LMR LAND CO LTD /TN/
10-Q, 1996-08-14
REAL ESTATE
Previous: GALAXY CABLEVISION L P, 10-Q, 1996-08-14
Next: MARITRANS INC /DE/, 10-Q, 1996-08-14



<PAGE>
<PAGE> 1
      FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
             OF THE SECURITIES EXCHANGE ACT OF 1934

                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            FORM 10-Q

                           (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange
Act of 1934
For the period ended June 30, 1996
                               or
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
For the transition period from __________ to _______________

Commission File Number: 33-11396-A

                     LMR LAND COMPANY, LTD.
     (Exact name of Registrant as specified in its charter)

          Tennessee                                    62-1299384
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                    Identification)

One Belle Meade Place, 4400 Harding Road, Suite 500, Nashville,
Tennessee 37205
(Address of principal executive office)                (Zip Code)

                         (615)  292-1040
      (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for at least the past 90 days.


                                           YES    X     NO  ___  

<PAGE>
<PAGE> 2


                  PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS


                     LMR LAND COMPANY, LTD.
                (A Tennessee Limited Partnership)


                      FINANCIAL STATEMENTS
             For The Six Months Ended June 30, 1996


                              INDEX



      Financial Statements:

         Consolidated Balance Sheets                            3
         Consolidated Statements of Operations                  4
         Consolidated Statements of Cash Flows                  5
         Notes to Financial Statements                          6




<PAGE>
<PAGE> 3
<TABLE>


                     LMR LAND COMPANY, LTD.
                     (A Limited Partnership)

                   CONSOLIDATED BALANCE SHEETS
                           (Unaudited)



<CAPTION>
                                         June 30,    December 31,
                                          1996           1995    
                                        ---------    ------------
<S>                                   <C>           <C>          

                       ASSETS

CASH                                    $ 431,743       $ 484,893

RECEIVABLE FROM AFFILIATE                  40,628          40,628

LAND HELD FOR INVESTMENT                3,982,957       3,974,437

            Total Assets                4,455,328       4,499,958
                                       ==========      ==========



                LIABILITIES AND PARTNERS' EQUITY


ACCOUNTS PAYABLE                         $ 15,185        $ 15,078

ACCRUED PROPERTY TAXES                       -             20,278

DEPOSITS ON LAND SALE CONTRACTS              -            100,000

PARTNERS' EQUITY                        4,440,143       4,364,602
                                       ----------        --------

Total Liabilities & Partners' Equity    4,455,328       4,499,958
                                       ==========        ========



<FN>
               See notes to financial statements.



/TABLE
<PAGE>
<PAGE> 4
<TABLE>


                     LMR LAND COMPANY, LTD.
                     (A Limited Partnership)

              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Unaudited)


<CAPTION>


                       Quarter to Date      Year to Date
                                 Ending June 30,
                     ---------------------------------------

                          1996      1995      1996      1995
                          ----      ----      ----      ----
<S>                     <C>          <C>    <C>       <C>   
REVENUE:

Interest              $ 11,665  $13,118    $11,665   $13,118
Expired land purchase
    option             100,000      -      100,000      -   
Return of escrow funds    -      30,722       -       30,722
                         -----  --------     -----    ------
     Total Revenue     111,665  $43,840    111,665    43,840

EXPENSES:

Property Taxes             606      (45)       543       272
Management Fees          3,500    3,500      7,000     7,000
Legal & Accounting Fees  5,119    2,150     17,295    15,550
General & Admin. Expenses1,775      227      2,303       891
Other Operating Expenses 8,771    5,005      8,983     9,786
                        ------ ---------    ------  --------
     Total Expenses     19,771   10,837     36,124    33,499
                        ------ ---------    ------  --------
NET INCOME (LOSS)     $ 91,894  $33,003    $75,541   $10,341








<FN>
                See notes to financial statements

</TABLE>
<PAGE>
<PAGE> 5
<TABLE>


                     LMR LAND COMPANY, LTD.
                     (A Limited Partnership)

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)

<CAPTION>

                                            Year-to-date
                                             JUNE 30,  
                                            ------------
                                        1996           1995
                                        ----           ----
<S>                                   <C>            <C>      
Cash Flows from Operating Activities:

  Net Income                     $ 75,541       $ 10,341 
  Adjustments to reconcile Net Income
  to Net Cash used in Operating Activities:
      Change in Accounts Payable      107             44 
      Change in Accrued Tax Pay.  (20,278)       (52,985)
      Change in Deposits         (100,000)        52,500 
      Change in Receivable            -            1,849 
                                  --------      ---------
          Total Adjustments      (120,171)         1,408 

Net Cash provided by (used
in) Operating Activities          (44,630)        11,749 

Cash Flows from Investing Activities:

  Land Improvements                (8,520)          -    

Net Increase/(Decrease) in Cash and
      Cash Equivalents            (53,150)        11,749 


CASH AT JANUARY 1,                484,893        484,714 

CASH AT JUNE 30,                  431,743       $496,463 
                                 ========     ========== 

<FN>
               See notes to financial statements.

</TABLE>
<PAGE>
<PAGE> 6


                     LMR LAND COMPANY, LTD.
                     (A Limited Partnership)

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             For the Six Months Ended June 30, 1996
                           (Unaudited)


A.ACCOUNTING POLICIES

  The unaudited financial statements presented herein have been
  prepared in accordance with the instructions to Form 10-Q and do
  not include all of the information and note disclosures required
  by generally accepted accounting principles.  These statements
  should be read in conjunction with the financial statements and
  notes thereto included in the Partnership's Form 10-K for the
  year ended December 31, 1995.  In the opinion of management,
  such financial statements include all adjustments, consisting
  only of normal recurring adjustments, necessary to summarize
  fairly the Partnership's financial position and results of
  operations.  The results of operations for the six month period
  ended June 30, 1996 may not be indicative of the results that
  may be expected for the year ending December 31, 1996.


B.RELATED PARTY TRANSACTIONS

The General Partner and its affiliates have been actively involved
in managing the Partnership's operations.  Compensation earned for
these services in the first six months were as follows:

<TABLE>
<CAPTION>
                                    1996            1995 
                                    ----            ---- 
<S>                               <C>            <C>     
  Management Fees                  $ 7,000       $  7,000
  Accounting Fees                    1,700          1,600


</TABLE>





<PAGE>
<PAGE> 7


Item 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

There have been no sales during the first six months of 1996. 
During the second quarter of 1996, the sale contract for the entire
Macon Property expired.  The $100,000 in non-refundable earnest
money was reclassified to reflect Expired option money revenue. 
During the second quarter of 1995, the Registrant received a
$30,722 refund of excess construction escrow funds related to the
sale fo the Roanoke Property in 1993.  This receipt reduces the
cost of land sold for the 1993 sale transaction and is therefore
reflected as revenue in 1995.

Overall operations of the Registrant have not changed significantly
from prior quarters.  

FINANCIAL CONDITION

DEVELOPMENT

The City of Lebanon completed a road through the
Registrant's Lebanon Property.  The City funded the construction.   

There is currently no development on the Macon Property.

LIQUIDITY

At July 31, the Registrant had approximately $444,523 in cash
reserves.  These funds are expected to be sufficient through 1996.



<PAGE>
<PAGE> 8


                   PART II. OTHER INFORMATION



Item 6. EXHIBITS AND REPORTS ON FORM 8-K


  (a)     Exhibits
  
      Exhibit 27 - Financial Data Schedule

  (b)     No 8-K's have been filed during this quarter.





<PAGE>
<PAGE> 9


                           SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                              LMR LAND COMPANY, LTD.

                              By:   222 LMR, LTD.
                                 General Partner


                                 By:  222 PARTNERS, INC.
                                      General Partner



Date: August 14, 1996            By:/s/ Steven D. Ezell
                                      President



Date: August 14, 1996            By:/s/ Michael A. Hartley
                                      Secretary/Treasurer

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         431,743
<SECURITIES>                                         0
<RECEIVABLES>                                   40,628
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       3,982,957
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,455,328
<CURRENT-LIABILITIES>                           15,185
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   4,440,143
<TOTAL-LIABILITY-AND-EQUITY>                 4,455,328
<SALES>                                              0
<TOTAL-REVENUES>                               111,665
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                36,124
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 75,541
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             75,541
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    75,541
<EPS-PRIMARY>                                    10.07
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission