PUBCO CORP
10-Q, 1998-08-14
CONSTRUCTION MACHINERY & EQUIP
Previous: PROVIDENCE GAS CO, 10-Q, 1998-08-14
Next: PSI ENERGY INC, 10-Q, 1998-08-14



<PAGE>

                   SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                               FORM l0-Q



(Mark One)
     
/ X / QUARTERLY REPORT PURSUANT TO SECTION l3 OR l5(d) OF THE SECURITIES
      EXCHANGE ACT OF l934

For the period ended             June 30, 1998                          

                                    OR
     
/   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from              to               


                        Commission file number    0-1359     


                            PUBCO CORPORATION                            
          (Exact name of registrant as specified in its charter)


         Delaware                                   53-0246410           
  (State of Incorporation)           (I.R.S. Employer Identification No.)

   3830 Kelley Avenue, Cleveland, Ohio                     44114         
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (216) 881-5300    

                                   NA                                    
           (Former name, former address and former fiscal year,
                      if changed since last report.)


Indicate by check mark whether the registrant (l) has filed all reports 
required to be filed by Section l3 or l5(d) of the Securities Exchange 
Act of l934 during the preceding l2 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes  X  No    


Number of Common Shares Outstanding as of August 13, 1998: 3,752,473.


<PAGE>
                              PUBCO CORPORATION



                                                                Page Number


PART I - FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)

           Consolidated Balance Sheets as of
           June 30, 1998 and December 31, 1997 . . . . . . . .       3  

           Consolidated Statements of Operations
           for the Three and Six Months Ended
           June 30, 1998 and 1997. . . . . . . . . . . . . . .       5  

           Consolidated Statements of Cash Flows
           for the Six Months Ended June 30,
           1998 and 1997. . . . . . . . . . . . . . . . . . . .      6  

           Notes to Consolidated Financial Statements . . . . .      7  


  Item 2.  Management's Discussion and Analysis
           of Financial Condition and Results
           of Operations. . . . . . . . . . . . . . . . . . . .      9  



PART II - OTHER INFORMATION . . . . . . . . . . . . . . . . . .     11  

  Item l.  Legal Proceedings.

  Item 2.  Changes in Securities.

  Item 3.  Defaults Upon Senior Securities.

  Item 4.  Submission of Matters to a Vote
           of Security Holders.

  Item 5.  Other Information.

  Item 6.  Exhibits and Reports on Form 8-K.



SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . .     12  

<PAGE>
                        PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements (Unaudited)--Note A.


PUBCO CORPORATION AND SUBSIDIARIES


Consolidated Balance Sheets
($ in 000's except share amounts)




                                                     June 30      December 31
                                                      1998            1997   
ASSETS

CURRENT ASSETS

  Cash and cash equivalents                         $  7,167        $  1,720 
  Marketable securities and other
    investments available for sale                    20,179          25,661 
  Trade receivables (less allowances of
    $960 in 1998 and $931 in 1997)                     8,425           7,549 
  Inventories--Note B                                 13,276          11,000 
  Deferred income taxes                                2,400           2,400 
  Prepaid expenses and other current assets            1,150           1,570
                                                    --------        --------
                             TOTAL CURRENT ASSETS     52,597          49,900 


PROPERTY AND EQUIPMENT (at cost
  less accumulated depreciation,
  amortization of $11,532 in 1998
  and $11,172 in 1997)                                 6,100           6,072 


INTANGIBLE ASSETS
  (at cost less accumulated amortization of
  $1,102 in 1998 and $913 in 1997)                     4,065           4,204 


OTHER ASSETS                                          24,938          25,770 
                                                    --------        --------

                                     TOTAL ASSETS   $ 87,700        $ 85,946 
                                                    ========        ========



See notes to consolidated financial statements.

<PAGE>
PUBCO CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets--Continued
($ in 000's except share amounts)

                                                     June 30      December 31
                                                      1998            1997   
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

  Accounts payable                                  $  8,362        $  7,918 
  Accrued liabilities                                 10,399          11,505
                                                    --------        --------
                        TOTAL CURRENT LIABILITIES     18,761          19,423 

LONG-TERM DEBT                                         1,025               - 

DEFERRED CREDITS AND NONCURRENT LIABILITIES           23,935          23,812 

MINORITY INTEREST                                        783             662 

STOCKHOLDERS' EQUITY

  Preferred Stock:
    Convertible Preferred Stock - par value $1;
      20,000 shares authorized, none issued                -               - 
    Preferred Stock - par value $.01;
      2,000,000 shares authorized, 70,000 
      Series A shares issued and outstanding
      ($7,000 aggregate liquidation preference
      in 1998 and 1997)                                    1               1 

  Common Stock:
    Common Stock - par value $.01; 5,000,000 
      shares authorized; 3,201,021 issued and
      3,199,021 outstanding in 1998 and 3,200,871
      issued and 3,198,871 outstanding in 1997            32              32 
    Class B Stock - par value $.01; 2,000,000 
      shares authorized, 553,452 issued and
      outstanding in 1998 and 553,602 issued
      and outstanding in 1997                              6               6 
  Additional paid in capital                          32,180          32,180 
  Unrealized gains on investments
    available for sale                                 2,270           3,586
  Cumulative translation adjustment                       43             (10)
  Retained earnings                                    8,676           6,266
                                                    --------        --------
                                                      43,208          42,061 
  Treasury stock at cost,
    2,000 shares in 1998 and 1997                        (12)            (12)
                                                    --------        --------
                       TOTAL STOCKHOLDERS' EQUITY     43,196          42,049 
                                                    --------        --------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 87,700        $ 85,946 
                                                    ========        ========

See notes to consolidated financial statements.

<PAGE>
PUBCO CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations
($ in 000's except share amounts)
<TABLE>
<CAPTION>

                                                  Three Months Ended            Six Months Ended
                                                        June 30                     June 30       
                                                   l998         l997           1998         1997  
<S>                                             <C>          <C>            <C>          <C>
Net sales                                        $ 17,286     $ 12,882       $ 37,321     $ 26,587  
Cost of sales                                      11,574        9,026         25,058       18,910
                                                 --------     --------       --------     --------
                             GROSS PROFIT           5,712        3,856         12,263        7,677 

Costs and expenses:
  Selling, general and
    administrative expenses                         4,821        2,830          9,730        5,516 
  Interest, net                                      (595)        (698)        (1,167)      (1,383)
                                                 --------     --------       --------     --------
                                                    4,226        2,132          8,563        4,133 

Other income, net                                     487          152            633          455 
                                                 --------     --------       --------     --------
               INCOME BEFORE INCOME TAXES
                    AND MINORITY INTEREST           1,973        1,876          4,333        3,999 

Provision for income taxes                            643          114          1,364          166 
                                                 --------     --------       --------     --------
          INCOME BEFORE MINORITY INTEREST           1,330        1,762          2,969        3,833 

Minority interest                                     (49)         (54)          (121)        (118)
                                                 --------     --------       --------     --------
                               NET INCOME        $  1,281     $  1,708       $  2,848     $  3,715 
                                                 ========     ========       ========     ========

Preferred stock dividend requirements                 219          219            438          438 
                                                 --------     --------       --------     --------
                    NET INCOME APPLICABLE
                   TO COMMON STOCKHOLDERS        $  1,062     $  1,489       $  2,410     $  3,277 
                                                 ========     ========       ========     ========
                     NET INCOME PER SHARE        $    .28     $    .39       $    .64     $    .87 
                                                 ========     ========       ========     ========
Weighted average number
  of shares outstanding                         3,752,473    3,752,473      3,752,473    3,752,473
                                                =========    =========      =========    =========




<FN>
See notes to consolidated financial statements.
</TABLE>


<PAGE>
PUBCO CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows
($ in 000's except share amounts)
<TABLE>
<CAPTION>
                                                                        Six Months Ended
                                                                            June 30         
                                                                     l998             1997  
<S>                                                                <C>              <C>
OPERATING ACTIVITIES
  Net income from continuing operations                            $  2,848         $  3,715  
  Adjustments to reconcile net income to
    net cash provided by operating activities:
      Depreciation and amortization                                     555              570 
      Net (gain) loss on sales of securities                           (643)            (424)
      Net loss on disposal of fixed assets                                -               71 
      Minority interest                                                 121              117  
      Changes in operating assets and liabilities:
          Trade receivables                                            (876)            (990) 
          Inventories                                                (2,276)          (1,477) 
          Other assets                                                1,196           (2,609) 
          Accounts payable                                              444            1,148  
          Other current liabilities                                  (1,106)            (770) 
          Deferred credits and noncurrent liabilities                   176            2,871
                                                                   --------         --------
                NET CASH PROVIDED BY OPERATING ACTIVITIES               439            2,222  

INVESTING ACTIVITIES
  Purchases of marketable securities                                   (841)          (8,130) 
  Proceeds from sale of marketable securities                         5,650            8,179  
  Purchases of fixed assets                                            (388)            (120) 
  Proceeds from the sale of fixed assets                                  -               26
                                                                   --------         --------
      NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES             4,421              (45) 

FINANCING ACTIVITIES
  Proceeds from long-term debt                                       14,029           10,403  
  Principal payments on long-term debt                              (13,004)         (10,165) 
  Dividends paid                                                       (438)            (438) 
                                                                   --------         --------
      NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES               587             (200) 
                                                                   --------         --------
                              INCREASE (DECREASE) IN CASH
                                     AND CASH EQUIVALENTS             5,447            1,977  

         CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             1,720            1,539 
                                                                   --------         --------
               CASH AND CASH EQUIVALENTS AT END OF PERIOD          $  7,167         $  3,516 
                                                                   ========         ========


<FN>
See notes to consolidated financial statements.
</TABLE>
<PAGE>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

June 30, 1998




NOTE A -- Basis of Presentation

The financial information presented herein should be read in conjunction 
with the consolidated financial statements and footnotes included in the 
Company's Annual Report on Form 10-K for the year ended December 31, 1997.  
The consolidated balance sheet as of December 31, 1997 has been derived from 
the audited financial statements at that date.

The accompanying unaudited consolidated financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information.  Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements.  In the opinion of management, 
all adjustments considered necessary for a fair presentation have been 
included, all of which are of a normal recurring nature.

Net income per common share has been computed by dividing net income after 
preferred dividend requirements by the weighted average number of shares of 
Common Stock and Class B Stock outstanding during the periods.  The 
Preferred Stock dividend requirement is an annual variable dividend, 
currently $12.50 per share.

Financial Instruments:  The Company's financial instruments recorded on the 
balance sheet include cash and cash equivalents.  Because of their short 
maturity, the carrying amount of cash and cash equivalents approximates fair 
value.  

Off balance sheet financial instruments include foreign currency exchange 
agreements.  In the normal course of business, the Company's construction 
products subsidiary purchases components from a German supplier and from 
time to time, enters into foreign currency exchange contracts with banks in 
order to fix its trade payables denominated in the Deutsche Mark.  The 
contract amounts outstanding and the net deferred gains or losses were not 
significant at June 30, 1998 and December 31, 1997.

Certain prior year amounts have been reclassified to conform to the 1998 
presentation.


<PAGE>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

June 30, 1998



NOTE B -- Inventories

The components of inventories consist of the following:

                                                  June 30        December 31
                                                   1998             1997    

    Raw materials and supplies                   $ 7,277           $ 5,585
    Work in process                                  995               596
    Finished goods                                 5,004             4,819
                                                 -------           -------
                                                 $13,276           $11,000
                                                 =======           =======

NOTE C -- Comprehensive Income

As required, the Company adopted SFAS No. 130, "Reporting Comprehensive 
Income," in the first quarter of 1998.  SFAS No. 130 established new rules 
for the reporting and display of comprehensive income and its components.  
This standard does not impact net income or total stockholders' equity.  
SFAS No. 130 requires the Company's change in its unrealized gains on 
investments available for sale and foreign currency translation adjustment 
to be included in other comprehensive income.  The prior period's financial 
statements have been reclassified to these requirements.

Total comprehensive income consists of the following:

<TABLE>
<CAPTION>
                                                  Three Months Ended            Six Months Ended
                                                        June 30                     June 30       
                                                   l998         l997           1998         1997  
    <S>                                          <C>          <C>            <C>          <C>
    Net Income                                   $ 1,281      $ 1,708        $ 2,848      $ 3,715 
    Other Comprehensive Income:                                           
      Unrealized holding gains (losses)
        on investments available for sale
        arising during the period                 (1,193)       1,487           (673)     $ 1,427 
      Less reclassification adjustment                                     
        for gains on investments available   
        for sale                                    (458)         (84)          (643)        (424)
    Unrealized currency translation adjustments
      arising during the period                        6            -             53            -
                                                 -------      -------        -------      -------
      Total Other Comprehensive Income            (1,645)       1,403         (1,263)       1,003
                                                 -------      -------        -------      -------
      Total Comprehensive Income                 $  (364)     $ 3,111        $ 1,585      $ 4,718
                                                 =======      =======        =======      =======
</TABLE>
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.



RESULTS OF OPERATIONS


Comparison of the Three and Six Months Ended March 31, 1998 and 1997

Income before income taxes and minority interest increased in both the three 
and six month periods of 1998 from 1997 primarily because of (i) an increase 
in income in both the three and six month periods at the Company's printer 
supplies business, which since October 20, 1997 has included Kroy, a 
producer of commercial and industrial labeling equipment and supplies, and 
(ii) an increase in income in the six month period at the Company's 
construction products business.

Sales increased in both the three and six month periods of 1998 from 1997 
primarily because of the inclusion of Kroy and because of increases in the 
the Company's construction products business.

Gross profit percentage increased in both the three and six month periods of 
1998 from 1997 primarily because of the inclusion of Kroy. 

Selling, general and administrative expenses increased in both the three and 
six month periods of 1998 from 1997 primarily because of the inclusion of 
Kroy.

The change in interest, net, in both the three and six month periods of 1998 
from 1997 is primarily the result of a decrease in interest income because 
of the purchase and funding of Kroy.

In the year ended December 31, 1997, in accordance with SFAS No. 109, 
"Accounting for Income Taxes", the Company's valuation allowance on its 
deferred tax assets related to net operating loss carryforwards and certain 
deductible temporary differences was reduced.  The increase in the provision 
for income taxes in both the three and six month periods of 1998 reflects 
the usage of a portion of the deferred tax asset that was recognized at 
December 31, 1997.

<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

At June 30, 1998, the Company had $27,346,000 of cash, cash equivalents, 
marketable securities and other short-term investments and $1,025,000 
of long term debt.  In October, 1997, the Company used approximately 
$5,000,000 to purchase the Common Stock of Kroy and acquire its bank debt.  
The Company's remaining marketable securities and other short term 
investments continue to be subject to risk of loss and fluctuations in 
value.  The income generated from the remaining marketable securities and 
other short-term investments may not be the same from year to year or period 
to period.  The Company will continue to buy, hold and sell marketable 
securities and other short term investments to the extent funds are not 
required to make additional acquisitions of operating businesses.  

The Company also has a $2,500,000 working capital line for its printer 
supplies business.  At June 30, 1998, there were no borrowings under this 
line of credit.  The Company also has a $3,000,000 working capital line of 
credit for its construction products business.  At June 30, 1998, borrowing 
under this line of credit was $1,025,000.  The Company also has a 
$10,000,000 line of credit which it uses for the issuance of letters of 
credit and which can be used for other purposes, including acquisitions.  At 
June 30, 1998, letters of credit aggregating $1,361,800 had been issued, but 
there were no borrowings under this line.  The Company is continually 
reviewing business acquisition opportunities.

Stockholders' equity of $43,196,000 at June 30, 1998 includes Common and 
Preferred stockholders' equity.  In order to calculate Common stockholders' 
equity at June 30, 1998, the face value of the Preferred Stock ($7,000,000) 
and any unpaid cumulative dividends on the Preferred Stock must be 
subtracted from total stockholders' equity.  There were no unpaid cumulative 
preferred stock dividends outstanding at June 30, 1998.

<PAGE>
                         PART II - OTHER INFORMATION




Item l.  LEGAL PROCEEDINGS.  Not Applicable

Item 2.  CHANGES IN SECURITIES.  None

Item 3.  DEFAULTS UPON SENIOR SECURITIES.  None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.  None

Item 5.  OTHER INFORMATION.  None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.
 
         (a) Exhibits

             Financial Data Schedule  

         (b) Reports on Form 8-K

             None

<PAGE>
                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                  PUBCO CORPORATION




                                   /s/   Robert H. Kanner
                                 ------------------------------
                                 Robert H. Kanner
                                 Chief Executive Officer and
                                 Chief Financial Officer
























Dated:  August 13, 1998
<PAGE>
                                EXHIBIT INDEX




Financial Data Schedule





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATED BALANCE SHEET AT 06/30/98 AND CONSOLIDATED STATEMENT OF
OPERATIONS FOR THE 6 MONTHS ENDED 06/30/98 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           7,167
<SECURITIES>                                    20,179
<RECEIVABLES>                                    9,385
<ALLOWANCES>                                       960
<INVENTORY>                                     13,276
<CURRENT-ASSETS>                                52,597
<PP&E>                                          17,632
<DEPRECIATION>                                  11,532
<TOTAL-ASSETS>                                  87,700
<CURRENT-LIABILITIES>                           18,761
<BONDS>                                          1,025
                                0
                                          1
<COMMON>                                            38
<OTHER-SE>                                      43,157
<TOTAL-LIABILITY-AND-EQUITY>                    87,700
<SALES>                                         37,321
<TOTAL-REVENUES>                                37,321
<CGS>                                           25,058
<TOTAL-COSTS>                                   25,058
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  4,333
<INCOME-TAX>                                     1,364
<INCOME-CONTINUING>                              2,848
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,848
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission