<PAGE>
<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JUNE 30, 2000
________________
Commission file number 33-11459
___________
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
_______________________________________________________________________
(Exact name of registrant as specified in its charter)
DELAWARE 43-1432378
_______________________________________________________________________
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
201 Progress Parkway
Maryland Heights, Missouri 63043
_______________________________________________________________________
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (314) 515-2000
____________________
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports, and (2)
has been subject to such filing requirements for the past 90 days.
YES X NO
_____ ____
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date, July 17,
2000:
COMMON STOCK, $1.00 Par Value - 500 Shares
<PAGE>
<PAGE>
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
INDEX
Page
Number
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
Balance Sheet 3
Notes to Balance Sheet 4
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 5
Part II. OTHER INFORMATION 6
SIGNATURES 7
2
<PAGE>
<PAGE>
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
<TABLE>
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
BALANCE SHEET
(UNAUDITED)
<CAPTION>
June 30, December 31,
2000 1999
______________________________________________________________________________________
<S> <C> <C>
ASSETS
------
CASH $ 500 $ 500
======== ============
STOCKHOLDER'S EQUITY
--------------------
COMMON STOCK - $1.00 par value, 150,000
shares authorized, 500 shares issued and outstanding $ 500 $ 500
======== ============
_______________________________________________________________________________
The accompanying notes are an integral part of these financial statements.
</TABLE>
3
<PAGE>
<PAGE>
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
NOTES TO BALANCE SHEET
(Unaudited)
BASIS OF PRESENTATION
The financial information included herein is unaudited. However,
in the opinion of management, such information includes all adjustments
of a normal recurring nature which are necessary for its fair
presentation.
Cornerstone Mortgage Investment Group II, Inc. ("Cornerstone II")
is a Delaware corporation and a wholly-owned subsidiary of Edward D.
Jones & Co., L.P. ("EDJ" or the "Partnership"), a Missouri limited
partnership. Cornerstone II was incorporated on December 22, 1986, for
the limited purpose of structuring and selling mortgage-backed
securities (the "Certificates"), which are backed by Government National
Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation
(FHLMC) and Federal National Mortgage Association (FNMA) Securities
(collectively the "Deposited Securities").
EDJ absorbed all costs related to the organization of Cornerstone
II. In addition, EDJ paid all offering expenses and assumed all future
revenues and expenses in connection with prior security transactions.
Due to the absence of revenue or expense generating transactions, no
income statement is presented. The balance of stockholder's equity
consists solely of common stock issued on December 30, 1986; therefore,
no statement of stockholder's equity is presented. All funds were
obtained from capital transactions; therefore, no statement of cash
flows is presented.
4
<PAGE>
<PAGE>
Part I. FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
MANAGEMENT'S FINANCIAL DISCUSSION
No series have been issued since May 29, 1991. During the twelve
months ended December 31, 1999 and 1998, EDJ and Cornerstone II
exercised the option to repurchase collateral for 22 and three of the 29
series, respectively, which had a current collateral principal balance
that was less than 10% of the original collateral principal balance.
EDJ and Cornerstone II exercised the option to repurchase collateral for
two series during the three months ended June 30, 2000.
Since Cornerstone II had previously surrendered control of the
future economic benefit in the collateral to EDJ, these transactions
have not been accounted for by Cornerstone II. Accordingly, no income
statement is presented.
The outstanding principal balance and remaining collateral value
relating to the two outstanding series are $4,411,000 and $4,470,224,
respectively, as of June 30, 2000.
As of July 17, 2000, the Partnership has not encountered any
significant business disruptions as a result of internal or external
Year 2000 issues. However, while no such occurrence has developed, Year
2000 issues may arise that may not become immediately apparent.
Therefore, the Partnership will continue to monitor and work to
remediate any issues that may arise. Although the Partnership expects
not to be materially impacted, such future events cannot be known with
certainty.
5
<PAGE>
<PAGE>
Part II. OTHER INFORMATION
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
Item 1. Legal Proceedings:
There are no pending legal proceedings.
Item 2. Changes in Securities:
No change.
Item 3. Default upon Senior Securities:
No default.
Item 4. Submission of Matters to a Vote of Security Holders:
Nothing to report.
Item 5. Other Information:
Nothing to report.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit No. Description of Exhibit
___________ ______________________
4.1 Deposit Agreement dated as of February 20, 1987,
between the Company, as Depositor, and The Bank
of New York, as successor Custodian (incorporated
by reference to Exhibit 2 to the Current Report
on Form 8-K filed on March 6, 1987).
4.2 Trust Agreement dated as of February 20, 1987,
between the Company, as Depositor, and The Bank
of New York, as successor Trustee (incorporated
by reference to Exhibit 3 to the Current Report
on Form 8-K filed on March 6, 1987).
4.3 Trust Agreement dated as of February 20, 1987,
between the Company, as Depositor, and The Bank
of New York, as successor Trustee (incorporated
by reference to Exhibit 4 to the Current Report
on Form 8-K filed on March 6, 1987).
(b) Reports on Form 8-K
No reports were filed on Form 8-K for the quarter ended June 30,
2000.
6
<PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934 the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
CORNERSTONE MORTGAGE INVESTMENT GROUP II, INC.
(Registrant)
/s/ John C. Heisler Chairman of the Board,
_______________________ Chief Financial Officer,
John C. Heisler Chief Accounting Officer July 17, 2000
and Director
/s/ Philip R. Schwab President, Chief Executive
_______________________ Officer and Director July 17, 2000
Philip R. Schwab
7
