TRANSPORT CORPORATION OF AMERICA INC
10-K, 1999-03-30
TRUCKING (NO LOCAL)
Previous: DEAN WITTER SELECT MUNI TR LONG TERM PORTFOLIO SERIES 117, 24F-2NT, 1999-03-30
Next: SHEARSON LEHMAN BROS UNIT TRUSTS HIGH YIELD TAXABLE SER 3, 24F-2NT, 1999-03-30





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(MARK ONE)
|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 0-24908

                     TRANSPORT CORPORATION OF AMERICA, INC.
             (Exact name of registrant as specified in its charter)

              MINNESOTA                           41-1386925
      (State or other jurisdiction             (I.R.S. Employer
    of incorporation or organization)          Identification No.)

                             1769 YANKEE DOODLE ROAD
                             EAGAN, MINNESOTA 55121
              (Address of principal executive offices and zip code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (651) 686-2500

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:  
                                                 COMMON STOCK, $.01 PAR VALUE
                                                 PREFERRED STOCK PURCHASE RIGHTS

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES __X__ NO _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_|

The aggregate market value of shares held by non-affiliates of the Registrant as
of March 24, 1999 (based on the closing sale price of the Common Stock on that
date) was $77,259,446.

As of March 24, 1999, the Company had outstanding 7,898,201 shares of Common
Stock, $.01 par value.

Documents Incorporated by Reference: Part III, Items 10, 11, 12 and 13
incorporate by reference portions of Transport Corporation of America, Inc.'s
Proxy Statement for the 1999 Annual Meeting of Shareholders.

- ----------------------
This Form 10-K report consists of 54 pages (including exhibits: the index to
exhibits is set forth on page 23).

<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

                                     PART I

ITEM 1. BUSINESS


OVERVIEW

         Transport Corporation of America, Inc. (the "Company" or "Transport
America") provides a wide range of truckload carriage and logistics services in
various lengths of haul in the United States and parts of Canada. The Company
has designed its business to provide high quality, customized logistics services
that allow it to be a preferred partner or core carrier to major shippers. The
Company serves as an integral part of the distribution system of many of its
major customers, including Federal Express, P.P.G. Industries, 3M Company, S.C.
Johnson & Sons, General Mills, Hon Company, Polaris Industries, and Sears,
Roebuck & Co. The Company's customers require time-definite pick-up and delivery
to support just-in-time inventory management; specialized equipment, such as
temperature controlled trailers, trailers designed to support decking,
multi-stop loading and unloading and electronic data interchange services to
automate the exchange of order and load data. The Company also provides
transportation logistic services in which it arranges transportation for
customers with other third-party transportation providers. To support these
complex customer requirements and deliver logistics services cost effectively,
Transport America has developed a sophisticated information management system
which it believes makes it a technological leader in the industry.

         On July 1, 1998, the Company acquired North Star Transport, Inc.
("North Star"), a private truckload carrier based in Eagan, Minnesota. The
operations of North Star were integrated into those of the Company during the
second half of 1998.

         The Company operated Transport International Express, Inc. ("TIE") from
August 1997 through December 1998. This less-than-truckload express service did
not meet Company expectations and was sold, effective January 1, 1999.

         The Company carries out its business strategy by assigning an
experienced marketing representative to each customer to tailor its logistics
services, and by providing a wide range of transportation services, including
line-haul, multi-stop capability, regional and local operations, van trailers
with and without refrigeration or temperature control, time-definite pick-up and
delivery, satellite monitored transit, and information technology services. As
part of its mission to serve the logistics needs of its mostly Fortune 500
customers, Transport America provides dedicated transportation and logistic
services. With an advanced information system, modern fleet of equipment,
experienced management team and a strong customer base, Transport America
believes it is well-positioned to achieve sustained profitability and growth in
the future.





                                       1
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


CUSTOMER FOCUS AND SERVICES

         The Company has designed its business to be a core carrier or preferred
partner to major shippers by providing high quality, tailored logistics service.
The Company serves as an integral part of the distribution system of many of its
major customers, including Federal Express, P.P.G. Industries, 3M Company, S.C.
Johnson & Sons, General Mills, Hon Company, Polaris Industries, and Sears,
Roebuck & Co. Some of the Company's other major customers are Gillette Company,
Arctic Cat Inc., Dupont, and Clorox Company. The principal categories of freight
hauled by the Company are department store merchandise, grocery, industrial,
consumer, paper products, and expedited services.

         The Company's largest 25, 10, and 5 customers accounted for
approximately 73%, 57% and 39%, respectively, of operating revenues. During
1998, Sears, Roebuck & Co. accounted for approximately 14% of the Company's
operating revenues.

         MARKETING. The Company's marketing personnel seek to strengthen
Transport America's position with existing customers and establish it with
prospective customers by taking advantage of the trend among shippers toward
private fleet conversions, outsourcing of transportation requirements, and
utilization of core carriers. The Company employs a marketing force of persons
located throughout its primary business areas. Senior management is also
actively involved in marketing, logistics planning, and customer relations,
especially with large national customers.

         SERVICE CENTERS. The Company utilizes strategically located service
centers to provide an added level of customer service and support. These
facilities are located in close proximity to major customer locations, thereby
enabling the Company to provide a large amount of equipment, local cartage
service, and local customer service representatives to work directly with
customers on a day-to-day basis. The Company believes these service centers
provide a competitive advantage by allowing it to work more directly and
frequently with customers and provide equipment more rapidly. The Company also
believes that its service centers allow it to maintain closer relationships with
its driver workforce through on-site driver amenities and interactions with
service center personnel.

         TIME-DEFINITE SERVICE. In each of its markets, the Company seeks to
provide 100% on-time pickup and delivery, expedited time-in-transit, logistical
planning to coordinate and deliver freight within time-definite parameters, and
advanced information capabilities that provide value to customers. Time-definite
transportation requires pick-ups and deliveries to be performed within narrowly
defined time frames. Time-definite services are particularly important to the
Company's customers who operate just-in-time manufacturing, distribution, and
retail inventory systems.




                                       2
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


HUMAN RESOURCES

         Transport America's human resources are an important element of its
customer-focused business strategy. Employee drivers, independent contractors,
and non-driver employees regularly interact with customers and are ultimately
responsible for customer satisfaction. In order for the Company to grow and
continue to be positioned as a quality carrier of choice for existing and new
customers, changes to the driver's work environment are necessary. The Company
continues to emphasize competitive pay packages, quality at-home time, and
"driver friendly" freight as principal means to attract and retain its driver
workforce.

          INDEPENDENT CONTRACTORS. The Company believes that a fleet of both
employee drivers and independent contractors is essential if the Company is to
continue its growth. Independent contractors provide their own tractors,
generally have a lower turnover rate than the Company has experienced with
employee drivers, and have a strong emphasis on safety.

         The Company enters into operating agreements with its independent
contractors, pursuant to which its independent contractors agree to furnish a
tractor and driver to transport, load and unload goods on behalf of the Company.
These agreements typically have terms for less than one year and provide for the
payment to independent contractors of fixed compensation for total loaded and
empty miles. Independent contractors must pay all of their operating expenses
and must meet DOT regulatory requirements, as well as safety and other standards
established by the Company. The Company has implemented an incentive program to
encourage safe driving and good customer service habits.

         DRIVER WORK ENVIRONMENT. The Company believes that the type of freight
it typically handles is a significant factor in retention of employee drivers
and independent contractors. Consequently, the Company focuses much of its
marketing efforts on customers with freight that is "driver-friendly" in that it
requires minimal loading or unloading by drivers and customer employees.

         The Company utilizes late-model, reliable equipment including standard
features such as double sleeper bunks, extra large cabins, air-ride suspensions,
and anti-lock brakes. The Company also provides satellite communications
technology which enables drivers to receive load-related information,
directions, pay information, and family emergency information. The Company's
service centers are strategically located to provide services for the driver,
such as showers, laundry facilities, break-rooms, fuel, tractor and trailer
maintenance, and in-person assistance from service center personnel.



                                       3
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


         COMPENSATION AND BENEFITS. The Company's compensation and benefits
package has been structured to compensate drivers on the basis of miles driven,
with base compensation increases commensurate with length of service. Employee
driver benefits include paid holiday and vacation days, health insurance, and a
Company funded 401(k) retirement plan. Performance bonuses are paid based upon
safety, customer service and fuel consumption. The Company believes its
compensation and benefits package for employee drivers and independent
contractors continue to rank among the highest in the truckload industry.

         RECRUITING AND TRAINING. The Company's employee drivers are hired and
independent contractors are approved in accordance with specific Company
guidelines relating to safety records, prior work history, personal evaluation,
accident and driving record verification, drug and alcohol screening, and a
physical examination. The Company's initial orientation and training seminar
includes a review of all Company policies and operating requirements, written
and road driving tests, defensive driving and safety skills, DOT compliance
requirements, and the employee driver's and independent contractor's role in
providing safe and efficient value-added service to customers. The Company has
increased the recruitment and training of inexperienced driver trainees. These
driver candidates are placed in an extensive training program before being
assigned their own truck.

         In addition to the initial training seminar, on-going training on
subjects such as safety, compliance, the handling of hazardous materials,
equipment operation, customer expectations, and Company policies is conducted at
the Company's service centers and periodically at outside training facilities
under contract with the Company. The Company also conducts driver meetings,
publishes a newsletter, and conducts specific professional development training,
including training to become an over-the-road driver instructor.

         DRIVER AND INDEPENDENT CONTRACTOR SUPERVISION. The Company assigns each
employee driver and independent contractor to a specific fleet manager. The
fleet manager's role is to be the primary support resource for the employee
driver or independent contractor. The fleet manager also communicates the work
assignments using satellite technology, schedules time off, arranges required
safety inspections, reviews performance, provides day-to-day training, and is
accountable for the retention and productivity of the assigned employee drivers
and independent contractors.

         NON-DRIVER EMPLOYEES. Mechanics, service center personnel, corporate
staff, and marketing employees are as important to the success of the Company in
meeting or exceeding customer expectations as are employee drivers and
independent contractors. Employee task groups are used to analyze specific
problems, recommend a course of corrective action, and assist in the
implementation of required changes.

         As of December 31, 1998, the Company employed 1,153 student and
professional employee drivers, 92 mechanics, 401 persons in operations,
marketing, training, and administration, and had agreements with 922 independent
contractors. The Company's employees are not represented by any collective
bargaining units, and the Company considers relations with its employees and
independent contractors to be good.





                                       4
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

TECHNOLOGY

         The Company has developed a fully integrated, client/server computer
information system. This system, which the Company anticipates will be fully
Year 2000 compliant in the second quarter of 1999, integrates operations with
the principal back-office functions of safety, maintenance, driver and
independent contractor settlement, fuel, billing, and accounting. The system
also includes satellite-based communications with the fleet. This system
provides information directly to and from the Company, its customers, and
drivers to assist in managing a complex information environment. The Company
believes that utilizing advanced technology is the best way to manage a complex,
customer-driven logistics process in a cost effective manner.

         OPERATIONS AND COMMUNICATIONS. The Company utilizes information systems
and satellite-based communications to process orders, dispatch loads, and
monitor loads in transit. Load planners match customer orders daily with driver
availability. Once the most appropriate decision respecting a load is made,
based on computer monitored load factors, the load information is sent directly
to the driver through the satellite network. The satellite system simplifies
locating of equipment and permits timely and efficient communication of critical
operating data such as shipment orders, loading instructions, routing, fuel,
taxes paid and mileage operated, payroll, safety, traffic, and maintenance
information.

         ELECTRONIC DATA INTERCHANGE ("EDI"). The Company's system enables full
electronic data interchange of load tendering, shipment status, freight billing,
and payment. This system provides significant operating advantages to the
Company and its customers, including real-time information flow, reduction or
elimination of paperwork, error-free transcription, and reductions in clerical
personnel. EDI allows the Company to exchange data with its customers in a
variety of formats, depending on the individual customer's capabilities, which
significantly enhances quality control, customer service, and efficiency. A
majority of the Company's revenues are currently processed through EDI. The
Company is currently working with its trading partners to make its EDI
transactions Year 2000 compliant.

         INTERNET ACCESS. The Company provides access to certain load status
information via the Internet. This capability allows customers to obtain near
real-time information about their loads. The Company also maintains an internet
web site (www.transportamerica.com) to provide information for customers,
potential employees and investors. The company expects to continue to expand its
use of the internet.


REVENUE EQUIPMENT

         The Company operates a modern fleet of tractors and trailers. Tractors
are typically replaced every 48 to 60 months, based on factors such as age and
condition, current interest rates, the market for used equipment, and
improvements in technology and fuel efficiency. The average age of the
Company-operated tractors at December 31, 1998 was approximately 26 months.



                                       5
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         The Company has available a variety of trailers to meet customer
requirements. At December 31, 1998, these included 5,051 dry vans, most of which
are logistic capable and many of which are equipped with heaters, 275
refrigerated vans, and 61 flat beds. The trailer-to-tractor ratio of 2.7 allows
the Company to provide its high-volume customers with extra trailers to
accommodate loading and unloading, and to improve driver and asset utilization.
Depending on market conditions, the Company generally replaces trailers after
four to six years of service. The average age of in-service trailers at December
31, 1998 was approximately 28 months.

         The following table shows the model years of the Company tractors and
trailers as of December 31, 1998:

<TABLE>
<CAPTION>

Model Year                                             Tractors         Trailers
- ----------                                          --------------   --------------
<S>                                                         <C>              <C>  
1999                                                          332              692
1998                                                          339              930
1997                                                          146              568
1996                                                          103            1,000
1995                                                          148              774
1994 and prior, including North Star trailers                  10            1,423
                                                    --------------   --------------
  Total Company                                             1,078            5,387
Independent Contractor                                        922                0
                                                    ==============   ==============
  Total available                                           2,000            5,387
                                                    ==============   ==============

</TABLE>


COMPETITION

         The truckload transportation business is extremely competitive and
fragmented. The Company competes primarily with other truckload carriers,
particularly those in the high service end of the truckload market. The Company
also competes with alternative forms of transportation, such as rail,
intermodal, and air freight, particularly in the longer haul segments of its
business. Competition in the truckload industry has created pressure on the
industry's pricing structure. Generally, competition for the freight transported
by the Company is based more on service, equipment availability, trailer type,
and efficiency than freight rates. There are a number of competitors that have
substantially greater financial resources, operate more equipment, and transport
more freight than the Company.

RECENT DEVELOPMENTS

          The Company sold certain assets and the on-going business of its
subsidiary, Transport International Express (TIE) to Express America, Inc.,
effective January 1, 1999. The Company will obtain an ownership interest in
Express America, Inc., but will not be the controlling shareholder nor will it
be consolidating financial results.




                                       6
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         Company is finalizing an agreement to enter into a five-year operating
lease in connection with the construction of a new corporate office facility.
The total cost of the construction of the corporate office facility is expected
to be approximately $13 million. The lease provides for a substantial residual
value guarantee by the Company at the termination of the lease and includes
purchase and renewal options. Upon termination of the lease, the Company can
either exercise its purchase option, or the facility can be sold to a third
party. The Company expects the fair market value of the leased facility to
substantially reduce or eliminate the Company's payment under the residual value
guarantee.

EXECUTIVE OFFICERS OF THE REGISTRANT
         THE COMPANY'S EXECUTIVE OFFICERS ARE:

<TABLE>
<CAPTION>

Name                             Age        Position
- ----                             ---        --------
<S>                              <C>        <C>                                                              
James B. Aronson..................60        Chairman of the Board of Directors and Chief Executive Officer
Robert J. Meyers..................45        President, Chief Operating Officer, Chief Financial Officer, Chief Information
                                            Officer, and Director.
David L. Carter...................50        Vice President of Risk Management
Larry Johnson.....................54        Vice President of Marketing Services
Robert C. Stone...................47        Vice President of Fleet Services
Jon M. Seebach....................45        Vice President of Information Services
Jeff Vandercook...................43        Vice President of Operations

</TABLE>

         Executive officers of the Company are appointed by the Board of
Directors and serve at the Board's discretion. There are no family relationships
among the executive officers.

          JAMES B. ARONSON has been Chairman of the Board since May 1997, Chief
Executive Officer and a Director of the Company since August 1984, and served as
President from August 1984 to June 1994 and from June 1996 to May 1997. Prior to
joining the Company, he served in several management positions with Overland
Express, Inc. from June 1969 to May 1984, most recently as President and Chief
Operating Officer.

          ROBERT J. MEYERS has been a Director of the Company since July 1997,
President and Chief Operating Officer since May 1997, Chief Financial Officer
from January 1993 to July 1998 and since December 1998, and Chief Information
Officer since January 1992. Prior to joining the Company, Mr. Meyers was founder
and President of MicroMation, Inc., a Minneapolis/Saint Paul software
development firm, from February 1982 to January 1992. During this same period,
he founded and served as a certified public accountant with Meyers and Meyers,
LTD



                                       7
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


        DAVID L. CARTER has been Vice President of Risk Management and an
Officer of the Company since March 1999, Director of Risk Management since March
1997, and Loss Prevention Manager from February 1995 to March 1997. Prior to
joining the Company, he served in several risk management and training positions
with Schneider National, Inc. Prior to that time, he served as a pilot on the
Inland Waterways of the United States.

        LARRY E. JOHNSON was appointed Vice President of Marketing Services and
an Officer of the Company in March 1999. He joined the Company in September of
1984 as Manager of Marketing Services and has served as Director of Marketing
Services since January 1995. Prior to joining the Company he worked for Overland
Express, Inc. as Manager of Marketing Services from January 1981 to September
1984. Prior to Overland Express, he served in various management positions with
Target Stores, Inc. from January 1968 to December 1980.

        ROBERT C. STONE was appointed Vice President of Fleet Services and an
Officer of the Company in March 1999. He was Director of Fleet Management for
the Company from January 1997 to 1999, Manager of Emergency Road Service from
February 1993 to December 1996, and Shop Supervisor from December 1991 to
February 1993. Prior to joining the Company as a Maintenance Mechanic in 1985,
Mr. Stone served as a Mechanic for Overland Express beginning in 1971. In
addition to his years at Overland Express, Mr. Stone served as Warehouse
Coordinator for Gazda-Bekins and a franchise operator for MAC Tools.

        JON M. SEEBACH has been Vice President of Information Services and an
Officer of the Company since March 1999. Prior to joining the Company, Mr.
Seebach was Director of Client Operations from May 1997 through February 1999,
Deluxe Corporation; Director of Information Services at Transport America from
October 1995 to May 1997; Director of Information Services at AmeriData
Technologies from April 1993 to October 1995; Director of System Support at
EduServ Technologies from April 1993 to April 1994; Assistant Vice President and
Network Services Technical Manager at First Bank Systems from December 1988 to
April 1993; Manager of Microcomputer Development at McGladrey and Pullen, CPA's,
from June 1984 to December 1988; and Senior Auditor/Planning & Budget Analyst at
St. Paul Companies, Inc. from June 1973 to June 1984.

        JEFFREY P. VANDERCOOK was appointed Vice President of Operations and an
Officer of the Company in March 1999, Director of Operations from 1993 to March
1999, Operations Manager from 1989 to 1993, Area Manager from 1987 to 1989, and
a Dispatcher from 1986 to 1987. Prior to joining the Company, he worked as a
Dispatcher for Overland Express.




                                       8
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


ITEM 2.       PROPERTIES

         The following chart provides information concerning the Company's
service centers and other facilities:

<TABLE>
<CAPTION>
                                                                       OWNED OR                         SQUARE
  SERVICE CENTERS AND OTHER FACILITIES                                  LEASED          ACREAGE         FOOTAGE
  --------------------------------------------                       ------------    -------------    -----------
<S>                                                                     <C>               <C>         <C>   
   Clarksville, Indiana                                                 Owned             14.7        18,126
   Eagan, Minnesota                                                     Owned             17.4        46,500
   Hudson, Wisconsin                                                    Owned              6.8         4,896
   Janesville, Wisconsin                                                Owned             13.6        36,700
   North Jackson, Ohio                                                  Owned              8.1        11,230
   North Liberty, Iowa                                                  Owned             13.0        15,150
   Kansas City, Missouri                                                Owned             10.0        14,862
   Columbus, Ohio                                                       Owned             17.0        43,000
   Garland, Texas                                                       Owned              9.2        32,000
   Bishopville, South Carolina                                         Leased              3.5         1,500
   Atlanta, Georgia                                                    Leased                *             *
   Harrisburg, Pennsylvania                                            Leased                *             *
   Eagan, Minnesota (Yankee Doodle Road)                               Leased               **        11,358
   Eagan, Minnesota (Apollo Road)                                      Leased              4.0        15,760

</TABLE>

*        This facility is shared with another company.
**       Office facility.

         The Company's current rental payments for its leased facilities range
from approximately $1,000 to $12,000 per month. The terms of the Company's
leases for the Bishopville, Atlanta, and Harrrisburg locations are
month-to-month and do not include automatic renewal options. The Company does
not anticipate any difficulties renewing or continuing these leases.

ITEM 3. LEGAL PROCEEDINGS

         The Company is routinely a party to litigation incidental to its
business, primarily involving claims for workers' compensation or for personal
injury and property damage incurred in the transportation of freight. The
Company maintains insurance which covers liability amounts in excess of retained
liabilities from personal injury and property damage claims. The Company
currently carries a total of $30 million liability insurance coverage.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this Report.


                                       9
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
        SHAREHOLDER MATTERS

              PRICE RANGE OF COMMON STOCK. The Company's Common Stock is traded
on the Nasdaq National Market under the symbol TCAM. The following table sets
forth the high and low closing prices for the Company's Common Stock, as
reported by Nasdaq, for the periods indicated:


                  Period                           High             Low
                  ------                           ----             ---
                  1998:
                  1st Quarter                      18 1/4           14 1/4
                  2nd Quarter                      18 1/4           16 1/4
                  3rd Quarter                      17 1/4           10
                  4th Quarter                      12 7/8           10 7/8

                  1997:
                  1st Quarter                      13 1/2            10 1/4
                  2nd Quarter                      14                13
                  3rd Quarter                      15 1/2            13 1/8
                  4th Quarter                      17 1/4            15 7/16

         SHAREHOLDERS. As of March 24, 1999, the Company had 224 shareholders of
record, including Depository Trust Company, which held of record 5,556,747
shares.

         DIVIDENDS. The Company has never paid any dividends on its Common Stock
and does not intend to pay cash dividends for the foreseeable future. Any future
decision as to the payment of dividends will be at the discretion of the
Company's Board of Directors and will depend upon the Company's results of
operations, financial position, cash requirements, certain corporate law
restrictions, restrictions under loan agreements and such other factors as the
Board of Directors deems relevant.

         SALES OF UNREGISTERED SECURITIES. In connection with the Company's
acquisition of North Star Transport Inc., on July 1, 1998, the Company issued
1,200,000 shares of its Common Stock pursuant to Rule 506 under Regulation D.




                                       10
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


ITEM 6.       SELECTED FINANCIAL DATA

(In thousands, except per share and operating data) 

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                      -----------------------------------------------------------------
                                                        1998          1997          1996          1995          1994
                                                      ---------     ---------     ---------     ---------     ---------
<S>                                                   <C>           <C>           <C>           <C>           <C>      
INCOME STATEMENT DATA:
    Operating revenues                                $ 245,913     $ 186,392     $ 164,666     $ 144,254     $ 127,425
    Operating expenses:
      Salaries, wages and benefits                       67,937        53,166        45,515        41,479        37,107
      Fuel, maintenance and other expenses               26,916        25,028        23,877        21,191        20,917
      Purchased transportation                           83,005        55,614        46,761        37,258        29,754
      Revenue equipment leases                            3,731         4,893         6,490         7,090         8,423
      Depreciation and amortization                      19,348        15,494        13,966        10,273         6,535
      Insurance, claims and damage                        6,816         5,620         4,686         5,727         5,526
      Taxes and licenses                                  4,016         3,248         2,952         2,873         3,064
      Communications                                      2,869         2,072         1,974         1,978         1,881
      Other general and administrative expenses           9,310         6,410         5,324         5,389         5,096
      Gain on disposition of equipment                     (503)       (1,336)         (275)       (1,755)         (642)
                                                      ---------     ---------     ---------     ---------     ---------
    Total operating expenses                            223,445       170,209       151,270       131,503       117,661

    Operating income                                     22,468        16,183        13,396        12,751         9,764
    Interest expense, net                                 4,999         3,242         2,734         2,038         2,031
                                                      ---------     ---------     ---------     ---------     ---------
    Earnings before income taxes                         17,469        12,941        10,662        10,713         7,733

    Provision for income taxes                            6,813         5,190         4,368         4,607         3,524
                                                      ---------     ---------     ---------     ---------     ---------

    Net earnings                                      $  10,656     $   7,751     $   6,294     $   6,106     $   4,209
                                                      =========     =========     =========     =========     =========

Net earnings per share - basic                        $    1.46     $    1.18     $    0.98     $    0.96     $    0.86
                                                      =========     =========     =========     =========     =========

Net earnings per share - diluted                      $    1.42     $    1.15     $    0.94     $    0.91     $    0.78
                                                      =========     =========     =========     =========     =========

Weightd average shares outstanding                        7,300         6,568         6,442         6,361         4,883
                                                      =========     =========     =========     =========     =========
Weighted average shares outstanding,
    assuming dilution                                     7,521         6,734         6,718         6,709         5,382
                                                      =========     =========     =========     =========     =========
Pretax margin                                               7.1%          6.9%          6.5%          7.4%          6.1%

OPERATING DATA (TRUCKLINE ONLY):
    Tractors (at end of period)
      Company                                             1,078           891           775           779           677
      Independent contractor                                922           448           445           401           303
                                                      ---------     ---------     ---------     ---------     ---------
          Total                                           2,000         1,339         1,220         1,180           980

    Trailers (at end of period)                           5,387         3,723         3,236         2,913         2,378

    Average revenues per tractor per week             $   2,848     $   2,837     $   2,736     $   2,739     $   2,718
    Average revenues per mile (1)                     $    1.26     $    1.28     $    1.28     $    1.28     $    1.28
    Average empty mile percentage                          10.8%         11.0%         11.2%         11.4%          9.9%
    Average length of haul, miles                           674           629           644           674           661
    Average annual revenues per non-driver employee   $ 591,000     $ 544,300     $ 526,700     $ 477,300     $ 456,100

BALANCE SHEET DATA (AT END OF PERIOD):
    Total assets                                      $ 224,552     $ 147,528     $ 108,671     $  99,457     $  76,757
    Long term debt, net of current maturities (2)        79,531        44,618        21,838        24,436        17,456
    Common stock with non-detachable put                 20,268           -             -             -             -
    Stockholders' equity                                 61,733        50,808        43,083        36,307        30,189


</TABLE>




                                       11
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         (1) Net of fuel surcharges.

         (2) Long-term debt excludes $5,353,000 for the total of obligations
under revenue equipment operating leases for regular lease payments plus the
residual cost of acquiring the leased equipment at the end of the lease term.
The combined total of long-term indebtedness (excluding current maturities),
lease obligations, and residual acquisition costs at December 31, 1998 was
$84,885,000.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS


FORWARD-LOOKING STATEMENTS

         Statements included in this Management's Discussion and Analysis of
Financial Condition and Results of Operations, in the Company's Annual Report,
elsewhere in this Report, in future filings by the Company with the SEC, in the
Company's press releases, and in oral statements made with the approval of an
authorized executive officer which are not historical or current facts, are
forward-looking statements made pursuant to safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements" are subject to certain risks and uncertainties that could cause
actual results to differ materially from historical results and those presently
anticipated or projected. The Company wishes to caution readers not to place
undue reliance on any forward-looking statements which speak only as of the date
made. The following important factors, among other things, in some cases have
affected and in the future could affect the Company's actual results and could
cause the Company's actual financial performance to differ materially from that
expressed in any forward-looking statement: (1) the highly competitive
conditions that currently exist in the Company's market and the Company's
ability to compete, (2) the Company's ability to recruit train, and retain
qualified drivers, (3) increases in fuel prices, (4) changes in governmental
regulations applicable to the Company's operations, (5) adverse weather
conditions, (6) accidents, (7) the Company's year 2000 Readiness, (8) the market
for used revenue equipment, and (9) downturns in general economic conditions
affecting the Company and its customers. The foregoing list should not be
construed as exhaustive and the Company disclaims any obligation subsequently to
revise or update any previously made forward-looking statements. Unanticipated
events are likely to occur.



                                       12
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


OVERVIEW

         Transport America began substantial operations in 1984 when Mr. Aronson
joined the Company as President and Chief Executive Officer. From 1984 to 1998,
the Company increased consolidated revenues from $2.4 million to $245.9 million.
In July 1998, the Company completed its acquisition of North Star, a private
truckload carrier, based in Eagan, Minnesota, employing primarily independent
contractors for its driver workforce. The operations of North Star were
integrated into those of the Company during the last six months of 1998. Other
than the North Star acquisition, the Company has accomplished its revenue
increases through internal growth.

         The Company operated Transport International Express, Inc. ("TIE)" from
August 1997 through December 1998. This less-than-truckload express service did
not meet Company's expectations and was sold, effective January 1, 1999.

         The Company's operating strategy is to provide high quality, customized
logistics services that allow it to be a preferred partner or core carrier to
major shippers. The Company carries out this strategy through its experienced
marketing and operations staff by providing a stable driver workforce, employing
technologically sophisticated systems, and maintaining a late-model equipment
fleet.

         Potential liability associated with accident, cargo loss, workers'
compensation and equipment damage in the truckload industry is large and
difficult to predict. The Company reserves in its financial statements the
estimated value of all known claims, damage and losses. These estimates are
determined by Company management with the assistance of claims administrators at
the insurance carrier or by third party claims administrators. Estimates are
based on case facts and past experience and are adjusted as necessary when
additional information becomes available.



                                       13
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

RESULTS OF OPERATIONS

         The following table sets forth the percentage relationship of expense
items to operating revenues for the periods indicated:

                                                   Years ended December 31,
                                                 -----------------------------
                                                   1998      1997      1996
                                                 --------- --------- ---------

Operating revenues                                   100.0     100.0     100.0

Operating expenses:
     Salaries, wages, and benefits                    27.6      28.5      27.7
     Fuel, maintenance, and other expenses            10.9      13.4      14.6
     Purchased transportation                         33.8      29.9      28.4
     Revenue equipment leases                          1.5       2.6       3.9
     Depreciation and amortization                     7.9       8.3       8.5
     Insurance, claims and damage                      2.8       3.0       2.8
     Taxes and licenses                                1.6       1.7       1.8
     Communications                                    1.2       1.1       1.2
     Other general and administrative expenses         3.8       3.5       3.2
     Gain on sale of equipment                        (0.2)     (0.7)     (0.2)
     Interest expense, net                             2.0       1.8       1.6
                                                 --------- --------- ---------
Total operating expenses                              92.9      93.1      93.5

Earnings before income taxes                           7.1       6.9       6.5
Provision for income taxes                             2.8       2.7       2.7
                                                 --------- --------- ---------

Net earnings                                           4.3       4.2       3.8
                                                 ========= ========= =========


YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

         Operating revenues increased 31.9% to $245.9 million for the year ended
December 31, 1998 from $186.4 million for the year ended December 31, 1997.
Revenue growth from existing customers, as well as additional revenues
attributable to the North Star acquisition, which became effective July 1, 1998,
were the primary factors of the revenue increase in 1998, when compared to 1997.
The additional North Star drivers provided significantly greater capacity
throughout the last six months of 1998. Revenues per mile, excluding fuel
surcharges, declined to $1.26 per mile for 1998 from $1.28 per mile for 1997 as
a result of the generally lower rate per mile associated with North Star
freight. Equipment utilization, as measured by average revenues per tractor per
week was $2,848 during 1998, approximating 1997 utilization.



                                       14
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


         North Star utilized the services of independent contractors for
substantially all of its driver workforce. Following the North Star acquisition,
independent contractors represented a significantly higher share of the
Company's total driver workforce than in prior periods. In addition to providing
their own tractors, independent contractors are responsible for operating
expenses including repairs, fuel and other direct costs associated with their
equipment. As a result of the greater proportion of independent contractors than
in prior years, several expense categories declined as a percentage of revenue
in 1998, offsetting an increase of purchased transportation expense as a
percentage of revenues, when compared to 1997. At December 31, 1998 there were
922 independent contractors, compared to 448 at the end of 1997.

         The Company sold TIE, its less-than-truckload express service which had
been operated since the third quarter of 1997 effective January 1, 1999. TIE
operating losses during 1998 were approximately $1.8 million, compared to an
operating loss of $0.9 million in 1997.

         The pre-tax margin (earnings before income taxes as a percentage of
operating revenues) increased to 7.1% for 1998 from 6.9% for 1997. Excluding
gain on sale of equipment, pre-tax margin was 6.9% and 6.2% for 1998 and 1997,
respectively. Salaries, wages and benefits declined as a percentage of operating
revenues to 27.6% for 1998 from 28.5% for 1997. Non-driver efficiency, as
measured by average annual revenues per non-driver employee, improved 8.6% to
$591,000 for 1998 from $544,300 for 1997. Miles driven by independent
contractors increased 42.6% over 1997 miles as a result of the higher average
number of independent contractors in 1998, when compared to 1997. Accordingly,
purchased transportation increased as a percentage of operating revenues to
33.8% for 1998 from 29.9% in 1997. Fuel, maintenance and other expense was 10.9%
of operating revenues in 1998, compared to 13.4% for 1997, reflecting the lower
proportion of miles driven by Company drivers as well as the lower fuel prices
which existed throughout 1998, when compared to 1997. Revenue equipment leases
decreased as a percentage of operating revenues to 1.5% for 1998 from 2.6% for
1997. Depreciation and amortization were 7.9% for 1998, compared to 8.3% for
1997 as result of the larger proportion of revenue equipment supplied by
independent contractors during 1998 and a change of estimated salvage values of
certain of the Company's revenue equipment, which reduced depreciation expense
by approximately $1,095,000 in 1998. Improved accident and claims experience in
1998, as well as favorable premium rates for policies renewed in 1998, resulted
in a decrease of insurance, claims and damage expense as a percentage of
operating revenues to 2.8% in 1998 from 3.0% in 1997. Net interest expense
increased as a percentage of operating revenues to 2.0% for 1998 from 1.8% for
1997, primarily reflecting higher average debt in 1998 resulting from the
acquisition of North Star in July 1998, and purchases of additional revenue
equipment in 1998, when compared to 1997.

         Gain on the disposition of equipment was $0.5 million in 1998, compared
to a gain of $1.3 million in 1997, as a result of fewer equipment dispositions
in 1998 when compared to 1997, along with the Company's continuing effort to
more closely reflect the estimated useful lives and salvage values of its
revenue equipment.



                                       15
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

         The provision for income taxes as a percentage of operating revenues
was 2.8% for 1998 and 2.7% for 1997. The effective tax rate for 1998 was 39.0%,
compared to the tax rate of 40.1% for 1997. The lower effective rate in 1998 was
due primarily to a continued decline in Company per diem payments, which are not
fully deductible for income tax purposes, when compared to 1997. The Company
pays certain of its drivers a per diem allowance while on the road to cover
meals and other expenses.

         As a consequence of the items discussed above, net earnings increased
37.5% to $10.7 million, or 4.3% of operating revenues, for the year ended
December 31, 1998, from $7.8 million, or 4.2% of operating revenues, for the
year ended December 31, 1997.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

         Operating revenues increased 13.2% to $186.4 million for the year ended
December 31, 1997 from $164.7 million for the year ended December 31, 1996.
Existing customers continued as the primary source of revenue growth. Average
revenues per mile, excluding fuel surcharges, were $1.28 per mile for 1997 and
1996. Equipment utilization, as measured by average revenues per tractor per
week was $2,837 during 1997, compared to $2,736 during 1996, a 3.7% improvement
in 1997, compared to 1996.

         The pre-tax margin (earnings before income taxes as a percentage of
operating revenues) increased to 6.9% for 1997 from 6.5% for 1996. Excluding
gain on sale of equipment, pre-tax margin was 6.2% and 6.3% for 1997 and 1996,
respectively. As measured by average annual revenues per non-driver employee,
efficiency improved 3.3% to $544,300 for 1997 from $526,700 for 1996. Salaries,
wages and benefits increased as a percentage of operating revenues to 28.5% for
1997 from 27.7% for 1996. Independent contractor miles increased 11.8% due to an
increase in the average number of contractors in 1997, when compared to 1996.
Correspondingly, purchased transportation increased as a percentage of operating
revenues to 29.9% for 1997 from 28.4% in 1996. Fuel, maintenance and other
expense decreased as a percentage of operating revenues to 13.4% for 1997 from
14.6% for 1996 as a result of the increase in independent contractor miles as a
percentage of total miles, and lower fuel costs in 1997 when compared to 1996.
As a result of an increase in independent contractors and the expanded use of
debt-financed equipment, revenue equipment leases decreased as a percentage of
operating revenues to 2.6% for 1997 from 3.9% for 1996. Depreciation and
amortization decreased to 8.3% for 1997 from 8.5% for 1996 due to the timing of
equipment purchases and the change of estimated salvage values and useful lives
of the Company's revenue equipment and software, which reduced depreciation
expense by approximately $750,000 in 1997. Somewhat poorer accident and claims
experience in 1997, partially offset by favorable premium rates for policies
renewed in 1997, resulted in an increase of insurance, claims and damage expense
as a percentage of operating revenues to 3.0% in 1997 from 2.8% in 1996. Net
interest expense increased as a percentage of operating revenues to 1.8% for
1997 from 1.6% for 1996 primarily as a result of increased debt-financed
equipment purchases in 1997, when compared to 1996.




                                       16
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

         Gain on the disposition of equipment was $1.3 million in 1997, compared
to a gain of $0.3 million in 1996, as a result of the larger number of equipment
dispositions in 1997 when compared to 1996, and a favorable market for used
equipment in 1997.

         The provision for income taxes as a percentage of operating revenues
was 2.7% for both 1997 and 1996. The effective tax rate for 1997 was 40.1%,
compared to the tax rate for 1996 of 41.0%. The lower effective rate in 1997 was
due primarily to a continued decline in Company per diem payments, which are not
fully deductible for income tax purposes, when compared to 1996. The Company
pays certain of its drivers a per diem allowance while on the road to cover
meals and other expenses.

         As a consequence of the items discussed above, net earnings increased
to $7.8 million, or 4.2% of operating revenues, for the year ended December 31,
1997 from $6.3 million, or 3.8% of operating revenues, for the year ended
December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

         Net cash provided by operating activities was $40.3 million, $16.8
million, and $25.6 million for the years ended 1998, 1997, and 1996,
respectively. Working capital was $3.2 million at December 31, 1998, compared to
a $2.2 million deficit at December 31, 1997. During 1998, the Company arranged
for a long-term credit facility which resulted in the retirement of $7.7 million
of current maturities of long-term debt and a corresponding increase of
non-current long-term liabilities. Accrued liabilities include normal provisions
for accident and workers' compensation claims associated with the Company's
self-insured retention insurance program, less claim payments actually made. The
Company believes that its reserves and liquidity are adequate for expected
future claim payments.

         Investing activities consumed $68.0 million in 1998, including $15.6
million for the cash portion of the North Star acquisition, $48.7 million for
the purchase of new revenue equipment, net of proceeds from the disposition of
used revenue equipment, and $3.5 million for the purchase of land for a facility
in Atlanta, Georgia, as well as other equipment and improvements. As of December
31, 1998, the Company had purchase commitments totaling $32.5 million for the
purchase of revenue equipment and $1.9 million for the construction of a
facility in Atlanta, Georgia. The Company believes that cash flows from
operating activities, proceeds from the disposition of used revenue equipment,
and borrowings available under its credit facility will be adequate to meet its
needs.



                                       17
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         Net cash provided by financing activities in 1998 was $26.7 million.
The primary source of financing was net borrowings of $53.0 million under the
Company's long-term credit facility and the issuance of $10.6 million of
long-term debt associated with the purchase of revenue equipment. Payments under
the Company's term loan agreements were $37.2 million, including the retirement
of approximately $16.9 million of long-term debt subsequent to funding of the
Company's long-term credit facility. The Company repurchased and retired 31,000
outstanding shares of common stock during 1998 with an aggregate purchase price
of approximately $0.4 million. The Company also received $0.6 million of
proceeds from the exercise of options and warrants for the purchase of common
stock during 1998.

         The Company has a credit agreement with seven major banks for an
unsecured credit facility with maximum combined borrowings and letters of credit
of $100 million. Amounts actually available under the credit facility may be
limited by the Company's accounts receivable and unencumbered revenue equipment.
The credit agreement expires in March 2001. During 1998, the credit facility was
used to retire approximately $16.9 million of existing long-term debt and the
outstanding balance of the previous credit facility, the purchase of revenue
equipment and other assets, as well as to fund other cash requirements. In the
future, the facility will be used to meet working capital needs, make purchases
of revenue equipment and other assets, satisfy letter of credit requirements
associated with the Company's self-insured retention arrangements, and for
acquisitions. At December 31, 1998, there were outstanding borrowings of $53.0
million and letters of credit outstanding totaling $3.6 million under this
credit facility.


NEW ACCOUNTING PRONOUNCEMENTS

         During 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 133. SFAS No. 133,
ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES, establishes new
standards for recognizing all derivatives as either assets or liabilities, and
measures those instruments at fair value. The Company will be required to adopt
the new standard beginning with the first quarter of fiscal 2000; earlier
application is permitted. The Company is currently in the process of evaluating
the impact of this statement.

YEAR 2000

GENERAL STATE OF READINESS:

         Transport America has instituted a Steering Committee (the "Committee")
to assess the readiness of the Company's systems to accommodate Year 2000
("Y2K") issues. The Committee, consisting of senior management representing both
technical and operating departments, is charged with developing a project plan,
detailed management and remediation plans, as well as execution of these plans.



                                       18
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

         The Company is currently dependent upon systems that are not Y2K
compliant, including the Company's operations system, which is critical to
coordinate driver movements with customer needs and which interacts with other
internal accounting and operating systems as well as external customer
information systems. Development of a replacement operations system commenced in
1997, and the coding and testing of this system is substantially complete.
Training and implementation is anticipated to be completed in the second quarter
of 1999. The replacement system has been designed to provide operational
capabilities and enhancements not present in the current systems, in addition to
achieving Y2K compliance.

         Under the guidance of the Committee, an inventory and assessment of all
systems has been completed. A remediation timeline for non-compliant systems
will be completed in the second quarter of 1999.

         The Company is dependent upon system-based relationships with outside
parties, including customers, banks, payroll processors, suppliers,
communication service providers, and other business partners. The Company has
outlined its core business processes and identified customers and vendors who
are critical to these processes. The Company has implemented a series of phone
and printed surveys which have been sent to these business partners to assess
their Y2K readiness. Responses to these surveys are being collected and
assessments made to determine the degree of impact on Company operations, should
any of these outside parties fail to achieve Y2K compliance. Remediation actions
and alternate procedures will be developed to overcome any significant business
partner issues discovered as a result of the surveys.

COSTS TO ADDRESS THE COMPANY'S Y2K ISSUES

         The Company believes that the costs of addressing internal Y2K issues
will not have a material adverse effect upon its results of operations or
financial condition. The major initiative, consisting of replacing the
operations system, is primarily directed at improving operational effectiveness,
with the added benefit of replacing a non-Y2K compliant system. The Company has
estimated that internal costs associated with Y2K compliance will be $350,000,
of which approximately $200,000 has been incurred and expensed to date. The
potential financial impact on the Company resulting from the failure of any of
the Company's business partners to be Y2K compliant cannot be estimated until
the Company has received and evaluated responses to its surveys of its business
partners.

RISKS ASSOCIATED WITH THE COMPANY'S Y2K ISSUES

         The Company's failure to implement Y2K compliant systems could disrupt
daily operations, impairing, for example, the Company's ability to receive and
record customer orders, coordinate driver movements, and invoice customers, all
of which could have a material adverse effect upon the Company's results of
operations and liquidity, if prolonged. Although the Company believes alternate
manual processes exist that could temporarily minimize the disruption caused by
a Y2K failure, such processes would not likely be effective for a extended
period of time.



                                       19
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

         The Company is dependent upon third party resources which are outside
its direct control. Among the more critical of these is the telecommunication
system, upon which the Company depends to receive customer orders and direct
driver movements. Daily activities are very dependent upon voice-based phone
systems and satellite-based communication systems. Failure of the voice-based
phone system would pose a critical loss of capabilities, only partially offset
by satellite communication options.

         Several critical relationships exist between the Company and its
customers, particularly those who electronically initiate order transactions
with the Company or interact directly with the Company's systems. Failure of the
Company's customers to achieve Y2K compliance could jeopardize the Company's
ability to transact business electronically with those customers. In the event
of a customer's Y2K failure, the success of manual interim processes will be
largely out of the Company's control.

CONTINGENCY PLANS

         The Company is in the process of developing a comprehensive Y2K
Contingency Plan. The Committee is charged with developing such contingency plan
by the end of the second quarter of 1999.

SEASONALITY

         As is typical in the truckload industry, the Company's operations
fluctuate seasonally according to customer shipping patterns which tend to peak
in the summer and fall, then increase again after the holiday and winter
seasons. Operating expenses also tend to be higher during the cold weather
months, primarily due to poorer fuel economy and increased maintenance costs.

INFLATION

         Many of the Company's operating expenses are sensitive to the effects
of inflation, which could result in higher operating costs. The effects of
inflation on the Company's business have not been significant during the last
three years.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is exposed to certain market risks with its $100 million
credit agreement, of which $53.0 million is outstanding at December 31, 1998.
The agreement bears interest at a variable rate, which was 6.4% at December 23,
1998. In addition, the Company also has 1.2 million shares of common stock with
a non-detachable Put option. The Put gives the shareholder the right to sell
some or all of the 1.2 million shares of the Company's common stock back to the
Company at $16.89 per share, payable in cash, during a 60-day period commencing
June 30, 2001.



                                       20
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements described in Item 14(a)1 of this report are
incorporated herein. See "Quarterly Financial Data" appearing on page F-24 of
the audited consolidated financial statements which are incorporated herein, by
reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

         Not applicable.



                                       21
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         For information concerning the Company's executive officers, reference
is made to the information set forth under the caption "Executive Officers of
the Registrant" located in Item 1 on page 7 of this Form 10-K. For information
concerning the Company's directors and compliance by the Company's directors,
executive officers and significant shareholders with the reporting requirements
of Section 16(a) of the Securities Exchange Act of 1934, as amended, reference
is made to the information set forth under the captions "Election of Directors"
and "Beneficial Ownership of Common Stock," respectively, in the Company's Proxy
Statement for the Annual Meeting of Shareholders to be held on May 20, 1999 to
be filed pursuant to Regulation 14A, which information is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

         Reference is made to the information set forth under the caption
"Executive Compensation and Other Information" in the Company's Proxy Statement
for the Annual Meeting of Shareholders to be held on May 20, 1999 to be filed
pursuant to Regulation 14A, which information is incorporated herein by
reference, except to the extent stated therein.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Reference is made to the information set forth under the caption
"Beneficial Ownership of Common Stock" in the Company's Proxy Statement for the
Annual Meeting of Shareholders to be held on May 20, 1999 to be filed pursuant
to Regulation 14A, which information is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Reference is made to the information set forth under caption "Certain
Transactions" in the Company's Proxy statement for the Annual Meeting of
Shareholders to be held on May 20, 1999 to be filed pursuant to Regulation 14A,
which information is incorporated herein by reference.



                                       22
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (a)     Documents filed as part of this Form 10-K

         1.       Consolidated Financial Statements
                  ---------------------------------
<TABLE>
<CAPTION>
                                                                                             Form 10-K
                                                                                          Page Reference
                                                                                          --------------
<S>                                                                                            <C>
                  Index to Consolidated Financial Statements....................................F-1
                  Independent Auditors' Report..................................................F-2
                  Consolidated Balance Sheets...................................................F-3
                  Consolidated Statements of Earnings...........................................F-4
                  Consolidated Statements of Stockholders' Equity...............................F-5
                  Consolidated Statements of Cash Flows.........................................F-6
                  Notes to Consolidated Financial Statements....................................F-7

         2.       Consolidated Financial Statement Schedules 
                  ------------------------------------------ 
                  Included in Part IV of this report:
                  Independent Auditors' Report on Schedule......................................S-1
                  Schedule II - Valuation and Qualifying Accounts...............................S-2
</TABLE>

         3.       Exhibits
                  --------

                  Exhibit
                  Number       Description
                  ------       -----------
                               Page
                               ----

                  3.1         Articles of Incorporation (incorporated by
                              reference to Exhibit 3.1 to the Company's
                              Registration Statement on Form S-1 (File No.
                              33-84140) as declared effective by the Commission
                              on November 3, 1994 (the "1994 S-1")).
                  3.2         Bylaws (incorporated by reference to Exhibit 3.2
                              to the 1994 S-1).
                  4.1         Rights Agreement by and between the Company and
                              Norwest Bank Minnesota, N.A., dated February 25,
                              1997 (incorporated by reference to Exhibit 1 to
                              the Company's Registration Statement on Form 8-A,
                              as amended, filed with the SEC on February 27,
                              1997, and to Exhibit 1 to the Company's
                              Registration Statement on form 8-K/A, filed with
                              the SEC on June 29, 1998).
                  10.1        Credit Agreement dated as of August 14, 1998 among
                              ABN-AMRO Bank, N.V., certain other bank parties,
                              and the Company (Incorporated by reference to
                              Exhibit 10.1 to the Company's Quarterly Report on
                              Form 10-Q for the quarter ended September 30,
                              1998).

                                       23
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

                  10.2        1986 Stock Option Plan, as amended (incorporated
                              by reference to Exhibit 10.2 to the Company's Form
                              10-K for the year ended December 31, 1996).
                  10.3        401(k) Retirement Plan (incorporated by reference
                              to Exhibit 10.3 to the 1994 S-1).
                  10.5        Form of warrants granted to officers, directors
                              and consultants (incorporated by reference to
                              Exhibit 10.5 to the 1994 S-1).
                  10.6        Form of Vehicle Lease and Independent Contractor
                              Agreement (incorporated by reference to Exhibit
                              10.11 to the Company's Form 10-K for the year
                              ended December 31, 1996).
                  10.12       Employee Stock Purchase Plan (incorporated by
                              reference to Form S-8 which was filed on January
                              31, 1996 (File No. 333-934)).
                  10.13       1995 Stock Plan, as amended (incorporated by
                              reference to Exhibit 10.13 to the Company's Form
                              10-K for the year ended December 31, 1996).
                  11.1        Statement re: Computation of Earnings per 
                              Share ........................................F-23
                  23.1        Independent Auditors' Consent ................F-24
                  21          Subsidiaries of the Registrant: North Star
                              Transport, Inc., and Transport International
                              Express Inc., Minnesota corporations.
                  27.1        Financial Data Schedule, Fiscal year end 
                              December 31, 1998 ............................

(b)      Reports on Form 8-K
         -------------------

         No reports on Form 8-K were filed during the three months ended
         December 31, 1998.

(c)      Exhibits
         --------

         Reference is made to Item 14(a)3.

(d)      Schedules
         ---------

         Reference is made to Item 14(a)2.




                                       24
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                       TRANSPORT CORPORATION OF AMERICA,
                                       INC. ("Registrant")

Dated: March 24, 1999                  By  /s/ James B. Aronson  
       --------------                  -----------------------------------------
                                       James B. Aronson
                                       Chairman of the Board and Chief Executive
                                       Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.

Signature and Title                                                   Date
- -------------------                                                   ----

      /s/ James B. Aronson                                       March 24, 1999
- ---------------------------------------------------              --------------
James B. Aronson
Chairman of the Board and
Chief Executive Officer

     /s/ Robert J. Meyers                                        March 24, 1999
- ---------------------------------------------------              --------------
Robert J. Meyers
President, Chief Operating Officer and
Chief Financial Officer

     /s/ William Slattery                                        March 24, 1999
- ---------------------------------------------------              --------------
William Slattery, Director

     /s/ Anton J. Christianson                                   March 24, 1999
- ---------------------------------------------------              --------------
Anton J. Christianson, Director

     /s/ Michael J. Paxton                                       March 24,1999
- ---------------------------------------------------              --------------
Michael J. Paxton, Director

     /s/ Kenneth J. Roering                                      March 24, 1999
- ---------------------------------------------------              --------------
Kenneth J. Roering, Director




                                       25
<PAGE>




                    Independent Auditors' Report on Schedule


The Board of Directors and Stockholders
Transport Corporation of America, Inc.

         Under date of February 5, 1999, we reported on the consolidated balance
         sheets of Transport Corporation of America, Inc. and subsidiaries as of
         December 31, 1998 and 1997, and the related consolidated statements of
         earnings, stockholders' equity, and cash flows for each of the years in
         the three-year period ended December 31, 1998. These consolidated
         financial statements, and our report thereon, are included in the
         annual report on Form 10-K for the year 1998. In connection with our
         audits of the aforementioned consolidated financial statements, we also
         have audited the related consolidated financial statement schedule as
         listed in the accompanying index. This consolidated financial statement
         schedule is the responsibility of the Company's management. Our
         responsibility is to express an opinion on the consolidated financial
         statement schedule based on our audits.

         In our opinion, such consolidated financial statement schedule, when
         considered in relation to the basic consolidated financial statements
         taken as a whole, presents fairly, in all material respects, the
         information set forth therein.

                                                       KPMG Peat Marwick LLP


Minneapolis, Minnesota
February 5, 1999


                                      S-1

<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

                                                                     SCHEDULE II

                        Valuation and Qualifying Accounts
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                           Additions
                                                                   ----------------------
                                                                   Additions
                                                        Balance at  charged to  Charged to                     Balance
                                                        beginning   cost and      other                        at end
Description                                              of year     expense     accounts     Deductions       of year
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>        <C>   <C>       <C>            <C>    
Allowance for doubtful accounts                                     
  (deducted from accounts receivable)

Year ended December 31, 1998                              $  324       162         30 (1)          55          $   461

Year ended December 31, 1997                              $  313       115                        104          $   324

Year ended December 31, 1996                              $  304        60                         51 (2)      $   313


Reserve for insurance, claim and damage liability

Year ended December 31, 1998                              $3,408     5,191      1,490 (1)       5,426          $ 4,663

Year ended December 31, 1997                              $3,341     4,157                      4,090          $ 3,408

Year ended December 31, 1996                              $4,277     3,014                      3,950          $ 3,341


Reserve for workers' compensation liability

Year ended December 31, 1998                              $1,294     1,578                      1,485          $ 1,387

Year ended December 31, 1997                              $1,643     1,416                      1,765          $ 1,294

Year ended December 31, 1996                              $1,351     1,789                      1,497          $ 1,643

</TABLE>

(1) North Star valuation at date of acquisition
(2) Net of recoveries of amounts previously deducted


                                      S-2
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                           PAGE

Independent Auditors' Report...............................................F-2

Consolidated Balance Sheets................................................F-3

Consolidated Statements of Earnings........................................F-4

Consolidated Statements of Stockholders' Equity............................F-5

Consolidated Statements of Cash Flows......................................F-6

Notes to Consolidated Financial Statements.................................F-7


                                      F-1

<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


Independent Auditors' Report


The Board of Directors and Stockholders
Transport Corporation of America, Inc.:

We have audited the consolidated balance sheets of Transport Corporation of
America, Inc. and subsidiaries (the "Company") as of December 31, 1998 and 1997,
and the related consolidated statements of earnings, stockholders' equity and
cash flows for each of the years in the three-year period ended December 31,
1998. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Transport
Corporation of America, Inc. and subsidiaries as of December 31, 1998 and 1997,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1998, in conformity with generally
accepted accounting principles.



KPMG Peat Marwick LLP
Minneapolis, Minnesota
February 5, 1999


                                      F-2

<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


                           Consolidated Balance Sheets
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                ---------------------
ASSETS                                                                            1998         1997
- -----------------------------------------------------------------------------------------------------
<S>                                                                            <C>          <C>      
Current assets:
     Cash and cash equivalents                                                 $     448    $   1,383
     Trade accounts receivable, net (note 1 and 4)                                27,403       17,482
     Other receivables (note 2)                                                    1,593        4,492
     Operating supplies - inventory (note 1)                                       1,378          989
     Deferred income tax benefit (note 1 and 9)                                   5,443        3,945
     Prepaid expenses and tires                                                    2,212        1,921
- -----------------------------------------------------------------------------------------------------
Total current assets                                                              38,477       30,212

Property and equipment:
     Land, buildings, and improvements                                            18,759       17,120
     Revenue equipment (note 1 and 4)                                            179,042      126,886
     Other equipment                                                               9,905        7,082
- -----------------------------------------------------------------------------------------------------
       Total property and equipment                                              207,706      151,088
       Less accumulated depreciation                                             (46,946)     (36,048)
- -----------------------------------------------------------------------------------------------------
         Property and equipment, net                                             160,760      115,040
Other assets, net (note 3)                                                        25,315        2,276
- -----------------------------------------------------------------------------------------------------

Total assets                                                                   $ 224,552    $ 147,528
=====================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current maturities of long-term debt (note 4)                            $  13,717    $  19,077
     Accounts payable                                                              7,207        3,559
     Checks issued in excess of cash balances                                        426            0
     Due to independent contractors                                                2,126        1,206
     Accrued expenses (note 5)                                                    11,795        8,609
=====================================================================================================
Total current liabilities                                                         35,271       32,451

Long term debt, less current maturities (note 4)                                  79,531       44,618

Deferred income taxes (note 9)                                                    27,749       19,652

Commitments (note 7 and 11)

1,200,000 shares of common stock with non-detachable put (note 6)                 20,268            0

Stockholders' equity (notes 7):
     Common stock, $.01 par value; 15,000,000 shares authorized; 6,687,873
         (excluding 1,200,000 shares with non-detachable put) and 6,590,634
         shares issued and outstanding as of
         December 31, 1998 and 1997, respectively                                     67           66
     Additional paid-in capital                                                   24,093       23,824
     Retained earnings                                                            37,573       26,917
- -----------------------------------------------------------------------------------------------------
Total stockholders' equity                                                        61,733       50,807
- -----------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                     $ 224,552    $ 147,528
=====================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements


                                      F-3
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

                       Consolidated Statements of Earnings
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                             Years ended December 31,
                                                 ------------------------------------------
                                                     1998           1997           1996
- ------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>        
Operating revenues                               $   245,913    $   186,392    $   164,666

Operating expenses:
     Salaries, wages, and benefits                    67,937         53,166         45,515
     Fuel, maintenance, and other expenses            26,916         25,028         23,877
     Purchased transportation                         83,005         55,614         46,761
     Revenue equipment leases                          3,731          4,893          6,490
     Depreciation and amortization                    19,348         15,494         13,966
     Insurance, claims and damage                      6,816          5,620          4,686
     Taxes and licenses                                4,016          3,248          2,952
     Communications                                    2,869          2,072          1,975
     Other general and administrative expenses         9,310          6,410          5,324
     Gain on sale of equipment                          (503)        (1,336)          (276)
- ------------------------------------------------------------------------------------------
         Total operating expenses                    223,445        170,209        151,270
- ------------------------------------------------------------------------------------------

Operating income                                      22,468         16,183         13,396

Interest expense                                       5,129          3,306          2,824
Interest income                                         (130)           (64)           (90)
- ------------------------------------------------------------------------------------------
Interest expense, net                                  4,999          3,242          2,734
- ------------------------------------------------------------------------------------------

Earnings before income taxes                          17,469         12,941         10,662

Provision for income taxes (note 9)                    6,813          5,190          4,368
- ------------------------------------------------------------------------------------------

Net earnings (note 7)                            $    10,656    $     7,751    $     6,294
- ------------------------------------------------------------------------------------------

Net earnings per share:
     Basic                                       $      1.46    $      1.18    $      0.98
     Diluted                                     $      1.42    $      1.15    $      0.94
- ------------------------------------------------------------------------------------------

Average common shares outstanding:
     Basic                                         7,299,833      6,568,444      6,441,723
     Diluted                                       7,520,534      6,734,352      6,718,351
- ------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-4
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.

                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 1998, 1997, and 1996
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                        
                                                        Common Stock                Additional                      Total      
                                              ----------------------------------     paid-in       Retained     stockholders'  
                                                   Shares             Amount         capital       earnings         equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                 <C>            <C>          <C>               <C>     
Balance, December 31, 1995                         6,420,619           $64            $23,370      $ 12,872          $ 36,306

     Common stock options,
       warrants, and stock
       purchase plan                                  75,420             1                481             0               482

     Net earnings                                          0             0                  0         6,294             6,294
- ------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1996                         6,496,039            65             23,851        19,166            43,082

     Common stock options,
       warrants, and stock
       purchase plan                                 170,295             2                358             0               360

     Tax benefits related to
       employee stock warrant
       transactions                                        0             0                571             0               571

     Repurchase and retirement
       of common stock                               (75,700)           (1)              (956)            0              (957)

     Net earnings                                          0             0                  0         7,751             7,751
- ------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                         6,590,634            66             23,824        26,917            50,807

     Common stock options,
       warrants, and stock
       purchase plan                                 128,239             1                559             0               560

     Tax benefits related to
       employee stock warrant
       transactions                                        0             0                 86             0                86

     Repurchase and retirement
       of common stock                               (31,000)            0               (376)            0              (376)

     Net earnings                                          0             0                  0        10,656            10,656
- ------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1998                         6,687,873           $67            $24,093      $ 37,573          $ 61,733
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.





                                      F-5
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


                      Consolidated Statements of Cash Flows
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                       Years ended December 31,
                                                                                  ---------------------------------
                                                                                       1998        1997        1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>         <C>         <C>     
Operating activities:
     Net earnings                                                                  $ 10,656    $  7,751    $  6,294
     Adjustments to reconcile net earnings to net cash provided
        by operating activities:
          Depreciation and amortization                                              19,348      15,494      13,966
          Gain on sale of equipment                                                    (503)     (1,336)       (275)
          Deferred income taxes                                                       6,599       4,510       3,241
          Tax benefits related to employee stock transactions                            87         571           0
          Changes in operating assets and liabilities, net of acquisition:
            Trade receivables                                                        (1,652)     (4,864)        423
            Other receivables                                                         2,899      (3,835)      2,665
            Operating supplies                                                         (389)       (179)        153
            Prepaid expenses and tires                                                  841         181        (211)
            Accounts payable                                                          2,284         950        (389)
            Due to independent contractors                                              408        (179)        405
            Accrued expenses                                                           (247)     (2,228)       (707)
- -------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                  40,331      16,836      25,565
- -------------------------------------------------------------------------------------------------------------------

Investing activities:
     Payments for purchases of revenue equipment                                    (56,382)    (51,002)    (21,133)
     Payments for purchases of property and other equipment                          (3,544)     (8,049)     (3,303)
     (Increase) decrease in other assets                                               (200)       (196)         83
     Acquisition of business, net of cash acquired                                  (15,555)          0           0
     Proceeds from sales of equipment                                                 7,710      11,803       4,168
- -------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                     (67,971)    (47,444)    (20,185)
- -------------------------------------------------------------------------------------------------------------------

Financing activities:
     Proceeds from issuance of common stock,
        and exercise of options and warrants                                            559         361         482
     Payments of loan origination fees                                                 (267)          0           0
     Payments for repurchase and retirement of common stock                            (376)       (958)          0
     Proceeds from issuance of long-term debt                                        10,577      44,538      15,592
     Principal payments on long-term debt                                           (37,214)    (17,940)    (12,246)
     Proceeds from issuance of notes payable to bank                                 96,450      38,060      21,888
     Principal payments on notes payable to bank                                    (43,450)    (38,060)    (24,118)
     Change in net checks issued in excess of cash balances                             426        (351)       (802)
- -------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                                  26,705      25,650         796
- -------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash                                                        (935)     (4,958)      6,176
Cash and cash equivalents, beginning of year                                          1,383       6,341         165
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                                             $    448    $  1,383    $  6,341
- -------------------------------------------------------------------------------------------------------------------

Supplemental disclosure of cash flow information:
     Cash paid during the year for:
        Interest                                                                   $  5,028    $  3,425    $  2,806
        Income taxes, net                                                              (949)      1,296         531


</TABLE>

During 1998, the Company issued 1.2 million shares of common stock at $16.89 per
  share totalling $20.3 million in connection with the acquisition of North Star
  Transport, Inc. 

See accompanying notes to consolidated financial statements.



                                      F-6
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.



                   Notes to Consolidated Financial Statements
                  Years ended December 31, 1998, 1997, and 1996

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF BUSINESS

         NATURE OF BUSINESS
         Transport Corporation of America, Inc. (the Company) is a truckload
              motor carrier engaged in the transportation of a variety of
              general commodities for customers principally in the United States
              and portions of Canada, pursuant to nationwide operation
              authority. Customer freight is transported by Company equipment
              and by independent contractors. Payments to Company drivers and
              independent contractors are primarily based upon miles driven.

         PRINCIPLES OF CONSOLIDATION
         The consolidated financial statements include all accounts of the
              Company and its wholly owned subsidiaries, North Star Transport,
              Inc. ("North Star") and Transport International Express, Inc. All
              significant intercompany accounts and transactions have been
              eliminated in consolidation.

         RECLASSIFICATIONS
         Certain reclassifications have been made to the 1997 and 1996 financial
              statements in order to conform to the 1998 presentation.

         REVENUE RECOGNITION
         Operating revenues are recognized when the freight to be transported
              has been loaded. Amounts payable to independent contractors for
              purchased transportation, to Company drivers for wages and any
              other direct expenses are accrued when the related revenue is
              recognized.

         TRADE ACCOUNTS RECEIVABLE
         Trade Accounts Receivable at December 31, 1998 and 1997 are net of
              allowances for doubtful accounts of $461,000 and $324,000,
              respectively.

         REVENUE EQUIPMENT, PROPERTY, AND OTHER EQUIPMENT
         Revenue equipment, property, and other equipment are recorded at cost.
              Depreciation, including amortization of capitalized leases, is
              computed using the straight-line basis over the estimated useful
              lives of the assets or the lease periods, whichever is shorter.
              The Company regularly updates its estimates of revenue equipment
              salvage values and adjusts depreciation expense prospectively if
              there has been a significant change from earlier estimates.



                                      F-7
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


The estimated useful lives for new equipment when placed in service are as
follows:

                                                                         Years
- --------------------------------------------------------------------------------
Tractors                                                                   5
Trailers                                                                   5
Buildings                                                                 30
Other equipment, including computers and furniture                       3 - 8
- --------------------------------------------------------------------------------

         The Company changed the estimated salvage value of certain of its'
              revenue equipment during 1998 and 1997, and, during 1997, the
              estimated life of its computer software. The changes resulted in a
              net decrease in depreciation expense of approximately $1,095,000
              and $750,000 for 1998 and 1997, respectively, an increase in net
              income of approximately $668,000 and $450,000 for 1998 and 1997,
              respectively, and an increase of basic and diluted earnings per
              share of $0.09 for 1998, and $0.07 for 1997. The Company 
              periodically assesses it's salvage values to better match 
              revenues and expenses.

         TIRES
         Tires placed on new equipment after December 31, 1996 are capitalized
              as part of revenue equipment and amortized over their estimated
              life. Tires placed on new equipment prior to December 31, 1996 are
              included in other assets (net) and are capitalized and recorded as
              prepaid tires and amortized over their estimated life. Replacement
              tires are expensed when placed in service.

         IMPAIRMENT OF LONG-LIVED ASSETS
         Long-lived assets and certain identifiable intangibles are reviewed for
              impairment whenever events or changes in circumstances indicate
              that the carrying amount of an asset may not be recoverable.
              Recoverability of assets to be held and used is measured by a
              comparison of the carrying amount of an asset to future net
              undiscounted cash flows expected to be generated by the asset. If
              such assets are considered to be impaired, the impairment to be
              recognized is measured by the amount by which the carrying amount
              of the assets exceed the fair value of the assets. Assets to be
              disposed of are reported at the lower of the carrying amount or
              fair value less costs to sell.

         GOODWILL
         Goodwill, which represents the excess of purchase price over fair value
              of net assets acquired, is amortized on a straight-line basis over
              the expected periods to be benefited, 25 years. The Company
              assesses the recoverability of this intangible asset in accordance
              with its Impairment of Long-lived Assets policy.


         OPERATING SUPPLIES
         Operating supplies representing repair parts, fuel, and replacement
              tires for revenue equipment are recorded at cost.



                                      F-8
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         ACCOUNTING ESTIMATES
         The preparation of financial statements in conformity with generally
              accepted accounting principles requires management to make
              estimates and assumptions that affect the reported amounts of
              assets and liabilities and disclosures of contingent assets and
              liabilities at the date of the financial statements and the
              reported amounts of revenues and expenses during the reporting
              period. Actual results could differ from those estimates.

         ESTIMATED LIABILITY FOR INSURANCE CLAIMS
         The Company maintains automobile, general, cargo, and workers'
              compensation claim liability insurance coverages under both
              deductible and retrospective rating policies. In the month claims
              are reported, the Company estimates and establishes a liability
              for its share of ultimate settlements using all available
              information, coupled with the Company's history of such claims.
              Claim estimates are adjusted when additional information becomes
              available. The recorded expense depends upon actual loss
              experience and changes in estimates of settlement amounts for open
              claims which have not been fully resolved. However, final
              settlement of these claims could differ materially from the
              amounts the Company has accrued at year-end. The Company accrues
              for health insurance claims reported, as well as for claims
              incurred but not reported, based upon the Company's past
              experience.

         STOCK-BASED EMPLOYEE COMPENSATION
         The Company follows the provisions of APB Opinion No. 25, Accounting
              for Stock Issued to Employees, in accounting for its stock-based
              employee compensation plans. The Company has adopted the
              disclosure-only requirements of Statement of Financial Accounting
              Standards No. 123, Accounting for Stock Based Compensation.

         INCOME TAXES
         Deferred tax assets and liabilities are recognized for the future tax
              consequences attributable to differences between the amounts
              presented on the consolidated financial statements for the
              existing assets and liabilities and their respective tax bases.
              Deferred tax assets and liabilities are measured using enacted tax
              rates expected to apply to taxable income in the years in which
              those temporary differences are expected to be recovered or
              settled. The effect on deferred tax assets and liabilities of a
              change in tax rates is recognized in income in the period that
              includes the enactment date.

         NET EARNINGS PER SHARE: BASIC AND DILUTED
         Basic net earnings per common share is computed by dividing net
              earnings by the weighted average number of common shares
              outstanding during the year. The 1.2 million shares of common
              stock which were issued at the time of the acquisition of North
              Star are considered outstanding effective July 1, 1998.



                                      F-9
<PAGE>



                     TRANSPORT CORPORATION OF AMERICA, INC.


         Diluted net earnings per share is computed by dividing net earnings by
              the weighted average number of potential common shares
              outstanding, assuming exercise of dilutive stock options and
              warrants. The potential common shares are included under the
              treasury stock method using the average market price of the
              Company's stock during each period.

         Diluted net earnings for 1998 include the effect of a non-detachable
              put option associated with the acquisition of North Star. The
              potential common shares for the Put have been calculated using the
              reverse treasury stock method and the average market price of the
              Company's stock for the period since the July 1, 1998 effective
              date.

         FAIR VALUE OF FINANCIAL INSTRUMENTS
         The carrying value of the Company's financial assets and liabilities,
              because of their short-term nature, approximates fair value. The
              fair value of the Company's borrowing, if recalculated based on
              current interest rates, would not significantly differ from the
              recorded amounts.

         STATEMENTS OF CASH FLOWS
         For purposes of the statements of cash flows, the Company considers
              all highly liquid investments with initial maturities of three
              months or less to be cash equivalents.

(2)      OTHER RECEIVABLES
         Other Receivables at December 31, 1998 and 1997 included a receivable
              of approximately $1.4 and $3.7 million related to the sale of
              certain revenue equipment, respectively.

(3)      OTHER ASSETS
         Other assets at December 31, 1998 includes Goodwill from the
              acquisition of North Star in 1998 of $23.2 million, net of $0.5
              million of accumulated amortization (see note 12).



                                      F-10
<PAGE>



                     TRANSPORT CORPORATION OF AMERICA, INC.



(4)      CREDIT FACILITY AND LONG TERM DEBT

         The Company has a credit agreement with seven major banks for an
              unsecured credit facility with maximum combined borrowings and
              letters of credit of $100 million. Amounts actually available
              under the credit facility may be limited by the Company's accounts
              receivable and unencumbered revenue equipment. The credit
              agreement expires in March 2001. During 1998, the credit facility
              was used to retire approximately $16.9 million of existing
              long-term debt and the outstanding balance of the previous credit
              facility, the purchase of revenue equipment and other assets, as
              well as to fund other cash requirements. In the future, the
              facility will be used to meet working capital needs, make
              purchases of revenue equipment and other assets, satisfy letter of
              credit requirements associated with the Company's self-insured
              retention arrangements, and for acquisitions. At December 31,
              1998, the credit facility bears interest at 6.5% and there were
              letters of credit outstanding totaling $3.6 million under this
              credit facility. Under the terms of the agreement, the Company had
              available $43.4 million at December 31, 1998.

         The credit agreement contains certain financial covenants, which
              include maintenance of a minimum net worth, maintenance of a
              consolidated funded indebtedness to consolidated earnings before
              interest, taxes, depreciation, amortization and lease rental
              expenses of 3 to 1, maintenance of a consolidated fixed charge
              coverage ratio not less than 2 to 1.

         The following is a summary of data relating to the current and expired
              credit facilities:


                                                               Years ended
                                                               December 31,
                                                         -----------------------
                                                          1998             1997
         -----------------------------------------------------------------------
         
         Long Term
         ---------
         Outstanding balance at year end                  $ 53,000          $ -
         Average amount outstanding                         39,456            0
         Maximum amount outstanding                         53,000            0
         Weighted average interest rate during the year      6.40%            0
         Commitment fee on unused balances                  0.175%            0
         
         Short Term (expired facility)
         -----------------------------
         Outstanding balance at year end                       $ -          $ -
         Average amount outstanding                          2,950          801
         Maximum amount outstanding during the year         13,641        3,640
         Weighted average interest rate during the year      8.50%        8.50%
         Commitment fee on unused balances                  0.210%       0.210%





                                      F-11
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.



Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                                -------------------------------
                                                                                     1998           1997
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>             <C>     
Notes payable to banks and other financial institutions with maturities through
  August 2002, secured by certain revenue equipment:
    Interest rates ranging from 6.6% to 7.7%                                          $ 39,649        $ 59,330

    Interest rate floating on a reference rate which was 7.7%
      at December 31, 1997                                                                   0           3,250

Obligations under capital leases payable with maturities through December 1999,
  interest rates ranging from 4.4% to 12.0%,
  and secured by certain revenue equipment                                                 599             920

Mortgage notes secured by real estate                                                        0             195

Unsecured credit facility                                                               53,000               0
- ---------------------------------------------------------------------------------------------------------------
Total long-term debt                                                                    93,248          63,695

Less current maturities of long-term debt                                               13,717          19,077
- ---------------------------------------------------------------------------------------------------------------

Long-term debt, less current maturities                                               $ 79,531        $ 44,618
- ---------------------------------------------------------------------------------------------------------------

The aggregate annual maturities of long-term debt at December 31, 1998 are as
follows:

Year ending December 31,                                                                               Amount
- ---------------------------------------------------------------------------------------------------------------
     1999                                                                                             $ 13,717
     2000                                                                                               13,127
     2001                                                                                               64,629
     2002                                                                                                1,775
- ---------------------------------------------------------------------------------------------------------------
      Total                                                                                           $ 93,248
- ---------------------------------------------------------------------------------------------------------------

</TABLE>


                                      F-12
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


(5)      ACCRUED EXPENSES

         Accrued expenses are as follows:

                                                               December 31,
                                                           --------------------
                                                            1998         1997
- -------------------------------------------------------------------------------

Salaries and wages                                        $ 1,656      $ 1,768
Insurance, claims and damage                                4,663        3,408
Workers compensation                                        1,387        1,294
Taxes, other than income                                      813          431
Current income tax                                            508            0
Interest                                                      242          149
Other                                                       2,526        1,559
- -------------------------------------------------------------------------------
  Total                                                  $ 11,795      $ 8,609
===============================================================================



 (6)     COMMON STOCK WITH NON-DETACHABLE PUT

         In July 1998, as part of its acquisition of North Star, the Company
              issued 1.2 million shares of common stock with a non-detachable
              put option ("Put"). The shares are considered issued and
              outstanding as of December 31, 1998.

         The Put gives the shareholder the right to sell some or all of the 1.2
              million shares of the Company's common stock back to the Company
              at $16.89 per share, payable in cash, during a 60-day period
              commencing June 30, 2001. The maximum repurchase obligation of 1.2
              million shares at $16.89 per share is $20,268,000, and has been
              classified outside of stockholders' equity. In the event the Put
              expires unexercised, this amount will be reclassified to
              stockholders' equity.

         The effect of the 1.2 million shares associated with the Put is
              included in the computations of both basic and diluted earnings
              per share. Additionally, for dilutive earnings per share, the
              reverse treasury stock method is applied to the 1.2 million shares
              as the Company's average stock price has been below the Put price
              of $16.89. The dilutive effect for 1998 was $.03 per share.



                                      F-13
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


(7)      STOCKHOLDERS' EQUITY


         STOCKHOLDER RIGHTS PLAN AND PREFERRED STOCK DISTRIBUTION

         In February 1997, the Company adopted a stockholder rights plan and
              declared a dividend of one Preferred Stock Purchase Right (Right)
              for each outstanding share of the Company's common stock. The plan
              and dividend become operative in certain events involving the
              acquisition of 15% or more of the Company's voting stock by any
              person or group in a transaction not approved by the Board of
              Directors.

         Each Right entitles the holder to purchase two-hundredths of a share of
              Series A Junior Participating Preferred Stock for $60 upon the
              occurrence of certain specified events. Additionally, the Rights
              entitle the holder, upon the occurrence of certain specified
              events, to purchase common stock having a value of twice the
              exercise price of the Right; upon the occurrence of certain other
              specified events, to purchase from an entity acquiring at least
              15% of the voting securities or voting power of the Company,
              common stock of the acquiring entity having twice the exercise
              price of the Right. The Rights may be redeemed by the Company at a
              price of $0.001 per Right. The Rights expire on February 25, 2007,
              and are not presently exercisable.

         WARRANTS
         At December 31, 1998 and 1997, the Company had outstanding warrants
              for the purchase of 22,500 and 37,500 shares of the Company's
              common stock, respectively, at prices ranging from $1.40 to $5.20
              per share. All of the warrants are currently exercisable and have
              expiration dates through 1999. No warrants were granted during
              1998 or 1997.


Warrant transactions are summarized as follows:

<TABLE>
<CAPTION>
                                                                           Years ended
                                                                          December 31,
                                                                     --------------------------
                                                                        1998         1997
- -----------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>    
Warrants outstanding at beginning of year                                 37,500      184,125
Warrants exercised                                                        15,000      146,625
- -----------------------------------------------------------------------------------------------
Warrants outstanding at end of year                                       22,500       37,500
===============================================================================================
Weighted average price of warrants outstanding at end of year            $  5.20      $  3.68
===============================================================================================

</TABLE>



                                      F-14
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         EMPLOYEE STOCK PURCHASE PLAN

         In 1996, the stockholders approved, and the Company implemented, an
              Employee Stock Purchase Plan ("the Plan"). The purpose of the Plan
              is to encourage employees to purchase shares of Common Stock in
              the Company thereby providing a greater community of interest
              between the Company and its employees. There are 100,000 shares of
              the Company's Common Stock reserved for issuance under the Plan,
              which terminates on December 31, 2000.

         The Plan permits employees to purchase shares of Common Stock of the
              Company at a price equal to the lesser of 85% of the market value
              of the Common Stock at the commencement or termination dates of
              each phase. Each year, during the term of the plan, there are two
              six-month phases commencing on January 1 and July 1, respectively.
              Employees who have been employed for one year and who are
              regularly scheduled to work more than 20 hours per week and who
              are less than 5% owners are eligible to participate in the program
              via payroll deductions. Purchases are limited to 10% of a
              participant's base pay during the respective phase.

         During 1998 and 1997, employees purchased 4,389 and 5,280 shares
              respectively, at average prices of $12.25 and $9.13 per share,
              respectively.

         TA REWARDS PROGRAM
         During 1997 the Company established an incentive program to reward
              employee drivers and independent contractor drivers that achieve
              certain performance and safety goals. Under this program, drivers
              are awarded points on a quarterly basis for achieving their safety
              and performance goals. Drivers may redeem these points for various
              rewards, including shares of the Company's common stock. Through
              1998, the Company satisfied driver point redemptions for shares of
              the Company's common stock by purchasing the shares on the open
              market on behalf of the drivers.

         In 1998, the Board approved the T.A. Rewards Program - Stock
              Component ("TA Rewards"). TA Rewards provides for the issuance of
              up to 100,000 shares of the Company's common stock for driver
              redemptions of their TA Rewards points.
              During 1998, no common shares were issued under this program.



                                      F-15
<PAGE>



                     TRANSPORT CORPORATION OF AMERICA, INC.


         STOCK OPTION PLANS
         The Company has adopted two stock option plans which allow for the
              grant of options to officers and other key employees to purchase
              common shares at an exercise price not less than 100% of fair
              market value on the date of grant. Officers and other key
              employees of the Company who are responsible for, or contribute
              to, the management, growth and/or profitability of the business of
              the Company, as well as selected consultants under contract to the
              Company and non-employee directors are eligible to be granted
              awards. No options were granted to consultants during 1998, 1997,
              or 1996.

         These option plans allow for the grant of up to 725,000 shares. Options
              generally vest in cumulative annual increments over periods from
              one to four years and expire five years from date of issuance. At
              December 31, 1998, the exercise prices of outstanding options
              ranged from $9.35 to $18.00, with a weighted average contractual
              life of approximately two years.

Option transactions are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                          Weighted Average
                                                                               Shares                      Exercise Price
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                         1998             1997            1998            1997
                                                                   --------------   --------------  --------------  -------------
<S>                                                                      <C>              <C>             <C>             <C>   
Options outstanding at beginning of year                                 240,047          252,437          $ 7.61         $ 7.25
  Granted                                                                 92,000            6,000           11.42          13.00
  Cancelled                                                              (30,000)               0           10.44              0
  Exercised                                                             (108,850)         (18,390)           4.38           4.48
- ---------------------------------------------------------------------------------------------------------------------------------

Options outstanding at end of year                                       193,197          240,047         $ 10.80         $ 7.61
=================================================================================================================================

Options exercisable at end of year                                       143,197          221,596         $ 10.93         $ 7.28
=================================================================================================================================

</TABLE>


The following table summarizes information about fixed stock options outstanding
  at December 31, 1998:

<TABLE>
<CAPTION>
                                      Outstanding Options                           Exercisable Options
                         ------------------------------------------------     ----------------------------------
       Exercise                         Weighted-ave.         Weighted                              Weighted
         Price                            Remaining            Average                              Average
         Range           Number        Contractual Life    Exercise Price          Number       Exercise Price
         -----           ------        ----------------    --------------          ------       --------------
<S>    <C>               <C>          >                            <C>             <C>                 <C>   
        $ 5 - 10         88,020           0.8 years            $ 9.35            88,020              $ 9.35
         10 - 15         93,177           3.6 years             11.24            43,177               12.17
         15 - 20         12,000           4.4 years             18.00            12,000               18.00
                       --------                                                --------
                        193,197                                                 143,197
                       ========                                                ========

</TABLE>

                                      F-16
<PAGE>



                     TRANSPORT CORPORATION OF AMERICA, INC.

         The Company has adopted the disclosure-only provisions of Statement of
              Financial Accounting Standards No. 123, Accounting FOR STOCK-BASED
              COMPENSATION. Accordingly, no compensation cost has been
              recognized with respect to the Company's stock option plans or the
              Employee Stock Purchase Plan. Had compensation cost been
              determined on the basis of fair value pursuant to the provisions
              of SFAS No. 123, net earnings and net earnings per share would
              have been reduced to the pro forma amounts indicated below.


                                                    1998             1997
- -------------------------------------------------------------------------------

Net earnings:
  As reported                                        $ 10,656          $ 7,751
                                                ==============  ===============
  Pro forma                                          $ 10,521          $ 7,680
                                                ==============  ===============

Net basic earnings per share:
  As reported                                          $ 1.46           $ 1.18
                                                ==============  ===============
  Pro forma                                            $ 1.44           $ 1.17
                                                ==============  ===============

Net diluted earnings per share:
  As reported                                          $ 1.42           $ 1.15
                                                ==============  ===============
  Pro forma                                            $ 1.40           $ 1.14
                                                ==============  ===============


          The above pro forma amounts may not be representative of the effects
              on reported net earnings for future years. The fair value of each
              option grant is estimated on the date of grant using the
              Black-Scholes options-pricing model with the following
              weighted-average assumptions used for grants in 1998 and 1997:

                                                        1998             1997
- -------------------------------------------------------------------------------
Dividend yield                                          0.00%            0.00%
Expected volatility                                    52.00%           37.00%
Risk-free interest rate                                 4.75%            6.21%
Expected lives                                        5 years          5 years



                                      F-17
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


(8)      EMPLOYEE BENEFIT PLANS

         The Company has a savings retirement plan ("the Plan") for eligible
              employees under Section 401(k) of the Internal Revenue Code. The
              Plan allows employees to defer up to 16% of their compensation on
              a pretax basis. The Company may, at its discretion, match a
              portion of the employee deferrals. During 1998, 1997, and 1996 the
              Company contributed amounts equal to one-fourth of the employee
              deferrals, up to 1% of each participant's compensation. For
              participants who are employed as truck drivers with pay based on
              actual miles driven, the Company may also elect to contribute
              1/2(cent) and 1(cent) per paid mile driven for drivers with over
              one and two years of service, respectively. The Company
              contributed $506,000 in 1998, $525,000 in 1997, and $323,000 in
              1996, to the Plan on behalf of all employees.





                                      F-18
<PAGE>

                     TRANSPORT CORPORATION OF AMERICA, INC.


(9)      INCOME TAXES

The provision for income taxes consists of the following:
(In thousands)

<TABLE>
<CAPTION>
                                                                                      Current          Deferred          Total
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>            <C>              <C>   
For the year ended December 31, 1998:
    Federal                                                                             $ 27           $5,474           $5,501
    State                                                                                106            1,206            1,312
- -------------------------------------------------------------------------------------------------------------------------------
      Total                                                                             $133           $6,680           $6,813
===============================================================================================================================

For the year ended December 31, 1997:
    Federal                                                                             $(21)          $4,148           $4,127
    State                                                                                150              913            1,063
- -------------------------------------------------------------------------------------------------------------------------------
      Total                                                                             $129           $5,061           $5,190
===============================================================================================================================

For the year ended December 31, 1996:
    Federal                                                                             $896           $2,603           $3,499
    State                                                                                239              630              869
- -------------------------------------------------------------------------------------------------------------------------------
      Total                                                                           $1,135           $3,233           $4,368
===============================================================================================================================

The income tax expense differs from the "expected" tax expense as follows for
  the years ended December 31, 1998, 1997, and 1996:

                                                                                       1998             1997             1996
- -------------------------------------------------------------------------------------------------------------------------------

Expected federal tax expense at statutory rates                                       $6,114           $4,529           $3,625
Increases in taxes resulting from:
  State income taxes, net of federal benefit                                             853              691              546
  Expenses not deductible for tax purposes                                               191              216              250
  Other                                                                                 (345)            (246)             (53)
- -------------------------------------------------------------------------------------------------------------------------------

    Actual tax expense                                                                $6,813           $5,190           $4,368
===============================================================================================================================

</TABLE>


                                      F-19
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


The tax effects of temporary differences that give rise to significant portions
  of the deferred tax assets and deferred tax liabilities at December 31, 1998
  and 1997 are presented below:

<TABLE>
<CAPTION>
                                                                                             1998            1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>    
Deferred tax assets:
  Vacation accrual                                                                         $   439         $   328
  Allowance for doubtful accounts                                                              233             125
  Net operating loss carryforward                                                            2,890           1,688
  Insurance, claims, and damage reserves                                                     2,239           2,051
  Alternative minimum tax credit carryforward                                                2,162           2,137
- -------------------------------------------------------------------------------------------------------------------
    Total deferred tax assets                                                                7,963           6,329
- -------------------------------------------------------------------------------------------------------------------

Deferred tax liabilities:
  Equipment, principally due to differences in depreciation and lease                       30,269          22,036
- -------------------------------------------------------------------------------------------------------------------
    Net deferred tax liability                                                             $22,306         $15,707
- -------------------------------------------------------------------------------------------------------------------

</TABLE>


         At December 31, 1998, the Company has net operating loss
              carryforwards for federal income tax purposes of approximately
              $7,484,000 which are available to offset future federal taxable
              income, if any, through 2013. The Company also has alternative
              minimum tax credit carryforwards of approximately $2,162,000 which
              are available to reduce future federal regular income taxes, if
              any, over an indefinite period.

         The Company has reviewed the need for a valuation allowance relating
              to the deferred tax assets and has ascertained that no allowance
              is needed.

(10)     MAJOR CUSTOMERS

         Sales to the Company's five largest customers represented 39%, 43%, and
              43%, of total revenues for 1998, 1997, and 1996, respectively. One
              customer accounted for approximately 14% of sales in 1998 and
              1997, and 16% in 1996.

(11)     COMMITMENTS

         REVENUE EQUIPMENT LEASES

         The Company has entered into operating leases for certain revenue
              equipment. The aggregate cost of this leased equipment at the
              beginning of the leases was approximately $18,197,000.

         Approximately $3,715,000 of the equipment is under non-cancelable
              operating leases of 36 to 60 months, with the equipment reverting
              to the lessor at the end of lease term.



                                      F-20
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         Approximately $14,481,000 of the equipment is under TRAC (terminal
              rental adjustment clause) operating leases, over periods generally
              ranging from 48 to 72 months. Several of these leases allow the
              Company to terminate the lease anytime after a minimum lease term,
              ranging from 12 to 36 months. In exchange, the Company guarantees
              the lessor a predetermined decreasing resale value. The guaranteed
              resale value of equipment under TRAC leases, assuming termination
              at the end of the non-cancelable minimum lease term, is
              approximately $9,325,000 through 1999 which will be reduced by the
              sales proceeds of the equipment. The Company typically continues
              the lease through to the full term of the lease agreement. The
              full term guaranteed termination values vary from 20% to 40% of
              the original cost for tractors, van trailers, and
              temperature-controlled trailers. Typically the lessor assumes a
              portion of the residual risk for the condition of the equipment
              upon termination of the contract.

         Rental expense under these operating leases was approximately
              $3,477,000 in 1998, $4,751,000 in 1997, and $6,438,000 in 1996.

         Aggregate future minimum lease payments as of December 31, 1998 for the
              non-cancelable portion of revenue equipment under operating leases
              are as follows:


Years ending December 31:
- -----------------------------------------------------------------------------

     1999                                                           $682,424
     2000                                                            292,496
     2001                                                              8,201
- -----------------------------------------------------------------------------
      Total                                                         $983,121
- -----------------------------------------------------------------------------


         OTHER LEASES
         The Company leases one facility with future minimum lease payments of
              $180,261 which expires in 2000 and two facilities with future
              minimum lease payments of $104,700 which expire in 1999. The total
              facility operating lease expense was $286,108 in 1998, $155,785 in
              1997, and $138,300 in 1996.

         CAPITAL ADDITIONS
         The Company has committed to purchase approximately $32.5 million of
              revenue equipment to be delivered during 1999, and approximately
              $1.9 million for the construction of a terminal facility in
              Atlanta, Georgia, with completion expected in the second quarter
              of 1999.



                                      F-21
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


         GUARANTEE OF INDEBTEDNESS
         In 1997, the Company established a program whereby experienced
              Company drivers can purchase their own truck. As part of the
              program, the driver agrees to make certain commitments to the
              Company and to purchase a vehicle meeting certain specifications
              established by the Company. In exchange, the company facilitates
              the financing of the vehicle by guaranteeing the loans made to
              drivers participating in the program.

         To accommodate the financing for this program, the Company has
              entered into a loan, servicing, and guaranty agreement with a
              bank. Under the terms of the agreement, the Company guarantees the
              individual driver loans and has the right to repossess the vehicle
              in the event a driver defaults on the loan. There were 59 loans
              with outstanding balances totaling approximately $3.0 million as
              of December 31, 1998, and 13 loans with outstanding balances
              totaling $0.8 million as of December 31, 1997. No loans were in
              default.

 (12)    NORTH STAR ACQUISITION

         On July 1, 1998, The Company acquired all of the issued and
              outstanding capital stock of North Star. The purchase price paid
              by the Company consisted of 1.2 million shares of the Company's
              Common Stock (valued at $16.89 per share) and $15.8 million in
              cash, for a total purchase price of $36.1 million. Additionally,
              beginning with the quarter ending June 30, 1999, the Company will
              pay $0.0756 per share of the Company's stock still owned by the
              sellers of North Star for each quarter through June 30, 2001.
              Maximum contingent consideration to be paid over this period is
              $816,480.

         The acquisition is accounted for using the purchase method of
              accounting and, accordingly, the operating results of North Star
              have been included in the Company's consolidated financial
              statements since the date of acquisition. The total purchase price
              for the acquisition has been allocated to tangible and intangible
              assets and liabilities based upon management's estimates of their
              fair value on the acquisition date. The $23.9 million excess of
              purchase price over fair value of net assets acquired has been
              recorded as goodwill with amortization on a straight-line basis
              over 25 years.

         The following unaudited pro forma combined historical results are
              based on available information and certain assumptions which
              management believes are reasonable and appropriate to give effect
              to the North Star acquisition as if the transaction occurred at
              the beginning of fiscal 1998 and 1997. No adjustments have been
              made to the historical results to reflect anticipated improvements
              which may be realized in the future. Accordingly, the pro forma
              information may not be indicative of actual results of operations
              which would have been obtained, or which may be realized in the
              future, if the acquisition had occurred on January 1, 1997.


                                      F-22
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.



(In thousands, except per share amounts)
                                                1998              1997
- ----------------------------------------------------------------------------
Operating revenues                              $ 283,275         $ 256,573
Net earnings                                    $  10,934         $   9,112
Net earnings per share:
  Basic                                         $    1.38         $    1.17
  Diluted                                       $    1.34         $    1.11
- ----------------------------------------------------------------------------


                                      F-23
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.


(13)    QUARTERLY FINANCIAL DATA (UNAUDITED)


Summarized quarterly financial data for 1998, 1997, and 1996:
(In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                            Quarter
                                                -----------------------------------------------------------------
1998:                                                    First          Second           Third           Fourth
- -----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>              <C>             <C>    
Operating revenues                                      $49,488         $53,075          $74,087         $69,263
Operating income                                          3,157           4,680            7,885           6,746
- -----------------------------------------------------------------------------------------------------------------

Net earnings                                            $ 1,300         $ 2,214          $ 3,940         $ 3,202

Net earnings per common share:
  Basic                                                   $0.19           $0.33            $0.50           $0.41
  Diluted                                                 $0.19           $0.33            $0.48           $0.38
=================================================================================================================

                                                                            Quarter
                                                -----------------------------------------------------------------
1997:                                                    First          Second           Third           Fourth
- -----------------------------------------------------------------------------------------------------------------

Operating revenues                                      $43,475         $46,369          $47,100         $49,448
Operating income                                          2,287           4,199            4,790           4,907
- -----------------------------------------------------------------------------------------------------------------

Net earnings                                              $ 988         $ 2,074          $ 2,389         $ 2,300

Net earnings per common share:
  Basic                                                   $0.15           $0.32            $0.36           $0.35
  Diluted                                                 $0.15           $0.31            $0.36           $0.34
=================================================================================================================

                                                                            Quarter
                                                -----------------------------------------------------------------
1996:                                                    First          Second           Third           Fourth
- -----------------------------------------------------------------------------------------------------------------

Operating revenues                                      $38,794         $41,225          $42,464         $42,183
Operating income                                          1,797           3,779            4,332           3,488
- -----------------------------------------------------------------------------------------------------------------

Net earnings                                              $ 645         $ 1,797          $ 2,119         $ 1,733

Net earnings per common share:
  Basic                                                   $0.10           $0.28            $0.33           $0.27
  Diluted                                                 $0.10           $0.27            $0.32           $0.26
=================================================================================================================

</TABLE>


                                      F-24
<PAGE>


                     TRANSPORT CORPORATION OF AMERICA, INC.



(14)     RELATED PARTY TRANSACTIONS

         During fiscal 1998, the Company paid MicroMation, Inc. $193,362 for
              information technology services. Robert J. Meyers, the Company's
              President, COO and CFO, is the founder, former executive officer
              and current shareholder of MicroMation, Inc.









                                      F-25



                                                                    EXHIBIT 11.1
                    Computation of Earnings per Common Share
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED DECEMBER 31,
                                                                         ------------------------------------
                                                                            1998         1997         1996
- -------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>          <C>       
Net earnings                                                             $    3,202   $    2,300   $    1,733
- -------------------------------------------------------------------------------------------------------------

Average number of common
    shares outstanding                                                    6,702,275    6,589,431    6,496,039

Average number of common shares outstanding,
    non-detachable put                                                    1,200,000            0            0
- -------------------------------------------------------------------------------------------------------------

Average number of common shares outstanding,
    including non-detachable put                                          7,902,275    6,589,431    6,496,039

Dilutive effect of outstanding stock
    options and warrants                                                     33,874      155,225      239,145

Dilutive effect of non-detachable put option                                472,001            0            0
- -------------------------------------------------------------------------------------------------------------

Average number of common and common
    equivalent shares outstanding                                         8,408,150    6,744,656    6,735,184
- -------------------------------------------------------------------------------------------------------------

Basic earnings per share                                                 $     0.41   $     0.35   $     0.27

Diluted earnings per share                                               $     0.38   $     0.34   $     0.26
=============================================================================================================

                                                                                  YEARS ENDED DECEMBER 31,
                                                                         ------------------------------------
                                                                               1998         1997         1996
- -------------------------------------------------------------------------------------------------------------

Net earnings                                                             $   10,656   $    7,751   $    6,294
- -------------------------------------------------------------------------------------------------------------

Average number of common
    shares outstanding                                                    6,699,833    6,568,444    6,441,723

Average number of common shares outstanding,
    including non-detachable put                                            600,000            0            0
- -------------------------------------------------------------------------------------------------------------

Average number of common shares outstanding,
    including non-detachable put                                          7,299,833    6,568,444    6,441,723

Dilutive effect of outstanding stock
    options and warrants                                                     63,367      165,908      276,628

Dilutive effect of non-detachable put option                                157,334            0            0
- -------------------------------------------------------------------------------------------------------------

Average number of common and common
    equivalent shares outstanding                                         7,520,534    6,734,352    6,718,351
- -------------------------------------------------------------------------------------------------------------

Basic earnings per share                                                 $     1.46   $     1.18   $     0.98

Diluted earnings per share                                               $     1.42   $     1.15   $     0.94
- -------------------------------------------------------------------------------------------------------------


                                      F-26


</TABLE>




EXHIBIT 23.1



                          Independent Auditors' Consent



The Board of Directors
Transport Corporation of America, Inc.:

We consent to incorporation by reference in the registration statements (No.
333-69419, 33-90896, 333-934 and 33-96576) on Form S-8 of Transport Corporation
of America, Inc. and subsidiaries of our reports dated February 5, 1999,
relating to the consolidated balance sheets of Transport Corporation of America,
Inc. as of December 31, 1998 and 1997 and the related consolidated statements of
earnings, changes in stockholders' equity and cash flows and the related
consolidated financial statement schedule for each of the years in the
three-year period ended December 31, 1998, which reports appear in the December
31, 1998 annual report on Form 10-K of Transport Corporation of America, Inc.


                                                           KPMG Peat Marwick LLP



Minneapolis, Minnesota
March 30, 1999



                                      F-27

<TABLE> <S> <C>

<ARTICLE>                                    5
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-END>                                              DEC-31-1998
<CASH>                                                                448,000
<SECURITIES>                                                                0
<RECEIVABLES>                                                      27,864,000
<ALLOWANCES>                                                          461,000
<INVENTORY>                                                         1,378,000
<CURRENT-ASSETS>                                                   38,477,000
<PP&E>                                                            197,801,000
<DEPRECIATION>                                                     46,946,000
<TOTAL-ASSETS>                                                    224,552,000
<CURRENT-LIABILITIES>                                              35,271,000
<BONDS>                                                            79,531,000
                                                       0
                                                                 0
<COMMON>                                                               67,000
<OTHER-SE>                                                         67,666,000
<TOTAL-LIABILITY-AND-EQUITY>                                      224,552,000
<SALES>                                                                     0
<TOTAL-REVENUES>                                                  245,913,000
<CGS>                                                                       0
<TOTAL-COSTS>                                                     223,445,000
<OTHER-EXPENSES>                                                            0
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                  5,129,000
<INCOME-PRETAX>                                                    17,469,000
<INCOME-TAX>                                                        6,813,000
<INCOME-CONTINUING>                                                10,656,000
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                       10,656,000
<EPS-PRIMARY>                                                            1.46
<EPS-DILUTED>                                                            1.42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission