AMERICAN AADVANTAGE FUNDS
N-30D, 1996-06-27
Previous: AMERICAN AADVANTAGE FUNDS, N-30D, 1996-06-27
Next: FRANKLIN INVESTORS SECURITIES TRUST, NSAR-A, 1996-06-27



<PAGE>   1
                                 SEMI-ANNUAL
                                    REPORT

                                APRIL 30, 1996


                     [AMERICAN AADVANTAGE FUNDS(R) LOGO]


                                BALANCED FUND

                            GROWTH AND INCOME FUND

                          INTERNATIONAL EQUITY FUND

                           LIMITED-TERM INCOME FUND
<PAGE>   2
 
Dear Fellow Shareholder:
 
     We are pleased to report to you on the performance of the American
AAdvantage Funds and to provide you with a copy of the Semi-Annual Report for
the six months ended April 30, 1996.
 
  Balanced Fund
 
     The Balanced Fund's total return for the six months ending April 30, 1996
was 9.77% for the AMR Class, 9.62% for the Institutional Class and 9.45% for the
PlanAhead Class. These returns exceeded the Lipper Balanced Index total return
average of 7.78%.
 
     The economy appeared sluggish going into 1996 due to the federal government
shutdown, snow storms in the Northeast and weak consumer spending. However,
after the Federal Reserve lowered interest rates by .25% in January, the market
began to show signs of strong growth. As a result, longer term interest rates
began to rise, lowering the value of the bonds held in the Balanced Fund.
Returns on the bond portion of the Fund were barely positive for the six month
period.
 
     The Balanced Fund benefited from its mix of assets since approximately 60%
of the Fund was invested in stocks during the six month period. The equity
portion of the Fund performed well, posting returns of 16.81% during the period.
Investors continued to pour money into mutual funds, setting a new cash flow
record during the first quarter of 1996. As a result, stock prices continued to
advance. In addition, the Fund continued to follow its discipline of investing
in undervalued companies with above average growth and dividend yields. This led
the Fund to overweight the finance, consumer durables and energy sectors, which
outperformed the S&P 500, and to underweight consumer non-durable and utilities,
which were underperforming sectors.
 
  Growth and Income Fund
 
     The Growth and Income Fund also performed well for the six months ending
April 30, 1996. The Fund's total return was 15.53% for the AMR Class, 15.37% for
the Institutional Class and 15.19% for the PlanAhead Class. These returns all
exceed the Lipper Growth and Income Index total return average of 13.82%.
 
     The Growth and Income Fund maintained an average equity weighting of
approximately 94% throughout the period. Since this Fund utilizes the same
investment managers and the same approach to stock selection as the Balanced
Fund, it also benefited from overweighted positions in financials, consumer
durables and energy and the underweightings in consumer non-durables and
utilities. The consistent application of the Fund's value style continues to
benefit its shareholders.
 
  International Equity Fund
 
     For the six months ended April 30, 1996, the International Equity Fund's
total return was 13.51% for the AMR Class, 13.30% for the Institutional Class
and 13.11% for the PlanAhead Class. These returns exceeded the Lipper
International Index total return average of 12.09%.
 
     Superior stock selection over the past six months, particularly in Canada,
Finland and Sweden, contributed to most of the Fund's excess return. The Fund
continues to overweight these markets along with Australia, France, the
Netherlands, Norway, Spain and Switzerland. Stocks in these countries,
particularly continental Europe, appear attractive due to the combination of
lower interest rates and continued low inflation. The Fund continues to
significantly underweight Japan (relative to the Morgan Stanley Capital
International Europe, Australia and Far East ("EAFE") Index) due to perceived
<PAGE>   3
 
overvaluation of that market and limited long-term growth prospects. The Fund
has also continued to underweight the UK market due to political uncertainties.
 
  Limited-Term Income Fund
 
     The Limited-Term Income Fund's prior benchmark, the Lipper Short-Term (1-5
Year) Investment Grade Debt Average, was split as of January 1, 1996 into two
separate categories, the Short Investment Grade Debt Average, with 1 to 3 Year
Maturity/Durations, and the Short-Intermediate Investment Grade Debt Average,
with 1 to 5 Year Maturity/Durations.
 
     The Limited-Term Income Fund's total return for the six months ending April
30, 1996 was 1.40% for the AMR Class, 1.17% for the Institutional Class and
1.04% for the PlanAhead Class. These returns can be compared to a benchmark
created by linking the Lipper Short-Term (1-5 Year) Investment Grade Debt
Average through 12/31/95 with the Lipper Short-Intermediate Investment Grade
Debt Average through 4/30/96. The six month total return through 4/30/96 of this
benchmark was 1.08%. In general, performance was affected by the rise in market
rates after mid February as unforeseen strength in the economy renewed
inflationary concerns and a steepening yield curve suggested that the Federal
Reserve may have to raise interest rates. The Fund has reduced its duration,
with intermediate treasuries and corporate bonds sold to raise cash. On April
30th, the Fund's weighted average maturity was 3.4 years with a weighted average
duration of 2.6 years.
 
     As always, we appreciate your confidence and support and we will continue
to strive to provide you with above average long-term returns.
 
                                            Sincerely,

 
                                            /s/ WILLIAM F. QUINN
 
                                            William F. Quinn
                                            President
                                            American AAdvantage Funds
 
                                        2
<PAGE>   4
 
RESULTS OF SHAREHOLDER MEETING:
 
     A special meeting of shareholders of the American AAdvantage Balanced Fund
("Balanced Fund"), American AAdvantage Growth and Income Fund ("Growth and
Income Fund"), and the American AAdvantage International Equity Fund
("International Fund") (the "Funds") was held on March 26, 1996. The following
matters were voted on at the meeting.
 
     (1) The shareholders of the Funds authorized the American AAdvantage Funds,
         to vote at a meeting of the Balanced, the Growth and Income and the
         International Equity Portfolios ("Portfolios") of the AMR Investment
         Services Trust ("AMR Trust") and approved the following:
 
        (a) A new Investment Subadvisory Agreement between AMR Investment
            Services, Inc. ("Manager") and Brandywine Asset Management, Inc. for
            the Balanced and the Growth and Income Portfolios of the AMR Trust
            (Balanced Fund and Growth and Income Fund only);
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
Balanced Fund.......................................   43,326,021.019          0.000        846.503    18,699,472.177
Growth and Income Fund..............................   50,190,698.193          0.000        468.350     5,112,039.929
</TABLE>
 
        (b) A new Investment Subadvisory Agreement between the Manager and
            Boatmen's Trust Company for the Balanced and the Growth and Income
            Portfolios of the AMR Trust (Balanced Fund and Growth and Income
            Fund only);
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
Balanced Fund.......................................   43,326,021.019          0.000        846.503    18,699,472.177
Growth and Income Fund..............................   50,190,698.193          0.000        468.350     5,112,039.929
</TABLE>
 
        (c) A new Investment Subadvisory Agreement between the Manager and Rowe
            Price-Fleming International, Inc. for the International Equity
            Portfolio of the AMR Trust (International Fund only); and
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
International Fund..................................   18,777,699.790      1,763.814        884.766     2,252,254.988
</TABLE>
 
        (d) A proposal to permit the Manager to hire new subadvisers or modify
            the subadvisory agreements of the Portfolios without interest holder
            approval (Each Fund);
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
Balanced Fund.......................................   43,109,561.874    216,459.145        846.503    18,699,472.177
Growth and Income Fund..............................   50,186,037.002      3,207.339      1,922.202     5,112,039.929
International Fund..................................   18,772,339.538      7,124.066        884.766     2,252,254.988
</TABLE>
 
     (2) The shareholders of the Balanced Fund and the Growth and Income Fund
         approved a new Investment Subadvisory Agreement between the Manager and
         Brandywine Asset Management, Inc. (Balanced Fund and Growth and Income
         Fund only).
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
Balanced Fund.......................................   43,326,021.019          0.000        846.503    18,699,472.177
Growth and Income Fund..............................   50,190,698.193          0.000        468.350     5,112,039.929
</TABLE>
 
                                        3
<PAGE>   5
 
     (3) The shareholders of the Balanced Fund and the Growth and Income Fund
         approved a new Investment Subadvisory Agreement between the Manager and
         Boatmen's Trust Company (Balanced Fund and Growth and Income Fund
         only).
 
<TABLE>
<CAPTION>
                       VOTED                                FOR            AGAINST        ABSTAIN        NON-VOTING
- ----------------------------------------------------   --------------    -----------    -----------    --------------
<S>                                                    <C>               <C>            <C>            <C>
Balanced Fund.......................................   43,326,021.019          0.000        846.503    18,699,472.177
Growth and Income Fund..............................   50,190,698.193          0.000        468.350     5,112,039.929
</TABLE>
 
     (4) The shareholders of the International Fund approved a new Investment
         Subadvisory Agreement between the Manager and Rowe Price-Fleming
         International, Inc. (International Fund only).
 
<TABLE>
<CAPTION>
                        VOTED                                 FOR           AGAINST       ABSTAIN        NON-VOTING
- ------------------------------------------------------   --------------    ---------    -----------    --------------
<S>                                                      <C>               <C>          <C>            <C>
International Fund....................................   18,777,699.790    1,763.814        884.766     2,252,254.988
</TABLE>
 
     (5) The shareholders of the Balanced Fund, Growth and Income Fund and the
         International Fund approved a proposal to permit the Manager to hire
         new subadvisers or modify the subadvisory agreements of the Funds
         without shareholder approval (Each Fund).
 
<TABLE>
<CAPTION>
                        VOTED                                 FOR           AGAINST       ABSTAIN        NON-VOTING
- ------------------------------------------------------   --------------    ---------    -----------    --------------
<S>                                                      <C>               <C>          <C>            <C>
Balanced Fund.........................................   43,111,278.302    2,807.911    212,781.309    18,699,472.177
Growth and Income Fund................................   50,186,028.002    4,670.191        468.350     5,112,039.929
International Fund....................................   18,772,339.538    7,124.066        884.766     2,252,254.988
</TABLE>
 
                                        4
<PAGE>   6
 
AMERICAN AADVANTAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            International  Limited-Term
                                                                             Growth and       Equity          Income
                                                            Balanced Fund    Income Fund       Fund            Fund
                                                            -------------    -----------    -----------    ------------
                                                                          (in thousands, except share and
                                                                                per share amounts)
<S>                                                         <C>              <C>            <C>            <C>
ASSETS:
    Investment in Portfolio, at value....................    $   864,402     $  992,985     $   322,649    $   184,327
                                                             -----------     ----------     -----------    -----------
        TOTAL ASSETS.....................................        864,402        992,985         322,649        184,327
                                                             -----------     ----------     -----------    -----------
LIABILITIES:
    Dividends payable....................................              -              -               -            956
    Management fees payable (Note 2).....................            231             74              31             96
    Other liabilities....................................             35             37              18             30
                                                             -----------     ----------     -----------    -----------
        TOTAL LIABILITIES................................            266            111              49          1,082
                                                             -----------     ----------     -----------    -----------
        NET ASSETS:......................................    $   864,136     $  992,874     $   322,600    $   183,245
                                                             ===========     ==========     ===========    ===========
ANALYSIS OF NET ASSETS:
    Paid-in-capital......................................        684,325        733,290         264,732        191,840
    Accumulated undistributed income:
      Net investment income..............................         10,115          6,908           2,694             53
      Net realized gain (loss) on investments............         33,275         44,230           4,484         (5,088)
      Unrealized appreciation (depreciation) of
        investments......................................        136,421        208,446          50,690         (3,560)
                                                             -----------     ----------     -----------    -----------
        NET ASSETS.......................................    $   864,136     $  992,874     $   322,600    $   183,245
                                                             ===========     ==========     ===========    ===========
Shares outstanding (no par value):
    Institutional Class..................................     19,315,380      4,803,528       2,781,842     11,937,264
                                                             ===========     ==========     ===========    ===========
    PlanAhead Class......................................        678,878        660,969         204,377        249,860
                                                             ===========     ==========     ===========    ===========
    AMR Class............................................     40,585,356     51,825,795      19,242,332      6,865,897
                                                             ===========     ==========     ===========    ===========
Net asset value per share:
    Institutional Class..................................    $     14.25     $    17.30     $     14.50    $      9.62
                                                             ===========     ==========     ===========    ===========
    PlanAhead Class......................................    $     14.18     $    17.17     $     14.41    $      9.62
                                                             ===========     ==========     ===========    ===========
    AMR Class............................................    $     14.27     $    17.34     $     14.52    $      9.62
                                                             ===========     ==========     ===========    ===========
</TABLE>
 
                             See accompanying notes
 
                                        5
<PAGE>   7
 
AMERICAN AADVANTAGE FUNDS
STATEMENTS OF OPERATIONS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            International    Limited-Term
                                                                             Growth and        Equity           Income
                                                            Balanced Fund    Income Fund        Fund             Fund
                                                            -------------    -----------    -------------    ------------
                                                                                   (in thousands)
<S>                                                            <C>            <C>              <C>             <C>
INVESTMENT INCOME ALLOCATED FROM PORTFOLIO:
    Allocated interest income............................      $11,375        $   1,533        $   554         $  6,444
    Allocated dividend income (net of foreign taxes of
      $412,474 in International Equity Fund).............        7,859           12,649          3,326                -
    Allocated income from securities lending, net........           20                8             15                1
      Allocated Portfolio expenses.......................       (1,487)          (1,497)          (808)            (279)
                                                                ------        ---------        -------         --------
        TOTAL INVESTMENT INCOME..........................       17,767           12,693          3,087            6,166
                                                                ------        ---------        -------         --------
FUND EXPENSES:
    Administrative service fees (Note 2):
      Institutional Class................................          333               99             41              147
      PlanAhead Class....................................            9               10              3                2
    Transfer agent fees:
      Institutional Class................................            6                8              6               10
      PlanAhead Class....................................            3                3              1                1
      AMR Class..........................................            2                -              1                -
    Professional fees....................................           12               12              5                5
    Registration fees and expenses.......................            8                9              9               17
    Service Fees -- PlanAhead Class......................            9               10              3                2
    Other................................................            4                4              1                1
                                                                ------        ---------        -------         --------
        TOTAL FUND EXPENSES..............................          386              155             70              185
                                                                ------        ---------        -------         --------
        NET INVESTMENT INCOME............................       17,381           12,538          3,017            5,981
                                                                ------        ---------        -------         --------
REALIZED AND UNREALIZED GAIN (LOSS) FROM PORTFOLIO:
    Net realized gain (loss) on investments and foreign
      currency transactions..............................       32,831           44,311          5,295              (86)
    Net unrealized appreciation (depreciation) of
      investments and foreign currency translations......       27,871           69,379         27,658           (3,623)
                                                                ------        ---------        -------         --------
        NET GAIN (LOSS) ON INVESTMENTS...................       60,702          113,690         32,953           (3,709)
                                                                ------        ---------        -------         --------
        INCREASE IN NET ASSETS RESULTING FROM
          OPERATIONS.....................................      $78,083        $ 126,228        $35,970         $  2,272
                                                               =======        =========        =======         ========
</TABLE>
 
                             See accompanying notes
 
                                        6
<PAGE>   8
 
AMERICAN AADVANTAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
 
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     International             Limited-Term
                                 Balanced Fund        Growth and Income Fund          Equity Fund               Income Fund
                            -----------------------   -----------------------   -----------------------   -----------------------
                            Six Months                Six Months                Six Months                Six Months
                              Ended      Year Ended     Ended      Year Ended     Ended      Year Ended     Ended      Year Ended
                            April 30,     October     April 30,     October     April 30,     October     April 30,     October
                               1996       31, 1995       1996       31, 1995       1996       31, 1995       1996       31, 1995
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------   ----------
<S>                         <C>          <C>           <C>          <C>          <C>          <C>          <C>          <C>
                                                                       (in thousands)
INCREASE (DECREASE) IN NET
  ASSETS:
OPERATIONS:
    Net investment
      income..............  $   17,381   $   31,522    $  12,538    $  20,377    $   3,017    $   5,970    $   5,981    $  10,359
    Net realized gain
      (loss) on
      investments and
      foreign currency
      transactions
      allocated from
      Portfolio...........      32,831       25,895       44,311       28,115        5,295        4,311          (86)      (1,552)
    Net unrealized
      appreciation
      (depreciation) of
      investments and
      foreign currency
      translations
      allocated from
      Portfolio...........      27,871       71,067       69,379       75,331       27,658       10,022       (3,623)       3,688
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
    NET INCREASE IN NET
      ASSETS RESULTING
      FROM OPERATIONS.....      78,083      128,484      126,228      123,823       35,970       20,303        2,272       12,495
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
DISTRIBUTIONS TO
  SHAREHOLDERS:
    Net investment income:
      Institutional
        Class.............     (10,135)      (9,177)      (1,936)        (702)        (607)        (376)      (3,795)      (6,340)
      Mileage Class.......           -           (5)           -          (14)           -          (14)           -          (33)
      PlanAhead Class.....        (238)         (23)        (143)          (4)         (31)         (10)         (59)         (42)
      AMR Class...........     (22,970)     (17,086)     (20,011)     (16,041)      (5,125)      (3,145)      (2,127)      (3,944)
    Net realized gain on
      investments:
      Institutional
        Class.............      (7,867)      (2,507)      (2,653)        (881)        (546)        (563)           -            -
      Mileage Class.......           -           (1)           -          (18)           -          (20)           -            -
      PlanAhead Class.....        (187)          (6)        (202)          (5)         (31)         (15)           -            -
      AMR Class...........     (16,814)      (4,561)     (25,694)     (19,500)      (4,170)      (4,435)           -            -
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
    TOTAL DISTRIBUTIONS TO
      SHAREHOLDERS........     (58,211)     (33,366)     (50,639)     (37,165)     (10,510)      (8,578)      (5,981)     (10,359)
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
CAPITAL SHARE
  TRANSACTIONS:
    Proceeds from sales of
      shares..............      90,746      170,104      116,793      188,748       48,267       89,320       29,423      137,613
    Reinvestment of
      dividends and
      distributions.......      57,693       33,152       50,139       36,862       10,164        8,233        5,284        9,154
    Cost of shares
      redeemed............    (103,188)    (116,305)     (35,161)     (55,588)     (17,698)     (42,092)     (51,799)    (110,995)
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
    NET INCREASE
      (DECREASE) IN NET
      ASSETS FROM CAPITAL
      SHARE
      TRANSACTIONS........      45,251       86,951      131,771      170,022       40,733       55,461      (17,092)      35,772
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
    TOTAL INCREASE
      (DECREASE) IN NET
      ASSETS..............      65,123      182,069      207,360      256,680       66,193       67,186      (20,801)      37,908
NET ASSETS:
    Beginning of period...     799,013      616,944      785,514      528,834      256,407      189,221      204,046      166,138
                            ----------   ----------    ---------    ---------    ---------    ---------    ---------    ---------
    END OF PERIOD*........  $  864,136   $  799,013    $ 992,874    $ 785,514    $ 322,600    $ 256,407    $ 183,245    $ 204,046
                            ==========   ==========    =========    =========    =========    =========    =========    =========
    *Includes
      undistributed net
      investment income
      of..................  $   10,115   $   26,077    $   6,908    $  16,460    $   2,694    $   5,440    $      53    $      53
                            ==========   ==========    =========    =========    =========    =========    =========    =========
</TABLE>
 
                             See accompanying notes
 
                                        7
<PAGE>   9
 
AMERICAN AADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
     American AAdvantage Funds (the "Trust") is organized as a Massachusetts
business trust and is registered under the Investment Company Act of 1940, as
amended, as a no-load, open-end, management investment company with seven
separate funds: the American AAdvantage Balanced Fund, the American AAdvantage
Growth and Income Fund, the American AAdvantage International Equity Fund, the
American AAdvantage Limited-Term Income Fund, the American AAdvantage Money
Market Fund, the American AAdvantage Municipal Money Market Fund and the
American AAdvantage U.S. Treasury Money Market Fund. These financial statements
and notes to the financial statements relate to the Balanced, Growth and Income,
International Equity and Limited-Term Income Funds (each a "Fund" and
collectively, the "Funds"). The Trust commenced sales of additional classes of
shares of the Funds, on August 1, 1994, designated as "Mileage Class",
"PlanAhead Class", and "AMR Class" shares. At the same time, the existing shares
of each Fund were redesignated as "Institutional Class" shares. The Mileage
Class of each Fund was terminated on November 1, 1995.
 
     Each Fund invests all of its investable assets in the corresponding
portfolio of the AMR Investment Services Trust, an open-end diversified
management investment company, as follows:
 
<TABLE>
<CAPTION>
                                                                    AMR INVESTMENT SERVICES
       AMERICAN AADVANTAGE:           --INVESTS ASSETS IN--                  TRUST:
    ---------------------------                                   ---------------------------
    <S>                               <C>                         <C>
    Balanced Fund                                                 Balanced Portfolio
    Growth and Income Fund                                        Growth and Income Portfolio
                                                                  International Equity
    International Equity Fund                                     Portfolio
                                                                  Limited-Term Income
    Limited-Term Income Fund                                      Portfolio
</TABLE>
 
     Each AMR Investment Services Portfolio has the same investment objectives
as its corresponding Fund. The value of such investment reflects each Fund's
proportionate interest in the net assets of the corresponding portfolio (99.76%,
99.51%, 99.26% and 99.34% at April 30, 1996 of the AMR Investment Services Trust
Balanced, Growth and Income, International Equity and Limited-Term Income
Portfolios) (each a "Portfolio" and collectively the "Portfolios",
respectively). The financial statements of the Portfolios are included elsewhere
in this report and should be read in conjunction with the Funds' financial
statements.
 
     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services to the Trust and other
investors.
 
     The following is a summary of the significant accounting policies followed
by the Funds.
 
  Valuation of Investments
 
     Valuation of securities by the Portfolios is discussed in Note 1 of the
Portfolios' Notes to Financial Statements which are included elsewhere in this
report.
 
                                        8
<PAGE>   10
 
AMERICAN AADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Investment Income and Dividends to Shareholders
 
     Each Fund records its share of net investment income, and realized and
unrealized gain and loss in the Portfolio each day. All net investment income
and realized and unrealized gain and loss of each Portfolio are allocated pro
rata among the corresponding Fund and other investors in each Portfolio at the
time of such determination. Dividends from net investment income of the
Balanced, Growth and Income, and International Equity Funds normally will be
declared and paid annually. The Limited-Term Income Fund generally declares
dividends from net investment income daily, payable monthly. Distributions, if
any, of net realized capital gains normally will be paid annually after the
close of the fiscal year in which realized.
 
     Dividends are determined in accordance with income tax principles which may
treat certain transactions differently than generally accepted accounting
principles.
 
  Federal Income and Excise Taxes
 
     It is the policy of each of the Funds to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income as well as any net realized
capital gains on the sale of investments. Therefore, no federal income or excise
tax provision is required.
 
  Expenses
 
     Expenses directly attributable to a Fund are charged to that Fund's
operations. Expenses directly attributable to a Class of shares are charged to
that Class. Expenses incurred by the Trust with respect to any two or more of
the Funds are allocated in proportion to the net assets of each Fund, except
where allocations of direct expenses to each Fund can otherwise be made fairly.
Each share of each Fund, regardless of class, bears equally those expenses that
are allocated to the Fund as a whole.
 
  Valuation of Shares
 
     The price per share is calculated separately for each class of each Fund on
each day on which shares are offered for sale and orders accepted or upon
receipt of a redemption request. With respect to a class of a Fund, price per
share is computed by dividing the value of the Class's pro rata allocation of
the Fund's investments and other assets, less liabilities, by the number of
Class shares outstanding.
 
2.  TRANSACTIONS WITH AFFILIATES
 
  Administrative Services Agreement
 
     The Manager and the Trust entered into an Administrative Service Agreement
which obligates the Manager to provide or oversee administrative and management
services to the Funds. As compensation for performing the duties required under
the Administrative Services Agreement, the Manager receives an annualized fee of
 .25% of the average daily net assets of the Institutional and PlanAhead Classes
of each of the Funds.
 
                                        9
<PAGE>   11
 
AMERICAN AADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Distribution Plan
 
     The Trust has adopted a "defensive" Distribution Plan in accordance with
Rule 12b-1 under the Investment Company Act of 1940, pursuant to which no fees
may be charged to the Funds for distribution purposes. However, the plan
authorizes the fees received by the Manager and the investment advisers hired by
the Manager to be used for distribution purposes. Under this plan, the Trust
does not intend to compensate the Manager or any other party, either directly or
indirectly, for the distribution of Trust shares.
 
  Other
 
     Certain officers or trustees of the Trust are also officers of the Manager
or American. The Trust makes no direct payments to its officers. Unaffiliated
trustees and their spouses are provided free unlimited air transportation on
American. However, the Trust compensates each Trustee with payments in an amount
equal to the Trustee's income tax on the value of this free airline travel. For
the period ended April 30, 1996, the cost of air transportation was not material
to any of the Funds. At April 30, 1996, AMR Corporation and subsidiary companies
and Employee Benefit Trusts thereof owned 100% of AMR Class shares of the Funds.
Trustees and officers of the trust as a group owned 1% of the Institutional
Class of the Growth and Income Fund and 2% of the PlanAhead Class of the
International Equity Fund at April 30, 1996.
 
3.  CAPITAL SHARE TRANSACTIONS
 
     The tables below summarize the activity in capital shares for each Class of
the Funds (in thousands):
 
<TABLE>
<CAPTION>
                                              Institutional
       Period ended April 30, 1996                Class          Mileage Class      PlanAhead Class        AMR Class
- ------------------------------------------  -----------------   ----------------   -----------------   -----------------
              Balanced Fund                 Shares    Amount    Shares   Amount    Shares    Amount    Shares    Amount
- ------------------------------------------  ------   --------   ------   -------   ------   --------   ------   --------
<S>                                         <C>      <C>        <C>      <C>       <C>      <C>        <C>      <C>
Shares sold...............................   1,680   $ 23,889      --    $    --     322    $  4,487    4,417   $ 62,370
Reinvestment of dividends.................   1,286     17,671      --         --      17         238    2,889     39,784
Shares redeemed...........................  (1,568)   (22,295)    (74)    (1,030)    (53 )      (746)  (5,540)   (79,117)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase (decrease) in shares
  outstanding.............................   1,398   $ 19,265     (74)   $(1,030)    286    $  3,979    1,766   $ 23,037
                                            ======   ========    ====    =======   =====    ========   ======   ========
Growth and Income Fund
- ------------------------------------------
Shares sold...............................     837   $ 14,017      --    $    --     417    $  6,848    5,750   $ 95,928
Reinvestment of dividends.................     266      4,293      --         --       9         142    2,834     45,704
Shares redeemed...........................    (800)   (13,539)   (139)    (2,222)    (70 )    (1,174)  (1,082)   (18,226)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase (decrease) in shares
  outstanding.............................     303   $  4,771    (139)   $(2,222)    356    $  5,816    7,502   $123,406
                                            ======   ========    ====    =======   =====    ========   ======   ========
</TABLE>
 
                                       10
<PAGE>   12
 
AMERICAN AADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                              Institutional
                                                  Class          Mileage Class      PlanAhead Class        AMR Class
                                            -----------------   ----------------   -----------------   -----------------
       Period ended April 30, 1996          Shares    Amount    Shares   Amount    Shares    Amount    Shares    Amount
- ------------------------------------------  ------   --------   ------   -------   ------   --------   ------   --------
<S>                                         <C>      <C>        <C>      <C>       <C>      <C>        <C>      <C>
International Equity Fund
- ------------------------------------------
Shares sold...............................     915   $ 12,587      --    $    --     221    $  3,026    2,363   $ 32,654
Reinvestment of dividends.................      63        839      --         --       2          30      693      9,295
Shares redeemed...........................    (134)    (1,848)    (95)    (1,251)   (129 )    (1,779)    (936)   (12,820)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase (decrease) in shares
  outstanding.............................     844   $ 11,578     (95)   $(1,251)     94    $  1,277    2,120   $ 29,129
                                            ======   ========    ====    =======   =====    ========   ======   ========
Limited-Term Income Fund
- ------------------------------------------
Shares sold...............................   2,138   $ 21,072      --    $    --     101    $    990      751   $  7,358
Reinvestment of dividends.................     314      3,101      --          3       6          56      216      2,127
Shares redeemed...........................  (4,498)   (44,322)    (60)      (586)    (17 )      (168)    (682)    (6,723)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase (decrease) in shares
  outstanding.............................  (2,046)  $(20,149)    (60)   $  (583)     90    $    878      285   $  2,762
                                            ======   ========    ====    =======   =====    ========   ======   ========
Year ended October 31, 1995
- ------------------------------------------
Balanced Fund
- ------------------------------------------
Shares sold...............................   3,917   $ 50,397      88    $ 1,108     383    $  5,102    8,920   $113,497
Reinvestment of dividends.................     999     11,470       1          6       3          29    1,886     21,647
Shares redeemed...........................  (5,037)   (64,582)    (18)      (239)    (36 )      (487)  (3,812)   (50,997)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase (decrease) in shares
  outstanding.............................    (121)  $ (2,715)     71    $   875     350    $  4,644    6,994   $ 84,147
                                            ======   ========    ====    =======   =====    ========   ======   ========
Growth and Income Fund
- ------------------------------------------
Shares sold...............................   3,606   $ 53,296     160    $ 2,274   1,175    $ 17,502    7,953   $115,676
Reinvestment of dividends.................     101      1,282       2         31       1           8    2,788     35,541
Shares redeemed...........................    (810)   (12,073)    (33)      (506)   (875 )   (12,839)  (2,052)   (30,170)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase in shares outstanding........   2,897   $ 42,505     129    $ 1,799     301    $  4,671    8,689   $121,047
                                            ======   ========    ====    =======   =====    ========   ======   ========
International Equity Fund
- ------------------------------------------
Shares sold...............................     941   $ 11,924     135    $ 1,678     339    $  4,275    5,802   $ 71,443
Reinvestment of dividends.................      51        599       3         33       2          21      644      7,580
Shares redeemed...........................    (850)   (10,686)    (59)      (759)   (260 )    (3,288)  (2,181)   (27,359)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase in shares outstanding........     142   $  1,837      79    $   952      81    $  1,008    4,265   $ 51,664
                                            ======   ========    ====    =======   =====    ========   ======   ========
Limited-Term Income Fund
- ------------------------------------------
Shares sold...............................  11,246   $109,868     103    $   999     155    $  1,517    2,596   $ 25,229
Reinvestment of dividends.................     542      5,265       3         29       3          27      395      3,833
Shares redeemed...........................  (9,396)   (91,138)    (62)      (605)    (39 )      (381)  (1,934)   (18,871)
                                            ------   --------    ----    -------   -----    --------   ------   --------
Net increase in shares outstanding........   2,392   $ 23,995      44    $   423     119    $  1,163    1,057   $ 10,191
                                            ======   ========    ====    =======   =====    ========   ======   ========
</TABLE>
 
                                       11
<PAGE>   13
 
AMERICAN AADVANTAGE BALANCED FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                        Institutional Class
                                              -----------------------------------------------------------------------
                                              Period Ended                    Year Ended October 31,
                                                April 30,     -------------------------------------------------------
                                               1996(1)(2)     1995(1)(3)   1994(4)      1993       1992       1991
                                              -------------   ----------   --------   --------   --------   ---------
                                               (Unaudited)  
<S>                                             <C>            <C>         <C>         <C>        <C>        <C>
Net asset value, beginning of period........    $   13.95      $  12.36    $  13.23    $  11.99   $  11.60   $   9.87
                                                ---------      --------    --------    --------   --------   --------
Income from investment operations:
  Net investment income.....................         0.29          0.54        0.57        0.49       0.55       0.58
  Net gains (losses) on securities (both
    realized and unrealized)................         1.02          1.71       (0.54)       1.57       0.41       1.79
                                                ---------      --------    --------    --------   --------   --------
Total from investment operations............         1.31          2.25        0.03        2.06       0.96       2.37
                                                ---------      --------    --------    --------   --------   --------
Less distributions:
  Dividends from net investment income......        (0.57)        (0.52)      (0.56)      (0.52)     (0.56)     (0.64)
  Distributions from net realized gains on
    securities..............................        (0.44)        (0.14)      (0.34)      (0.30)     (0.01)        --
                                                ---------      --------    --------    --------   --------   --------
Total distributions.........................        (1.01)        (0.66)      (0.90)      (0.82)     (0.57)     (0.64)
                                                ---------      --------    --------    --------   --------   --------
Net asset value, end of period..............    $   14.25      $  13.95    $  12.36    $  13.23   $  11.99   $  11.60
                                                =========      ========    ========    ========   ========   ========
Total return (annualized)(6)(7)(8)..........        17.59%        19.39%      (0.08)%     19.19%      8.75%     25.35%
                                                =========      ========    ========    ========   ========   ========
Ratios/supplemental data:
  Net assets, end of period (in
    thousands)..............................    $ 275,315      $249,913    $222,873    $532,543   $370,087   $311,906
  Ratios to average net assets
    (annualized)(9)(10)(11):
    Expenses................................         0.61%         0.63%       0.36%       0.34%      0.35%      0.37%
    Net investment income...................         3.91%         4.30%       4.77%       4.91%      5.31%      6.06%
  Portfolio turnover rate(12)...............           --            73%         48%         83%        80%        55%
</TABLE>
 
- ---------------
 
 (1) Class expenses per share were subtracted from net investment income per
     share for the Fund before class expenses to determine net investment income
     per share.
 (2) Capital Guardian Trust Company was replaced by Brandywine Asset Management,
     Inc. as an investment adviser to the Balanced Fund on April 1, 1996.
 (3) GSB Investment Management, Inc. was added as an investment adviser to the
     Balanced Fund as of January 1, 1995.
 (4) Average shares outstanding for the period rather than end of period shares
     were used to compute net investment income per share.
 (5) The PlanAhead and AMR Classes commenced active operations on August 1,
     1994.
 (6) Total return is calculated assuming an initial investment is made at the
     net asset value last calculated on the business day before the first day of
     each period reported, reinvestment of all dividends and capital gains
     distributions on the payable date, accrual for the maximum shareholder
     services fee of .30% (for periods prior to August 1, 1994) and a sale at
     net asset value on the last day of each period reported.
 (7) Total returns for the PlanAhead and AMR Classes for the periods ended
     October 31, 1994 reflect Institutional Class returns from November 1, 1993
     through July 31, 1994 and returns of the applicable class for the period
     August 1, 1994 (commencement of operations of the new classes) through
     October 31, 1994. Due to the different expense structures between the
     classes, total returns would vary from the results shown had the classes
     been in operation for the entire year.
 (8) Total returns for the PlanAhead Class for the periods ended October 31,
     1994 and October 31, 1995 exclude fees waived by the Manager. The effect on
     total returns was immaterial in each period.
 (9) Effective August 1, 1994, expenses include administrative services fees
     paid by the Fund to the Manager. Prior to that date, expenses exclude
     shareholder services fees paid directly by shareholders to the Manager,
     which amounted to approximately $.01 per share in each period on an
     annualized basis.
(10) The method of determining average net assets was changed from a monthly
     average to a daily average starting with the periods ended October 31,
     1994.
(11) Operating results of the PlanAhead Class exclude fees waived by the
     Manager. Had the PlanAhead Class paid such fees, the ratio of expenses and
     net investment income to average net assets would have been .99% and 3.96%,
     respectively, for the period ended October 31, 1994, and 1.09% and 3.60%,
     respectively, for the year ended October 31, 1995.
(12) On November 1,1995, the American AAdvantage Balanced Fund invested all of
     its investable assets in the AMR Investment Services Balanced Portfolio.
     The portfolio turnover rate for the period ended April 30, 1996 is included
     elsewhere in this report.
 
                                       12
<PAGE>   14
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                 PlanAhead Class                                  AMR Class
   -------------------------------------------   -------------------------------------------
   Period Ended    Year Ended    Period Ended    Period Ended     Year Ended   Period Ended
    April 30,      October 31,    October 31,      April 30,      October 31,   October 31,
    1996(1)(2)     1995(1)(3)     1994(4)(5)      1996(1)(2)     1995 (1)(3)    1994(4)(5)
   ------------   -------------  -------------   ------------    ------------  -------------
   (Unaudited)                                   (Unaudited)
    <S>            <C>            <C>             <C>             <C>           <C>
      $13.90         $12.35         $ 12.35        $   13.98      $   12.36      $   12.35
      ------         ------         -------        ---------      ---------      ---------
        0.27           0.54            0.12             0.30           0.58           0.14
        1.01           1.67           (0.12)            1.03           1.71          (0.13)
      ------         ------         -------        ---------      ---------      ---------
        1.28           2.21            0.00             1.33           2.29           0.01
      ------         ------         -------        ---------      ---------      ---------
       (0.56)         (0.52)             --            (0.60)         (0.53)            --
       (0.44)         (0.14)             --            (0.44)         (0.14)            --
      -------        ------         -------        ---------      ---------      ---------
       (1.00)         (0.66)             --            (1.04)         (0.67)            --
      ------         ------         -------        ---------      ---------      ---------
      $14.18         $13.90         $ 12.35        $   14.27      $   13.98      $   12.36
      ======         ======         =======        =========      =========      =========
       17.32%         19.06%          (0.16)%          17.85%         19.77%         (0.08)%
      ======         ======         =======        =========      =========      =========
      $9,626         $5,450         $   528        $ 579,195      $ 597,743      $ 393,504
        0.93%          0.99%           0.92%            0.36%          0.38%          0.36%
        3.54%          3.70%           4.04%            4.17%          4.54%          4.65%
          --             73%             48%              --             73%            48%
</TABLE>
 
                                       13
<PAGE>   15
 
AMERICAN AADVANTAGE GROWTH AND INCOME FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                     Institutional Class
                                        ------------------------------------------------------------------------------
                                        Period Ended                          Year Ended October 31,
                                          April 30,        -----------------------------------------------------------
                                         1996(1)(2)         1995(1)      1994(3)       1993       1992(4)       1991
                                        -------------      --------     --------    --------    ---------     --------
                                         (Unaudited) 
<S>                                     <C>                 <C>          <C>        <C>           <C>         <C>
Net asset value, beginning of
  period..............................     $ 15.91          $ 14.19      $ 14.63     $  12.79     $  12.10    $   9.47
                                           -------          -------      -------     --------     --------    --------
Income from investment operations:
  Net investment income...............        0.21             0.41         0.43         0.36         0.39        0.42
  Net gains on securities (both
    realized and unrealized)..........        2.16             2.28         0.08         2.21         0.77        2.70
                                           -------          -------      -------     --------     --------    --------
Total from investment operations......        2.37             2.69         0.51         2.57         1.16        3.12
                                           -------          -------      -------     --------     --------    --------
Less distributions:
  Dividends from net investment
    income............................       (0.41)           (0.43)       (0.41)       (0.37)       (0.39)      (0.49)
  Distributions from net realized
    gains on securities...............       (0.57)           (0.54)       (0.54)       (0.36)       (0.08)          -
                                           -------          -------      -------     --------     --------    --------
Total distributions...................       (0.98)           (0.97)       (0.95)       (0.73)       (0.47)      (0.49)
                                           -------          -------      -------     --------     --------    --------
Net asset value, end of period........     $ 17.30          $ 15.91      $ 14.19     $  14.63     $  12.79    $  12.10
                                           =======          =======      =======     ========     ========    ========
Total return (annualized)(6)(7)(8)....       26.72%           20.69%        3.36%       21.49%       10.00%      33.83%
                                           =======          =======      =======     ========     ========    ========
Ratios/supplemental data:
  Net assets, end of period
    (in thousands)....................     $83,100          $71,608      $22,737     $477,088     $339,739    $264,628
  Ratios to average net assets
    (annualized)(9)(10)(11):
    Expenses..........................        0.61%            0.62%        0.33%        0.34%        0.36%       0.37%
    Net investment income.............        2.56%            2.84%        3.28%        3.12%        3.57%       4.19%
  Portfolio turnover rate(12).........          --               26%          23%          30%          35%         52%
</TABLE>
 
- ---------------
 
 (1) Class expenses per share were subtracted from net investment income per
     share for the Fund before class expenses to determine net investment income
     per share.
 (2) Capital Guardian Trust Company was replaced by Brandywine Asset Management,
     Inc. as an investment adviser to the Growth and Income Fund on April 1,
     1996.
 (3) Average shares outstanding for the period rather than end of period shares
     were used to compute net investment income per share.
 (4) The assets of the Growth and Income Fund previously managed by Atlanta
     Capital Management were transferred to GSB Investment Management, Inc. as
     of the close of business on December 5, 1991.
 (5) The PlanAhead and AMR Classes commenced active operations on August 1,
     1994.
 (6) Total return is calculated assuming an initial investment is made at the
     net asset value last calculated on the business day before the first day of
     each period reported, reinvestment of all dividends and capital gains
     distributions on the payable date, accrual for the maximum shareholder
     services fee of .30% (for periods prior to August 1, 1994) and a sale at
     net asset value on the last day of each period reported.
 (7) Total returns for the PlanAhead and AMR Classes for the periods ended
     October 31, 1994 reflect Institutional Class returns from November 1, 1993
     through July 31, 1994 and returns of the applicable class for the period
     August 1, 1994 (commencement of operations of the new classes) through
     October 31, 1994. Due to the different expense structures between the
     classes, total returns would vary from the results shown had the classes
     been in operation for the entire year.
 (8) Total returns for PlanAhead Class exclude fees waived by the Manager. The
     effect on total returns was immaterial for the PlanAhead Class for the
     period ended October 31, 1994 and for the year ended October 31, 1995.
 (9) Effective August 1, 1994, expenses include administrative services fees
     paid by the fund to the Manager. Prior to that date, expenses exclude
     shareholder services fees paid directly by shareholders to the Manager,
     which amounted to less than $.01 per share in each period on an annualized
     basis.
(10) The method of determining average net assets was changed from a monthly
     average to a daily average starting with the periods ended October 31,
     1994.
(11) Operating results of the PlanAhead Class exclude fees waived by the
     Manager. Had the PlanAhead Class paid such fees, the ratio of expenses and
     net investment income to average net assets would have been 1.05% and
     1.40%, respectively, for the period ended October 31, 1994, and 1.08% and
     2.14%, respectively, for the year ended October 31, 1995.
(12) On November 1, 1995, the American AAdvantage Growth and Income Fund
     invested all of its investable assets in the AMR Investment Services Growth
     and Income Portfolio. The portfolio turnover rate for the period ended
     April 30, 1996 is included elsewhere in this report.
 
                                       14
<PAGE>   16
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
               PlanAhead Class                                     AMR Class
- ---------------------------------------------    ---------------------------------------------
Period Ended     Year Ended     Period Ended     Period Ended     Year Ended      Period Ended
  April 30,      October 31,     October 31,       April 30,      October 31,     October 31,
 1996(1)(2)        1995(1)       1994(3)(5)       1996(1)(2)        1995(1)        1994(3)(5)
- -------------    -----------    ------------    -------------    -------------   -------------
 (Unaudited)                                      (Unaudited)      
<S>              <C>            <C>              <C>              <C>             <C>
   $ 15.81         $ 14.17        $  13.99         $   15.95       $   14.20        $   13.99
   -------         -------        --------         ---------       ---------        ---------
      0.19            0.40            0.05              0.23            0.44             0.11
      2.14            2.22            0.13              2.17            2.30             0.10
   -------         -------        --------         ---------       ---------        ---------
      2.33            2.62            0.18              2.40            2.74             0.21
   -------         -------        -------          ---------       ---------        ---------
     (0.40)          (0.44)              -             (0.44)          (0.45)               -
     (0.57)          (0.54)              -             (0.57)          (0.57)               -
   -------         -------        --------         ---------       ---------        ---------
     (0.97)          (0.98)              -             (1.01)          (0.99)               -
   -------         -------         -------         ---------       ---------        ---------
   $ 17.17         $ 15.81         $ 14.17         $   17.34       $   15.95        $   14.20
   =======         =======         =======         =========       =========        =========
     26.45%          20.14%           3.21%            26.96%          21.03%            3.43%
   =======         =======         =======         =========       =========        =========
   $11,351         $ 4,821         $    56         $ 898,423       $ 706,884        $ 505,892
      0.90%           0.99%           0.95%             0.34%           0.38%            0.37%
      2.18%           2.23%           1.50%             2.82%           3.20%            3.18%
        --              26%             23%               --              26%              23%
</TABLE>
 
                                       15
<PAGE>   17
 
AMERICAN AADVANTAGE INTERNATIONAL EQUITY FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                         Institutional Class
                                               -----------------------------------------------------------------------
                                               Period Ended                    Year Ended October 31,
                                                 April 30,    --------------------------------------------------------
                                                  1996(1)      1995(1)     1994(2)(3)    1993(4)      1992     1991(5)
                                               ------------   ---------    ----------   --------    -------    -------
                                                (Unaudited)
<S>                                            <C>             <C>        <C>           <C>        <C>         <C>
Net asset value, beginning of period.........     $ 13.29      $ 12.87     $  12.07     $  8.93    $ 10.13     $ 10.00
                                                  -------      -------     --------     -------    -------     -------
Income from investment operations:
  Net investment income......................        0.13         0.27         0.32        0.17       0.12           -
  Net gains (losses) on securities (both
    realized and unrealized).................        1.59         0.68         1.10        3.09      (1.31)       0.13
                                                  -------      -------     --------     -------    -------     -------
Total from investment operations.............        1.72         0.95         1.42        3.26      (1.19)       0.13
                                                  -------      -------     --------     -------    -------     -------
Less distributions:
  Dividends from net investment income.......       (0.27)       (0.21)       (0.17)      (0.12)     (0.01)          -
  Distributions from net realized gains on
    securities...............................       (0.24)       (0.32)       (0.45)          -          -           -
                                                  -------      -------     --------     -------    -------     -------
Total distributions..........................       (0.51)       (0.53)       (0.62)      (0.12)     (0.01)          -
                                                  -------      -------     --------     -------    -------     -------
Net asset value, end of period...............     $ 14.50      $ 13.29     $  12.87     $ 12.07    $  8.93     $ 10.13
                                                  =======      =======     ========     =======    =======     =======
Total return (annualized)(7)(8)..............       23.53%        7.90%       11.77%      36.56%    (12.07)%      5.69%
                                                  =======      =======     ========     =======    =======     =======
Ratios/supplemental data:
  Net assets, end of period (in thousands)...     $40,323      $25,757     $ 23,115     $66,652    $38,837     $10,536
  Ratios to average net assets
    (annualized)(9)(10):
    Expenses.................................        0.87%        0.85%        0.61%       0.78%      1.17%       1.90%(11)
    Net investment income....................        1.92%        2.37%        2.74%       2.00%      2.04%       0.38%(11)
  Portfolio turnover rate(12)................           -           21%          37%         61%        21%          2%
</TABLE>
 
- ---------------
 
 (1) Class expenses per share were subtracted from net investment income per
     share for the Fund before class expenses to determine net investment income
     per share.
 (2) Morgan Stanley Asset Management Inc. was added as an investment adviser to
     the International Equity Fund as of August 1, 1994.
 (3) Average shares outstanding for the period rather than end of period shares
     were used to compute net investment income per share.
 (4) HD International Limited was replaced by Hotchkis and Wiley as an
     investment adviser to the International Equity Fund as of the close of
     business on May 21, 1993.
 (5) The Institutional Class of the International Equity Fund commenced active
     operations on August 7, 1991.
 (6) The PlanAhead and AMR Classes commenced active operations on August 1,
     1994.
 (7) Total return is calculated assuming an initial investment is made at the
     net asset value last calculated on the business day before the first day of
     each period reported, reinvestment of all dividends and capital gains
     distributions on the payable date, accrual for the maximum shareholder
     services fee of .30% (for periods prior to August 1, 1994) and a sale at
     net asset value on the last day of each period reported.
 (8) Total returns for the PlanAhead and AMR Classes for the periods ended
     October 31, 1994 reflect Institutional Class returns from November 1, 1993
     through July 31, 1994 and returns of the applicable class for the period
     August 1, 1994 (commencement of operations of the new classes) through
     October 31, 1994. Due to the different expense structures between the
     classes, total returns would vary from the results shown had the classes
     been in operation for the entire year.
 (9) Effective August 1, 1994, expenses include administrative services fees
     paid by the Fund to the Manager. Prior to that date, expenses exclude
     shareholder services fees paid directly by shareholders to the Manager.
     Such fees amounted to less than $.04 per share in each period on an
     annualized basis and were waived by the Manager for the period ended
     October 31, 1991.
(10) The method of determining average net assets was changed from a monthly
     average to a daily average starting with the periods ended October 31,
     1994.
(11) Estimated based on expected annual expenses and actual average net assets.
(12) On November 1,1995, the American AAdvantage International Equity Fund
     invested all of its investable assets in the AMR Investment Services
     International Equity Portfolio. The portfolio turnover rate for the period
     ended April 30, 1996 is included elsewhere in this report.
 
                                       16
<PAGE>   18
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
              PlanAhead Class                                     AMR Class
- --------------------------------------------    ----------------------------------------------
Period Ended   Year Ended      Period Ended      Period Ended    Year Ended      Period Ended 
 April 30,      October 31,     October 31,       April 30,     October 31,      October 31, 
  1996(1)        1995(1)       1994(2)(3)(6)       1996(1)         1995(1)       1994(2)(3)(6)
- ------------  ------------     -------------     ----------     ------------     -------------
(Unaudited)                                      (Unaudited)
<S>             <C>            <C>              <C>             <C>             <C>
   $13.20         $ 12.85         $ 12.61         $  13.31       $   12.87        $   12.61
   ------         -------         -------         --------       ---------        ---------
     0.11            0.24            0.06             0.14            0.30             0.05
     1.58            0.64            0.18             1.61            0.68             0.21
   ------         -------         -------         --------       ---------        ---------
     1.69            0.88            0.24             1.75            0.98             0.26
   ------         -------         -------         --------       ---------        ---------
    (0.24)          (0.21)              -            (0.30)          (0.22)               -

    (0.24)          (0.32)              -            (0.24)          (0.32)               -
   ------         -------         -------         --------       ---------        ---------
    (0.48)          (0.53)              -            (0.54)          (0.54)               -
   ------         -------         -------         --------       ---------        ---------
   $14.41         $ 13.20         $ 12.85         $  14.52       $   13.31        $   12.87
   ======         =======         =======         ========       =========        =========
    23.23%           7.37%          11.60%           23.86%           8.18%           11.77%
   ======         =======         =======         ========       =========        =========
   $2,945         $ 1,456         $   375         $279,332       $ 227,939        $ 165,524
     1.15%           1.33%           1.25%            0.58%           0.60%            0.63%
     1.73%           2.08%           1.86%            2.15%           2.65%            1.41%
        -              21%             37%               -              21%              37%
</TABLE>
 
                                       17
<PAGE>   19
 
AMERICAN AADVANTAGE LIMITED-TERM INCOME FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             Institutional Class
                                                         -----------------------------------------------------------
                                                           Period
                                                            Ended                  Year Ended October 31,
                                                          April 30,     --------------------------------------------
                                                            1996          1995      1994(1)       1993        1992
                                                         -----------    --------    --------    --------    --------
                                                         (Unaudited)
<S>                                                      <C>            <C>         <C>         <C>         <C>
Net asset value, beginning of period..................    $    9.82     $   9.67    $  10.23    $  10.13    $  10.07
                                                          ---------     --------    --------    --------    --------
Income from investment operations:
  Net investment income...............................         0.32         0.62        0.52        0.58        0.75
  Net gains (losses) on securities (both realized and
    unrealized).......................................        (0.20)        0.15       (0.46)       0.15        0.06
                                                          ---------     --------    --------    --------    --------
Total from investment operations......................         0.12         0.77        0.06        0.73        0.81
                                                          ---------     --------    --------    --------    --------
Less distributions:
  Dividends from net investment income................        (0.32)       (0.62)      (0.52)      (0.58)      (0.75)
  Distributions from net realized gains on
    securities........................................           --           --       (0.10)      (0.05)         --
                                                           --------     --------    --------    --------    --------
Total distributions...................................        (0.32)       (0.62)      (0.62)      (0.63)      (0.75)
                                                           --------     --------    --------    --------    --------
Net asset value, end of period........................    $    9.62     $   9.82    $   9.67    $  10.23    $  10.13
                                                          =========     ========    ========    ========    ========
Total return (annualized)(4)(5)(6)....................         2.31%        8.18%       0.42%       7.20%       7.94%
                                                          =========     ========    ========    ========    ========
Ratios/supplemental data:                                                                                   
  Net assets, end of period (in thousands)............    $ 114,824     $137,293    $112,141    $238,874    $209,928
  Ratios to average net assets (annualized)(7)(8)(9):
    Expenses..........................................         0.60%        0.60%       0.31%       0.26%       0.27%
    Net investment income.............................         6.49%        6.36%       5.26%       5.76%       7.40%
  Portfolio turnover rate(10).........................           --          183%         94%        176%        133%
</TABLE>
 
- ---------------
 
 (1) Average shares outstanding for the period rather than end of period shares
     were used to compute net investment income per share.
 (2) AMR Investment Services, Inc. began portfolio management of the
     Limited-Term Income Fund on March 1, 1991 replacing Brown Brothers,
     Harriman & Co. and Barrow, Hanley, Mewhinney & Strauss, Inc.
 (3) The PlanAhead and AMR Classes commenced active operations on August 1,
     1994.
 (4) Total return is calculated assuming an initial investment is made at the
     net asset value last calculated on the business day before the first day of
     each period reported, reinvestment of all dividends and capital gains
     distributions on the payable date, accrual for the maximum shareholder
     services fee of .30% (for periods prior to August 1, 1994) and a sale at
     net asset value on the last day of each period reported.
 (5) Total returns for the PlanAhead and AMR Classes for the periods ended
     October 31, 1994 reflect Institutional Class returns from November 1, 1993
     through July 31, 1994 and returns of the applicable class for the period
     August 1, 1994 (commencement of operations of the new classes) through
     October 31, 1994. Due to the different expense structures between the
     classes, total returns would vary from the results shown had the classes
     been in operation for the entire year.
 (6) Total returns for the PlanAhead Class exclude fees waived by the Manager.
     Had the Fund paid such fees, total return for the class would have been
     .41% for the period ended October 31, 1994, and 7.56% for the year ended
     October 31, 1995.
 (7) Effective August 1, 1994, expenses include administrative services fees
     paid by the Fund to the Manager. Prior to that date, expenses exclude
     shareholder services fees paid directly by shareholders to the Manager.
     Such fees amounted to less than $.03 per share in each period on an
     annualized basis.
 (8) The method of determining average net assets was changed from a monthly
     average to a daily average starting with the periods ended October 31,
     1994.
 (9) Operating results of the PlanAhead Class exclude fees waived by the
     Manager. Had the PlanAhead Class paid such fees, the ratio of expenses and
     net investment income to average net assets would have been 1.00% and
     4.89%, respectively, for the period ended October 31, 1994, and 1.06% and
     5.93%, respectively, for the year ended October 31, 1995.
(10) On November 1, 1995, the American AAdvantage Limited-Term Income Fund
     invested all of its investable assets in the AMR Investment Services
     Limited-Term Income Portfolio. The portfolio turnover rate for the period
     ended April 30, 1996 is included elsewhere in this report.
 
                                       18
<PAGE>   20
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
   Institutional
      Class                    PlanAhead Class                                AMR Class
   -----------    -----------------------------------------    ---------------------------------------
      Year          Period                        Period        Period                       Period
      Ended          Ended       Year Ended        Ended         Ended      Year Ended        Ended
   October 31,     April 30,     October 31,    October 31,    April 30,    October 31,    October 31,
     1991(2)         1996           1995        1994(1)(3)       1996          1995        1994(1)(3)
   -----------    -----------    -----------    -----------    ---------    -----------    -----------
                  (Unaudited)                                 (Unaudited)
   <S>            <C>            <C>            <C>            <C>          <C>            <C>
    $    9.76       $  9.82        $  9.68        $  9.78       $  9.81       $  9.68        $  9.78
    ---------       -------        -------        -------       -------       -------        -------
         0.83          0.31           0.59           0.13          0.33          0.64           0.14
         0.31         (0.20)          0.14          (0.10)        (0.19)         0.13          (0.10)
    ---------       -------        -------        -------       -------       -------        -------
         1.14          0.11           0.73           0.03          0.14          0.77           0.04
    ---------       -------        -------        -------       -------       -------        -------
        (0.83)        (0.31)         (0.59)         (0.13)        (0.33)        (0.64)         (0.14)
           --            --             --             --            --            --             --
    ---------       -------        -------        -------       -------       -------        -------
        (0.83)        (0.31)         (0.59)         (0.13)        (0.33)        (0.64)         (0.14)
    ---------       -------        -------        -------       -------       -------        -------
    $   10.07       $  9.62        $  9.82        $  9.68       $  9.62       $  9.81        $  9.68
    =========       =======        =======        =======       =======       =======        =======
        11.87%         2.06%          7.83%          0.45%         2.77%         8.22%          0.59%
    =========       =======        =======        =======       =======       =======        =======
    $ 141,629       $ 2,404        $ 1,576        $   403       $66,017       $64,595        $53,445
         0.35%         0.85%          0.83%          0.79%         0.33%         0.36%          0.33%
         8.42%         6.16%          6.16%          5.10%         6.74%         6.60%          5.77%
          165%           --            183%            94%           --           183%            94%
</TABLE>
 
                                       19
<PAGE>   21
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
U.S. GOVERNMENT & AGENCY
  OBLIGATIONS - 20.64%
FEDERAL NATIONAL MORTGAGE
  ASSOCIATION - .24%
MTN, 6.36%, Due 8/16/2000.......  $  2,090     $  2,073
                                               --------
    TOTAL FEDERAL NATIONAL
      MORTGAGE ASSOCIATION......                  2,073
                                               --------
U.S. TREASURY BILL - .51%
4.98%, Due 8/8/1996.............     4,500        4,438
                                               --------
    TOTAL U.S. TREASURY BILL....                  4,438
                                               --------
U.S. TREASURY BONDS - 5.47%
11.625%, Due 11/15/2004.........     8,370       11,022
13.875%, Due 5/15/2011..........     1,230        1,852
10.375%, Due 11/15/2012.........     1,500        1,905
8.75%, Due 5/15/2017............     4,905        5,794
8.125%, Due 8/15/2019...........     8,550        9,539
8.75%, Due 8/15/2020............     4,300        5,114
8.125%, Due 8/15/2021...........     2,675        2,994
7.25%, Due 8/15/2022............     9,000        9,180
                                               --------
    TOTAL U.S. TREASURY BONDS...                 47,400
                                               --------
U.S. TREASURY COUPON STRIPS - .96%
Due 11/15/2008..................       796          334
Due 5/15/2011...................     4,000        1,383
Due 5/15/2018...................     4,000          800
Due 11/15/2018..................    13,000        2,555
Due 8/15/2019...................    11,500        2,141
Due 11/15/2019..................     6,000        1,097
                                               --------
    TOTAL U.S. TREASURY COUPON
      STRIPS....................                  8,310
                                               --------
U.S. TREASURY NOTES - 13.46%
5.50%, Due 7/31/1997............     2,500        2,491
7.375%, Due 11/15/1997..........     1,000        1,021
7.25%, Due 2/15/1998............       400        4,080
6.125%, Due 5/15/1998...........     5,330        5,335
5.125%, Due 6/30/1998...........     1,000          981
5.875%, Due 3/31/1999...........     2,750        2,725
7.00%, Due 4/15/1999............     1,800        1,837
6.75%, Due 6/30/1999............     5,000        5,069
6.375%, Due 7/15/1999...........     3,000        3,008
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
6.875%, Due 8/31/1999...........  $  3,800     $  3,864
7.125%, Due 9/30/1999...........     4,680        4,796
7.75%, Due 1/31/2000............     2,000        2,092
5.50%, Due 4/15/2000............     3,000        2,913
6.125%, Due 7/31/2000...........     2,000        1,981
6.25%, Due 8/31/2000............     1,500        1,492
6.125%, Due 9/30/2000...........     5,770        5,712
5.625%, Due 11/30/2000..........     3,000        2,907
8.50%, Due 11/15/2000...........     5,500        5,949
6.375%, Due 3/31/2001...........     2,000        1,997
7.50%, Due 11/15/2001...........     3,000        3,141
7.50%, Due 5/15/2002............     1,000        1,049
6.375%, Due 8/15/2002...........     8,250        8,183
6.25%, Due 2/15/2003............     5,690        5,589
5.75%, Due 8/15/2003............     3,000        2,852
5.875%, Due 2/15/2004...........     2,000        1,908
7.25%, Due 5/15/2004............     1,500        1,553
7.25%, Due 8/15/2004............     1,800        1,864
7.875%, Due 11/15/2004..........     1,500        1,614
7.50%, Due 2/15/2005............     4,615        4,857
6.50%, Due 5/15/2005............     6,000        5,919
6.50%, Due 8/15/2005............     2,000        1,974
5.875%, Due 11/15/2005..........     3,000        2,831
5.625%, Due 2/15/2006...........     3,000        2,781
8.875%, Due 2/15/2019...........     5,020        6,024
7.875%, Due 2/15/2021...........     1,000        1,090
6.25%, Due 8/15/2023............     3,450        3,114
                                               --------
    TOTAL U.S. TREASURY NOTES...                116,593
                                               --------
    TOTAL U.S. GOVERNMENT &
      AGENCY OBLIGATIONS........                178,814
                                               --------
U.S. AGENCY MORTGAGE-BACKED
OBLIGATIONS - 4.91%
FEDERAL HOME LOAN MORTGAGE
  CORPORATION - 1.54%
Series 1194, 6.50%,
  Due 10/15/2006................     1,500        1,446
Series 1349, 6.50%,
  Due 5/15/2014.................       400          396
Series 1250, 7.00%,
  Due 4/15/2019.................     1,000        1,002
Pool C00436, 7.50%, Due
  12/1/2025.....................     5,076        5,022
</TABLE>
 
                             See accompanying notes
 
                                       20
<PAGE>   22
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Pool C80372, 7.00%, Due
  1/1/2026......................  $  5,630     $  5,431
                                               --------
    TOTAL FEDERAL HOME LOAN
      MORTGAGE CORPORATION
      OBLIGATIONS...............                 13,297
                                               --------
FEDERAL NATIONAL MORTGAGE
  ASSOCIATION - 1.86%
TBA, 6.50%, Due 3/28/2008.......     4,050        3,924
ARM, Pool 66185, 6.366%,
  Due 7/1/2018..................     1,754        1,754
Series 1992-143, 6.75%,
  Due 10/25/2018................       500          498
Series 1989-21, 10.45%,
  Due 4/25/2019.................       246          265
TBA, 7.00%, Due 1/1/2023........       770          743
ARM, Pool 218949, 7.50%,
  Due 2/1/2023..................     1,238        1,258
ARM, Pool 266196, 7.345%,
  Due 1/1/2024..................     1,707        1,719
TBA, 7.50%, Due 9/23/2024.......     1,670        1,647
Pool 306505, 8.00%,
  Due 3/1/2025..................     1,551        1,566
ARM, Pool 308798, 7.277%,
  Due 4/1/2025..................       394          404
Pool 250414, 7.00%,
  Due 12/1/2025.................     2,471        2,381
                                               --------
    TOTAL FEDERAL NATIONAL
      MORTGAGE ASSOCIATION
      OBLIGATIONS...............                 16,159
                                               --------
GOVERNMENT NATIONAL MORTGAGE
  ASSOCIATION - 1.51%
Pool 102932, 10.50%,
  Due 9/15/1998.................        14           15
Pool 180220, 9.00%,
  Due 10/15/2016................     1,007        1,058
TBA, 8.00%, Due 2/1/2020........     2,860        2,898
Pool 349306, 8.00%,
  Due 2/1/2023..................     2,799        2,834
Pool 336950, 7.50%,
  Due 4/15/2023.................       835          825
Pool 355479, 8.00%,
  Due 5/15/2023.................     1,617        1,637
Pool 1849, 8.50%,
  Due 8/20/2024.................       636          651
TBA, 7.50%, Due 6/1/2025........     2,290        2,264
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
TBA, 7.00%, Due 3/28/2026.......  $    940     $    905
                                               --------
    TOTAL GOVERNMENT NATIONAL
      MORTGAGE ASSOCIATION
      OBLIGATIONS...............                 13,087
                                               --------
    TOTAL U.S. AGENCY
      MORTGAGE-BACKED
      SECURITIES................                 42,543
                                               --------
NON-AGENCY MORTGAGE-BACKED
OBLIGATIONS - 1.24%
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 8/1/2002..................       695          710
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 8/25/2005.................        14           14
Citicorp Mortgage Securities,
  Incorporated, 8.50%,
  Due 4/25/2017.................       695          699
Citicorp Mortgage Securities,
  Incorporated, 9.00%,
  Due 4/1/2018..................       785          805
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 3/25/2005.................     1,107        1,105
DLJ Mortgage Acceptance
  Corporation, 4.56029%,
  Due 3/25/2024.................       638          614
General Electric Capital
  Mortgage Services,
  Incorporated, 1992-4 A A4,
  8.00%, Due 4/25/2022..........       677          684
Green Tree Financial
  Corporation, 1993-3 A5, 5.75%,
  Due 10/15/2018................       990          946
Green Tree Financial
  Corporation, 1994-5 A2, 7.30%,
  Due 11/15/2019................       690          701
Green Tree Financial
  Corporation, 1995-8 A4, 6.60%,
  Due 12/15/2002................     1,400        1,350
INMC 1995-W A2, 7.25%,
  Due 2/25/2026.................     1,500        1,388
Residential Funding Corporation,
  1993-S28 A4, 6.35%,
  Due 8/25/2023.................       300          291
The Money Store, 7.66%,
  Due 8/15/2026.................     1,500        1,436
                                               --------
    TOTAL NON-AGENCY
      MORTGAGE-BACKED
      OBLIGATIONS...............                 10,743
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       21
<PAGE>   23
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
ASSET-BACKED SECURITIES - 2.61%
American Express Master Trust
  1992-1 A, 6.05%,
  Due 6/15/1998.................  $  2,250     $  2,252
AT&T Universal Card Master
  Trust, 5.95%, Due
  10/17/2002....................       990          965
Banc One Auto Trust, 1995-A A5,
  7.05%, Due 8/15/1998..........       390          395
Chemical Master Credit Card
  Trust, 5.55% Due 9/15/2003....       810          774
Chemical Master Credit
  Card Trust, 6.23%,
  Due 10/15/2005................       990          960
Citibank Credit Card Master
  Trust I, 0% Coupon,
  Due 2/7/2001..................     1,410        1,025
ContiMortgage Home Equity Loan
  Trust, 7.96%, Due 9/15/2009...     2,500        2,551
Discover Card Master Trust I,
  6.05%, Due 2/15/2006..........     1,010          930
First Chicago Master II, 1992-E
  A, 6.25%, Due 8/15/1999.......       750          751
General Electric Railcar Trust,
  7.75%, Due 6/1/2004...........       629          648
NationsBank Credit Card Master
  Trust, 6.00%, Due 12/15/2005..     1,060        1,001
Olympic Automobile Receivables
  Trust, 1993-C A, 4.50%,
  Due 2/15/2000.................       256          253
PaineWebber Mortgage Acceptance
  Corporation, 7.00%, Due
  10/25/2023....................       757          715
Premier Auto Trust, 6.00%,
  Due 10/6/1999.................     2,000        1,983
Premier Auto Trust, 6.00%,
  Due 5/2/2000..................       960          959
Prime Credit Card Master Trust,
  1992-1 A1, 7.05%,
  Due 2/15/2001.................     1,010        1,025
Signet Credit Card Master Trust,
  1994-4 A, 6.80%,
  Due 12/15/2000................     1,800        1,819
Sears Credit Account Master
  Trust, 6.05%, Due 1/15/2008...       720          688
Standard Credit Card Master
  Trust, 5.90%, Due 2/7/2001....     1,000          986
UCFC Home Equity, 1994-C1 A2,
  7.275%, Due 6/10/2007.........       502          507
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Western Financial Grantor Trust,
  1993-2 A2, 4.70%,
  Due 10/1/1998.................  $    812     $    804
Western Financial Grantor
  Trust,1994-3 A2, 6.65%,
  Due 12/1/1999.................       643          647
                                               --------
    TOTAL ASSET-BACKED
      SECURITIES................                 22,638
                                               --------
CORPORATE BONDS - 9.26%
FINANCIAL - 4.13%
American General Financial,
  7.25%, Due 5/15/2005..........       410          408
Associates Corporation of North
  America 7.50%,
  Due 5/15/1999.................        80           82
BankAmerica Corporation, 7.50%,
  Due 3/15/1997.................       960          972
BankAmerica Corporation, 9.75%,
  Due 7/1/2000..................       600          661
BanPonce, 7.30%, Due 6/5/2002...       640          643
Chase Manhattan, Corporation,
  7.625%, Due 1/15/2003.........       200          205
Chase Manhattan, Corporation,
  8.625%, Due 5/1/2002..........       700          754
Chemical Banking Corporation,
  FRN, 6.2125%, Due 6/15/2000...     2,300        2,307
Chemical New York Corporation,
  9.75%, Due 6/15/1999..........       900          977
Countrywide Funding Corporation,
  6.05%, Due 3/1/2001...........     1,200        1,152
Fleet Mortgage Group,
  Incorporated, 6.125%,
  Due 8/15/1997.................       930          929
Ford Motor Credit Company,
  9.25%, Due 6/15/1998..........     1,000        1,055
Ford Motor Credit Company,
  7.95%, Due 5/17/1999..........     2,700        2,795
Ford Motor Credit Company,
  8.20%, Due 2/15/2002..........     1,510        1,590
General Motors Acceptance
  Corporation, 7.375%,
  Due 4/25/2000.................     2,000        2,034
General Motors Acceptance
  Corporation, 6.75%,
  Due 6/17/2002.................     1,140        1,120
Health & Rehab, FRN, 6.9875%,
  Due 7/13/1999.................     1,000          997
</TABLE>
 
                             See accompanying notes
 
                                       22
<PAGE>   24
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
International Business Machines,
  Incorporated, 7.00%,
  Due 10/30/2025................  $  1,290     $  1,184
Lehman Brothers Holding,
  Incorporated, 6.625%,
  Due 2/15/2000.................       570          559
Lehman Brothers Holding,
  Incorporated, 7.41%,
  Due 5/25/1999.................       500          507
Lehman Brothers, Incorporated,
  5.04%,
  Due 12/15/2003................     1,000          996
National Bank of Detroit,
  7.125%, Due 5/15/2007.........       700          686
NationsBank Corporation, 7.625%,
  Due 4/27/2005.................     1,000        1,018
PNC Funding Corporation, 6.125%,
  Due 9/1/2003..................     1,000          937
Salomon Incorporated, 7.05%,
  Due 1/15/1998.................       800          803
Salomon Incorporated, 7.00%,
  Due 1/20/1998.................       390          391
Salomon Incorporated, 5.53%,
  Due 1/30/1998.................     1,500        1,468
Salomon Incorporated, 6.04%,
  Due 7/9/1998..................       625          613
Salomon Incorporated, 6.70%,
  Due 12/1/1998.................       390          387
Salomon Incorporated, 5.395%,
  Due 4/5/1999..................       500          493
Society National Bank, 7.25%,
  Due 6/1/2005..................       800          795
St. Paul Companies, 9.375%,
  Due 6/15/1997.................       600          621
Taubman Realty Group, 8.00%, Due
  6/15/1999.....................     2,000        2,017
Taubman Realty, 5.75%,
  Due 11/3/1997.................     1,500        1,496
Travelers/Aetna P & C, 6.75%,
  Due 4/15/2001.................     1,300        1,298
Westpac Banking Corporation,
  7.875%, Due 10/15/2002........       800          833
                                               --------
    TOTAL FINANCIAL.............                 35,783
                                               --------
INDUSTRIAL - 2.58%
Atlantic Richfield Corporation,
  8.50%, Due 4/1/2012...........       870          941
Atlantic Richfield Corporation,
  8.75%, Due 3/1/2032...........       610          681
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
The Boeing Company, 8.625%, Due
  11/15/2031....................  $    620     $    695
BP America Incorporated, 9.875%,
  Due 3/15/2004.................       650          758
Columbia/HCA Health, 7.69%, Due
  6/15/2025.....................       730          713
Dresser Industries, 6.25%,
  Due 6/1/2000..................       800          785
E.I. Du Pont De Nemours &
  Company, 8.45%,
  Due 10/15/1996................       200          202
Heinz (H.J.) Company, 5.50%, Due
  9/15/1997.....................       520          516
International Business Machines,
  Incorporated, 6.375%,
  Due 11/1/1997.................       750          753
Legrand, 8.50%, Due 2/15/2025...       820          880
News America Holdings, 9.25%,
  Due 2/1/2013..................       370          404
News America Holdings, 9.25%,
  Due 2/1/2013..................       340          370
Occidential Petroleum
  Corporation, 8.50%, Due
  9/15/2004.....................     2,000        2,098
Pepsico Incorporated, 7.00%,
  Due 11/15/1996................       550          553
Philip Morris Companies,
  Incorporated, 8.875%,
  Due 7/1/1996..................       520          522
Philip Morris Companies,
  Incorporated, 9.25%,
  Due 12/1/1997.................     1,500        1,563
Philip Morris Companies,
  Incorporated, 8.25%,
  Due 10/15/2003................       640          672
Philip Morris Companies,
  Incorporated, 8.375%,
  Due 1/15/2017.................       625          655
Pohang Iron & Steel, 7.375%,
  Due 5/15/2005.................       750          738
RJR Nabisco, 8.75%,
  Due 8/15/2005.................     2,750        2,723
Sears Roebuck Acceptance, 6.41%,
  Due 3/28/2001.................     1,275        1,251
Sears Roebuck, 9.375%,
  Due 11/1/2011.................       635          741
Telecommunications,
  Incorporated, 9.80%, Due
  2/1/2012......................       320          341
Texaco Cap MTN, 6.19%,
  Due 7/9/2003..................       750          709
</TABLE>
 
                             See accompanying notes
 
                                       23
<PAGE>   25
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
The May Department Store
  Company, 9.75%,
  Due 2/15/2021.................  $    400     $    477
WMX Technologies, 6.22%,
  Due 4/30/2004.................       590          610
Xerox Corporation, 7.15%,
  Due 8/1/2004..................     1,000        1,001
                                               --------
    TOTAL INDUSTRIAL............                 22,352
                                               --------
UTILITY - 0.62%
Baltimore Gas & Electric, FRN,
  5.775%, Due 4/15/1999.........     2,500        2,499
General Telephone Southwest,
  Incorporated, 8.50%,
  Due 11/15/2031................       600          637
Pacific Bell Telephone, 8.70%,
  Due 6/15/2001.................       670          723
Southern California Edison
  Company, 8.25%,
  Due 2/1/2000..................     1,425        1,486
                                               --------
    TOTAL UTILITY...............                  5,345
                                               --------
FOREIGN BONDS - 1.93%
ABN-AMRO, 7.27%,
  Due 5/31/2005.................       690          688
ANZ Banking, 6.25%,
  Due 2/1/2004..................       770          722
Hanson Overseas, 7.375%,
  Due 1/15/2003.................       380          382
Hanson Overseas, 7.375%,
  Due 1/15/2003.................       220          221
Hydro-Quebec, 7.375%,
  Due 2/1/2003..................       400          406
Hydro-Quebec, 9.40%,
  Due 2/1/2021..................     1,800        2,078
Hydro-Quebec, 8.875%,
  Due 3/1/2026..................     1,200        1,320
Korea Development Bank, 5.875%,
  Due 12/1/1998.................       100           98
Korea Development Bank, 6.25%,
  Due 5/1/2000..................       770          751
Province of Newfoundland,
  9.875%, Due 6/1/2020..........       250          302
Province of Quebec, 8.80%,
  Due 4/15/2003.................       335          366
Province of Quebec, 5.735%,
  Due 3/2/2026..................       890          850
Republic of Italy, 6.875%,
  Due 9/27/2023.................     1,850        1,619
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Svenska Handelsbanken, 8.35%,
  Due 7/15/2004.................  $    740     $    786
SwedBank FRN, Due 10/29/2049....     2,500        2,564
Swedish Export Credit, 9.875%,
  Due 3/15/2038.................     2,410        2,621
Swiss Bank Corporation, 7.50%,
  Due 7/15/2025.................       950          918
                                               --------
    TOTAL FOREIGN BONDS.........                 16,692
                                               --------
    TOTAL CORPORATE BONDS.......                 80,172
                                               --------
                                    Shares
                                  --------
PREFERRED STOCK - 0.01%
RJR Nabisco, Convertible PERC...    14,800           89
Teledyne, Incorporated Class
  E.............................       600            9
                                               --------
    TOTAL PREFERRED STOCK.......                     98
                                               --------
COMMON STOCK - 59.85%
FOREIGN STOCKS - 1.30%
Arthur Guinness & Sons, ADR.....    24,700          887
British Petroleum PLC, ADR......     9,000          983
British Telecom PLC, ADR........    11,300          622
Ciba-Geigy AG...................    30,000        1,737
Elf Aquitane SA.................    21,100          794
Hanson PLC, ADR.................   125,900        1,904
Royal Dutch Petroleum Company,
  New York Registry.............    30,000        4,298
                                               --------
    TOTAL FOREIGN STOCKS........                 11,225
                                               --------
CONSUMER STAPLES - 10.82%
DEPARTMENT AND MAIL ORDER - 2.00%
Dayton-Hudson Corporation.......    13,600        1,299
J.C. Penney Company,
  Incorporated..................    87,075        4,310
K Mart Corporation..............   251,100        2,542
Sears Roebuck & Company.........    45,000        2,244
The May Department Store
  Company.......................   108,800        5,549
Woolworth Corporation...........    70,000        1,339
                                               --------
    TOTAL DEPARTMENT AND MAIL
      ORDER.....................                 17,283
                                               --------
DISTILLERS AND BREWERS - 0.71%
Anheuser-Busch Companies,
  Incorporated..................    76,300        5,122
</TABLE>
 
                             See accompanying notes
 
                                       24
<PAGE>   26
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Brown-Foreman, Incorporated.....    26,700     $  1,055
                                               --------
    TOTAL DISTILLERS AND
      BREWERS...................                  6,177
                                               --------
DRUGS AND HOSPITAL SUPPLY - 3.23%
American Home Products
  Corporation...................    62,800        6,625
Baxter International,
  Incorporated..................   171,400        7,584
Bristol-Myers Squibb Company....    61,200        5,034
Horizon/CMS Healthcare
  Corporation...................    70,675          936
Merck & Company, Incorporated...    45,000        2,723
Pharmacia & Upjohn,
  Incorporated..................    28,300        1,082
Warner Lambert, Incorporated....    36,200        4,045
                                               --------
    TOTAL DRUGS AND HOSPITAL
      SUPPLY....................                 28,029
                                               --------
FOOD PROCESSING - 0.20%
Archer Daniels Midland Company..    90,000        1,699
                                               --------
    TOTAL FOOD
      PROCESSING................                  1,699
                                               --------
FOODS - 0.09%
Nabisco Holdings Corporation,
  Class A.......................    26,500          812
                                               --------
    TOTAL FOODS.................                    812
                                               --------
LEISURE - 0.41%
Hasbro, Incorporated............    35,200        1,294
King World Productions,
  Incorporated (non-income
  producing)....................    25,700        1,118
Toys R Us, Incorporated.........    41,500        1,157
                                               --------
    TOTAL LEISURE...............                  3,569
                                               --------
PHOTOGRAPHY - 1.23%
Eastman Kodak Company...........   138,900       10,626
                                               --------
    TOTAL PHOTOGRAPHY...........                 10,626
                                               --------
PUBLISHING - 0.15%
A.H. Belo, Incorporated, Class
  A.............................    35,800        1,334
                                               --------
    TOTAL PUBLISHING............                  1,334
                                               --------
RETAIL - OTHER - 0.17%
Melville Corporation............    37,000        1,438
                                               --------
    TOTAL RETAIL - OTHER........                  1,438
                                               --------
TOBACCO - 2.63%
American Brands, Incorporated...    86,400        3,596
Philip Morris Companies,
  Incorporated..................   164,389       14,816
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
RJR Nabisco Holdings............   147,340     $  4,402
                                               --------
    TOTAL TOBACCO...............                 22,814
                                               --------
    TOTAL CONSUMER STAPLES......                 93,781
                                               --------
INTEREST SENSITIVE - 21.71%
BANKS - 7.26%
Bank America Corporation........   168,200       12,741
Bank of Boston Corporation......    37,000        1,790
Bankers Trust Company New York..    19,400        1,346
Chase Manhatten Corporation.....   259,996       17,907
First Chicago NBD...............   127,681        5,267
First of America Bank
  Corporation...................    50,000        2,263
First Security Corporation......    60,000        1,515
First Union Corporation.........    20,000        1,230
Fleet Financial Group,
  Incorporated..................    40,000        1,720
J.P. Morgan & Company,
  Incorporated..................    33,000        2,776
NationsBank Corporation.........    52,700        4,203
Norwest Corporation.............   214,800        7,760
US Bancorp......................    35,100        1,136
Wells Fargo and Company.........     5,000        1,213
                                               --------
    TOTAL BANKS.................                 62,867
                                               --------
BUILDING AND MATERIALS - 0.41%
PPG Industries, Incorporated....    69,500        3,518
                                               --------
    TOTAL BUILDING AND
      MATERIALS.................                  3,518
                                               --------
FINANCE - 0.62%
Beneficial Corporation..........    40,000        2,210
Household International,
  Incorporated..................    35,000        2,419
Paine Webber Group,
  Incorporated..................    33,900          708
                                               --------
    TOTAL FINANCE...............                  5,337
                                               --------
INSURANCE - LIFE AND MULTI-
  LINE - 2.79%
Aetna Life & Casualty Company...    75,600        5,387
American General Corporation....   130,000        4,566
Aon, Incorporated...............   124,300        6,666
Lincoln National Corporation....    45,000        2,171
Old Republic International
  Corporation...................    52,300        1,726
Travelers Corporation...........    59,669        3,670
                                               --------
    TOTAL INSURANCE - LIFE AND
      MULTI-LINE................                 24,186
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       25
<PAGE>   27
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
INSURANCE - PROPERTY AND
  CASUALTY - 2.17%
Allstate Corporation............   282,257     $ 10,973
St. Paul Companies..............   135,600        7,204
TIG Holdings, Incorporated......    21,000          638
                                               --------
    TOTAL INSURANCE - PROPERTY
      AND CASUALTY..............                 18,815
                                               --------
SAVINGS AND LOAN - 0.92%
Great Western Financial
  Corporation...................   260,400        5,989
H.F. Ahmanson & Company.........    85,000        2,019
                                               --------
    TOTAL SAVINGS AND LOAN......                  8,008
                                               --------
UTILITIES - ELECTRIC - 2.90%
Central and Southwest
  Corporation...................    48,500        1,322
CMS Energy Corporation..........    60,000        1,748
DTE Energy Company..............    75,700        2,347
Edison International............    80,000        1,280
Entergy Corporation.............   261,700        6,935
Illinova Corporation............    60,000        1,530
Potomac Electric Power..........    18,900          470
PP&L Resources, Incorporated....    20,000          453
Public Service Enterprise Group,
  Incorporated..................    93,400        2,440
Rochester Gas and Electric,
  Incorporated..................    15,000          308
Unicom Corporation..............   229,100        6,300
                                               --------
    TOTAL UTILITIES -
      ELECTRIC..................                 25,133
                                               --------
UTILITIES - NATURAL GAS - 1.20%
Panenergy Corporation...........   263,100        8,584
Peoples Energy Corporation......    58,000        1,827
                                               --------
    TOTAL UTILITIES - NATURAL
      GAS.......................                 10,411
                                               --------
UTILITIES - TELEPHONE - 1.35%
NYNEX Corporation...............    13,000          639
Pacific Telesis Group,
  Incorporated..................   137,500        4,709
SBC Communications..............     9,400          470
US West, Incorporated...........   180,200        5,902
                                               --------
    TOTAL UTILITIES -
      TELEPHONE.................                 11,720
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
MISCELLANEOUS - INTEREST
  SENSITIVE - 2.08%
American Express Company........   234,600     $ 11,378
Dean Witter Discover
  & Company.....................    22,600        1,232
Federal Home Loan Mortgage
  Corporation...................    14,800        1,234
Federal National Mortgage
  Association...................   118,000        3,614
Fund American Enterprises,
  Incorporated..................     8,800          673
                                               --------
    TOTAL MISCELLANEOUS -
      INTEREST SENSITIVE........                 18,131
                                               --------
    TOTAL INTEREST SENSITIVE....                188,126
                                               --------
CONSUMER CYCLICALS - 4.55%
AUTOMOBILE AND TRUCK - 4.30%
Dana Corporation................   215,900        7,179
Eaton Corporation...............   133,500        8,077
Ford Motor Company..............   317,700       11,397
General Motors Corporation......   195,600       10,611
                                               --------
    TOTAL AUTOMOBILE AND
      TRUCK.....................                 37,264
                                               --------
ELECTRICAL HOUSEHOLD
  EQUIPMENT - 0.14%
Whirlpool Corporation...........    20,000        1,203
                                               --------
    TOTAL ELECTRICAL HOUSEHOLD
      EQUIPMENT.................                  1,203
                                               --------
TIRE AND RUBBER - 0.11%
Goodyear Tire & Rubber Company..    18,800          980
                                               --------
    TOTAL TIRE AND RUBBER.......                    980
                                               --------
    TOTAL CONSUMER CYCLICALS....                 39,447
                                               --------
INTERMEDIATE GOODS & SERVICES - 12.63%
CHEMICALS - 1.33%
Dow Chemical....................    30,000        2,666
E.I. Du Pont De Nemours &
  Company.......................    30,000        2,411
Eastman Chemical Company........    37,100        2,495
FMC Corporation (non-income
  producing)....................    24,500        1,700
Olin Corporation................    25,000        2,213
                                               --------
    TOTAL CHEMICALS.............                 11,485
                                               --------
FOREST PRODUCTS - 1.30%
Boise Cascade Corporation.......    37,700        1,753
</TABLE>
 
                             See accompanying notes
 
                                       26
<PAGE>   28
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Georgia-Pacific Corporation.....    15,000     $  1,166
International Paper Company.....    60,000        2,393
Louisiana Pacific Corporation...    45,200        1,136
Mead Corporation................     8,000          445
Union Camp Corporation..........    40,000        2,175
Weyerhaeuser Company............    45,000        2,228
                                               --------
    TOTAL FOREST PRODUCTS.......                 11,296
                                               --------
METALS - ALUMINUM - 0.55%
Aluminum Company of America.....    64,000        3,992
Reynolds Metals Company.........    15,000          806
                                               --------
    TOTAL METALS - ALUMINUM.....                  4,798
                                               --------
NATURAL GAS TRANSMISSION - 0.06%
Coastal Corporation.............    14,000          555
                                               --------
    TOTAL NATURAL GAS
      TRANSMISSION..............                    555
                                               --------
OIL - 5.38%
Amoco Corporation...............    56,400        4,117
Ashland, Incorporated...........    24,000          987
Atlantic Richfield
  Corporation...................    13,000        1,531
Chevron Corporation.............    35,000        2,030
Exxon Corporation...............    62,600        5,321
Louisiana Land and Exploration
  Company.......................    25,400        1,375
Mobil Corporation...............    20,000        2,300
Phillips Petroleum Company......   260,800       10,823
Tenneco, Incorporated...........   183,000       10,042
Texaco, Incorporated............    33,600        2,873
USX-Marathon Group..............    50,000        1,100
Ultramar Corporation............    70,000        2,196
Union Texas Petroleum Holdings,
  Incorporated..................    98,500        1,908
                                               --------
    TOTAL OIL...................                 46,603
                                               --------
OIL SERVICE - 0.49%
Baker Hughes, Incorporated......   131,100        4,162
Ensco International (non-income
  producing)....................     4,100          123
                                               --------
    TOTAL OIL SERVICE...........                  4,285
                                               --------
TRANSPORTATION - 1.47%
CSX Corporation.................   133,000        6,816
Conrail, Incorporated...........    30,000        2,093
Norfolk Southern Corporation....    25,000        2,100
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Ryder Systems, Incorporated.....    60,000     $  1,748
                                               --------
    TOTAL TRANSPORTATION........                 12,757
                                               --------
MISCELLANEOUS - INTERMEDIATE
  GOODS & SERVICES - 2.05%
Browning-Ferris Industries......    20,400          658
Dresser Industries..............   146,700        4,676
Federal-Mogul Corporation.......    30,200          574
GATX Corporation................    40,000        1,800
Mapco, Incorporated.............    16,900          984
Phelps Dodge Corporation........   105,900        7,784
USX-US Steel Group..............    35,400        1,168
                                               --------
    TOTAL MISCELLANEOUS -
      INTERMEDIATE GOODS &
      SERVICES..................                 17,644
                                               --------
    TOTAL INTERMEDIATE GOODS &
      SERVICES..................                109,423
                                               --------
CAPITAL GOODS - 8.84%
AEROSPACE - 3.81%
The Boeing Company..............    34,900        2,866
Coltec Industries, Incorporated
  (non-income producing)........    98,700        1,283
Lockheed Martin Corporation.....   108,499        8,748
Northrop Corporation............    30,000        1,856
Raytheon Company................   228,600       11,573
Rockwell International
  Corporation...................    45,000        2,633
Thiokol Corporation.............    18,100          774
United Technologies
  Corporation...................    30,000        3,315
                                               --------
    TOTAL AEROSPACE.............                 33,048
                                               --------
CONGLOMERATES - 1.12%
Harsco Corporation..............    39,000        2,686
Teledyne, Incorporated..........    12,000          446
Textron, Incorporated...........    76,900        6,594
                                               --------
    TOTAL CONGLOMERATES.........                  9,726
                                               --------
ELECTRICAL EQUIPMENT - 1.16%
General Electric Corporation....    25,000        1,938
Honeywell, Incorporated.........    40,300        2,121
ITT Industries, Incorporated....    80,300        2,208
Sunbeam-Oster Company...........    58,000          805
Westinghouse Electric
  Corporation...................   157,400        2,971
                                               --------
    TOTAL ELECTRICAL
      EQUIPMENT.................                 10,043
                                               --------
ELECTRONICS - INDUSTRIAL - 0.17%
Advanced Micro Devices..........    42,700          801
</TABLE>
 
                             See accompanying notes
 
                                       27
<PAGE>   29
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Teradyne, Incorporated..........    34,400     $    705
                                               --------
    TOTAL ELECTRONICS -
      INDUSTRIAL................                  1,506
                                               --------
MACHINERY - 0.43%
Caterpillar Tractor Company.....    16,600        1,062
Deere & Company.................    42,000        1,633
Tecumseh Products Company.......    17,900        1,011
                                               --------
    TOTAL MACHINERY.............                  3,706
                                               --------
METAL MINING - 0.21%
Alumax, Incorporated............    35,000        1,173
LTV Corporation.................    45,200          622
                                               --------
    TOTAL METAL MINING..........                  1,795
                                               --------
NEWSPAPERS-PUBLISHING/PRINTING - 0.14%
Gannett Company.................    17,800        1,217
                                               --------
    TOTAL NEWSPAPERS-
      PUBLISHING/PRINTING.......                  1,217
                                               --------
OFFICE EQUIPMENT - 1.80%
Apple Computer, Incorporated....    23,400          570
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
International Business Machines
  Corporation...................    26,400     $  2,838
Storage Tech Group..............    45,200        1,390
Xerox Corporation...............    73,500       10,768
                                               --------
    TOTAL OFFICE EQUIPMENT......                 15,566
                                               --------
    TOTAL CAPITAL GOODS.........                 76,607
                                               --------
    TOTAL COMMON STOCK..........                518,609
                                               --------
                                     Par
                                   Amount
                                  --------
SHORT-TERM INVESTMENTS (NOTE A) - 3.88%
Bank of Tokyo, New York BA,
  5.25%, Due 7/15/1996..........  $  8,000        7,915
CIBC Euro TD, 5.25%, Due
  5/1/1996......................    25,693       25,693
                                               --------
    TOTAL SHORT-TERM
      INVESTMENTS...............                 33,608
                                               --------
TOTAL INVESTMENTS - 102.39%
  (COST $750,976)...............                887,225
                                               --------
LIABILITIES, NET OF OTHER
  ASSETS - (2.39%)..............                (20,744)
                                               --------
TOTAL NET ASSETS - 100%.........               $866,481
                                               ========
</TABLE>
 
- ---------------
 
Based on the cost of investments of $751,330 for federal income tax purposes at
April 30, 1996 the aggregate gross unrealized appreciation was $146,399, the
aggregate gross unrealized depreciation was $10,504, and the net unrealized
appreciation of investments was $135,895.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
ADR - American Depositary Receipt
AG - Company
ARM - Adjustable Rate Mortgage
BA - Bankers Acceptance
FRN - Floating Rate Note
MTN - Medium Term Note
PERC - Preferred Equity Redemption Certificate
PLC - Public Limited Corporation
SA - Company
TBA - To Be Announced
TD - Time Deposit
 
                             See accompanying notes
 
                                       28
<PAGE>   30
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
PREFERRED STOCK - 0.03%
RJR Nabisco, Convertible PERC...    35,500     $    212
Teledyne, Incorporated Series
  E.............................     7,040          101
                                               --------
    TOTAL PREFERRED STOCK.......                    313
                                               --------
COMMON STOCK - 95.14%
FOREIGN STOCKS - 3.06%
Arthur Guinness & Sons, ADR.....   141,100        5,065
British Petroleum PLC, ADR......    18,000        1,966
British Telecom PLC, ADR........    23,100        1,270
Ciba-Geigy AG...................    35,000        2,025
Elf Aquitane SA.................    43,100        1,621
Exel Limited....................    75,000        5,399
Hanson PLC, ADR.................   520,000        7,864
Royal Dutch Petroleum Company,
  New York Registry.............    37,000        5,300
                                               --------
    TOTAL FOREIGN STOCKS........                 30,510
                                               --------
CONSUMER STAPLES - 18.80%
DEPARTMENT AND MAIL ORDER - 3.06%
Dayton-Hudson Corporation.......    27,700        2,645
J.C. Penney Company,
  Incorporated..................   243,600       12,058
K Mart Corporation..............   352,900        3,573
Sears Roebuck & Company.........    60,000        2,993
The May Department Store
  Company.......................   149,000        7,599
Woolworth Corporation...........    90,000        1,721
                                               --------
    TOTAL DEPARTMENT AND MAIL
      ORDER.....................                 30,589
                                               --------
DISTILLERS AND BREWERS - 1.40%
Anheuser-Busch Companies,
  Incorporated..................   115,000        7,719
Brown-Foreman, Incorporated.....   157,400        6,217
                                               --------
    TOTAL DISTILLERS AND
      BREWERS...................                 13,936
                                               --------
DRUGS AND HOSPITAL SUPPLY - 4.93%
American Home Products
  Corporation...................    83,100        8,767
Baxter International,
  Incorporated..................   256,700       11,359
Bristol-Myers Squibb Company....   153,500       12,625
Horizon/CMS Healthcare
  Corporation...................   303,400        4,020
Merck & Company, Incorporated...    60,000        3,630
Pharmacia & Upjohn,
  Incorporated..................    57,800        2,211
Warner Lambert, Incorporated....    59,100        6,604
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
    TOTAL DRUGS AND HOSPITAL
      SUPPLY....................               $ 49,216
                                               --------
FOOD PROCESSING - 0.15%
Archer Daniels Midland Company..    78,000        1,472
                                               --------
    TOTAL FOOD PROCESSING.......                  1,472
                                               --------
FOODS - 0.56%
Nabisco Holdings Corporation,
  Class A.......................   182,400        5,586
                                               --------
    TOTAL FOODS.................                  5,586
                                               --------
LEISURE - 1.50%
Hasbro, Incorporated............   188,400        6,924
King World Productions,
  Incorporated (non-income
  producing.....................   130,300        5,668
Toys R Us, Incorporated.........    84,700        2,361
                                               --------
TOTAL LEISURE...................                 14,953
                                               --------
PHOTOGRAPHY - 1.73%
Eastman Kodak Company...........   226,100       17,297
                                               --------
    TOTAL PHOTOGRAPHY...........                 17,297
                                               --------
PUBLISHING - 0.63%
A.H. Belo, Incorporated, Class
  A.............................   168,600        6,280
                                               --------
    TOTAL PUBLISHING............                  6,280
                                               --------
RETAIL - OTHER - 0.28%
Melville Corporation............    73,100        2,842
                                               --------
    TOTAL RETAIL - OTHER........                  2,842
                                               --------
TOBACCO - 4.43%
American Brands, Incorporated...   118,900        4,949
Philip Morris Companies,
  Incorporated..................   317,900       28,651
RJR Nabisco Holdings............   354,520       10,591
                                               --------
    TOTAL TOBACCO...............                 44,191
                                               --------
MISCELLANEOUS - CONSUMER STAPLES - 0.13%
Gibson Greetings,
  Incorporated..................    90,550        1,279
                                               --------
    TOTAL MISCELLANEOUS -
      CONSUMER STAPLES..........                  1,279
                                               --------
TOTAL CONSUMER STAPLES..........                187,641
                                               --------
INTEREST SENSITIVE - 30.96%
BANKS - 9.80%
Bank America Corporation........   272,700       20,657
Bank of Boston Corporation......    63,600        3,077
Bankers Trust Company New York..    92,000        6,383
Chase Manhattan Corporation.....   389,014       26,793
</TABLE>
 
                             See accompanying notes
 
                                       29
<PAGE>   31
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
First Chicago NBD...............   206,965     $  8,537
First of America Bank
  Corporation...................    60,000        2,715
First Security Corporation......    97,500        2,462
First Union Corporation.........    17,000        1,046
Fleet Financial Group,
  Incorporated..................    60,000        2,580
J.P. Morgan & Company,
  Incorporated..................    72,900        6,133
NationsBank Corporation.........    90,000        7,178
PNC Bank Corporation............   219,600        6,643
US Bancorp......................    71,600        2,318
Wells Fargo and Company.........     5,000        1,213
                                               --------
    TOTAL BANKS.................                 97,735
                                               --------
BUILDING AND MATERIALS - 0.48%
PPG Industries, Incorporated....    95,100        4,814
                                               --------
    TOTAL BUILDING AND
      MATERIALS.................                  4,814
                                               --------
FINANCE - 0.79%
Beneficial Corporation..........    60,000        3,315
Household International,
  Incorporated..................    45,000        3,111
PaineWebber Group,
  Incorporated..................    69,300        1,447
                                               --------
    TOTAL FINANCE...............                  7,873
                                               --------
INSURANCE - LIFE AND MULTI-LINE - 4.07%
Aetna Life & Casualty Company...   151,000       10,759
American General Corporation....   190,000        6,674
Aon, Incorporated...............   171,400        9,191
Lincoln National Corporation....    60,000        2,895
Old Republic International
  Corporation...................   188,700        6,227
Travelers Corporation...........    78,896        4,852
                                               --------
    TOTAL INSURANCE - LIFE AND
      MULTI-LINE................                 40,598
                                               --------
INSURANCE - PROPERTY AND CASUALTY - 2.82%
Allstate Corporation............   436,080       16,953
St. Paul Companies..............   187,300        9,950
TIG Holdings, Incorporated......    41,000        1,245
                                               --------
    TOTAL INSURANCE - PROPERTY
      AND CASUALTY..............                 28,148
                                               --------
SAVINGS AND LOAN - 1.05%
Great Western Financial
  Corporation...................   357,200        8,216
H.F. Ahmanson & Company.........    95,000        2,256
                                               --------
    TOTAL SAVINGS AND LOAN......                 10,472
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
UTILITIES - ELECTRIC - 4.83%
Central and Southwest
  Corporation...................    75,000     $  2,044
CMS Energy Corporation..........   100,000        2,913
DTE Energy Company..............   143,800        4,458
Edison International............   160,000        2,560
Entergy Corporation.............   472,600       12,524
Illinova Corporation............    90,000        2,295
New York State Electric & Gas
  Corporation...................    70,000        1,601
Peco Energy Company.............   100,000        2,488
Potomac Electric Power..........    43,500        1,082
PP&L Resources, Incorporated....    50,000        1,131
Public Service Enterprise Group,
  Incorporated..................   172,800        4,514
Rochester Gas and Electric,
  Incorporated..................    45,000          923
Unicom Corporation..............   351,300        9,661
                                               --------
    TOTAL UTILITIES -
      ELECTRIC..................                 48,194
                                               --------
UTILITIES - NATURAL GAS - 1.62%
Panenergy Corporation...........   434,000       14,159
Peoples Energy Corporation......    65,000        2,048
                                               --------
    TOTAL UTILITIES - NATURAL
      GAS.......................                 16,207
                                               --------
UTILITIES - TELEPHONE - 1.86%
NYNEX Corporation...............    27,500        1,351
Pacific Telesis Group,
  Incorporated..................   213,200        7,302
SBC Communications..............     9,400          470
US West, Incorporated...........   287,900        9,429
                                               --------
    TOTAL UTILITIES -
      TELEPHONE.................                 18,552
                                               --------
MISCELLANEOUS - INTEREST SENSITIVE - 3.64%
American Express Company........   340,200       16,500
Dean Witter Discover & Company..    46,200        2,518
Federal Home Loan Mortgage
  Corporation...................    65,000        5,419
Federal National Mortgage
  Association...................   284,800        8,722
Fund American Enterprises,
  Incorporated..................    41,375        3,165
                                               --------
    TOTAL MISCELLANEOUS -
      INTEREST SENSITIVE........                 36,324
                                               --------
    TOTAL INTEREST SENSITIVE....                308,917
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       30
<PAGE>   32
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
CONSUMER CYCLICALS - 6.06%
AUTOMOBILE AND TRUCK - 5.52%
Dana Corporation................   370,600     $ 12,322
Eaton Corporation...............   189,400       11,459
Ford Motor Company..............   429,200       15,398
General Motors Corporation......   293,500       15,922
                                               --------
    TOTAL AUTOMOBILE AND
      TRUCK.....................                 55,101
                                               --------
ELECTRICAL HOUSEHOLD EQUIPMENT - 0.30%
Whirlpool Corporation...........    50,000        3,006
                                               --------
    TOTAL ELECTRICAL HOUSEHOLD
      EQUIPMENT.................                  3,006
                                               --------
TIRE AND RUBBER - 0.24%
Goodyear Tire & Rubber Company..    45,000        2,346
                                               --------
    TOTAL TIRE AND RUBBER.......                  2,346
                                               --------
    TOTAL CONSUMER CYCLICALS....                 60,453
                                               --------
INTERMEDIATE GOODS & SERVICES - 21.75%
CHEMICALS - 2.16%
Dow Chemical....................    40,000        3,555
E.I. Du Pont De Nemours &
  Company.......................    47,000        3,778
Eastman Chemical Company........    51,775        3,482
FMC Corporation (non-income
  producing)....................   116,900        8,110
Olin Corporation................    30,000        2,655
                                               --------
    TOTAL CHEMICALS.............                 21,580
                                               --------
FOREST PRODUCTS - 2.07%
Boise Cascade Corporation.......    77,000        3,581
Georgia-Pacific Corporation.....    50,000        3,888
International Paper Company.....    70,000        2,791
Louisiana Pacific Corporation...    92,400        2,322
Mead Corporation................    15,000          834
Union Camp Corporation..........    70,000        3,806
Weyerhaeuser Company............    70,000        3,465
                                               --------
    TOTAL FOREST
      PRODUCTS..................                 20,687
                                               --------
METALS - ALUMINUM - 0.74%
Aluminum Company of America.....    97,000        6,050
Reynolds Metals Company.........    25,000        1,344
                                               --------
    TOTAL METALS - ALUMINUM.....                  7,394
                                               --------
NATURAL GAS TRANSMISSION - 0.44%
Coastal Corporation.............   111,200        4,406
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
    TOTAL NATURAL GAS
      TRANSMISSION..............               $  4,406
                                               --------
OIL - 10.45%
Amoco Corporation...............    87,200        6,366
Ashland, Incorporated...........    80,000        3,290
Atlantic Richfield
  Corporation...................   132,900       15,649
Chevron Corporation.............    55,000        3,190
Exxon Corporation...............   117,100        9,954
Louisiana Land and Exploration
  Company.......................   131,325        7,108
Mobil Corporation...............    31,500        3,623
Phillips Petroleum Company......   399,300       16,571
Tenneco, Incorporated...........   302,100       16,578
Texaco, Incorporated............   110,000        9,405
USX-Marathon Group..............   150,000        3,300
Ultramar Corporation............   100,000        3,138
Union Texas Petroleum Holdings,
  Incorporated..................   312,000        6,045
                                               --------
    TOTAL OIL...................                104,217
                                               --------
OIL SERVICE - 0.67%
Baker Hughes, Incorporated......   185,200        5,880
Ensco International (non-income
  producing)....................    26,900          807
                                               --------
    TOTAL OIL SERVICE...........                  6,687
                                               --------
TRANSPORTATION - 2.05%
CSX Corporation.................   209,100       10,716
Conrail, Incorporated...........    50,000        3,488
Norfolk Southern Corporation....    40,000        3,360
Ryder Systems, Incorporated.....   100,000        2,913
                                               --------
    TOTAL TRANSPORTATION........                 20,477
                                               --------
MISCELLANEOUS - INTERMEDIATE GOODS &
  SERVICES - 3.17%
Browning-Ferris Industries......    32,800        1,058
Dresser Industries,
  Incorporated..................   189,800        6,050
Federal-Mogul Corporation.......    61,600        1,170
GATX Corporation................    60,000        2,700
Mapco, Incorporated.............   105,800        6,163
Phelps Dodge Corporation........   162,400       11,936
USX-US Steel Group..............    76,200        2,515
                                               --------
    TOTAL MISCELLANEOUS -
      INTERMEDIATE GOODS &
      SERVICES..................                 31,592
                                               --------
    TOTAL INTERMEDIATE GOODS &
      SERVICES..................                217,040
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       31
<PAGE>   33
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
CAPITAL GOODS - 14.51%
AEROSPACE - 6.11%
The Boeing Company..............    43,900     $  3,605
Coltec Industries, Incorporated
  (non-income producing.........   388,700        5,053
Lockheed Martin Corporation.....   225,994       18,221
Northrop Corporation............    45,000        2,784
Raytheon Company................   395,200       20,007
Rockwell International
  Corporation...................    60,000        3,510
Thiokol Corporation.............   103,700        4,433
United Technologies
  Corporation...................    30,000        3,315
                                               --------
    TOTAL AEROSPACE.............                 60,928
                                               --------
CONGLOMERATES - 2.36%
Harsco Corporation..............    55,000        3,788
Teledyne, Incorporated..........   138,350        5,136
Textron, Incorporated...........   170,900       14,655
                                               --------
    TOTAL CONGLOMERATES.........                 23,579
                                               --------
ELECTRICAL EQUIPMENT - 1.41%
General Electric Corporation....     7,700          597
Honeywell, Incorporated.........    46,000        2,421
ITT Industries, Incorporated....   164,200        4,516
Sunbeam-Oster Company...........   220,800        3,064
Westinghouse Electric
  Corporation...................   180,700        3,411
                                               --------
    TOTAL ELECTRICAL
      EQUIPMENT.................                 14,009
                                               --------
ELECTRONICS - INDUSTRIAL - 0.30%
Advanced Micro Devices..........    84,000        1,575
Teradyne, Incorporated..........    70,200        1,439
                                               --------
    TOTAL ELECTRONICS -
      INDUSTRIAL................                  3,014
                                               --------
MACHINERY - 1.10%
Caterpillar Tractor Company.....    33,900        2,170
Deere & Company.................    90,000        3,499
Tecumseh Products Company.......    94,400        5,334
                                               --------
    TOTAL MACHINERY.............                 11,003
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
                                              ---------
METAL MINING - 0.36%
Alumax, Incorporated............    70,800   $    2,372
LTV Corporation.................    92,400        1,271
                                             ----------
    TOTAL METAL MINING..........                  3,643
                                             ----------
OFFICE EQUIPMENT - 2.87%
Apple Computer, Incorporated....    47,700        1,163
International Business Machines
  Corporation...................    42,400        4,558
Storage Tech Group..............    92,400        2,841
Xerox Corporation...............   137,000       20,071
                                             ----------
    TOTAL OFFICE EQUIPMENT......                 28,633
                                             ----------
    TOTAL CAPITAL GOODS.........                144,809
                                             ----------
    TOTAL COMMON STOCK..........                949,370
                                             ----------
                                     Par
                                   Amount
                                  --------
SHORT-TERM INVESTMENTS (NOTE A) - 6.24%
Bank of Tokyo, New York BA,
  5.69%, Due 5/6/1996...........  $ 10,000        9,992
Bank of Tokyo, New York BA,
  5.25%, Due 7/15/1996..........     7,000        6,925
CIBC Eurodollar TD, 5.25%,
  Due 5/1/1996..................    43,349       43,349
Dai-Ichi Kangyo Bank, New York
  BA, 5.51%, Due 7/9/1996.......     2,000        1,979
                                             ----------
    TOTAL SHORT-TERM
      INVESTMENTS...............                 62,245
                                             ----------
TOTAL INVESTMENTS - 101.41%
  (COST $803,268)...............              1,011,928
                                             ----------
LIABILITIES, NET OF OTHER
  ASSETS - (1.41%)..............                (14,029)
                                             ----------
TOTAL NET ASSETS - 100%.........             $  997,899
                                             ==========
</TABLE>
 
- ---------------
 
Based on the cost of investments of $803,794 for federal income tax purposes at
April 30, 1996, the aggregate gross unrealized appreciation was $219,084, the
aggregate gross unrealized depreciation was $10,950, and the net unrealized
appreciation of investments was $208,134.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
ADR - American Depository Receipt
AG - Company
BA - Bankers Acceptance
PERC - Preferred Equity Redemption Certificate
PLC - Public Limited Corporation
SA - Company
TD - Time Deposit
 
                             See accompanying notes
 
                                       32
<PAGE>   34
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
AUSTRALIA COMMON STOCK - 6.72%
Australia & New Zealand Banking
  Group........................    926,577     $  4,429
Brambles Industries, Limited...    349,500        4,795
Burns, Philip & Co., Limited...    400,000          821
CSR, Limited...................    310,000        1,119
Coles Myer, Limited............    190,400          689
GIO Australia Holdings,
  Limited......................    470,271        1,091
Goodman Fielder, Limited.......    800,000          792
News Corporation, Limited......    210,000        1,232
News Corporation Preferred
  Rights.......................    105,000          541
Pacific Dunlop, Limited........    401,000          977
Pioneer International,
  Limited......................    860,000        2,617
QBE Insurance Group, Limited...    443,358        2,329
Westpac Banking Corporation....     86,000          418
                                               --------
    TOTAL AUSTRALIA COMMON
      STOCK....................                  21,850
                                               --------
AUSTRIA COMMON STOCK - 1.07%
Boehler-Uddeholm...............      8,689          708
EVN Energie-Versorgung
  Niederoesterreich AG.........      3,960          578
Mayr-Melnhof Karton AG.........     16,000          733
VA Technologie AG..............     11,000        1,459
                                               --------
    TOTAL AUSTRIA COMMON
      STOCK....................                   3,478
                                               --------
BELGIUM COMMON STOCK - 1.02%
Arbed, SA (non-income
  producing)...................      3,000          329
G.I.B. Holdings, Limited,
  NPV..........................     14,200          628
Groupe Bruxelles Lambert, SA...     11,550        1,517
Groupe Bruxelles Lambert,
  NPV..........................        209           27
Solvay Et Cie..................      1,400          822
                                               --------
    TOTAL BELGIUM COMMON
      STOCK....................                   3,323
                                               --------
CANADA COMMON STOCK - 2.30%
Anderson Exploration Limited...     75,000          796
Bank of Nova Scotia............     62,439        1,415
Canadian Imperial Bank of
  Commerce.....................     60,000        1,867
IMASCO, Limited................     75,000        1,432
Noranda, Incorporated..........     62,500        1,398
Wascana Energy, Incorporated
  (non-income producing).......     60,000          571
                                               --------
    TOTAL CANADA COMMON
      STOCK....................                   7,479
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
DENMARK COMMON STOCK - 0.72%
Den Danske Bank................      3,200     $    208
Novo Nordisk AS, "B"...........      8,000        1,038
Unidanmark AS, "A".............     24,000        1,068
                                               --------
    TOTAL DENMARK COMMON
      STOCK....................                   2,314
                                               --------
FINLAND COMMON STOCK - 2.30%
Enso-Gutzeit OY................    170,000        1,342
Huhtamaki Group I Free.........     36,000        1,187
Merita Limited.................    412,200          884
Metsa-Serla OY.................    100,000          728
Nokia OY, "A"..................     45,100        1,607
Repola OY......................     90,000        1,736
                                               --------
    TOTAL FINLAND COMMON
      STOCK....................                   7,484
                                               --------
FRANCE COMMON STOCK - 8.16%
Alcatel Alsthom CG.............     17,000        1,596
Assurances Generales De
  France.......................      8,650          236
Axa SA.........................     12,542          746
Banque Nationale De Paris......     29,000        1,209
Bongrain SA....................      1,700          942
Credit Foncier De France.......     36,000          438
Credit Lyonnais-CDI (non-income
  producing)...................      9,100          303
ECCO SA........................      3,750          841
Groupe Danone..................      5,400          815
La France SA...................      9,000        2,399
Lafarge Coppee.................     38,850        2,484
Pechiney SA....................     12,800          602
PSA Peugeot....................      7,000          976
Rhone-Poulenc "A"..............     50,000        1,198
Saint Gobain...................     11,000        1,315
Sa Des Galeries Lafayette......        162           51
Societe Elf Aquitaine SA.......     62,676        4,653
Thomson CSF....................     19,500          518
Total Petroleum Company "B"....     43,954        2,977
Usinor Sacilor.................     72,000        1,112
Valeo SA.......................     20,000        1,108
                                               --------
    TOTAL FRANCE COMMON
      STOCK....................                  26,519
                                               --------
GERMANY - 5.84%
PREFERRED STOCK - 1.20%
Herlitz AG.....................      5,947          642
RWE AG.........................     42,000        1,216
Spar Handels AG................      1,700          341
Volkswagen AG..................      6,800        1,705
                                               --------
    TOTAL GERMANY PREFERRED
      STOCK....................                   3,904
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       33
<PAGE>   35
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
COMMON STOCK - 4.64%
BASF AG........................      3,900     $  1,060
BAYER AG.......................     12,350        3,967
Commerzbank AG.................      4,000          867
Deutsche Bank AG...............     30,000        1,434
Hoechst AG.....................      1,600          537
Karstadt AG....................      5,500        2,052
Mannesmann AG..................      2,550          871
Muenchener Rueckversicherung
  AG...........................        300          491
Muenchener Rueckversicherung
  AG -- Reg....................        137          246
Muenchener Rueckversicherung
  AG -- Warrants...............         37            4
Varta AG (non-income
  producing)...................      1,520          289
Veba AG........................     63,200        3,118
Volkswagen AG..................        460          157
                                               --------
    TOTAL GERMANY COMMON
      STOCK....................                  15,093
                                               --------
    TOTAL GERMANY..............                  18,997
                                               --------
HONG KONG COMMON STOCK - 4.78%
Cheung Kong Holdings,
  Limited......................    235,000        1,678
Dickson Concepts
  (International), Limited.....        900        1,041
Hang Lung Development Company,
  Limited......................    710,000        1,345
Hong Kong Telecommunications,
  Limited......................    831,600        1,586
HSBC Holdings, Limited.........     93,700        1,399
Hutchison Whampoa, Limited.....    200,000        1,241
National Mutual of Asia,
  Limited......................  1,700,000        1,439
New World Development Company,
  Limited......................    320,000        1,435
Oriental Press Group,
  Limited......................  3,005,000        1,399
Peregrine Investments Holdings,
  Limited......................    550,000          850
South China Morning Post
  (Holdings), Limited..........  1,100,000          747
Sun Hung Kai Properties,
  Limited......................    110,100        1,050
Swire Pacific, Limited "A".....     40,000          341
                                               --------
    TOTAL HONG KONG COMMON
      STOCK....................                  15,551
                                               --------
IRELAND COMMON STOCK - .61%
Jefferson Smurfit..............    740,000        1,964
                                               --------
    TOTAL IRELAND COMMON
      STOCK....................                   1,964
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
ITALY - 2.99%
PREFERRED STOCK - .21%
Concessioni E Costruzioni
  Autostrade...................    525,000     $    673
                                               --------
    TOTAL ITALY PREFERRED
      STOCK....................                     673
                                               --------
ITALY COMMON STOCK - 2.78%
Danieli Group Risp.............    473,960        1,702
Fiat, SPA......................    290,000          987
Olivetti Ing C, & Co...........    534,000          341
Sasib, SPA.....................    400,000          777
STET Risp (non convertible)....    550,000        1,856
STET Societa Finanziaria
  Telefonica...................    840,000        2,199
Telecom Italia, SPA............    500,000        1,018
Telecom Italia, SPA Non
  Convertible Risp.............    100,000          166
                                               --------
    TOTAL ITALY COMMON STOCK...                   9,046
                                               --------
    TOTAL ITALY................                   9,719
                                               --------
JAPAN COMMON STOCK - 12.96%
Aisin Seiki Company, Limited...     56,000          882
Bridgestone Corporation........     54,000        1,000
Canon, Incorporated............     70,000        1,390
Chudenko Corporation...........      9,000          317
Daibiru Corporation............     90,000        1,211
Daicel Chemical................    110,000          733
Daikin Industries..............     34,000          377
Dainippon Ink & Chemical.......     57,000          310
Daiwa House Industry Company,
  Limited......................    103,000        1,642
East Japan Railway Company.....        250        1,334
Fuji Photo Film................    112,000        3,486
Hitachi Koki Co., Limited......     70,000          742
Hitachi, Limited...............    120,000        1,295
KAO Corporation................    110,000        1,470
Kirin Brewery Company,
  Limited......................     37,000          480
Matsushita Electric Industrial
  Company......................     93,000        1,642
Nichicon Corporation...........    114,000        1,894
Nichido Fire & Marine
  Insurance....................    231,000        1,941
Nintendo Company, Limited......     32,000        2,468
Nippon Fire & Marine
  Insurance....................    118,000          862
Nippon Telegraph & Telephone
  Corporation..................        143        1,107
Promise Co., Limited...........     21,000          892
Ryosan Company.................     12,000          341
Sekisui Chemical Company,
  Limited......................    127,000        1,600
Sony Corporation...............     41,800        2,714
</TABLE>
 
                             See accompanying notes
 
                                       34
<PAGE>   36
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
Stanley Electric Company,
  Limited......................     35,000     $    258
Sumitomo Marine & Fire.........    115,000        1,093
Sumitomo Rubber Industries.....    190,000        1,725
Suzuki Motor Company,
  Limited......................    167,000        2,120
TDK Corporation................     16,000          915
Toyo Seikan Kaisha.............     65,000        2,302
Yodogawa Steel Works...........    192,000        1,571
                                               --------
    TOTAL JAPAN COMMON STOCK...                  42,114
                                               --------
MALAYSIA COMMON STOCK - .59%
Arab Malaysian Finance.........    109,000          503
Kedah Cement Holdings BHD......    350,000          696
Malaysian International
  Shipping Corporation BHD.....    226,666          727
                                               --------
    TOTAL MALAYSIA COMMON
      STOCK....................                   1,926
                                               --------
NETHERLANDS COMMON STOCK - 8.68%
ABN/AMRO Holdings NV...........     80,000        4,136
Aegon NV.......................     45,000        1,902
Akzo Nobel NV..................     43,975        5,100
Fortis Amev NV.................     29,460        2,102
Hollandsche Beton Groep NV.....     11,428        1,958
Internationale Nederlanden
  Groep NV.....................     91,766        7,075
Koninklijke Bijenkorf Beheer
  NV...........................     14,000          934
Nedlloyd Groep NV..............     12,000          263
Philips Electronics............     55,000        1,939
Royal PTT Nederland NV.........     38,468        1,442
Unilever NV....................     10,000        1,363
                                               --------
    TOTAL NETHERLANDS COMMON
      STOCK....................                  28,214
                                               --------
</TABLE>
 
<TABLE>
<CAPTION>
                                   Par
                                  Amount
                                ----------
<S>                             <C>            <C>
NEW ZEALAND - 1.12%
BONDS - 0.02%
Brierley Investments, Limited
  Subordinated Convertible,
  9.00%, Due 6-30-1998........  $       63           55
                                               --------
    TOTAL NEW ZEALAND BONDS...                       55
                                               --------
</TABLE>
<TABLE>
<CAPTION>
                                  Shares
                                ----------
<S>                             <C>            <C>
COMMON STOCK - 1.10%
Brierley Investments,
  Limited.....................   1,400,000        1,317
Fisher & Paykel, Limited......     140,000          460
Fletcher Challenge, Limited...     826,200        1,796
                                               --------
    TOTAL NEW ZEALAND COMMON
      STOCK...................                    3,573
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
    TOTAL NEW ZEALAND.........                 $  3,628
                                               --------
NORWAY COMMON STOCK - 2.95%
Den Norske Bank, Series A
  Free........................     506,000        1,453
Hafslund Nycomed, Series B
  Free........................      99,500        2,774
Kvaener Industries AS.........      20,789          853
Norsk Hydro AS................      40,000        1,820
Saga Petroleum, Series B
  Free........................     100,000        1,352
Unitor AS.....................      80,000        1,349
                                               --------
    TOTAL NORWAY COMMON
      STOCK...................                    9,601
                                               --------
SINGAPORE COMMON STOCK - 0.79%
Hong Kong Land (SGD)..........     420,000          899
Neptune Orient Lines..........     300,000          333
Sembawang Corporation.........     258,000        1,340
                                               --------
    TOTAL SINGAPORE COMMON
      STOCK...................                    2,572
                                               --------
SPAIN COMMON STOCK - 4.29%
Banco Espana Credito SA.......       7,000           45
Banco Popular Espanol.........       5,500          910
Banco Santander SA............      35,300        1,638
Iberdrola SA..................     300,357        2,936
Repsol SA.....................      50,500        1,850
Telefonica de Espana SA.......     336,500        5,984
Uralita (non-income
  producing)..................      59,250          582
                                               --------
    TOTAL SPAIN COMMON
      STOCK...................                   13,945
                                               --------
SWEDEN COMMON STOCK - 4.96%
Assidomaen AB.................      48,000        1,102
Astra AB, "B" Free............      48,000        2,115
Celsius Industrier AB, "B"....      72,000        1,949
Electrolux AB.................      41,000        2,063
Esselte AB, "A" Free..........       2,000           40
Esselte AB, "B" Free..........      17,000          340
Fastighets AB Tornet..........      91,700           95
Marieberg Tidnings............      46,000        1,076
Nordbanken AS.................      28,500          486
Skandia Forsakrings AB........      33,800          771
Skandinaviska Enskilda
  Banken "A"..................      95,200          714
SKF AB, "B" Free..............      50,000        1,162
Sparbanken Sverige AB.........      91,700        1,032
Stora Kopparsbergs "A"........      21,100          284
Stora Kopparsbergs "B"........      25,800          345
Svedala Industries "A" Free...      40,000        1,430
Svenska Cellulosa "B" Free....      59,000        1,111
                                               --------
    TOTAL SWEDEN COMMON
      STOCK...................                   16,115
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       35
<PAGE>   37
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
SWITZERLAND COMMON STOCK - 6.96%
ABB AG-R Series "A"...........       1,100     $  1,322
Ciba-Geigy AG-R...............       5,000        5,789
Forbo Holding AG-R............       2,000          834
Interdiscount Holding
  Limited-BR..................       8,400          202
Nestle SA-R...................       3,700        4,105
Schindler Holdings AG-PC......         350          382
Schindler Holdings AG-PC
  Warrants....................         300            1
SGS Holding SA-BR.............         240          540
SGS Holding SA-R..............       4,200        1,670
SIG AG-BR.....................       1,140        2,693
Sulzer AG-PC..................       3,450        2,218
Sulzer AG-R...................       1,500        1,010
Swiss Reinsurance
  Company-R...................       1,765        1,844
                                               --------
    TOTAL SWITZERLAND COMMON
      STOCK...................                   22,610
                                               --------
UNITED KINGDOM COMMON STOCK - 8.61%
Albert Fisher Group, PLC......     262,500          201
Argyll Group, PLC.............     309,677        1,543
Associated British Foods
  Group, PLC..................      72,000          430
Barclays, PLC.................      27,900          308
Barratt Developments, PLC.....     280,000        1,132
Barratt Developments Nil Paid
  Rights......................      70,000           71
BAT Industries, PLC...........     270,700        2,041
Burton Group, PLC.............     335,000          787
Commercial Union, PLC.........     110,000          952
English China Clays, PLC......      77,000          337
GKN, PLC......................      60,000          885
Grand Metropolitan, PLC.......     179,255        1,175
Hanson, PLC...................     346,000        1,023
Hillsdown Holdings, PLC.......     526,961        1,415
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
Hyder, PLC....................     131,250     $  1,444
Kwik Save Group, PLC..........     138,500          983
London Pacific Group, PLC.....     130,000          496
National Power, PLC...........      50,000          421
National Westminster Bank,
  PLC.........................     175,000        1,608
PowerGen, PLC.................     127,000        1,063
Reckitt & Colman, PLC.........     125,210        1,368
Redland, PLC..................     220,000        1,420
Rolls Royce, PLC..............     107,600          383
Royal Insurance Holdings,
  PLC.........................      96,136          525
Salvesen, (Christian), PLC....     290,000        1,158
Shell Transportation and
  Trading, PLC................      45,000          592
Tesco, PLC....................     340,173        1,432
Thames Water Group, PLC.......      64,800          558
Unilever, PLC.................      95,000        1,734
WPP Group, PLC................     169,500          519
                                               --------
    TOTAL UNITED KINGDOM
      COMMON STOCK............                   28,004
                                               --------
FOREIGN SECURITIES DENOMINATED IN U.S. DOLLARS - 2.19%
Dairy Farm International......     908,000          844
GP Batteries International
  Limited.....................     137,000          338
GP Batteries Warrants Expires
  11/15/2000..................      34,250           25
Jardine Matheson Holdings.....     451,400        3,611
Jardine Strategic.............     700,000        2,296
                                               --------
    TOTAL FOREIGN SECURITIES
      DENOMINATED IN U.S.
      DOLLARS.................                    7,114
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       36
<PAGE>   38
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                Par Amount      Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
UNITED STATES GOVERNMENT OBLIGATIONS (NOTE B) - 5.51%
U. S. Treasury Bill, 4.86%,
  Due 5/2/1996................  $    1,571     $  1,571
U. S. Treasury Bill, 4.89%,
  Due 5/9/1996................       1,357        1,355
U. S. Treasury Bill, 4.86%,
  Due 5/30/1996...............         319          318
U. S. Treasury Bill, 4.89%,
  Due 6/6/1996................       5,130        5,104
U. S. Treasury Bill, 4.95%,
  Due 6/13/1996...............       3,452        3,432
U. S. Treasury Bill, 4.99%,
  Due 6/27/1996...............         492          488
 
<CAPTION>
                                Par Amount      Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
U. S. Treasury Bill, 5.07%,
  Due 7/5/1996................  $      763     $    756
U. S. Treasury Bill, 5.03%,
  Due 7/11/1996...............       4,949        4,900
                                               --------
    TOTAL UNITED STATES
      GOVERNMENT
      OBLIGATIONS.............                   17,924
                                               --------
TOTAL INVESTMENTS -
  96.12% (COST - $262,478)....                  312,445
                                               --------
OTHER ASSETS, NET OF
  LIABILITIES - 3.88%.........                   12,620
                                               --------
TOTAL NET ASSETS - 100%.......                 $325,065
                                               ========
</TABLE>    
 
- ------------
 
(A)  Based on the cost of investments of $262,617 for federal income tax 
     purposes at April 30, 1996, the aggregate gross unrealized appreciation 
     was $54,958, the aggregate gross unrealized depreciation was $5,130, and 
     the net unrealized appreciation of investments was $49,828.
 
(B)  Rates associated with United States Government Obligations represent yield
     to maturity from time of purchase.
 
ABBREVIATIONS:
 
AB - Company (Sweden)
AG - Company (Austria, Germany, Switzerland)
AS - Company (Denmark, Norway, Switzerland)
BHD - Berhard (Malaysia)
BR - Bearer (Switzerland)
CDI - Certificate of Investment (France)
CG - Company General (France)
NPV - No Par Value (Belgium)
NV - Company (Netherlands)
OY - Company (Finland)
PC - Participating Certificates (Switzerland)
PLC - Public Limited Corporation (United Kingdom)
R - Registered (Switzerland)
SA - Company (Belgium, France, Spain, Switzerland)
SGD - Singapore Registered (Singapore)
SPA - Company (Italy)
 
                             See accompanying notes
 
                                       37
<PAGE>   39
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
INDUSTRY DIVERSIFICATION
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   Percent of
                                                                                   Net Assets
                                                                                   ----------
<S>                                                                                <C>
Basic Industry...................................................................     30.07%
Capital Goods....................................................................      9.18
Consumer Goods & Services........................................................     20.50
Energy...........................................................................      4.38
Financing, Insurance & Real Estate...............................................     20.83
Transportation...................................................................      0.92
Utilities........................................................................      4.71
Short Term Investments...........................................................      5.51
Other Assets/Liabilities.........................................................      3.90
                                                                                   --------
          NET ASSETS.............................................................    100.00%
                                                                                   ========
</TABLE>
 
                                       38
<PAGE>   40
 
AMR INVESTMENT SERVICES TRUST LIMITED-TERM INCOME PORTFOLIO
 
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     Par
                                   Amount       Value
                                   -------     --------
                                   (dollars in thousands)
<S>                                <C>         <C>
U.S. GOVERNMENT & AGENCY
  OBLIGATIONS - 46.46%
Federal Home Loan Mortgage
  Corporation, MH-1 A REMIC,
  10.15%, Due 4/15/2006..........  $   218     $    220
Federal National Mortgage
  Association, 1993-135 Z, 5.85%,
  Due 7/25/2005..................   18,785       18,109
Federal National Mortgage
  Association, 1992-203 EB,
  6.25%, Due 6/25/2005...........    5,000        4,929
Federal National Mortgage
  Association, G1992-13 PH,
  7.00%, Due 11/25/2020..........    7,400        7,262
Federal National Mortgage
  Association, 1992-131 H, 7.50%,
  Due 6/25/2021..................   15,000       14,931
Federal National Mortgage
  Association, 1995-W1 A1, 8.40%,
  Due 4/25/2025..................    2,589        2,557
U.S. Treasury Notes, 6.875%,
  Due 10/31/1999.................   30,000       31,078
U.S. Treasury Notes, 6.875%,
  Due 3/31/2000..................    7,000        7,123
                                               --------
    TOTAL U.S. GOVERNMENT &
      AGENCY OBLIGATIONS.........                86,209
                                               --------
CORPORATE OBLIGATIONS - 35.78%
BANK FUNDING - 21.50%
Advanta National Bank, CD, 6.43%,
  Due 4/30/1998, Dated
  4/30/1996......................    9,000        8,999
Capital One Bank Note, 8.125%,
  Due 2/27/1998..................    5,000        5,130
Capital One Bank Note, 8.125%,
  Due 3/1/2000...................    5,000        5,177
First USA Bank Note, 5.75%,
  Due 1/15/1999..................    9,000        8,765
Midland Bank PLC, 7.65%,
  Due 5/1/2025, Puttable 2007,
  Dated 5/10/1995................    5,000        5,142
Southtrust Bank of Alabama,
  5.58%, Due 2/6/2006, Puttable
  2001, Dated 2/6/1996...........    7,000        6,676
                                               --------
    TOTAL BANK FUNDING...........                39,889
                                               --------
PERSONAL CREDIT - 8.75%
Chrysler Financial Corporation,
  12.75%, Due 11/1/1999..........    8,000        9,415
Ford Motor Credit, Global Bond,
  6.25%, Due 11/8/2000...........    7,000        6,821
                                               --------
    TOTAL PERSONAL CREDIT........                16,236
                                               --------
 
<CAPTION>
                                     Par
                                   Amount       Value
                                   -------     --------
                                   (dollars in thousands)
<S>                                <C>         <C>
SECURITIES FIRMS - 2.69%
Lehman Brothers, MTN, 6.90%,
  Due 7/15/1999..................  $ 5,000     $  4,995
                                               --------
    TOTAL SECURITIES FIRMS.......                 4,995
                                               --------
UTILITIES - 2.84%
Great Lakes Power Incorporated,
  8.90%, Due 12/1/1999...........    5,000        5,264
                                               --------
    TOTAL UTILITIES..............                 5,264
                                               --------
    TOTAL CORPORATE
      OBLIGATIONS................                66,384
                                               --------
NON-AGENCY MORTGAGE BACKED OBLIGATIONS - 14.78%
Collateralized Mortgage
  Obligation Trust, 56 A, 9.00%,
  Due 5/1/2014...................      249          257
Residential Funding Securities
  Corporation, 6.7125%,
  Due 6/25/2025..................    5,602        5,614
Resolution Trust Corporation,
  1992-MH3 B1, 7.25%,
  Due 12/15/2011.................    8,397        8,447
Resolution Trust Corporation,
  1992-7 A3, 7.5181%,
  Due 3/25/2022..................    3,178        3,129
Resolution Trust Corporation,
  1992-6 A3, 7.7889%,
  Due 3/25/2022..................    3,095        3,111
Resolution Trust Corporation,
  1992-1 A1, 7.6948%,
  Due 5/25/2028..................    3,429        3,439
Resolution Trust Corporation,
  1992-4 A2, 7.7229%,
  Due 7/25/2028..................    3,415        3,440
                                               --------
    TOTAL NON-AGENCY MORTGAGE
      BACKED OBLIGATIONS.........                27,437
                                               --------
SHORT-TERM INVESTMENTS (NOTE A) - 1.29%
Bank Brussels Lambert, Eurodollar
  TD, 5.375%, Due 5/1/1996.......    2,395        2,395
                                               --------
    TOTAL SHORT-TERM
      INVESTMENTS................                 2,395
                                               --------
TOTAL INVESTMENTS - 98.31%
  (COST $186,023)................               182,425
                                               --------
OTHER ASSETS, NET OF
  LIABILITIES - 1.69%............                 3,133
                                               --------
TOTAL NET ASSETS - 100%..........              $185,558
                                               ========
</TABLE>
 
                             See accompanying notes
 
                                       39
<PAGE>   41
 
AMR INVESTMENT SERVICES TRUST LIMITED-TERM INCOME PORTFOLIO
 
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
Based on the cost of investments of $186,023 for federal income tax purposes at
April 30, 1996, the aggregate gross unrealized appreciation was $22, the
aggregate gross unrealized depreciation was $3,620, and the net unrealized
depreciation of investments was $3,598.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
CD -- Certificate of Deposit
MTN -- Medium Term Note
PLC -- Public Limited Corporation
REMIC -- Real Estate Mortgage Investment Conduit
TD -- Time Deposit
 
                             See accompanying notes
 
                                       40
<PAGE>   42
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                 Growth and    International    Limited-Term
                                                                    Balanced       Income         Equity           Income
                                                                    Portfolio    Portfolio       Portfolio       Portfolio
                                                                    ---------    ----------    -------------    ------------
                                                                                         (in thousands)
<S>                                                                 <C>          <C>            <C>              <C>
ASSETS:
    Investments in securities at value (cost -- $750,976;
      $803,268; $262,478; $186,023, respectively)................   $ 887,225   $1,011,928       $ 312,445        $182,425
    Cash, including foreign currency.............................          --           --          11,274           1,954
    Unrealized appreciation on foreign currency contracts........          --           --           1,082              --
    Dividends and interest receivable............................       6,055        1,276           1,305           1,876
    Reclaims receivable..........................................          --           --             251              --
    Receivable for investments sold..............................      14,292        1,251           2,010           8,324
    Deferred organization costs..................................          39           39              39              39
    Other........................................................         304           64              --             156
                                                                    ---------   ----------       ---------        --------
        TOTAL ASSETS.............................................     907,915    1,014,558         328,406         194,774
                                                                    ---------   ----------       ---------        --------
LIABILITIES:
    Payable for investments purchased............................      18,692       15,511           2,168           8,804
    Payable for portfolio redemptions............................      21,401          279             130              51
    Management and investment advisory fees payable (Note 2).....         937          810             603             150
    Accrued organization costs...................................          43           43              39              43
    Other liabilities............................................         361           16             401             168
                                                                    ---------   ----------       ---------        --------
        TOTAL LIABILITIES........................................      41,434       16,659           3,341           9,216
                                                                    ---------   ----------       ---------        --------
NET ASSETS APPLICABLE TO INVESTORS' BENEFICIAL INTERESTS.........   $ 866,481   $  997,899       $ 325,065        $185,558
                                                                    =========   ==========       =========        ========
</TABLE>
 
                             See Accompanying Notes
 
                                       41
<PAGE>   43
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF OPERATIONS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            Growth and     International     Limited-Term
                                                               Balanced       Income          Equity            Income
                                                               Portfolio    Portfolio        Portfolio        Portfolio
                                                               --------     ----------     -------------     ------------
                                                                                     (in thousands)
<S>                                                            <C>           <C>              <C>              <C>
INVESTMENT INCOME:
    Interest income.........................................   $11,396       $  1,539         $   558          $  6,489
    Dividend income (net of foreign taxes of
      $415 in International Equity Portfolio)...............     7,873         12,700           3,348                 -
    Income derived from securities lending, net.............        20              8              15                 1
                                                               -------       --------         -------          --------
        TOTAL INVESTMENT INCOME.............................    19,289         14,247           3,921             6,490
                                                               -------       --------         -------          --------
EXPENSES:
    Management and investment advisory fees (Note 2)........     1,383          1,414             641               230
    Custodian fees..........................................        60             46             145                23
    Professional fees.......................................        12             10               9                 8
    Other...................................................        34             33              18                20
                                                               -------       --------         -------          --------
        TOTAL EXPENSES......................................     1,489          1,503             813               281
                                                               -------       --------         -------          --------
        NET INVESTMENT INCOME...............................    17,800         12,744           3,108             6,209
                                                               -------       --------         -------          --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
    Net realized gain (loss) on investments.................    32,893         44,500           4,997               (87)
    Net realized gain on foreign currency transactions......         -              -             332                 -
    Unrealized appreciation (depreciation) of investments...    27,895         69,593          37,110            (3,662)
    Unrealized depreciation of foreign currency contracts
      and translations......................................         -              -          (9,278)                -
                                                               -------       --------         -------          --------
        NET GAIN (LOSS) ON INVESTMENTS......................    60,788        114,093          33,161            (3,749)
                                                               -------       --------         -------          --------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS............   $78,588       $126,837         $36,269          $  2,460
                                                               =======       ========         =======          ========
</TABLE>
 
                             See accompanying notes
 
                                       42
<PAGE>   44
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF CHANGES IN NET ASSETS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                       Growth and     International     Limited-Term
                                                         Balanced        Income          Equity            Income
                                                         Portfolio     Portfolio        Portfolio        Portfolio
                                                         ---------     ----------     -------------     ------------
                                                                               (in thousands)
<S>                                                      <C>           <C>            <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS:
    Net investment income..............................  $  17,800      $ 12,744        $   3,108         $  6,209
    Net realized gain (loss) on investments and foreign
      currency transactions............................     32,893        44,500            5,329              (87)
    Net unrealized appreciation (depreciation) of
      investments and foreign currency translations....     27,895        69,593           27,832           (3,662)
                                                         ---------      --------        ---------         --------
    NET INCREASE IN NET ASSETS RESULTING FROM
      OPERATIONS.......................................     78,588       126,837           36,269            2,460
                                                         ---------      --------        ---------         --------
TRANSACTIONS IN INVESTORS' BENEFICIAL INTERESTS:
    Additions..........................................    949,639       957,398          317,562          240,462
    Reductions.........................................   (161,746)      (86,336)         (28,766)         (57,364)
                                                         ---------      --------        ---------         --------
    NET INCREASE IN NET ASSETS RESULTING FROM
      TRANSACTIONS IN INVESTORS' BENEFICIAL
      INTERESTS........................................    787,893       871,062          288,796          183,098
                                                         ---------      --------        ---------         --------
NET INCREASE IN NET ASSETS.............................    866,481       997,899          325,065          185,558
                                                         ---------      --------        ---------         --------
NET ASSETS:
    Beginning of period................................          -             -                -                -
                                                         ---------      --------        ---------         --------
    END OF PERIOD......................................  $ 866,481      $997,899        $ 325,065         $185,558
                                                         =========      ========        =========         ========
- ------------------------------------------------------------------------------------------------------------------
SUPPLEMENTARY DATA:
- ------------------------------------------------------------------------------------------------------------------
RATIOS:
    Net investment income to average net assets
      (annualized).....................................      4.18%         2.83%            2.23%            6.76%
    Expenses to average net assets (annualized)........      0.35%         0.33%            0.58%            0.31%
    Portfolio turnover rate............................        47%           33%              14%             121%
    Average commission rate paid.......................  $  0.0400      $ 0.0398        $  0.0187                -
</TABLE>
 
                             See accompanying notes
 
                                       43
<PAGE>   45
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
     AMR Investment Services Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended, as a no-load, open-end, management
investment company which was organized as a trust under the laws of the State of
New York pursuant to a Declaration of Trust dated as of June 27, 1995 and
amended on August 11, 1995. Beneficial interests in the Trust are divided into
seven separate series, each having distinct investment objectives and policies,
as follows: AMR Investment Services Balanced Portfolio, AMR Investment Services
Growth and Income Portfolio, AMR Investment Services International Equity
Portfolio, AMR Investment Services Limited-Term Income Portfolio, AMR Investment
Services Money Market Portfolio, AMR Investment Services Municipal Money Market
Portfolio, and AMR Investment Services U.S. Treasury Money Market Portfolio.
These financial statements and notes to the financial statements relate to the
Balanced, Growth and Income, International Equity and Limited-Term Income
Portfolios (each a "Portfolio" and collectively the "Portfolios"). The assets of
each Portfolio belong only to that Portfolio, and the liabilities of each
Portfolio are borne solely by that Portfolio and no other. The Trust commenced
active operations on November 1, 1995.
 
     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services.
 
     The following is a summary of the significant accounting policies followed
by the Portfolios.
 
  Security Valuation
 
     Equity securities that are primarily traded on domestic securities
exchanges are valued at the last quoted sales price on a designated exchange
prior to the close of trading on the New York Stock Exchange (the "Exchange")
or, lacking any current sales, on the basis of the last current bid price prior
to the close of trading on the Exchange. Portfolio securities that are primarily
traded on foreign securities exchanges are generally valued at the preceding
closing values of such securities on their respective exchanges where primarily
traded. However, events may occur which affect the values of such securities and
the exchange rates between the time of valuation and the close of the Exchange.
Should events materially affect the value of such securities during this period,
the securities are priced at fair value, as determined in good faith and
pursuant to procedures approved by the Board of Trustees (the "Board").
Over-the-counter equity securities are valued on the basis of the last bid price
on that date prior to the close of trading. Debt securities (other than
short-term securities) normally will be valued on the basis of prices provided
by a pricing service and may take into account appropriate factors such as
institution-size trading in similar groups of securities, yield, quality, coupon
rate, maturity, type of issue, trading characteristics and other market data. In
some cases, the prices of debt securities may be determined using quotes
obtained from brokers. Securities for which market quotations are not readily
available are valued at fair value, as determined in good faith and pursuant to
procedures approved by the Board. Investment grade short-term obligations with
60 days or less to maturity are valued using the amortized cost method.
 
                                       44
<PAGE>   46
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Security Transactions and Investment Income
 
     Security transactions are recorded on the trade date of the security
purchase or sale. Dividend income is recorded on the ex-dividend date except
certain dividends from foreign securities which are recorded as soon as the
information is available to the Portfolios. Interest income is earned from
settlement date, recorded on the accrual basis, and adjusted, if necessary, for
amortization of premiums or accretion of discounts on investment grade
short-term securities and zero coupon instruments. For financial and tax
reporting purposes, realized gains and losses are determined on the basis of
specific lot identification.
 
  Currency Translation
 
     All assets and liabilities initially expressed in foreign currency values
are converted into U.S. dollar values at the bid price of such currencies
against U.S. dollars as last quoted by a recognized dealer. Income and expenses
and purchases and sales of investments are translated into U.S. dollars at the
rate of exchange prevailing on the respective dates of such transactions. The
Portfolios include that portion of the results of operations resulting from
changes in foreign exchange rates with net realized and unrealized gain on
investments, as appropriate.
 
  Forward Foreign Currency Contracts
 
     The International Equity Portfolio may enter into forward foreign currency
contracts to hedge the exchange rate risk on investment transactions or to hedge
the value of portfolio securities denominated in foreign currencies. Forward
foreign currency contracts are valued at the forward exchange rate prevailing on
the day of valuation.
 
  Federal Income and Excise Taxes
 
     The Portfolios will be treated as partnerships for federal income tax
purposes. As such, each investor in a Portfolio will be taxed on its share of
the Portfolio's ordinary income and capital gains. It is intended that each
Portfolio's assets will be managed in such a way that an investor in the
Portfolio will be able to satisfy the requirements of sub-chapter M of the
Internal Revenue Code. Accordingly, no provision for United States federal
income or excise tax is necessary.
 
  Deferred Organization Expenses
 
     Expenses incurred by a Portfolio in connection with its organization are
being amortized on a straight-line basis over a five-year period.
 
2.  TRANSACTIONS WITH AFFILIATES
 
  Management Agreement
 
     The Trust and the Manager are parties to a Management Agreement which
obligates the Manager to provide or oversee the provision of all administrative,
investment advisory and portfolio management services. Investment assets of the
Balanced, Growth and Income, and International Equity Portfolios are
 
                                       45
<PAGE>   47
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
managed by multiple investment advisers which have entered into separate
investment advisory agreements with the Manager. The Manager serves as the sole
investment adviser to the Limited-Term Income Portfolio. As compensation for
performing the duties required under the Management Agreement, the Manager
receives from the Portfolios an annualized fee equal to .25% of the average
daily net assets of the Limited-Term Income Portfolio and .10% of the average
daily net assets of the Balanced, Growth and Income, and International Equity
Portfolios. In addition, the Manager is reimbursed by the Portfolios for fees
paid to investment advisers hired by the Manager to direct investment activities
of the Balanced, Growth and Income and International Equity Portfolios.
 
  Other
 
     Certain officers or trustees of the Trust are also officers of the Manager
or American. The Trust makes no direct payments to its officers. Unaffiliated
trustees and their spouses are provided unlimited air transportation on
American. However, the Trust compensates each Trustee with payments in an amount
equal to the Trustee's income tax on the value of this free airline travel. For
the period ended April 30, 1996, the cost of air transportation was not material
to any of the Portfolios.
 
3.  INVESTMENT TRANSACTIONS
 
     Investment transactions for the period ended April 30, 1996 (excluding
short-term investments) are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             Growth and    International    Limited-Term
                                                                 Balanced      Income         Equity           Income
                                                                 Portfolio   Portfolio       Portfolio       Portfolio
                                                                 --------    ----------    -------------    ------------
<S>                                                              <C>         <C>           <C>              <C>
Purchases....................................................... $414,722     $376,577        $57,524         $219,080
Proceeds from sales............................................. $390,234     $278,427        $36,049         $231,039
</TABLE>
 
4.  COMMITMENTS
 
     In order to protect itself against a decline in the value of particular
foreign currencies against the U.S. dollar, the International Equity Portfolio
has entered into forward contracts to deliver foreign currency in exchange for
U.S. dollars as described below. The Portfolio bears the market risk that arises
from changes in foreign exchange rates, and accordingly, the unrealized gain
(loss) on these contracts is reflected in the accompanying financial statements.
The Portfolio also bears the credit risk if the
 
                                       46
<PAGE>   48
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
counterparty fails to perform under the contract. At April 30, 1996, the
Portfolio had outstanding forward foreign currency contracts as follows:
 
<TABLE>
<CAPTION>                                                               Settlement                  Unrealized 
                                Contracts to Sell                          Date          Value      Gain (Loss)
- ----------------------------------------------------------------------- -----------    ---------   -------------
                              (amounts in thousands)                          
<S>             <C>                                                     <C>            <C>           <C>
  1,800         DEM....................................................    8/9/96      $ 1,183       $   110
  7,000         DEM....................................................    8/9/96        4,601           239
 13,000         SEK....................................................   9/16/96        1,910           (13)
  8,000         FRF....................................................  10/11/96        1,560            35
303,456         JPY....................................................  10/11/96        2,962           238
  2,750         NLG....................................................  11/14/96        1,630           139
  3,900         NLG....................................................  11/14/96        2,312           209
300,000         ESP....................................................   12/2/96        2,332            32
195,000         JPY....................................................  12/20/96        1,917            93
                                                                                       -------        ------
Total contracts to sell
(Receivable amount $21,489)............................................                $20,407       $ 1,082
                                                                                       =======        ======
</TABLE>
 
5.  SECURITIES LENDING
 
     The Portfolios participate in a securities lending program under which
securities are loaned to selected institutional investors for a fee. All such
loans require collateralization with cash, securities of the U.S. Government and
its agencies or letters of credit that at all times equal at least 100% of the
market value of the loaned securities plus accrued interest. At April 30, 1996,
securities with a market value of approximately $73,747,000 $132,361,000,
$6,209,000 and $9,860,000 were loaned by the Balanced, Growth and Income,
International Equity and Limited-Term Income Portfolios, respectively. The
non-cash collateral for these loans totaled $24,462,000, $15,329,000,
$6,896,000, and $3,876,000, respectively and the cash collateral for these loans
totaled $51,888,000, $121,353,000, and $6,220,000, for the Balanced, Growth and
Income and Limited-Term Income Portfolios, respectively.
 
                                       47
<PAGE>   49
                     [AMERICAN AADVANTAGE FUNDS(R) LOGO]



                           - Institutional Class -
                               P.O. Box 619003
                       Dallas/Fort Worth Airport, Texas
                                  75261-9003
                                (817) 967-3509



                           - PlanAhead Class -(sm)
                                P.O. Box 4580
                         Chicago, Illinois 60680-4580
                                (800) 231-4252



                              - AMR Class -(sm)
                               P.O. Box 619003
                       Dallas/Fort Worth Airport, Texas
                                  75261-9003
                                (817) 967-3509






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission