STRUCTURED ASSET SECURITIES CORP
S-3, 1998-12-08
ASSET-BACKED SECURITIES
Previous: ML EQ REAL ESTATE PORTFOLIO L P, 8-K, 1998-12-08
Next: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND VII-B L P, 4, 1998-12-08



   As filed with the Securities and Exchange Commission on December 8, 1998
                                                           Registration No. 333
- -------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                    -------
                                   FORM S-3
                            REGISTRATION STATEMENT
                                     Under
                          THE SECURITIES ACT OF 1933
                                     -----
                    STRUCTURED ASSET SECURITIES CORPORATION

            (Exact name of registrant as specified in its charter)

              Delaware                                  74-2440850
 -------------------------------          ------------------------------------
 (State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
 Incorporation or Organization))

                               200 Vesey Street
                           New York, New York 10285
                                (212) 526-7000
   (Address, including zip code, and telephone number, including area code,
                 of registrant's principal executive offices)
                              Theodore P. Janulis
                    Structured Asset Securities Corporation
                               200 Vesey Street
                           New York, New York 10285
                                (212) 526-5594
           (Name, address, including zip code and telephone number,
                  including area code, or agent for service)
                                 ------------
                                  Copies to:

     John Arnholz, Esq.                               Scott Kimmel, Esq.
      Brown & Wood LLP                                Lehman Brothers Inc.
815 Connecticut Avenue, N.W.                           200 Vesey Street
          Suite 701                                 New York, New York 10285
  Washington, D.C. 20006

       Approximate date of commencement of proposed sale to the public:
  From time to time after the effective date of this Registration Statement.
                              ------------------

     If any  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, as amended, check the following box. X
                        CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>

==================================================================================================================================

                                                                     Proposed Maximum      Proposed Maximum          Amount of
                                                 Amount Being       Offering Price Per    Aggregate Offering       Registration
Title of Securities Being Registered              Registered             Unit(1)               Price(1)                 Fee

<S>                                            <C>               <C>                   <C>                        <C>
- ----------------------------------------------------------------------------------------------------------------------------------

Mortgage Pass-Through Certificates                $1,000,000               100%               $1,000,000               $278
==================================================================================================================================

</TABLE>


(1)     Estimated solely for the purpose of calculating the registration fee.

     Pursuant to Rule 429 under the  Securities  Act of 1933,  the  prospectus
which is part of this  Registration  Statement  is a combined  prospectus  and
includes all the information  currently  required in a prospectus  relating to
securities covered by Registration Statement No. 333-47499 previously filed by
the Registrant.

                   -----------------------------------------
     The Registrant hereby amends this Registration  Statement on such date or
dates as may be necessary  to delay its  effective  date until the  Registrant
shall  file  a  further   amendment  which   specifically   states  that  this
Registration  Statement shall  thereafter  become effective in accordance with
Section  8(a)  of the  Securities  Act of  1933,  as  amended,  or  until  the
Registration  Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.



The  information  in this  prospectus  supplement  is not  complete and may be
changed.  We may not sell these securities  until the  registration  statement
filed  with  the  Securities  and  Exchange  Commission  is  effective.   This
prospectus  supplement is not an offer to sell these  securities and it is not
soliciting  an offer to buy these  securities  in any state where the offer or
sale is not permitted.

PROSPECTUS SUPPLEMENT
(To Prospectus dated [        ], 1998)

                             $[[ ]] (Approximate)



                    STRUCTURED ASSET SECURITIES CORPORATION
               Mortgage Pass-Through Certificates, Series [[ ]]

                                 [[       ]],
                          [Servicer/Master Servicer]

Consider carefully the risk factors beginning on page [[ ]] of this prospectus
supplement and on page [[ ]] of the prospectus.

For a list of capitalized  terms used in this prospectus  supplement,  see the
Glossary beginning on page [[   ]] in this  prospectus  supplement and on page
[[   ]] in the prospectus.

The certificates  will represent  interest in the trust fund only and will not
represent interest in or obligations of any other entity.

This  prospectus  supplement  may be used to  offer  and sell  any  series  of
certificates only if accompanied by the prospectus.

[[        ]], the trustee, will issue the following certificates(1):

                     Class Principal                               CUSIP
    Class              Amount (2)          Interest Rate (3)       Number
    -----            ---------------       -----------------       ------

- -------------

(1) [In general, interest and principal payable  on any  payment  date will be
    paid  first  to  the   certificates  identified  with  an A in their class
    designation, then to the Class M and Class B certificates, in that order.]
(2) These  balances   are  approximate,   as   described  in  this  prospectus
    supplement.
(3) The  interest  for  each  class  of  certificates  will  be  [described as
    applicable].

    [The Trust will also issue class [ ]certificates  that will be entitled to
    receive   distributions   of  [to  be  described]   and  [REMIC   residual
    certificates], as described in this prospectus supplement.

    This prospectus supplement and the accompanying  prospectus relate only to
    the offering of the certificates listed in the chart above [and not to the
    class [ ] certificates or the [REMIC residual certificates].

    [Describe mortgage loans in the trust fund.]

    [Describe underwriting arrangements.]

    The closing date for the offering of the certificates is expected to be on
    or about [ ].

Neither  the  SEC nor any  state  securities  commission  has  approved  these
certificates or determined  that this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                                LEHMAN BROTHERS

                 The date of this prospectus supplement is [ ]

<PAGE>

             Important Notice about Information Presented in this
             Prospectus Supplement and the Accompanying Prospectus

         We provide  information to you about the certificates in two separate
documents  that  progressively  provide  more  detail:  (a)  the  accompanying
prospectus, which provides general information, some of which may not apply to
your  certificates,  and (b) this prospectus  supplement,  which describes the
specific terms of your series of certificates, including:

         If  information  varies  between this  prospectus  supplement and the
accompanying prospectus, you should rely on the information in this prospectus
supplement.

         You should rely only on the  information  provided in this prospectus
supplement  and  the  accompanying   prospectus,   including  the  information
incorporated  by reference to other public filings made by the  Depositor.  We
have not authorized anyone to provide you with any other  information.  We are
not offering the  certificates  in any state where the offer is not permitted.
We do not claim the accuracy of the information in this prospectus  supplement
or the  accompanying  prospectus as of any date other than the dates stated on
their respective covers.

         We include cross  references in this  prospectus  supplement  and the
accompanying  prospectus  to  captions in these  materials  where you can find
further related discussions.  The following Table of Contents and the Table of
Contents  included in the accompanying  prospectus  provide the pages on which
these captions are located.

<PAGE>

                               Table of Contents

Summary of Terms.............................................................5

Risk Factors.................................................................9

   Potential Inadequacy  of Credit Enhancement...............................9
   Unpredictability and Effect of Prepayments...............................11
   Geographic Concentration  of Mortgage Loans..............................11

Description of the Certificates.............................................12

   General..................................................................12
   Book-Entry Registration of Class [     ] Certificates....................14
   Priority of Distributions................................................15
   Distributions of Interest................................................15
   Distributions of Principal...............................................16
   Available Distribution Amount............................................17
   [The Residual Certificate................................................18
   [Allocation of Realized Losses...........................................18
   Final Scheduled Distribution Date........................................20
   Optional Termination of the Trust........................................20
   The Trustee..............................................................20

Description of the Mortgage Pool............................................21

   General..................................................................21

Additional Information......................................................26


[The Servicer]..............................................................26

   General..................................................................26
   Delinquency Experience...................................................26

Servicing of the Mortgage Loans.............................................28

   [The Subservicer [if applicable].........................................28
   [Insurance Coverage......................................................28
   Servicing Compensation and Payment of Expenses...........................28
   Prepayment Interest Shortfalls...........................................28
   Advances.................................................................29
   Collection of Taxes, Assessments and Similar Items.......................29
   Certain Rights Related to Foreclosure....................................29

Trust Agreement.............................................................30

   General..................................................................30
   Assignment of Mortgage Loans.............................................30
   Voting Rights............................................................31

Yield, Prepayment and Weighted Average Life.................................31

   General..................................................................31
   [Subordination of the Class [     ]Certificates..........................33
   Weighted Average Life....................................................33

Material Federal Income Tax Considerations..................................36

   General..................................................................36
   [Residual Certificates...................................................36

Legal Investment Considerations.............................................37

Use of Proceeds.............................................................37

Underwriting................................................................37

ERISA Considerations........................................................38

Legal Matters...............................................................38

Ratings.....................................................................38

<PAGE>

                               Summary of Terms

o    This summary highlights selected  information from this document and does
     not  contain all of the  information  that you need to consider in making
     your investment decision.  To understand all of the terms of the offering
     of the  certificates,  you should carefully read this entire document and
     the accompanying prospectus.

o    This summary provides an overview of certain calculations, cash flows and
     other information to aid your  understanding,  but it is qualified by the
     full description of these calculations,  cash flows and other information
     in this prospectus supplement and the accompanying prospectus.

o    [Whenever we refer to a percentage  of some or all of the mortgage  loans
     in the trust fund or in any pool,  that percentage has been calculated on
     the basis of the total  scheduled  principal  balance  of those  mortgage
     loans  as of [ ],  unless  we  specify  otherwise.  We  explain  in  this
     prospectus   supplement   under   "Description  of  the   Certificates  -
     Distributions  of  Principal"  how the scheduled  principal  balance of a
     mortgage loan is determined.  Whenever we refer in this Summary or in the
     Risk  Factors  section to the total  principal  balance  of any  mortgage
     loans, we mean the total of their scheduled principal balances, unless we
     specify otherwise.]

Offered Certificates

Structured  Asset  Securities  Corporation  is offering the Class [ ] Mortgage
Pass-Through  Certificates as part of series [ ]. The  certificates  represent
ownership interests in the assets of the series [ ] trust fund.

The certificates will be issued in book-entry form.

Depositor

Structured  Asset  Securities  Corporation is the Depositor.  The  Depositor's
principal  offices are located at 200 Vesey Street,  New York, New York 10285,
telephone (212) 526-5594.

Seller

Lehman Capital, A Division of Lehman Brothers Holdings Inc. will be the seller
of the mortgage loans. The seller's principal offices are located at 200 Vesey
Street, New York, New York 10285, telephone (212) 526-3305.

Trustee

[          ] will be the trustee under the trust agreement creating the trust.

See "Description of the Certificates -- The Trustee" herein.

Servicing

[ ] will  service  the  mortgage  loans in the  trust  pursuant  to a sale and
servicing  agreement  that will be assigned to the trustee.  The servicer will
receive a monthly fee with respect to each  mortgage  loan that it services as
described  in  "Servicer"  and  "Servicing  of the  Mortgage  Loans"  in  this
prospectus  supplement.  [The servicer is required to make advances in respect
of scheduled  payments on the mortgage  loans,  net of its  servicing  fee, in
certain  circumstances  described  herein.  If  the  servicer  fails  to  make
advances, the trustee will be obligated to do so to the extent required by the
trust agreement.]

Interest Payments

Interest will accrue on the  certificates  for each month, or part of a month,
during which they are outstanding.  Interest accrued for any month, or part of
a month, will generally be payable on the 25th day of the following month.

[You will  receive  from each pool of  mortgage  loans  only the  payments  of
interest that the  component  parts of your  certificates  that relate to that
mortgage pool is entitled to. As described in this prospectus supplement,  you
may receive less than you are entitled to from any particular pool of mortgage
loans  if  those  mortgage  loans  do  not  generate  enough  interest  in any
particular month to pay interest due.]

Principal Payments

Principal  of each  class of  certificates  will be payable on the 25th day of
each month as described in this prospectus supplement beginning at page [[ ]].
We expect,  although we cannot be certain,  that the last payment of principal
on any certificate will be made on or before [[ ]], 20[[ ]].

See "Yield, Prepayment and Weighted Average Life - General" in this prospectus
supplement  for a  discussion  of the  factors  that  could  affect  when  the
principal of each class of certificates will be paid in full.

Limited Recourse

The only source of cash  available to make interest and principal  payments on
the  certificates  will be the assets of the trust  fund.  The trust fund will
have no other  source of cash and no other equity will be required or expected
to make any such payments.

Enhancement of Likelihood of Payment on the Certificates

The payment structure includes [forms of credit enhancement to be described as
applicable].  [The certificates will not be insured by any financial  guaranty
insurance policy.]

See  "Risk  Factors  -  Potential   Inadequacy  of  Credit   Enhancement"  and
"Description  of the  Certificates - Credit  Enhancement"  in this  prospectus
supplement  for a  detailed  description  of the forms of  credit  enhancement
available to the certificates.

         [Subordination

Payments of interest and payments of principal will each be made to you before
such  payments  are made to the holders of the class [ ]  certificates  or the
[REMIC]  residual  certificate.  In addition to your general priority over the
class [ ] certificates or the [REMIC] residual certificate,  certificates with
an "A" in their class designation will have a payment priority as a group over
other  certificates.  Class [ ] Certificates will have a payment priority over
class  [ ]  certificates,  and  class [ ]  certificates  will  have a  payment
priority over class [ ] certificates.

See "Description of the Certificates - Credit  Enhancement" in this prospectus
supplement.]

         [Overcollateralization

On the  closing  date,  the  total  principal  amount of the  certificates  is
expected  to exceed  the total  principal  balance  of the  mortgage  loans by
approximately  $[[ ]] or approximately [[ ]]%. Such a condition is referred to
as  "undercollateralization."  In the same way, the total principal  amount of
the  certificates'  component parts that relate to each pool of mortgage loans
is expected to exceed the total  principal  balance of the  mortgage  loans in
each pool in approximately the same proportion.

Any  interest  received  on the  mortgage  loans in each pool in excess of the
amount needed to pay interest on the certificates' component parts that relate
to that pool and  certain  expenses  and fees will be used to reduce the total
principal  balance of those  component parts in order to eliminate the initial
undercollateralization.

If the initial  undercollateralization is eliminated, and we cannot assure you
that it will be, the trustee will continue to apply excess  interest to reduce
the total principal  balance of the  certificates to a level set by the rating
agencies until the total  principal  balance of the mortgage loans exceeds the
total  outstanding  principal  amount  of  the  certificates,  and  the  total
principal  balance  of the  mortgage  loans in each  pool  exceeds  the  total
principal  amount of the  certificates'  component  parts that  relate to that
pool,  by the amount  required by the rating  agencies.  Such a  condition  is
referred to as  "overcollateralization."  We cannot assure you that sufficient
interest    will   be   generated   by   the   mortgage    loans   to   create
overcollateralization, or to maintain it after it has been created.

See  "Risk  Factors  -  Potential   Inadequacy  of  Credit   Enhancement"  and
"Description of the Certificates -  Overcollateralization"  in this prospectus
supplement.]

[Allocation of Losses

If, after the initial  undercollateralization  has been eliminated,  the total
outstanding principal amount of any group of certificates'  component parts as
of the end of the  immediately  preceding  month  exceeds the total  principal
balance of the mortgage loans in the related pool, then the principal  balance
of the  component  that is lowest in seniority and still  outstanding  will be
reduced (and you will receive no payments in respect of such reduction)  until
the total  outstanding  principal  amount of those  component parts equals the
total principal balance of those mortgage loans.]

Mortgage Loans

On the closing date,  which is expected to be on or about [[ ]], the assets of
the trust will consist of [__ pools of] mortgage loans with a total  principal
balance  of  approximately  $[ ].  The  mortgage  loans  will  be  secured  by
[mortgages,  deeds of trust or other  security  instruments,  all of which are
referred to in this prospectus supplement as mortgages].

[The mortgage loans held by the trust will not be insured or guaranteed by any
government agency.]

See "Description of the Mortgage pools" in this prospectus supplement and "The
Trust Fund - The Mortgage  loans" in the prospectus for a general  description
of the mortgage loans.

[Pre-Funding Arrangement

To be provided as applicable.]

Optional Termination

The [ ] has the right to purchase all the mortgage  loans on any  distribution
date when the total  principal  balance of those  mortgage loans declines to [
]%, or less,  of their initial total  principal  balance.  If the [ ] does not
exercise its option to purchase the  mortgage  loans in the related  pool, [ ]
may  purchase  them.  [If  the  mortgage  loans  in any  pool  are  purchased,
certificateholders   will  be  paid  accrued  interest  on  the  certificates'
component  parts  that  relate  to  that  pool  and  principal  equal  to  the
outstanding principal balance of those component parts.]

See  "Description of the  Certificates - Optional  Purchase of Mortgage Loans;
Termination of the Trust" in this  prospectus  supplement for a description of
the purchase price to be paid for the mortgage loans.

Tax Status

[REMIC or FASIT status to be  described as applicable.]

See "Material Federal Income Tax  Consequences" in this prospectus  supplement
and in the prospectus for additional information concerning the application of
federal income tax laws to the certificates.

ERISA Considerations

[To be provided as applicable.]

See "ERISA Considerations" in this prospectus supplement and in the prospectus
for a more complete discussion of these issues.

Legal Investment Considerations

The class [ ] certificates will constitute  "mortgage related  securities" for
purposes of the Secondary  Mortgage Market Enhancement Act of 1984 for as long
as they have the ratings described below.

There are other  restrictions  on the ability of certain types of investors to
purchase the certificates that prospective investors should consider which are
discussed  in  greater  detail  in  this  prospectus  supplement  and  in  the
accompanying prospectus.

See  "Legal  Investment  Matters"  in this  prospectus  supplement  and in the
prospectus.

Ratings of the Certificates

The certificates will initially have the following ratings from [ ]:

Class                                       Rating

<PAGE>


                                 Risk Factors

o        The following  information,   which  you  should  carefully consider,
         identifies certain  significant sources  of risk associated  with  an
         investment in  the certificates.  You should also  carefully consider
         the information set forth under "Risk Factors" in the prospectus.

Potential Inadequacy
of Credit Enhancement........ [The   certificates   are  not  insured  by  any
                              financial   guaranty   insurance   policy.   The
                              overcollateralization and subordination features
                              described in the summary are intended to enhance
                              the  likelihood  that   certificateholders  will
                              receive   regular   payments  of  interest   and
                              principal.

                              Overcollateralization. In order to eliminate the
                              initial    undercollateralization   and   create
                              overcollateralization  for each pool of mortgage
                              loans,  it will be necessary that those mortgage
                              loans  generate  more interest than is needed to
                              pay  interest on the  certificates  and fees and
                              expenses of the trust  fund.  We expect that the
                              mortgage  loans will generate more interest than
                              is needed to pay those amounts,  at least during
                              certain periods, because the weighted average of
                              the  interest  rates  on the  mortgage  loans is
                              higher than the weighted average of the interest
                              rates  on the  certificates.  We can not  assure
                              you,  however,  that enough excess interest will
                              be   generated   to   eliminate    the   initial
                              undercollateralization    or   to   reach    the
                              overcollateralization  levels  required  by  the
                              rating  agencies  for each pool.  The  following
                              factors   will   affect  the  amount  of  excess
                              interest that the mortgage loans will generate:

                              o Prepayments.  Every  time a  mortgage  loan is
                                prepaid,  total excess interest after the date
                                of  prepayment  will be reduced  because  that
                                mortgage  loan will no  longer be  outstanding
                                and  generating  interest.  The effect on your
                                certificates   of  this   reduction   will  be
                                influenced  by the number of prepaid loans and
                                the  characteristics  of  the  prepaid  loans.
                                Prepayment of a disproportionately high number
                                of high  interest  rate  mortgage  loans would
                                have  a  greater  negative  effect  on  future
                                excess interest.

                              o Defaults. The rate of defaults on the mortgage
                                loans may turn out to be higher than expected.
                                Defaulted  mortgage  loans may be liquidated ,
                                and  liquidated  mortgage loans will no longer
                                be outstanding and generating interest.

                              o Level  of  LIBOR.  If  LIBOR  increases,  more
                                money   will   needed  to  pay   interest   to
                                certificateholders,  so  less  money  will  be
                                available as excess interest.

                              See  "Description of the  Certificates -- Credit
                              Enhancement  --  Overcollateralization"  in this
                              prospectus   supplement.    

                              Subordination.    If   subordination   is
                              insufficient to absorb losses  in excess of any
                              overcollateralization  that is  created,  then
                              certificateholders  will  incur losses  and  may
                              never  receive  all of their principal  payments.
                              You  should  consider  the following:

                              o if you buy a Class [ ] certificate  and losses
                                in any month  exceed  excess  interest and any
                                overcollateralization  that has been  created,
                                the principal balance of your certificate will
                                be reduced  proportionately  with the balances
                                of the  other  Class [ ]  certificates  by the
                                amount of that excess;

                              o if you buy a Class [ ] certificate  and losses
                                in any month  exceed  excess  interest and any
                                overcollateralization  that has  been  created
                                plus  the  total  balance  of  the  Class  [ ]
                                certificates,  the  principal  balance of your
                                certificate  will be  reduced  proportionately
                                with  the  balances  of the  other  Class  [ ]
                                certificates by the amount of that excess; and

                              o if you buy a Class [ ] certificate  and losses
                                in any month  exceed  excess  interest and any
                                overcollateralization  that has  been  created
                                plus the  total  balance  of the Class [ ] and
                                Class [ ] certificates,  the principal balance
                                of   your    certificate   will   be   reduced
                                proportionately with the balances of the other
                                Class [ ]  certificates  by the amount of that
                                excess.

                              If,  after  overcollateralization  is created in
                              the required amount, the mortgage loans generate
                              interest  in excess of the amount  needed to pay
                              interest and principal on the  certificates  and
                              fees and expenses of the trust fund,  the excess
                              interest  will be  used  to pay  you  and  other
                              certificateholders  the amount of any  reduction
                              in the principal balances of the certificates by
                              application  of losses.  These  payments will be
                              made in order of  seniority.  We  cannot  assure
                              you,  however,  that any excess interest will be
                              generated and, in any event, no interest will be
                              paid  to  you  on  the   amount  by  which  your
                              principal  balance  was  reduced  because of the
                              application of losses.

                              See  "Description of the  Certificates -- Credit
                              Enhancement    --    Subordination"    and   "--
                              Application   of  Losses"  in  this   prospectus
                              supplement.]

Unpredictability and
Effect of Prepayments........ Borrowers  may prepay  their  mortgage  loans in
                              whole or in part at any time. A prepayment  of a
                              mortgage   loan   will   usually   result  in  a
                              prepayment on the certificates.

                              o If  you  purchase  your   certificates   at  a
                                discount and  principal is repaid  slower than
                                you  anticipate,  then your yield may be lower
                                than you anticipate.

                              o If you purchase your certificates at a premium
                                and   principal  is  repaid  faster  than  you
                                anticipate,  then your yield may be lower than
                                you anticipate.

                              See "Yield,  Prepayment,  and  Weighted  Average
                              Life"  in  this  prospectus   supplement  for  a
                              description  of factors that may  influence  the
                              rate and timing of  prepayments  on the mortgage
                              loans.

                              The prepayment  experience of the mortgage loans
                              may  differ  significantly  from  that of  other
                              first lien residential mortgage loans.

                              Approximately  [[  ]]%  of  the  mortgage  loans
                              impose a penalty for prepayments  during periods
                              that  range  from  [[one to five]]  years  after
                              origination,    which   may   discourage   these
                              borrowers  from  prepaying  their mortgage loans
                              during   the    penalty    period.

Geographic Concentration
of Mortgage Loans............ [Approximately  [[  ]]% of  the  mortgage  loans
                              expected  to be in the trust fund on the closing
                              date are  secured  by  property  in  California.
                              Delinquencies,   defaults   and  losses  on  the
                              mortgage  loans may be  higher  than if fewer of
                              the  mortgage  loans  were  concentrated  in one
                              state  because  the   following   conditions  in
                              California will have a  disproportionate  impact
                              on the mortgage loans in general:

                              o weak economic conditions in California,  which
                                may or may not affect  real  property  values,
                                may affect the ability of  borrowers  to repay
                                their loans on time;

                              o property in California may be more susceptible
                                than  homes  located  in  other  parts  of the
                                country  to  certain   types  of   uninsurable
                                hazards,  such  as  earthquakes,  as  well  as
                                floods, wildfires, mudslides and other natural
                                disasters; and

                              o declines in the  California  residential  real
                                estate   market   may  reduce  the  values  of
                                properties located in California,  which would
                                result  in an  increase  in the  loan-to-value
                                ratios.

                              Natural  disasters  affect regions of the United
                              States  from time to time,  which may  result in
                              increased  losses  on  mortgage  loans  in those
                              regions,  or in insurance  payments that will be
                              counted as prepayments of those mortgage  loans.
                              Recently,  several southeastern states have been
                              affected  by  hurricane   and  storm   activity.
                              Approximately   [  ]%  of  the  mortgage   loans
                              expected  to be in the trust fund on the closing
                              date are secured by  property in mortgage  loans
                              [Alabama, Florida, Georgia and Mississippi], and
                              some of those  properties  may have been damaged
                              or destroyed by these storms.]

[Additional risk factors to be provided as applicable.]

                        Description of the Certificates

General

[The Series [ ] Mortgage  Pass-Through  Certificates (the "Certificates") will
consist of the following Classes:  (i) the Class [ ] Certificates (the "Senior
Certificates"),   (ii)  the   Class  [  ]   Certificates   (the   "Subordinate
Certificates"),   and   (iii)   the  Class  R   Certificate   (the   "Residual
Certificate").  The Senior  Certificates  and the Class [ ]  Certificates  are
sometimes referred to herein as the "Offered  Certificates".  Only the Offered
Certificates are offered hereby.]

Each  Class of  Offered  Certificates  will  have the  respective  approximate
initial aggregate Certificate Principal Amount (a "Class Certificate Principal
Amount") set forth or described on the cover page hereof.

The Certificates will evidence the entire beneficial ownership interest in the
Trust Fund. The Trust Fund will generally  consist of (i) the Mortgage  Loans,
(ii) such assets as from time to time are  identified  as deposited in respect
of the Mortgage Loans in the Certificate  Account,  (iii) property acquired by
foreclosure of such Mortgage Loans or deed in lieu of foreclosure and (iv) any
applicable insurance policies and all proceeds thereof.

Distributions on the Offered  Certificates  will be made on each  Distribution
Date,  commencing  [ ], to  Certificateholders  of record  on the  immediately
preceding  Record Date. The "Record Date" for each  Distribution  Date will be
the  close of  business  on the last  Business  Day of the  month  immediately
preceding the month in which such  Distribution  Date occurs. A "Business Day"
is  generally  any day other than a Saturday or Sunday or a day on which banks
in [New York or [ ]] are closed.

Distributions  on the  Offered  Certificates  will be made to each  registered
holder  entitled  thereto,  either (i) by check  mailed to the address of such
Certificateholder  as it appears on the books of the  Trustee,  or (ii) at the
request, submitted to the Trustee in writing at least five business days prior
to the related Record Date, of any holder of an Offered  Certificate having an
initial  Certificate  Principal  Amount of not less than  $2,500,000,  by wire
transfer  (at the  expense of such  holder) in  immediately  available  funds;
provided,  that the final  distribution in respect of any Offered  Certificate
will be made only upon  presentation  and surrender of such Certificate at the
Corporate Trust Office of the Trustee. See "-- The Trustee" herein.

The Class [ ] Certificates  (the  "Book-Entry  Certificates")  will be issued,
maintained and transferred on the book-entry  records of The Depository  Trust
Company  ("DTC") and its  Participants.  The Book-Entry  Certificates  will be
issued in minimum  denominations  of $[ ] and  integral  multiples  of $[ ] in
excess thereof.

The Book-Entry  Certificates  will be represented by one or more  certificates
registered  in the name of the nominee of DTC. The Depositor has been informed
by DTC that DTC's nominee will be Cede & Co. ("Cede").  No person acquiring an
interest in a Book-Entry  Certificate  (each,  a  "Beneficial  Owner") will be
entitled  to receive a  certificate  representing  such  person's  interest (a
"Definitive  Certificate"),  except as set forth  below  under "--  Book-Entry
Registration of Class [ ] Certificates -- Definitive Certificates." Unless and
until Definitive Certificates are issued for the Book-Entry Certificates under
the limited  circumstances  described  herein,  all  references  to actions by
Certificateholders  with respect to the Book-Entry Certificates shall refer to
actions  taken  by DTC  upon  instructions  from  its  Participants,  and  all
references  herein  to  distributions,  notices,  reports  and  statements  to
Certificateholders  with respect to the Book-Entry Certificates shall refer to
distributions,  notices,  reports  and  statements  to  DTC  or  Cede,  as the
registered  holder  of  the  Book-Entry  Certificates,   for  distribution  to
Beneficial Owners by DTC in accordance with DTC procedures.

Each  Class of Class [ ]  Certificates  will be  issued  in fully  registered,
certificated form in minimum  denominations of $[ ] and integral multiplies of
$[ ] in excess  thereof  (plus,  in the case of one  Certificate  of each such
Class,  any remaining  amount).  The Class R  Certificate  will be issued as a
single Certificate and maintained in fully registered certificated form.

Book-Entry Registration of Class [ ] Certificates

General.  Beneficial  Owners  that  are not  brokerage  firms,  banks,  thrift
institutions   or  other   financial   intermediaries   (each,   a  "Financial
Intermediary")  or  participating  firms  that  act as agent  for a  Financial
Intermediary (each, a "Participant") but desire to purchase, sell or otherwise
transfer   ownership  of,  or  other  interests  in,  the  related  Book-Entry
Certificates may do so only through Participants and Financial Intermediaries.
In addition, Beneficial Owners will receive all distributions of principal and
interest  on  the  related  Book-Entry   Certificates   through  DTC  and  its
Participants.  Accordingly,  Beneficial  Owners may experience delays in their
receipt of payments.  Unless and until Definitive  Certificates are issued for
the  related  Book-Entry  Certificates,   it  is  anticipated  that  the  only
registered  Certificateholder of such Book-Entry Certificates will be Cede, as
nominee of DTC.  Beneficial  Owners will not be recognized by the Depositor or
the  Trustee  as  Certificateholders,  as  such  term  is  used  in the  Trust
Agreement,  and  Beneficial  Owners will be permitted  to receive  information
furnished   to   Certificateholders    and   to   exercise   the   rights   of
Certificateholders only indirectly through DTC, its Participants and Financial
Intermediaries.

Under the rules, regulations and procedures creating and affecting DTC and its
operations  (the  "Rules"),  DTC is required to make  book-entry  transfers of
Book-Entry  Certificates  among  Participants  and  to  receive  and  transmit
distributions  of  principal  and  interest on such  Book-Entry  Certificates.
Participants and Financial  Intermediaries  with which Beneficial  Owners have
accounts with respect to such Book-Entry  Certificates  similarly are required
to make book-entry  transfers and receive and transmit such  distributions  on
behalf of their respective Beneficial Owners. Accordingly, although Beneficial
Owners will not possess  physical  certificates  evidencing their interests in
the Book-Entry Certificates, the Rules provide a mechanism by which Beneficial
Owners, through their Participants and Financial Intermediaries,  will receive
distributions  and will be able to transfer their  interests in the Book-Entry
Certificates.

Neither the  Depositor nor the Trustee or any of their  respective  affiliates
will have any liability for any actions taken by DTC or its nominee including,
without limitation, actions with respect to any aspect of the records relating
to or  payments  made on  account of  beneficial  ownership  interests  in the
Book-Entry  Certificates  held by Cede, as nominee for DTC, or with respect to
maintaining,  supervising or reviewing any records relating to such beneficial
ownership interests.

Definitive Certificates.  Definitive Certificates will be issued to Beneficial
Owners or their  nominees,  respectively,  rather than to DTC or its  nominee,
only  under  the  limited   conditions  set  forth  in  the  Prospectus  under
"Description of the Certificates -- Book-Entry Registration."

Upon  the  occurrence  of an  event  described  in the  Prospectus  under  "--
Book-Entry  Registration,"  the  Trustee  (through  DTC) is required to notify
Participants who have ownership of Book-Entry Certificates as indicated on the
records  of DTC of the  availability  of  Definitive  Certificates  for  their
Book-Entry Certificates.  Upon surrender by DTC of the Definitive Certificates
representing the Book-Entry Certificates and upon receipt of instructions from
DTC for re-registration, the Trustee will re-issue the Book-Entry Certificates
as  Definitive  Certificates  in the  respective  principal  amounts  owned by
individual  Beneficial  Owners,  and thereafter the Trustee will recognize the
holders of such Definitive Certificates as Certificateholders  under the Trust
Agreement.

For additional information regarding DTC and the Book-Entry Certificates,  see
"Description  of  the   Certificates  --  Book-Entry   Registration"   in  the
Prospectus.

Priority of Distributions

Distributions  will be  made on each  Distribution  Date  from  the  Available
Distribution Amount (as defined herein) in the following order of priority:

                        [To be provided as applicable]

         Distributions of Interest

The amount of interest  distributable on each  Distribution Date in respect of
each Class of Certificates will equal [To be provided as applicable]  Interest
will accrue on the  Certificates  on the basis of a 360-day year consisting of
twelve 30-day months. Such interest will be distributed,  except to the extent
described below, from the Available  Distribution  Amount on each Distribution
Date.  Accrued  Certificate  Interest not distributed on the Distribution Date
related to the Interest Accrual Period in which it accrued, other than any Net
Prepayment Interest Shortfalls, will be an "Interest Shortfall." Interest will
not accrue on Interest Shortfalls.

The "Certificate Interest Rate" for each Class of Offered Certificates will be
the per annum rate described on the cover page hereof. The "Net Mortgage Rate"
for any Mortgage  Loan at any time equals the Mortgage  Rate thereof minus the
sum of the  [Servicing  Fee Rate and the  Trustee  Fee Rate]  (each as defined
herein).  The  "Certificate  Principal  Amount" of any  Certificate  as of any
Distribution  Date will  equal  such  Certificate  Principal  Amount as of the
Closing  Date  as  reduced  by all  amounts  previously  distributed  on  such
Certificate in respect of principal and the principal  portion of any Realized
Losses previously allocated to such Certificate. The "Interest Accrual Period"
for  each  Class  of  Certificates  will  be the  calendar  month  immediately
preceding the month of such Distribution Date.

Prepayment Interest Shortfalls. When a principal prepayment in full is made on
a Mortgage  Loan,  the mortgagor is charged  interest only to the date of such
prepayment,  instead of for a full month.  Partial  Principal  Prepayments are
applied  as of the  first  day of  the  month  of  receipt,  with a  resulting
reduction  in  interest  payable  for  the  month  during  which  the  partial
prepayment  is  made.  Full or  partial  prepayments  (or  proceeds  of  other
liquidations)  received during any Prepayment  Period (as defined herein) will
be distributed to  Certificateholders  on the Distribution Date following such
Prepayment  Period.  To the  extent  that,  as a result  of a full or  partial
prepayment,  a mortgagor is not required to pay a full month's interest on the
amount  prepaid,  a  shortfall  in the  amount  available  to make  payment of
interest on the Certificates  could result. The difference between one month's
interest at the Mortgage Rate (giving effect to any Relief Act Reduction),  as
reduced by the  Servicing Fee Rate, on a Mortgage Loan as to which a voluntary
prepayment  has been made and the  amount of  interest  actually  received  in
connection with such  prepayment is a "Prepayment  Interest  Shortfall."  With
respect to prepayments in full or in part, the Servicer is obligated to reduce
the  aggregate  of its  Servicing  Fees (as  defined  herein)  for the related
Distribution Date to fund any Prepayment Interest  Shortfalls.  See "Servicing
of the Mortgage  Loans --  Prepayment  Interest  Shortfalls."  Any  Prepayment
Interest  Shortfalls  not funded by the  Servicer  ("Net  Prepayment  Interest
Shortfalls") will be allocated among all Classes of Certificates,  pro rata in
proportion   to  Accrued   Certificate   Interest   thereon  for  the  related
Distribution Date.

Distributions of Principal

Distributions  of  principal  on  the  Certificates   will  be  made  on  each
Distribution  Date as  described  herein in an  aggregate  amount equal to the
Principal  Distribution  Amount,  to the extent of the Available  Distribution
Amount  available to make such payments in accordance  with the priorities set
forth under "-- Priority of Distributions" above. The "Principal  Distribution
Amount" for any Distribution Date will, equal [To be provided as applicable]

The  "Scheduled  Principal  Balance"  of any  Mortgage  Loan as of any date of
determination  is generally  equal to the principal  balance thereof as of the
Cut-off Date,  reduced by (i) the principal portion of all Scheduled  Payments
due on or before such date of determination, whether or not received, and (ii)
all amounts allocable to unscheduled  principal payments received on or before
the last day of the Prepayment Period preceding such date of determination.

The "Class  Percentage" for each Class of Certificates  for each  Distribution
Date  will  be  equal  to  the  percentage  obtained  by  dividing  the  Class
Certificate   Principal  Amount  of  such  Class  immediately  prior  to  such
Distribution  Date  by  the  aggregate  Certificate  Principal  Amount  of all
Certificates   immediately   prior  to  such  date.  The  "Subordinate   Class
Percentage" for each Class of Subordinated  Certificates for each Distribution
Date  will  be  equal  to  the  percentage  obtained  by  dividing  the  Class
Certificate   Principal  Amount  of  such  Class  immediately  prior  to  such
Distribution  Date  by  the  aggregate  Certificate  Principal  Amount  of all
Subordinate Certificates immediately prior to such date.

The "Senior Percentage" for any Distribution Date is the percentage equivalent
of a fraction,  the numerator of which is the aggregate  Certificate Principal
Amount  of the  Senior  Certificates  immediately  prior to such  date and the
denominator  of which is the  aggregate  Certificate  Principal  Amount of all
Classes  of  Certificates  immediately  prior to such date.  The  "Subordinate
Percentage" for any Distribution Date will be the difference  between 100% and
the Senior Percentage for such date.

[The "Senior  Prepayment  Percentage" for any Distribution Date will be [To be
provided as applicable]]

[The Subordinate  Prepayment  Percentage for any Distribution Date will be the
difference between 100% and the Senior Prepayment Percentage for such date.]

[The "Subordinate Principal Distribution Amount" for each Distribution Date is
equal to the sum of:

                        [To be provided as applicable]

Available Distribution Amount

The "Due Period" related to each Distribution Date commences on the second day
of the month  preceding the month in which such  Distribution  Date occurs and
ends on the first day of the month in which such Distribution Date occurs. For
each  Distribution  Date,  the  "Collection  Period"  ends on the Business Day
immediately  preceding the related Remittance Date. The "Prepayment Period" is
the calendar month preceding the month in which the related  Distribution Date
occurs.  The  "Remittance  Date"  is the [ ] day  (or if such [ ] day is not a
Business  Day,  the next  preceding  Business  Day) of the  month in which the
related Distribution Date occurs.

The "Available  Distribution  Amount" on each Distribution Date, as more fully
described  in  the  Trust  Agreement,  will  generally  equal  the  sum of the
following amounts:

(1) the total amount of all cash  received by the Servicer with respect to the
related  Collection Period (or the related  Prepayment  Period, in the case of
Principal  Prepayments) and remitted to the Trustee on the related  Remittance
Date,  which includes (i) Scheduled  Payments due on the Mortgage Loans during
the related Due Period and collected  prior to the related  Remittance Date or
advanced  by the  Servicer  (or  the  Trustee),  (ii)  payments  allocable  to
principal on the Mortgage Loans (other than Liquidation Proceeds and Insurance
Proceeds) to the extent  received in advance of their  scheduled due dates and
applied to reduce the  principal  balance of the  Mortgage  Loans  ("Principal
Prepayments"),  together with accrued interest thereon,  if any, identified as
having been received on the Mortgage Loans during the Prepayment Period,  plus
any amounts paid by the Servicer in respect of Prepayment Interest Shortfalls,
in each case for such Distribution  Date, (iii) the proceeds of any repurchase
of a Mortgage Loan required to be repurchased  by the Servicer,  the Seller or
any other party as a result of a breach of a representation  or warranty,  and
(iv) Insurance Proceeds and Liquidation Proceeds, minus:

(a) all Scheduled  Payments of principal  and interest  collected but due on a
date subsequent to the related Due Period;

(b) all  Principal  Prepayments  received  or  identified  after  the  related
Prepayment Period (together with any interest payments,  if any, received with
such  prepayments to the extent that they  represent (in  accordance  with the
Servicer's usual  application of funds) the payment of interest accrued on the
related  Mortgage  Loans for the period  subsequent to the related  Prepayment
Period);

(c)  Liquidation  Proceeds and Insurance  Proceeds  received after the related
Prepayment Period with respect to the Mortgage Loans; and

(d) all  amounts  due or  reimbursable  to the  Trustee  pursuant to the Trust
Agreement and to the Servicer  pursuant to the Sale and  Servicing  Agreement;
and

(2) any other payments made by the Servicer,  the Seller or the Depositor with
respect to such Distribution Date.

"Insurance Proceeds" means all proceeds of applicable  insurance policies,  to
the extent such proceeds are not applied to the  restoration  of the Mortgaged
Property or released to the Mortgagor.

"Liquidation Proceeds" means all amounts net of unreimbursed expenses incurred
in connection with  liquidation or foreclosure and unreimbursed  Advances,  if
any,  received and retained in connection  with the  liquidation  of defaulted
Mortgage  Loans,  by foreclosure or otherwise,  together with any net proceeds
received on a monthly basis with respect to any properties  acquired on behalf
of the Certificateholders by foreclosure or deed in lieu of foreclosure.

[The Residual Certificate

In addition to  distributions  of principal  and  interest,  the holder of the
Residual Certificate will be entitled to receive,  generally,  (i) the amount,
if any, of any Available  Distribution  Amount  remaining on any  Distribution
Date after  distributions  of  principal  and interest are made on the regular
interests and on the Residual  Certificate on such date and (ii) the proceeds,
if any, of the assets of the Trust Fund remaining after the principal  amounts
of the regular interests and of the Residual  Certificate have been reduced to
zero.  It is  generally  not  anticipated  that any  material  assets  will be
remaining for such distributions at any such time. See "Certain Federal Income
Tax Considerations" herein and in the accompanying Prospectus.]

[Allocation of Realized Losses

On each  Distribution  Date,  subject to the  limitations set forth below with
respect to Special Hazard  Losses,  Fraud Losses and  Bankruptcy  Losses,  the
principal  portion  of any  Realized  Losses  on the  Mortgage  Loans  will be
allocated to and reduce the Class Certificate Principal Amounts of, first, the
Class [ ] Certificates,  in that order, until the Class Certificate  Principal
Amount of each such Class of  Certificates  has been  reduced to zero,  before
being allocated to the Senior Certificates,  pro rata in proportion to, and in
reduction  of,  their  respective   outstanding  Class  Certificate  Principal
Amounts.

The  Class  Certificate  Principal  Amount  of the  lowest  ranking  Class  of
Subordinate  Certificates then outstanding will also be reduced by the amount,
if any,  by  which  the  aggregate  Certificate  Principal  Amount  of all the
Certificates on any Distribution Date (after giving effect to distributions of
principal  and  allocation  of  Realized  Losses  on such  date)  exceeds  the
aggregate  Scheduled  Principal  Balance of the Mortgage Loans for the related
Distribution Date.

In general, a "Realized Loss" means (i) with respect to a Liquidated  Mortgage
Loan,  the  amount by which the  remaining  unpaid  principal  balance of such
Mortgage  Loan plus all  accrued and unpaid  interest  thereon and any related
expenses  exceeds the amount of  Liquidation  Proceeds  received in respect of
such Mortgage Loan (net of related expenses),  or (ii) the amount by which, in
the event of bankruptcy of a borrower,  a bankruptcy court reduces the secured
debt to the value of the related Mortgaged Property (a "Deficient Valuation").
"Bankruptcy  Losses"  are losses that are  incurred  as a result of  Deficient
Valuations and any reduction, in a bankruptcy proceeding, of the amount of the
Scheduled  Payment  on a Mortgage  Loan other than as a result of a  Deficient
Valuation (a "Debt Service Reduction").  The principal portion of Debt Service
Reductions  will  not be  allocated  in  reduction  of the  Class  Certificate
Principal  Balances of any Classes of  Certificates.  "Special  Hazard Losses"
are, in general terms,  Realized Losses arising out of certain direct physical
loss or damage to  Mortgaged  Properties  that are not  covered  by a standard
hazard insurance policy, but excluding,  among other things,  faulty design or
workmanship and normal wear and tear.  "Fraud Losses" are losses  sustained on
Liquidated  Mortgage  Loans  by  reason  of  a  default  arising  from  fraud,
dishonesty or misrepresentations.  In determining whether a Realized Loss is a
loss of principal or of interest, Liquidation Proceeds and other recoveries on
a Mortgage Loan will be applied first to  outstanding  expenses  incurred with
respect to such Mortgage Loan, then to accrued,  unpaid interest,  and finally
to principal.

A  "Liquidated  Mortgage  Loan"  generally is a defaulted  Mortgage Loan as to
which such  Mortgage Loan or related REO Property has been disposed of and all
amounts  expected to be recovered in respect of such  Mortgage  Loan have been
received by the Servicer on behalf of the Trust.

[The principal portion of Special Hazard Losses, Bankruptcy Losses (other than
Debt Service  Reductions),  and Fraud  Losses that exceed the "Special  Hazard
Loss Limit,"  "Bankruptcy  Loss  Limit," and "Fraud Loss Limit,"  respectively
("Excess   Losses"),   will  be  allocated  pro  rata  among  all  Classes  of
Certificates  in  proportion  to,  and  in  reduction  of,  their   respective
outstanding  Class  Certificate  Principal  Amounts.  The "Special Hazard Loss
Limit" will initially be  approximately $[ ], the "Bankruptcy Loss Limit" will
initially be  approximately $[ ], and the "Fraud Loss Limit" will initially be
approximately $[ ].]

[The  Special  Hazard  Loss Limit will be  reduced,  from time to time,  to an
amount equal on any Distribution Date to the lesser of (a) the greatest of (i)
[ ]% of the  aggregate  of the  Scheduled  Principal  Balances of the Mortgage
Loans,  (ii) [ ] the Scheduled  Principal  Balance of the Mortgage Loan having
the highest  Scheduled  Principal  Balance and (iii) the  aggregate  Scheduled
Principal  Balance  of the  Mortgage  Loans  secured by  Mortgaged  Properties
located  in the single  California  postal  zip code area  having the  highest
aggregate  Scheduled  Principal  Balance of any such zip code area and (b) the
Special  Hazard Loss Limit as of the Closing Date less the amount,  if any, of
Special Hazard Losses incurred since the Closing Date.]

[The Bankruptcy  Loss Limit will be reduced,  from time to time, by the amount
of  Bankruptcy  Losses  allocated to the  Certificates.  The date on which the
Bankruptcy  Loss Limit has been  reduced to zero is the  "Bankruptcy  Coverage
Termination Date."]

[The Fraud Loss Limit  will be  reduced,  from time to time,  by the amount of
Fraud Losses allocated to the Certificates.  In addition,  on each anniversary
of the Cut-off Date,  the Fraud Loss Limit will be reduced as follows:  (a) on
the first and second  anniversaries of the Cut-off Date, to an amount equal to
the  excess  of [ ]% of  the  aggregate  Scheduled  Principal  Balance  of the
Mortgage  Loans as of the Cut-off Date (the "Cut-off Date  Balance")  over the
cumulative  amount of Fraud Losses allocated to the  Certificates,  (b) on the
third and fourth  anniversaries of the Cut-off Date, to an amount equal to the
excess of [ ]% of the Cut-off Date Balance over the cumulative amount of Fraud
Losses allocated to the  Certificates and (c) on the fifth  anniversary of the
Cut-off Date, to zero.]

In the event  that any  amount is  recovered  in  respect  of  principal  of a
Liquidated Mortgage Loan after any related Realized Loss has been allocated as
described  herein,  such amount will be distributed to the Certificates  still
outstanding, pro rata on the basis of any Realized Losses previously allocated
thereto.  It is  generally  not  anticipated  that  any such  amounts  will be
recovered.]

Final Scheduled Distribution Date

Scheduled  distributions  on the  Mortgage  Loans  included in the Trust Fund,
assuming no  defaults  or losses  that are not  covered by the credit  support
described elsewhere herein, will be sufficient to make timely distributions of
interest on the Offered  Certificates and to reduce the aggregate  Certificate
Principal  Amount of the Offered  Certificates to zero not later than [ ]. The
actual final Distribution Date for the Offered  Certificates may be earlier or
later,  and  could  be  substantially  earlier,  than  their  Final  Scheduled
Distribution Date.

The Final Scheduled  Distribution  Date for the Offered  Certificates has been
determined  by  adding  one month to the month of  scheduled  maturity  of the
latest maturing Mortgage Loan.

Optional Termination of the Trust

On any  Distribution  Date  after  the date on which the  aggregate  Scheduled
Principal  Balance of the Mortgage Loans is less than [ ]% of the Cut-off Date
Balance,  the [ ] (subject to the terms of the Trust  Agreement) will have the
option to cause the sale of the Mortgage Loans, any REO Property and any other
property remaining in the Trust Fund and thereby effect the termination of the
Trust Fund and the retirement of the  Certificates.  The purchase price of the
Mortgage  Loans  must  be  equal  to  the  sum of (a)  100%  of the  aggregate
outstanding  principal  balance of such Mortgage Loans,  plus accrued interest
thereon at the  applicable  Mortgage Rate and (b) the fair market value of all
other property  remaining in the Trust Fund. Such  liquidation will be treated
as a prepayment in full of the Mortgage Loans for purposes of distributions to
Certificateholders.  Upon such payment in full to  Certificateholders  of such
amounts, the Trust Fund will be terminated.

The Trustee

[ ], will be the Trustee under the Trust Agreement. The Trustee will be paid a
monthly fee equal to [ ]% per annum (the  "Trustee Fee Rate") of the aggregate
principal  balance of the Mortgage Loans (the "Trustee Fee"), and will also be
entitled to retain, as additional  compensation,  any interest or other income
earned on funds deposited in the Certificate  Account pending  distribution to
Certificateholders. The Trustee's "Corporate Trust Office" for purposes of the
presentment  and  surrender  of  the  Offered   Certificates   for  the  final
distribution  thereon  and for all  other  purposes  is  located  at [ ], [ ],
Attention:  [ ]), or such  address as the Trustee may  designate  from time to
time by notice to the Certificateholders, the Depositor and the Servicer.

                       Description of the Mortgage Pool

General

The Mortgage Pool will consist of  approximately [ ] conventional,  adjustable
rate,  monthly  payment  Mortgage Loans with original terms to maturity of not
more than [ ] years. The Mortgage Loans had an aggregate  Scheduled  Principal
Balance as of the Cut-off Date of  approximately $[ ]. The Mortgage Loans were
originated  or acquired  by  [Originator]  generally  in  accordance  with the
underwriting  criteria  then in effect as  described  herein.  Interest on the
Mortgage  Loans  accrues on the basis of a 360-day year  consisting  of twelve
30-day  months.  Wherever  reference is made herein to a percentage of some or
all of the Mortgage  Loans,  such percentage is determined  (unless  otherwise
specified) on the basis of the aggregate  Scheduled  Principal Balance of such
Mortgage Loans as of the Cut-off Date.

Each Mortgage  Loan bears  interest at a Mortgage Rate that is [To be provided
as applicable]

The weighted average  Loan-to-Value Ratio of the Mortgage Loans at origination
was  approximately  [ ]%, and no Mortgage  Loan had a  Loan-to-Value  Ratio at
origination exceeding [ ]%. None of the Mortgaged Loans are covered by primary
mortgage insurance.  The "Loan-to-Value  Ratio" of a Mortgage Loan at any time
is the ratio of the  principal  balance of such  Mortgage  Loan at the date of
determination  to (a) in the case of a purchase,  the lesser of the sale price
of the Mortgaged  Property and its appraised value at the time of sale, or (b)
in the  case of a  refinance  or  modification,  the  appraised  value  of the
Mortgaged Property at the time of such refinance or modification.

The Mortgage  Loans are expected to have the following  approximate  aggregate
characteristics  as of  the  Cut-off  Date.  Prior  to  the  issuance  of  the
Certificates, Mortgage Loans may be removed from the Trust Fund as a result of
incomplete  documentation  or otherwise,  if the Depositor  deems such removal
necessary or  appropriate.  In addition,  a limited  number of other  mortgage
loans may be included  in the Trust Fund prior to the  issuance of the Offered
Certificates.

      Number of Mortgage Loans....................  [      ]
      Aggregate Scheduled Principal
        Balance...................................  $[     ]
      Mortgage Rates:
        Weighted Average..........................  [     ]%
        Range.....................................  ..........................
      Weighted Average  Remaining Term to Maturity
     (in months)..................................  [      ]

     The Scheduled  Principal  Balances of the Mortgage Loans ranged from $[ ]
     to $[ ]. The Mortgage Loans had an average Scheduled Principal Balance of
     approximately $[ ].

     No more than  approximately  [ ]% of the  Mortgage  Loans were secured by
     Mortgaged Properties located in any one zip code area.

      [None of the Mortgage Loans are subject to negative amortization.]

The following tables set forth, as of the Cut-off Date, the number,  aggregate
Scheduled  Principal  Balance and  percentage of the Mortgage Loans having the
stated characteristics shown in the tables in each range.

(The sum of the amounts of the aggregate  Scheduled Principal Balances and the
percentages in the following tables may not equal the totals due to rounding.)

                         Original Loan-to-Value Ratios

                                                               Percentage of
                                                Aggregate     Mortgage Loans
                                                Scheduled      by Aggregate
Range of Original Loan-to-     Number of        Principal        Scheduled
     Value Ratios* (%)       Mortgage Loans      Balance     Principal Balance
- --------------------------  ---------------   ------------   -----------------
                                                $                          %



                               ------           -------------        -------
   Total...........                             $                    100.00%
                               ======           =============        =======

The weighted average original  Loan-to-Value Ratio is approximately [ ]%.

                                Mortgage Rates

                                                          Percentage of
                                           Aggregate      Mortgage Loans
                                           Scheduled       by Aggregate
      Range of           Number of         Principal        Scheduled
 Mortgage Rates (%)     Mortgage Loans      Balance      Principal Balance
- --------------------   ----------------   -----------   -------------------
                                           $                            %



                        --------           -----------            -------
   Total.............                      $                      100.00%
                        ========           ===========            =======

The weighted average Mortgage Rate is approximately [ ]%.

                          Original Terms to Maturity

                                                           Percentage of
                                           Aggregate       Mortgage Loans
                                           Principal       by Aggregate
Range of Maturities       Number of        Scheduled        Scheduled
(months)                Mortgage Loans      Balance      Principal Balance
- --------------------   ----------------   -----------   -------------------
                                           $



                          ------           ----------            -------
   Total.............                      $                     100.00%
                          ======           ==========            =======

The weighted  average  original term to maturity is approximately [ ] months.

                          Remaining Terms to Maturity

                                                          Percentage of
                                            Aggregate     Mortgage Loans
                                            Scheduled      by Aggregate
 Range of Maturities       Number of        Principal        Scheduled
 (months)                Mortgage Loans      Balance      Principal Balance
- ---------------------   ----------------   -----------   -------------------
                                            $                            %



                            --------        ----------             -------
      Total.............                    $                      100.00%
                            ========        ==========             =======

The weighted average remaining term to maturity is approximately [ ] months.

                            Geographic Distribution

                                                     Percentage of
                                     Aggregate       Mortgage Loans
                                     Scheduled        by Aggregate
                    Number of        Principal         Scheduled
     State        Mortgage Loans      Balance       Principal Balance
 -------------   ----------------   ------------   -------------------
 .............                       $                            %
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
                    -------          -----------            -------
   Total                             $                      100.00%
                    =======          ===========            =======
                                                 ----------

                         Scheduled Principal Balances

                                                            Percentage of
                                             Aggregate      Mortgage Loans
                                             Scheduled       by Aggregate
   Range of Scheduled        Number of       Principal        Scheduled
 Principal Balances ($)    Mortgage Loans     Balance     Principal Balance
 -----------------------  ----------------  -----------  -------------------
                                             $                          %



                            -------          -----------          -------
   Total................                     $                    100.00%
                            =======          ===========          =======

The average Scheduled  Principal Balance is approximately $[ ].

                                Property Types

                                                      Percentage of
                                       Aggregate      Mortgage Loans
                                       Scheduled       by Aggregate
                      Number of        Principal         Scheduled
  Property Type     Mortgage Loans      Balance      Principal Balance
 ---------------   ----------------   -----------   -------------------
                   ..................  $                           %



                       -------         -----------           -------
    Total.........                     $                     100.00%
                       =======         ===========           =======

                                 Loan Purposes

                                                       Percentage of
                                       Aggregate       Mortgage Loans
                                       Scheduled       by Aggregate
                     Number of         Principal         Scheduled
  Loan Purposes     Mortgage Loans      Balance      Principal Balance
 ---------------   ----------------   -----------   -------------------
                                       $                           %



                     --------          ----------            -------
    Total                              $                     100.00%
                     ========          ==========            =======

                               Occupancy Status

                                                           Percentage of
                                          Aggregate        Mortgage Loans
                                          Scheduled        by Aggregate
                         Number of        Principal          Scheduled
  Occupancy Status     Mortgage Loans      Balance       Principal Balance
 ------------------   ----------------   ------------   -------------------
                                          $                            %



                         -------          -----------            -------
      Total......                         $                      100.00%
                         =======          ===========            =======

[The Index [if applicable]

     The Index used in the determination of the Mortgage Rates of the Mortgage
Loans will be [ ], as published by [ ](the "Index").

<PAGE>

                            Additional Information

The  description  in this  Prospectus  Supplement  of the  Trust  Fund and the
Mortgaged  Properties is based upon the Trust Fund as constituted at the close
of business on the Cut-off Date, as adjusted for Scheduled  Payments due on or
before such date. A Current Report on Form 8-K will be available to purchasers
of the  Offered  Certificates  and will be  filed,  together  with  the  Trust
Agreement  and the Sale and  Servicing  Agreement,  with  the  Securities  and
Exchange  Commission  within  fifteen  days after the initial  issuance of the
Offered Certificates. In the event Mortgage Loans are removed from or added to
the Trust Fund as set forth under  "Description  of The  Mortgage  Pool," such
removal or addition will be noted in the Current Report on Form 8-K.


                                [The Servicer]

General

The information set forth in this section has been provided by [Servicer], and
neither  the  Depositor  nor the  Underwriter  makes  any  representations  or
warranties as to the accuracy or completeness of such information.

Delinquency Experience

Generally,  when a  mortgagor  fails to make a required  payment on a mortgage
loan and does not cure the  deficiency  promptly,  the loan is  classified  as
delinquent.  In many  cases,  delinquencies  are cured  promptly,  but if not,
foreclosure   proceedings  are  generally  commenced.   The  procedural  steps
necessary for foreclosure vary from state to state, but generally, if the loan
is not reinstated  within certain periods  specified by the relevant  mortgage
loan documents,  the property securing the loan can be acquired by the lender.
If a mortgagee takes title to the mortgaged  property through  foreclosure but
the mortgaged  property had a value lower than the  outstanding  amount of the
debt,  the law in certain states permits such mortgagee to obtain a deficiency
judgment in the amount of the  difference.  The laws of certain  other  states
restrict or prohibit such  deficiency  judgments.  It is anticipated  that, in
those states where  deficiency  judgments  are  permitted,  the Servicer  will
determine on a case-by-case basis whether to seek such a judgment.

Loan  Servicing  Activities.  As of [ ],  [Servicer]'s  total  loan  portfolio
contained   loans  with  an  aggregate   outstanding   principal   balance  of
approximately $[ ] billion. The loans contained in [the Servicer]'s  servicing
portfolio include fixed and adjustable rate loans, first and second lien loans
and one- to four family loans, and therefore may differ significantly from the
Mortgage Loans. There can be no assurance, and no representation is made, that
the delinquency  experience with respect to the Mortgage Loans will be similar
to that reflected in the table below, nor is any representation made as to the
rate at which losses may be experienced  on liquidation of defaulted  Mortgage
Loans.

The following table sets forth certain  information  regarding the delinquency
experience of [Originator]  with respect to all mortgage loans serviced by it.
The indicated  periods of delinquency are based on the number of days past due
on a contractual basis.

                          Mortgage Loan Portfolio(1)
                         (Dollar amounts in thousands)
<TABLE>
<CAPTION>

                                    [Date]                             [Date]
                         -----------------------------    ------------------------------
                           Number    Dollar                  Number    Dollar
                          of Loans   Amount   Percent       of Loans   Amount   Percent
                          --------   ------   -------       --------   ------   -------
 <S>                     <C>        <C>      <C>           <C>        <C>      <C>
  Portfolio Principal
    Balance............              $        100.00%                  $        100.00%
  Delinquent Loans
    30-59          days
  delinquent...........
    60-89          days
  delinquent...........
    90+ days delinquent
    Non-accrual           --------   ------   -------       --------   ------   -------
  Loans(2).............
  Total................
  Net Charge-offs......
  REO..................
- ----------
</TABLE>

(1) Percentages in the table are rounded to the nearest 0.01%;  dollar amounts
are rounded to the nearest dollar.

(2) In  general,  a  "Non-accrual  Loan" is a  Mortgage  Loan as to which  (i)
payments are delinquent for a specified period (based on the principal balance
of such loan) or (ii) [the Servicer] determines that collection is in doubt.

The above  delinquency  statistics  represent  the recent  experience  of [the
Servicer]. There can be no assurance, however, that the delinquency experience
on  the  Mortgage  Loans  will  be  comparable.  In  addition,  the  foregoing
statistics  include  mortgage  loans  with a  variety  of  payment  and  other
characteristics  that may not correspond to those of the Mortgage  Loans.  The
actual loss and  delinquency  experience on the Mortgage Loans will depend on,
among  other  things,  the value of the real  estate  and  cooperative  shares
securing  such  Mortgage  Loans  and the  ability  of the  mortgagors  to make
required payments.  If [the Servicer] undertakes litigation or retains outside
attorneys or investigators the cost thereof will be borne by the Trust Fund or
the  Certificateholders.  [the Servicer] will not be required to advance funds
for the conduct of such litigation or the hiring of such outside  attorneys or
investigators,  if it  reasonably  believes  that  such  advances  will not be
promptly reimbursed.

The likelihood that mortgagors will become  delinquent in the payment of their
mortgage loans and the rate of any subsequent  foreclosures may be affected by
a number of factors related to borrowers' personal  circumstances,  including,
for example,  unemployment  or change in  employment  (or in the case of self-
employed  mortgagors or mortgagors relying on commission income,  fluctuations
in  income),  marital  separation  and a  mortgagor's  equity  in the  related
mortgaged property. In addition, delinquency and foreclosure experience may be
sensitive to adverse economic conditions, either nationally or regionally, may
exhibit  seasonal  variations  and may be  influenced by the level of interest
rates and  servicing  decisions on the  applicable  mortgage  loans.  Regional
economic conditions  (including declining real estate values) may particularly
affect delinquency and foreclosure  experience on mortgage loans to the extent
that mortgaged properties are concentrated in certain geographic areas.

                        Servicing of the Mortgage Loans

The  Mortgage  Loans  will  be  serviced  by  [Servicer],   as  Servicer  (the
"Servicer"),  generally in accordance  with the procedures as described in the
Prospectus  under the heading  "Servicing of Loans,"  pursuant to an agreement
(the "Sale and Servicing  Agreement")  between the Seller and [Servicer].  The
Seller's rights under the Sale and Servicing Agreement will be assigned to the
Trustee.  References  in the  Prospectus  to the "Master  Servicer"  generally
include the  Servicer,  and  references in the  Prospectus  to the  "Servicer"
generally  include the  Subservicer.  Although  the  Servicer  will employ the
Subservicer to directly  service the Mortgage Loans,  the Servicer will remain
liable for its servicing obligations under the Sale and Servicing Agreement as
if the Servicer were directly servicing the Mortgage Loan.

[The Subservicer [if applicable]

The Mortgage Loans will be subserviced by a designated  servicing staff of the
[ ] . The  Subservicer  is [ ].  The  Subservicer  originates,  purchases  and
services  residential and commercial mortgage loans through  approximately [ ]
offices throughout the United States.]

[Insurance Coverage

The Servicer is required to obtain and  thereafter  maintain in effect a bond,
corporate  guaranty or similar form of insurance  coverage  (which may provide
blanket  coverage),   or  any  combination  thereof,   insuring  against  loss
occasioned  by the  errors  and  omissions  of  the  Servicer's  officers  and
employees.]

Servicing Compensation and Payment of Expenses

The  Servicer  will be paid a monthly fee with respect to each  Mortgage  Loan
equal to [ ]% per annum (the "Servicing Fee Rate") of the principal balance of
such  Mortgage  Loan (the  "Servicing  Fee").  The Servicing Fee is subject to
reduction with respect to any  Distribution  Date as described below under "--
Prepayment Interest Shortfalls."

The Servicer  will be entitled to receive,  as  additional  compensation,  any
interest  or other  income  earned on funds it has  deposited  in a  custodial
account pending  remittance to the Trustee,  as well as certain customary fees
and  charges  paid  by  borrowers.  The  Servicer  will  also be  entitled  to
reimbursement  for certain  expenses prior to  distribution  of any amounts to
Certificateholders.  See  "Servicing  of Loans -- Servicing  Compensation  and
Payment of Expenses" in the Prospectus.

Prepayment Interest Shortfalls

When a  borrower  prepays a  Mortgage  Loan in full  between  Due  Dates,  the
mortgagor pays interest on the amount prepaid only from the last scheduled Due
Date to the date of prepayment.  Partial principal  prepayments are applied as
of the  first day of the  month of  receipt,  with a  resulting  reduction  in
interest  payable for the month during which the partial  prepayment  is made.
Any Prepayment  Interest Shortfall is required to be paid by the Servicer,  to
the extent  that such amount does not exceed the  aggregate  of the  Servicing
Fees on the  Mortgage  Loans  serviced by it for the  applicable  Distribution
Date,  through  a  reduction  in  the  amount  of  such  Servicing  Fees.  See
"Description of the Certificates -- Distribution of Interest" herein.

Advances

The Servicer  will be obligated to make  Advances  with respect to  delinquent
payments of principal of and interest on the Mortgage  Loans,  adjusted to the
related Net Mortgage Rate, to the extent that such Advances,  in its judgment,
are recoverable  from future payments and collections,  insurance  payments or
proceeds of  liquidation  of a Mortgage Loan. The Trustee will be obligated to
make any such Advances if the Servicer fails to do so, to the extent  provided
in the Trust Agreement.  The Servicer or the Trustee,  as applicable,  will be
entitled to recover any Advances  made by it with  respect to a Mortgage  Loan
out of late  payments  thereon  or out of  related  Liquidation  Proceeds  and
Insurance  Proceeds or, if such amounts are insufficient,  from collections on
other Mortgage Loans. Such reimbursements may result in Realized Losses.

The purpose of making such  Advances is to maintain a regular cash flow to the
Certificateholders,  rather than to guarantee  or insure  against  losses.  No
party will be required to make any Advance  with respect to a reduction in the
amount of the monthly  payment on a Mortgage Loan due to a reduction made by a
bankruptcy court in the amount of a Scheduled Payment owed by a mortgagor or a
Relief Act Reduction.

Collection of Taxes, Assessments and Similar Items

The Servicer generally does not require that escrow accounts be maintained for
the collection of hazard insurance premiums and real estate taxes with respect
to the  Mortgage  Loans.  The  Servicer  will make  advances  with  respect to
delinquencies in required escrow payments by the related mortgagors.

Certain Rights Related to Foreclosure

[Certain rights in connection with foreclosure of defaulted Mortgage Loans may
be  granted  to the  holders  of the  Class [ ]  Certificates  and,  when such
Certificates  are no  longer  outstanding,  to the  holders  of the  Class [ ]
Certificates. Such rights would include the right to delay foreclosure until a
Mortgage Loan has been delinquent for six months,  provided that upon election
to delay foreclosure such holder establishes a reserve fund for the benefit of
the Trust  Fund in an amount  equal to 125% of the  greater  of the  Scheduled
Principal Balance of such Mortgage Loan and the appraised value of the related
Mortgaged Property, plus three months' accrued interest on such Mortgage Loan.
Any  exercise  of such  right to delay  foreclosure  could  affect  the amount
recovered upon liquidation of the related Mortgaged Property.]

                                Trust Agreement

General

The  Certificates  will be issued  pursuant to a Trust  Agreement  (the "Trust
Agreement")  dated as of [ ] 1, [ ] between  the  Depositor  and the  Trustee.
Reference is made to the Prospectus  for important  information in addition to
that set  forth  herein  regarding  the  terms  and  conditions  of the  Trust
Agreement and the Offered  Certificates.  Offered Certificates in certificated
form will be  transferable  and  exchangeable at the corporate trust office of
the Trustee,  which will serve as Certificate  Registrar and Paying Agent. The
Depositor will provide to a prospective or actual  Certificateholder,  without
charge, on written request,  a copy (without exhibits) of the Trust Agreement.
Requests should be addressed to Contract  Finance,  Lehman  Brothers,  3 World
Financial Center, New York, New York 10285.

Assignment of Mortgage Loans

The  Mortgage  Loans  will be  assigned  to the  Trustee,  together  with  all
principal and interest due on the Mortgage  Loans after the Cut-off Date.  The
Trustee will, concurrently with such assignment,  authenticate and deliver the
Certificates. Each Mortgage Loan will be identified in a schedule appearing as
an exhibit to the Trust  Agreement  which will  specify  with  respect to each
Mortgage  Loan,  among other  things,  the original  principal  amount and the
outstanding  principal amount as of the close of business on the Cut-off Date,
the Mortgage Rate, the Scheduled Payment, and the maturity date.

As to each Mortgage Loan, the following documents are generally required to be
delivered  to the  Trustee (or its  custodian)  in  accordance  with the Trust
Agreement: (i) the related original Mortgage Note endorsed without recourse to
the Trustee or in blank, (ii) the original Mortgage with evidence of recording
indicated  thereon,  (or, if such original  recorded Mortgage has not yet been
returned by the recording  office,  a copy thereof  certified to be a true and
complete  copy of such  Mortgage  sent  for  recording)  or,  in the case of a
Cooperative Loan, the original security agreement and related documents, (iii)
an  original  assignment  of  the  Mortgage  to the  Trustee  or in  blank  in
recordable form or, in the case of a Cooperative Loan, an original  assignment
of  security  agreement  and  related  documents,  (iv) the  policies of title
insurance  issued with respect to each Mortgage Loan (other than a Cooperative
Loan),  and (v) the originals of any  assumption,  modification,  extension or
guaranty agreements. Where necessary to protect the interest of the Trustee in
the Mortgage  Loans,  the  assignments  to the Trustee in connection  with the
Mortgage  Loans are required to be submitted for recording  promptly after the
Closing  Date. A custodian  acting on behalf of the Seller will have  reviewed
each  mortgage  file prior to the Closing  Date and,  if any such  document is
found to be defective in any material respect and  [Originator]  does not cure
such defect within 90 days of notice thereof,  [Originator]  will obligated to
purchase  the  related  Mortgage  Loan from the Trust  Fund  (or,  in  certain
circumstances, substitute another mortgage loan).

Pursuant to the terms of the Sale and Servicing  Agreement,  [Originator]  has
made,  as of the date of such  agreement  (the  "Sale  Date"),  to the  Seller
certain  representations  and  warranties  concerning  the Mortgage Loans that
include  representations  and  warranties  similar to those  summarized in the
Prospectus  under the heading "Loan  Underwriting  Procedures and Standards --
Representations  and  Warranties."  The  Seller's  rights  under  the Sale and
Servicing  Agreement  will be  assigned  to the  Trustee  for the  benefit  of
Certificateholders.  Within 90 days following its discovery of a breach of any
representation  or warranty that materially or adversely affects the interests
of Certificateholders in a Mortgage Loan, or receipt of notice of such breach,
[Originator] will be obligated to purchase the affected Mortgage Loan from the
Trust Fund for a price  equal to the unpaid  principal  balance  thereof  plus
accrued interest  thereon (or, in certain  circumstances,  substitute  another
mortgage loan).

The Seller  will make to the  Depositor  (and the  Depositor  will  assign its
rights thereunder to the Trustee for the benefit of  Certificateholders)  only
certain  limited  representations  and warranties  intended to address certain
material  conditions that may arise with respect to the Mortgage Loans between
the Sale  Date and the  Closing  Date.  In the  event of a breach  of any such
representation   or  warranty  that  does  not  constitute  a  breach  of  any
representation or warranty made by [Originator] as described above, the Seller
will be obligated in the same manner as [Originator], as described above.

To the extent that any such Mortgage Loan is not  repurchased by  [Originator]
or the Seller and a Realized  Loss occurs on such  Mortgage  Loan,  holders of
Offered Certificates, in particular the Subordinate Certificates,  may incur a
loss.

Voting Rights

Voting  rights  under  the  Trust   Agreement  will  be  allocated  among  the
Certificates in proportion to their respective Certificate Principal Amounts.

                  Yield, Prepayment and Weighted Average Life

General

The yields to  maturity on the  Offered  Certificates  will be affected by the
rate of principal payments on the Mortgage Loans (including prepayments, which
may include amounts received by virtue of repurchase,  condemnation, insurance
or  foreclosure),  the extent to which Mortgage Loans bearing higher  Mortgage
Rates prepay at a more rapid rate than  Mortgage  Loans with lower rates,  the
amount  and  timing of  mortgagor  delinquencies  and  defaults  resulting  in
Realized Losses, the purchase price for the Certificates and other factors.

Principal prepayments may be influenced by a variety of economic,  geographic,
demographic,  social,  tax, legal and other factors. In general, if prevailing
interest  rates fall  below the  interest  rates on the  Mortgage  Loans,  the
Mortgage Loans are likely to be subject to a higher rate of prepayment than if
prevailing rates remain at or above the interest rates on such Mortgage Loans.
Conversely, if prevailing interest rates rise above the interest rates on such
Mortgage Loans,  the rate of prepayment  would be expected to decrease.  Other
factors  affecting  prepayment  of  the  Mortgage  Loans  include  changes  in
borrowers' housing needs, job transfers, unemployment,  mortgagors' net equity
in the mortgaged properties, changes in the value of the mortgaged properties,
mortgage market interest rates and servicing decisions. The Mortgage Loans may
generally  be  prepaid  at  any  time  without   penalty  and  generally  have
due-on-sale clauses.

The rate of principal  payments on the Mortgage  Loans will be affected by the
amortization  schedules  of  the  Mortgage  Loans,  the  rate  and  timing  of
prepayments  thereon by the  mortgagors,  liquidations  of defaulted  Mortgage
Loans  and   repurchases  of  Mortgage  Loans  due  to  certain   breaches  of
representations  and  warranties  or  defective  documentation.  The  weighted
average  remaining term to maturity of the Mortgage Loans is approximately [ ]
months;  such seasoning may influence the  performance of the Mortgage  Loans.
The timing of changes in the rate of prepayments, liquidations and repurchases
of  the  Mortgage  Loans  may,  and  the  timing  of  Realized   Losses  will,
significantly  affect the yield to an  investor,  even if the average  rate of
principal  payments  experienced  over time is  consistent  with an investor's
expectation.  Since the rate and timing of principal  payments on the Mortgage
Loans will depend on future  events and on a variety of factors (as  described
more fully herein and in the Prospectus under "Yield,  Prepayment and Maturity
Considerations"),  no assurance  can be given as to such rate or the timing of
principal  payments on the  Offered  Certificates.  In general,  the earlier a
prepayment of principal of the related  Mortgage Loans, the greater the effect
on an  investor's  yield to  maturity.  The effect on an  investor's  yield of
principal  payments  occurring  at a rate  higher  (or  lower)  than  the rate
anticipated  by the  investor  during the  period  immediately  following  the
issuance of the  Certificates  may not be offset by a subsequent like decrease
(or increase) in the rate of principal payments.

Prepayments, liquidations and repurchases of the Mortgage Loans will result in
distributions to holders of the Offered Certificates of principal amounts that
would otherwise be distributed over the remaining terms of the Mortgage Loans.
The rate of  defaults  on the  Mortgage  Loans  will also  affect the rate and
timing of principal  payments on the Mortgage Loans.  In general,  defaults on
mortgage  loans are  expected to occur with  greater  frequency in their early
years.

As described  herein,  approximately [ ]% of the Mortgage Loans do not provide
for  monthly   payments  of  principal  for  the  first  ten  years  following
origination.  Instead,  only monthly  payments of interest are due during such
period. Other considerations aside, due to such characteristics, borrowers may
be disinclined to prepay such loans during such ten year period.  In addition,
because no principal  is due on such loans for their  initial ten year period,
the Certificates  will amortize at a slower rate during such period than would
otherwise be the case. Thereafter, when the monthly payments on such loans are
recalculated  on the  basis  of a  twenty  year,  level  payment  amortization
schedule as  described  herein,  principal  payments on the  Certificates  are
expected to increase correspondingly,  and, in any case, at a faster rate than
if payments on the underlying  loans were  calculated on the basis of a thirty
year amortization  schedule.  The Mortgage Loans were generally originated (or
modified)  with Mortgage Rates for their first three years below the rate that
would  have  resulted  if based on the Index and  related  Gross  Margin.  The
Mortgage Loans may experience lower rates of prepayment during the period that
the loans bear  interest at such lower  Mortgage  Rates.  Notwithstanding  the
foregoing, no assurance can be given as to any prepayment rate on the Mortgage
Loans.

The Certificate Interest Rate for the Offered Certificates at any time will be
equal to the weighted average of the Net Mortgage Rates of the Mortgage Loans.
To the extent that Mortgage  Loans  bearing  relatively  high  Mortgage  Rates
experience a more rapid rate of prepayment than Mortgage Loans with relatively
low rates, the Certificate  Interest Rate for the Offered Certificates will be
reduced; such reduction could be substantial.

If the  purchaser  of a  Certificate  offered at a discount  from its  initial
principal  amount  calculates  its  anticipated  yield to maturity based on an
assumed  rate of  payment  of  principal  that is faster  than  that  actually
experienced on the related Mortgage Loans, the actual yield to maturity may be
lower than that so calculated.  Conversely,  if the purchaser of a Certificate
offered at a premium  calculates its anticipated yield to maturity based on an
assumed  rate of  payment  of  principal  that is slower  than  that  actually
experienced on the related Mortgage Loans, the actual yield to maturity may be
lower than that so calculated.

The yields on the Offered  Certificates will be reduced to the extent that Net
Prepayment Interest Shortfalls are experienced on the Mortgage Loans.

The effective yields to holders of the Offered Certificates will be lower than
the yields otherwise produced by the Certificate Interest Rate and the related
purchase price because monthly  distributions will not be made to such holders
until the [ ] day (or the immediately  following  Business Day if such [ ] day
is not a  Business  Day) of the month  following  the month in which  interest
accrues on such Certificate  (without any additional  distribution of interest
or earnings thereon in respect of such delay.

[Subordination of the Class [ ]Certificates

On each  Distribution  Date,  the  holders  of any  higher  ranking  Class  of
Certificates will have a preferential right to receive amounts of interest and
principal due to them on such  Distribution  Date before any distributions are
made on any Class of Certificates  subordinate to such Class. As a result, the
yields to maturity and the aggregate  amount of distributions on the Class [ ]
Certificates  will be  more  sensitive  than  the  yields  of  higher  ranking
Certificates to the rate of delinquencies and defaults on the Mortgage Loans.

As more fully  described  herein,  the  principal  portion of Realized  Losses
(other than Excess  Losses) on the Mortgage  Loans will be allocated  first to
the lower ranking Classes of Subordinate  Certificates,  then to the Class [ ]
Certificates,  then to the Class [ ]  Certificates,  and then to the Class [ ]
Certificates,  in that order, until the Class Certificate  Principal Amount of
each such Class has been reduced to zero, before any such Realized Losses will
be allocated  to the Senior  Certificates.  The  interest  portion of Realized
Losses  (other  than  Excess  Losses)  will  reduce the amount  available  for
distribution on the related  Distribution  Date to the lowest ranking Class or
Classes of Certificates outstanding on such date.]

Weighted Average Life

Weighted  average  life refers to the average  amount of time that will elapse
from the date of  issuance of a security  to the date of  distribution  to the
investor of each dollar  distributed  in net  reduction  of  principal of such
security  (assuming  no losses).  The  weighted  average  lives of the Offered
Certificates  will be  influenced  by, among other  things,  the rate at which
principal of the Mortgage Loans is paid, which may be in the form of scheduled
amortization, prepayments or liquidations.

Prepayments  on  mortgage  loans  are  commonly  measured  relative  to  a [ ]
prepayment standard or model. The model used in this Prospectus Supplement for
the Mortgage Loans ("[ ]") represents [ ]. [ ] does not purport to be either a
historical  description of the  prepayment  experience of any pool of mortgage
loans or a prediction  of the  anticipated  rate of prepayment of any mortgage
loans, including the Mortgage Loans to be included in the Trust Fund.

The following tables were prepared based on the actual  characteristics of the
Mortgage  Loans expected to be included in the Mortgage Pool and the following
additional  assumptions  (the "Modeling  Assumptions"):  (i) the initial Class
Certificate  Principal  Amounts  and  the  Certificate  Interest  Rate  are as
indicated  on the cover of this  Prospectus  Supplement;  (ii) each  Scheduled
Payment of principal  and/or  interest is timely  received  every month on the
first day of each month  commencing in [ ]; (iii)  principal  prepayments  are
received in full on the last day of each month commencing in [ ] and there are
no  Net  Prepayment  Interest  Shortfalls;  (iv)  there  are  no  defaults  or
delinquencies  on  the  Mortgage  Loans;  (v)  there  are  no  repurchases  or
substitutions of the Mortgage Loans; (vi) there is no optional  termination of
the Trust Fund and (vii) the Certificates are issued on [ ].

The actual  characteristics  of the Mortgage Loans may, and the performance of
the Mortgage Loans will,  differ from the assumptions used in constructing the
tables set forth below, which are hypothetical in nature and are provided only
to give a general  sense of how the  principal  cash flows might  behave under
varying  prepayment  scenarios.  For  example,  it is not  expected  that  the
Mortgage Loans will prepay at a constant rate until maturity,  that all of the
Mortgage  Loans will prepay at the same rate or that there will be no defaults
or delinquencies on the Mortgage Loans.  Moreover, the diverse remaining terms
to maturity of the Mortgage  Loans could  produce  slower or faster  principal
distributions  than indicated in the tables at the various  percentages of [ ]
specified,  even if the  weighted  average  remaining  term to maturity of the
Mortgage Loans is as assumed.  Any difference between such assumptions and the
actual  characteristics  and  performance  of the  Mortgage  Loans,  or actual
prepayment or loss  experience,  will cause the  percentages  of initial Class
Certificate  Principal Amounts  outstanding over time and the weighted average
lives  of the  Offered  Certificates  to  differ  (which  difference  could be
material) from the corresponding  information in the tables for each indicated
percentage of [ ].

Subject to the foregoing  discussion  and  assumptions,  the following  tables
indicate the weighted average lives of the Offered  Certificates and set forth
the  percentages  of the initial Class  Certificate  Principal  Amounts of the
Offered  Certificates that would be outstanding after each of the Distribution
Dates shown at various percentages of [ ].

<PAGE>

        Percentage of Initial Class Certificate Principal Amount of the
     Offered Certificates Outstanding at the Following Percentages of [ ]

<TABLE>
<CAPTION>
                                                   Class [  ] Certificates
                                  -------------------------------------------------------
 <S>                             <C>       <C>      <C>     <C>    <C>      <C>     <C>
          Distribution Date           %         %       %       %       %       %       %
  ------------------------------- --------  -------  ------  ------ -------  ------  ----
  Initial Percentage.............    100%      100%     0%      0%       0%     0%      0%






     Weighted Average Life
     in Years**..................
- ----------
</TABLE>

* Indicates a value between 0.0% and 0.5%.

** The weighted  average life of an Offered  Certificate  is determined by (i)
multiplying  the net  reduction,  if any, of the Class  Certificate  Principal
Amount  by the  number  of  years  from the date of  issuance  of the  Offered
Certificate  to the  related  Distribution  Date,  (ii) adding the results and
(iii)  dividing  the sum by the  aggregate  of the  net  reductions  of  Class
Certificate Principal Amount described in (i) above.

<PAGE>

                  Material Federal Income Tax Considerations

General

An election will be made to treat the Trust Fund as a REMIC for federal income
tax purposes. In the opinion of Brown & Wood LLP, assuming compliance with all
provisions of the Trust  Agreement,  for federal income tax purposes the Trust
Fund will qualify as a REMIC pursuant to Section 860D of the Internal  Revenue
Code of 1986, as amended (the "Code"), the Offered Certificates other than the
Class R Certificate will be considered to be "regular  interests" in the REMIC
within the meaning of the Code, and the Class R Certificate will be considered
to be the sole class of "residual interest" in the REMIC within the meaning of
the Code. See "Certain Federal Income Tax Considerations" in the Prospectus.

Although the matter is not free from doubt,  the  Depositor  intends to report
stated interest on the Offered Certificates as "qualified stated interest."

The  Offered  Certificates  may be issued with  original  issue  discount  for
federal income tax purposes. See "Certain Federal Income Tax Considerations --
Taxation  of  Regular  Interest   Certificates  --  Interest  and  Acquisition
Discount" in the  Prospectus.  The prepayment  assumption that will be used in
determining  the rate of accrual of original issue  discount,  market discount
and premium, if any, for federal income tax purposes will be a rate equal to [
]% [ ]. No representation is made that the Mortgage Loans will prepay at these
rates or at any other  rates.  Original  issue  discount  must be  included in
income as it accrues  on a  constant  yield  method,  regardless  or whether a
holder  receives  concurrently  the cash  attributable  to such original issue
discount.

[Residual Certificates

Special tax considerations apply to an investment in Residual Certificates. In
certain  circumstances,  the method of taxation of Residual  Certificates  can
produce a significantly less favorable  after-tax return for beneficial owners
of Residual  Certificates than would be the case if (i) Residual  Certificates
were taxable as debt instruments or (ii) no portion of the taxable income on a
Residual Certificate in each period were treated as "excess inclusion" income.
See  "Certain  Federal  Income Tax  Considerations  --  Taxation of Holders of
Residual Interest Certificates" in the Prospectus.

Residual  Certificates  may not be  transferred,  sold,  pledged or  otherwise
assigned unless,  prior to such transfer,  the proposed transferee delivers to
the Trustee an affidavit certifying that such transferee is not a Disqualified
Organization  and is not  purchasing  a  Residual  Certificate  on behalf of a
Disqualified  Organization  and  certifying  as to  such  matters  as  may  be
necessary to verify that no significant  purpose of such transfer is to impede
the assessment or collection of tax,  including the ability of such transferee
to pay applicable taxes. In addition, Residual Certificates may not be held by
a nominee.  Each proposed transferee must also sign a transferee letter which,
in the case of a transfer to or from a  Nonresident,  generally  would require
furnishing  evidence that such transfer  would be respected for federal income
tax purposes.]

For further  information  regarding  the federal  income tax  consequences  of
investing  in the  Offered  Certificates,  see  "Certain  Federal  Income  Tax
Considerations" in the Prospectus.

                        Legal Investment Considerations

The  Senior  Certificates  and the  Class  [ ]  Certificates  will  constitute
"mortgage  related  securities" for purposes of the Secondary  Mortgage Market
Enhancement  Act of 1984 ("SMMEA") for so long as they are rated in one of the
two highest rating categories by one or more nationally recognized statistical
rating agencies,  and, as such, are legal  investments for certain entities to
the extent provided in SMMEA.  Such investments,  however,  will be subject to
general regulatory  considerations  governing investment practices under state
and federal laws.

Moreover,  institutions  whose investment  activities are subject to review by
certain  regulatory  authorities may be or may become subject to restrictions,
which may be  retroactively  imposed by such  regulatory  authorities,  on the
investment by such  institutions in certain  mortgage related  securities.  In
addition,  several states have adopted or may adopt  regulations that prohibit
certain state-chartered  institutions from purchasing or holding similar types
of securities.

Accordingly,  investors  should  consult their own legal advisors to determine
whether and to what extent the Offered  Certificates  may be purchased by such
investors.

                                Use of Proceeds

The net proceeds from the sale of the Offered  Certificates will be applied by
the Depositor,  or an affiliate  thereof,  toward the purchase of the Mortgage
Loans. The Mortgage Loans will be acquired by the Depositor from the Seller in
a privately negotiated transaction.

                                 Underwriting

Subject to the terms and  conditions set forth in the  underwriting  agreement
and in a terms agreement (collectively,  the "Underwriting Agreement") between
the  Depositor  and the  Underwriter,  the Depositor has agreed to sell to the
Underwriter,  and the  Underwriter  has agreed to purchase from the Depositor,
all of the Offered Certificates.

The  distribution  of the  Offered  Certificates  by the  Underwriter  will be
effected  in  each  case  from  time  to  time  in  one  or  more   negotiated
transactions,  or otherwise, at varying prices to be determined, in each case,
at the time of sale. The Underwriter  may effect such  transactions by selling
the Certificates to or through dealers,  and such dealers may receive from the
Underwriter,  for  whom  they  act  as  agent,  compensation  in the  form  of
underwriting  discounts,  concessions or commissions.  The Underwriter and any
dealers that  participate  with the  Underwriter  in the  distribution  of the
Certificates  may  be  deemed  to  be  an  underwriter,   and  any  discounts,
commissions or  concessions  received by them, and any profit on the resale of
the Certificates purchased by them, may be deemed to be underwriting discounts
and commissions under the Securities Act of 1933, as amended (the "Act").  The
Underwriting   Agreement  provides  that  the  Depositor  will  indemnify  the
Underwriter against certain civil liabilities, including liabilities under the
Act.

Lehman  Brothers  Inc.  has entered into an  agreement  with the  Depositor to
purchase the Class [ ]  Certificates  simultaneously  with the purchase of the
Offered Certificates, subject to certain conditions.

Lehman Brothers Inc. is an affiliate of the Depositor.

                             ERISA Considerations

A fiduciary  of any  employee  benefit  plan or other  retirement  arrangement
subject to the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA"), or the Code should carefully review with its legal advisors whether
the  purchase  or holding  of  Certificates  could give rise to a  transaction
prohibited or not otherwise  permissible  under ERISA or the Code.  See "ERISA
Considerations" in the accompanying Prospectus.

                                 Legal Matters

Certain legal matters with respect to the Certificates will be passed upon for
the Depositor and for the Underwriter by Brown & Wood LLP, Washington, D.C.

                                    Ratings

It is a condition to the issuance of the Class [ ]  Certificates  that they be
rated  "[ ]" by [ ].  It is a  condition  to the  issuance  of the  Class  [ ]
Certificates that they be rated "[ ]," "[ ]" and "[ ]," respectively,  by [ ].
The  rating  of "AAA" is the  highest  rating  that S&P and  Fitch  assign  to
securities.  A securities  rating is not a recommendation to buy, sell or hold
securities  and may be subject to  revision or  withdrawal  at any time by the
assigning rating organization.

A  securities  rating  addresses  the  likelihood  of the  receipt  by Offered
Certificateholders of distributions in the amount of scheduled payments on the
Mortgage Loans. The rating takes into consideration the characteristics of the
Mortgage Loans and the structural,  legal and tax aspects  associated with the
Offered Certificates.  The ratings assigned to the Offered Certificates do not
represent any assessment of the  likelihood or rate of principal  prepayments.
The ratings do not address the possibility that the Offered Certificateholders
might suffer a lower than anticipated  yield due to prepayments or may fail to
recoup their initial investments.

The security ratings assigned to the Offered  Certificates should be evaluated
independently  from similar  ratings on other types of securities.  A security
rating is not a  recommendation  to buy,  sell or hold  securities  and may be
subject to revision or withdrawal at any time by the Rating Agencies.

The Depositor has not  requested a rating of the Offered  Certificates  by any
rating  agency  other than the  Rating  Agencies;  there can be no  assurance,
however,  as to  whether  any  other  rating  agency  will  rate  the  Offered
Certificates  or, if it does,  what  rating  would be  assigned  by such other
rating agency.  The rating assigned by such other rating agency to the Offered
Certificates could be lower than the respective ratings assigned by the Rating
Agencies.

<PAGE>

                                   Glossary

     Defined terms                                                       Page
     -------------                                                       ----

<PAGE>

You should rely only on the information contained or incorporated by reference
in this prospectus  Supplement and the  accompanying  prospectus.  We have not
authorized  anyone  to  provide  you with  different  information.  We are not
offering  the  Offered  Certificates  in any  state  where  the  offer  is not
permitted.  We do not claim the accuracy of the information in this prospectus
supplement and the accompanying prospectus as of any date other than the dates
stated on their cover pages.

                               ---------------

                               TABLE OF CONTENTS
                             Prospectus Supplement

                                                 Page
                                                 ----
Summary..........................................S-
Risk Factors.....................................S-
Description of the Certificates..................S-
Description of the Mortgage Pool.................S-
Additional Information...........................S-
Boston Safe Deposit and Trust Company............S-
Servicing of the Mortgage Loans..................S-
Trust Agreement..................................S-
Yield, Prepayment and Weighted Average Life......S-
Certain Federal Income Tax Considerations........S-
Legal Investment Considerations..................S-
Use of Proceeds..................................S-
Underwriting.....................................S-
ERISA Considerations.............................S-
Legal Matters....................................S-
Ratings..........................................S-
Glossary.........................................S-

                       Prospectus
                                                 Page
                                                 ----

Prospectus Supplement................................
Additional Information...............................
Incorporation of Certain Documents by Reference......
Reports to Certificateholders........................
Summary of Terms of the Certificates.................
Risk Factors.........................................
Description of the Certificates......................
Yield, Prepayment and Maturity Considerations........
The Trust Funds......................................
Loan Underwriting Procedures and Standards...........
Servicing of Loans...................................
Credit Support.......................................
Description of Mortgage and Other Insurance..........
The Trust Agreements.................................
Certain Legal Aspects of Loans.......................
Certain Federal Income Tax Considerations............
State Tax Considerations.............................
ERISA Considerations.................................
Legal Investment.....................................
Legal Matters........................................
The Depositor........................................
Use of Proceeds......................................
Plan of Distribution.................................
Glossary.............................................

Dealers will deliver a Prospectus  Supplement  and  Prospectus  when acting as
underwriters of the Certificates  and with respect to their unsold  allotments
or subscriptions.  In addition,  all dealers selling the Offered  Certificates
will deliver a Prospectus  Supplement and  Prospectus  until 90 days after the
date of the Prospectus Supplement.


                                  $[       ]
                                 (Approximate)


                               Structured Asset
                            Securities Corporation


                      Mortgage Pass-Through Certificates
                                  Series [ ]



                                   [       ]
                          [Servicer/Master Servicer]


                                ---------------

                             PROSPECTUS SUPPLEMENT

                                   [       ]
                                ---------------


                                LEHMAN BROTHERS

<PAGE>



The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.

PROSPECTUS

                     STRUCTURED ASSET SECURITIES CORPORATION
                                    Depositor

                      Asset Trust Pass-Through Certificates
                              (Issuable in Series)

CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE [[ ]] OF THIS PROSPECTUS.

For a list of capitalized terms used in this prospectus, see the Glossary
beginning on page [[ ]].

The certificates will represent interest in the trust fund only and will not
represent interests in or obligations of any other entity.

This prospectus may be used to offer and sell any series of certificates only if
accompanied by the prospectus supplement for that series.

The Trustee, on behalf of the Trust Fund:

o    may periodically issue asset trust pass-through certificates in one or more
     series with one or more classes; and

o    will own -

     o   mortgage loans or participation interests in mortgage loans, including
         manufactured home loans;

     o   mortgage backed certificates insured or guaranteed by FNMA, FHLMC or
         GNMA; 

     o   private mortgage backed certificates as described in this prospectus;

     o   payments due on those mortgage loans and mortgage backed certificates;

     o   other property described in this prospectus and the accompanying
         prospectus supplement; and

o    may elect to have the assets of the trust fund characterized as a real
     estate mortgage investment conduit or financial asset securitization
     investment trust for tax purposes.

THE CERTIFICATES:

o    will represent interests in the trust fund and will be paid only from the
     trust fund assets described in this prospectus;

o    may have one or more forms of credit enhancement; and

o    will be issued as part of a designated series which may include one or more
     classes of certificates and forms of credit enhancement.

THE CERTIFICATEHOLDERS:

o    will receive distributions of principal and interest that are dependent
     upon the rate of payments, including prepayments, on the mortgage loans,
     mortgage backed certificates and other assets in the trust fund.

The Attorney General of the State of New York has not passed on or endorsed the
merits of this offering. Any representation to the contrary is unlawful.

NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THESE
CERTIFICATES OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                 LEHMAN BROTHERS

                 The date of this prospectus is October __, 1998


<PAGE>


              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
              PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT

         We provide information to you about the certificates in two separate
documents that progressively provide more detail: (a) this prospectus which
provides general information, some of which may not apply to a particular series
of certificates, including your certificates, and (b) the accompanying
prospectus supplement, which will describe the specific terms of your series of
certificates, including:

     o   the timing of interest and principal payments;

     o   information about the particular mortgage loans, mortgage backed
         certificates and other assets in a trust fund;

     o   information about any credit enhancement provided for a class of
         certificates; 

     o   the ratings for each class of certificates; and 

     o   the method for selling the certificates.

         If the terms of a particular series of certificates vary between this
prospectus and the prospectus supplement, you should rely on the information in
the prospectus supplement.

         You should rely only on the information provided in this prospectus and
the accompanying prospectus supplement, including the information incorporated
by reference to other public filings made by the Depositor. We have not
authorized anyone to provide you with any other information. We are not offering
the certificates in any state where the offer is not permitted. We do not claim
that the information in this prospectus or the accompanying prospectus
supplement is accurate as of any date other than the dates stated on their
respective covers.

         We include cross references in this prospectus and the accompanying
prospectus supplement to captions in these materials where you can find further
related discussions. The following Table of Contents and the Table of Contents
included in the accompanying prospectus supplement provide the pages on which
these captions are located.


<PAGE>

<TABLE>
<CAPTION>
                                                 TABLE OF CONTENTS

                                                                                                               Page
<S>                                                                                                             <C>

Summary of Terms..................................................................................................7
         Depositor................................................................................................7
         Certificates Offered.....................................................................................7
         Distributions............................................................................................8
         The Trust Fund...........................................................................................8
         Mortgage Backed Securities...............................................................................8
         Mortgage Loans...........................................................................................8
         Guaranteed Investment Contracts and Other Agreements.....................................................9
         Pre-Funding Account......................................................................................9
         Collection and Certificate Accounts......................................................................9
         Final Scheduled Distribution Date........................................................................9
         Optional Termination or Purchase of Certificates.........................................................9
         Trustee.................................................................................................10
         Servicing of Mortgage Loans.............................................................................10
         Credit Enhancement......................................................................................10
         Material Federal Income Tax Consequences................................................................10
         Legal Investment Considerations.........................................................................11
         Erisa Considerations....................................................................................11
         Use of Proceeds.........................................................................................11
         Ratings.................................................................................................11

Risk Factors.....................................................................................................12
         Limited Ability to  Resell Certificates.................................................................12
         Adverse Effect of  Prepayments on the Yield and Maturity of Certificates................................12
         Principal  Prepayments Not Addressed by Ratings.........................................................13

Description of the Certificates..................................................................................17
         General.................................................................................................17
         Distributions on the Certificates.......................................................................17
         Optional Termination....................................................................................20
         Optional Purchase of Certificates.......................................................................20
         Other Purchases.........................................................................................20
         Book-Entry Registration.................................................................................21

Yield, Prepayment and Maturity Considerations....................................................................23
         Payment Delays..........................................................................................23
         Principal Prepayments...................................................................................23
         Timing of Reduction of Principal Amount.................................................................23
         Interest or Principal Weighted Certificates.............................................................24
         Final Scheduled Distribution Date.......................................................................24
         Prepayments and Weighted Average Life...................................................................24
         Other Factors Affecting Weighted Average Life...........................................................25

The Trust Funds..................................................................................................27
         General.................................................................................................27
         GNMA Certificates.......................................................................................28
         FNMA Certificates.......................................................................................30
         FHLMC Certificates......................................................................................32
         Private Mortgage-Backed Securities......................................................................35
         The Mortgage Loans......................................................................................37
         The Manufactured Home Loans.............................................................................42
         Pre-Funding Arrangements................................................................................43
         Collection Account and Certificate Account..............................................................44
         Other Funds or Accounts.................................................................................45

Loan Underwriting Procedures and Standards.......................................................................46
         Underwriting Standards..................................................................................46
         Loss Experience.........................................................................................48
         Representations and Warranties..........................................................................49
         Substitution of Primary Assets..........................................................................50

Servicing of Loans...............................................................................................51
         General.................................................................................................51
         Collection Procedures; Escrow Accounts..................................................................52
         Deposits to and Withdrawals from the Collection Account.................................................52
         Servicing Accounts......................................................................................54
         Buy-Down Loans, GPM Loans and Other Subsidized Loans....................................................55
         Advances and Limitations Thereon........................................................................56
         Maintenance of Insurance Policies and Other Servicing Procedures........................................57
         Presentation of Claims; Realization Upon Defaulted Loans................................................60
         Enforcement of Due-On-Sale Clauses......................................................................61
         Certain Rights Related to Foreclosure...................................................................62
         Servicing Compensation and Payment of Expenses..........................................................62
         Evidence as to Compliance...............................................................................63
         Certain Matters Regarding the Master Servicer...........................................................64

Credit Support...................................................................................................65
         General.................................................................................................65
         Subordinate Certificates; Subordination Reserve Fund....................................................66
         Cross-Support Features..................................................................................67
         Insurance...............................................................................................67
         Letter of Credit........................................................................................67
         Certificate Guarantee Insurance.........................................................................68
         Reserve Funds...........................................................................................68

Description of Mortgage and other Insurance......................................................................69
         Mortgage Insurance on the Loans.........................................................................69
         Hazard Insurance on the Loans...........................................................................75
         Bankruptcy Bond.........................................................................................77
         Repurchase Bond.........................................................................................77

The Trust Agreements.............................................................................................78
         Assignment of Primary Assets............................................................................78
         Repurchase and Substitution of Non-Conforming Loans.....................................................81
         Reports To Certificateholders...........................................................................82
         Investment of Funds.....................................................................................84
         Event of Default........................................................................................85
         Rights Upon Event of Default............................................................................85
         The Trustee.............................................................................................86
         Duties of the Trustee...................................................................................86
         Resignation of Trustee..................................................................................87
         Certificate Account.....................................................................................87
         Expense Reserve Fund....................................................................................88
         Amendment of Trust Agreement............................................................................88
         Voting Rights...........................................................................................88
         List of Certificateholders..............................................................................88
         REMIC or FASIT Administrator............................................................................89
         Termination.............................................................................................89

Certain Legal Aspects of Loans...................................................................................90
         Mortgages...............................................................................................90
         Junior Mortgages; Rights of Senior Mortgages............................................................90
         Cooperative Loans.......................................................................................92
         Foreclosure on Mortgages................................................................................95
         Realizing Upon Cooperative Loan Security................................................................96
         Rights of Redemption....................................................................................97
         Anti-Deficiency Legislation and Other Limitations on Lenders............................................97
         Soldiers' and Sailors' Civil Relief Act of 1940........................................................100
         Environmental Risks....................................................................................101
         Due-on-Sale Clauses in Mortgage Loans..................................................................101
         Enforceability of Prepayment and Late Payment Fees.....................................................103
         Equitable Limitations on Remedies......................................................................103
         Applicability of Usury Laws............................................................................103
         Adjustable Interest Rate Loans.........................................................................104
         Manufactured Home Loans................................................................................105

Material Federal Income Tax Considerations......................................................................108
         General................................................................................................108
         Characterization of Certificates.......................................................................108
         Qualification as a REMIC...............................................................................109
         Qualification as a FASIT...............................................................................110
         Taxation of Regular Interest Certificates..............................................................112
         Sale or Exchange of Regular Interest Certificates......................................................117
         Taxation of the REMIC..................................................................................118
         Taxation of Holders of Residual Interest Certificates..................................................119
         Restrictions on Ownership and Transfer of REMIC Residual Interest Certificates.........................122
         REMIC Expenses.........................................................................................123
         Administrative Matters.................................................................................123
         Taxation of Holders of FASIT High-Yield Interests......................................................123
         Taxation of Holders of FASIT Ownership Interests.......................................................124
         Tax Status as a Grantor Trust..........................................................................124
         Tax Treatment of Foreign Investors.....................................................................129

State Tax Considerations........................................................................................131

Erisa Considerations............................................................................................131

Legal Investment Considerations.................................................................................135

Legal Matters...................................................................................................136

The Depositor...................................................................................................137

Use of Proceeds.................................................................................................137

Plan of Distribution............................................................................................137

Additional Information..........................................................................................138

Incorporation of Certain Documents by Reference.................................................................139

Reports to Certificateholders...................................................................................139

Glossary........................................................................................................140
</TABLE>


<PAGE>


                                SUMMARY OF TERMS

o    THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND DOES
     NOT CONTAIN ALL OF THE INFORMATION THAT YOU NEED TO CONSIDER IN MAKING YOUR
     INVESTMENT DECISION. TO UNDERSTAND ALL OF THE TERMS OF THE OFFERING OF THE
     CERTIFICATES, YOU SHOULD CAREFULLY READ THIS ENTIRE DOCUMENT AND THE
     ACCOMPANYING PROSPECTUS SUPPLEMENT.

o    THIS SUMMARY PROVIDES AN OVERVIEW OF CERTAIN CALCULATIONS, CASH FLOWS AND
     OTHER INFORMATION TO AID YOUR UNDERSTANDING, BUT IT IS QUALIFIED BY THE
     FULL DESCRIPTION OF THESE CALCULATIONS, CASH FLOWS AND OTHER INFORMATION IN
     THIS PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT.

DEPOSITOR

Structured Asset Securities Corporation, a limited purpose Delaware corporation
organized primarily for the purpose of acquiring assets for each trust fund.

See "The Depositor."

CERTIFICATES OFFERED

The Depositor will establish separate trust funds, each of which will issue a
series of asset trust pass-through certificates. The certificates of each series
will evidence beneficial interests in the trust fund or in a segregated pool of
trust fund assets.

Each series of certificates may be divided into one or more classes. The related
prospectus supplement will describe the certificates in detail.

The certificates of each series will be entitled to payment only from the assets
of the related trust fund.

The certificates of any class of any series may be:

   o   subordinated in right to receive payments and subject to allocation of
       losses in favor or one or more other classes of certificates of such
       series,

   o   entitled to receive payments:

   o   allocable only to principal, only to interest or to any combination of
       principal and interest,

   o   allocable to prepayments of principal throughout the life of such
       certificates or only during specified periods,

   o   only after the occurrence of specified events, or

   o   in accordance with a specified schedule or formula or on the basis of
       payments, on specified portions of the mortgage assets.

In the case of certificates entitled to receive payments allocable to interest,
such certificates may receive:

   o   interest at a specified annual interest rate, which may be fixed,
       variable or adjustable and may differ from the interest rate at which
       other classes of certificates of such series are entitled to receive
       interest, and

   o   such payments only after the occurrence of specified events with interest
       accruing until such events occur, in each case as specified in the
       related prospectus supplement.

Unless otherwise specified in the related prospectus supplement, the
certificates of a series will not be guaranteed by any governmental agency or
instrumentality or any other person or entity.

The Depositor, a seller or one of their affiliates may retain or hold for sale
from time to time one or more classes of certificates.

See "Description of the Certificates."

DISTRIBUTIONS

Each prospectus supplement will specify:

   o   when payments will be made to the certificates

   o   the amount of each payment allocable to principal and interest; and

   o   how the amounts distributed will be determined.

See "Description of the Certificates -- Allocation of Distributions."

THE TRUST FUND

The trust fund for a series will consist of one or a combination of the assets
listed below, a collection account and certificate account, and may include
certain insurance policies and other various forms of credit support to be
specified in the related prospectus supplement.

See "The Trust Funds -- Collection Account and Certificate Account," "Credit
Support," and "Description of Mortgage and Other Insurance."

The primary assets for a series of certificates may consist of any combination
of the following:

MORTGAGE BACKED SECURITIES

   o   securities insured or guaranteed by FNMA, FHLMC or GNMA; and

   o   mortgage backed debt or equity securities that are not guaranteed or
       insured by the United States or an agency or instrumentality of the
       United States.

MORTGAGE LOANS

   o   Single family loans: mortgage loans secured by liens on one- to
       ------------------- 
      four-family residential and mixed use properties, or participation
       interests in such loans;

   o   Cooperative loans: loans secured by security interests in or similar
       ----------------- 
       liens on shares in private, non-profit cooperative housing corporations
       and on the related proprietary leases or occupancy agreements, or
       participation interests in such loans;

   o   Condominium loans: loans secured by a mortgage on a condominium unit,
       -----------------
       together with the condominium unit's interest in the common elements, or
       participation interests in such loans;

   o   Multifamily loans: mortgage loans secured by liens on residential and
       -----------------
       mixed use properties with five or more dwelling units, including
       buildings owned by cooperatives, or participation interests in such
       loans; and

   o   Manufactured home loans: manufactured housing conditional sales contracts
       -----------------------
       and installment loan agreements, or participation interests in such
       loans.

All liens may be first, second or more-junior liens.

All or a portion of the mortgage loans in a mortgage pool may be insured by the
FHA and may be partially guaranteed by the VA, if so specified in the related
prospectus supplement.

The mortgaged properties may be located in any of the 50 states, the District of
Columbia and Commonwealth of Puerto Rico. The principal characteristics of the
mortgage loans included in a trust fund will be described in the related
prospectus supplement.

GUARANTEED INVESTMENT CONTRACTS AND OTHER AGREEMENTS

   o   investment contracts or reinvestment agreements pursuant to which money
       will be held in one or more funds or accounts on behalf of a series of
       certificates and invested at a specified rate.

PRE-FUNDING ACCOUNT

A trust may enter into a pre-funding arrangement with the Depositor for the
transfer of additional mortgage assets to the trust following the issuance of
the related certificates. If a pre-funding agreement is used, the trustee will
be required to deposit in a segregated pre-funding account a portion of the
proceeds of sale of the related certificates. Thereafter, the trustee will
acquire additional mortgage assets in exchange for money in the segregated
account pre-funding account.

The trustee will apply any proceeds remaining in the pre-funding account at the
end of a specified period, not to exceed three months, as a mandatory prepayment
of certificates as specified in the related prospectus supplement.

See "The Trust Funds -- Pre-Funding Arrangements."

COLLECTION AND CERTIFICATE ACCOUNTS

Payments on the assets in a trust fund will initially be remitted for deposit in
a collection account maintained by the trustee, servicer or master servicer.
Funds on deposit in the collection account will then be transferred to a
certificate account to be established with the trustee for the series of
certificates related to the trust fund. Certain amounts may be subtracted from
the amount deposited in the certificate account to cover servicing fees and
other amounts specified in the related prospectus supplement. The remaining
funds on deposit in the certificate account will be distributed by the trustee
to the certificateholders of a series as described in the related prospectus
supplement.

See "The Trust Funds -- Collection Account and Certificate Account."

FINAL SCHEDULED DISTRIBUTION DATE

The final scheduled distribution date for each class of a series will be set
forth in the related prospectus supplement and will be determined as described
in the related prospectus supplement. The final scheduled distribution date may
vary from the actual maturity date of the certificates of a series because the
actual maturity date will depend primarily upon the level of prepayments with
respect to the assets in the related trust fund and the applicable payment
priorities.

See "Risk Factors" and "Yield, Prepayment and Maturity Considerations."

OPTIONAL TERMINATION OR PURCHASE OF CERTIFICATES

The certificates may be subject to early retirement or mandatory purchase.

See "Description of the Certificates -- Optional Termination" and "--
Purchases."

TRUSTEE

The trustee for each series of certificates will be identified in the related
prospectus supplement.

SERVICING OF MORTGAGE LOANS

One or more servicers, which may include an affiliate of the Depositor, will
perform customary servicing functions for the mortgage loans included in each
trust fund. The servicer or servicers for a trust will be identified in the
related prospectus supplement.

A special servicer may be appointed to service, make certain decisions with
respect to, and take various actions with respect to delinquent or defaulted
mortgage loans or mortgage loans that are secured by mortgaged properties
acquired by foreclosure or by deed-in-lieu of foreclosure. The special servicer
for a series, if any, will be identified in the related prospectus supplement.

See "Servicing of Mortgage Loans."

CREDIT ENHANCEMENT

A trust may include, or the related certificates may be entitled to the benefits
of, certain ancillary or incidental assets intended to provide credit
enhancement for ultimate or timely distributions to the holders of such
certificates. These forms of credit enhancement may include reserve accounts,
insurance policies, guaranties, surety bonds, letters of credit, guaranteed
investment contracts, swap agreements, cap agreements and option agreements.

In addition, one or more classes of certificates of a series may be entitled to
the benefits of other credit enhancement arrangements, including subordination,
overcollateralization or cross support. The protection against losses or delays
afforded by any such assets or credit enhancement arrangements may be limited.

The specific forms of credit enhancement available for a trust fund or one or
more classes of certificates representing beneficial interests in such trust
fund will be described in the related prospectus supplement.

See "Credit Enhancement."

MATERIAL FEDERAL INCOME TAX CONSEQUENCES

The federal income tax consequences to the certificateholders will depend on,
among other factors, whether the related trust fund and/or specified portions of
the trust fund elect to be treated as "real estate mortgage investment conduits"
(each, a "REMIC") or "financial asset securitization investment trusts" (each, a
"FASIT") under the provisions of the Internal Revenue Code of 1986, as amended,
or if the trust fund does not elect to be treated as a REMIC or FASIT, whether
the certificates are considered to be trust certificates, partnership interests
or debt instruments.

The prospectus supplement for each series of certificates will specify whether
the related trust fund will make a REMIC or FASIT election.

We recommend that you consult your tax advisors concerning the application of
federal income tax laws to your particular situation.

See "Material Federal Income Tax Consequences" herein and in the related
prospectus supplement.

LEGAL INVESTMENT CONSIDERATIONS

Some, but not all, of the certificates of a series may constitute
"mortgage-related securities" under the Secondary Mortgage Market Enhancement
Act of 1984 ("SMMEA") if they are rated in one of the two highest applicable
rating categories by at least one rating agency. Mortgage-related securities
will be "legal investments" for certain types of institutional investors to the
extent provided in SMMEA, subject, in each case, to state laws overriding SMMEA
and to any other regulations which may govern investments by such institutional
investors. Certificates that do not constitute "mortgage-related securities" may
not be legal investments to the same extent as mortgage-related securities which
will limit certain investors' ability to invest in, sell or otherwise deal in
such certificates.

See "Legal Investment Considerations" herein and in the related prospectus
supplement.

ERISA CONSIDERATIONS

Fiduciaries of employee benefit plans subject to the Employee Retirement Income
Security Act of 1974, as amended, or the Code, should carefully review whether
an investment in certificates could give rise to a transaction prohibited or not
otherwise permissible. Certain classes of certificates may not be offered for
sale or transfer to such plans.

See "ERISA Considerations" herein and in the related prospectus supplement.

USE OF PROCEEDS

The Depositor will use the net proceeds from the sale of a series of
certificates for one or more purposes described in the prospectus supplement.

See "Use of Proceeds" herein and in the related prospectus supplement.

RATINGS

Each class of certificates offered by this prospectus and the related prospectus
supplement will be rated in one of the four highest rating categories by one or
more nationally recognized statistical rating organizations.


<PAGE>


                                  RISK FACTORS

THE FOLLOWING INFORMATION, WHICH YOU SHOULD CAREFULLY CONSIDER, IDENTIFIES
CERTAIN SIGNIFICANT SOURCES OF RISK ASSOCIATED WITH AN INVESTMENT IN THE
CERTIFICATES. YOU SHOULD ALSO CAREFULLY CONSIDER THE INFORMATION SET FORTH UNDER
"RISK FACTORS" IN THE RELATED PROSPECTUS SUPPLEMENT.

LIMITED ABILITY TO 
  RESELL CERTIFICATES ...............     The underwriter is not required to
                                          assist in resales of the certificates,
                                          although it may do so. A secondary
                                          market for any class of certificates
                                          may not develop. If a secondary market
                                          does develop, it might not continue or
                                          it might not be sufficiently liquid to
                                          allow you to resell any of your
                                          certificates.

                                          Because the market value of the
                                          certificates of each series will
                                          fluctuate with changes in prevailing
                                          rates of interest, the sale of the
                                          certificates by a certificateholder in
                                          any secondary market that may develop
                                          may be at a discount from par value or
                                          from their purchase price.

ADVERSE EFFECT OF PREPAYMENTS 
  ON THE YIELD AND MATURITY 
  OF CERTIFICATES ...................     Prepayments, unless described
                                          otherwise in the related prospectus
                                          supplement, include:

                                          o  voluntary prepayments by the 
                                             obligors on the loans in a trust 
                                             fund, and

                                          o  liquidations on such loans due to
                                             defaults and foreclosures.

                                          The rate at which prepayments occur on
                                          the loans underlying or comprising the
                                          assets of a trust fund will be
                                          affected by a variety of factors, such
                                          as the level of prevailing interest
                                          rates and economic, demographic, tax,
                                          social, legal and other factors.

                                          Prepayments will affect the average
                                          life and yield to investors of each
                                          class of certificates, and the extent
                                          to which principal on any such class
                                          is fully paid prior to its final
                                          scheduled distribution date, if at
                                          all. This is particularly true where a
                                          series of certificates includes an
                                          interest weighted class offered at a
                                          significant premium or a principal
                                          weighted class offered at a
                                          substantial discount. Yields on such
                                          classes of certificates will be
                                          extremely sensitive to prepayments on
                                          the loans comprising or underlying the
                                          assets for such series of
                                          certificates.

                                          o  Where the amount of interest
                                             allocated to an interest weighted
                                             class is extremely disproportionate
                                             to principal, certificateholders
                                             purchasing such certificates at a
                                             significant premium could, under
                                             some rapid prepayment scenarios,
                                             fail to recover their original
                                             investments.

                                          o  If the interest rate on
                                             certificates of a series is based
                                             upon a weighted average of interest
                                             rates on the loans comprising or
                                             underlying the related trust fund
                                             assets, interest on such
                                             certificates may be paid or accrued
                                             in the future at a rate lower than
                                             the initial interest rate to the
                                             extent that loans that bear higher
                                             rates of interest are prepaid more
                                             quickly than those loans that bear
                                             lower rates of interest.

                                          See "Yield, Prepayment and Maturity
                                          Considerations" herein.

PRINCIPAL PREPAYMENTS NOT ADDRESSED
  BY RATINGS ........................     Ratings assigned to certificates do
                                          not assess the likelihood of principal
                                          prepayments on the loans underlying or
                                          comprising assets of the trust fund,
                                          or the degree to which the rate of
                                          such prepayments might differ from
                                          that originally anticipated. Ratings
                                          reflect only a rating agency's
                                          assessment of the likelihood that
                                          timely distributions will be made with
                                          respect to the certificates rated in
                                          accordance with the related trust
                                          agreement. The rating assigned to a
                                          certificate will not address the
                                          possibility that prepayment rates
                                          higher or lower than anticipated by an
                                          investor may cause that investor to
                                          experience a lower than anticipated
                                          yield, or that an investor purchasing
                                          an interest weighted certificate at a
                                          significant premium might fail to
                                          recoup his or her initial investment.
                                          See "Yield, Prepayment and Maturity
                                          Considerations" herein.

POTENTIAL INADEQUACY OF CREDIT
  ENHANCEMENT .......................     The credit enhancement, if any, for a
                                          series of certificates may be limited
                                          in amount and may be subject to
                                          periodic reduction in accordance with
                                          a schedule or formula. In addition,
                                          such credit enhancement may provide
                                          only very limited coverage as to
                                          certain types of losses and may
                                          provide no coverage as to certain
                                          other types of losses. The trustee may
                                          be permitted to reduce, terminate or
                                          substitute all or a portion of the
                                          credit enhancement for any series of
                                          certificates to the extent specified
                                          in the related prospectus supplement.
                                          See "Credit Enhancement."

BANKRUPTCY ..........................     The sellers and the Depositor intend
                                          that the transfers of assets to the
                                          Depositor and, in turn, to the related
                                          trust fund constitute sales rather
                                          than pledges to secure indebtedness
                                          for insolvency purposes. In the event
                                          of the bankruptcy of a prior owner of
                                          the assets, a trustee in bankruptcy or
                                          a creditor of the insolvent party
                                          could attempt to recharacterize the
                                          sale of the assets by the insolvent
                                          party as a borrowing secured by a
                                          pledge of assets. That position, if
                                          argued or accepted by a court, could
                                          result in delays in payment on the
                                          certificates of the related series. If
                                          such an attempt were successful,
                                          holders of the related certificates
                                          could suffer losses, and could fail to
                                          fully recover their initial
                                          investments.

RECENT ORIGIN OF CERTAIN LOAN
  TYPES .............................     Certain loan types that may be
                                          included in the assets of a trust fund
                                          such as GPM Loans, GEM Loans, ARMs and
                                          Buy-Down Loans are of relatively
                                          recent origin. As a result, reliable
                                          prepayment, loss and foreclosure
                                          statistics relating to these loan
                                          types may not be available and the
                                          rating agencies may have difficulty in
                                          estimating potential losses on such
                                          loans. To the extent that losses on
                                          these loans exceed the levels
                                          estimated by the rating agency rating
                                          the series of certificates in
                                          determining the required levels of
                                          overcollateralization or other credit
                                          support, the trust fund may experience
                                          a loss. See "Loan Underwriting
                                          Procedures and Standards" and "Credit
                                          Support."

GREATER RISKS INVOLVING CERTAIN
  PROPERTY TYPES ....................     Loans made with respect to multifamily
                                          property, manufactured homes or
                                          cooperative dwellings may entail risks
                                          of loss in the event of delinquency
                                          and foreclosure or repossession that
                                          are greater than similar risks
                                          associated with traditional
                                          single-family property. To the extent
                                          losses on such loans exceed levels
                                          estimated by the rating agency in
                                          determining required levels of
                                          overcollateralization or other credit
                                          support, the related trust fund may
                                          experience a loss.

                                          See "Servicing of Loans-- Maintenance
                                          of Insurance Policies or Other
                                          Servicing Procedures" and "Credit
                                          Support."
LIMITED OBLIGATIONS AND ASSETS OF
  THE DEPOSITOR .....................     Unless otherwise set forth in the
                                          prospectus supplement for a series of
                                          certificates, the trust fund for a
                                          series will be the only available
                                          source of funds to make distributions
                                          on the certificates of such series.
                                          The only obligations, if any, of the
                                          Depositor with respect to the
                                          certificates of any series will be
                                          pursuant to certain representations
                                          and warranties made in the trust
                                          agreement for a specific trust fund.
                                          The Depositor does not have, and is
                                          not expected in the future to have,
                                          any significant assets to meet any
                                          obligations to repurchase assets that
                                          are the subject of a breach of any
                                          representation or warranty. If the
                                          Depositor were required to repurchase
                                          a loan, its only source of funds would
                                          be from funds obtained from the
                                          enforcement of a corresponding
                                          obligation, if any, on the part of the
                                          originator or seller of the loans,
                                          servicer or master servicer, or from a
                                          reserve fund established to provide
                                          funds for such repurchases. If the
                                          Depositor cannot enforce a
                                          corresponding obligation or there is
                                          no corresponding obligation to
                                          repurchase a loan, then the trust fund
                                          will bear the full risk of holding
                                          such loan. See "The Depositor" herein.

LIMITATIONS OF FNMA AND FHLMC
  GUARANTIES ........................     Although payments on FNMA and FHLMC
                                          Certificates are guaranteed by FNMA
                                          and FHLMC, respectively, and FNMA and
                                          FHLMC are federally chartered
                                          corporations, FNMA and FHLMC
                                          guaranties are not backed by the full
                                          faith and credit of the United States.
                                          Neither the United States nor any U.S.
                                          agency is obligated to finance or
                                          otherwise assist either FNMA or FHLMC
                                          in any manner. So if the trust assets
                                          for your certificates include FNMA and
                                          FHLMC certificates, although these
                                          certificates will be guaranteed by the
                                          respective federally chartered
                                          corporations, they will not be backed
                                          by the full faith and credit of the
                                          United States.

                                          See "Additional Information" for the
                                          availability of further information
                                          regarding FNMA and FHLMC.

ERISA CONSIDERATIONS ................     ERISA generally applies to investments
                                          made by employee benefit plans and
                                          transactions involving the assets of
                                          such plans. Due to the complexity of
                                          regulations that govern these plans,
                                          we recommend that prospective
                                          investors subject to ERISA consult
                                          their own counsel regarding the
                                          consequences under ERISA of acquiring,
                                          holding and disposing of any
                                          certificates of any series.

                                          See "ERISA Considerations."




<PAGE>


                         DESCRIPTION OF THE CERTIFICATES

GENERAL

The Certificates will be issued in Series pursuant to separate Trust Agreements
between the Depositor and the Trustee for the related Series identified in the
related Prospectus Supplement. The following summaries describe certain
provisions common to each Series. The summaries do not purport to be complete
and are subject to, and are qualified in their entirety by reference to, the
provisions of the Trust Agreement and the Prospectus Supplement relating to each
Series. When particular provisions or terms used in the Trust Agreement are
referred to, such provisions or terms shall be as specified in the Trust
Agreement.

Each Series will consist of one or more Classes, one or more of which may
consist of Compound Interest Certificates, Floating Rate Certificates, Interest
Weighted Certificates, Principal Weighted Certificates, Planned Amortization
Certificates ("PACs") or such other Certificates as are described in the related
Prospectus Supplement. A Series may also include one or more Classes of
Subordinate Certificates. A Class of Subordinate Certificates will be offered
hereby or by any Prospectus Supplement only if rated by a Rating Agency in one
of its four highest applicable rating categories. If so specified in the related
Prospectus Supplement, the Primary Assets in a Trust Fund may be divided into
multiple Asset Groups.

Each Series will be issued in registered form, in the minimum original principal
amount or notional amount for Certificates of each Class specified in the
related Prospectus Supplement. The transfer of the Certificates may be
registered, and the Certificates may be exchanged, without the payment of any
service charge payable in connection with such registration of transfer or
exchange. If specified in the related Prospectus Supplement, one or more Classes
of a Series may be available in book-entry form only. See "-- Book-Entry
Registration" herein.

DISTRIBUTIONS ON THE CERTIFICATES

General. Commencing on the date specified in the related Prospectus Supplement,
distributions of principal and interest on the Certificates will be made on each
Distribution Date to the extent of the "Available Distribution Amount" as set
forth in the related Prospectus Supplement.

Distributions of interest on Certificates that receive interest will be made
periodically at the intervals and at the Certificate Interest Rate specified or,
with respect to Floating Rate Certificates, determined in the manner described
in the related Prospectus Supplement. Interest on the Certificates will be
calculated on the basis of a 360-day year consisting of twelve 30-day months
unless otherwise specified in the related Prospectus Supplement. Distributions
of principal on each class of the Certificates of a Series will be made on a pro
rata or random lot basis among all of the Certificates of such Class, or
otherwise, as specified in the related Prospectus Supplement. Principal payments
will be allocated to each Class of a Series as specified in the related
Prospectus Supplement.

If funds in the Certificate Account (together with any amounts transferred from
any Reserve Fund or applicable credit support) are insufficient to make the full
distribution to Certificateholders described above on any Distribution Date, the
funds available for distribution to the Certificateholders of each Class will be
distributed in accordance with their respective interests therein, except that
Subordinate Certificateholders, if any, will not, subject to the limitations
described in the related Prospectus Supplement, receive any distributions until
Senior Certificateholders receive the amount of present distributions due them
and the amount of distributions owed them which were not timely distributed
thereon and to which they are entitled (in each case calculated as described in
the related Prospectus Supplement). The difference between the amount which the
Certificateholders would have received if there had been sufficient eligible
funds available for distribution and the amount actually distributed will be
included in the calculation of the amount which the Certificateholders are
entitled to receive on the next Distribution Date.

Distributions of principal of and interest on Certificates of a Series will be
made by check mailed to Certificateholders of such Series registered as such on
the close of business on the record date specified in the related Prospectus
Supplement at their addresses appearing on the Certificate Register, except that
(a) distributions may be made by wire transfer (at the expense of the
Certificateholder requesting payment by wire transfer) in certain circumstances
described in the related Prospectus Supplement and (b) the final distribution in
retirement of a Certificate will be made only upon presentation and surrender of
such Certificate at the corporate trust office of the Trustee for such Series or
such other office of the Trustee as specified in the Prospectus Supplement.
Notice of the final distribution on a Certificate will be mailed to the Holder
of such Certificate before the Distribution Date on which such final
distribution in retirement of the Certificate is expected to be made. If
specified in the related Prospectus Supplement, the Certificates of a Series or
certain Classes of a Series may be available only in book-entry form. See "--
Book-Entry Registration" herein.

With respect to reports to be furnished to Certificateholders concerning a
distribution, see "The Trust Agreements -- Reports to Certificateholders".

Pass-Through Certificates Generally. With respect to a Series other than a
Multi-Class Series, distributions on the Certificates on each Distribution Date
will generally be allocated to each Certificate entitled thereto on the basis of
the undivided percentage interest (the "Percentage Interest") evidenced by such
Certificate in the Trust Fund or on the basis of their outstanding principal
amounts or notional amounts (subject to any subordination of the rights of any
Subordinate Classes to receive current distributions). See "Subordinate
Certificates" below as specified in the related Prospectus Supplement.

If the Primary Assets for a Series have adjustable or variable interest rates,
then the Certificate Interest Rate of the Certificates of such Series may also
vary, due to changes in such rates and due to prepayments with respect to Loans
comprising or underlying the related Primary Assets. If the Primary Assets for a
Series have fixed interest rates, then the Certificate Interest Rate on
Certificates of the related Series may be fixed, or may vary, to the extent
prepayments cause changes in the weighted average interest rate or pass-through
rate of the Primary Assets. If the Primary Assets have lifetime or periodic
adjustment caps on the respective pass-through rates, then the Certificate
Interest Rate on the Certificates of the related Series may also reflect such
caps.

If so specified in the related Prospectus Supplement, a Series may include one
or more Classes of Interest Weighted Certificates, one or more Classes of
Principal Weighted Certificates, or both. Unless otherwise specified in the
Prospectus Supplement, payments received from the Primary Assets will be
allocated on the basis of the Percentage Interest of each Class in the principal
component of such distributions, the interest component of such distributions,
or both, and will be further allocated on a pro rata basis among the
Certificates within each Class. The method or formula for determining the
Percentage Interest of a Certificate will be set forth in the related Prospectus
Supplement.

Multi-Class Series. Unless otherwise specified in the Prospectus Supplement,
each Certificate of a Multi-Class Series will have a principal amount or a
notional amount and a specified Certificate Interest Rate (which may be zero).
Interest distributions on a Multi-Class Series will be made on each Certificate
entitled to an interest distribution on each Distribution Date at the
Certificate Interest Rate specified or, with respect to Floating Rate
Certificates, determined as described in the related Prospectus Supplement, to
the extent funds are available in the Certificate Account, subject to any
subordination of the rights of any Subordinate Class to receive current
distributions. See "Subordinate and Other Certificates" below and "Credit
Support".

Distributions of interest on a Class of Compound Interest Certificates will
commence only after the related Accretion Termination Date specified in the
related Prospectus Supplement. On each Distribution Date prior to and including
the Accretion Termination Date, interest on such Class of Compound Interest
Certificates will accrue and the amount of interest accrued on such Distribution
Date (the "Accrual Amount") will be added to the principal balance thereof on
the related Distribution Date. On each Distribution Date after the Accretion
Termination Date, interest distributions will be made on Classes of Compound
Interest Certificates on the basis of the current Compound Value of such Class.
The Compound Value of a Class of Compound Interest Certificates equals the
initial aggregate principal balance of the Class, plus accrued and undistributed
interest added to such Class through the immediately preceding Distribution
Date, less any principal distributions previously made in reduction of the
aggregate outstanding principal balance of such Class.

To the extent provided in the related Prospectus Supplement, a Series of
Multi-Class Certificates may include one or more Classes of Floating Rate
Certificates. The Certificate Interest Rate of a Floating Rate Certificate will
be a variable or adjustable rate, which may be subject to a Maximum Floating
Rate, Minimum Floating Rate, or both. For each Class of Floating Rate
Certificates, the related Prospectus Supplement will set forth the initial
Floating Rate (or the method of determining it), the Floating Rate Period, and
the formula, index, or other method by which the Floating Rate for each Floating
Rate Period will be determined.

To the extent provided in the related Prospectus Supplement, a Series of
Multi-Class Certificates may include one or more Classes of Planned Amortization
Certificates ("PACs"), Targeted Amortization Certificates ("TACs") or other
Certificates whose entitlement to distributions of principal is based on a
schedule of balances or amounts.

Distributions of principal will be allocated among the Classes of a Multi-Class
Series in the order of priority and amount specified in the related Prospectus
Supplement. The Principal Distribution Amount for a Multi-Class Series on each
Distribution Date will be as specified in the related Prospectus Supplement.

Subordinate Certificates. One or more Classes of a Series may consist of
Subordinate Certificates. Subordinate Certificates may be included in a Series
to provide credit support as described herein under "Credit Support" in lieu of
or in addition to other forms of credit support. The extent of subordination of
a Class of Subordinate Certificates may be limited as described in the related
Prospectus Supplement. See "Credit Support". If the Primary Assets are divided
into separate Asset Groups, beneficial ownership of which is evidenced by
separate Classes of a Series, credit support may be provided by a cross-support
feature which requires that distributions be made to Senior Certificates
evidencing beneficial ownership of one Asset Group prior to making distributions
on Subordinate Certificates evidencing a beneficial ownership interest in
another Asset Group within the Trust Fund. Unless rated in one of the four
highest rating categories by at least one Rating Agency, Subordinate
Certificates will not be offered hereby or by the related Prospectus Supplement.

OPTIONAL TERMINATION

If so specified in the related Prospectus Supplement for a Series, the
Depositor, the Servicer or Master Servicer, or another entity designated in the
related Prospectus Supplement may, at its option, purchase or direct the sale of
a portion of the Primary Assets of a Trust Fund, or cause an early termination
of a Trust Fund by repurchasing all of the Primary Assets from such Trust Fund
or directing the sale of such Primary Assets, on or after a date specified in
the related Prospectus Supplement, or on or after such time as the Aggregate
Asset Principal Balance of the Primary Assets is less than a specified
percentage of the initial Aggregate Asset Principal Balance, or the aggregate
principal amount of the Certificates (or of certain Classes thereof) is less
than a specified percentage of their initial aggregate principal amount, all as
described in the related Prospectus Supplement. Such optional termination will
be in addition to terminations which may result from other events. See "The
Trust Agreements -- Deficiency Event" and "-- Termination".

OPTIONAL PURCHASE OF CERTIFICATES

If so specified in the related Prospectus Supplement for a Series, one or more
Classes of the Certificates of such Series may be purchased, in whole or in
part, at the option of the Depositor, the Servicer or Master Servicer, or
another entity designated in the related Prospectus Supplement, at such times
and under the circumstances specified in such Prospectus Supplement. Notice of
any such purchase must be given by the Trustee prior to the optional purchase
date, as specified in the related Prospectus Supplement. The purchase price for
any Certificate so purchased will be set forth in the related Prospectus
Supplement.

OTHER PURCHASES

If so specified in the related Prospectus Supplement for a Series, any Class of
the Certificates of such Series may be subject to redemption, in whole or in
part, at the request of the holders of such Class or to mandatory purchase by
the Depositor, the Servicer or Master Servicer, or another entity designated in
the related Prospectus Supplement. Any such redemption at the request of holders
or mandatory purchase with respect to a Class of a Series of the Certificates
will be described in the related Prospectus Supplement and will be on such terms
and conditions as described therein.

The Depositor also may, at its option, obtain for any Series of the
Certificates, one or more guarantees from a company or companies acceptable to
the Rating Agencies. Such guarantees may provide for one or more of the
following for any Series of the Certificates: (i) call protection for any Class
of the Certificates of such Series; (ii) a guarantee of a certain prepayment
rate of some or all of the Loans underlying such Series; or (iii) certain other
guarantees, all as specified in the related Prospectus Supplement.

BOOK-ENTRY REGISTRATION

If so specified in the related Prospectus Supplement, the Certificates will be
issued in book-entry form in the minimum denominations specified in such
Prospectus Supplement and integral multiples thereof, and each Class will be
represented by a single Certificate registered in the name of the nominee of the
depository, The Depository Trust Company ("DTC"), a limited-purpose trust
company organized under the laws of the State of New York. If so specified in
the related Prospectus Supplement, no person acquiring an interest in the
Certificates (a "Certificateowner") will be entitled to receive a Certificate
representing such person's interest in the Certificates except in the event that
Definitive Certificates (as defined herein) are issued under the limited
circumstances set forth under "Definitive Certificates" below. Unless and until
Definitive Certificates are issued, it is anticipated that the only
Certificateholder of the Certificates will be Cede & Co., as nominee of DTC.
Certificateowners will not be "Certificateholders" or "Holders" under the Trust
Agreement, and Certificateowners will only be permitted to exercise the rights
of Certificateholders indirectly through DTC and its Participants.

DTC was created to hold securities for its participating organizations
("Participants") and facilitate the clearance and settlement of securities
transactions between Participants through electronic book-entry changes in
accounts of its Participants. Participants include securities brokers and
dealers, banks, trust companies and clearing corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to entities that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly ("Indirect Participants").

Certificateowners that are not Participants or Indirect Participants but desire
to purchase, sell or otherwise transfer ownership of Certificates may do so only
though Participants and Indirect Participants. Because DTC can only act on
behalf of Participants and Indirect Participants, the ability of a
Certificateowner to pledge such owner's Certificate to persons or entities that
do not participate in the DTC system, or otherwise take actions in respect of
such Certificate, may be limited. In addition, under a book-entry format,
Certificateowners may experience some delay in their receipt of principal and
interest distributions with respect to the Certificates since such distributions
will be forwarded to DTC and DTC will then forward such distributions to its
Participants which in turn will forward them to Indirect Participants or
Certificateowners.

Under the rules, regulations and procedures creating and affecting DTC and its
operations (the "Rules"), DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Certificates and is
required to receive and transmit principal and interest distributions and
distributions with respect to the Certificates. Participants and Indirect
Participants with which Certificateowners have accounts with respect to
Certificates similarly are required to make book-entry transfers and receive and
transmit such distributions on behalf of their respective Certificateowners.
Accordingly, although Certificateowners will not possess certificates, the Rules
provide a mechanism by which Certificateowners will receive distributions and
will be able to transfer their interests.

The Depositor understands that DTC will take any action permitted to be taken by
a Certificateholder under the Trust Agreement only at the direction of one or
more Participants to whose account with DTC the Certificates are credited.
Additionally, the Depositor understands that DTC will take such actions with
respect to holders of a certain specified interest in the Certificates or
holders having a certain specified voting interest only at the direction of and
on behalf of Participants whose holdings represent that specified interest or
voting interest. DTC may take conflicting actions with respect to other Holders
of Certificates to the extent that such actions are taken on behalf of
Participants whose holdings represent that specified interest or voting
interest.

Unless otherwise specified in the related Prospectus Supplement, if Certificates
of a Series are issued initially in book-entry form only, the Certificates will
be issued in fully registered, certified form ("Definitive Certificates") to
Certificateowners, rather than to DTC, only if (i) DTC or the Depositor advises
the Trustee in writing that DTC is no longer willing or able properly to
discharge its responsibilities as depository with respect to the Certificates,
and the Depositor is unable to locate a qualified successor, (ii) the Depositor,
at its sole option, elects to terminate the book-entry system through DTC, or
(iii) after the occurrence of an Event of Default under the Trust Agreement,
Certificateowners representing a majority of the aggregate outstanding principal
amount of the Certificates advise DTC through Participants in writing that the
continuation of a book-entry system through DTC (or a successor thereto) is no
longer in the best interests of Certificateowners.

Upon the occurrence of any of the events described in clauses (i), (ii) or (iii)
of the immediately preceding paragraph, DTC is required to notify all
Participants of the availability through DTC of Definitive Certificates. Upon
surrender by DTC of the certificates representing the Certificates and
instructions for registration the Trustee will issue all, but not less than all
of the remaining formerly DTC-held Certificates then outstanding in the form of
Definitive Certificates, and thereafter the Trustee and the Master Servicer will
recognize the holders of such Definitive Certificates as Certificateholders
under the Trust Agreement.


<PAGE>



                  YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

PAYMENT DELAYS

With respect to any Series, a period of time will elapse between receipt of
payments or distributions on the Primary Assets and the Distribution Date on
which such payments or distributions are passed through to Certificateholders.
Such a delay will effectively reduce the yield that would otherwise be obtained
if payments or distributions were distributed on or near the date of receipt.
The related Prospectus Supplement will set forth an example of the timing of
receipts and the distribution thereof to Certificateholders so that the impact
of such a delay can be understood.

PRINCIPAL PREPAYMENTS

With respect to a Series for which the Primary Assets consist of Loans or
participation interests therein, when a Loan prepays in full, the borrower will
generally be required to pay interest on the amount of prepayment only to the
prepayment date. In addition, the prepayment may not be required to be passed
through to Certificateholders until the month following receipt. The effect of
these provisions is to reduce the aggregate amount of interest which would
otherwise be available for distributions on the Certificates, thus effectively
reducing the yield that would be obtained if interest continued to accrue on the
Loan until the date on which the principal prepayment was scheduled to be paid.
To the extent specified in the related Prospectus Supplement, this effect on
yield may be mitigated by, among other things, an adjustment to the servicing
fee otherwise payable to the Master Servicer or Servicer with respect to any
such prepaid Loans. Further, if the Certificate Interest Rate or Pass-Through
Rate on Certificates of a Series is based upon a weighted average of the
interest rates on the Loans comprising or underlying the related Primary Assets,
interest on such Certificates may be paid or accrued in the future at a rate
lower than the initial interest rate to the extent that those of such Loans
which bear higher rates of interest initial are prepaid more quickly than those
of such Loans which bear lower rates of interest. See "Servicing of Loans --
Advances and Limitations Thereon".

TIMING OF REDUCTION OF PRINCIPAL AMOUNT

A Multi-Class Series may provide that, for purposes of calculating interest
distributions, the principal amount of the Certificates is deemed reduced as of
a date prior to the Distribution Date on which principal thereon is actually
distributed. Consequently, the amount of interest accrued during any Interest
Accrual Period will be less than the amount that would have accrued on the
actual principal amount of the Certificates outstanding. The effect of such
provisions is to produce a lower yield on the Certificates than would be
obtained if interest were to accrue on the Certificates on the actual unpaid
principal amount of such Certificates to each Distribution Date. The related
Prospectus Supplement will specify the time at which the principal amounts of
the Certificates are determined or are deemed to reduce for purposes of
calculating interest distributions on Certificates of a Multi-Class Series.

INTEREST OR PRINCIPAL WEIGHTED CERTIFICATES

If a Class of Certificates consists of Interest Weighted Certificates or
Principal Weighted Certificates, a lower rate of principal prepayments than
anticipated will negatively affect yield to investors in Principal Weighted
Certificates, and a higher rate of principal prepayments than anticipated will
negatively affect yield to investors in Interest Weighted Certificates. The
Prospectus Supplement for a Series including such Certificates will include a
table showing the effect of various levels of prepayment on yields on such
Certificates. Such tables will be intended to illustrate the sensitivity of
yields to various prepayment rates and will not be intended to predict, or
provide information which will enable investors to predict, yields or prepayment
rates.

FINAL SCHEDULED DISTRIBUTION DATE

The Final Scheduled Distribution Date of each Class of any Multi-Class Series
will be specified in the related Prospectus Supplement and will be the date
(calculated on the basis of the assumptions applicable to such Series described
therein) on which the entire aggregate principal balance of such Class will be
reduced to zero. Since prepayments on the Loans underlying or comprising the
Primary Assets will be used to make distributions in reduction of the
outstanding principal amount of the Certificates, it is likely that the actual
maturity of any such Class will occur earlier, and may occur substantially
earlier, than its Final Scheduled Distribution Date.

PREPAYMENTS AND WEIGHTED AVERAGE LIFE

Weighted average life refers to the average amount of time that will elapse from
the date of issue of a security until each dollar of the principal of such
security will be repaid to the investor. The weighted average life of the
Certificates of a Series will be influenced by the rate at which principal on
the Loans comprising or underlying the Primary Assets for such Certificates is
paid, which may be in the form of scheduled amortization or prepayments (for
this purpose, the term "prepayment" includes prepayments, in whole or in part,
and liquidations due to default).

The rate of principal prepayments on pools of housing loans is influenced by a
variety of economic, demographic, geographic, legal, tax, social and other
factors. The rate of prepayments of conventional housing loans has fluctuated
significantly. In general, however, if prevailing interest rates fall
significantly below the interest rates on the Loans comprising or underlying the
Primary Assets for a Series, such Loans are likely to prepay at rates higher
than if prevailing interest rates remain at or above the interest rates borne by
such Loans. It should be noted that the Loans comprising or underlying the
Primary Assets for a Series may have different interest rates, and the stated
pass-through or interest rate of certain Primary Assets or the Certificate
Interest Rate on the Certificates may be a number of percentage points less than
interest rates on such Loans. In addition, the weighted average life of the
Certificates may be affected by the varying maturities of the Loans comprising
or underlying the Primary Assets. If any Loans comprising or underlying the
Primary Assets for a Series have actual terms-to-stated maturity less than those
assumed in calculating the Final Scheduled Distribution Date of the related
Certificates, one or more Classes of the Series may be fully paid prior to their
respective Stated Maturities.

Prepayments on loans are also commonly measured relative to a prepayment
standard or model, such as the Constant Prepayment Rate ("CPR") prepayment model
or the Standard Prepayment Assumption ("SPA") prepayment model, each as
described below.

CPR represents a constant assumed rate of prepayment each month relative to the
then outstanding principal balance of a pool of loans for the life of such
loans. SPA represents an assumed rate of prepayment each month relative to the
then outstanding principal balance of a pool of loans. A prepayment assumption
of 100% of SPA assumes prepayment rates of 0.2% per annum of the then
outstanding principal balance of such loans in the first month of the life of
the loans and an additional 0.2% per annum in each month thereafter until the
thirtieth month. Beginning in the thirtieth month and in each month thereafter
during the life of the loans, 100% of SPA assumes a constant prepayment rate of
6% per annum each month.

Neither CPR nor SPA nor any other prepayment model or assumption purports to be
a historical description of prepayment experience or a prediction of the
anticipated rate of prepayment of any pool of loans, including the Loans
underlying or comprising the Primary Assets. Thus, it is likely that prepayment
of any Loans comprising or underlying the Primary Assets for any Series will not
conform to the FHA Prepayment Experience or to any level of CPR or SPA.

The Prospectus Supplement for each Multi-Class Series will describe the
prepayment standard or model used to prepare any illustrative tables setting
forth the weighted average life of each Class of such Series under a given set
of prepayment assumptions. The related Prospectus Supplement will also describe
the percentage of the initial principal balance of each Class of such Series
that would be outstanding on specified Distribution Dates for such Series based
on the assumptions stated in such Prospectus Supplement, including assumptions
that prepayments on the Loans comprising or underlying the related Primary
Assets are made at rates corresponding to various percentages of CPR or SPA or
at such other rates specified in such Prospectus Supplement. Such tables and
assumptions are intended to illustrate the sensitivity of weighted average life
of the Certificates to various prepayment rates and will not be intended to
predict or to provide information which will enable investors to predict the
actual weighted average life of the Certificates or prepayment rates of the
Loans comprising or underlying the related Primary Assets.

OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE

Type of Loan. Mortgage Loans made with respect to Multifamily Properties may
have provisions which prevent prepayment for a number of years and may provide
for payments of interest only during a certain period followed by amortization
of principal on the basis of a schedule extending beyond the maturity of the
related Mortgage Loan. ARMs, Bi-weekly Loans, GEM Loans, GPM Loans or Buy-Down
Loans comprising or underlying the Primary Assets may experience a rate of
principal prepayments which is different from the principal prepayment rate for
ARMs, Bi-weekly Loans, GEM Loans and GPM Loans included in any other mortgage
pool or from Conventional fixed rate Loans or from other adjustable rate or
graduated equity mortgages having different characteristics. There can be no
assurance as to the respective rates of prepayment of such Loans in either
stable or changing interest rate environments.

In the case of Negatively Amortizing ARMs, if interest rates rise without a
simultaneous increase in the related Scheduled Payment, Deferred Interest and
negative amortization may result. However, borrowers may pay amounts in addition
to their Scheduled Payments in order to avoid such negative amortization and to
increase tax deductible interest payments. To the extent that any of such
Mortgage Loans negatively amortize over their respective terms, future interest
accruals are computed on the higher outstanding principal balance of such
Mortgage Loan and a smaller portion of the Scheduled Payment is applied to
principal than would be required to amortize the unpaid principal over its
remaining term. Accordingly, the weighted average life of such Mortgage Loans
will increase. During a period of declining interest rates, the portion of each
Scheduled Payment in excess of the scheduled interest and principal due will be
applied to reduce the outstanding principal balance of the related Mortgage
Loan, thereby resulting in accelerated amortization of such ARM. Any such
acceleration in amortization of the principal balance of any Negatively
Amortizing ARM will shorten the weighted average life of such Mortgage Loan. The
application of partial prepayments to reduce the outstanding principal balance
of a Negatively Amortizing ARM will tend to reduce the weighted average life of
the Mortgage Loan and will adversely affect the yield to Holders who purchased
their Certificates at a premium, if any, and Holders of Interest Weighted
Classes. The pooling of Negatively Amortizing ARMs having Rate Adjustment Dates
in different months, together with different initial Mortgage Rates, Lifetime
Mortgage Rate Caps, Minimum Mortgage Rates and stated maturity dates, could
result in some Negatively Amortizing ARMs which comprise or underlie the Primary
Assets experiencing negative amortization while the amortization of other
Negatively Amortizing ARMs may be accelerated.

If the Loans comprising or underlying the Primary Assets for a Series include
ARMs that permit the borrower to convert to a long-term fixed interest rate
loan, the Master Servicer, Servicer, or PMBS Servicer, as applicable, may, if
specified in the related Prospectus Supplement, be obligated to repurchase any
Loan so converted. Any such conversion and repurchase would reduce the average
weighted life of the Certificates of the related Series.

A GEM Loan provides for scheduled annual increases in the borrower's Scheduled
Payment. Because the additional portion of the Scheduled Payment is applied to
reduce the unpaid principal balance of the GEM Loan, the stated maturity of a
GEM Loan will be significantly shorter than the 25 to 30 year term used as the
basis for calculating the installments of principal and interest applicable
until the first adjustment date.

The prepayment experience with respect to Manufactured Home Loans will generally
not correspond to the prepayment experience on other types of housing loans.
Even though some Manufactured Home Loans may be FHA Loans, no statistics similar
to those describing the FHA experience above are available with respect to
Manufactured Home Loans.

Foreclosures and Payment Plans. The number of foreclosures and the principal
amount of the Loans comprising or underlying the Primary Assets which are
foreclosed in relation to the number of Loans which are repaid in accordance
with their terms will affect the weighted average life of the Loans comprising
or underlying the Primary Assets and that of the related Series of Certificates.
Servicing decisions made with respect to the Loans, including the use of payment
plans prior to a demand for acceleration and the restructuring of Loans in
bankruptcy proceedings, may also have an impact upon the payment patterns of
particular Loans. In particular, the return to Holders of Certificates who
purchased their Certificates at a premium, if any, and the return on an Interest
Weighted Class may be adversely affected by servicing policies and decisions
relating to foreclosures.

Due on Sale Clauses. The acceleration of repayment as a result of certain
transfers of the Mortgaged Property securing a Loan is another factor affecting
prepayment rates, and is a factor that is not reflected in the FHA experience.
While each of the Mortgage Loans included in the FHA statistics is assumable by
a purchaser of the underlying mortgaged property, the Loans constituting or
underlying the Primary Assets may include "due-on-sale" clauses. Except as
otherwise described in the Prospectus Supplement for a Series, the PMBS Servicer
of Loans underlying Private Mortgage-Backed Securities and the Master Servicer
or the Servicer of Loans constituting the Primary Assets for a Series will be
required, to the extent it knows of any conveyance or prospective conveyance of
the related residence by any borrower, to enforce any "due-on-sale" clause
applicable to the related Loan under the circumstances and in the manner it
enforces such clauses with respect to other similar loans in its portfolio. FHA
Loans and VA Loans are not permitted to contain "due-on-sale" clauses and are
freely assumable by qualified persons. However, as homeowners move or default on
their housing loans, the Mortgaged Property is generally sold and the loans
prepaid, even though, by their terms, the loans are not "due-on-sale" and could
have been assumed by new buyers.

Optional Termination. If so specified in the related Prospectus Supplement, the
entity specified therein may cause an early termination of the related Trust
Fund by its repurchase of the remaining Primary Assets therein. See "Description
of the Certificates -- Optional Termination."

                                 THE TRUST FUNDS

GENERAL

The Trust Fund for each Series will be held by the Trustee for the benefit of
the related Certificateholders. Each Trust Fund will consist of (a) the Primary
Assets; (b) amounts held from time to time in the Collection Account and the
Certificate Account established for such Series; (c) Mortgaged Property which
secured a Loan and which is acquired on behalf of the Certificateholders by
foreclosure, deed in lieu of foreclosure or repossession; (d) any Reserve Fund
for such Series, if specified in the related Prospectus Supplement; (e) the
Servicing Agreements, if any, relating to Loans in the Trust Fund, to the extent
that such agreements are assigned to the Trustee; (f) any primary mortgage
insurance policies relating to Loans in the Trust Fund; (g) any pool insurance
policy, any special hazard insurance policy, any bankruptcy bond or other credit
support relating to the Series; (h) investments held in any fund or account or
any Guaranteed Investment Contract and, if so specified in the Prospectus
Supplement, income from the reinvestment of such funds; and (i) any other asset,
instrument or agreement relating to the Trust Fund and specified in the related
Prospectus Supplement (which may include an interest rate swap agreement or an
interest rate cap agreement or similar agreement issued by a bank, insurance
company or savings and loan association).

To the extent specified in the related Prospectus Supplement, certain amounts in
respect of Retained Interests which are received with respect to an Agency
Certificate, a Private Mortgage-Backed Security or a Loan comprising the Primary
Assets for a Series will not be included in the Trust Fund for such Series, but
will be payable to the seller of such Agency Certificate, Private
Mortgage-Backed Security or Loan, to the Master Servicer, if any, to a Servicer,
the Depositor or another party, free and clear of the interest of
Certificateholders under the related Trust Agreement.

Primary Assets in the Trust Fund for a Series may consist of any combination of
the following to the extent and as specified in the related Prospectus
Supplement: (a) GNMA Certificates (which may be GNMA I Certificates or GNMA II
Certificates), (b) FNMA Certificates, (c) FHLMC Certificates, (d) Private
Mortgage-Backed Securities, (e) Mortgage Loans or participation interests
therein and (f) Manufactured Home Loans or participation interests therein.
Private Mortgage-Backed Securities will evidence a beneficial ownership interest
in underlying assets which will consist of Agency Certificates or Loans.
Participation interests in a Loan Pool will be purchased by the Depositor, or an
affiliate, pursuant to a participation agreement (a "Participation Agreement").
The interest acquired by the Depositor under such Participation Agreement will
be evidenced by a Pool Participation Certificate. Unless otherwise specified in
the related Prospectus Supplement, the terms of such Participation Agreement are
substantially the same as the terms of the Trust Agreement and, except as noted
herein, the description of provisions of the Trust Agreement are equally
descriptive of the terms of the Participation Agreement. The Trustee will be the
"certificateholder" with respect to a Pool Participation Certificate. Loans
which comprise the Primary Assets will be purchased by the Depositor directly or
through an affiliate in the open market or in privately negotiated transactions.
Some, none or all of the Loans may have been originated by the Depositor or any
of its affiliates. See "The Trust Agreements -- Assignment of Primary Assets."

GNMA CERTIFICATES

General. The GNMA Certificates will be "fully modified pass-through"
mortgage-backed certificates issued and serviced by GNMA-approved issuers of
GNMA certificates (the "GNMA Servicers") under the GNMA I and/or the GNMA II
program. The full and timely payment of principal of and interest on such GNMA
Certificates is guaranteed by GNMA, which obligation is backed by the full faith
and credit of the United States of America. The GNMA Certificates will be based
on and backed by a pool of eligible mortgage loans and will provide for the
payment by or on behalf of the GNMA Servicer to the registered holder of such
GNMA Certificate of monthly payments of principal and interest equal to the
aggregated amount of the monthly constant principal and interest payments on
each such mortgage loan, less servicing and guarantee fees aggregating the
excess of the interest on the mortgage loans over the GNMA Certificate's
pass-through rate. Each repayment to a holder of a GNMA Certificate will include
pass-through payments of any prepayments of principal of the mortgage loans
underlying the GNMA Certificate and the remaining principal balance in the event
of a foreclosure or other disposition of any such mortgage loan.

The GNMA Certificates do not constitute a liability of, or evidence any recourse
against, the GNMA Servicer, the Depositor or any affiliate of the Depositor, and
the only recourse of a registered holder, such as the Trustee or its nominee, is
to enforce the guarantee of GNMA.

GNMA approves the issuance of each GNMA Certificate in accordance with a
guaranty agreement (the "Guaranty Agreement") between GNMA and the GNMA Servicer
of such GNMA Certificate. Pursuant to the Guaranty Agreement, the GNMA Servicer
is required to advance its own funds in order to make timely payments of all
amounts due on the GNMA Certificate, whether or not the payments received by the
GNMA Servicer on the underlying mortgage loans equal the amounts due on such
GNMA Certificate. If a GNMA Servicer is unable to make a payment as it becomes
due, it must promptly notify GNMA and request GNMA to make the payment. Upon
notification and request, GNMA will make such payments directly to the
registered holder of the GNMA Certificate. In the event no payment is made by a
GNMA Servicer and the GNMA Servicer fails to notify and request GNMA to make
such payment, the holder of the GNMA Certificate has recourse only against GNMA
to obtain such payment. The Trustee or its nominee, as registered holder of the
GNMA Certificates, may proceed directly against GNMA under the terms of any GNMA
Certificate or the Guaranty Agreement relating to the GNMA Certificate for any
amounts that are not paid under the GNMA Certificate.

Monthly installment payments on a GNMA Certificate will be comprised of interest
due as specified on the GNMA Certificate plus the scheduled principal payments
on the mortgage loans backing such GNMA Certificate due on the first day of the
month in which the scheduled monthly installment on the GNMA Certificate is due.
The monthly installments on the GNMA Certificate will be paid each month to the
Trustee or its nominee as registered holder. In addition, any principal
prepayments or any other early recovery of principal on the mortgage loans
backing such GNMA Certificate received during any month will be passed through
to the registered holder of the GNMA Certificate the following month.

With respect to GNMA Certificates issued under the GNMA I program, the GNMA
Servicer must make scheduled monthly payments of principal and interest, plus
pass-throughs of prepayments of principal and proceeds of foreclosures and other
dispositions of the mortgage loans, to registered holders no later than the
fifteenth day of each month. GNMA Certificates issued under the GNMA II program
provide for such payments to be mailed to registered holders by Chemical Bank,
as paying agent, no later than the twentieth day of each month. A further
difference between the two programs is that, under the GNMA I program single
issuer approach, an individual GNMA issuer assembles a pool of mortgages against
which it issues and markets GNMA I Certificates while, under the GNMA II
program, multiple issuer pools may be formed through the aggregation of loan
packages of more than one GNMA issuer. Under this option, packages submitted by
various GNMA issuers for a particular issue date and interest rate are
aggregated into a single pool which backs a single issue of GNMA II
Certificates. However, single issuer pools may be formed under the GNMA II
program as well.

The Underlying Mortgage Loans. Unless otherwise specified in the related
Prospectus Supplement, mortgage loans underlying the GNMA Certificates included
in the Trust Fund for a Series will consist of FHA Loans and/or VA Loans, all of
which are assumable by a purchaser. GNMA Certificates securing a Series may be
backed by level payment mortgage loans, GNMA Loans, GEM Loans or Buy-Down Loans
or adjustable rate mortgage loans or other mortgage loans eligible for inclusion
in a GNMA Certificate. The mortgage loans may be secured by Manufactured Homes,
Single Family Property or Multifamily Property.

All mortgages underlying any GNMA Certificate issued under the GNMA I program
must have the same annual interest rate (except for pools of loans secured by
manufactured homes). The annual interest rate on each such GNMA Certificate is
equal to one-half percentage point less than the annual interest rate on the
mortgage loans backing such GNMA Certificate.

Mortgages underlying a GNMA Certificate issued under the GNMA II program may
have annual interest rates that vary from each other by up to one percentage
point. The annual interest rate on each such GNMA II Certificate is between
one-half percentage point and one and one-half percentage points less than the
highest annual interest rate on the mortgage loans included in the pool of
mortgages backing such GNMA Certificate.

The GNMA Certificates included in the Trust Fund for a Series may have other
characteristics and terms different from those described above, so long as such
GNMA Certificates and underlying mortgage loans meet the criteria of each Rating
Agency rating the Certificates of such Series. Such GNMA Certificates and
underlying mortgage loans will be described in the related Prospectus
Supplement.

GNMA. GNMA is a wholly owned corporate instrumentality of the United States of
America. Section 306(g) of Title III of the National Housing Act of 1934, as
amended (the "Housing Act") authorizes GNMA to guarantee the timely payment of
the principal of and the interest on GNMA Certificates, which are based on and
backed by a pool of mortgages insured by the FHA under the Housing Act or Title
V of the Housing Act of 1949, or partially guaranteed by the VA under the
Servicemen's Readjustment Act of 1944, as amended, or Chapter 37 of Title 38,
United States Code, or by other eligible mortgage loans.

Section 306(g) of the Housing Act provides that "the full faith and credit of
the United States is pledged to the payment of all amounts which may be required
to be paid under any guaranty under this subsection." To meet its obligations
under such guarantees, GNMA may, under Section 306(d) of the Housing Act, borrow
from the United States Treasury an amount which is at any time sufficient to
enable GNMA, with no limitations as to amount, to perform its obligations under
its guarantee.

FNMA CERTIFICATES

General. FNMA Certificates are either Guaranteed Mortgage Pass-Through
Certificates, Stripped Mortgage Backed Securities or Guaranteed REMIC
Pass-Through Certificates. FNMA Certificates represent factional undivided
interests in a pool of mortgage loans formed by FNMA. Unless otherwise specified
in the related Prospectus Supplement, each pool consists of mortgage loans
secured by a first lien on a one- to four-family residential property. Mortgage
loans comprising a pool are either provided by FNMA from its own portfolio or
purchased pursuant to the criteria set forth under the FNMA purchase program.

FNMA guarantees to each holder of a FNMA certificate that it will distribute
amounts representing scheduled principal and interest (at the rate provided for
by such FNMA Certificate) on the mortgage loans in the pool represented by such
FNMA Certificate, whether or not received, and the holder's proportionate share
of the full principal amount of any foreclosed or other finally liquidated
mortgage loan, whether or not such principal amount is actually recovered. The
obligations of FNMA under its guarantees are obligations solely of FNMA and are
neither backed by nor entitled to the full faith and credit of the United States
of America. If FNMA were unable to satisfy such obligations, distributions on
FNMA Certificates would consist solely of payments and other recoveries on the
underlying mortgage loans and, accordingly, delinquencies and defaults would
affect monthly distributions on such FNMA Certificates and could adversely
affect the payments on the Certificates of a Series secured by such FNMA
Certificates.

Unless otherwise specified in the related Prospectus Supplement, FNMA
Certificates evidencing interests in pools formed on or after May 1, 1985 (other
than FNMA Certificates backed by pools containing GPM Loans or mortgage loans
secured by multifamily projects) will be available in book-entry form only.
Distributions of principal of and interest on each FNMA Certificate will be made
by FNMA on the twenty-fifth day of each month to the persons in whose name the
FNMA Certificates are entered in the books of the Federal Reserve Bank of New
York (or registered on the FNMA Certificate register in the case of fully
registered FNMA Certificates) as of the close of business on the last day of the
preceding month. With respect to FNMA Certificates issued in book-entry form,
distributions will be made by wire; with respect to FNMA Certificates issued in
fully registered form, distributions will be made by check.

The Underlying Mortgage Loans. Unless otherwise specified in the related
Prospectus Supplement, mortgage loans underlying FNMA Certificates in the Trust
Fund for a Series will consist of (i) fixed-rate level payment mortgage loans
that are Conventional Loans, (ii) fixed-rate level payment FHA Loans or VA
Loans, (iii) adjustable rate mortgage loans or GEM Loans, Buy-Down Loans or GPM
Loans, and (iv) mortgage loans secured by Single Family Property or by
Multifamily Property. Each mortgage loan must meet the applicable standards set
forth under the FNMA purchase program.

The original maturities of substantially all of the fixed rate level payment
Conventional Mortgage Loans are expected to be between either eight to 15 years
or 20 to 30 years. The original maturities of substantially all of the fixed
rate level payment FHA Loans or VA Loans are expected to be 30 years.

FNMA Stripped Mortgage Backed Securities are issued by FNMA in series of two or
more classes, with each class representing a specified undivided fractional
interest in principal distributions and/or interest distributions (adjusted to
the series pass-through rate) on the underlying pool of mortgage loans. The
fractional interests of each class in principal and interest distributions are
not identical, but the classes in the aggregate represent 100% of the principal
distributions and interest distributions (adjusted to the series pass-through
rate) on the respective pool. Because of such difference between the fractional
interests in principal and interest of each class, the effective rate of
interest on the principal of each class of FNMA Stripped Mortgage Backed
Securities may be significantly higher or lower than the series pass-through
rate and/or the weighted average interest rate of the underlying mortgage loans.
The Guaranteed REMIC Pass-Through Certificates are multiple-class pass-through
certificates (representing beneficial interests in a pool consisting primarily
of FNMA or GNMA Certificates) as to which FNMA has elected REMIC status for
federal income tax purposes.

Mortgage loans underlying a FNMA Certificate may have annual interest rates that
vary by as much as two percentage points from each other. The rate of interest
payable on a FNMA Certificate (and the series pass-through rate payable with
respect to a FNMA Stripped Mortgage Backed Security) is equal to the lowest
interest rate of any mortgage loan in the related pool, less a specified minimum
annual percentage representing servicing compensation and FNMA's guarantee fee.
Under a regular servicing option (pursuant to which the mortgagee or other
servicer assumes the risk of foreclosure losses), the annual interest rates on
the mortgage loans underlying a FNMA Certificate will be between .50 and 2.50
percentage points greater than the annual interest rate for the FNMA Certificate
(or the series pass-through rate payable with respect to a FNMA Stripped
Mortgage Backed Security), and, under a special servicing option (pursuant to
which the mortgagee or other servicer is reimbursed by FNMA for foreclosure
losses), the annual interest rates on the mortgage loans underlying a FNMA
Certificate will be between .55 and 2.55 percentage points greater than the
annual FNMA Certificate interest rate (or the series pass-through rate payable
with respect to a FNMA Stripped Mortgage Backed Security).

The Trust Fund for a Series may include FNMA Certificates having characteristics
and terms different from those described above, so long as such FNMA
Certificates and underlying mortgage loans meet the criteria of each Rating
Agency rating the Series. Such FNMA Certificates and underlying mortgage loans
will be described in the related Prospectus Supplement.

FNMA. FNMA is a federally chartered and stockholder-owned corporation organized
and existing under the Federal National Mortgage Association Charter Act, as
amended (12 U.S.C. ss.1716 et seq.). FNMA was originally established in 1938 as
a United States government agency to provide supplemental liquidity to the
mortgage market and was transformed into a stockholder-owned and privately
managed corporation by legislation enacted in 1968.

FNMA provides funds to the mortgage market primarily by purchasing home mortgage
loans from lenders, thereby replenishing their funds for additional lending.
FNMA acquires funds to purchase loans from any capital market investors that may
not ordinarily invest in mortgage loans, thereby expanding the total amount of
funds available for housing. Operating nationwide, FNMA helps to redistribute
mortgage funds from capital-surplus to capital-short areas. In addition, FNMA
issues mortgage backed securities, primarily in exchange for pools of mortgage
loans from lenders. See "Additional Information" herein for the availability of
further information with respect to FNMA and FNMA Certificates.

FHLMC CERTIFICATES

General. The FHLMC Certificates represent an undivided interest in a group of
mortgages or participations therein (a "PC Pool") purchased by FHLMC. FHLMC
Certificates are sold under the terms of a Mortgage Participation Certificate
Agreement and may be issued under either FHLMC's "Cash Program" or "Guarantor
Program" or may be Multiclass Mortgage Participation Certificates (Guaranteed)
representing multiple classes of certificates of beneficial interest in a pool
consisting primarily of FHLMC Certificates.

Under FHLMC's Cash Program, with respect to PC Pools formed prior to June 1,
1987 there is no limitation on the amount by which interest rates on the
mortgage loans underlying a FHLMC Certificate may exceed the pass-through rate
on the FHLMC Certificate; with respect to FHLMC Certificates issued on or after
that date, the maximum interest rate on the mortgage loans underlying such FHLMC
Certificates cannot exceed the pass-through rate on such FHLMC Certificates by
more than two hundred basis points. Under such program, FHLMC purchases groups
of whole mortgage loans from a number of sellers at specified percentages of
their unpaid principal balances, adjusted for accrued or prepaid interest,
which, when applied to the interest rate of the mortgage loans and
participations purchased, results in the yield (expressed as a percentage)
required by FHLMC. The required yield, which includes a minimum servicing fee
retained by the servicer, is calculated using the outstanding principal balance
of the mortgage loans, an assumed term and a prepayment period as determined by
FHLMC. No loan or participation is purchased by FHLMC at greater than 100% of
the outstanding principal balance. The range of interest rates on the mortgage
loans and participations in a PC Pool for a FHLMC Certificate issued under the
Cash Program will vary since mortgage loans and participations are purchased and
assigned to a PC Pool based upon their yield to FHLMC rather than on the
interest rate on the underlying mortgage loans. However, beginning with PC Pools
formed on or after June 1, 1987, the range of interest rates on the mortgages in
Cash Program PC Pools will not exceed 100 basis points.

Under FHLMC's Guarantor Program, the pass-through rate on a FHLMC Certificate is
established based upon the lowest rate on the underlying mortgage loans, minus a
minimum servicing fee and the amount of FHLMC's management and guaranty income
as agreed upon between the seller and FHLMC. For FHLMC Certificate groups formed
under the Guarantor Program, the range between the lowest and highest annual
interest rates on the mortgage loans in a PC Pool may not exceed two hundred
basis points, and beginning with PC Pools formed in December 1987 under the
Guarantor Program, the range of the interest rates on the mortgage loans in a PC
Pools will not exceed 100 basis points.

The FHLMC Certificates will be guaranteed by FHLMC as to the timely payment of
interest at the applicable FHLMC Certificate rate on the holder's pro rata share
of the unpaid principal balance outstanding on the underlying mortgage loans,
whether or not received. FHLMC also guarantees payment of principal on the
underlying mortgage loans, without any offset or deduction, to the extent of the
registered holder's pro rata share thereof, but does not, except with respect to
"Scheduled Principal" FHLMC Certificates issued under the Guarantor Program,
guarantee the timely payment of scheduled principal. Under FHLMC's Gold PC
Program, FHLMC guarantees the timely payment of principal based on the
difference between the pool factor published in the month preceding the month of
distribution and the pool factor published in such month of distribution.
Pursuant to its guarantee, FHLMC indemnifies holders of FHLMC Certificates
against any diminution in principal by reason of charges for property repairs,
maintenance and foreclosure. FHLMC may remit the amount due on account of its
guarantee of collection of principal at any time after default on an underlying
mortgage loan, but not later than (i) 30 days following foreclosure sale, (ii)
30 days following payment of the claim by any mortgage insurer or (iii) 30 days
following the expiration of any right of redemption, whichever occurs later, but
in any event no later than one year after demand has been made upon the
mortgagor for accelerated payment of principal. In taking actions regarding the
collection of principal after default on the mortgage loans underlying FHLMC
Certificates, including the timing of demand for acceleration, FHLMC reserves
the right to exercise its judgment with respect to the mortgage loans in the
same manner as for mortgages which FHLMC has purchased but not sold. The length
of time necessary for FHLMC to determine that a mortgage loan should be
accelerated varies with the particular circumstances of each mortgagor, and
FHLMC has not adopted servicing standards which require that the demand be made
within any specified period.

Holders of FHLMC Certificates are entitled to receive their pro rata share of
all principal payments on the underlying mortgage loans received by FHLMC,
including any scheduled principal payments, full and partial prepayments of
principal and principal received by FHLMC by virtue of condemnation, insurance,
liquidation or foreclosure, including repayments of principal resulting from
acquisition by FHLMC of the real property securing the mortgage. FHLMC is
required to remit to each holder its pro rata share of principal payments on the
underlying mortgage loans, interest at an applicable FHLMC Certificate rate and
any other sums, such as prepayment fees, within 60 days of the date on which
FHLMC is deemed to receive such payments.

Under FHLMC's Cash Program, there is no limitation on the amount by which
interest rates on the mortgage loans underlying a FHLMC Certificate may exceed
the pass-through rate on the FHLMC Certificate. Under such program, FHLMC
purchases groups of whole mortgage loans from sellers at specified percentages
of their unpaid principal balances, adjusted for accrued or prepaid interest,
which when applied to the interest rate of the mortgage loans and participations
purchased results in the yield (expressed as a percentage) required by FHLMC.
The required yield, which includes a minimum servicing fee retained by the
servicer, is calculated using the outstanding principal balance. The range of
interest rates on the mortgage loans and participations in a FHLMC Certificate
group under the Cash Program will vary since mortgage loans and participations
are purchased and assigned to a FHLMC Certificate group based upon their yield
to FHLMC rather than on the interest rate on the underlying mortgage loans.
Under FHLMC's Guarantor Program, the pass-through rate on a FHLMC Certificate is
established based upon the lowest interest rate on the underlying mortgage
loans, minus a minimum servicing fee and the amount of FHLMC's management and
guarantee income as agreed upon between the seller and FHLMC.

FHLMC Certificates are not guaranteed by, and do not constitute debts or
obligations of, either the United States of America or any Federal Home Loan
Bank. If FHLMC were unable to satisfy such obligations, distributions on FHLMC
Certificates would consist solely of payments and other recoveries on the
underlying mortgage loans, and, accordingly, delinquencies and defaults would
affect monthly distributions on such FHLMC Certificates and could adversely
affect distributions on the Certificates of such Series.

Requests for registration of ownership of FHLMC Certificates made on or before
the last business day of a month are made effective as of the first day of that
month. With respect to FHLMC Certificates sold by FHLMC on or after January 2,
1985, the Federal Reserve Bank of New York maintains book-entry accounts with
respect thereto and makes payments of interest and principal each month to
holders in accordance with the holders' instructions. The first payment to a
holder of an FHLMC Certificate will normally be received by the holder by the
fifteenth day of the second month following the month in which such person
became a holder of the FHLMC Certificate. Thereafter, payments will normally be
received by the fifteenth day of each month.

The Underlying Mortgage Loans. Unless otherwise specified in the related
Prospectus Supplement, each PC Pool underlying the FHLMC Certificates in the
Trust Fund for a Series will consist of first lien, fixed-rate, fully
amortizing, conventional residential mortgages or participation interests
therein. Unless otherwise specified in the related Prospectus Supplement, all of
the mortgage loans evidenced by a FHLMC Certificate are conventional mortgages
and therefore do not have the benefit of any guarantee or insurance by, and are
not obligations of, the United States of America. All mortgages purchased by
FHLMC must meet certain standards set forth in the FHLMC Act (as defined below).

The Trust Fund for a Series may include FHLMC Certificates having other
characteristics and terms different from those described above, so long as such
FHLMC Certificates and the underlying mortgage loans meet the criteria of each
Rating Agency rating the Certificates of such Series. Such FHLMC Certificates
and underlying mortgage loans will be described in the related Prospectus
Supplement.

FHLMC. FHLMC is a corporate instrumentality of the United States of America
created pursuant to an Act of Congress (Title III of the Emergency Home Finance
Act of 1970, as amended, 12 U.S.C. 1451-1459) on July 24, 1970 (the "FHLMC
Act"). FHLMC was established primarily for the purpose of increasing the
availability of mortgage credit for the financing of needed housing. It provides
an enhanced degree of liquidity for residential mortgage investments primarily
by assisting in the development of secondary markets for conventional mortgages.
The principal activity of FHLMC consists of the purchase of first lien,
conventional, residential mortgage loans and participation interests in such
mortgage loans from mortgage lending institutions and the resale of the whole
loans and participations so purchased in the form of guaranteed mortgage
securities, primarily FHLMC Certificates. In 1981, FHLMC initiated its Guarantor
Program under which FHLMC purchases mortgages from sellers in exchange for FHLMC
Certificates representing interests in the mortgages so purchased. Transactions
under the Guarantor Program have resulted in a significant increase in the
volume of FHLMC's purchases of mortgages and sales of FHLMC Certificates. All
mortgage loans purchased by FHLMC must meet certain standards set forth in the
FHLMC Act. FHLMC is confined to purchasing, so far as practicable, mortgage
loans which it deems to be of such quality, type and class as to meet generally
the purchase standards imposed by private institutional mortgage investors. See
"ADDITIONAL INFORMATION" for the availability of further information with
respect to FHLMC and FHLMC Certificates.

PRIVATE MORTGAGE-BACKED SECURITIES

General. Private Mortgage-Backed Securities may consist of (a) mortgage
pass-through certificates, evidencing an undivided interest in a pool of Loans
or Agency Certificates, or (b) collateralized mortgage obligations secured by
Loans or Agency Certificates. Private Mortgage-Backed Securities will have been
issued pursuant to a pooling and servicing agreement, a trust agreement, an
indenture or similar agreement (a "PMBS Agreement"). The seller/servicer of the
underlying Loans, or the issuer of the collateralized mortgage obligations, as
the case may be, will have entered into the PMBS Agreement with the trustee
under such PMBS Agreement (the "PMBS Trustee"). The PMBS Trustee or its agent,
or a custodian, will possess the Loans underlying such Private Mortgage-Backed
Security. Loans underlying a Private Mortgage-Backed Security will be serviced
by a servicer (the "PMBS Servicer") directly or by one or more sub-servicers who
may be subject to the supervision of the PMBS Servicer. The PMBS Servicer will
be an FNMA or FHLMC approved servicer and, if FHA Loans underlie the Private
Mortgage-Backed Securities, approved by HUD as an FHA mortgagee.

The issuer of the Private Mortgage-Backed Securities (the "PMBS Issuer") will be
a financial institution or other entity engaged generally in the business of
mortgage lending; a public agency or instrumentality of a state, local or
federal government; or a limited purpose corporation organized for the purpose
of, among other things, establishing trusts and acquiring and selling housing
loans to such trusts, and selling beneficial interests in such trusts; or one of
such trusts. If so specified in the Prospectus Supplement, the PMBS Issuer may
be an affiliate of the Depositor. The obligations of the PMBS Issuer will
generally be limited to certain representations and warranties with respect to
the assets conveyed by it to the related trust. Unless otherwise specified in
the related Prospectus Supplement, the PMBS Issuer will not have guaranteed any
of the assets conveyed to the related trust or any of the Private
Mortgage-Backed Securities issued under the PMBS Agreement. Additionally,
although the Loans underlying the Private Mortgage-Backed Securities may be
guaranteed by an agency or instrumentality of the United States, the Private
Mortgage-Backed Securities themselves will not be so guaranteed.

Distributions of principal and interest will be made on the Private
Mortgage-Backed Securities on the dates specified in the related Prospectus
Supplement. The Private Mortgage-Backed Securities may be entitled to receive
nominal or no principal distributions or nominal or no interest distributions.
Principal and interest distributions will be made on the Private Mortgage-Backed
Securities by the PMBS Trustee or the PMBS Servicer. The PMBS Issuer or the PMBS
Servicer may have the right to repurchase assets underlying the Private
Mortgage-Backed Securities after a certain date or under other circumstances
specified in the related Prospectus Supplement.

Underlying Loans. The Loans underlying the Private Mortgage-Backed Securities
may consist of fixed rate, level payment, fully amortizing Loans or GEM Loans,
GPM Loans, Buy-Down Loans, Bi-Weekly Loans, ARMs, or Loans having balloon or
other irregular payment features. Loans may be secured by Single Family
Property, Multifamily Property, Manufactured Homes, or, in the case of
Cooperative Loans, by an assignment of the proprietary lease or occupancy
agreement relating to a Cooperative Dwelling and the shares issued by the
related cooperative. Except as otherwise specified in the related Prospectus
Supplement, (i) no Loan shall have had a Loan-to-Value Ratio at origination in
excess of 95%, (ii) each Mortgage Loan secured by Single Family Property and
having a Loan-to-Value Ratio in excess of 80% at origination will be covered by
a primary mortgage insurance policy, (iii) each Loan will have had an original
term to stated maturity of not less than 10 years and not more than 40 years,
(iv) no Loan that was more than 30 days delinquent as to the payment of
principal or interest will have been eligible for inclusion in the assets under
the related PMBS Agreement, (v) each Loan (other than a Cooperative Loan) will
be required to be covered by a standard hazard insurance policy (which may be a
blanket policy), and (vi) each Loan (other than a Cooperative Loan or a Loan
secured by a Manufactured Home) will be covered by a title insurance policy.

Credit Support Relating to Private Mortgage-Backed Securities. Credit support in
the form of Reserve Funds, subordination of other private mortgage certificates
issued under the PMBS Agreement, letters of credit, Insurance Policies or other
types of credit support may be provided with respect to the Loans underlying the
Private Mortgage-Backed Securities or with respect to the Private
Mortgage-Backed Securities themselves. The type, characteristics and amount of
credit support will be a function of certain characteristics of the Loans and
other factors and will have been established for the Private Mortgage-Backed
Securities on the basis of requirements of the Rating Agency.

Additional Information. The Prospectus Supplement for a Series for which the
Trust Fund includes Private Mortgage-Backed Securities will specify, to the
extent relevant, (i) the aggregate approximate principal amount and type of the
Agency Certificates and Private Mortgage-Backed Securities to be included in the
Trust Fund; (ii) certain characteristics of the Agency Certificates or Loans
which comprise the underlying assets for the Private Mortgage-Backed Securities
including, in the case of Loans, (A) the payment features of such Loans (i.e.,
whether they are fixed rate or adjustable rate and whether they provide for
fixed level payments or other payment features), (B) the approximate aggregate
principal balance, if known, of underlying Loans insured or guaranteed by a
governmental entity, (C) the servicing fee or range of servicing fees with
respect to the Loans, and (D) the minimum and maximum stated maturities of the
underlying Loans at origination; (iii) the certificate rate or ranges thereof
for the Private Mortgage-Backed Securities; (iv) the weighted average
certificate rate of the Private Mortgage-Backed Securities; (v) the PMBS Issuer,
the PMBS Servicer (if other than the PMBS Issuer) and the PMBS Trustee for such
Private Mortgage-Backed Securities; (vi) certain characteristics of credit
support, if any, such as Reserve Funds, Insurance Policies, letters of credit or
guarantees relating to the Loans underlying the Private Mortgage-Backed
Securities or to such Private Mortgage-Backed Securities themselves; (vii) the
terms on which the underlying Loans for such Private Mortgage-Backed Securities
may, or are required to, be purchased prior to their stated maturity or the
stated maturity of the Private Mortgage-Backed Securities and (viii) the terms
on which Loans may be substituted for those originally underlying the Private
Mortgage-Backed Securities.

If information of the nature described above regarding the Private
Mortgage-Backed Securities or Agency Certificates is not known to the Depositor
at the time the Certificates are initially offered, approximate or more general
information of the nature described above will be provided in the Prospectus
Supplement and any additional information will be set forth in a Current Report
on Form 8-K to be available to investors on the date of issuance of the related
Series and to be filed with the Commission within 15 days after the initial
issuance of such Certificates.

THE MORTGAGE LOANS

General. The Trust Fund for a Series may consist of Mortgage Loans or
participation interests therein. Mortgage Loans comprising the Primary Assets
and Mortgage Loans in which participation interests are conveyed to the Trustee
are both referred to herein as the "Mortgage Loans". Unless otherwise specified
in the Prospectus Supplement for the related Series, the Mortgage Loans will
have been originated by a savings and loan association, savings bank, commercial
bank, credit union, insurance company, or similar institution which is
supervised and examined by a Federal or State authority or by a mortgagee
approved by the Secretary of Housing and Urban Development pursuant to sections
203 and 211 of the National Housing Act. Some, none or all of the Mortgage Loans
may have been originated by the Depositor or an affiliate thereof. The Mortgage
Loans may include Conventional Loans, FHA Loans or VA Loans. The Mortgage Loans
may have fixed interest rates or adjustable interest rates and may provide for
fixed level payments or may be GPM Loans, GEM Loans, Buy-Down Loans, Bi-Weekly
Loans or Mortgage Loans with other payment characteristics as described below
and under "Yield, Prepayment and Maturity Considerations" herein and in the
related Prospectus Supplement. The Mortgage Loans may be secured by mortgages or
deeds of trust or other similar security instruments creating a first lien or if
so specified in the related Prospectus Supplement, a second lien, on Mortgaged
Property. The Mortgage Loans may also include Cooperative Loans evidenced by
promissory notes secured by a lien on the shares issued by private, non-profit,
cooperative housing corporations and on the related proprietary leases or
occupancy agreements granting exclusive rights to occupy specific Cooperative
Dwellings. The Mortgage Loans may also include Condominium Loans secured by a
Mortgage on a Condominium Unit together with such Condominium Unit's appurtenant
interest in the common elements.

If specified in the applicable Prospectus Supplement, the Mortgage Loans may be
secured by mortgages, deeds of trust or other similar Security Instruments
creating a lien on borrowers' leasehold interests in real property under
circumstances that the Depositor determines are commonly acceptable to
institutional mortgage investors. A Mortgage Loan secured by a leasehold
interest in real property is secured not by a fee simple interest in the
Mortgaged Property but rather by a leasehold interest under which the mortgagor
has the right, for a specified term, to use the related real estate and the
residential dwelling or dwellings located thereon. Generally, a Mortgage Loan
will be secured by a leasehold interest only if the use of leasehold estates as
security for mortgage loans is customary in the area, the lease is not subject
to any prior lien that could result in termination of the lease and the term of
the lease ends at least five years beyond the maturity date of the related
Mortgage Loan.

The Mortgaged Properties may include Single Family Property (i.e., one- to
four-family residential housing, including Condominium Units and Cooperative
Dwellings) or Multifamily Property (i.e., multifamily residential rental
properties or cooperatively-owned properties consisting of five or more dwelling
units). The Mortgaged Properties may consist of detached individual dwellings,
individual condominiums, townhouses, duplexes, row houses, individual units in
planned unit developments and other attached dwelling units. Multifamily
Property may include mixed commercial and residential structures. Each Single
Family Property and Multifamily Property will be located on land owned in fee
simple by the borrower or on land leased by the borrower for a term at least
five years greater than the term of the related Mortgage Loan unless otherwise
specified in the related Prospectus Supplement. Attached dwellings may include
owner-occupied structures where each borrower owns the land upon which the unit
is built, with the remaining adjacent land owned in common or dwelling units
subject to a proprietary lease or occupancy agreement in a cooperatively owned
apartment building. The proprietary lease or occupancy agreement securing a
Cooperative Loan is generally subordinate to any blanket mortgage on the related
cooperative apartment building and/or on the underlying land. Additionally, in
the case of a Cooperative Loan, the proprietary lease or occupancy agreement is
subject to termination and the cooperative shares are subject to cancellation by
the cooperative if the tenant-stockholder fails to pay maintenance or other
obligations or charges owed to the Cooperative by such tenant-stockholder. See
"Certain Legal Aspects of Loans".

The aggregate principal balance of Mortgage Loans with respect to Mortgaged
Properties which are owner-occupied will be disclosed in the related Prospectus
Supplement. Unless otherwise specified in the Prospectus Supplement, the sole
basis for a representation that a given percentage of the Mortgage Loans are
secured by Single-Family Property that is owner-occupied will be either (i) the
making of a representation by the mortgagor at origination of the Mortgage Loan
either that the underlying Mortgaged Property will be used by the borrower for a
period of at least six months every year or that the borrower intends to use the
Mortgaged Property as a primary residence, or (ii) a finding that the address of
the underlying Mortgaged Property is the borrower's mailing address as reflected
in the Servicer's records. To the extent specified in the related Prospectus
Supplement, the Mortgaged Properties may include non-owner occupied investment
properties and vacation and second homes. Mortgage Loans secured by investment
properties and Multifamily Property may also be secured by an assignment of
leases and rents and operating or other cash flow guarantees relating to the
Loans to the extent specified in the related Prospectus Supplement.

The characteristics of the Mortgage Loans comprising or underlying the Primary
Assets for a Series may vary to the extent that credit support is provided in
levels satisfactory to each Rating Agency that assigns a rating to a Series of
Certificates. Unless otherwise specified in the related Prospectus Supplement
for a Series, the following selection criteria shall apply with respect to the
Mortgage Loans comprising the Primary Assets:

      (a) no first lien Mortgage Loan shall have had a Loan-to-Value Ratio at
    origination in excess of 95%, and no second lien Mortgage Loan shall have
    had a Loan-to-Value Ratio at origination in excess of 125%;

      (b) no first lien Mortgage Loan that is a Conventional Loan secured by a
    Single Family Property may have a Loan-to-Value Ratio in excess of 80%,
    unless covered by a primary mortgage insurance policy as described herein;

      (c) each first lien Mortgage Loan must have an original term to maturity
    of not less than 10 years and not more than 40 years and each second lien
    Mortgage Loan must have an original term to maturity of not less than 5
    years and not more than 30 years;

      (d) no Mortgage Loan may be included which, as of the Cut-off Date, is
    more than 59 days delinquent as to payment of principal or interest;

      (e) no Mortgage Loan (other than a Cooperative Loan) may be included
    unless a title insurance policy or, in lieu thereof, an attorney's opinion
    of title, and a standard hazard insurance policy (which may be a blanket
    policy) is in effect with respect to the Mortgaged Property securing such
    Mortgage Loan.

The initial Loan-to-Value Ratio of any Mortgage Loan represents the ratio of the
principal amount of the Mortgage Loan outstanding at the origination of such
loan divided by the fair market value of the Mortgaged Property, as shown in the
appraisal prepared in connection with origination of the Mortgage Loan (the
"Appraised Value"). In the case of a Mortgage Loan to finance the purchase of a
Mortgaged Property, the fair market value of such Mortgaged Property is the
lesser of the purchase price paid by the borrower or the Appraised Value of such
Mortgaged Property.

Unless otherwise specified in the related Prospectus Supplement, with respect to
Buy-Down Loans, during the period (the "Buy-Down Period") when the borrower is
not obligated, on account of the buy-down plan, to pay the full Scheduled
Payment otherwise due on such loan, each of the Buy-Down Loans will provide for
Scheduled Payments based on a hypothetical reduced interest rate (the "Buy-Down
Mortgage Rate") that will not have been more than 3% below the mortgage rate at
origination and for annual increases in the Buy-Down Mortgage Rate during the
Buy-Down Period that will not exceed 1%,and the Buy-Down Period will not exceed
three years. The maximum amount of funds that may be contributed with respect to
a Mortgaged Property having a Loan-to-Value Ratio (i) of 90% or less at
origination is limited to 10% of the Appraised Value of the Mortgaged Property,
and (ii) in excess of 90% at origination is limited to 6% of the Appraised Value
of the Mortgaged Property, unless otherwise indicated in the applicable
Prospectus Supplement. Unless specified otherwise in the related Prospectus
Supplement, the maximum amount of funds (the "Buy-Down Amounts") that may be
contributed by the Servicer of the related Mortgaged Loan is limited to 6% of
the Appraised Value of the Mortgaged Property. This limitation does not apply to
contributions from immediate relatives or the employer of the mortgagor. Except
as may be otherwise indicated in the related Prospectus Supplement, the borrower
under each Buy-Down Loan will have been qualified at a mortgage rate which is
not more than 3% per annum below the current mortgage rate at origination.
Accordingly, the repayment of a Buy-Down Loan is dependent on the ability of the
borrower to make larger Scheduled Payments after the Buy-Down Amounts have been
depleted and, for certain Buy-Down Loans, while such Buy-Down Amounts are being
depleted.

Unless otherwise specified in the related Prospectus Supplement, with respect to
Multifamily Property, (a) no Mortgage Loan will have been delinquent for more
than 59 days within the 12-month period ending with the Cut-off Date, (b) no
more than two payments will have been 59 days or more delinquent during a
three-year period ending on the Cut-off Date, (c) Mortgage Loans with respect to
any single borrower will not exceed 5% of the aggregate principal balance of the
Loans comprising the Primary Assets as of the Cut-off Date, and (d) the debt
service coverage ratio with respect to each Mortgage Loan (calculated as
described in the related Prospectus Supplement) will not be less than 1.1:1.

Unless otherwise specified in the related Prospectus Supplement, the Bi-Weekly
Loans will consist of fixed-rate, bi-weekly payment, conventional,
fully-amortizing Mortgage Loans secured by first mortgages on one-to-four family
residential properties.

Unless otherwise specified in the related Prospectus Supplement, the ARMs will
provide for a fixed initial Mortgage Rate for one or more Scheduled Payments;
thereafter, the Mortgage Rates will adjust periodically based, subject to the
applicable limitations, on changes in the relevant Index described in the
applicable Prospectus Supplement, to a rate equal to the Index plus the Gross
Margin, which is a fixed percentage spread over the Index established
contractually for each ARM at the time of its origination. An ARM may be
convertible into a fixed-rate Mortgage Loan. To the extent specified in the
related Prospectus Supplement, any ARM so converted may be subject to repurchase
by the Servicer.

Adjustable mortgage rates can cause payment increases that some borrowers may
find difficult to make. However, each of the ARMs may provide that its mortgage
rate may not be adjusted to a rate above the applicable lifetime mortgage rate
cap (the "Lifetime Mortgage Rate Cap"), if any, or below the applicable lifetime
minimum mortgage rate (the "Minimum Mortgage Rate"), if any, for such ARM. In
addition, certain of the ARMs provide for limitations on the maximum amount by
which their mortgage rates may adjust for any single adjustment period (the
"Maximum Mortgage Rate Adjustment"). Some ARMs are payable in self-amortizing
payments of principal and interest. Other ARMs ("Negatively Amortizing ARMs")
instead provide for limitations on changes in the Scheduled Payment on such ARMs
to protect borrowers from payment increases due to rising interest rates. Such
limitations can result in Scheduled Payments which are greater or less than the
amount necessary to amortize a Negatively Amortizing ARM by its original
maturity at the mortgage rate in effect during any particular adjustment period.
In the event that the Scheduled Payment is not sufficient to pay the interest
accruing on a Negatively-Amortizing ARM, then the Deferred Interest is added to
the principal balance of such ARM causing the negative amortization thereof, and
will be repaid through future Scheduled Payments. If specified in the related
Prospectus Supplement, Negatively-Amortizing ARMs may provide for the extension
of their original stated maturity to accommodate changes in their mortgage rate.
The relevant Prospectus Supplement will specify whether the ARMs comprising or
underlying the Primary Assets are Negatively Amortizing ARMs.

The index applicable to any ARMs comprising the Primary Assets (the "Index")
will be the one-month LIBOR Index, the three-year Treasury Index, the one-year
Treasury Index, the Six Month Treasury Index, the Eleventh District Costs of
Funds Index or the National Monthly Median Cost of Funds Ratio to FSLIC-Insured
Institutions or such other index or indices as are specified or described in the
related Prospectus Supplement.

The related Prospectus Supplement for each Series will provide information with
respect to the Mortgage Loans as of the Cut-off Date, including, among other
things, (a) the aggregate outstanding principal balance of the Mortgage Loans;
(b) the weighted average Mortgage Rate on the Mortgage Loans, and, in the case
of ARMs, the weighted average of the current mortgage rates and the Lifetime
Mortgage Rate Caps, if any; (c) the average outstanding principal balance of the
Mortgage Loans; (d) the weighted average term-to-stated maturity of the Mortgage
Loans and the range of remaining terms-to-stated maturity; (e) the range of
Loan-to-Value Ratios for the Mortgage Loans; (f) the relative percentage (by
outstanding principal balance as of the Cut-off Date) of Mortgage Loans that are
ARMs, Cooperative Loans, Conventional Loans, Bi-Weekly Loans, FHA Loans and VA
Loans; (g) the percentage of Mortgage Loans (by outstanding principal balance as
of the Cut-off Date) that are not covered by primary mortgage insurance
policies; (h) any pool insurance policy, special hazard insurance policy or
bankruptcy bond or other credit support relating to the Mortgage Loans; (i) the
geographic distribution of the Mortgaged Properties securing the Mortgage Loans
and (j) the percentage of Mortgage Loans (by principal balance as of the Cut-off
Date) that are secured by Single Family Property, Multifamily Property,
Cooperative Dwellings, investment property and vacation or second homes. The
related Prospectus Supplement will also specify any other limitations on the
types or characteristics of Mortgage Loans which may comprise or underlie the
Primary Assets for a Series.

If information of the nature described above respecting the Mortgage Loans is
not known to the Depositor at the time the Certificates are initially offered,
approximate or more general information of the nature described above will be
provided in the Prospectus Supplement and any additional information will be set
forth in a Current Report on Form 8-K to be available to investors on the date
of issuance of the related Series and to be filed with the Commission within 15
days after the initial issuance of such Certificates.

THE MANUFACTURED HOME LOANS

The Manufactured Home Loans comprising or underlying the Primary Assets for a
Series of Certificates will consist of manufactured housing conditional sales
contracts and installment loan agreements originated by a manufactured housing
dealer in the ordinary course of business and purchased by the Depositor. Each
Manufactured Home Loan will have been originated by a bank or savings
institution which is a FNMA- or FHLMC-approved seller/servicer or by any
financial institution approved for insurance by the Secretary of Housing and
Urban Development pursuant to Section 2 of the National Housing Act.

The Manufactured Home Loans may be Conventional Loans, FHA Loans or VA Loans.
Each Manufactured Home Loan will be secured by a Manufactured Home. Unless
otherwise specified in the related Prospectus Supplement, the Manufactured Home
Loans will be fully amortizing and will bear interest at a fixed interest rate.

The Manufactured Homes securing the Manufactured Home Loans consist of
manufactured homes within the meaning of 42 United States Code, Section 5402(6),
which defines a "manufactured home" as "a structure, transportable in one or
more sections, which in the traveling mode, is eight body feet or more in width
or forty body feet or more in length, or, when erected on site, is three hundred
twenty or more square feet, and which is built on a permanent chassis and
designed to be used as a dwelling with or without a permanent foundation when
connected to the required utilities, and includes the plumbing, heating,
air-conditioning, and electrical systems contained therein; except that such
term shall include any structure which meets all the requirements of [this]
paragraph except the size requirements and with respect to which the
manufacturer voluntarily files a certification required by the Secretary of
Housing and Urban Development and complies with the standards established under
[this] chapter."

Unless otherwise specified in the related Prospectus Supplement for a Series,
the following restrictions apply with respect to Manufactured Home Loans
comprising or underlying the Primary Assets for a Series:

      (a) no Manufactured Home Loan shall have had a Loan-to-Value Ratio at
    origination in excess of 95%;

      (b) each Manufactured Home Loan must have an original term to maturity of
    not less than three years and not more than 30 years;

      (c) no Manufactured Home Loan may be as of the Cut-off Date more than 59
    days delinquent as to payment of principal or interest; and

      (d) each Manufactured Home Loan must have, as of the Cut-off Date, a
    standard hazard insurance policy (which may be a blanket policy) in effect
    with respect thereto.

The initial Loan-to-Value Ratio of any Manufactured Home Loan represents the
ratio of the principal amount of the Manufactured Home Loan outstanding at the
origination of such loan divided by the fair market value of the Manufactured
Home, as shown in the appraisal prepared in connection with origination of the
Manufactured Home Loan (the "Appraised Value"). The fair market value of the
Manufactured Home securing any Manufactured Home Loan is the lesser of the
purchase price paid by the borrower or the Appraised Value of such Manufactured
Home. With respect to underwriting of Manufactured Home Loans, see "Loan
Underwriting Procedures and Standards". With respect to servicing of
Manufactured Home Loans, see "Servicing of Loans".

The related Prospectus Supplement for each Series will provide information with
respect to the Manufactured Home Loans comprising the Primary Assets as of the
Cut-off Date, including, among other things, (a) the aggregate outstanding
principal balance of the Manufactured Home Loans comprising or underlying the
Primary Assets; (b) the weighted average interest rate on the Manufactured Home
Loans; (c) the average outstanding principal balance of the Manufactured Home
Loans; (d) the weighted average scheduled term to maturity of the Manufactured
Home Loans and the range of remaining scheduled terms to maturity; (e) the range
of Loan-to-Value Ratios of the Manufactured Home Loans; (f) the relative
percentages (by principal balance as of the Cut-off Date) of Manufactured Home
Loans that were made on new Manufactured Homes and on used Manufactured Homes;
(g) any pool insurance policy, special hazard insurance policy or bankruptcy
bond or other credit support relating to the Manufactured Home Loans; and (h)
the distribution by state of Manufactured Homes securing the Loans. The related
Prospectus Supplement will also specify any other limitations on the types or
characteristics of Manufactured Home Loans which may be included in the Primary
Assets for a Series.

If information of the nature specified above respecting the Manufactured Home
Loans is not known to the Depositor at the time the Certificates are initially
offered, approximate or more general information of the nature described above
will be provided in the Prospectus Supplement and any additional information
will be set forth in a Current Report on Form 8-K to be available to investors
on the date of issuance of the related Series and to be filed with the
Commission within 15 days after the initial issuance of such Certificates.

PRE-FUNDING ARRANGEMENTS

         To the extent provided in the related Prospectus Supplement for a
Series, the related Trust Agreement will provide for a commitment by the
Depositor to subsequently convey to the applicable Trust Fund additional Primary
Assets ("Subsequent Primary Assets") following the date on which the related
Certificates are issued (a "Pre-Funding Arrangement"). With respect to a Series,
the Pre-Funding Arrangement will require that any Subsequent Primary Assets
included in the Trust Fund conform to the requirements and conditions provided
in the related Trust Agreement. If a Pre-Funding Arrangement is utilized in
connection with the issuance of the Series of Certificates, on the closing date
for the issuance of such Series the related Trustee will be required to deposit
in a segregated account (a "Pre-Funding Account") all or a portion of the
proceeds received by such Trustee in connection with the sale of one or more
Classes of Certificates of such Series; and, subsequently, the Trust Fund will
acquire Subsequent Primary Assets in exchange for the release of money from the
Pre-Funding Account for such Series. In addition, the Pre-Funding Arrangement
will be limited to a specified period, not to exceed three months, during which
time any transfers of Subsequent Primary Assets must occur and to a maximum
deposit to the related Pre-Funding Account of no more than thirty-five percent
(35%) of the aggregate proceeds received from the sale of all Classes of
Certificates of such Series.

         If all of the funds originally deposited in the such Pre-Funding
Account are not used by the end of such specified period, then any remaining
amount of such funds will be applied as a mandatory prepayment of a Class or
Classes of Certificates as specified in the related Prospectus Supplement.
Although it is intended that the principal amount of Subsequent Primary Assets
to be included in the Trust Fund after the closing date for the issuance of any
particular Series will require application of substantially all of the
Pre-Funding Account, and it is not anticipated that there will be any material
amount of principal distributions from amounts remaining on deposit in the
Pre-Funding Account in reduction of the principal balances of any Certificates,
no assurance can be given that such a distribution with respect to the
Certificates will not occur on the Distribution Date following the end of the
Pre-Funding Arrangement.

         Amounts on deposit in the Pre-Funding Account will be invested as
provided in the related Trust Agreement in investments permitted by each
applicable Rating Agency.

COLLECTION ACCOUNT AND CERTIFICATE ACCOUNT

A separate Collection Account for each Series will be established by the
Trustee, or by the Master Servicer in the name of the Trustee, for deposit of
all distributions received with respect to the Primary Assets for such Series,
the amount of cash to be initially deposited therein, if any, and reinvestment
income thereon. If specified in the related Prospectus Supplement, any
reinvestment income or other gain from investments of funds in the Collection
Account will be credited to such Collection Account, and any loss resulting from
such investments will be charged to such Collection Account. Such reinvestment
income may, however, be payable to the Trustee, the Master Servicer or a
Servicer as additional compensation. See "Servicing of Loans" and "The Trust
Agreements -- Investment of Funds." In such a case, such reinvestment income
would not be included in calculation of the Available Distribution Amount. See
"Description of the Certificates -- Distributions on the Certificates."

Funds on deposit in the Collection Account will be available for remittance to
the Trustee for deposit into the Certificate Account to the extent of the
Available Distribution Amount and for certain other payments provided for in the
Trust Agreement. Unless otherwise specified in the Prospectus Supplement,
amounts in the Collection Account constituting reinvestment income which is
payable to the Master Servicer as additional servicing compensation or for the
reimbursement of advances or expenses, amounts in respect of any Excess
Servicing Fee, Retained Interest, and amounts to be deposited into any reserve
fund will not be included in determining amounts to be remitted to the Trustee
for deposit into the Certificate Account.

A separate Certificate Account will be established by the Trustee in the name of
the Trustee for the benefit of the Certificateholders into which all funds
received from the Master Servicer (or Servicer) and all required withdrawals
from any reserve funds for such Series will be deposited, pending distribution
to the Certificateholders. If specified in the related Prospectus Supplement,
any reinvestment income or other gain from investments of funds in the
Certificate Account will be credited to the Certificate Account and any loss
resulting from such investments will be charged to such Certificate Account.
Such reinvestment income, may, however, be payable to the Trustee or the Master
Servicer as additional compensation. On each Distribution Date, all funds on
deposit in the Certificate Account, subject to certain permitted withdrawals by
the Trustee as set forth in the Trust Agreement, will be available for
remittance to the Certificateholders. See also "The Trust Agreements --
Certificate Account" herein.

OTHER FUNDS OR ACCOUNTS

A Trust Fund may include certain other funds and accounts or a security interest
in certain funds and accounts for the purpose of, among other things, paying
certain administrative fees and expenses of the Trust and accumulating funds
pending their distribution. If so specified in the related Prospectus
Supplement, certain funds may be established with the Trustee with respect to
Buy-Down Loans, GPM Loans, or other Loans having special payment features
included in the Trust Fund in addition to or in lieu of any such similar funds
to be held by the Servicer. See "Servicing of Loans -- Payments on Loans;
Deposits to Custodial Accounts." If Private Mortgage-Backed Securities are
backed by GPM Loans and the Asset Value with respect to a Multi-Class Series is
determined on the basis of the scheduled maximum principal balance of the GPM
Loans, a GPM Fund will be established which will be similar to that which would
be established if GPM Loans constituted the Primary Assets. See "Servicing of
Loans -- Payments on Loans; Deposits to Custodial Accounts" herein. Other
similar accounts may be established as specified in the related Prospectus
Supplement.


<PAGE>



                   LOAN UNDERWRITING PROCEDURES AND STANDARDS

UNDERWRITING STANDARDS

The Depositor expects that all Loans comprising the Primary Assets for a Series
will have been originated generally in accordance with the underwriting
procedures and standards described herein, except as otherwise set forth in the
related Prospectus Supplement.

Unless otherwise specified in the related Prospectus Supplement, the Mortgage
Loans will have been originated by a savings and loan association, savings bank,
commercial bank, credit union, insurance company or similar institution which is
supervised and examined by a federal or state authority; a mortgagee approved by
the Secretary of Housing and Urban Development pursuant to Sections 203 and 211
of the National Housing Act or a wholly-owned subsidiary thereof; or by a
subsidiary of the Depositor. Manufactured Home Loans may have been originated by
such institutions (other than a subsidiary of the Depositor) or by a financial
institution approved for insurance by the Secretary of Housing and Urban
Development pursuant to Section 2 of the National Housing Act. Except as
otherwise set forth in the related Prospectus Supplement, the originator of a
Loan will have applied underwriting procedures intended to evaluate the
borrower's credit standing and repayment ability and the value and adequacy of
the related property as collateral. FHA Loans and VA Loans will have been
originated in compliance with the underwriting policies of the FHA and the VA,
respectively.

In general, each borrower will have been required to complete an application
designed to provide to the original lender pertinent credit information about
the borrower. As part of the description of the borrower's financial condition,
the borrower generally will have furnished information with respect to its
assets, liabilities, income, credit history, employment history and personal
information, and furnished an authorization to apply for a credit report which
summarizes the borrower's credit history with local merchants and lenders and
any record of bankruptcy. In general, an employment verification is obtained
from an independent source (typically the borrower's employer), which reports
the length of employment with that organization, the borrower's current salary
and whether it is expected that the borrower will continue such employment in
the future. If the borrower was self-employed, the borrower may have been
required to submit copies of recent signed tax returns. The borrower may also
have been required to authorize verifications of deposits at financial
institutions where the borrower had demand or savings accounts. With respect to
Multifamily Property, information concerning operating income and expenses will
have been obtained from the borrower showing operating income and expenses
during the preceding three calendar years. Certain considerations may cause an
originator of Loans to depart from these guidelines. For example, when two
individuals co-sign the loan documents, the incomes and expenses of both
individuals may be included in the computation.

The adequacy of the property financed by the related Loan as security for
repayment of such Loan will generally have been determined by appraisal in
accordance with pre-established appraisal procedure guidelines for appraisals
established by or acceptable to the originator. Appraisers may be staff
appraisers employed by the Loan originator or independent appraisers selected in
accordance with pre-established guidelines established by the Loan originator.
The appraisal procedure guidelines will have required that the appraiser or an
agent on its behalf personally inspect the property and verify that it was in
good condition and that construction, if new, had been completed. If an
appraisal was required, such appraisal will have been based upon a market data
analysis of recent sales of comparable properties and, when deemed applicable, a
replacement cost analysis based on the current cost of constructing or
purchasing a similar property.

In general, based on the data provided, certain verifications and the appraisal,
a determination will have been made by the original lender that the borrower's
monthly income would be sufficient to enable the borrower to meet its monthly
obligations on the Loan and other expenses related to the property (such as
property taxes, utility costs, standard hazard and primary mortgage insurance
and, if applicable, maintenance fees and other levies assessed by a Cooperative
or a condominium association) and certain other fixed obligations other than
housing expenses. The originating lender's guidelines for Loans secured by
Single Family Property generally will specify that Scheduled Payments plus taxes
and insurance and all Scheduled Payments extending beyond one year (including
those mentioned above and other fixed obligations, such as car payments) would
equal no more than specified percentages of the prospective borrower's gross
income. These guidelines will generally be applied only to the payments to be
made during the first year of the Loan.

With respect to FHA Loans and VA Loans, traditional underwriting guidelines used
by the FHA and the VA, as the case may be, which were in effect at the time of
origination of each Loan will generally have been applied. With respect to
Multifamily Property, the Loan originator will have made an assessment of the
capabilities of the management of the project, including a review of
management's past performance record, its management reporting and control
procedures (to determine its ability to recognize and respond to problems) and
its accounting procedures to determine cash management ability. Income derived
from the Mortgaged Property constituting investment property may have been
considered for underwriting purposes, rather than the income of the borrower
from other sources. With respect to Mortgaged Property consisting of vacation or
second homes, no income derived from the property will have been considered for
underwriting purposes.

Certain types of Loans that may be included in the Primary Assets for a Series
may involve additional uncertainties not present in traditional types of loans.
For example, Buy-Down Loans, GEM Loans and GPM Loans provide for escalating or
variable payments by the borrower. These types of Loans are underwritten on the
basis of a judgment that the borrower will have the ability to make larger
Scheduled Payments in subsequent years. ARMs may involve similar assessments.

To the extent specified in the related Prospectus Supplement, the Depositor may
purchase Loans (or participation interests therein) for inclusion in a Trust
Fund that are underwritten under standards and procedures which vary from and
are less stringent than those described herein. For instance, Loans may be
underwritten under a "limited documentation" or "no documentation" program. With
respect to such Loans, minimal investigation into the borrowers' credit history
and income profile is undertaken by the originator and such Loans may be
underwritten primarily on the basis of an appraisal of the Mortgaged Property
and Loan-to-Value Ratio on origination.

In addition, Mortgage Loans may have been originated in connection with a
governmental program under which underwriting standards were significantly less
stringent and designed to promote home ownership or the availability of
affordable residential rental property notwithstanding higher risks of default
and losses. The related Prospectus Supplement will specify the underwriting
standards applicable to such Mortgage Loans.

Certain states where the Mortgaged Properties may be located have
"antideficiency" laws requiring, in general, that lenders providing credit on
Single Family Property look solely to the property for repayment in the event of
foreclosure. See "Certain Legal Aspects of Loans" herein.

LOSS EXPERIENCE

The general appreciation of real estate values experienced in the past has been
a factor in limiting the general loss experience on Conventional Loans. However,
there can be no assurance that the past pattern of appreciation in value of the
real property securing such Loans will continue; in fact, some regions of the
country have experienced significant depreciation in real estate values in
recent periods. Further, there is no assurance that appreciation of real estate
values generally, if such appreciation occurs, will limit loss experiences on
non-traditional housing such as Multifamily Property, Manufactured Homes or
Cooperative Dwellings. Similarly, no assurance can be given that the value of
the Mortgaged Property (including Cooperative Dwellings) securing a Loan has
remained or will remain at the level existing on the date of origination of such
Loan. If the residential real estate market in one or more regions of the United
States should experience decline in property values such that the outstanding
balances of the Loans and any secondary financing on the Mortgaged Properties
securing such Loans become equal to or greater than the value of such Mortgaged
Properties, then the actual rates of delinquencies, foreclosures and losses
could be higher than those now generally experienced in the mortgage lending
industry. See "Certain Legal Aspects of Loans" herein.

No assurance can be given that values of Manufactured Homes have or will remain
at the levels existing on the dates of origination of the related Loan.
Manufactured Homes are less likely to experience appreciation in value and more
likely to experience depreciation in value over time than other types of
Mortgaged Property. Additionally, delinquency, loss and foreclosure experience
on Manufactured Home Loans may be adversely affected to a greater degree by
regional and local economic conditions than more traditional Mortgaged Property.
Loans secured by Multifamily Property may also be more susceptible to losses due
to changes in local and regional economic conditions than Loans secured by other
Single Family Property. For example, unemployment resulting from an economic
downturn in local industry may sharply affect occupancy rates. Also, interest
rate fluctuations can make home ownership a more attractive alternative to
renting, causing occupancy rates and market rents to decline. New construction
can create an oversupply, particularly in a market that has experienced low
vacancy rates.

To the extent that losses resulting from delinquencies, losses and foreclosures
or repossession of Mortgaged Property with respect to Loans included in the
Primary Assets for a Series of Certificates are not covered by the methods of
credit support or the insurance policies described herein or in the related
Prospectus Supplement, such losses will be borne by Holders of the Certificates
of such Series. Even where credit support covers all losses resulting from
delinquency and foreclosure or repossession, the effect of foreclosures and
repossessions may be to increase prepayment experience on the Primary Assets,
thus reducing average weighted life and affecting yield to maturity. See "Yield,
Prepayment and Maturity Considerations".

REPRESENTATIONS AND WARRANTIES

Unless otherwise specified in the related Prospectus Supplement, in the Trust
Agreement, the Depositor, the Master Servicer or another entity will represent
and warrant to the Trustee with respect to the Mortgage Loans comprising the
Primary Assets in a Trust Fund, upon delivery of the Mortgage Loans to the
Trustee hereunder, among other things, that: (i) any required title insurance
(or in the case of Mortgaged Properties located in areas where such policies are
generally not available, an attorney's certificate of title) and any required
standard hazard and primary mortgage insurance was in effect as of the date of
such representation and warranty; (ii) immediately prior to the transfer and
assignment of the Mortgage Loans the Depositor (or such other entity) with
respect to each Mortgage Loan had good title to and was sole owner of each such
Mortgage Loan; (iii) with respect to first lien Mortgage Loans, each Mortgage
constituted a valid first lien on the related Mortgaged Property (subject only
to permissible title insurance exceptions) and that the related Mortgaged
Property was free of material damage and was in good repair; (iv) each Mortgage
Loan at the time it was made complied in all material respects with applicable
state and federal laws, including usury, equal credit opportunity and
truth-in-lending or similar disclosure laws; and (v) each Mortgage Loan was
current as to all required payments (i.e., not more than one or two payments
delinquent).

If the Mortgage Loans include Cooperative Loans, no representations or
warranties with respect to title insurance or hazard insurance will be given. In
addition, if the Mortgage Loans include Condominium Loans, no representation
regarding hazard insurance will be given. Generally, the Cooperative or
Condominium Association itself is responsible for the maintenance of hazard
insurance for property owned by the Cooperative and the Condominium Association
is responsible for maintaining standard hazard insurance, insuring the entire
Condominium Building (including each individual Condominium Unit), and the
borrowers of that Cooperative or Condominium do not maintain separate hazard
insurance on their individual Cooperative Dwellings or Condominium Units. See
"Servicing of Loans -- Maintenance of Insurance Policies and Other Servicing
Procedures" herein. With respect to a Cooperative Loan, unless otherwise
specified in the related Prospectus Supplement, the Depositor will represent and
warrant based, in part, upon representations and warranties of the originator of
such Cooperative Loan that (i) with respect to first lien Cooperative Loans, the
security interest created by the cooperative security agreements is a valid
first lien on the collateral securing the Cooperative Loan (subject to the right
of the related Cooperative to cancel shares and terminate the proprietary lease
for unpaid assessments) and (ii) the related Cooperative Dwelling is free of
material damage and in good repair.

Unless otherwise specified in the related Prospectus Supplement, with respect to
each Manufactured Home Loan, the Depositor, based, in part, upon representations
and warranties of the originator of such Manufactured Home Loan will represent
and warrant, among other things that (i) immediately prior to the transfer and
assignment of the Manufactured Home Loans to the Trustee, the Depositor had good
title to, and was the sole owner of, each Manufactured Home Loan; (ii) as of the
date of such transfer and assignment, the Manufactured Home Loans are subject to
no offsets, defenses or counterclaims; (iii) each Manufactured Home Loan at the
time it was made complied in all material respects with applicable state and
federal laws, including usury, equal credit opportunity and truth-in-lending or
similar disclosure laws; (iv) with respect to fist lien Manufactured Home Loans,
as of the date of such transfer and assignment, each Manufactured Home Loan
constitutes a valid first lien on the related Manufactured Home and such
Manufactured Home is free of material damage and is in good repair; (v) as of
the date of such representation and warranty, no Manufactured Home Loan is more
than 59 days delinquent and there are no delinquent tax or assessment liens
against the related Manufactured Home; and (vi) with respect to each
Manufactured Home Loan, any required hazard insurance policy was effective at
the origination of each Manufactured Home Loan and remained in effect on the
date of the transfer and assignment of the Manufactured Home Loan from the
Depositor and that all premiums due on such insurance have been paid in full.

Upon the discovery of the breach of any representation or warranty made by the
Depositor, the Master Servicer or another entity in respect of a Loan that
materially and adversely affects the value of such Loan, such entity will be
obligated to cure such breach in all material respects, repurchase such Loan
from the Trustee, or, unless specified otherwise in the related Prospectus
Supplement, deliver a Qualified Substitute Mortgage Loan as described below
under "The Trust Agreements -- Assignment of Primary Assets." The Depositor does
not have, and is not expected in the future to have, any significant assets with
which to meet its obligations to repurchase or substitute Loans as to which
there has been a breach of any representation or warranty, and its only source
of funds to make such a substitution or repurchase would be from funds obtained
from the enforcement of a corresponding obligation, if any, on the part of the
originator or seller of the Loans. See "Special Considerations -- Limited
Obligations and Assets of the Depositor." The PMBS Trustee (in the case of
Private Mortgage-Backed Securities) or the Trustee, as applicable, will be
required to enforce this obligation following the practices it would employ in
its good faith business judgment were it the owner of such Loan. If so specified
in the related Prospectus Supplement, the Master Servicer may be obligated to
enforce such obligations rather than the Trustee or PMBS Trustee.

SUBSTITUTION OF PRIMARY ASSETS

         Substitution of Primary Assets will be permitted in the event of
breaches of representations and warranties with respect to any original Primary
Asset or in the event the documentation with respect to any Primary Asset is
determined by the Trustee to be incomplete. The period during which such
substitution will be permitted generally will be indicated in the related
Prospectus Supplement. The related Prospectus Supplement will describe any other
conditions upon which Primary Assets may be substituted for Primary Assets
initially included in the Trust Fund.


<PAGE>



                               SERVICING OF LOANS

GENERAL

Customary servicing functions with respect to Loans constituting the Primary
Assets in the Trust Fund will be provided, as specified in the related
Prospectus Supplement, either by the Master Servicer directly or through one or
more servicers (the "Servicers") subject to supervision by the Master Servicer,
or by a single Servicer that is a party to the Trust Agreement for a Series and
services the Loans directly or through one or more subservicers (the
"Subservicers"). In general, descriptions herein of the rights and obligations
of a Master Servicer will also be applicable to a Servicer, and descriptions
herein of the rights and obligations of Servicers that service Loans under the
supervision of a Master Servicer will generally be applicable to Subservicers.
If the Master Servicer is not directly servicing the Loans, then the Master
Servicer will (i) administer and supervise the performance by the Servicers of
their servicing responsibilities under their servicing agreements ("Servicing
Agreements") with the Master Servicer, (ii) maintain any standard or special
hazard insurance policy, primary mortgage insurance, bankruptcy bond or pool
insurance policy required for the related Loans and (iii) advance funds as
described below under "Advances". If the Master Servicer services the Loans
through Servicers as its agents, the Master Servicer may or may not, as
specified in the related Prospectus Supplement, be ultimately responsible for
the performance of all servicing activities, including those performed by the
Servicers, notwithstanding its delegation of certain responsibilities to such
Servicers. If a single Servicer services the Loans through Subservicers, such
Servicer will be ultimately responsible for the performance of all servicing
activities.

The Master Servicer will be a party to the Trust Agreement for any Series for
which Loans comprise the Primary Assets and may be a party to a Participation
Agreement executed with respect to any Participation Certificates which
constitute the Primary Assets. The Master Servicer may be an affiliate of the
Depositor. Unless otherwise specified in the related Prospectus Supplement, the
Master Servicer and each Servicer will be required to be a FNMA- or
FHLMC-approved seller/servicer and, in the case of FHA Loans, approved by HUD as
an FHA mortgagee.

The Master Servicer will be paid a Servicing Fee for the performance of its
services and duties under each Trust Agreement as specified in the related
Prospectus Supplement. Each Servicer, if any, will be entitled to receive either
a portion of the Servicing Fee or a separate fee. In addition, the Master
Servicer or Servicer may be entitled to retain late charges, assumption fees and
similar charges to the extent collected from mortgagors. If a Servicer is
terminated by the Master Servicer, the servicing function of the Servicer will
be either transferred to a substitute Servicer or performed by the Master
Servicer. The Master Servicer will be entitled to retain the fee paid to the
Servicer under a terminated Servicing Agreement if the Master Servicer elects to
perform such servicing functions itself.

The Master Servicer, at its election, may pay itself the Servicing Fee for a
Series with respect to each Mortgage Loan either by (a) withholding the
Servicing Fee from any scheduled payment of interest prior to the deposit of
such payment in the Collection Account for such Series, (b) withdrawing the
Servicing Fee from the Collection Account after the entire Scheduled Payment has
been deposited in the Collection Account, or (c) requesting that the Trustee pay
the Servicing Fee out of amounts in the Certificate Account.

COLLECTION PROCEDURES; ESCROW ACCOUNTS

The Master Servicer, acting directly or through Servicers, will make reasonable
efforts to collect all payments required to be made under the Mortgage Loans and
will, consistent with the Trust Agreement for a Series and any applicable
insurance policies and other credit supports, follow such collection procedures
as it follows with respect to comparable loans held in its own portfolio.
Consistent with the above, the Master Servicer and any Servicer may, in its
discretion, (i) waive any assumption fee, late payment charge, or other charge
in connection with a Loan and (ii) arrange with a mortgagor a schedule for the
liquidation of delinquencies by extending the Due Dates for Scheduled Payments
on such Loan.

Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer or the Servicers acting under its supervision, to the extent permitted
by law, will establish and maintain escrow or impound accounts ("Escrow
Accounts") in which payments by borrowers to pay taxes, assessments, mortgage
and hazard insurance premiums, and other comparable items that are required to
be paid to the mortgagee will be deposited. However, Mortgage Loans and
Manufactured Home Loans may not require such payments under the loan related
documents, in which case the Master Servicer would not be required to establish
any Escrow Account with respect to such Loans. Withdrawals from the Escrow
Accounts are to be made to effect timely payment of taxes, assessments, mortgage
and hazard insurance premiums, to refund to borrowers amounts determined to be
overages, to pay interest to borrowers on balances in the Escrow Account to the
extent required by law, to repair or otherwise protect the property securing the
related Loan and to clear and terminate such Escrow Account. The Master Servicer
or the applicable Servicers will be responsible for the administration of the
Escrow Accounts and generally will make advances to such account when a
deficiency exists therein.

DEPOSITS TO AND WITHDRAWALS FROM THE COLLECTION ACCOUNT

The Master Servicer or the Trustee will establish a separate account (the
"Collection Account") in the name of the Trustee. The Collection Account will be
maintained in an account or accounts (i) at a depository institution, the
long-term unsecured debt obligations of which at the time of any deposit therein
are rated within the two highest rating categories by each Rating Agency rating
the Certificates of such Series, (ii) the deposits in which are insured to the
maximum extent available by the FDIC or which are secured in a manner meeting
requirements established by each Rating Agency or (iii) with a depository
institution otherwise acceptable to each Rating Agency.

The Collection Account may be maintained as an interest-bearing account, or the
funds held therein may be invested, pending remittance to the Trustee, in
Eligible Investments. If so specified in the related Prospectus Supplement, the
Master Servicer will be entitled to receive as additional compensation any
interest or other income earned on funds in the Collection Account.

Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer will deposit into the Collection Account for each Series on the
Business Day following the Closing Date any amounts representing Scheduled
Payments due after the related Cut-off Date but received by the Master Servicer
on or before the Closing Date, and thereafter, after the date of receipt
thereof, the following payments and collections received or made by it (other
than in respect of principal of and interest on the related Loans due on or
before such Cut-off Date):

      (i) All payments on account of principal, including prepayments, on such
    Loans;

      (ii) All payments on account of interest on such Loans after deducting
    therefrom, at the discretion of the Master Servicer but only to the extent
    of the amount permitted to be withdrawn or withheld from the Collection
    Account in accordance with the related Trust Agreement, the Servicing Fee in
    respect of such Loans;

      (iii) All amounts received by the Master Servicer in connection with the
    liquidation of defaulted Loans or property acquired in respect thereof,
    whether through foreclosure sale or otherwise, including payments in
    connection with such Loans received from the mortgagor, other than amounts
    required to be paid to the mortgagor pursuant to the terms of the applicable
    Mortgage or otherwise pursuant to law ("Liquidation Proceeds"), exclusive
    of, in the discretion of the Master Servicer but only to the extent of the
    amount permitted to be withdrawn from the Collection Account in accordance
    with the related Trust Agreement, the Servicing Fee, if any, in respect of
    the related Loan;

      (iv) All proceeds received by the Trust under any title, hazard or other
    insurance policy covering any such Loan, other than proceeds to be applied
    to the restoration or repair of the Mortgaged Property or released to the
    mortgagor in accordance with the related Trust Agreement (which shall be
    retained by the Master Servicer and not deposited in the Collection
    Account);

      (v) All amounts required to be deposited therein from any applicable
    Reserve Fund for such Series pursuant to the related Trust Agreement;

      (vi) All Advances for such Series made by the Master Servicer pursuant to
    the related Trust Agreement; and

      (vii) All proceeds of any such Loans repurchased by the Depositor pursuant
    to the related Trust Agreement.

Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer is permitted, from time to time, to make withdrawals from the
Collection Account for each Series for the following purposes:

      (i) to reimburse itself for Advances for such Series made by it pursuant
    to the related Trust Agreement; the Master Servicer's right to reimburse
    itself is limited to amounts received on or in respect of particular Loans
    (including, for this purpose, Liquidation Proceeds and amounts representing
    proceeds of insurance policies covering the related Mortgaged Property)
    which represent late recoveries of Scheduled Payments respecting which any
    such Advance was made;

      (ii) to reimburse itself for any Advances for such Series that the Master
    Servicer determines in good faith it will be unable to recover from amounts
    representing late recoveries of Scheduled Payments respecting which such
    Advance was made or from Liquidation Proceeds or the proceeds of insurance
    policies;

      (iii) to reimburse itself from Liquidation Proceeds for liquidation
    expenses and for amounts expended by it in good faith in connection with the
    restoration of damaged Mortgaged Property and, to the extent that
    Liquidation Proceeds after such reimbursement are in excess of the
    outstanding principal balance of the related Loan, together with accrued and
    unpaid interest thereon at the applicable Pass-Through Rate to the Due Date
    next succeeding the date of its receipt of such Liquidation Proceeds, to pay
    to itself out of such excess the amount of any unpaid Servicing Fee and any
    assumption fees, late payment charges, or other charges on the related Loan;

      (iv) in the event it has elected not to pay itself the Servicing Fee out
    of any interest component of any Scheduled Payment, late payment or other
    recovery with respect to a particular Loan prior to the deposit of such
    Scheduled Payment, late payment or recovery into the Collection Account, to
    pay to itself the Servicing Fee, as adjusted pursuant to the related Trust
    Agreement, from any the related Scheduled Payment, late payment or such
    other recovery, to the extent permitted by such Trust Agreement;

      (v) to reimburse itself for expenses incurred by and recoverable by or
    reimbursable to it pursuant to the related Trust Agreement;

      (vi) to pay to itself with respect to each Loan or REO Property acquired
    in respect thereof that has been repurchased by the Depositor pursuant to
    the related Trust Agreement all amounts received thereon and not distributed
    as of the date on which the related repurchase price was determined;

      (vii) to reimburse itself for the excess of any unreimbursed Advances with
    respect to a particular Loan over the related Liquidation Proceeds;

      (viii) to make payments to the Trustee of such Series for deposit into the
    Certificate Account, if any, or for remittance to the Certificateholders of
    such Series in the amounts and in the manner provided for in the related
    Trust Agreement; and

      (ix) to clear and terminate the Collection Account pursuant to the related
    Trust Agreement.

In addition, if the Master Servicer deposits in the Collection Account for a
series any amount not required to be deposited therein, it may, at any time,
withdraw such amount from such Collection Account.

SERVICING ACCOUNTS

In those cases where a Servicer is servicing a Mortgage Loan, the Servicer will
establish and maintain an account (a "Servicing Account") that will comply with
the standards set forth above, and which is otherwise acceptable to the Master
Servicer. The Servicer is generally required to deposit into the Servicing
Account all amounts enumerated in the preceding paragraph in respect of the
Mortgage Loans received by the Servicer, less its servicing compensation. On the
date specified in the related Prospectus Supplement, the Servicer will remit to
the Master Servicer all funds held in the Servicing Account with respect to each
Mortgage Loan. The Servicer may, to the extent described in the related
Prospectus Supplement, be required to advance any monthly installment of
principal and interest that was not received, less its servicing fee, by the
date specified in the related Prospectus Supplement.

BUY-DOWN LOANS, GPM LOANS AND OTHER SUBSIDIZED LOANS

With respect to each Buy-Down Loan, if any, included in a Trust Fund, the Master
Servicer will deposit all Buy-Down Amounts in a custodial account (which may be
interest-bearing) complying with the requirements set forth above for the
Collection Account (the "Buy-Down Fund"). The amount of such deposit, together
with investment earnings thereon at the rate specified in the related Prospectus
Supplement, will provide sufficient funds to support the payments on such
Buy-Down Loan on a level debt service basis. The Master Servicer will not be
obligated to add to the Buy-Down Fund should amounts therein and investment
earnings prove insufficient to maintain the scheduled level of payments on the
Buy-Down Loans, in which event distributions to the Certificateholders may be
affected. Unless otherwise provided in the related Prospectus Supplement, a
Buy-Down Fund will not be included in or deemed to be a part of the Trust Fund.
Unless otherwise specified in the related Prospectus Supplement, the terms of
all Buy-Down Loans provide for the contribution of buy-down funds in an amount
equal to or exceeding either (i) the total payments to be made from such funds
pursuant to the related buydown plan or (ii) if such buy-down funds are present
valued, that amount of buy-down funds which, together with investment earnings
thereon at a specified rate, compounded monthly, will support the scheduled
level of payments due under the Buy-Down Loan. Neither the Master Servicer, any
Servicer nor the Depositor will be obligated to add to such buy-down funds any
of its own funds should investment earnings prove insufficient to maintain the
scheduled level of payments on the Buy-Down Loan, in which event distributions
to Certificateholders may be affected. With respect to each Buy-Down Loan, the
Master Servicer will deposit in the Collection Account the amount, if any, of
the buy-down funds (and, if applicable, investment earnings thereon) for each
Buy-Down Loan that, when added to the amount due from the borrower on such
Buy-Down Loan, equals the full monthly payment which would be due on the
Buy-Down Loan if it were not subject to the buy-down plan.

If the borrower on a Buy-Down Loan prepays such Loan in its entirety during the
Buy-Down Period, the Master Servicer will withdraw from the Buy-Down Fund and
remit to the borrower in accordance with the related buy-down plan any buy-down
funds remaining in the Buy-Down Fund. If a prepayment by a borrower during the
Buy-Down Period together with buy-down funds will result in a prepayment in
full, the Master Servicer will withdraw from the Buy-Down Fund for deposit in
the Collection Account the buy-down funds and investment earnings thereon, if
any, which together with such prepayment will result in a prepayment in full. If
the borrower defaults during the Buy-Down Period with respect to a Buy-Down Loan
and the property securing the related Loan is sold in liquidation (either by the
Master Servicer or the insurer under any related insurance policy), the Master
Servicer will withdraw from the Buy-Down Fund the buy-down funds and all
investment earnings thereon, if any, for deposit in the Collection Account or
remit the same to the insurer if the mortgaged property is transferred to such
insurer and such insurer pays all of the loss incurred in respect of such
default. In the case of any such prepaid or defaulted Buy-Down Loan, the
buy-down funds in respect of which were supplemented by investment earnings, the
Master Servicer will withdraw from the Buy-Down Fund and retain or remit to the
borrower, depending upon the terms of the buy-down plan, any investment earnings
remaining in the related Buy-Down Fund.

The terms of certain of the Loans may provide for the contribution of subsidy
funds by the seller of the related Mortgaged Property or by another entity. With
respect to each such Loan, the Master Servicer will deposit the subsidy funds in
a custodial account (which may be interest-bearing) complying with the
requirements set forth above for the Collection Account (a "Subsidy Fund").
Unless otherwise specified in the related Prospectus Supplement, the terms of
each such Loan will provide for the contribution of the entire undiscounted
amount of subsidy amounts necessary to maintain the scheduled level of payments
due during the early years of such Loan. Neither the Master Servicer, any
Servicer nor the Depositor will be obligated to add to such Subsidy Fund any of
its own funds. Unless otherwise provided in the related Prospectus Supplement,
such Subsidy Fund will not be included in or deemed to be a part of the Trust
Fund.

If the Depositor values any GPM Loans deposited into the Trust Fund for a
Multi-Class Series on the basis of such GPM Loan's scheduled maximum principal
balance, the Master Servicer will, if and to the extent provided in the related
Prospectus Supplement, deposit in a custodial account (which may be interest
bearing) (the "GPM Fund") complying with the requirements set forth above for
the Collection Account an amount which, together with reinvestment income
thereon at the rate set forth in the related Prospectus Supplement, will be
sufficient to cover the amount by which payments of principal and interest on
such GPM Loans assumed in calculating payments due on the Certificates of such
Multi-Class Series exceed the scheduled payments on such GPM Loans. The Trustee
will withdraw amounts from the GPM Fund for a Series upon a prepayment of such
GPM Loan as necessary and apply such amounts to the payment of principal and
interest on the Certificates of such Series. Neither the Depositor, the Master
Servicer nor any Servicer will be obligated to supplement the GPM Fund should
amounts therein and investment earnings thereon prove insufficient to maintain
the scheduled level of payments, in which event, distributions to the
Certificateholders may be affected. Unless otherwise specified in the related
Prospectus Supplement, such GPM Fund will not be included in or deemed to be
part of the Trust Fund.

With respect to any other type of Loan which provides for payments other than on
the basis of level payments, an account may be established as described in the
related Prospectus Supplement on terms similar to those relating to the Buy-Down
Fund, the Subsidy Fund or the GPM Fund.

ADVANCES AND LIMITATIONS THEREON

General. The related Prospectus Supplement will describe the circumstances under
which the Master Servicer or Servicer will make Advances with respect to
delinquent payments on Loans. Unless otherwise specified in the related
Prospectus Supplement, neither the Master Servicer nor any Servicer will be
obligated to make Advances, and such obligation may be limited in amount, may be
limited to advances received from the Servicers, if any, or may not be activated
until a certain portion of a specified reserve fund is depleted. If the Master
Servicer is obligated to make Advances, a surety bond or other credit support
may be provided with respect to such obligation as described in the related
Prospectus Supplement. Advances are intended to provide liquidity and not to
guarantee or insure against losses. Accordingly, any funds advanced are
recoverable by the Servicer or the Master Servicer, as the case may be, out of
amounts received on particular Loans which represent late recoveries of
principal or interest, proceeds of insurance policies or Liquidation Proceeds
respecting which any such Advance was made. If an Advance is made and
subsequently determined to be nonrecoverable from late collections, proceeds of
Insurance Policies, or Liquidation Proceeds from the related Loan, the Servicer
or Master Servicer will be entitled to reimbursement from other funds in the
Collection Account or Servicing Account, as the case may be, or from a specified
Reserve Fund as applicable, to the extent specified in the related Prospectus
Supplement.

Advances in Connection With Prepaid Loans. In addition, when a borrower makes a
principal prepayment in full between Due Dates on the related Loan, the borrower
will generally be required to pay interest on the principal amount prepaid only
to the date of such prepayment. If and to the extent provided in the related
Prospectus Supplement, in order that one or more Classes of the
Certificateholders of a Series will not be adversely affected by any resulting
shortfall in interest, the Master Servicer may be obligated to advance moneys
from its own funds to the extent necessary to include in its remittance to the
Trustee for deposit into the Certificate Account an amount equal to a full
Scheduled Payment of interest on the related Loan (adjusted to the applicable
Pass-Through Rate). Any such principal prepayment, together with a full
Scheduled Payment of interest thereon at the applicable Pass-Through Rate (to
the extent of such adjustment or advance), will be distributed to
Certificateholders on the related Distribution Date. If the amount necessary to
include a full Scheduled Payment of interest as described above exceeds the
amount which the Master Servicer is obligated to advance, as applicable, a
shortfall may occur as a result of a prepayment in full. See "Yield, Prepayment
and Maturity Considerations".

MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES

Standard Hazard Insurance; Flood Insurance. Except as otherwise specified in the
related Prospectus Supplement, the Master Servicer will be required to maintain
or to cause the borrower on each Loan to maintain or will use its best
reasonable efforts to cause each Servicer of a Loan to maintain a standard
hazard insurance policy providing coverage of the standard form of fire
insurance with extended coverage for certain other hazards as is customary in
the state in which the property securing the related Loan is located. See
"Description of Mortgage and Other Insurance" herein. Unless otherwise specified
in the related Prospectus Supplement, coverage will be in an amount at least
equal to the greater of (i) the amount necessary to avoid the enforcement of any
co-insurance clause contained in the policy or (ii) the outstanding principal
balance of the related Loan. The Master Servicer will also maintain on REO
Property that secured a defaulted Loan and that has been acquired upon
foreclosure, deed in lieu of foreclosure, or repossession, a standard hazard
insurance policy in an amount that is at least equal to the maximum insurable
value of such REO Property. No earthquake or other additional insurance will be
required of any borrower or will be maintained on REO Property acquired in
respect of a defaulted Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and shall require such additional
insurance. When, at the time of origination of a Loan, the property securing
that Loan is located in a federally designated special flood hazard area, the
Master Servicer will cause to be maintained or use its best reasonable efforts
to cause the Servicer to maintain with respect to such property flood insurance
as required under the Flood Disaster Protection Act of 1973, to the extent
available, or as described in the related Prospectus Supplement.

Any amounts collected by the Master Servicer or the Servicer, as the case may
be, under any such policies of insurance (other than amounts to be applied to
the restoration or repair of the Mortgaged Property, released to the borrower in
accordance with normal servicing procedures or used to reimburse the Master
Servicer for amounts to which it is entitled to reimbursement) will be deposited
in the Collection Account. In the event that the Master Servicer obtains and
maintains a blanket policy insuring against hazard losses on all of the Loans,
written by an insurer then acceptable to each Rating Agency which assigns a
rating to such Series, it will conclusively be deemed to have satisfied its
obligations to cause to be maintained a standard hazard insurance policy for
each Loan or related REO Property. This blanket policy may contain a deductible
clause, in which case the Master Servicer will, in the event that there has been
a loss that would have been covered by such policy absent such deductible
clause, deposit in the Collection Account the amount not otherwise payable under
the blanket policy because of the application of such deductible clause.

The Depositor will not require that a standard hazard or flood insurance policy
be maintained on the Cooperative Dwelling relating to any Cooperative Loan.
Generally, the Cooperative itself is responsible for maintenance of hazard
insurance for the property owned by the cooperative and the tenant-stockholders
of that cooperative do not maintain individual hazard insurance policies. To the
extent, however, that a Cooperative and the related borrower on a Cooperative
Loan do not maintain such insurance or do not maintain adequate coverage or any
insurance proceeds are not applied to the restoration of damaged property, any
damage to such borrower's Cooperative Dwelling or such Cooperative's building
could significantly reduce the value of the collateral securing such Cooperative
Loan to the extent not covered by other credit support. Similarly, the Depositor
will not require that a standard hazard or flood insurance policy be maintained
on a Condominium Unit relating to any Condominium Loan. Generally, the
Condominium Association is responsible for maintenance of hazard insurance
insuring the entire Condominium building (including each individual Condominium
Unit), and the owner(s) of an individual Condominium Unit do not maintain
separate hazard insurance policies. To the extent, however, that a Condominium
Association and the related borrower on a Condominium Loan do not maintain such
insurance or do not maintain adequate coverage or any insurance proceeds are not
applied to the restoration of damaged property, any damage to such borrower's
Condominium Unit or the related Condominium Building could significantly reduce
the value of the collateral securing such Condominium Loan to the extent not
covered by other credit support.

Special Hazard Insurance Policy. To the extent specified in the related
Prospectus Supplement, the Master Servicer will maintain a special hazard
insurance policy, in full force and effect with respect to the Loans. Unless
otherwise specified in the related Prospectus Supplement, the special hazard
insurance policy will provide for a fixed premium rate based on the declining
aggregate outstanding principal balance of the Loans. The Master Servicer will
agree to pay the premium for any special hazard insurance policy on a timely
basis. If the special hazard insurance policy is cancelled or terminated for any
reason (other than the exhaustion of total policy coverage), the Master Servicer
will exercise its best reasonable efforts to obtain from another insurer a
replacement policy comparable to the terminated special hazard insurance policy
with a total coverage which is equal to the then existing coverage of the
terminated special hazard insurance policy; provided that if the cost of any
such replacement policy is greater than the cost of the terminated special
hazard insurance policy, the amount of coverage under the replacement policy
will, unless otherwise specified in the related Prospectus Supplement, be
reduced to a level such that the applicable premium does not exceed 150% of the
cost of the special hazard insurance policy that was replaced. Any amounts
collected by the Master Servicer under the special hazard insurance policy in
the nature of insurance proceeds will be deposited in the Collection Account
(net of amounts to be used to repair, restore or replace the related property
securing the Loan or to reimburse the Master Servicer (or a Servicer) for
related amounts owed to it). Certain characteristics of the special hazard
insurance policy are described under "Description of Mortgage and Other
Insurance -- Hazard Insurance on the Loans."

Primary Mortgage Insurance. To the extent described in the related Prospectus
Supplement, the Master Servicer will be required to use its best reasonable
efforts to keep, or to cause each Servicer to keep, in full force and effect, a
primary mortgage insurance policy with respect to each Conventional Loan secured
by Single Family Property for which such coverage is required for as long as the
related mortgagor is obligated to maintain such primary mortgage insurance under
the terms of the related Loan. The Master Servicer will not cancel or refuse to
renew any such primary mortgage insurance policy in effect at the date of the
initial issuance of the Certificates that is required to be kept in force unless
a replacement primary mortgage insurance policy for such cancelled or nonrenewed
policy is maintained with a Qualified Insurer.

Primary insurance policies will be required with respect to Manufactured Home
Loans only to the extent described in the related Prospectus Supplement. If
primary mortgage insurance is to be maintained with respect to Manufactured Home
Loans, the Master Servicer will be required to maintain such insurance as
described above. For further information regarding the extent of coverage under
a primary mortgage insurance policy, see "Description of Mortgage and Other
Insurance -- Mortgage Insurance on the Loans."

FHA Insurance and VA Guarantees. To the extent specified in the related
Prospectus Supplement, all or a portion of the Loans may be insured by the FHA
or guaranteed by the VA. The Master Servicer will be required to take such steps
as are reasonably necessary to keep such insurance and guarantees in full force
and effect. See "Description of Mortgage and Other Insurance -- Mortgage
Insurance on the Loans."

Pool Insurance Policy. If so specified in the related Prospectus Supplement, the
Master Servicer will be obligated to use its best reasonable efforts to maintain
a pool insurance policy with respect to the Loans in the amount and with the
coverage described in the related Prospectus Supplement. Unless otherwise
specified in the related Prospectus Supplement, the pool insurance policy will
provide for a fixed premium rate on the declining aggregate outstanding
principal balance of the Loans. The Master Servicer will be obligated to pay the
premiums for such pool insurance policy on a timely basis.

The related Prospectus Supplement will identify the pool insurer for each Series
of Certificates. If the pool insurer ceases to be a Qualified Insurer because it
is not approved as an insurer by FHLMC or FNMA or because its claims-paying
ability is no longer rated in the category required by the related Prospectus
Supplement, the Master Servicer will be obligated to review, no less often than
monthly, the financial condition of the pool insurer to determine whether
recoveries under the pool insurance policy are jeopardized by reason of the
financial condition of the pool insurer. If the Master Servicer determines that
recoveries may be so jeopardized or if the pool insurer ceases to be qualified
under applicable law to transact a mortgage guaranty insurance business, the
Master Servicer will exercise its best reasonable efforts to obtain from another
Qualified Insurer a comparable replacement pool insurance policy with a total
coverage equal to the then outstanding coverage of the pool insurance policy to
be replaced; provided that, if the premium rate on the replacement policy is
greater than that of the existing pool insurance policy, then the coverage of
the replacement policy will, unless otherwise specified in the related
Prospectus Supplement, be reduced to a level such that its premium rate does not
exceed 150% of the premium rate on the pool insurance policy to be replaced.
Payments made under a pool insurance policy will be deposited into the
Collection Account (net of expenses of the Master Servicer or any related
unreimbursed advances or unpaid Servicing Fee). Certain characteristics of the
pool insurance policy are described under "Description of Mortgage and Other
Insurance -- Mortgage Insurance on the Loans."

Bankruptcy Bond. If so specified in the related Prospectus Supplement, the
Master Servicer will be obligated to use its best reasonable efforts to obtain
and thereafter maintain a bankruptcy bond or similar insurance or guaranty in
full force and effect throughout the term of the related Trust Agreement, unless
coverage thereunder has been exhausted through payment of claims. If so
specified in the Prospectus Supplement, the Master Servicer will be required to
pay from its servicing compensation the premiums for the bankruptcy bond on a
timely basis. Coverage under the bankruptcy bond may be cancelled or reduced by
the Master Servicer at any time, provided that such cancellation or reduction
does not adversely affect the then current rating of the related Series of
Certificates. See "Description of Mortgage and Other Insurance -- Bankruptcy
Bond" herein.

PRESENTATION OF CLAIMS; REALIZATION UPON DEFAULTED LOANS.

The Master Servicer, on behalf of the Trustee and the Certificateholders, will
be required to present or cause to be presented, claims with respect to any
standard hazard insurance policy, pool insurance policy, special hazard
insurance policy, bankruptcy bond, or primary mortgage insurance policy, and to
the FHA and the VA, if applicable in respect of any FHA insurance or VA
guarantee respecting defaulted Mortgage Loans.

The Master Servicer will use its reasonable best efforts to foreclose upon,
repossess or otherwise comparably convert the ownership of the real properties
securing such of the related Loans as come into and continue in default and as
to which no satisfactory arrangements can be made for collection of delinquent
payments. In connection with such foreclosure or other conversion, the Master
Servicer will follow such practices and procedures as it deems necessary or
advisable and as are normal and usual in its servicing activities with respect
to comparable loans serviced by it. However, the Master Servicer will not be
required to expend its own funds in connection with any foreclosure or towards
the restoration of the property unless it determines that: (i) such restoration
or foreclosure will increase the Liquidation Proceeds in respect of the related
Mortgage Loan available to the Certificateholders after reimbursement to itself
for such expenses and (ii) that such expenses will be recoverable by it either
through Liquidation Proceeds or the proceeds of insurance. Notwithstanding
anything to the contrary herein, in the case of a Trust Fund for which a REMIC
election has been made, the Master Servicer shall not liquidate any collateral
acquired through foreclosure later than one year after the acquisition of such
collateral. While the holder of Mortgaged Property acquired through foreclosure
can often maximize its recovery by providing financing to a new purchaser, the
Trust Fund will have no ability to do so and neither the Master Servicer nor any
Servicer will be required to do so.

Similarly, if any property securing a defaulted Loan is damaged and proceeds, if
any, from the related standard hazard insurance policy or the applicable special
hazard insurance policy, if any, are insufficient to restore the damaged
property to a condition sufficient to permit recovery under any pool insurance
policy or any primary mortgage insurance policy, FHA insurance, or VA guarantee,
neither the Master Servicer nor any Servicer will be required to expend its own
funds to restore the damaged property unless it determines (i) that such
restoration will increase the Liquidation Proceeds in respect of such Loan after
reimbursement of the expenses incurred by such Servicer or the Master Servicer
and (ii) that such expenses will be recoverable by it through proceeds of the
sale of the property or proceeds of the related pool insurance policy or any
related primary mortgage insurance policy, FHA insurance, or VA guarantee.

As to collateral securing a Cooperative Loan, any prospective purchaser will
generally have to obtain the approval of the board of directors of the relevant
cooperative before purchasing the shares and acquiring rights under the
proprietary lease or occupancy agreement securing that Cooperative Loan. See
"Certain Legal Aspects of Loans -- Foreclosure on Shares of Cooperatives"
herein. This approval is usually based on the purchaser's income and net worth
and numerous other factors. Although the Cooperative's approval is unlikely to
be unreasonably withheld or delayed, the necessity of acquiring such approval
could limit the number of potential purchasers for those shares and otherwise
limit the Trust Fund's ability to sell and realize the value of those shares.

With respect to a Loan secured by a Multifamily Property, the market value of
any property obtained in foreclosure or by deed in lieu of foreclosure will be
based substantially on the operating income obtained by renting the dwelling
units. As a default on a Loan secured by Multifamily Property is likely to have
occurred because operating income, net of expenses, is insufficient to make debt
service payments on the related Loan, it can be anticipated that the market
value of such property will be less than anticipated when such Loan was
originated. To the extent that equity does not cushion the loss in market value
and such loss is not covered by other credit support, a loss may be experienced
by the related Trust Fund. With respect to a defaulted Manufactured Home Loan,
the value of the related Manufactured Home can be expected to be less on resale
than the value of a new Manufactured Home. To the extent equity does not cushion
the loss in market value, and such loss is not covered by other credit support,
a loss may be experienced by the Trust Fund.

ENFORCEMENT OF DUE-ON-SALE CLAUSES

Unless otherwise specified in the related Prospectus Supplement for a Series,
when any Mortgaged Property is about to be conveyed by the borrower, the Master
Servicer will, to the extent it has knowledge of such prospective conveyance and
prior to the time of the consummation of such conveyance, exercise its rights to
accelerate the maturity of such Loan under the applicable "due-on-sale" clause,
if any, unless it reasonably believes that such clause is not enforceable under
applicable law or if the enforcement of such clause would result in loss of
coverage under any primary mortgage insurance policy. If such conditions are not
met or the Master Servicer reasonably believes that enforcement of a due-on-sale
clause will not be enforceable, the Master Servicer is authorized to accept from
or enter into an assumption agreement with the person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Loan and pursuant to which the original borrower is released from
liability and such person is substituted as the borrower and becomes liable
under the Loan. Any fee collected in connection with an assumption will be
retained by the Master Servicer as additional servicing compensation. The terms
of a Loan may not be changed in connection with an assumption except that, if
the terms of the Loan so permit, and subject to certain other conditions, the
interest rate may be increased (but not decreased) to a prevailing market rate.
Unless otherwise specified in the related Prospectus Supplement,
Certificateholders would not benefit from any such increase.

CERTAIN RIGHTS RELATED TO FORECLOSURE

Certain rights in connection with foreclosure of defaulted Mortgage Loans may be
granted to the holders of the Class of Subordinate Certificates ranking lowest
in priority and, when such Certificates are no longer outstanding, to the
holders of the Class of Subordinate Certificates ranking next lowest in
priority. Such rights may include the right to delay foreclosure until a
Mortgage Loan has been delinquent for six months, provided that upon election to
delay foreclosure such holder establishes a reserve fund for the benefit of the
Trust Fund in an amount equal to 125% of the greater of the Scheduled Principal
Balance of such Mortgage Loan or the appraised value of the related Mortgaged
Property, plus three months' accrued interest on such Mortgage Loan. Any
exercise of such right to delay foreclosure could affect the amount recovered
upon liquidation of the related Mortgaged Property. Such rights may also include
the right to recommend foreclosure or alternatives to foreclosure with respect
to a defaulted Mortgage Loan, and the right to purchase defaulted Mortgage Loan
from the Trust Fund.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

Except as otherwise provided in the related Prospectus Supplement, the Master
Servicer or any Servicer will be entitled to a servicing fee in an amount to be
determined as specified in the related Prospectus Supplement. The servicing fee
may be fixed or variable, as specified in the related Prospectus Supplement. In
addition, unless otherwise specified in the related Prospectus Supplement, the
Master Servicer or any Servicer will be entitled to servicing compensation in
the form of assumption fees, late payment charges, or excess proceeds following
disposition of property in connection with defaulted Loans.

Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer will pay the fees of the Servicers, if any, and certain expenses
incurred in connection with the servicing of the Loans, including, without
limitation, the payment of the fees and expenses of the Trustee and independent
accountants, payment of insurance policy premiums and the cost of credit
support, if any, payment of expenses incurred in enforcing the obligations of
Servicers and in preparation of reports to Certificateholders. Certain of these
expenses may be reimbursable pursuant to the terms of the Trust Agreement from
Liquidation Proceeds and the proceeds of insurance policies and, in the case of
enforcement of the obligations of Servicers, from any recoveries in excess of
amounts due with respect to the related Loans or from specific recoveries of
costs.

The Master Servicer will be entitled to reimbursement for certain expenses
incurred by it in connection with the liquidation of defaulted Loans. The
related Trust Fund will suffer no loss by reason of such expenses to the extent
claims are paid under related insurance policies or from the Liquidation
Proceeds. If claims are either not made or paid under the applicable insurance
policies or if coverage thereunder has been exhausted, the related Trust Fund
will suffer a loss to the extent that Liquidation Proceeds, after reimbursement
of the Master Servicer's expenses, are less than the outstanding principal
balance of and unpaid interest on the related Loan which would be distributable
to Certificateholders. In addition, the Master Servicer will be entitled to
reimbursement of expenditures incurred by it in connection with the restoration
of property securing a defaulted Loan, such right of reimbursement being prior
to the rights of the Certificateholders to receive any related proceeds of
insurance policies, Liquidation Proceeds or amounts derived from other credit
supports. The Master Servicer is also entitled to reimbursement from the
Collection Account for Advances. In addition, when a borrower makes a principal
prepayment in full between Due Dates on the related Loan, the borrower will
generally be required to pay interest on the amount prepaid only to the date of
prepayment. If and to the extent provided in the related Prospectus Supplement,
in order that one or more Classes of the Certificateholders of a Series will not
be adversely affected by any resulting shortfall in interest, the amount of the
Servicing Fee may be reduced to the extent necessary to include in the Master
Servicer's remittance to the Trustee for deposit into the Certificate Account an
amount equal to a full scheduled payment of interest on the related Loan
(adjusted to the applicable Pass-Through Rate). Any such principal prepayment,
together with a full Scheduled Payment of interest thereon at the applicable
Pass-Through Rate (to the extent of such adjustment or advance), will be
distributed to Certificateholders on the related Distribution Date. If the
amount necessary to include a full Scheduled Payment of interest as described
above exceeds the amount of the Servicing Fee, a shortfall to Certificateholders
may occur as a result of a prepayment in full. See "Yield, Prepayment and
Maturity Considerations".

The rights of the Master Servicer to receive funds from the Collection Account
for a Series, whether as the Servicing Fee or other compensation, or for the
reimbursement of Advances, expenses or otherwise, are not subordinate to the
rights of Certificateholders of such Series.

EVIDENCE AS TO COMPLIANCE

Unless otherwise specified in the related Prospectus Supplement, the Trust
Agreement for each Series will provide that each year, a firm of independent
public accountants will furnish a statement to the Trustee to the effect that
such firm has examined certain documents and records relating to the servicing
of mortgage loans by the Master Servicer and that, on the basis of such
examination, such firm is of the opinion that the servicing has been conducted
in compliance with the Trust Agreement except for (i) such exceptions as such
firm believes to be immaterial and (ii) such other exceptions as are set forth
in such statement.

The Trust Agreement for each Series will also provide for delivery to the
Trustee for such Series of an annual statement signed by an officer of the
Master Servicer to the effect that the Master Servicer has fulfilled its
obligations under the Trust Agreement throughout the preceding calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

The Master Servicer for each Series will be identified in the related Prospectus
Supplement. The Master Servicer may be an affiliate of the Depositor and may
have other business relationships with the Depositor and its affiliates.

In the event of an Event of Default under the Trust Agreement, the Master
Servicer may be replaced by the Trustee or a successor Master Servicer. See "The
Trust Agreements -- Rights upon Events of Default" herein.

Unless otherwise provided in the Prospectus Supplement, the Master Servicer has
the right to assign its rights and delegate its duties and obligations under the
Trust Agreement for each Series; provided that the purchaser or transferee
accepting such assignment or delegation: (i) is qualified to service mortgage
loans for FNMA or FHLMC, (ii) is reasonably satisfactory to the Trustee for the
related Series, (iii) has a net worth of not less than $15,000,000, (iv)
executes and delivers to the Trustee an agreement, in form and substance
reasonably satisfactory to the Trustee, which contains an assumption by such
purchaser or transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the Master Servicer
under the Trust Agreement from and after the date of such agreement and (v)
provided further that each Rating Agency's rating of the Certificates for such
Series in effect immediately prior to such assignment, sale or transfer is not
qualified, downgraded or withdrawn as a result of such assignment, sale or
transfer. No such assignment will become effective until the Trustee or a
successor Master Servicer has assumed the Master Servicer's obligations and
duties under the Trust Agreement. To the extent that the Master Servicer
transfers its obligations to a wholly-owned subsidiary or affiliate, such
subsidiary or affiliate need not satisfy the criteria set forth above, however,
in such instance, the assigning Master Servicer will remain liable for the
servicing obligations under the Trust Agreement. Any entity into which the
Master Servicer is merged or consolidated or any successor corporation resulting
from any merger, conversion or consolidation will succeed to the Master
Servicer's obligations under the related Trust Agreement, provided that such
successor or surviving entity meets the requirements for a successor Master
Servicer set forth in the preceding paragraph.

Each Trust Agreement will also provide that neither the Master Servicer, nor any
director, officer, employee or agent of the Master Servicer, will be under any
liability to the related Trust Fund or the Certificateholders for any action
taken or for failing to take any action in good faith pursuant to the Trust
Agreement or for errors in judgment; provided, however, that neither the Master
Servicer nor any such person will be protected against any breach of warranty or
representations made under the Trust Agreement or the failure to perform its
obligations in compliance with any standard of care set forth in the Trust
Agreement or liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or negligence in the performance of their duties or by
reason of reckless disregard of their obligations and duties thereunder. Each
Trust Agreement will further provide that the Master Servicer and any director,
officer, employee or agent of the Master Servicer is entitled to indemnification
from the related Trust Fund and will be held harmless against any loss,
liability or expense incurred in connection with any legal action relating to
the Trust Agreement or the Certificates, other than any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or negligence in
the performance of duties thereunder or by reason of reckless disregard of
obligations and duties thereunder. In addition, the Trust Agreement provides
that the Master Servicer is not under any obligation to appear in, prosecute or
defend any legal action which is not incidental to its servicing
responsibilities under the Trust Agreement which, in its opinion, may involve it
in any expense or liability. The Master Servicer may, in its discretion,
undertake any such action which it may deem necessary or desirable with respect
to the Trust Agreement and the rights and duties of the parties thereto and the
interests of the Certificateholders thereunder. In such event, the legal
expenses and costs of such action and any liability resulting therefrom will be
expenses, costs, and liabilities of the Trust Fund and the Master Servicer will
be entitled to be reimbursed therefor out of the Collection Account.

                                 CREDIT SUPPORT

GENERAL

For any Series, credit support may be provided with respect to one or more
Classes thereof or the related Primary Assets. Credit support may be in the form
of a letter of credit, the subordination of one or more Classes of the
Certificates of such series, the establishment of one or more reserve funds, use
of a pool insurance policy, bankruptcy bond, repurchase bond or special hazard
insurance policy, certificate guarantee insurance, the use of cross-support
features or another method of credit support described in the related Prospectus
Supplement, or any combination of the foregoing, in any case, in such amounts
and having such terms and conditions as are acceptable to each Rating Agency. If
so specified in the related Prospectus Supplement, any form of credit support
(including but not limited to insurance, letters of credit or certificate
guarantee insurance) may be structured so as to be drawn upon by more than one
Trust Fund to the extent described therein.

Unless otherwise specified in the related Prospectus Supplement for a Series,
the credit support will not provide protection against all risks of loss and
will not guarantee repayment of the entire principal balance of the Certificates
and interest thereon at the Pass-Through Rate or Certificate Interest Rate, as
applicable. If losses occur which exceed the amount covered by credit support or
which are not covered by the credit support, Certificateholders will bear their
allocable share of deficiencies. See "The Trust Agreements -- Deficiency Event."
Moreover, if a form of credit support covers more than one Trust Fund (each, a
"Covered Trust"), holders of Certificates issued by any of such Covered Trusts
will be subject to the risk that such credit support will be exhausted by the
claims of other Covered Trusts prior to such Covered Trust receiving any of its
intended share of such coverage. If credit support is provided with respect to a
Series, or the related Primary Assets, the related Prospectus Supplement will
include a description of (a) the amount payable under such credit support, (b)
any conditions to payment thereunder not otherwise described herein, (c) the
conditions (if any) under which the amount payable under such credit support may
be reduced and under which such credit support may be terminated or replaced and
(d) the material provisions of any agreement relating to such credit support.
Additionally, the related Prospectus Supplement will set forth certain
information with respect to the issuer of any third-party credit support,
including (a) a brief description of its principal business activities, (b) its
principal place of business, place of incorporation and the jurisdiction under
which it is chartered or licensed to do business, (c) if applicable, the
identity of regulatory agencies which exercise primary jurisdiction over the
conduct of its business and (d) its total assets, and its stockholders' or
policyholders' surplus, if applicable, as of the date specified in the
Prospectus Supplement.

SUBORDINATE CERTIFICATES; SUBORDINATION RESERVE FUND

If so specified in the related Prospectus Supplement, one or more Classes of a
Series may be Subordinate Certificates. If so specified in the related
Prospectus Supplement, the rights of the Subordinate Certificateholders to
receive distributions of principal and interest from the Certificate Account on
any Distribution Date will be subordinated to such rights of the Senior
Certificateholders to the extent of the then applicable Subordinated Amount as
defined in the related Prospectus Supplement. The Subordinated Amount will
decrease whenever amounts otherwise payable to the Subordinate
Certificateholders are paid to the Senior Certificateholders (including amounts
withdrawn from the Subordination Reserve Fund, if any, and paid to the Senior
Certificateholders), and will (unless otherwise specified in the related
Prospectus Supplement) increase whenever there is distributed to the Subordinate
Certificateholders amounts in respect of which subordination payments have
previously been paid to the Senior Certificateholders (which will occur when
subordination payments in respect of delinquencies and certain other
deficiencies have been recovered).

A Series may include a Class of Subordinate Certificates entitled to receive
cash flows remaining after distributions are made to all other Classes. Such
right will effectively be subordinate to the rights of other Certificateholders,
but will not be limited to the Subordinated Amount. If so specified in the
related Prospectus Supplement, the subordination of a Class may apply only in
the event of (or may be limited to) certain types of losses not covered by
Insurance Policies or other credit support, such as losses arising from damage
to property securing a Loan not covered by standard hazard insurance policies,
losses resulting from the bankruptcy of a borrower and application of certain
provisions of the Bankruptcy Code, or losses resulting from the denial of
insurance coverage due to fraud or misrepresentation in connection with the
origination of a Loan.

With respect to any Series which includes one or more Classes of Subordinate
Certificates, a Subordination Reserve Fund may be established if so specified in
the related Prospectus Supplement. The Subordination Reserve Fund, if any, will
be funded with cash, a letter of credit, a demand note or Eligible Reserve Fund
Investments, or by the retention of amounts of principal or interest otherwise
payable to Holders of Subordinate Certificates, or both, as specified in the
related Prospectus Supplement. The Subordination Reserve Fund will not be a part
of the Trust Fund, unless otherwise specified in the related Prospectus
Supplement. If the Subordination Reserve Fund is not a part of the Trust Fund,
the Trustee will have a security interest therein on behalf of the Senior
Certificateholders. Moneys will be withdrawn from the Subordination Reserve Fund
to make distributions of principal of or interest on Senior Certificates under
the circumstances set forth in the related Prospectus Supplement.

Moneys deposited in any Subordinated Reserve Fund will be invested in Eligible
Reserve Fund Investments. Unless otherwise specified in the related Prospectus
Supplement, any reinvestment income or other gain from such investments will be
credited to the Subordinated Reserve Fund for such Series, and any loss
resulting from such investments will be charged to such Subordinated Reserve
Fund. Amounts in any Subordinated Reserve Fund in excess of the Required Reserve
Fund Balance may be periodically released to the Subordinate Certificateholders
under the conditions and to the extent specified in the related Prospectus
Supplement. Additional information concerning any Subordinated Reserve Fund will
be set forth in the related Prospectus Supplement, including the amount of any
initial deposit to such Subordinated Reserve Fund, the Required Reserve Fund
Balance to be maintained therein, the purposes for which funds in the
Subordinated Reserve Fund may be applied to make distributions to Senior
Certificateholders and the employment of reinvestment earnings on amounts in the
Subordinated Reserve Fund, if any.

CROSS-SUPPORT FEATURES

If the Primary Assets for a Series are divided into separate Asset Groups, the
beneficial ownership of which is evidenced by a separate Class or Classes of a
Series, credit support may be provided by a cross-support feature which requires
that distributions be made on Senior Certificates evidencing the beneficial
ownership of one Asset Group prior to distributions on Subordinate Certificates
evidencing the beneficial ownership interest in another Asset Group within the
Trust Fund. The related Prospectus Supplement for a Series which includes a
cross-support feature will describe the manner and conditions for applying such
cross-support feature.

INSURANCE

Credit support with respect to a Series may be provided by various forms of
insurance policies, subject to limits on the aggregate dollar amount of claims
that will be payable under each such insurance policy, with respect to all Loans
comprising or underlying the Primary Assets for a Series, or such of the Loans
as have certain characteristics. Such insurance policies include primary
mortgage insurance and standard hazard insurance and may, if specified in the
related Prospectus Supplement, include a pool insurance policy covering losses
in amounts in excess of coverage of any primary insurance policy, a special
hazard insurance policy covering certain risks not covered by standard hazard
insurance policies, a bankruptcy bond covering certain losses resulting from the
bankruptcy of a borrower and application of certain provisions of the Bankruptcy
Code, a repurchase bond covering the repurchase of a Loan for which mortgage
insurance or hazard insurance coverage has been denied due to misrepresentations
in connection with the origination of the related Loan, or other insurance
covering other risks associated with the particular type of Loan. See
"Description of Mortgage and Other Insurance." Copies of the actual pool
insurance policy, special hazard insurance policy, bankruptcy bond or repurchase
bond, if any, relating to the Loans comprising the Primary Assets for a Series
will be filed with the Commission as an exhibit to a Current Report on Form 8-K
to be filed within 15 days of issuance of the Certificates of the related
Series.

LETTER OF CREDIT

The letter of credit, if any, with respect to a Series of Certificates will be
issued by the bank or financial institution specified in the related Prospectus
Supplement (the "L/C Bank"). Under the letter of credit, the L/C Bank will be
obligated to honor drawings thereunder in an aggregate fixed dollar amount, net
of unreimbursed payments thereunder, equal to the percentage specified in the
related Prospectus Supplement of the aggregate principal balance of the Loans on
the related Cut-off Date or of one or more Classes of Certificates (the "L/C
Percentage"). If so specified in the related Prospectus Supplement, the letter
of credit may permit drawings in the event of losses not covered by insurance
policies or other credit support, such as losses arising from damage not covered
by standard hazard insurance policies, losses resulting from the bankruptcy of a
borrower and the application of certain provisions of the Bankruptcy Code, or
losses resulting from denial of insurance coverage due to misrepresentations in
connection with the origination of a Loan. The amount available under the letter
of credit will, in all cases, be reduced to the extent of the unreimbursed
payments thereunder. The obligations of the L/C Bank under the letter of credit
for each Series of Certificates will expire at the earlier of the date specified
in the related Prospectus Supplement or the termination of the Trust Fund. See
"Description of the Certificates -- Optional Termination" and "The Trust
Agreements -- Termination." A copy of the letter of credit for a Series, if any,
will be filed with the Commission as an exhibit to a Current Report on Form 8-K
to be filed within 15 days of issuance of the Certificates of the related
Series.

CERTIFICATE GUARANTEE INSURANCE

Certificate guarantee insurance, if any, with respect to a Series of
Certificates will be provided by one or more insurance companies. Such
certificate guarantee insurance will guarantee, with respect to one or more
Classes of Certificates of the related Series, timely distributions of interest
and full distributions of principal on the basis of a schedule of principal
distributions set forth in or determined in the manner specified in the related
Prospectus Supplement. If so specified in the related Prospectus Supplement, the
certificate guarantee insurance will also guarantee against any payment made to
a Certificateholder which is subsequently recovered as a "voidable preference"
payment under the Bankruptcy Code. A copy of the certificate guarantee insurance
for a Series, if any, will be filed with the Commission as an exhibit to a
Current Report on Form 8-K to be filed with the Commission within 15 days of
issuance of the Certificates of the related Series.

RESERVE FUNDS

One or more Reserve Funds may be established with respect to a Series, in which
cash, a letter of credit, Eligible Reserve Fund Investments, a demand note or a
combination thereof, in the amounts, if any, so specified in the related
Prospectus Supplement will be deposited. The Reserve Funds for a Series may also
be funded over time by depositing therein a specified amount of the
distributions received on the related Primary Assets as specified in the related
Prospectus Supplement.

Amounts on deposit in any Reserve Fund for a Series, together with the
reinvestment income thereon, will be applied by the Trustee for the purposes, in
the manner, and to the extent specified in the related Prospectus Supplement. A
Reserve Fund may be provided to increase the likelihood of timely payments of
principal of and interest on the Certificates, if required as a condition to the
rating of such Series by each Rating Agency, or to reduce the likelihood of
Special Distributions with respect to any Multi-Class Series. If so specified in
the related Prospectus Supplement, Reserve Funds may be established to provide
limited protection, in an amount satisfactory to each Rating Agency, against
certain types of losses not covered by Insurance Policies or other credit
support, such as losses arising from damage not covered by standard hazard
insurance policies, losses resulting from the bankruptcy of a borrower and the
application of certain provisions of the Bankruptcy Code or losses resulting
from denial of insurance coverage due to fraud or misrepresentation in
connection with the origination of a Loan. Following each Distribution Date
amounts in such Reserve Fund in excess of any required Reserve Fund balance may
be released from the Reserve Fund under the conditions and to the extent
specified in the related Prospectus Supplement and will not be available for
further application by the Trustee.

Moneys deposited in any Reserve Funds will be invested in Eligible Reserve Fund
Investments, except as otherwise specified in the related Prospectus Supplement.
Unless otherwise specified in the related Prospectus Supplement, any
reinvestment income or other gain from such investments will be credited to the
related Reserve Fund for such Series, and any loss resulting from such
investments will be charged to such Reserve Fund. However, such income may be
payable to the Master Servicer or a Servicer as additional servicing
compensation. See "Servicing of Loans" and "The Trust Agreements -- Investment
of Funds." The Reserve Fund, if any, for a Series will not be a part of the
Trust Fund unless otherwise specified in the related Prospectus Supplement.

Additional information concerning any Reserve Fund will be set forth in the
related Prospectus Supplement, including the initial balance of such Reserve
Fund, the required Reserve Fund balance to be maintained, the purposes for which
funds in the Reserve Fund may be applied to make distributions to
Certificateholders and use of investment earnings from the Reserve Fund, if any.

                   DESCRIPTION OF MORTGAGE AND OTHER INSURANCE

The following descriptions of primary mortgage insurance policies, pool
insurance policies, special hazard insurance policies, standard hazard insurance
policies, bankruptcy bonds, repurchase bonds and other insurance and the
respective coverages thereunder are general descriptions only and do not purport
to be complete. If so specified in the relevant Prospectus Supplement, any of
such insurance may be structured so as to protect against losses relating to
more than one Trust Fund in the manner described therein.

MORTGAGE INSURANCE ON THE LOANS

General. Unless otherwise specified in the related Prospectus Supplement, all
Mortgage Loans that are Conventional Loans secured by Single Family Property and
which had initial Loan-to-Value Ratios of greater than 80% will be covered by
primary mortgage insurance policies providing coverage on the amount of each
such Mortgage Loan in excess of 75% of the original Appraised Value of the
related Mortgaged Property and remaining in force until the principal balance of
such Mortgage Loan is reduced to 80% of such original Appraised Value. In
addition, each Mortgage Loan that is a Conventional Loan secured by a vacation
or second home and which had a Loan-to-Value Ratio of more than 70% at
origination will be covered by a primary mortgage insurance policy until the
principal balance of such Mortgage Loan is reduced to below 70% of Appraised
Value.

A pool insurance policy will be obtained if so specified in the related
Prospectus Supplement to cover any loss (subject to limitations described
herein) occurring as a result of default by the borrowers to the extent not
covered by any primary mortgage insurance policy or FHA Insurance. See "Pool
Insurance Policy" below. Neither the primary mortgage insurance policies nor any
pool insurance policy will insure against certain losses sustained in the event
of a personal bankruptcy of the borrower under a Mortgage Loan. See "Certain
Legal Aspects of Loans" herein. Such losses will be covered to the extent
described in the related Prospectus Supplement by the bankruptcy bond or other
credit support, if any.

To the extent that the primary mortgage insurance policies do not cover all
losses on a defaulted or foreclosed Mortgage Loan, and to the extent such losses
are not covered by the pool insurance policy or other credit support for such
Series, such losses, if any, would affect payments to Certificateholders. In
addition, the pool insurance policy and primary mortgage insurance policies do
not provide coverage against hazard losses. See "Hazard Insurance on the Loans"
below. Certain hazard risks will not be insured and the occurrence of such
hazards could adversely affect payments to Certificateholders.

Primary Mortgage Insurance. Although the terms and conditions of primary
mortgage insurance vary, the amount of a claim for benefits under a primary
mortgage insurance policy covering a Mortgage Loan (herein referred to as the
"Insured Loss") generally will consist of the insured percentage (typically
ranging from 12% to 25%) of the unpaid principal amount of the covered Mortgage
Loan and accrued and unpaid interest thereon and reimbursement of certain
expenses, less (i) all rents or other payments collected or received by the
insured (other than the proceeds of hazard insurance) that are derived from or
in any way related to the Mortgaged Property, (ii) hazard insurance proceeds in
excess of the amount required to restore the mortgaged property and which have
not been applied to the payment of the Mortgage Loan, (iii) amounts expended but
not approved by the mortgage insurer, (iv) claim payments previously made by the
mortgage insurer and (v) unpaid premiums.

Primary mortgage insurance policies reimburse certain losses sustained by reason
of defaults in payments by borrowers. Primary mortgage insurance policies will
not insure against, and exclude from coverage, a loss sustained by reason of a
default arising from or involving certain matters, including (i) fraud or
negligence in origination or servicing of the Mortgage Loans, including
misrepresentation by the originator, borrower or other persons involved in the
origination of the Mortgage Loan; (ii) failure to construct the Mortgaged
Property subject to the Mortgage Loan in accordance with specified plans; (iii)
physical damage to the Mortgaged Property; and (d) the related Servicer not
being approved as a servicer by the mortgage insurer.

Primary mortgage insurance policies generally contain provisions substantially
as follows: (i) under the policy, a claim includes unpaid principal, accrued
interest at the applicable loan interest rate to the date of filing of a claim
thereunder and certain advances (with a limitation on attorneys' fees for
foreclosures of 3% of the unpaid principal balance and accumulated delinquent
interest) described below; (ii) when a claim is presented, the mortgage insurer
will have the option of (a) paying the claim in full and taking title to the
property and arranging for the sale thereof or (b) paying the insured percentage
of the claim and allowing the insured to retain title to the property; (iii)
unless earlier directed by the mortgage insurer, claims must be made within a
specified period of time (typically, 60 days) after the insured has acquired
good and marketable title to the property; and (iv) a claim must be paid within
a specific period of time (typically, 60 days) after the claim is accepted by
the mortgage insurer.

As conditions precedent to the filing of or payment of a claim under a primary
mortgage insurance policy covering a Mortgage Loan, the insured will be required
to (i) advance or discharge (a) all hazard insurance policy premiums and (b) as
necessary and approved in advance by the mortgage insurer, (1) real estate
property taxes, (2) all expenses required to maintain the related Mortgaged
Property in at least as good a condition as existed at the effective date of
such primary mortgage insurance policy, ordinary wear and tear excepted, (3)
Mortgaged Property sales expenses, (4) any outstanding liens (as defined in such
primary mortgage insurance policy) on the Mortgaged Property and (5) foreclosure
costs, including court costs and reasonable attorneys' fees; (ii) in the event
of any physical loss or damage to the Mortgaged Property, have restored and
repaired the Mortgaged Property to at least as good a condition as existed at
the effective date of such primary mortgage insurance policy, ordinary wear and
tear excepted; and (iii) tender to the mortgage insurer good and marketable
title to and possession of the Mortgaged Property.

Other provisions and conditions of each primary mortgage insurance policy
covering a Mortgage Loan will generally include that: (a) no change may be made
in the terms of such Mortgage Loan without the consent of the mortgage insurer;
(b) written notice must be given to the mortgage insurer within 10 days after
the insured becomes aware that a borrower is delinquent in the payment of a sum
equal to the aggregate of two Scheduled Payments due under such Mortgage Loan or
that any proceedings affecting the borrower's interest in the Mortgaged Property
securing such Mortgage Loan have been commenced, and thereafter the insured must
report monthly to the mortgage insurer the status of any such Mortgage Loan
until such Mortgage Loan is brought current, such proceedings are terminated or
a claim is filed; (c) the mortgage insurer will have the right to purchase such
Mortgage Loan, at any time subsequent to the 10 days' notice described in (b)
above and prior to the commencement of foreclosure proceedings, at a price equal
to the unpaid principal amount of the Mortgage Loan plus accrued and unpaid
interest thereon at the applicable Mortgage Rate and reimbursable amounts
expended by the insured for the real estate taxes and fire and extended coverage
insurance on the Mortgaged Property for a period not exceeding 12 months and
less the sum of any claim previously paid under the policy with respect to such
Mortgage Loan and any due and unpaid premium with respect to such policy; (d)
the insured must commence proceedings at certain times specified in the policy
and diligently proceed to obtain good and marketable title to and possession of
the mortgaged property; (e) the insured must notify the mortgage insurer of the
institution of such proceedings, provide it with copies of documents relating
thereto, notify the mortgage insurer of the price amounts specified in (c) above
at least 15 days prior to the sale of the Mortgaged Property by foreclosure, and
bid such amount unless the mortgage insurer specifies a lower or higher amount;
and (f) the insured may accept a conveyance of the Mortgaged Property in lieu of
foreclosure with written approval of the mortgage insurer, provided the ability
of the insured to assign specified rights to the mortgage insurer are not
thereby impaired or the specified rights of the mortgage insurer are not thereby
adversely affected.

The mortgage insurer will be required to pay to the insured either: (i) the
insured percentage of the loss; or (ii) at its option under certain of the
primary mortgage insurance policies, the sum of the delinquent Scheduled
Payments plus any advances made by the insured, both to the date of the claim
payment, and thereafter, Scheduled Payments in the amount that would have become
due under the Mortgage Loan if it had not been discharged plus any advances made
by the insured until the earlier of (a) the date the Mortgage Loan would have
been discharged in full if the default had not occurred, or (b) an approved
sale. Any rents or other payments collected or received by the insured which are
derived from or are in any way related to the mortgaged property will be
deducted from any claim payment.

FHA Insurance and VA Guarantees. The FHA is responsible for administering
various federal programs, including mortgage insurance, authorized under the
Housing Act, as amended, and the United States Housing Act of 1937, as amended.
Mortgage Loans designated in the related Prospectus Supplement as FHA Loans will
be insured under various FHA programs including the standard FHA 203(b) program
to finance the acquisition of one-to-four-family housing units and the FHA 245
graduated payment mortgage program. These programs generally limit the principal
amount and interest rates of the mortgage loans insured. Mortgage Loans insured
by the FHA generally require a minimum down payment of approximately 5% of the
original principal amount of the loan. No FHA-insured Mortgage Loans relating to
a Series may have an interest rate or original principal amount exceeding the
applicable FHA limits at the time of origination of such loan.

The insurance premiums for FHA Loans will be collected by HUD-approved lenders
or by the Master Servicer or Servicer and paid to the FHA. The regulations
governing FHA single-family mortgage insurance programs provide that insurance
benefits are payable either upon foreclosure (or other acquisition of
possession) and conveyance of the mortgaged premises to HUD or upon assignment
of the defaulted Mortgage Loan to HUD. With respect to a defaulted FHA Loan, the
Master Servicer or Servicer is limited in its ability to initiate foreclosure
proceedings. When it is determined, by the Master Servicer or Servicer or HUD,
that default was caused by circumstances beyond the mortgagor's control, the
Master Servicer or Servicer is expected to make an effort to avoid foreclosure
by entering, if feasible, into one of a number of available forms of forbearance
plans with the mortgagor. Such plans may involve the reduction or suspension of
Scheduled Payments for a specified period, with such payments to be made up on
or before the maturity date of the Mortgage Note, or the rescheduling or other
adjustment of payments due under the Mortgage Note up to or beyond the scheduled
maturity date. In addition, when a default caused by such circumstances is
accompanied by certain other criteria, HUD may provide relief by making payments
to the Master Servicer or the Servicer in partial or full satisfaction of
amounts due under the Mortgage Loan (which payments are to be repaid by the
borrower to HUD) or by accepting assignment of the Mortgage Loan from the Master
Servicer or the Servicer. With certain exceptions, at least three full
installments must be due and unpaid under the Mortgage Loan, and HUD must have
rejected any request for relief from the mortgagor before the Master Servicer or
the Servicer may initiate foreclosure proceedings.

HUD has the option, in most cases, to pay insurance claims in cash or in
debentures issued by HUD. Presently, claims are being paid in cash, and claims
have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debenture interest rate. The Master Servicer or the Servicer of each FHA Loan
will be obligated to purchase any such debenture issued in satisfaction of a
defaulted FHA Loan serviced by it for an amount equal to the unpaid principal
balance of the FHA Loan.

The amount of insurance benefits generally paid by the FHA is equal to the
entire unpaid principal amount of the defaulted Mortgage Loan adjusted to
reimburse the Master Servicer or the Servicer for certain costs and expenses and
to deduct certain amounts received or retained by the Master Servicer or the
Servicer after default. When entitlement to insurance benefits results from
foreclosure (or other acquisition of possession) and conveyance to HUD, the
Master Servicer or the Servicer is compensated for no more than two-thirds of
its foreclosure costs, and is compensated for interest accrued and unpaid prior
to such date but in general only to the extent it was allowed pursuant to a
forbearance plan approved by HUD. When entitlement to insurance benefits results
from assignment of the Mortgage Loan to HUD, the insurance payment includes full
compensation for interest accrued and unpaid to the assignment date. The
insurance payment itself, upon foreclosure of an FHA Loan, bears interest from a
date 30 days after the borrower's first uncorrected failure to perform any
obligation or make any payment due under the Mortgage Loan and, upon assignment,
from the date of assignment, to the date of payment of the claim, in each case
at the same mortgage rate as the applicable HUD debenture interest rate as
described above.

Mortgage Loans designated in the related Prospectus Supplement as VA Loans will
be partially guaranteed by the VA under the Servicemen's Readjustment Act of
1944, as amended (a "VA Guaranty"). The Serviceman's Readjustment Act of 1944,
as amended, permits a veteran (or in certain instances the spouse of a veteran)
to obtain a mortgage loan guaranty by the VA covering mortgage financing of the
purchase of a one-to four-family dwelling unit at interest rates permitted by
the VA. The program has no mortgage loan limits, requires no down payment from
the purchaser and permits the guarantee of mortgage loans of up to 30 years'
duration. However, no Mortgage Loan guaranteed by the VA will have an original
principal amount greater than five times the partial VA guaranty for such
Mortgage Loan.

With respect to a defaulted VA Loan, the Master Servicer or the Servicer is,
absent exceptional circumstances, authorized to announce its intention to
foreclose only when the default has continued for three months. Generally, a
claim for the guarantee is submitted after liquidation of the mortgaged
property.

The amount payable under the guarantee will be the percentage of the VA Loan
originally guaranteed applied to indebtedness outstanding as of the applicable
date of computation as specified in the VA regulations. Payments under the
guarantee will equal the unpaid principal amount of the VA Loan, interest
accrued on the unpaid balance of the VA Loan to the appropriate date of
computation and limited expenses of the mortgagee, but in each case only to the
extent that such amounts have not been recovered through liquidation of the
Mortgaged Property. The amount payable under the guarantee may in no event
exceed the amount of the original guarantee.

The maximum guaranty that may be issued by the VA under a VA guaranteed mortgage
loan depends upon the original principal amount of the mortgage loan, as further
described in 38 United States Code Section 1803(a), as amended. As of January 1,
1990, the maximum guaranty that may be issued by the VA under a VA guaranteed
mortgage loan of more than $144,000 is the lesser of 25% of the original
principal amount of the mortgage loan and $46,000. The liability on the
guarantee is reduced or increased pro rata with any reduction or increase in the
amount of indebtedness, but in no event will the amount payable on the guarantee
exceed the amount of the original guarantee. The VA may, at its option and
without regard to the guarantee, make full payment to a mortgagee of unsatisfied
indebtedness on a mortgage upon its assignment to the VA.

Pool Insurance Policy. If so specified in the related Prospectus Supplement, the
Master Servicer will be required to maintain a pool insurance policy and to
present or cause the Servicers, if any, to present claims thereunder on behalf
of the Trustee and the Certificateholders. See "Servicing of Loans --
Maintenance of Insurance Policies and Other Servicing Procedures." Although the
terms and conditions of pool insurance policies vary to some degree, the
following describes material aspects of such policies generally. The related
Prospectus Supplement will describe any provisions of a pool insurance policy
which are materially different from those described below. It may also be a
condition precedent to the payment of any claim under the pool insurance policy
that the insured maintain a primary mortgage insurance policy that is acceptable
to the pool insurer on all Mortgage Loans in the related Trust Fund that have
Loan-to-Value Ratios at the time of origination in excess of 80% and that a
claim under such primary mortgage insurance policy has been submitted and
settled. FHA Insurance and VA Guarantees may be deemed to be acceptable primary
insurance policies under the pool insurance policy. Assuming satisfaction of
these conditions, the pool insurer will pay to the insured the amount of the
loss which will generally be: (i) the amount of the unpaid principal balance of
the defaulted Mortgage Loan immediately prior to the approved sale of the
Mortgaged Property, (ii) the amount of the accumulated unpaid interest on such
Mortgage Loan to the date of claim settlement at the contractual rate of
interest and (iii) advances made by the insured as described above less certain
payments. An "approved sale" is (i) a sale of the Mortgaged Property acquired by
the insured because of a default by the borrower to which the pool insurer has
given prior approval, (ii) a foreclosure or trustee's sale of the Mortgaged
Property at a price exceeding the maximum amount specified by the pool insurer,
(iii) the acquisition of the Mortgaged Property under the primary mortgage
insurance policy by the mortgage insurer or (iv) the acquisition of the
Mortgaged Property by the pool insurer.

As a condition precedent to the payment of any loss, the insured must provide
the pool insurer with good and marketable title to the Mortgaged Property. If
any Mortgaged Property securing a defaulted Mortgage Loan is damaged and the
proceeds, if any, from the related standard hazard insurance policy or the
applicable special hazard insurance policy, if any, are insufficient to restore
the damaged Mortgaged Property to a condition sufficient to permit recovery
under the pool insurance policy, the Master Servicer will not be required to
expend its own funds to restore the damaged property unless it determines (i)
that such restoration will increase the proceeds to the Certificateholders on
liquidation of the Mortgage Loan after reimbursement of the Master Servicer for
its expenses and (ii) that such expenses will be recoverable by it through
liquidation proceeds or insurance proceeds.

The original amount of coverage under the mortgage pool insurance policy will be
reduced over the life of the Certificates by the aggregate net dollar amount of
claims paid less the aggregate net dollar amount realized by the pool insurer
upon disposition of all foreclosed mortgaged properties covered thereby. The
amount of claims paid includes certain expenses incurred by the Master Servicer
as well as accrued interest at the applicable interest rate on delinquent
Mortgage Loans to the date of payment of the claim. See "Certain Legal Aspects
of Loans" herein. Accordingly, if aggregate net claims paid under a mortgage
pool insurance policy reach the original policy limit, coverage under the
mortgage pool insurance policy will lapse and any further losses will be borne
by the Trust Fund, and thus will affect adversely payments on the Certificates.
In addition, the exhaustion of coverage under any mortgage pool insurance policy
may affect the Master Servicer's or Servicer's willingness or obligation to make
Advances. If the Master Servicer or a Servicer determines that an Advance in
respect of a delinquent Loan would not be recoverable from the proceeds of the
liquidation of such Loan or otherwise, it will not be obligated to make an
advance respecting any such delinquency since the Advance would not be
ultimately recoverable by it. See "Servicing of Loans -- Advances and
Limitations Thereon."

Mortgage Insurance with Respect to Manufactured Home Loans. A Manufactured Home
Loan may be an FHA Loan or a VA Loan. Any primary mortgage or similar insurance
and any pool insurance policy with respect to Manufactured Home Loans will be
described in the related Prospectus Supplement.

HAZARD INSURANCE ON THE LOANS

Standard Hazard Insurance Policies. The standard hazard insurance policies will
provide for coverage at least equal to the applicable state standard form of
fire insurance policy with extended coverage for property of the type securing
the related Loans. In general, the standard form of fire and extended coverage
policy will cover physical damage to or destruction of, the improvements on the
property caused by fire, lightning, explosion, smoke, windstorm, hail, riot,
strike and civil commotion, subject to the conditions and exclusions
particularized in each policy. Because the standard hazard insurance policies
relating to the Loans will be underwritten by different hazard insurers and will
cover properties located in various states, such policies will not contain
identical terms and conditions. The basic terms, however, generally will be
determined by state law and generally will be similar. Most such policies
typically will not cover any physical damage resulting from war, revolution,
governmental actions, floods and other water-related causes, earth movement
(including earthquakes, landslides, and mudflows), nuclear reaction, wet or dry
rot, vermin, rodents, insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all-inclusive. Uninsured risks not covered by a
special hazard insurance policy or other form of credit support will adversely
affect distributions to Certificateholders. When a property securing a Loan is
located in a flood area identified by HUD pursuant to the Flood Disaster
Protection Act of 1973, as amended, the Master Servicer will be required to
cause flood insurance to be maintained with respect to such property, to the
extent available.

The standard hazard insurance policies covering properties securing Loans
typically will contain a "coinsurance" clause which, in effect, will require the
insured at all times to carry hazard insurance of a specified percentage
(generally 80% to 90%) of the full replacement value of the dwellings,
structures and other improvements on the Mortgaged Property in order to recover
the full amount of any partial loss. If the insured's coverage falls below this
specified percentage, such clause will provide that the hazard insurer's
liability in the event of partial loss will not exceed the greater of (i) the
actual cash value (generally defined as the replacement cost at the time and
place of loss, less physical depreciation) of the dwellings, structures and
other improvements damaged or destroyed or (ii) such proportion of the loss,
without deduction for depreciation, as the amount of insurance carried bears to
the specified percentage of the full replacement cost of such dwellings,
structures and other improvements on the Mortgaged Property. Since the amount of
hazard insurance to be maintained on the improvements securing the Loans
declines as the principal balances owing thereon decrease, and since the value
of residential real estate in the area where the Mortgaged Property is located
fluctuates in value over time, the effect of this requirement in the event of
partial loss may be that hazard insurance proceeds will be insufficient to
restore fully the damage to the Mortgaged Property.

The Depositor will not require that a standard hazard or flood insurance policy
be maintained for any Cooperative Loan. Generally, the Cooperative is
responsible for maintenance of hazard insurance for the property owned by the
Cooperative and the tenant-stockholders of that Cooperative do not maintain
individual hazard insurance policies. To the extent, however, that either the
Cooperative or the related borrower do not maintain such insurance, or do not
maintain adequate coverage, or do not apply any insurance proceeds to the
restoration of damaged property, then damage to such borrower's Cooperative
Dwelling or such Cooperative's building could significantly reduce the value of
the Mortgaged Property securing such Cooperative Loan. Similarly, the Depositor
will not require that a standard hazard or flood insurance policy be maintained
for any Condominium Loan. Generally, the Condominium Association is responsible
for maintenance of hazard insurance for the Condominium Building (including the
individual Condominium Units) and the owner(s) of an individual Condominium Unit
do not maintain separate hazard insurance policies. To the extent, however, that
either the Condominium Association or the related borrower do not maintain such
insurance, or do not maintain adequate coverage, or do not apply any insurance
proceeds to the restoration of damaged property, then damage to such borrower's
Condominium Unit or such Condominium Building could significantly reduce the
value of the Mortgaged Property securing such Condominium Loan.

Special Hazard Insurance Policy. Although the terms of such policies vary to
some degree, a special hazard insurance policy typically provides that, where
there has been damage to property securing a defaulted or foreclosed Loan (title
to which has been acquired by the insured) and to the extent such damage is not
covered by the standard hazard insurance policy or any flood insurance policy,
if applicable, required to be maintained with respect to such property, or in
connection with partial loss resulting from the application of the coinsurance
clause in a standard hazard insurance policy, the special hazard insurer will
pay the lesser of (i) the cost of repair or replacement of such property or (ii)
upon transfer of the property to the special hazard insurer, the unpaid
principal balance of such Loan at the time of acquisition of such property by
foreclosure or deed in lieu of foreclosure, plus accrued interest to the date of
claim settlement and certain expenses incurred by the Master Servicer or the
Servicer with respect to such property. If the unpaid principal balance plus
accrued interest and certain expenses is paid by the special hazard insurer, the
amount of further coverage under the special hazard insurance policy will be
reduced by such amount less any net proceeds from the sale of the property. Any
amount paid as the cost of repair of the property will reduce coverage by such
amount. Special hazard insurance policies typically do not cover losses
occasioned by war, civil insurrection, certain governmental actions, errors in
design, faulty workmanship or materials (except under certain circumstances),
nuclear reaction, flood (if the mortgaged property is in a federally designated
flood area), chemical contamination and certain other risks.

Restoration of the property with the proceeds described under (i) above is
expected to satisfy the condition under the pool insurance policy that the
property be restored before a claim under such pool insurance policy may be
validly presented with respect to the defaulted Loan secured by such property.
The payment described under (ii) above will render unnecessary presentation of a
claim in respect of such Loan under the pool insurance policy. Therefore, so
long as the pool insurance policy remains in effect, the payment by the special
hazard insurer of the cost of repair or of the unpaid principal balance of the
related Loan plus accrued interest and certain expenses will not affect the
total insurance proceeds paid to holders of the Certificates, but will affect
the relative amounts of coverage remaining under the special hazard insurance
policy and pool insurance policy.

Other Hazard-Related Insurance; Liability Insurance. With respect to Loans
secured by Multifamily Property, certain additional insurance policies may be
required with respect to the Multifamily Property; for example, general
liability insurance for bodily injury or death and property damage occurring on
the property or the adjoining streets and sidewalks, steam boiler coverage where
a steam boiler or other pressure vessel is in operation, interest coverage
insurance, and rent loss insurance to cover operating income losses following
damage or destruction of the mortgaged property. With respect to a Series for
which Loans secured by Multifamily Property are included in the Trust Fund, the
related Prospectus Supplement will specify the required types and amounts of
additional insurance and describe the general terms of such insurance and
conditions to payment thereunder.

BANKRUPTCY BOND

In the event of a bankruptcy of a borrower, the bankruptcy court may establish
the value of the property securing the related Loan at an amount less than the
then outstanding principal balance of such Loan. The amount of the secured debt
could be reduced to such value, and the holder of such Loan thus would become an
unsecured creditor to the extent the outstanding principal balance of such Loan
exceeds the value so assigned to the property by the bankruptcy court. In
addition, certain other modifications of the terms of a Loan can result from a
bankruptcy proceeding. See "Certain Legal Aspects of Loans" herein. If so
provided in the related Prospectus Supplement, the Master Servicer will obtain a
bankruptcy bond or similar insurance contract (the "bankruptcy bond") for
proceedings with respect to borrowers under the Bankruptcy Code. The bankruptcy
bond will cover certain losses resulting from a reduction by a bankruptcy court
of scheduled payments of principal of and interest on a Loan or a reduction by
such court of the principal amount of a Loan and will cover certain unpaid
interest on the amount of such a principal reduction from the date of the filing
of a bankruptcy petition.

The bankruptcy bond will provide coverage in the aggregate amount specified in
the related Prospectus Supplement for all Loans in the Pool secured by single
unit primary residences. Such amount will be reduced by payments made under such
bankruptcy bond in respect of such Loans, unless otherwise specified in the
related Prospectus Supplement, and will not be restored.

REPURCHASE BOND

If so specified in the related Prospectus Supplement, the Depositor or Master
Servicer will be obligated to repurchase any Loan (up to an aggregate dollar
amount specified in the related Prospectus Supplement) for which insurance
coverage is denied due to dishonesty, misrepresentation or fraud in connection
with the origination or sale of such Loan. Such obligation may be secured by a
surety bond guaranteeing payment of the amount to be paid by the Depositor or
the Master Servicer.

                              THE TRUST AGREEMENTS

The following summaries describe certain provisions of the Trust Agreements. The
summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the Trust Agreements. Where
particular provisions or terms used in the Trust Agreements are referred to,
such provisions or terms are as specified in the Trust Agreements.

ASSIGNMENT OF PRIMARY ASSETS

General. The Depositor will transfer, convey and assign to the Trustee all
right, title and interest of the Depositor in the Primary Assets and other
property to be included in the Trust Fund for a Series. Such assignment will
include all principal and interest due on or with respect to the Primary Assets
after the Cut-off Date specified in the related Prospectus Supplement (except
for any Retained Interests). The Trustee will, concurrently with such
assignment, execute and deliver the Certificates.

Assignment of Private Mortgage-Backed Securities. The Depositor will cause
Private Mortgage- Backed Securities to be registered in the name of the Trustee
(or its nominee or correspondent). The Trustee (or its agent or correspondent)
will have possession of any certificated Private Mortgage-Backed Securities.
Unless otherwise specified in the related Prospectus Supplement, the Trustee
will not be in possession of or be assignee of record of any underlying assets
for a Private Mortgage-Backed Security. See "The Trust Funds -- Private
Mortgage-Backed Securities" herein. Each Private Mortgage-Backed Security will
be identified in a schedule appearing as an exhibit to the related Trust
Agreement (the "Mortgage Certificate Schedule"), which will specify the original
principal amount, outstanding principal balance as of the Cut-off Date, annual
pass-through rate or interest rate and maturity date for each Private
Mortgage-Backed Security conveyed to the Trustee. In the Trust Agreement, the
Depositor will represent and warrant to the Trustee regarding the Private
Mortgage-Backed Securities: (i) that the information contained in the Mortgage
Certificate Schedule is true and correct in all material respects; (ii) that,
immediately prior to the conveyance of the Private Mortgage-Backed Securities,
the Depositor had good title thereto, and was the sole owner thereof, (subject
to any Retained Interests); (iii) that there has been no other sale by it of
such Private Mortgage-Backed Securities and (iv) that there is no existing lien,
charge, security interest or other encumbrance (other than any Retained
Interest) on such Private Mortgage-Backed Securities.

Assignment of Mortgage Loans. In addition, the Depositor will, as to each
Mortgage Loan, deliver or cause to be delivered to the Trustee, or, as specified
in the related Prospectus Supplement, the Custodian, the Mortgage Note endorsed
without recourse to the order of the Trustee or in blank, the original Mortgage
with evidence of recording indicated thereon (except for any Mortgage not
returned from the public recording office, in which case a copy of such Mortgage
will be delivered, together with a certificate that the original of such
Mortgage was delivered to such recording office) and an assignment of the
Mortgage in recordable form. The Trustee, or, if so specified in the related
Prospectus Supplement, the Custodian, will hold such documents in trust for the
benefit of the Certificateholders.

If so specified in the related Prospectus Supplement, the Depositor will, at the
time of delivery of the Certificates, cause assignments to the Trustee of the
Mortgage Loans to be recorded in the appropriate public office for real property
records, except in states where, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the Trustee's interest in the
Mortgage Loan. If specified in the related Prospectus Supplement, the Depositor
will cause such assignments to be so recorded within the time after delivery of
the Certificates as is specified in the related Prospectus Supplement, in which
event, the Trust Agreement may, as specified in the related Prospectus
Supplement, require the Depositor to repurchase from the Trustee any Mortgage
Loan required to be recorded but not recorded within such time, at the price
described below with respect to repurchase by reason of defective documentation.
Unless otherwise provided in the related Prospectus Supplement, the enforcement
of the repurchase obligation would constitute the sole remedy available to the
Certificateholders or the Trustee for the failure of a Mortgage Loan to be
recorded.

With respect to any Mortgage Loans which are Cooperative Loans, the Depositor
will cause to be delivered to the Trustee, its agent, or a custodian, the
related original cooperative note endorsed to the order of the Trustee, the
original security agreement, the proprietary lease or occupancy agreement, the
recognition agreement, an executed financing agreement and the relevant stock
certificate and related blank stock powers. The Depositor will file in the
appropriate office an assignment and a financing statement evidencing the
Trustee's security interest in each Cooperative Loan.

The Trustee, its agent, or a custodian will review the documents relating to
each Mortgage Loan within the time period specified in the related Trust
Agreement after receipt thereof, and the Trustee will hold such documents in
trust for the benefit of the Certificateholders. Unless otherwise specified in
the related Prospectus Supplement, if any such document is found to be missing
or defective in any material respect, the Trustee (or such custodian) will
notify the Master Servicer and the Depositor, and the Master Servicer will
notify the party (the "Seller") from which the Depositor, or an affiliate
thereof, purchased such Mortgage Loan. If the Seller cannot cure the omission or
defect within the time period specified in the related Trust Agreement after
receipt of such notice, the Seller will be obligated to purchase the related
Mortgage Loan from the Trustee at the Purchase Price or, if specified in the
related Prospectus Supplement, replace such Mortgage Loan with another mortgage
loan that meets certain requirements set forth therein. There can be no
assurance that a Seller will fulfill this purchase obligation. Although the
Master Servicer may be obligated to enforce such obligation to the extent
described above under "Mortgage Loan Program -- Representations by Sellers;
Repurchases," neither the Master Servicer nor the Depositor will be obligated to
purchase such Mortgage Loan if the Seller defaults on its purchase obligation,
unless such breach also constitutes a breach of the representations or
warranties of the Master Servicer or the Depositor, as the case may be. Unless
otherwise specified in the related Prospectus Supplement, this purchase
obligation constitutes the sole remedy available to the Certificateholders or
the Trustee for omission of, or a material defect in, any document.

Notwithstanding the foregoing provisions, with respect to a Trust Fund for which
a REMIC or a FASIT election is to be made, unless the related Prospectus
Supplement otherwise provides, no purchase of a Mortgage Loan will be made if
such purchase would result in a prohibited transaction under the Code.

The Trustee will be authorized to appoint a custodian to maintain possession of
and, if applicable, to review the documents relating to the Mortgage Loans as
agent of the Trustee.

Each Mortgage Loan will be identified in a schedule appearing as an exhibit to
the Trust Agreement (the "Mortgage Loan Schedule"). Such Mortgage Loan Schedule
will specify the number of Mortgage Loans which are Cooperative Loans and, with
respect to each Mortgage Loan: the original principal amount and unpaid
principal balance as of the Cut-off Date; the current interest rate; the current
Scheduled Payment of principal and interest; the maturity date of the related
mortgage note; if the Mortgage Loan is an ARM, the Lifetime Mortgage Rate Cap,
if any, and the current Index; and, if the Mortgage Loan is a GPM Loan, a GEM
Loan, a Buy-Down Loan or a Mortgage Loan with other than fixed Scheduled
Payments and level amortization, the terms thereof.

Assignment of Manufactured Home Loans. The Depositor will cause any Manufactured
Home Loans included in the Primary Assets for a Series of Certificates to be
assigned to the Trustee, together with principal and interest due on or with
respect to the Manufactured Home Loans after the Cut-off Date specified in the
related Prospectus Supplement. Each Manufactured Home Loan will be identified in
a loan schedule (the "Manufactured Home Loan Schedule") appearing as an exhibit
to the related Trust Agreement. Such Manufactured Home Loan Schedule will
specify, with respect to each Manufactured Home Loan, among other things: the
original principal balance and the outstanding principal balance as of the close
of business on the Cut-off Date; the interest rate; the current scheduled
Payment of principal and interest; and the maturity date of the Manufactured
Home Loan.

In addition, with respect to each Manufactured Home Loan, the Depositor will
deliver or cause to be delivered to the Trustee, or, as specified in the related
Prospectus Supplement, the custodian, the original Manufactured Home Loan
agreement and copies of documents and instruments related to each Manufactured
Home Loan and the security interest in the Manufactured Home securing each
Manufactured Home Loan. To give notice of the right, title and interest of the
Certificateholders to the Manufactured Home Loans, the Depositor will cause a
UCC-1 financing statement to be filed identifying the Trustee as the secured
party and identifying all Manufactured Home Loans as collateral. Unless
otherwise specified in the related Prospectus Supplement, the Manufactured Home
Loans agreements will not be stamped or otherwise marked to reflect their
assignment from the Depositor to the Trustee. Therefore, if a subsequent
purchaser were able to take physical possession of the Manufactured Home Loans
agreements without notice of such assignment, the interest of the
Certificateholders in the Manufactured Home Loans could be defeated. See
"Certain Legal Aspects of Loans -- Manufactured Home Loans."

The Depositor will provide limited representations and warranties to the Trustee
concerning the Manufactured Home Loans. Such representations and warranties will
include: (i) that the information contained in the Manufactured Home Loan
Schedule provides an accurate listing of the Manufactured Home Loans and that
the information respecting such Manufactured Home Loans set forth in such
Manufactured Home Loan Schedule is true and correct in all material respects at
the date or dates respecting which such information is furnished; (ii) that,
immediately prior to the conveyance of the Manufactured Home Loans, the
Depositor had good title to, and was sole owner of, each such Manufactured Home
Loan (subject to any Retained Interests); (iii) that there has been no other
sale by it of such Manufactured Home Loans and that the Manufactured Home Loan
is not subject to any lien, charge, security interest or other encumbrance; (iv)
if the Master Servicer will not directly service the Manufactured Home Loans,
each Servicing Agreement entered into with a Servicer with respect to
Manufactured Home Loans comprising the Primary Assets has been assigned and
conveyed to the Trustee and is not subject to any offset, counterclaim,
encumbrance or other charge; and (v) the Depositor has obtained from the Master
Servicer, the Servicer, the originator of the Manufactured Home Loans or such
other entity that is the seller of the Manufactured Home Loans, representations
and warranties relating to certain information respecting the origination of and
current status of the Manufactured Home Loans, and has no knowledge of any fact
which would cause it to believe that such representations and warranties are
inaccurate in any material respect. See "Loan Underwriting Procedures and
Standards" herein.

Assignment of Participation Certificates. The Depositor will cause any
Participation Certificates obtained under a participation agreement to be
assigned to the Trustee by delivering to the Trustee such Participation
Certificates, which will be reregistered in the name of the Trustee. Unless
otherwise specified in the related Prospectus Supplement, the Trustee will not
be in possession of or be assignee of record with respect to the Loans
represented by any Participation Certificate. Each Participation Certificate
will be identified in a "Participation Certificate Schedule" which will specify
the original principal balance, outstanding principal balance as of the Cut-off
Date, pass-through rate and maturity date for each Participation Certificate. In
the Trust Agreement, the Depositor will represent and warrant to the Trustee
regarding each Participation Certificate: (i) that the information contained in
the Participation Certificate Schedule is true and correct in all material
respects; (ii) that, immediately prior to the conveyance of the Participation
Certificates, the Depositor had good title to and was sole owner of such
Participation Certificates; (iii) that there has been no other sale by it of
such Participation Certificates and (iv) that such Participation Certificates
are not subject to any existing lien, charge, security interest or other
encumbrance (other than any Retained Interests).

REPURCHASE AND SUBSTITUTION OF NON-CONFORMING LOANS

Unless otherwise provided in the related Prospectus Supplement, if any document
in the Loan file delivered by the Depositor to the Trustee is found by the
Trustee within 45 days of the execution of the related Trust Agreement, or such
other time period as is specified in the Prospectus Supplement for the related
Series, (or promptly after the Trustee's receipt of any document permitted to be
delivered after the Closing Date) to be defective in any material respect and
the Depositor does not cure such defect within 90 days, or such other period as
is specified in the related Prospectus Supplement, the Depositor will, not later
than 90 days, or such other period as is specified in the related Prospectus
Supplement, after the Trustee's notice to the Depositor or the Master Servicer,
as the case may be, of the defect, repurchase the related Mortgage Loan or any
property acquired in respect thereof from the Trustee at a price equal to (a)
the lesser of (i) the outstanding principal balance of such Mortgage Loan (or,
in the case of a foreclosed Mortgage Loan, the outstanding principal balance of
such Mortgage Loan immediately prior to foreclosure) and (ii) the Trust Fund's
federal income tax basis in the Mortgage Loan, and (b), accrued and unpaid
interest to the date of the next scheduled payment on such Mortgage Loan at the
related Pass-Through Rate or Certificate Interest Rate (less any unreimbursed
Advances respecting such Mortgage Loan), provided, however, the purchase price
shall not be limited in (i) above to the Trust Fund's federal income tax basis
if the repurchase at a price equal to the outstanding principal balance of such
Mortgage Loan will not result in any prohibited transaction tax under Section
860F(a) of the Code.

If provided in the related Prospectus Supplement, the Depositor may, rather than
repurchase the Loan as described above, remove such Loan from the Trust Fund
(the "Deleted Loan") and substitute in its place one or more other Loans (each,
a "Qualifying Substitute Mortgage Loan") provided, however, that (i) with
respect to a Trust Fund for which no REMIC election is made, such substitution
must be effected within 120 days of the date of initial issuance of the
Certificates and (ii) with respect to a Trust Fund for which a REMIC election is
made, such substitution must be made within two years of such date.

Any Qualifying Substitute Mortgage Loan will have, on the date of substitution,
(i) an outstanding principal balance, after deduction of all Scheduled Payments
due in the month of substitution, not in excess of the outstanding principal
balance of the Deleted Loan (the amount of any shortfall to be deposited to the
Certificate Account in the month of substitution for distribution to
Certificateholders), (ii) an interest rate not less than (and not more than 2%
greater than) the interest rate of the Deleted Loan, (iii) a remaining
term-to-stated maturity not greater than (and not more than two years less than)
that of the Deleted Loan, and will comply with all of the representations and
warranties set forth in the applicable agreement as of the date of substitution.

Unless otherwise provided in the related Prospectus Supplement, the
above-described cure, repurchase or substitution obligations constitute the sole
remedies available to the Certificateholders or the Trustee for a material
defect in a Loan document.

The Depositor or another entity will make representations and warranties with
respect to Loans which comprise the Primary Assets for a Series. See "Loan
Underwriting Procedures and Standards -- Representations and Warranties" above.
If the Depositor or such entity cannot cure a breach of any such representations
and warranties in all material respects within 90 days after notification by the
Trustee of such breach, and if such breach is of a nature that materially and
adversely affects the value of such Loan, the Depositor or such entity is
obligated to repurchase the affected Loan or, if provided in the related
Prospectus Supplement, provide a Qualifying Substitute Mortgage Loan therefor,
subject to the same conditions and limitations on purchases and substitutions as
described above.

The Depositor's only source of funds to effect any cure, repurchase or
substitution will be through the enforcement of the corresponding obligations of
the responsible originator or seller of such Loans. See "Special
Considerations".

REPORTS TO CERTIFICATEHOLDERS

The Trustee will prepare and forward to each Certificateholder on each
Distribution Date, or as soon thereafter as is practicable, a statement setting
forth, to the extent applicable to any Series, among other things:

      (i) (A) with respect to a Series other than a Multi-Class Series, the
    amount of such distribution allocable to principal on the Primary Assets,
    separately identifying the aggregate amount of any principal prepayments
    included therein and the amount, if any, advanced by the Master Servicer or
    by a Servicer or (B) with respect to a Multi-Class Series, the amount of the
    principal distribution in reduction of stated principal amount (or Compound
    Value) of each Class and the aggregate unpaid principal amount (or Compound
    Value) of each Class following such distribution;

      (ii) (A) with respect to a Series other than a Multi-Class Series, the
    amount of such distribution allocable to interest on the Primary Assets and
    the amount, if any, advanced by the Master Servicer or a Servicer or (B)
    with respect to a Multi-Class Series, the amount of the interest
    distribution;

      (iii) the amount of servicing compensation with respect to the Principal
    Assets and paid during the Due Period commencing on the Due Date to which
    such distribution relates and the amount of servicing compensation during
    such period attributable to penalties and fees;

      (iv) the aggregate outstanding principal balance of the Principal Assets
    as of the opening of business on the Due Date, after giving effect to
    distributions allocated to principal and reported under (i) above;

      (v) the aggregate outstanding principal amount of the Certificates of such
    series as of the Due Date, after giving effect to distributions allocated to
    principal reported under (i) above;

      (vi) with respect to Compound Interest Certificates, prior to the Accrual
    Termination Date in addition to the information specified in (i)(B) above,
    the amount of interest accrued on such Certificates during the related
    Interest Accrual Period and added to the Compound Value thereof;

      (vii) in the case of Floating Rate Certificates, the Floating Rate
    applicable to the distribution being made;

      (viii) if applicable, the amount of any shortfall (i.e., the difference
    between the aggregate amounts of principal and interest which
    Certificateholders would have received if there were sufficient eligible
    funds in the Certificate Account and the amounts actually distributed);

      (ix) if applicable, the number and aggregate principal balances of Loans
    delinquent for (A) two consecutive payments and (B) three or more
    consecutive payments, as of the close of the business on the Determination
    Date to which such distribution relates;

      (x) if applicable, the book value of any REO Property acquired on behalf
    of Certificateholders through foreclosure, grant of a deed in lieu of
    foreclosure or repossession as of the close of the business on the Business
    Day preceding the Distribution Date to which such distribution relates;

      (xi) the amount of any withdrawal from any applicable reserve fund
    included in amounts actually distributed to Certificateholders and the
    remaining balance of each reserve fund (including any Subordinated Reserve
    Fund), if any, on such Distribution Date, after giving effect to
    distributions made on such date; and

      (xii) such other information as specified in the related Trust Agreement.

In addition, within a reasonable period of time after the end of each calendar
year the Trustee, unless otherwise specified in the related Prospectus
Supplement, will furnish to each Certificateholder of record at any time during
such calendar year: (a) the aggregate of amounts reported pursuant to (i)
through (iv), (vi), (viii) and (xvi) above for such calendar year and (b) such
information specified in the Trust Agreement to enable Certificateholders to
prepare their tax returns including, without limitation, the amount of original
issue discount accrued on the Certificates, if applicable. Information in the
Distribution Date and annual reports provided to the Certificateholders will not
have been examined and reported upon by an independent public accountant.
However, the Master Servicer will provide to the Trustee a report by independent
public accountants with respect to the Master Servicer's servicing of the Loans.
See "Servicing of Loans -- Evidence as to Compliance" herein.

INVESTMENT OF FUNDS

The Certificate Account, Collection Account or Custodial Account, if any, and
any other funds and accounts for a Series that may be invested by the Trustee or
by the Master Servicer (or by the Servicer, if any), can be invested only in
Eligible Investments acceptable to each Rating Agency, which may include,
without limitation, (i) direct obligations of, and obligations fully guaranteed
as to timely payment of principal and interest by, the United States of America,
FHLMC, FNMA or any agency or instrumentality of the United States of America,
the obligations of which are backed by the full faith and credit of the United
States of America, (ii) demand and time deposits, certificates of deposit or
bankers' acceptances, (iii) repurchase obligations pursuant to a written
agreement with respect to any security described in clause (i) above, (iv)
securities bearing interest or sold at a discount issued by any corporation
incorporated under the laws of the United States of America or any state, (v)
commercial paper (including both non-interest-bearing discount obligations and
interest-bearing obligations payable on demand or on a specified date not more
than one year after the date of issuance thereof), (vi) a Guaranteed Investment
Contract issued by an entity having a credit rating acceptable to each Rating
Agency and (vii) any other demand, money market or time deposit or obligation,
security or investment as would not adversely affect the then current rating by
the Rating Agencies.

Funds held in a reserve fund or Subordinated Reserve Fund may be invested in
certain Eligible Reserve Fund Investments which may include Eligible
Investments, mortgage loans, mortgage pass-through or participation securities,
mortgage-backed bonds or notes or other investments to the extent specified in
the related Prospectus Supplement.

Eligible Investments or Eligible Reserve Fund Investments with respect to a
Series will include only obligations or securities that mature on or before the
date on which the amounts in the Collection Account are required to be remitted
to the Trustee and amounts in the Certificate Account, any Reserve Fund or the
Subordinated Reserve Fund for such Series are required or may be anticipated to
be required to be applied for the benefit of Certificateholders of such Series.

If so provided in the related Prospectus Supplement, the reinvestment income
from the Subordination Reserve Fund, other Reserve Fund, Servicer Account,
Collection Account or the Certificate Account may be property of the Master
Servicer or a Servicer and not available for distributions to
Certificateholders. See "Servicing of Loans" herein.

EVENT OF DEFAULT

Events of Default under the Trust Agreement for each Series include (i) any
failure by the Master Servicer or Servicer to distribute or remit any required
payment which continues unremedied for five business days (or such shorter
period as is specified in the applicable agreement) after the giving of written
notice of such failure to the Master Servicer or Servicer by the Trustee for
such Series, or to the Master Servicer or Servicer and the Trustee by the
Holders of Certificates of such Series evidencing not less than 25% of the
aggregate outstanding principal amount of the Certificates for such Series, (ii)
any failure by the Master Servicer or Servicer duly to observe or perform in any
material respect any other of its covenants or agreements in the Trust Agreement
which continues unremedied for 30 days after the giving of written notice of
such failure to the Master Servicer or Servicer by the Trustee, or to the Master
Servicer or Servicer and the Trustee by the Holders of Certificates of such
Series evidencing not less than 25% of the aggregate outstanding principal
amount of the Certificates and (iii) certain events in insolvency, readjustment
of debt, marshalling of assets and liabilities or similar proceedings and
certain actions by the Master Servicer or Servicer indicating its insolvency,
reorganization or inability to pay its obligations.

RIGHTS UPON EVENT OF DEFAULT

So long as an Event of Default remains unremedied under the Trust Agreement for
a Series, the Trustee for such Series or Holders of Certificates of such Series
evidencing not less than 25% of the aggregate outstanding principal amount of
the Certificates for such Series may terminate all of the rights and obligations
of the Master Servicer as servicer under the Trust Agreement and in and to the
Mortgage Loans (other than its right to recovery of other expenses and amounts
advanced pursuant to the terms of the Trust Agreement which rights the Master
Servicer will retain under all circumstances), whereupon the Trustee will
succeed to all the responsibilities, duties and liabilities of the Master
Servicer under the Trust Agreement and will be entitled to reasonable servicing
compensation not to exceed the applicable servicing fee, together with other
servicing compensation in the form of assumption fees, late payment charges or
otherwise as provided in the Trust Agreement.

In the event that the Trustee is unwilling or unable so to act, it may select,
or petition a court of competent jurisdiction to appoint, a housing and home
finance institution, bank or mortgage servicing institution with a net worth of
at least $15,000,000 to act as successor Master Servicer under the provisions of
such Trust Agreement relating to the servicing of the Mortgage Loans. The
successor Master Servicer would be entitled to reasonable servicing compensation
in an amount not to exceed the Servicing Fee as set forth in the related
Prospectus Supplement, together with the other servicing compensation in the
form of assumption fees, late payment charges or otherwise, as provided in the
Trust Agreement.

During the continuance of any Event of Default under the Trust Agreement for a
Series, the Trustee for such Series will have the right to take action to
enforce its rights and remedies and to protect and enforce the rights and
remedies of the Certificateholders of such Series, and Holders of Certificates
evidencing not less than 25% of the aggregate outstanding principal amount of
the Certificates for such Series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or exercising
any trust or power conferred upon that Trustee. However, the Trustee will not be
under any obligation to pursue any such remedy or to exercise any of such trusts
or powers unless such Certificateholders have offered the Trustee reasonable
security or indemnity against the cost, expenses and liabilities which may be
incurred by the Trustee therein or thereby. Also, the Trustee may decline to
follow any such direction if the Trustee determines that the action or
proceeding so directed may not lawfully be taken or would involve it in personal
liability or be unjustly prejudicial to the non- assenting Certificateholders.

No Certificateholder of a Series, solely by virtue of such Holder's status as a
Certificateholder, will have any right under the Trust Agreement for such Series
to institute any proceeding with respect to the Trust Agreement, unless such
Holder previously has given to the Trustee for such Series written notice of
default and unless the Holders of Certificates evidencing not less than 25% of
the aggregate outstanding principal amount of the Certificates for such Series
have made written request upon the Trustee to institute such proceeding in its
own name as Trustee thereunder and have offered to the Trustee reasonable
indemnity, and the Trustee for 60 days has neglected or refused to institute any
such proceeding.

THE TRUSTEE

The identity of the commercial bank, savings and loan association or trust
company named as the Trustee for each Series of Certificates will be set forth
in the related Prospectus Supplement. The entity serving as Trustee may have
normal banking relationships with the Depositor or the Master Servicer. In
addition, for the purpose of meeting the legal requirements of certain local
jurisdictions, the Trustee will have the power to appoint co-trustees or
separate trustees of all or any part of the Trust Fund relating to a Series of
Certificates. In the event of such appointment, all rights, powers, duties and
obligations conferred or imposed upon the Trustee by the Trust Agreement
relating to such Series will be conferred or imposed upon the Trustee and each
such separate trustee or co-trustee jointly, or, in any jurisdiction in which
the Trustee shall be incompetent or unqualified to perform certain acts, singly
upon such separate trustee or co-trustee who shall exercise and perform such
rights, powers, duties and obligations solely at the direction of the Trustee.
The Trustee may also appoint agents to perform any of the responsibilities of
the Trustee, which agents shall have any or all of the rights, powers, duties
and obligations of the Trustee conferred on them by such appointment; provided
that the Trustee shall continue to be responsible for its duties and obligations
under the Trust Agreement.

DUTIES OF THE TRUSTEE

The Trustee makes no representations as to the validity or sufficiency of the
Trust Agreement, the Certificates or of any Primary Asset or related documents.
If no Event of Default (as defined in the related Trust Agreement) has occurred,
the Trustee is required to perform only those duties specifically required of it
under the Trust Agreement. Upon receipt of the various certificates, statements,
reports or other instruments required to be furnished to it, the Trustee is
required to examine them to determine whether they are in the form required by
the related Trust Agreement, however, the Trustee will not be responsible for
the accuracy or content of any such documents furnished by it or the
Certificateholders to the Master Servicer under the Trust Agreement.

The Trustee may be held liable for its own negligent action or failure to act,
or for its own willful misconduct; provided, however, that the Trustee will not
be personally liable with respect to any action taken, suffered or omitted to be
taken by it in good faith in accordance with the direction of the
Certificateholders in an Event of Default, see "Rights Upon Event of Default"
above. The Trustee is not required to expend or risk its own funds or otherwise
incur any financial liability in the performance of any of its duties under a
Trust Agreement, or in the exercise of any of its rights or powers, if it has
reasonable grounds for believing that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

RESIGNATION OF TRUSTEE

The Trustee may, upon written notice to the Depositor, resign at any time, in
which event the Depositor will be obligated to use its best efforts to appoint a
successor Trustee. If no successor Trustee has been appointed and has accepted
the appointment within 30 days after giving such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for
appointment of a successor Trustee. The Trustee may also be removed at any time
(i) by the Depositor, if the Trustee ceases to be eligible to continue as such
under the Trust Agreement, (ii) if the Trustee becomes insolvent, (iii) if a tax
is imposed or threatened with respect to the Trust Fund by any state in which
the Trustee or the Trust Fund held by the Trustee pursuant to the Trust
Agreement is located, or (iv) by the Holders of Certificates evidencing over 50%
of the aggregate outstanding principal amount of the Certificates in the Trust
Fund upon 30 days' advance written notice to the Trustee and to the Depositor.
Any resignation or removal of the Trustee and appointment of a successor Trustee
will not become effective until acceptance of the appointment by the successor
Trustee.

CERTIFICATE ACCOUNT

The Trustee will establish a separate account (the "Certificate Account") in its
name as Trustee for the Certificateholders. Unless otherwise specified in the
related Prospectus Supplement, the Certificate Account may be maintained as an
interest bearing account or the funds held therein may be invested, pending
disbursement to Certificateholders of the related Series, pursuant to the terms
of the Trust Agreement, in Eligible Investments. If so specified in the related
Prospectus Supplement, the Master Servicer will be entitled to receive as
additional compensation, any interest or other income earned on funds in the
Certificate Account. The Trustee will deposit into the Certificate Account on
the Business Day received all funds received from the Master Servicer and
required withdrawals from any Reserve Funds. Unless otherwise specified in the
related Prospectus Supplement, the Trustee is permitted from time to time to
make withdrawals from the Certificate Account for each Series to remove amounts
deposited therein in error, to pay to the Master Servicer any reinvestment
income on funds held in the Certificate Account to the extent it is entitled, to
remit to the Master Servicer its Servicing Fee to the extent not previously
withdrawn from the Collection Account, to make deposits to any Reserve Fund, to
make regular distributions to the Certificateholders and to clear and terminate
the Certificate Account.

EXPENSE RESERVE FUND

If specified in the Prospectus Supplement relating to a Series, the Depositor
may deposit on the related Closing Date in an account to be established with the
Trustee (the "Expense Reserve Fund") cash or eligible investments which will be
available to pay anticipated fees and expenses of the Trustee or other agents.
The Expense Reserve Fund for a Series may also be funded over time through the
deposit therein of all or a portion of cash flow, to the extent described in the
related Prospectus Supplement. The Expense Reserve Fund, if any, will not be
part of the Trust Fund held for the benefit of the Holders. Amounts on deposit
in any Expense Reserve Fund will be invested in one or more Eligible
Investments.

AMENDMENT OF TRUST AGREEMENT

Unless otherwise specified in the Prospectus Supplement, the Trust Agreement for
each Series of Certificates may be amended by the Depositor, the Master
Servicer, and the Trustee with respect to such Series, without notice to or
consent of the Certificateholders (i) to cure any ambiguity, (ii) to correct or
supplement any provision therein which may be inconsistent with any other
provision therein or in the Prospectus Supplement, (iii) to make any other
provisions with respect to matters or questions arising under such Trust
Agreement or (iv) to comply with any requirements imposed by the Code; provided
that any such amendment pursuant to clause (iii) above will not adversely affect
in any material respect the interests of any Certificateholders of such Series
not consenting thereto. Any such amendment pursuant to clause (iii) of the
preceding sentence shall be deemed not to adversely affect in any material
respect the interests of any Certificateholder if the Trustee receives written
confirmation from each Rating Agency rating such Certificates that such
amendment will not cause such Rating Agency to reduce the then current rating
thereof. The Trust Agreement for each Series may also be amended by the Trustee,
the Master Servicer and the Depositor with respect to such Series with the
consent of the Holders possessing not less than 66 2/3% of the aggregate
outstanding principal amount of the Certificates of each Class of such Series
affected thereby, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of such Trust Agreement or modifying
in any manner the rights of Certificateholders of such Series; provided,
however, that no such amendment may (a) reduce the amount or delay the timing of
payments on any Certificate without the consent of the Holder of such
Certificate; or (b) reduce the aforesaid percentage of aggregate outstanding
principal amount of Certificates of each Class, the Holders of which are
required to consent to any such amendment without the consent of the Holders of
100% of the aggregate outstanding principal amount of each Class of Certificates
affected thereby.

VOTING RIGHTS

The related Trust Agreement will specify the method of determining allocation of
Voting Rights with respect to a Series.

LIST OF CERTIFICATEHOLDERS

Upon written request of three or more Certificateholders of record of a Series
for purposes of communicating with other Certificateholders with respect to
their rights under the Trust Agreement or under the Certificates for such
Series, which request is accompanied by a copy of the communication which such
Certificateholders propose to transmit, the Trustee will afford such
Certificateholders access during business hours to the most recent list of
Certificateholders of that Series held by the Trustee.

No Trust Agreement will provide for the holding of any annual or other meeting
of Certificateholders.

REMIC OR FASIT ADMINISTRATOR

With respect to any Multi-Class Series, preparation of certain reports and
certain other administrative duties with respect to the Trust Fund may be
performed by a REMIC or a FASIT administrator, who may be an affiliate of the
Depositor.

TERMINATION

The obligations created by the Trust Agreement for a Series will terminate upon
the distribution to Certificateholders of all amounts distributable to them
pursuant to such Trust Agreement after (i) the later of the final payment or
other liquidation of the last Mortgage Loan remaining in the Trust Fund for such
Series or the disposition of all property acquired upon foreclosure or deed in
lieu of foreclosure in respect of any Mortgage Loan ("REO Property") or (ii) the
repurchase, as described below, by the Master Servicer from the Trustee for such
Series of all Mortgage Loans at that time subject to the Trust Agreement and all
REO Property. The Trust Agreement for each Series permits, but does not require,
the Master Servicer to repurchase from the Trust Fund for such Series all
remaining Mortgage Loans at a price equal to 100% of the Aggregate Asset
Principal Balance of such Mortgage Loans plus, with respect to REO Property, if
any, the outstanding principal balance of the related Mortgage Loan, less, in
either case, related unreimbursed Advances (in the case of the Mortgage Loans,
only to the extent not already reflected in the computation of the Aggregate
Asset Principal Balance of such Mortgage Loans) and unreimbursed expenses (that
are reimbursable pursuant to the terms of the Trust Agreement) plus, in either
case, accrued interest thereon at the weighted average Mortgage Loan
Pass-Through Rate through the last day of the Due Period in which such
repurchase occurs; provided, however, that if an election is made for treatment
as a REMIC or as a FASIT under the Code, the repurchase price may equal the
greater of (a) 100% of the Aggregate Asset Principal Balance of such Mortgage
Loans, plus accrued interest thereon at the applicable Net Mortgage Rates
through the last day of the month of such repurchase and (b) the aggregate fair
market value of such Mortgage Loans; plus the fair market value of any property
acquired in respect of a Mortgage Loan and remaining in the Trust Fund. The
exercise of such right will effect early retirement of the Certificates of such
Series, but the Master Servicer's right to so purchase is subject to the
Aggregate Principal Balance of the Mortgage Loans at the time of repurchase
being less than a fixed percentage, to be set forth in the related Prospectus
Supplement, of the Cut-off Date Aggregate Asset Principal Balance. In no event,
however, will the trust created by the Trust Agreement continue beyond the
expiration of 21 years from the death of the last survivor of certain person
identified therein. For each Series, the Master Servicer or the Trustee, as
applicable, will give written notice of termination of the Trust Agreement to
each Certificateholder, and the final distribution will be made only upon
surrender and cancellation of the Certificates at an office or agency specified
in the notice of termination. If so provided in the related Prospectus
Supplement for a Series, the Depositor or another entity may effect an optional
termination of the Trust Fund under the circumstances described in such
Prospectus Supplement. See "Description of the Certificates -- Optional
Termination of the Trust Fund" herein.

                         CERTAIN LEGAL ASPECTS OF LOANS

The following discussion contains summaries of certain legal aspects of housing
loans which are general in nature. Because certain of such legal aspects are
governed by applicable state law (which laws may differ substantially), the
summaries do not purport to be complete nor to reflect the laws of any
particular state, nor to encompass the laws of all states in which the
properties securing the housing loans are situated. The summaries are qualified
in their entirety by reference to the applicable federal and state laws
governing the Loans.

MORTGAGES

The Mortgage Loans comprising or underlying the Primary Assets for a Series will
be secured by either mortgages or deeds of trust or deeds to secure debt,
depending upon the prevailing practice in the state in which the property
subject to a Mortgage Loan is located. The filing of a mortgage, deed of trust
or deed to secure debt creates a lien or title interest upon the real property
covered by such instrument and represents the security for the repayment of an
obligation that is customarily evidenced by a promissory note. It is not prior
to the lien for real estate taxes and assessments or other charges imposed under
governmental police powers. Priority with respect to such instruments depends on
their terms, the knowledge of the parties to the mortgage and generally on the
order of recording with the applicable state, county or municipal office. There
are two parties to a mortgage, the mortgagor, who is the borrower/homeowner or
the land trustee (as described below), and the mortgagee, who is the lender.
Under the mortgage instrument, the mortgagor delivers to the mortgagee a note or
bond and the mortgage. In the case of a land trust, there are three parties
because title to the property is held by a land trustee under a land trust
agreement of which the borrower/homeowner is the beneficiary; at origination of
a mortgage loan, the borrower executes a separate undertaking to make payments
on the mortgage note. A deed of trust transaction normally has three parties,
the trustor, who is the borrower/homeowner; the beneficiary, who is the lender,
and the trustee, a third-party grantee. Under a deed of trust, the trustor
grants the property, irrevocably until the debt is paid, in trust, generally
with a power of sale, to the trustee to secure payment of the obligation. The
mortgagee's authority under a mortgage and the trustee's authority under a deed
of trust are governed by the law of the state in which the real property is
located, the express provisions of the mortgage or deed of trust, and, in some
cases, in deed of trust transactions, the directions of the beneficiary.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGES

If specified in the applicable Prospectus Supplement, Mortgage Loans included in
the Mortgage Pool will be secured by junior mortgages or deeds of trust which
are subordinate to senior mortgages or deeds of trust held by other lenders or
institutional investors. The rights of the Trust Fund (and therefore the
Certificateholders) as beneficiary under a junior deed of trust or as mortgagee
under a junior mortgage, are subordinate to those of the mortgagee or
beneficiary under the senior mortgage or deed of trust, including the prior
rights of the senior mortgagee or beneficiary to receive rents, hazard insurance
and condemnation proceeds and to cause the property securing the Mortgage Loan
to be sold upon default of the mortgagor or trustor, thereby extinguishing the
junior mortgagee's or junior beneficiary's lien unless the Special Servicer
asserts its subordinate interest in a property in foreclosure litigation or
satisfies the defaulted senior loan. As discussed more fully below, in many
states a junior mortgagee or beneficiary may satisfy a defaulted senior loan in
full, or may cure such default and bring the senior loan current, in either
event adding the amounts expended to the balance due on the junior loan. Absent
a provision in the senior mortgage, no notice of default is required to be given
to the junior mortgagee.

The form of the mortgage or deed of trust used by many institutional lenders
confers on the mortgagee or beneficiary the right both to receive all proceeds
collected under any hazard insurance policy and all awards made in connection
with any condemnation proceedings, and to apply such proceeds and awards to any
indebtedness secured by the mortgage or deed of trust, in such order as the
mortgagee or beneficiary may determine. Thus, in the event improvements on the
property are damaged or destroyed by fire or other casualty, or in the event the
property is taken by condemnation, the mortgagee or beneficiary under the senior
mortgage or deed of trust will have the prior right to collect any insurance
proceeds payable under a hazard insurance policy and any award of damages in
connection with the condemnation and to apply the same to the indebtedness
secured by the senior mortgage or deed of trust. Proceeds in excess of the
amount of senior mortgage indebtedness will, in most cases, be applied to the
indebtedness of a junior mortgage or trust deed. The laws of certain states may
limit the ability of mortgagees or beneficiaries to apply the proceeds of hazard
insurance and partial condemnation awards to the secured indebtedness. In such
states, the mortgagor or trustor must be allowed to use the proceeds of hazard
insurance to repair the damage unless the security of the mortgagee or
beneficiary has been impaired. Similarly, in certain states, the mortgagee or
beneficiary is entitled to the award for a partial condemnation of the real
property security only to the extent that its security is impaired.

The form of mortgage or deed of trust used by many institutional lenders
typically contains a "future advance" clause, which provides, in essence, that
additional amounts advanced to or on behalf of the mortgagor or trustor by the
mortgagee or beneficiary are to be secured by the mortgage or deed of trust.
While such a clause is valid under the laws of most states, the priority of any
advance made under the clause depends, in some states, on whether the advance
was an "obligatory" or "optional" advance. If the mortgagee or beneficiary is
obligated to advance the additional amounts, the advance may be entitled to
receive the same priority as amounts initially made under the mortgage or deed
of trust, notwithstanding that there may be intervening junior mortgages or
deeds of trust and other liens between the date of recording of the mortgage or
deed of trust and the date of the future advance, and notwithstanding that the
mortgagee or beneficiary had actual knowledge of such intervening junior
mortgages or deeds of trust and other liens at the time of the advance. Where
the mortgagee or beneficiary is not obligated to advance the additional amounts
and has actual knowledge of the intervening junior mortgages or deeds of trust
and other liens, the advance may be subordinate to such intervening junior
mortgages or deeds of trust and other liens. Priority of advances under a
"future advance" clause rests, in many other states, on state law giving
priority to all advances made under the loan agreement up to a "credit limit"
amount stated in the recorded mortgage.

Another provision typically found in the form of the mortgage or deed of trust
used by many institutional lenders obligates the mortgagor or trustor to pay
before delinquency all taxes and assessments on the property and, when due, all
encumbrances, charges and liens on the property which appear prior to the
mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding purporting
to affect the property or the rights of the mortgagee or beneficiary under the
mortgage or deed of trust. Upon a failure of the mortgagor or trustor to perform
any of these obligations, the mortgagee or beneficiary is given the right under
the mortgage or deed of trust to perform the obligation itself, at its election,
with the mortgagor or trustor agreeing to reimburse the mortgagee or beneficiary
for any sums expended by the mortgagee or beneficiary on behalf of the mortgagor
or trustor. All sums so expended by the mortgagee or beneficiary become part of
the indebtedness secured by the mortgage or deed of trust.

The form of mortgage or deed of trust used by many institutional lenders
typically requires the mortgagor or trustor to obtain the consent of the
mortgagee or beneficiary in respect of actions affecting the mortgaged property,
including, without limitation, leasing activities (including new leases and
termination or modification of existing leases), alterations and improvements to
buildings forming a part of the mortgaged property and management and leasing
agreements for the mortgaged property. Tenants will often refuse to execute a
lease unless the mortgagee or beneficiary executes a written agreement with the
tenant not to disturb the tenant's possession of its premises in the event of a
foreclosure. A senior mortgagee or beneficiary may refuse to consent to matters
approved by a junior mortgagee or beneficiary with the result that the value of
the security for the junior mortgage or deed of trust is diminished. For
example, a senior mortgagee or beneficiary may decide not to approve a lease or
to refuse to grant a tenant a non-disturbance agreement. If, as a result, the
lease is not executed, the value of the mortgaged property may be diminished.

COOPERATIVE LOANS

If specified in the Prospectus Supplement relating to a Series of Certificates,
the Mortgage Loans may also contain Cooperative Loans evidenced by promissory
notes secured by security interests in shares issued by private corporations
which are entitled to be treated as housing cooperatives under the Code and in
the related proprietary leases or occupancy agreements granting exclusive rights
to occupy specific dwelling units in the corporations' buildings. The security
agreement will create a lien upon, or grant a title interest in, the property
which it covers, the priority of which will depend on the terms of the
particular security agreement as well as the order of recordation of the
agreement in the appropriate recording office. Such a lien or title interest is
not prior to the lien for real estate taxes and assessments and other charges
imposed under governmental police powers.

Cooperative Loans are not secured by liens on real estate. The "owner" of a
cooperative apartment does not own the real estate constituting the apartment,
but owns shares of stock in a corporation which holds title to the building in
which the apartment is located, and by virtue of owning such stock is entitled
to a proprietary lease or occupancy agreement to occupy the specific apartment.
A Cooperative Loan is a loan secured by a lien on the shares and an assignment
of the lease or occupancy agreement. If the borrower defaults on a Cooperative
Loan, the lender's remedies are similar to the remedies which apply to a
foreclosure of a leasehold mortgage or deed of trust, in that the lender can
foreclose the loan and assume ownership of the shares and of the borrower's
rights as lessee under the related proprietary lease or occupancy agreement.
Typically, the lender and the cooperative housing corporation enter into a
recognition agreement that establishes the rights and obligations of both
parties in the event of a default by the borrower on its obligations under the
lease or occupancy agreement.

A corporation which is entitled to be treated as a housing cooperative under the
Code owns all the real property or some interest therein sufficient to permit it
to own the building and all separate dwelling units therein. The Cooperative is
directly responsible for property management and, in most cases, payment of real
estate taxes and hazard and liability insurance. If there is a blanket mortgage
or mortgages on the cooperative apartment building and/or underlying land, as is
generally the case, or an underlying lease of the land, as is the case in some
instances, the Cooperative, as property mortgagor, is also responsible for
meeting these mortgage and rental obligations. The interest of the occupant
under proprietary leases or occupancy agreements as to which that Cooperative is
the landlord are generally subordinate to the interest of the holder of a
blanket mortgage and to the interest of the holder of a land lease. If the
Cooperative is unable to meet the payment obligations (i) arising under a
blanket mortgage, the mortgagee holding a blanket mortgage could foreclose on
that mortgage and terminate all subordinate proprietary leases and occupancy
agreements or (ii) arising under its land lease, the holder of the land lease
could terminate it and all subordinate proprietary leases and occupancy
agreements. Also, a blanket mortgage on a Cooperative may provide financing in
the form of a mortgage that does not fully amortize, with a significant portion
of principal being due in one final payment at maturity. The inability of the
Cooperative to refinance a mortgage and its consequent inability to make such
final payment could lead to foreclosure by the mortgagee. Similarly, a land
lease has an expiration date and the inability of the Cooperative to extend its
term or, in the alternative, to purchase the land could lead to termination of
the Cooperative's interest in the property and termination of all proprietary
leases and occupancy agreements. A foreclosure by the holder of a blanket
mortgage could eliminate or significantly diminish the value of any collateral
held by the lender who financed an individual tenant-stockholder of Cooperative
shares or, in the case of the Mortgage Loans, the collateral securing the
Cooperative Loans. Similarly, the termination of the land lease by its holder
could eliminate or significantly diminish the value of any collateral held by
the lender who financed an individual tenant-stockholder of the Cooperative
shares or, in the case of the Mortgage Loans, the collateral securing the
Cooperative Loans.

The Cooperative is owned by tenant-stockholders who, through ownership of stock
or shares in the corporation, receive proprietary leases or occupancy agreements
which confer exclusive rights to occupy specific units. Generally, a
tenant-stockholder of a Cooperative must make a monthly payment to the
Cooperative representing such tenant-stockholder's pro rata share of the
Cooperative's payments for its blanket mortgage, real property taxes,
maintenance expenses and other capital or ordinary expenses. An ownership
interest in a Cooperative and accompanying occupancy rights are financed through
a Cooperative share loan evidenced by a promissory note and secured by a
security interest in the occupancy agreement or proprietary lease and in the
related Cooperative shares. The lender takes possession of the share certificate
and a counterpart of the proprietary lease or occupancy agreement and a
financing statement covering the proprietary lease or occupancy agreement and
the Cooperative shares is filed in the appropriate state and local offices to
perfect the lender's interest in its collateral. Subject to the limitations
discussed below, upon default of the tenant-stockholder, the lender may sue for
judgment on the promissory note, dispose of the collateral at a public or
private sale or otherwise proceed against the collateral or tenant-stockholder
as an individual as provided in the security agreement covering the assignment
of the proprietary lease or occupancy agreement and the pledge of cooperative
shares. See "Realizing on Cooperative Loan Security" below.

There are certain risks that arise as a result of the cooperative form of
ownership which differentiate Cooperative Loans from other types of Mortgage
Loans. For example, the power of the board of directors of most cooperative
housing corporations to reject a proposed purchaser of a unit owner's shares
(and prevent the sale of an apartment) for any reason (other than reasons based
upon unlawful discrimination), or for no reason, significantly reduces the
universe of potential purchasers in the event of a foreclosure. Moreover, in
buildings where the "sponsor" (i.e., the owner of the unsold shares in the
corporation) holds a significant number of unsold interests in apartments,
cooperative apartment owners run a special risk that the sponsor may go into
default on its proprietary leases or occupancy agreements, and thereby cause a
default under the underlying mortgage loan to the cooperative housing
corporation which is secured by a mortgage on the building. In such event, the
unit owners may be forced to make up any shortfall in income to the cooperative
housing corporation resulting from the sponsor's default or risk losing their
apartments in a foreclosure proceeding brought by the holder of the mortgage on
the building. Not only would the value attributable to the right to occupy a
particular apartment be adversely affected by such an occurrence, but the
foreclosure of a mortgage on the building in which the apartment is located
could result in a total loss of the shareholder's equity in the building and
right to occupy the apartment (and a corresponding loss of the lender's security
for its Cooperative Loan).

Tax Aspects of Cooperative Ownership. In general, a "tenant-stockholder" (as
defined in Section 216(b)(2) of the Code) of a corporation that qualifies as a
"cooperative housing corporation" within the meaning of Section 216(b)(1) of the
Code is allowed a deduction for amounts paid or accrued within his taxable year
to the corporation representing his proportionate share of certain interest
expenses and certain real estate taxes allowable as a deduction under Section
216(a) of the Code to the corporation under Sections 163 and 164 of the Code. In
order for a corporation to qualify under Section 216(b)(1) of the Code for its
taxable year in which such items are allowable as a deduction to the
corporation, such section requires, among other things, that at least 80% of the
gross income of the corporation be derived from its tenant-stockholders. By
virtue of this requirement, the status of a corporation for purposes of Section
216(b)(1) of the Code must be determined on a year-to-year basis. Consequently,
there can be no assurance that cooperatives relating to the Cooperative Loans
will qualify under such section for any particular year. In the event that such
a cooperative fails to qualify for one or more years, the value of the
collateral securing any related Cooperative Loans could be significantly
impaired because no deduction would be allowable to tenant-stockholders under
Section 216(a) of the Code with respect to those years. In view of the
significance of the tax benefits accorded tenant-stockholders of a corporation
that qualifies under Section 216(b)(1) of the Code, the likelihood that such a
failure would be permitted to continue over a period of years appears remote.

FORECLOSURE ON MORTGAGES

Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust which authorizes
the trustee to sell the property upon any default by the borrower under the
terms of the note or deed of trust. In some states, the trustee must record a
notice of default and send a copy to the borrower-trustor and to any person who
has recorded a request for a copy of a notice of default and notice of sale. In
addition, the trustee in some states must provide notice to any other individual
having an interest in the real property, including any junior lienholders. The
trustor, borrower, or any person having a junior encumbrance on the real estate,
may, during a reinstatement period, cure the default by paying the entire amount
in arrears plus the costs and expenses incurred in enforcing the obligation.
Generally, state law controls the amount of foreclosure expenses and costs,
including attorney's fees, which may be recovered by a lender. If the deed of
trust is not reinstated, a notice of sale must be posted in a public place and,
in most states, published for a specific period of time in one or more
newspapers. In addition, some state laws require that a copy of the notice of
sale be posted on the property, recorded and sent to all parties having an
interest in the real property.

An action to foreclose a mortgage is an action to recover the mortgage debt by
enforcing the mortgagee's rights under the mortgage. It is regulated by statutes
and rules and subject throughout to the court's equitable powers. Generally, a
mortgagor is bound by the terms of the mortgage note and the mortgage as made
and cannot be relieved from his default if the mortgagee has exercised his
rights in a commercially reasonable manner. However, since a foreclosure action
historically was equitable in nature, the court may exercise equitable powers to
relieve a mortgagor of a default and deny the mortgagee foreclosure on proof
that either the mortgagor's default was neither willful nor in bad faith or the
mortgagee's action established a waiver, fraud, bad faith, or oppressive or
unconscionable conduct such as to warrant a court of equity to refuse
affirmative relief to the mortgagee. Under certain circumstances a court of
equity may relieve the mortgagor from an entirely technical default where such
default was not willful.

A foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses or counterclaims are interposed, sometimes requiring up to
several years to complete. Moreover, a non-collusive, regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties' intent, if a court determines that the sale was for less than fair
consideration and such sale occurred while the mortgagor was insolvent and
within one year (or within the state statute of limitations if the trustee in
bankruptcy elects to proceed under state fraudulent conveyance law) of the
filing of bankruptcy. Similarly, a suit against the debtor on the mortgage note
may take several years and, generally, is a remedy alternative to foreclosure,
the mortgagee generally being precluded from pursuing both at the same time.

In case of foreclosure under either a mortgage or a deed of trust, the sale by
the referee or other designated officer or by the trustee is a public sale.
However, because of the difficulty potential third party purchasers at the sale
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings, it is
uncommon for a third party to purchase the property at a foreclosure sale.
Rather, it is common for the lender to purchase the property from the trustee or
referee for an amount which may be equal to the principal amount of the mortgage
or deed of trust plus accrued and unpaid interest and the expenses of
foreclosure, in which event the mortgagor's debt will be extinguished or the
lender may purchase for a lesser amount in order to preserve its right against a
borrower to seek a deficiency judgment in states where such a judgment is
available. Thereafter, the lender will assume the burdens of ownership,
including obtaining casualty insurance, paying taxes and making such repairs at
its own expense as are necessary to render the property suitable for sale. The
lender will commonly obtain the services of a real estate broker and pay the
broker's commission in connection with the sale of the property. Depending upon
market conditions, the ultimate proceeds of the sale of the property may not
equal the lender's investment in the property. Any loss may be reduced by the
receipt of any mortgage guaranty insurance proceeds.

REALIZING UPON COOPERATIVE LOAN SECURITY

The Cooperative shares and proprietary lease or occupancy agreement owned by the
tenant- stockholder and pledged to the lender are, in almost all cases, subject
to restrictions on transfer as set forth in the Cooperative's certificate of
incorporation and by-laws, as well as in the proprietary lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the Cooperative for failure by the tenant-stockholder to pay
rent or other obligations or charges owed by such tenant-stockholder, including
mechanics' liens against the Cooperative apartment building incurred by such
tenant-stockholder. Commonly, rent and other obligations and charges arising
under a proprietary lease or occupancy agreement which are owed to the
Cooperative are made liens upon the shares to which the proprietary lease or
occupancy agreement relates. In addition, the proprietary lease or occupancy
agreement generally permits the Cooperative to terminate such lease or agreement
in the event the borrower defaults in the performance of covenants thereunder.
Typically, the lender and the Cooperative enter into a recognition agreement
which establishes the rights and obligations of both parties in the event of a
default by the tenant-stockholder on its obligations under the proprietary lease
or occupancy agreement. A default by the tenant- stockholder under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

The recognition agreement generally provides that, in the event that the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the Cooperative will take no action to terminate such lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the Cooperative will recognize the
lender's lien against proceeds from a sale of the Cooperative apartment,
subject, however, to the Cooperative's right to sums due under such proprietary
lease or occupancy agreement or which have become liens on the shares relating
to the proprietary lease or occupancy agreement. The total amount owed to the
Cooperative by the tenant-stockholder, which the lender generally cannot
restrict and does not monitor, could reduce the value of the collateral below
the outstanding principal balance of the Cooperative Loan and accrued and unpaid
interest thereon.

Recognition agreements also provide that in the event the lender succeeds to the
tenant- shareholder's shares and proprietary lease or occupancy agreement as the
result of realizing upon its collateral for a Cooperative Loan, the lender must
obtain the approval or consent of the Cooperative as required by the proprietary
lease before transferring the Cooperative shares or assigning the proprietary
lease.

In New York, lenders generally have realized upon the pledged shares and
proprietary lease or occupancy agreement given to secure a Cooperative Loan by
public sale in accordance with the provisions of Article 9 of the New York
Uniform Commercial Code (the "UCC") and the security agreement relating to those
shares. Article 9 of the UCC requires that a sale be conducted in a
"commercially reasonable" manner. Whether a sale has been conducted in a
"commercially reasonable" manner will depend on the facts in each case. In
determining commercial reasonableness, a court will look to the notice given the
debtor and the method, manner, time, place and terms of the sale. Generally, a
sale conducted according to the usual practice of banks selling similar
collateral will be considered reasonably conducted.

Article 9 of the UCC provides that the proceeds of the sale will be applied
first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy agreement. If there are proceeds remaining,
the lender must account to the tenant-stockholder for the surplus. Conversely,
if a portion of the indebtedness remains unpaid, the tenant-stockholder is
generally responsible for the deficiency. See "Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

         In the case of foreclosure on a building which was converted from a
rental building to a building owned by a cooperative under a non-eviction plan,
some states require that a purchaser at a foreclosure sale take the property
subject to rent control and rent stabilization laws which apply to certain
tenants who elect to remain in the building but who did not purchase shares in
the cooperative when the building was so converted.

RIGHTS OF REDEMPTION

In some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the trustor or mortgagor and foreclosed junior lienors are given a
statutory period in which to redeem the property from the foreclosure sale. The
right of redemption should be distinguished from the equity of redemption, which
is a nonstatutory right that must be exercised prior to the foreclosure sale. In
some states, redemption may occur only upon payment of the entire principal
balance of the loan, accrued interest and expenses of foreclosure. In other
states, redemption may be authorized if the former borrower pays only a portion
of the sums due. The effect of a statutory right of redemption is to diminish
the ability of the lender to sell the foreclosed property. The right of
redemption would defeat the title of any purchaser from the lender subsequent to
foreclosure or sale under a deed of trust. Consequently, the practical effect of
a right of redemption is to force the lender to retain the property and pay the
expenses of ownership until the redemption period has run. In some states, there
is no right to redeem property after a trustee's sale under a deed of trust.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

Certain states have imposed statutory prohibitions which limit the remedies of a
beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states, statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following foreclosure or sale under a
deed of trust. A deficiency judgment is a personal judgment against the former
borrower equal in most cases to the difference between the net amount realized
upon the public sale of the real property and the amount due to the lender.
Other statutes require the beneficiary or mortgagee to exhaust the security
afforded under a deed of trust or mortgage by foreclosure in an attempt to
satisfy the full debt before bringing a personal action against the borrower.
Finally, other statutory provisions limit any deficiency judgment against the
former borrower following a judicial sale to the excess of the outstanding debt
over the fair market value of the property at the time of the public sale. The
purpose of these statutes is generally to prevent a beneficiary or a mortgagee
from obtaining a large deficiency judgment against the former borrower as a
result of low or no bids at the judicial sale.

Cooperative Loans. Generally, lenders realize on cooperative shares and the
accompanying proprietary lease given to secure a Cooperative Loan under Article
9 of the UCC. Some courts have interpreted section 9-504 of the UCC to prohibit
a deficiency award unless the creditor establishes that the sale of the
collateral (which, in the case of a Cooperative Loan, would be the shares of the
Cooperative and the related proprietary lease or occupancy agreement) was
conducted in a commercially reasonable manner.

Leases and Rents. Multifamily mortgage loan transactions often provide for an
assignment of the leases and rents pursuant to which the borrower typically
assigns its right, title and interest, as landlord under each lease and the
income derived therefrom, to the lender while either obtaining a license to
collect rents for so long as there is no default or providing for the direct
payment to the lender. Local law, however, may require that the lender take
possession of the property and appoint a receiver before becoming entitled to
collect the rents under the lease.

Federal Bankruptcy and Other Laws Affecting Creditors' Rights. In addition to
laws limiting or prohibiting deficiency judgments, numerous other statutory
provisions, including the federal bankruptcy laws, the Federal Soldiers' and
Sailors' Relief Act, and state laws affording relief to debtors, may interfere
with or affect the ability of the secured lender to realize upon collateral
and/or enforce a deficiency judgment. For example, with respect to federal
bankruptcy law, the filing of a petition acts as a stay against the enforcement
of remedies for collection of a debt. Moreover, a court with federal bankruptcy
jurisdiction may permit a debtor through a Chapter 13 rehabilitative plan under
the Bankruptcy Code to cure a monetary default with respect to a loan on a
debtor's residence by paying arrearages within a reasonable time period and
reinstating the original loan payment schedule even though the lender
accelerated the loan and the lender has taken all steps to realize upon his
security (provided no sale of the property has yet occurred) prior to the filing
of the debtor's Chapter 13 petition. Some courts with federal bankruptcy
jurisdiction have approved plans, based on the particular facts of the
reorganization case, that effected the curing of a loan default by permitting
the obligor to pay arrearages over a number of years.

Courts with federal bankruptcy jurisdiction have also indicated that the terms
of a loan secured by property of the debtor may be modified if the borrower has
filed a petition under Chapter 13. These courts have suggested that such
modifications may include reducing the amount of each monthly payment, changing
the rate of interest, altering the repayment schedule and reducing the lender's
security interest to the value of the residence, thus leaving the lender a
general unsecured creditor for the difference between the value of the residence
and the outstanding balance of the loan. Federal bankruptcy law and limited case
law indicate that the foregoing modifications could not be applied to the terms
of a loan secured by property that is the principal residence of the debtor. In
all cases, the secured creditor is entitled to the value of its security plus
post-petition interest, attorney's fees and costs to the extent the value of the
security exceeds the debt.

In a Chapter 11 case under the Bankruptcy Code, the lender is precluded from
foreclosing without authorization from the bankruptcy court. The lender's lien
may be transferred to other collateral and/or be limited in amount to the value
of the lender's interest in the collateral as of the date of the bankruptcy. The
loan term may be extended, the interest rate may be adjusted to market rates and
the priority of the loan may be subordinated to bankruptcy court-approved
financing. The bankruptcy court can, in effect, invalidate due-on-sale clauses
through confirmed Chapter 11 plans of reorganization.

The Bankruptcy Code provides priority to certain tax liens over the lender's
security. This may delay or interfere with the enforcement of rights in respect
of a defaulted Loan. In addition, substantive requirements are imposed upon
lenders in connection with the origination and the servicing of mortgage loans
by numerous federal and some state consumer protection laws. The laws include
the federal Truth-in-Lending Act, Real Estate Settlement Procedures Act, Equal
Credit Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act and
related statutes and regulations. These federal laws impose specific statutory
liabilities upon lenders who originate loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
loans.

Federal Bankruptcy Laws Relating to Mortgage Loans Secured by Multifamily
Property. Section 365(a) of the Bankruptcy Code generally provides that a
trustee or a debtor-in-possession in a bankruptcy or reorganization case under
the Bankruptcy Code has the power to assume or to reject an executory contract
or an unexpired lease of the debtor, in each case subject to the approval of the
bankruptcy court administering such case. If the trustee or debtor-in-possession
rejects an executory contract or an unexpired lease, such rejection generally
constitutes a breach of the executory contract or unexpired lease immediately
before the date of the filing of the petition. As a consequence, the other party
or parties to such executory contract or unexpired lease, such as the Mortgagor,
as lessor under a lease, would have only an unsecured claim against the debtor
for damages resulting from such breach, which could adversely affect the
security for the related Mortgage Loan. Moreover, under Section 502(b)(6) of the
Bankruptcy Code, the claim of a lessor for such damages from the termination of
a lease of real property will be limited to the sum of (i) the rent reserved by
such lease, without acceleration, for the greater of one year or 15 percent, not
to exceed three years, of the remaining term of such lease, following the
earlier of the date of the filing of the petition and the date on which such
lender repossessed, or the lessee surrendered, the leased property, and (ii) any
unpaid rent due under such lease, without acceleration, on the earlier of such
dates. Under Section 365(h) of the Bankruptcy Code, if a trustee for a lessor,
or a lessor as a debtor-in-possession, rejects an unexpired lease of real
property, the lessee may treat such lease as terminated by such rejection or, in
the alternative, may remain in possession of the leasehold for the balance of
such term and for any renewal or extension of such term that is enforceable by
the lessee under applicable nonbankruptcy law. The Bankruptcy Code provides that
if a lessee elects to remain in possession after such a rejection of a lease,
the lessee may offset against rents reserved under the lease for the balance of
the term after the date of rejection of the lease, and any such renewal or
extension thereof, any damages occurring after such date caused by the
nonperformance of any obligation of the lessor under the lease after such date.

Under Section 365(f) of the Bankruptcy Code, if a trustee assumes an executory
contract or an unexpired lease of the debtor, the trustee or
debtor-in-possession generally may assign such executory contract or unexpired
lease, notwithstanding any provision therein or in applicable law that
prohibits, restricts or conditions such assignment, provided that the trustee or
debtor-in-possession provides adequate assurance of future performance by the
assignee. In addition, no party to an executory contract or an unexpired lease
may terminate or modify any rights or obligations under an executory contract or
an unexpired lease at any time after the commencement of a case under the
Bankruptcy Code solely because of a provision in the executory contract or
unexpired lease or in applicable law conditioned upon the assignment of the
executory contract or unexpired lease. Thus, an undetermined third party may
assume the obligations of the lessee or a Mortgagor under a lease in the event
of commencement of a proceeding under the Bankruptcy Code with respect to the
lessee or a Mortgagor, as applicable.

Under Sections 363(b) and (f) of the Bankruptcy Code, a trustee for a lessor, or
a lessor as debtor-in-possession, may, despite the provisions of the related
Mortgage Loan to the contrary, sell the Mortgaged Property free and clear of all
liens, which liens would then attach to the proceeds of such sale.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

Under the Soldiers' and Sailors' Civil Relief Act of 1940, members of all
branches of the military on active duty, including draftees and reservists in
military service, (i) are entitled to have interest rates reduced and capped at
6% per annum, on obligations (including mortgage loans and manufactured home
loans) incurred prior to the commencement of military service for the duration
of military service, (ii) may be entitled to a stay of proceedings on any kind
of foreclosure or repossession action in the case of defaults on such
obligations entered into prior to military service and (iii) may have the
maturity of such obligations incurred prior to military service extended, the
payments lowered and the payment schedule readjusted for a period of time after
the completion of military service. However, the benefits of (i), (ii), or (iii)
above are subject to challenge by creditors and if, in the opinion of the court,
the ability of a person to comply with such obligations is not materially
impaired by military service, the court may apply equitable principles
accordingly. If a borrower's obligation to repay amounts otherwise due on a
Mortgage Loan or Manufactured Home Loan included in a Trust for a Series is
relieved pursuant to the Soldiers' and Sailors' Civil Relief Act of 1940,
neither the Servicer, the Master Servicer nor the Trustee will be required to
advance such amounts, and any loss in respect thereof may reduce the amounts
available to be paid to the holders of the Certificates of such Series.

Unless otherwise specified in the related Prospectus Supplement, any shortfalls
in interest collections on Mortgage Loans included in a Trust for a Series
resulting from application of the Soldiers' and Sailors' Civil Relief Act of
1940 will be allocated to each Class of Certificates of such Series that is
entitled to receive interest in respect of such Mortgage Loans or Manufactured
Home Loans in proportion to the interest that each such Class of Certificates
would have otherwise been entitled to receive in respect of such Mortgage Loans
had such interest shortfall not occurred.

ENVIRONMENTAL RISKS

Under the laws of some states, and under the federal Comprehensive Environmental
Response, Compensation and Liability Act of 1980 ("CERCLA"), it is conceivable
that a secured lender (such as the Trust Fund) may be held liable as an "owner"
or "operator" for the costs of addressing releases or threatened releases of
hazardous substances at a Mortgage Property, even though the environmental
damage or threat was caused by a prior or current owner or "responsible
parties", including owners and operators. However, CERCLA excludes from the
definition of "owner or operator" a secured creditor who holds indicia of
ownership primarily to protect its security interest, but does not "participate
in the management" of the Mortgaged Property (the "secured creditor exclusion").
Thus, if a lender's activities begin to encroach on the actual management of a
contaminated property, the lender may incur liability as an "owner or operator"
under CERCLA. Similarly, if a lender forecloses and takes title to a
contaminated property, the lender may incur CERCLA liability in various
circumstances, including, but not limited to, when it holds the property as an
investment (including leasing the property to a third party), or fails to market
the property in a timely fashion.

Recently enacted amendments to CERCLA have clarified the range of activities in
which a lender may engage without becoming subject to liability under CERCLA.
However, liability for costs associated with the investigation and cleanup of
environmental contamination may also be governed by state law, which may not
provide any specific protections to lenders, or, alternatively, may not impose
liability on lenders at all.

CERCLA does not apply to petroleum products, and the secured creditor exclusion
does not govern liability for cleanup costs associated with releases of
petroleum contamination. Federal regulation of underground petroleum storage
tanks (other than heating oil tanks) is governed by Subtitle I of the federal
Resource Conservation and Recovery Act ("RCRA"). The United States Environmental
Protection Agency ("EPA") has promulgated a lender liability rule for
underground storage tanks regulated by Subtitle I of RCRA. Under the EPA rule, a
holder of a security interest in an underground storage tank, is not considered
an operator of the underground storage tank as long as petroleum is not added
to, stored in or dispensed from the tank. Moreover, recent amendments to RCRA,
enacted currently with the CERCLA amendments discussed in the previous
paragraph, extend to the holders of security interests in petroleum underground
storage tanks the same protections accorded to secured creditors under CERCLA.
It should be noted, however, that liability for cleanup of petroleum
contamination may be governed by state law, which may not provide any specific
protection for lenders, or, alternatively, may not impose liability on lenders
at all.

DUE-ON-SALE CLAUSES IN MORTGAGE LOANS

Due-on-Sale clauses permit the lender to accelerate the maturity of the loan if
the borrower sells or transfers, whether voluntarily or involuntarily, all or
part of the real property securing the loan without the lender's prior written
consent. The enforceability of these clauses has been impaired in various ways
in certain states by statutory or decisional law. The ability of lenders and
their assignees and transferees to enforce due-on-sale clauses was addressed by
Congress when it enacted the Garn-St Germain Depository Institutions Act of 1982
(the "Garn-St Germain Act"). The legislation, subject to certain exceptions,
provides for federal preemption of all state restrictions on the enforceability
of due-on-sale clauses. Excluded from the preemption are loans originated or
assumed during a "window period" ("Window Period Loans"). The window period runs
from the date the state restricted the enforcement of the clauses, either by
constitution, statute, or statewide judicial proclamation, to October 15, 1982.
All Window Period Loans are governed by the restrictive state law until October
15, 1985, unless the state acted to extend the effect of the window period by
further regulating such loans. The Garn-St Germain Act further provides that
loans originated by a federal savings bank or a federally chartered savings and
loan association shall be governed by the regulations of the Federal Home Loan
Bank Board. These regulations preempt any state law restrictions and expressly
allow these federal lenders to enforce due-on-sale clauses. Loans originated by
such institutions are not subject to the window period and therefore due-on-sale
clauses in such loans are enforceable regardless of the date the loans
originated.

Although neither the Garn-St Germain Act nor the Federal Home Loan Bank Board
regulations promulgated thereunder actually lists the states with window periods
("Window Period States"), FHLMC has taken the position, in prescribing mortgage
loan servicing standards with respect to loans which it has purchased, that the
Window Period States are Arizona, Arkansas, California, Colorado, Florida,
Georgia, Iowa, Michigan, Minnesota, New Mexico, Utah and Washington. (Despite
Florida's status as a Window Period State, Florida case law indicates that
courts no longer require a lender to show an impairment of security before
enforcing a due-on-sale clause.) In regulations issued on November 8, 1983, as
amended on December 9, 1983, the Comptroller of the Currency indicated that
certain loans which were originated by national banks prior to October 15, 1982
and which were secured by property located in the states listed above were
Window Period Loans. These regulations limit the effect of state law
restrictions on the enforcement of due-on-sale clauses, with respect to Window
Period Loans originated by national banks, by shortening the window period. On
December 3, 1982, the National Credit Union Administration issued final
regulations allowing federal credit unions to enforce due-on-sale clauses in
long term first mortgage loans for transfers occurring on or after November 18,
1982, notwithstanding state law restrictions.

Under the Garn-St Germain Act, unless a Window Period State took action by
October 15, 1985 to further regulate enforcement of due-on-sale clauses, such
clauses would become enforceable even in Window Period Loans. Five of the Window
Period States (Arizona, Minnesota, Michigan, Washington and Utah) have acted to
restrict the enforceability of due-on-sale clauses in Window Period Loans beyond
October 15, 1985. The actions taken vary among such states. The Garn-St Germain
Act also sets forth nine specific instances in which no lender covered by the
Garn-St Germain Act may exercise its option pursuant to a due-on-sale clause,
notwithstanding the fact that a transfer of the property may have occurred. The
inability to enforce a due-on-sale clause may result in transfer of the related
Mortgaged Property to an uncreditworthy Person, which could increase the
likelihood of default or may result in a loan bearing an interest rate below the
current market rate being assumed by a new home buyer rather than being paid
off, which may have an impact upon the average life of the Loans related to a
Series and the number of such Loans which may be outstanding until maturity.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

Forms of notes, mortgages and deeds of trust used by lenders may contain
provisions obligating the borrower to pay a late charge if payments are not
timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In certain states, there
are or may be specific limitations upon the late charges which a lender may
collect from a borrower for delinquent payments. Certain states also limit the
amounts that a lender may collect from a borrower as an additional charge if the
loan is prepaid. Late charges and prepayment fees are typically retained by
servicers as additional servicing compensation.

EQUITABLE LIMITATIONS ON REMEDIES

In connection with lenders' attempts to realize upon their security, courts have
invoked general equitable principles. The equitable principles are generally
designed to relieve the borrower from the legal effect of his defaults under the
loan documents. Examples of judicial remedies that have been fashioned include
judicial requirements that the lender undertake affirmative and expensive
actions to determine the causes for the borrower's default and the likelihood
that the borrower will be able to reinstate the loan. In some cases, courts have
substituted their judgment for the lender's judgment and have required that
lenders reinstate loans or recast payment schedules in order to accommodate
borrowers who are suffering from temporary financial disability. In other cases,
courts have limited the right of a lender to realize upon his security if the
default under the security agreement is not monetary, such as the borrower's
failure to adequately maintain the property or the borrower's execution of
secondary financing affecting the property. Finally, some courts have been faced
with the issue of whether or not federal or state constitutional provisions
reflecting due process concerns for adequate notice require that borrowers under
security agreements receive notices in addition to the statutorily-prescribed
minimums. For the most part, these cases have upheld the notice provisions as
being reasonable or have found that, in cases involving the sale by a trustee
under a deed of trust or by a mortgagee under a mortgage having a power of sale,
there is insufficient state action to afford constitutional protections to the
borrower.

Most conventional single-family mortgage loans may be prepaid in full or in part
without penalty. The regulations of the Federal Home Loan Bank Board prohibit
the imposition of a prepayment penalty or equivalent fee for or in connection
with the acceleration of a loan by exercise of a due-on-sale clause. A mortgagee
to whom a prepayment in full has been tendered may be compelled to give either a
release of the mortgage or an instrument assigning the existing mortgage. The
absence of a restraint on prepayment, particularly with respect to Mortgage
Loans having higher mortgage rates, may increase the likelihood of refinancing
or other early retirements of the Mortgage Loans.

APPLICABILITY OF USURY LAWS

Title V of the Depository Institutions Deregulation and Monetary Control Act of
1980, enacted in March 1980 ( "Title V"), provides that state usury limitations
shall not apply to certain types of residential first mortgage loans originated
by certain lenders after March 31, 1980. Similar federal statutes were in effect
with respect to mortgage loans made during the first three months of 1980. The
Federal Home Loan Bank Board is authorized to issue rules and regulations and to
publish interpretations governing implementation of Title V. Title V authorizes
any state to reimpose interest rate limits by adopting, before April 1, 1983, a
state law, or by certifying that the voters of such state have voted in favor of
any provision, constitutional or otherwise, which expressly rejects an
application of the federal law. Fifteen states adopted such a law prior to the
April 1, 1983 deadline. In addition, even where Title V is not so rejected, any
state is authorized by the law to adopt a provision limiting discount points or
other charges on mortgage loans covered by Title V.

The Depositor has been advised by counsel that a court interpreting Title V
would hold that Mortgage Loans related to a Series originated on or after
January 1, 1980 are subject to federal preemption. Therefore, in a state that
has not taken the requisite action to reject application of Title V or to adopt
a provision limiting discount points or other charges prior to origination of
such Mortgage Loans, any such limitation under such state's usury law would not
apply to such Mortgage Loans.

In any state in which application of Title V has been expressly rejected or a
provision limiting discount points or other charges is adopted, no Mortgage
Loans originated after the date of such state action will be eligible as Primary
Assets if such Mortgage Loans bear interest or provide for discount points or
charges in excess of permitted levels. No Mortgage Loan originated prior to
January 1, 1980 will bear interest or provide for discount points or charges in
excess of permitted levels.

ADJUSTABLE INTEREST RATE LOANS

ARMs originated by non-federally chartered lenders have historically been
subject to a variety of restrictions. Such restrictions differed from state to
state, resulting in difficulties in determining whether a particular alternative
mortgage instrument originated by a state-chartered lender complied with
applicable law. These difficulties were alleviated substantially as a result of
the enactment of Title VIII of the Garn-St Germain Act ("Title VIII"). Title
VIII provides that, notwithstanding any state law to the contrary,
state-chartered banks may originate "alternative mortgage instruments"
(including ARMs) in accordance with regulations promulgated by the Comptroller
of the Currency with respect to origination of alternative mortgage instruments
by national banks; state-chartered credit unions may originate alternative
mortgage instruments in accordance with regulations promulgated by the National
Credit Union Administration with respect to origination of alternative mortgage
instruments by federal credit unions and all other non-federally chartered
housing creditors, including state-chartered savings and loan associations; and
state-chartered savings banks and mortgage banking companies may originate
alternative mortgage instruments in accordance with the regulations promulgated
by the Federal Home Loan Bank Board with respect to origination of alternative
mortgage instruments by federal savings and loan associations. Title VIII
provides that any state may reject applicability of the provisions of Title VIII
by adopting, prior to October 15, 1985, a law or constitutional provision
expressly rejecting the applicability of such provisions. Certain states have
taken such action.

The Depositor has been advised by its counsel that it is their opinion that a
court interpreting Title VIII would hold that ARMs which were originated by
state-chartered lenders before the date of enactment of any state law or
constitutional provision rejecting applicability of Title VIII would not be
subject to state laws imposing restrictions or prohibitions on the ability of
state-chartered lenders to originate alternative mortgage instruments.

MANUFACTURED HOME LOANS

Security Interests in the Manufactured Homes. Law governing perfection of a
security interest in a Manufactured Home varies from state to state. Security
interests in Manufactured Homes may be perfected either by notation of the
secured party's lien on the certificate of title or by delivery of the required
documents and payment of a fee to the state motor vehicle authority, depending
on state law. In some nontitle states, perfection pursuant to the provisions of
the UCC is required. The lender or a servicer may effect such notation or
delivery of the required documents and fees, and obtain possession of the
certificate of title, as appropriate under the laws of the state in which any
manufactured home securing a Manufactured Home Loan is registered. In the event
such notation or delivery is not effected or the security interest is not filed
in accordance with the applicable law (for example, is filed under a motor
vehicle title statute rather than under the UCC, in a few states), a first
priority security interest in the Manufactured Home securing a Manufactured Home
Loan may not be obtained. As Manufactured Homes have become larger and often
have been attached to their sites without any apparent intention to move them,
courts in many states have held that Manufactured Homes, under certain
circumstances, may become subject to real estate title and recording laws. As a
result, a security interest in a Manufactured Home could be rendered subordinate
to the interests of other parties claiming an interest in the Manufactured Home
under applicable state real estate law. In order to perfect a security interest
in a Manufactured Home under real estate laws, the holder of the security
interest must file either a "fixture filing" under the provisions of the UCC or
a real estate mortgage under the real estate laws of the state where the home is
located. These filings must be made in the real estate records office of the
county where the home is located. Manufactured Home Loans typically contain
provisions prohibiting the borrower from permanently attaching the Manufactured
Home to its site. So long as the borrower does not violate this agreement, a
security interest in the Manufactured Home will be governed by the certificate
of title laws or the UCC, and the notation of the security interest on the
certificate of title or the filing of a UCC financing statement will be
effective to maintain the priority of the security interest in the Manufactured
Home. If, however, a Manufactured Home is permanently attached to its site,
other parties could obtain an interest in the Manufactured Home which is prior
to the security interest originally retained by the lender or its assignee. With
respect to a Series of Certificates evidencing interests in a Trust Fund that
includes Manufactured Home Loans and as described in the related Prospectus
Supplement, the Depositor may be required to perfect a security interest in the
Manufactured Home under applicable real estate laws. If such real estate filings
are not made and if any of the foregoing events were to occur, the only recourse
of the Certificateholders would be against the Depositor pursuant to its
repurchase obligation for breach of warranties. A PMBS Agreement pursuant to
which Private Mortgage-Backed Securities backed by Manufactured Home Loans are
issued will, unless otherwise specified in the related Prospectus Supplement,
have substantially similar requirements for perfection of a security interest.

In general, upon an assignment of a Manufactured Home Loan, the certificate of
title relating to the Manufactured Home will not be amended to identify the
assignee as the new secured party. In most states, an assignment is an effective
conveyance of such security interest without amendment of any lien noted on the
related certificate of title and the new secured party succeeds to the
assignor's rights as the secured party. However, in some states there exists a
risk that, in the absence of an amendment to the certificate of title, such
assignment of the security interest might not be held effective against
creditors of the assignor.

Relocation of a Manufactured Home. In the event that the owner of a Manufactured
Home moves the home to a state other than the state in which such Manufactured
Home initially is registered, under the laws of most states the perfected
security interest in the Manufactured Home would continue for four months after
such relocation and thereafter only if and after the owner reregisters the
Manufactured Home in such state. If the owner were to relocate a Manufactured
Home to another state and not reregister the Manufactured Home in such state,
and if steps are not taken to reperfect the Trustee's security interest in such
state, the security interest in the Manufactured Home would cease to be
perfected. A majority of states generally require surrender of a certificate of
title to reregister a Manufactured Home; accordingly, possession of the
certificate of title to such Manufactured Home must be surrendered or, in the
case of Manufactured Homes registered in states which provide for notation of
lien, the notice of surrender must be given to any person whose security
interest in the Manufactured Home is noted on the certificate of title.
Accordingly, the owner of the Manufactured Home Loan would have the opportunity
to reperfect its security interest in the Manufactured Home in the state of
relocation. In states which do not require a certificate of title for
registration of a Manufactured Home, reregistration could defeat perfection. In
the ordinary course of servicing the Manufactured Home Loans, the Master
Servicer will be required to take steps to effect reperfection upon receipt of
notice of reregistration or information from the borrower as to relocation.
Similarly, when a borrower under a Manufactured Home Loan sells the related
Manufactured Home, the Trustee must surrender possession of the certificate of
title or the Trustee will receive notice as a result of its lien noted thereon
and accordingly will have an opportunity to require satisfaction of the related
Manufactured Home Loan before release of the lien. Under the Trust Agreement,
the Depositor is obligated to take such steps, at the Servicer's expense, as are
necessary to maintain perfection of security interests in the Manufactured
Homes. PMBS Agreements pursuant to which Private Mortgage-Backed Securities
backed by Manufactured Home Loans are issued will impose substantially similar
requirements.

Intervening Liens. Under the laws of most states, liens for repairs performed on
a Manufactured Home take priority even over a perfected security interest. The
Depositor will represent that it has no knowledge of any such liens with respect
to any Manufactured Home securing payment on any Manufactured Home Loan.
However, such liens could arise at any time during the term of a Manufactured
Home Loan. No notice will be given to the Trustee or Certificateholders in the
event such a lien arises. PMBS Agreements pursuant to which Private
Mortgage-Backed Securities backed by Manufactured Home Loans are issued will
contain substantially similar requirements.

Enforcement of Security Interests in Manufactured Homes. So long as the
Manufactured Home has not become subject to the real estate law, a creditor can
repossess a Manufactured Home securing a Manufactured Home Loan by voluntary
surrender, by "self-help" repossession that is "peaceful" (i.e., without breach
of the peace) or in the absence of voluntary surrender and the ability to
repossess without breach of the peace, by judicial process. The holder of a
Manufactured Home Loan must give the debtor a number of days' notice, which
varies from 10 to 30 days depending on the state, prior to commencement of any
repossession. The UCC and consumer protection laws in most states place
restrictions on repossession sales, including requiring prior notice to the
debtor and commercial reasonableness in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit so that the debtor may redeem at or before such resale. In the event
of such repossession and resale of a Manufactured Home, the holder of a
Manufactured Home Loan would be entitled to be paid out of the sale proceeds
before such proceeds could be applied to the payment of the claims of unsecured
creditors or the holders of subsequently perfected security interests or,
thereafter, to the borrower.

Under the laws applicable in most states, a creditor is entitled to obtain a
deficiency judgment from a borrower for any deficiency on repossession and
resale of the Manufactured Home securing such borrower's loan. However, some
states impose prohibitions or limitations on deficiency judgments. See
"Antideficiency Legislation and Other Limitations on Lenders" above.

Certain other statutory provisions, including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the ability
of a lender to repossess and resell collateral or enforce a deficiency judgment.
See "Federal Bankruptcy and Other Law Affecting Creditors' Rights" and
"Equitable Limitations on Remedies" above.

Consumer Protection Laws. The so-called "Holder-In-Due-Course" rule of the
Federal Trade Commission is intended to defeat the ability of the transferor of
a consumer credit contract who is the seller of goods which gave rise to the
transaction (and certain related lenders and assignees) to transfer such
contract free of notice of claims by the borrower thereunder. The effect of this
rule is to subject the assignee of such a contract to all claims and defenses
which the borrower could assert against the seller of goods. Liability under
this rule is limited to amounts paid under a Manufactured Home Loan; however,
the borrower also may be able to assert the rule to set off remaining amounts
due as a defense against a claim brought against such borrower. Numerous other
federal and state consumer protection laws impose requirements applicable to the
origination and lending pursuant to the Manufactured Home Loan, including the
Truth-in-Lending Act, the Federal Trade Commission Act, the Fair Credit Billing
Act, the Fair Credit Reporting Act, the Equal Credit Opportunity Act, the Fair
Debt Collection Practices Act and the Uniform Consumer Credit Code. In the case
of some of these laws, the failure to comply with their provisions may affect
the enforceability of the related Manufactured Home Loan.

Transfers of Manufactured Homes; Enforceability of "Due-on-Sale" Clauses. Loans
and installment sale contracts relating to a Manufactured Home Loan typically
prohibit the sale or transfer of the related Manufactured Homes without the
consent of the lender and permit the acceleration of the maturity of the
Manufactured Home Loans by the lender upon any such sale or transfer for which
no such consent is granted.

In the case of a transfer of a Manufactured Home, the lender's ability to
accelerate the maturity of the related Manufactured Home Loan will depend on the
enforceability under state law of the "due-on-sale" clause. The Garn-St. Germain
Depositary Institutions Act of 1982 preempts, subject to certain exceptions and
conditions, state laws prohibiting enforcement of "due-on-sale" clauses
applicable to the Manufactured Homes. See " `Due-On-Sale' Clauses in Mortgage
Loans" above. With respect to any Manufactured Home Loan secured by a
Manufactured Home occupied by the borrower, the ability to accelerate will not
apply to those types of transfers discussed in " `Due-On-Sale' Clauses in
Mortgage Loans" above. FHA Loans and VA Loans are not permitted to contain
"due-on-sale" clauses, and so are freely assumable.

Applicability of Usury Laws. Title V provides that, subject to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of Manufactured Homes. The Manufactured Home
Loans would be covered if they satisfy certain conditions, among other things,
governing the terms of any prepayments, late charges and deferral fees and
requiring a 30-day notice period prior to instituting any action leading to
repossession of or foreclosure with respect to the related unit. See
"Applicability of Usury Laws" above.

                   MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

The following is a summary of certain anticipated federal income tax
consequences of the purchase, ownership, and disposition of the Certificates.
The summary is based upon the provisions of the Code, the regulations
promulgated thereunder, including, where applicable, proposed regulations, and
the judicial and administrative rulings and decisions now in effect, all of
which are subject to change or possible differing interpretations. The statutory
provisions, regulations, and interpretations on which this interpretation is
based are subject to change, and such a change could apply retroactively.

The summary does not purport to deal with all aspects of federal income taxation
that may affect particular investors in light of their individual circumstances,
nor with certain types of investors subject to special treatment under the
federal income tax laws. This summary focuses primarily upon investors who will
hold Certificates as "capital assets" (generally, property held for investment)
within the meaning of Section 1221 of the Code, but much of the discussion is
applicable to other investors as well. Potential purchasers of Certificates are
advised to consult their own tax advisers concerning the federal, state or local
tax consequences to them of the purchase, holding and disposition of the
Certificates.

CHARACTERIZATION OF CERTIFICATES

Unless otherwise stated in the applicable Prospectus Supplement, a REMIC or a
FASIT election will be made with respect to each Series of Certificates. In such
a case, special counsel to the Issuer will deliver its opinion to the effect
that under then-current law, the arrangement by which the Certificates of that
Series are issued will be treated as a REMIC or as a FASIT as long as all of the
provisions of the applicable Indenture or Trust Agreement, as applicable, are
complied with and the statutory and regulatory requirements are satisfied.
Certificates of such Series will be designated as "regular interests" or
"residual interests" in a REMIC, or as "regular interests" or "ownership
interests" in a FASIT, as specified in the related Prospectus Supplement. The
opinion will assume the accuracy of certain representations of the Depositor
contained in the Trust Agreement.

If the applicable Prospectus Supplement so specifies with respect to a Series of
Certificates, the Certificates of such Series will not be treated as regular or
residual interests in a REMIC or as regular interests or ownership interests in
a FASIT for federal income tax purposes but instead will be treated as (i)
indebtedness of the Issuer, (ii) an undivided beneficial ownership interest in
the Mortgage Loans (and the arrangement pursuant to which the Mortgage Loans
will be held and the Certificates will be issued will be treated as a grantor
trust under Subpart E, part I of subchapter J of the Code and not as an
association taxable as a corporation for federal income tax purposes); (iii)
equity interests in an association that will satisfy the requirements for
qualification as a real estate investment trust; or (iv) interests in an entity
that will satisfy the requirements for qualification as a partnership for
federal income tax purposes. The federal income tax consequences to
Certificateholders of any such Series will be described in the applicable
Prospectus Supplement.

QUALIFICATION AS A REMIC

In order for a pool of assets (each, a "REMIC Pool") to qualify as a REMIC, it
must comply with certain ongoing requirements set forth in the Code. First, the
REMIC must fulfill an asset test, which requires that substantially all of the
assets of the REMIC as of the close of the third calendar month beginning after
the "Startup Day" (generally the date that the Certificates or Bonds are issued)
and at all times thereafter consist of "qualified mortgages" and "permitted
investments" (generally, temporary investments of collections on qualified
mortgages) as those terms are defined in the Code. In addition, a REMIC must
also establish reasonable arrangements to insure that residual interests therein
are not held by "disqualified organizations" (in general, entities that are not
subject to federal income tax). The Pooling and Servicing Agreement will require
compliance with the REMIC provisions.

The Code and applicable regulations define a "qualified mortgage" to include an
obligation that is principally secured by interest in real property as those
terms are defined in applicable regulations. In addition to the foregoing, in
order for a mortgage loan to be a "qualified mortgage," the fair market value of
the "interest in real property" (as specifically defined for this purpose)
securing the mortgage loan (reduced by certain items, including the amount of
any senior liens and a pro rata portion of any parity liens) must equal at least
80% of the adjusted issue price of the mortgage loan (generally, the proceeds of
the loan to the borrower) at either (a) the time it was originated or, if the
Mortgage Loan has been significantly modified (as described in applicable
regulations), the time of such modification, or (b) the time of contribution to
the REMIC. Tax Counsel has not independently investigated the qualification of
the Mortgage Loans as "qualified mortgages" pursuant to these provisions, but in
rendering its opinion has relied on representations of the Depositor in the
Trust Agreement.

If a REMIC fails to comply with one or more of the ongoing requirements of the
Code for REMIC status during any taxable year, the Code provides that the entity
will not be treated as a REMIC for such year or for any year thereafter. In such
case, the classification of the REMIC for federal income tax purposes is
uncertain. Some Classes of the Certificates may continue to be treated as debt
instruments for federal income tax purposes. On the other hand, all or a part of
the REMIC may be treated as a separate association taxable as a corporation
under Treasury regulations, and the Certificates may be treated as stock
interests therein and not as debt instruments. The Code grants regulatory
authority to the Treasury Department to issue regulations that would grant
relief from disqualification where failure to meet one or more of the
requirements for REMIC status occurs inadvertently and in good faith. Any such
relief may be accompanied by sanctions, however, such as the imposition of a
corporate tax on all or a portion of the REMIC's income for the period of time
during which the requirements for REMIC status were not satisfied.

Except to the extent the related Prospectus Supplement specifies otherwise, if a
REMIC election is made with respect to a Series of Certificates, (i)
Certificates held by a domestic building and loan association will constitute "a
regular or a residual interest in a REMIC" within the meaning of Code Section
7701(a)(19)(C)(xi) (assuming that at least 95% of the REMIC's assets consist of
cash, government securities, "loans . . . secured by an interest in real
property," and other types of assets described in Code Section 7701(a)(19)(C));
and (ii) Certificates held by a real estate investment trust will constitute
"real estate assets" within the meaning of Code Section 856(c)(6)(B), and income
with respect to the Certificates will be considered "interest on obligations
secured by mortgages on real property or on interest in real property" within
the meaning of Code Section 856(c)(3)(B) (assuming, for both purposes, that at
least 95% of the REMIC's assets are qualifying assets). If less than 95% of the
REMIC's assets consist of assets described in (i) or (ii) above, then
Certificates will qualify for the tax treatment described in (i) or (ii) in the
proportion that such REMIC assets are qualifying assets. In general, Mortgage
Loans secured by non-residential real property will not constitute "loans . . .
secured by an interest in real property" within the meaning of Section
7701(a)(19)(C).

It is possible that various reserves or funds will reduce the proportion of
REMIC assets which qualify under the standards described above.

The Small Business Job Protection Act of 1996, as part of the repeal of the bad
debt reserve method for thrift institutions, repealed the application of Code
section 593(d) to any taxable year beginning after December 31, 1995.

QUALIFICATION AS A FASIT

The Small Business and Job Protection Act of 1996 added Sections 860H through
860L to the Code (the "FASIT Provisions"), which provide for a new type of
entity for federal income tax purposes known as a "financial asset
securitization investment trust" (a "FASIT"). Although the FASIT provisions of
the Code became effective on September 1, 1997, no Treasury regulations or other
administrative guidance have been issued with respect to those provisions.
Accordingly, definitive guidance cannot be provided with respect to many aspects
of the tax treatment of FASITs.

A Trust Fund will qualify as a FASIT if (i) a FASIT election is in effect, (ii)
certain tests concerning (A) the composition of the FASIT's assets and (B) the
nature of the investors' interests in the FASIT are met on a continuing basis,
and (iii) the Trust Fund is not a regulated investment company as defined in
section 851(a) of the Code.

For a Trust Fund to be eligible for FASIT status, substantially all of the Trust
Fund Assets must consist of "permitted assets" as of the close of the third
month beginning after the closing date and at all times thereafter (the "FASIT
Qualification Test"). Permitted assets include (i) cash or cash equivalents,
(ii) debt instruments with fixed terms that would qualify as regular interests
if issued by a REMIC (generally, instruments that provide for interest at a
fixed rate, a qualifying variable rate, or a qualifying interest-only ("IO")
type rate), (iii) foreclosure property, (iv) certain hedging instruments
(generally, interest and currency rate swaps and credit enhancement contracts)
that are reasonably required to guarantee or hedge against the FASIT's risks
associated with being the obligor on FASIT interests, (v) contract rights to
acquire qualifying debt instruments or qualifying hedging instruments, (vi)
FASIT regular interest, and (vii) REMIC regular interests. Permitted assets do
not include any debt instruments issued by the holder of the FASIT's ownership
interest or by any person related to such holder.

In addition to the foregoing asset qualification requirements, the interests in
a FASIT also must meet certain requirements. All of the interests in a FASIT
must belong to either of the following: (i) one or more classes of regular
interests or (ii) a single class of ownership interest that is held by a fully
taxable domestic C Corporation. FASIT interests will be classified as either
FASIT regular interests, which generally will be treated as debt for federal
income tax purposes, or FASIT ownership interests, which generally are not
treated as debt for such purposes, but rather as representing rights and
responsibilities with respect to the taxable income or loss of the related
FASIT. The Prospectus Supplement for each Series of Securities will indicate
which Securities of such Series will be designated as regular interests, and
which, if any, will be designated as ownership interests.

A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest, (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its holder to a specified principal amount, (iv)
the issue price of the interest does not exceed 125% of its stated principal
amount, (v) the yield to maturity of the interest is less than the applicable
Treasury rate published by the IRS plus 5%, and (vi) if it pays interest, such
interest is payable at either (a) a fixed rate with respect to the principal
amount of the regular interest or (b) a permissible variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those for REMIC regular interests (i.e., certain qualified
floating rates and weighted average rates). Interest will be considered to be
based on a permissible variable rate if generally, (i) such interest is
unconditionally payable at least annually, (ii) the issue price of the debt
instrument does not exceed the total noncontingent principal payments and (iii)
interest is based on a "qualified floating rate," an "objective rate," a
combination of a single fixed rate and one or more "qualified floating rate,"
one "qualified inverse floating rate," or a combination of "qualified floating
rates" that do not operate in a manner that significantly accelerates or defers
interest payments on such FASIT regular interest.

If an interest in a FASIT fails to meet one or more of the requirements set out
in clauses (iii), (iv), or (v) in the immediately preceding paragraph, but
otherwise meets all requirements to be treated as a FASIT, it may still qualify
as a type of regular interest known as a "High-Yield Interest." In addition, if
an interest in a FASIT fails to meet the requirement of clause (vi), but the
interest payable on the interest consists of a specified portion of the interest
payments on permitted assets and that portion does not vary over the life of the
security, the interest will also qualify as a High-Yield Interest. A High-Yield
Interest may be held only by domestic C corporations that are fully subject to
corporate income tax ("Eligible Corporations"), other FASITs, and dealers in
securities who acquire such interests as inventory, rather than for investment.
In addition, holders of High-Yield Interests are subject to limitations on
offset of income derived from such interest. See "Material Federal Income Tax
Consequences -- Taxation of Trust as a FASIT -- Treatment of High-Yield
Interests."

If a Trust Fund fails to comply with one or more of ongoing requirements for
FASIT status during any taxable year, the Code provides that its FASIT status
may be lost for that year and thereafter. If FASIT status is lost, the treatment
of the former FASIT and interests therein for federal income tax purposes is
uncertain. Although the Code authorizes the Treasury to issue regulations that
address situations where a failure to meet the requirements for FASIT status
occurs inadvertently and in good faith, such regulations have not yet been
issued. It is possible that disqualification relief might be accompanied by
sanctions, such as the imposition of a corporate tax on all or a portion of the
FASIT's income for the period of time in which the requirements for FASIT status
are not satisfied.

TAXATION OF REGULAR INTEREST CERTIFICATES

Interest and Acquisition Discount. Certificates that qualify as regular
interests in a REMIC ("Regular Interest Certificates") are generally treated as
indebtedness for federal income tax purposes. Certificates representing regular
interests in a FASIT are treated as debt instruments. Certificates designated as
regular interests in a REMIC or a FASIT will be referred to hereinafter
collectively as "Regular Interest Certificates." Stated interest on a Regular
Interest Certificate will be taxable as ordinary income using the accrual method
of accounting, regardless of the Certificateholder's normal accounting method.
Reports will be made annually to the IRS and to holders of Regular Interest
Certificates that are not excepted from the reporting requirements regarding
amounts treated as interest (including accrual of original issue discount) on
Regular Interest Certificates.

Compound Interest Certificates, Interest Weighted Certificates, and Zero Coupon
Certificates will, and other Certificates constituting Regular Interest
Certificates may, be issued with "original issue discount" ("OID") within the
meaning of Code Section 1273. Rules governing original issue discount are set
forth in sections 1271-1275 of the Code and the Treasury regulations thereunder
(the "OID Regulations"). The OID Regulations do not address the treatment of
instruments having contingent payments. However, Treasury regulations (the
"Contingent Regulations") governing the treatment of contingent payment
obligations have recently been finalized. As described more fully below, Code
Section 1272(a)(6) requires the use of an income tax accounting methodology that
utilizes (i) a single constant yield to maturity and (ii) the Prepayment
Assumption. Under Section 1272(a)(6) of the Code, special rules apply to the
computation of OID on instruments, such as the Regular Interest Certificates, on
which principal is prepaid based on prepayments of the underlying assets.
Neither the OID Regulations nor the Contingent Regulations contain rules
applicable to instruments governed by Section 1272(a)(6). Although technically
not applicable to prepayable securities, the Contingent Regulations may
represent the likely method to be applied in calculating OID on certain Classes
of Certificates. Until the Treasury issues guidance to the contrary, the
Servicer or other person responsible for computing the amount of original issue
discount to be reported to a Regular Interest Certificateholder each taxable
year (the "Tax Administrator") intends to base its computations on Code Section
1272(a)(6), the OID Regulations and the Contingent Regulations as described
below. However, because no regulatory guidance currently exists under Code
Section 1272(a)(6), there can be no assurance that the methodology described
below represents the correct manner of calculating original issue discount on
the Regular Interest Certificates.

In general, OID, if any, will equal the difference between the stated redemption
price at maturity of a Regular Interest Certificate and its issue price. A
holder of a Regular Interest Certificate must include such OID in gross income
as ordinary interest income as it accrues under a method taking into account an
economic accrual of the discount. In general, OID must be included in income in
advance of the receipt of the cash representing that income. The amount of OID
on a Regular Interest Certificate will be considered to be zero if it is less
than a de minimis amount determined under the Code. However, the amount of any
de minimis OID must be included in income as principal payments are received on
an Offered Certificate, in the proportion that each such payment bears to the
original principal balance of the Certificate.

The issue price of a Regular Interest Certificate of a Class will generally be
the initial offering price at which a substantial amount of the Certificates in
the Class are sold, and will be treated by the Issuer as including, in addition,
the amount paid by the Certificateholder for accrued interest that relates to a
period prior to the Closing Date of such Regular Interest Certificate. Under the
OID Regulations, the stated redemption price at maturity is the sum of all
payments on the Security other than any "qualified stated interest" payments.
Qualified stated interest is defined as any one of a series of payments equal to
the product of the outstanding principal balance of the Security and a single
fixed rate, or certain variable rates of interest that is unconditionally
payable at least annually. See "Variable Rate Certificates" below. In the case
of the Compound Interest Certificates, and certain of the other Regular Interest
Certificates, none of the payments under the instrument will be considered
"qualified stated interest," and thus the aggregate amount of all payments will
be included in the stated redemption price. For example, any securities upon
which interest can be deferred and added to principal ("Deferred Interest
Certificates") will not be "qualified stated interest." In addition, because
Certificates Owners are entitled to receive interest only to the extent that
payments are made on the Mortgage Loans, interest on all Regular Interest
Certificates may not be "unconditionally payable." In that case, all of the
yield on a Regular Interest Certificate will be taxed as OID, but interest would
not then be includible in income again when received. Unless otherwise specified
in the related Prospectus Supplement, the Issuer intends to take the position
that interest on the Regular Interest Certificates is "unconditionally payable."

The holder of a Regular Interest Certificate issued with OID must include in
gross income, for all days during its taxable year on which it holds such
Regular Interest Certificate, the sum of the "daily portions" of such OID. Such
daily portions are computed by allocating to each day during a taxable year a
pro rata portion of the OID that accrued during the relevant accrual period. In
the case of a debt instrument, subject to Section 1272(a)(6) of the Code, such
as a Regular Interest Certificate, that is subject to acceleration due to
prepayments on other debt obligations securing such instrument, OID is computed
by taking into account the anticipated rate of prepayments assumed in pricing
the debt instrument (the "Prepayment Assumption"). The amount of OID that will
accrue during an accrual period (generally the period between interest payments
or compounding dates) is the excess (if any) of (i) the sum of (a) the present
value of all payments remaining to be made on the Regular Interest Certificate
as of the close of the accrual period and (b) the payments during the accrual
period of amounts included in the stated redemption price of the Regular
Interest Certificate, over (ii) an "adjusted issue price" of the Regular
Interest Security at the beginning of the accrual period. The adjusted issue
price of a Regular Interest Certificate is the sum of its issue price plus prior
accruals of OID, reduced by the total payments made with respect to such Regular
Interest Certificate in all prior periods, other than qualified stated interest
payments. The present value of the remaining payments is determined on the basis
of three factors: (i) the original yield to maturity of the Regular Interest
Certificate (determined on the basis of compounding at the end of each accrual
period and properly adjusted for the length of the accrual period), (ii) events
which have occurred before the end of the accrual period and (iii) the
assumption that the remaining payments will be made in accordance with the
original Prepayment Assumption.

The effect of this method is to increase the portions of OID required to be
included in income by a Certificateholder to take into account prepayments with
respect to the Mortgage Loans at a rate that exceeds the Prepayment Assumption,
and to decrease (but not below zero for any period) the portions of OID required
to be included in income by a Certificateholder to take into account prepayments
with respect to the Mortgage Loans at a rate that is slower than the Prepayment
Assumption. Although original issue discount will be reported to
Certificateholders based on the Prepayment Assumption, no representation is made
to Certificateholders that Mortgage Loans will be prepaid at that rate or at any
other rate.

The Issuer may adjust the accrual of OID on a Class of Regular Interest
Certificates in a manner that it believes to be appropriate, to take account of
realized losses on the Mortgage Assets, although the OID Regulations do not
provide for such adjustments. If the Service challenges the method adopted by
the Issuer, the rate of accrual of OID for a Class of Regular Interest
Certificates could increase.

Certain classes of Regular Interest Certificates may represent more than one
class of REMIC regular interests or FASIT regular interests. Unless the
applicable Prospectus Supplement specifies otherwise, based on the OID
Regulations and solely for the purposes of computing OID, the Trustee intends to
calculate OID on such Regular Interest Certificates as if the separate regular
interests were a single debt instrument.

Certain Series of Certificates may represent regular interests ("Lower Tier
Interests") in other REMICs or FASITs. Unless otherwise provided in the
applicable Prospectus Supplement, based on the OID Regulations and solely for
the purposes of computing OID, the Trustee intends to calculate OID on such
certificates as if the separate regular interests were a single debt instrument.

A holder of a Regular Interest Certificate, which acquires the Regular Interest
Certificate for an amount that exceeds its stated redemption price, will not
include any original issue discount in gross income. A subsequent holder of a
Regular Interest Certificate which acquires the Regular Interest Certificate for
an amount that is less than its stated redemption price, will be required to
include original issue discount in gross income, but such a holder who purchases
such Regular Interest Certificate for an amount that exceeds its adjusted issue
price will be entitled (as will an initial holder who pays more than a Regular
Interest Certificate's issue price) to offset such original issue discount by
comparable economic accruals of portions of such excess.

Interest Weighted Certificates. It is not clear how income should be accrued
with respect to a Regular Interest Certificates the payments on which consist
solely or primarily of a specified portion of the interest payments on qualified
mortgages held by a REMIC or a FASIT ("Interest Weighted Certificates"). Absent
guidance to the contrary, the Issuer intends to take the position that all of
the income derived from Interest Weighted Certificates should be treated as OID
and that the amount and rate of accrual of such OID should be calculated in the
same manner as for a Compound Interest Security. However, the Internal Revenue
Service could assert that income derived from an Interest Weighted Security
should be calculated as if the Interest Weighted Security were a bond purchased
at a premium equal to the excess of the price paid by such holder for the
Interest Weighted Security over its stated principal amount, if any. Under this
approach, a holder would be entitled to amortize such premium only if it has in
effect an election under Section 171 of the Code with respect to all taxable
debt instruments held by such holder, as described below. Alternatively, the
Internal Revenue Service could assert that the Interest Weighted Security should
be taxable under rules comparable to those governing bonds issued with
contingent principal payments or otherwise treated as contingent payment
instruments (although the Contingent Regulations explicitly do not apply to
REMIC regular interests). The OID Regulations do not, at the present time,
include regulations governing instruments that provide for contingent payments.
Under the Contingent Regulations, if they were applicable to Interest Weighted
Certificates (which, as Section 1272(a)(6) instruments, are specifically
excluded from the scope of the Contingent Regulations) income on certain
Certificates would be computed under the "noncontingent bond method." The
noncontingent bond method would generally apply in a manner similar to the
method prescribed by the Code under Section 1272(a)(6). See "- Variable Rate
Regular Certificates." Under the noncontingent bond method, however, if the
interest payable for any period is greater or less than the amount projected,
the amount of income included for that period would be either increased or
decreased accordingly. Any reduction in the income accrual for a period below
zero (a "Net Negative Adjustment") would be treated by a Certificateholder as
ordinary loss to the extent that prior income inclusions exceed the total Net
Negative Adjustments previously treated as ordinary loss by the
Certificateholder, and may be carried forward to offset future interest
accruals. At maturity, any remaining Net Negative Adjustment would be treated as
a loss on retirement of the Certificate. The legislative history of relevant
Code provisions indicates, however, that negative amount of OID on an instrument
such as a REMIC regular interest may not give rise to taxable losses in any
accrual period prior to the instrument's disposition or retirement. Thus, it is
not clear whether any losses resulting from a Net Negative Adjustment may be
recognized currently or must be carried forward until disposition or retirement
of the debt obligation.

Variable Rate Regular Certificates. Under the OID Regulations, the amount and
accrual of OID that qualifies for treatment under the rules applicable to
variable rate debt instruments (a "VRDI Security") is determined, in general, by
converting the VRDI Security into a hypothetical fixed rate security and
applying the rules applicable to fixed rate securities described above to the
hypothetical fixed rate security. A VRDI Security providing for a qualified
floating rate or rates or a qualified inverse floating rate is converted to a
hypothetical fixed rate security by assuming that each qualified floating rate
or the qualified inverse floating rate will remain at its value as of the issue
date. A VRDI Security providing for an objective rate or rates is converted to a
hypothetical fixed rate security by assuming that each objective rate will equal
a fixed rate that reflects the yield that reasonably is expected for the
instrument. Such hypothetical fixed rate securities are assumed to have terms
identical to those provided under the related VRDI Certificates, except for a
rate that varies directly with an objective index. In the case of a VRDI
Security that does not provide for the payment of interest at least annually,
appropriate adjustments to the OID accruals and the qualified stated interest
payments are made in each accrual period to the extent that the interest
actually accrued or paid during the accrual period is greater or less than the
interest assumed to be accrued or paid under the hypothetical fixed rate
security.

Regular Interest Certificates of certain Series may provide for interest based
on a weighted average of the interest rates on some or all of the Mortgage Loans
of the related Trust ("Weighted Average Certificates"). Under the OID
Regulations, it appears that Weighted Average Certificates relating to a Trust
whose Mortgage Loans are exclusively ARM Loans bear interest at an "objective
rate," since the ARM Loans themselves bear interest at qualified floating rates.
Under the existing OID Regulations, Weighted Average Certificates relating to a
Trust whose Mortgage Loans are not exclusively ARM Loans ("Non-Objective
Weighted Average Certificates") do not bear interest at an objective or a
qualified floating rate and, consequently, are not governed by the rules
applicable to VRDI Certificates described above. Accordingly, absent additional
regulatory guidance, it appears that Non-Objective Weighted Average Certificates
would be taxed under the rules applicable to contingent payment instruments.
Under the Contingent Regulations, it appears that a weighted average of fixed
rates would qualify as an objective rate.

Effect of Defaults and Delinquencies. Each holder of a Regular Interest
Certificate will be required to accrue interest and original issue discount on
such Certificate without giving effect to any reductions in distributions
attributable to defaults or delinquencies on the Mortgage Loans, until it can be
established that any such reduction ultimately will not be recoverable. As a
result, the amount of taxable income reported in any period by the holder of a
Regular Interest Certificate could exceed the amount of economic income actually
realized by the holder in such period. Although the holder of a Regular Interest
Security eventually will recognize a loss or reduction in income attributable to
previously accrued and included income that, as a result of such loss,
ultimately will not be paid, the law is unclear with respect to the timing and
character of such losses or reduction in income. Accordingly, holders of Regular
Interest Certificates should consult their own tax advisors on this point.

Under Section 166 of the Code, both corporate and noncorporate holders of
Regular Interest Certificates that hold such Certificates in connection with a
trade of business should be allowed to deduct, as ordinary losses, any losses
sustained during a taxable year in which their Regular Interest Certificates
become wholly or partially worthless as the result of one or more realized
losses on the Mortgage Loans. However, it appears that a noncorporate holder
that does not acquire a Regular Interest Security in connection with a trade or
business will not be entitled to deduct a loss under Section 166 of the Code
until such holder's Regular Interest Security becomes wholly worthless (that is,
until its outstanding principal balance has been reduced to zero) and that the
loss will be characterized as a short-term capital loss.

Market Discount and Premium. A purchaser of a Regular Interest Certificate may
also be subject to the market discount rules of the Code. Such purchaser
generally will be required to recognize accrued market discount as ordinary
income as payments of principal are received on such Regular Interest
Certificate, or upon sale or exchange of the Regular Interest Certificate. In
general terms, until regulations are promulgated, market discount may be treated
as accruing, at the election of the holder, either (i) under a constant yield
method, taking into account the Prepayment Assumption, or (ii) in proportion to
accruals of original issue discount (or, if there is no original issue discount,
in proportion to accruals of stated interest). A holder of a Regular Interest
Certificate having market discount may also be required to defer a portion of
the interest deductions attributable to any indebtedness incurred or continued
to purchase or carry the Regular Interest Certificate. As an alternative to the
inclusion of market discount in income on the foregoing basis, the holder may
elect to include such market discount in income currently as it accrues on all
market discount instruments acquired by such holder in that taxable year or
thereafter, in which case the interest deferral rule will not apply.

A holder who purchases a Regular Interest Certificate (other than an Interest
Weighted Security, to the extent described above) at a cost greater than its
stated redemption price at maturity, generally will be considered to have
purchased the Certificate at a premium, which it may elect to amortize as an
offset to interest income on such Certificate (and not as a separate deduction
item) on a constant yield method. Although no regulations addressing the
computation of premium accrual on collateralized mortgage obligations or REMIC
and FASIT regular interests have been issued, applicable legislative history
indicates that premium is to be accrued in the same manner as market discount.
Accordingly, it appears that the accrual of premium on a Regular Interest
Certificate will be calculated using the prepayment assumption used in pricing
such Regular Interest Certificate. If a holder makes an election to amortize
premium on a Certificate, such election will apply to all taxable debt
instruments (including all REMIC regular interests) held by the holder at the
beginning of the taxable year in which the election is made, and to all taxable
debt instruments acquired thereafter by such holder, and will be irrevocable
without the consent of the Internal Revenue Service. Purchasers who pay a
premium for the Regular Interest Security should consult their tax advisers
regarding the election to amortize premium and the method to be employed.

The Regulations dealing with amortizable bond premium specifically do not apply
to prepayable debt instruments subject to Code Section 1272(a)(6) such as the
Certificates. Absent further guidance from the IRS, the Trustee intends to
account for amortizable bond premium in the manner described above. Prospective
purchasers of Certificates should consult their tax advisors regarding the
possible application of the Amortizable Bond Premium Regulations.

SALE OR EXCHANGE OF REGULAR INTEREST CERTIFICATES

A Regular Interest Certificateholder's tax basis in its Regular Interest
Certificates is the price such holder pays for a Certificate, increased by
amounts of original issue discount included in income and reduced by any
payments received (other than qualified periodic interest payments) and any
amortized premium. Gain or loss recognized on a sale, exchange, or redemption of
a Regular Interest Certificates, measured by the difference between the amount
realized and the Regular Interest Certificate's basis as so adjusted, will
generally be capital gain or loss, assuming that the Regular Interest
Certificate is held as a capital asset, except to the extent of (i) accrued
market discount and (ii) in the case of a redemption or prepayment of a Regular
Interest Certificate, any OID, including OID that did not previously accrue. If,
however, a Regular Certificateholder is a bank, thrift, or similar institution
described in Section 582 of the Code, gain or loss realized on the sale or
exchange of a Regular Interest Certificate will be taxable as ordinary income or
loss. In addition, gain from the disposition of a Regular Interest Certificate
that might otherwise be capital gain will be treated as ordinary income to the
extent of the excess, if any, of (i) the amount that would have been includible
in the holder's income if the yield on such Regular Interest Certificate had
equaled 110% of the applicable federal rate as of the beginning of such holder's
holding period, over (ii) the amount of ordinary income actually recognized by
the holder with respect to such Regular Interest Certificate.

TAXATION OF THE REMIC

General. Although a REMIC is a separate entity for federal income tax purposes,
a REMIC is not generally subject to entity-level tax. Rather, the taxable income
or net loss of a REMIC is taken into account by the holders of residual
interests. The regular interests are generally taxable as debt of the REMIC.

Calculation of REMIC Income. The taxable income or net loss of a REMIC is
determined under an accrual method of accounting and in the same manner as in
the case of an individual, with certain adjustments. In general, the taxable
income or net loss will be the difference between (i) the gross income produced
by the REMIC's assets, including stated interest and any original issue discount
or market discount on loans and other assets, and (ii) deductions, including
stated interest and original issue discount accrued on a Regular Interest
Security, amortization of any premium with respect to loans, and servicing fees
and other expenses of the REMIC. A holder of a Residual Interest Security that
is an individual or a "pass-through interest holder" (including certain
pass-through entities, but not including real estate investment trusts) will be
unable to deduct servicing fees payable on the loans or other administrative
expenses of the REMIC for a given taxable year, to the extent that such
expenses, when aggregated with the Residual Interest Securityholder's other
miscellaneous itemized deductions for that year, do not exceed two percent of
such holder's adjusted gross income. In addition, Code Section 68 provides that
the amount of itemized deductions otherwise allowable for the taxable year for
an individual whose adjusted gross income exceeds the applicable amount will be
reduced by the lesser of (i) 3% of the excess of adjusted gross income over the
applicable amount, or (ii) 80% of the amount of itemized deductions otherwise
allowable for such taxable year. See "REMIC Expenses" below.

For purposes of computing its taxable income or net loss, the REMIC should have
an initial aggregate tax basis in its assets equal to the aggregate fair market
value of the regular interests and the residual interests on the Start Up Day
(generally, the day that the interests are issued). That aggregate basis will be
allocated among the assets of the REMIC in proportion to their respective fair
market values.

The original issue discount provisions of the Code apply to loans of individuals
originated on or after March 2, 1984, and the market discount provisions apply
to all loans. Subject to possible application of the de minimis rules, the
method of accrual by the REMIC of original issue discount on such loans will be
equivalent to the method under which holders of Regular Interest Certificates
accrue original issue discount (i.e., under the constant yield method taking
into account the Prepayment Assumption). The REMIC will deduct original issue
discount on the Regular Interest Certificates in the same manner that the
holders of the Certificates include such discount in income, but without regard
to the de minimis rules. See "Taxation of Regular Interest Certificates" above.
However, a REMIC that acquires loans at a market discount must include such
market discount in income currently, as it accrues, on a constant interest
basis.

To the extent that the REMIC's basis allocable to loans that it holds exceeds
their principal amounts, the resulting premium, if attributable to mortgages
originated after September 27, 1985, will be amortized over the life of the
loans (taking into account the Prepayment Assumption) on a constant yield
method. Although the law is somewhat unclear regarding recovery of premium
attributable to loans originated on or before such date, it is possible that
such premium may be recovered in proportion to payments of loan principal.

Income from Foreclosure Property. To the extent that a REMIC derives income from
Foreclosed Properties that is treated as "net income from foreclosure property,"
that income will be subject to taxation at the highest corporate tax rate. Net
income from foreclosure property generally includes gain from the sale of a
foreclosure property that is inventory property and net income from the property
that would not be treated as "rents from real property" or other certain other
qualifying income. In addition, if the operation of the Foreclosed Property is
treated as a trade or business carried on by the REMIC, then unless the property
is operated through an independent contractor, the income from the foreclosed
property will be subject to tax on "income from nonpermitted assets" at a rate
of 100%. A trust agreement or indenture may permit the Servicer to operate a
Foreclosed Property in a manner that produces income subject to the foregoing
taxes if certain conditions are satisfied.

Prohibited Transactions and Contributions Tax. The REMIC will be subject to a
100% tax on any net income derived from a "prohibited transaction." For this
purpose, net income will be calculated without taking into account any losses
from other prohibited transactions or any deductions attributable to any
prohibited transaction that resulted in a loss. In general, prohibited
transactions include (i) subject to limited exceptions, the sale or other
disposition of any qualified mortgage transferred to the REMIC; (ii) subject to
a limited exception, the sale or other disposition of a cash flow investment;
(iii) the receipt of any income from assets not permitted to be held by the
REMIC pursuant to the Code; or (iv) the receipt of any fees or other
compensation for services rendered by the REMIC. It is anticipated that a REMIC
will not engage in any prohibited transactions in which it would recognize a
material amount of net income. In addition, subject to a number of exceptions, a
tax is imposed at the rate of 100% on amounts contributed to a REMIC after the
close of the three-month period beginning on the Start Up Day. The holders of
Residual Interest Certificates will generally be responsible for the payment of
any such taxes imposed on the REMIC. To the extent not paid by such Holders or
otherwise, however, such taxes will be paid out of the assets of the REMIC and,
unless otherwise specified in the related Prospectus Supplement, will be
allocated pro rata to all outstanding Classes of Certificates of such REMIC.

TAXATION OF HOLDERS OF RESIDUAL INTEREST CERTIFICATES

The Holder of a Certificate representing a REMIC residual interest (a "Residual
Interest Certificate") will take into account the "daily portion" of the taxable
income or net loss of the REMIC for each day during the taxable year on which
such holder held the Residual Interest Security. The daily portion is determined
by allocating to each day in any calendar quarter its ratable portion of the
taxable income or net loss of the REMIC for such quarter, and by allocating that
amount among the holders (on such day) of the Residual Interest Certificates in
proportion to their respective holdings on such day.

The holder of a Residual Interest Certificate must report its proportionate
share of the taxable income of the REMIC whether or not it receives cash
distributions from the REMIC attributable to such income or loss. The reporting
of taxable income without corresponding distributions could occur, for example,
in certain REMIC issues in which the loans held by the REMIC were issued or
acquired at a discount, since mortgage prepayments cause recognition of discount
income, while the corresponding portion of the prepayment could be used in whole
or in part to make principal payments on Regular Interest Certificates issued
without any discount or at an insubstantial discount. (If this occurs, it is
likely that cash distributions will exceed taxable income in later years.)
Taxable income may also be greater in earlier years of certain REMIC issues as a
result of the fact that interest expense deductions, as a percentage of
outstanding principal on Regular Interest Certificates, will typically increase
over time as lower yielding Certificates are paid, whereas interest income with
respect to loans will generally remain constant over time as a percentage of
loan principal.

In any event, because the holder of a residual interest is taxed on the net
income of the REMIC, the taxable income derived from a Residual Interest
Certificate in a given taxable year will not be equal to the taxable income
associated with investment in a corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield. Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond or
instrument.

Limitation on Losses. The amount of the REMIC's net loss that a holder may take
into account currently is limited to the holder's adjusted basis at the end of
the calendar quarter in which such loss arises. A holder's basis in a Residual
Interest Certificate will initially equal such holder's purchase price, and will
subsequently be increased by the amount of the REMIC's taxable income allocated
to the holder, and decreased (but not below zero) by the amount of distributions
made and the amount of the REMIC's net loss allocated to the holder. Any
disallowed loss may be carried forward indefinitely, but may be used only to
offset income generated by the same REMIC. The ability of Residual
Certificateholders to deduct net losses may be subject to additional limitations
under the Code, as to which such holders should consult their tax advisers.

Distributions. Distributions on a Residual Interest Certificate (whether at
their scheduled times or as a result of prepayments) will generally not result
in any additional taxable income or loss to a holder of a Residual Interest
Certificate. If the amount of such payment exceeds a holder's adjusted basis in
the Residual Interest Certificate, however, the holder will recognize gain
(treated as gain from the sale of the Residual Interest Certificate) to the
extent of such excess.

Mark-to-Market Rules. A residual interest in a REMIC, or an interest or
arrangement that is determined by the Commissioner to have substantially the
same effect, is not a "security" for purposes of the mark-to-market rules and
accordingly is not eligible to be marked to market.

Sale or Exchange. A holder of a Residual Interest Certificate will recognize
gain or loss on the sale or exchange of a Residual Certificate equal to the
difference, if any, between the amount realized and such Certificateholder's
adjusted basis in the Residual Interest Certificate at the time of such sale or
exchange. Except to the extent provided in regulations, which have not yet been
issued, any loss upon disposition of a Residual Interest Certificate will be
disallowed if the selling Certificateholder acquires any residual interest in a
REMIC or similar mortgage pool within six months before or after such
disposition.

Excess Inclusion Income. The portion of a Residual Certificateholder's REMIC
taxable income consisting of "excess exclusion" income may not be offset by
other deductions or losses, including net operating losses, on such
Certificateholder's federal income tax return. Further, if the holder of a
Residual Interest Certificate is an organization subject to the tax on unrelated
business income imposed by Code Section 511, such Residual Certificateholder's
excess inclusion income will be treated as unrelated business taxable income of
such Certificateholders. In addition, under Treasury regulations yet to be
issued, if a real estate investment trust, a regulated investment company, a
common trust fund, or certain cooperatives were to own a Residual Interest
Certificate, a portion of dividends (or other distributions) paid by the real
estate investment trust (or other entity) would be treated as excess inclusion
income. If a Residual Interest Certificate is owned by a foreign person, excess
inclusion income is subject to tax at a rate of 30% which may not be reduced by
treaty and is not eligible for treatment as "portfolio interest."

The excess inclusion portion of a REMIC's income is generally equal to the
excess, if any, of REMIC taxable income for the quarterly period allocable to a
Residual Interest Certificate, over the daily accruals for such quarterly period
of (i) 120% of the long term applicable federal rate on the Start Up Day
multiplied by (ii) the adjusted issue price of such Residual Interest
Certificate at the beginning of such quarterly period. The adjusted issue price
of a Residual Interest Certificate at the beginning of each calendar quarter
will equal its issue price (calculated in a manner analogous to the
determination of the issue price of a Regular Interest Certificate), increased
by the aggregate of the daily accruals for prior calendar quarters, and
decreased (but not below zero) by the amount of loss allocated to a holder and
the amount of distributions made on the Residual Interest Certificate before the
beginning of the quarter. The long-term federal rate, which is announced monthly
by the Treasury Department, is an interest rate that is based on the average
market yield of outstanding marketable obligations of the United States
government having remaining maturities in excess of nine years.

The Small Business Job Protection Act of 1996 has eliminated the special rule
permitting Section 593 institutions ("thrift institutions") to use net operating
losses and other allowable deductions to offset their excess inclusion income
from REMIC residual certificates that have "significant value" within the
meaning of the REMIC Regulations, effective for taxable years beginning after
December 31, 1995, except with respect to residual certificates continuously
held by a thrift institution since November 1, 1995.

In addition, the Small Business Job Protection Act of 1996 provides three rules
for determining the effect of excess inclusions on the alternative minimum
taxable income of a residual holder. First, alternative minimum taxable income
for such residual holder is determined without regard to the special rule that
taxable income cannot be less than excess inclusions. Second, a residual
holder's alternative minimum taxable income for a tax year cannot be less than
the excess inclusions for the year. Third, the amount of any alternative minimum
tax net operating loss deductions must be computed without regard to any excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual holder elects to have such rules apply only to tax years
beginning after August 20, 1996.

Under the REMIC Regulations, in certain circumstances, transfers of Residual
Interest Certificates may be disregarded. See "Restrictions on Ownership and
Transfer of Residual Interest Certificates" and "Tax Treatment of Foreign
Investors" below.

RESTRICTIONS ON OWNERSHIP AND TRANSFER OF REMIC RESIDUAL INTEREST CERTIFICATES

As a condition to qualification as a REMIC, reasonable arrangements must be made
to prevent the ownership of a REMIC residual interest by any "Disqualified
Organization." Disqualified Organizations include the United States, any State
or political subdivision thereof, any foreign government, any international
organization, or any agency or instrumentality of any of the foregoing, a rural
electric or telephone cooperative described in Section 1381(a)(2)(C) of the
Code, or any entity exempt from the tax imposed by Sections 1-1399 of the Code,
if such entity is not subject to tax on its unrelated business income.
Accordingly, the Indenture or Trust Agreement, as applicable, will prohibit
Disqualified Organizations from owning a Residual Interest Security. In
addition, no transfer of a Residual Interest Security will be permitted unless
the proposed transferee shall have furnished to the Issuer an affidavit
representing and warranting that it is neither a Disqualified Organization nor
an agent or nominee acting on behalf of a Disqualified Organization.

If a Residual Interest Security is transferred to a Disqualified Organization
(in violation of the restrictions set forth above), a substantial tax will be
imposed on the transferor of such Residual Interest Security at the time of the
transfer. In addition, if a Disqualified Organization holds an interest in a
pass-through entity (including, among others, a partnership, trust, real estate
investment trust, regulated investment company, or any person holding as
nominee), that owns a Residual Interest Security, the pass-through entity will
be required to pay an annual tax on its allocable share of the excess inclusion
income of the REMIC.

Under the REMIC Regulations, if a Residual Interest Security is a "noneconomic
residual interest," as described below, a transfer of a Residual Interest
Security to a United States person will be disregarded for all Federal tax
purposes unless no significant purpose of the transfer was to impede the
assessment or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (i) the present value of
the expected future distributions on the Residual Interest Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the transfer occurs, and (ii) the
transferor reasonably expects that the transferee will receive distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess inclusions in an amount sufficient to satisfy the accrued taxes. The
present value is calculated based on the Prepayment Assumption, using a discount
rate equal to the "applicable federal rate" at the time of transfer. If a
transfer of a residual interest is disregarded, the transferor would be liable
for any Federal income tax imposed upon taxable income derived by the transferee
from the REMIC. A significant purpose to impede the assessment or collection of
tax exists if the transferor, at the time of transfer, knew or should have known
that the transferee would be unwilling or unable to pay taxes on its share of
the taxable income of the REMIC. A similar limitation exists with respect to
certain transfers of residual interests by foreign persons to United States
persons. See "Tax Treatment of Foreign Investors" below.

REMIC EXPENSES

As a general rule, all of the expenses of a REMIC will be taken into account by
holders of the Residual Interest Certificates or the REMIC residual interest. In
the case of a "single class REMIC," however, the expenses will be allocated,
under temporary Treasury regulations, among the holders of the Regular Interest
Certificates and the holders of the Residual Interest Certificates on a daily
basis in proportion to the relative amounts of income accruing to each
Certificateholder on that day. In the case of a holder of a Regular Interest
Certificate who is an individual or a "pass-through interest holder" (including
certain pass-through entities but not including real estate investment trusts),
such expenses will be deductible only to the extent that such expenses, plus
other "miscellaneous itemized deductions" of the Certificateholder exceed 2% of
such Bondholder's or Certificateholder's adjusted gross income and will not be
deductible in computing alternative minimum taxable income. In addition, Code
Section 68 provides that the amount of itemized deductions otherwise allowable
for the taxable year for an individual whose adjusted gross income exceeds the
applicable amount will be reduced by the lesser of (i) 3% of the excess of
adjusted gross income over the applicable amount, or (ii) 80% of the amount of
itemized deductions otherwise allowable for such taxable year. The disallowance
of this deduction may have a significant impact on the yield of the Regular
Interest Certificate to such a holder. In general terms, a single class REMIC is
one that either (i) would qualify, under existing Treasury regulations, as a
grantor trust if it were not a REMIC (treating all interests as ownership
interests, even if they would be classified as debt for federal income tax
purposes) or (ii) is similar to such a trust and which is structured with the
principal purpose of avoiding the single class REMIC rules.

ADMINISTRATIVE MATTERS

The REMIC's books must be maintained on a calendar year basis and the REMIC must
file an annual federal income tax return. The REMIC will also be subject to the
procedural and administrative rules of the Code applicable to partnerships,
including the determination of any adjustments to, among other things, items of
REMIC income, gain, loss, deduction, or credit, by the Internal Revenue Service
in a unified administrative proceeding.

TAXATION OF HOLDERS OF FASIT HIGH-YIELD INTERESTS

FASIT High-Yield Interests are subject to special rules regarding the
eligibility of holders of such interest, and the ability of such holders to
offset income derived from those interests with losses. High-Yield Interests
only may be held by Eligible Corporations, other FASITs, and dealers in
securities who acquire such interests as inventory. If a securities dealer
(other than an Eligible Corporation) initially acquires a High-Yield Interest as
inventory, but later begins to hold it for investment, the dealer will be
subject to an excise tax equal to the income from the High-Yield Interest
multiplied by the highest corporate income tax rate. In addition, transfers of
High-Yield Interests to disqualified holders will be disregarded for federal
income tax purposes, and the transferor will continue to be treated as the
holder of the High-Yield Interest.

The Holder of a High-Yield Interest may not use non-FASIT current losses or net
operating loss carryforwards or carrybacks to offset any income derived from the
High-Yield Interest, for either regular federal income tax purposes or for
alternative minimum tax purposes. In addition, the FASIT provisions contain an
anti-abuse rule that imposes corporate income tax on income derived from a FASIT
regular interest that is held by a pass-through entity (other than another
FASIT) that issues debt or equity securities backed by the FASIT regular
interest and that have the same features as High-Yield Interests.

TAXATION OF HOLDERS OF FASIT OWNERSHIP INTERESTS

A FASIT ownership interest represents the residual equity interest in a FASIT.
As such, the holder of a FASIT ownership interest determines its taxable income
by taking into account all assets, liabilities, and items of income, gain,
deduction, loss and credit of a FASIT. In general, the character of the income
to the holder of a FASIT ownership interest will be the same as the character of
such income to the FASIT, except that any tax-exempt interest income taken into
account by the holder of a FASIT ownership interest is treated as ordinary
income. In determining that taxable income, the holder of a FASIT ownership
interest must determine the amount of interest, original issue discount, market
discount, and premium recognized with respect to the FASIT's assets and the
FASIT regular interests issued by the FASIT according to a constant yield
methodology and under an accrual method of accounting. In addition, holders of
FASIT Ownership Securities are subject to the same limitations on their ability
to use losses to offset income from their FASIT regular interests as are holders
of High-Yield Interest.

Rules similar to the wash sale rules applicable to REMIC residual interests also
will apply to FASIT ownership interests. Accordingly, losses on dispositions of
a FASIT ownership interest generally will be disallowed where within six months
before or after the disposition, the seller of such interest acquires any other
FASIT ownership interest that is economically comparable to a FASIT ownership
interest. In addition, if any security that is sold or contributed to a FASIT by
the holders of the related FASIT ownership interest was required to be
marked-to-market under section 475 of the Code by such holder, then section 475
of the Code will continue to apply to such securities, except that the amount
realized under the mark-to-market rules or the securities' value after applying
special valuation rules contained in the FASIT provisions. Those special
valuation rules generally require that the value of debt instruments that are
not traded on an established securities market be determined by calculating the
present value of the reasonably expected payments under the instrument using a
discount rate of 120% of the applicable Federal rate, compounded semi-annually.

The holder of a FASIT ownership interest will be subject to a tax equal to 100%
of the net income derived by the FASIT from any "prohibited transactions."
Prohibited transactions include (i) the receipt of income derived from assets
that are not permitted assets, (ii) certain dispositions of permitted assets,
(iii) the receipt of any income derived from any loan originated by a FASIT, and
(iv) in certain cases, the receipt of income representing a servicing fee or
other compensation. Any Series of Securities for which a FASIT election is made
generally will be structured in order to avoid application of the prohibited
transaction tax.

TAX STATUS AS A GRANTOR TRUST

General. If the applicable Prospectus Supplement so specifies with respect to a
Series of Certificates, the Certificates of such Series will not be treated as
regular or residual interests in a REMIC for federal income tax purposes but
instead will be treated as an undivided beneficial ownership interest in the
Mortgage Loans and the arrangement pursuant to which the Mortgage Loans will be
held and the Certificates will be issued, will be classified for federal income
tax purposes as a grantor trust under Subpart E, Part 1 of Subchapter J of the
Code and not as an association taxable as a corporation. In such a case, special
counsel to the Issuer will deliver its opinion to the effect that the
arrangement by which the Certificates of that Series are issued will be treated
as a grantor trust as long as all of the provisions of the applicable Trust
Agreement are complied with and the statutory and regulatory requirements are
satisfied. In some Series ("Pass-Through Certificates"), there will be no
separation of the principal and interest payments on the Mortgage Loans. In such
circumstances, a Certificateholder will be considered to have purchased an
undivided interest in each of the Mortgage Loans. In other cases ("Stripped
Certificates"), sale of the Certificates will produce a separation in the
ownership of the principal payments and interest payments on the Mortgage Loans.

Each Certificateholder must report on its federal income tax return its pro rata
share of the gross income derived from the Mortgage Loans (not reduced by the
amount payable as fees to the Trustee and the Master Servicer and similar fees
(collectively, the "Servicing Fee")), at the same time and in the same manner as
such items would have been reported under the Certificateholder's tax accounting
method had it held its interest in the Mortgage Loans directly, received
directly its share of the amounts received with respect to the Mortgage Loans,
and paid directly its share of the Servicing Fees. In the case of Pass-Through
Certificates, such gross income will consist of a pro rata share of all of the
income derived from all of the Mortgage Loans and, in the case of Stripped
Certificates, such income will consist of a pro rata share of the income derived
from each stripped bond or stripped coupon in which the Certificateholder owns
an interest. The holder of a Certificate will generally be entitled to deduct
such Servicing Fees under Section 162 or Section 212 of the Code to the extent
that such Servicing Fees represent "reasonable" compensation for the services
rendered by the Trustee and the Master Servicer (and Servicer, if other than the
Master Servicer). In the case of a noncorporate holder, however, Servicing Fees
(to the extent not otherwise disallowed, e.g., because they exceed reasonable
compensation) will be deductible in computing such holder's regular tax
liability only to the extent that such fees, when added to other miscellaneous
itemized deductions, exceed 2% of adjusted gross income and may not be
deductible to any extent in computing such holder's alternative minimum tax
liability. In addition, Code Section 68 provides that the amount of itemized
deductions otherwise allowable for the taxable year for an individual whose
adjusted gross income exceeds the applicable amount will be reduced by the
lesser of (i) 3% of the excess of adjusted gross income over the applicable
amount, or (ii) 80% of the amount of itemized deductions otherwise allowable for
such taxable year.

Discount or Premium on Pass-Through Certificates. The holder's purchase price of
a Pass-Through Certificate is to be allocated among the Mortgage Loans in
proportion to their fair market values, determined as of the time of purchase of
the Certificates. In the typical case, the Trustee believes it is reasonable for
this purpose to treat each Mortgage Loan as having a fair market value
proportional to the share of the aggregate principal balances of all of the
Mortgage Loans that it represents, since the Mortgage Loans, unless otherwise
specified in the applicable Prospectus Supplement, will have a relatively
uniform interest rate and other common characteristics. To the extent that the
portion of the purchase price of a Certificate allocated to a Mortgage Loan
(other than to a right to receive any accrued interest thereon and any
undistributed principal payments) is less than or greater than the portion of
the principal balance of the Mortgage Loan allocable to the Certificate, the
interest in the Mortgage Loan allocable to the Certificate will be deemed to
have been acquired at a discount or premium, respectively.

The treatment of any discount will depend on whether the discount represents
original issue discount or market discount. In the case of a Mortgage Loan with
original issue discount in excess of a prescribed de minimis amount, a holder of
a Certificate will be required to report as interest income in each taxable year
its share of the amount of original issue discount that accrues during that
year, determined under a constant yield method by reference to the initial yield
to maturity of the Mortgage Loan, in advance of receipt of the cash attributable
to such income and regardless of the method of federal income tax accounting
employed by that holder. Original issue discount with respect to a Mortgage Loan
could arise for example by virtue of the financing of points by the originator
of the Mortgage Loan, or by virtue of the charging of points by the originator
of the Mortgage Loan in an amount greater than a statutory de minimis exception,
in circumstances under which the points are not currently deductible pursuant to
applicable Code provisions. However, the OID Regulations provide that if a
holder acquires an obligation at a price that exceeds its stated redemption
price, the holder will not include any original issue discount in gross income.
In addition, if a subsequent holder acquires an obligation for an amount that
exceeds its adjusted issue price the subsequent holder will be entitled to
offset the original issue discount with economic accruals of portions of such
excess. Accordingly, if the Mortgage Loans acquired by a Certificateholder are
purchased at a price that exceeds the adjusted issue price of such Mortgage
Loans, any original issue discount will be reduced or eliminated.

Certificateholders also may be subject to the market discount rules of Sections
1276-1278 of the Code. A Certificateholder that acquires an interest in Mortgage
Loans with more than a prescribed de minimis amount of "market discount"
(generally, the excess of the principal amount of the Mortgage Loans over the
purchaser's purchase price) will be required under Section 1276 of the Code to
include accrued market discount in income as ordinary income in each month, but
limited to an amount not exceeding the principal payments on the Mortgage Loans
received in that month and, if the Certificates are sold, the gain realized.
Such market discount would accrue in a manner to be provided in Treasury
regulations. The legislative history of the 1986 Act indicates that, until such
regulations are issued, such market discount would in general accrue either (i)
on the basis of a constant interest rate or (ii) in the ratio of (a) in the case
of Mortgage Loans not originally issued with original issue discount, stated
interest payable in the relevant period to total stated interest remaining to be
paid at the beginning of the period or (b) in the case of Mortgage Loans
originally issued at a discount, original issue discount in the relevant period
to total original issue discount remaining to be paid.

Section 1277 of the Code provides that the excess of interest paid or accrued to
purchase or carry a loan with market discount over interest received on such
loan is allowed as a current deduction only to the extent such excess is greater
than the market discount that accrued during the taxable year in which such
interest expense was incurred. In general, the deferred portion of any interest
expense will be deductible when such market discount is included in income,
including upon the sale, disposition, or repayment of the loan. A holder may
elect to include market discount in income currently as it accrues, on all
market discount obligations acquired by such holder during the taxable year such
election is made and thereafter, in which case the interest deferral rule
discussed above will not apply.

A Certificateholder who purchases a Certificate at a premium generally will be
deemed to have purchased its interest in the underlying Mortgage Loans at a
premium. A Certificateholder who holds a Certificate as a capital asset may
generally elect under Section 171 of the Code to amortize such premium as an
offset to interest income on the Mortgage Loans (and not as a separate deduction
item) on a constant yield method. The legislative history of the 1986 Act
suggests that the same rules that will apply to the accrual of market discount
(described above) will generally also apply in amortizing premium with respect
to Mortgage Loans originated after September 27, 1985. If a holder makes an
election to amortize premium, such election will apply to all taxable debt
instruments held by such holder at the beginning of the taxable year in which
the election is made, and to all taxable debt instruments acquired thereafter by
such holder, and will be irrevocable without the consent of the Internal Revenue
Service. Purchasers who pay a premium for the Certificates should consult their
tax advisers regarding the election to amortize premium and the method to be
employed. Although the law is somewhat unclear regarding recovery of premium
allocable to Mortgage Loans originated before September 28, 1985, it is possible
that such premium may be recovered in proportion to payments of Mortgage Loan
principal.

Discount or Premium on Stripped Certificates. A Stripped Certificate may
represent a right to receive only a portion of the interest payments on the
Mortgage Loans, a right to receive only principal payments on the Mortgage
Loans, or a right to receive certain payments of both interest and principal.
Certain Stripped Certificated ("Ratio Strip Certificates") may represent a right
to receive differing percentages of both the interest and principal on each
Mortgage Loan. Pursuant to Section 1286 of the Code, the separation of ownership
of the right to receive some or all of the interest payments on an obligation
from ownership of the right to receive some or all of the principal payments
results in the creation of "stripped bonds" with respect to principal payments
and "stripped coupons" with respect to interest payments. Section 1286 of the
Code applies the original issue discount rules to stripped bonds and stripped
coupons. For purposes of computing original issue discount, a stripped bond or a
stripped coupon is treated as a debt instrument issued on the date that such
stripped interest is purchased with an issue price equal to its purchase price
or, if more than one stripped interest is purchased, the ratable share of the
purchase price allocable to such stripped interest. The Code, the OID
Regulations, and judicial decisions provide no direct guidance as to how the
interest and original issue discount rules are to apply to Stripped
Certificates. Under the method described above for REMIC Regular Interest
Certificates (the "Cash Flow Bond Method"), a prepayment assumption is used and
periodic recalculations are made which take into account with respect to each
accrual period the effect of prepayments during such period. The 1986 Act
prescribed the same method for debt instruments "secured by" other debt
instruments, the maturity of which may be affected by prepayments on the
underlying debt instruments. However, the 1986 Act does not, absent Treasury
regulations, appear specifically to cover instruments such as the Stripped
Certificates which technically represent ownership interests in the underlying
Mortgage Loans, rather than being debt instruments "secured by" those loans.
Nevertheless, it is believed that the Cash Flow Bond Method is a reasonable
method of reporting income for such Certificates, and it is expected that
original issue discount will be reported on that basis. In applying the
calculation to such Certificates, the Trustee will treat all payments to be
received with respect to the Certificates, whether attributable to principal or
interest on the loans, as payments on a single installment obligation and as
includible in the stated redemption price at maturity. The IRS could, however,
assert that original issue discount must be calculated separately for each
Mortgage Loan underlying a Certificate. In addition, in the case of Ratio Strip
Certificates, the Internal Revenue Service could assert that original issue
discount must be calculated separately for each stripped coupon or stripped bond
underlying a Certificate.

Under certain circumstances, if the Mortgage Loans prepay at a rate faster than
the Prepayment Assumption, the use of the Cash Flow Bond Method may accelerate a
Certificateholder's recognition of income. If, however, the Mortgage Loans
prepay at a rate slower than the prepayment assumption, in some circumstances
the use of this method may decelerate a Certificateholder's recognition of
income.

In the case of a Stripped Certificate which either embodies only interest
payments on the underlying loans or (if it embodies some principal payments on
the Mortgage Loans) is issued at a price that exceeds the principal payments (an
"Interest Weighted Certificate"), the Trustee intends, absent contrary
authority, to report income to Certificateholders as OID, in the manner
described above in "-- Interest Weighted Certificates".

Possible Alternative Characterizations. The characterizations of the Stripped
Certificates described above are not the only possible interpretations of the
applicable Code provisions. Among other possibilities, the Internal Revenue
Service could contend that (i) in certain Series, each non-Interest Weighted
Certificate is composed of an unstripped undivided ownership interest in Loans
and an installment obligation consisting of stripped principal payments; (ii)
the non-Interest Weighted Certificates are subject to the Proposed Regulations;
(iii) each Interest Weighted Certificate is composed of an unstripped undivided
ownership interest in the Mortgage Loans and an installment obligation
consisting of stripped interest payments; or (iv) there are as many stripped
bonds or stripped coupons as there are scheduled payments of principal and/or
interest on each Mortgage Loan.

Given the variety of alternatives for treatment of the Certificates and the
different federal income tax consequences that result from each alternative,
potential purchasers are urged to consult their own tax advisers regarding the
proper treatment of the Certificates for federal income tax purposes.

Character as Qualifying Mortgage Loans. In the case of Stripped Certificates
there is no specific legal authority existing regarding whether the character of
the Certificates, for federal income tax purposes, will be the same as the
Mortgage Loans. The IRS could take the position that the Mortgage Loans'
character is not carried over to the Certificates in such circumstances.
Pass-Through Certificates will be, and, although the matter is not free from
doubt, Stripped Certificates should be considered to represent "real estate
assets" within the meaning of Section 856(c)(6)(B) of the Code, and "loans
secured by an interest in real property" within the meaning of Section
7701(a)(19)(C)(v) of the Code and interest income attributable to the
Certificates should be considered to represent "interest on obligations secured
by mortgages on real property or on interests in real property" within the
meaning of Section 856(c)(3)(B) of the Code. However, Mortgage Loans secured by
non-residential real property will not constitute "loans secured by an interest
in real property" within the meaning of Section 7701(a)(19)(C) of the Code. In
addition, it is possible that various reserves or funds underlying the
Certificates may cause a proportionate reduction in the above-described
qualifying status categories of Certificates.

The Small Business Job Protection Act of 1996, as part of the repeal of the bad
debt reserve method for thrift institutions, repealed the application of Code
section 593(d) to any taxable year beginning after December 31, 1995.

Sale of Certificates. As a general rule, if a Certificate is sold, gain or loss
will be recognized by the holder thereof in an amount equal to the difference
between the amount realized on the sale and the Certificateholder's adjusted tax
basis in the Certificate. Such gain or loss will generally be capital gain or
loss if the Certificate is held as a capital asset. In the case of Pass-Through
Certificates, such tax basis will generally equal the holder's cost of the
Certificate increased by any discount income with respect to the loans
represented by such Certificate previously included in income, and decreased by
the amount of any distributions of principal previously received with respect to
the Certificate. Such gain, to the extent not otherwise treated as ordinary
income, will be treated as ordinary income to the extent of any accrued market
discount not previously reported as income. In the case of Stripped
Certificates, the tax basis will generally equal the Certificateholder's cost
for the Certificate, increased by any discount income with respect to the
Certificate previously included in income, and decreased by the amount of all
payments previously received with respect to such Certificate.

MISCELLANEOUS TAX ASPECTS

Backup Withholding. A Bondholder or Certificateholder, other than a Residual
Bondholder or Residual Certificateholder, may, under certain circumstances, be
subject to "backup withholding" at the rate of 31% with respect to distributions
or the proceeds of a sale of certificates to or through brokers that represent
interest or original issue discount on the Certificates. This withholding
generally applies if the holder of a Certificate (i) fails to furnish the Issuer
with its taxpayer identification number ("TIN"); (ii) furnishes the Issuer an
incorrect TIN; (iii) fails to report properly interest, dividends or other
"reportable payments" as defined in the Code; or (iv) under certain
circumstances, fails to provide the Issuer or such holder's securities broker
with a certified statement, signed under penalty of perjury, that

the TIN provided is its correct number and that the holder is not subject to
backup withholding. Backup withholding will not apply, however, with respect to
certain payments made to Bondholders or Certificateholders, including payments
to certain exempt recipients (such as exempt organizations) and to certain
Nonresidents (as defined below). Holders of the Certificates should consult
their tax advisers as to their qualification for exemption from backup
withholding and the procedure for obtaining the exemption.

The Issuer will report to the Certificateholders and to the Internal Revenue
Service for each calendar year the amount of any "reportable payments" during
such year and the amount of tax withheld, if any, with respect to payments on
the Certificates.

TAX TREATMENT OF FOREIGN INVESTORS

Under the Code, unless interest (including OID) paid on a Security (other than a
Residual Interest Security) is considered to be "effectively connected" with a
trade or business conducted in the United States by a nonresident alien
individual, foreign partnership or foreign corporation ("Nonresidents"), such
interest will normally qualify as portfolio interest (except where (i) the
recipient is a holder, directly or by attribution, of 10% or more of the capital
or profits interest in the Issuer or (ii) the recipient is a controlled foreign
corporation to which the Issuer is a related person) and will be exempt from
federal income tax. Upon receipt of appropriate ownership statements, the Issuer
normally will be relieved of the obligation to withhold federal income tax from
such interest payments. These provisions supersede the generally applicable
provisions of United States law that would otherwise require the Issuer to
withhold at a 30% rate (unless such rate were reduced or eliminated by an
applicable tax treaty) on, among other things, interest and other fixed or
determinable, annual or periodic income paid to Nonresidents.

Interest and original issue discount of Bondholders or Certificateholders who
are foreign persons are not subject to withholding if they are effectively
connected with a United States business conducted by the Bondholder or
Certificateholders. They will, however, generally be subject to the regular
United States income tax.

Payments to holders of Residual Interest Certificates who are foreign persons
will generally be treated as interest for purposes of the 30% (or lower treaty
rate) United States withholding tax. Holders should assume that such income does
not qualify for exemption from United States withholding tax as "portfolio
interest." To the extent that a payment represents a portion of REMIC taxable
income that constitutes excess inclusion income, a holder of a Residual Interest
Security will not be entitled to an exemption from or reduction of the 30% (or
lower treaty rate) withholding tax rule. If the payments are subject to United
States withholding tax, they generally will be taken into account for
withholding tax purposes only when paid or distributed (or when the Residual
Interest Security is disposed of). The Treasury has statutory authority,
however, to promulgate regulations which would require such amounts to be taken
into account at an earlier time in order to prevent the avoidance of tax. Such
regulations could, for example, require withholding prior to the distribution of
cash in the case of Residual Interest Certificates that do not have significant
value. Under the REMIC Regulations, if a Residual Interest Security has tax
avoidance potential, a transfer of a Residual Interest Security to a Nonresident
will be disregarded for all Federal tax purposes. A Residual Interest Security
has tax avoidance potential unless, at the time of the transfer the transferor
reasonably expects that the REMIC will distribute to the transferee residual
holder amounts that will equal at least 30% of each excess inclusion, and that
such amounts will be distributed at or after the time at which the excess
inclusion accrues and not later than the close of the calendar year following
the calendar year of accrual. If a Nonresident transfers a Residual Interest
Security to a United States person, and if the transfer has the effect of
allowing the transferor to avoid tax on accrued excess inclusions, then the
transfer is disregarded an the transferor continues to be treated as the owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See "Excess Inclusion Income."

                            STATE TAX CONSIDERATIONS

In addition to the federal income tax consequences described in "Material
Federal Income Tax Considerations," potential investors should consider the
state income tax consequences of the acquisition, ownership, and disposition of
the Certificates. State and local income tax law may differ substantially from
the corresponding federal law, and this discussion does not purport to describe
any aspect of the income tax laws of any state or locality. Therefore, potential
investors should consult their own tax advisors with respect to the various
state and local tax consequences of investment in the Bonds or Certificates. In
particular, potential investors in Residual Interest Certificates should consult
their tax advisers regarding the taxation of the Residual Interest Certificates
in general and the effect of foreclosure on the Mortgaged Properties on such
taxation.

                              ERISA CONSIDERATIONS

ERISA and the Code impose certain restrictions on employee benefit plans
("Plans") that are subject to ERISA and on persons who have certain specified
relationships to such Plans (so-called "parties in interest" within the meaning
of ERISA or "disqualified persons" within the meaning of the Code, hereinafter
referred to collectively as "Parties in Interest"). ERISA also imposes certain
duties on persons who are fiduciaries of Plans subject to ERISA and prohibits
certain transactions between a Plan and Parties in Interest with respect to such
Plan. Under ERISA, any person who exercises any authority or control respecting
the management or disposition of the assets of a Plan, and any person who
provides investment advice with respect to such assets for a fee, is a fiduciary
of such Plan.

A final regulation promulgated by the Department of Labor (the "DOL") defining
the term "plan assets" was published in the Federal Register (the "DOL
Regulation"). Under the DOL Regulation, generally, when a Plan makes an equity
investment in another entity (for example, the purchase of a REMIC Certificate),
the underlying assets of that entity may be considered Plan assets unless
certain exceptions apply. There can be no assurance that any of the exceptions
set forth in the DOL Regulation will apply to the purchase or holding of
Certificates. A Plan's investment in Certificates may cause the Loans or other
assets comprising or underlying the Primary Assets to be deemed Plan assets. If
the Loans or other assets constitute Plan assets, then any party exercising
management or discretionary control regarding those assets may be deemed to be a
Plan "fiduciary," and thus subject to the fiduciary requirements and prohibited
transaction provisions of ERISA and the Code with respect to the Loans and other
assets. Certain affiliates of the Depositor, including Lehman Brothers Inc., the
Underwriter of the Certificates, and Lehman Commercial Paper Incorporated, the
parent of the Depositor, might be considered or might become fiduciaries or
other Parties in Interest with respect to investing Plans. Moreover, the
Trustee, the Master Servicer or any other Servicer, any insurer, special hazard
insurer, primary insurer or any other issuer of a credit support instrument
relating to the Primary Assets in a Trust Fund or certain of their respective
affiliates might be considered fiduciaries or other Parties in Interest with
respect to investing Plans. Prohibited transactions within the meaning of ERISA
and the Code could arise if Certificates are acquired by a Plan with respect to
which any such person is a Party in Interest.

One or more exemptions may be available, however, with respect to any such
prohibited transaction, including, but not limited to: Prohibited Transaction
Class Exemption ("PTCE") 90-1, regarding investments by insurance company pooled
separate accounts; PTCE 95-60, regarding investments by insurance company
general accounts; PTCE 91-38, regarding investments by bank collective
investment funds; PTCE 83-1, regarding mortgage pool investment trusts; PTCE
84-14, regarding transactions effected by a "qualified professional asset
manager; or PTCE 96-23, regarding transactions effected by an "in-house asset
manager."

PTCE 83-1 exempts from the prohibited transaction provisions of ERISA certain
transactions involving single family residential mortgage pool investment
trusts. With respect to Mortgage Loans secured solely by property consisting of
single family residential housing, PTCE 83-1 permits, subject to certain general
and specific conditions, transactions which might otherwise be prohibited
between Plans and Parties in Interest with respect to those Plans, related to
the origination, maintenance and termination of mortgage pools and the
acquisition and holding of certain mortgage pool pass-through certificates by
Plans, whether or not the Plan's assets would be deemed to include an ownership
interest in the mortgages in the mortgage pool. PTCE 83-1 does not apply to
investments in Subordinate Certificates to Certificates that evidence an
interest in distributions of principal only. Because certain of the Certificates
may, if specified in the related Prospectus Supplement, be Subordinate
Certificates or evidence an interest in distributions of principal only or
interest only from the pooled Mortgage Loans, PTCE 83-1 will not be applicable
to such Certificates.

PTCE 83-1 sets forth three general conditions which must be satisfied for any
transaction to be eligible for exemption: (1) the maintenance of a system of
insurance or other protection for the pooled housing loans and property securing
such loans, and for indemnifying certificate holders against reductions in
pass-through payments due to property damage or defaults in loan payments; (2)
the existence of a pool trustee who is not an affiliate of the pool sponsor; and
(3) a limitation on the amount of the payment retained by the pool sponsor
together with other benefits inuring to its benefit, to not more than adequate
consideration for selling the housing loans plus reasonable compensation for
services provided by the pool sponsor to the loan pool. PTCE 83-1 also imposes
additional specific conditions for certain types of transactions and where
certain Parties in Interest are fiduciaries with respect to a Plan that acquires
a Certificate.

If a Trust Fund consists of Agency Certificates, then under the terms of the DOL
Regulation, even if the acquisition or holding by a Plan of a Certificate with
respect to such Trust Fund were characterized as the acquisition of ownership
rights in the assets of the Trust Fund (including the Agency Certificates) such
acquisition or holding would not constitute acquisition of ownership rights in
the mortgage loans underlying the Agency Certificates.

In addition, the DOL has granted to Lehman Brothers Inc. an administrative
exemption (Prohibited Transaction Exemption 91-14 et al.; Exemption Application
No. D-7958 et al., 56 Fed. Reg. 7413 (1991)) (the "Exemption") from certain of
the prohibited transaction rules of ERISA with respect to the initial
acquisition, holding and the subsequent disposition by Plans of certificates in
pass-through trusts that consist of certain receivables, loans, and other
obligations that meet the conditions and requirements of the Exemption. The
loans covered by the Exemption include mortgage loans and manufactured home
loans such as the Loans.

Among the conditions that must be satisfied for the Exemption to apply are the
following:

          (1) The acquisition of the Certificates by a Plan is on terms
          (including the price for the Certificates) that are at least as
          favorable to the Plan as they would be in an arm's length transaction
          with an unrelated party;

          (2) The rights and interests evidenced by the Certificates acquired by
          the Plan are not subordinated to the rights and interests evidenced by
          other Certificates of the Trust Fund;

          (3) The Certificates acquired by the Plan have received a rating at
          the time of such acquisition that is in one of the three highest
          generic rating categories from either Standard & Poor's Ratings
          Services, a division of the McGraw-Hill Companies, Inc., Moody's
          Investors Service, Inc., Fitch IBCA, Inc. or Duff & Phelps Credit
          Rating Co.;

          (4) The sum of all payments made to the underwriter in connection with
          the distribution of the Certificates represents not more than
          reasonable compensation for underwriting the Certificates; the sum of
          all payments made to and retained by the Depositor pursuant to the
          assignment of the Loans to the Trust Fund represents not more than the
          fair market value of such Loans; the sum of all payments made to and
          retained by the Master Servicer and any other Servicer represents not
          more than reasonable compensation for such person's services under the
          Trust Agreement and reimbursement of such person's reasonable expenses
          in connection therewith; and

          (5) The Plan investing in the Certificates is an "accredited investor"
          as defined in Rule 501(a)(1) of Regulation D of the Securities and
          Exchange Commission under the Securities Act of 1933.

Moreover, the Exemption provides relief from certain self-dealing/conflict of
interest prohibited transactions only if, among other requirements: (i) no
fiduciary (or its affiliate) is an obligor with respect to more than five
percent of the fair market value of the obligations contained in the trust; (ii)
the Plan's investment in certificates does not exceed twenty-five percent of all
of the Certificates outstanding at the time of the acquisition and (iii)
immediately after the acquisition, no more than twenty-five percent of the
assets of the Plan are invested in certificates representing an interest in one
or more trusts containing assets sold or serviced by the same entity.

On July 21, 1997, the DOL published in the Federal Register an amendment to the
Exemption which extends exemptive relief to certain mortgage-backed and
asset-backed securities transactions using pre-funding accounts for trusts
issuing pass-through certificates. The amendment generally allows mortgage loans
or other secured receivables (the "Obligations") supporting payments to
certificateholders, and having a value equal to no more than twenty-five percent
of the total principal amount of the certificates being offered by the trust, to
be transferred to the trust within a 90-day or three-month period following the
closing date (the "Pre-Funding Period") instead of requiring that all such
Obligations be either identified or transferred on or before the closing date.
The relief is available when the following conditions are met:

          (1) The ratio of the amount allocated to the pre-funding account to
          the total principal amount of the certificates being offered (the
          "Pre-Funding Limit") must not exceed twenty-five percent.

          (2) All Obligations transferred after the closing date (the
          "Additional Obligations") must meet the same terms and conditions for
          eligibility as the original Obligations used to create the trust,
          which terms and conditions have been approved by a Rating Agency.

          (3) The transfer of such Additional Obligations to the trust during
          the Pre-Funding Period must not result in the certificates to be
          covered by the Exemption receiving a lower credit rating from a Rating
          Agency upon termination of the Pre-funding Period than the rating that
          was obtained at the time of the initial issuance of the certificates
          by the trust.

          (4) Solely as a result of the use of pre-funding, the weighted average
          annual percentage interest rate (the "Average Interest Rate") for all
          of the Obligations in the trust at the end of the Pre-Funding Period
          must not be more than 100 basis points lower than the average interest
          rate for the Obligations which were transferred to the trust on the
          closing date.

          (5) In order to ensure that the characteristics of the Additional
          Obligations are substantially similar to the original Obligations
          which are transferred to the trust,

               (i) the characteristics of the Additional Obligations must be
               monitored by an insurer or other credit support provider which is
               independent of the depositor; or

               (ii) an independent accountant retained by the depositor must
               provide the depositor with a letter (with copies provided to each
               Rating Agency rating the certificates, the related underwriter
               and the related trustee) stating whether or not the
               characteristics of the Additional Obligations conform to the
               characteristics described in the related prospectus or prospectus
               supplement and/or pooling and servicing agreement. In preparing
               such letter, the independent accountant must use the same type of
               procedures as were applicable to the Obligations which were
               transferred to the trust as of the closing date.

          (6) The Pre-Funding Period must end no later than three months or 90
          days after the closing date or earlier in certain circumstances if the
          pre-funding account falls below the minimum level specified in the
          pooling and servicing agreement or an event of default occurs.

          (7) Amounts transferred to any pre-funding account and/or capitalized
          interest account used in connection with the pre-funding may be
          invested only in certain permitted investments.

          (8) The related prospectus or prospectus supplement must describe:

               (i) any pre-funding account and/or capitalized interest account
               used in connection with a pre-funding account;

               (ii) the duration of the Pre-Funding Period;

               (iii) the percentage and/or dollar amount of the Pre-Funding
               Limit for the trust; and

               (iv) that the amounts remaining in the pre-funding account at the
               end of the Pre-Funding Period will be remitted to
               certificateholders as repayments of principal.

          (9) The related trust agreement must describe the permitted
          investments for the pre-funding and/or capitalized interest account
          and, if no disclosed in the related prospectus or prospectus
          supplement, the terms and conditions for eligibility of Additional
          Obligations.

Prospective Plan investors should consult with their legal advisors concerning
the impact of ERISA and the Code, the applicability of PTCE 83-1, the Exemption
as amended or other exemptions, and the potential consequences to their specific
circumstances, prior to making an investment in the Certificates. Moreover, each
Plan fiduciary should determine whether under the general fiduciary standards of
investment prudence and diversification an investment in the Certificates is
appropriate for the Plan, taking into account the overall investment policy of
the Plan and the composition of the Plan's investment portfolio.

                         LEGAL INVESTMENT CONSIDERATIONS

The Prospectus Supplement for each Series of Certificates will specify which, if
any, of the classes of Certificates offered thereby will constitute "mortgage
related securities" for purposes of the Secondary Mortgage Market Enhancement
Act of 1984, as amended ("SMMEA"). Classes of Certificates that qualify as
"mortgage related securities" will be legal investments for persons, trusts,
corporations, partnerships, associations, business trusts and business entities
(including depository institutions, life insurance companies and pension funds)
created pursuant to or existing under the laws of the United States or of any
state (including the District of Columbia and Puerto Rico) whose authorized
investments are subject to state regulation to the same extent as, under
applicable law, obligations issued by or guaranteed as to principal and interest
by the United States or any such entities. Under SMMEA, if a state enacted
legislation prior to October 4, 1991 specifically limiting the legal investment
authority of any such entities with respect to "mortgage related securities,"
the Certificates will constitute legal investments for entities subject to such
legislation only to the extent provided therein. Approximately twenty-one states
adopted such legislation prior to the October 4, 1991 deadline.

SMMEA also amended the legal investment authority of federally-chartered
depository institution as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal in Certificates
without limitations as to the percentage of their assets represented thereby,
federal credit unions may invest in mortgage related securities, and national
banks may purchase Certificates for their own account without regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
24 (Seventh), subject in each case to such regulations as the applicable federal
authority may prescribe. In this connection, federal credit unions should review
the National Credit Union Administration ("NCUA") Letter to Credit Unions No.
96, as modified by Letter to Credit Unions No. 108, which includes guidelines to
assist federal credit unions in making investment decisions for mortgage related
securities, and the NCUA's regulation "Investment and Deposit Activities" (12
C.F.R. Part 703), (whether or not the class of Certificates under consideration
for purchase constitutes a "mortgage related security").

All depository institutions considering an investment in the Certificates
(whether or not the class of certificates under consideration for purchase
constitutes a "mortgage related security" should review the Federal Financial
Institutions Examination Council's Supervisory Policy Statement on Securities
Activities (to the extent adopted by their respective regulators) (the "Policy
Statement"), setting forth, in relevant part, certain securities trading and
sales practices deemed unsuitable for an institution's investment portfolio, and
guidelines for (and restrictions on) investing in mortgage derivative products,
including "mortgage related securities" that are "high-risk mortgage securities"
as defined in the Policy Statement. According to the Policy Statement, such
"high-risk mortgage securities" include securities such as Certificates not
entitled to distributions allocated to principal or interest, or Subordinated
Certificates. Under the Policy Statement, it is the responsibility of each
depository institution to determine, prior to purchase (and at stated intervals
thereafter), whether a particular mortgage derivative product is a "high-risk
mortgage security," and whether the purchase (or retention) of such a product
would be consistent with the Policy Statement.

The foregoing does not take into consideration the applicability of statutes,
rules, regulations, orders, guidelines, or agreements generally governing
investments made by a particular investor, including, but no limited to,
"prudent investor" provisions, percentage-of-assets limits and provisions that
may restrict or prohibit investment in securities that are not "interest
bearing" or "income paying."

There may be other restrictions on the ability of certain investors, including
depository institutions, either to purchase Certificates or to purchase
Certificates representing more than a specified percentage of the investor's
assets. Investors should consult their own legal advisors in determining whether
and to what extent the Certificates constitute legal investments for such
investors.

                                  LEGAL MATTERS

Certain legal matters in connection with the Certificates offered hereby will be
passed upon for the Depositor and for the Underwriters, and the material federal
income tax consequences of the Certificates will be passed upon for the
Depositor, by Brown & Wood LLP, Washington, D.C.

                                  THE DEPOSITOR

The Depositor was incorporated in the State of Delaware on January 2, 1987. The
principal office of the Depositor is located at 200 Vesey Street, New York, New
York 10285. Its telephone number is (212) 526-5594.

The Certificate of Incorporation of the Depositor provides that the Depositor
may not conduct any activities other than those related to the issue and sale of
one or more Series and to serve as depositor of one or more trusts that may
issue and sell bonds or certificates. The Certificate of Incorporation of the
Depositor provides that any securities, except for subordinated securities,
issued by the Depositor must be rated in one of the three highest categories
available by any Rating Agency rating the Series.

The Series Supplement for a particular Series may permit the Primary Assets
pledged to secure the related Series of Certificates to be transferred by the
Issuer to a trust, subject to the obligations of the Certificates of such
Series, thereby relieving the Issuer of its obligations with respect to such
Certificates.

                                 USE OF PROCEEDS

The Depositor will apply all or substantially all of the net proceeds from the
sale of each Series offered hereby and by the related Prospectus Supplement to
purchase the Primary Assets, to repay indebtedness which has been incurred to
obtain funds to acquire the Primary Assets, to establish the Reserve Funds, if
any, for the Series and to pay costs of structuring and issuing the
Certificates. If so specified in the related Prospectus Supplement, Certificates
may be exchanged by the Depositor for Primary Assets. Unless otherwise specified
in the related Prospectus Supplement, the Primary Assets for each Series of
Certificates will be acquired by the Depositor either directly, or through one
or more affiliates which will have acquired such Primary Assets from time to
time either in the open market or in privately negotiated transactions.

                              PLAN OF DISTRIBUTION

Each Series of Certificates offered hereby and by means of the related
Prospectus Supplements may be offered through any one or more of the following:
Lehman Brothers Inc., an affiliate of the Depositor; underwriting syndicates
represented by Lehman Brothers Inc.; any originator of Loans underlying a
Series; or underwriters, agents or dealers selected by such originator
(collectively, the "Underwriters"). The Prospectus Supplement with respect to
each such Series of Certificates will set forth the terms of the offering of
such Series of Certificates and each Sequence within such Series, including the
name or names of the Underwriters (if known), the proceeds to the Depositor (if
any), and including either the initial public offering price, the discounts and
commissions to the Underwriters and any discounts or commissions allowed or
reallowed to certain dealers, or the method by which the prices at which the
Underwriters will sell the Certificates will be determined.

The Underwriters may or may not be obligated to purchase all of the Certificates
of a Series described in the Prospectus Supplement with respect to such Series
if any such Certificates are purchased. The Certificates may be acquired by the
Underwriters for their own account and may be resold from time to time in one or
more transactions, including negotiated transactions, at a fixed public offering
price or at varying prices determined at the time of sale.

If so indicated in the Prospectus Supplement, the Depositor will authorize
Underwriters or other persons acting as the Depositor's agents to solicit offers
by certain institutions to purchase the Certificates from the Depositor pursuant
to contracts providing for payment and delivery on a future date. Institutions
with which such contracts may be made include commercial and savings banks,
insurance companies, pension funds, investment companies, educational and
charitable institutions and others, but in all cases such institutions must be
approved by the Depositor. The obligation of any purchaser under any such
contract will be subject to the condition that the purchase of the offered
Certificates shall not at the time of delivery be prohibited under the laws of
the jurisdiction to which such purchaser is subject. The Underwriters and such
other agents will not have any responsibility in respect of the validity or
performance of such contracts.

The Depositor may also sell the Certificates offered hereby and by means of the
related Prospectus Supplements from time to time in negotiated transactions or
otherwise, at prices determined at the time of sale. The Depositor may effect
such transactions by selling Certificates to or through dealers and such dealers
may receive compensation in the form of underwriting discounts, concessions or
commissions from the Depositor and any purchasers of Certificates for whom they
may act as agents.

The place and time of delivery for each Series of Certificates offered hereby
and by means of the related Prospectus Supplement will be set forth in the
Prospectus Supplement with respect to such Series.

                             ADDITIONAL INFORMATION

The Depositor has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement under the Securities Act of 1933, as
amended, with respect to the Certificates. This Prospectus, which forms a part
of the Registration Statement, omits certain information contained in such
Registration Statement pursuant to the Rules and Regulations of the Commission.
The Registration Statement and the exhibits thereto can be inspected and copied
at the public reference facilities maintained by the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, and at certain of its Regional Offices
located as follows: Chicago Regional Office, Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511; and New York Regional Office,
7 World Trade Center, Suite 1300, New York, New York 10048. Copies of such
material can also be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

The Commission also maintains a site on the World Wide Web at 
"http://www.sec.gov" at which users can view and download copies of reports,
proxy and information statements and other information filed electronically
through the Electronic Data Gathering, Analysis and Retrieval ("EDGAR") system.
The Seller has filed the Registration Statement, including all exhibits thereto,
through the EDGAR system and therefore such materials should be available by
logging onto the Commission's Web site. The Commission maintains computer
terminals providing access to the EDGAR system at each of the offices referred
to above.

Copies of the most recent FNMA Prospectus for FNMA Certificates and FNMA's
annual report and quarterly financial statements as well as other financial
information are available from the Director of Investor Relations of FNMA, 3900
Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7115). The Depositor did
not participate in the preparation of FNMA's Prospectus or its annual or
quarterly reports or other financial information and, accordingly, makes no
representation as to the accuracy or completeness of the information set forth
therein.

Copies of the most recent Offering Circular for FHLMC Certificates as well as
FHLMC's most recent Information Statement and Information Statement Supplement
and any quarterly report made available by FHLMC can be obtained by writing or
calling the Investor Inquiry department of FHLMC at 8200 Jones Branch Drive,
McLean, Virginia 22102 (outside Washington, D.C. metropolitan area, telephone
800-336-3672; within Washington, D.C. metropolitan area, telephone
703-759-8160). The Depositor did not participate in the preparation of FHLMC's
Offering Circular, Information Statement or any supplement thereto or any
quarterly report thereof and, accordingly, makes no representations as to the
accuracy or completeness of the information set forth therein.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

All documents subsequently filed by or on behalf of the Trust Fund referred to
in the accompanying Prospectus Supplement with the Commission pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), after the date of this Prospectus and prior to the
termination of any offering of the Certificates issued by such Trust Fund shall
be deemed to be incorporated by reference in this Prospectus and to be a part of
this Prospectus from the date of the filing of such documents. Any statement
contained in a document incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded for all purposes of this
Prospectus to the extent that a statement contained herein (or in the
accompanying Prospectus Supplement) or in any other subsequently filed document
which also is or is deemed to be incorporated by reference modifies or replaces
such statement. Any such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

The Trustee on behalf of any Trust Fund will provide without charge to each
person to whom this Prospectus is delivered, on the written or oral request of
such person, a copy of any or all of the documents referred to above that have
been or may be incorporated by reference in this Prospectus (not including
exhibits to the information that is incorporated by reference unless such
exhibits are specifically incorporated by reference into the information that
this Prospectus incorporates). Such requests should be directed to the Corporate
Trust Office of the Trustee specified in the accompanying Prospectus Supplement.

                          REPORTS TO CERTIFICATEHOLDERS

Periodic and annual reports concerning the related Trust Fund are required under
the Trust Agreement to be forwarded to Certificateholders. Unless otherwise
specified in the related Prospectus Supplement, such reports will not be
examined and reported on by an independent public accountant. See "The Trust
Agreements -- Reports to Certificateholders" herein.


<PAGE>



                                    GLOSSARY

The following are abbreviated definitions of certain capitalized terms used in
this Prospectus. Unless otherwise provided in a supplemental Glossary in the
Prospectus Supplement for a Series, such definitions shall apply to capitalized
terms used in such Prospectus Supplement. The definitions may vary from those in
the Trust Agreement and the Trust Agreement generally provides a more complete
definition of certain of the terms. Reference should be made to the Trust
Agreement for a more complete definition of such terms.

"Accrual Date" means, with respect to any Multi-Class Series, the date upon
which interest begins accruing on the Certificates of the Series, as specified
in such Certificates and the related Prospectus Supplement.

"Accrual Amount" means, with respect to any Distribution Date for a Multi-Class
Series that occurs prior to or on the Accrual Termination Date, the aggregate
amount of interest that has accrued on the Compound Interest Certificates of
such Series during the Interest Accrual Period ending on or prior to such
Distribution Date but which is not then required to be paid.

"Accretion Termination Date" means, with respect to a Class of Compound Interest
Certificates, such date as may be specified in the related Prospectus
Supplement.

"Advance" means a cash advance by the Master Servicer or a Servicer in respect
of delinquent payments of principal of and/or interest on a Loan, and for the
other purposes specified herein and in the related Prospectus Supplement.

"Agency Certificates" means GNMA Certificates, FNMA Certificates, and FHLMC
Certificates.

"Aggregate Asset Principal Balance" means, with respect to the Mortgage Loans in
the Trust Fund, the aggregate of the Asset Principal Balances for all such
Mortgage Loans at the time of any determination.

"Appraised Value" means, with respect to a property securing a Loan, the lesser
of the appraised value determined in an appraisal obtained at origination of the
Loan or the sales price of such mortgaged property.

"ARM" or "Adjustable Rate Mortgage" means a Mortgage Loan as to which the
related Mortgage Note provides for periodic adjustments in the interest rate
component of the Scheduled Payment pursuant to an Index as described in the
related Prospectus Supplement.

"Asset Group" means a group of individual Primary Assets which share similar
characteristics and are aggregated into one group for certain purposes.

"Asset Principal Balance" means, with respect to any Mortgage Loan, at the time
of any determination, its outstanding principal balance as of the Cut-off Date
reduced by all amounts distributed to Certificateholders (or used to fund the
Subordination Reserve Fund, if any) and reported as allocable to principal
payments on such Mortgage Loan.

"Assumed Deposit Date" means the date specified therefor in the Prospectus
Supplement for a Series, upon which distributions on the Primary Assets are
assumed to be received for purposes of calculating Reinvestment Income thereon.

"Available Distribution Amount" means the amount in the Certificate Account
(including amounts deposited therein from any reserve fund or other fund or
account) eligible for distribution to Certificateholders on a Distribution Date.

"Bankruptcy Code" means the federal bankruptcy code, 11 United States Code 101
et seq., and related rules and regulations promulgated thereunder.

"Bi-Weekly Loan" means a Mortgage Loan which provides for payments of principal
and interest by the borrower once every two weeks.

"Business Day" means a day that, in the City of New York or in the city or
cities in which the corporate trust office of the Trustee are located, is
neither a legal holiday nor a day on which banking institutions are authorized
or obligated by law, regulation or executive order to be closed.

"Buy-Down Fund" means a custodial account, established by the Master Servicer or
the Servicer for a Buy- Down Loan, that meets the requirements set forth herein.

"Buy-Down Loan" means a level payment Mortgage Loan for which funds have been
provided by a Person other than the mortgagor to reduce the mortgagor's
Scheduled Payment during the early years of such Mortgage Loan.

"Buy-Down Period" means, with respect to a Buy-Down Loan, the period when the
related mortgagor is not obligated, on account of the buy-down plan, to pay the
full monthly payment otherwise due on the Buy-Down Loan.

"Certificate Account" means, with respect to a Series, the account established
in the name of the Trustee for the deposit of remittances received from the
Master Servicer in respect of the Primary Assets in a Trust Fund.

"certificate guarantee insurance" means an insurance policy issued by one or
more insurance companies which will guarantee timely distributions of interest
and full distributions of principal of a Series on the basis of a schedule of
principal distributions set forth in or determined in the manner specified in
the related Prospectus Supplement for the Series.

"Certificateholder" or "Holder" means the Person in whose name a Certificate is
registered in the Certificate register.

"Certificate Interest Rate" means, with respect to any Multi-Class Series, the
per annum rate at which interest accrues on the principal balance of the
Certificates of such Series or a Class of such Series, which rate may be fixed
or variable, as specified in the related Prospectus Supplement.

"Certificates" means the Asset Trust Pass-Through Certificates. "Class" means a
Class of Certificates of a Series.

"Closing Date" means, with respect to a Series, the date specified in the
related Prospectus Supplement as the date on which Certificates of such Series
are first issued.

"Code" means the Internal Revenue Code of 1986, as amended, and regulations
promulgated thereunder.

"Collection Account" means, with respect to a Series, the account established in
the name of the Master Servicer for the deposit by the Master Servicer of
payments received from the Primary Assets in a Trust Fund (or from the
Servicers, if any).

"Compound Interest Certificate" means any Certificate of a Multi-Class Series on
which interest accrues and is added to the principal balance of such Certificate
periodically, but with respect to which no interest or principal shall be
payable except during the period or periods specified in the related Prospectus
Supplement.

"Compound Value" means, with respect to a Class of Compound Interest
Certificates, as of any Determination Date, the original principal balance of
such Class, plus all accrued and unpaid interest, if any, previously added to
the principal balance thereof and reduced by any payments of principal
previously made on such Class of Compound Interest Certificates.

"Condominium" means a form of ownership of real property wherein each owner is
entitled to the exclusive ownership and possession of his or her individual
Condominium Unit and also owns a proportionate undivided interest in all parts
of the Condominium Building (other than the individual Condominium Units) and
all areas or facilities, if any, for the common use of the Condominium Units.

"Condominium Association" means the person(s) appointed or elected by the
Condominium Unit owners to govern the affairs of the Condominium.

"Condominium Building" means a multi-unit building or buildings, or a group of
buildings whether or not attached to each other, located on property subject to
Condominium ownership.

"Condominium Loan" means a Loan secured by a Mortgage on a Condominium Unit
(together with its appurtenant interest in the common elements).

"Condominium Unit" means an individual housing unit in a Condominium Building.

"Conventional Loan" means a Loan that is not insured or guaranteed by any
governmental agency.

"Cooperative" means a corporation owned by tenant-stockholders who, through the
ownership of stock, shares or membership certificates in the corporation,
receive proprietary leases or occupancy agreements which confer exclusive rights
to occupy specific units.

"Cooperative Dwelling" means an individual housing unit in a building owned by a
Cooperative.

"Cooperative Loan" means a housing loan made with respect to a Cooperative
Dwelling and secured by an assignment by the borrower (tenant-stockholder) of a
security interest in shares issued by the applicable Cooperative.

"Cut-off Date" means the date designated in the Trust Agreement for a Series on
or before which amounts due and payable with respect to a Primary Asset will not
inure to the benefit of Certificateholders of the Series.

"Cut-off Date Aggregate Asset Principal Balance" means, with respect to the
Loans in the Trust Fund as of the Cut-off Date, the Aggregate Asset Principal
Balance for all such Loans as of the Cut-off Date, reduced by all payments of
principal due on or before the Cut-off Date and not paid, and increased by
scheduled payments of principal due after the Cut-off Date but received by the
Master Servicer on or before the Cut-off Date.

"Deferred Interest" means excess interest resulting when the amount of interest
paid by a Mortgagor on a Negatively Amortizing ARM in any month is less than the
amount of interest accrued on the Stated Principal Balance thereof.

"Deficiency Event" means, with respect to a Series, the inability of the Trustee
to distribute to Holders of one or more Classes of Certificates of the Series
(other than any Class of Subordinate Certificates prior to the time that the
Available Distribution Amount is reduced to zero), in accordance with the terms
thereof and the related Trust Agreement, any distribution of principal or
interest thereon when and as distributable due to insufficient funds for such
purpose then held in the related Trust Fund.

"Deleted Mortgage Loan" means a Mortgage Loan which is repurchased from the
Trust Fund by the Depositor or as to which a Qualifying Substitute Loan is
substituted therefor.

"Depositor" means Structured Asset Securities Corporation.

"Determination Date" means the day specified in the related Prospectus
Supplement as the day on which the Master Servicer calculates the amounts to be
distributed to Certificateholders on the next succeeding Distribution Date.

"Distribution Date" means, with respect to a Series or Class, each date
specified as a distribution date for such Series or Class in the related
Prospectus Supplement.

"Due Date" means each date, as specified in the related Prospectus Supplement
for a Series, on which any payment of principal or interest is due and payable
to the Trustee or its nominee on any Primary Asset.

"Eligible Investments" means any one or more of the obligations or securities
described as such at "THE TRUST AGREEMENTS -- Investment of Funds."

"Eligible Reserve Fund Investments" means Eligible Investments and any other
obligations or securities described as Eligible Reserve Fund Investments in the
applicable Trust Agreement, as described in the related Prospectus Supplement
for a Series.

"ERISA" means the Employer Retirement Income Security Act of 1974, as amended.

"Escrow Account" means an account, established and maintained by the Master
Servicer or the Servicer for a Loan, into which payments by borrowers to pay
taxes, assessments, mortgage and hazard insurance premiums and other comparable
items that are required to be paid to the mortgagee are deposited.

"Excess Cash Flow" means, with respect to a Multi-Class Series, the amount, if
any, by which (a) the cash flow received from the Primary Assets in the related
Trust Fund and deposited in the related Certificate Account (excluding any
Retained Interest but including transfers from any applicable Reserve Fund), net
of applicable servicing fees, guarantee fees, insurance premiums and other
administrative expenses, on the relevant determination date exceeds (b) the sum
of (1) the Minimum Principal Distribution Amount for such Series on such
Distribution Date and (2) the Accrual Distribution Amount, if any, on such
Distribution Date.

"FDIC" means the Federal Deposit Insurance Corporation.

"FHA" means the Federal Housing Administration, a division of HUD.

"FHA Loan" means a fixed-rate housing loan insured by the FHA.

"FHLMC" means the Federal Home Loan Mortgage Corporation.

"FHLMC Certificate" means a mortgage participation certificate or other
pass-through certificate guaranteed by FHLMC as to the timely payment of
interest and, except as specified in the related Prospectus Supplement, the
ultimate collection of principal, which represents ultimately a proportional
beneficial ownership interest in a pool of residential mortgage loans.

"Final Scheduled Distribution Date" means, with respect to a Class of a Series,
the date after which no Certificates of such Class will remain outstanding
assuming timely payments or distributions are made on the Primary Assets in the
related Trust Fund.

"Floating Rate" means a Certificate Interest Rate which is subject to change
from time to time.

"Floating Rate Certificate" means any Certificate of a Multi-Class Series which
accrues interest at a Floating Rate.

"Floating Rate Distribution Date" means the Distribution Date for a Class of
Floating Rate Certificates, which may be either more or less frequent than the
Distribution Date for other Classes of the Series.

"Floating Rate Period" means the period of time during which a given Certificate
Interest Rate applies to a Class of Floating Rate Certificates.

"FNMA" means the Federal National Mortgage Association.

"FNMA Certificate" means a guaranteed mortgage pass-through certificate or a
stripped mortgage-backed security, the full and timely payment of principal of
and interest on which is guaranteed by FNMA, which represents ultimately a
proportional beneficial ownership interest in a pool of residential mortgage
loans.

"FSLIC" means the Federal Savings and Loan Insurance Corporation or any
successor thereto.

"fund or account" means any fund or account, including, without limitation, the
Certificate Account or any reserve fund established under the Trust Agreement
for a Series, excluding any fund or account not available to make distributions
to Certificateholders.

"GEM Loan" means, unless specified otherwise in the related Prospectus
Supplement for a Series, a fixed rate, fully amortizing mortgage loan providing
for monthly payments based on a 10- to 30-year amortization schedule, with
further provisions for scheduled annual payment increases for a number of years
with the full amount of such increases being applied to principal, and with
further provision for level payments thereafter.

"GNMA" means the Government National Mortgage Association.

"GNMA Certificate" means a mortgage pass-through certificate the full and timely
payment of principal of and interest on which is guaranteed by GNMA and issued
under either the GNMA I or the GNMA II program, which represents ultimately a
proportional beneficial ownership interest in a pool of residential housing
loans. A "GNMA I Certificate" is a GNMA Certificate issued under the GNMA I
program, and a "GNMA II Certificate" is a GNMA Certificate issued under the GNMA
II program.

"GPM Fund" means a trust account established by the Master Servicer or the
Servicer of a GPM Loan into which funds sufficient to cover the amount by which
payments of principal and interest on such GPM Loan assumed in calculating
payments due on the Certificates of the related Multi-Class Series exceed
scheduled payments on such GPM Loan.

"GPM Certificate" means a Certificate backed by GPM Loans.

"GPM Loan" means a mortgage loan providing for graduated payments, having an
amortization schedule (a) requiring the mortgagor's monthly installments of
principal and interest to increase at a predetermined rate annually for a
predetermined period of time after which the monthly installments become fixed
for the remainder of the mortgage term, (b) providing for deferred payment of a
portion of the interest due monthly during such period of time and (c) providing
for recoupment of the interest deferred through negative amortization whereby
the difference between the scheduled payment of interest on the mortgage note
and the amount of interest actually accrued is added monthly to the outstanding
principal balance of the mortgage note.

"Guaranteed Investment Contract" means a guaranteed investment contract or
reinvestment agreement providing for the investment of funds held in a fund or
account, guaranteeing a minimum or a fixed rate of return on the investment of
moneys deposited therein.

"HUD" means the United States Department of Housing and Urban Development.

"Index" means the index applicable to any adjustments in the Mortgage Rates of
any ARMs included in the Primary Assets.

"Insurance Policies" means certain mortgage insurance, hazard insurance and
other insurance policies required to be maintained with respect to Certificates,
Loans, or Private Mortgage-Backed Securities.

"Insurance Proceeds" means, unless otherwise provided in a Supplement, amounts
paid by the insurer under any of the Insurance Policies covering any Loan or
Mortgaged Property.

"Interest Accrual Period" means the period specified in the related Prospectus
Supplement for a Multi-Class Series, during which interest accrues on the
Certificates or a Class of Certificates of such Series with respect to any
Distribution Date or Special Distribution Date.

"Interest Weighted Certificates" means a Class of Certificates entitled to a
greater percentage of interest on the Loans underlying or comprising the Primary
Assets for the Series than the percentage of principal on such Loans to which it
is entitled.

"IRS" means the Internal Revenue Service.

"L/C Bank" means the issuer of a letter of credit.

"L/C Percentage" means the maximum liability of a L/C Bank under a letter of
credit, equal to the percentage specified in the related Prospectus Supplement
for a Series for which a letter of credit is issued of the initial aggregate
principal balance of the Loans in the related Trust Fund or one or more Class of
Certificates of the Series.

"letter of credit" means an irrevocable letter of credit issued by the L/C Bank
to provide limited protection against certain losses relating to Loans, as
described in the related Prospectus Supplement for a Series.

"Lifetime Mortgage Rate Cap" means the lifetime limit on the Mortgage Rate
during the life of each ARM.

"Liquidation Proceeds" means amounts received by the Master Servicer or Servicer
in connection with the liquidation of a mortgage, net of liquidation expenses.

"Loan" means a Mortgage Loan (including an interest therein) or a Manufactured
Home Loan (including an interest therein) that is deposited by the Depositor
into the Trust Fund for a Series.

"Loan-to-Value Ratio" means the ratio, expressed as a percentage, of the
principal amount of a Loan at the date of determination to the Appraised Value.

"Manufactured Home" means a manufactured home within the meaning of 42 United
States Code, Section 5402(6), which defines a "manufactured home" as "a
structure, transportable in one or more sections, which in the traveling mode,
is eight body feet or more in width or forty body feet or more in length, or,
when erected on site, is three hundred twenty or more square feet, and which is
built on a permanent chassis and designed to be used as a dwelling with or
without a permanent foundation when connected to the required utilities, and
includes the plumbing, heating, air-conditioning, and electrical systems
contained therein; except that such term shall include any structure which meets
all the requirements of [this] paragraph except the size requirements and with
respect to which the manufacturer voluntarily files a certification required by
the Secretary of Housing and Urban Development and complies with the standards
established under [this] chapter."

"Manufactured Home Loan" means a loan secured by a Manufactured Home.

"Master Servicer" means, with respect to a Series secured by Loans, the Person,
if any, designated in the related Prospectus Supplement to manage and supervise
the administration and servicing by the Servicers of the Loans comprising or
underlying the Primary Assets for that Series, or the successors or assigns of
such Person.

"Maximum Floating Rate" means, as to any Multi-Class Series, the per annum
interest rate cap specified for any Floating Rate Certificates of such Series in
the related Prospectus Supplement.

"Minimum Floating Rate" means, as to any Multi-Class Series, the per annum
interest rate floor specified for any Floating Rate Certificates of such Series
in the related Prospectus Supplement.

"Minimum Principal Distribution Amount" means, with respect to a Distribution
Date for a Multi-Class Series, the amount, if any, by which (a) the outstanding
principal balance of the Certificates of such Series (before giving effect to
any payment of principal on that Distribution Date) exceeds (b) the aggregate
Asset Value of the Primary Assets for the Series as of that Distribution Date.

"Minimum Mortgage Rate" means the lifetime minimum Mortgage Rate during the life
of each ARM.

"Mortgage" means the mortgage, deed of trust or other instrument securing a
Mortgage Note.

"Mortgage Loan" means a mortgage loan (including an interest therein) secured by
Mortgaged Property, including Cooperative Loans and Condominium Loans.

"Mortgage Note" means the note or other evidence of indebtedness of a Mortgagor
under the Mortgage Loan.

"Mortgage Pool" means with respect to a Trust Fund for a Series of Certificates,
a pool of Mortgage Loans.

"Mortgaged Property" means the real property securing a Mortgage Loan.

"Mortgage Rate" means, unless otherwise indicated herein or in the Prospectus
Supplement, the interest rates borne by each Loan.

"Mortgagor" means the obligor on a Mortgage Note.

"Multifamily Property" means any property securing a Loan consisting of
multifamily residential rental property or cooperatively owned multifamily
property consisting of five or more dwelling units.

"Multi-Class Series" means a Series of Certificates that may include Floating
Rate Certificates, Compound Interest Certificates and Planned Amortization
Certificates, and/or Subordinate and Senior Classes embodying a subordination
feature which protects the Senior Class or Classes in the event of failure of
timely payment of Primary Assets. With respect to Series of Asset Trust
Pass-Through Certificates other than Multi-Class Series, each Class is
designated to receive a particular portion of future principal or interest cash
flows on the Primary Assets, which designation does not change over the term of
the Certificates; provided, however, a Series may be so characterized if the
designation changes only on account of a subordination feature in one or more
Subordinate Classes which protects one or more Senior Classes in the event of
failure of timely payment of Primary Assets.

"1986 Act" means the Tax Reform Act of 1986.

"Negatively Amortizing ARMs" means ARMs which provide for limitations on changes
in the Scheduled Payment which can result in Scheduled Payments which are
greater or less than the amount necessary to amortize such ARM by its stated
maturity at the Mortgage Rate in effect in any particular month.

"Pass-Through Rate" means the rate of interest paid to the Certificateholders in
respect of the Primary Assets.

"PAC" ("Planned Amortization Certificates") means a Class of Certificates of a
Series on which no payment of principal will need to be made until the earlier
of the date specified in the related Prospectus Supplement or the date on which
the principal of all Certificates of the Series having an earlier Final
Scheduled Distribution Date have been paid in full.

"Percentage Interest" means, with respect to a Certificate, the proportion
(expressed as a percentage) of the percentage amounts of all of the Certificates
in the related Class represented by such Certificate, as specified in the
related Prospectus Supplement.

"Person" means any individual, corporation, partnership, limited liability
company, joint venture, association, joint stock company, trust (including any
beneficiary thereof), unincorporated organization, or government or any agency
or political subdivision thereof.

"PMBS Agreement" means the pooling and servicing agreement, indenture, trust
agreement or similar agreement pursuant to which a Private Mortgage-Backed
Security is issued.

"PMBS Issuer" means, with respect to Private Mortgage-Backed Securities, the
depositor or seller/ servicer under a PMBS Agreement.

"PMBS Servicer" means the servicer of the Loans underlying a Private
Mortgage-Backed Security.

"PMBS Trustee" means the trustee designated under a PMBS Agreement.

"Participation Certificate" means a certificate evidencing a participation
interest in a pool of Loans.

"Prepayment Period" means, with respect to any Distribution Date, the period
specified in the related Prospectus Supplement for a Series.

"Primary Assets" means the Agency Certificates, Private Mortgage-Backed
Securities or Loans, as the case may be, which are included in the Trust Fund
for such Series. A Primary Asset refers to a specific Agency Certificate,
Private Mortgage-Backed Security or Loan, as the case may be.

"Principal Distribution Amount" means, unless specified otherwise in the
Prospectus Supplement for a Multi-Class Series, the sum of (a) the Accrual
Distribution Amount, if any, (b) the Minimum Principal Distribution Amount and
(c) the percentage, if any, of Excess Cash Flow specified in the related
Prospectus Supplement. 

"Principal Weighted Certificates" means a Class of
Certificates entitled to a greater percentage of principal on the Loans
underlying or comprising the Primary Assets in the Trust Fund for the related
Series than the percentage of interest to which it is entitled.

"Private Mortgage-Backed Security" means a mortgage participation or
pass-through certificate representing a fractional, undivided interest in Loans
or collateralized mortgage obligations secured by Loans.

"Proceeding" means any suit in equity, action at law or other judicial or
administrative proceeding.

"Proposed Regulations" means the proposed Treasury regulations issued under
Sections 1271-1273 and 1275 of the Code.

"Qualified Insurer" means a mortgage guarantee or insurance company duly
qualified as such under the laws of the states in which the Mortgage Properties
are located duly authorized and licensed in such states to transact the
applicable insurance business and to write the insurance provided.

"Rating Agency" means any nationally recognized statistical rating organization
(or organizations) that was (or were) requested by the Depositor to rate the
Certificates upon the original issuance thereof.

"Regular Interest" means a regular interest in a REMIC as described herein under
"MATERIAL FEDERAL INCOME TAX CONSIDERATIONS - Tax Status as a REMIC."

"Reinvestment Income" means any interest or other earnings on Funds or Accounts
that are part of the Trust Fund for a Series.

"REMIC" means a real estate mortgage investment conduit under Section 860D of
the Code.

"REMIC Administrator" means the Person, if any, specified in the related
Prospectus Supplement for a Series for which a REMIC election is made, to serve
as administrator of the Series.

"Remittance Date" means the calendar day or days of each month, as specified in
the related Prospectus Supplement for a Series, on which the Servicer is
required to withdraw funds from the related Servicer Account for remittance to
the Master Servicer.

"REO Property" means real property which secured a defaulted Loan which has been
acquired upon foreclosure, deed in lieu of foreclosure or repossession.

"Reserve Fund" means, with respect to a Series, any Reserve Fund established
pursuant to the Trust Agreement.

"Residual Interest" means a residual interest in a REMIC as described herein
under "MATERIAL FEDERAL INCOME TAX CONSIDERATIONS - Tax Status as a REMIC."

"Retained Interest" means, with respect to a Primary Asset, the amount or
percentage specified in the related Prospectus Supplement that is not sold by
the Depositor or seller of the Primary Asset and, therefore, is not included in
the Trust Fund for the related Series.

"Scheduled Payments" the scheduled payments of principal and interest to be made
by the borrower on a Mortgage Loan in accordance with the terms of the related
Mortgage Note.

"Senior Certificateholder" means the Holder of a Senior Certificate.

"Senior Certificates" means a Class of Certificates as to which the Holders'
rights to receive distributions of principal and interest are senior to the
rights of Holders of Subordinate Certificates, to the extent specified in the
related Prospectus Supplement.

"Servicer" means the entity which has primary liability for servicing Loans if
other than the Master Servicer.

"Servicing Account" means an account established by a Servicer (other than the
Master Servicer) who is directly servicing Loans, into which such Servicer will
be required to deposit all receipts received by it with respect to the Primary
Assets serviced by such Servicer.

"Single Family Property" means property securing a Loan consisting of one-to
four-family attached or detached residential housing, including Cooperative
Dwellings.

"Subordinate Certificateholder" means a Holder of a Subordinate Certificate.

"Subordinate Certificates" means a Class of Certificates as to which the rights
of Holders to receive distributions of principal and interest are subordinated
to the rights of Holders of Senior Certificates, to the extent and under the
circumstances specified in the related Prospectus Supplement.

"Subordinated Amount" means the amount, if any, specified in the related
Prospectus Supplement for a Series with a Class of Subordinated Certificates,
that the Subordinate Certificates are subordinated to the Senior Certificates of
the same Series.

"Subordination Reserve Fund" means the subordination reserve fund, if any, for a
Series with a Class of Subordinate Certificates, established pursuant to the
related Trust Agreement.

"Subsidy Account" means a custodial account established by the Master Servicer
or the Servicer for a Loan into which subsidy funds contributed by the seller of
the property securing the Loan (or by another party) necessary to maintain the
scheduled level of payments due on the Loan are deposited.

"Trust Agreement" means the trust agreement relating to a Series among the
Depositor, the Master Servicer, and the Trustee.

"Trustee" means the trustee under a Trust Agreement, and its successors.

"Trust Fund" means all property and assets held for the benefit of the
Certificateholders by the Trustee under the Trust Agreement for a Series of
Certificates including, without limitation, the Primary Assets (except any
Retained Interests), all amounts in the Certificate Account, Collection Account
or Servicer Accounts, distributions on the Primary Assets (net of servicing
fees), and reinvestment earnings on such net distributions and amounts deposited
in any reserve fund and the proceeds of any insurance policies required to be
maintained with respect to the Loans.

"UCC" means the Uniform Commercial Code.

"VA" means the Veterans Administration.

"VA Loans" means housing loans partially guaranteed by the VA.


                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

     The  estimated  expenses  expected to be incurred  by the  Registrant  in
connection  with  the  issuance  and  distribution  of  the  securities  being
registered, other than underwriting compensation, are as follows:

SEC Registration Fee.........................................   $          278
Trustee's Fees and Expenses (including counsel fees).........           15,000
Printing and Engraving Costs.................................          150,000
Rating Agency Fees...........................................          320,000
Legal Fees and Expenses......................................          375,000
Blue Sky Fees and Expenses...................................           15,000
Accounting Fees and Expenses.................................          100,000
Miscellaneous................................................           50,000
                                                                     ---------
   Total.....................................................       $1,025,278

Item 15. Indemnification of Directors and Officers.

     The registrant's  certificate of incorporation provide that directors and
officers of the  registrant  will be indemnified as permitted by Delaware law.
Section 145 of the Delaware  Corporation  Law  provides,  in  substance,  that
Delaware  corporations  have the  power,  under  specified  circumstances,  to
indemnify their  directors,  officers,  employees or agents in connection with
actions, suits or proceedings involving any of them by reason of the fact that
they  were or are such  directors,  officers,  employees  or  agents,  against
expenses incurred in any such action, suit or proceeding.

     The  form  of  Underwriting  Agreement  filed  as  Exhibit  1.1  to  this
Registration   Statement   provides,   under   certain   circumstances,    for
indemnification of the Registrant and other persons.

Item 16. Exhibits.

          1.1**     Form of Underwriting Agreement

          3.1*      Certificate   of   Incorporation   of   Structured   Asset
                    Securities Corporation as currently in effect

          3.2*      Bylaws  of  Structured  Asset  Securities  Corporation  as
                    currently in effect

          4.1**/*** Form of Trust Agreement

          4.2**     Form of Servicing Agreement

          4.3**     Form of Standard Provisions for Servicing

          5.1       Opinion  of  Brown & Wood  LLP as to  legality  (including
                    consent of such firm)

          8.1       Opinion  of Brown & Wood  LLP as to  certain  tax  matters
                    (including consent of such firm included in Exhibit 5.1)

          23.1      Consent of Brown & Wood LLP (included in Exhibit 5.1)

          24.1      Power of Attorney (included on page II-4)

          99.1**    Form of Primary Mortgage Insurance Policy

          99.2**    Form of FHA Mortgage Insurance Certificate

          99.3**    Form of VA Loan Guaranty

          99.4**    Form of Mortgage Pool Insurance Policy

          99.5**    Form of Standard Hazard Insurance Policy

          99.6**    Form of Special Hazard Insurance Policy

          99.7**    Form of Bankruptcy Bond

          99.8***   Form of Mortgage Repurchase Bond

          99.9***   Form of Letter of Credit

          99.10***  Form of Interest Rate Protection Agreement

          99.11***  Form of Interest Rate Swap Agreement

          99.12***  Form of Certificate Guarantee Insurance Policy

          99.13**/*** Form of Exchange Agreement

- ------------------------
*         Incorporated  herein by reference to the  Registrant's  Registration
          Statement  on  Form  S-3  (Reg.  No.  333-47499),   filed  with  the
          Commission on March 6, 1998.

**        Incorporated  herein by reference to Amendment No. 1 to Registration
          Statement  on  Form  S-11  (Reg.  No.  33-13986),   filed  with  the
          Commission on December 12, 1987.

***       Incorporated  herein by  reference  to Form 8-K filed by  Structured
          Asset Securities Corporation on March 15, 1989.

Item 17. Undertakings

A.  Undertaking in respect of Rule 415 offering.

"The undersigned Registrant hereby undertakes:

     (1) To file, during any period in which offers or sales are being made, a
post  effective  amendment  to this  registration  statement  to  include  any
material  information  with respect to the plan of distribution not previously
disclosed  in the  registration  statement  or any  material  change  to  such
information in the registration statement.

     (2)  That,  for the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective  amendment shall be deemed to
be a new registration  statement  relating to the securities  offered therein,
and the  offering  of such  securities  at that time shall be deemed to be the
initial bona fide offering thereof.

     (3) To remove from  registration by means of a  post-effective  amendment
any of the securities  being registered which remain unsold at the termination
of the offering.

B.  Undertaking in respect of filings  incorporating  subsequent  Exchange Act
documents by reference.

     The  undersigned  Registrant  hereby  undertakes  that,  for  purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant  to  Section  13(a)  or  15(d)  of  the
Securities  Exchange  Act of 1934 (and,  where  applicable,  each filing of an
employee  benefit  plan's  annual  report  pursuant  to  Section  15(d) of the
Securities  Exchange  Act of 1934) that is  incorporated  by  reference in the
registration  statement  shall be  deemed to be a new  registration  statement
relating  to  the  securities  offered  therein,  and  the  offering  of  such
securities  at that time shall be deemed to be the initial bona fide  offering
thereof.

C. Undertaking in respect of indemnification.

     Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the  Registrant  pursuant  to the  foregoing  provisions,  or  otherwise,  the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such  indemnification  is against public policy as expressed in the
Act  and  is,  therefore,  unenforceable.  In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than the  payment  by the
Registrant of expenses incurred or paid by a director,  officer or controlling
person of the  Registrant  in the  successful  defense of any action,  suit or
proceeding)  is asserted by such director,  officer or  controlling  person in
connection with the securities being  registered,  the Registrant will, unless
in the  opinion of its  counsel  the matter  has been  settled by  controlling
precedent,  submit to a court of appropriate jurisdiction the question whether
such  indemnification  by it is against  public policy as expressed in the Act
and will be governed by the final adjudication of such issue.

D. Undertakings for registration statement permitted by Rule 430A.

The undersigned Registrant hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act of
1933,  the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance  upon Rule 430A and contained in the
form of prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4)
or 497(h) under the  Securities Act of 1933 shall be deemed to be part of this
Registration Statement as of the time it was declared effective; and

     (2) For the purpose of determining any liability under the Securities Act
of 1933,  each  post-effective  amendment  that  contains a form of prospectus
shall be deemed to be a new registration  statement relating to the securities
offered  therein,  and the offering of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

<PAGE>

                                  SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
Registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form  S-3 and has duly  caused  this
Registration  Statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized,  in New York, New York on the 30th day of November,
1998.

                                      STRUCTURED ASSET SECURITIES CORPORATION



                                      By:  /s/ Theodore P. Janulis
                                           -----------------------------------
                                           Theodore P. Janulis
                                           President

     Pursuant to the  requirements  of the Securities Act of 1933, as amended,
this Registration Statement on Form S-3 has been signed below by the following
persons  in the  capacities  and on the dates  indicated.  Each  person  whose
signature  appears below  constitutes and appoints  Theodore P. Janulis,  Neal
Leonard,  Mark L. Zusy,  James J. Sullivan and Mark A. Silverman,  and each of
them his or her true and lawful attorney-in-fact and agent, acting together or
alone,  with full powers of substitution and  resubstitution,  for them and in
their  name,  place  and  stead,  to  sign  any  or  all  amendments  to  this
Registration   Statement   (including  any   pre-effective  or  post-effective
amendment),  and to file  the  same,  with all  exhibits  thereto,  and  other
documents  in  connection   therewith,   with  the   Securities  and  Exchange
Commission,  granting unto said  attorneys-in-fact and agents, acting together
or alone,  full power and  authority  to do and perform each and every act and
thing  requisite and necessary to be done in and about the premises,  as fully
to all  intents  and  purposes  as they  might or could do in  person,  hereby
ratifying and confirming all that said  attorneys-in-fact  and agents,  acting
together or alone,  or other  substitute  or  substitutes,  may lawfully do or
cause to be done by virtue hereof.


<TABLE>
<CAPTION>

        Signature                                      Title                           Date

   <S>                                         <C>                                <C>

   /s/ Theodore P. Janulis                     President                          November 30, 1998
   ----------------------------------
   Theodore P. Janulis                         (Principal Executive Officer)


   /s/ Neal Leonard                            Director                           November 30, 1998
   ----------------------------------
   Neal Leonard


    /s/ Mark. L. Zusy                           Vice President and Director        November 30, 1998
   ----------------------------------
    Mark L. Zusy


    /s/ James J. Sullivan                       Director                           November 30, 1998
   ----------------------------------
    James J. Sullivan


    /s/ Mark A. Silverman                       Chief Financial Officer            December 4, 1998
   ----------------------------------
    Mark A. Silverman                           (Principal Financial and
                                                Accounting Officer)

</TABLE>


                                                  December 8, 1998



Structured Asset Securities Corporation
200 Vesey Street
New York, New York  10285

          Re:  Structured Asset Securities Corporation,
               Registration Statement on Form S-3
               ----------------------------------

Ladies and Gentlemen:

          We will act as counsel for Structured Asset Securities Corporation,
a Delaware corporation (the "Company"), in connection with the offering, from
time to time, in one or more Series (each, a "Series") of the Company's
Mortgage Pass-Through Certificates (the "Securities"). The Securities are
being registered pursuant to the Securities Act of 1933, as amended (the
"Act"), by means of a Registration Statement of the Company on Form S-3. The
Securities will be offered pursuant to the prospectus, as supplemented by a
prospectus supplement (the "Base Prospectus" and "Prospectus Supplement,"
respectively), which will be filed with the Commission pursuant to Rule 424
under the Securities Exchange Act. As set forth in the Registration Statement,
each Series of Securities will be issued under and pursuant to the conditions
of a separate trust agreement (the "Trust Agreement") among the Company, a
trustee (the "Trustee") and where appropriate, a servicer or master servicer
(the "Servicer"), each to be identified in the prospectus supplement for such
Series of Securities.

          We have examined copies of the Company's Amended and Restated
Articles of Incorporation, Bylaws, the form of Trust Agreement (as
incorporated by reference as an exhibit to the Registration Statement), the
forms of Securities included in the Trust Agreement and such other records,
documents and statutes as we have deemed necessary for purposes of this
opinion.

          Based upon the foregoing, we are of the opinion that:

          i. When any Trust Agreement relating to a Series of Securities has
          been duly and validly authorized by all necessary action on the part
          of the Company and has been duly executed and delivered by the
          Company, the Servicer, the Trustee and any other party thereto, such
          Trust Agreement will constitute a legal, valid and binding agreement
          of the Company, enforceable against the Company in accordance with
          its terms, except as enforcement thereof may be limited by
          bankruptcy, insolvency or other laws relating to or affecting
          creditors' rights generally or by general equity principles.

          ii. When a Series of Securities has been duly authorized by all
          necessary action on the part of the Company (subject to the terms
          thereof being otherwise in compliance with applicable law at such
          time), duly executed and authenticated by the Trustee for such
          Series in accordance with the terms of the related Trust Agreement
          and issued and delivered against payment therefor as described in
          the Registration Statement, such Series of Securities will be
          legally and validly issued, fully paid and nonassessable, and the
          holders thereof will be entitled to the benefits of the related
          Trust Agreement.

          We have also advised the Company with respect to certain federal
income tax consequences of the proposed issuance of the Securities. This
advice is summarized under "Material Federal Income Tax Considerations" in the
Base Prospectus. Such description does not purport to discuss all possible
federal income tax ramifications of the proposed issuance, but with respect to
those federal income tax consequences that are discussed, in our opinion, the
description is accurate in all material respects.

          In rendering the foregoing opinions, we express no opinion as to the
laws of any jurisdiction other than the laws of the State of New York
(excluding choice of law principles therein) and the federal laws of the
United States of America.

          We hereby consent to the filing of this letter and to the references
to this firm under the headings "Legal Matters" and "Material Federal Income
Tax Considerations" in the Base Prospectus and Prospectus Supplement, without
implying or admitting that we are "experts" within the meaning of the Act or
the rules and regulations of the Commission issued thereunder, with respect to
any part of the Base Prospectus or Prospectus Supplement.

                                                 Very truly yours,


                                                 /s/ Brown & Wood LLP



                               BROWN & WOOD LLP

                          815 Connecticut Avenue, NW
                         Washington, D.C. 20006-4004
                           Telephone: 202-972-0600
                           Facsimile: 202-223-0485



                               December 8, 1998

VIA EDGAR
=========

     Re:  Structured Asset Securities Corporation
          Registration Statement on Form S-3
          ----------------------------------

Ladies and Gentlemen:

     On behalf of Structured Asset Securities Corporation (the "Registrant"),
we have filed today a registration statement on Form S-3. Pursuant to Rule 429
under the Securities Act of 1933, as amended, the prospectus which is part of
this Registration Statement is a combined prospectus and includes all the
information currently required in a prospectus relating to the securities
covered by Registration Statement No. 333-47499 previously filed by the
Registrant.

     If you have any questions or require any additional information with
respect to the Registration Statement or any matters related to this filing,
please telephone Jaea Hahn at (202) 973-0656, Edward Gainor at (202) 973-0626
or John Arnholz at (202) 973-0634.

                                        Very truly yours,



                                        Jaea Hahn

cc:  Stanley P. Labanowski
     Christopher Epes


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission