MISSISSIPPI VALLEY BANCSHARES INC
10-K, 1998-03-20
STATE COMMERCIAL BANKS
Previous: STRUCTURED ASSET SEC CORP SERIES 1998-3, S-3, 1998-03-20
Next: FIDELITY NATIONAL FINANCIAL INC /DE/, S-8, 1998-03-20



<PAGE> 1
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                   FORM 10-K

   (Mark One)
      /X/     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended December 31, 1997

      / /    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
              For the fiscal period from ---------- to ---------

                        Commission file number 0-22008

                      MISSISSIPPI VALLEY BANCSHARES, INC.
- ------------------------------------------------------------------------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            Missouri                                  43-1336298
- ------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                    Identification No.)

700 Corporate Park Drive, St. Louis, Missouri                 63105
- ------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:  314-268-2580
Securities registered pursuant to Section 12 (b) of the Act:

Title of each Class           Name of each exchange on which registered
- -------------------           -----------------------------------------
       None                                    None
       ----                                    ----

Securities registered pursuant to Section 12 (g) of the Act:

                          Common Stock, $1 par value
              Floating Rate Cumulative Trust Preferred Securities
- ------------------------------------------------------------------------------
                               (Title of Class)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes   X     No
                                                     -----      ------
      Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  -----

      As of February 27, 1998, 9,547,812 shares of common stock of the
registrant were outstanding; the aggregate market value of the shares of
common stock of the registrant held by non-affiliates was approximately
$283,510,000  based upon the closing price of the common stock on the
NASDAQ/NMS on February 27, 1998.

                      DOCUMENTS INCORPORATED BY REFERENCE

1.    Certain  portions  of  Registrant's Annual Report to Shareholders for
      the year ended December 31, 1997 are incorporated by reference in Parts
      I and II hereof.
2.    Registrant's Proxy Statement for its Annual Meeting of Shareholders to
      be held April 15, 1998 is incorporated by reference in Part III hereof.


<PAGE> 2

                                    PART I
ITEM 1.     BUSINESS
- -------     --------

GENERAL
- -------

      The Company is a one-bank holding company headquartered in St. Louis
County, Missouri engaged primarily in commercial lending through Southwest
Bank of St. Louis (the "Bank"), which is the Company's sole active bank
subsidiary.  The Bank has been nationally recognized for its frequent
practice of reducing its prime rate in advance of industry wide prime rate
cuts.  The Bank has five banking offices, all of which are located in the St.
Louis metropolitan area ("St. Louis MSA"), the seventeenth largest
metropolitan statistical area in the United States, with a population of
approximately 2.5 million.  Since acquiring the Bank in 1984, the Company has
expanded the Bank's loan portfolio from $57 million to $847 million at
December 31, 1997, or approximately $61 million per year.  The Company has
earned an average return on equity of 17.39% over the past five years.

      The Company's strategy is to act primarily as a lender to middle market
companies located within 200 miles of St. Louis.  These companies tend to be
privately-held and owner-operated, with annual sales of less than $100
million and with typical borrowing requirements of $500,000 to $3 million.

      Management believes that the Company is able to compete effectively in
its market because: (i) the Bank's lending officers and senior management
maintain close working relationships with their commercial customers and
their businesses; (ii) the Bank is able to react more quickly to loan
requests than the Company's large competitors yet is able to fund loan
amounts which smaller St. Louis area commercial lenders are unable to fund;
(iii) the Bank's management and loan officers have significant experience
within the St. Louis community; and (iv) industry consolidation has resulted
in fewer independent banks and fewer banks addressing the Bank's target
market niche.

      The Bank's historical growth strategy has been asset driven, as the
Bank has increased its loan portfolio based on lending opportunities which
meet the Bank's underwriting standards.  The Bank has expanded its retail
deposit base to meet lending growth demands through opening new locations and
offering promotional deposit rates, often concurrently.  These deposit
promotional activities are usually implemented as the Bank's loan to deposit
ratio increases significantly past the 85% level which management targets.
The Bank opened one new location in each of 1990, 1992 and 1995.  For a
discussion of two additional planned facilities, see "Item 2. Properties."

      The Company's operating strategy has resulted in a higher cost of funds
(and, consequently, a lower net interest margin) than other institutions
within its market, due to its rate driven retail deposit gathering
activities.  For 1997 and 1996, the Company reported net interest margins of
3.73% and 4.01%, respectively.

                                    2
<PAGE> 3

      On the other hand, this operating strategy has also permitted the
Company to achieve consistently lower overhead ratios than other comparable
institutions by (i) operating a small number of offices with a per-office
deposit base averaging $225 million as of December 31, 1997, (ii) emphasizing
commercial loans, which tend to be larger in size than retail loans, (iii)
employing an experienced staff, (iv) improving data processing and
operational systems in order to increase productivity, and (v) outsourcing
services where possible.  For 1997 and 1996, the Company reported efficiency
ratios (non interest expense divided by the sum of tax-equivalent net
interest income plus noninterest income) of 43.03% and 41.25%, respectively.
These ratios are significantly better than those of the Company's peers.  The
Company's ratio of average assets per employee, which was $5.22 million for
1997, has also been consistently better than the industry average.

THE BANK
- --------

      For a description of the Bank and its operations, reference is made to
"Financial Review" on pages 9 through 23 of the Company's Annual Report to
Shareholders for the year ended December 31, 1997, which is incorporated
herein by reference.

COMPETITION
- -----------

      The Bank encounters competition primarily in seeking deposits and in
obtaining loan customers.  The level of competition for deposits is quite
high.  The Bank's principal competitors for deposits are other financial
institutions within a few miles of its offices, including other banks,
savings and loan institutions, and credit unions.  Competition among these
institutions is based primarily on interest rates offered, service charges
imposed on deposit accounts, the quality of services rendered, and the
convenience of banking facilities.  The Bank's competitors are generally
permitted, subject to regulatory approval, to establish branches throughout
the Bank's market area.  Additional competition for depositors' funds comes
from United States Government securities, private issuers of debt obligations
and suppliers of other investment alternatives for depositors, such as
securities firms.

      While the Bank also encounters a great deal of competition in its
lending activities, management believes that there is less competition in the
Bank's specialty-the middle market niche-than there was up to a few years
ago.  The Bank's competitive position has been strengthened by the advent of
branch banking in Missouri, which has resulted in consolidations of bank
subsidiaries of several large bank holding companies.  The Bank's strategy,
by contrast, is to maintain close, long-term contacts between its customers
and the Bank's loan officers.

      The Bank also competes in its lending activities with other financial
institutions such as savings and loan institutions, credit unions, securities
firms, insurance companies, small loan companies, finance companies, mortgage
companies and other sources of funds.  Many of the Bank's non-bank
competitors are not subject to the same extensive Federal regulations that
govern bank holding companies and Federally insured banks and state
regulations governing state chartered banks.  As a result, such non-bank
competitors have advantages over the Bank in providing certain services.
Many of the financial institutions with which the Bank competes in both
lending and deposit activities are larger than the Bank.

                                    3
<PAGE> 4

EMPLOYEES
- ---------

      As of December 31, 1997, the Company had no employees and the Bank had
approximately 242 full-time equivalent employees.  None of the employees of
the Bank is subject to a collective bargaining agreement.  The Company
considers relationships with employees of the Bank to be good.

FORWARD-LOOKING STATEMENTS
- --------------------------

      This Report contains forward-looking statements.  These forward-looking
statements are based largely on the Company's expectations and are subject to
a number of risks and uncertainties, certain of which are beyond the
Company's control.  Actual results could differ materially from these
forward-looking statements as a result of the factors described below.  The
Company undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.  In light of these risks and uncertainties, there can be
no assurance that the forward-looking information contained in this Report
will in fact transpire.

      Regulatory Risk.   The banking industry is heavily regulated.  These
regulations are intended to protect depositors, not shareholders.  The Bank
is subject to regulation and supervision by the Federal Deposit Insurance
Corporation (the "FDIC") and the Missouri Division of Finance (the "Division
of Finance"), while the Company is subject to regulation and supervision by
the Board of Governors of the Federal Reserve System (the "FRB").  The burden
imposed by Federal and state regulations puts banks at a competitive
disadvantage compared to less regulated competitors such as finance
companies, mortgage banking companies and leasing companies.  The banking
industry continues to lose market share to competitors.  In addition,
legislative reactions to the problems of the thrift industry have increased
the regulatory and supervisory requirements for financial institutions, which
have resulted and will continue to result in increased operating expenses.

      Legislation.   Because of concerns relating to the competitiveness and
the safety and soundness of the industry, Congress continues to consider a
number of wide-ranging proposals for altering the structure, regulation, and
competitive relationships of the nation's financial institutions.  Among such
bills are proposals to combine banks and thrifts into a unified charter, to
combine regulatory agencies, to alter the statutory separation of commercial
and investment banking, and to further expand the powers of depository
institutions, bank holding companies, and competitors of depository
institutions.  It cannot be predicted whether or in what form any of these
proposals will be adopted or the extent to which the business of the Company
or the Bank may be affected thereby.

      Credit Risk.   The greatest risk facing lenders is generally credit
risk, that is, the risk of losing principal and interest due to a borrower's
failure to perform according to the terms of the loan agreements.  Although
the Bank's net percentage of charge-offs have historically been lower than
industry norms, it has a relatively high proportion of commercial loans.  As
of

                                    4
<PAGE> 5

December 31, 1997 the Bank had 19 customers who had outstanding loans and
unfunded commitments exceeding $5 million.

      Exposure to Local Economic Conditions.   The Bank's concentration of
loans in the St. Louis MSA exposes it to risks resulting from changes in the
local economy.  While the Bank's market area for loans extends throughout
most of eastern Missouri and southern Illinois, its lending operations are
concentrated in the St. Louis MSA.

      As of December 31, 1997, 40.71% of the Bank's loans were secured by
commercial real estate and 13.81% of the Bank's loans were secured by
residential real estate.  The percentage of loans secured by St. Louis MSA
real estate is significant.  A dramatic drop in St. Louis area real estate
values would adversely affect the quality of loan portfolio.

      Interest Rate Risk.   The Bank's earnings depend to a great extent upon
the level of net interest income, which is the difference between interest
income earned on loans and investments and the interest expense paid on
deposits and other borrowings.  Although the maturities of the Bank's assets
are well balanced in relation to maturities of liabilities (gap management),
gap management is not an exact science.  Rather, it involves estimates as to
how changes in the general level of interest rates will impact the yields
earned on assets and the rates paid on liabilities.  Moreover, rate changes
can vary depending upon the level of rates and competitive factors.  From
time to time, maturities of assets and liabilities are not balanced, and a
rapid increase or decrease in interest rates could have an adverse effect on
net interest margins and results of operations of the Company.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations  -- Sensitivity to Changes in Interest Rates" in the Company's
Annual Report to Shareholders, incorporated by reference herein.

      Competition.  The activities of the Company and the Bank in the
geographic market served involve competition with other banks as well as with
other financial institutions and enterprises, many of which have been
substantially greater resources than those available to the Company.  In
addition, non-bank competitors are generally not subject to the extensive
regulation applicable to the Company and the Bank.

ITEM  2.    PROPERTIES
- --------    ----------

      The Bank's principal office occupies approximately 2.7 acres of ground
on the corner of Kingshighway and Southwest, in the City of St. Louis.  The
building was totally renovated in 1987 and has one ATM.  It has approximately
36,000 square feet and room for expansion.  The Bank's drive-ins are modern
and parking is adequate.  The premises are owned by the Company and leased to
the Bank.  The lease expires in 2006 and provides the Bank with an option to
renew for an additional ten years.

      The Bank's Clayton office, which opened in 1990, is located in one-half
of the first floor (approximately 12,000 square feet) of a five-story office
building in the Clayton Corporate Park, and includes two ATM's.  The space is
leased for ten years with options to renew for up to 35 years.  Adequate
parking is available and drive-up facilities are provided in the Clayton
Corporate Park near the Clayton banking office.

                                    5
<PAGE> 6

      The Bank's Concord Village office occupies a building of approximately
10,000 square feet built in 1995 on approximately one acre of land purchased
in 1994.  The office has an ATM, and adjoining drive-up lanes and equipment;
adequate parking is available.

      The Bank's Crestwood office occupies a building of approximately 5,200
square feet, which was purchased by the Bank in December, 1991 and was
totally remodeled before the opening of the office.  The land was purchased
by the Bank in February, 1992.  The facility has a nearby ATM, and adjoining
drive-up lanes and equipment; adequate parking is available.

      The Bank's office on the corner of Kingshighway and Chippewa,
approximately two miles from the main office, occupies an 1,865 square foot
building on 2.83 acres of land purchased in 1997.  This facility was entirely
renovated in 1986 and has one ATM.

      In January, 1996 the Company purchased approximately 1.7 acres of land
in Belleville, Illinois.  The Company has obtained regulatory approval to
establish a new Illinois bank and office on this site, which is located in
the St. Louis MSA; the Belleville office would be the Company's first
location outside Missouri.  Construction began on the Belleville office in
1997 and is expected to be completed in the summer of 1998 with an opening
and business operations beginning shortly thereafter.  In 1996 the Bank also
purchased two adjoining parcels of land of approximately 6.3 acres and 2.3
acres, respectively, in St. Louis County, Missouri.  It is the Bank's
intention to establish a new banking office at this location.  It is also
expected that the location will become the Company's new headquarters
facility.

ITEM 3.     LEGAL PROCEEDINGS
- -------     -----------------

      The Bank is from time to time a party to various legal actions arising
in the normal course of business.  Management believes that there is no
proceeding threatened or pending against the Company or Bank, which, if
determined adversely, would have a material effect on the business or
financial position of the Company or the Bank.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------     ---------------------------------------------------

      There were no matters submitted to a vote of the security holders in
the quarter ended December 31, 1997.

                                    PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
- -------     -----------------------------------------------------------------
            MATTERS
            -------

      Reference is made to the information contained in the section entitled
"Common Share Data" on page 8 and investor information on page 49 of the
Company's Annual Report to Shareholders for the year ended December 31, 1997,
which is incorporated herein by reference.

                                    6
<PAGE> 7

ITEM 6.     SELECTED FINANCIAL DATA
- -------     -----------------------

      Reference is made to the information contained in the section entitled
"Financial Review -- Selected Consolidated Financial Data" on page 9 of the
Company's Annual Report to Shareholders for the year ended December 31, 1997,
which is incorporated herein by reference.

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------     ---------------------------------------------------------------
            RESULTS OF OPERATIONS
            ---------------------

      Reference is made to information contained in the section entitled
"Financial Review" on pages 9 through 23 of the Company's Annual Report to
Shareholders for the year ended December 31, 1997, which is incorporated
herein by reference.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------     -------------------------------------------

      Reference is made to the Consolidated Financial Statements and
independent auditors report thereon contained on pages 24 through 46 of the
Company's Annual Report to Shareholders for the year ended December 31, 1997,
which are incorporated herein by reference.

ITEM 9.     DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
- -------     ----------------------------------------------------

      Not applicable

                                   PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------    --------------------------------------------------

Reference is made to "Election of Directors" on pages 4 and 5 of the
Company's definitive Proxy Statement dated March 10, 1998, which is
incorporated herein by reference.

ITEM 11.    EXECUTIVE COMPENSATION
- --------    ----------------------

Reference is made to "Executive Compensation" on pages 6 through 10 of the
Company's definitive Proxy Statement dated March 10, 1998, which is
incorporated herein by reference.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------    --------------------------------------------------------------

Reference is made to "Principal Shareholders" on pages 11 and 12 of the
Company's definitive Proxy Statement dated March 10, 1998, which is
incorporated herein by reference.

ITEM  13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ---------   ----------------------------------------------

Reference is made to "Certain Transactions" on page 10 of the Company's
definitive Proxy Statement dated March 10, 1998, which is incorporated herein
by reference.

                                    7
<PAGE> 8

                                    PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8 - K
- --------    -----------------------------------------------------------------

<TABLE>
<S>                                                                    <C>
      (a)   1.    Financial Statements.
<CAPTION>

                                                           Pages in 1997 Annual
                                                           Report to Shareholders
                                                           incorporated by reference
                                                           -------------------------
<S>                                                                    <C>
                  Report of Independent Auditors                       24
                  Consolidated Balance Sheets                          25
                  Consolidated Statements of Income                    26
                  Consolidated Statements of Changes
                        in Shareholders' Equity                        27
                  Consolidated Statements of Cash Flows                28
                  Notes to Consolidated Financial Statements           29 through 46

            2.    Financial Statement Schedules.

                        None.

            3.    Exhibits.

                        References made to "Exhibit Index," which is attached hereto
                        and incorporated herein by reference.

      (b)   Registrant did not file any reports on Form 8-K during the quarter ended
            December 31, 1997.
</TABLE>

                                    8
<PAGE> 9

                                  SIGNATURES
                                  ----------

      Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.




Dated:  MARCH 20, 1998
        --------------



                             MISSISSIPPI VALLEY BANCSHARES, INC.


                             By  /s/ Paul M. Strieker
                               -----------------------------------------------
                               Paul M. Strieker
                               Executive Vice President, Controller,
                               Assistant Secretary and Chief Financial Officer

                                    9
<PAGE> 10


                               POWER OF ATTORNEY
                               -----------------

      Each person whose signature appears below constitutes and appoints
Andrew N. Baur and Linn H. Bealke his true and lawful attorneys-in-fact and
agents, each acting alone, with full powers of substitution and
re-substitution, for him or her and in his or her name, place and stead, in
any and all capacities, to sign any and all amendments to this Report, and to
file the same with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, each acting alone, full power and authority to
do and perform each and every act and thing requisite and necessary to be
done in and about the premises, as fully to all intents and purposes as he or
she might or could do in person, hereby ratifying and confirming all that
said attorneys-in-fact and agents, each acting alone, or his substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.

      Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons in the capacities
and on the dates indicated.

<TABLE>
<CAPTION>
     SIGNATURE                      TITLE                                     DATE
     ---------                      -----                                     ----
<S>                                 <C>                                       <C>
/s/ John T. Baumstark               Director                                  March 17, 1998
- --------------------------------
John T. Baumstark

/s/ Andrew N. Baur                  Chairman and Chief Executive              March 13, 1998
- --------------------------------    Officer of the Registrant and
Andrew N. Baur                      the Bank; Director

/s/ Linn H. Bealke                  President and Director of the             March 13, 1998
- --------------------------------    Registrant; Vice Chairman of
Linn H. Bealke                      the Bank


- --------------------------------    Director
Alice C. Behan

/s/ William H. T. Bush                                                        March 17, 1998
- --------------------------------    Director
William H. T. Bush

/s/ Franklin J. Cornwell Jr.                                                  March 17, 1998
- --------------------------------    Director
Franklin J. Cornwell Jr.

/s/ Theodore P. Desloge, Jr.                                                  March 16, 1998
- --------------------------------    Director
Theodore P. Desloge, Jr.

/s/ Louis N. Goldring                                                         March 19, 1998
- --------------------------------    Director
Louis N. Goldring

                                    10
<PAGE> 11


- --------------------------------    Director
Richard T. Grote

/s/ Frederick O. Hanser                                                       March 13, 1998
- --------------------------------    Director
Frederick O. Hanser

/s/ Donna D. Lambert                                                          March 13, 1998
- --------------------------------    Director
Donna D. Lambert

/s/ Michael D. Latta                                                          March 17, 1998
- --------------------------------    Director
Michael D. Latta

/s/ Mont S. Levy                                                              March 16, 1998
- --------------------------------    Director
Mont S. Levy

/s/ Lewis B. Shepley                                                          March 16, 1998
- --------------------------------    Director
Lewis B. Shepley

/s/ Paul M. Strieker                Executive Vice President,                 March 13, 1998
- --------------------------------    Controller, Assistant Secretary
Paul M. Strieker                    and Chief Financial Officer of the
                                    Registrant; Executive Vice
                                    President of the Bank
</TABLE>

                                    11
<PAGE> 12

                      MISSISSIPPI VALLEY BANCSHARES, INC.
                                 Exhibit Index
                                   Form 10-K
                                     1997

<TABLE>
<CAPTION>

 Exhibit
 Number                             Description of Exhibit                                              Page
 ------                             ----------------------                                              ----
<C>         <S>                                                                                          <C>
   3.1      Restated Articles of Incorporation of Registrant and all amendments
            thereto, incorporated  by reference to Exhibit 3.2 to the Company's
            Annual Report on Form 10-K for its fiscal year ended December 31, 1993.

   3.2      By-Laws of Registrant, incorporated by reference to Exhibit 3.2 to the Company's
            Annual Report on Form 10-K for its fiscal year ended December 31, 1993

   4.1      Certificate of Designations for Perpetual Preferred Stock, Series 1993,
            incorporated by reference to Exhibit 4.1 to Registration Statement No. 33-61692

   4.2      Form of 8% Subordinated Convertible Debenture Due 1997, incorporated
            by reference to Exhibit 4.2 to Registration Statement No. 33-61692

   4.3.1    Mississippi Valley Bancshares, Inc. 1988 Stock Option Plan (Five-Year Options),
            incorporated by reference to Exhibit 4.6.1 to Registration Statement No. 33-61692

   4.3.2    Mississippi Valley Bancshares, Inc. 1991 Stock Option Plan (Five-Year Options),
            incorporated by reference to Exhibit 4.6.2 to Registration Statement No. 33-71760

   4.3.2a   Amendment dated January 18, 1995 to the Mississippi Valley Bancshares,
            Inc. 1991 Stock Option Plan (Five-Year Options), incorporated by
            reference to Exhibit 4.4.2a to the Company's Annual Report on
            Form 10-K for its fiscal year ended December 31, 1994

   4.3.3    Form of Five-Year Option Agreement, incorporated by reference to
            Exhibit 4.6.3 to Registration Statement No. 33-71760

   4.4.1    Indenture dated March 5, 1997 between the Company and State Street Bank and Trust
            Company relating to Floating Rate Debentures due 2027; incorporated by reference
            to the Company's Registration Statement No. 333-22055 on Form S-3.


<PAGE> 13

<CAPTION>

 Exhibit
 Number                             Description of Exhibit                                              Page
 ------                             ----------------------                                              ----
<C>         <S>                                                                                          <C>
   4.4.2    Form of Subordinated Debenture (included as an Exhibit to Exhibit 4.4.1),
            incorporated by reference to the Company's Registration Statement No. 333-22055
            on Form S-3.

   4.4.3    Certificate of Trust of MVBI Capital Trust dated February 14, 1997, incorporated
            by reference to the Company's Registration Statement No. 333-22055 on Form S-3.

   4.4.4    Trust Agreement dated February 14, 1997 between the Company, Wilmington Trust
            Company and the Trustees, incorporated by reference to the Company's Registration
            Statement No. 333-22055 on Form S-3.

   4.4.5    MVBI Capital Trust Amended and Restated Trust Agreement, incorporated by
            reference to the Company's Registration Statement No. 333-22055 on Form S-3.

   4.4.6    Preferred Securities Guarantee Agreement between the Company and State Street
            Bank and Trust Company.

   10.1     Purchase Agreement Dated March 31, 1993 for Series 1993 Preferred Stock,
            incorporated by reference to Exhibit 10.1 to Registration Statement No. 33-61692

   10.2.1   Management Retention Agreement between the Bank and Stephen P. Marsh,
            incorporated by reference to Exhibit 10.2.1 to Registration Statement No. 33-61692

   10.2.2   Management Retention Agreement between the Bank and Paul M. Strieker, incorporated
            by reference to Exhibit 10.2.2 to the Company's Annual Report on Form 10-K for
            its fiscal year ended December 31, 1993.

   10.2.3   Consulting Agreement between the Bank, Company and Andrew N. Baur

   10.2.4   Consulting Agreement between the Bank, Company and Linn H. Bealke

   10.2.5   Southwest Bank of St. Louis Supplemental Retirement Plan

   10.3.1   Clayton Corporate Park Standard Office Lease dated December 23, 1988, between the
            Forsythe Group, Inc. and the Bank, incorporated by reference to Exhibit 10.3.1 to
            Registration Statement No. 33-61692


<PAGE> 14

<CAPTION>

 Exhibit
 Number                             Description of Exhibit                                              Page
 ------                             ----------------------                                              ----
<C>         <S>                                                                                          <C>
   10.3.2   First Amendment to Clayton Corporate Park Standard Office Lease dated August 31,
            1989, between The Forsythe Group, Inc. and the Bank, incorporated by reference to
            Exhibit 10.3.2 to Registration Statement No. 33-61692

   10.4     Promissory Note dated June 5, 1997, in the principal amount of $10,000,000, by
            Registrant in favor of  Norwest Bank Minnesota, N.A.

   13.      Registrant's Annual Report to Shareholders for the year ended December 31, 1997
            (only those portions of such Annual Report as are incorporated by reference in
            Parts I and II hereof shall be deemed a part of this Report)

   21.      Subsidiaries of the Registrant, incorporated by reference to Exhibit 22.1 to
            Registration Statement No. 33-61692

   23.      Consent of Independent Accountants

   24.      Power of Attorney is contained on page 10 and 11 hereof
</TABLE>

<PAGE> 1

                                 REVOLVING NOTE

$10,000,000.00                                                    June 5, 1997

     FOR VALUE RECEIVED, the undersigned, MISSISSIPPI VALLEY BANCSHARES, INC.,
a Missouri corporation with offices in St. Louis, Missouri, promises to pay
on June 30, 1998 to the order of Norwest Bank Minnesota, National Association
(the "Bank") at the Bank's Norwest Center Office, or at any other place
designated at any time by the holder hereof, in lawful money of the United
States of America, the principal sum of TEN MILLION AND NO/100 DOLLARS
($10,000,000.00), or so much thereof as is disbursed and remains outstanding
hereunder as shown by the Bank's liability record on the date payment is due
hereunder, together with interest on the unpaid balance hereof from the date
hereof until this Note is fully paid at an annual rate equal to ONE HUNDRED
SEVENTY-FIVE basis points (1.75%) in excess of the Federal Funds Rate in
effect from time to time. As used herein, the Federal Funds Rate shall mean the
daily market rate quoted to the Bank at approximately 12:00 Noon each business
day by dealers in the Federal Funds market for the offering of dollars to
the Bank for deposit, as such rate may increase or decrease from time to time.
The interest rate of this Note shall change simultaneously with each change
in the Federal Funds Rate. Interest shall be calculated on the basis of
actual number of days elapsed in a 360-day year.

     Interest on this Note shall be payable quarterly, commencing September 15,
1997, and upon maturity.

     This Revolving Note constitutes the Revolving Note issued pursuant to
the provisions of that certain letter loan agreement of even date herewith
(the "Loan Agreement") made between the undersigned and the Bank. The Loan
Agreement and any amendments or substitutions thereto, contain additional
terms and conditions including default provisions, and statements of the
terms pursuant to which the indebtedness evidenced hereby was created, may
be prepaid voluntarily, may be reborrowed and may be accelerated. Capitalized
terms not expressly defined herein shall have the meaning given them in the
Loan Agreement.

     This Revolving Note shall be unsecured; PROVIDED, HOWEVER, that Borrower
is prohibited from granting or allowing a lien or encumbrance of any type
upon or with respect to certain property pursuant to the provisions of a
negative pledge agreement (the "Negative Pledge") of even date herewith.

     Unless prohibited by law, the undersigned agrees to pay all costs of
collection, including reasonable attorneys' fees and legal expenses, incurred
by the holder hereof in the event this Revolving Note is not duly paid. The
holder hereof may change any terms of payment of this Revolving Note, including
extensions of time and renewals, and release any security for, or any party
to, this Revolving Note, without notifying or releasing any accommodation
maker, endorser or guarantor from liability in connection with this
Revolving Note. Presentment or other demand for payment, notice of dishonor
and protest are hereby waived by the undersigned and each endorser or
guarantor. This Revolving Note shall be governed by the substantive laws
of the State of Minnesota.

                     MISSISSIPPI VALLEY BANCSHARES, INC.

By: /s/ Linn H. Bealke                 By: /s/ Carol B. Dolenz
   -------------------------------        --------------------------------
Its: President                         Its: Secretary/Treasurer
     -----------------------------          ------------------------------

MississippiValleyBancsharesPromissoryNote.doc



<PAGE> 1

COMMON SHARE DATA
- -------------------------------------------------------------------------------

Mississippi Valley Bancshares, Inc. (MVBI) is traded on the National
Association of Securities Dealers, Inc. ("NASD") National Market. The
following bar graph and table sets forth the high, low and closing trade
prices of the common stock, cash dividends and certain other information for
the last three years, as reported by the NASD:


                             [GRAPH]

<TABLE>
<CAPTION>
                                                                            Book
                                                                          Value At
                                                                           End Of     Market Price      Dividends
1997                         High            Low            Close          Period     To Book Value     Declared
- -----------------------------------------------------------------------------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>           <C>
4th Quarter               $ 34 1/4        $ 24 7/8        $ 32 1/4        $ 10.31         312.80%       $   .07
3rd Quarter                 25 3/8          23 1/2          24 1/2           9.80         250.00            .07
2nd Quarter                 24 1/4          20 7/8          24 1/4           9.10         266.48            .07
1st Quarter                 23 1/2          20 7/8          21 1/4           8.55         248.54            .07

1996
- -----------------------------------------------------------------------------------------------------------------
4th Quarter               $ 21 1/2        $ 18 1/8        $ 21 1/4        $  8.45         251.48%       $ .0625
3rd Quarter                 18 1/4          15 5/8          18 1/4           8.08         225.87          .0625
2nd Quarter                 16 1/4          13 3/4          16               7.75         206.45           .055
1st Quarter                 14 1/4          12 5/8          14 1/4           7.42         192.05           .055

1995
- -----------------------------------------------------------------------------------------------------------------
4th Quarter               $ 13 1/2        $ 12            $ 13 3/8        $  7.47         179.05%       $  .045
3rd Quarter                 13 1/4          10 1/2          13 1/4           6.92         191.47           .045
2nd Quarter                 11 1/4           8 7/8          11               6.58         167.17            .04
1st Quarter                  9 1/4           8 1/2           8 7/8           5.39         164.66            .04


<CAPTION>
                                                  December 31
                                    ---------------------------------------
                                       1997          1996           1995
                                    ---------------------------------------
<S>                                 <C>            <C>            <C>
Average shares outstanding          9,396,320      9,023,638      8,892,152
Year-end shares outstanding         9,519,212      9,033,912      9,016,012
Shareholders of record                    526            471            492
Average daily volume <F1>               5,730          3,922          3,782

<FN>
<F1> Per NASDAQ National Market System
</TABLE>

8


<PAGE> 2

FINANCIAL REVIEW
- -------------------------------------------------------------------------------

SELECTED CONSOLIDATED FINANCIAL DATA
The following table presents selected consolidated financial information for
Mississippi Valley Bancshares, Inc. (the "Company"), parent company of
Southwest Bank of St. Louis (the "Bank") for each of the five years ended
December 31, 1997. The selected consolidated financial data should be read in
conjunction with the Consolidated Financial Statements of the Company,
including the accompanying Notes, presented elsewhere herein.

<TABLE>
<CAPTION>
                                              ----------------------------------------------------------------------
                                                  1997          1996           1995           1994           1993
                                              ----------------------------------------------------------------------
                                                         (dollars in thousands, except per share data)

<S>                                           <C>            <C>            <C>            <C>            <C>
INCOME STATEMENT DATA
   Interest income                            $   95,254     $   79,719     $   70,402     $   53,036     $   42,756
   Interest expense                               52,243         40,811         38,295         23,883         19,428
                                              ----------------------------------------------------------------------
   Net interest income                            43,011         38,908         32,107         29,153         23,328
   Provision for possible loan losses              4,100          3,875          2,560          2,680          2,570
                                              ----------------------------------------------------------------------

   Net interest income after provision
      for possible loan losses                    38,911         35,033         29,547         26,473         20,758
   Noninterest income                              5,596          5,061          4,095          2,736          2,735
   Noninterest expense                            21,024         18,242         16,438         14,993         13,502
                                              ----------------------------------------------------------------------
   Income before income taxes                     23,483         21,852         17,204         14,216          9,991
   Income taxes                                    8,470          7,756          6,457          5,584          3,644
                                              ----------------------------------------------------------------------
   Net income                                 $   15,013     $   14,096     $   10,747     $    8,632     $    6,347
                                              ======================================================================
DIVIDENDS
   Preferred stock                            $              $      231     $      231     $      231     $      173
   Common stock                                    2,631          2,121          1,514          1,192            885
   Ratio of total dividends declared to
      net income                                   17.52%         16.69%         16.24%         16.49%         16.67%

PER SHARE DATA <F1>
   Earnings per common share:
      Basic                                   $     1.60     $     1.54     $     1.18     $      .96     $      .84
      Diluted                                       1.55           1.46           1.12            .90            .78
   Common stock cash dividends                       .28           .235            .17         .13625         .11625
   Average common shares and common
      share equivalents outstanding            9,700,928      9,582,886      9,517,616      9,488,914      8,111,000
   Diluted book value (period end)            $    10.31     $     8.45     $     7.47     $     5.87     $     5.28

BALANCE SHEET DATA (AT PERIOD END)
   Securities                                 $  375,916     $  287,651     $  327,652     $  176,674     $  130,362
   Loans, net of unearned discount               847,091        731,019        623,777        563,477        498,650
   Total assets                                1,299,918      1,065,777        995,048        772,015        653,518
   Total deposits                              1,126,562        918,012        886,565        658,956        546,445
   Total long-term debt                           14,950          2,700          2,700          3,240          3,240
   Common shareholders' equity                    93,107         75,949         67,607         52,250         46,537
   Total shareholders' equity                     93,107         75,949         70,107         54,750         49,037

SELECTED RATIOS
   Return on average total assets                   1.25%          1.40%          1.22%          1.21%          1.05%
   Return on average total shareholders'
      equity                                       17.77          19.07          17.34          16.61          16.18
   Net interest margin                              3.73           4.01           3.80           4.26           4.06
   Efficiency ratio <F2>                           43.03          41.25          45.06          46.59          51.16
   Average assets per employee                $    5,220     $    4,740     $    4,426     $    3,938     $    3,486

ASSET QUALITY RATIOS
   Allowance for possible loan losses to loans      1.76%          1.73%          1.73%          1.70%          1.56%
   Nonperforming loans to loans <F3>                 .26            .92            .75            .39            .88
   Allowance for possible loan losses
      to nonperforming loans <F3>                 679.69         188.14         230.14         440.64         176.67
   Nonperforming assets to loans and
      foreclosed assets <F4>                         .43            .99            .75            .40            .92
   Net loan charge-offs to average loans             .23            .30            .23            .16            .29

CAPITAL RATIOS
   Average shareholders' equity to
      average assets                                7.04%          7.32%          7.03%          7.29%          6.50%
   Total risk-based capital ratio                  13.23          11.45          11.64          11.45          11.21
   Leverage ratio                                   8.04           7.20           6.70           7.33           7.40

- ---------------------------------------------------------------------------------------------------------------------

<FN>
<F1>  Share and per Share information has been restated to reflect the 1998
      two-for-one stock split.
<F2>  The efficiency ratio = noninterest expense divided by (tax-equivalent net
      interest income + noninterest income)
<F3>  Nonperforming loans consist of nonaccrual loans, loans contractually
      past due 90 days or more and loans with restructured terms.
<F4>  Nonperforming assets consist of nonperforming loans and foreclosed
      assets.
</TABLE>

                                                                             9


<PAGE> 3

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATION

The following presents management's discussion and analysis of the Company's
consolidated financial condition and results of operations as of the dates
and for the periods indicated. This discussion should be read in conjunction
with "Selected Consolidated Financial Data," the Company's Consolidated
Financial Statements and accompanying Notes, and other financial data appearing
elsewhere in this Report.


SUMMARY OF EARNINGS

Consolidated net income for 1997 was $15,013,000, an increase of $917,000 or
6.5% above 1996 earnings. On a diluted per share basis, net income for 1997
was $1.55, up 6.2% from $1.46 in the previous year. Greater net earnings were
primarily attributable to the 10.5% increase in net interest income generated
by increased loans outstanding and to a lesser extent additional investment
securities. Reflecting 16% loan growth, the Company's loan loss provision was
$4,100,000, up from $3,875,000 the prior year. Loan net charge-offs in 1997
were down slightly from 1996 levels. Total noninterest income rose from the
previous year primarily due to increased service charges, greater merchant
credit card fees and additional operating lease income. Comparative
noninterest expenses were up $2,782,000, or 15.3% from 1996 due in large part
to increased salaries and  benefits. Cost increases were also experienced in
most other overhead expense categories. Even considering higher overhead
costs, operating efficiencies continued to be favorable against peer
averages.

Net income for 1996 was $14,096,000, a 31.2% increase over the $10,747,000
earned in 1995. On a diluted per share basis, net income for 1996 was $1.46
compared to $1.12 in 1995, an increase of $.34 per share or 30.4%. Greater
net interest income, the principal contributor to the improved earnings
performance, was generated by increased loans outstanding and investment
securities. The Company's loan loss provision was up from prior year levels
because of sharp loan growth and greater net loan charge-offs in 1996 than in
1995. Noninterest income for 1996 rose from the previous year due to
increased service charges, additional trading profits and commissions and
greater income on most other fee generating bank activities. Comparative
noninterest expenses were $18,242,000, up $1,804,000 or 11.0% from the year
earlier due in large part to increased salaries and benefits.


NET INTEREST INCOME

The following discussion and table sets forth the composition of average
interest-earning assets and interest-bearing liabilities along with
accompanying interest income, expense, yields, and rates, on a tax-equivalent
basis assuming a marginal statutory federal income tax rate of 35% in 1997,
1996 and 1995 and 34% in previous years. The tax-equivalent adjustments were
approximately $251,000, $249,000, $279,000 $289,000 and $329,000 for each of
the five years ended December 31, 1997, respectively.

Net interest income is the difference between income earned on assets and
interest expense paid on deposits and borrowings used to fund them. Net
interest income, the primary component of net income, has increased in each
of the last five years. Continued growth in earning assets has been
responsible for the consistent increases in net interest income. Net interest
income on a tax-equivalent basis, divided by average interest-earning assets,
represents the Company's net interest margin.

During the years presented, the Company's net interest margins have been
below comparable ratios for its peers. Consumer loans generally provide
higher total yields than do commercial loans. With only five branch
locations, the Company cannot effectively compete for consumer loans against
other area financial institutions having dozens of locations each. The
Company also does not have a credit card lending operation. Deposit growth
has been partially attained through rate promotional activities. Such actions
have generally placed the Company's total funding costs above those of its
peers. The combination of slightly lower overall loan yields, and higher
deposit rates, has generally resulted in the Company's net interest margins
being below those of its peers.

10


<PAGE> 4

YEARS ENDED DECEMBER 31, 1997 AND 1996

Total tax-equivalent interest income for 1997 was $95,505,000, up $15,537,000
or 19.4% above $79,968,000 in 1996. The increase in interest income was
generated from the growth of the Company's earning asset base. Average loans
outstanding were up $136 million and total securities increased $34 million
above prior year levels. Slightly higher overall asset yields also
supplemented 1997's interest earnings. Total loan yields rose to 9.07% in
1997, up from 9.00% in 1996 as loan yields increased with an average prime
rate of 8.44% in 1997, compared with 8.27% in 1996. Total earning asset
yields rose to 8.24%, up 5 basis points from 8.19% in 1996.

The 1997 asset growth was funded in two phases. During the first half of
1997, loan growth and security purchases were funded with short-term
borrowings and increased time deposits. In May 1997, the Bank launched an
aggressive money market deposit account promotion. The account offering
provided an attractive guaranteed rate and successfully raised over $250
million during the promotion period. As money market deposits grew, the
Company reduced its short-term borrowings. The Company also invested a large
portion of the new deposits in U.S. Treasury and U.S. Agency securities.

Total interest expense increased to $52,243,000 in 1997, up from $40,811,000
in the prior year. Approximately three-fourths of the $11,432,000 increase
was a result of the increased money market deposit accounts and the higher
rates paid thereon. The remainder of the increased interest expense was
generated primarily by the higher average volume of short and long-term
borrowings and time deposits. Overall rates paid on total interest bearing
liabilities rose to 5.13%, up 33 basis points from 4.80% in 1996.

Total net interest income increased to $43,262,000, up $4,105,000 from 1996
as greater interest income exceeded the higher interest expense costs. The
Company's net interest margin declined to 3.73% from 4.01% in the previous
year as the increase in interest bearing liability rates, primarily money
market accounts, exceeded the increase in asset yields.


YEARS ENDED DECEMBER 31, 1996 AND 1995

Total tax-equivalent interest income for 1996 was $79,968,000, up $9,287,000
or 13.1% above $70,681,000 in 1995. The increase in interest income was
generated by growth in average loans outstanding of $88 million and
securities increases of $41 million above prior year levels. Offsetting a
portion of the benefits of asset growth were the lower yields on most assets.
Total loan yields declined to 9.00% in 1996, down from 9.16% in 1995 as loan
yields dropped with an average prime rate of 8.27% in 1996, compared with
8.67% in 1995. Total earning asset yields fell to 8.19%, down 11 basis points
from 8.30% in 1995.

Funding the 1996 asset growth was accomplished primarily with funds
originally raised in connection with the money market deposit account
promotion begun in the last half of 1995. Also supporting 1996 asset
expansion were increased certificates of deposit of less than $100,000. These
"core" deposits were raised in 1996 through a combination of promotional
rates and various focused marketing techniques employed at all five bank
locations.

Total interest expense increased to $40,811,000 in 1996, up from $38,295,000
in the prior year. The increase was primarily a result of the increased money
market deposit accounts and increased time deposits. Offsetting a large
portion of the increased interest expense generated by the higher volume of
deposits were the lower rates paid on money market deposit accounts. Overall
rates paid on total interest bearing liabilities fell to 4.80%, down 38 basis
points from 5.18% paid in 1995.

Total net interest income increased to $39,157,000, up $6,771,000 from 1995
as greater interest income exceeded the higher interest expense costs. The
Company's net interest margin improved to 4.01% from 3.80% the previous year
as the decline in interest bearing liability rates, primarily money market
accounts, exceeded the drop in earning asset yields.

                                                                            11


<PAGE> 5

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------
FIVE YEAR COMPARISON OF CONSOLIDATED AVERAGE BALANCE SHEETS, INTEREST, YIELDS
AND RATES (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  Twelve Months Ended December 31
                                         --------------------------------------    --------------------------------------
                                                           1997                                      1996
                                         --------------------------------------    --------------------------------------
                                                          Interest                                 Interest
                                           Average        Income/        Yield/      Average       Income/        Yield/
                                           Balance        Expense         Rate       Balance       Expense         Rate
                                         --------------------------------------    --------------------------------------
ASSETS
<S>                                      <C>              <C>            <C>       <C>             <C>             <C>
Interest-earning assets:
   Loans<F1><F2>
      Taxable                            $   810,038      $ 73,447        9.07%    $   674,176     $ 60,678         9.00%
      Tax exempt<F3>                                                                        17            1         5.59
   Held to maturity securities
      Taxable                                 43,172         2,887        6.69          65,391        4,356         6.66
      Tax-exempt<F3>                           7,784           820       10.54           7,477          811        10.85
   Available for sale securities             270,121        16,779        6.21         214,417       13,301         6.20
   Trading account securities                    914            62        6.80             771           47         6.17
   Federal funds sold and other
      short-term investments                  27,357         1,510        5.52          14,278          774         5.42
   Interest-bearing bank deposits
                                         --------------------------------------    --------------------------------------
        Total interest-earning assets      1,159,386        95,505        8.24         976,527       79,968         8.19
                                         --------------------------------------    --------------------------------------
Noninterest-earning assets:
   Cash and due from banks                    25,539                                    22,696
   Bank premises and equipment                12,264                                    10,579
   Other assets                               16,994                                    11,491
   Allowance for possible
      loan losses                            (13,658)                                  (11,633)
                                         --------------------------------------    --------------------------------------
        Total assets                     $ 1,200,525                               $ 1,009,660
                                         ======================================    ======================================

LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
   NOW accounts                          $    22,438      $    383        1.71%    $    20,323     $    348         1.71%
   Money market accounts                     457,914        22,716        4.96         336,586       14,104         4.19
   Savings deposits                           22,820           675        2.96          22,588          671         2.97
   Time deposits of $100,000
      or more                                 37,244         2,008        5.39          34,518        1,820         5.27
   Other time deposits                       410,766        22,717        5.53         389,427       21,388         5.49
                                         --------------------------------------    --------------------------------------
        Total interest-bearing deposits      951,182        48,499        5.10         803,442       38,331         4.77

   Federal funds purchased,
      repurchase agreements and
      other short-term borrowings             54,549         2,780        5.10          44,744        2,264         5.06
   Convertible debentures                        666            54        8.00           2,700          216         8.00
   Subordinated notes
   Guaranteed preferred
      beneficial interests in
      subordinated debentures                 12,369           910        7.36
   Mortgage note
                                         --------------------------------------    --------------------------------------
        Total interest-bearing
          liabilities                      1,018,766        52,243        5.13         850,886       40,811         4.80
                                         --------------------------------------    --------------------------------------
Noninterest-bearing liabilities:
   Demand deposits                            93,707                                    82,258
   Other liabilities                           3,554                                     2,602
Shareholders' equity                          84,498                                    73,914
                                         --------------------------------------    --------------------------------------
        Total liabilities and
           shareholders' equity          $ 1,200,525                               $ 1,009,660
                                         ======================================    ======================================
         Net interest income                              $ 43,262                                 $ 39,157
                                         ======================================    ======================================
         Net interest margin                                              3.73%                                     4.01%
                                         ======================================    ======================================


- -------------------------------------------------------------------------------------------------------------------------

<FN>
<F1> For purposes of these computations, nonaccrual loans are included in the
     average loan amounts outstanding. Interest on nonaccrual loans is
     recorded when received.

<F2> Interest income on loans includes loan fees, which were not material to
     any period presented.

<F3> Information is presented on a tax-equivalent basis assuming a tax rate of
     35% in 1997, 1996 and 1995 and 34% in previous years. The tax-equivalent
     adjustments were approximately $251,000, $249,000, $279,000, $289,000 and
     $329,000 for the years ended December 31, 1997, 1996, 1995, 1994, and
     1993, respectively.

12


<PAGE> 6

<CAPTION>
                                                                    Twelve Months Ended December 31
                                     -----------------------------   ------------------------------  -----------------------------
                                                  1995                           1994                       1993
                                     -----------------------------   ------------------------------  -----------------------------
                                                 Interest                        Interest                        Interest
                                      Average    Income/   Yield/     Average    Income/   Yield/    Average     Income/   Yield/
                                      Balance    Expense    Rate      Balance    Expense    Rate      Balance    Expense    Rate
                                     -----------------------------   ------------------------------  -----------------------------
<S>                                  <C>         <C>        <C>      <C>         <C>        <C>      <C>         <C>        <C>
ASSETS
Interest-earning assets:
   Loans<F1><F2>
      Taxable                        $ 584,790   $ 53,553    9.16%   $ 535,422   $ 44,315     8.28%  $ 473,415   $ 37,347    7.89%
      Tax exempt<F3>                       959         84    8.77        1,474        134     9.10       2,169        242   11.16
   Held to maturity securities
      Taxable                          135,317      8,342    6.16       95,941      5,079     5.29      68,669      3,261    4.75
      Tax-exempt<F3>                     7,478        816   10.91        7,626        817    10.71       7,670        824   10.74
   Available for sale securities       103,646      6,725    6.49       44,433      2,706     6.09      24,307      1,195    4.92
   Trading account securities              743         49    6.65        1,410         76     5.38         678         38    5.60
   Federal funds sold and other
      short-term investments            19,017      1,112    5.85        4,548        198     4.35       5,605        169    3.02
   Interest-bearing bank deposits                                                                          329          9    2.74
                                     -----------------------------   ------------------------------  -----------------------------
        Total interest-earning
          assets                       851,950     70,681    8.30      690,854     53,325     7.72     582,842     43,085    7.39
                                     -----------------------------   ------------------------------  -----------------------------
Noninterest-earning assets:
   Cash and due from banks              20,818                          17,384                          14,396
   Bank premises and equipment           8,019                           5,949                           5,567
   Other assets                         10,329                           7,234                           7,441
   Allowance for possible
      loan losses                      (10,304)                         (8,578)                         (7,159)
                                     -----------------------------   ------------------------------  -----------------------------
         Total assets                $ 880,812                       $ 712,843                       $ 603,087
                                     =============================   ==============================  =============================
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
   NOW accounts                      $  19,213   $    419    2.18%   $  17,992   $    328     1.83%  $  17,635   $    350    1.98%
   Money market accounts               246,558     12,528    5.08      163,488      4,993     3.05     175,580      4,919    2.80
   Savings deposits                     22,466        662    2.94       24,679        729     2.95      18,028        536    2.97
   Time deposits of $100,000
      or more                           38,102      2,098    5.51       26,921      1,187     4.41      18,078        618    3.42
   Other time deposits                 359,896     19,427    5.40      315,659     14,828     4.70     240,865     11,718    4.86
                                     -----------------------------   ------------------------------  -----------------------------
        Total interest-bearing
          deposits                     686,235     35,134    5.12      548,739     22,065     4.02     470,186     18,141    3.86

   Federal funds purchased,
      repurchase agreements and         50,028      2,918    5.83       38,591      1,548     4.01      27,633        834    3.02
      other short-term borrowings        2,968        243    8.19        3,240        270     8.33       3,240        270    8.33
   Convertible debentures                                                                                1,473         97    6.59
   Subordinated notes
   Guaranteed preferred
      beneficial interests in
      subordinated debentures
   Mortgage note                                                                                           801         86   10.74
                                     -----------------------------   ------------------------------  -----------------------------
        Total interest-bearing
          liabilities                  739,231     38,295    5.18      590,570     23,883     4.04     503,333     19,428    3.86
                                     -----------------------------   ------------------------------  -----------------------------
Noninterest-bearing liabilities:
   Demand deposits                      77,439                          69,438                          58,095
   Other liabilities                     2,179                             853                           2,440
Shareholders' equity                    61,963                          51,982                          39,219
                                     -----------------------------   ------------------------------  -----------------------------
        Total liabilities and
           shareholders' equity      $ 880,812                       $ 712,843                       $ 603,087
                                     =============================   ==============================  =============================
         Net interest income                     $ 32,386                        $ 29,442                        $ 23,657
                                     =============================   ==============================  =============================
         Net interest margin                                 3.80%                            4.26%                          4.06%
                                     =============================   ==============================  =============================


<FN>

<F1> For purposes of these computations, nonaccrual loans are included in the
     average loan amounts outstanding. Interest on nonaccrual loans is
     recorded when received.

<F2> Interest income on loans includes loan fees, which were not material to
     any period presented.

<F3> Information is presented on a tax-equivalent basis assuming a tax rate of
     35% in 1997, 1996 and 1995 and 34% in previous years. The tax-equivalent
     adjustments were approximately $251,000, $249,000, $279,000, $289,000 and
     $329,000 for the years ended December 31, 1997, 1996, 1995, 1994, and
     1993, respectively.
</TABLE>
                                                                             13



<PAGE> 7

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------

CHANGES IN INTEREST INCOME AND EXPENSE/VOLUME AND RATE VARIANCES

The following table indicates, on a tax-equivalent basis, the changes in
interest income and interest expense which are attributable to changes in
average volume and average rates, in comparison with the same period in the
preceding year. The change in interest due to the combined rate-volume
variance has been allocated to rate and volume changes in proportion to the
absolute dollar amounts of the changes in each.

<TABLE>
<CAPTION>
                                       ----------------------------  -----------------------------  ----------------------------
                                               Year Ended                    Year Ended                     Year Ended
                                            December 31, 1997             December 31, 1996              December 31, 1995
                                               Compared to                   Compared to                   Compared to
                                            December 31, 1996              December 31, 1995             December 31, 1994
                                       ----------------------------  -----------------------------  ----------------------------
                                                             Increase (decrease) attributable to change in:
                                                  Yield/    Net                  Yield/     Net                Yield/     Net
                                        Volume     Rate    Change     Volume      Rate     Change    Volume     Rate     Change
                                       ----------------------------  -----------------------------  ----------------------------
                                                                       (dollars in thousands)
<S>                                    <C>       <C>      <C>        <C>        <C>       <C>       <C>       <C>       <C>
INTEREST EARNED ON:
   Loans<F1><F2>                       $12,293   $   475   $12,768   $ 7,997    $  (955)  $ 7,042   $ 4,238   $ 4,950   $ 9,188
   Held to maturity securities
      Taxable                           (1,489)       20    (1,469)   (4,617)       631    (3,986)    2,329       934     3,263
      Tax-exempt<F1>                        32       (23)        9                   (5)       (5)      (16)       15        (1)
   Available for sale
       securities                        3,457        21     3,478     6,890       (314)    6,576     3,830       189     4,019
   Trading account
      securities                            10         5        15         2         (4)       (2)      (42)       15       (27)
   Federal funds sold
      and other short-
      term investments                     722        14       736      (261)       (77)     (338)      825        89       914
                                       ----------------------------  -----------------------------  ----------------------------
                 TOTAL
       INTEREST INCOME                  15,025       512    15,537    10,011       (724)    9,287    11,164     6,192    17,356
                                       ----------------------------  -----------------------------  ----------------------------
INTEREST PAID ON:
   NOW accounts                             35                  35        24        (95)      (71)       24        67        91
   Money market
      accounts                           5,704     2,908     8,612     4,039     (2,463)    1,576     3,262     4,273     7,535
   Savings                                   6        (2)        4         3          6         9       (65)       (2)      (67)
   Time deposits of
      $100,000 or more                     146        42       188      (190)       (88)     (278)      569       342       911
   Other time deposits                   1,173       156     1,329     1,630        331     1,961     2,229     2,370     4,599
   Federal funds purchased,
      repurchase agreements
      and other short-term
      borrowings                           461        55       516      (453)      (201)     (654)      503       867     1,370
   Long-term
      borrowings                           374       374       748       (14)       (13)      (27)      (14)      (13)      (27)
                                       ----------------------------  -----------------------------  ----------------------------

        TOTAL INTEREST
               EXPENSE                   7,899     3,533    11,432     5,039     (2,523)    2,516     6,508     7,904    14,412
                                       ----------------------------  -----------------------------  ----------------------------


          NET INTEREST
                INCOME                 $ 7,126   $(3,021)  $ 4,105   $ 4,972    $ 1,799   $ 6,771   $ 4,656   $(1,712)  $ 2,944
                                       ============================  =============================  ============================


- --------------------------------------------------------------------------------------------------------------------------------

<FN>

<F1> Information is presented on a tax-equivalent basis assuming a tax rate of
     35% in 1997, 1996 and 1995 and 34% in previous years. The approximate tax
     equivalent adjustments were $251,000, $249,000, $279,000, and $289,000
     for the years ended December 31, 1997, 1996, 1995, and 1994,
     respectively.

<F2> Average balances included nonaccrual loans.
</TABLE>

LENDING AND CREDIT MANAGEMENT

Interest earned on the loan portfolio is the primary source of income for the
Company. The loan portfolio represents 65% of the Company's total assets and
for the year ended December 31, 1997, total loans were up approximately $116
million. Loan growth occurred in all major categories: commercial and
industrial, commercial real estate and residential real estate. The table on
the following page shows the composition of the loan portfolio at the end of
each of the periods indicated.

14


<PAGE> 8

LENDING AND CREDIT MANAGEMENT-CONTINUED

<TABLE>
<CAPTION>
                                         1997               1996                1995                1994                1993
                                 ------------------  -----------------  ------------------   -----------------   ------------------
                                   Amount       %      Amount     %       Amount     %         Amount     %        Amount      %
                                 ------------------  -----------------  ------------------   -----------------   ------------------
                                                                     (dollars in thousands)
<S>                              <C>         <C>     <C>        <C>     <C>         <C>      <C>        <C>      <C>         <C>
Commercial, financial,
   agricultural, municipal
   and industrial development    $ 376,758    44.4%  $ 342,664   46.8%  $ 289,259    46.4%   $ 260,509   46.2%   $ 223,554    44.8%
Real estate construction            37,536     4.4      17,149    2.3      14,312     2.3       13,010    2.3       13,032     2.6
Real estate mortgage:
   One to four family
      residential loans            117,105    13.8     113,035   15.5     107,386    17.2       97,922   17.4       87,753    17.6
   Other real estate loans         307,624    36.3     251,618   34.4     206,105    33.0      185,805   33.0      167,986    33.7
Installment and consumer             8,912     1.1       6,962    1.0       6,798     1.1        6,352    1.1        6,326     1.3
                                 ------------------  -----------------  ------------------   -----------------   ------------------
                Total loans      $ 847,935   100.0%  $ 731,428  100.0%  $ 623,860   100.0%   $ 563,598  100.0%   $ 498,651   100.0%
                                 ==================  =================  ==================   =================   ==================
</TABLE>

The following table sets forth the remaining maturities for loans as of
December 31, 1997.

<TABLE>
<CAPTION>
                                                            Over one year
                                                         through five years             Over five years
                                                      -----------------------        --------------------
                                        One year         Fixed       Floating          Fixed     Floating
                                        or less          rate          rate            rate        rate         Total
                                       ---------      -----------------------        --------------------     ---------
                                                                     (dollars in thousands)
<S>                                    <C>            <C>           <C>              <C>         <C>          <C>
Commercial, financial,
   agricultural, municipal
   and industrial development          $ 231,771      $  57,845     $  66,979        $ 12,580    $  7,583     $ 376,758
Real estate construction                  21,144          8,375         8,017              --                    37,536
Real estate mortgage                     116,202        208,398        38,250          59,571       2,308       424,729
Installment and consumer                   6,258          2,106           548              --          --         8,912
                                       ---------      -----------------------        --------------------     ---------
Total loans                            $ 375,375      $ 276,724     $ 113,794        $ 72,151    $  9,891     $ 847,935
                                       =========      =======================        ====================     =========
</TABLE>

The Company makes substantially all of its loans to customers located within
the St. Louis metropolitan area. The Company has no foreign loans nor any
loans regarded by the Federal Reserve Board as highly leveraged transactions.
The Company has no significant agricultural loans. The Company has
traditionally emphasized commercial lending and at December 31, 1997, 85% of
the loan portfolio was in commercial, industrial and commercial real estate
loans.

An economic downturn and management's ability to deal with changing
economic conditions would affect the quality of the portfolio. The Company
strives to mitigate these risks by following written loan policies and
procedures. These loan policies and procedures are designed to ensure prudent
loan underwriting standards. The loan policy provides that each lending
officer has a defined lending authority. New loans in excess of $250,000 are
reviewed by the Senior Loan Committee.

The existing loan portfolio is monitored via the Company's loan rating
system. Generally, all existing loans in excess of $150,000, other than
residential mortgages, are reviewed on an annual basis. The Company assigns a
reserve amount consistent with each loan rating category. The loan rating
system is used to determine the adequacy of the allowance for possible loan
losses. Each month the allowance for possible loan losses is reviewed
relative to the loan rating system and results are reported to the Board of
Directors. Management believes that the level of allowance for possible loan
losses is appropriate given the Company's loan portfolio.

The loan review process is designed to identify problem credits. Potential
problem loans are monitored by the lending staff and by senior management. It
is the policy of the Company to discontinue the accrual of interest on any
loan where the payment of principal or interest on a timely basis in the
normal course of business is in doubt. The discontinuance of interest accrual
on a loan occurs at any time that a significant problem is detected in the
normal payment process. The Company's policy is to automatically place a loan
on nonaccrual status when it becomes 90 days past due, unless it is well
secured and in the process of collection.

As a part of their examination process various regulatory agencies review the
Company's allowance for possible loan losses. These agencies have the
authority to require the Company to recognize additions to the allowance
based upon their judgment. Management believes that the allowance for
possible loan losses at December 31, 1997 was adequate. The table on the next
page summarizes for the periods indicated activity in the Company's allowance
for possible loan losses, including loans charged off, loan recoveries and
additions to the allowance charged to operating expenses.

                                                                            15


<PAGE> 9
FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------
LENDING AND CREDIT MANAGEMENT-CONTINUED

Gross interest income on nonaccrual and restructured loans, which would have
been recorded under the original terms of the loans, was approximately
$270,000 in 1997, $298,000 in 1996, and $390,000 in 1995. Of this amount,
approximately $195,000, $157,000, and $293,000 was actually recorded as
interest income on such loans in 1997, 1996 and 1995, respectively.

As of December 31, 1997, the Company had approximately $1 million in loans
which were not included in nonaccrual, past due 90 days or more or
restructured categories, but where the borrowers were currently experiencing
potential credit problems that raised doubts as to the ability of the
borrowers to comply with the present loan repayment terms.

SUMMARY OF LOAN LOSS EXPERIENCE AND RELATED INFORMATION

<TABLE>
<CAPTION>
                                                        ---------------------------------------------------------
                                                            1997        1996        1995         1994      1993
                                                        ---------------------------------------------------------
                                                                            (dollars in thousands)
<S>                                                     <C>          <C>         <C>         <C>         <C>
ALLOWANCE FOR POSSIBLE LOAN LOSSES
   (beginning of period)                                $ 12,624     $ 10,789    $  9,575    $  7,756    $  6,542
                                                        ---------------------------------------------------------
Loans charged off:
      Commercial and industrial                           (2,071)      (2,371)       (676)       (105)     (1,562)
      Real estate mortgage                                  (726)        (471)     (1,022)     (1,248)        (39)
      Installment                                            (34)         (16)        (10)        (66)        (52)
                                                        ---------------------------------------------------------
            TOTAL LOANS CHARGED OFF                       (2,831)      (2,858)     (1,708)     (1,419)     (1,653)
                                                        ---------------------------------------------------------
RECOVERIES OF LOANS PREVIOUSLY
   CHARGED OFF:
      Commercial and industrial                              705          662         303         371         260
      Real estate mortgage                                   290          142          30         162          17
      Installment                                              4           14          29           9          16
      Other                                                                                        16           4
                                                        ---------------------------------------------------------
                   TOTAL RECOVERIES                          999          818         362         558         297
                                                        ---------------------------------------------------------
Net loans charged off                                     (1,832)      (2,040)     (1,346)       (861)     (1,356)
                                                        ---------------------------------------------------------
Provision for possible loan losses                         4,100        3,875       2,560       2,680       2,570
                                                        ---------------------------------------------------------
ALLOWANCE FOR POSSIBLE LOAN LOSSES
   (end of period)                                      $ 14,892     $ 12,624    $ 10,789    $  9,575    $  7,756
                                                        =========================================================

LOANS OUTSTANDING:
      Average                                           $810,038     $674,193    $585,749    $536,896    $475,585
      End of period                                      847,091      731,019     623,777     563,477     498,650
Ratio of allowance for possible
   loan losses to loans outstanding
      Average                                               1.84%        1.87%       1.84%       1.78%       1.63%
      End of period                                         1.76         1.73        1.73        1.70        1.56
Ratio of net charge-offs to average
   loans outstanding                                         .23          .30         .23         .16         .29

PERCENT OF CATEGORIES TO TOTAL LOANS:
   Commercial, industrial and
      marketable security loans                            44.43%       46.82%      46.37%      46.22%      44.83%
   Commercial loans secured by
      real estate                                          36.28        34.42       33.04       32.97       33.69
   Construction and land
      development loans                                     4.43         2.35        2.29        2.31        2.61
   Real estate mortgage                                    13.81        15.46       17.21       17.37       17.60
   Consumer loans                                           1.05          .95        1.09        1.13        1.27
                                                        ---------------------------------------------------------
                              TOTAL                       100.00%      100.00%     100.00%     100.00%     100.00%
                                                        =========================================================
Allocation of allowance for possible
   loan losses at end of period
      Commercial and industrial                         $  4,760     $  4,189    $  3,443    $  3,047    $  2,476
      Real estate mortgage                                 4,502        4,097       3,164       2,772       3,502
      Installment                                             76           51          49          47          46
      Unallocated                                          5,554        4,287       4,133       3,709       1,732
                                                        ---------------------------------------------------------
                              TOTAL                     $ 14,892     $ 12,624    $ 10,789    $  9,575    $  7,756
                                                        =========================================================
</TABLE>

16


<PAGE> 10

NONPERFORMING ASSETS

The following table summarizes nonperforming assets by category.

<TABLE>
<CAPTION>
                                                                            Year Ended December 31
                                                         ---------------------------------------------------------
                                                            1997        1996        1995        1994       1993
                                                         ---------------------------------------------------------
                                                                          (dollars in thousands)
<S>                                                      <C>         <C>         <C>         <C>         <C>
Commercial, industrial and marketable
   security loans:
      Nonaccrual                                         $     638   $   2,251   $   1,551   $     877   $     883
      Past due 90 days or more                                              11                                   6
      Restructured terms                                        93         250         212         738
Commercial loans secured by real estate:
      Nonaccrual                                               254         522       1,698          35          28
      Past due 90 days or more                                              13
      Restructured terms                                                                                     2,374
Construction and land development loans:
      Nonaccrual                                                         2,320                                 700
      Past due 90 days or more
      Restructured terms
Real estate mortgage:
      Nonaccrual                                             1,122         623         523         500         193
      Past due 90 days or more                                             131         179
      Restructured terms                                                   500         500                     130
Consumer loans:
      Nonaccrual                                                65          29           6          22          51
      Past due 90 days or more                                              22                       1           4
      Restructured terms                                        19          38          19                      21
                                                         ---------------------------------------------------------
          TOTAL NONPERFORMING LOANS                          2,191       6,710       4,688       2,173       4,390
Other real estate                                            1,421         569                      72         223
                                                         ---------------------------------------------------------
         TOTAL NONPERFORMING ASSETS                      $   3,612   $   7,279   $   4,688   $   2,245   $   4,613
                                                         =========================================================
Loans, net of unearned discount                          $ 847,091   $ 731,019   $ 623,777   $ 563,477   $ 498,650
Allowance for possible loan losses to loans                   1.76%       1.73%       1.73%       1.70%       1.56%
Nonperforming loans to loans                                   .26         .92         .75         .39         .88
Allowance for possible loan losses to
   nonperforming loans                                      679.69      188.14      230.14      440.64      176.67
Nonperforming assets to loans and
   foreclosed assets                                           .43         .99         .75         .40         .92
</TABLE>

INVESTMENT PORTFOLIO

The securities portfolio of the Company meets a number of objectives
including providing a stable source of income with little credit risk,
providing a source of liquidity as securities mature, providing collateral
for pledging, and helping balance the Company's asset-liability position.
Securities in the Available for Sale category meet the above needs and
additionally provide a source of liquidity through their ability to be sold
to fund loan growth. Securities might be purchased for the Available for Sale
account when the level of interest rates or the shape of the yield curve
favors investing in longer term securities, even though the Company does not
expect to hold such securities to maturity. In addition, securities may need
to be purchased and, at a later date, sold in order to help balance the
asset-liability position. Finally, the Bank attempts to fully utilize its
equity at all times. When the level of equity is adequate to support greater
assets than can be achieved by the Bank's efforts to attract quality loans,
the Bank will invest in securities provided such investment is consistent
with the asset sensitivity objective of the Bank and adds to the Bank's
earnings. This is consistent with the Bank's objective of maximizing return
on equity to a larger extent than return on assets.

As of December 31, 1997 and 1996, securities held in the Trading Account were
$1,251,000 and $20,000, respectively. Available for Sale securities were
$317,768,000 at the end of 1997 and $229,453,000 at the end of 1996. Held to
maturity securities were $58,148,000 at the end of 1997 and $58,198,000 at
the end of 1996.

The Bank regularly reviews its asset-liability position based upon its
internal rate sensitivity analysis, which includes adjustments to reflect
management's best estimates of probable maturities and pricing of various
deposit accounts in response to changes in the level of interest rates.

During much of the first half of 1997, the Bank remained relatively liquid
using proceeds from securities sales and maturities to fund loan growth. As
funds from the money market deposit promotion were received, the Bank reduced
its short-term borrowings and began acquiring mostly short-term U.S. Agency
securities.

                                                                            17


<PAGE> 11

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------
INVESTMENT PORTFOLIO-CONTINUED

In the fourth quarter of 1997, management began to reposition the
asset-liability sensitivity position of the Bank by moving to a more
liability-sensitive position. As such, the Bank acquired U.S. Treasury and
U.S Agency securities with significantly longer maturities than the maturing
U.S. Agency securities which had been acquired with money market deposit
funds earlier in the year.

Because the Company has historically maintained high loan to deposit ratios
and a great percentage of those loans are in commercial loans, the Company's
policy has been to minimize credit risk in the securities portfolio. As of
December 31, 1997, 93% of  Held to Maturity securities were U.S. Government
or obligations guaranteed by the U.S. Government and U.S. Agencies. As of
December 31, 1997, 76% of the Company's Available for Sale securities were
U.S. Government and U.S. Agency obligations. Eighteen percent of securities
in the Available for Sale account consisted of Collateralized Mortgage
Obligation (CMOs) collateralized by mortgage obligations issued by the
Federal Home Loan Mortgage Corporation or the Federal National Mortgage
Association. The remaining balance in the Available for Sale account was
invested in Federal Home Loan Bank stock and other debt and equity
securities.

As of December 31, 1997, the Company owned $4.5 million in Public Housing
Authority bonds (PHAs). These PHAs were purchased prior to the Tax Reform Act
of 1986 and are therefore 100% exempt from Federal income taxes. PHAs are
backed by the "full faith and credit" of the U.S. Government.

In addition, the Bank has a small amount of "bank qualified" tax exempt
securities. The total amount of these issues as of December 31, 1997, was
$4.1 million. The Bank became a member of the Federal Home Loan Bank in 1993,
which required an initial equity investment of $1.8 million. Since that time,
the Bank's borrowings from the Federal Home Loan Bank have required an
increase in that investment and as of December 31, 1997 the Bank's investment
was $9.7 million.

As of December 31, 1997, the contractual maturities of securities and their
weighted average yield in the held to maturity and available for sale
portfolios were as follows:

<TABLE>
<CAPTION>
                                                    ----------------------------------------------------------------
                                                                   Over One       Over Five
                                                                    Through        Through         Over     Weighted
                                                    One Year         Five           Ten             10      Average
                                                     or Less         Years          Years          Years     Yields
                                                    ----------------------------------------------------------------
                                                                           (dollars in thousands)
<S>                                                  <C>           <C>            <C>             <C>         <C>
United States Treasury securities                    $22,900       $ 95,565       $ 18,466        $35,687      6.47%
Obligations of United States
   Government agencies                                               37,743        112,560         25,260      6.25
PHA bonds guaranteed by the United
   States Government<F1>                                                             3,348          1,120     11.11
States and political subdivisions<F1>                                 1,023          1,843          1,191      9.40
Federal Home Loan Bank stock and other                 9,957                                        9,253      6.71
                                                    ----------------------------------------------------------------
      TOTAL SECURITIES                               $32,857       $134,331       $136,217        $72,511      6.37%
                                                  ==================================================================

Weighted average yield<F1>                              5.89%          6.59%          6.33%          6.24%
                                                  ==================================================================

- ----------------------------------------------------------------------------------------------------------------------------
<FN>
<F1> Rates on PHA bonds and states and political subdivisions have been
     adjusted to tax equivalent yields using the marginal statutory Federal
     income tax rate of 35%.
</TABLE>

DEPOSITS

Deposits are the principal source of funds for the Bank. At December 31,
1997, the Company's total deposits were $1.127 billion. Deposits consist
primarily of core deposits from the local market areas surrounding each of
the Bank's offices. The Bank has not used brokered deposits as a source of
funds, although its capitalization would permit such activity on an
unrestricted basis under current regulations. The following table sets forth
the distribution of the Company's deposit accounts at the dates indicated and
the weighted average nominal interest rates for each category of deposit.

18


<PAGE> 12

DEPOSITS-CONTINUED

<TABLE>
<CAPTION>
                                                                        December 31
                                  ----------------------------------------------------------------------------------------
                                                 1997                         1996                          1995
                                  ----------------------------   --------------------------   ----------------------------
                                                Percent                       Percent                      Percent
                                                  of                            of                           of
                                     Amount     Deposits Rate      Amount    Deposits Rate      Amount    Deposits   Rate
                                  ---------------------------    -------------------------     --------------------------
                                                                   (dollars in thousands)
<S>                               <C>           <C>      <C>      <C>        <C>      <C>      <C>        <C>        <C>
Demand deposits                   $  109,949      9.76%           $ 98,726    10.75%           $ 85,748      9.67%
NOW accounts                          25,067      2.23   1.71%      22,823     2.49   1.69%      21,315      2.40    1.70%
Money market accounts                581,117     51.58   4.96      308,256    33.58   4.19      382,629     43.17    4.49
Savings deposits                      22,999      2.04   2.96       22,954     2.50   2.99       21,461      2.42    2.99
Time deposits of
   $100,000 or more                   32,898      2.92   5.39       39,228     4.27   5.25       30,765      3.47    5.51
Other time deposits                  354,532     31.47   5.53      426,025    46.41   5.53      344,647     38.87    5.60
                                  ---------------------------     ------------------------     --------------------------
     TOTAL DEPOSITS               $1,126,562    100.00%           $918,012   100.00%           $886,565    100.00%
                                  ===========================     ========================     ==========================
</TABLE>

The aggregate amount of maturities for time deposits for the four years
beginning in 1999 are $98,252,000, $11,325,000, $3,579,000, and $7,816,000.

AMOUNTS AND MATURITIES OF TIME DEPOSITS OF $100,000 OR MORE

The following table sets forth the amount and maturities of time deposits of
$100,000 or more at December 31, 1997 and December 31, 1996.

<TABLE>
<CAPTION>
                                                                   December 31
                                                          --------------------------
                                                             1997              1996
                                                          --------------------------
                                                             (dollars in thousands)
<S>                                                        <C>               <C>
Three months or less                                       $15,340           $15,092
Over three months through six months                         5,802             8,348
Over six months through twelve months                        6,693            10,296
Over twelve months                                           5,063             5,492
                                                           -------           -------
          Total                                            $32,898           $39,228
                                                           =======           =======
</TABLE>

SENSITIVITY TO CHANGES IN INTEREST RATES
The Company monitors its interest rate sensitivity position and attempts to
limit the exposure to interest rate risk but not always eliminate it. Subject
to management's best estimates of probable maturities the Company's policy is
that the ratio of maturing assets to maturing liabilities repricing in the
one year or less time period shall be no less than 75% or no greater than
125%. The Company also uses various interest rate related contracts to manage
its overall interest rate risk exposure for asset-liability management
purposes.

The following table represents the Company's interest rate position based
upon contractual maturities only for various time periods, as of December 31,
1997.

<TABLE>
<CAPTION>
                                                     ----------------------------------------------------------------
                                                        0 to 3       4 to 12       1 to 5       Over 5
                                                        months       months         years        years       Total
                                                      ---------------------------------------------------------------
                                                                            (dollars in thousands)
<S>                                                   <C>          <C>           <C>           <C>         <C>
Earning Assets
      Loans                                           $ 436,660    $  62,795     $ 278,746     $ 69,734    $  847,935
      Securities                                          5,990       26,867       134,330      208,729       375,916
      Other short-term investments                       20,161                                                20,161
      Effect of interest rate floor contract            125,000                   (125,000)
                                                      ---------------------------------------------------------------
                TOTAL EARNING ASSETS                  $ 587,811    $  89,662     $ 288,076     $278,463    $1,244,012
                                                      ===============================================================
Funding Sources
      Demand accounts                                 $ 109,949    $             $             $           $  109,949
      Money market accounts                             581,117                                               581,117
      Time deposits                                     105,911      160,546       120,973                    387,430
      Savings accounts                                   22,999                                                22,999
      NOW accounts                                       25,067                                                25,067
      Guaranteed preferred beneficial interests
        in subordinated debentures                       14,950                                                14,950
Other borrowed funds                                     54,195                                                54,195
                                                      ---------------------------------------------------------------
               TOTAL FUNDING SOURCES                  $ 914,188    $ 160,546     $ 120,973     $           $1,195,707
                                                      ===============================================================
Interest sensitivity gap                              $(326,377)   $ (70,884)    $ 167,103     $278,463
Cumulative gap                                        $(326,377)   $(397,261)    $(230,158)    $ 48,305
Gap as a percentage of total earning assets               (26.2%)      (31.9%)       (18.5%)       (3.9%)
</TABLE>

The Company enters into off-balance sheet transactions primarily as part of
its asset-liability management strategy to manage interest rate risk. These
transactions involve the exchange of interest payments based on a notional
amount. The notional amounts of these transactions express the

                                                                            19


<PAGE> 13

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------
SENSITIVITY TO CHANGES IN INTEREST RATES-CONTINUED

volume of transactions and are not an appropriate indicator of the off-balance
sheet market risk or credit risk. The credit risk associated with these
transactions arises from the counterparties' failure to meet the terms of the
agreements and is limited to the fair value of contracts in a gain position.
The Company manages this risk by maintaining positions with highly rated
counterparties. The credit risk exposure of the Company at December 31, 1997
was approximately $515,000.

The operations of the Company are subject to risk resulting from interest
rate fluctuations to the extent that there is a difference between the amount
of the Company's interest-earning assets and the amount of interest-bearing
liabilities that are prepaid/withdrawn, mature or reprice in specified
periods. The principal objective of the Company's asset-liability management
activities is to provide maximum levels of net interest income while
maintaining acceptable levels of interest rate and liquidity risk and
facilitating the funding needs of the Company. The Company utilizes gap
analysis as the primary quantitative tool in measuring the amount of interest
rate risk that is present at the end of each quarter. This tool quantifies
the effects of various interest rate scenarios on the projected net interest
margin over each of the ensuing five years. The Company uses derivative
financial instruments, including interest rate swaps, futures, and options,
with indices that correlate to on-balance sheet instruments to modify its
indicated net interest sensitivity to levels deemed to be appropriate based
on the Company's current economic outlook.

The following table provides information about the Company's derivative
financial instruments and other financial instruments used for purposes other
than trading that are sensitive to changes in interest rates. For loans,
securities, and liabilities with contractual maturities, the table presents
principal cash flow and related weighted-average interest rates by
contractual maturities. For core deposits (e.g., DDA, interest checking,
savings and money market deposits) that have no contractual maturity, the
table presents principal cash flows and, as applicable, related
weighted-average interest rates based on the Company's historical experience
and management's judgment concerning their most likely withdrawal behaviors.
No table is presented for the Company's use of derivative financial
instruments and other financial instruments used for trading purposes as
these activities were immaterial for the periods presented.

For interest rate floors the table presents notional amounts and
weighted-average interest rates by contractual maturity date. Notional
amounts are used to calculate the contractual payments to be exchanged under
the contracts.

<TABLE>
<CAPTION>
                                                                        Year Of Contractual Maturity
                                                 -----------------------------------------------------------------------
                                                                                                                  Fair
                                                                                              There-             Value
                                                  1998     1999     2000     2001     2002    after    Total    12/31/97
                                                 -----------------------------------------------------------------------
                                                                              (dollars in millions)
<S>                                              <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>
RATE SENSITIVE ASSETS:
   Fixed interest rate loans                     $ 105    $  90    $  79    $  52    $  56    $  71    $ 453      $ 455
      Average interest rate                       8.59%    8.52%    8.72%    8.47%    8.64%    8.30%    8.55%
   Variable interest rate loans                  $ 270    $  59    $  31    $  10    $  13    $  11    $ 394      $ 395
         Average interest rate<F1>
   Fixed interest rate securities                $  42    $  64    $  49    $  34    $  23    $ 154    $ 366      $ 377
         Average interest rate                    6.05%    6.57%    6.17%    6.54%    6.17%    6.73%    6.50%
   Variable interest rate securities             $        $        $        $        $        $   1    $   1      $   1
      Average interest rate                                                                    7.25%    7.25%
   Other interest-bearing assets                 $  19    $        $        $        $        $        $  19      $  19
      Average interest rate                       6.00%                                                 6.00%

RATE SENSITIVE LIABILITIES:
   Non interest-bearing checking                 $  80    $        $        $        $        $  30    $ 110      $ 110
      Average interest rate
   Savings & interest-bearing checking           $ 455    $   1    $   1    $   1    $   1    $ 170    $ 629      $ 629
      Average interest rate<F2>                   4.76%
   Time-deposits                                 $ 267    $  98    $  11    $   4    $   8    $        $ 388      $ 389
      Average interest rate                       5.31%    5.65%    5.79%    5.63%    5.66%             5.42%
   Fixed interest rate borrowings                $  54    $        $        $        $        $        $  54      $  54
      Average interest rate                       4.99%                                                 4.99%
   Variable interest rate borrowings             $        $        $        $        $        $  15    $  15      $  15
      Average interest rate                                                                    7.70%    7.70%

RATE SENSITIVE DERIVATIVE FINANCIAL INSTRUMENTS:
   Interest rate floors purchased                $        $  50    $  25    $        $        $        $  75      $ 0.5
      Average strike rate                                  5.63%    5.50%                               5.59%


- ------------------------------------------------------------------------------------------------------------------------------------

<FN>
<F1> The average interest rate for variable interest rate loans should
     approximate the Company's internal prime rate plus 60 basis points.

<F2> The average interest rate for savings and interest-bearing checking
     deposits may change as market rates change, however, there is no
     correlation between these rates and any market rate index. These rates
     are more competitive driven than market driven.
</TABLE>

20


<PAGE> 14

NONINTEREST INCOME

The following table sets forth the Company's noninterest income for the
periods indicated.

<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                                           -------------------------------------
                                                             1997           1996           1995
                                                           -------------------------------------
                                                                   (dollars in thousands)
<S>                                                         <C>            <C>            <C>
Service charges on deposit accounts                         $1,867         $1,561         $1,339
Security gains/(losses), net                                    85            440            734
Trading profits and commissions                              1,211          1,378            905
Merchant credit card fees                                    1,419          1,138            706
Other                                                        1,014            544            411
                                                            ------------------------------------
       TOTAL NONINTEREST INCOME                             $5,596         $5,061         $4,095
                                                            ====================================
</TABLE>

Total noninterest income for 1997 was $5,596,000, up 10.6% from $5,061,000 in
1996 and $4,095,000 in 1995. Increases in average deposit balances have been
primarily responsible for the increased service charges. Trading profits and
commissions for 1997 were down from prior year levels. The downturn was
caused by losses on the Bank's trading activities as overall commissions from
customer transactions were up slightly from those of 1996. Commissions from
customer actitivities were up sharply in 1996 over 1995 due to increased
customer accounts. An increase in credit card merchant fees accounted for the
majority of the increase in other noninterest income.

Net gains of $85,000 were realized on securities sales in 1997, compared with
gains of $440,000 and $734,000 in 1996 and 1995, respectively. Only available
for sale securities were sold in 1997. Sales of securities classified as held
to maturity generated losses of $3,000 in 1996, compared with losses of
$85,000 in 1995. These sales are sometimes effected to fund the purchase of
other securities to meet various other liquidity needs, but in all cases
sales of held to maturity securities are done only within 90 days of each
security's maturity date.

NONINTEREST EXPENSE

The following table sets forth the Company's noninterest expense for the
periods indicated.

<TABLE>
<CAPTION>
                                                                   Year ended December 31
                                                          --------------------------------------
                                                             1997           1996          1995
                                                          --------------------------------------
                                                                   (dollars in thousands)
<S>                                                        <C>            <C>            <C>
Employee compensation and benefits                         $10,587        $ 9,313        $ 8,130
Net occupancy                                                1,283          1,128          1,069
Equipment                                                    1,186          1,227          1,009
Advertising                                                    840            604            720
FDIC insurance expense                                         120              2            770
Merchant credit card expense                                 1,217            979            587
Other                                                        5,791          4,989          4,153
                                                           -------------------------------------
      TOTAL NONINTEREST EXPENSE                            $21,024        $18,242        $16,438
                                                           =====================================
</TABLE>

Noninterest expenses increased to $21,024,000 in 1997, up from $18,242,000 in
1996 and $16,438,000 in 1995. Overall Company growth, merit increases and
greater benefit costs were primarily responsible for the increased total
overhead costs in 1997 and 1996. Noninterest expenses also rose due to
increased advertising costs associated with the 1997 money market deposit
promotion. Additional expenses related to the leasing and credit card
merchant activities combined to further increase noninterest expense costs
for 1997 and 1996.

Even though overhead costs have grown considerably over the years, the
Company's operating efficiency ratios have compared very favorably against
peer group standards. In 1997, the Company's efficiency ratio was 43.03%, up
slightly from the Company's best ever of 41.25% in 1996 and 45.06% in 1995.

INCOME TAXES

Income taxes for 1997 increased to $8,470,000 from $7,756,000 in 1996 and
$6,457,000 in 1995. Annual increases in income and a declining percentage of
tax-exempt income to total income have contributed to greater income tax
expense.

                                                                            21


<PAGE> 15

FINANCIAL REVIEW (continued)
- ------------------------------------------------------------------------------
CAPITAL MANAGEMENT AND RESOURCES

At the end of 1997, the Company's shareholders' equity had grown to
$93,107,000, up $17.2 million from the end of 1996. Earnings of $15,013,000
provided the largest portion of the Company's capital accumulation in 1997.
At December 31, 1997, retained earnings were $63,541,000, or 68% of total
shareholders' equity. During 1997, 10,100 shares of common stock were issued
as various employee options to purchase common stock were exercised. On April
1, 1997 the Company's 1992, 8% convertible debentures matured. Prior to
maturity, all debenture holders elected to convert their debentures into
475,200 shares of the Company's common stock. Also supplementing 1997's
shareholders' equity growth was the increase in the unrealized gains, net of
tax, on available for sale securities. Offsetting a portion of the Company's
capital accumulation were the payments of cash dividends on common stock.

During 1997, the Company's Board of Directors authorized the extension of the
1996 Common Stock Repurchase Plan. The maximum number of shares which may be
purchased under this Plan was increased to 800,000, or 8.4% of the Company's
outstanding shares on the date of the Plan extension. At December 31, 1997 no
stock had been purchased in connection with the Repurchase Plan.

During the first quarter of 1997, the Company formed MVBI Capital Trust
("MVBI Capital"), a statutory business trust. The Company owns all the common
stock of MVBI Capital. MVBI Capital sold 598,000 preferred securities, having
a liquidation amount of $25 per security, for a total of $14,950,000. The
distributions payable on the preferred securities will float with the 3-Month
Treasury plus 2.25%. The preferred securities are considered long-term
borrowings and entitled "Guaranteed preferred beneficial interests in
subordinated debentures" for financial reporting purposes. For risk-based
capital guidelines the amount is considered to be Tier I capital.

The analysis of capital is dependent upon a number of factors including asset
quality, earnings strength, liquidity, economic conditions and combinations
thereof. Capital adequacy guidelines adopted by the Federal Reserve Board
provide two primary criteria for examining capital. The measurements include
the risk-based capital guidelines and the capital to total assets or leverage
ratio minimum requirement.

The risk-based capital guidelines require the assignment of a risk-weighting
factor to all Company assets and various off-balance sheet exposures. The
risk-based capital ratio is calculated by dividing qualifying capital by the
sum of risk-weighted assets and risk-weighted off-balance sheet items.
Qualifying capital is classified into two tiers. For the Company, Tier 1
capital equals total shareholders' equity and the Guaranteed preferred
beneficial interests in subordinated debentures. Tier 2 capital is comprised
mostly of the allowance for possible loan losses. As required by the
risk-based capital guidelines no asset or equity adjustments related to
Statement of Financial Accounting Standard No. 115 are recognized for these
equity analysis purposes.

The Federal Reserve guidelines require that Tier 1 capital equal or exceed
4.00% of risk-weighted assets, and that the risk-based total capital ratio
equal or exceed 8.00%. As of December 31, 1997 and 1996, the Company's Tier 1
capital was 11.98% and 10.20% of risk-weighted assets, and total risk-based
capital was 13.23% and 11.45%, respectively. Identical capital standards
apply to the Bank. As of December 31, 1997 and 1996, the Bank's Tier 1 and
total risk-weighted capital ratios were 10.65% and 10.29%, and 11.91% and
11.54%, respectively.

The minimum acceptable ratio of Tier 1 capital to total assets, or leverage
ratio, has been established by the Federal Reserve Board at 3.00%. As of
December 31, 1997 and 1996, the Company's and the Bank's leverage ratios were
8.04% and 7.20%, and 7.12% and 7.25%, respectively.

Management believes that a strong capital position provided by a mix of
equity and qualifying long-term debt is essential. Changing economic
conditions and the regulatory environment also continue to emphasize the
importance of capital strength and depth. Capital provides safety and
security for depositors, and it enhances Company value for shareholders by
providing opportunities for growth with the selective use of leverage. In a
move to enhance its capital position, the Company raised additional equity
capital through its initial public offering in 1993. Various leverage options
are also available to the Company including negotiated long-term bank
borrowings, short-term revolving lines of credit or other qualifying
long-term debt.

22


<PAGE> 16

LIQUIDITY

The Bank needs to maintain a level of liquidity which will provide a readily
available source of funds for new loans and to meet loan commitments and
other obligations on a timely basis. Historically, the Bank has been loan
driven, which means that as loans have increased above 85% of deposits, the
Bank has taken action to increase the level of core deposits. This action
generally involves the use of deposit promotions, paying premium rates
coupled with advertising to attract new customers to the Bank. Where
possible, the Bank has timed a deposit promotion to coincide with the opening
of a new office so as to achieve maximum growth in deposits. It has been the
Bank's experience that the majority of deposits raised through these
promotions have remained at the Bank after the promotion is over and so have
provided a steadily growing base of core deposits at the Bank. In addition,
the steady flow of maturing securities provides a source of liquidity.

In 1993 the Bank became a shareholder and member of the Federal Home Loan
Bank. One of the benefits of this membership is access to funds as a source
of liquidity. Other sources of liquidity include bank Federal funds lines,
securities repurchase agreements, Treasury tax and loan options and
negotiated bank lines of credit.

IMPACT OF YEAR 2000

Some of the Company's older computer programs were written using two digits
rather than four to define the applicable year. As a result, those computer
programs have time-sensitive software that recognize a date using "00" as the
year 1900 rather than the year 2000. This could cause a system failure or
miscalculations causing disruptions of operations, including, among other
things, a temporary inability to process transactions or engage in similar
normal business activities.

The Company has completed an assessment and will have to modify or replace
portions of its software so that its computer systems will function properly
with respect to dates in the Year 2000 and thereafter. The total Year 2000
project cost is estimated to be immaterial, primarily because the core system
is believed to properly handle these dates.

The project is estimated to be completed not later than December 31, 1998,
which is prior to any anticipated impact on its operating systems. The
Company does not write or develop its own software. The Company believes that
with modifications to existing software and conversions to new software, the
Year 2000 issue will not pose significant operational problems for its
computer systems. However, if such modifications and conversions are not
made, or are not completed timely, the Year 2000 issue could have a material
impact on the operations of the Company.

The costs of the project and the date on which the Company believes it will
complete the Year 2000 modifications are based on management's best
estimates, which were derived utilizing numerous assumptions of future
events, including the continued availability of certain resources and other
factors. However, there can be no guarantee that these estimates will be
achieved and actual results could differ materially from those anticipated.
Specific factors that might cause such material differences include, but are
not limited to, the availability and cost of personnel trained in this area,
the ability to locate and correct all relevant computer codes, and similar
uncertainties.

                                                                            23


<PAGE> 17

REPORT OF ERNST & YOUNG LLP
- ------------------------------------------------------------------------------
INDEPENDENT AUDITORS

SHAREHOLDERS AND BOARD OF DIRECTORS
MISSISSIPPI VALLEY BANCSHARES, INC.

We have audited the accompanying consolidated balance sheets of Mississippi
Valley Bancshares, Inc. and subsidiaries as of December 31, 1997 and 1996,
and the related consolidated statements of income, changes in shareholders'
equity and cash flows, for each of the three years in the period ended
December 31, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Mississippi
Valley Bancshares, Inc. and subsidiaries at December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles.


/s/ Ernst & Young LLP

St. Louis, Missouri
January 15, 1998

24


<PAGE> 18

<TABLE>
CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------------------------------------------
MISSISSIPPI VALLEY BANCSHARES, INC. AND SUBSIDIARIES

<CAPTION>
                                                                                      December 31
                                                                        ------------------------------------
                                                                             1997                   1996
                                                                        ------------------------------------
                                                                                (dollars in thousands)
<S>                                                                      <C>                      <C>
ASSETS

      Cash and due from banks                                            $   28,532               $   30,951
      Federal funds sold                                                     18,910
      Held to maturity securities
         (fair value of $59,748 and $59,649,
         respectively)                                                       58,148                   58,198
      Available for sale securities                                         317,768                  229,453
      Trading account securities                                              1,251                       20
      Loans                                                                 847,935                  731,428
         Less:
         Unearned income                                                        844                      409
         Allowance for possible loan losses                                  14,892                   12,624
                                                                         ----------               ----------
            Net loans                                                       832,199                  718,395

      Premises and equipment                                                 13,482                   11,700
      Other assets                                                           29,628                   17,060
                                                                         ----------               ----------
                               TOTAL ASSETS                              $1,299,918               $1,065,777
                                                                         ==========               ==========
LIABILITIES
      Deposits:
          Non-interest bearing                                           $  109,949               $   98,726
          Interest bearing                                                1,016,613                  819,286
                                                                         ----------               ----------
            Total deposits                                                1,126,562                  918,012
                                                                         ----------               ----------
      Securities sold under
         agreements to repurchase                                            32,700                   24,391
      Other short-term borrowings                                            21,495                   38,223
      8% convertible debentures                                                                        2,700
      Guaranteed preferred beneficial
         interests in subordinated debentures                                14,950
      Other liabilities                                                      11,104                    6,502
                                                                         ----------               ----------
                          TOTAL LIABILITIES                               1,206,811                  989,828
                                                                         ==========               ==========

SHAREHOLDERS' EQUITY
      Preferred stock-par value $1
         ($100 liquidating value)
         Authorized 100,000 shares,
         none issued
      Common stock-par value $1
         Authorized 15,000,000 shares,
         issued 9,519,212 in 1997 and
         9,033,912 in 1996                                                    9,519                    9,034
      Capital surplus                                                        17,561                   15,235
      Retained earnings                                                      63,541                   51,159
      Unrealized gain, net of tax, on available
         for sale securities                                                  2,486                      521
                                                                         ----------               ----------

                 TOTAL SHAREHOLDERS' EQUITY                                  93,107                   75,949
                                                                         ==========               ==========
                      TOTAL LIABILITIES AND
                       SHAREHOLDERS' EQUITY                              $1,299,918               $1,065,777
                                                                         ==========               ==========

See accompanying notes.
</TABLE>

25


<PAGE> 19

<TABLE>
CONSOLIDATED STATEMENTS OF INCOME
- -----------------------------------------------------------------------------------------------------------------------
MISSISSIPPI VALLEY BANCSHARES, INC. AND SUBSIDIARIES

<CAPTION>
                                                                                    Year Ended December 31
                                                                         -----------------------------------------
                                                                             1997           1996          1995
                                                                         -----------------------------------------
                                                                        (dollars in thousands, except per share data)
<S>                                                                       <C>            <C>            <C>
Interest income:
   Interest and fees on loans                                             $   73,447     $   60,679     $   53,608
   Held to maturity securities:
      Taxable                                                                  2,887          4,356          8,342
      Tax-exempt                                                                 569            562            566
   Available for sale securities                                              16,779         13,301          6,724
                                                                          ----------------------------------------
                                                                              20,235         18,219         15,632
   Other                                                                       1,572            821          1,162
                                                                          ----------------------------------------
             TOTAL INTEREST INCOME                                            95,254         79,719         70,402
                                                                          ----------------------------------------
Interest expense:
   Deposits                                                                   48,499         38,331         35,134
   Short-term borrowings                                                       2,780          2,264          2,918
   Long-term borrowings                                                          964            216            243
                                                                          ----------------------------------------
            TOTAL INTEREST EXPENSE                                            52,243         40,811         38,295
                                                                          ----------------------------------------
               NET INTEREST INCOME                                            43,011         38,908         32,107
Provision for possible loan losses                                             4,100          3,875          2,560
                                                                          ----------------------------------------
         NET INTEREST INCOME AFTER
PROVISION FOR POSSIBLE LOAN LOSSES                                            38,911         35,033         29,547
                                                                          ----------------------------------------
Other income:
   Service charges                                                             1,867          1,561          1,339
   Security gains/(losses) net on:
     Sales of held to maturity securities                                                        (3)           (85)
     Sales of available for sale securities                                       85            443            819
   Trading profits and commissions                                             1,211          1,378            905
   Merchant credit card fees                                                   1,419          1,138            706
   Other                                                                       1,014            544            411
                                                                          ----------------------------------------
                                                                               5,596          5,061          4,095
                                                                          ----------------------------------------
Other expenses:
   Employee compensation and
      other benefits                                                          10,587          9,313          8,130
   Net occupancy                                                               1,283          1,128          1,069
   Equipment                                                                   1,186          1,227          1,009
   Advertising                                                                   840            604            720
   FDIC insurance expense                                                        120              2            770
   Merchant credit card expense                                                1,217            979            587
   Other                                                                       5,791          4,989          4,153
                                                                          ----------------------------------------
                                                                              21,024         18,242         16,438
                                                                          ----------------------------------------
        INCOME BEFORE INCOME TAXES                                            23,483         21,852         17,204
Income taxes                                                                   8,470          7,756          6,457
                                                                          ----------------------------------------
                        NET INCOME                                        $   15,013     $   14,096     $   10,747
                                                                          ========================================
Average common shares and common
   share equivalents outstanding                                           9,700,928      9,582,886      9,517,616
                                                                          ========================================
Earnings per common share:
   Basic                                                                      $ 1.60         $ 1.54         $ 1.18
   Diluted                                                                    $ 1.55         $ 1.46         $ 1.12

See accompanying notes.
</TABLE>

26


<PAGE> 20

<TABLE>
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------------------
MISSISSIPPI VALLEY BANCSHARES, INC. AND SUBSIDIARIES

<CAPTION>
                                    --------------------------------------------------------------------------------------------
                                                                                                         Unrealized
                                                                                                            Gain
                                                                                                           (Loss)
                                                                                                             on        Total
                                                                                                           Available    Share-
                                      Preferred Stock         Common Stock         Capital     Retained    for Sale     holders'
                                    Shares      Amount      Shares      Amount     Surplus     Earnings   Securities   Equity
                                    --------------------------------------------------------------------------------------------
                                                                        (dollars in thousands)
<S>                                <C>         <C>        <C>           <C>        <C>         <C>         <C>         <C>
BALANCE AT
JANUARY 1, 1995                     25,000     $ 2,500    8,762,212     $8,762     $14,934     $30,413     $(1,859)    $ 54,750
   Net income                                                                                   10,747                   10,747
   Issuance of
     common stock                                            16,200         16          58                                   74
   1985 debentures
     converted to
     common stock                                           237,600        238         302                                  540
   Cash dividends on:
     common stock                                                                               (1,514)                  (1,514)
     preferred stock                                                                              (231)                    (231)
   Change in the unrealized gain,
     net of tax, on
     available for sale
     securities                                                                                              5,741        5,741
                                    -------------------------------------------------------------------------------------------
BALANCE AT
DECEMBER 31, 1995                   25,000       2,500    9,016,012      9,016      15,294      39,415       3,882       70,107
   Net income                                                                                   14,096                   14,096
   Issuance of
     common stock                                            17,900         18          66                                   84
   Redemption of
     preferred stock               (25,000)     (2,500)                               (125)                              (2,625)
   Cash dividends on:
     common stock                                                                               (2,121)                  (2,121)
     preferred stock                                                                              (231)                    (231)
   Change in the unrealized loss,
     net of tax, on
     available for sale
     securities                                                                                             (3,361)      (3,361)
                                    -------------------------------------------------------------------------------------------
BALANCE AT
DECEMBER 31,1996                                          9,033,912      9,034      15,235      51,159         521       75,949
   Net income                                                                                   15,013                   15,013
   Issuance of
     common stock                                            10,100         10         101                                  111
   1992 debentures
     converted to
     common stock                                           475,200        475       2,225                                2,700
   Cash dividends on:
     common stock                                                                               (2,631)                  (2,631)
   Change in the unrealized gain,
     net of tax, on
     available for sale
     securities                                                                                              1,965        1,965
                                    -------------------------------------------------------------------------------------------
BALANCE AT
DECEMBER 31, 1997                                         9,519,212     $9,519     $17,561     $63,541     $ 2,486     $ 93,107
                                    ===========================================================================================
See accompanying notes.
</TABLE>

                                                                            27


<PAGE> 21

CONSOLIDATED STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------
MISSISSIPPI VALLEY BANCSHARES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                      Year Ended December 31
                                                                           ------------------------------------------
                                                                              1997            1996            1995
                                                                           ------------------------------------------
                                                                                       (dollars in thousands)
<S>                                                                        <C>             <C>             <C>
OPERATING ACTIVITIES
   Net income                                                              $  15,013       $  14,096       $  10,747
   Adjustments to reconcile net income to net
      cash provided by operating activities:
        Provision for possible loan losses                                     4,100           3,875           2,560
        Provision for depreciation and amortization                            1,033           1,069             825
        Accretion of discounts and amortization
          of premiums on investment securities                                (3,185)         (1,576)           (226)
        Realized investment securities gains, net                                (85)           (440)           (734)
        Net decrease (increase) in trading account securities                 (1,231)             79             651
        Decrease (increase) in interest receivable                            (3,377)          1,120          (3,180)
        Increase in interest payable                                             202              95             738
        Other, net                                                            (5,853)           (972)         (1,097)
                                                                           ------------------------------------------
                                      NET CASH PROVIDED BY
                                      OPERATING ACTIVITIES                     6,617          17,346          10,284
                                                                           ------------------------------------------


INVESTING ACTIVITIES
   Proceeds from maturities of held to maturity securities                    26,000          33,545            5,250
   Proceeds from sales of held to maturity securities                                          2,011           27,995
   Purchases of held to maturity securities                                  (25,613)        (19,299)         (31,420)
   Purchases of available for sale securities                               (573,610)       (216,971)        (187,146)
   Proceeds from maturities of available for sale securities                 414,000         162,000           10,000
   Proceeds from sales and paydowns of
      available for sale securities                                           77,251          75,541           34,056
   Purchases of premises and equipment                                        (2,811)         (3,943)          (3,309)
   Net increase in loans outstanding                                        (117,904)       (109,282)         (61,645)
                                                                           ------------------------------------------
                                          NET CASH USED IN
                                      INVESTING ACTIVITIES                  (202,687)        (76,398)        (206,219)
                                                                           ------------------------------------------
FINANCING ACTIVITIES
   Net increase in deposits                                                  208,550          31,448          227,609
   Net increase (decrease) in repurchase agreements
      and other short-term borrowings                                         (8,419)         35,874          (22,427)
   Proceeds from sale of common stock                                            111              84               74
   Proceeds from sale of guaranteed preferred
      beneficial interests in subordinated debentures                         14,950
   Redemption of preferred stock                                                              (2,625)
   Cash dividends                                                             (2,631)         (2,352)          (1,745)
                                                                           ------------------------------------------
                                      NET CASH PROVIDED BY
                                      FINANCING ACTIVITIES                   212,561          62,429          203,511
                                                                           ------------------------------------------
                                          INCREASE IN CASH
                                      AND CASH EQUIVALENTS                    16,491           3,377            7,576

                                 CASH AND CASH EQUIVALENTS
                                    AT BEGINNING OF PERIOD                    30,951          27,574           19,998
                                                                           ------------------------------------------
                                 CASH AND CASH EQUIVALENTS
                                          AT END OF PERIOD                 $  47,442       $  30,951       $   27,574
                                                                           ==========================================
See accompanying notes.
</TABLE>

28


<PAGE> 22

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------
MISSISSIPPI VALLEY BANCSHARES, INC. AND SUBSIDIARIES-DECEMBER 31,1997

NOTE A-ACCOUNTING POLICIES

Business-Mississippi Valley Bancshares, Inc. ("Company"), is a one-bank
holding company, headquartered in St. Louis, Missouri. The Company owns all
of the capital stock of Southwest Bank of St. Louis which provides
commercial, retail and correspondent banking services from five banking
offices in Missouri. At December 31, 1997, the Company had consolidated
assets of $1.3 billion. The Company, through its subsidiary, Southwest Bank,
has traditionally emphasized commercial lending and at December 31, 1997, 85%
of the loan portfolio was in commercial, industrial and commercial real
estate loans. The Company makes substantially all of its loans to customers
located within the St. Louis metropolitan area.

Basis of Presentation-The consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries, Southwest Bank and
MVBI Capital Trust. Significant intercompany accounts and transactions have
been eliminated in consolidation.

The accounting and reporting policies of the Company and its subsidiaries
conform to generally accepted accounting principles. The preparation of
financial statements requires management of the Company to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. While the financial statements reflect management's best
estimates and judgement, actual results could differ from estimates. The
following is a description of the Company's more significant policies.

Held to maturity securities-Held to maturity securities are stated at cost,
adjusted for amortization of premiums and accretion of discounts. Premium
amortization and discount accretion are computed by a method which
approximates the interest method. The adjusted cost of the specific security
is used to compute gains or losses on sales or redemptions. Held to maturity
securities are used for the investment of available funds in order to provide
stable earnings, to provide collateral for public funds and as a means of
diversifying risks. The Company has the intent and ability to hold these
securities to maturity. Securities that are neither held to maturity or
trading are designated as available for sale.

Trading account securities-The trading account consists of securities valued
at estimated current market prices. When investment transactions are entered
into in anticipation of taking gains on short-term price movements, they are
accounted for in the trading account. Obligations resulting from trade
receivables and payables that have not yet settled are included in other
assets and other liabilities, respectively. Trading account interest income
is included in other interest income in the consolidated statements of
income. Included within other income are gains and losses on the sales of
trading account securities along with any adjustments to the market value of
such securities.

Available for sale securities-Available for sale securities are valued at
estimated market prices and consist of securities that might not be held to
maturity. Unrealized holding gains and losses are excluded from the
determination of earnings and are reported as an amount, net of tax, in a
separate component of shareholders' equity until the holding gains or losses
are realized. These securities can be held for indefinite periods of time and
may be sold in response to changes in interest rates, prepayment risks, the
need to raise funds, or as a part of the Company's overall asset-liability
strategy. Gains and losses on sales are included in other income.

Interest-Rate Risk Management-The Company sometimes uses various interest
rate related contracts, such as futures, swaps, and options, to manage its
overall interest rate risk exposure for asset-liability management purposes.
Although the notional amounts of contracts which are used as hedges are not
reflected in the financial statements, the interest differentials are
recognized on an accrual basis over the terms of the agreements as an
adjustment to interest income or interest expense of the related asset or
liability. Contracts which are not matched against a specifically designated
group of assets or liabilities are held for trading purposes and are
accounted for on a mark to market basis. Accordingly, realized and unrealized
gains and losses associated with this activity are reflected as trading
profits and commissions, a component of other income.

                                                                              29


<PAGE> 23

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------
NOTE A-ACCOUNTING POLICIES-CONTINUED

The Company's objective in managing interest rate exposure is to maintain a
balanced mix of assets and liabilities that will mature or reprice over a
designated time horizon. The extent of rate sensitivity can vary within
intervening time periods, depending on current business conditions and
management's interest rate outlook. The principal objective of the Bank's
asset-liability management activities is to provide maximum levels of net
interest income while maintaining acceptable levels of interest rate and
liquidity risk while facilitating the funding needs of the Company. To
achieve that objective, the Company may use a combination of various
derivative financial instruments.

Derivative Financial Instruments-The Company uses interest rate swap and
floor agreements to synthetically manage the interest rate characteristics of
its interest rate sensitive assets to a more desirable fixed or variable rate
basis or to limit the Company's exposure to changing interest rates. Interest
rate differentials to be paid or received as a result of interest rate swap
or floor agreements are accrued and recognized as an adjustment of interest
income related to the asset. Interest rate floor premiums paid are amortized
to interest income ratably over the life of the agreement. Recorded amounts
related to these derivative contracts are included in other assets or
liabilities. The fair values of interest rate swap and floor agreements,
entered into for purposes other than trading, are not recognized in the
financial statements. These instruments are recorded using the accrual method
of accounting. If it is determined that the accrual method of accounting is
no longer appropriate for these instruments, they are recorded using the fair
value method of accounting. Changes in the instruments fair value are then
reflected as trading profits and commissions, a component of other income.

Realized and unrealized gains or losses at the time of maturity, termination,
sale or repayment of a derivative contract or designated item are recorded in
a manner consistent with the original designation of the derivative in view
of the nature of the termination, sale, or repayment transaction. Amounts
related to interest rate swaps and the intrinsic value of terminated floor
agreements are deferred and amortized as an adjustment to interest income
over the original period of interest exposure, provided the designated asset
continues to exist. Realized and unrealized changes in fair value of
derivatives designated with items that no longer exist are recorded as a
component of the gain or loss arising from the disposition of the designated
item.

Loans and Loan Impairment-Interest income on loans is accrued and credited to
income based on the principal amount outstanding. The recognition of interest
income is discontinued when, in management's judgment, the interest will not
be collectible in the normal course of business. The Company's policy is to
automatically place a loan on nonaccrual status when it becomes 90 days past
due unless it is well secured and in process of collection. As such, income
on impaired loans is normally recognized only on a cash basis. Generally,
loans are restored to accrual status when the obligation is brought current,
has performed in accordance with the contractual terms for a reasonable
period of time and the ultimate collectibility of the contractual principal
and interest is no longer in doubt.

The allowance for credit losses related to loans that are identified for
valuation in accordance with FAS 114 is based on discounted cash flows using
the loans initial effective interest rate or the fair value of the collateral
for certain collateral dependent loans.

Allowance for possible loan losses-The allowance for possible loan losses is
increased by provisions charged to expense and reduced by loans charged off,
net of recoveries. The allowance is maintained at a level considered adequate
to provide for potential loan losses based on management's evaluation of the
anticipated impact on the loan portfolio of current economic conditions,
changes in the character and size of the portfolio, past loan loss
experience, and other pertinent factors.

Premises and equipment-Premises and equipment are stated at cost less
accumulated depreciation. Depreciation is computed over the estimated useful
lives of the assets using principally the straight-line method for buildings
and a combination of straight-line and accelerated methods for furniture and
equipment.

Income taxes-The Company accounts for income taxes under the asset and
liability method. Income tax expense is reported as the total of current
income taxes payable and the net change in

30


<PAGE> 24

NOTE A-ACCOUNTING POLICIES-CONTINUED

deferred income taxes provided for temporary differences. Deferred income
taxes reflect the net tax effects of temporary differences between the
carrying values of assets and liabilities for financial reporting purposes
and the values used for income tax purposes. Deferred income taxes are
recorded at the statutory federal tax rate expected to be in effect at the
time that the temporary differences are expected to reverse.

Earnings per share-In 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share."
For the Company, Statement 128 was effective for 1997 and all prior period
earnings per share amounts are restated to conform to the provisions of
Statement 128. Basic earnings per share is computed by dividing net income,
less dividends on preferred stock, by the weighted average number of common
shares outstanding. Diluted earnings per share gives effect to the increase
in the weighted average number of dilutive common share equivalents and
weighted average shares outstanding which would have resulted from conversion
of the outstanding convertible debentures and to the related reduction in
interest expense on an after-tax basis.

Statement of Cash Flows-Included in the statements of cash flows are cash
equivalents which include amounts due from banks and federal funds sold.
Generally, federal funds are purchased and sold for one-day periods. The
Company paid interest on deposits and other borrowings of $52,042,000 in
1997, $40,715,000 in 1996 and $37,575,000 in 1995 and made income tax
payments of $9,426,000, $8,288,000 and $6,967,000 in 1997, 1996 and 1995,
respectively.

Reclassifications-Certain amounts presented in prior years have been
reclassified to conform to the current year presentation.

NOTE B-RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS

The Bank is required to maintain average reserve balances with the Federal
Reserve Bank or in the form of vault cash. The average amounts of those
reserve balances for the years ended December 31, 1997 and 1996 were
approximately $2,745,000 and $3,342,000, respectively.

NOTE C-HELD TO MATURITY SECURITIES

The amortized cost and estimated fair values of held to maturity securities
at the end of 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                                December 31, 1997
                                                             ----------------------------------------------------
                                                                             Gross         Gross        Estimated
                                                             Amortized     Unrealized    Unrealized       Fair
                                                                Cost         Gains        (Losses)        Value
                                                             ----------------------------------------------------
                                                                              (dollars in thousands)
<S>                                                           <C>            <C>                          <C>
United States Treasury securities                             $26,938        $  308                       $27,246
PHA bonds guaranteed by the
   United States Government                                     4,468           813                         5,281
U.S. Agency Securities                                         22,685           171                        22,856
Other debt securities                                           4,057           308                         4,365
                                                              ---------------------------------------------------
                                                              $58,148        $1,600                       $59,748
                                                              ===================================================
<CAPTION>
                                                                                December 31, 1996
                                                              ---------------------------------------------------
                                                                              Gross        Gross        Estimated
                                                              Amortized     Unrealized    Unrealized      Fair
                                                                Cost          Gains       (Losses)        Value
                                                              ---------------------------------------------------
                                                                              (dollars in thousands)
<S>                                                           <C>            <C>                          <C>
United States Treasury securities                             $50,670        $  514                       $51,184
PHA bonds guaranteed by the
   United States Government                                     4,369           663                         5,032
Other debt securities                                           3,159           274                         3,433
                                                              ---------------------------------------------------
                                                              $58,198        $1,451                       $59,649
                                                              ===================================================
</TABLE>

The amortized cost and estimated fair value of held to maturity securities at
December 31, 1997 and 1996, by contractual maturity are as follows. Expected
maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

                                                                            31


<PAGE> 25

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------
NOTE C-HELD TO MATURITY SECURITIES-CONTINUED

<TABLE>
<CAPTION>
                                                                                  December 31
                                                             -----------------------------------------------------
                                                                        1997                        1996
                                                             -----------------------------------------------------
                                                                             Estimated                   Estimated
                                                              Amortized         Fair       Amortized        Fair
                                                                 Cost          Value         Cost          Value
                                                              ----------------------------------------------------
                                                                               (dollars in thousands)
<S>                                                           <C>            <C>            <C>           <C>
Due in one year or less                                       $18,915        $18,996        $25,896       $26,023
Due after one year through
   five years                                                  31,731         32,227         25,174        25,601
Due after five years through
   ten years                                                    5,344          5,912          5,586         6,101
Due after ten years                                             2,158          2,613          1,542         1,924
                                                              ---------------------------------------------------
                                                              $58,148        $59,748        $58,198       $59,649
                                                              ===================================================
</TABLE>

In 1997 there were no sales of held to maturity securities.  In 1996 and
1995, proceeds from sales of held to maturity securities were $2,011,000 and
$27,995,000 respectively.  Gross losses of $3,000 and $85,000 were realized
in 1996 and 1995, respectively. In all cases, sales of held to maturity
securities were within 90 days of each specific security's maturity date.

NOTE D-AVAILABLE FOR SALE SECURITIES

The amortized cost and estimated fair values of available for sale securities
at the end of 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                                December 31, 1997
                                                            ------------------------------------------------------
                                                                              Gross          Gross       Estimated
                                                             Amortized      Unrealized     Unrealized       Fair
                                                               Cost           Gains         (Losses)       Value
                                                            ------------------------------------------------------
                                                                            (dollars in thousands)
<S>                                                          <C>              <C>            <C>          <C>
United States Treasury Securities                            $142,506         $3,175         $            $145,681
U.S. Agency Securities                                         94,775            618                        95,393
Collateralized mortgage obligations                            57,834                         (350)         57,484
Federal Home Loan Bank stock                                    9,681                                        9,681
Other equity securities                                         9,146            383                         9,529
                                                             -----------------------------------------------------
                                                             $313,942         $4,176         $(350)       $317,768
                                                             =====================================================

<CAPTION>
                                                                                December 31, 1996
                                                            ------------------------------------------------------
                                                                              Gross           Gross      Estimated
                                                            Amortized       Unrealized     Unrealized      Fair
                                                               Cost           Gains         (Losses)       Value
                                                            ------------------------------------------------------
                                                                            (dollars in thousands)
<S>                                                          <C>              <C>            <C>          <C>
United States Treasury Securities                            $107,553         $              $            $108,906
U.S. Agency Securities                                         44,895          1,353           (66)         44,829
Collateralized mortgage obligations                            66,169                         (600)         65,569
Federal Home Loan Bank stock                                    9,681                                        9,681
Other equity securities                                           351            117                           468
                                                             -----------------------------------------------------
                                                             $228,649         $1,470         $(666)       $229,453
                                                             =====================================================
32


<PAGE> 26
NOTE D-AVAILABLE FOR SALE SECURITIES-CONTINUED

The amortized cost and estimated fair value of available for sale securities
at December 31, 1997 and 1996, by contractual maturity, are shown below.
Expected maturities may differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.


</TABLE>
<TABLE>
<CAPTION>
                                                                                   December 31
                                                             -----------------------------------------------------
                                                                      1997                          1996
                                                             -----------------------------------------------------
                                                                           Estimated                     Estimated
                                                             Amortized        Fair         Amortized        Fair
                                                               Cost          Value           Cost          Value
                                                             -----------------------------------------------------
                                                                             (dollars in thousands)
<S>                                                          <C>            <C>            <C>            <C>
Due in one year or less                                      $  3,976       $  3,984       $ 52,864       $ 52,902
Due after one year through
   five years                                                 100,722        102,600         84,389         85,755
Due after five years through
   ten years                                                   97,883         98,802         15,195         15,078
Due after ten years                                            34,700         35,688
Collateralized mortgage obligations                            57,834         57,484         66,169         65,569
                                                             -----------------------------------------------------
   Total debt securities                                      295,115        298,558        218,617        219,304
Equity securities                                              18,827         19,210         10,032         10,149
                                                             -----------------------------------------------------
   Total available for sale securities                       $313,942       $317,768       $228,649       $229,453
                                                             =====================================================
</TABLE>

In 1997, proceeds from sales of available for sale securities were
$69,039,000 which resulted in net gains of $85,000. In 1996, proceeds from
sales of available for sale securities were $72,835,000 and net gains of
$443,000 were realized thereon. In 1995, proceeds from sales of available for
sale securities were $32,566,000 which resulted in net gains of $819,000.

Held to maturity and available for sale securities with a carrying value of
$123,353,000 and $91,517,000 at December 31, 1997 and 1996, respectively,
were pledged to secure public deposits, short-term borrowings and for other
purposes required by law.

NOTE E-LOANS

Loans were comprised of the following:

<TABLE>
<CAPTION>
                                                           December 31
                                                    -------------------------
                                                      1997             1996
                                                    -------------------------
                                                      (dollars in thousands)
<S>                                                 <C>              <C>
Commercial, industrial and
   marketable security loans                        $376,758         $342,664
Commercial loans secured
   by real estate                                    345,160          268,767
Real estate-1-4 family                               117,105          113,035
Consumer loans                                         8,912            6,962
                                                    -------------------------
                                                    $847,935         $731,428
                                                    =========================
</TABLE>

Certain directors, officers and employees of the Company and the Bank and
their associates are loan customers of the Bank. Such loans are made in the
ordinary course of business at normal credit terms, including interest rates
and collateral, prevailing at the time for comparable transactions with
unrelated parties, and do not involve more than normal risk of collection.
These loans aggregated $31,505,000 and $29,761,000 at December 31, 1997 and
1996, respectively. During 1997, $6,907,000 of new loans were made to these
persons; repayments totalled $5,162,000. Included in the aggregate balance at
December 31, 1997 are loans to one director and his associates amounting to
$5,983,000 ($8,184,000 at December 31, 1996 for two directors and their
associates).


                                                                             33


<PAGE> 27

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE E-LOANS-CONTINUED

At December 31, 1997 the Company had $2,540,000 of impaired loans of which
$1,284,000 had an associated specific allowance for possible loan losses of
$709,000. At December 31, 1996 the Company had $6,534,000 of impaired loans
of which $3,934,000 had an associated specific allowance for possible loan
losses of $367,000. The average recorded investment in impaired loans during
the year ended December 31, 1997 and 1996, was approximately $5,216,000 and
$3,703,000, respectively. For the year ended December 31, 1997 and 1996,
gross interest income on impaired loans, which would have been recorded under
the original terms of the loans, was approximately $270,000 and $298,000,
respectively. The Company actually recorded cash basis interest income on
impaired loans of $195,000 in 1997 and $157,000 in 1996. The effect of
impaired loans was immaterial to the financial statements at December 31,
1997 and 1996.

NOTE F-ALLOWANCE FOR POSSIBLE LOAN LOSSES

Changes in the allowance for possible loan losses were as follows:

<TABLE>
<CAPTION>
                                                                                    Year Ended December 31
                                                                                  -------------------------
                                                                                    1997              1996
                                                                                  -------------------------
                                                                                    (dollars in thousands)
<S>                                                                               <C>               <C>
Balance at beginning of year                                                      $12,624           $10,789
Loans charged off                                                                  (2,831)           (2,858)
Recoveries                                                                            999               818
                                                                                  -------------------------
   Net loans charged off                                                           (1,832)           (2,040)
Provision                                                                           4,100             3,875
                                                                                  -------------------------
Balance at end of year                                                            $14,892           $12,624
                                                                                  =========================

</TABLE>

NOTE G-PREMISES AND EQUIPMENT

Premises and equipment were as follows:

<TABLE>
<CAPTION>
                                                                                          December 31
                                                                                   -------------------------
                                                                                     1997              1996
                                                                                   -------------------------
                                                                                     (dollars in thousands)
<S>                                                                                <C>               <C>
Land                                                                               $ 3,967           $ 3,967
Buildings and improvements                                                           6,505             6,476
Furniture and equipment                                                              4,622             4,496
Construction in progress                                                             2,178               326
                                                                                   -------------------------
                                                                                    17,272            15,265
Less accumulated depreciation                                                        3,790             3,565
                                                                                   -------------------------
                                                                                   $13,482           $11,700
                                                                                   =========================
</TABLE>

The Company and its subsidiary lease certain premises and equipment under
agreements which expire at various dates through 2000. The aggregate amount
of minimum rental commitments under all noncancelable leases, all of which
are considered to be operating leases, as of December 31, 1997 was $889,092.
Minimum rental commitments under these leases for each of the next three
years beginning in 1998 are $449,000, $419,000, and $32,000. Rent expense for
1997, 1996 and 1995 amounted to $515,000, $388,000 and $394,000,
respectively.


34


<PAGE> 28


NOTE H-DEPOSITS

Interest-bearing deposits were comprised of the following:

<TABLE>
<CAPTION>
                                                                                        December 31
                                                                                ----------------------------
                                                                                   1997               1996
                                                                                ----------------------------
                                                                                   (dollars in thousands)
<S>                                                                             <C>                 <C>
Interest-bearing demand
  NOW accounts                                                                  $   25,067          $ 22,823
  Money market accounts                                                            581,117           308,256
Savings                                                                             22,998            22,954
Certificates of deposit,
  less than $100,000                                                               354,532           426,025
Certificates of deposit,
  $100,000 or more                                                                  32,899            39,228
                                                                                ----------------------------
                                                                                $1,016,613          $819,286
                                                                                ============================
</TABLE>

Certain directors, officers, and employees of the Company and the Bank are
deposit customers of the Bank. Such deposits are made in the ordinary course
of business with normal terms and interest rates prevailing at the time for
comparable transactions with unrelated parties. These deposits aggregated
$9,342,000 at December 31, 1997.

NOTE I-SHORT-TERM BORROWINGS

Short-term borrowings were comprised of the following:

<TABLE>
<CAPTION>
                                                                                          December 31
                                                                                   -------------------------
                                                                                     1997              1996
                                                                                   -------------------------
                                                                                     (dollars in thousands)
<S>                                                                                <C>               <C>
Securities sold under agreements
  to repurchase                                                                    $32,700           $24,391
Federal funds purchased                                                             18,495            17,200
Treasury tax and loan notes                                                          3,000             1,023
Short-term notes payable                                                                              20,000
                                                                                   -------------------------
                                                                                   $54,195           $62,614
                                                                                   =========================
</TABLE>

Securities sold under agreements to repurchase generally mature in less than
30 days. The securities underlying these agreements are held in safekeeping
at a third party. Information relating to these agreements is summarized as
follows:

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                      --------------------------------------------
                                                                        1997              1996              1995
                                                                      --------------------------------------------
                                                                                 (dollars in thousands)
<S>                                                                   <C>               <C>               <C>
Amount outstanding at year-end                                        $32,700           $24,391           $11,254
Weighted average interest rate at
  year-end                                                               4.40%             4.75%             4.65%
Average balance outstanding
  for the year                                                        $28,743           $20,673           $39,469
Average interest rate for the year                                       4.56%             4.15%             5.74%
Maximum amount outstanding
  at any month-end during the year                                    $62,344           $31,793           $85,956

</TABLE>

NOTE J-LONG-TERM BORROWINGS

In 1992, the Company issued $2,700,000 of 8% subordinated convertible
debentures due April 1, 1997. Prior to maturity, all debenture holders
elected to convert their debentures into 475,200 shares of the Company's
common stock.

During 1997 the Company formed MVBI Capital Trust ("MVBI Capital"), a
statutory business trust. The Company purchased all the common stock of MVBI
Capital for $462,000. MVBI Capital sold 598,000 preferred securities, having
a liquidation amount of $25 per security, for a total of $14,950,000. The
sole assets of MVBI Capital are subordinated debentures of the Company for
$15,412,000 which are due in the year 2027. The distributions payable on the
preferred securities will float with the 3-Month Treasury plus 2.25%. All
accounts of MVBI Capital are included in the consolidated financial
statements of the Company. The preferred securities are considered long-term
borrowings and entitled "Guaranteed preferred beneficial interests in
subordinated debentures" for financial reporting purposes. For risk-based
capital guidelines the amount is considered to be Tier I capital.


                                                                             35


<PAGE> 29


NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE K-RESTRICTED NET ASSETS

Certain restrictions exist regarding the ability of the Bank to transfer
funds to the Company in the form of cash dividends, loans or advances. At
December 31, 1997, under the most restrictive covenants and regulations,
approximately $4,568,000 was the maximum available as dividends to the
Company from the Bank without prior approval. At December 31, 1997, the
maximum amount available for transfer to the Company in the form of loans and
advances was approximately $10,210,000.

NOTE L-SHAREHOLDERS' EQUITY

On October 15, 1997, the Company's Board of Directors approved a two-for-one
stock split effected in the form of a 100 percent stock dividend, effective
January 1, 1998. All applicable share and per share data have been adjusted
for the stock split.

During 1996, the Company's Board of Directors authorized the 1996 Common
Stock Repurchase Plan which provided for the reacquisition of up to 451,090
shares of the Company's common stock. The maximum number of shares which may
be purchased under this Plan was increased to 800,000, or 8.4% of the
Company's outstanding shares on the date of Plan extension. The Plan will
expire, unless extended, on April 16, 1998. At December 31, 1997 and 1996, no
stock had been purchased in connection with the Repurchase Plan.

On December 31, 1996, the Company redeemed 25,000 shares of perpetual
preferred stock, Series 1993 at a cost of $2,625,000. The stock had a $100
liquidation preference per share and cumulative dividends at the rate of
9.25% until March 31, 2000. The stock was not convertible and had limited
voting rights except under various conditions of default with respect to
preferred dividends.

In 1997, the Financial Accounting Standards Board issued Statement No. 128,
Earnings Per Share. The overall objective of Statement 128 is to simplify the
calculation of earnings per share and was effective for the year ended
December 31, 1997. All prior period EPS amounts are restated to conform with
the requirements of the Statement.

The following table sets forth the computation of basic and diluted earnings
per share for the years ended December 31:

<TABLE>
<CAPTION>
                                                                       1997              1996              1995
                                                                    ----------------------------------------------
                                                                     (dollars in thousands, except per share data)
<S>                                                                 <C>               <C>               <C>
Numerator:
   Net Income                                                       $   15,013        $   14,096        $   10,747
   Preferred stock dividends                                                                (231)             (231)
                                                                    ----------------------------------------------
   Numerator for basic earnings per share-
      income available to common stockholders                           15,013            13,865            10,516
                                                                    ----------------------------------------------
   Effect of dilutive securities:
      8% Convertible debentures                                             35               140               142
      10% Convertible debentures                                                                                18
                                                                    ----------------------------------------------
                                                                            35               140               160
                                                                    ----------------------------------------------
Numerator for diluted earnings per
   share-income available to common
   shareholders after assumed conversions                           $   15,048        $   14,005        $   10,676
                                                                    ==============================================
Denominator:
   Weighted average shares outstanding                               9,396,320         9,023,638         8,892,152
                                                                    ----------------------------------------------
   Effect of dilutive securities:
      Employee stock options                                           187,436            84,048            32,440
      8% Convertible debentures                                        117,172           475,200           475,200
      10% Convertible debentures                                                                           117,824
                                                                    ----------------------------------------------
   Dilutive potential common shares                                    304,608           559,248           625,464
                                                                    ----------------------------------------------
   Denominator for diluted earnings per
      share-adjusted weighted average
      shares and assumed conversions                                 9,700,928         9,582,886         9,517,616
                                                                    ==============================================
Basic earnings per share                                            $     1.60        $     1.54        $     1.18
                                                                    ==============================================
Diluted earnings per share                                          $     1.55        $     1.46        $     1.12
                                                                    ==============================================
</TABLE>

36


<PAGE> 30

NOTE L-SHAREHOLDERS' EQUITY-CONTINUED

The Company has elected to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB25) and related
Interpretations in accounting for its employee stock options because, as
discussed below, the alternative fair value accounting provided for under
FASB Statement No. 123, "Accounting for Stock-Based Compensation," requires
use of option valuation models that were not developed for use in valuing
employee stock.  Under APB 25, because the exercise price of the Company's
employee stock options equals the market price of the underlying stock on the
date of grant, no compensation expense is recognized.

The Company's 1991 Stock Option Plan (Five-Year Options) has authorized the
grant of options to management personnel for up to 1,140,000 shares of the
Company's common stock. All options granted have 5 year terms and vest
ratably over their respective terms.

The effect of applying FASB Statement No. 123 to the results of operations
for the Company result in net earnings and earnings per share that are not
materially different than reported at December 31, 1997 and 1996.

A summary of the Company's stock option activity, and related information for
the years ended December 31 is as follows:

<TABLE>
<CAPTION>
                                                             1997                                   1996
                                                --------------------------------       --------------------------------
                                                                Weighted Average                       Weighted Average
                                                Options          Exercise Price        Options          Exercise Price
                                                --------------------------------       --------------------------------
<S>                                             <C>                  <C>               <C>                  <C>
Options outstanding at
  beginning of year                             384,600              $12.86            242,500              $ 9.69
Granted                                         396,000               24.91            170,000               16.37
Exercised                                        10,100               10.99             17,900                4.69
Forfeited                                         4,000               21.69             10,000               11.25
                                                -------                                -------
Options outstanding at
  end of year                                   766,500              $19.05            384,600              $12.86
                                                =======                                =======

Options exercisable at
  end of year                                   173,550              $11.03             88,050              $ 9.09
Weighted average fair
  value of options
  granted during the year                                            $ 6.49                                 $ 3.98
</TABLE>

Exercise prices for options outstanding as of December 31, 1997 ranged from
$7.125 to $30.00. The weighted average remaining contractual life of those
options was 3 1/2 years.

NOTE M-REGULATORY CAPITAL

The Company and Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Company's and Bank's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and Bank must meet specific capital guidelines
that involve quantitative measures of assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting practices.
The Bank's capital amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings, and other
factors.

Quantitative measures established by regulations to ensure capital adequacy
require the Company and Bank to maintain minimum amounts and ratios (set
forth in the following table) of total and Tier 1 capital to risk-weighted
assets, and of Tier 1 capital to average assets (as defined in the regulations).
Management believes, as of December 31, 1997 and 1996, that the Company and Bank
meet all capital adequacy requirements to which it is subject.

As of December 31, 1997 and 1996, the Company and the Bank were both
categorized as "well capitalized" under the regulatory framework for prompt
corrective action. To be categorized as "well capitalized" the Company and
Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1
leverage ratios as set forth in the table. There are no conditions or events
that management believes have changed the institutions' categories.

                                                                             37


<PAGE> 31

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE M-REGULATORY CAPITAL-CONTINUED

The Bank's actual capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>
                                                                                                      To Be Well
                                                                                                   Capitalized Under
                                                                              For Capital          Prompt Corrective
                                                         Actual            Adequacy Purposes       Action Provisions
                                                 ---------------------    --------------------    --------------------
                                                  Amount        Ratio      Amount       Ratio      Amount       Ratio
                                                 --------      -------    --------     -------    --------     -------
                                                                         (dollars in thousands)
<S>                                              <C>           <C>        <C>          <C>        <C>          <C>
As of December 31, 1997:

   Total Capital to Risk
   Weighted Assets:
      Mississippi Valley
         Bancshares, Inc.                        $116,637       13.23%    $70,524        8.00%    $   N/A         N/A%
      Southwest Bank
         of St. Louis                             103,309       11.91      69,417        8.00      86,772       10.00

   Tier 1 Capital to Risk
   Weighted Assets:
      Mississippi Valley
         Bancshares, Inc.                         105,570       11.98      35,262        4.00         N/A         N/A
      Southwest Bank
         of St. Louis                              92,413       10.65      34,709        4.00      52,063        6.00

   Tier 1 Capital to
   Average Assets:
      Mississippi Valley
         Bancshares, Inc.                         105,570        8.04      39,397        3.00         N/A         N/A
      Southwest Bank
         of St. Louis                              92,413        7.12      38,945        3.00      64,909        5.00

<CAPTION>
                                                                                                      To Be Well
                                                                                                   Capitalized Under
                                                                              For Capital          Prompt Corrective
                                                         Actual            Adequacy Purposes       Action Provisions
                                                 ---------------------    --------------------    --------------------
                                                  Amount        Ratio      Amount       Ratio      Amount       Ratio
                                                 --------      -------    --------     -------    --------     -------
                                                                         (dollars in thousands)
<S>                                               <C>          <C>        <C>          <C>        <C>          <C>
As of December 31, 1996:

   Total Capital to Risk
   Weighted Assets:
      Mississippi Valley
         Bancshares, Inc.                         $84,716       11.45%    $59,180        8.00%    $   N/A         N/A%
      Southwest Bank
         of St. Louis                              85,015       11.54      58,921        8.00      73,652       10.00

   Tier 1 Capital to Risk
   Weighted Assets:
      Mississippi Valley
         Bancshares, Inc.                          75,427       10.20      29,590        4.00         N/A         N/A
      Southwest Bank
         of St. Louis                              75,766       10.29      29,461        4.00      44,191        6.00

   Tier 1 Capital to
   Average Assets:
      Mississippi Valley
         Bancshares, Inc.                          75,427        7.20      31,428        3.00         N/A         N/A
      Southwest Bank
         of St. Louis                              75,766        7.25      31,351        3.00      52,238        5.00
</TABLE>


38


<PAGE> 32

NOTE N-PENSION PLAN

The Bank maintains a non-contributory defined benefit pension plan covering
substantially all employees. Benefits under the Plan are based upon the final
average monthly compensation reduced by primary Social Security benefits. The
Bank's funding policy is to contribute annually within the limits prescribed
for deduction for federal income tax purposes.

Net periodic pension cost included the following components:

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31
                                                                         -----------------------------------------
                                                                          1997              1996              1995
                                                                         -----------------------------------------
                                                                                  (dollars in thousands)
<S>                                                                      <C>                <C>              <C>
Service cost-benefits earned
  during the period                                                      $ 201              $177             $ 136
Interest cost on projected
  benefit obligations                                                      183               173               150
Actual return on plan assets                                              (171)              (96)             (210)
Net amortization and deferral                                               43               (43)               82
                                                                         -----------------------------------------
                                                                         $ 256              $211             $ 158
                                                                         =========================================
</TABLE>

The following table sets forth the Plan's funded status and amounts
recognized in the Company's balance sheets:

<TABLE>
<CAPTION>
                                                                                       December 31
                                                                        ------------------------------------------
                                                                         1997              1996              1995
                                                                        ------------------------------------------
                                                                               (dollars in thousands)
<S>                                                                     <C>               <C>               <C>
Actuarial present value of:
  Accumulated benefit obligation,
    including vested benefits of $2,033,
    $1,665 and $1,572, respectively                                     $2,236            $1,833            $1,806
                                                                        ==========================================

Projected benefit obligation                                            $3,028            $2,401            $2,130
Plan assets at fair value                                                2,316             1,829             2,025
                                                                        ------------------------------------------

Projected benefit obligation
  in excess of plan assets                                                (712)             (572)             (105)
Unrecognized net loss                                                      583               254                90
Unrecognized prior service cost                                             90               100                 8
Unrecognized net obligation
  at December 31                                                            41                51                61
                                                                        ------------------------------------------

Net pension asset (liability) recognized
   in the balance sheet                                                 $    2            $ (167)           $   54
                                                                        ==========================================
</TABLE>

Assumptions used in the above determinations were as follows:

<TABLE>
<CAPTION>
                                                                         ----------------------------------------
                                                                         1997              1996              1995
                                                                         ----------------------------------------
<S>                                                                      <C>               <C>               <C>
Discount rate in determining benefit
  obligation and pension expense                                         7.00%             7.50%             7.50%
Rate of increase in compensation levels                                  4.50%             4.50%             4.50%
Expected long-term rate on assets                                        8.00%             8.00%             8.00%
</TABLE>

At December 31, 1997, 100% of the Plan's assets were invested in a guaranteed
fixed income account with General American Life Insurance Company. During
1995 the Bank established a non-qualified non-contributory defined benefit
pension plan covering executives with compensation in excess of $150,000. The
plan was immaterial at December 31, 1997, 1996 and 1995. The Company does not
provide any post-retirement benefits other than these pension plans.


                                                                             39


<PAGE> 33


NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE O-INCOME TAXES

Income tax expense is summarized as follows:

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
                                                                        ------------------------------------------
                                                                         1997              1996             1995
                                                                        ------------------------------------------
                                                                                  (dollars in thousands)
<S>                                                                     <C>               <C>              <C>
Current:
   Federal                                                              $7,619            $7,443           $ 6,638
   State and Local                                                         251               242               950
                                                                        ------------------------------------------

   Total current                                                         7,870             7,685             7,588
                                                                        ------------------------------------------

Deferred:
   Provision for possible loan losses                                     (771)             (642)             (773)
   Mark-to-market security (gain), loss                                    272               596              (375)
   Other, net                                                            1,099               117                17
                                                                        ------------------------------------------

   Total deferred                                                          600                71            (1,131)
                                                                        ------------------------------------------

Income tax expense                                                      $8,470            $7,756           $ 6,457
                                                                        ==========================================
</TABLE>


The reconciliation between income taxes and the amount computed by applying
the statutory federal tax rates to income before income taxes follows:

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
                                                                        ------------------------------------------
                                                                         1997              1996              1995
                                                                        ------------------------------------------
                                                                                  (dollars in thousands)
<S>                                                                     <C>               <C>               <C>
Statutory rate applied to income
   before taxes                                                         $8,219            $7,648            $6,021
   Increase (decrease) in income taxes
      resulting from:
      Tax-exempt income                                                   (174)             (162)             (182)
      State and local income taxes,
        net of federal income tax benefit                                  228               157               481
      Other, net                                                           197               113               137
                                                                        ------------------------------------------
Total tax expense                                                       $8,470            $7,756            $6,457
                                                                        ==========================================
</TABLE>

As of December 31, 1997 and 1996, the Company's deferred tax asset account
was comprised of the following:
<TABLE>
<CAPTION>
                                                                                  Year Ended December 31
                                                                             -------------------------------
                                                                               1997                    1996
                                                                             -------------------------------
                                                                                   (dollars in thousands)
<S>                                                                          <C>                     <C>
Deferred tax liabilities:
   Pension expense                                                           $   (69)                $   (53)
   Fixed and other asset depreciation                                            646
   Unrealized net gains on
      available for sale securities                                            1,588                       3

   Accretion of security discounts                                               260                     349
                                                                             -------------------------------
           Total deferred tax liabilities                                      2,425                     299
                                                                             -------------------------------
 Deferred tax assets:
   Provision for possible loan losses                                         (5,206)                 (4,429)
   Other, net                                                                    177                     (49)
                                                                             -------------------------------
           Total deferred tax assets                                          (5,029)                 (4,478)
                                                                             -------------------------------
Net deferred tax assets                                                      $(2,604)                $(4,179)
                                                                             ===============================
</TABLE>


Included in income taxes were $30,000, $154,000 and $257,000 for the years
ended December 31, 1997, 1996 and 1995, respectively, related to realized net
gains on held to maturity securities and available for sale securities.

40


<PAGE> 34

NOTE P-FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS

The reported fair values of financial instruments are based upon a variety of
methods and assumptions used by the Company in estimating its fair value
disclosures. The carrying value of cash, due from banks, Federal funds sold,
available for sale securities and trading account securities approximate
those assets' fair values. Fair values for held to maturity securities are
based on quoted market prices. For variable rate loans that reprice with
market rates of interest, fair values are based on carrying values. The fair
values for all other loans (i.e. fixed rate loans) are estimated using
discounted cash flow analyses and using interest rates currently offered for
loans with similar terms to borrowers of similar credit quality. The fair
value of accrued interest approximates its carrying amount. The fair values
of non-performing loans are based on estimates of collectibility in
conjunction with the Bank's historical loss experience.

The fair values disclosed for demand deposits (e.g., interest and noninterest
bearing checking, passbook savings and money market accounts) are, by
definition, equal to the amount payable on demand at the reporting date
(i.e., their carrying amounts). Fair values for fixed-rate certificates of
deposit are estimated using a discounted cash flow calculation that applies
interest rates currently being offered on certificates to a schedule of
aggregated expected monthly maturities on time deposits. The carrying amounts
of Federal funds purchased, borrowings under repurchase agreements and other
short-term borrowings approximate their fair values. The fair value of
long-term borrowings are estimated using discounted cash flow analyses, based
on the Company's borrowing rates for similar types of borrowing arrangements.

The estimated fair values of the Company's financial instruments were as
follows:

<TABLE>
<CAPTION>
                                                                                  December 31, 1997
                                                                          ----------------------------------
                                                                           Carrying
                                                                            amount                Fair value
                                                                          ----------------------------------
                                                                                (dollars in thousands)
<S>                                                                       <C>                     <C>
Financial assets:
   Cash and due from banks and
      short-term investments                                              $   28,532              $   28,532
   Held to maturity securities                                                58,148                  59,748
   Available for sale securities                                             317,768                 317,768
   Trading account securities                                                  1,251                   1,251
   Loans, net of unearned income                                             847,091                 849,855
Financial liabilities:
   Deposits                                                                1,126,562               1,127,802
   Short-term borrowings                                                      54,195                  54,195
   Long-term borrowings                                                       14,950                  14,950

</TABLE>

<TABLE>
<CAPTION>
                                                                                  December 31, 1996
                                                                          ----------------------------------
                                                                           Carrying
                                                                            amount                Fair value
                                                                          ----------------------------------
                                                                                (dollars in thousands)
<S>                                                                        <C>                     <C>
Financial assets:
   Cash and due from banks and
      short-term investments                                               $ 30,951                $ 30,951
   Held to maturity securities                                               58,198                  59,649
   Available for sale securities                                            229,453                 229,453
   Trading account securities                                                    20                      20
   Loans, net of unearned income                                            731,019                 730,332
Financial liabilities:
   Deposits                                                                 918,012                 919,654
   Short-term borrowings                                                     62,614                  62,614
   Long-term borrowings                                                       2,700                   2,700
</TABLE>

                                                                             41


<PAGE> 35

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE Q-FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, the Company makes use of a number of
different financial instruments to help meet the financial needs of its
customers. Certain of these instruments, in accordance with generally
accepted accounting principles, are not reflected on the balance sheet and
are referred to as off-balance sheet instruments. These instruments and
activities include commitments to extend lines of credit and standby and
commercial letters of credit. The following table provides a summary of the
Company's off-balance sheet financial instruments at December 31, 1997 and
1996.

<TABLE>
<CAPTION>
                                                                          December 31
                                                                --------------------------------
                                                                  1997                    1996
                                                                --------------------------------
                                                                      (dollars in thousands)
<S>                                                             <C>                     <C>
Commitments to extend credit                                    $262,312                $232,608
Standby letters of credit                                          9,672                   9,728
Commercial letters of credit                                       1,719                   1,568
                                                                --------------------------------
                                                                $273,703                $243,904
                                                                ================================
</TABLE>

A loan commitment is a binding contract to lend up to a maximum amount for a
specified period of time provided there is no violation of any financial,
economic or other terms of the contract. A standby letter of credit obligates
the Company to honor a financial commitment by issuing a guarantee to a third
party should the Company's customer fail to perform. Many loan commitments
and most standby letters of credit expire unfunded, and therefore total
commitments do not represent future funding obligations of the Company. Loan
commitments and letters of credit are made under normal credit terms,
including interest rates and collateral prevailing at the time, and usually
require the payment of a fee by the customer. Commercial letters of credit
are commitments issued to finance the movement of goods between buyers and
sellers normally transacting business in international markets.

The Company enters into off-balance sheet transactions primarily as part of
its asset-liability management strategy to manage interest rate risk. These
transactions involve the exchange of interest payments based on a notional
amount. The notional amounts of these transactions express the volume of
transactions and are not an appropriate indicator of the off-balance sheet
market risk or credit risk. The credit risk associated with these
transactions arises from the counterparties' failure to meet the terms of the
agreements and is limited to the fair value of contracts in a gain position
and any interest receivable under the contract. The Company manages this risk
by maintaining positions with highly rated counterparties. The credit risk
exposure of the Company for these interest rate contracts at December 31,
1997 and 1996 was approximately $515,000 and $330,000, respectively.

The Bank enters into interest rate swap transactions primarily as part of its
asset-liability management strategy to manage interest rate risk. These
transactions involve the exchange of interest payments based on a notional
amount. Although the notional amounts of these transactions are not reflected
in the financial statements, the interest differentials are recognized on an
accrual basis over the terms of the agreements as an adjustment to the
interest income of the related asset. The credit risk associated with
interest rate swaps arises from the counterparties' failure to meet the terms
of the agreements. The Bank manages this risk by maintaining positions with
highly rated counterparties.

During the first quarter of 1997, the Company purchased a three-year interest
rate floor agreement as a hedge against reduced yields on its floating rate
commercial loan portfolio in anticipation of a declining interest rate
environment. For a fixed premium payment of $215,000 the floor contract
requires the seller to pay the Company at specified future dates the amount,
if any, by which the 90 day LIBOR rate falls below the fixed floor rate of
5.50%, applied to a notional amount of $25 million. Income or expense on the
instrument is recorded on an accrual basis as an adjustment to the yield of
the related interest earning assets over the period covered by the contract.

42


<PAGE> 36


NOTE Q-FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK-CONTINUED

During the fourth quarter of 1997, the Company purchased an additional
two-year interest rate floor agreement as a hedge against reduced yields on
its floating rate commercial loan portfolio in anticipation of a declining
interest rate environment. For a fixed premium payment of $333,000 the floor
contract requires the seller to pay the Company at specified future dates the
amount, if any, by which the 90 day LIBOR rate falls below the fixed floor
rate of 5.875%, applied to a notional amount of $50 million. Income or
expense on the instrument is recorded on an accrual basis as an adjustment to
the yield of the related interest earning assets over the period covered by
the contract.

During the first quarter of 1996, the Bank purchased interest rate swap
contracts with notional amounts totaling $145 million. They were purchased as
a hedge based on management's judgment at that time that interest rates would
fall no further. The contracts, which require the Bank to pay a fixed rate of
interest and receive a variable rate of interest from the seller of the
contract, are accounted for as modifications of the interest rate
characteristics of certain bank assets. All of these swap contracts were sold
in the fourth quarter of 1996 resulting in a net pre-tax gain of $1,354,000.
This gain is being amortized over the contractual period remaining for the
respective swap contracts. The last contractual maturity is January 2000. Net
interest income was increased by $592,000 in 1997 and $248,000 in 1996 as a
result of these swap contracts.

In the fourth quarter of 1996, management began to reposition the
asset-liability sensitivity by moving to a somewhat liability-sensitive
position in anticipation of a declining interest rate environment. As stated
above, the interest rate swaps purchased in the first quarter were sold. In
addition, on December 30, 1996, a $50 million notional amount interest rate
floor contract was purchased, for a premium of $345,000, to protect against
the possibility of a decrease in interest rates. The contract requires the
seller to pay the Bank at specified future dates the amount, if any, by which
the 90 day LIBOR rate falls below the fixed floor rate of 5.625%, applied to
a notional amount of $50 million. This contract is reported at fair value and
changes in its fair value are reflected in trading revenues. This transaction
decreased trading revenues by $251,000 in 1997 and had an immaterial effect
in the income statement for 1996.

During the first quarter of 1995, the Bank purchased a two-year interest rate
floor contract to change the interest rate characteristics on its floating
rate loan portfolio in anticipation of a declining interest rate environment.
For the fixed premium payment of $285,000 the contract required the seller to
pay the Bank at specified future dates the amount, if any, by which the 90
day LIBOR rate falls below the fixed floor rate, applied to a notional amount
of $50 million. Income or expense on the instrument is recorded on an accrual
basis as an adjustment to the yield of the related interest-earning assets of
the yield over the period covered by the contract. In January 1996, the Bank
sold this floor contract which resulted in a pre-tax gain of $821,000. This
gain was deferred and amortized over the remaining life of the contract. This
transaction increased net interest income by $202,000 in 1997, $405,000 in
1996 and had an immaterial effect on income in 1995.

                                                                             43


<PAGE> 37


NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE R-PARENT COMPANY CONDENSED FINANCIAL INFORMATION

Following are the condensed financial statements of Mississippi Valley
Bancshares, Inc. (Parent Company) for the periods indicated.

<TABLE>
<CAPTION>

BALANCE SHEETS                                                            December 31
                                                                --------------------------------
                                                                  1997                    1996
                                                                --------------------------------
ASSETS                                                               (dollars in thousands)
<S>                                                             <C>                      <C>
   Cash and due from subsidiary                                 $    403                 $    94
   Available for sale securities                                   9,529                     469
   Investment in subsidiary                                       94,469                  75,472
   Bank premises                                                   2,760                   2,331
   Other assets                                                    1,368                     347
                                                                --------------------------------
   TOTAL ASSETS                                                 $108,529                 $78,713
                                                                ================================


LIABILITIES
   Long-term debt                                               $ 15,412                 $ 2,700
   Other liabilities                                                  10                      64
                                                                --------------------------------
   TOTAL LIABILITIES                                              15,422                   2,764

SHAREHOLDERS' EQUITY                                              93,107                  75,949
                                                                --------------------------------
   TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY                                            $108,529                 $78,713
                                                                ================================
</TABLE>

44


<PAGE> 38


NOTE R-PARENT COMPANY CONDENSED FINANCIAL INFORMATION-CONTINUED

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31
                                                                       -------------------------------------------
STATEMENTS OF INCOME                                                     1997              1996              1995
                                                                       -------------------------------------------
                                                                                   (dollars in thousands)
<S>                                                                    <C>               <C>               <C>
INCOME
   Dividends from subsidiary                                           $ 5,949           $ 8,929           $ 2,657
   Rent income                                                             408               409               409

   Other                                                                   831               111               120
                                                                       -------------------------------------------
      TOTAL INCOME                                                       7,188             9,449             3,186
EXPENSE
   Interest                                                              1,017               224               347
   Other                                                                   461               411               357
                                                                       -------------------------------------------
      TOTAL EXPENSE                                                      1,478               635               704
Income before tax benefit and
   equity in undistributed income
   of subsidiary                                                         5,710             8,814             2,482
Income tax benefit                                                         (70)              (37)              (58)
                                                                       -------------------------------------------
Income before equity in
   undistributed income of subsidiary                                    5,780             8,851             2,540
Equity in undistributed income
   of subsidiary                                                         9,233             5,245             8,207
                                                                       -------------------------------------------
Net income                                                             $15,013           $14,096           $10,747
                                                                       ===========================================

<CAPTION>
                                                                                   Year Ended December 31
                                                                      --------------------------------------------
STATEMENTS OF CASH FLOWS                                                 1997              1996              1995
                                                                      --------------------------------------------
                                                                                   (dollars in thousands)
<S>                                                                   <C>                <C>               <C>
OPERATING ACTIVITIES
   Net income                                                         $ 15,013           $14,096           $10,747
   Equity in undistributed
      income of subsidiary                                              (9,233)           (5,245)           (8,207)
   Realized securities gains, net                                         (108)
   Other, net                                                           (1,196)             (935)              (51)
                                                                      --------------------------------------------
   Net cash provided by
      operating activities                                               4,476             7,916             2,489

INVESTING ACTIVITIES
   Payments for investment in subsidiary                                (7,413)             (105)           (4,500)
   Purchase of available for sale securities                            (9,041)
   Proceeds from sales of held
      to maturity securities                                               355
   Other, net                                                             (498)
                                                                      --------------------------------------------
   Net cash used in investing activities                               (16,597)             (105)           (4,500)

FINANCING ACTIVITIES
   Proceeds from short-term borrowings                                   4,400                               5,000
   Repayments of short-term borrowings                                  (4,400)           (3,000)           (2,000)
   Proceeds from issuance of long-term debt                             14,950
   Proceeds from sale of common stock                                      111                84                74
   Cash dividends paid                                                  (2,631)           (2,352)           (1,745)
   Redemption of preferred stock                                                          (2,625)
                                                                      --------------------------------------------
      Net cash provided by (used in)
      financing activities                                              12,430            (7,893)            1,329
                                                                      --------------------------------------------
   Increase (decrease) in cash                                             309               (82)             (682)
   Cash at beginning of year                                                94               176               858
                                                                      --------------------------------------------
   Cash at end of year                                                $    403           $    94           $   176
                                                                      ============================================
</TABLE>

                                                                             45


<PAGE> 39

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

NOTE S-SUMMARY OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following is a summary of quarterly operating results for the years ended
December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                                     1997
                                                              ----------------------------------------------------
                                                               First          Second         Third          Fourth
                                                              Quarter        Quarter        Quarter        Quarter
                                                              ----------------------------------------------------
                                                                   (dollars in thousands, except per share data)
<S>                                                           <C>            <C>            <C>            <C>
Interest income                                               $20,500        $23,101        $25,599        $26,054
Interest expense                                               10,751         12,490         14,978         14,024
                                                              ----------------------------------------------------
   Net interest income                                          9,749         10,611         10,621         12,030
Provision for possible loan losses                                900          1,200          1,100            900
Security gains (losses)                                           108            (20)                           (3)
Other income                                                    1,156          1,303          1,471          1,581
Other expense                                                   4,882          5,238          5,102          5,802
Income taxes                                                    1,888          1,959          2,113          2,510
                                                              ----------------------------------------------------
Net income                                                    $ 3,343        $ 3,497        $ 3,777        $ 4,396
                                                              ====================================================

Net income per share:
   Basic                                                        $ .37          $ .37          $ .40          $ .46
   Diluted                                                        .35            .36            .39            .45

<CAPTION>
                                                                                     1996
                                                              ----------------------------------------------------
                                                               First          Second         Third          Fourth
                                                              Quarter        Quarter        Quarter        Quarter
                                                              ----------------------------------------------------
                                                                   (dollars in thousands, except per share data)
<S>                                                           <C>            <C>            <C>            <C>
Interest income                                               $19,065        $19,494        $20,534        $20,626
Interest expense                                                9,652          9,851         10,599         10,709
                                                              ----------------------------------------------------
   Net interest income                                          9,413          9,643          9,935          9,917
Provision for possible loan losses                              1,100            850            950            975
Security gains (losses                                            309            132                            (1)
Other income                                                    1,024          1,082          1,131          1,384
Other expense                                                   4,448          4,595          4,491          4,708
Income taxes                                                    1,935          1,878          1,958          1,985
                                                              ----------------------------------------------------
Net income                                                    $ 3,263        $ 3,534        $ 3,667        $ 3,632
                                                              ====================================================


Net income per share:
   Basic                                                        $ .36          $ .38          $ .40          $ .40
   Diluted                                                        .34            .37            .38            .37
</TABLE>

46


<PAGE> 40

THIS PAGE WAS INTENTIONALLY LEFT
BLANK FOR YOUR NOTES
- --------------------------------------------------------------------------------




                                                                             47


<PAGE> 41


MISSISSIPPI VALLEY BANCSHARES, INC.
BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

JOHN T. BAUMSTARK
President-Archway Sales Inc.
Age 53

ANDREW N. BAUR
Chairman-Mississippi Valley
   Bancshares, Inc.
Chairman-Southwest Bank
   of St. Louis
Age 53

LINN H. BEALKE
President-Mississippi Valley
   Bancshares, Inc.
Vice Chairman-Southwest Bank
   of St. Louis
Age 53

ALICE C. BEHAN
Private Investor
Age 52

WILLIAM H. T. BUSH
Chairman-Bush-O'Donnell
   & Co., Inc.
Age 59

FRANKLIN J. CORNWELL, JR.
Private Investor
Age 55

THEODORE P. DESLOGE, JR.
President-Bloom & Desloge
   Enterprises, Inc.
Age 58

LOUIS N. GOLDRING
Vice Chairman-Franklin Equity
   Leasing Company
Age 56

RICHARD T. GROTE
President-Grote Financial Futures
Chairman-American Medical
   Claims, Inc.
Age 52

FREDERICK O. HANSER
Chairman, St. Louis Cardinals, L.P.
Age 55

DONNA D. LAMBERT
Private Investor
Age 58

MICHAEL D. LATTA
Chairman and Chief Executive
    Officer-Dunmon, Inc.
Age 56

MONT S. LEVY
Registered Investment Advisor
Principal-Buckingham Asset
   Management
Age 46

LEWIS B. SHEPLEY
Executive Vice President and Chief
   Financial Officer-Reliable Life
   Insurance Company
Age 58

- --------------------------------------------------------------------------------

MVBI AUDIT COMMITTEE
(Representing MVBI)
John T. Baumstark
William H.T. Bush
Franklin J. Cornwell, Jr.
Donna D. Lambert
Michael D. Latta
Mont S. Levy

(Representing SWB)
G. Fred Heimburger
William F. Holekamp
Charles W. Hrebec, Jr.
Charles A. Zone

MVBI EXECUTIVE COMMITTEE
Andrew N. Baur
Linn H. Bealke
Louis N. Goldring
Richard T. Grote
Frederick O. Hanser

MVBI COMPENSATION AND
EMPLOYEE BENEFITS COMMITTEE
(Representing MVBI)
Alice C. Behan
William H.T. Bush
Franklin J. Cornwell, Jr.
Theodore P. Desloge, Jr.
Louis N. Goldring
Lewis B. Shepley

(Representing SWB)
Zolt Rumy


SOUTHWEST BANK OF ST. LOUIS
BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

JOHN T. BAUMSTARK
President-Archway Sales Inc.

ANDREW N. BAUR
Chairman-Mississippi Valley
   Bancshares, Inc.
Chairman-Southwest Bank
   of St. Louis

LINN H. BEALKE
President-Mississippi Valley
   Bancshares, Inc.
Vice Chairman-Southwest Bank
   of St. Louis

EDWARD C. BERRA
President-Southwest Bank
   of St. Louis

DONALD L. BOLAZINA
Partner, Business Matters

WILLIAM H. T. BUSH
Chairman-Bush-O'Donnell
   & Co., Inc.

FRANCIS C. CUNETTO
President-Cunetto House of Pasta

ROBERT E. FLYNN, III
President-Berry Grant Company

G. FRED HEIMBURGER
Chairman-Heimburger, Inc.

WILLIAM F. HOLEKAMP
Corporate Executive Vice
   President-Enterprise Rent-A
   Car/Leasing Co.

CHARLES W. HREBEC, JR.
President-Colt Industries, Inc.

HENRY O. JOHNSTON
President-Sante Travel Agency, Inc.

RICHARD G. MILLMAN
President-Millman Lumber Co.

ZSOLT RUMY
President, Zoltek Corporation

ALMIRA BALDWIN SANT
Private Investor

CHARLES A. ZONE
President-C.J. Zone
   Manufacturing Co., Inc.

ADVISORY DIRECTOR
- -----------------------------------
WILLIAM J. FRESCHI
Retired Food Executive


48


<PAGE> 42


MISSISSIPPI VALLEY BANCSHARES, INC.
- --------------------------------------------------------------------------------

EXECUTIVE OFFICERS

ANDREW N. BAUR, Chairman

LINN H. BEALKE, President

PAUL M. STRIEKER, Executive Vice President, Controller and Chief Financial
Officer

CAROL B. DOLENZ, Secretary/Treasurer


STOCK LISTING

NASDAQ-NMS symbol: MVBI Appears as MissVly or Ms ValyBcsh in newspaper stock
tables.


TRANSFER AGENT

ChaseMellon Shareholder Services, L.L.C.
Stock Transfer Department
Overpeck Centre
85 Challenger Road
Ridgefield Park, NJ 07660
(888) 213-0965 (toll free)
Website Address: www.chasemellon.com

DIVIDEND INFORMATION

Dividends are normally paid the first day of January, April, July and
October.

ANNUAL MEETING

The Annual Meeting of Shareholders will be at 9:00 a.m., Wednesday, April 15,
1998, at the Tower Grove Park Palm House, 4255 Arsenal Street, St. Louis,
Missouri 63110.

INVESTOR RELATIONS AND FORM 10-K

Analysts, investors and others seeking financial data about Mississippi
Valley Bancshares, Inc. are invited to contact:

          Paul M. Strieker
          Executive Vice President, Controller and Chief Financial Officer
          Mississippi Valley Bancshares, Inc.
          700 Corporate Park Drive
          St. Louis, MO 63105

A copy of the Company's Form 10-K (Annual Report, without exhibits) filed
with the Securities and Exchange Commission may be obtained without charge
upon written request.


                                                                             49


<PAGE> 43






Mississippi Valley Bancshares, Inc.
700 Corporate Park Drive
St. Louis, Missouri 63105
(314) 268-2580

<PAGE> 1

                       [letterhead of Ernst & Young LLP]



               Consent of Ernst & Young LLP, Independent Auditors

We consent to the incorporation by reference in the Registration Statements
listed below of our report dated January 15, 1998, with respect to the
consolidated financial statements of Mississippi Valley Bancshares, Inc.,
incorporated by reference in the Annual Report (Form 10-K) for the year
ended December 31, 1997.

<TABLE>
<CAPTION>
FORM         NO.
- ----         ---
<C>      <C>            <S>
S-8      33-70208       Mississippi Valley Bancshares, Inc. 1988 Stock Option Plan
S-8      333-21083      Mississippi Valley Bancshares, Inc. 1991 Stock Option Plan
S-8      333-00898      401(k) Retirement Savings Plan of Mississippi Valley
                        Bancshares, Inc.
</TABLE>


                                       /s/ Ernst & Young LLP

March 16, 1998
St. Louis, Missouri


<TABLE> <S> <C>

<ARTICLE>           9
<MULTIPLIER>        1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          28,532
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                18,910
<TRADING-ASSETS>                                 1,251
<INVESTMENTS-HELD-FOR-SALE>                    317,768
<INVESTMENTS-CARRYING>                          58,148
<INVESTMENTS-MARKET>                            59,748
<LOANS>                                        847,091
<ALLOWANCE>                                     14,892
<TOTAL-ASSETS>                               1,299,918
<DEPOSITS>                                   1,126,562
<SHORT-TERM>                                    54,195
<LIABILITIES-OTHER>                             11,104
<LONG-TERM>                                     14,950
                                0
                                          0
<COMMON>                                         9,519
<OTHER-SE>                                      83,588
<TOTAL-LIABILITIES-AND-EQUITY>               1,299,918
<INTEREST-LOAN>                                 73,447
<INTEREST-INVEST>                               20,235
<INTEREST-OTHER>                                 1,572
<INTEREST-TOTAL>                                95,254
<INTEREST-DEPOSIT>                              48,499
<INTEREST-EXPENSE>                              52,243
<INTEREST-INCOME-NET>                           43,011
<LOAN-LOSSES>                                    4,100
<SECURITIES-GAINS>                                  85
<EXPENSE-OTHER>                                 21,024
<INCOME-PRETAX>                                 23,483
<INCOME-PRE-EXTRAORDINARY>                      15,013
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,013
<EPS-PRIMARY>                                     1.60
<EPS-DILUTED>                                     1.55
<YIELD-ACTUAL>                                    3.73
<LOANS-NON>                                      2,079
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   112
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                12,624
<CHARGE-OFFS>                                    2,831
<RECOVERIES>                                       999
<ALLOWANCE-CLOSE>                               14,892
<ALLOWANCE-DOMESTIC>                             9,338
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          5,554
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission