FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended Sept. 26, 1997 Commission File Number 33-11170-B
----------------- -----------------
UNIVERSITY DINING SERVICES, INC.
- -------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 06-1168423
- -------------------------------------------------------------------------
State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
2 Broadway Hamden, Connecticut 06518-2697
- -------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code (203) 248-4100
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)
Indicate by check whether the registrant
(1) has filed all reports required to be
files by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during
the preceding 12 months (or for such
shorter period that the registrant Yes: X
was required to file such report(s), and ______________
(2) has been subject to such filing
requirements for the past 90 days No: ______________
past 90 days.
Indicate the number of shares outstanding
of each of the issuer's classes of common
stock, as of the close of the period
covered by this report.
Number of shares outstanding
Class at September 26, 1997
------------------------------- ------------------------------
Common Stock, $.001 par value 13,000,000 shares
Page 1 of 8
<PAGE>
Form 10 - Q
1st Quarter
INDEX
-----
PAGE
----
PART I - FINANCIAL INFORMATION *
ITEM 1. Financial Statements
Balance Sheets - September 26, 1997 and 3
June 29, 1997 (audited)
Statement of Operations - Three months ended
September 26, 1997 and 1996 (audited) 4
Statement of Changes in Stockholder's Equity - For
the three months ended September 26, 1997 (audited) 5
Statement of Cash Flows for the three months
September 27, 1997 (audited) 6
Notes to Financial Statements (audited) 7
ITEM 2. Management's Discussion and Analysis 7
Signatures 8
The accompanying financial statements are not covered
by an independent certified public accountants' report.
2
<PAGE>
UNIVERSITY DINING SERVICES, INC.
BALANCE SHEET
(audited)
-------
9/26/97 06/29/97
------- --------
ASSETS
CURRENT ASSETS:
Cash $164,847 $140,121
Accounts receivable, net of allowance $397,288 $331,263
allowance for doubtful accounts
of $10,000 at September 26, 1997, and
June 29, 1997.
Inventory $153,482 $173,759
Prepaid Expenses $73,641 $73,082
Total current assets $789,258 $718,225
PROPERTY AND EQUIPMENT, NET $224,370 $234,133
OTHER ASSETS $36,500 $30,000
TOTAL ASSETS $1,050,128 $982,358
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt $85,643 $85,643
Accounts Payable $551,362 $580,190
Accrued Expenses $105,458 $96,393
Notes Payable to Officers/Directors $8,240 $10,641
Total current liabilities $750,703 $772,867
---------- ----------
LONG-TERM DEBT $139,827 $80,770
STOCKHOLDERS' EQUITY
Common stock, $.001 par value,
100,000,000 shares authorized
13,000,000 shares issued and
outstanding $13,000 $13,000
Additional paid-in capital $232,088 $232,088
Accumulated deficit ($85,490) ($116,367)
Total stockholders' equity $159,598 $128,721
---------- ----------
TOTAL LIABILITIES $1,050,128 $982,358
========== ==========
3
<PAGE>
UNIVERSITY DINING SERVICES, INC.
STATEMENTS OF OPERATIONS
(audited)
FOR THE THREE MONTHS ENDED
--------------------------
9/97 9/96
---- ----
NET REVENUES $1,635,122 $1,286,330
COST AND EXPENSES
Cost of goods sold $1,468,818 $1,165,936
General & administrative $135,426 $121,440
$1,604,244 $1,287,376
NET INCOME (LOSS) $30,878 ($1,046)
NET INCOME PER SHARE * *
---------- ----------
COMMON SHARES OUTSTANDING 13,000,000 13,000,000
* less than $.01 per share
4
<PAGE>
UNIVERSITY DINING SERVICES, INC.
--------------------------------
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
--------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 26, 1997
---------------------------------------------
(audited)
---------
<TABLE>
<CAPTION>
ADDITIONAL
----------
COMMON PAID-IN ACCUMULATED TOTAL
------ ------- ----------- -----
SHARES AMOUNT CAPITAL DEFICIT
------ ------ ------- -------
<S> <C> <C> <C> <C> <C>
Balances 6/29/97 13,000,000 $13,000 $232,088 ($116,367) $128,721
Net Profit - 0 - - 0 - - 0 - $30,877 $30,877
Balances 9/26/97 13,000,000 $13,000 $232,088 ($85,490) $159,598
</TABLE>
5
<PAGE>
UNIVERSITY DINING SERVICES, INC.
--------------------------------
STATEMENTS OF CASH FLOWS
------------------------
THREE MONTHS ENDED
------------------
9/26/97
-------
OPERATING ACTIVITIES
Net Profit (loss) $30,877
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization $20,396
(Increase) Decrease in accounts receivable ($66,025)
(Increase) Decrease in inventories $9,200
(Increase) Decrease in prepaid expenses ($559)
(Decrease) Increase in accounts payable ($28,828)
(Decrease) Increase in accrued expenses and
other $15,565
(Decrease) Increase in notes payable
Officers/Directors ($2,401)
(Decrease) Increase in current portion of
long- term debt $ 0
NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES ($21,775)
INVESTING ACTIVITIES -
Purchase of Equipment ($10,535)
NET INCREASE (DECREASE) IN CASH ($32,310)
----------
FINANCING ACTIVITIES:
Principal payments on borrowings ($18,064)
Proceeds from borrowings $75,000
CASH FLOWS PROVIDED FROM FINANCING
ACTIVITIES $56,936
DECREASE IN CASH AND CASH
EQUIVALENTS $24,626
CASH, beginning of year $140,121
CASH, end of quarter $164,747
==========
6
<PAGE>
UNIVERSITY DINING SERVICES, INC.
--------------------------------
NOTES TO FINANCIAL STATEMENTS
-----------------------------
(audited)
1. GENERAL:
--------
Management has elected to omit substantially all notes to the
Company's financial statements. Reference should be made to the
Company's Form 10-K filed for the year ended June 30, 1990, as this
report incorporates the notes to the Company's year-end financial
statements.
2. AUDITED INFORMATION:
--------------------
The information furnished herein was taken from the books and record
of the Company and wad audited. Such information reflects all
adjustments (consisting only of normal recurring adjustments) which
are, in the opinion of management, necessary to reflect properly
results in interim periods presented. The results of operations for
the periods presented are not necessarily indicative of the results to
be expected for the year.
PART I. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
---------------------------------------
FINANCIAL CONDITION AND RESULTS OF
----------------------------------
OPERATIONS
----------
FINANCIAL CONDITION:
- --------------------
On August 14, 1987, the company completed the sale of 5,000,000 Units at
$.05 per Unit in a public offering each Unit consists of one share of the
Company's $.001 par value common stock and one common stock purchase
warrant. The Company received net proceeds of approximately $192,000 from
this offering. Since receiving the proceeds from the public offering, the
Company has had sufficient working capital to carry out its planned
operations.
RESULT OF OPERATIONS:
- ---------------------
Sales for the first quarter ending September 26, 1997 increased 27% from
the first quarter ending September 27, 1996. Total expenses decreased
showing a profit for the first quarter.
7
<PAGE>
SIGNATURES
----------
Pursuant to the requirements of The Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
UNIVERSITY DINING SERVICES, INC.
--------------------------------
Date: Feb. 20, 1998 By:/s/ GEOFFREY W. RAMSEY
- ------------------------ -----------------------------------------
Geoffrey W. Ramsey, President
and Chief Financial Officer
8
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-1998
<PERIOD-START> JUL-01-1997
<PERIOD-END> SEP-30-1997
<CASH> 165
<SECURITIES> 0
<RECEIVABLES> 397
<ALLOWANCES> 10
<INVENTORY> 153
<CURRENT-ASSETS> 789
<PP&E> 224
<DEPRECIATION> 0
<TOTAL-ASSETS> 1,050
<CURRENT-LIABILITIES> 751
<BONDS> 0
0
0
<COMMON> 13
<OTHER-SE> 232
<TOTAL-LIABILITY-AND-EQUITY> 1,050
<SALES> 1,635
<TOTAL-REVENUES> 1,635
<CGS> 1,469
<TOTAL-COSTS> 1,604
<OTHER-EXPENSES> 135
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 31
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
