ECOLOGY & ENVIRONMENT INC
10-Q, 1999-12-15
ENGINEERING SERVICES
Previous: SALOMON BROTHERS MORTGAGE SECURITIES VII INC, 424B5, 1999-12-15
Next: PIMCO FUNDS, 485APOS, 1999-12-15




 Page 1 of 11

                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


                                   FORM 10-Q
                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act in 1934



  For Quarter Ended October 30, 1999             Commission File #1-9065



                         ECOLOGY AND ENVIRONMENT, INC.
          (Exact name of registrant as specified in its charter)



            New York                             16-0971022
 (State or other jurisdiction        (I.R.S. Employer Identification No.)
          organization)


                           368 Pleasant View Drive
                          Lancaster, New York 14086
                   (Address of principal executive offices)



    Registrant's telephone number, including area code:  716-684-8060



  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange
  Act of 1934 during the preceding 12 months (or for such shorter period
  that the registrant was required to file such reports), and (2) has been
  subject to such filing requirements for the past 90 days.

  Yes   X      No
      -----       -----


  At December 1, 1999, 2,197,142 shares of Registrant's Class A Common
  Stock (par value $.01) and 1,768,728 shares of Class B Common Stock (par
  value $.01 were outstanding.




Page 2 of 11
<TABLE>
                        Ecology and Environment, Inc.
                         Consolidated Balance Sheet
                               (Unaudited)
<CAPTION>
                                                   October 30, 1999      July 31, 1999
      						         ----------------      -------------
<S>                                                  <C>		       <C>
Assets
- ------

Current assets:
     Cash and cash equivalents			     $ 4,636,857          $ 5,209,882
     Investment securities available for sale          4,507,827            5,468,620
     Contract receivables, net	                  24,785,251           23,529,043
     Deferred income taxes			             1,397,501            1,565,144
     Income taxes receivable                             489,907              571,094
     Other current assets                              1,018,759              585,199
                                                     ------------         ------------
        Total current assets                          36,836,102           36,928,982

Property, building and equipment, net                 14,316,793           14,530,109
Deferred income taxes	                                 341,328              313,182
Other assets                                           1,355,836              922,461
	                                               ------------         ------------
    	Total assets				           $52,850,059          $52,694,735
                                                     ============         ============

Liabilities and Shareholders' Equity
- ------------------------------------

Current liabilities:
     Accounts payable                                $ 3,376,070          $ 3,634,114
     Accrued payroll costs                             3,808,857            2,240,904
     Other accrued liabilities                         2,086,268            3,550,878
                                                     ------------         ------------
	Total current liabilities                        9,271,195            9,425,896

Income Tax Payable                                        17,471               17,471
Minority Interest in Aquaculture Facility                208,224              211,651
Long-term debt                                           502,564              515,625

Shareholders' equity:
     Preferred stock, par value $.01 per share
        authorized - 2,000,000 shares; no shares
        issued                                             ---                   ---
     Class A common stock, par value $.01 per
        share; authorized - 6,000,000 shares;
        issued - 2,375,302 and 2,364,302 shares           23,752               23,752
     Class B common stock, par value $.01 per
        share; authorized - 10,000,000 shares
        issued - 1,794,987 and 1,805,987 shares           17,946               17,946
     Capital in excess of par value                   17,591,436           17,591,436
     Retained earnings                                26,739,021           26,412,508
     Teasury stock - Class A Common, 177,060 and
        183,310 shares; Class B common, 26,259
        shares, at cost                               (1,504,079)          (1,504,079)
                                                     ------------         ------------
	Total shareholders' equity                      42,868,076           42,541,563
                                                     ------------         ------------

 	Total liabilities and shareholders' equity     $52,850,059          $52,694,735
                                                     ============         ============

The accompanying notes are an integral part of these financial statements.
</TABLE>

Page 3 of 11
<TABLE>
                        Ecology and Environment, Inc.
                       Consolidate Statement of Income
                                (Unaudited)
<CAPTION>
                                                            Three months ended
            							------------------------------
                                                        October 30,       October 31,
	  	            				            1999              1998
				             		        ------------      ------------
<S>                                                     <C>               <C>
Gross revenues         					        $20,171,316	  $16,927,330
Less:  direct subcontract costs				    3,400,313         1,690,672
                                                        ------------      ------------

Net revenues       					         16,771,003        15,236,658

Operating costs and expenses:
     Cost of professional services and
        other direct operating expenses			    9,683,888         8,868,033
     Administrative and indirect operating
	  expenses                                          4,211,293         3,935,128
     Marketing and related costs                          2,129,272         1,875,677
     Depreciation                                           347,243           338,738
                                                        ------------      ------------

Total operating costs & expenses                         16,371,696        15,017,576
                                                        ------------      ------------

Income from operations        		                  399,307           219,082
Interest (expense)     			                        (23,035)          (18,387)
Interest income               				      160,012           168,821
Minority Interest                                             3,427             ---
Net foreign currency exchange gain                            1,402             ---
                                                        ------------      ------------
Income before income taxes                                  541,113           369,516

Income tax provision (benefit):
     Federal                                                211,611           109,485
     State                                                  119,870            35,766
     Deferred                                              (116,881)           20,969
                                                        ------------       ------------

                                                            214,600           166,220
                                                        ------------       ------------

Net income                                                 $326,513          $203,296
                                                        ============       ============

Net income per common share:  Basic and Diluted               $0.08             $0.05
                                                        ============       ============

Weighted average common shares outstanding:
     Basic                                                3,967,347         3,960,720
                                                        ============       ============

     Diluted                                              3,967,347         3,969,868
                                                        ============       ============

The accompanying notes are an integral part of these financial statements.
</TABLE>

Page 4 of 11
<TABLE>
                          Ecology and Environment, Inc.
                       Consolidated Statement of Cash Flows
                                    (Unaudited)
<CAPTION>
                                                               Three months ended
 							               ------------------------------
                                                          October 30,       October 31,
	     					                         1999              1998
						                     ------------      ------------
<S>                                                      <C>               <C>
Cash flows from operating activities:
     Net income         			               $   326,513        $  203,296
     Adjustments to reconcile net income to net cash
        provided by (used in) operating activities:
     Depreciation                                            347,243           338,738
     Loss on disposition of property and equipment            31,030             ---
     Minority Interest in Aquaculture Facility                (3,427)            ---
     Provision for contract adjustments                      103,000		  21,000
     (Increase) decrease in:
        - contracts receivable, net                       (1,359,208)         (755,169)
        - other current assets                              (433,560)         (103,069)
        - income taxes receivable                            220,684             ---
        - other non-current assets                          (433,375)          (16,653)
     Increase (decrease) in:
	  - accounts payable                                  (258,044)       (1,645,047)
	  - accrued payroll costs                            1,567,953         1,115,899
	  - other accrued liabilities                       (1,464,610)          197,329
                                                          -----------       -----------

     Net cash used in operating activities                (1,355,801)         (643,676)
                                                          -----------       -----------

Cash flows used in investing activities:
     Purchase of property, building and equipment, net      (118,531)         (274,619)
     Proceeds from sale of assets                            (46,425)            ---
     Payment for the purchase of bond                        (39,207)          (49,738)
     Proceeds from sale of investment securities           1,000,000             ---
     Investment in subsidiaries                                ---               7,314
     Investment in China joint ventures                        ---             (11,802)
                                                          -----------       -----------

     Net cash provided by (used in)investing activities      795,837          (328,845)
                                                          -----------       -----------

Cash flows used in financing activities:
     Repayment of long-term debt                             (13,061)           (2,985)
                                                          -----------       -----------

     Net cash used in financing activities                   (13,061)           (2,985)
                                                          -----------        -----------

Net decrease in cash and cash equivalents                   (573,025)         (975,506)
Cash and cash equivalents at beginning of period           5,209,882         6,627,164
                                                          -----------       -----------

Cash and cash equivalents at end of period                $4,636,857        $5,651,658
                                                          ===========       ===========

The accompanying notes are an integral part of these financial statements.
</TABLE>


Page 5 of 11
                      ECOLOGY AND ENVIRONMENT, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Summary of significant accounting principles

     a.  Consolidation
         -------------

     The consolidated financial statements include the accounts of
     Ecology and Environment, Inc. (the Company) and its wholly-owned
     subsidiaries.  Also reflected in the financial statements is the
     Company's 66-2/3% ownership in the assets of a nonoperating
     subsidiary, Ecology and Environment of Saudi Arabia Ltd. (EESAL),
     and a 50% ownership in two Chinese operating joint ventures,
     Beijing Yi Yi Ecology and Engineering Co. Ltd. and The Tianjin
     Green Engineering Company.  These joint ventures are accounted for
     under the equity method.  All significant intercompany transactions
     and balances have been eliminated.  The consolidated balance sheet
     at October 30, 1999 and the accompanying consolidated statements of
     income and of cash flows are unaudited.  In the opinion of
     management, all adjustments necessary for a fair presentation of
     such financial statements have been included.  Such adjustments
     consisted only of normal recurring items.  The accompanying
     financial statements should be reviewed in conjunction with the
     Company's fiscal year ended July 31, 1999 audited financial
     statements.

     b.  Use of Estimates
         ----------------

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to
     make estimates and assumptions that affect the reported amounts of
     assets and liabilities and disclosures of contingent assets and
     liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reported
     period.  Actual results could differ from those estimates.

     c.  Revenue Recognition
         -------------------

     Substantial amounts of the Company's revenues are derived from
     cost-plus-fixed fee contracts using the percentage of completion
     method based on costs incurred plus the fee earned. Provisions for
     estimated contract adjustments relating to cost based contracts
     have been deducted from gross revenues in the accompanying
     consolidated statement of income.  Such adjustments typically arise
     as a result of interpretations of cost allowability under cost
     based contracts.  Revenues related to long-term government
     contracts are subject to audit by an agency of the United States
     government.  Government audits have been completed through fiscal
     year 1991 and are currently in process for fiscal years 1992
     through 1994.  The majority of the balance in the allowance for
     contract adjustments accounts represents a reserve against possible
     adjustments for fiscal years 1992 through 1999.

Page 6 of 11

d.   Income Taxes
     ------------

     The Company follows the asset and liability approach to account for
     income taxes.  This approach requires the recognition of deferred
     tax liabilities and assets for the expected future tax consequences
     of temporary differences between the carrying amounts and the tax
     bases of assets and liabilities.  Although realization is not
     assured, management believes it is more likely than not that the
     recorded net deferred tax assets will be realized.  Since in some
     cases management has utilized estimates, the amount of the net
     deferred tax asset considered realizable could be reduced in the
     near term.  No provision has been made for United States income
     taxes applicable to undistributed earnings of foreign subsidiaries
     as it is the intention of the Company to indefinitely reinvest
     those earnings in the operations of those entities.

2.   Contract Receivables, Net
     -------------------------

     Contract receivables are comprised of:

                                           October 30,      July 31,
                                              1999            1999
                                          ------------    ------------
     United States government
        Billed                            $ 5,302,633     $ 4,049,963
        Unbilled                            5,291,654       5,112,599
                                          ------------    ------------
                                           10,594,287       9,162,562
                                          ------------    ------------
     Industrial customers and state
     and municipal governments
        Billed                              9,311,315       9,348,639
        Unbilled                            6,025,383       6,110,576
                                          ------------    ------------
                                           15,336,698      15,459,215
                                          ------------    ------------
     Less allowance for contract
     adjustments                           (1,145,734)     (1,092,734)
                                          ------------    ------------

                                          $24,785,251     $23,529,043
                                          ============    ============

     United States government receivables arise from long-term U.S.
     government prime contracts and subcontracts.  Unbilled receivables
     result from revenues which have been earned, but are not billed as
     of period-end.  The above unbilled balances are comprised of
     incurred costs plus fees not yet processed and billed; and
     differences between year-to-date provisional billings and
     year-to-date actual contract costs incurred and fees earned of
     ($133,855) at October 30, 1999 and $465,000 at July 31, 1999.
     Management anticipates that the October 30, 1999 unbilled
     receivables will be substantially billed and collected in fiscal
     year 2000.  Within the above billed balances are contractual
     retainages in the amount of approximately $1,658,527 at
     October 30, 1999 and $1,914,000 at July 31, 1999.  Included in other

Page 7 of 11

     accrued liabilities is an additional allowance for contract
     adjustments relating to potential cost disallowances on amounts
     billed and collected in current and prior years' projects of
     approximately $1,876,000 at October 30, 1999 and July 31, 1999.

3.   Earnings Per Share
     -------------------

     In 1998, the Company adopted Statement of Financial Accounting
     Standards No. 128 ("SFAS No. 128"), "Earnings per Share," which
     modifies the way in which earnings per share ("EPS") is calculated.
     Accordingly, all prior period EPS data (1997) presented has been
     restated.  Basic EPS is computed by dividing income available to
     common shareholders by the weighted average number of common shares
     outstanding for the period.  Diluted EPS reflects the potential
     dilution that would occur if securities or other contracts to issue
     common stock were exercised or converted into common stock or
     resulted in the issuance of common stock that then shared in the
     earnings of the Company.

4.   Segment Reporting
     -----------------

     Ecology and Environment, Inc. has three reportable segments: consulting
     services, analytical laboratory services, and aquaculture.  The
     consulting services segment provides broad based environmental services
     encompassing audits and impact assessments, surveys, air and water
     quality management, environmental engineering, environmental infrastruc-
     ture planning, and industrial hygiene and occupational health studies to
     a world wide base of customers.  The analytical laboratory provides
     analytical testing services to industrial and governmental clients for
     the analysis of waste, soil and sediment samples.  The shrimp aquaculture
     facility, located in Costa Rica, was purchased on July 30, 1999.
     Consequently, there was virtually no reportable segment activity for
     fiscal year 1999.  This facility will produce shrimp grown in a controlled
     environment for markets worldwide.

     The Company evaluates segment performance and allocates resources based on
     operating profit before interest income/expense and income taxes.  The
     accounting policies of the reportable segments are the same as those
     described in the summary of significant accounting policies.  Intercompany
     sales from the analytical services segment to the consulting segment are
     recorded at market selling price, intercompany profits are eliminated.

     The Company's reportable segments are separate and distinct business units
     that offer different products.  Consulting services are sold on the basis
     of time charges while analytical services and aquaculture products are
     sold on the basis of product unit prices.

Page 8 of 11

     Reportable segment data for the three months ended October 30, 1999 is as
     follows:

<TABLE>
     <S>                                   <C>          <C>          <C>          <C>
                                           Consulting   Analytical   Aquaculture     Total
                                           -----------  -----------  -----------  -----------

     Net revenues from external customers  $15,653,485  $  685,166        ---     $16,338,651
     Intersegment revenues                       ---       432,352        ---         432,352
                                           -----------  ----------   -----------  -----------

     Total consolidated net revenues       $15,653,485  $1,117,518        ---     $16,771,003
                                           ===========  ===========  ===========  ===========

     Depreciation expense                      230,347      94,792       22,104       347,243
     Segment profit (loss)                     608,471    (174,894)     (34,270)      399,307
     Segment Assets                         43,234,614   7,176,000    2,439,445    52,850,059
     Expenditures for long-lived assets         68,950       3,677       36,132       108,759

</TABLE>
     Geographic Information:
                                           Net          Long-lived
                                       Revenues (1)       Assets
                                       ------------    ------------

         United States                 $15,507,003     $33,400,535

         Foreign countries              $1,264,000      $2,264,002

     (1)  Net revenues are attributed to countries based on the location of the
          customers.


     Reportable segments for the three months ended October 31, 1998 are as
     follows:

                                            Consulting   Analytical     Total
                                           -----------  -----------  -----------

     Net revenues from external customers  $14,014,688  $   608,921  $14,623,609
     Intersegment net revenues                   ---        613,049      613,049
                                           -----------  -----------  -----------

     Total consolidated net revenues       $14,014,688   $1,221,970  $15,236,658
                                           ===========   ==========  ===========

     Depreciation expense                      247,212       91,526      338,738
     Segment profit (loss)                     541,580     (322,498)     219,082
     Segment Assets                         45,608,633    7,347,000   52,955,633
     Expenditures for long-lived assets        300,344       76,295      224,049

     Geographic Information:
                                           Net              Long-lived
                                        Revenues (1)          Assets
                                       -------------       ------------

          United States                $13,929,658         $33,774,400

          Foreign countries              1,307,000             112,584

     (1)  Net revenues are attributed to countries based on the location of the
          customers.

Page 9 of 11

PART 1 - ITEM 2
- ----------------------

Management's Discussion and Analysis of Financial Condition and Results of
Operations

Financial Condition
- -------------------

As of October 30, 1999, the Company's working capital balance of $27.5
million was unchanged since July 31, 1999.  Cash and cash equivalents
decreased $.5 million due to a $1.3 million increase in contracts
receivable offset by $1.0 million received from the sale of investment
securities.  The increase in contracts receivable was due to increased
revenues.

The Company maintains an unsecured line of credit of $10.0 million with a
bank at the prevailing prime rate.  There are no borrowings outstanding
under this line of credit at October 30, 1999 and none were required during
the fiscal quarter.  The Company has historically financed its activities
through cash flows from operations.  Internally generated funds have been
adequate to support the demands for working capital, the purchase of new
fixed assets and investment securities and the payment of dividends.  There
are no significant working capital requirements pending at October 30,
1999.  The Company's exiting cash along with that generated by future
operations and the existing credit line is expected to be sufficient to
meet the Company's needs for the foreseeable future.

Results of Operations
- ---------------------

Net revenues for the first quarter of fiscal year 2000 were $16.8 million,
up $1.6 million or 10% from the $15.2 million reported in the first quarter
of the prior year.  The increase in net revenues was due primarily to
increased sales from contracts with the United States Environmental
Protection Agency (EPA) as well as increased net revenues from the United
States Department of Defense (DOD).

Net income for the first quarter of fiscal year 2000 was $327,000 or $.08
per share, an increase of 61% from the $203,000 or $.05 per share reported
in the first quarter of fiscal year 1999.  The increase in earnings was
primarily due to significant improvement in the Company's Analytical
Services Center (ASC) operation.  The ASC operating losses were reduced by
45% from the first quarter of the prior year as a result of efficiency
gains realized from the Company's new laboratory information handling
system installed in fiscal year 1999 as well as reduced operating costs in
the ASC.  The Company reduced its ASC operating costs by $800,000 on an
annualized basis in fiscal 1999 and these reduced costs are now benefitting
current operations.  In addition, increased net revenues from the START
contracts and DOD clients resulted in increased staff utilization and
improved margins in the Company's consulting business.

Year 2000 Compliance
- --------------------

Many currently installed computer systems are not capable of distinguishing
21st century dates from 20th century dates.  As a result, computer systems

Page 10 of 11

and/or software used by many companies in a wide variety of applications
will experience operating difficulties unless they are modified or upgraded
to adequately process information involving, related to or dependent upon
the century change.

The Company has completed its companywide assessment of operating and
information systems which are sensitive to a potential Year 2000 ("Y2K")
problem.  Most of the systems currently in use were found to be compliant.
The Company's internal financial systems software and its sample tracking
software utilized at its Analytical Services Center were not Year 2000
compliant and have been replaced.  The financial systems software was
upgraded and implemented effective August 1, 1998 while the new compliant
sample tracking software was  upgraded and replaced in July 1999.

The cost of the Company's Year 2000 compliance upgrade was funded from
current operations and did not have a material adverse effect on the
Company's business, financial position or results of operations.  The
Company estimates the total cost of the upgrade was approximately $700,000
including $200,000-$250,000 for internal labor costs.

The fact that the Company offers labor oriented services minimizes its
risk associated with potential Year 2000 problems from its suppliers.  The
Company maintains a broad base of vendors and suppliers and believes there
is little risk to its ongoing operations from Year 2000 problems by its
outside vendors.

There can be no guarantee that the Company's customers, particularly the
U.S. Government, will successfully complete a Year 2000 upgrade on a timely
basis.  A failure by the U.S. Government to achieve Year 2000 compliance
could have significant adverse effects on the Company's future business,
financial operations and results of operations.  The Company has been
advised through contacts at the Agency that its largest customer, the U.S.
Environmental Protection Agency, has achieved Y2K compliance for all of its
mission critical systems.  The Company conducts business in many overseas
markets, although no individual market represents a material risk.  The
Company is unaware of the state of Y2K readiness in any individual overseas
market.

Based on the progress the Company has made to date in addressing its Year
2000 issues, the Company does not foresee significant risks associated with
these efforts at this time.  Since the Company adopted a plan to address
these issues in a timely manner, it has not developed a comprehensive
contingency plan.

Portions of the narrative set forth in this Financial Condition and
Results of Operations, which are not historical in nature, are forward
looking statements, based upon current expectations, all of which are
subject to risk and uncertainties, and are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  The
Company does not assume the obligation to update any forward-looking
statements, whether as a result of new information, future events or
otherwise.


Page 11 of 11

PART II - OTHER INFORMATION
- ---------------------------



                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of l934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                       ECOLOGY AND ENVIRONMENT, INC.



Date:  December 15, 1999             By:   /s/ Ronald L. Frank
                                         -------------------------
                                          Ronald L. Frank
                                          Executive Vice President
                                          Chief Financial Officer
                                          (Principal Financial
                                           Accounting Officer)




<TABLE> <S> <C>

<ARTICLE>       5
<MULTIPLIER>    1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               JUL-31-2000
<PERIOD-START>                  AUG-01-1999
<PERIOD-END>                    OCT-30-1999
<CASH>                          4,637
<SECURITIES>                    4,508
<RECEIVABLES>                   24,785
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                36,836
<PP&E>                          14,317
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  52,850
<CURRENT-LIABILITIES>           9,271
<BONDS>                         503
<COMMON>                        16,129
           0
                     0
<OTHER-SE>                      26,739
<TOTAL-LIABILITY-AND-EQUITY>    52,850
<SALES>                         16,771
<TOTAL-REVENUES>                20,171
<CGS>                           0
<TOTAL-COSTS>                   16,372
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              23
<INCOME-PRETAX>                 541
<INCOME-TAX>                    327
<INCOME-CONTINUING>             0
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    215
<EPS-BASIC>                     .08
<EPS-DILUTED>                   .08


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission