lehman Brothers Holdings Inc.
               3 World Financial Center
               8th Floor
               200 Vesey Street,
               New York, New York 10285-0800
               Attention: Contract Finance

or such other address as may hereafter be furnished to the Sellers in  writing
by the Purchaser;

          Section 12.06 Severability of Provisions.
                        --------------------------

          If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be held invalid for any reason  whatsoever,  then such
covenants, agreements,  provisions or terms shall be deemed severable from the
remaining  covenants,  agreements,  provisions or terms of this  Agreement and
shall in no way affect the validity or  enforceability of the other provisions
of this Agreement.

          Section 12.07 Relationship of Parties.
                        -----------------------

          Nothing  herein  contained  shall be deemed or construed to create a
partnership  or joint venture  between the parties  hereto and the services of
the Seller and the Servicer shall be rendered as an independent contractor and
not as agent for the Purchaser.

          Section 12.08 Execution; Successors and Assigns.
                        ---------------------------------

          This  Agreement may be executed in one or more  counterparts  and by
the different parties hereto on separate counterparts,  each of which, when so
executed,  shall be deemed to be an  original;  such  counterparts,  together,
shall  constitute one and the same  agreement.  Subject to Section 8.04,  this
Agreement  shall inure to the benefit of and be binding upon the Sellers,  the
Servicer and the Purchaser and their respective successors and assigns.

          Section 12.09 Recordation of Assignments of Mortgage.
                        --------------------------------------

          To the extent  permitted by applicable  law, each of the Assignments
of Mortgage is subject to  recordation in all  appropriate  public offices for
real property records in all the counties or other comparable jurisdictions in
which any or all of the Mortgaged  Properties  are situated,  and in any other
appropriate  public  recording  office or elsewhere,  such  recordation  to be
effected at the Sellers' expense in the event  recordation is either necessary
under applicable law or requested by the Purchaser at its sole option.

          Section 12.10 Assignment by Purchaser.
                        -----------------------

          The  Purchaser  shall have the  right,  without  the  consent of the
Sellers or the  Servicer  but  subject to the limit set forth in Section  2.02
hereof, to assign, in whole or in part, its interest under this Agreement with
respect to some or all of the  Mortgage  Loans,  and  designate  any person to
exercise any rights and assume  obligations  of the Purchaser  hereunder  with
respect to such  Mortgage  Loans,  by executing an assignment  and  assumption
agreement or other instrument of transfer to such effect. Upon such assignment
of rights and assumption of obligations, the assignee or designee shall accede
to the rights and obligations  hereunder of the Purchaser with respect to such
Mortgage  Loans and the  Purchaser  as  assignor  shall be  released  from all
obligations  hereunder  with respect to such Mortgage Loans from and after the
date of such  assignment  and  assumption.  All references to the Purchaser in
this  Agreement  shall be deemed to include its assignee or designee,  and any
assignee or designee thereof.

          Section 12.11 No Personal Solicitation.
                        ------------------------

          From  and  after  the  Closing  Date,  each of the  Sellers  and the
Servicer  hereby agree that it will not take any action or permit or cause any
action to be taken by any of its agents or affiliates,  or by any  independent
contractors on the its behalf,  to personally,  by telephone or mail,  solicit
the borrower or obligor  under any Mortgage  Loan for any purpose  whatsoever,
including to refinance a Mortgage Loan, in whole or in part, without the prior
written consent of the Purchaser.  It is understood and agreed that all rights
and benefits  relating to the solicitation of any Mortgagors and the attendant
rights,  title and  interest  in and to the list of such  Mortgagors  and data
relating to their  Mortgages  (including  insurance  renewal  dates)  shall be
transferred  to the Purchaser  pursuant  hereto on Closing Date and neither of
the Sellers nor the Servicer  shall take any action to undermine  these rights
and benefits.  Notwithstanding the foregoing, it is understood and agreed that
promotions  undertaken  by the either of the  Sellers or the  Servicer  or any
their affiliates which are directed to the general public at large, including,
without limitation, mass mailing based on commercially acquired mailing lists,
newspaper,   radio  and   television   advertisements   shall  not  constitute
solicitation under this Section 12.11.

          Section 12.12 Joint and Several Liability.
                        ---------------------------

          Each Seller hereby acknowledges and agrees that, except with respect
to the  representations  and warranties set forth in Section 3.01, such Seller
shall  be   jointly   and   severally   liable  to  the   Purchaser   for  all
representations,  warranties,  covenants,  obligations  and indemnities of the
Sellers hereunder, including, without limitation, the related remedies for any
breach  thereof;   provided,   that  each  Seller  shall  be  liable  for  the
representations set forth in Section 3.03(n) only with respect to the Mortgage
Loans being sold to the Purchaser by such Seller.

          [Signature Page Follows]

<PAGE>

          IN WITNESS WHEREOF,  the Sellers and the Purchaser have caused their
names  to be  signed  hereto  by  their  respective  officers  thereunto  duly
authorized as of the day and year first above written.


                                           LEHMAN CAPITAL, A DIVISION OF LEHMAN
                                           BROTHERS HOLDINGS INC.
                                           (Purchaser)


                                            By:                                
                                               --------------------------------
                                            Name:                              
                                                -------------------------------
                                            Title:                             
                                                  -----------------------------



                                            CENDANT MORTGAGE CORPORATION
                                            (Seller and Servicer)


                                            By:                                
                                               --------------------------------
                                            Name:                              
                                                -------------------------------
                                            Title:                             
                                                  -----------------------------



                                            CENDANT RESIDENTIAL MORTGAGE TRUST
                                            (Seller)


                                            By:                                
                                               --------------------------------
                                            Name:                              
                                                -------------------------------
                                            Title:                             
                                                  -----------------------------

<PAGE>

STATE OF NEW YORK   )
                    ) ss.
COUNTY OF NEW YORK  )

          On the __ day of  ________,  1998 before me, a Notary  Public in and
for said State, personally appeared  ___________________________,  known to me
to be Vice President of Lehman Capital, A Division of Lehman Brothers Holdings
Inc., the corporation that executed the within instrument and also known to me
to be  the  person  who  executed  it  on  behalf  of  said  corporation,  and
acknowledged to me that such corporation executed the within instrument.

          IN WITNESS  WHEREOF,  I have  hereunto set my hand affixed my office
seal the day and year in this certificate first above written.


                                        ---------------------------------------
                                        Notary Public


                                        My Commission expires ________

<PAGE>

STATE OF NEW YORK    )
                     ) ss.
COUNTY OF NEW YORK   )

          On the __ day of _______, 1998 before me, a Notary Public in and for
said State, personally appeared  ____________________________,  known to me to
be __________________ of  ____________________,  the corporation that executed
the within instrument and also known to me to be the person who executed it on
behalf of said  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

                  IN WITNESS  WHEREOF,  I have hereunto set my hand affixed my
office seal the day and year in this certificate first above written.


                                        ---------------------------------------
                                        Notary Public


                                        My Commission expires ________

<PAGE>

STATE OF NEW YORK    )
                     ) ss.
COUNTY OF NEW YORK   )

          On the __ day of _______, 1998 before me, a Notary Public in and for
said State, personally appeared  ____________________________,  known to me to
be __________________ of  ____________________,  the corporation that executed
the within instrument and also known to me to be the person who executed it on
behalf of said  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

          IN WITNESS  WHEREOF,  I have  hereunto set my hand affixed my office
seal the day and year in this certificate first above written.

                                        ---------------------------------------
                                        Notary Public


                                        My Commission expires ________

<PAGE>

                                  EXHIBIT A-1

                            MORTGAGE LOAN SCHEDULE

                         CENDANT MORTGAGE CORPORATION

<PAGE>

                                  EXHIBIT A-2

                            MORTGAGE LOAN SCHEDULE

                      CENDANT RESIDENTIAL MORTGAGE TRUST

<PAGE>

                                  EXHIBIT B-1

                        CONTENTS OF EACH MORTGAGE FILE

          With respect to each Mortgage  Loan, the Mortgage File shall include
each of the following  Mortgage Loan  Documents,  which shall be available for
inspection by the Purchaser and any prospective Purchaser,  and which shall be
delivered to the Custodian  pursuant to Sections 2.01 and 2.03 of the Seller's
Warranties  and  Servicing  Agreement to which this  Exhibit is attached  (the
"Agreement"):

     1.   The original  Mortgage  Note bearing all  intervening  endorsements,
          endorsed "Pay to the order of _________ without recourse" and signed
          in the name of the related  Seller by an authorized  officer (in the
          event  that the  Mortgage  Loan was  acquired  by such  Seller  in a
          merger,  the  signature  must be in the following  form:  "[Seller],
          successor by merger to [name of predecessor]"; and in the event that
          the Mortgage  Loan was acquired or  originated  by such Seller while
          doing  business  under  another name,  the signature  must be in the
          following form: "[Seller], formerly known as [previous name]").

     2.   The  original  of any  guarantee  executed  in  connection  with the
          Mortgage Note (if any).

     3.   The original  Mortgage,  with evidence of recording  thereon.  If in
          connection with any Mortgage Loan, the related Seller cannot deliver
          or cause to be delivered  the  original  Mortgage  with  evidence of
          recording thereon on or prior to the Closing Date because of a delay
          caused by the public  recording  office where such Mortgage has been
          delivered for  recordation or because such Mortgage has been lost or
          because such public recording  office retains the original  recorded
          Mortgage,  such Seller shall deliver or cause to be delivered to the
          Custodian,  a photocopy of such  Mortgage,  together with (i) in the
          case of a delay caused by the public recording  office, an Officer's
          Certificate  of such  Seller  stating  that such  Mortgage  has been
          dispatched  to  the   appropriate   public   recording   office  for
          recordation  and that the  original  recorded  Mortgage or a copy of
          such Mortgage certified by such public recording office to be a true
          and complete copy of the original recorded Mortgage will be promptly
          delivered to the Custodian upon receipt  thereof by such Seller;  or
          (ii) in the  case of a  Mortgage  where a  public  recording  office
          retains  the  original  recorded  Mortgage  or in the  case  where a
          Mortgage is lost after  recordation in a public recording  office, a
          copy of such Mortgage  certified by such public  recording office or
          by the title insurance  company that issued the title policy to be a
          true and complete copy of the original recorded Mortgage.

     4.   The  originals of all  assumption,  modification,  consolidation  or
          extension agreements, with evidence of recording thereon.

     5.   The original  Assignment of Mortgage for each Mortgage Loan, in form
          and substance  acceptable for recording,  delivered in blank. If the
          Mortgage  Loan was acquired by the related  Seller in a merger,  the
          Assignment  of  Mortgage  must be made by  "[Seller],  successor  by
          merger to [name of  predecessor]." If the Mortgage Loan was acquired
          or  originated  by such Seller while doing  business  under  another
          name,  the  Assignment of Mortgage  must be by  "[Seller],  formerly
          known as [previous name]."

     6.   Originals  of  all  intervening  assignments  of the  Mortgage  with
          evidence of recording thereon, or if any such intervening assignment
          has not been returned from the  applicable  recording  office or has
          been lost or if such public  recording  office  retains the original
          recorded  assignments of mortgage,  the related Seller shall deliver
          or cause to be  delivered  to the  Custodian,  a  photocopy  of such
          intervening  assignment,  together  with  (i) in the case of a delay
          caused by the public recording office,  an Officer's  Certificate of
          such Seller stating that such intervening assignment of mortgage has
          been  dispatched  to the  appropriate  public  recording  office for
          recordation and that such original recorded  intervening  assignment
          of mortgage  or a copy of such  intervening  assignment  of mortgage
          certified by the appropriate public recording office or by the title
          insurance  company  that  issued  the title  policy to be a true and
          complete  copy of the original  recorded  intervening  assignment of
          mortgage will be promptly  delivered to the  Custodian  upon receipt
          thereof  by  such  Seller;  or (ii)  in the  case of an  intervening
          assignment  where a public  recording  office  retains the  original
          recorded intervening  assignment or in the case where an intervening
          assignment is lost after recordation in a public recording office, a
          copy  of  such  intervening  assignment  certified  by  such  public
          recording  office  to be a true and  complete  copy of the  original
          recorded intervening assignment.

     7.   The  original  PMI Policy or  certificate  of  insurance,  or policy
          number in lieu thereof, where required pursuant to the Agreement.

     8.   The  original  mortgagee  policy of title  insurance  or  attorney's
          opinion  of title  and  abstract  of title,  or a title  committment
          provided that the original  mortgagee  policy of title  insurance is
          delivered within ninety (90) days after the Closing Date.

     9.   The  original  of  any  security  agreement,   chattel  mortgage  or
          equivalent executed in connection with the Mortgage.

     10.  Such other documents as the Purchaser may require.

<PAGE>

                                  EXHIBIT B-2

                        CONTENTS OF EACH SERVICING FILE

          With respect to each Mortgage Loan, the Servicing File shall include
each of the following  items,  which shall be available for  inspection by the
Purchaser and any  prospective  Purchaser,  and which shall be retained by the
Servicer in the Servicing File (or other file or electronic media) pursuant to
the  Seller's  Warranties  and  Servicing  Agreement  to which this Exhibit is
attached (the "Agreement"):

     1.   A copy of each  Mortgage  Loan  Document  contained  in the Mortgage
          File.

     2.   Residential loan application.

     3.   Mortgage Loan closing statement.

     4.   Verification of employment and income.

     5.   Verification  of  acceptable   evidence  of  source  and  amount  of
          downpayment.

     6.   Credit report on the Mortgagor.

     7.   Residential appraisal report.

     8.   Photograph of the Mortgaged Property.

     9.   Survey of the  Mortgaged  Property,  when  required  by the  company
          issuing the title policy.

     10.  Copy of each instrument necessary to complete  identification of any
          exception set forth in the  exception  schedule in the title policy,
          i.e., map or plat, restrictions,  easements, sewer agreements,  home
          association declarations, etc.

     11.  All required disclosure statements.

     12.  If available,  termite report,  structural  engineer's report, water
          potability and septic certification.

     13.  Sales contract.

     14.  Tax receipts,  insurance  premium receipts,  ledger sheets,  payment
          history   from  date  of   origination,   insurance   claim   files,
          correspondence,  current and historical computerized data files, and
          all other  processing,  underwriting  and closing papers and records
          which are  customarily  contained in a mortgage  loan file and which
          are  required  to  document  the  Mortgage  Loan or to  service  the
          Mortgage Loan.

          In the event an Officer's  Certificate of the  applicable  Seller is
delivered to the Custodian  because of a delay caused by the public  recording
office in returning  any recorded  document,  such Seller shall deliver to the
Custodian,  within 60 days of the Closing Date, an Officer's Certificate which
shall (i)  identify  the  recorded  document,  (ii)  state  that the  recorded
document has not been  delivered to the Custodian due solely to a delay caused
by the public  recording  office,  (iii)  state the  amount of time  generally
required by the  applicable  recording  office to record and return a document
submitted for recordation,  and (iv) specify the date the applicable  recorded
document will be delivered to the Custodian.  Such Seller shall be required to
deliver  to the  Custodian  the  applicable  recorded  document  by  the  date
specified in (iv) above.  An extension of the date specified in (iv) above may
be requested  from the  Purchaser,  which  consent  shall not be  unreasonably
withheld.

<PAGE>

                                   EXHIBIT C

                              CUSTODIAL AGREEMENT

<PAGE>

                                  EXHIBIT D-1

                        CUSTODIAL ACCOUNT CERTIFICATION

                         _____________________, 199__

          Cendant   Mortgage   Corporation   hereby   certifies  that  it  has
established  the account  described below as a Custodial  Account  pursuant to
Section 4.04 of the Seller's Warranties and Servicing  Agreement,  dated as of
November 1, 1998,  Conventional  Residential Fixed Rate Mortgage Loans,  Group
_________.

Title of Account:      Cendant Mortgage Corporation in trust for the Purchaser,
                       Group 1998-CD-01.

Account Number:___

Address of office or branch
of the Servicer at

which Account is maintained:

                                      -----------------------------------------

                                      -----------------------------------------

                                      -----------------------------------------

                                      CENDANT MORTGAGE CORPORATION
                                      Servicer

                                      By:______________________________________

                                      Name:____________________________________

                                      Title:___________________________________

<PAGE>


                                  EXHIBIT D-2

                      CUSTODIAL ACCOUNT LETTER AGREEMENT

                                                              ___________, 1998

To:                                          
    -----------------------------

    -----------------------------

    -----------------------------
    (the "Depository")

          As Servicer under the Seller's  Warranties and Servicing  Agreement,
dated as of November 1, 1998,  Conventional  Residential  Fixed Rate  Mortgage
Loans, Group _________ (the "Agreement"),  we hereby authorize and request you
to establish an account,  as a Custodial  Account  pursuant to Section 4.04 of
the Agreement, to be designated as "Cendant Mortgage Corporation, in trust for
the Purchaser -  Conventional  Residential  Fixed Rate Mortgage  Loans - Group
1998-CD-01."  All  deposits  in the  account  shall be subject  to  withdrawal
therefrom by order signed by the  Servicer.  You may refuse any deposit  which
would result in violation of the requirement that the account be fully insured
as  described  below.  This letter is submitted  to you in  duplicate.  Please
execute and return one original to us.


                                            CENDANT MORTGAGE CORPORATION
                                            Servicer

                                            By:________________________________

                                            Name:______________________________

                                            Title:_____________________________

                                            Date:______________________________

          The  undersigned,  as  Depository,  hereby  certifies that the above
described account has been established under Account Number __________, at the
office of the Depository  indicated above, and agrees to honor  withdrawals on
such account as provided above.  The full amount  deposited at any time in the
account will be insured by the Federal Deposit Insurance  Corporation  through
the Bank  Insurance  Fund ("BIF") or the Savings  Association  Insurance  Fund
("SAIF").


                                            -----------------------------------
                                            Depository

                                            By:________________________________

                                            Name:______________________________

                                            Title:_____________________________

                                            Date:______________________________

<PAGE>

                                  EXHIBIT E-1

                         ESCROW ACCOUNT CERTIFICATION

                                                      __________________, 1998

          Cendant   Mortgage   Corporation   hereby   certifies  that  it  has
established  the  account  described  below as an Escrow  Account  pursuant to
Section 4.06 of the Seller's Warranties and Servicing  Agreement,  dated as of
November 1, 1998,  Conventional  Residential Fixed Rate Mortgage Loans,  Group
1998-CD-01.

Title of Account:      Cendant Mortgage Corporation in trust for the Purchaser,
                       Group 1998-CD-01.

Account Number:____________

Address of office or branch
of the Servicer at

which Account is maintained:

                                               --------------------------------

                                               --------------------------------

                                               --------------------------------

                                               November 1, 1998

                                               CENDANT MORTGAGE CORPORATION
                                               Servicer

                                               By:_____________________________

                                               Name:___________________________

                                               Title:__________________________

<PAGE>

                                  EXHIBIT E-2

                        ESCROW ACCOUNT LETTER AGREEMENT

                                                     ___________________, 199__

To:                                                  
    -----------------------------

    -----------------------------

    -----------------------------
    (the "Depository")

          As Servicer under the Seller's  Warranties and Servicing  Agreement,
dated as of November 1, 1998,  Conventional  Residential  Fixed Rate  Mortgage
Loans, Group 1998-CD-01 (the "Agreement"), we hereby authorize and request you
to establish an account,  as an Escrow Account pursuant to Section 4.06 of the
Agreement, to be designated as "Cendant Mortgage Corporation, in trust for the
Purchaser  -  Conventional  Residential  Fixed  Rate  Mortgage  Loans  - Group
1998-CD-01."  All  deposits  in the  account  shall be subject  to  withdrawal
therefrom by order signed by the  Servicer.  You may refuse any deposit  which
would result in violation of the requirement that the account be fully insured
as  described  below.  This letter is submitted  to you in  duplicate.  Please
execute and return one original to us.


                                           CENDANT MORTGAGE CORPORATION
                                           Servicer

                                           By:_________________________________

                                           Name:_______________________________

                                           Title:______________________________

                                           Date:_______________________________

<PAGE>

The  undersigned,  as Depository,  hereby  certifies that the above  described
account has been established under Account Number ______, at the office of the
Depository indicated above, and agrees to honor withdrawals on such account as
provided above.  The full amount  deposited at any time in the account will be
insured  by  the  Federal  Deposit  Insurance  Corporation  through  the  Bank
Insurance Fund ("BIF") or the Savings Association Insurance Fund ("SAIF").

                                            -----------------------------------

                                            Depository

                                            By:________________________________

                                            Name:______________________________

                                            Title:_____________________________

                                            Date:______________________________

<PAGE>

                                   EXHIBIT F

                           MONTHLY REMITTANCE ADVICE

<PAGE>

                                   EXHIBIT G

                     EXCEPTIONS TO SALES MANUAL GUIDELINES

<PAGE>

                                   EXHIBIT H

                        SELLER-PAID PMI MORTGAGE LOANS



           Loan Identification Number                  PMI Fee Rate
           --------------------------                  ------------

           01350404                                    8.75 basis points
           08292807                                    8.75 basis points
           01669795                                    5.00 basis points
           01746858                                    5.00 basis points
           01963800                                    5.00 basis points
           04642872                                    5.00 basis points
           04784500                                    5.00 basis points
           04797700                                    5.00 basis points
           07321276                                    5.00 basis points
           08104374                                    5.00 basis points
           09671702                                    5.00 basis points


<PAGE>


                                                                EXECUTION COPY

                       MORTGAGE LOAN PURCHASE AGREEMENT
                       --------------------------------

          This is a Purchase Agreement (the "Agreement"), dated as of November
1, 1998, by and between Lehman Capital, a Division of Lehman Brothers Holdings
Inc.,  having an office at 8th  Floor,  3 World  Financial  Center,  200 Vesey
Street,  New York,  New York  10285 (the  "Purchaser")  and  Cendant  Mortgage
Corporation, having an office at 6000 Atrium Way, Mt. Laurel, New Jersey 08054
("CMC" or "Seller" or, in its role as servicer,  the  "Servicer")  and Cendant
Residential  Mortgage Trust,  having an office at 6000 Atrium Way, Mt. Laurel,
New Jersey 08054 ("CRMT" or "Seller", together with CMC, the "Sellers").


                              W I T N E S S E T H
                              - - - - - - - - - -

          WHEREAS,  the Sellers  agree to sell,  and the  Purchaser  agrees to
purchase,  certain  conventional  residential  fixed rate mortgage  loans (the
"Mortgage  Loans")  described on the Closing Schedule (as defined herein) on a
servicing retained basis as described herein;

          WHEREAS, the Mortgage Loans shall be delivered as whole loans;

          WHEREAS,  the  parties  intend  hereby  to set  forth  the terms and
conditions upon which the proposed transactions will be effected;

          NOW  THEREFORE,  in  consideration  of the  promises  and the mutual
agreements set forth herein, the parties hereto agree as follows:

          SECTION 1. All capitalized  terms not otherwise  defined herein have
the  respective  meanings set forth in the Seller's  Warranties  and Servicing
Agreement,  dated  as of the  date  herewith  (the  "Seller's  Warranties  and
Servicing Agreement").

          SECTION 2. Agreement to Purchase. The Sellers agree to sell, and the
                     ---------------------
Purchaser  agrees to purchase on a servicing  retained  basis,  Mortgage Loans
having an aggregate  principal balance on the Cut-off Date in an amount as set
forth in the  Purchase  Price  and Terms  Letter,  from the  Purchaser  to the
Seller,  dated as of October 22, 1998 (the "Purchase Price and Terms Letter"),
or in such other amount as agreed by the Purchaser and the Seller as evidenced
by the actual  aggregate  principal  balance of the Mortgage Loans accepted by
the  Purchaser  on the Closing  Date.  The  Mortgage  Loans will be  delivered
pursuant to a Seller's  Warranties and Servicing  Agreement,  Group 1998-CD-01
between the Purchaser and the Sellers.

          SECTION  3.  Mortgage  Schedules.  The  Sellers  have  provided  the
                       -------------------
Purchaser with certain  information  constituting a preliminary listing of the
Mortgage Loans to be purchased under this Agreement (the "Preliminary Mortgage
Schedule"). The Purchaser shall select from among the Mortgage Loans listed on
the  Preliminary  Mortgage  Schedule such Mortgage Loans that satisfy the pool
parameters  for Group  1998-CD-01 as set forth in the Purchase Price and Terms
Letter and shall create a schedule for Group 1998-CD-01  listing such Mortgage
Loans  substantially  in the form  attached  hereto as Exhibit 5-1 and Exhibit
5-2.  Following such selection and any additional  adjustments as specified in
the following  paragraph,  and prior to the Closing Date,  the Sellers and the
Purchaser shall agree upon a final mortgage schedule for Group 1998-CD-01 (the
"Closing  Schedule"),  setting forth all of the Mortgage Loans to be purchased
under this Agreement.  The Closing  Schedule shall include,  for each Mortgage
Loan, the information  contained in the definition of "Mortgage Loan Schedule"
under the Seller's  Warranties and Servicing  Agreement.  The Closing Schedule
shall be used as the Mortgage Loan Schedule under the Seller's  Warranties and
Servicing Agreement.

          The Sellers  shall  deliver the  Closing  Schedule to the  Purchaser
three (3) Business Days prior to the Closing Date. The Closing  Schedule shall
be adjusted on or before the Closing  Date as follows:  (a) the Sellers  shall
delete (i) those  Mortgage  Loans  identified  by the  Purchaser  prior to the
Closing Date as not conforming to its  requirements  (ii) those Mortgage Loans
which have been prepaid in full prior to the Cut-off  Date, or as to which the
representations  and  warranties  of the  Sellers (as  described  in Section 6
hereof)  cannot be made as of the  Closing  Date;  and (b) the  Sellers  shall
substitute,  for those  Mortgage  Loans deleted in (a) above,  those  Mortgage
Loans  acceptable  to the  Purchaser  to the extent  necessary  to comply with
Section 2 of the Purchase Price and Terms Letter.

          SECTION 4. Purchase Price. The purchase price for the Mortgage Loans
                     --------------
(the  "Purchase  Price")  shall  be the  percentage  of par as  stated  in the
Purchase  Price  and  Terms  Letter,  multiplied  by the  aggregate  principal
balance,  as of the Cut-off  Date,  of the Mortgage  Loans listed on the final
Closing  Schedule (as adjusted  pursuant to Section 3), after  application  of
scheduled  payments of principal  due on or before the Cut-off Date whether or
not collected.

          In addition to the Purchase Price as described  above, the Purchaser
shall pay to the  Sellers,  at  closing,  accrued  interest  on the  aggregate
principal  amount of the Mortgage Loans as of the Cut-off Date at the weighted
average  Mortgage Loan  Remittance  Rate from the Cut-off Date through the day
prior to the Closing Date, inclusive.

          The Purchaser  shall be entitled to (1) all scheduled  principal due
after the Cut-off Date, (2) all other recoveries of principal  collected after
the Cut-off Date (provided,  however, that all scheduled payments of principal
due on or before the  Cut-off  Date and  collected  by the  Sellers  after the
Cut-off Date shall belong to the Sellers), and (3) all payments of interest on
the Mortgage Loans at the Mortgage Loan Remittance Rate (minus that portion of
any such payment which is allocable to the period prior to the Cut-off  Date).
The  principal  balance  of  each  Mortgage  Loan  as of the  Cut-off  Date is
determined  after  application  of payments of principal  due on or before the
Cut-off  Date  whether or not  collected.  Therefore,  payments  of  scheduled
principal  and  interest  prepaid for a due date beyond the Cut-off Date shall
not be applied to the principal  balance as of the Cut-off Date.  Such prepaid
amounts  (minus  interest at the  Servicing Fee Rate) shall be the property of
the  Purchaser.  The Sellers shall  deposit any such prepaid  amounts into the
Custodial Account,  which account is established under the Seller's Warranties
and  Servicing  Agreement  for the  benefit of the  Purchaser  for  subsequent
remittance  by the Sellers to the  Purchaser.  All payments of  principal  and
interest,  minus  interest at the Servicing Fee Rate,  due on the first day of
the month after the Cut-off Date shall belong to the Purchaser.

          SECTION  5.  Examination  of  Mortgage  Files.  At least  seven  (7)
                       --------------------------------
Business Days prior to the Closing Date,  the Sellers shall (a) deliver to the
Purchaser in escrow,  for  examination,  for each Mortgage  Loan, the Mortgage
Loan  Documents  described  on  Exhibit  B-1 to the  Seller's  Warranties  and
Servicing  Agreement,  and (b)  make  the  Servicing  Files  available  to the
Purchaser for examination at the Servicer's  offices or such other location as
shall otherwise be agreed upon by the Purchaser, the Sellers and the Servicer.
Such examination may be made by the Purchaser, or by any prospective purchaser
of the  Mortgage  Loans from the  Purchaser,  at any time  before or after the
Closing Date upon prior  reasonable  notice to the Sellers.  If the  Purchaser
makes such  examination  prior to the Closing Date and identifies any Mortgage
Loans which do not conform to its  requirements,  such Mortgage Loans shall be
deleted  from  the  Closing  Schedule,  and,  pursuant  to  Section  3 of this
Agreement,  may be replaced by  substitute  Mortgage  Loans  acceptable to the
Purchaser. The Purchaser may, at its option and without notice to the Sellers,
purchase all or part of the Mortgage  Loans without  conducting any partial or
complete examination. The fact that the Purchaser or any prospective purchaser
of the  Mortgage  Loans has  conducted or has failed to conduct any partial or
complete  examination of the Mortgage  Files shall not affect the  Purchaser's
(or any of its successor's) rights to demand repurchase, substitution or other
relief as provided under related Seller's Warranties and Servicing Agreement.

          SECTION 6.  Representations,  Warranties  and Agreements of Sellers.
                      -------------------------------------------------------
The  Sellers  agree and  acknowledge  that they shall,  as a condition  to the
consummation of the transactions contemplated hereby, make the representations
and warranties  specified in Section 3.01 and 3.03 of the Seller's  Warranties
and Servicing  Agreement,  as of the date specified in the Seller's Warranties
and Servicing  Agreement.  Each Seller,  without  conceding  that the Mortgage
Loans are securities,  hereby makes the following additional  representations,
warranties  and  agreements  which shall be deemed to have been made as of the
Closing Date:

          a) neither the Seller nor anyone  acting on its behalf has  offered,
transferred,  pledged,  sold or otherwise  disposed of any Mortgage Loans, any
interest in any Mortgage Loans or any other similar  security to, or solicited
any offer to buy or accept a  transfer,  pledge  or other  disposition  of any
Mortgage  Loans,  any  interest  in any  Mortgage  Loans or any other  similar
security  from,  or otherwise  approached  or  negotiated  with respect to any
Mortgage  Loans,  any  interest  in any  Mortgage  Loans or any other  similar
security with,  any person,  other than the Purchaser or, with respect to CMC,
CRMT,  in any  manner,  or made any general  solicitation  by means of general
advertising  or in any other  manner,  or taken any other  action  which would
constitute a  distribution  of the Mortgage  Loans under the Securities Act of
1933 (the "1933 Act") or which would  render the  disposition  of any Mortgage
Loans a  violation  of  Section  5 of the  1933  Act or  require  registration
pursuant thereto,  nor will it act, nor has it authorized or will it authorize
any person to act, in such manner with respect to the Mortgage Loans; and

          b) the Seller has not dealt with any broker or agent or anyone  else
who  might  be  entitled  to a fee  or  commission  in  connection  with  this
transaction other than the Purchaser.

          SECTION 7.  Representations,  Warranties and Agreement of Purchaser.
                      -------------------------------------------------------
The  Purchaser,  without  conceding  that the Mortgage  Loans are  securities,
hereby makes the following representations,  warranties and agreements,  which
shall have been deemed to have been made as of the Closing Date:

          a) the Purchaser  understands  that the Mortgage Loans have not been
registered under the 1933 Act or the securities laws of any state;

          b) the Purchaser is acquiring the Mortgage Loans for its own account
only and not for any other person;

          c) the  Purchaser  considers  itself  a  substantial,  sophisticated
institutional  investor  having such knowledge and experience in financial and
business  matters  that it is  capable of  evaluating  the merits and risks of
investment in the Mortgage Loans;

          d) the Purchaser has been furnished with all  information  regarding
the Mortgage Loans which it has requested from the Sellers; and

          e)  neither  the  Purchaser  nor  anyone  acting on its  behalf  has
offered,  transferred,  pledged,  sold or  otherwise  disposed of any Mortgage
Loan,  any interest in any Mortgage Loan or any other similar  security to, or
solicited any offer to buy or accept a transfer,  pledge or other  disposition
of any Mortgage  Loan,  any interest in any Mortgage Loan or any other similar
security  from,  or otherwise  approached  or  negotiated  with respect to any
Mortgage Loan, any interest in any Mortgage Loan or any other similar security
with, any person in any manner,  or made any general  solicitation by means of
general  advertising  or in any other manner,  or taken any other action which
would  constitute a  distribution  of the Mortgage Loans under the 1933 Act or
which would render the disposition of any Mortgage Loan a violation of Section
5 of the 1933 Act or require  registration  pursuant thereto, nor will it act,
nor has it  authorized  or will it authorize any person to act, in such manner
with respect to the Mortgage Loans.

          SECTION 8.  Closing.  The closing for the  purchase  and sale of the
                      -------
Mortgage  Loans,  shall take place on the  Closing  Date.  At the  Purchaser's
option, the Closing shall be either: by telephone, confirmed by letter or wire
as the parties  shall  agree;  or  conducted  in person,  at such place as the
parties shall agree.

          The closing shall be subject to each of the following conditions:

          a)   all of the  representations and warranties of the Sellers under
               this Agreement and under the Seller's  Warranties and Servicing
               Agreement  shall be true and correct as of the Closing Date and
               no event shall have occurred which constitutes,  or with notice
               or the passage of time, would constitute,  a default under this
               Agreement or an Event of Default under the Seller's  Warranties
               and Servicing Agreement;

          b)   the  Purchaser  and the  Sellers  shall have  received,  or the
               Purchaser's  attorneys  shall  have  received  in  escrow,  all
               Closing  Documents as specified in Section 9 of this Agreement,
               in  such  forms  as  are  agreed  upon  and  acceptable  to the
               Purchaser,  duly  executed  by all  signatories  other than the
               Purchaser as required pursuant to the respective terms thereof;

          c)   the Sellers shall have  delivered and released to the Custodian
               under the  Seller's  Warranties  and  Servicing  Agreement  all
               documents required pursuant to the Custodial Agreement; and

          d)   all other terms and  conditions  of this  Agreement  shall have
               been complied with.

          Subject to the foregoing conditions,  the Purchaser shall pay to the
Sellers on the Closing Date the Purchase Price, plus accrued interest pursuant
to Section 4 of this  Agreement,  by wire  transfer of  immediately  available
funds to the account designated by the Seller.

          SECTION 9. Closing  Documents.  With respect to Group 1998-CD-01 the
                     ------------------
Closing  Documents shall consist of fully executed  originals of the following
documents:

               1.   this Agreement, in three counterparts;

               2.   the Seller's  Warranties and Servicing Agreement for Group
                    1998-CD-01,  dated  as  of  the  Cut-off  Date,  in  three
                    counterparts;

               3.   a  Custodian's   Certification,   as  required  under  the
                    Custodial Agreement;

               4.   a Custodial  Account  Certification  or Custodial  Account
                    Letter Agreement as required under the Seller's Warranties
                    and Servicing Agreement;

               5.   an Escrow Account  Certification  or Escrow Account Letter
                    Agreement,  as required under the Seller's  Warranties and
                    Servicing Agreement (if required); and

               6.   an Officer's  Certificate for each Seller,  in the form of
                    Exhibit 1 hereto, including all attachments thereto;

               7.   an  Opinion  of Counsel  for each  Seller,  in the form of
                    Exhibit 2 hereto;

               8.   if applicable,  a Security Release  Certification,  in the
                    form of Exhibit 3 hereto  (for a Seller  which is a member
                    of the  Federal  Home Loan Bank  System),  executed by the
                    applicable   regional  Federal  Home  Loan  Bank  and,  if
                    applicable,  in the form of Exhibit 4 hereto  executed  by
                    any other person, as requested by the Purchaser, if any of
                    the  Mortgage  Loans have at any time been  subject to any
                    security interest, pledge or hypothecation for the benefit
                    of such person;

               9.   Mortgage  Loan  Schedules,  in the form of Exhibit 5-1 and
                    Exhibit 5-2 to the Purchase Agreement;

               10.  a  Certificate  of other  evidence  of merger or change of
                    name,  signed  or  stamped  by the  applicable  regulatory
                    authority, if any of the Mortgage Loans were acquired by a
                    Seller by merger or  acquired  or  originated  by a Seller
                    while  conducting  business  under a name  other  than its
                    present name;

               11.  The  Escrow  Agreement,  dated  as of  November  1,  1998,
                    executed among the Purchaser,  the Sellers and Cadwalader,
                    Wickersham & Taft, as the Escrow Agent; and

               12.  The  Assignment  and  Assumption  Agreement,  dated  as of
                    November 12, 1998, between the Purchaser, as the Assignor,
                    and the Servicer,  as the Assignee,  duly  acknowledged by
                    the Custodian.

          SECTION 10. Costs.  The Purchaser  shall pay any commissions due its
                      -----
salesmen and the legal fees and expenses of its  attorneys,  all due diligence
fees and expenses, and the fees and expenses of the Custodian. All other costs
and  expenses  incurred in  connection  with the  transfer and delivery of the
Mortgage  Loans,  including  recording  fees for the  initial  recordation  of
assignment  of  mortgage  to  Purchaser  or  its  designee  and  the  Sellers'
attorney's fees, shall be paid by the Sellers.

          SECTION 11.  Servicing.  The Mortgage Loans shall be serviced by the
                       ---------
Servicer in accordance with the terms of the Seller's Warranties and Servicing
Agreement.  The Servicer  shall be entitled to servicing  fees  calculated  as
provided therein.

          SECTION 12. Mandatory Delivery, Grant of Security Interest. The sale
                      ----------------------------------------------
and  delivery on the  Closing  Date of the  Mortgage  Loans  described  on the
Closing  Schedule is mandatory,  it being  specifically  understood and agreed
that each Mortgage Loan is unique and identifiable on the date hereof and that
an award of money damages would be  insufficient  to compensate  the Purchaser
for the losses and damages  incurred by the  Purchaser  (including  damages to
prospective  purchasers  of the  Mortgage  Loans) in the event of the Sellers'
failure to deliver  the  Mortgage  Loans on or before the  Closing  Date.  The
Sellers  hereby  grant to the  Purchaser a lien on and a  continuing  security
interest in each  Mortgage Loan and each  document and  instrument  evidencing
each such  Mortgage  Loan to secure the  performance  by the  Sellers of their
obligation hereunder, and the Sellers agree that they hold such Mortgage Loans
in custody for the Purchaser  subject to the  Purchaser's  (i) right to reject
any Mortgage  Loan under the terms of this  Agreement  and to require  another
Mortgage  Loan to be  substituted  therefor,  and (ii)  obligation  to pay the
Purchase  Price  for the  Mortgage  Loans.  All  rights  and  remedies  of the
Purchaser  under this Agreement are distinct  from,  and cumulative  with, any
other rights or remedies under this Agreement or afforded by law or equity and
all such rights and remedies may be exercised  concurrently,  independently or
successively.

          SECTION 13. Protection of Confidential Information. Each Seller, the
                      --------------------------------------
Servicer and the Purchaser  shall keep  confidential  and shall not divulge to
any other  person,  without  the prior  written  consent of the other  parties
hereto, the price paid by the Purchaser for the Mortgage Loans,  except to the
extent that it is  appropriate  for the Sellers to do so in working with legal
counsel, courts, auditors, taxing authorities or other governmental agencies.

          SECTION  14.  Notices.  All  demands,   notices  and  communications
                        -------
hereunder  shall be in writing  and shall be deemed to have been duly given if
mailed, by registered or certified mail, return receipt  requested,  or, if by
other means,  when received by the other party at the address in Section 12.05
of the Seller's Warranties and Servicing  Agreement,  or such other address as
may hereafter be furnished to the other party by like notice. Any such demand,
notice or communication hereunder shall be deemed to have been received on the
date  delivered to or received at the premises of the addressee (as evidenced,
in the case of registered  or certified  mail, by the date noted on the return
receipt).

          SECTION 15. Severability Clause. Any part, provision, representation
                      -------------------
or warranty of this Agreement  which is prohibited or which is held to be void
or  unenforceable  shall be ineffective  to the extent of such  prohibition or
unenforceability  without  invalidating the remaining  provisions  hereof. Any
part,  provision,  representation  or  warranty  of this  Agreement  which  is
prohibited  or  unenforceable  or is held to be void or  unenforceable  in any
jurisdiction shall be ineffective,  as to such jurisdiction,  to the extent of
such  prohibition  or  unenforceability  without  invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or  unenforceability  in any
jurisdiction   as  to  any  Mortgage  Loan  shall  not  invalidate  or  render
unenforceable  such  provision  in  any  other  jurisdiction.  To  the  extent
permitted by  applicable  law, the parties  hereto waive any  provision of law
which prohibits or renders void or unenforceable  any provision hereof. If the
invalidity  of  any  part,  provision,  representation  or  warranty  of  this
Agreement  shall  deprive  any party of the  economic  benefit  intended to be
conferred by this Agreement,  the parties shall negotiate,  in good-faith,  to
develop a structure  the  economic  effect of which is as close as possible to
the economic effect of this Agreement without regard to such invalidity.

          SECTION   16.   Counterparts.   This   Agreement   may  be  executed
                          ------------
simultaneously in any number of counterparts. Each counterpart shall be deemed
to be an original, and all such counterparts shall constitute one and the same
instrument.

          SECTION 17.  Place of Delivery and  Governing  Law.  This  Agreement
                       -------------------------------------
shall be  deemed  in  effect  when a fully  executed  counterpart  thereof  is
received by the Purchaser in the State of New York and shall be deemed to have
been  made in the State of New  York.  The  Agreement  shall be  construed  in
accordance with the laws of the State of New York and the obligations,  rights
and remedies of the parties  hereunder  shall be determined in accordance with
the laws of the State of New York,  except to the extent  preempted by Federal
law.

          SECTION 18. Further  Agreements.  The Purchaser and the Sellers each
                      -------------------
agree  to  execute  and  deliver  to  the  other  such  additional  documents,
instruments or agreements as may be necessary or appropriate to effectuate the
purposes of this Agreement.

          SECTION 19.  Intention  of the Parties.  It is the  intention of the
                       -------------------------
parties  that the  Purchaser is  purchasing,  and the Sellers are selling on a
servicing retained basis, an undivided 100% ownership interest in the Mortgage
Loans  and  not  a  debt  instrument  of  the  Sellers  or  another  security.
Accordingly,  the  parties  hereto each  intend to treat the  transaction  for
Federal  income tax purposes as a sale by the  Sellers,  and a purchase by the
Purchaser,  of the Mortgage Loans.  Moreover,  the arrangement under which the
Mortgage  Loans  are held  shall be  consistent  with  classification  of such
arrangement  as a  grantor  trust in the  event it is not  found to  represent
direct  ownership of the Mortgage Loans. The Purchaser shall have the right to
review the Mortgage  Loans and the related  Mortgage  Files to  determine  the
characteristics  of the Mortgage  Loans which shall affect the Federal  income
tax  consequences of owning the Mortgage Loans and the Sellers shall cooperate
with all  reasonable  requests  made by the  Purchaser  in the  course of such
review.

          SECTION  20.   Successors   and  Assigns;   Assignment  of  Purchase
                         -----------------------------------------------------
Agreement.  This  Agreement  shall  bind and  inure to the  benefit  of and be
- ---------
enforceable by the Sellers and the Purchaser and the respective successors and
assigns  of the  Sellers  and  the  Purchaser.  This  Agreement  shall  not be
assigned,  pledged or hypothecated by the Sellers to a third party without the
consent of the Purchaser.

          SECTION 21. Waivers; Other Agreements.  No term or provision of this
                      -------------------------
Agreement may be waived or modified  unless such waiver or  modification is in
writing and signed by the party  against whom such waiver or  modification  is
sought to be enforced.

          SECTION 22.  Exhibits.  The  exhibits to this  Agreement  are hereby
                       --------
incorporated  and  made  a part  hereof  and  are an  integral  part  of  this
Agreement.

          SECTION 23. General  Interpretive  Principles.  For purposes of this
                      ---------------------------------
Agreement,  except as  otherwise  expressly  provided  or unless  the  context
otherwise requires:

          (a) the terms defined in this Agreement  have the meanings  assigned
to them in this Agreement and include the plural as well as the singular,  and
the use of any gender herein shall be deemed to include the other gender;

          (b) accounting terms not otherwise  defined herein have the meanings
assigned to them in accordance with generally accepted accounting principles;

          (c)  references  herein to  "Articles",  "Sections",  "Subsections",
"Paragraphs",  and other  subdivisions  without reference to a document are to
designated Articles, Sections, Subsections,  Paragraphs and other subdivisions
of this Agreement;

          (d) a reference  to a  Subsection  without  further  reference  to a
Section is a reference to such  Subsection as contained in the same Section in
which the reference appears,  and this rule shall also apply to Paragraphs and
other subdivisions;

          (e) the words  "herein",  "hereof",  "hereunder"  and other words of
similar  import refer to this  Agreement as a whole and not to any  particular
provision; and

          (f) the term "include" or "including" shall mean without  limitation
by reason of enumeration.

          SECTION  24.  Reproduction  of  Documents.  This  Agreement  and all
                        ---------------------------
documents  relating  thereto,  including,  without  limitation,  (a) consents,
waivers and  modifications  which may  hereafter  be executed,  (b)  documents
received  by  any  party  at  the  closing,  and  (c)  financial   statements,
certificates and other information  previously or hereafter furnished,  may be
reproduced by any photographic,  photostatic, microfilm, micro-card, miniature
photographic  or  other  similar  process.  The  parties  agree  that any such
reproduction  shall be  admissible  in evidence as the original  itself in any
judicial  or  administrative  proceeding,  whether or not the  original  is in
existence  and  whether  or not such  reproduction  was made by a party in the
regular  course of business,  and that any  enlargement,  facsimile or further
reproduction of such reproduction shall likewise be admissible in evidence.

          SECTION  25.  Entire  Agreement.  This  Agreement  and the  Seller's
                        -----------------
Warranties  and  Servicing   Agreement   contain  the  entire   agreement  and
understanding  among the  parties  hereto with  respect to the subject  matter
hereof and thereof,  and supersedes all prior and contemporaneous  agreements,
understandings,  inducements  and  conditions,  express  or  implied,  oral or
written,  of any nature  whatsoever with respect to the subject matter hereof.
The express  terms  hereof and thereof  control  and  supersede  any course of
performance  and/or  usage of the  trade  inconsistent  with any of the  terms
hereof.

<PAGE>

          IN WITNESS WHEREOF,  the Sellers and the Purchaser have caused their
names  to be  signed  hereto  by  their  respective  officers  thereunto  duly
authorized as of the date first above written.

                                           LEHMAN CAPITAL, A DIVISION OF LEHMAN
                                           BROTHERS HOLDINGS INC.
                                           (Purchaser)


                                           By:                                 
                                              ---------------------------------
                                           Name:                               
                                                -------------------------------
                                           Title:                              
                                                 ------------------------------


                                           CENDANT MORTGAGE CORPORATION
                                           (Seller and Servicer)



                                           By:                                 
                                              ---------------------------------
                                           Name:                               
                                                -------------------------------
                                           Title:                              
                                                 ------------------------------

                                           CENDANT RESIDENTIAL MORTGAGE TRUST
                                           (Seller)



                                           By:                                 
                                              ---------------------------------
                                           Name:                               
                                                -------------------------------
                                           Title:                              
                                                 ------------------------------

<PAGE>


                                                                      EXHIBIT 1


                             OFFICER'S CERTIFICATE



          I,  ____________________,  hereby certify that I am the duly elected
[Vice] President of [Cendant Mortgage Corporation][[TRUST COMPANY], as trustee
for Cendant Residential  Mortgage Trust], a [corporation]  [statutory business
trust] organized under the laws of the state of [New Jersey] [Delaware],  (the
"Company") and further as follows:

          1. Attached hereto as Exhibit A is a true, correct and complete copy
     of the [charter] [trust  documents] of the Company which is in full force
     and  effect on the date  hereof  and  which  has been in  effect  without
     amendment, waiver, rescission or modification.

          2. Attached hereto as Exhibit B is a true, correct and complete copy
     of the [bylaws] of the Company which are in effect on the date hereof and
     which  have been in  effect  without  amendment,  waiver,  rescission  or
     modification.

          3. Attached  hereto as Exhibit C is an original  certificate of good
     standing of the Company,  issued within ten days of the date hereof,  and
     no event has  occurred  since the date  thereof  which would  impair such
     standing.

          4. Attached hereto as Exhibit D is a true, correct and complete copy
     of the  [corporate  resolutions  of the  Board  of  Directors]  [RELEVANT
     ENABLING  INSTRUMENT OF THE TRUST] of the Company authorizing the Company
     to execute and  deliver  each of the  Purchase  Agreement,  the  Seller's
     Warranties  and Servicing  Agreement,  [INCLUDE IN CERTIFICATE OF CENDANT
     MORTGAGE  CORPORATION ONLY: and the Assignment and Assumption  Agreement]
     by original signature,  and to endorse the Mortgage Notes and execute the
     Assignments of Mortgages by original [or facsimile]  signature,  and such
     resolutions  are in  effect  on the date  hereof  and have been in effect
     without amendment, waiver rescission or modification.

          5. Either (i) no consent,  approval,  authorization  or order of any
     court or  governmental  agency  or body is  required  for the  execution,
     delivery and  performance  by the Company of or compliance by the Company
     with the Purchase Agreement,  dated as of November 1, 1998 (the "Purchase
     Agreement"),  by and between the Company,  the other Seller named therein
     and Lehman  Capital,  a Division of Lehman  Brothers  Holdings  Inc. (the
     "Purchaser"),  the Seller's Warranties and Servicing Agreement,  dated as
     of November 1, 1998,  by and between the Company,  the other Seller named
     therein  and  the  Purchaser  (the  "Seller's  Warranties  and  Servicing
     Agreement") and the assignment  pursuant to the Assignment and Assumption
     Agreement,  dated as of November 12, 1998, between the Purchaser and [the
     Company]  [Cendant  Mortgage  Corporation] of the  Purchaser's  rights as
     Initial  Servicer  under that  certain  Custodial  Agreement  dated as of
     February 1, 1993,  as amended by (a) that certain  Amendment to Custodial
     Agreement  with respect to Mortgage  Loans secured by Co-op  shares;  (b)
     that certain Amendment to Custodial Agreement with respect to FHA insured
     Mortgage  Loans;  and (c) that  certain  Amendment  Number 3 to Custodial
     Agreement  dated as of July 7, 1995 (the  "Custodial  Agreement")  by and
     between the Purchaser and U.S. Bank Trust National Association  (formerly
     known as First Trust National  Association) (the "Custodian") or the sale
     of  the  mortgage  loans  or  the   consummation   of  the   transactions
     contemplated by the Agreements;  or (ii) any required consent,  approval,
     authorization or order has been obtained by the Company.

          6. Neither the consummation of the transactions contemplated by, nor
     the  fulfillment  of the terms of the  Purchase  Agreement,  the Seller's
     Warranties  and Servicing  Agreement and the  Assignment  and  Assumption
     Agreement, conflicts or will conflict with or results or will result in a
     breach of or constitutes  or will  constitute a default under the charter
     or by-laws of the Company,  the terms of any indenture or other agreement
     or  instrument to which the Company is a party or by which it is bound or
     to which it is subject, or any statute or order, rule, regulations, writ,
     injunction or decree of any court,  governmental  authority or regulatory
     body to which the Company is subject or by which it is bound.

          7. To the best of my knowledge, there is no action, suit, proceeding
     or investigation  pending or threatened  against the Company which, in my
     judgment,  either in any one instance or in the aggregate,  may result in
     any  material  adverse  change  in the  business,  operations,  financial
     condition,  properties  or  assets  of the  Company  or in  any  material
     impairment  of the  right  or  ability  of the  Company  to  carry on its
     business  substantially as now conducted or in any material  liability on
     the part of the Company or which would draw into question the validity of
     the Purchase Agreement,  the Seller's Warranties and Servicing Agreement,
     the Assignment  and Assumption  Agreement or the mortgage loans or of any
     action  taken  or  to  be  taken  in  connection  with  the  transactions
     contemplated  hereby,  or which would be likely to impair  materially the
     ability  of the  Company  to  perform  under  the  terms of the  Purchase
     Agreement,  the  Seller's  Warranties  and  Servicing  Agreement  or  the
     Assignment and Assumption Agreement.

          8. Each  person  listed on  Exhibit E  attached  hereto  who,  as an
     officer  or  representative  of the  Company,  signed  (a)  the  Purchase
     Agreement,  (b) the Seller's Warranties and Servicing Agreement,  (c) the
     Assignment and Assumption Agreement, and (d) any other document delivered
     prior  hereto  or on the date  hereof  in  connection  with any  purchase
     described in the Agreements set forth above was, at the respective  times
     of such signing and  delivery,  and is now, a duly elected or  appointed,
     qualified and acting officer or representative of the Company,  who holds
     the  office  set forth  opposite  his or her name on  Exhibit  E, and the
     signatures of such persons  appearing on such documents are their genuine
     signatures.

          9. The  Mortgage  Loans are not  subject to any  security  interest,
     claim, pledge, hypothecation or lien.

          10. The  Company is duly  authorized  to engage in the  transactions
     described  and  contemplated  in the  Purchase  Agreement,  the  Seller's
     Warranties  and Servicing  Agreement and the  Assignment  and  Assumption
     Agreement.

<PAGE>

          IN WITNESS  WHEREOF,  I have hereunto signed my name and affixed the
seal of the Company.

Dated:                                        By:                              
      -----------------------------                 ---------------------------
                                              Name:                            
                                                    ---------------------------
       [Seal]                                 Title:   [Vice] President



          I,  ________________________,  an [Assistant]  Secretary of [Cendant
Mortgage  Corporation][[TRUST  COMPANY],  as trustee  of  Cendant  Residential
Mortgage  Trust],  hereby  certify  that  ____________  is the  duly  elected,
qualified and acting [Vice]  President of [the Company] [[TRUST  COMPANY],  as
trustee  of  Cendant  Residential  Mortgage  Trust]  and  that  the  signature
appearing above is [her] [his] genuine signature.

          IN WITNESS WHEREOF, I have hereunto signed my name.

Dated:                                        By:                              
      -----------------------------                 ---------------------------
                                              Name:                            
                                                    ---------------------------
                                              Title: [Assistant] Secretary

<PAGE>

                                            EXHIBIT E to
                                            Company's Officer's Certificate



     Name                 Title                         Signature
     ----                 -----                         ---------

                                                        -----------------------


                                                        -----------------------


                                                        -----------------------


                                                        -----------------------


                                                        -----------------------


                                                        -----------------------


                                                        -----------------------


                                                        -----------------------

<PAGE>

                                                                      EXHIBIT 2





                  [FORM OF OPINION OF COUNSEL TO THE SELLER]


                                                      (date)



Lehman Capital, a Division of
Lehman Brothers Holdings Inc.
12th Floor
World Financial Center
200 Vesey Street New York, New York 10285-0800

Dear Sirs:

          You have  requested  my  opinion,  as General  Counsel  to  [Cendant
Mortgage  Corporation]  [Cendant  Residential Mortgage Trust] (the "Company"),
with respect to certain  matters in connection with the sale by the Company of
Mortgage Loans pursuant to that certain Purchase  Agreement by and between the
Company,  the other Seller  named  therein and Lehman  Capital,  a Division of
Lehman Brothers Holdings Inc. (the "Purchaser") dated as of November 1, 1998 ,
(the "Purchase  Agreement")  which sale is in the form of whole Mortgage Loans
delivered  pursuant  thereto,  and  to a  Seller's  Warranties  and  Servicing
Agreement,  Group  1998-CD-01  dated as of November 1, 1998 by and between the
Company,  the other  Seller named  therein and the  Purchaser  (the  "Seller's
Warranties and Servicing Agreement") being executed  contemporaneously with an
assignment   pursuant  to  the  Assignment   and  Assumption   Agreement  (the
"Assignment and Assumption Agreement"), dated as of November 12, 1998, between
the  Purchaser  and  [the  Company]  [Cendant  Mortgage  Corporation]  of  the
Purchaser's rights as Initial Servicer under that certain Custodial  Agreement
dated as of  February 1, 1993,  as amended by (a) that  certain  Amendment  to
Custodial  Agreement  with respect to Mortgage  Loans secured by Co-op shares;
(b) that certain Amendment to Custodial  Agreement with respect to FHA insured
Mortgage Loans; and (c) that certain Amendment Number 3 to Custodial Agreement
dated as of July 7,  1995  (the  "Custodial  Agreement")  by and  between  the
Purchaser and U.S. Bank Trust National  Association  (formerly  known as First
Trust National Association) (the "Custodian"). Capitalized terms not otherwise
defined  herein have the meanings set forth in the Purchase  Agreement and the
Seller's Warranties and Servicing Agreement.

          I have examined the following documents:

          1.   the Purchase Agreement;

          2.   the Seller's Warranties and Servicing Agreement;

          3.   the form of Assignment of Mortgage;

          4.   the form of endorsement of the Mortgage Notes;

          5.   the  Assignment  and  Assumption  Agreement  and a copy  of the
               Custodial Agreement; and

          6.   such other  documents,  records  and  papers as we have  deemed
               necessary and relevant as a basis for this opinion.

          To the extent I have deemed necessary and proper, I have relied upon
the  representations  and warranties of the Company  contained in the Purchase
Agreement  and in the Seller's  Warranties  and  Servicing  Agreement.  I have
assumed the  authenticity of all documents  submitted to me as originals,  the
genuineness of all  signatures,  the legal capacity of natural persons and the
conformity to the originals of all documents.

          Based upon the foregoing, it is my opinion that:

     1.   [The Company is a corporation  duly organized,  validly existing and
          in good  standing  under the laws of the state of New  Jersey and is
          qualified to transact  business in, and is in good  standing  under,
          the laws of the state[s] of [New York] and New Jersey.] [The Company
          is a  statutory  Delaware  business  trust duly  organized,  validly
          existing  and in  good  standing  under  the  laws of the  state  of
          Delaware and is  qualified  to transact  business in, and is in good
          standing under, the laws of the state[s] of Delaware [, New York and
          New Jersey]].

     2.   The Company has the power to engage in the transactions contemplated
          by the Purchase Agreement and the Seller's  Warranties and Servicing
          Agreement  and all  requisite  power,  authority  and legal right to
          execute and deliver the Purchase Agreement,  the Seller's Warranties
          and  Servicing  Agreement  [INCLUDE IN OPINION FOR CENDANT  MORTGAGE
          CORPORATION ONLY: and the Assignment and Assumption Agreement],  and
          to perform and observe the terms and conditions of such instruments.

     3.   Each  of  the  Purchase  Agreement,   the  Seller's  Warranties  and
          Servicing   Agreement  [INCLUDE  IN  OPINION  FOR  CENDANT  MORTGAGE
          CORPORATION ONLY: and the Assignment and Assumption Agreement],  has
          been duly authorized, executed and delivered by the Company and is a
          legal,  valid and binding  agreement  enforceable in accordance with
          its respective terms against the Company, subject to bankruptcy laws
          and other similar laws of general  application  affecting  rights of
          creditors  and  subject to the  application  of the rules of equity,
          including those respecting the availability of specific performance,
          none of which will materially  interfere with the realization of the
          benefits  provided  thereunder or with the Purchaser's  ownership of
          the Mortgage Loans.

     4.   The Company has been duly authorized to allow any of its officers to
          execute  any and all  documents  by original  signature  in order to
          complete the  transactions  contemplated by the Purchase  Agreement,
          the Seller's  Warranties  and  Servicing  Agreement,  the  Custodial
          Agreement and the Assignment and Assumption Agreement and any of its
          officers, by original signature in order to execute the endorsements
          to the Mortgage  Notes and the  Assignments  of  Mortgages,  and the
          original  signature  of the  officer at the  Company  executing  the
          endorsements  to the Mortgage Notes and the Assignments of Mortgages
          represents  the legal and valid  signature  of said  officer  of the
          Company.

     5.   Either (i) no consent, approval, authorization or order of any court
          or  governmental  agency  or body  is  required  for the  execution,
          delivery  and  performance  by the Company of or  compliance  by the
          Company with the Purchase  Agreement,  the Seller's  Warranties  and
          Servicing  Agreement,  the  Custodial  Agreement  or  the  sale  and
          delivery  of  the  Mortgage  Loans  or  the   consummation   of  the
          transactions contemplated by the Purchase Agreement and the Seller's
          Warranties and Servicing  Agreement;  or (ii) any required  consent,
          approval, authorization or order has been obtained by the Company.

     6.   Neither the  consummation of the  transactions  contemplated by, nor
          the  fulfillment  of the  terms  of,  the  Purchase  Agreement,  the
          Seller's Warranties and Servicing Agreement, the Custodial Agreement
          or the Mortgage Loans  conflicts or will conflict with or results or
          will  result  in a breach of or  constitutes  or will  constitute  a
          default  under the charter or by-laws of the  Company,  the terms of
          any indenture or other  agreement or instrument to which the Company
          is a party or by which  it is  bound or to which it is  subject,  or
          violates any statute or order, rule,  regulations,  writ, injunction
          or decree of any court, governmental authority or regulatory body to
          which the Company is subject or by which it is bound.

     7.   There is no action, suit, proceeding or investigation pending or, to
          the best of my knowledge,  threatened  against the Company which, in
          my  judgment,  either in any one instance or in the  aggregate,  may
          result in any material  adverse change in the business,  operations,
          financial  condition,  properties or assets of the Company or in any
          material  impairment of the right or ability of the Company to carry
          on its business  substantially  as now  conducted or in any material
          liability  on the part of the  Company  or  which  would  draw  into
          question the validity of the Purchase Agreement, the Mortgage Loans,
          the Seller's  Warranties  and  Servicing  Agreement,  the  Custodial
          Agreement  or the  Mortgage  Loans or of any  action  taken or to be
          taken in connection with the transactions  contemplated  thereby, or
          which  would be likely  to  impair  materially  the  ability  of the
          Company to perform  under the terms of the Purchase  Agreement,  the
          Mortgage Loans, the Custodial  Agreement or the Seller's  Warranties
          and Servicing Agreement.

     8.   The sale of each  Mortgage  Note and  Mortgage  as and in the manner
          contemplated by the Purchase  Agreement and the Seller's  Warranties
          and  Servicing  Agreement  is  sufficient  fully to  transfer to the
          Purchaser  all right,  title and interest of the Company  thereto as
          noteholder and mortgagee.

     9.   The Mortgages  have been duly  assigned and the Mortgage  Notes have
          been duly  endorsed  as  provided in the  Custodial  Agreement.  The
          Assignments  of  Mortgage  are in  recordable  form,  except for the
          insertion  of the  name of the  assignee,  and  upon the name of the
          assignee being inserted, are acceptable for recording under the laws
          of the state where each related Mortgaged  Property is located.  The
          endorsement of the Mortgage Notes,  the delivery to the Custodian of
          the  Assignments  of  Mortgage,  and the  delivery  of the  original
          endorsed  Mortgage  Notes to the Custodian are  sufficient to permit
          the  Purchaser to avail  itself of all  protection  available  under
          applicable law against the claims of any present or future creditors
          of the  Company,  and are  sufficient  to  prevent  any other  sale,
          transfer,  assignment,  pledge or hypothecation of the Mortgages and
          the Mortgage Notes by the Company from being enforceable.

          This  opinion  is given to you for your sole  benefit,  and no other
person or entity is  entitled  to rely hereon  except  that the  purchaser  or
purchasers to which you initially and directly  resell the Mortgage  Loans may
rely on this opinion as if it were addressed to them as of its date.

                                                  Very truly yours,



                                                  -----------------------------
                                                  [---------------------]
                                                  [General Counsel]

<PAGE>


                                                                      EXHIBIT 3



                        SECURITY RELEASE CERTIFICATION








                                                      ___________________, 199_


Federal Home Loan Bank of

- ---------------------------------
- ---------------------------------
- ---------------------------------
- ---------------------------------

Attention: ----------------------
           ----------------------

          Re: Notice of Sale and Release of Collateral
              ----------------------------------------

Dear Sirs:

          This letter  serves as notice that  [Cendant  Mortgage  Corporation]
[Cendant Residential Mortgage Trust], a [state] [federally]  chartered savings
and loan  association [in the state of ___________]  (the  "Association")  has
committed to sell to Lehman Capital,  a Division of Lehman  Brothers  Holdings
Inc. ("LCC") under a Purchase  Agreement dated as of November 1, 1998, certain
mortgage loans  originated by the Association.  The Association  warrants that
the  mortgage  loans  to be sold  to LCC are in  addition  to and  beyond  any
collateral required to secure advances made by you to the Association.

          The Association  acknowledges  that the mortgage loans to be sold to
LCC shall not be used as additional or substitute collateral for advances made
by you. LCC understands  that the balance of the  Association's  mortgage loan
portfolio may be used as collateral or additional collateral for advances made
by you, and confirms that it has no interest therein.

          Execution   of  this  letter  by  the  Federal  Home  Loan  Bank  of
_________________________  shall constitute a full and complete release of any
security  interest,  claim,  or lien  which  the  Federal  Home  Loan  Bank of
_____________________ may have against the mortgage loans to be sold to LCC.

                                        Very truly yours,

                                        [Cendant Mortgage Corporation] [Cendant
                                        Residential Mortgage Trust]



                                        By:                                    
                                           ------------------------------------
                                        Name:                                  
                                             ----------------------------------
                                        Title:                                 
                                              ---------------------------------
                                        Date:                                  
                                             ----------------------------------

Acknowledged and approved:

FEDERAL HOME LOAN BANK OF

- --------------------------------


By:                                                  
   ------------------------------
Name:                                                
     ----------------------------
Title:                                               
      ---------------------------
Date:                                                
     ----------------------------

<PAGE>

                                                                     EXHIBIT 4





                        SECURITY RELEASE CERTIFICATION



                        I. Release of Security Interest

          The financial  institution  named below hereby  relinquishes any and
all  right,  title  and  interest  it may  have in all  Mortgage  Loans  to be
purchased by Lehman Capital,  a Division of Lehman Brothers Holdings Inc. from
the Company named below pursuant to that certain Purchase Agreement,  dated as
of November 1, 1998, and certifies that all notes, mortgages,  assignments and
other  documents in its  possession  relating to such Mortgage Loans have been
delivered and released to the Company named below or its designees,  as of the
date and time of the sale of such Mortgage Loans to Lehman Capital, a Division
of Lehman Brothers Holdings Inc.

Name and Address of Financial Institution



     ---------------------------------
                   (name)



     ---------------------------------
                  (Address)


     By:
        ------------------------------

<PAGE>

                         II. Certification of Release

          The Company  named  below  hereby  certifies  to Lehman  Capital,  a
Division of Lehman Brothers Holdings Inc. that, as of the date and time of the
sale of the above mentioned  Mortgage Loans to Lehman  Capital,  a Division of
Lehman  Brothers  Holdings Inc., the security  interests in the Mortgage Loans
released  by the above  named  financial  institution  comprise  all  security
interests  relating  to or  affecting  any and all such  Mortgage  Loans.  The
Company  warrants  that,  as of such  time,  there  are and  will be no  other
security interests affecting any or all of such Mortgage Loans.

                                      [Cendant Mortgage Corporation] [Cendant
                                      Residential Mortgage Trust]

                                      By:                                      
                                         --------------------------------------
                                      Title:                                   
                                            -----------------------------------
                                      Date:                                    
                                           ------------------------------------

<PAGE>

                                                                    EXHIBIT 5-1




                          SCHEDULE OF MORTGAGE LOANS
                          --------------------------


                         CENDANT MORTGAGE CORPORATION
                         ----------------------------

<PAGE>

                                                                    EXHIBIT 5-2





                          SCHEDULE OF MORTGAGE LOANS
                          --------------------------


                      CENDANT RESIDENTIAL MORTGAGE TRUST
                      ----------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission