PS GROUP INC
10-Q, 1995-11-06
TRANSPORTATION SERVICES
Previous: POE & BROWN INC, 10-Q, 1995-11-06
Next: PUTNAM INVESTORS FUND, NSAR-B/A, 1995-11-06



                                  FORM 10-Q

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

            For the quarterly period ended:  September 30, 1995

                                       or

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                        Commission file number:  1-7141

                               PS GROUP, INC.
          (Exact name of registrant as specified in its charter)


        Delaware                                               95-2760133
(State or other jurisdiction                                 (IRS Employer    
    of incorporation)                                      Identification No.)

                   4370 La Jolla Village Drive,  Suite 1050
                         San Diego, California  92122
                   (Address of principal executive offices)
                                  (Zip code)

                                (619) 546-5001
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
            Yes  X   No     

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of November 3, 1995:  6,068,313 shares of common stock, $1
par value.<PAGE>


                              PS GROUP, INC.


                 PART  I - FINANCIAL INFORMATION


Item 1.  Financial Statements.

      Included herein.

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

      Included herein.


                       PART II - OTHER INFORMATION


Item 1.  Legal Proceedings.

      None.

Item 2.  Changes in Securities.

      None.

Item 3.  Defaults Upon Senior Securities.

      None.

Item 4.  Submission of Matters to a Vote of Security Holders.

      None.

Item 5.  Other information.

      None.<PAGE>


Item 6.  Exhibits and Reports on Form 8-K.

      (a)  Exhibits.

            10.   Material contracts.

                  (a)   Amended and Restated Credit Agreement dated October 3,
                        1995 between the Company and Bank of America National
                        Trust and Savings Association.

            27.   Financial Data Schedule.

      (b)  Reports on Form 8-K.

            None.



                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                            PS GROUP, INC.    
                                                            --------------
                                                             (Registrant)

Date:  November 6, 1995



/s/ L.A. Guske
- -----------------
LAWRENCE A. GUSKE

Vice President - Finance and
Chief Financial Officer<PAGE>


PS Group, Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 1995 and December 31, 1994
(in thousands)

                                                             1995      1994
                                                            -------   -------
ASSETS                                                              

Current assets:                                                     
  Cash and cash equivalents                                $  6,876  $ 22,780 
  Marketable securities                                      16,868     1,113
  Accounts and notes receivable                              21,627    18,304
  Other current assets                                       13,709    13,789
                                                            -------   -------
    Total current assets                                     59,080    55,986

Property and equipment, net                                  20,250    21,081
Aircraft leased under operating leases, net                 123,975   134,933
Investment in aircraft financing leases                      97,557   101,248
Aircraft held for sale                                                 29,100
Other assets                                                 15,587    18,910
                                                            -------   -------
                                                           $316,449  $361,258
                                                            =======   =======
LIABILITIES AND STOCKHOLDERS' EQUITY                                

Current liabilities:                                                
  Accrued legal settlement                                           $  5,000
  Income taxes payable                                      $   129     4,944
  Other current liabilities                                  16,172    20,602
  Current portion of long-term obligations                   17,458    15,151
                                                            -------   -------
    Total current liabilities                                33,759    45,697

Long-term obligations                                       108,472   122,074
Deferred income taxes                                        37,326    32,840
Other liabilities                                             5,615    31,496

Stockholders' equity:                                               
  Common stock                                                6,068     6,068
  Additional paid-in capital                                 98,420    98,420
  Retained earnings                                          26,789    24,663
                                                            -------   -------
    Total stockholders' equity                              131,277   129,151
                                                            -------   -------
                                                           $316,449  $361,258
                                                            =======   ======= 


See accompanying notes.



                                      F-1<PAGE>
PS Group, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Nine Months Ended September 30, 1995 and 1994
(in thousands, except per share amounts)

                                                Three Months     Nine Months
                                                    Ended            Ended
                                                -------------   -------------
                                                 1995    1994    1995    1994
Continuing operations:                                                
 Revenues:                                                            
    Fuel sales and distribution               $31,692 $19,102  $88,017 $54,466
    Aircraft leasing                            8,842   8,933   26,587  26,718
    Oil and gas production                      1,635   2,248    5,222   5,846
    Interest and other                            782     360    1,936   2,064
                                              -------  ------  ------- -------
                                               42,951  30,643  121,762  89,094
                                                                   
 Costs and expenses:                                                  
    Costs of products and services sold        32,095   19,691  89,611  55,803
    Depreciation, depletion and amortization    3,986    4,153  12,109  12,215
    General and administrative expenses           946    2,304   3,030   4,939
    Interest expense                            3,774    4,173  11,597  12,550
    Loss on aircraft disposition                                 1,701 
                                              -------  ------- ------- -------
                                               40,801   30,321 118,048  85,507
                                                               
 Income from continuing operations before       
  taxes                                         2,150      322   3,714   3,587
 Provision for taxes                              909      131   1,589   1,516
                                              -------  ------- -------  ------
 Income from continuing operations              1,241      191   2,125   2,071

Discontinued operations, net of tax:                                  
 (Loss) from operations                                                 (3,504)
 Gain on disposition                                                    12,844
                                                                       -------
                                                                         9,340
                                              -------  ------ -------  -------
    Net income                                $ 1,241  $  191 $ 2,125  $11,411
                                              =======  ====== =======  =======
                                                                      
Income (loss) per share:                                              
 Continuing operations                        $   .20  $  .03 $   .35  $   .34  
 (Loss) from operations of discontinued                                 
    operations                                                            (.58)
 Gain on disposition of discontinued                                       
    operations                                                            2.12
                                              -------  ------ -------  -------
 Net income per share                         $   .20  $  .03 $   .35  $  1.88 
                                              =======  ====== =======  ======= 

Shares used in determining net income per       6,068   6,067   6,068    6,066
  share                                       =======  ======  ======  =======

See accompanying notes.
                                      F-2<PAGE>


PS Group, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 1995 and 1994
(in thousands)

                                                               1995     1994
                                                            -------  -------

Cash provided from operating activities                     $ 8,247  $ 12,261

Cash flows from financing activities:                               
  Additions to long-term obligations                                   10,270
  Reductions to long-term obligations                       (11,296)  (30,475)
                                                            -------  --------  
     Net cash used in financing activities                  (11,296)  (20,205)

Cash flows from investing activities:                               
  Purchase of marketable securities                         (15,942)
  Proceeds from disposition of marketable securitie s         1,248     4,915
  Cash collateralization of letters of credit, net            1,417    (7,691)
  Changes in notes receivable and other                         422     4,483
                                                            -------  --------
     Net cash used in investing activities                  (12,855)    1,707

Discontinued operations                                                19,746
                                                            -------  --------
Net increase (decrease) in cash and cash equivalents        (15,904)   13,509
Cash and cash equivalents at beginning of period             22,780     5,133
                                                            -------  --------
Cash and cash equivalents at end of period                  $ 6,876  $ 18,642
                                                            =======  ======== 














See accompanying notes.



                                      F-3<PAGE>



PS Group, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(a)  In March 1994, the assets of USTravel Systems Inc., PSG's travel
     management segment, were sold.  In August 1994, PSG adopted a plan to
     close-down or sell a metallic waste recycling plant, the major asset of
     PSG Services, Inc. (formerly known as Recontek, Inc.), a subsidiary of
     PSG, and in December 1994, the plant was sold.  Accordingly, travel
     management and metallic waste recycling are shown as discontinued
     operations in 1994.

(b)  Certain amounts in the 1994 Statement of Cash Flow have been reclassified
     to conform with the year-end 1994 presentation.

(c)  In the opinion of management, the accompanying Unaudited Condensed
     Consolidated Financial Statements include all adjustments (consisting
     only of normal recurring adjustments, other than the disposition of the
     travel management and metallic waste recycling businesses in 1994)
     necessary for a fair statement of the consolidated financial position at
     September 30, 1995 and the results of operations for the three and nine
     months ended September 30, 1995 and 1994, and cash flows for the nine
     months ended September 30, 1995 and 1994.  These Unaudited Condensed
     Consolidated Financial Statements should be read in conjunction with the
     Consolidated Financial Statements and Notes thereto contained in the PSG
     1994 Annual Report to Stockholders (the 1994 Annual Report).





















                                      F-4<PAGE>
PS Group, Inc.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS


FINANCIAL CONDITION

At September 30, 1995, PSG's principal source of liquidity was cash, cash
equivalents and marketable securities of $23.7 million, a $.1 million decrease
from December 31, 1994.  The major changes in cash and cash equivalents are
detailed in the Unaudited Condensed Consolidated Statements of Cash Flows. The
cash provided from operating activities  was  $4 million less in the first
nine months of 1995 than the first nine months of 1994 primarily because
aircraft lease payments totalling approximately $4.7 million were received in
October 1995 since the due date, September 30th, was on a weekend.  Working
capital increased by $15 million since December 31, 1994.  PSG's
capitalization consisted of 49% long and short-term obligations and 51% equity
at September 30, 1995 compared to 52%/48% at December 31, 1994.  

At the end of 1995's third quarter, PSG had $6.2 million outstanding under its
bank credit agreement, consisting entirely of letters of credit, all of which
were fully cash collateralized.  In October 1995, PSG entered into a new
credit agreement which extended the expiration of certain long-term letters of
credit (LC's) aggregating $5.2 million and provided an additional $4 million
of LC's above the existing $1 million of LC's that may be issued to support
the operations of PS Trading, Inc. (PST). These letters of credit will also
require cash collateralization if issued.  The new credit agreement expires in
1996 as to the PST-related LC's and in 2000 as to the long-term LC's.  No
borrowings are permitted under the bank credit agreement.

Statex Petroleum, Inc. (Statex), PSG's oil and gas production and development
subsidiary, has entered into a separate bank credit agreement collateralized
by its major oil properties.  The initial availability is $1.5 million but on
approval could be increased up to $6.7 million. No amounts have yet been
borrowed under this agreement.  This source of funding is intended for the
acquisition and development of properties which Statex may acquire in the
future.

In late October 1995, the United States District Court approved the settlement
reached in March 1995 of all pending class action litigation against PSG and
certain of its directors and officers.  While the $5 million settlement
liability was recorded as of December 31, 1994, the actual cash payment to an
escrow account was made by PSG in July 1995.

Realization of certain of PSG assets is dependent upon the future performance
by USAir, Inc. (USAir) and Continental Airlines, Inc. (Continental) under
aircraft leases with PSG.  Should either USAir or Continental default on their
leases with PSG or reject certain of such leases, PSG would suffer significant
losses on the ultimate disposal of the related aircraft or upon the ultimate
repossession of the aircraft by the lenders.  The eventual outcome of these
matters cannot be determined at this time.  For a more complete discussion of
USAir's and Continental's relationships to PSG's financial condition refer to
PSG's 1994 Annual Report.  PSG refers readers to information released by USAir
and Continental for details relating to their  financial condition.

PSG believes that, absent a failure by USAir to meet its lease obligations to
PSG, its cash, cash equivalents and marketable securities plus projected cash

                                      F-5<PAGE>

flow are adequate to meet the operating and planned capital needs of PSG in
both the short and long-term.

Usage of tax benefit carryforwards - PSG has significant federal tax net
operating loss carryforwards, investment tax credit carryforwards and
California net operating loss carryforwards.  Based on information currently
available to PSG, these amounts were $83.4 million, $12.5 million and $20.6
million, respectively, as of December 31, 1994.  Certain federal tax
regulations could severely limit future usage of these tax benefits.  These
limitations would apply if there were a "calculated" 50% stock ownership
change over a three year period.  The change in ownership calculation, which
is complex, is heavily influenced by changes in shares held by owners of 5% or
more of PSG stock.  While a 50% stock ownership change has not occurred
(estimated cumulative change is in excess of 30% as of September 30, 1995),
future ownership changes, primarily involving present or future holders of 5%
or more of PSG's shares, could result in a "calculated" ownership change. 
Generally, PSG has no control of purchases or sales by investors who acquire
5% or more of PSG shares.


RESULTS OF OPERATIONS -  COMPARISON OF THE THREE AND NINE MONTHS ENDED
    SEPTEMBER 30, 1995 AND 1994

Revenues - Revenues from PSG's fuel sales and distribution subsidiary, PST,
increased 66% and 62%, respectively, for the third quarter and first nine
months of 1995 compared to the 1994 periods as a result of increased marketing
efforts of the wholesale fuel marketing division.  Oil and gas production
revenues were lower in the third quarter and nine months of 1995 when compared
to the 1994 periods largely because of a $.3 million favorable settlement of a
disputed interest in an oil well made in the third quarter of 1994.  The 1995
periods also experienced decreases in oil and gas production.

Interest and other revenues were up in the third quarter of 1995 compared to
the 1994 third quarter due to increased levels of cash and marketable
securities.  For the first nine months of 1995, interest and other revenues are
slightly lower than the 1994 period because there were no investment gains in
1995 compared to gains of $.7 million in 1994.  However 1995 had higher
interest income as discussed in the preceding sentence.

Costs and expenses - The 63% increase during the third quarter and the 61%
increase during the first nine months of 1995 in the cost of products and
services sold reflects the increased volumes at PST discussed in the first
paragraph.  The decrease  in general and administrative expenses for the third
quarter and first nine months of 1995 is largely due to reductions in
corporate staffing, especially as a result of a $1.1 million charge accrued in
September 1994 related to the cancellation of employment contracts with former
PSG officers who resigned at that time.  Reduced legal expenses associated
with the securities litigation described in the 1994 Annual Report also
contributed to the lower general and administrative expenses.  Interest
expense decreased in 1995's third quarter and first nine months primarily due
to lower levels of outstanding debt.

Loss on aircraft disposition -  In June 1995, PSG sold two Boeing 747-100SF
aircraft which were held for sale since they were returned to PSG in early

                                      F-6<PAGE>

1992 when the lessee of the aircraft, Pan American World Airways, Inc., ceased
operations.  Subsequently, these aircraft were converted into full cargo
configuration under an agreement with a third party vendor, and an obligation 
for approximately $20 million was incurred.  This obligation was paid-off out
of the sale proceeds.  As a result of this sale, PSG recorded in the second
quarter of 1995 a $1.7 million pre-tax loss on disposition.  The net cash
proceeds to PSG (after payment of costs and expenses and the repayment of the
obligation mentioned above) was approximately $1.5 million.


Income taxes -  Taxes in both 1995 and 1994 differ from the corporate federal
tax rate primarily because of the effect of state taxes.


Segment results - In spite of increased revenues, PST's profits decreased
during the first nine months of 1995 due to lower operating margins as a
result of declining prices in early 1995. PST's third quarter profits in 1995
and 1994 were approximately the same.

Third quarter and first nine month results in 1995 for aircraft leasing were
slightly improved over 1994 primarily due to reduced interest expense.

Statex's operating results were lower in 1995 principally because there were
higher revenues in 1994 as described above.

























                                      F-7<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                            6876
<SECURITIES>                                     16868
<RECEIVABLES>                                    21627
<ALLOWANCES>                                         0
<INVENTORY>                                       5301
<CURRENT-ASSETS>                                  8408
<PP&E>                                          287622
<DEPRECIATION>                                  143397
<TOTAL-ASSETS>                                  316449
<CURRENT-LIABILITIES>                            33759
<BONDS>                                              0
<COMMON>                                          6068
                                0
                                          0
<OTHER-SE>                                      125209
<TOTAL-LIABILITY-AND-EQUITY>                    316449
<SALES>                                          93239
<TOTAL-REVENUES>                                121762
<CGS>                                            89611
<TOTAL-COSTS>                                    89611
<OTHER-EXPENSES>                                 15139
<LOSS-PROVISION>                                  1701
<INTEREST-EXPENSE>                               11597
<INCOME-PRETAX>                                   3714
<INCOME-TAX>                                      1589
<INCOME-CONTINUING>                               2125
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2125
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .35
        

</TABLE>


PS Group, Inc.
Form 10-Q September 30, 1995
Exhibit 10. (a)

                                                          September 22, 1995

PS GROUP, INC.
4370 La Jolla Village Drive, Suite 1050
San Diego, California 94538
Attention:     Lawrence A. Guske
               Vice President Finance and
               Chief Financial Officer

Gentlemen:

Bank of America National Trust and Savings Association ("Bank") is pleased to 
amend and restate that certain Credit Agreement dated as of June 23, 1994
(the "Existing Agreement"), between PS Group, Inc., a Delaware corporation,
("Company") and Bank of America National Trust and Savings Association 
(the "Bank") on the following terms and conditions:  


I.   Tranche A Letter of Credit Facility.

     A.   Subject to the terms and conditions set forth herein, Bank
          agrees to continue outstanding the standby letters of credit set
          forth on Exhibit A hereto issued under the Existing Agreement; 
          provided that such letters of credit shall be amended to reduce 
          in amount as shown on Exhibit A and to have an expiry date of 
          May 10, 2000 (the "Tranche A Letter of Credit Facility").

     B.   The Tranche A Letter of Credit Facility is not a revolving credit, and
          once any letter of credit is reduced in amount that amount
          shall not be reinstated, and once any letter of credit expires it 
          may not be renewed or continued.  Bank shall be under no obligation to
          renew or continue a letter of credit beyond its stated expiration
          date.


II.  Tranche B Letter of Credit Facility.

     A.   The Bank agrees to continue its letter of credit number 220857 
          in the amount of $1,000,000 issued in favor of Exxon Company, USA, 
          a division of Exxon Corporation and to issue new letters of  
          credit not to exceed $5,000,000, including the $1,000,000 Exxon
          letter of credit, in face amount outstanding at any one time to 
          support fuel trading operations  (the "Tranche B Letter of Credit
          Facility").

     B.   The Tranche B Letter of Credit Facility is a revolving credit under
          which letters of credit may be paid, extended, renewed or expire and
          new letters of credit may be issued.

     C.   The Tranche B Letter of Credit Facility shall expire on September 30,
          1996, and no Tranche B Letter of Credit shall have an expiry date
          later than September 30, 1997.

III. Provisions Applicable to the Tranche A Letter of Credit Facility and the 
     Tranche B Letter of Credit Facility.

     A.   Company shall reimburse any drawings on the letters of credit 
          immediately upon demand.

     B.   Company agrees to pay to Bank a commission on each outstanding
          Tranche A and Tranche B Letter of Credit in an amount equal to 1%
          per annum on the daily average aggregate undrawn face amount 
          thereof, and on the Tranche B Letter of Credit Facility, a fee of
          1/2 of 1% per annum on the unused availability.  The commission
          and the fee shall be payable quarterly in arrears on the last
          day of each calendar quarter. 

     C.   Bank's standard fee schedule shall apply to all letters of  
          credit including, without limitation, issuance, negotiation,  
          amendment and transfer fees.

     D.   Any amount not paid when due  hereunder shall bear interest at a per
          annum rate which is equal to the Reference Rate plus 2 percent.

          The Reference Rate is the rate of interest publicly announced from 
          time to time by Bank in San Francisco, California, as its "reference
          rate."  It is a rate set by Bank based upon various factors 
          including Bank's costs and desired return, general economic
          conditions and other factors, and is used as a reference point for
          pricing some loans, which may be priced at, above, or below such
          announced rate.  Any change in the reference rate announced
          by Bank shall take effect at the opening of business on the day 
          specified in the public announcement of such change.

     E.   All interest and commissions shall be calculated on the basis of
          a 360-day year and actual days elapsed (which results in more
          interest and commissions than if a 365-day year were used).

IV.  Payments.

     A.   All payments to Bank shall be made at its Global Payment  Operations,
          1850 Gateway Boulevard, Concord, California 94520 in same day funds.

     B.   Company agrees to make all payments or reimbursements  hereunder 
          free and clear of any deduction for any present or future taxes and 
          agrees to pay any present or future taxes or charges with respect
          to such payments or reimbursements which may be imposed by any 
          government authority, except net income taxes of Bank imposed by any 
          jurisdiction.

     C.   Company shall reimburse or compensate Bank, upon demand by Bank, 
          for all costs incurred, losses suffered or payments made by Bank or 
          any corporation controlling Bank which are applied or allocated by 
          Bank to the transaction contemplated herein (all as determined by 
          Bank in its sole and absolute discretion) by reason of:

          1.   Any and all present or future reserve, deposit or similar 
               requirements against (or against any class of or change in or
               in the amount of) assets or liabilities of, or commitments or 
               extensions of credit made hereunder by, Bank;

          2.   Any and all present or future capital or similar
               requirements affecting Bank or any corporation controlling Bank
               against (or against any class of or change in or in the amount
               of) assets or liabilities or, or commitments or extensions of 
               credit by, Bank; and

          3.   Compliance by Bank with any direction, requirements or request
               from any regulatory authority, whether or not having the force of
               law.

V.   Security and Support.

     Company's obligations hereunder shall be secured by a cash collateral 
     account in an amount at all times equal to the total undrawn and drawn 
     and unreimbursed amount of letters of credit pursuant to the  Security
     Agreement (the "Security Agreement") in the form of Exhibit B hereto.

VI.  Conditions for Effectiveness.

     A.   As a condition precedent to this Agreement becoming effective, Bank
          must have received all of the following in form and substance
          satisfactory to Bank:

          1.   Corporate resolutions with certificate of incumbency  
               evidencing the authority of the officer(s) executing this
               agreement and the Security Agreement on behalf of Company.

          2.   A fee of $35,000; and

          3.   This Agreement and the Security Agreement duly executed and 
               delivered by Company, together with any account opening
               documents and deposits in such account required in connection
               herewith and therewith.

     B.   As  a condition precedent to the issuance of Tranche B Letters of 
          Credit hereunder:

          1.   Each representation and warranty set forth in Section VII below
               must be true and correct (and the request for the letter of 
               credit shall be deemed a further representation that they are 
               true and correct).

          2.   No Event of Default or event which would, with due notice  or
               lapse oftime or both, constitute an Event of Default shall have 
               occurred.

          3.   The wording and beneficiary of the letter of credit
               shall be satisfactory to Bank.

          4.   Bank shall have received a duly executed and completed standby
               letter of credit application on Bank's standard form.

VII. Representations and Warranties.  Company represents and warrants to Bank 
     that:

     A.   Company and its Subsidiaries are corporations duly organized and 
          existing under the laws of their respective jurisdiction of 
          incorporation and are duly organized to  do business and are 
          in good standing under the laws of all jurisdictions in which they
          are doing business except where the failure to so qualify would
          not result in a material adverse effect upon (i) the business, 
          operations, properties, assets, business prospects or condition
          (financial or otherwise) of Company and its Subsidiaries, taken as 
          a whole, or (ii) the ability of Company to perform, or of Bank to
          enforce, the obligations of Company hereunder (a "Material Adverse 
          Effect");

     B.   All corporate action on the part of Company necessary for
          the authorization, execution, delivery and performance hereof has
          been duly taken;

     C.   This agreement creates legally valid and binding obligations of 
          Company, enforceable against Company in accordance with its terms,
          except as enforcement may be limited by bankruptcy, insolvency, 
          reorganization, moratorium or similar laws or equitable principles
          relating to or limiting creditors' rights generally;

     D.   All required waivers, consents, permissions or licenses  
          from any governmental regulatory body to which Company is 
          subject which are necessary in connection with this  agreement and
          the borrowings hereunder have been obtained prior to the date
          hereof;

     E.   Company's audited consolidated financial statements dated December 31,
          1994 and unaudited consolidated financial statements dated June  30,
          1995 fairly present the financial position and results of
          operations of Company and its consolidated subsidiaries as of the
          respective dates thereof.  Since June 30, 1995 there has not been
          any Material Adverse Effect; and

     F.   The execution, delivery and performance by Company of this agreement
          do not and will not (a) violate any provision of law, the  
          certificate of incorporation or bylaws of Company or any order,
          judgment or decree of any court or other agency of government 
          binding on Company, or (b) conflict with, result in a breach of
          or constitute (with due notice or lapse of time or both) a default
          under any agreement or instrument to which Company is a party or by
          which any of its properties or assets is bound.

VIII.     Affirmative Covenants.

     So long as credit is available hereunder and until full and final 
     payment of all of Company's obligations hereunder and any other
     instruments or agreements required hereunder, Company shall:

     A.   Promptly give written notice to Bank of any Event of Default or event
          which constitutes (with due notice or lapse of time or both) an Event
          of Default;

     B.   Deliver to Bank, in form and substance satisfactory to Bank:

          1.   Within 120 days after the end of each fiscal year, Company's 
               audited consolidated financial statements and unaudited 
               consolidating financial statements for such year together with an
               opinion related to the audited financial statements of an
               independent certified accountant containing only such 
               limitations and qualifications as shall be satisfactory to
               Bank;

          2.   Within 60 days after the end of its first three (3) fiscal
               quarters, Company's consolidating financial statements for such 
               quarter; and

          3.   Within 10 days after the end of each month, a certificate 
               signed by the chief financial officer, controller, treasurer 
               or an assistant treasurer of Company stating that Company has 
               been, and continues to be, in compliance with Paragraph VIII.C 
               during such month;

     C.   Maintain at all times an aggregate minimum of not less than Three
          Million Dollars in cash and cash equivalents on hand, unpledged 
          and free and clear of all liens and encumbrances (including the 
          lien of Bank under the Security Agreement) whether voluntary or 
          involuntary; and

     D.   Maintain at all times a balance in the cash collateral account of not
          less than the total undrawn and drawn and unreimbursed letters of
          credit by depositing cash or Invested Assets when required to make up
          any deficiency.

IX.  Default.  If any of the following events ("Events of Default") shall occur:

     A.   Any reimbursement of any drawing under any letter of credit is not
          made when due; or any other payment required to be made hereunder is
          not made within three (3) days thereof when due; or

     B.   Any representation or warranty to Bank in any  document related  to
          this financing proves to be in any respect false or misleading in 
          any material respect at the time made and shall not have been cured 
          within fifteen (15) days of the Company having become aware thereof;
          or

     C.   Company fails to comply with any other term or provision of this
          agreement and such failure shall continue for more than thirty 
          (30) days after written notice from Bank to Company of the existence
          and character of such Event of Default; or

     D.   Any provision of this agreement or the Security Agreement shall for
          any reason cease to be valid and binding on or enforceable against
          Company or Company shall so state in writing or bring an action
          to limit its obligations or liabilities thereunder; or the Security
          Agreement shall for any reason cease to create a valid security 
          interest in the collateral purported to be covered thereby or such
          security interest shall for any reason cease to be a perfected and
          first priority security interest; or

     E.   Any bankruptcy, receivership, reorganization, liquidation,  
          arrangement, insolvency or dissolution proceeding is commenced in
          any court by or against Company or any of its Subsidiaries 
          under the laws of any jurisdiction;

     THEN, at the option of Bank, all sums outstanding hereunder or under
     any instrument executed in connection herewith shall immediately be due and
     payable, together with all commissions and interest thereon, and the 
     Bank may exercise the remedies available to it under law, in  equity 
     and under the Security Agreement, all without notice of default, 
     presentment or demand for payment, protest or notice of nonpayment or 
     dishonor, or other notices or demands of any kind or character, all of 
     which are hereby expressly waived.


X.   Miscellaneous.

     A.   The obligation of Company to reimburse Bank for payments made by Bank
          under the letters of credit shall be absolute, unconditional and 
          irrevocable, and shall be performed strictly in accordance with the 
          terms of this agreement under all circumstances.

     B.   This agreement shall bind and inure to the benefit of the parties and
          their respective successors and assigns; provided, however, Company
          shall not assign this agreement or any other instrument or  
          agreement required hereunder or any rights, duties or
          obligations of Company herein and thereunder.

     E.   Bank may at any time upon written consent by Company, which consent
          shall not be unreasonably withheld by Company, sell, assign,  grant 
          participation in, or otherwise transfer (a "Transfer") all or part of
          the obligations of Company or any  part of them under  this agreement,
          provided such Transfer shall result in no cost to Company not 
          otherwise contemplated by this Agreement, and Company agrees
          each such disposition shall give rise to their direct
          obligation to any buyer, participant or assignee of Bank.
          Bank may disclose to any such prospective buyer information
          in Bank's possession concerning Company, this agreement.

     F.   No delay or omission by Bank to exercise any right under this
          agreement or under any document related hereto shall impair such 
          right, nor shall it be construed as a waiver thereof.  No waiver of 
          any breach or default shall be deemed a waiver of any subsequent 
          breach or default.  Any waiver, consent or approval under this 
          agreement must be in writing to be effective.

     G.   Company agrees to pay all costs, expenses and attorneys' fees
          (including the allocated costs of in-house counsel) incurred in
          the preparation, negotiation and administration of this 
          agreement and the documents delivered in connection herewith  
          and incurred in the enforcement and collection (including without 
          limitation during any bankruptcy or receivership proceeding)
          of any indebtedness incurred or outstanding hereunder.

    H.   This agreement, and all other instruments or agreements attached 
         hereto, required hereunder, or referred to herein, integrate all 
         the terms and conditions mentioned herein or incidental hereto,  
         supersede all oral negotiations and prior existing with respect to 
         the transactions authorized herein, and are intended by the parties 
         as the final expression of their agreement with respect to the terms
         and conditions set forth herein and in any such other instruments or 
         agreements.  Notwithstanding any provision of any application relating
         to any letter of credit to the contrary, it is understood that in the 
         event of any conflict between the terms of any such application and
         the terms of this agreement, the terms of this agreement shall 
         control with respect to events of default, representations and 
         warranties, and covenants, except that such application may
         provide for further warranties relating specifically to the
         transaction or affairs underlying such letter of credit.

     I.  All notices, consents and other communications provided for or
         permitted hereunder, shall be given in writing and delivered or 
         sent by hand, by telex, cable or facsimile transmission to each party 
         at its address set forth below, or to such other addresses as  
         either party may hereafter designate in writing:

          To Borrower

          PS GROUP, INC.
          4370 La Jolla Village Drive, Suite 1050
          San Diego, California 92122
          Attention:     Lawrence A. Guske
                         Vice President Finance and
                         Chief Financial Officer
          Telephone: (619) 546-5004
          Facsimile: (619) 546-5017

          To Bank

          Bank of America National Trust 
          and Savings Association
          555 South Flower Street, 11th Floor
          Los Angeles, California 90071
          Attention:     Carolyn Simmons
                         Vice President
                         Credit Products #5618
          Telephone: (213) 228-2832
          Facsimile: (213) 228-2756

    I.   This agreement shall be governed by and construed under the laws 
         of the State of California.

     J.  This agreement amends and restates in its entirety the Existing
         Agreement.  To the extent not amended, restated and set forth herein, 
         all terms of the Existing Agreement shall be of no further force and 
         effect from and after the date of this Agreement.

     This commitment shall expire unless accepted in writing by Company on or 
before October 15, 1995.  If and when this agreement is accepted it shall  
constitute the final agreement between  the parties hereto.  Please indicate  
your acceptance of the foregoing by signing and returning a copy of this letter
to my attention on or before such date.

                    Sincerely yours,

                    BANK OF AMERICA NATIONAL 
                    TRUST AND SAVINGS ASSOCIATION


                    By:   /s/ Carolyn Simmons
                          -------------------
                          Carolyn Simmons
                             Vice President






AGREED TO AND ACCEPTED:
PS GROUP, INC.

Date:  October 3, 1995                    


By:    /s/ L.A. Guske                     
       --------------
Title:    Vice President - Finance                  <PAGE>


                                      EXHIBIT A

                                  LETTERS OF CREDIT


Standby Letter                          Expiry or Reduction
of Credit No.       Face Amount                 Date       


LASB 205060         $ 2,542,095.72      05/11/95 - 11/10/95
                      2,249,642.23      11/11/95 - 05/10/96
                      1,957,188.74      05/11/96 - 11/10/96
                      1,687,231.67      11/11/96 - 05/10/97
                      1,462,267.45      05/11/97 - 11/10/97
                      1,147,317.54      11/11/97 - 05/10/98
                        899,856.89      05/11/98 - 11/10/98
                        674,892.67      11/11/98 - 05/10/99
                        472,424.87      05/11/99 - 11/10/99
                        292,453.49      11/11/99 - 05/10/00

LASB 205062         $ 2,686,222.56      05/11/95 - 11/10/95
                      2,377,188.10      11/11/95 - 05/10/96
                      2,068,153.65      05/11/96 - 11/10/96
                      1,782,891.08      11/11/96 - 05/10/97
                      1,545,172.27      05/11/97 - 11/10/97
                      1,212,365.93      11/11/97 - 05/10/98
                        950,875.24      05/11/98 - 11/10/98
                        713,156.43      11/11/98 - 05/10/99
                        499,209.50      05/11/99 - 11/10/99
                        309,034.45      11/11/99 - 05/10/00


Both letters of credit shall expire on May 10, 2000.<PAGE>

                                      EXHIBIT B

                                  SECURITY AGREEMENT

          1.   As security for the payment (in such manner and order as of the 
holder may elect) of any  drawings under the Tranche A and Tranche B Letters of
Credit (as defined in the Agreement referred to below) and any extensions or 
renewals of the same and all other obligations of the undersigned pursuant
to the amended and restated letter loan Agreement dated as of even date 
herewith between PS Group, Inc. ("Company") and Bank of America National 
Trust and Savings Association ("Bank") (as amended, restated, extended or
otherwise modified from time to time, the "Agreement"), Company hereby assigns
and grants a security interest in all money and property from time to time
delivered to and deposited with Bank in the bank account identified on 
Schedule 1 attached hereto, together with all proceeds thereof,
interest, earnings, money, rights to subscribe, new securities or other
property to which Debtor is or may hereafter become entitled to receive on
account of such property (the "collateral").

          2.   Provided no Default or Event of Default has occurred and is
continuing, Company may instruct Bank to invest the collateral in debt 
securities of the following types (the funds at any time and from time to time
so invested and all proceeds thereof being herein called "Invested Assets"):

          (a)   direct obligations of, or  obligations the principal and 
interest of which are guaranteed by, the United States of America;

          (b)   deposit accounts (which may be represented by certificates of
deposits) in Bank and bankers acceptances drawn on and accepted by Bank;

          (c)  Pacific Horizon Government Service Funds; and

          (d)  other debt securities approved by Bank in writing;

provided, however, that (i) in all cases the maturity of any such Invested 
Assets described in clauses (a) and (b) above shall not exceed six months; 
(ii) so long as no Default or Event of Default has occurred and is continuing,
Bank shall remit any interest received on the Invested Assets to Company; (iii)
so long as no Default or Event of Default has occurred and is continuing, 
Bank shall remit to Company the excess of total Invested Assets over the 
total undrawn and drawn and unreimbursed amount of all letters of credit; 
(iv) Bank shall be satisfied, in its sole discretion, that the perfection
and continuity of security interest granted hereunder in such Invested Assets 
shall not be adversely affected by such  investment; and (v) if USAir Group,
Inc. and/or any subsidiary thereof including USAir, Inc. should be the
subject of a voluntary or involuntary bankruptcy, receivership, reorganization,
liquidation, arrangement, insolvency or dissolution proceeding in any court,
then the collateral shall be invested only in deposit accounts in Bank.

          3.   Company, upon any Event of Default, authorizes Bank to  
cause to collect upon the collateral by transferring to the name of Bank 
or that of its nominee any investment securities, cash or any other assets
now or hereafter deposited with it as collateral and further authorizes Bank 
at its option, without demand, advertisement or notice to liquidate all or 
any portion of the above collateral or any substitute or addition thereto,  
including evidences of debt, at 10/27/95 public or private sale, at the best
price offered and pursue any other remedy of a secured creditor under the
California Uniform Commercial Code.

          4.   Company waives, to the full extent permissible by law, the
pleading of the statute of limitations as a defense to any demand hereunder, and
hereby consents, without notice, to renewals and extensions of time, to the 
release, surrender of substitutions of collateral, and to the acceptance of
any type of further security; and diligence, presentment, protest, demand and
notice of every kind are hereby waived.  Company also specifically agrees 
that it shall not be necessary for said holder to proceed against anyone
liable for the payment of said obligations, or against any other security
therefor, prior to or as a condition of realizing upon any security held
hereunder.

          5.   Terms not defined herein have the meanings assigned to them 
in the Agreement.

          6.   Company agrees to pay all costs, expenses and attorneys'
fees (including the allocated costs of in-house counsel) incurred in the 
preparation, negotiation and administration of this agreement and the 
documents delivered in connection herewith.  Company hereunder agrees to pay 
any costs and attorneys' fees (including the allocated cost of in-house 
counsel) incurred in the enforcement and collection (including without
limitation during any bankruptcy or receivership proceeding) of any 
indebtedness incurred or outstanding hereunder.

          7.   No delay or omission by Bank to exercise any right under
this agreement or under any document related hereto shall impair such right, 
nor shall it be construed as a waiver thereof.  No waiver of any breach or
default shall be deemed a waiver of any subsequent breach or default. 
Any waiver, consent or approval under this agreement must be in writing to
be effective.

         8.   This agreement shall be governed by and construed under the  
laws of the State of California.

          9.   This Agreement amends and restates the Security Agreement dated
as of June 23, 1994 between Company and Bank of America National Trust 
and  Savings Association, as agent, and continues in existence the
security interest in the Collateral provided for therein.


          IN  WITNESS WHEREOF, the parties hereto have entered into this 
Security Agreement as of October 3, 1995.



                              PS GROUP, INC.


                              By:  /s/ L.A. Guske              
                                  ---------------
                              Title: Vice Predident - Finance     








                              BANK OF AMERICA NATIONAL TRUST
                              AND SAVINGS ASSOCIATION


                              By:   /s/ Carolyn Simmons          
                                   --------------------
                                       Carolyn Simmons
                                       Vice President

                                                               


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission