ECOLOGY & ENVIRONMENT INC
10-Q, 1998-03-17
ENGINEERING SERVICES
Previous: AMRE INC, POS AM, 1998-03-17
Next: FEDERATED SHORT TERM U S GOVERNMENT TRUST, 24F-2NT, 1998-03-17



<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                  FORM 10-Q
                  Quarterly Report Under Section 13 or 15(d)
                    of the Securities Exchange Act in 1934


For Quarter Ended January 31, 1998                 Commission File #1-9065


                        ECOLOGY AND ENVIRONMENT, INC.
            (Exact name of registrant as specified in its charter)


          New York                                   16-0971022
(State or other jurisdiction            (I.R.S. Employer Identification No.)
       organization)




                           368 Pleasant View Drive
                          Lancaster, New York 14086
                   (Address of principal executive offices)



      Registrant's telephone number, including area code:  716-684-8060



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.


Yes  ____X_____    No  __________


At March 1, 1998, 2,155,822 shares of Registrant's Class A Common Stock 
(par value $.01) and 1,793,508 shares of Class B Common Stock (par value $.01)
were outstanding.


<PAGE>
<TABLE>
                         Ecology & Environment, Inc
                         Consolidated Balance Sheet
<CAPTION>
                                                      January 31,
							 1998           July 31,
                                                      (Unaudited)          1997
           					     -------------     ------------
<S>                                                   <C>              <C>
Assets
- ----------	
Current assets:
    Cash and cash equivalents                         $ 5,543,759      $ 3,714,898
    Investment securities available for sale            7,555,820        7,086,035
    Contract receivables, net                          21,032,079       25,981,157
    Other current assets                                3,467,182        3,092,891
						      ------------     ------------
      Total current assets                             37,598,840       39,874,981

Property, building and equipment, net                  12,989,303       12,852,976
Other assets                                              816,090          796,416
						      ------------     ------------
      Total Assets                                    $51,404,233      $53,524,373
						      ============     ============

Liabilities and Shareholders' Equity
- ----------------------------------------
Current liabilities:
    Accounts payable                                   $1,383,733       $2,574,354
    Accrued payroll costs                               3,147,553        3,716,183
    Other accrued liabilities                           2,400,592        2,258,707
    Income taxes payable                                    ---            184,583
						      ------------     ------------
      Total current liabilities                         6,931,878        8,733,827

Long-term debt                                            571,875          607,291

Shareholders' equity:
    Preferred stock, par value $.01 per share;
        authorized - 2,000,000 shares; no shares
        issued                                             ---              ---   
    Class A common stock, par value $.01 per
        share; authorized - 6,000,000 shares;
        issued - 2,350,222 and 2,316,912 shares            23,502           23,169
    Class B common stock, par value $.01 per
        share; authorized - 10,000,000 shares;
        issued - 1,819,767 and 1,853,077 shares            18,197           18,530
    Capital in excess of par value                     17,591,436       17,591,436
    Retained earnings                                  27,940,285       28,223,060
    Treasury stock - Class A common, 194,400
        shares;  Class B common, 26,259
        shares at cost                                 (1,672,940)      (1,672,940)
						      ------------     ------------
      Total shareholders' equity 		       43,900,480       44,183,255
						      ------------     ------------
      Total liabilities and shareholders' equity      $51,404,233      $53,524,373
   						      ============     ============

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
                         Ecology & Environment, Inc.
                      Consolidated Statement of  Income
                                 (Unaudited)
<CAPTION>
                                        Three months ended           Six months ended
                                      January 31,   January 25,   January 31,  January 25,
                                         1998           1997          1998         1997
                                      --------------------------  ------------------------
<S>                                   <C>           <C>           <C>          <C>
Gross revenues                        $16,422,674   $16,919,726   $35,796,026  $33,671,863
Less: direct subcontract costs          2,280,591     3,390,925     5,754,881    6,001,642
				      ------------  ------------  -----------  -----------
       	
Net revenues                           14,142,083    13,528,996    30,041,145   27 670,221

Operating costs and expenses:
  Cost of professional services
      and other direct operating
      expense 			        8,363,654     7,744,828    17,845,842   15,801,541
  Administrative and indirect
      operating expenses                3,690,334     3,458,365     7,513,026    7,105,746
  Marketing and related costs           1,886,329     1,980,026     3,783,552    3,803,518
  Depreciation                            337,778       398,822       692,387      800,061
				      ------------  ------------  -----------  -----------

Total operating costs & expenses       14,278,095    13,582,041    29,834,807   27,510,866
                                      ------------  ------------  -----------  -----------

Income (loss) from operations            (136,012)      (53,045)      206,338      159,355
Interest expense                           14,428        15,628        29,326       31,624
Interest income                           160,173       182,384       320,669      366,533

Income before income taxes                  9,733       113,711       497,681      494,264

Income tax provision (benefit):
  Federal                                  46,117        67,079       150,749      158,998
  State                                     8,316        15,032        53,334       40,421
  Deferred                                  8,331        16,766       (55,519)      52,588
                                      ------------  ------------  -----------  -----------

                                           46,102        98,877       148,564      252,007
                                      ------------  ------------  -----------  -----------

Net Income                                $55,835       $14,834      $349,117     $242,257
                                      ============  ============  ===========  ===========

Net income per common share:
  Basic and Diluted                         $0.02        $0.004         $0.09        $0.06
                                      ============  ============  ============ ===========
Weighted average common shares
  outstanding: Basic	                3,949,330     3,957,853     3,949,330    3,963,295
                                      ============  ============  ============ ===========

               Diluted                  3,964,888     3,963,044     3,961,435    3,967,112
                                      ============  ============  ============ ===========

The accompanying notes are an integral part of these financial statement.
</TABLE>
<PAGE>
<TABLE>
                         Ecology & Environment, Inc.
                    Consolidated Statement of Cash Flows
                                 (Unaudited)
<CAPTION>
                                                             Six months ended
                                                         -------------------------
							 January 31,   January 25,
                                                            1998          1997
							 -----------   -----------
<S>                                                      <C>           <C>
Cash flows from operating activities:
   Net income                                              $349,117      $242,257
   Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
   Depreciation                                             692,387       800,061
   Provision (benefit) for contract adjustments             192,000      (18,075)
   (Increase) decrease in:
       - contracts receivable                             4,757,078     2,422,423
       - other current assets                              (374,291)     395,494
   Increase (decrease) in:
       - accounts payable                                (1,190,621)   (1,532,921)
       - accrued payroll costs                             (568,630)   (1,344,147)
       - other accrued liabilities                          141,885       243,763
       - income taxes payable                              (184,583)        ---
   Other, net                                               (19,674)       10,096
                    	                                 -----------   -----------
		
   Net cash provided by operating activities              3,794,668     1,218,951
                                                         -----------   -----------

Cash flows used in investing activities:
   Purchase of property, building and equipment, net       (828,714)     (524,804)
   Purchase of investment securities                       (469,785)     (430,976)
   Investment in China joint venture                          ---        (126,582)
                                                         -----------   -----------

   Net cash used in investing activities                  1,298,499    (1,082,362)
                                                         -----------   -----------
Cash flows used in financing activities:
   Dividends Paid                                          (631,892)     (632,901)
   Repayment of long-term debt                              (35,416)     (43,750)
   Repurchase of common stock                                 ---        (175,000)
							 -----------   -----------

   Net cash used in financing activities                   (667,308)     (851,651)
							 -----------   -----------

Net decrease in cash and cash equivalents                 1,828,861      (715,062)
Cash and cash equivalents at beginning of year            3,714,898     8,080,524
                                                         -----------   -----------

Cash and cash equivalents at end of year                  5,543,759     $7,365,462
							 ===========   ===========

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                      ECOLOGY AND ENVIRONMENT, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Summary of significant accounting principles

     a.  Consolidation

     The consolidated financial statements include the accounts of 
     Ecology and Environment, Inc. (the Company) and its wholly-owned 
     subsidiaries.  Also reflected in the financial statements is the 
     Company's 66-2/3% ownership in the assets of a nonoperating 
     subsidiary, Ecology and Environment of Saudi Arabia Ltd. (EESAL), 
     and a 50% ownership in two Chinese operating joint ventures, 
     Beijing Yi Yi Ecology and Engineering Co. Ltd. and The Tianjin 
     Green Engineering Company.  These joint ventures are accounted for 
     under the equity method.  All significant intercompany transactions 
     and balances have been eliminated.  The consolidated balance sheet 
     at January 31, 1998 and the accompanying consolidated statements of 
     income and of cash flows are unaudited.  In the opinion of 
     management, all adjustments necessary for a fair presentation of 
     such financial statements have been included.  Such adjustments 
     consisted only of normal recurring items.  The accompanying 
     financial statements should be reviewed in conjunction with the 
     Company's fiscal year ended July 31, 1997 audited financial 
     statements.   

     b.  Use of Estimates

     The preparation of financial statements in conformity with 
     generally accepted accounting principles requires management to 
     make estimates and assumptions that affect the reported amounts of 
     assets and liabilities and disclosures of contingent assets and 
     liabilities at the date of the financial statements and the 
     reported amounts of revenues and expenses during the reported 
     period.  Actual results could differ from those estimates.

     c.  Revenue Recognition

     Substantial amounts of the Company's revenues are derived from 
     cost-plus-fee contracts using the percentage of completion method 
     based on costs incurred plus the fee earned.  The fees under 
     certain government contracts are determined in accordance with 
     performance incentive provisions.  Such awards are recognized at 
     the time the amounts can be reasonably determined.  Provisions for 
     estimated contract adjustments relating to cost based contracts 
     have been deducted from gross revenues in the accompanying 
     consolidated statement of income.  Such adjustments typically arise 
     as a result of interpretations of cost allowability under cost 
     based contracts.  Revenues related to long-term government 
     contracts are subject to audit by an agency of the United States 
     government.  Government audits have been completed through fiscal 
     year 1989 and are currently in process for fiscal years 1990 
     through 1992.  The majority of the balance in the allowance for 
<PAGE>
     contract adjustments accounts represents a reserve against possible 
     adjustments for fiscal years 1990 through 1998.
     
     d.  Income Taxes

     The Company uses the liability method for its accounting for income 
     taxes.  Under the liability method, a deferred tax liability or 
     asset is recognized for the tax consequences of all events that 
     have been recognized in the financial statements.  The deferred tax 
     consequences of such events are equal to the expected amount of 
     taxes payable or refundable in future years, based upon tax laws 
     currently in effect.

2.   Contract Receivables

     Contract receivables are comprised of:

     					   January 31,	    July 31,
        				      1998    	      1997
     					  ------------	  ------------
     United States government
        Billed                            $ 7,871,794     $ 7,959,278
        Unbilled                            5,705,155       8,214,653
                                          ------------	  ------------
                                           13,576,949      16,173,931
                                          ------------	  ------------
     Industrial customers and state
     and municipal governments
        Billed                              5,513,671       6,608,240
        Unbilled                            2,967,583       4,103,110
                                          ------------    ------------
                                            8,481,254      10,711,350
                                          ------------    ------------
     Less allowance for contract                          
     adjustments                           (1,026,124)       (904,124)
                                          ------------    ------------
     
                                          $21,032,079     $25,981,157
                                          ============    ============

     United States government receivables arise from long-term U.S. 
     government prime contracts and subcontracts.  Unbilled receivables 
     result from revenues which have been earned, but are not billed as 
     of period-end.  The above unbilled balances are comprised of 
     incurred costs plus fees not yet processed and billed; and 
     differences between year-to-date provisional billings and 
     year-to-date actual contract costs incurred and fees earned of 
     approximately $136,000 at January 31, 1998, and $3,026,000 at 
     July 31, 1997.  Management anticipates that the January 31, 1998 
     unbilled receivables will be substantially billed and collected in 
     fiscal year 1998.  Within the above billed balances are contractual 
     retainages in the amount of approximately $1,575,000 at January 31, 
     1998 and $1,423,000 at July 31, 1997.  Included in other accrued 
     liabilities is an additional allowance for contract adjustments 
<PAGE>
     relating to potential cost disallowances on amounts billed and 
     collected of approximately $2,158,000 at January 31, 1998 and 
     $2,028,000 at July 31, 1997.

3.   Earnings Per Share

     All earnings per share amounts reflect the implementation of 
     Statement of Financial Accounting Standards ("SFAS") No. 128, 
     "Earnings Per Share."  SFAS No. 128 establishes new standards for 
     computing and presenting earnings per share and is effective for 
     financial statements for both interim and annual periods ending 
     after December 15, 1997.  SFAS No. 128 requires that all prior 
     period earnings per share data be restated to conform with the 
     provisions of the statement.  SFAS No. 128 requires dual 
     presentation of basic and diluted EPS on the face of the income 
     statement for all entities with complex capital structures and 
     requires a reconciliation of the numerator and denominator of the 
     basic EPS computation to the numerator and denominator of the 
     diluted EPS computation.

     Basic EPS excludes dilution and is computed by dividing income 
     available to common stockholders by the weighted-average number of 
     common shares outstanding for the period.  Diluted EPS reflects the 
     potential dilution that could occur if securities or other 
     contracts to issue common stock were exercised or converted into 
     common stock or resulted in the issuance of common stock that then 
     shared in the earnings of the entity.

<TABLE>										     
     The computations of basic and diluted earnings per share follow:
<CAPTION>
                                  Three months ended        Six months ended    
                                January 31, January 25,  January 31, January 25,
                                   1998        1997         1998        1997    
     <S>                         <C>         <C>          <C>         <C>
     Income available to 
       common stockholders         $55,835     $14,834     $349,117    $242,257

     Weighted-average 
       shares outstanding        3,949,330   3,957,853    3,949,330   3,963,295

     Basic earnings per share        $0.02      $0.004        $0.09       $0.06

     Incremental shares from 
       assumed conversions of 
       stock options                15,558       5,191       12,105       3,817

     Adjusted weighted-average 
       shares outstanding        3,964,888   3,963,044    3,961,435   3,967,112

     Diluted earnings per share      $0.02      $0.004        $0.09       $0.06

     At January 31, 1998 there were 90,853 stock options outstanding with an 
     exercise price ranging from $12.38 - $16.08 which were not included in 
     the above calculation because to do so would have been antidilutive to 
     the calculation.  At January 25, 1997 there were 138,476 stock options 
     outstanding with an exercise price ranging from $9.00 - $16.08 which 
     were not included.
</TABLE>
<PAGE>

PART I - ITEM 2
_______________

     Management's Discussion and Analysis of Financial Condition and
Results of Operations

Financial Condition
___________________

     As of January 31, 1998, the Company's working capital balance 
decreased $.4 million to $30.7 million as compared to $31.1 million at 
July 31, 1997. Net contracts receivable decreased $4.9 million due
principally to the payment of a few significant receivables with the United
States federal government and an overall improvement in the invoicing and
collection of outstanding receivables. Cash and cash equivalents increased
$1.8 million mainly as a result of the aforementioned decline in
receivables, offset in large measure by cash expenditures for investing and
financing activities and payments of accounts payable and accrued payroll
costs. The Company's accounts payable and accrued payroll costs decreased
$1.2 million and $.6 million, respectively, due primarily to the timing of
payments.

     The Company maintains an unsecured line of credit of $10.0 million 
with a bank at the prevailing prime rate. There are no borrowings 
outstanding under this line of credit at January 31, 1998 and none were 
required during the second quarter of fiscal year 1998. The Company has 
historically financed its activities through cash flows from operations. 
Internally generated funds have been adequate to support the demands for 
working capital, the purchase of new fixed assets and the payment of 
dividends. There are no significant working capital requirements pending at
January 31, 1998. The Company's existing cash along with that generated by 
future operations and the existing credit line is expected to be sufficient
to meet the Company's needs for the foreseeable future.

Results of Operations
_____________________

      Net revenues for the second quarter of fiscal year 1998 were $14.1 
million, up 5% from the $13.5 million reported in the second quarter of 
fiscal year 1997. The increase in net revenues was due primarily to an 
increase in sales recognized from the Company's federal government agency 
clients as well as increased sales realized through its subsidiary in
Venezuela. In particular, the Company realized greater net revenues
generated from its regional Superfund Technical Assistance and Response
Teams (START) contracts with the United States Environmental Protection
Agency (EPA) and various United States Department of Defense (DOD) clients.
The increase in sales generated from the Company's Venezuelan subsidiary is
the result of the Company's successful efforts to capitalize on emerging
business opportunities with the oil industry in South America.       
     
      Net income for the second quarter of fiscal year 1998 was $56,000, or
$.02 per share, up from the $15,000, or $.004 per share, reported in 
the second quarter of fiscal year 1997. The increase in earnings was a 
<PAGE>
result of the aforementioned increase in net revenues and the Company's 
continued success in lowering indirect operating costs. The percentage of 
the Company's indirect operating costs to net sales was lower in the second
quarter of fiscal year 1998 as compared to the same period last year. Also,
during the second quarter of fiscal year 1998, the organization recorded a
tax benefit from operations involving Ecology and Environment, Inc. (the
parent company) while not recording a tax provision on income from its
Venezuelan subsidiary due to prior years' loss carryforwards. Operating
margins realized from the Company's Analytical Services Center in the
period continued to be adversely affected by pricing pressures.

     Overall net revenues for the six months ending January 31, 1998 were
$30.0 million, up 9% from the $27.7 million recorded in the first half of
fiscal year 1997. Net income for the current six month period was $349,000,
or $.09 per share, up from the $242,000, or $.06 per share, recognized in
the first six months of the previous year.


     All of the Company's earnings per share amounts reflect the
implementation of Statement of Financial Accounting Standards ("SFAS") No.
128, "Earnings Per Share". SFAS No. 128 requires the Company to report both
"basic" and "diluted" earnings per share for both interim and annual
periods ending after December 15, 1997. SFAS No. 128 also mandates that all
prior period earnings per share data be restated to conform with the
provisions of the statement. The Company must report "diluted" earnings per
share due to the existence of outstanding stock options held by employees
that were granted under the Company's Incentive Stock Option Plan, which
has since expired in April 1996.
                         
Year 2000 Compliance
____________________  

     The Company believes that updating its computer system to accommodate
issues that will arise as a result of reaching year 2000 will not have a
significant impact on any future results of the Company. The Company has
committed to purchase year 2000 compliant computer systems which will be
fully implemented before that date. The Company believes the cost of this
upgrade will be immaterial to the future operating results while providing
greater flexibility and functionality to many of the Company's operating
systems.                                                               
<PAGE>
PART II - OTHER INFORMATION


Item 1, Legal Proceedings.

     The Registrant has previously reported information for Item 1 that 
is required to be presented in Item 3 of its Annual Report on Form 10K 
for its fiscal year ended July 31, 1997 which is incorporated herein by 
reference.

Item 2, Changes in Securities.

     (a)  Not Applicable.

     (b)  Not Applicable.

Item 3, Defaults Upon Senior Securities.

     The Registrant has no information for Item 3 that is required to be 
presented.

Item 4, Submission of Matters to a Vote of Security Holders.

     (a)  The Annual Meeting of Shareholders of the Registrant was held 
on January 15, 1998.

     (b)  At such meeting, the following persons were elected as 
directors by the holders of Class A Common Stock:  Ralph Bookbinder and 
Ross M. Cellino; and the following directors by the holders of Class B 
Common Stock:  Gerhard J. Neumaier, Ronald L. Frank, Frank B. Silvestro, 
Gerald A. Strobel, Gerard A. Gallagher, Jr. and Harvey J. Gross.

     (c)  A proposal appointing the accounting firm of Price Waterhouse 
LLP as the Registrant's independent public accountant for its fiscal 
year ending July 31, 1998 was approved by the Registrant's shareholders 
in the following manner:  (i) the holders of Class A Common Stock voted 
as follows:  195,817 votes were cast in favor, 208 votes were cast 
against this proposal and 441 votes abstained (representing 1,958,170 
shares, 4,410 shares and 2,000 shares voted respectively, each share of 
Class A Common Stock being entitled to 1/10 of 1 vote per share for this 
proposal); and (ii) the holders of Class B Common Stock voted as 
follows:  1,286,884 votes were cast in favor, no votes cast against this 
proposal and no votes abstained (each share of Class B Common Stock 
being entitled to one vote per share for this proposal).

     (d)  Not Applicable.

Item 5, Other Information.

     The Registrant has no information for Item 5 required to be 
presented.
<PAGE>
PART II - OTHER INFORMATION (CONTINUED)


Item 6, Exhibits and Reports on Form 8-K.

     (a)  Not Applicable.

     (b)  Not Applicable.



                               SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 
l934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.


     				     	  ECOLOGY AND ENVIRONMENT, INC.



Date:  March 17, 1998		     By:                            
             			     	  Ronald L. Frank
     				          Executive Vice President
     				     	  Chief Financial Officer
     				          (Principal Financial 
     				           Accounting Officer)

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 	     5

       
<S>                    		     <C>
<PERIOD-TYPE>         		     3-MOS
<FISCAL-YEAR-END>		     JUL-31-1998
<PERIOD-START>			     AUG-01-1997
<PERIOD-END>			     JAN-31-1998
<CASH>				      $5,543,759
<SECURITIES>			      $7,555,820
<RECEIVABLES>			     $21,032,079
<ALLOWANCES>				     000
<INVENTORY>				     000
<CURRENT-ASSETS>		     $37,598,840
<PP&E>				     $12,989,303
<DEPRECIATION>				     000
<TOTAL-ASSETS>			     $51,404,233
<CURRENT-LIABILITIES>		      $6,931,878
<BONDS>					$571,875
<COMMON>			     $15,960,195
			     000
				     000
<OTHER-SE>			     $27,940,285
<TOTAL-LIABILITY-AND-EQUITY>	     $51,404,233
<SALES>				     $30,041,145
<TOTAL-REVENUES>		     $35,796,026
<CGS>					     000
<TOTAL-COSTS>			     $29,834,807
<OTHER-EXPENSES>			     000
<LOSS-PROVISION>			     000
<INTEREST-EXPENSE>			 $29,326
<INCOME-PRETAX>			        $497,681
<INCOME-TAX>				$148,564
<INCOME-CONTINUING>			     000
<DISCONTINUED>				     000
<EXTRAORDINARY>				     000
<CHANGES>				     000
<NET-INCOME>			        $349,117
<EPS-PRIMARY>				   $0.09
<EPS-DILUTED>				     000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission