IDAHO CO
10-Q, 1996-07-25
INVESTORS, NEC
Previous: CENTURY PACIFIC HOUSING FUND I, 10-K/A, 1996-07-25
Next: INSURED MUNICIPALS INCOME TRUST SERIES 180, 485BPOS, 1996-07-25



<PAGE>
                           UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the 
     Securities Exchange Act of 1934


For the quarterly period ended:  June 30, 1996
                                 --------------

Commission File No.: 33-11309
                     --------

                             THE IDAHO COMPANY 
         ------------------------------------------------------
         (Exact name of registrant as specified in its charter)

              IDAHO                                    82-0410913             
- ---------------------------------       ------------------------------------ 
(State or other jurisdiction            (I.R.S. Employer Identification No.)
of incorporation or organization)


            102 S. 17th Street, Suite 201, Boise, Idaho  83702 
- ----------------------------------------------------------------------------    
(Address of principal executive offices)                (Zip Code)

                               (208) 344-6308 
            ----------------------------------------------------             
            (Registrant's telephone number, including area code)

                                                                               

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  [X] Yes      [ ] No

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

                   1,618 shares of no par value common stock
                         were outstanding at 06-30-96.

                                     1
<PAGE>
      





PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

The financial information set forth herein is unaudited and reflects all
adjustments which are, in the opinion of management, necessary to the
presentation of a fair statement of the interim period presented.
































             (The remainder of this page intentionally left blank.)

                                     2
<PAGE> 





                               THE IDAHO COMPANY

                                 BALANCE SHEETS

                                        
                                      June 30, 1996       December 31, 1995
- ------------------------------------------------------------------------------

             ASSETS

  Cash                                 $   28,999            $  128,742

  Loans receivable                      1,205,996             1,010,027
  Less allowance for loan losses           68,103                63,636
                                       ----------            ---------- 
    Net loans                           1,137,893               946,391

  Interest and other receivables           13,680                16,582
  Prepaid expenses                          3,530                 9,415      
                                       ----------            ----------
    Total Assets                       $1,184,102            $1,101,130
                                       ==========            ==========

LIABILITIES & STOCKHOLDERS' EQUITY

  Accrued interest                     $       55
  Accrued expenses                          3,950           $    2,950
  Payroll tax payable                       2,319                1,567
  Fees collected, unearned                 12,449
  Note payable                             67,446
                                       ----------           ----------
                                           86,219                4,517
  Excess of net assets acquired over 
  cost, net of accumulated accretion
  of $46,224 at June 30, 1996 and
  $34,668 at December 31, 1995             69,335               80,891
                                       ----------           ----------
    Total Liabilities                     155,554               85,408

STOCKHOLDERS' EQUITY                                
  Common stock, no par value, 
  Authorized 500,000 shares; 1,618 
  shares issued and outstanding           982,825              982,825        

  Retained earnings                        45,723               32,897 
                                       ----------           ---------- 
                                        1,028,548            1,015,722

TOTAL LIABILITIES & 
  STOCKHOLDERS' EQUITY                 $1,184,102           $1,101,130
                                       ==========           ==========
                                      3      
<PAGE> 
<TABLE>

                               THE IDAHO COMPANY

                            STATEMENTS OF OPERATIONS

<CAPTION>
                                Quarter        Year      Quarter     Year 
                                 Ended       to Date      Ended     to Date
                                June 30,     June 30,    June 30,   June 30,
                                  1996         1996         1995      1995
<S>                             --------     --------    --------   --------
REVENUE                         <C>          <C>         <C>        <C>     
  Consulting Income             $    423      $   572    $    559   $  1,884
  Loan Fees                        5,815       12,516       4,780     20,350
  Interest Income - Loans         33,410       68,219      20,915     47,935
  Interest Income - TCD                                                   91
  Interest Income - Other            610        1,275       6,592      9,314
  Negative Goodwill 
    & Other Income                 6,303       12,606       6,302     12,581
                                --------     --------    --------   --------

          Total Revenue           46,561       95,188      39,148     92,155

EXPENSES
  Operating Expenses              38,432       82,363      37,431     71,312
                                --------     --------    --------   --------
          Total Expenses          38,432       82,363      37,431     71,312

NET INCOME                     $   8,129     $ 12,825    $  1,717   $ 20,843
                                ========     ========    ========   ========
  
AVERAGE NUMBER
  SHARES OUTSTANDING               1,618        1,618      1,618       1,618
  (See Item 2.)

INCOME/LOSS PER SHARE
OF COMMON STOCK                    $5.02        $7.93      $1.06      $12.88
     
</TABLE>

                                          4   
<PAGE> 

                                 THE IDAHO COMPANY
                             STATEMENTS OF CASH FLOWS
                                                                        
                                                June 30, 1996    June 30, 1995
- -------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS          

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                       $ 12,825          $ 20,842
     Adjustments to reconcile net income          
       to net cash used in operating activities:
          Accretion of excess of net assets 
            acquired over cost                      (11,556)          (11,556)  
          Provision for loan losses                   4,467             8,908
          Changes in operating assets 
            and liabilities:
              Accounts receivable                                         275   
              Interest receivable                     2,902               280
              Fees collected, unearned               12,449 
              Prepaid expenses                        5,884             9,145
              Accrued expenses                        1,000           (17,639)
              Payroll tax payable                       754               297
              Interest payable                           54
                                                    -------           -------
                Total adjustments                    15,954           (10,290)

                NET CASH PROVIDED BY
                  OPERATING ACTIVITIES               28,779            10,552

    CASH FLOWS FROM INVESTING ACTIVITIES:   
      Maturities of interest bearing deposits                          36,908
      Loans receivable disbursed                   (710,069)         (767,720)
      Loans receivable collected                    514,101           782,702 
                                                   --------          --------
                NET CASH PROVIDED BY (USED IN)           
                  INVESTING ACTIVITIES             (195,968)           51,890

    CASH FLOWS FROM FINANCING ACTIVITIES:               
      Increase in debt                              182,500
      Principal payments on debt                   (115,054)           (9,577)
      Reverse split, fractional share payments                        (23,238)
      Capital additions                                                22,938
                                                   --------          --------
                NET CASH PROVIDED BY (USED IN)
                  FINANCING ACTIVITIES               67,446            (9,877)

    INCREASE (DECREASE) IN CASH                     (99,743)           52,565

    CASH AT BEGINNING OF PERIOD                     128,742           145,127
                                                   --------          --------
    CASH AT END OF PERIOD                          $ 28,999          $197,692
                                                   ========          ========
                                          5
<PAGE> 

                               THE IDAHO COMPANY
                         NOTES TO FINANCIAL STATEMENTS

                         Quarter Ended June 30, 1996


BASIS OF PRESENTATION AND COMPANY BACKGROUND
    
The Idaho Company (the Company), incorporated under the laws of the State of
Idaho on November 28, 1986, is a for-profit corporation.  The Company was 
formed to promote economic growth, and to stimulate, develop, and advance the 
business prosperity of Idaho and its citizens.  The Company achieves this 
objective by lending to, investing in, arranging financing for, and consulting 
with new, emerging, and expanding businesses.  

The Company is not obligated to pay a dividend or dividend in kind unless the
payment has been approved by the Director of the Department of Finance of the
State of Idaho and is consistent with capital requirements and profitability.

The Company is a licensed Business and Industrial Development Company (BIDCO). 
As such, it is regulated by the State of Idaho Department of Finance and 
subject to periodic asset quality examinations.  On September 30, 1992, the 
Company was granted an exemption from registration as an investment company 
under the Investment Company Act of 1940, conditioned upon satisfying certain 
requirements, which have been met as of June 30, 1996.

On June 15, 1994, William F. Rigby acquired 97.7 percent of the Company's then
outstanding common stock in a tender offer for cash consideration in the amount
of $957,780.  In accordance with the tender offer terms and conditions, a 
reverse stock split was subsequently concluded during the first quarter of 1995.
The remaining 2.3 percent of shares outstanding became fractional shares as a 
result of the split and were paid out in the form of cash.  The reverse stock 
split occurred on February 28, 1995, and resulted in a reduction of pre-split 
issued and outstanding shares of 163,453 to 1,618 post-split shares.  Effective
with the reverse stock split, the Company amended its articles of incorporation
to eliminate the par value feature of its authorized common stock in favor of a
no par value feature.  On February 28, 1995, the Company re-acquired all 
fractional common shares created by the reverse stock split for approximately 
$23,000.

The Idaho Company continues to explore opportunities to form and/or manage a
Small Business Investment Corporation (SBIC).  The Idaho Company may ultimately
consider forming a subsidiary or affiliate for the purpose of becoming licensed
as an SBIC.  The Company may also pursue a partnership arrangement.

                                      6
<PAGE>
    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
    
     Unaudited Interim Financial Statements:  In the opinion of management, the
accompanying financial statements contain all adjustments necessary to fairly
represent the financial position of The Idaho Company and the results of
operations and cash flows.

     This report on Form 10-Q for the quarter ended June 30, 1996, should be 
read in conjunction with the Company's report on Form 10-K for the year ended 
December 31, 1995, and report on Form 10-Q for the quarter ended March 31, 
1996.

    Loans:  The Company makes commercials loans to Idaho small businesses to
stimulate economic activity through job creation.  Loans are reported at the
principal amount outstanding, net of an allowance for estimated loan losses. 
Accrual of interest is discontinued when reasonable doubt exists as to
collectibility.  All loans greater than 90 days delinquent are subject to
nonaccrual of interest.  Interest accruals are resumed on such loans only when,
in the judgment of management, the loans are fully collectible. 

    Allowance for Loan Losses:  The allowance for loan losses is established
through a provision charged to expense.  Loans are charged against the 
allowance when management believes that the collectibility of principal is 
unlikely.  The allowance is an amount which management believes would be 
adequate to absorb possible losses on existing loans, based on 1) conditions 
existing at the balance sheet date, 2) evaluations of the collectibility of the
loans and 3) prior loan loss experience.  The evaluations take into 
consideration such factors as changes in the nature and volume of the loan 
portfolio, overall portfolio quality, review of specific problem loans, and 
current economic conditions that may affect the borrower's ability to repay.

    Income Taxes:  Effective January 1, 1993, the Company adopted Statement of
Financial Accounting Standards No. 109, Accounting for Income Taxes (Statement
No. 109).  Under the asset and liability method of Statement No. 109, deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating 
loss carryforwards.  Deferred tax assets and liabilities are measured using 
enacted tax rates expected to apply to taxable income in years in which those 
temporary differences are expected to be recovered or settled.  Under Statement
No. 109, the effect on deferred tax assets and liabilities of a change in tax 
rates is recognized in income in the period that includes the enactment date.

    Excess of Net Assets Acquired over Cost: The excess of net assets acquired
over purchase price is amortized on a straight-line basis over a five year 
life.

    Income Per Share:  Income per share is computed by dividing the net income 
by the average number of shares outstanding during the period.  See "Basis of
Presentation" for a description of the reverse stock split occurring on 
February 28, 1995.
                                    7
<PAGE>

    Interest Bearing Deposits:  Interest bearing deposits are comprised of
certificates of deposit and other deposits.   

    Notes Payable:  The Company was obligated under an installment note during 
the quarter ended June 30, 1995.  The Company currently borrows against a line 
of credit on an as needed basis.  See "Liquidity and Capital Resources".

    Cash:  With the exception of a nominal operating account, all cash earns
interest at current market rates.  

    Reclassifications:  Certain amounts presented in 1995 have been 
reclassified to be consistent with this presentation.


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

    RESULTS OF OPERATIONS.  The quarter ended June 30, 1996 resulted in net
income of $8,129, compared to net income of $1,718 for the quarter ended June 
30, 1995.  Net income for the six months ended June 30, 1996 equaled $12,825, 
compared to net income of $20,843 for the six months ended June 30, 1995.  
The six month period ended June 30, 1995 included income from the sale of 
an SBA-guaranteed loan, which substantially increased profitability
during 1995.  Year-to-date results for 1996 are in line with management's
projections.    

Revenues for the quarter ended June 30, 1996 were primarily derived from 
interest on loans receivable and loan fees.  Non-cash revenues were also 
realized from the amortization of negative goodwill (see "Basis of 
Presentation" under Notes to Financial Statements).  The primary sources of 
revenue for the quarter ended June 30, 1995, were interest on loans receivable,
other interest income, and loan fees. 

Shareholders' equity on June 30, 1996, was $1,028,548 compared to shareholders
equity of $1,005,313 on June 30, 1995.  

Inflation has had no significant impact upon the operating overhead, lending or
investing activities of the company.  Management anticipates that interest 
rates will remain relatively constant throughout 1996. 


    LIQUIDITY AND CAPITAL RESOURCES.  As of June 30, 1996, the Company held
$28,999 in cash accounts (including interest bearing accounts) to fund loans 
and operating expenses.  The Company has available a line of credit in the 
amount of $250,000 at a rate of Prime plus 1.5 percent, of which $67,446 was 
drawn at quarter end.  At June 30, 1996, current portions of loans receivable 
totalled $488,140.  No extraordinary capital expenditures were anticipated at 
quarter end.  Management believes that existing cash, the line of credit, and 
cash generated from operations will be sufficient to allow the Company to meet 
its obligations as they come due.

At June 30, 1996, the largest asset items were cash and loans receivable, net 
of reserve, totalling $1,166,892 out of $1,184,102 total assets.  At June 30, 
1995, the largest asset items consisted of cash and loans receivable, net, 
totalling $1,085,347 out of $1,099,663 total assets. 



                                      8
<PAGE>





Part II - OTHER INFORMATION


Item 1.  Legal Proceedings:  None.

Item 2.  Changes in Securities:  None.

Item 3.  Defaults Upon Senior Securities:  Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders:  On April 17, 
1996, the Company held its eighth annual meeting of shareholders.  One hundred 
percent of all shares outstanding were voted at the meeting.  The following 
individuals were elected or re-elected to serve a three-year term expiring at 
the 1999 annual meeting of shareholders:

Grant R. Caldwell                A. Wayne Mittleider             John Rigby
Ted E. Ellis                     Charles M. (Chuck) Rice

Additionally, KPMG Peat Marwick was approved as independent auditors for the 
year ending December 31, 1996.

Item 5.  Other Information.  None.
                       
Item 6.  Exhibits and Reports on Form 8-K. None.



                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                        
                               FOR THE IDAHO COMPANY



                               --------------------------------------       
                               Eugene D. Heil                       
                               President and Chief Accounting Officer
                               Date:       July 24, 1996        



                                        9

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE IDAHO
COMPANY'S BALANCE SHEET AT JUNE 30, 1996, AND STATEMENT OF INCOME FOR THE SIX
MONTHS ENDED JUNE 30, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           28999
<SECURITIES>                                         0
<RECEIVABLES>                                  1219676
<ALLOWANCES>                                     68103
<INVENTORY>                                          0
<CURRENT-ASSETS>                                534349
<PP&E>                                           16658
<DEPRECIATION>                                   16658
<TOTAL-ASSETS>                                 1184102
<CURRENT-LIABILITIES>                            86219
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        982825
<OTHER-SE>                                       45723
<TOTAL-LIABILITY-AND-EQUITY>                   1184102
<SALES>                                              0
<TOTAL-REVENUES>                                 95188
<CGS>                                                0
<TOTAL-COSTS>                                    77090
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  4467
<INTEREST-EXPENSE>                                 806
<INCOME-PRETAX>                                  12825
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              12825
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     12825
<EPS-PRIMARY>                                     7.93
<EPS-DILUTED>                                     7.93
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission