SYNTHETIC INDUSTRIES INC
10-Q, 1995-08-15
KNITTING MILLS
Previous: UNITED PARCEL SERVICE OF AMERICA INC, 10-Q, 1995-08-15
Next: ADDINGTON RESOURCES INC, 8-K, 1995-08-15



12


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                                    FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the quarterly period ended    June 30, 1995

Commission File Number           33-11479



                           SYNTHETIC INDUSTRIES, INC.
                                      
              (Exact name of Registrant as specified in its charter)
                                        
Delaware                                        58-1049400
(State or other jurisdiction                (I.R.S. Employer
of incorporation or organization)          Identification No.)

309 LaFayette Road, Chickamauga, Georgia                    30707
(Address of principal executive offices)                 (Zip Code)
                                
                                 (706) 375-3121
              (Registrant's telephone number, including area code)



     Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                     Yes   X   No ____

                                                                                

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant at May 10, 1995.

                       Common Stock, $1.00 par value -- $0

     Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of the latest practicable date:

                                                              Outstanding at
         Class                                               August 11, 1995
Common Stock, $1.00 par value                                      49.95


PART I-FINANCIAL INFORMATION     SYNTHETIC INDUSTRIES, INC.
ITEM 1. FINANCIAL INFORMATION                            AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            (IN THOUSANDS OF DOLLARS)


JUNE 30, SEPTEMBER 30,
         ASSETS                                       1995        1994

CURRENT ASSETS:
  Cash                                              $   103      $  117
  Accounts receivable, net of allowance for
    doubtful accounts of $1,727 and $1,201           48,328      39,094
  Inventory (Note 3)                                 50,725      32,520
  Other current assets                               10,634      10,859
                                                    -------     -------
      TOTAL CURRENT ASSETS                          109,790      82,590

PROPERTY, PLANT AND EQUIPMENT, net (Note 4)         118,614     115,050

DEFERRED FINANCING AND ORGANIZATION COSTS,
  net of accumulated amortization
  of $5,343 and $4,788                                6,892       7,246

EXCESS OF PURCHASE PRICE OVER NET ASSETS ACQUIRED
  AND OTHER INTANGIBLES , net of accumulated
   amortization of $22,210 and $21,256               81,154      83,047
                                                   --------    --------
                                                   $316,450    $287,933
                                                   ========    ========
          LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
  Accounts payable                                  $23,684    $ 18,767
  Accrued expenses and other current liabilities      6,750       6,944
  Income taxes payable                                  670         482
  Interest payable                                    2,195       6,247
  Current maturities of long-term debt (Note 5)       6,039       6,036
                                                    -------    --------  
      TOTAL CURRENT LIABILITIES                      39,338      38,476

LONG-TERM DEBT LESS CURRENT PORTION (Note 5)        196,760     172,490

DEFERRED INCOME TAXES                                21,963      21,150
                                                    -------    --------
                                                    258,061     232,116
                                                    -------    --------      
COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY:
  Common stock, $1 par value:
    Authorized, issued and outstanding
    49.95 shares                                         -           -
  Additional paid-in capital                         69,300      69,300
  Cumulative translation adjustments                     43          26
  Deficit                                           (10,954)    (13,509)
                                                   ---------    -------- 
      TOTAL STOCKHOLDER'S EQUITY                     58,389      55,817
                                                   ---------   ---------
                                                   $316,450    $287,933
                                                   =========  ==========

                 See notes to consolidated financial statements
                                        
                                       F-2
                                        

                           SYNTHETIC INDUSTRIES, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            (IN THOUSANDS OF DOLLARS)



                                    THREE MONTHS ENDED     NINE MONTHS ENDED
                                        JUNE  30               JUNE 30
                                      1995       1994        1995      1994

Net sales                           $72,767    $64,308    $194,349  $170,839
                                   --------   --------   ---------  --------  
Costs and expenses:
  Cost of sales                      50,867     39,749     136,950   109,200
  Selling expenses                    6,627      5,680      17,591    15,451
  General and administrative
    expenses                          4,943      4,589      14,453    12,704
  Amortization of organization
    costs and intangibles               648        624       1,918     1,873
                                  ---------- -----------  ---------  -------
                                     63,085     50,642     170,912   139,228
                                  ---------- -----------  ---------  -------
      Operating income                9,682     13,666      23,437    31,611

Other expenses:
  Interest expense                    5,846      5,228      17,027    15,396
  Amortization of deferred
   financing costs                      186        184         555       556
                                 ---------- ------------  ---------  --------
  
                                      6,032      5,412      17,582    15,952
                                 ---------- ------------  ---------  --------
Income before income taxes            3,650      8,254       5,855    15,659

Provision for income
 taxes (Note 6)                       1,771      3,429       3,300     7,024
                                ----------- ------------  ----------  -------  
INCOME                              $ 1,879   $  4,825    $  2,555  $  8,635
                                =========== ============  ==========  =======























                 See notes to consolidated financial statements
                                       F-3
                                        
                           SYNTHETIC INDUSTRIES, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (IN THOUSANDS OF DOLLARS)
                                                  NINE MONTHS ENDED JUNE 30,
                                                        1995          1994

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                        $   2,555      $   8,635
  Adjustments to reconcile net income
   to net cash (used in) provided by operations:
    Depreciation                                        8,605          7,108
    Amortization of deferred financing and
      organization costs and intangibles                2,473          2,429
    Provision for bad debts                               580             44
    Deferred income taxes                               1,130          2,156
    Change in assets and liabilities:
     Increase in accounts receivable                   (9,814)        (3,652)
     Increase in inventory                            (18,205)        (3,784)
     Increase in other current assets                     (92)           (86)
     (Increase) decrease in deferred financing costs     (201)           267
     (Increase) decrease in intangibles                   (25)            40
     Increase in accounts payable                       4,917            143
     (Decrease) increase in accrued expenses
       and other current liabilities                     (194)         1,853
     Increase in income taxes payable                     188          2,199
     Decrease in interest payable                      (4,052)        (4,242)
                                                     ---------      ---------  
         Cash (used in) provided by
            operating activities                      (12,135)        13,110

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property, plant and equipment          (12,169)       (21,303)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under term loan                           11,000              -
  Repayments under term loan                           (4,500)        (4,500)
  Net borrowings under revolving credit line           17,800         12,647
  Repayments of other long term obligations               (27)           (24)
                                                     --------       ---------
       Cash provided by financing activities           24,273          8,123
      Effect of exchange rate changes on cash              17             27
                                                     --------       ---------
NET DECREASE IN CASH                                      (14)           (43)
                                                     --------       ---------
CASH AT BEGINNING OF PERIOD                               117            253
                                                     --------       ---------
CASH AT END OF PERIOD                                $    103       $    210
                                                     ========       =========


SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                          $  21,079       $ 19,638
  Income taxes                                          1,832          2,201
                                        
                                        
                                        
                                    
                                        
                                        
                                        
                                        
                 See notes to consolidated financial statements
                                        
                                       F-4
                           SYNTHETIC INDUSTRIES, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (IN THOUSANDS OF DOLLARS)

                  (INFORMATION AS OF JUNE 30, 1995 AND FOR THE
               PERIODS ENDING JUNE 30, 1995 AND 1994 IS UNAUDITED)


1.ORGANIZATION

Synthetic Industries, Inc. (the "Company"), a wholly-owned subsidiary of
Synthetic Industries L.P., a Delaware limited partnership (the "Partnership"),
manufactures and markets a wide variety of polypropylene-based fabric and fiber
products designed for specific industrial applications.  The Company's diverse
mix of products are marketed to the floor covering, construction and technical
textile markets for such end use applications as primary and secondary carpet
backing, geotextile and erosion control products, fibrillated fibers for
concrete reinforcement, furniture construction fabrics, agricultural, filtration
and recreational products.


2.INTERIM CONSOLIDATED FINANCIAL STATEMENTS

The consolidated financial statements as of June 30, 1995 and for the periods
ended June 30, 1995 and 1994 included herein have been prepared, without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the financial position at June
30, 1995 and 1994, and the results of operations for the three and nine months
then ended have been made on a consistent basis.  Certain information and
footnote disclosures included in consolidated financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations, although management believes
that the disclosures herein are adequate to make the information presented not
misleading. It is suggested that these consolidated financial statements be read
in conjunction with management's discussion and analysis of financial condition
and results of operations and the consolidated financial statements of the
Company's Form 10-K for the fiscal year ended September 30, 1994.  Operating
results for the three and nine months ended June 30, 1995 may not necessarily be
indicative of the results that may be expected for the full year.



3.INVENTORY
                                       June 30,             September 30,
                                        1995                    1994

         Finished goods               $30,199                 $ 20,580
         Work in process                5,924                    5,263
         Raw materials                 14,602                    6,677
                                      -------                 --------
                                      $50,725                 $ 32,520
                                      =======                 ========
                                   
4.PROPERTY, PLANT AND EQUIPMENT

                                      June 30,              September 30,
                                       1995                     1994

         Land                        $  3,061                 $  3,061
         Buildings and improvements    21,186                   21,183
         Machinery and equipment and
           leasehold improvements     153,498                  141,332
                                      -------                  -------
                                      177,745                  165,576
         Accumulated depreciation      59,131                   50,526
                                     --------                  -------
                                     $118,614                $ 115,050
                                     ========                =========



5.LONG-TERM DEBT

                                      June 30,              September 30,
                                        1995                    1994


         Secured revolving credit facility
            Secured revolving credit
              portion                  33,929                   16,129
            Term loan portion          27,500                   21,000
            12 3/4% Senior
              subordinated
              debentures              140,000                  140,000
            Other                       1,370                    1,397
                                      -------                  -------
                                      202,799                  178,526
         Less current portion           6,039                    6,036
                                      -------                  -------
         Total long term portion     $196,760                $ 172,490
                                      =======                  =======


On January 13, 1995, the Company and its lenders entered into a Third Amended
and Restated Revolving Credit Agreement (as amended to date, the "Amended Credit
Facility").  The Company's term loan portion of the Amended Credit Facility
increased to $30,000 from $19,000.  Such term loan borrowing is payable over a
60-month period which began on February 1, 1995, in equal installments of $500,
plus interest.  $201 of expenses associated with the Amended Credit Facility
were incurred and are included within the deferred financing and organizational
costs.

The revolving credit loan portion of the Amended Credit Facility (the
"Revolver") provides for availability based on a borrowing formula consisting of
85% of eligible accounts receivable and 50% of eligible inventory, subject to
certain limitations.  On May 26, 1995, the Company and its lenders entered into
the first amendment to the Amended Credit Facility.  The amendment increased the
maximum amount available for borrowing under the Revolver from $35,000 to
$40,000 beginning May 26, 1995 and ending August 25, 1995.  At June 30, 1995,
the Company had $4,940 available under the Revolver.


6.INCOME TAXES

  The provision (benefit) for income taxes is as follows:

                            Three Months Ended            Nine Months Ended
                                 June 30,                      June 30,
                              1995      1994                1995     1994
     Current:
       Federal               $ 768    $ 1,598             $ 1,820    $ 3,450
       State                   170        390                 350        950
                             -----    -------             -------    -------
                               938      1,988               2,170      4,400
                             -----    -------             -------    -------
     Deferred:
       Federal                 805      1,001               1,308      2,195
       State                    28        440                (178)       429
                             -----   --------             -------    -------
                               833      1,441               1,130      2,624
                             -----  ---------             -------    -------
     Total taxes on
       income             $  1,771    $ 3,429             $ 3,300    $ 7,024
                            ======  =========             =======    ========

  The federal income tax provision for the three and nine months ended
  June 30, 1995 and 1994 reflects the non-deductibility of certain expenses for
  income tax purposes such as amortization of goodwill.  Deferred income taxes
  result from temporary differences between tax bases of assets and liabilities
  and their reported amounts in the financial statements.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          (IN THOUSANDS OF DOLLARS)


LIQUIDITY AND CAPITAL RESOURCES

  Cash used in operating activities for the nine months ended June 30, 1995 was
$12,135. Such amount was used primarily to finance accounts receivable and
inventory build-ups.  The accounts receivable increase results from the
seasonality of certain product line sales as well as increased sales over the
prior year.  Growth in inventory relates to (i) increased quantities of finished
goods primarily to support sales growth and the seasonality of the
construction/civil engineering product line;  (ii) increased quantities of
polypropylene to insure continuous production given the current supply market.
Additionally, finished goods and raw materials increased as a result of higher
polypropylene costs.

     The average market cost of polypropylene increased 41% per pound during the
first nine months of fiscal 1995.  The Company believes this increase was
primarily due to higher demand throughout the polypropylene market coupled with
inadequate expansion of polypropylene manufacturing capacity. The Company does
not expect that polypropylene costs will further increase during fiscal 1995.
Polypropylene costs account for approximately 50% of the Company's cost of goods
sold; accordingly, higher prices of polypropylene without offsetting selling
price increases could have a significant negative effect on the Company's
results of operations and financial condition. As a result of the level of
competition, the Company, to date, has been able to pass through only a portion
of the polypropylene cost increases through higher selling prices of certain
product lines.  The Company has not experienced any shortage of supply of
polypropylene, however, continued increases in demand or major supply
disruptions without offsetting increases in manufacturing capacities could cause
the Company future supply shortages.  Management anticipates that additional
polypropylene manufacturing facilities will be completed and commence production
during calendar years 1995 through 1997.  Historically, the creation of
additional facilities has helped to relieve supply pressures.

     Planned capital expenditures for fiscal 1995 are $13,000, of which $12,169
has been expended through June 30, 1995.

     Capital expenditures and cash required to finance accounts receivable and
inventory buildups have been financed primarily through the Amended Credit
Facility. The term loan portion was increased on January 13, 1995 to $30,000
from $19,000.  On May 26, 1995, the maximum amount available under revolving
credit loan portion was increased from $35,000 to $40,000, beginning May 26,
1995 and ending August 25, 1995.  At June 30, 1995, there was $4,940 available
for borrowing under the Amended Credit Facility.

     Management's plans indicate that current and future operations will provide
sufficient cash flow to satisfy the debt service requirements of the long-term
debt obligations, including the Amended Credit Facility and lease commitments.




RESULTS OF OPERATIONS FOR THE THIRD QUARTER

  Net sales for the three months ended June 30, 1995 were $72,767 compared to
$64,308 for the three months ended June 30, 1994, an increase of 13%.  This
increase was principally due to increased sales in all three product categories.

  Carpet backing sales were $34,441 for the third quarter of fiscal 1995, an
increase of $3,248 or 10% from the third quarter of fiscal 1994. This increase
was primarily due to both increased sales volumes and higher average selling
prices.

  Construction/civil engineering product sales were $23,780 for the third
quarter of fiscal 1995 up from $21,110 for the same period in fiscal 1994, an
increase of $2,670 or 13% due primarily to improved sales of geotextiles during
the third quarter of fiscal 1995 compared to the same period in fiscal 1994.

  Technical textiles sales were $14,546 for the third quarter of fiscal 1995
compared to $12,005, for the same period of last year, an increase of $2,541 or
21%, due principally to increased sales of fabrics to the furniture and bedding
markets.

  Gross profit for the third quarter of fiscal 1995 decreased to $21,900 from
$24,559 or 11% from the third quarter of fiscal 1994.  As a percent of sales,
gross profit decreased to 30% from 38% primarily due to higher raw material
costs.  (See Liquidity and Capital Resources.)

  Direct selling and general and administrative expenses as a percentage of net
sales remained constant in the third quarter of fiscal 1995 as compared to the
third quarter of fiscal 1994.

  Operating income decreased to $9,682 during the third quarter of fiscal 1995
(13% of net sales) from $13,666 during the third quarter of fiscal 1994 (21% of
net sales).  This decrease is primarily due to the change in gross profit
associated with higher raw material costs.

  Total interest expense for the third quarter of fiscal 1995 increased by $618
from the third quarter of fiscal 1994 due to higher average total debt
outstanding and a higher base rate for the Amended Credit Facility.

  Net income for the third quarter of fiscal 1995 was $1,879 compared to a net
income of $4,825 for the third quarter of fiscal 1994 primarily due to increased
raw material and interest costs.

RESULTS OF OPERATIONS FOR THE FIRST NINE MONTHS

  Net sales for the nine months ended June 30, 1995 were $194,349 compared to
$170,839 for the first nine months ended June 30, 1994, an increase of 14%.
This increase was primarily due to increased sales of carpet backing and
construction/civil engineering products.

  Carpet backing sales were $98,748 for the first nine months of fiscal 1995, an
increase of $11,845 or 14% from the same nine months of fiscal 1994. This
increase in sales was the result of higher primary and secondary backing selling
prices and increased sales volumes of secondary backing.

  Construction/civil engineering product sales were $54,134 for the first nine
months of fiscal 1995 as compared with $45,880 for the same period in fiscal
1994, an increase of $8,254 or 18%.  This was due to increases in FibermeshTM
and geotextile and erosion control products during the first nine months of
fiscal 1995 compared to the same period in fiscal 1994.

  Technical textiles sales were $41,467 for the first nine months of fiscal 1995
compared to $38,056 for the same period of fiscal 1994, an increase of $3,411 or
9%, primarily due to increased sales of fabrics to the furniture and bedding
market.

  Gross profit for the first nine months of fiscal 1995 decreased to $57,399
from $61,639 during the first nine months of fiscal 1994.  As a percentage of
sales, gross profit decreased to 30% from 36%, primarily attributable to higher
raw material costs.  (See Liquidity and Capital Resources.)

  Direct selling and general and administrative expenses as a percentage of net
sales remained constant in the first nine months of fiscal 1995 as compared to
the first nine months of fiscal 1994.

  Operating income decreased to $23,437 during the first nine months of fiscal
1995 (12% of net sales) from $31,611 during the first nine months of fiscal 1994
(19% of net sales) due primarily to the change in gross profit associated with
higher raw material costs.

  Total interest expense for the first nine months of fiscal 1995 increased by
$1,631 from the first nine months of fiscal 1994 due primarily to higher average
total debt outstanding and a higher base rate for the Amended Credit Facility.

  Net income for the first nine months of fiscal 1995 was $2,555 compared to a
net income of $8,635 for the first nine months of fiscal 1994 primarily due to
increased raw material and interest costs.


OTHER INFORMATION

   NONE





ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


  (a) Exhibits

     Amendment No. 1 to the Third Amended and Restated Revolving Credit and
Security                                   Agreement

     (b)                Reports of Form 8-K

     None




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

SYNTHETIC INDUSTRIES, INC.


By:  /s/ Leonard Chill
        Leonard Chill
        President



Dated:  August 11,1995





By:  /s/  Jon P. Beckman
        Jon P. Beckman
        Chief Financial Officer




Dated:   August 11, 1995






                                        
                                                                [Execution Copy]
                                                                                
                                        
                                 AMENDMENT NO. 1
                                       to
                      THIRD AMENDED AND RESTATED REVOLVING
                          CREDIT AND SECURITY AGREEMENT
                           dated as of March 15, 1993

      THIS AMENDMENT NO. 1 dated as of May 26, 1995 is made by and among
Synthetic Industries, Inc., a Delaware corporation (the  "Borrower"), The First
National Bank of Boston ("Bank of Boston"), SouthTrust Bank of Georgia, N.A.
("SouthTrust") and Sanwa Business Credit Corporation ("Sanwa" and together with
Bank of Boston and SouthTrust, the "Lenders"), and Bank of Boston as agent (the
"Agent") for the Lenders.


Preliminary Statements

      The Borrower, the Lenders and the Agent are parties to a Third Amended and
Restated Revolving Credit and Security Agreement dated as of January 13, 1995
(the "Credit Agreement"; terms defined therein and not otherwise defined herein
being used herein as therein defined).

      The Borrower has requested, and the Lenders and the Agent have agreed,
upon and subject to the terms, conditions and provisions of the Agreement,
further to amend certain provisions of the Credit Agreement to temporarily
increase the Revolving Credit Facility.

      NOW, THEREFORE, in consideration of the Credit Agreement, the Loans made
by the Lenders and outstanding thereunder, the mutual promises hereinafter set
forth and other good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto hereby agree as follows:

      Section 1.     Amendment to Credit Agreement.  The Credit Agreement is
hereby amended, subject to the provisions of Section 2 hereof, effective as of
the date hereof, by

      (a)  amending  Section 1.1 Definitions by

      (i)   amending the definition "Commitment" in its entirety to read as
follows:

      "Commitment" means, as to each Lender, the amount set forth opposite such
      Lender's name on ANNEX A hereto, or, during the period beginning on May
      26, 1995 and ending August 25, 1995 on  ANNEX A-1 hereto, under the
      caption "Commitment," as each such  amount may be reduced pursuant to
      Section 2.3 (and the payments made thereunder) or 3.6 or otherwise
      modified as reflected in the Register.

      (ii)  amending  the definition "Revolving Credit Facility" in its
      entirety to read as follows:

      "Revolving Credit Facility" means an amount equal to $35,000,000, except
      that during the period beginning May 26, 1995 and ending August 25, 1995,
      "Revolving Credit Facility" means an amount equal to $40,000,000.

      (iii)  amending the definition "Revolving Credit Note" in its entirety to
      read as follows:
      
      "Revolving Credit Note"  means each Third Amended and Restated Revolving
      Credit Note or Supplemental Revolving Credit Note made by the Borrower to
      the order of a Lender evidencing the obligation of the Borrower to pay
      the aggregate unpaid principal amount of all Revolving Credit Loans made
      to it by such Lender (and any promissory note or notes that may be issued
      from time to time in substitution , renewal, extension, replacement or
      exchange therefor, whether payable to such Lender or a different lender
      and whether issued in connection with a Person becoming a Lender after
      the Effective Date or otherwise) substantially in the form of Exhibit A-1
      or Exhibit A-2 hereto, respectively, with all blanks properly completed,
      either as originally executed or as the same may from time to time be
      supplemented, modified, amended, renewed, extended or refinanced, and
      "Revolving Credit Notes" means more than one such Revolving Credit Note.

      (b)  further amending the Credit Agreement by adding thereto a new Annex
A-1 in the form of Annex A-1 attached thereto, redesignating Exhibit A to the
Credit Agreement (Form of Third Amended and Restated Revolving Credit Note) as
Exhibit A-1 and adding thereto as a new Exhibit A-2 the Form of Supplemental
Revolving Credit Note attached hereto as Annex 1.

      Section 2.  Effectiveness of Agreement.  This Amendment shall become
effective upon receipt by the Agent of the following, each in form and substance
satisfactory to the Agent:

      (a)  at least seven copies of this Amendment, each duly executed and
delivered by the Borrower and each Lender,

      (b)  Supplemental Revolving Credit Notes, each in the form of Annex 1
hereto, duly executed and delivered by the Borrower, payable to the order of
each Lender, each in the amount of such Lender's respective Commitment
Percentage of five million dollars,

      (c)  a certificate of the chief executive officer or chief financial
officer of the Borrower to the effect that (i) all representations and
warranties of the Borrower set forth in the Credit Agreement and the other Loan
Documents are true and correct on and as of the effective date of this
Amendment, both before and after giving effect to this Amendment, and (ii) no
Default or Event of Default has occurred and is continuing, and such statements
shall be true,

      (d)  an amendment to Uniform Commercial Code filings of record in the
State of Tennessee reflecting an increase in the amount of secured debt equal to
the increase in the Revolving Credit Facility effected by this Amendment, duly
executed and delivered by the Borrower, together with evidence of filing or, at
the Agent's option, in form for such filing,

      (e)  a legal opinion of Watson & Dana, counsel for the Borrower, as to
such matters in connection with the transaction contemplated by this Amendment
as may reasonably be requested by the Agent or any Lender, and

      (f)  such other documents, instruments and certificates as the Agent may
reasonably request in connection with the transactions contemplated by this
Amendment.

      Section 3.  Representations and Warranties.  The Borrower hereby
represents and warrants to each Lender and the Agent as follows:

      (a)  Organization; Power; Qualification.  The Borrower is duly organized,
validly existing and in good standing under the laws of the jurisdiction of its
incorporation, has the power and authority to own its properties and to carry on
its business as now being and hereafter proposed to be conducted and is duly
qualified and authorized to do business in each jurisdiction in which the
failure to be so qualified would have a Materially Adverse Effect on the
Borrower.

      (b)  Authorization of Agreement and Loan Documents and Borrowing.  The
Borrower has the right and power, and has taken all necessary action to
authorize it, to execute, deliver and perform this Amendment, the Supplemental
Revolving Credit Notes and the other Loan Documents to which it is a party to be
delivered hereunder, each in accordance with its terms, and to make Borrowings
hereunder.  This Amendment and each of the Loan Documents to be delivered
hereunder have been duly executed and delivered by the duly Authorized Officers
of the Borrower and each is, or each when executed and delivered in accordance
with this Amendment will be, a legal, valid and binding obligation of the
Borrower, enforceable in accordance with its terms.

      (c)  Compliance of Agreement, Loan Documents and Borrowings with Laws,
etc.  Except as provided in Schedule 5.1 (d) to the Credit Agreement, the
execution, delivery and performance of the Credit Agreement as amended by this
Amendment and of each of the Loan Documents contemplated to be delivered
hereunder, each in accordance with its terms, and the Borrowings hereunder do
not and will not , by the passage of time, the giving of notice or otherwise,

      (i)  require any Government Approval or violate any Applicable Law
      relating to the Borrower or any Subsidiary of the Borrower,

      (ii)  conflict with, result in a breach of or constitute a default under
      the certificate of incorporation or by-laws of the Borrower or any
      Subsidiary of the Borrower, any indenture, agreement or other instrument
      to which the Borrower or any Subsidiary of the Borrower is a party or by
      which the Borrower or any Subsidiary of the Borrower or any property of
      the Borrower or any Subsidiary of the Borrower may be bound or any
      Governmental Approval relating to the Borrower or any Subsidiary of the
      Borrower, or

      (iii)  result in or require the creation or imposition of any Lien upon
      or with respect to any property now owned or hereafter acquired by the
      Borrower or any Subsidiary of the Borrower other than the Security
      Interest.

      (d)  Adverse Change.  Since December 31, 1994,

      (i)  no material adverse change in the business, assets, liabilities,
      financial condition, results of operations or business prospects of the
      Borrower and its Subsidiaries taken as a whole have occurred, and

      (ii)  no event has occurred or failed to occur which has had, or may
      have, a Materially Adverse Effect on the Borrower and its Subsidiaries
      taken as a whole.

      Section 4.  Effect of Amendment.  From and after the effectiveness of this
Amendment, all references in the Credit Agreement and in any other Loan Document
to "this Agreement," "the Credit Agreement," "hereunder," "hereof" and words of
like import referring to the Credit Agreement, shall mean and be references to
the Credit Agreement as amended by this Amendment.  Except as expressly amended
hereby, the Credit Agreement and all terms, conditions, and provisions thereof
remain in full force and effect and are hereby ratified and confirmed.  The
execution, delivery and effectiveness of this Amendment shall not, except as
expressly provided herein, operate as a waiver of any right, power or remedy of
any Lender or the Agent under any of the Loan Documents, nor constitute a waiver
of any provision of any of the Loan Documents.

      Section 5.  Counterpart Execution; Governing Law.

      (a)  Execution in Counterparts.  This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and delivered shall be deemed to be an original
and all of which taken together shall constitute but one and the same agreement.

      (b)  Governing Law.  This Amendment shall be governed by and construed in
accordance with laws of the State of Georgia.


                                                  Annex A-1

                                         Proportionate
                                           Share of Proportionate  Proportionate
               Commitment                  Revolving       Share of     Share of
Lender         Percentage    Commitment  Credit Facility  Term Loan A    Term
Loan B

The First      46.154%   $32,307,800    $18,461,600    $8,769,260     $5,076,940
National Bank
of Boston


SouthTrust     30.769%   $21,538,300    $12,307,600    $5,846,110     $3,384,590
Bank of
Georgia NA


Sanwa          23.077%   $16,153,900     $9,230,800    $4,384,630     $2,538,470
Business
Credit
Corporation

  TOTALS      100.00%   $70,000,000    $40,000,000    $19,000,000    $11,000,000


Applicable during the period May 26, 1995 through August 25, 1995.






      IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized, as of the date
first above written.

                                   SYNTHETIC INDUSTRIES, INC.

[Corporate Seal]                        By:  Leonard Chill

      ATTEST:                             Leonard Chill
                                          President
              Jon P. Beckman
         Assistant Secretary


                                   THE FIRST NATIONAL BANK
                                   OF BOSTON, as Agent and as
                                   a Lender





                                   By  William C. Puriton
                                          William C. Puriton


                                   SOUTHTRUST BANK OF
                                   GEORGIA, N.A.


                                   By  Melinda M. Bergbom
                                         Melinda M. Bergbom


                                   SANWA BUSINESS CREDIT
                                   CORPORATION


                                   By  Peter L. Skavla






                                                  Annex 1
                                           To Amendment No. 1

                                                    Exhibit A-2


                              Form of Supplemental
                              Revolving Credit Note
                                        
$____________________

                                                 Atlanta, Georgia
                                                 May ____, 1995

      FOR VALUE RECEIVED, the undersigned SYNTHETIC INDUSTRIES, INC., a Delaware
Corporation (the "Borrower"), hereby unconditionally promises to pay to the
order of _________________________  (the "Lender"), on August 25, 1995 the
principal amount of  ___________________ AND NO/100 DOLLARS ($____________), or,
if less, the excess of the aggregate unpaid balance of all Advances under the
Revolving Credit Facility (each term as defined in the Credit Agreement referred
to below) made by the Lender to the Borrower pursuant to the Credit Agreement
(as hereinafter defined), the provisions of which are hereby incorporated herein
by reference, outstanding on such date over  such Lender's Commitment Percentage
of $35,000,000.  All payments made under this Supplemental Revolving Credit Note
(as amended from time to time, this "Revolving Credit Note") shall be made in
lawful money of the United States of America, in federal or other immediately
available funds.

      The Borrower also unconditionally promises to pay interest on the unpaid
principal amount of the Revolving Credit Note for each day from the date hereof
until such principal amount is paid in full at the rates per annum and on the
dates specified in the Credit Agreement applicable from time to time in
accordance with the provisions thereof.  Nothing contained in this Revolving
Credit Note or in the Credit Agreement shall be deemed to establish or require
the payment of a rate of interest in excess of the maximum rate permitted by any
Applicable Law.  In the event that any rate of interest required to be paid
hereunder exceeds the maximum rate permitted by Applicable Law, the provisions
of the Credit Agreement relating to the payment of interest under such
circumstances shall control.

      Both principal and interest are payable in lawful money of the United
States of America to the Agent for the account of the Lender at the Agent's
office at 100 Federal Street, Boston, Massachusetts 02110, in federal or
immediately available funds.

      For the purposes of the Revolving Credit Note, "Credit Agreement"  means
the Third Amended and Restated Revolving Credit and Security Agreement dated as
of January 13, 1995, as amended by Amendment No. 1 dated as of May 26, 1995,
among the Borrower, the Agent, the Lender and the other lenders identified
therein, as the same may be further amended, modified, supplemented or restated
from time to time.

      Reference is made to the Credit Agreement for the definitions of other
terms used in this Revolving Credit Note.

      Presentment for payment, demand, protest and notice of demand, notice of
dishonor and notice of non-payment and all other notices are hereby waived by
the Borrower.

      This Revolving Credit Note is one of the Revolving Credit Notes under, is
secured in accordance with the terms of, and is entitled to the benefits of, the
Credit Agreement, which, among other things, contains provisions with respect to
security for the indebtness evidenced hereby, the acceleration of the maturity
and prepayments of the principal of the Revolving Credit Note prior to maturity,
all upon the terms and conditions therein specified.

      The Borrower hereby agrees to pay on demand all costs and expenses
incurred in collecting the Borrower's obligations hereunder or in enforcing or
attempting to enforce any of the Lender's rights hereunder, including, but not
limited to, reasonable attorneys' fees and expenses if collected by or through
an attorney, whether or not suit is filed.

      This Revolving Credit Note shall be governed by and construed in
accordance with the laws of the State of Georgia.

                              SYNTHETIC INDUSTRIES, INC.

[CORPORATE SEAL]

                              By _________________________
                                   Name:
                                   Title:

ATTEST:


By:________________________
     Name:
     Title:






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                             103
<SECURITIES>                                         0
<RECEIVABLES>                                    50055
<ALLOWANCES>                                      1727
<INVENTORY>                                      50725
<CURRENT-ASSETS>                                109790
<PP&E>                                          177745
<DEPRECIATION>                                   59131
<TOTAL-ASSETS>                                  316450
<CURRENT-LIABILITIES>                            39330
<BONDS>                                         196760
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                       58389
<TOTAL-LIABILITY-AND-EQUITY>                    316450
<SALES>                                         194349
<TOTAL-REVENUES>                                194349
<CGS>                                           170912
<TOTAL-COSTS>                                   170912
<OTHER-EXPENSES>                                   555
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               17027
<INCOME-PRETAX>                                   5855
<INCOME-TAX>                                      3300
<INCOME-CONTINUING>                               2555
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2555
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission