ECOLOGY & ENVIRONMENT INC
10-K/A, 1998-11-09
ENGINEERING SERVICES
Previous: PARKER & PARSLEY PRODUCING PROPERTIES 87-A LTD, 10-Q, 1998-11-09
Next: MERRILL LYNCH MORTGAGE INVESTORS INC, 8-K, 1998-11-09




<PAGE>
Page 1 of 49
               SECURITIES & EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549

                   -----------------------
                        F O R M  10-K/A
                   -----------------------

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the fiscal year ended July 31, 1998
                              or
[ ]  TRANSITION REPORT REQUIRED PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from _______________ to ______________.

Commission file number    1-9065                                     

                Ecology and Environment, Inc.
    (Exact name of registrant as specified in its charter)
                                                  
         NEW YORK                  16-0971022      
 (State or other jurisdiction of (I.R.S. Employer
 incorporation or organization)Identification No.)

368 Pleasant View Drive, Lancaster, New York   14086
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number including area code:  (716) 684-8060

Securities registered pursuant to Section 12(b) of the Act:


          Title of Each Class      Name of Exchange on Which Registered
          Class A Common Stock,         American Stock Exchange, Inc. 
          par value $.01 per share

Securities registered pursuant to Section 12(g) of the Act.

                                    None        
                              (Title of Class)

          Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                                                  Yes  X    No _____

          Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in part III of this Form
10-K or any amendments to this Form 10-K.
                                                                  

Exhibit Index on Page 43

<PAGE>
Page 2 of 49

          As of September 30, 1998, 2,185,692 shares of the registrant's Class
A Common Stock, $.01 par value (the "Class A Common Stock") were
outstanding, and the aggregate market value (based on the closing price as
quoted by the American Stock Exchange on September 30, 1998) of the Class A
Common Stock held by nonaffiliates of the registrant was approximately
$21,071,154.  As of the same date, 1,775,028 shares of the registrant's
Class B Common Stock, $.01 par value ("Class B Common Stock") were
outstanding.



              DOCUMENTS INCORPORATED BY REFERENCE


          Portions of the Registrant's Registration Statement on Form S-1, as
amended by Amendment Nos. 1 and 2 (Registration No. 33-11543) as well as
portions of the Company's Form 10-K for Fiscal Years ending July 31, 1988,
July 31, 1990, July 31, 1994 and July 31, 1997 are incorporated by
reference in Part IV of this Form 10-K.
<PAGE>
Page 3 of 49
                          TABLE OF CONTENTS
                                INDEX
PART I
                                                                  Page
                                                                 
Item 1.  BUSINESS                                                  4

   General                                                         4
   START Contracts                                                 4
   Task Order Contracts                                            5
   Hazardous Material Services                                     5
   Environmental Consulting Services                               5
   Analytical Laboratory Services                                  7
   Regulatory Background                                           7
   Potential Liability and Insurance                               9
   Market and Customers                                            9
   Backlog                                                         9
   Competition                                                    10
   Employees                                                      10
   
Item 2.  PROPERTIES                                               10

Item 3.  LEGAL PROCEEDINGS                                        10
   
Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS      10

PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND              
         RELATED STOCKHOLDER MATTERS                              11

Item 6.  SELECTED CONSOLIDATED FINANCIAL DATA                     13

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL          
         CONDITION AND RESULTS OF OPERATIONS                      14

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA              17

Item 9.  DISAGREEMENTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES                                    36

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS                           
         OF THE REGISTRANT                                        37

Item 11. EXECUTIVE COMPENSATION                                   38

Item 12. SECURITY OWNERSHIP OF CERTAIN
         BENEFICIAL OWNERS                                        41

         SECURITY OWNERSHIP OF MANAGEMENT                         42

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS           44

PART IV  EXHIBITS, FINANCIAL STATEMENTS


<PAGE>
Page 4 of 49
                            PART I
                               
Item 1.  BUSINESS

General

   Ecology and Environment, Inc. ("EEI" or the "Company") is a broad based
environmental consulting and testing firm whose underlying philosophy is to
provide professional services worldwide so that sustainable economic and
human development may proceed with minimum negative impact on the
environment.  The Company offers a broad range of environmental consulting
services including:  environmental audits; environmental impact
assessments; terrestrial, aquatic and marine surveys; air quality
management and air toxics pollution control; environmental engineering;
noise pollution evaluations; wastewater analyses; water pollution control;
industrial hygiene and occupational health studies; archaeological and
cultural resource studies; environmental infrastructure planning, air,
water and groundwater monitoring and analytical laboratory services.

   The Company employs over 75 separate disciplines embracing the
physical, biological, social and health sciences.  The Company was
incorporated in February, 1970.  Its principal offices are located at 368
Pleasant View Drive, Lancaster, New York and its telephone number is
716-684-8060.

START Contracts

   In December 1995, the United States Environmental Protection Agency
("EPA")awarded the Company five (5) regional Superfund Technical Assessment
and Response Teams ("START") superfund contracts to provide technical
expertise in support of its hazardous waste spill response, removal and
prevention programs in the midwestern and western United States.  The
Company is required to provide round the clock assistance to the EPA at
spill sites within the midwestern and western United States and, in certain
instances, may be required to respond to an emergency in other areas of the
country.

   The START contracts are level of effort and cost plus fixed fee
contracts.  The EPA has estimated that a certain number of labor hours are
necessary to fulfill the requirements of the contracts, and has agreed to
compensate the Company for maintaining an available work force to fulfill
those hour requirements.  All of the contracts contain a base fee amount
which is fixed in the contract. 

   The total contract value of the five (5) START contracts, if the EPA
exercises all options within each of them, is $216 million.  The base value
of the five (5) START contracts over five years is approximately $93.0
million.  The Company, as of July 31, 1998, has realized total net revenues
of approximately $60.5 million under these contracts.  As of July 31, 1998
the EPA had exercised 54 options totaling approximately $14.6 million in
net revenues under the START contracts.  There are 502 remaining options
that have not been exercised by the EPA as of July 31, 1998.  The agency
could exercise any number of these options before the contracts expire in
December 2000.

   The START contracts each have a term of five (5) years.  However, they
contain termination provisions under which the EPA may, without penalty,


Page 5 of 59

terminate the contract upon written notice to the Company.  In the event of
termination, the Company would be paid only termination costs in accordance
with the contract.

Task Order Contracts

   The Company has numerous task order contracts with state and federal
governmental agencies which contain indefinite order quantities or option
periods ranging from two to ten years.  The maximum potential gross
revenues included in these contracts is approximately $349.0 million.

Hazardous Material Services

   Introduction.  EEI has conducted hazardous waste site evaluations
throughout the United States.  In conducting these site evaluations, the
Company provides site investigation (e.g., geophysical surveys, monitoring
well installation, and sample collection and analysis), engineering design,
and operation and maintenance for a wide range of industrial and
governmental clients.  In providing such services, the Company inventories
and collects sample materials on site and then evaluates waste management
practices, potential off-site impacts and liability concerns.  EEI then
recommends and designs clean up programs and assists in the implementation
and monitoring of those clean up programs.

   Field Investigation.  The Company's field investigation services
primarily involve the development of work plans, health and safety plans
and quality assurance and quality control plans to govern field
investigations and conduct such field investigations to define the nature
and extent of contaminants at a site.

   Engineering Services.  After field investigation services have been
completed and the necessary approvals obtained, the Company's engineering
specialists develop plans and specifications for remedial clean up
activities.  This work includes the development of methods and standard
operating procedures to assess contamination problems, and to identify,
develop and design appropriate pollution control schemes.  Alternative
clean up strategies are evaluated and conceptual engineering approaches are
formulated.  The Company also provides supervision of actual cleanup or
remedial construction work performed by other contractors.

Environmental Consulting Services

   The Company's staff includes various individuals with advanced degrees
representing over 75 scientific and engineering disciplines which relate to
the identification, quantification, analysis, and remediation of hazards to
the environment.  The Company has rendered consulting services to
industrial and government clients in the following areas:

   Hazard and Risk Analysis.  EEI has provided analyses of the hazards and
risks of energy transportation to facility designers, contractors, and
operators for over fifteen years.  The Company has developed a proprietary
hazardous material exposure model which determines the impact of potential
energy facility accidents on a plant and its employees, as well as on the
people and property in the surrounding community.  EEI's hazard and risk
analyses have considered such factors as the physics of brittle fractures,
flammable vapor clouds, cryogenic liquid release and containment, thermal
radiation effects, and replacement and rerouting strategies.  In addition,

<PAGE>
Page 6 of 49

the Company provides risk analysis for hazardous and toxic material spills
and releases as required under CERCLA and RCRA.  These analyses have
evaluated human and ecological risks posed by contaminants in rural and
urban settings, and coastal, riverain, wetland and upland environments
throughout the United States.

   Underground Storage Tank Management.  The 1984 amendments to RCRA
created special provisions for the regulation of underground storage tanks. 
Extensive federal regulations were promulgated in late 1988 which include
notification provisions, strict requirements for tank design and
installation, leak detection and monitoring and financial responsibility. 
The Company's staff includes various individuals experienced in
hydrogeology, engineering and the evaluation of tank facilities for 
existing and potential leakage.  EEI's services also include analyzing the
corrosive potential of underground tanks, monitoring adjacent ground water,
performing soil gas monitoring or other geophysical procedures requiring
the use of drilling equipment, and establishing monitoring programs to
verify the effectiveness of mitigative programs and the status of properly
functioning tanks.  EEI also designs tank removal, replacement and
monitoring programs.

   Environmental Assessments.  In response to the requirements of NEPA and
other state environmental laws, EEI has provided environmental evaluation
services to both the government and the private sector for more than 27
years.  As part of the environmental evaluation process, EEI assists
clients in evaluating and developing methods to avoid or mitigate the
potential environmental impacts of a proposed project and to help ensure
that the project complies with regulatory requirements.  EEI's services
include air and water quality analysis, terrestrial and aquatic biological
surveys, threatened and endangered species surveys and wetland
delineations, social economic studies, transportation analyses and land use
planning.

   Archeological Surveys.  The National Historic Preservation Act (1966),
Executive Order 11593 (1971), and NEPA require that developers of certain
projects requiring federal funding, licensing, or approval consider the
potential adverse effects of their projects on cultural resources.  In
accordance with these regulations, EEI's archaeologists conduct documentary
background research and field investigations to determine the presence of
cultural resources within proposed project areas and design plans to
mitigate adverse impacts on the resources prior to project development.

   Emergency Spill Response Management.  The Company has developed a
twenty-four hour emergency spill response subscription program for
industrial clients.  This program generally consists of the development of
a clean up plan and supervision of the clean up and disposal operations. 
These functions are generally performed by dispatching a response team to
the site.  The team is supported by personnel from the Company's corporate
response center.  EEI's emergency preparedness and response programs are
enhanced by the use of proprietary hazard exposure models.  The Company's
analytical laboratory is used to assist in the chemical identification
process.

   International Services.  The Company has broadened its client base to
include many international clients through the use of joint ventures and
partnerships.  The Company believes that its international market offers
unique opportunities not found domestically.
<PAGE>
Page 7 of 49

Analytical Laboratory Services

   The Company provides analytical testing services to industrial and
government customers who require accurate measurements to identify  and
monitor existing hazardous waste sites.  The laboratory analyzes waste,
soil, sediment, air tissue and potable and non-potable water using state of
the art computer controlled instrumentation.  The Company also is certified
to perform environmental testing services for some branches of the U.S.
military and a number of state agencies.

Regulatory Background

   The United States Congress and most State Legislatures have enacted a
series of laws to prevent and correct environmental problems. These laws
and their implementing regulations help to create the demand for the multi-
disciplinary consulting services offered by the Company.  The principal
federal legislation and corresponding regulatory programs which affect the
Company's business are as follows:

   THE COMPREHENSIVE ENVIRONMENTAL RESPONSE, COMPENSATION, AND LIABILITY
ACT  OF 1980, AS AMENDED ("CERCLA", "Superfund" or the "Superfund Act"). 
CERCLA is a remedial statute which generally authorizes the Federal
government to order responsible parties to study and clean up inactive
hazardous substance disposal sites, or, to itself undertake and fund such
activities.  This legislation has four basic provisions:  (i) creation of
an information gathering and analysis program; (ii) grant of federal
authority to respond to emergencies associated with contamination by
hazardous substances, and to clean up sites contaminated with hazardous
substances; (iii) imposition of joint, several, and strict liability on
persons connected with the treatment or disposal of hazardous substances
which results in a release or threatened release into the environment; and
(iv) creation of a Federally managed trust fund to pay for the clean up and
restoration of sites contaminated with hazardous substances when voluntary
clean-up by responsible parties cannot be accomplished.  It is uncertain
when CERCLA will be reauthorized in order to replenish the trust fund, or
what form it will take, given the debate in Congress over the imposition of
joint and strict liability, and the call for stronger clean-up standards. 
However, the trust fund is expected to support projects into the first
quarter of the government's fiscal year 2000.

   THE RESOURCE CONSERVATION AND RECOVERY ACT of 1976 ("RCRA").  RCRA
generally provides "cradle to grave" coverage of hazardous wastes.  It
seeks to achieve this goal by imposing performance, testing and record
keeping requirements on persons who generate, transport, treat, store, or
dispose of hazardous wastes.  The Company assists hazardous waste
generators in the storage, transportation and disposal of wastes; prepares
permit applications and engineering designs for treatment, storage and
disposal facilities; designs and oversees underground storage tank
installations and removals; performs corrective measure studies and
remedial oversight at RCRA regulated facilities; and performs RCRA
compliance audits.

   TOXIC SUBSTANCE CONTROL ACT OF 1976 ("TSCA").  TSCA authorizes the EPA
to gather information on the risks posed to public health and the
environment by chemicals and to regulate the manufacture, use and disposal
of chemical substances.  The 1986 amendments to TSCA and its implementing
regulations require school systems to inspect their buildings for asbestos,

Page 8 of 49

determine where asbestos containing materials pose hazards to humans and
abate those hazards.  Regarding PCBs specifically, amendments to TSCA
regulations dated December 21, 1989 established comprehensive record
keeping requirements for persons engaged in PCB transportation, storage and
disposal activities.  Amendments effective August 28, 1998 add regulatory
provisions authorizing certain uses of PCBs; specifying additional
alternatives for the cleanup and disposal of PCBs; establishing procedures
for determining PCB concentration; establishing standards and procedures
for decontamination; and updating several marking, recordkeeping, and
reporting requirements.  The Company's principal work under TSCA involves
field sampling, site reconnaissance, development of remedial programs and
supervision of construction activities at sites involving PCB
contamination.  The Company also conducts asbestos surveys and
investigations.

   THE NATIONAL ENVIRONMENTAL POLICY ACT ("NEPA").  NEPA generally
requires that a detailed environmental impact statement ("EIS") be prepared
for every major federal action significantly affecting the quality of the
human environment.  With limited exceptions, all federal agencies are
subject to NEPA.  A number of states have EIS requirements similar to NEPA. 
The Company frequently engages in NEPA related projects (or state
equivalent) for both public and private clients.

   CLEAN AIR ACT.  In 1990, comprehensive changes were made to the Clean
Air Act  which has fundamentally redefined the regulation of air
pollutants.  The Clean Air Act Amendments of 1990 have created a flurry of
federal and state regulatory initiatives and industry responses which
require the development of detailed inventories and risk management plans,
as well as the acquisition of facility wide, rather than source specific,
air permits.  Complementary changes have also been integrated into the RCRA
Boilers and Industrial Furnace ("BIF") regulatory programs calling for
upgraded air emission controls, more rigorous permit conditions and the
acquisition of permits and/or significant permit modifications.  The
Company assists public and private clients in the development of air
permitting strategies and the preparation of permit applications.  EEI also
prepares the technical studies and engineering documents (e.g., air
modeling, risk analysis, design drawings) necessary to support permit
applications.

   Other.  The Company's operations are also influenced by other federal
and state laws protecting the environment:  e.g. the Clean Water Act
("CWA"), the Atomic Energy Act ("AEO"), the Oil Pollution Act of 1990
("OPA"), the Safe Drinking Water Act and comparable state statutory and
regulatory programs.  Examples of services provided as a result of these
laws include waste water and storm water discharge permitting pursuant to
the CWA, and the development of spill prevention control and countermeasure
plans for major oil storage facilities pursuant to OPA.

   Related laws such as the Occupational Safety and Health Act, which
regulates exposures of employees to toxic chemicals and other physical
agents in the workplace, also have a significant impact on EEI operations. 
An example is the process safety regulation issued by the occupational
Safety and Health Administration ("OSHA") which requires safety and hazard
analysis and accidental release contingency planning activity to be
performed if certain chemicals are used in the work place.


<PAGE>
Page 9 of 49

Potential Liability and Insurance

   The Company's contracts with the EPA require it to maintain certain
insurance, including comprehensive general liability insurance for bodily
injury, death or loss of or damage to property.  In addition, many of the
Company's other contracts require the Company to indemnify its clients for
claims, damages or losses for personal injury or property damage relating
to the Company's negligent performance of its duties unless such injury or
damage is the result of the client's negligence or willful acts. 
Currently, the Company is able to provide insurance coverage to meet the
requirements of its contracts, however, certain pollution exclusions apply. 
Since February 1990, the Company has been able to purchase an errors and
omissions insurance policy that covers its asbestos and environmental
consulting services, including legal liability for pollution conditions
resulting therefrom.  The policy is a claims made policy, with limits of
$10.0 million for each claim and $10.0 million in the aggregate with a
$500,000 deductible for contracts entered into subsequent to November,
1994; for contracts entered into between February, 1990 and November, 1994,
the limits are $2.0 million for each claim and $2 million in the aggregate
with a $250,000 deductible.  The Company's general liability insurance
policy provides coverage in the amount of $2.0 million per occurrence and
$3.0 million in the aggregate; an excess liability policy of $10.0 million
is also maintained with respect to its general liability coverage.  In
addition, EEI has a special endorsement to its general liability insurance
policy up to $1.0 million for damages to third parties for bodily injury or
property damage resulting from sudden or accidental releases.  Where
possible, the Company requires that its clients cross-indemnify it for
asserted claims.  There can be no assurance, however, that any such
agreement, together with the Company's general liability insurance and
errors and omissions coverage will be sufficient to protect the Company
against any asserted claim.

Market and Customers

   A substantial portion of the Company's revenues are currently derived
from the federal government under Superfund-related activities, including
the EPA, U.S. Department of Defense ("DOD")and U.S. Department of Energy
("DOE") contracts.  The balance of the Company's revenues originate from
state and local governments, domestic industrial clients, and private and
governmental international clients.

Backlog

   The Company's firm backlog of uncompleted projects and maximum
potential gross revenues from indefinite quantity task order contracts, at
July 31, 1998 and 1997 were as follows:
                                                (Millions of $)
                                           Fiscal Year    Fiscal Year
                                          Ended 7/31/98  Ended 7/31/97

  Total Firm Backlog                          103.4         124.6
                                                  
Anticipated Completion of Firm
      Backlog in Next Twelve Months            53.8          52.2

Maximum Potential Gross Revenues
    from Task Order Contracts                 349.0         351.0

Page 10 of 49

          The above figures include $94 million of potential revenue backlog
attributable to the options under the START contracts.  This backlog
includes a substantial amount of work to be performed under contracts which
contain termination provisions under which the contract can be terminated
without penalty upon written notice to the Company.  The likelihood of
obtaining the full value of the task order contracts cannot be determined
at this time.

Competition

          EEI is subject to competition with respect to each of the services
that it provides.  No entity, including the Company, currently dominates
the environmental services industry and the Company does not believe that
one organization has the capability to serve the entire market.  Some of
its competitors are larger and have greater financial resources than the
Company while others may be more specialized in certain areas.  EEI
competes primarily on the basis of its reputation, quality of service,
expertise, and price.

Employees

     As of July 31, 1998, the Company had over 800 employees.  The
Company's ability to remain competitive will depend largely upon its
ability to recruit and retain qualified personnel.  None of the Company's
employees is represented by a labor organization and employee relations are
good.

Item 2.   PROPERTIES

     The Company's headquarters (60,000 square feet) is located in
Lancaster, New York, a suburb of Buffalo.  The Company's laboratory and
warehouse facility in Lancaster, New York consists of two buildings'
totaling approximately 50,000 square feet.  The Company also leases office
and storage facilities at twenty (20) regional offices, with terms which
generally coincide with the duration of the Company's contracts in those
areas.

Item 3.   LEGAL PROCEEDINGS

     From time to time, the Company is named a defendant in legal actions
arising out of the normal course of business.  The Company is not a party
to any pending legal proceeding the resolution of which the management of
the Company believes will have a material adverse effect on the Company's
results of operations or financial condition or to any other pending legal
proceedings other than ordinary, routine litigation incidental to its
business.  The Company maintains liability insurance against risks arising
out of the normal course of business.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       None.

<PAGE>
Page 11 of 49
                           PART II

Item 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

     (a)  Principal Market or Markets.  The Company's Class A Common Stock
is traded on the American Stock Exchange.  There is no separate market for
the Company's Class B Common Stock.

     The following table represents the range of high and low prices of
the Company's Class A Common Stock as reported by the American Stock
Exchange for the periods indicated.

  Fiscal 1997                                High        Low  
  -----------                                ----        ---
      First Quarter
      (commencing August 1, 1996 -           8-7/8       7
      October 26, 1996)

      Second Quarter
      (commencing October 27, 1996 -         9-5/8      7-1/2
      January 26, 1997)

      Third Quarter
      (commencing January 26, 1997 -         9-5/8      7-7/16
      April 26, 1997)

      Fourth Quarter               
      (commencing April, 27, 1997 -          8-3/4      7-1/2
      July 31, 1997)

   Fiscal 1998                               High        Low  
   -----------                               ----        ---
      First Quarter
      (commencing August 1, 1997 -           11-1/8      8-9/16
      November 1, 1997)

      Second Quarter
      (commencing November 2, 1997 -         12          10-1/2
      January 31, 1998)

      Third Quarter
      (commencing February 1, 1998 -         11-1/2      10-3/16
      May 2, 1998)

      Fourth Quarter
      (commencing May 3, 1998 -              11-1/8      9-7/16
      July 31, 1998)

     (b)  Approximate Number of Holders of Class A Common Stock.  As of
September 30, 1998, 2,185,692 shares of the Company's Class A Common Stock
were outstanding and the number of holders of record of the Company's Class
A Common Stock at that date was 426.  The Company estimates that it has a
significantly greater number of Class A Common Stock shareholders because a
substantial number of the Company's shares are held in street name.  As of
the same date, there were 1,775,028 shares of the Company's Class B Common
Stock outstanding and the number of holders of record of the Class B Common
Stock at that date was 73.
          
Page 12 of 49

     (c)  Dividend.  In each of the fiscal years ended July 31, 1997 and
1998, the Company declared cash dividends of $.32 per share of common
stock.  The amount, if any, of future dividends remains within the
discretion of the Company's Board of Directors and will depend upon the
Company' s future earnings, financial condition and requirements and other
factors as determined by the Board of Directors.

     In July 1994, the Company's board of directors declared a 5% stock
dividend to both Class A and Class B shareholders of record as of August l,
1994 to be distributed on or before August 30, 1994.  All financial data
included in this annual report with respect to net income per common share,
weighted average common shares outstanding, stock prices and stock options
have been restated to reflect the impact of the declaration of the 5% stock
dividend.

     The Company's Certificate of Incorporation provides that any cash or
property dividend paid on Class A Common Stock must be at least equal to
the cash or property dividend paid on Class B Common Stock on a per share
basis.

<PAGE>
Page 13 of 49

Item 6.  SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>
                                 Year Ended July 31,
                           1998      1997     1996      1995     1994     
                       (In thousand, except per share amounts)
<S>                      <C>       <C>      <C>       <C>       <C>
Operating data:
Gross revenues           $75,088   $70,802  $69,823   $91,512   $99,559            

Net revenues             $61,552   $58,994  $61,569   $77,715   $86,334

Income(loss) from 
operations               $   287   $  (142) $ 1,511   $ 2,974   $ 7,256

Income before income 
taxes                    $   757   $   478  $ 2,087   $ 3,552   $ 7,645

Net income before
cumulative effect of
accounting change        $   471   $   113  $ 1,160   $ 2,154   $ 4,670

Cumulative effect of
accounting change        $    -    $     -  $     -   $     -   $  (118)

Net income               $   471   $   113  $ 1,160   $ 2,154   $ 4,552

Net income before
cumulative effect of
accounting change
per common share         $   .12   $   .03  $   .29   $   .52   $  1.13

Cumulative effect of
accounting change per
common share             $    -    $     -  $     -   $     -   $  (.03)

Net income per
common share
Basic and Diluted        $   .12   $   .03  $   .29   $   .52   $  1.10

Cash dividends declared
per common share         $   .32   $   .32  $   .32   $   .32   $   .29

Weighted average common
shares outstanding: 
    Basic                3,950,422 3,956,313 4,039,369 4,136,929 4,138,121
    Diluted              3,963,075 3,960,413 4,043,469 4,136,929 4,138,121

<PAGE>
Page 14 of 49
<CAPTION>
                                             As of July 31,
                           1998     1997     1996     1995     1994
                       (In thousands, except per share amounts)

Balance sheet data:         <C>       <C>        <C>       <C>        <C>
Working capital           $30,316  $31,141  $31,993  $32,662  $32,061

  Total assets            $53,076  $53,524  $55,575  $59,476  $62,157
 
  Long-term debt          $   553  $   607  $   695  $   782  $ 1,345

  Shareholders' equity    $43,500  $44,183  $45,468  $46,907  $46,158

  Book value per share:
    basic                 $ 11.01  $ 11.17  $ 11.26  $ 11.34  $ 11.15
    diluted               $ 11.00  $ 11.16  $ 11.25  $ 11.34  $ 11.15

</TABLE>
                        
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Financial Condition

          As of July 31, 1998, the Company's working capital balance was
decreased $.8 million to $30.3 million as compared to $31.1 million at July
31, 1997.  Net contracts receivable decreased $4.5 million due principally 
to the payment of a few significant receivables with the United States
federal government and an overall improvement in the invoicing and
collection of outstanding receivables.  Cash and cash equivalents increased
$2.9 million mainly as a result of the aforementioned decline in
receivables, offset in large measure by cash expenditures for investing and
financing activities and payments of accrued payroll costs.  The Company's
investment securities available for sale increased $.7 million.  Its
accounts payable increased $.7 million while accrued payroll decreased $.5
million due primarily to the timing of payments.

          The Company maintains an unsecured line of credit of $10.0 million
with a bank at the prevailing prime rate.  There are no borrowings
outstanding under this line of credit at July 31, 1998 and none were
required during fiscal year 1998.  The Company has historically financed
its activities through cash flows from operations.  Internally generated
funds have been adequate to support the demands for working capital, the
purchase of new fixed assets and investment securities and the payment of
dividends.  There are no significant working capital requirements pending
at July 31, 1998.  The Company's existing cash along with that generated by
future operations and the existing credit line is expected to be sufficient
to meet the Company's needs for the foreseeable future.

Results of Operations

Net Revenues

          Net revenues for fiscal year 1998 were $61.5 million, up 4% from the
$59.0 million reported in fiscal year 1997.  The increase in net revenues
was due primarily to an increase in sales recognized from the Company's
international clients and the United States federal government.  In

<PAGE>
Page 15 of 49

particular, the Company experienced substantial sales growth from its
subsidiary in Venezuela as that firm's net revenue nearly tripled versus
last year as a result of continued growth with both governmental and
domestic oil industry clients in South America.  The Company also realized
increased revenues in fiscal year 1998 from its START contracts with the
EPA and various contracts with the DOD as these federal agencies issued an
increased volume of work orders as compared to fiscal 1997.

          The Company recently continued its business expansion in the federal
government market.  In September, 1998 the Company was awarded a five-year
environmental services contract with the United States Air Force Reserve
Command worth up to $20.0 million.  This contract is a task order contract
and therefore the Company is not guaranteed any portion of the $20.0
million in work.

          Net revenues for fiscal year 1997 were $59.0 million, down 4% from
the $61.6 million reported in fiscal year 1996.  The decrease in net
revenues for fiscal year 1997 was due in large measure to a lack of funding
early in fiscal year 1997 following the federal government budget crisis
the previous year.

Income Before Income Taxes

          The Company's income before income taxes for fiscal year 1998 was
$757,000 up from the $478,000 recorded in the previous year.  This increase
was primarily attributable to the aforementioned increase in net revenues. 
The Company also continued its success in stabilizing indirect operating
costs as its percentage of these costs to net sales was slightly lower than
the same ratio in fiscal year 1997.  Operating margins relating to the
Company's Analytical Services Center ("ASC") partially offset the above
favorable impacts on income before income taxes.  The operating loss
derived from the ASC in fiscal year 1998 increased over the prior year as
the result of continued pricing pressures.

          Income before income taxes for fiscal year 1997 was $478,000 as
compared to $2.1 million recorded in the fiscal year 1996.  This decrease
was primarily attributable to lower operating margins recognized from the
Company's START contracts with the EPA versus the margins realized from
their predecessor Technical Assistance Teams ("TAT") contact during fiscal
year 1996.

Income Taxes
                                                       
          The effective income tax rate for fiscal year 1998 was 37.8% as
compared to 76.3% for fiscal year 1997.  The decrease in the effective rate
is primarily the result of an additional one-time expense recognition in
fiscal year 1997 to reduce tax refunds receivable associated with foreign
operations.  This was partially offset by a decrease in tax exempt interest
as a percentage of income.

Year 2000 Compliance

Many currently installed computer systems are not capable of distinguishing
21st century dates from 20th century dates.  As a result, in less than two
years, computer systems and/or software used by many companies in a wide
variety of applications will experience operating difficulties unless they
are modified or upgraded to adequately process information involving,
related to or dependent upon the century change.

Page 16 of 49

The Company has completed its companywide assessment of operating and
information systems which are sensitive to a potential Year 2000 problem. 
Most of the systems currently in use were found to be compliant.  The
Company's internal financial systems software and its sample tracking
software utilized at its Analytical Services Center are not Year 2000
compliant and are currently being replaced.  The financial systems software
has been upgraded and implemented effective August 1, 1998 while the
alternative packages of the new compliant sample tracking software are
currently being evaluated and scheduled to be upgraded and replaced by June
1999.

The cost of the Company's Year 2000 compliance upgrade is being funded from
current operations and is not expected to have a material adverse effect on
the Company's business, financial position or results of operations.  The
Company estimates the total cost of the upgrade to be between $500,000-
$700,000.

The fact that the Company offers labor oriented services minimizes its risk
associated with potential Year 2000 problems from its suppliers.  The
Company maintains a broad base of vendors and suppliers and believes there
is little risk to its ongoing operations from Year 2000 problems by its
outside vendors.

There can be no guarantee that the Company's customers, particularly the
U.S. Government, will successfully complete a Year 2000 upgrade on a timely
basis.  Because a majority of the Company's business is contracted with
various federal government agencies, a failure by the U.S. Government to
achieve Year 2000 compliance could have significant adverse effects on the
Company's future business, financial operations and results of operations.

Based on the progress the Company has made to date in addressing its Year
2000 issues and the Company's timeline for completing its compliance
program, the Company does not foresee significant risks associated with
these efforts at this time.  Since the Company has adopted a plan to
address these issues in a timely manner, it has not developed a
comprehensive contingency plan should these issues fail to be completed
successfully or in their entirety.  However, if the Company identifies
significant risks or is unable to meet its anticipated timeline, the
Company will develop contingency plans as deemed necessary at that time.

Forward Looking Statements

Portions of the narrative set forth in this Financial Condition and Results
of Operations, which are not historical in nature, are forward looking
statements, based upon current expectations, all of which are subject to
risk and uncertainties, and are made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995.  The Company does
not assume the obligation to update any forward-looking statements, whether
as a result of new information, future events or otherwise.


<PAGE>
Page 17 of 49

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



              Report of Independent Accountants


To the Board of Directors
and Shareholders of
Ecology and Environment, Inc.

In our opinion, the consolidated financial statements listed in the index
appearing under item 14(a)1. and 2. on this Form 10-K present fairly, in
all material respects, the financial position of Ecology and Environment,
Inc. and its subsidiaries at July 31, 1998 and 1997 and the results of
their operations and their cash flows for each of the three years in the
period ended July 31, 1998, in conformity with generally accepted
accounting principles.  These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion on
these financial statements based on our audits.  We conducted our audits of
these statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for the opinion
expressed above.


PricewaterhouseCoopers LLP
Buffalo, New York
October 1, 1998

<PAGE>
Page 18 of 49
<TABLE>
                  Ecology and Environment, Inc.
                    Consolidated Balance Sheet
<CAPTION>
                                                           July 31,
                                                     1998          1997    
                                                     ----          ----
<S>                                              <C>           <C>
          Assets                               
Current assets:
    Cash and cash equivalents                    $ 6,627,164   $ 3,714,898
    Investment securities available for sale       7,773,585     7,086,035
    Contract receivables, net                     21,480,584    25,981,157
    Deferred income taxes                          1,976,922     1,961,672
    Income taxes receivable                          356,641         ---
    Other current assets                             855,109       971,127
                                                 ------------  ------------
          Total current assets                    39,070,005    39,714,889

Property, bulding and equipment, net              12,856,938    12,852,976
 Deferred income taxes                               268,728       160,092
Other assets                                         880,464       796,416
                                                 ------------  ------------
          Total assets                           $53,076,135   $53,524,373
                                                 ============  ============ 
       
          Liabilities and Shareholders' Equity

Current liabilities:
    Accounts payable                             $ 3,253,204   $ 2,574,354
    Accrued payroll costs                          3,175,498     3,716,183
    Other accrued liabilities                      2,594,419     2,258,707
     Income taxes payable                              ---         184,583
                                                 ------------  ------------
          Total current liabilities                9,023,121     8,733,827

Long-term debt                                       553,125       607,291

Shareholders' equity:
    Preferred stock, par value $.01 per share;
      authorized-2,000,000 shares; no shares
       issued                                          ---           ---
    Class A common stock, par value $.01 per
      share; authorized-6,000,000 shares;
      issued-2,364,302 and 2,316,912 shares           23,643        23,169
    Class B common stock, par value $01 per
      share; azuthorized-10,000,000 shares;
      issued-1,805,987 and 1,853,077 shares           18,056        18,530
    Capital in excess of par value                17,591,436    17,591,436
    Retained earnings                             27,424,660    28,223,060
    Treasury stock - Class A common, 183,310 
      and 194,400 shares; Class B common,
       26,259 shares, at cost                     (1,557,906)   (1,672,940)
                                                 ------------   ------------

      Total shareholders' equity                  43,499,889    44,183,255
                                                 ------------   ------------

     Total liabilities and shareholders' equity  $53,076,135   $53,524,373     
                                                 ===========   ============
The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
Page 19 of 49
<TABLE>
                       Ecology and Environment, Inc.
                      Consolidated Statement of Income
<CAPTION>
                                                            Year ended July 31
                                                   1998           1997           1996    
                                                   ----           ----           ----
<S>                                            <C>             <C>            <C>

Gross Revenues                                 $75,088,864     $70,801,535    $69,822,996
Less:  direct subconract costs                  13,537,007      11,808,025      8,254,471
                                               ------------    ------------   ------------
Net revenues                                    61,551,857      58,993,510     61,568,525

Operating costs and expenses:
    Cost of professional services and
      other direct operating expenses           36,223,266      34,798,097     33,846,706
    Administrative and indirect operating
      expenses                                  15,695,000      14,644,185     15,751,749
    Marketing and related costs                  7,880,921       8,107,698      8,724,445
    Depreciation                                 1,465,904       1,585,562      1,734,442
                                               ------------    ------------   ------------

Total operating costs & expenses                61,265,091      59,135,542     60,057,342
                                               ------------    ------------    -----------
    
Income (loss) from operations                      286,766        (142,032)     1,511,183
Interest (expense)                                (113,775)        (65,994)       (70,445)
Interest income                                    659,550         697,315        769,617
Net foreign exchange loss                          (75,668)        (11,735)      (123,506)
                                               ------------    ------------    ------------

Income before income taxes                         756,873         477,554      2,086,849

Income tax provision (benefit):
    Federal                                        311,387         449,690        624,766
    State                                           96,250         192,180        128,806
    Deferred                                      (121,467)       (277,387)       173,070 
                                               ------------     ------------   ------------
                                                   286,170         364,483        926,642 
                                               ------------     ------------   ------------

Net income                                        $470,703        $113,071      $1,160,207 
                                               ============     ============   ============

Net income per common share: Basic and Diluted       $0.12           $0.03           $0.29 
                                               ============     ============   ============

Weighted average common shares outstanding:
                         Basic                   3,949,359       3,956,236       4,039,369 
                                               ============     ============   ============

                         Diluted                 3,952,827       3,958,714       4,041,985 
                                               ============     ============    ============


The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
Page 20 of 49
<TABLE>
                                      Ecology and Environment, Inc.
                        Consolidated Statement of Changes in Shareholders' Equity
<CAPTION>
                                         Class A              Class B         Capital in
                                       Common Stock         Common Stock      excess of    Retained       Treasury stock
                                    Shares     Amount     Shares    Amount    par value    earnings     Shares      Amount    
                                    ------------------   ------------------  -----------  -----------   ------    -----------
<S>                                 <C>        <C>       <C>        <C>      <C>          <C>           <C>      <C>
Balance at July 31, 1995            2,280,176  $22,801   1,884,575  $18,846  $17,562,587  $29,491,719    42,559  $  (189,425)

Net income                              ---      ---         ---      ---          ---    $ 1,160,207     ---          ---     
Cash dividends paid ($.32 per share)    ---      ---         ---      ---          ---    $(1,296,926)    ---          ---
Conversion of Class B common stock
   to Class A common stock             19,333  $   194     (19,333) $  (194)       ---          ---       ---          ---
Repurchase of Class A common stock      ---      ---         ---      ---          ---          ---     152,700  $(1,308,515)
Issuance of stock under incentive 
   option plan                          5,238  $    52       ---      ---    $    28,849        ---       ---          ---
Unrealized investment loss, net         ---      ---         ---      ---          ---    $   (22,648)    ---          ---    
                                    ---------  -------   ---------  -------  -----------  ------------  -------  ------------
Balance at July 31, 1996            2,304,747  $23,047   1,865,242  $18,652  $17,591,436  $29,332,352   195,259  $(1,497,940)
                                    =========  =======   =========  =======  ===========  ============  =======  ============


Net income                               ---     ---         ---      ---          ---    $   113,071     ---          ---
Cash dividends paid ($.32 per share)     ---     ---         ---      ---          ---    $(1,265,174)    ---          ---
Conversion of Class B common stock
   to Class A common stock             12,165  $   122     (12,165)  $ (122)       ---          ---       ---          ---
Repurchase of Class A common stock       ---     ---         ---      ---          ---          ---      25,400   $  (175,000)
Unrealized investment gain, net          ---     ---         ---      ---          ---    $    42,811     ---          ---   
                                    ---------  -------   ---------   -------  ----------- -----------   -------   -----------
Balance at July 31, 1997            2,316,912  $23,169   1,853,077  $18,530  $17,591,436  $28,223,060   220,659   $(1,672,940)
                                    =========  =======   =========   =======  ===========  ===========  =======   ============

Net income                               ---     ---         ---      ---          ---    $   470,703     ---          ---
Cash dividends paid ($.32 per share)     ---     ---         ---      ---          ---    $(1,265,480)    ---          ---
Conversion of Class B common stock
   to Class A common stock            47,390   $   474     (47,090) $  (474)       ---         ---        ---          ---
Unrealized investment loss, net          ---     ---         ---      ---          ---    $    (3,623)    ---          ---
Issuance of stock under stock 
   award plan                            ---     ---         ---      ---          ---          ---     (11,090)  $    115,034 
                                    ---------  -------   ---------  -------  -----------  -----------   --------  ------------
Balance at July 31, 1998            2,364,302  $23,643   1,805,987  $18,056  $17,591,436  $27,424,660 209,569     $ (1,557,906) 
                                    =========  =======   =========  =======  ===========  ===============================

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
Page 21 of 49
<TABLE>
                         Ecology and Environment, Inc.
                      Consolidated Statement of Cash Flows
<CAPTION>
                                                                  Year ended July 31,
                                                           1998         1997         1996
                                                        -----------  ----------   ----------
<S>                                                     <C>          <C>          <C>   
Cash flows from operating activities:
   Net income                                           $  470,703   $   113,071   $1,160,207
   Adjustments to reconcile net income to net cash
      provided by (usesd in) operating activities:
   Depreciation                                          1,465,904     1,585,562    1,734,442
   (Gain) loss on disposition of property and equipment      ---          (1,225)       5,739
   Gain on sale of investment securities                     ---           ---         (1,534)
   Net foreign exchange loss                                75,668        11,735      123,506
   Provision (benefit) for contract adjustments            661,925       112,925     (137,589)
   (Increase) decrease in:
      - contracts receivable, net                        3,838,648    (2,398,046)   1,165,608
      - other current assets                              (364,509)        5,107      545,643
   Increase (decrease) in:
      - accounts payable                                   678,850      (560,508)  (1,355,221)
      - accrued payroll costs                             (540,685)     (404,081)    (307,935)
      - other accrued liabilities                          335,712       101,151     (685,856)
      - income taxes payable                              (184,583)      184,583        ---
   Other, net                                              (62,411)       47,870        9,991
                                                         -----------  -----------  -----------
   Net cash provided by (used in) operating activities    6,375,222   (1,201,856)   2,257,001
                                                         -----------  -----------  -----------
Cash flows used in investing activities:
   Purchase of property, building and equipment, net     (1,543,118)    (977,046)    (915,270)
   Proceeds from sale of assets                               ---          1,225       12,597
   Purchase of investment securities                     (3,052,854)  (1,210,761)  (2,438,326)
   Proceeds from maturity of investment securities        2,222,293      200,000    1,600,000
   Proceeds from sale of investment securities              136,972      498,882      570,423
   Investment in China venture                              (21,637)    (148,396)       ---
                                                         -----------  -----------  -----------
   Net cash used in investing activities                 (2,258,344)  (1,636,096)  (1,170,576)
                                                         -----------  -----------  -----------
Cash flows provided by (used in) financing activities:
   Dividends paid                                        (1,265,480)  (1,265,174)  (1,296,926)
   Repayment of long-term debt                              (54,166)     (87,500)     (87,500)
   Net proceeds from issuance of common stock               115,034        ---         28,901
   Repurchase of common stock                                 ---       (175,000)  (1,308,515)
                                                         -----------  -----------  -----------
   Net cash used in financing activities                 (1,204,612)  (1,527,674)  (2,664,040)
                                                         -----------  -----------  -----------
Net increase (decrease) in cash and cash equivalents      2,912,266   (4,365,626)  (1,577,615)
Cash and cash equivalents at beginning of period          3,714,898    8,080,524    9,658,139
                                                         -----------  -----------  -----------

Cash and cash equivalents at end of period               $6,627,164   $3,714,898   $8,080,524
                                                         ===========  ===========  ===========

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
Page 22 of 49

                ECOLOGY AND ENVIRONMENT, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Description of business

    Ecology and Environment, Inc. (the Company) is an environmental
    consulting and testing firm whose underlying philosophy is to provide
    a broad range of environmental consulting services worldwide so that
    sustainable economic and human development may proceed with minimum
    negative impact on the environment.  These services include
    environmental audits and impact assessments, hazardous material site
    evaluations and response programs, water and groundwater monitoring,
    laboratory analyses, environmental infrastructure planning and many
    other projects provided by the Company's multidisciplinary
    professional staff.  Gross revenues reflected in the Company's
    consolidated statement of income represent services rendered for which
    the Company maintains a primary contractual relationship with its
    customers.  Included in gross revenues are certain services outside
    the Company's normal operations which the Company has elected to
    subcontract to other contractors.  The costs relative to such
    subcontract services are deducted from gross revenues to derive net
    revenues.
    
    During fiscal years ended July 31, 1998, 1997 and 1996, the percentage
    of total net revenues derived from contracts exclusively with the
    United States Environmental Protection Agency (EPA) were 48%, 47% and
    48%, respectively.  The Company's Superfund Technical Assessment and
    Response Team (START) contracts accounted for the majority of the EPA
    net revenue in fiscal years 1997 and 1998.  The percentage of net
    revenues derived from contracts with the United States Department of
    Defense (DOD) were 18%, 18% and 20% for fiscal years ended July 31,
    1998, 1997 and 1996, respectively.

2.  Summary of significant accounting principles

    a.Consolidation
    
      The consolidated financial statements include the accounts of the
      Company and its wholly-owned subsidiaries.  Also reflected in the
      financial statements are the Company's 66-2/3% ownership in the
      assets of a nonoperating subsidiary, Ecology and Environment of
      Saudi Arabia Ltd. (EESAL) and a 50% ownership in two Chinese
      operating joint ventures, Beijing Yi Yi Ecology and  Engineering
      Co. Ltd. and the Tianjin Green Engineering Company.  These joint
      ventures are accounted for under the equity method.  All
      significant intercompany transactions and balances have been
      eliminated.  Certain amounts in the prior years' consolidated
      financial statements and notes have been reclassified to conform
      with the current year presentation.
    
    b.Use of estimates

      The preparation of financial statements in conformity with
      generally accepted accounting principles requires management to
      make estimates and assumptions that affect the reported amounts of
      assets and liabilities and disclosures of contingent assets and 

<PAGE>
Page 23 of 49

      liabilities at the date of the financial statements and the
      reported amounts of revenues and expenses during the reporting
      period.  Actual results could differ from those estimates.

    c.Revenue recognition
    
      Substantial amounts of the Company's revenues are derived from
      cost-plus-fee contracts using the percentage of completion method
      based on costs incurred plus the fee earned.  The fees under
      certain government contracts are determined in accordance with
      performance incentive provisions.  Such awards are recognized at
      the time the amounts can be reasonably determined. Provisions for
      estimated contract adjustments relating to cost based contracts
      have been deducted from gross revenues in the accompanying
      consolidated statement of income.  Such adjustments typically arise
      as a result of interpretations of cost allowability under cost
      based contracts.

      Revenues related to long-term government contracts are subject to
      audit by an agency of the United States government.  Government
      audits have been completed through fiscal year 1989 and are
      currently in process for fiscal years 1990 through 1992.  The
      majority of the balance in the allowance for contract adjustments
      accounts represent a reserve against possible adjustments for
      fiscal years 1990 through 1998.
 
    d.Investment securities
    
      Investment securities have been classified as available for sale
      and are stated at estimated fair value. Unrealized gains or losses
      related to investment securities available for sale are reflected
      in retained earnings, net of applicable income taxes in the
      consolidated balance sheet and statement of changes in
      shareholders' equity.  Realized gains and losses on the sale of 
      investment securities are determined using the specific
      identification method.
 
    e.Property, building and equipment, depreciation and amortization

      Property, building and equipment are stated at cost.  Office
      furniture and all equipment are depreciated on the straight-line
      method for book purposes, excluding computer equipment which is
      depreciated on the accelerated method for book purposes, and on
      accelerated methods for tax purposes over the estimated useful
      lives of the assets (three to seven years).  The headquarters
      building is depreciated on the straight line method for both book
      and tax purposes over an estimated useful life of 32 years.  Its
      components are depreciated over their estimated useful lives
      ranging from 7 to 15 years.  The analytical services center
      building and warehouse is depreciated on the straight line method
      over an estimated useful life of 40 years for both book and tax
      purposes.  Leasehold improvements are amortized for book purposes
      over the terms of the leases or the estimated useful lives of the
      assets, whichever is shorter, and over approximately 30 years for
      tax purposes.  Expenditures for maintenance and repairs are charged 

<PAGE>
Page 24 of 49

      to expense as incurred.  Expenditures for improvements are
      capitalized. When property or equipment is retired or sold, any
      gain or loss on the transaction is reflected in the current year's
      earnings.

    f.Fair value of financial instruments
    
      The carrying amount of cash and cash equivalents contracts
      receivable and accounts payable at July 31, 1998 approximates fair
      value because of the short maturity of those instruments.  The
      amortized cost and estimated fair value of investment securities
      available for sale are fully described in Note 4.  Long-term debt
      consists of third party borrowings by the Company.  Based on the
      Company's assessment of the current financial market and
      corresponding risks associated with the debt, management believes
      that the carrying amount of long-term debt at July 31, 1998
      approximates fair value.
    
    g.Translation of foreign currencies
    
      The financial statements of foreign subsidiaries where the local
      currency is the functional currency are translated into U.S.
      dollars using exchange rates in effect at period end for assets and
      liabilities and average exchange rates during each reporting period
      for results of operations.  Adjustments resulting from translation
      of financial statements did not materially impact the financial
      statements for fiscal years 1998, 1997 and 1996.
    
      The financial statements of foreign subsidiaries located in highly
      inflationary economies are remeasured as if the functional currency
      were the U.S. dollar.  The remeasurement of local currencies into
      U.S. dollars creates translation adjustments which are included in
      net income and amounted to $75,668, $11,735 and $123,506 for fiscal
      years 1998, 1997 and 1996, respectively.
    
    h.Income taxes
    
      The Company follows the asset and liability approach to account for
      income taxes.  This approach requires the recognition of deferred
      tax liabilities and assets for the expected future tax consequences
      of temporary differences between the carrying amounts and the tax
      bases of assets and liabilities.  Although realization is not
      assured, management believes it is more likely than not that the
      recorded net deferred tax assets will be realized.  Since in some
      cases management has utilized estimates, the amount of the net
      deferred tax asset considered realizable could be reduced in the
      near term.  No provision has been made for United States income
      taxes applicable to undistributed earnings of foreign subsidiaries
      as it is the intention of the Company to indefinitely reinvest
      those earnings in the operations of those entities.
    
    i.Pension costs
    
      The Company has a non-contributory defined contribution plan
      providing deferred benefits for substantially all of the Company's
      employees.  Additionally, in fiscal year 1995, the Company 

<PAGE>
Page 25 of 49

      implemented a supplemental defined benefit and contribution plan to
      provide deferred benefits for senior executives of the Company. 
      Benefits under the defined benefit plan are based on years of
      service and average compensation.  The annual expense of the
      Company's defined contribution plan is based on a percentage of
      eligible wages as authorized by the Company's Board of Directors.         
    	Accrued benefits under the defined benefit plan are funded in
      accordance with the minimum funding requirements of the Employee
      Retirement Income Security Act.  Benefits under the defined
      contribution plan are funded as accrued. 
    
      In September 1995, the Company made the decision to terminate the
      defined benefit plan.  This plan was fully settled by December
      1996.  In July 1996, the Company made the decision to terminate the
      supplemental defined benefit plan for senior executives.  This plan
      was fully settled in December 1996.  These events did not
      materially impact the financial results for fiscal year 1998.
    
      The Company does not offer any benefits that would result in a
      liability under either SFAS No. 106 "Employers' Accounting for
      Postretirement Benefits Other Than Pensions" or SFAS No. 112
      "Employers' Accounting for Post employment Benefits." 
        
    j.Stock based compensation
    
      The Company has elected to continue measuring compensation costs
      for employee stock based compensation arrangements using the method
      prescribed by APB Opinion No. 25, "Accounting for Stock Issued to
      Employees" as permitted by SFAS No. 123 "Accounting for Stock Based
      Compensation."  In accordance with APB Opinion No. 25, compensation
      expense is not recognized for stock option awards to employees
      under the Company's stock option plan since the exercise price of
      options granted is equal to or greater than the market price of the
      underlying stock at the date of grant.  

    k.Earnings per share

      The Company has adopted Statement of Financial Accounting Standards
      No. 128 ("SFAS 128"), "Earnings per Share," which modifies the way
      in which earnings per share ("EPS") is calculated.  Accordingly, all
      prior period EPS data presented has been restated.  Basic EPS is
      computed by dividing income available to common shareholders by the
      weighted average number of common shares outstanding for the
      period.  Diluted EPS reflects the potential dilution that would
      occur if securities or other contracts to issue common stock were
      exercised or converted into common stock or resulted in the
      issuance of common stock that then shared in the earnings of the
      Company.

3.  Cash and cash equivalents

    The Company's policy is to invest cash in excess of operating
    requirements in income-producing short-term investments.  At July 31,
    1998 and 1997, short-term investments consist of commercial paper and
    money market funds and are carried at cost.  Short-term investments
    amounted to approximately $5,287,000 and $3,081,000 at July 31, 1998

<PAGE>
Page 26 of 49

    and 1997, respectively, and are reflected in cash and cash equivalents
    in the accompanying consolidated balance sheet and statement of cash
    flows.
    
    For purposes of the consolidated statement of cash flows, the Company 
    considers all highly liquid instruments purchased with a maturity of
    three months or less to be cash equivalents.  Cash paid for interest
    amounted to $113,775, $65,994, and $70,445 in fiscal years 1998, 1997
    and 1996, respectively. Cash paid for income taxes amounted to
    $886,820, $95,322 and $442,000 in fiscal years 1998, 1997 and 1996,
    respectively.

4.  Investment securities
    
    The amortized cost and estimated fair values of investment securities were
    as follows:
<TABLE>
<CAPTION>
                                               Gross       Gross      Estimated
                                 Amortized   unrealized  unrealized     fair
                                   Cost        gaines      losses       value  
                                 ---------   ----------  ----------   --------- 
    July 31, 1998
    <S>                         <C>            <C>       <C>       <C>
    Investment securities
       available for sale:   
    Mutual funds                $3,667,930     $30,617    $  419     $3,698,128
    Municipal notes and bonds    2,656,147      11,636     2,326      2,665,457
    Corporate note                 285,000       ---       ---          285,000
    Federal agency obligations   1,125,000       ---       ---        1,125,000
                                ----------     -------    ------     ----------
                                $7,734,077     $42,253    $2,745     $7,773,585
                                ==========     =======    ======     ==========

    July 31, 1997

    Investment securities
    available for sale:
       Mutual funds             $2,565,155     $29,759    $  330     $2,594,584
    Municipal notes and bonds    2,079,920      13,527     1,694      2,091,753
    Corporate note                 400,000       ---       ---          400,000
    U.S. treasury interest -
    only strips                    998,224       2,860     ---        1,001,084

    Federal agency obligations     997,189       1,425     ---          998,614
                                ----------     -------    ------     ----------
                                $7,040,488     $47,571    $2,024     $7,086,035
                                ==========     =======    ======     ==========

</TABLE>
<PAGE>
Page 27 of 49

    The amortized cost and estimated fair value of debt securities available
    for sale by contractual maturity as of July 31, 1998 were as follows:
<TABLE>
<CAPTION>
                                              Estimated         Amortized
                                              fair value          cost 
                                              ----------        ----------    
    <S>                                      <C>                <C>
   Due in one year or less                     $1,326,539       $1,328,515
   Due after one year through five years          913,106          902,044
   Due after five years through ten years         385,812          385,588
   Due after ten years                          1,450,000        1,450,000
                                               ----------       ----------
                                               $4,075,457       $4,066,147
   Mutual funds available for sale              3,698,128        3,667,930
                                               ----------       ----------
                                               $7,773,585       $7,734,077
                                               ==========       ==========
</TABLE>

    Proceeds, gross realized gains and losses from the sale of investment
    securities were $136,972, $0 and $0, respectively, in fiscal year
    1998, $498,882, $0 and $0, respectively, in fiscal year 1997 and
    $570,423, $1,567 and $33, respectively, in fiscal year 1996.  The
    unrealized investment securities gain and unrealized investment
    securities loss, net of applicable income taxes, at July 31, 1998 and
    1997 of $23,706 and $27,329, respectively, are reflected in retained
    earnings in the consolidated balance sheet.

5.  Contract receivables, net
<TABLE>
<CAPTION>
                                                     July 31,
                                              1998             1997
							    ----             ----
<S>                                       <C>              <C>    
    United States government -
      Billed                              $ 6,368,873      $ 7,959,278

      Unbilled                              6,597,802        8,214,653
                                          ------------     ------------
                                           12,966,675       16,173,931
                                          ------------     ------------
    Industrial customers and state
    and municipal governments -
      Billed                                5,490,908        6,608,240

      Unbilled                              3,959,750        4,103,110
                                          ------------     ------------     
                                    
                                            9,450,658       10,711,350
                                          ------------     ------------
    Less allowance for contract
      adjustments                            (936,749)        (904,124)
                                          ------------     ------------

                                          $21,480,584      $25,981,157
                                          ============     ============
</TABLE>
    United States government receivables arise from long-term U.S.
    government prime contracts and subcontracts.  Unbilled receivables
    result from revenues which have been earned, but are not billed as of
    period-end.  The above unbilled balances are comprised of incurred 

<PAGE>
Page 29 of 49

    costs plus fees not yet processed and billed; and differences between
    year-to-date provisional billings and year-to-date actual contract
    costs incurred and fees earned of approximately $0 at July 31, 1998
    and $3,026,000 at July 31, 1997. Unbilled contracts receivable are
    reduced by billings in excess of costs incurred of $1,801,249 at July
    31, 1998 and $1,282,000 at July 31, 1997.  Management anticipates that
    the July 31, 1998 unbilled receivables will be substantially billed
    and collected in fiscal 1999.  Within the above billed balances are
    contractual retainages in the amount of approximately $1,801,249 at
    July 31, 1998 and $1,423,000 at July 31, 1997.  Management anticipates
    that the July 31, 1998 retainage balance will be substantially
    collected in fiscal year 1999.  Included in other accrued liabilities
    is an additional allowance for contract adjustments relating to
    potential cost disallowances on amounts billed and collected in
    current and prior years' projects of approximately $2,283,000 at 
    July 31, 1998 and $2,028,000 at July 31, 1997.

6.  Property, building and equipment, net
<TABLE>
<CAPTION>
                                                       July 31,
                                               1998             1997      
    <S>                                    <C>               <C>
    Land                                   $   528,320       $   528,320
    Buildings                               13,171,764        12,951,063
    Laboratory and other equipment           6,188,113         5,971,802
    Data processing equipment                7,588,012         6,958,399
    Office furniture and equipment           4,697,079         4,295,285
    Leasehold improvements and other         1,413,352         1,406.800
                                           ------------      ------------
                                            33,586,640        32,111,669
                                                                         
    Less accumulated depreciation
      and amortization                     (20,729,702)      (19,258,693)
                                           ------------      ------------

                                           $12,856,938       $12,852,976
                                           ============      ============
</TABLE>
6.  Line of credit

    The Company has an unsecured $10,000,000 line of credit available
    which is subject to annual renewal and which bears interest at the
    prime rate.  No borrowings on the line of credit were outstanding at
    July 31, 1998 and 1997 and none were required during fiscal years 1997
    and 1996.  At July 31, 1998 and 1997, the Company had letters of
    credit totaling $1,471,520 and $1,003,974, respectively, secured by
    this line of credit.

7.  Long-term debt

    During fiscal year 1988, the Company obtained industrial revenue bond  
    capital lease financing in the amount of $1,000,000 to finance a
    portion of the cost of the newly constructed corporate headquarters. 
    The lease is collateralized by a portion of the land and the corporate
    headquarters building in an amount equal to the bond.  The bond is
    payable in equal monthly principal installments of $4,167 through 2008
    and bears interest at the borrower's base rate which approximates
    prime (8.5% at July 31, 1998).  The balance outstanding on this bond

<PAGE>
Page 29 of 49

at July 31, 1998 and 1997 was $16,667 and $66,666, respectively.  The
current portion of long-term debt at July 31, 1998 in the amount of $54,166
is included in other accrued liabilities in the accompanying consolidated
balance sheet.

During fiscal year 1994, the Company obtained industrial revenue bond
capital lease financing in the amount of $750,000 to finance a portion of
the cost of the newly constructed analytical services facility.  The lease
is collateralized by a portion of the land and the analytical services
facility building in an amount equal to the bond.  The bond is payable in
equal monthly principal installments of $3,125 through 2014 and bears
interest at the borrower's base rate which approximates prime (8.50% at
July 31, 1998).  In addition, the Company must meet certain financial ratio
covenants relating to current assets to current liabilities and debt to
tangible net worth.  At July 31, 1998, the Company was in compliance with
all financial ratio covenants.  The balance outstanding on this bond at
July 31, 1998 and 1997 was $590,625 and $628,125, respectively.

9.  Income taxes

    Earnings before provision for income taxes consisted of:

                                     1998       1997        1996
                                     ----       ----        ----  

    U.S.                           $570,435   $547,358    $2,101,163            
    
    Foreign                         186,438    (69,804)      (14,314)
                                   --------   ---------   -----------

                                   $756,873   $477,554    $2,086,849
                                   ========   =========   ===========

    The provision for income taxes differs from the federal statutory rate 
    due to the following:

                                                         Fiscal year

                                                  1998      1997      1996
                                                  ----      ----      ----
 
    Statutory rate                                34.0%     34.0%     34.0%
    State income taxes, net of federal benefit     6.0      18.0       5.3
    Foreign operations                            (1.3)     20.3       2.7 
    Other                                          (.9)      3.9       2.4
                                                  -----     -----     -----
                                                  37.8%     76.2%     44.4%
                                                  =====     =====     =====

<PAGE>
Page 30 of 49

    Deferred tax assets (liabilities) included in other current assets were
    comprised of the following:

                                                            July 31,

                                                      1998            1997 

    Allowance for contract adjustments             $1,384,297     $1,260,735
    Accrued vacation and compensatory time            681,868        817,138
    Property, building and equipment                  251,104        245,400
    Other                                             100,312         64,819
                                                   -----------     -----------
       Gross deferred tax assets                    2,417,581      2,388,092

    State income taxes                               (169,519)      (169,144)
    Other                                             ( 2,415)       (97,184)
                                                   -----------     -----------
      Gross deferred tax liabilities                 (171,934)     ($266,328)
                                                   -----------     -----------
    Net current deferred tax asset                 $2,245,647     $2,121,764
                                                   ===========    ===========

    The Company has not recorded income taxes applicable to undistributed
    earnings of foreign subsidiaries that are indefinitely reinvested in
    foreign operations.  Undistributed earnings amounted to approximately
    $123,000 at July 31, 1998.  If earnings of such foreign subsidiaries
    were not reinvested, a deferred tax liability before applicable
    foreign tax credits, of approximately $41,820 would have been
    required.  In addition, foreign withholding taxes would be imposed on
    actual distributions.

10. Shareholders' equity

    a.  Stock dividend

    On July 1, 1994, the Board of Directors declared a 5% stock dividend
    on the Company's Class A and Class B common stock distributed on
    August 30, 1994 to shareholders of record on August 1, 1994.  As of
    July 31, 1994, an amount equal to the fair value of the common stock
    distributed was transferred from retained earnings to the common stock 
    and capital in excess of par value accounts.  All data with respect to
    net income per common share, weighted average common shares
    outstanding, stock prices and stock options has been retroactively
    adjusted to reflect the stock dividend.

    b.  Class A and Class B common stock

    The relative rights, preferences and limitations of the Company's
    Class A and Class B common stock can be summarized as follows: Holders
    of Class A shares are entitled to elect 25% of the Board of Directors
    so long as the number of outstanding Class A shares is at least 10% of
    the combined total number of outstanding Class A and  Class B common
    shares.  Holders of Class A common shares have one-tenth the voting
    power of Class B common shares with respect to most other matters.

    In addition, Class A shares are eligible to receive dividends in
        excess of (and not less than) those paid to holders of Class B shares.

<PAGE>
Page 31 of 49

    Holders of Class B shares have the option to convert at any time, each
    share of Class B common stock into one share of Class A common stock. 
    Upon sale or transfer, shares of Class B common stock will
    automatically convert into an equal number of shares of Class A common
    stock, except that sales or transfers of Class B common stock to an
    existing holder of Class B common stock or to an immediate family
    member will not cause such shares to automatically convert into Class
    A common stock.

    c.  Incentive stock compensation

    Under the Company's incentive stock option plan (the "plan"), key
    employees, including officers of the Company, may be granted options
    to purchase shares of Class A Common stock at an option price of at
    least 100% of the shares' fair market value at the date of grant. 
    Shares become exercisable after a minimum holding period of five years
    from the date of grant and expire after a period of ten years from the
    date of grant.  A total of 209,390 shares were authorized for granting
    under the plan.  The plan was terminated in March of 1996.

    No options were granted during fiscal years 1998 and 1997.  During
    fiscal year 1996, 37,250 shares were granted at a price of $7.25 per
    share.  No options were exercised during fiscal years 1998 and 1997. 
    Exercised options during fiscal year 1996 amounted to 5,238 at an
    exercise price of $5.65 per share.  Cancelled options during the three
    year period ended July 31, 1998 amounted to 8,864, 22,848 and 23,955,
    respectively, at a weighted average exercise price of $11.75, $11.71
    and $12.41, respectively.  Expired options were 21,830, 0 and 425 for
    fiscal years 1998, 1997 and 1996, respectively, at a weighted average
    exercise price of $13.09, $0 and $5.65 per share, respectively.

    Options outstanding at the end of the four year period ended July 31,
    1998 were 129,166, 159,965, 182,813 and 175,181, respectively, at a
    weighted average exercise price of $11.12, $11.44, $11.48 and $12.31,
    respectively.  Of the options outstanding for the three year period
    ended July 31, 1998, 69,646, 79,086, 90,710, respectively, are
    currently exercisable at a weighted average exercise price of $13.06,
    $13.27 and $13.22, respectively.  At July 31, 1998, 60,248 options
    have an exercise price between $7.25 and $10.48, with a weighted
    average exercise price and weighted average contracted life of $8.42
    and 6.17 years, respectively.  Of these options, 14,798 are currently
    exercisable at an exercise price of $10.47.  Additionally, at July 31,
    1998, 68,918 options have an exercise price between $12.38 and $16.08
    with a weighted average exercise price and weighted average
    contractual life of $13.47 and 3.66 years, respectively.  Of those
    options, 54,848 are currently exercisable at a weighted average
    exercise price of $13.81.

    Effective March 16, 1998, the Company adopted the Ecology and
    Environment, Inc. 1998 Stock Award Plan (the "Award Plan") under which
    key employees (including officers) of the Company or any or all of its
    present or future subsidiaries may be designated to receive awards of
    Class A common stock of the Company as a bonus for services rendered
    to the Company or its subsidiaries, without payment therefore, based   
    upon the fair market value of the common stock at the time of the
    award.

<PAGE>
Page 32 of 49

    The Company has reserved for issuance as awards under the Award Plan
    an aggregate of 12,000 shares of Class A Common stock of the Company,
    which shall be solely treasury shares.  As of July 31, 1998, awards
    for 11,090 shares of Class A common stock have been granted at a
    weighted-average fair value of $9.81 per share.

    The Company estimates that if they elected to measure compensation
    cost for employee stock based compensation arrangements under SFAS No.
    123 it would not have caused net income and earnings per share for
    fiscal years 1998 and 1997 to be materially different from their
    reported amounts.

11. Lease commitments

    The Company rents certain office facilities and equipment under
    noncancelable operating leases.  The Company also rents certain
    facilities for servicing project sites over the term of the related
    long-term government contracts.  These contracts provide for
    reimbursement of any remaining rental commitments under such lease
    agreements in the event that the government terminates the contract.

    At July 31, 1998, future minimum rental commitments, net of estimated  
    amounts allocable to government contracts with rental cost
    reimbursement clauses, were as follows:

    Fiscal year            Gross          Reimbursable           Net  
    -----------            -----          ------------           ---

       1999              1,998,485         1,012,628           985,857
       2000              1,773,180           999,655           773,525
       2001                949,643           458,758           490,885
       2002                205,628             ---             205,628
       2003                 36,308             ---              36,308 
                                                                 
    Gross rental expense under the above lease commitments for 1998, 1997,
    and 1996 was $2,050,157, $2,098,520, and $1,951,645, respectively.

12. Pension plans

    a.Defined benefit plan

      The Company's pension expense associated with this plan for fiscal
      years ended July 31, 1998, 1997, and 1996 was $0, $0, and
      $1,110,500, respectively.  The increase in expense in fiscal year
      1996 is attributable mainly to the curtailment and partial
      settlement of this plan in accordance with SFAS No. 88 "Employers
      Accounting for Settlements and Curtailments of Defined Benefit
      Pension Plans and Termination Benefits."  There was no pension
      expense for fiscal years 1998 and 1997 and no accrued pension
      liabililty (asset) at July 31, 1998 as the plan was fully settled
      by December 1996.
<PAGE>
Page 33 of 49

    Pension cost of this plan includes the following cost components:

                                                                July 31,
                                                                  1996 
                                                                  ----       
    Service cost -
           benefits earned during the period                   $   65,000
    Interest costs on projected benefit
           obligation                                             258,200
     Actual return on plan assets                                (201,900)
     Net amortization and deferral                               (160,500)
                                                      
         Curtailment and Settlement Cost                        1,149,600    
                                                               -----------
         Net periodic pension cost                             $1,110,500    
                                                               ===========
              
    Data relating to the funding position of this plan were as follows:

                                                                 July 31,
                                                                   1996
									             ----

    Actuarial present value of:  
    Vested benefit obligation                                  $  942,186
    Nonvested benefit obligation                                    ---
                                                               ----------
    Projected benefit obligation                                  942,186
    Plan assets at fair value                                     131,725
                                                               ----------

    Net accrued pension liability                                $810,461
                                                                 ==========

    The discount rate used in determining the actuarial present value of the
    above benefit obligations was 6.72% for fiscal year 1996.

    b.Defined contribution plan

      Contributions to the defined contribution plan are discretionary and
      determined annually by the Board of Directors.  The total expense under 
      the plan for fiscal years 1998, 1997, and 1996 was $1,339,468, $1,209,412
      and $985,198, respectively.

13. Earnings Per Share

    All earnings per share amounts reflect the implementation of Statement of
    Financial Accounting Standards ("SFAS") No. 128, Earnings Per Share.  SFAS
    No. 128 establishes new standards for computing and presenting earnings per
    share ("EPS") and requires that all prior period earnings per share data be
    restated to conform with the provisions of the statement.  SFAS No. 128 also
    requires dual presentation of basic and diluted EPS on the face of the 
    income statement for all entities with complex capital structures and 
    requires a reconciliation of the numerator and denominator of the basic 
    EPS computation to the numerator and denominator of the diluted EPS 
    computation.
<PAGE>
Page 34 of 49

    The computation of basic earnings per share reconciled to diluted earnings
    per share follows:
                                                  Fiscal Year

                                            1998          1997          1996

   Income available
     to common stockholders               $470,703     $ 113,071     $1,160,207

   Weighted-average common
   shares outstanding (basic)            3,949,359     3,956,236      4,039,369

   Basic earnings
   per share                                 $0.12         $0.03          $0.29

   Incremental shares from
   assumed conversions of
   stock options                             3,469         2,478          2,616

   Adjusted weighted-average
   common shares outstanding             3,952,827     3,958,714      4,041,985

   Diluted earnings
   per share                                 $0.12         $0.03          $0.29

At July 31, 1998 there were 69,646 stock options outstanding with an exercise 
price ranging from $12.38 - $16.08 which were not included in the above 
calculations due to their antidilutive nature.  At July 31, 1997 there were 
126,165 stock options outstanding with an exercise price ranging from $9.00 - 
$16.08 which were not included.  At July 31, 1996 there were 104,610 stock 
options outstanding with an exercise price ranging from $9.00 - $16.08 which
were not included.

14. Contingencies

Certain contracts with the EPA contain termination provisions under which the 
EPA may, without penalty, terminate the contracts upon written notice to the 
Company.  In the event of termination, the Company would be paid only 
termination costs in accordance with the particular contract.

The Company is involved in litigation arising in the normal course of
business.  In the opinion of management, any adverse outcome to this
litigation would not have a material impact on the financial results of the 
Company.

<PAGE>
Page 35 of 49

                          ECOLOGY AND ENVIRONMENT, INC.

                                  SCHEDULE VIII
                          Allowance for Doubtful Accounts
                    Years Ended July 31, 1998, 1997, and 1996


                        Balance at     Charged to                  Balance
                        Beginning       Cost and                   at End
     Year Ended         of Period       Expense     Deduction      of Year 

    July 31, l998       $2,931,940    $  661,925    $ 374,300    $3,219,565
 
    July 31, 1997       $2,839,675    $  112,925    $  20,660    $2,931,940

    July 31, 1996       $3,123,709    $ (137,589)   $ 146,445    $2,839,675


<PAGE>
Page 36 of 49
<TABLE>

Selected quarterly financial data (Unaudited)
(In thousands, except per share information)
<CAPTION>
                1998                    First    Second     Third    Fourth 
- -----------------------------------------------------------------------------
<S>                                    <C>       <C>      <C>        <C>
Gross revenues                         $19,373   $16,423  $20,359    $18,858
Net revenues                            15,899    14,142   15,656     15,779
Income (loss) from operations              342      (136)      25        (20)
Income before income taxes                 488        10      165         94
Net income (loss)                          293        56      128         (6)
Net income per common share: 
    basic and diluted                  $  0.07   $  0.02  $  0.03     $  ---
Cash dividends declared per common
    share: basic and diluted           $  ---    $  0.16  $  ---      $ 0.16


<CAPTION>
                1997                    First    Second     Third    Fourth 
- -----------------------------------------------------------------------------
<S>                                    <C>      <C>       <C>        <C>
Gross revenues                         $16,752  $16,920   $17,601    $19,517
Net revenues                            14,141   13,530    15,099     16,212
Income (loss) from operations              212      (53)     (417)       104
Income before income taxes                 381      114      (255)       238
Net income (loss)                          227       15      (208)        79 
Net income per common share: 
    basic and diluted                  $  0.06  $  ---    $  0.05    $  0.02
Cash dividends declared per common
    share: basic and diluted           $  ---   $  0.16   $  ---     $  0.16

</TABLE>

Item 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

          None.

<PAGE>
Page 37 of 49

                           PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth the names, ages and positions of the
Directors and executive officers of the Company.

Name                          Age     Position
- ----                          ---     --------

Gerhard J. Neumaier   		61      President and Director

Frank B. Silvestro    		61      Executive Vice President and Director

Gerald A. Strobel     		58      Executive Vice President of Technical
                              	  Services and Director

Ronald L. Frank       		60      Executive Vice President of Finance,
                              	  Secretary, Treasurer and Director

Gerard A. Gallagher, Jr.	67      Senior Vice President of Special
                                      Projects and Director

Roger J. Gray        	      57      Senior Vice President

Laurence M. Brickman  		54      Senior Vice President

Harvey J. Gross       		70      Director

Ralph Bookbinder     	      67      Director

Ross M. Cellino      	      66      Director

     Each Director is elected to hold office until the next annual meeting
of shareholders and until his successor is elected and qualified. 
Executive officers are elected annually and serve at the discretion of the
Board of Directors.

     Mr. Neumaier is a founder of the Company and has served as the
President and a Director since its inception in 1970.  Mr. Neumaier has a
B.M.E. in engineering and a M.A. in physics.

     Mr. Silvestro is a founder of the Company and has served as a Vice
President and a Director since its inception in 1970.  In August 1986, he
became Executive Vice President.  Mr. Silvestro has a B.A. in physics and
an M.A. in biophysics.

     Mr. Strobel is a founder of the Company and has served as a Vice
President and a Director since its inception in 1970.  In August 1986, he
became Executive Vice President of Technical Services.  Mr. Strobel is a
registered Professional Engineer with a B.S. in civil engineering and a
M.S. in sanitary engineering.

     Mr. Frank is a founder of the Company and has served as Secretary,
Treasurer, Vice President of Finance and a Director since its inception in
1970.  In August 1986, he became Executive Vice President of Finance.  Mr.
Frank has a B.S. in engineering and a M.S. in biophysics.

<PAGE>
Page 38 of 49

     Mr. Gallagher joined the Company in 1972.  In March 1979, he became a
Vice President of Special Projects and in February, 1986 he became a
Director.  Mr. Gallagher is in charge of quality assurance for hazardous
substance projects.  In August 1986, he became a Senior Vice President of
Special Projects.   Mr. Gallagher has a B.S. in physics.

     Mr. Gray joined the Company in 1970 as an engineer.  In 1980, he
became Vice President and in August 1986 he became a Senior Vice President. 
Mr. Gray holds a B.S. in engineering.

     Mr. Brickman joined the Company in 1971.  He became Vice President in
April 1988 and became a Senior Vice President in August, 1994.  Mr.
Brickman has a B.S., M.S. and Ph.D. in biology.

     Mr. Gross has been a Director of the Company since its inception in
1970.  Mr. Gross is an independent insurance broker and a capital financing
consultant.

     Mr. Bookbinder has been a Director of the Company since its inception
in 1970.  Mr. Bookbinder is a retired stockbroker.

     Mr. Cellino has been a Director of the Company since its inception in
1970.  Mr. Cellino is an attorney and counselor-at-law retired from private
practice.


Item 11.  EXECUTIVE COMPENSATION

     There is shown below information concerning the annual and long-term
compensation for services in all capacities to the Company for the fiscal
years ended July 31, 1996, 1997 and 1998 of those persons who were at July
31, 1998 (i) the chief executive officer and (ii) the four other most
highly compensated executive officers with annual salary and bonus for the
fiscal year ended July 31, 1998 in excess of $100,000.  In this report, the
five persons named in the table below are referred to as the "Named 
Executives".

<PAGE>
Page 39 of 49                  
    
<TABLE>                                                                                           
  
                                                   SUMMARY COMPENSATION TABLE 
<CAPTION>                  
                                ANNUAL COMPENSATION                 LONG-TERM COMPENSATION        
                          -------------------------------  ---------------------------------------
                                                           STOCK INCENTIVE    LONG-TERM     ALL
NAME AND                  FISCAL                                OPTIONS      COMPENSATION  OTHER   
PRINCIPAL POSITION        YEAR   SALARY  BONUS (1)  OTHER       (SHARES)       PAYOUTS      (2)      
- ------------------------- ------ ------- ---------  -----  ---------------    -----------  -----
<S>                        <C>  <C>        <C>       <C>         <C>             <C>       <C>       
Gerhard J. Neumaier        1998 $219,952   -0-       -0-         -0-             -0-       14,127                   
President and Director     1997 $219,952   -0-       -0-         -0-             -0-       12,000    
                           1996 $216,632   -0-       -0-         -0-             -0-        7,611

Frank B. Silvestro    	   1998 $199,967   -0-       -0-         -0-             -0-       12,965
Executive VP and Director  1997 $199,967   -0-       -0-         -0-             -0-       10,925
                           1996 $196,949   -0-       -0-         -0-             -0-        6,841

Ronald L. Frank            1998 $199,967   -0-       -0-         -0-             -0-       12,965
Executive Vice President   1997 $199,967   -0-       -0-         -0-             -0-       10,925    
of Finance, Secretary      1996 $196,949   -0-       -0-         -0-             -0-        6,841
Treasurer and Director   

Gerald A. Strobel          1998 $199,967   -0-       -0-         -0-             -0-       12,965
Executive Vice President   1997 $199,967   -0-       -0-         -0-             -0-       10,925
of Technical Services      1996 $196,949   -0-       -0-         -0-             -0-        6,841
and Director   
                                    
Gerard A. Gallagher, Jr.   1998 $172,060   -0-       -0-         -0-             -0-       11,323
Senior Vice President      1997 $177,134   -0-       -0-         -0-             -0-        9,695
of Special Projects and    1996 $174,226   -0-       -0-         -0-             -0-        5,938
Director


(1) Amounts earned for bonus compensation determined by the Board of Directors.
          
(2) Represents group term life insurance premiums, contributions made by the Company to its Defined 
    Contribution Plan and Defined Contribution Plan SERP accruals on behalf of each of the Named Executives.
</TABLE>

<PAGE>
Page 40 of 49

          None of the Company's executive officers have employment agreements. 
Directors who are not employees of the Company are paid an annual fee of
$20,826 payable quarterly.

Compensation Pursuant to Plans

          Pension Plan.  In September 1995, the Company decided to terminate
its Defined Benefit Pension Plan (the "Pension Plan"). The termination of
the Pension Plan was settled by December 1996.

          Defined Contribution Plan.  The Company maintains a Defined
Contribution Plan ("the DC Plan") which is qualified under the Internal
Revenue Code of 1986, as amended (the "Internal Revenue Code") pursuant to
which the Company contributes an amount not in excess of 15% of the
aggregate compensation of all employees who participate in the DC Plan. 
All employees, including the executive officers identified under "Executive
Compensation", are eligible to participate in the plan, provided that they
have attained age 21 and completed one year of  employment with at least
1,000 hours of service.  The amounts contributed to the plan by the Company
are allocated to participants based on a ratio of each participant's points
to total points of all participants determined as follows:  one point per
$1,000 of compensation plus two points per year of service completed prior
to August 1, 1979, and one point for each year of service completed after
August 1, 1979.

          Supplemental Retirement Plan.  In April 1994, the Board of Directors
of the Company, in response to changes in the tax code, voted to establish
a Supplemental Executive Retirement Plan ("SERP") for purposes of providing
retirement benefits to employees including officers of the Company whose
retirement benefits under the DC Plan are reduced as a result of the
$150,000 compensation limitation imposed by the tax code change. This plan
is a non-qualified plan which provides benefits that would have been lost
from the DC Plan due to the imposition of the compensation restriction.
          
Stock Award Plan

          Effective March 16, 1998, the Company adopted the Ecology and
Environment, Inc. 1998 Stock Award Plan (the "Award Plan") under which key
employees (including officers) of the Company or any or all of its present
or future subsidiaries may be designated to receive awards of Class A
common stock of the Company as a bonus for services rendered to the Company
or its subsidiaries, without payment therefor, based upon the fair market
value of the common stock at the time of the award.  

          The Company has reserved for issuance as awards under the Award Plan
an aggregate of 12,000 shares of Class A common stock of the Company, which
shall be solely treasury shares.  The Board of Directors of the Company
administers the plan and has authority to determine the employees to whom
awards are to be granted, the number shares covered by each award, whether
or not the awards are subject to forfeiture or restriction on sale, resale
or other disposition of the shares acquired under the award and any other
understandings or conditions as to the award recipient's continued
employment.  

          The Award Plan is not a qualified plan under Section 401(a) of the
Internal Revenue Code.  The plan permits grants of the award for a period 

<PAGE>
Page 41 of 49

of five (5) years from the date of adoption.  As of July 31, 1998, awards
for 11,090 shares of Class A common stock have been granted.  The named
Executive Officers found in the Summary Compensation Table have not been
granted any awards pursuant to the Award Plan.

Incentive Stock Option Plan

          In February 1986, the Company adopted an Incentive Stock Option Plan
(the "Option Plan") under which key employees, including officers, of the
Company may be granted options to purchase up to an aggregate of 209,390
shares of Class A Common Stock at an option price of at least 100% of the
fair market value of the shares on the date the options were granted.  The
Option Plan was terminated in March 1996, and no further options may be
granted under the Option Plan.  As of July 31, 1998, there were options
outstanding for the purchase of 129,166 shares of Class A Common Stock,
69,646 of which were vested. 

          The named Executive Officers found in the Summary Compensation Table
have not been granted any options pursuant to the Option Plan.

          Section 16(a) Beneficial Ownership Reporting Compliance

          During the fiscal year ended July 31, 1998, Ronald L. Frank failed to
file on a timely basis one report, showing one transaction.



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

          The following table sets forth, as of September 30, 1998, the number
of outstanding shares of Class A Common Stock and Class B Common Stock of
the Company beneficially owned by each person known by the Company to be
the beneficial owner of more than 5 percent of the then outstanding shares
of Common Stock:
                                             
                     Class A Common Stock    Class B Common Stock
                     --------------------    --------------------
                     Nature and   Percent    Nature and
                     Amount of    of         Amount of
                     Beneficial   Class As   Beneficial  Percent
                     Ownership    Adjusted   Ownership   of
Name and Address(1)  (2)(3)         (4)        (2)(3)    Class   
- -------------------- ----------   --------   ----------  -------
Gerhard J. Neumaier* 346,944      13.7%       345,894     19.4%

Frank B. Silvestro*  288,937      11.7%       288,937     16.3%

Ronald L. Frank*     258,976      10.6%       252,394     14.2%

Gerald A. Strobel*   262,296      10.7%       262,296     14.8%

Franklin Resources,
Inc.                 370,000      16.9%         0        0

The Cameron Baird
Foundation (4)       410,600      18.8%         0        0

*  See Footnotes in next table

<PAGE>
Page 42 of 49

1)  The address for Gerhard J. Neumaier, Frank B. Silvestro, Ronald L.
Frank and Gerald A. Strobel is c/o Ecology and Environment, Inc., 368
Pleasant View Drive, Lancaster, New York 14086, unless otherwise indicated.
The address for Franklin Resources, Inc. is 777 Mariners Island Blvd., P.
O. Box 7777, San Mateo, California 94403-7777.  The address for The Cameron
Baird Foundation is Box 564, Hamburg, NY 14075.

(2)  Each named individual or corporation are deemed to be the beneficial
owners of securities that may be acquired within 60 days through the
exercise of exchange or conversion rights.  The shares of Class A Common
Stock issuable upon conversion by any such shareholder are not included in
calculating the number of shares or percentage of Class A Common Stock
beneficially owned by any other shareholder.

(3)  There are 2,185,692 shares of Class A Common Stock issued and
outstanding and 1,775,028 shares of Class B Common Stock issued and
outstanding as of September 30, 1998.  The figures in the "as adjusted"
columns are based upon these totals and except as set forth in the
preceding sentence, upon the assumptions described in footnote 2 above.

(4)  Includes 10,000 shares owned by Brent D. Baird.

SECURITY OWNERSHIP OF MANAGEMENT

     The following table sets forth certain information regarding the
beneficial ownership of the Company's Class A Common Stock and Class B
Common Stock as of September 30, 1998, by (i) each Director of the Company
and (ii) all Directors and officers of the Company as a group.

                             Class A Common Stock        Class B Common Stock
                             ---------------------       --------------------
                             Nature and   Percent        Nature and
                             Amount of    of             Amount of
                             Beneficial   Class As       Beneficial     Percent
                             Ownership    Adjusted       Ownership      of
Name(1)                       (2)(3)        (4)            (2)(3)       Class   
- ---------------------------- ----------   --------       ----------     -------
Gerhard J. Neumaier (5) (13)  346,944      13.7%           345,894       19.4%

Frank B. Silvestro (13)       288,937      11.7%           288,937       16.3%

Ronald L. Frank (6) (13)      258,976      10.6%           252,394       14.2%

Gerald A. Strobel (7) (13)    262,296      10.7%           262,296       14.8%

Harvey J. Gross (8)            80,047       3.5%            80,047        4.5%

Gerard A. Gallagher, Jr.       71,641       3.5%            71,300        4.2%

Ralph Bookbinder (9)           16,050        *              16,050         *  

Ross M. Cellino (10)           13,206        *               1,050         *

Directors and officers 
Group (11)(12)              1,356,105      38.6%         1,331,557       75.0%
(10 individuals)
* Less than 0.1%

<PAGE>
Page 43 of 49

(1)       The address of each of the above shareholders is c/o Ecology and
          Environment, Inc., 368 Pleasant View Drive, Lancaster, New York
          14086.

(2)       Pursuant to Rule 13d-3 under the Securities Exchange Act of 1934, as
          amended, beneficial ownership of a security consists of sole or
          shared voting power (including the power to vote or direct the vote)
          or sole or shared investment power (including the power to dispose or
          direct the disposition) with respect to a security whether through
          any contract, arrangement, understanding, relationship or otherwise. 
          Unless otherwise indicated, the shareholders identified in this table
          have sole voting and investment power of the shares beneficially
          owned by them.

(3)       Each named person and all Directors and officers as a group are
          deemed to be the beneficial owners of securities that may be acquired
          within 60 days through the exercise of exchange or conversion rights. 
          The shares of Class A Common Stock issuable upon conversion by any
          such shareholder are not included in calculating the number of shares
          or percentage of Class A Common Stock beneficially owned by any other
          shareholder.  Moreover, the table gives effect to only 2,571 shares
          of Class A Common Stock of the total 69,646 shares of Class A Common
          Stock that may be issued pursuant to the Company's Incentive Stock
          Option Plan, which may be purchased within the next 60 days pursuant
          to vested options granted to one officer.

(4)       There are 2,185,692 shares of Class A Common Stock issued and
          outstanding and 1,775,028 shares of Class B Common Stock issued and
          outstanding as of September 30, 1998.  The figure in the "as
          adjusted" columns are based upon these totals and except as set forth
          in the preceding sentence, upon the assumptions described in
          footnotes 2 and 3 above.

(5)       Includes 525 shares of Class A Common Stock owned by Mr. Neumaier's
          spouse, as to which he disclaims beneficial ownership.  Includes 525
          shares of Class A Common Stock owned by Mr. Neumaier's Individual
          Retirement Account.  Does not include any shares of Class A Common
          Stock or Class B Common Stock held by Mr. Neumaier's adult children.

(6)       Includes 8,850 shares of Class B Common Stock owned by one of Mr.
          Frank's children and 5,067 shares of Class A Common Stock owned by
          one of Mr. Frank's children as to which he disclaims beneficial
          ownership. Does not include any shares of Class A Common Stock or
          Class B Common Stock held by Mr. Frank's other adult children.
          Includes 36,625 Shares of Class B Common Stock owned by Mr. Frank's
          former spouse as to which he disclaims beneficial ownership except
          for the right to vote the shares which he retains pursuant to an
          agreement with his former spouse.  Includes 515 shares of Class A
          Common Stock owned by Mr. Frank's individual retirement account.

(7)       Includes 45,726 shares of Class B Common Stock owned in equal amounts
          by Mr. Strobel's three children (Mr. Strobel holds 15,171 shares as
          custodian for these children), as to which he disclaims beneficial
          ownership.

<PAGE>
Page 44 of 49

(8)       Includes an aggregate of 21,047 shares of Class B Common Stock owned 
          by two trusts created by Mr. Gross of which he and his spouse are the 
          sole beneficiaries during their lifetimes.

(9)       Includes 1,050 shares of Class B Common Stock and 150 shares of Class
          A Common Stock owned by Mr. Bookbinder's spouse as to which he
          disclaims beneficial ownership.

(10)      Includes 10,396 shares of Class A Common Stock owned by Mr. Cellino's
          spouse, as to which shares he disclaims beneficial ownership; also
          includes 1,655 shares of Class A Common Stock owned by Mr. Cellino's
          Individual Retirement Account.

(11)      Does not include 49,932 shares (19,475 shares of Class A Common Stock
          and 30,457 shares of Class B Common Stock) owned by the Company's
          Defined Contribution Plan of which Messrs. Gerhard J. Neumaier,
          Frank, Silvestro and Strobel constitute four of the five trustees of
          each Plan.
                    
(12)      Includes 892 shares of Class A Common Stock which may be issued upon 
          exercise of a stock option granted to one officer in July 1990,
          pursuant to the Company's Incentive Stock Option Plan; includes 892
          shares of Class A Common Stock which may be issued upon exercise of a 
          stock option granted to one officer on September 2, 1991 pursuant to
          the Company's Incentive Stock Option Plan; includes 787 shares of
          Class A Common Stock which may be issued upon the exercise of a stock
          option granted to one officer on November 2, 1992 pursuant to the
          Company's Incentive Stock Option Plan;  does not include 630 shares
          of Class A Common Stock which may be issued upon the exercise of a
          stock option granted to one officer on April 2, 1994 pursuant to the
          Company's Incentive Stock Option Plan; does not include 600 shares of
          Class A Common Stock which may be issued upon the exercise of a stock
          option granted to one officer on December 2, 1994 pursuant to the
          Company's Incentive Stock Option Plan; does not include 2,400 shares
          of Class A Common Stock which may be issued upon the exercise of
          stock options granted to two (2) officers on December 12, 1995
          pursuant to the Company's Incentive Stock Option Plan.

(13)      Subject to the terms of the Restrictive Agreement.  See "Security
          Ownership of Certain Beneficial Owners-Restrictive Agreement".

Restrictive Agreement

          Messrs. Gerhard J. Neumaier, Silvestro, Frank, and Strobel entered
into a Stockholders' Agreement in 1970 which governs the sale of an
aggregate of 1,267,818 shares Class B Common Stock owned by them, the
former spouse of one of the individuals and the children of the
individuals.  The spouse of one of the individuals and the children of the
individuals.  The agreement provides that prior to accepting a bona fide
offer to purchase all or any part of their shares, each party must first
allow the other members to the agreement the opportunity to acquire on a
pro rata basis, with right of over-allotment, all of such shares covered by
the offer on the same terms and conditions proposed by the offer.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          None.

<PAGE>
Page 45 of 49

                             PART IV
          
Item 14.  EXHIBITS, FINANCIAL STATEMENTS
          ------------------------------
(a)       1.   Financial Statements                              Page        
               --------------------                              ----

               Report of Independent Accountants                  17  

               Consolidated Balance Sheet -                       
               July 31, 1998 and 1997                             18

               Consolidated Statement of Income                        
               for the fiscal years ended
               July 31, 1998, 1997 and 1996                       19

               Consolidated Statement of Changes in                         
               Shareholders' Equity for the fiscal years
               ended July 31, 1998, 1997 and 1996                 20

               Consolidated Statement of Cash Flows for
               the fiscal years ended July 31, 1998,
               1997 and 1996                                      21      

               Notes to Consolidated Financial Statements         22   

          2.   Financial Statement Schedule
               ----------------------------

               Schedule VIII - Allowance for
               Doubtful Accounts                                  35

     All other schedules are omitted because they are not applicable, or
the required information is shown in the consolidated financial statements
or notes thereto.

     3.  Exhibits

          Exhibit No.Description

         3.1         Certificate of Incorporation (1)

         3.2         Certificate of Amendment of Certificate of
                     Incorporation filed on March 23, 1970 (1)

         3.3         Certificate of Amendment of Certificate of
                     Incorporation filed on January 19, 1982 (1)

         3.4         Certificate of Amendment of Certificate of
                     Incorporation filed on January 29, 1987 (1)

         3.5         Certificate of Amendment of Certificate of
                     Incorporation filed on February 10, 1987 (1)

<PAGE>
Page 46 of 49

         3.6         Restated By-Laws adopted on July 30, 1986 by Board
                     of Directors (1)

         3.7         Certificate of Change Under Section 805-A of the
                     Business Corporation Law filed August 18, 1988 (2)

         3.8         Certificate of Amendment of Certificate of
                     Incorporation filed January 15, 1988 (2)

         4.1         Specimen Class A Common Stock Certificate (1)

         4.2         Specimen Class B Common Stock Certificate (1)

         10.1        Stockholders' Agreement among Gerhard J. Neumaier,
                     Ronald L. Frank, Frank B. Silvestro and Gerald A.
                     Strobel dated May 12, 1970 (1)

         10.4        Ecology and Environment, Inc. Defined Contribution
                     Plan Agreement dated July 25, 1980 as amended on
                     April 28, 1981 and July 21, 1983 and restated
                     effective August 1, 1984 (1)

         21.5        Schedule of Subsidiaries as of July 31, 1997 (3)

         23.0        Consent of Independent Accountants (4)

                                  FOOTNOTES

                     (1)  Filed as exhibits to the Company's
                          Registration Statement on Form S-1, as
                          amended by Amendment Nos. 1 and 2,
                          (Registration No. 33-11543), and
                          incorporated herein by reference.

                     (2)  Filed as exhibits to the Company's Form 10-K
                          for Fiscal Year Ending July 31, 1988, and
                          incorporated herein by reference.

                     (3)  Filed as an exhibit to the Company's Form
                          10-K for Fiscal Year ending July 31, 1997,
                          and incorporated herein by reference.

                     (4)  Filed herewith.


(b)  Reports on Form 8-K

     Registrant has not filed any reports on Form 8-K during the fourth
     quarter ended July 31, 1998.


<PAGE>
Page 47 of 49

                                 SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, ECOLOGY AND ENVIRONMENT, INC. has duly
caused this Annual Report to be signed on its behalf by the undersigned
hereunto duly authorized:

Dated:  October 29, 1998  ECOLOGY AND ENVIRONMENT, INC.


                          By: /s/ Gerhard J. Neumaier        
                               Gerhard J. Neumaier, President

 Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf
of the Registrant in the capacities and on the dates indicated:

Signature                 	       Title                 Date
- ------------------------      ---------------------   ----------------
/s/ Gerhard J. Neumaier   	President            	October 29, 1998
Gerhard J. Neumaier       	(Chief Executive
                          	Officer)

/s/ Frank B. Silvestro    	Executive            	October 29, 1998
Frank B. Silvestro        	Vice-President

/s/ Gerald A. Strobel     	Executive            	October 29, 1998
Gerald A. Strobel         	Vice-President

/s/ Ronald L. Frank       	Secretary,           	October 29, 1998
Ronald L. Frank           	Treasurer, Executive
                          	Vice-President of
                          	Finance
                          	(Principal Financial
                          	and Accounting Officer)

/s/ Gerard A. Gallagher, Jr.  Senior Vice President  	October 29, 1998
Gerard A. Gallagher, Jr.      of Special Projects
                          	and Director

/s/ Ralph Bookbinder      	Director      	      October 29, 1998
Ralph Bookbinder
                                                   
/s/ Harvey J. Gross       	Director                October 29, 1998
Harvey J. Gross

/s/ Ross M. Cellino       	Director                October 29, 1998
Ross M. Cellino


<PAGE>
Page 48 of 49

Exhibit Index


Exhibit 23            Consent of Independent Accountants


<PAGE>
Page 49 of 49

EXHIBIT 23


                      Consent of Independent Accountants


We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Nos. 33-41998 and 333-30085) of Ecology and
Environment, Inc. of our report dated October 27, 1998, appearing on page
17 of this Form 10-K.  We also consent to the reference to us under the
heading "Experts" in such Registration Statement (33-41998).



PricewaterhouseCoopers LLP
Buffalo, New York
October 27, 1998

<PAGE>
 
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

  <ARTICLE>5


       
<S>                             <C>
<PERIOD-TYPE>                        12-MOS
<FISCAL-YEAR-END>               JUL-31-1998
<PERIOD-START>                  AUG-01-1997
<PERIOD-END>                    JUL-31-1998
<CASH>                           $6,627,164
<SECURITIES>                     $7,773,585
<RECEIVABLES>                   $21,480,584
<ALLOWANCES>                            000
<INVENTORY>                             000
<CURRENT-ASSETS>                $39,070,005
<PP&E>                          $12,856,938
<DEPRECIATION>                          000
<TOTAL-ASSETS>                  $53,076,135
<CURRENT-LIABILITIES>            $9,023,621   
<BONDS>                            $553,125
<COMMON>                        $16,075,229
                   000
                             000
<OTHER-SE>                      $27,424,660
<TOTAL-LIABILITY-AND-EQUITY>    $53,076,135
<SALES>                         $61,551,857
<TOTAL-REVENUES>                $75,088,864
<CGS>                                   000
<TOTAL-COSTS>                   $61,265,091
<OTHER-EXPENSES>                        000
<LOSS-PROVISION>                        000
<INTEREST-EXPENSE>                 $113,775
<INCOME-PRETAX>                    $756,873
<INCOME-TAX>                       $286,170
<INCOME-CONTINUING>                     000
<DISCONTINUED>                          000
<EXTRAORDINARY>                         000
<CHANGES>                               000
<NET-INCOME>                       $470,703
<EPA-PRIMARY>                         $0.12
<EPA-DILUTED>                         $0.12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission