LMR LAND CO LTD /TN/
10-Q, 1995-11-14
REAL ESTATE
Previous: FRANKLIN INVESTORS SECURITIES TRUST, 497, 1995-11-14
Next: PAINEWEBBER MUNICIPAL SERIES TRUST/NY/, 497, 1995-11-14



<PAGE> 1
            FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                                  UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                              Washington, D.C. 20549



                                    FORM 10-Q



                                    (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
For the period ended September 30, 1995

                                         or
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from __________ to _______________


Commission File Number: 33-11396-A


                            LMR LAND COMPANY, LTD.
                (Exact name of Registrant as specified in its charter)


        Tennessee                                                62-1299384
 (State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                               Identification)


One Belle Meade Place, 4400 Harding Road, Suite 500, Nashville, Tennessee 37205
(Address of principal executive office)                             (Zip Code)

                                  (615)  292-1040
               (Registrant's telephone number, including area code)






      Indicate by check mark whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for at least the past 90 days.


                                 YES    X     NO  ___  

<PAGE> 2


                         PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS


                              LMR LAND COMPANY, LTD.
                       (A Tennessee Limited Partnership)


                             FINANCIAL STATEMENTS
                 For The Nine Months Ended September 30, 1995


                                     INDEX



        Financial Statements:

              Consolidated Balance Sheets                   3
              Consolidated Statements of Operations         4
              Consolidated Statements of Cash Flows         5
              Notes to Financial Statements                 6




<PAGE> 3
<TABLE>


                             LMR LAND COMPANY, LTD.
                            (A Limited Partnership)

                          CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)



<CAPTION>
                                              September 30,       December 31,
                                                   1995              1994
                                              -------------      -------------
<S>                                       <C>                <C>

                                    ASSETS

CASH                                          $  513,647         $    484,714

RECEIVABLE FROM AFFILIATE                         40,627               42,476

LAND HELD FOR INVESTMENT                       3,974,437            3,974,437

            Total Assets                      $4,528,711         $  4,501,627
                                               ==========          ==========



                       LIABILITIES AND PARTNERS' EQUITY


ACCOUNTS PAYABLE                              $   13,329         $     13,949

ACCRUED PROPERTY TAXES                            31,873               52,985

DEPOSITS ON LAND SALE CONTRACTS                  100,000               22,500

PARTNERS' EQUITY                               4,383,509            4,412,193

   Total Liabilities & Partners' Equity       $4,528,711         $  4,501,627
                                               ==========          ==========










<FN>
                      See notes to financial statements.



</TABLE>
<PAGE> 4
<TABLE>


                             LMR LAND COMPANY, LTD.
                            (A Limited Partnership)

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


<CAPTION>

                                                              
                             Quarter Ending              Year to Date Ending
                              SEPTEMBER 30,                 SEPTEMBER 30,
                            ________________            _____________________

                           1995          1994               1995         1994
                                                            ____         ____

<S>                  <C>           <C>                <C>          <C>
REVENUE:

  Land Sales
     Sale Proceeds      $   -            5,000               -          63,714
     Cost of Land Sold      -             -                  -         (12,786)
     Closing Costs          -             -                  -          (2,611)

     Gain on Sale           -             -                  -          48,317

     Interest               -             -                13,118        6,941
     Miscellaneous          250           -                30,972       10,000

         Total Revenue      250          5,000             44,090       65,258

EXPENSES:

  Property Taxes         31,326            399             31,598          345
  Management Fees         3,500          3,500             10,500       10,500
  Legal & Accounting
     Fees                   923            400             16,473       15,468
  General & Admin.
     Expenses             2,188            570              3,079        2,869
  Other Operating
     Expenses             2,268          7,274             11,124       19,847

       Total Expenses    40,205         12,143             72,774       49,029

NET INCOME (LOSS)       (39,955)        (7,143)           (28,684)      16,229









<FN>
                       See notes to financial statements

</TABLE>
<PAGE> 5,
<TABLE>


                             LMR LAND COMPANY, LTD.
                            (A Limited Partnership)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<CAPTION>

                                                        Year-to-date
                                                        SEPTEMBER 30,
                                                 __________________________
                                                   1995               1994
                                                   ____               ____
<S>                                        <C>                <C>
Cash Flows from Operating Activities:

  Net Income                                   $ (28,684)         $  16,229
  Adjustments to reconcile Net Income
  to Net Cash used in Operating Activities:
        Change in Accounts Payable                  (620)             2,102
        Change in Accrued Property Taxes         (21,112)           (48,422)
        Increase in Deposits                      77,500               -
        Gain on Land Sale                           -               (48,317)
        Change in Receivable                       1,849               -    

        Total Adjustments                         57,617            (94,637)

        Net Cash provided by (used
         in) Operating Activities                 28,933            (78,408)

Cash Flows from Investing Activities:

        Proceeds from Land Sale                     -                61,103
        Land Improvements                           -               (20,000)

        Net Cash provided by 
         Investing Activities                       -                41,103

       Net increase/decrease in Cash
         and Cash Equivalents                     28,933            (37,305)
                                             


CASH AT JANUARY 1,                               484,714            481,416

CASH AT SEPTEMBER 30,                          $ 513,647          $ 441,111
                                                ========           ========


<FN>
                      See notes to financial statements.

</TABLE>
<PAGE> 6


                             LMR LAND COMPANY, LTD.
                            (A Limited Partnership)

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 For the Nine Months Ended September 30, 1995
                                  (Unaudited)


A.ACCOUNTING POLICIES

  The unaudited financial statements presented herein  have  been  prepared  in
  accordance  with  the instructions to Form 10-Q and do not include all of the
  information and note  disclosures  required  by generally accepted accounting
  principles.   These  statements  should  be  read  in  conjunction  with  the
  financial statements and notes thereto included in the Partnership's Form 10-
  K for the year ended December 31, 1994.  In the opinion  of  management, such
  financial  statements  include  all  adjustments, consisting only  of  normal
  recurring  adjustments,  necessary  to  summarize  fairly  the  Partnership's
  financial position and results of operations.   The results of operations for
  the nine month period ended September 30, 1995 may  not  be indicative of the
  results that may be expected for the year ending December 31, 1995.


B.RELATED PARTY TRANSACTIONS

  The  General  Partner  and  its  affiliates  have been actively  involved  in
  managing the Partnership's operations.  Compensation earned for these services
  in the first nine months were as follows:

<TABLE>
<CAPTION>
                                                 1995              1994
                                               ________          ________
<S>                                           <C>               <C>
        Management Fees                       $  10,500          $10,500
        Accounting Fees                           2,000            1,850


</TABLE>





<PAGE> 7


Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 1995.

There have been no sales during 1995.   In May 1995 the Registrant received a
$30,722 refund of excess construction escrow funds related to the 1993 sale of
the Roanoke Property.  This deposit was recorded as miscellaneous income.

The Registrant has received a contract for the sale of approximately 14 acres
for the Lebanon Property for a price of about $560,000.  The potential
purchaser is an apartment developer.  The Registrant continues  to work with
the  developer on the contract for the entire Macon Property. As of September
30, 1995, the Registrant had received a total of $100,000 in non-refundable
earnest money. There  are  several contingencies for  these  sales to  close.
Therefore, there can be  no  assurances that the contingencies will be met
and that the sales will close.

Operating expenses of the Registrant are comparable to the prior year except for
the  increase  in  interest  income which is due to the Registrant's higher cash
balances.   The  increase  in  property  tax  expense  is the result of a timing
difference in the accrual of the tax liability.

FINANCIAL CONDITION

DEVELOPMENT

The City of Lebanon continues to develop a road through the Registrant's Lebanon
Property.  The City will fund the construction.  The Registrant is working with
the City on the location of the road through the Property.  

There is currently no development on the Macon Property.

LIQUIDITY

At September 30, 1995, the Registrant had approximately $513,647 in cash
reserves.  These funds are expected to be sufficient through 1995.





<PAGE> 8


                         PART II. OTHER INFORMATION



Item 6. EXHIBITS AND REPORTS ON FORM 8-K


  (a)  Exhibits

       Exhibit 27 - Financial Data Schedule for Third Quarter of 1995

  (b)  No 8-K's have been filed during this quarter.





<PAGE> 9


                                  SIGNATURES



Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934,  the
Registrant  has duly caused this report to be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.


                                    LMR LAND COMPANY, LTD.

                                    By:   222 LMR, LTD.
                                          General Partner


                                          By:222 PARTNERS, INC.
                                             General Partner



Date:  November 13, 1995                  By:/s/ Steven D. Ezell
                                             ___________________
                                                Steven D. Ezell
                                                President



Date:  November 13, 1995                  By:/s/ Michael A. Hartley
                                             ______________________
                                                Michael A. Hartley
                                                Secretary/Treasurer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE QUARTER ENDED SEPTEMBER 30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1995
<CASH>                                         513,647
<SECURITIES>                                         0
<RECEIVABLES>                                   40,627
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               513,647
<PP&E>                                       3,974,437
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,528,711
<CURRENT-LIABILITIES>                           45,202
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   4,383,509
<TOTAL-LIABILITY-AND-EQUITY>                 4,528,711
<SALES>                                              0
<TOTAL-REVENUES>                                44,090
<CGS>                                                0
<TOTAL-COSTS>                                   72,774
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (28,684)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (28,684)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (28,684)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission