CSA INCOME FUND LIMITED PARTNERSHIP II
10-K, 1998-04-01
COMPUTER RENTAL & LEASING
Previous: MERRILL LYNCH GROWTH FUND FOR INVESTMENT & RETIREMENT, 497, 1998-04-01
Next: FIDELITY NATIONAL FINANCIAL INC /DE/, 8-K, 1998-04-01






                           SECURITIES AND EXCHANGE COMMISSION
     
                                 Washington, D.C. 20549	  	

                                      FORM 10-K

       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
              THE SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended               Commission file number 0-17091 
December 31, 1997

      CSA Income Fund Limited Partnership II 
      (Exact name of registrant as specified in its charter) 

        Massachusetts                                  No. 04-2932178  
(State or other jurisdiction of                    (I.R.S.Employer 
incorporation or organization)                     Identification No.) 

22 Batterymarch St., Boston, MA                02109 
(Address of principal executive offices)      Zip Code 

Registrant's telephone number, including area code:    (617) 357-1700 
Securities registered pursuant to Section 12(b) of the Act: None 
Securities registered pursuant to Section 12(g) of the Act: 78,785 
        Units of Limited Partnership Interest 

Indicate by check whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or such shorter
period that the registrant was required to file such reports), and 
(2) has been subject to such filing requirements for the past 90 days.
           Yes   X    No      


Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K.  [  X ] 

Number of shares outstanding of each registrant's classes of 
securities: 
                                                    Number of Units 
    Title of Each Class                           at December 31, 1997 
Units of Limited Partnership                              78,785 
Interest:  $250 per unit 



<PAGE>
     DOCUMENTS INCORPORATED BY REFERENCE 
     Portions of Part IV are incorporated by reference 
     to Post-Effective Amendment No. 1 to Form S-1, 
     Registration No. 33-11272 

The exhibit index is located on pages 19 and 20.

                        Part I 
Item 1.     Business 

CSA Income Fund Limited Partnership II (the "Partnership") was a 
limited partnership organized under the provisions of The 
Massachusetts Uniform Limited Partnership Act.  The Partnership was
composed of CSA Income Funds, Inc., the General Partner (an affiliate 
of CSA Financial Corp.),and 1,817 Limited Partners owning 78,785 Units 
of Limited Partnership Interest of $250 each, the capital
contributions of which aggregated $19,689,570 at December  31, 1997. 
The Partnership was formed on September 17, 1986 and commenced 
operations on June 26, 1987. The Partnership terminated its public 
offering on June 30, 1988. 

THE GENERAL PARTNER COMPLETED THE WIND-UP OF THE PARTNERSHIP DURING 1997.
A FINAL DISTRIBUTION WAS PAID TO ALL LIMITED PARTNERS ON DECEMBER 31, 1997.
THE PARTNERSHIP WILL BE DISSOLVED BY THE GENERAL PARTNER UPON THE FILING OF
A CERTIFICATE OF CANCELLATION WITH THE STATE OF MASSACHUSETTS. THIS IS THE
FINAL PARTNERSHIP 10-K TO BE FILED WITH THE SECURITIES AND EXCHANGE 
COMMISSION.

The Partnership was organized to engage in the business of acquiring 
income-producing equipment for investment.  The Partnership's 
principal objectives were:

1.To acquire and lease equipment, primarily through Operating 
  Leases,to generate income during its entire useful life;

2.To provide quarterly distributions of cash to the Limited 
  Partners from leasing revenues and from the proceeds of sale or 
  other disposition of Partnership Equipment; and 

3.To reinvest in additional equipment a portion of lease revenues 
  and a substantial portion of Cash From Sales and Refinancings during 
  the first years of the Partnership's operations.

The Partnership was formed primarily for investment purposes and not 
as a "tax shelter".

The registrant had no direct employees.  The General Partner had full 
and exclusive discretion in management and control of the Partnership.

Selection of the equipment for purchase and lease was based  
principally on the General Partner's evaluation of the usefulness of 
the Equipment in commercial or industrial applications and its 
estimate of the potential demand for the equipment at the end of the 
initial lease term.



<PAGE>
The Partnership's equipment may have included:

1.New and reconditioned computer peripheral equipment, computer 
terminal systems and data processing systems primarily manufactured by 
International Business Machines, Inc. (IBM) and qualified for IBM 
maintenance.

2.New telecommunications and telecomputer equipment consisting 
primarily of private automated branch exchanges (PBXs), advanced 
high-speed digital telephone switching devices, voice/data 
transmission devices and telephone/computer networks as well as 
telephone handsets and facsimile transmission products.

3.New office equipment consisting primarily of photocopying and 
graphic processing equipment.

4.New highway transportation equipment and new and reconditioned air 
transportation equipment consisting primarily of tractors, trailers,
trucks,intermodal equipment, railroad rolling stock, passenger 
vehicles and corporate or commercial aircraft.

5.Miscellaneous other types of equipment which met the investment
objective of the Partnership.

The equipment leasing industry is highly competitive.  In initiating 
its leasing transactions, the Partnership competed with leasing 
companies,manufacturers that lease their products directly, equipment 
brokers and dealers and financial institutions, including commercial	
banks and insurance companies.  Many competitors are larger than the 
Partnership and have access to more favorable financing.  Competitive	
factors in the equipment leasing business primarily involve pricing	
and other financial arrangements. Marketing capability is also a	
factor.

The lessees providing at least 10% of total revenues during 1997 are 
as follows:

          America West Airlines              18% 
          K-Mart Corporation                 21% 
          Lucent Technologies Inc.           32% 
          U.S. West Communications, Inc.     12% 

The Partnership's leases and equipment are described more fully in 
Notes 3 and 4 to the Financial Statements included in Item 8.


<PAGE>
Item 2.      Properties 

The Partnership neither owned nor leased office space or equipment for 
the purpose of managing its day-to-day affairs.  The General Partner,
CSA Income Funds, Inc. (CIF), had exclusive control over all aspects 
of the business of the Partnership, including provision for any 
necessary office space.  As such, CIF was compensated through 
Management Fees and reimbursement of General and Administrative costs 
related to managing the Partnership's business.  Excluded from the 
allowable reimbursement  to the General Partner,however, was any of 
the following:
(1) Expenditures for rent or utilities;(2) Capital equipment and the
related depreciation; and (3) Certain other administrative items.


Item 3.      Legal Proceedings 

The Partnership was not a party to any pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders 

No matters were submitted to a vote of security holders, through the 
solicitation of proxies or otherwise, during the fourth quarter of 
1997.

                               PART II 

Item 5.  Market for the Registrant's Equity Securities and Related 
Security Holder Matters

a.The Partnership's limited partnership interests were not publicly
traded. There was no market for the Partnership's limited partnership
interests. 

b.Approximate Number of Equity Security Holders: 

         Title of Class              Number of Limited Partners 
Units of Limited Partnership Interests       as of 12/31/97 
               78,785                             1,817 

c.Distributions were paid at a rate determined by the General 
Partner. 
Total Distributions paid per Limited Partnership Unit during 1997,
1996,1995, 1994 and 1993 were as follows:
<TABLE>
                 1997      1996      1995      1994      1993 
<S>               <C>       <C>       <C>       <C>       <C> 
February       $ 4.38      4.38    $ 4.38    $ 4.38     $ 6.25 
May              4.38      4.38      4.38      4.38       4.38 
August           4.38      4.38      4.38      4.38       4.38 
November         4.38      4.38      4.38      4.38       4.38 
December         8.32         -         -         -          - 
               $25.84    $17.52    $17.52    $17.52     $19.39 
</TABLE>

<PAGE>
Item 6.  Selected Financial Data - Unaudited 

The following table sets forth selected financial information 
regarding the Partnership's financial position and operating results.
The information should be read in conjunction with the Financial 
Statementsand Notes thereto, and General Partner's Discussion and 
Analysis of Financial Condition and Results of Operations, which are 
included in Items 7 and 8 of this Report.
<TABLE>
<CAPTION>
                       Years Ended December 31, 
                 (IN THOUSANDS EXCEPT PER UNIT AMOUNTS)
                  1997       1996        1995        1994      1993   
<S>                <C>        <C>         <C>        <C>        <C>
Total Revenues  $1,742     $1,958      $2,224      $3,542     $3,559 

Net Income         753        597         905         883      1,371 

Net Income per 
Limited Partnership 
Unit              7.59       7.29       11.38      11.10      17.24 

Total Assets         -      2,552       3,001      3,802      4,892 

Notes Payable        -      1,126         803        751      1,452 

Limited Recourse 
Notes Payable        -         78          71        292          - 

Distributions per 
 Limited Partnership 
 Unit             25.84     17.52        17.52      17.52     19.39 

</TABLE>



<PAGE>
Item 7.General Partner's Discussion and Analysis of Financial 
        Condition and Results of Operations 

Results of Operations 

During 1997, the General Partner sold all remaining leases and 
equipment and paid its final distribution.

Gross rental income for the years ended December 31, 1997, 1996, and
1995 was $1,105,953, $1,882,003 and $2,014,366, respectively. The
decrease in gross rental income over time is attributable to the
expected occurrence of reduced rental rates for re-leased equipment 
and to the sale of equipment from the Partnership's portfolio.  

Net income for the year ended December 31, 1997 was $753,010 as 
compared to net income of $597,769 and $905,421 in the years ended 
December 31,1996 and 1995, respectively. The increase in net income
was primarily due to the gain on sale of equipment as the Partnership 
was dissolved. 

Interest income for 1997, 1996, and 1995 was $5,703, $17,249, and
$60,417, respectively. The 1997 decrease was due to lower cash 
balances. Interest expense was $47,414, $92,067, and $67,724, for the 
years ended December 31, 1997, 1996, and 1995, respectively. Interest 
expense decreased in 1997 primarily due to the reduction of debt 
during the year.

Liquidity and Capital Resources 

During 1997, the Partnership realized cash flow from operations of
$987,329 and $1,628,942 from the sale of equipment. The Partnership
utilized the cash flow from operations and sale of equipment to reduce
notes payable and make distributions to its partners. Notes payable 
were reduced by $1,126,931 in 1997 and distributions to the partners 
were $2,046,260.

The General Partner informed the Limited Partners in the 1996 Third
Quarter Financial Report mailed on November 14, 1996 that the
Partnership was winding up and the Partnership would be dissolved in
1997. The General Partner completed the wind up in 1997 and paid a 
final distribution on December 31, 1997. The Partnership distributed 
$8.32 per Limited Partnership Unit on December 31, 1997. Over its 
life, the Partnership made cash distributions to the Limited Partners 
ranging from 92% to 101% of their initial investment,depending on when 
the Limited Partner entered the Partnership. 


<PAGE>
Quarterly Financial Data - Unaudited 

Summarized unaudited quarterly financial data for the years ended 
December 31, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>

1997 Quarter Ended:     12/31      9/30        6/30       3/31  
<S>                      <C>        <C>         <C>       <C>
Total Revenues *   $   752,967 $   245,638 $  313,206 $ 430,803 
Net Income             613,866      35,744      3,170   100,230 
Net Income 
  Per Limited 
  Partnership Unit       6.22          .45        .04       .88 
Cash Distributions 
  Paid Per Limited 
  Partnership Unit      12.70         4.38       4.38      4.38 



1996 Quarter Ended:   12/31       9/30        6/30          3/31   
Total Revenues *$   491,904  $  530,488  $  541,230    $  394,546 
Net Income           90,294     163,488     205,315       138,672 
Net Income 
  Per Limited 
  Partnership Unit      .92        2.05        2.58          1.74 
Cash Distributions 
  Paid Per Limited 
  Partnership Unit     4.38        4.38        4.38          4.38 

</TABLE>

*  Total revenues include the net gains and losses from the sale of 
equipment.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

There was no Market Risk related to the Notes Payables of the Partnership
since all Notes were Nonrecourse and had fixed interest rates. There were 
no other financial instruments that required Market Risk disclosure.


<PAGE>
Item 8.  Financial Statements 


<TABLE>
             CSA Income Fund Limited Partnership II 

                 Index to Financial Statements 



                                              Page 
                                             Number 
<S>                                            <C>
Independent Auditors' Report                    9 

Statements of Financial Position 
as of December 31, 1997 and 1996                10 

Statements for the Years Ended 
December 31, 1997, 1996 and 1995:
     Cash Flows                                 12

     Changes in Partners' Capital (Deficit)     13 


     Notes to Financial Statements              14 

</TABLE>


<PAGE>

INDEPENDENT AUDITORS' REPORT 


To the Partners of CSA Income Fund Limited Partnership II 

We have audited the accompanying statements of financial position
of CSA Income Fund Limited Partnership II as of December 31, 1997
and 1996, and the related statements of operations, cash flows, and
changes in partners' capital (deficit) for the three years then
ended. These financial statements are the responsibility of the
Partnership's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

As discussed in note 1 to the financial statements, the General
Partner has completed the wind-up of the Partnership during 1997 
and a final distribution was paid to all Limited Partners on 
December 31, 1997.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of CSA
Income Fund Limited Partnership II as of December 31, 1997 and
1996, and the results of its operations and its cash flows for the
three years then ended in conformity with generally accepted
accounting principles.





               \s\ Sullivan Bille, P.C.


Boston, Massachusetts 
March 6, 1998 



<PAGE>
<TABLE>
<CAPTION>
            CSA INCOME FUND LIMITED PARTNERSHIP II 
             Statements of Financial Position as of 
              December 31, 1997 and 1996 

                                        1997            1996 
<S>                                      <C>             <C>
Assets
Cash and cash equivalents        $         -       $   556,920 
Accounts receivable - affiliates           -            69,648 

Rental equipment, at cost                  -         5,509,177 
Less accumulated depreciation              -        (3,613,329) 

   Net rental equipment                    -         1,895,848 

     Total assets                 $        -       $ 2,522,416 

Liabilities and Partners' Capital 

Accrued management and
  reimbursable fees               $        -       $     9,758 
Accounts payable                           -            11,226 
Deferred income                            -             3,202 
Notes payable                              -         1,126,931 
Limited recourse notes payable             -            78,049 
      Total liabilities                    -         1,229,166 

Partners' capital:
  General Partner (deficit):
   Capital contribution                1,000             1,000 
   Cumulative net gain               177,508            22,769 
   Cumulative cash distributions    (178,508)         (168,052) 
                                           -          (144,283) 
  Limited Partners (78,785 units):
   Capital contributions,
     net of offering costs        17,563,265        17,563,265 
   Cumulative net gain             1,112,043           513,772 
   Cumulative cash distributions (18,675,308)      (16,639,504)
                                           -         1,437,533 
   Total partners' capital                 -         1,293,250 

     Total liabilities and
     partners' capital           $         -       $ 2,522,416 

         See accompanying notes to financial statements 
</TABLE>

<PAGE>
            CSA INCOME FUND LIMITED PARTNERSHIP II

              Statements of Operations for the

          years ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>
                          1997           1996          1995   
<S>                        <C>            <C>           <C>
Revenues:
  Rental income     $ 1,105,953     $ 1,882,003    $ 2,014,366
  Interest income         5,703          17,249         60,417
  Gain on sale of
  equipment             630,958          58,916        149,837 
   Total revenues     1,742,614       1,958,168      2,224,620 
Costs and expenses:
  Depreciation          816,236       1,101,087      1,064,341 
  Interest               47,414          92,067         67,724 
  Storage and 
  refurbishment           3,886           3,000          8,400 
  Management fees        55,297          94,100        100,718 
  General and 
  administrative         66,771          70,145         78,016 
   Total expenses       989,604       1,360,399      1,319,199 

  Net income        $   753,010     $   597,769    $   905,421 

Net income allocation:
 General Partner     $  154,739     $    23,382    $     9,054 
 Limited Partners       598,271         574,387        896,367 

                     $  753,010     $   597,769    $   905,421 

Net income per Limited 
Partnership Unit     $     7.59     $      7.29    $     11.38 

Number of Limited 
Partnership Units
 Outstanding             78,785          78,785         78,785 

</TABLE>
        See accompanying notes to financial statements.


<PAGE>
<TABLE>
<CAPTION>
            CSA INCOME FUND LIMITED PARTNERSHIP II

              Statements of Cash Flows for the
           years ended December 31, 1997, 1996 and 1995 

                            1997           1996             1995   
<S>                          <C>            <C>              <C>
Cash flows from operations:
Cash received from rental 
   of equipment          $ 1,175,978   $ 2,004,959     $ 1,871,777 
Cash paid for operating 
 and management expenses    (146,938)     (178,466)       (280,280) 
 Interest paid               (47,414)      (92,067)        (67,724) 
 Interest received             5,703        17,249          60,417 

Net cash from operations     987,329     1,751,675       1,584,190 

Cash flows from investments:
 Purchase of equipment             -    (1,409,642)     (1,006,788) 
 Sale of equipment         1,628,942       257,313       1,217,771 

  Net cash from (used for) 
  investments              1,628,942    (1,152,329)        210,983 

Cash flows from financing:
 Proceeds from 
 notes payable                     -     1,111,573         601,411 
 Repayment of 
 notes payable            (1,126,931)     (781,111)       (771,207) 
 Payment of cash 
 distributions            (2,046,260)   (1,394,254)     (1,394,256) 

Net cash used for    
financing                 (3,173,191)   (1,063,792)     (1,564,052) 

Net change in cash and
  cash equivalents          (556,920)     (464,446)        231,121 
Cash and cash equivalents 
  at beginning of year       556,920     1,021,366         790,245 

Cash and cash equivalents 
  at end of year         $         0   $   556,920     $ 1,021,366 

</TABLE>
           See accompanying notes to financial statements.


<PAGE>
<TABLE>
<CAPTION>
              CSA INCOME FUND LIMITED PARTNERSHIP II 

           Statement of Changes in Partners' Capital (Deficit) 

            for the years ended December 31, 1997, 1996 and 1995 


                            Limited     General 
                            Partners    Partner        Total 
<S>                            <C>        <C>            <C>
Balance at 
December 31, 1994      $ 2,727,405 $  (148,835)   $ 2,578,570 

Net income                 896,367       9,054        905,421 

Cash distributions      (1,380,313)    (13,943)    (1,394,256) 

Balance at 
December 31, 1995        2,243,459    (153,724)     2,089,735 

Net income                 574,387      23,382        597,769 

Cash distributions      (1,380,313)    (13,941)    (1,394,254)

Balance at 
December 31, 1996        1,437,533    (144,283)     1,293,250 


Net income                 598,271     154,739        753,010 

Cash distributions      (2,035,804)    (10,456)    (2,046,260) 

Balance at 
December 31, 1997      $         0  $        0     $        0 

</TABLE>

            See accompanying notes to financial statements.


<PAGE>
                  CSA INCOME FUND LIMITED PARTNERSHIP II 
                     Notes to Financial Statements 

(1) Organization 

The Partnership was formed under the Massachusetts Uniform Limited 
Partnership Act on September 17, 1986, with an initial investment of 
$1,000, to invest primarily in equipment to be leased to third 
parties. On June 26, 1987, the Partnership commenced operations, 
admitting 397 Limited Partners who purchased 12,398 partnership units,
contributing $3,098,860 in capital.  Subsequent to the initial 
 closing, the Partnership admitted an additional 469 Limited Partners
whose capital contribution totalled $5,404,800, representing 21,634 
partnership units during 1987 and an additional 1,007 Limited Partners
whose capital contributions totalled $11,185,910 representing 44,753 
partnership units during 1988.  The Partnership terminated its 
offering period on June 30, 1988. 

During 1997, the General Partner completed the wind-up of the Partnership. 
All remaining leases and equipment were sold and a final distribution was 
paid to all Limited Partners on December 31, 1997. 

Distributable cash from operations, sales or refinancings and profits 
or losses for federal income tax purposes were allocated 99% to the 
Limited Partners and 1% to the General Partner until Payout occurred,
and thereafter, 85% and 15% respectively.  As provided by the 
Partnership Agreement, pursuant to Section 8.3 (c), accounting profits 
from the sale of equipment that results in the dissolution of the 
Partnership, were allocated to each partner first in the amount equal 
to the negative balance in the Capital Account of such partner. In 
connection with the wind up of the Partnership, certain gains on the 
disposition of partnership assets were allocated during the fourth 
quarter of 1996 and the year 1997 to the General Partner to reduce its 
Capital Account negative balance.

In accordance with the Partnership Agreement, the Partnership was 
liable to the General Partner (or its affiliates) for management fees 
and reimbursable operating expenses calculated in amounts not to
exceed 5% and 2%, respectively, of gross rental revenues. As of December
31, 1997, all such liabilities had been paid by the Partnership.



<PAGE>
                  CSA INCOME FUND LIMITED PARTNERSHIP II 
                     Notes to Financial Statements 

(2) Significant Accounting Policies 

The Partnership records were maintained on the accrual basis of
accounting.The Partnership accounted for equipment leases as operating
leases; therefore, rental income was reported when earned and the cost
of the equipment was depreciated on a straight-line basis over the
shorter of the initial term of the lease or five years, to estimated
realizable value at the end of such period. On a periodic basis, the
artnership conducted a review of the net book values of its equipment 
as compared to the estimated net realizable values for such equipment.
The Partnership recorded additional charges to depreciation expense 
when netbook values exceeded estimated net realizable values. Based on 
this analysis, the Partnership recorded no additional charges to
depreciation expense in 1995, 1996 or 1997.

No provision for income taxes was made as the liability for such taxes
was that of the partners rather than the Partnership. The 
Partnership's federal tax return is prepared solely to arrive at the 
Partner's individual taxable income or loss as reported on form K-1. 
The Partnership's book income exceeded federal taxable income by
approximately $268,660 for 1997.Partnership federal taxable income
exceeded book income by approximately $40,000 for 1996. The
Partnership's book income exceeded federal taxable income by
approximately $271,000 for 1995. The differences were primarily due 
to differences in the depreciation methods for book and income tax
purposes. 

The Partnership considered short-term investments with original
maturities of three months or less to be cash equivalents.

The preparation of financial statements in conformity with generally
accepted accounting principles required the General Partner to make
estimates and assumptions that affected the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities as
of the date of the financial statements and the reported amounts of
revenue and expenses during the reporting year. Actual results could
differ from those estimates.

(3)	Rental Equipment

The Partnership purchased no equipment during 1997. The Partnership 
had purchased equipment in prior years subject to existing leases 
either directly from CSA Financial Corp. or the manufacturer. The 
purchase price to the Partnership was equal to the lessor of fair
market value or cost as adjusted, if necessary, for rents received and 
carrying costs,plus an acquisition fee of 4% of cost.




<PAGE>
               CSA INCOME FUND LIMITED PARTNERSHIP II 
                   Notes to Financial Statements 



(4) Leases

Four lessees provided approximately 83% (32%, 21%, 18% and 12%,
respectively) of the Partnership's rental income in 1997 as compared
with four lessees providing 60% (22%, 16%, 12% and 10%, respectively)
and two lessees providing approximately 28% (14% and 14%, espectively)
in 1996 and 1995, respectively.


(5) Notes Payable

Notes payable consisted of notes due in monthly installments, with
interest rates that ranged from 7.00% to 9.11% per annum. Such notes
were all paid in full as part of the dissolution of the Partnership.

(6) Limited Recourse Notes Payable 

The Limited recourse notes payable of $78,049, which matured in 1997, 
consisted of notes due with interest (9.2% to 10.3%) at maturity which 
coincided with the expiration of the initial lease term of the related 
equipment.


(7) Fair Values of Financial Instruments 

The following methods and assumptions were used to estimate the fair 
value of financial instruments:

Cash and Cash Equivalents 

The carrying amount of cash and cash equivalents approximated its fair 
value due to their short maturity.

Notes Payable 

The fair value of the Partnership's notes payable was based on the 
market price for the same or similar debt issues or on the current 
rates offered to the Partnership for debt with the same remaining 
maturity. The carrying amount of notes payable approximated fair 
value.

Limited Recourse Notes Payable 

The carrying amount of the limited recourse notes payable approximated 
its fair value due to their short maturities.



<PAGE>
                CSA INCOME FUND LIMITED PARTNERSHIP II 
                   Notes to Financial Statements 


(8) Related Party Transactions 

Fees and other expenses paid or accrued by the Partnership to the 
General Partner or affiliates of the General Partner for the years 
1997, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>
                                       1997        1996          1995   
<S>                                     <C>         <C>           <C>   
Equipment acquisition fees  $             - $     54,217    $   36,542 
Management fees                      55,297       94,100       100,718 
Reimbursable operating expenses      22,119       37,640        40,287 
Storage and Refurbishment fees        3,886        3,000         8,400 
Total                        $       81,302  $   188,957    $  185,947         

</TABLE>

(9) Net Cash Provided from Operations 

The reconciliation of net income to net cash from operations for the 
years 1997, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>
                                1997             1996          1995   
<S>                              <C>              <C>           <C>
Net income                 $  753,010      $    597,769    $  905,421 
Depreciation                  816,236         1,101,087     1,064,341 
Gain on sale 
   of equipment              (630,958)          (58,916)     (149,837) 
(Increase) decrease 
  in receivables               69,648           124,590       (93,630) 
Other                           3,579                 -             -  
    Decrease in payables 
  and deferred income         (24,186)          (12,855)     (142,105) 
Net cash from operations     $987,329       $ 1,751,675    $1,584,190 
</TABLE>

In addition, there were noncash financing transactions that reduced 
Limited recourse notes payable by $78,049 during 1997.




<PAGE>
                                 PART III 

Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure
None

Item 10.  Directors and Executive Officers of the Registrant 

The Partnership had no directors or officers.  All management 
functions were performed by CSA Income Funds, Inc., the corporate 
General Partner.  The current directors and officers of the corporate 
General Partner are:
<TABLE>
<CAPTION>
      Name            Age        Title(s)            Elected 
<S>                   <C>         <C>                  <C>
J. Frank Keohane      61   Director & President     04/01/88 
Richard P. Timmons    43   Controller               03/01/95 
Trevor A. Keohane     31   Director                 05/28/93 
</TABLE>

Term of Office:  Until a successor is elected.


Item 11.  Executive Compensation 

(a), (b), (c), (d) and (e):  The Officers and Directors of the General 
Partner received no current or proposed direct remuneration in such 
capacities, pursuant to any standard arrangements or otherwise, from 
the Partnership.  In addition, the Partnership did not pay and does
not propose to pay any options, warrants or rights to the Officers and
Directors of the General Partner.  There exists no remuneration plan 
or arrangement with any Officer or Director of the General Partner 
resulting from resignation, retirement or any other termination.  See 
Note 8 of the Notes to Financial Statements included in Item 8 of this 
report for a description of the remuneration paid by the Partnership 
to the General Partner and its affiliates.



<PAGE>
Item 12.  Security Ownership of Certain Beneficial Owners and 
          Management 


By virtue of its organization as a limited partnership, the 
Partnership had outstanding no securities possessing traditional 
voting rights.  However, as provided for in Section 13.2 of the 
Agreement of Limited Partnership (subject to Section 13.3), a 
majority in interest of the Limited Partners had voting rights with 
respect to:


    1.  Amendment of the Limited Partnership Agreement.

    2.  Termination of the Partnership.

    3.  Removal of the General Partner.

    4.  Approval or disapproval of the sale of substantially all 
        the assets of the Partnership, if such sale occured prior to June 30, 
        1995.

No person or group was known by the General Partner to own 
beneficially more than 5% of the Partnership's outstanding Limited 
Partnership Units as of December 31, 1997.

Item 13.  Certain Relationships and Related Transactions

The General Partner is affiliated with the General Partner for CSA 
Income Fund Limited Partnership III and CSA Income Fund IV Limited 
Partnership and may act in that capacity for other income fund 
limited partnerships in the future.



                                  PART IV

Item 14.  Exhibits, Financial Statements, Schedules and Reports 
          on Form 8-K 

(a) (1) Financial Statements - See accompanying Index to Financial 
         Statements - Item 8.

    (2) Financial Statement Schedules - All schedules have been 
         omitted as not required, not applicable or the information 
       required to be shown therein is included in the Financial 
       Statements and related notes.

    (3) Exhibits Index 

     Except as set forth below, all exhibits to Form 10-K, as 
     set forth in item 601 of Regulation S-K are not applicable.




<PAGE>
<TABLE>

                                                  Page Number or 
Exhibit                                           Incorporated by 
Number                 Description                   Reference    
<S>                        <C>                           <C>
 4.1  Agreement of Limited Partnership                    *

 4.2 Subscription Agreement                               **

 4.3 Certificate of Limited Partnership and               ***
     Agreement of Limited Partnership dated
     September 17, 1986

 4.4 First Amended and Restated Certificate               ***
     of Limited Partnership and Agreement 
     of Limited Partnership dated January 9,1987

 4.5 Second Amended and Restated Certificate              ****
     of Limited Partnership and Agreement of
     Limited Partnership dated March 10, 1987

 10. Material Contracts                                   ***

 10.1  Escrow Agreement                                   ****

 27.1  Financial Data Schedule 
       
</TABLE>

*     Included as Exhibit A to Amendment No. 1 to Form S-1, 
       Registration Statement No. 33-11272 filed with the Securities 
       and Exchange Commission on March 11, 1987.

**    Included as Exhibit C to Amendment No. 1 to Form S-1 to 
       Registration Statement No. 33-11272 filed with the Securities 
       and Exchange Commission on March 11, 1987.

***   Included with the Exhibit Volume to Form S-1, Registration 
       Statement No. 33-11272 filed with the Securities and Exchange 
       Commission on January 12, 1987.

****  Included with the Exhibit Volume to Amendment No. 1 to Form 
       S-1, Registration Statement No. 33-11272 filed with the 
       Securities and Exchange Commission on March 11, 1987.

(b)   Reports on Form 8-K: There were no reports filed during the 
      fourth quarter of 1997.




<PAGE>
                           Signatures 


Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
\authorized.


     CSA Income Fund Limited 
     Partnership II (Registrant)
     By its General Partner, 
     CSA Income Funds, Inc.



Date:                                                          
                                /s/ J. Frank Keohane, President 


Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf 
of the registrant and in the capacities and on the dates indicated.

    By its General Partner, 
    CSA Income Funds, Inc.


Date:                                                      
                                /s/ J. Frank Keohane
                                    President & Director
                                    Principal Executive Officer



Date:
                                /s/ Christopher R. Guiod
                                    Senior Vice President
                                    Finance and Administration
                                                                          



Date:                                                     
                                /s/ Richard P. Timmons 
                                    Controller 
                                    Principal Accounting and 
                                    Finance officer 










<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from CSA income
Fund Limited Partnership II's Statement of Financial Position as of December
31, 1997 and Statement of Operations for the twelve months then ended and is
qualified in its entirely by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                         0
<SALES>                                              0
<TOTAL-REVENUES>                             1,742,614
<CGS>                                                0
<TOTAL-COSTS>                                  875,419
<OTHER-EXPENSES>                                66,771
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              47,414
<INCOME-PRETAX>                                753,010
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            753,010
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   753,010
<EPS-PRIMARY>                                     7.59
<EPS-DILUTED>                                     7.59
<FN>
<F1>The Registrant maintains an unclassified Statement of Financial Position.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission