MERRILL LYNCH MORTGAGE INVESTORS INC
424B5, 1996-09-25
ASSET-BACKED SECURITIES
Previous: SALOMON BROTHERS MORTGAGE SECURITIES VII INC, 424B5, 1996-09-25
Next: PAINEWEBBER MUNICIPAL SERIES /NY/, 485B24E, 1996-09-25






<PAGE>
 
<PAGE>
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED SEPTEMBER 20, 1996)
 
                                  $81,129,770
             MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1996-1
                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
                                   DEPOSITOR
                       BERKELEY FEDERAL BANK & TRUST FSB
                    MORTGAGE LOAN SELLER AND MASTER SERVICER
                            ------------------------
 
     The  Series 1996-1 Certificates will consist of two classes of certificates
(collectively, the 'Certificates'), designated as  (i) the Class A  Certificates
(the  'Class A Certificates')  and (ii) the Class  R Certificates (the 'Residual
Certificates'). The  rights  of the  holders  of the  Residual  Certificates  to
receive  distributions with respect to the Mortgage Loans will be subordinate to
the rights of the holders  of the Class A  Certificates to the extent  described
herein and in the Prospectus. Only the Class A Certificates are offered hereby.
 
     Distributions  on the Class A Certificates will  be made on the 25th day of
each month  or, if  such day  is  not a  business day,  on the  next  succeeding
business  day,  beginning  in October  1996  (each, a  'Distribution  Date'). As
described more fully herein, interest payable with respect to each  Distribution
Date will accrue on the Class A Certificates during the period commencing on the
25th day of the month immediately preceding the month in which such Distribution
Date  occurs (or,  in the case  of the  first period, commencing  on the Closing
Date) and ending on the  24th day of the month  in which such Distribution  Date
occurs. Interest will be calculated, in the case of the Class A Certificates, on
the  basis of  a 360-day year  and the actual  number of days  in the applicable
accrual period, and will be based on the then-outstanding Certificate  Principal
Balance  of the Class  A Certificates and  the then-applicable Pass-Through Rate
thereon, as reduced by certain interest shortfalls.
 
     On or before the date of  issuance of the Certificates, the Depositor  will
obtain  from  Financial  Security  Assurance Inc.  (the  'Insurer')  a Financial
Guaranty Insurance  Policy (the  'Policy'), which  will, subject  to its  terms,
protect  the holders of the Class A Certificates against any interest shortfalls
(except as  described herein)  allocated to  the Class  A Certificates  and  the
principal  portion of any Realized Losses allocated to the Class A Certificates.
See 'Description of  the Certificates  -- Financial  Guaranty Insurance  Policy'
herein.
 
     The Pass-Through Rate on the Class A Certificates is adjustable and will be
calculated for each Distribution Date as described herein. The Pass-Through Rate
on  the Class  A Certificates  will be approximately  5.9125% per  annum for the
first Distribution Date. Distributions  in respect of principal  of the Class  A
Certificates  will  be  made  as  described  herein  under  'Description  of the
Certificates -- Principal Distributions on the Class A Certificates.'
 
                                                  (cover continued on next page)
 
                                     [Logo]
 
                            ------------------------
     PROCEEDS OF THE ASSETS IN THE TRUST  FUND AND PROCEEDS FROM THE POLICY  ARE
THE SOLE SOURCE OF PAYMENTS ON THE CLASS A CERTIFICATES. THE CERTIFICATES DO NOT
REPRESENT  AN OBLIGATION OF  OR INTEREST IN THE  DEPOSITOR, THE MASTER SERVICER,
THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES  NOR
THE  UNDERLYING MORTGAGE  LOANS ARE  INSURED OR  GUARANTEED BY  ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.
                            ------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
   EXCHANGE  COMMISSION OR  ANY STATE  SECURITIES COMMISSION,  NOR HAS THE
      SECURITIES  AND  EXCHANGE  COMMISSION   OR  ANY  STATE   SECURITIES
       COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS
          PROSPECTUS   SUPPLEMENT    OR    THE    PROSPECTUS.    ANY
            REPRESENTATION  TO THE  CONTRARY IS  A CRIMINAL OFFENSE.
                            ------------------------
     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                            ------------------------
     PROSPECTIVE INVESTORS SHOULD  CONSIDER THE  FACTORS SET  FORTH UNDER  'RISK
FACTORS' BEGINNING ON PAGE S-15 OF THIS PROSPECTUS SUPPLEMENT.
 
<TABLE>
<CAPTION>
                                                               INITIAL PRINCIPAL   PASS-THROUGH   PRICE TO   UNDERWRITING
                                                                    BALANCE            RATE        PUBLIC      DISCOUNT
<S>                                                            <C>                 <C>            <C>        <C>
Per Class A Certificate.....................................      $81,129,770        Variable       100%         .29%
 
<CAPTION>
                                                               PROCEEDS TO
                                                              DEPOSITOR(1)
<S>                                                           <C>
Per Class A Certificate.....................................      99.71%
</TABLE>
 
(1) Before deducting expenses payable by the Depositor estimated to be $250,000.
                            ------------------------
     The Class A Certificates are offered subject to prior sale, when, as and if
issued  by the  Trust Fund and  accepted by  the Underwriter and  subject to its
right to reject orders in whole or in part. It is expected that delivery of  the
Class  A Certificates will be made in  book-entry form only through the Same-Day
Funds Settlement System  of The  Depository Trust  Company, CEDEL  S.A. and  the
Euroclear  System against payment therefor in immediately available funds in New
York, New York on or about September 26, 1996.
                            ------------------------
                              MERRILL LYNCH & CO.
                            ------------------------
         The date of this Prospectus Supplement is September 20, 1996.
 
<PAGE>
 
<PAGE>
(cover continued)
 
     It is a condition of the issuance of the Class A Certificates that they  be
rated 'AAA' by Standard & Poor's Ratings Services, a Division of the McGraw-Hill
Companies,  Inc. ('Standard &  Poor's') and 'Aaa'  by Moody's Investors Service,
Inc. ('Moody's').
 
     The Certificates represent in the aggregate the entire beneficial ownership
interest in a Trust Fund (the 'Trust Fund') consisting primarily of a segregated
pool (the  'Mortgage Pool')  of conventional,  one- to  four-family, first  lien
mortgage  loans having original  terms to maturity  ranging from 15  years to 30
years (the 'Mortgage Loans'). The Mortgage Loans were originated or acquired  by
Berkeley  Federal Bank & Trust FSB (the  'Mortgage Loan Seller') in the ordinary
course of its business. The Depositor  will acquire the Mortgage Loans from  the
Mortgage  Loan Seller pursuant to a  Mortgage Loan Purchase Agreement. The Trust
Fund will be created pursuant to a Pooling and Servicing Agreement, dated as  of
September  1, 1996 (the 'Agreement'), among the Depositor, Berkeley Federal Bank
& Trust FSB,  as Master  Servicer, and Bankers  Trust Company,  as Trustee.  The
Mortgage  Pool  consists  of  fixed-rate Mortgage  Loans  ('Fixed  Rate Mortgage
Loans') having  an aggregate  principal balance  as of  September 1,  1996  (the
'Cut-off Date') of approximately $16,903,118, and adjustable-rate Mortgage Loans
('Adjustable  Rate Mortgage Loans') having an  aggregate principal balance as of
the Cut-off  Date  of approximately  $64,226,653,  in  each case  subject  to  a
permitted   variance  as  described  herein  under  'The  Mortgage  Pool.'  Each
Adjustable Rate Mortgage Loan provides for semiannual adjustment to the Mortgage
Rate thereon (in  the case  of the  majority of  such Mortgage  Loans, after  an
initial  period of two years, or in the  case of seven such Mortgage Loans three
years, from the origination thereof) based on six-month London interbank offered
rates for  United States  dollar deposits  (the 'Index')  and for  corresponding
adjustments  to the monthly payment amount due  thereon, in each case subject to
the limitations described herein. The  Class A Certificates will initially  have
an  aggregate Certificate  Principal Balance equal  to the sum  of the aggregate
principal balances as of the Cut-off Date of the Mortgage Loans.
 
     The Class  A Certificates  initially will  be represented  by  certificates
registered in the name of CEDE & Co., as nominee of The Depository Trust Company
('DTC').  The interests of beneficial owners of the Class A Certificates will be
represented by book  entries on  the records  of participating  members of  DTC.
CEDEL  and Euroclear will hold omnibus positions on behalf of their participants
through customers' securities accounts  in CEDEL's and  Euroclear's name on  the
books of their respective depositories which in turn will hold such positions in
customers'  securities accounts in the depositories'  names on the books of DTC.
Definitive Certificates  will be  available for  the Class  A Certificates  only
under  the  limited  circumstances  described herein.  See  'Description  of the
Certificates -- Registration of the Class A Certificates' herein.
 
     THE YIELD TO MATURITY ON THE CLASS A CERTIFICATES WILL BE SENSITIVE TO  THE
RATE  AND  TIMING OF  PRINCIPAL  PAYMENTS (INCLUDING  PREPAYMENTS,  DEFAULTS AND
REPURCHASES) ON THE MORTGAGE LOANS, AND TO ADJUSTMENTS TO THE MORTGAGE RATES  ON
THE  ADJUSTABLE RATE MORTGAGE LOANS. THE MORTGAGE LOANS GENERALLY MAY BE PREPAID
IN FULL OR  IN PART  AT ANY TIME;  HOWEVER, WITH  RESPECT TO A  MAJORITY OF  THE
MORTGAGE  LOANS, A PREPAYMENT MAY SUBJECT  THE RELATED MORTGAGOR TO A PREPAYMENT
CHARGE.  SHORTFALLS  IN  INTEREST  COLLECTED  ON  THE  MORTGAGE  LOANS  DUE   TO
PREPAYMENTS  WILL  BE OFFSET  BY  THE MASTER  SERVICER  TO THE  EXTENT DESCRIBED
HEREIN.  SEE   'SUMMARY  OF   PROSPECTUS   SUPPLEMENT  --   SPECIAL   PREPAYMENT
CONSIDERATIONS'  AND  '  --  SPECIAL YIELD  CONSIDERATIONS'  AND  'YIELD  ON THE
CERTIFICATES' HEREIN.
 
     An election will be made to treat the Trust Fund as a 'real estate mortgage
investment conduit' ('REMIC') for federal income tax purposes. As described more
fully herein  and  in the  Prospectus,  the Class  A  Certificates will  be  the
'regular  interests' in the REMIC and the Residual Certificates will be the sole
class of 'residual  interests' in  the REMIC.  See 'Certain  Federal Income  Tax
Consequences' herein and in the Prospectus.
 
     Prior  to  their  issuance,  there  has been  no  market  for  the  Class A
Certificates nor can there by any assurance that one will develop or, if it does
develop, that  it will  provide the  Certificateholders with  liquidity or  will
continue  for the life of the Class A Certificates. The Underwriter intends, but
is not  obligated, to  make a  market in  the Class  A Certificates.  See  'Risk
Factors' herein.
 
     As provided herein under 'The Insurer -- Incorporation of Certain Documents
by  Reference,' the Depositor will provide without  charge to any person to whom
this Prospectus Supplement is  delivered, upon oral or  written request of  such
person,  a  copy  of any  or  all  financial statements  incorporated  herein by
reference. Requests for such  copies should be directed  as provided under  'The
Insurer -- Incorporation of Certain Documents by Reference' herein.
 
                                      S-2
 
<PAGE>
 
<PAGE>
(cover continued)
 
     THE  CLASS  A  CERTIFICATES  OFFERED  BY  THIS  PROSPECTUS  SUPPLEMENT WILL
CONSTITUTE A  PORTION  OF  A  SEPARATE SERIES  OF  CERTIFICATES  ISSUED  BY  THE
DEPOSITOR  AND ARE BEING OFFERED PURSUANT  TO ITS PROSPECTUS DATED SEPTEMBER 20,
1996, OF WHICH THIS PROSPECTUS SUPPLEMENT  IS A PART AND WHICH ACCOMPANIES  THIS
PROSPECTUS  SUPPLEMENT. THE PROSPECTUS  CONTAINS IMPORTANT INFORMATION REGARDING
THIS OFFERING WHICH IS NOT CONTAINED HEREIN, AND PROSPECTIVE INVESTORS ARE URGED
TO READ THE  PROSPECTUS AND  THIS PROSPECTUS SUPPLEMENT  IN FULL.  SALES OF  THE
CLASS  A CERTIFICATES MAY  NOT BE CONSUMMATED UNLESS  THE PURCHASER HAS RECEIVED
BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
 
     UNTIL 90 DAYS  AFTER THE DATE  OF THIS PROSPECTUS  SUPPLEMENT, ALL  DEALERS
EFFECTING TRANSACTIONS IN THE CLASS A CERTIFICATES, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS  TO WHICH IT RELATES. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE
OBLIGATION OF DEALERS  TO DELIVER  A PROSPECTUS SUPPLEMENT  AND PROSPECTUS  WHEN
ACTING   AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.
 
     TO THE  EXTENT THAT  ANY STATEMENTS  IN THIS  PROSPECTUS SUPPLEMENT  MODIFY
STATEMENTS  CONTAINED  IN  THE  PROSPECTUS, THE  STATEMENTS  IN  THIS PROSPECTUS
SUPPLEMENT SHALL CONTROL.
 
     Upon receipt of  a request by  an investor who  has received an  electronic
Prospectus  Supplement and Prospectus from the  Underwriter or a request by such
investor's representative within the period during which there is an  obligation
to  deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or the
Underwriter will promptly deliver, or cause  to be delivered, without charge,  a
paper copy of the Prospectus Supplement and Prospectus.
 
                            ------------------------
     IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH  STABILIZE  OR  MAINTAIN  THE MARKET  PRICE  OF  THE  OFFERED
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                                      S-3

<PAGE>
 
<PAGE>
                        SUMMARY OF PROSPECTUS SUPPLEMENT
 
     The  following summary  is qualified  in its  entirety by  reference to the
detailed  information  appearing  elsewhere   herein  and  in  the   Prospectus.
Capitalized  terms used but not defined  herein shall have the meanings assigned
thereto in the Prospectus. An Index of Principal Definitions is included at  the
end of the Prospectus.
 
<TABLE>
<S>                                            <C>
Title of Series..............................  Mortgage  Loan  Asset  Backed  Certificates,  Series  1996-1  (the
                                                 'Certificates').
                                               The Certificates represent in the aggregate the entire  beneficial
                                                 ownership interest in a Trust Fund (the 'Trust Fund') consisting
                                                 primarily   of  a  segregated  pool  (the  'Mortgage  Pool')  of
                                                 conventional one- to four-family, first lien mortgage loans (the
                                                 'Mortgage Loans').  The  Mortgage Pool  consists  of  fixed-rate
                                                 Mortgage  Loans  (the  'Fixed Rate  Mortgage  Loans')  having an
                                                 aggregate  principal  balance  as  of  September  1,  1996  (the
                                                 'Cut-off Date') of approximately $16,903,118, and
                                                 adjustable-rate  Mortgage Loans  (the 'Adjustable  Rate Mortgage
                                                 Loans') having an aggregate principal balance as of the  Cut-off
                                                 Date  of approximately  $64,226,653, in  each case  subject to a
                                                 permitted variance  as  described  herein  under  'The  Mortgage
                                                 Pool.'   The  Certificates  will  consist   of  two  classes  of
                                                 certificates, designated as  (i) the Class  A Certificates  (the
                                                 'Class  A Certificates') and (ii)  the Class R Certificates (the
                                                 'Residual Certificates').
                                               Only the Class A Certificates are offered hereby. The Certificates
                                                 will be issued pursuant to a Pooling and Servicing Agreement, to
                                                 be dated as of  September 1, 1996  (the 'Agreement'), among  the
                                                 Depositor, the Master Servicer and the Trustee.
Offered Certificates.........................  The   Class  A   Certificates  will  have   an  aggregate  initial
                                                 Certificate Principal Balance of approximately $81,129,770.  The
                                                 Pass-Through  Rate on the Class A Certificates is adjustable and
                                                 is calculated as described under ' -- Pass-Through Rate' herein.
                                                 The Class A Certificates in the aggregate initially evidence  an
                                                 interest of 100% in the principal of the Trust Fund. The Class A
                                                 Certificates   will  initially  have  an  aggregate  Certificate
                                                 Principal Balance equal  to the aggregate  principal balance  of
                                                 the Mortgage Loans.
Cut-off Date.................................  September 1, 1996.
Closing Date.................................  On or about September 26, 1996.
Expected Final Maturity Date.................  September 25, 2027.
Residual Certificates........................  The  Certificate  Principal Balance  of the  Residual Certificates
                                                 will initially  be  zero but  will  be subject  to  increase  as
                                                 described  herein.  The Residual  Certificates  will not  have a
                                                 Pass-Through Rate.  The  Residual  Certificates  are  not  being
                                                 offered hereby.
Depositor of Mortgage Loans..................  Merrill Lynch Mortgage Investors, Inc., a Delaware corporation and
                                                 a  wholly-owned,  limited  purpose subsidiary  of  Merrill Lynch
                                                 Capital Corporation, which is a wholly owned indirect subsidiary
                                                 of Merrill Lynch &  Co., Inc. The Depositor  is an affiliate  of
                                                 the  Underwriter. Neither Merrill  Lynch & Co.,  Inc. nor any of
                                                 its affiliates, including the Depositor and the Underwriter, has
                                                 insured or guaranteed the Certificates or the Mortgage Loans  or
                                                 is  otherwise obligated in respect  thereof. See 'The Depositor'
                                                 in the Prospectus.
Mortgage Loan Seller and Master Servicer.....  Berkeley  Federal  Bank  &   Trust  FSB,  a  federally   chartered
</TABLE>
 
                                      S-4
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 savings  bank. See  'The Master  Servicer and  the Mortgage Loan
                                                 Seller,'  'The   Mortgage   Pool  --   Underwriting   Standards;
                                                 Representations'  and  'Pooling and  Servicing Agreement  -- The
                                                 Mortgage Loan Seller and Master Servicer' herein.
Trustee......................................  Bankers  Trust  Company,  a  New  York  banking  corporation.  See
                                                 'Pooling and Servicing Agreement -- The Trustee' herein.
The Mortgage Pool General....................  The  Mortgage Pool will consist of approximately 748 conventional,
                                                 one- to  four-family,  fixed-rate and  adjustable-rate  Mortgage
                                                 Loans secured by first liens on residential real properties (the
                                                 'Mortgaged Properties') having an aggregate principal balance as
                                                 of  the  Cut-off Date  of  $81,129,770 (the  'Cut-off  Date Pool
                                                 Principal Balance'). The Mortgage  Loans have original terms  to
                                                 maturity  ranging from 15  years to 30  years. The Mortgage Pool
                                                 consists of both Fixed Rate  Mortgage Loans and Adjustable  Rate
                                                 Mortgage Loans.
                                               Approximately  194 of the  Mortgage Loans are  Fixed Rate Mortgage
                                                 Loans having an  aggregate principal balance  as of the  Cut-off
                                                 Date, after application of payments of principal received, on or
                                                 prior to the Cut-off Date, of approximately $16,903,118, subject
                                                 to  a permitted  variance of  plus or  minus 5%.  The Fixed Rate
                                                 Mortgage  Loans  bear   interest  at   fixed  annualized   rates
                                                 ('Mortgage  Rates') which range from 8.875% per annum to 15.000%
                                                 per annum,  with a  weighted  average Mortgage  Rate as  of  the
                                                 Cut-off  Date  of approximately  10.765%  per annum.  As  of the
                                                 Cut-off Date, the Fixed Rate Mortgage Loans will have a weighted
                                                 average remaining term to maturity of approximately 24 years and
                                                 10 months.
                                               Approximately 5.66% of the Fixed  Rate Mortgage Loans are  Buydown
                                                 Mortgage  Loans. Approximately 21.78% of the Fixed Rate Mortgage
                                                 Loans are  balloon  payment  mortgage loans  (each,  a  'Balloon
                                                 Mortgage Loan'). See 'The Mortgage Pool' herein.
                                               Approximately  554  of  the  Mortgage  Loans  are  Adjustable Rate
                                                 Mortgage Loans having an aggregate  principal balance as of  the
                                                 Cut-off   Date,  after  application  of  payments  of  principal
                                                 received,  on  or  before  the  Cut-off  Date  of  approximately
                                                 $64,226,653,  subject to a  permitted variance of  plus or minus
                                                 5%. Each Adjustable Rate  Mortgage Loan provides for  semiannual
                                                 adjustment  to the  Mortgage Rate thereon  and for corresponding
                                                 adjustments to the monthly payment  amount due thereon, in  each
                                                 case on each adjustment date applicable thereto (each such date,
                                                 an  'Adjustment Date'); provided,  however, that in  the case of
                                                 approximately 73.63% of the Adjustable Rate Mortgage Loans (each
                                                 a  'Delayed  First   Adjustment  Mortgage   Loan'),  the   first
                                                 Adjustment  Date for each such Mortgage Loan will occur after an
                                                 initial period  of two  years,  or in  the  case of  seven  such
                                                 Mortgage  Loans three  years, from  the origination  thereof. On
                                                 each Adjustment Date for each Adjustable Rate Mortgage Loan, the
                                                 Mortgage Rate thereon will be adjusted to equal the sum, rounded
                                                 to the nearest multiple  of 0.125%, of  the Index (as  described
                                                 below)  and  a  fixed percentage  amount  (the  'Gross Margin'),
                                                 subject  to  periodic  and  lifetime  limitations  as  described
                                                 herein.  See 'The Mortgage Pool'  herein. None of the Adjustable
                                                 Rate  Mortgage   Loans   permits  the   related   mortgagor   to
</TABLE>
 
                                      S-5
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 convert the adjustable Mortgage Rate thereon to a fixed Mortgage
                                                 Rate.
                                               As  of the Cut-off  Date, the Adjustable  Rate Mortgage Loans have
                                                 Mortgage Rates  ranging from  7.250% per  annum to  14.990%  per
                                                 annum, a weighted average Mortgage Rate of approximately 10.130%
                                                 per  annum,  a weighted  average next  Adjustment Date  in March
                                                 1998, Gross Margins ranging from 3.000% to 8.950% and a weighted
                                                 average Gross Margin of approximately 6.404%. As of the  Cut-off
                                                 Date,  the Adjustable Rate  Mortgage Loans will  have a weighted
                                                 average remaining term to maturity of approximately 29 years and
                                                 11 months.
                                               None of the  Adjustable Rate Mortgage  Loans are Buydown  Mortgage
                                                 Loans. See 'The Mortgage Pool' herein.
The Index....................................  As   of  any  Adjustment   Date,  the  Index   applicable  to  the
                                                 determination of  the  Mortgage  Rate on  each  Adjustable  Rate
                                                 Mortgage Loan will be the average of the interbank offered rates
                                                 for six-month United States dollar deposits in the London market
                                                 as  published in  The Wall Street  Journal and  as most recently
                                                 available either (i) as of the first business day 45 days  prior
                                                 to  such Adjustment Date or (ii) as of the first business day of
                                                 the month  preceding  the  month of  such  Adjustment  Date,  as
                                                 specified  in  the  related  Mortgage  Note.  See  'The Mortgage
                                                 Pool -- The Index' herein.
Registration of Offered Certificates.........  Holders of the Class A Certificates may elect to hold their  Class
                                                 A  Certificate  interests through  The Depository  Trust Company
                                                 ('DTC'), in  the  United States,  or  Centrale de  Livraison  de
                                                 Valeurs  Mobilieres  S.A.  ('CEDEL')  or  the  Euroclear  System
                                                 ('Euroclear'),  in  Europe.  Transfers  within  DTC,  CEDEL   or
                                                 Euroclear,  as the case  may be, will be  in accordance with the
                                                 usual rules  and operating  procedures of  the relevant  system.
                                                 Cross-market  transfers  between  persons  holding  directly  or
                                                 indirectly through  DTC, on  the  one hand,  and  counterparties
                                                 holding  directly or  indirectly through CEDEL  or Euroclear, on
                                                 the other, will be effected in DTC through Citibank, N.A. or The
                                                 Chase Manhattan Bank,  the relevant depositaries  (collectively,
                                                 the  'Depositaries')  of CEDEL  or Euroclear,  respectively, and
                                                 each a participating  member of  DTC. The  Class A  Certificates
                                                 will  be initially  registered in  the name  of CEDE  & Co., the
                                                 nominee of DTC. The interests of the Class A  Certificateholders
                                                 will  be represented by book-entries on  the records of DTC, its
                                                 Participants and Indirect  Participants for the  benefit of  the
                                                 Class  A Certificate Owners. Certificates representing the Class
                                                 A Certificates will be issued in definitive form only under  the
                                                 limited  circumstances described in the  Prospectus. In the case
                                                 of the Class A Certificates, all references herein to  'Holders'
                                                 or  'Certificateholders' shall reflect the rights of Certificate
                                                 Owners as they may indirectly exercise such rights through  DTC,
                                                 CEDEL,  Euroclear and  participating members  thereof, except as
                                                 otherwise specified herein.
Pass-Through Rate............................  The  Pass-Through  Rate  on  the  Class  A  Certificates  on  each
                                                 Distribution  Date after the  first Distribution Date  will be a
                                                 rate per annum equal  to the lesser of  (i) One-Month LIBOR  (as
                                                 defined  herein) plus  0.35%, in  the case  of each Distribution
                                                 Date through and  including the Distribution  Date on which  the
                                                 aggregate Stated
</TABLE>
 
                                      S-6
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 Principal  Balance (as defined herein)  of the Mortgage Loans is
                                                 reduced to  10%  or less  of  the Cut-off  Date  Pool  Principal
                                                 Balance, or One-Month LIBOR plus 0.75% per annum, in the case of
                                                 any  Distribution Date  thereafter and (ii)  the Available Funds
                                                 Pass-Through Rate  for such  Distribution  Date. For  the  first
                                                 Distribution   Date,  the  Pass-Through  Rate  on  the  Class  A
                                                 Certificates will be approximately 5.9125% per annum.
                                               The 'Available Funds Pass-Through Rate' for any Distribution  Date
                                                 is a per annum rate equal to the weighted average of the Expense
                                                 Adjusted  Mortgage Rates (minus the  premium rate payable to the
                                                 Insurer  in   respect  of   the  Policy)   as  described   under
                                                 'Description of the Certificates -- Pass-Through Rate' herein.
                                               The 'Expense Adjusted Mortgage Rate' on any Mortgage Loan is equal
                                                 to  the then applicable  Mortgage Rate thereon  minus the sum of
                                                 (i) the Minimum Spread, (ii) the Trustee Fee Rate and (iii)  the
                                                 Servicing  Fee  Rate.  For any  Distribution  Date,  the Minimum
                                                 Spread is equal  to 0.75%  per annum,  the Trustee  Fee Rate  is
                                                 equal to 0.015% per annum and the Servicing Fee Rate is equal to
                                                 0.50%  per annum.  See 'Pooling  and Servicing  Agreement -- The
                                                 Trustee' and ' -- Servicing  and Other Compensation and  Payment
                                                 of  Expenses' herein. The  amount of the  premium payable to the
                                                 Insurer with respect to the Policy for any Distribution Date  is
                                                 described  under  'Pooling  and Servicing  Agreement  -- Certain
                                                 Matters Regarding the Insurer' herein.
                                               In the event that the Pass-Through Rate for any Distribution  Date
                                                 equals the Available Funds Pass-Through Rate, the holders of the
                                                 Class  A Certificates will be entitled  to receive the excess of
                                                 the amount calculated pursuant to  clause (i) of the  definition
                                                 of  Pass-Through Rate over the Available Funds Pass-Through Rate
                                                 (such excess  being  herein  referred  to  as  the  'Basis  Risk
                                                 Shortfall'),  together with interest thereon at the Pass-Through
                                                 Rate applicable from time to time after certain distributions to
                                                 the holders  of the  Class A  Certificates and  the Insurer  but
                                                 before   the   Residual   Certificates  are   entitled   to  any
                                                 distributions.  Notwithstanding  the  preceding  sentence,   the
                                                 amount of the Basis Risk Shortfall for any Distribution Date may
                                                 not  exceed the excess of (x)  the amount payable at the Maximum
                                                 Class A Pass-Through  Rate over  (y) the amount  payable at  the
                                                 Available  Funds  Pass-Through  Rate.  The  'Unpaid  Basis  Risk
                                                 Shortfall' for  the Class  A Certificates  and any  Distribution
                                                 Date  is equal to the aggregate of all Basis Risk Shortfalls for
                                                 any previous Distribution  Dates less all  payments made to  the
                                                 holders  of the  Class A Certificates  in respect  of such Basis
                                                 Risk Shortfalls  on  or prior  to  such Distribution  Date.  The
                                                 Policy will not cover Basis Risk Shortfalls or Unpaid Basis Risk
                                                 Shortfalls. See 'Description of the
                                                 Certificates    --    Overcollateralization    Provisions'   and
                                                 ' -- Financial Guaranty Insurance Policy' herein.
                                               The 'Maximum Class A Pass-Through Rate' for any Distribution  Date
                                                 is a per annum rate equal to the weighted average of the Expense
                                                 Adjusted  Maximum Mortgage Rates (minus the premium rate payable
                                                 to the  Insurer in  respect of  the Policy)  as described  under
                                                 'Description of the Certificates -- Pass-Through Rate' herein.
</TABLE>
 
                                      S-7
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                               The  'Expense Adjusted Maximum Mortgage Rate' on any Mortgage Loan
                                                 is equal to  the excess of  (x) in  the case of  the Fixed  Rate
                                                 Mortgage  Loans,  the  Mortgage Rate,  and  in the  case  of the
                                                 Adjustable Rate Mortgage  Loans, the Maximum  Mortgage Rate  (as
                                                 defined  herein) thereon  over (y)  the sum  of (i)  the Minimum
                                                 Spread, (ii) the Trustee  Fee Rate and  (iii) the Servicing  Fee
                                                 Rate.
Distributions -- General.....................  Distributions on the Class A Certificates will be made on the 25th
                                                 day  of each month or, if such day is not a business day, on the
                                                 next succeeding business day, beginning in October 1996 (each, a
                                                 'Distribution Date'). The Collection Period with respect to  any
                                                 Distribution  Date is  the calendar  month immediately preceding
                                                 the  month  in   which  such  Distribution   Date  occurs.   The
                                                 Determination  Date with respect to  any Distribution Date is on
                                                 the 15th day of the month in which such Distribution Date occurs
                                                 or, if such day is not  a business day, then on the  immediately
                                                 preceding  business  day. The  Interest  Accrual Period  for any
                                                 Distribution Date and  the Class  A Certificates  is the  period
                                                 commencing  on the 25th  day of the  month immediately preceding
                                                 the month in  which such  Distribution Date occurs  (or, in  the
                                                 case  of the first  period, commencing on  the Closing Date) and
                                                 ending on the 24th day of  the month in which such  Distribution
                                                 Date  occurs, and all  distributions of interest  on the Class A
                                                 Certificates will  be based  on a  360-day year  and the  actual
                                                 number  of days in  the applicable Interest  Accrual Period. See
                                                 'Description of the Certificates' herein.
Interest Distributions.......................  On each Distribution  Date, holders  of the  Class A  Certificates
                                                 will   be  entitled  to   receive  interest  distributions  (the
                                                 'Interest Distribution Amount') in  an amount equal to  interest
                                                 accrued  during  the  related  Interest  Accrual  Period  on the
                                                 Certificate Principal  Balance  thereof at  the  then-applicable
                                                 Pass-Through  Rate, subject  to reduction  only in  the event of
                                                 shortfalls  caused  by  the  Relief  Act  (as  defined  herein).
                                                 Notwithstanding  the  foregoing, if  payments  were not  made as
                                                 required under the Policy, additional interest shortfalls may be
                                                 allocated to the Class A Certificates, as described herein.  See
                                                 'Description  of  the  Certificates  --  Interest Distributions'
                                                 herein.
Principal Distributions......................  Holders of the Class A Certificates will be entitled to receive on
                                                 each  Distribution  Date  an  amount  equal  to  the   Principal
                                                 Distribution   Amount   (as  defined   herein).   The  Principal
                                                 Distribution Amount  will include,  to the  extent of  available
                                                 funds  from the Mortgage Pool  and except as otherwise described
                                                 herein, the principal  portion of  all monthly  payments on  the
                                                 Mortgage  Loans  to  the  extent  received  during  the  related
                                                 Collection Period, all unscheduled  amounts received in  respect
                                                 of  the Mortgage Loans during the related Collection Period that
                                                 are allocable to principal  (including proceeds of  repurchases,
                                                 prepayments, liquidations and insurance (excluding payments made
                                                 under  the Policy) and shortfalls  relating to substitution) and
                                                 certain other  amounts described  herein allocable  to  Realized
                                                 Losses  on the Mortgage Loans, and  will be adjusted as a result
                                                 of the related required level of subordination, all as described
                                                 herein.
                                               In addition, on each Distribution Date, funds received as a result
                                                 of a claim under the Policy in respect of the principal  portion
                                                 of Realized Losses allocated to the
</TABLE>
 
                                      S-8
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 Class  A Certificates will be distributed by or on behalf of the
                                                 Trustee  to  the  holders  of  the  Class  A  Certificates.  See
                                                 'Description of the Certificates -- Financial Guaranty Insurance
                                                 Policy' herein.
                                               The  Certificate Principal Balance of a  Class A Certificate as of
                                                 any date of  determination is equal  to the initial  Certificate
                                                 Principal  Balance thereof, reduced by  the aggregate of (a) all
                                                 amounts  allocable  to  principal  previously  distributed  with
                                                 respect  to  such  Certificate  and (b)  any  reductions  in the
                                                 Certificate Principal Balance thereof deemed to have occurred in
                                                 connection with the allocation of Realized Losses in the  manner
                                                 described  herein.  The  Certificate  Principal  Balance  of the
                                                 Residual Certificates  in  the  aggregate  as  of  any  date  of
                                                 determination  is equal to  the excess, if any,  of (a) the then
                                                 aggregate Stated Principal  Balance of the  Mortgage Loans  over
                                                 (b)  the  then aggregate  Certificate  Principal Balance  of the
                                                 Class A Certificates.
                                               The  subordination  and  cash  flow  provisions  of  the  Residual
                                                 Certificates will, to the extent of available funds, result in a
                                                 limited acceleration of the principal payments to the holders of
                                                 the   Class  A  Certificates   to  the  extent   the  amount  of
                                                 overcollateralization provided by the Mortgage Pool is less than
                                                 the then  current related  required amount.  As of  the  Closing
                                                 Date, the aggregate Certificate Principal Balance of the Class A
                                                 Certificates  will equal 100% of the aggregate principal balance
                                                 as of the Cut-off Date of  the Mortgage Loans, and therefore  as
                                                 of   the  Closing  Date,  the  amount  of  overcollateralization
                                                 provided by the Mortgage Pool will  be zero, which is less  than
                                                 the required levels. The subordination provisions are more fully
                                                 described  under ' -- Credit Enhancement' below and 'Description
                                                 of the Certificates -- Overcollateralization Provisions' herein.
                                                 Such subordination provisions may have the effect of  shortening
                                                 the  weighted  average  life  of  the  Class  A  Certificates by
                                                 increasing the rate  at which  principal is  distributed to  the
                                                 Class A Certificateholders.
Servicing Fee................................  The  Servicing Fee  will be retained  by the  Master Servicer each
                                                 month in an amount equal to 0.50% per annum with respect to each
                                                 Mortgage Loan on the Stated  Principal Balance of each  Mortgage
                                                 Loan on the Determination Date.
Credit Enhancement...........................  The  Credit Enhancement  provided for the  benefit of  the Class A
                                                 Certificateholders consists of the overcollateralization and the
                                                 Policy, each as described below and herein.
                                               Overcollateralization: As described above, as of the Closing Date,
                                                 the aggregate  Certificate  Principal  Balance of  the  Class  A
                                                 Certificates  will equal 100% of the Cut-off Date Pool Principal
                                                 Balance of the Mortgage Loans,  and therefore as of the  Closing
                                                 Date,  the  amount  of  overcollateralization  provided  by  the
                                                 Mortgage Pool  will  be zero.  However,  the required  level  of
                                                 overcollateralization  for the Mortgage Pool is a level at which
                                                 the principal balance  of the  Mortgage Loans  would exceed  the
                                                 aggregate   Certificate  Principal   Balance  of   the  Class  A
                                                 Certificates by an  amount equal  to approximately  3.0% of  the
                                                 aggregate  Stated Principal Balance of  the Mortgage Loans as of
                                                 the Cut-off Date. Until the actual level of
                                                 overcollateralization for  the Mortgage  Pool increases  to  the
                                                 required level, to the extent of available
</TABLE>
 
                                      S-9
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 funds,  a temporary  period of  accelerated amortization  of the
                                                 Class A Certificates will occur.
                                               The Agreement provides that, subject to certain trigger tests  set
                                                 forth  therein, the required  level of overcollateralization for
                                                 the Mortgage  Pool  may  increase  or  decrease  over  time.  An
                                                 increase   would  result  in  a   further  temporary  period  of
                                                 accelerated amortization of the Class A Certificates to increase
                                                 the actual  level  of  overcollateralization  to  its  increased
                                                 required level; a decrease would result in a temporary period of
                                                 decelerated  amortization of the Class A Certificates to achieve
                                                 an actual level of overcollateralization equal to its  decreased
                                                 required level. See 'Description of the
                                                 Certificates -- Overcollateralization Provisions' herein.
                                               The  Financial Guaranty Insurance Policy: The Class A Certificates
                                                 will be  entitled  to  the benefit  of  a  certificate  guaranty
                                                 insurance  policy  (the  'Policy')  to  be  issued  by Financial
                                                 Security Assurance Inc.  (the 'Insurer'),  discussed more  fully
                                                 under  ' -- Financial Guaranty Insurance Policy' below. See also
                                                 'Description of the Certificates' herein.
Financial Guaranty Insurance Policy..........  The Insurer  will  issue  the  Policy  as  a  means  of  providing
                                                 additional credit enhancement to the Class A Certificates. Under
                                                 the  Policy,  the Insurer  will irrevocably  and unconditionally
                                                 guarantee payment to the Trustee, for the benefit of the holders
                                                 of the  Class  A Certificates,  on  each Distribution  Date,  as
                                                 further  described  herein, of  an  amount that  will  cover any
                                                 interest shortfalls  (except for  shortfalls in  respect of  the
                                                 Relief   Act,  Basis  Risk  Shortfalls  and  Unpaid  Basis  Risk
                                                 Shortfalls) allocated  to  the  Class A  Certificates  plus  the
                                                 principal  portion of any Realized Losses allocated to the Class
                                                 A Certificates. A  payment by  the Insurer under  the Policy  is
                                                 referred  to herein as an 'Insured Payment.' The Policy does not
                                                 guarantee the holders of the Class A Certificates any  specified
                                                 rate   of   principal   payments.   See   'Description   of  the
                                                 Certificates -- Financial Guaranty Insurance Policy' herein.
Allocation of Losses; Subordination..........  Except as otherwise described herein, Realized Losses (as  defined
                                                 herein) on the Mortgage Loans will be allocated first to the Net
                                                 Monthly  Excess  Cashflow  (as defined  herein),  second  to the
                                                 Residual Certificates  until the  Certificate Principal  Balance
                                                 thereof  has  been reduced  to  zero and  third  to the  Class A
                                                 Certificates,  in  each   case  to  the   extent  described   in
                                                 'Description  of  the  Certificates  --  Allocation  of  Losses;
                                                 Subordination' herein. Subject to the  terms of the Policy,  all
                                                 Realized  Losses allocated to  the Class A  Certificates will be
                                                 covered   by    the   Policy.    See   'Description    of    the
                                                 Certificates -- Financial Guaranty Insurance Policy' herein.
                                               Neither  the  Class  A  Certificates nor  the  Mortgage  Loans are
                                                 insured  or   guaranteed   by   any   governmental   agency   or
                                                 instrumentality  or by  the Depositor, the  Master Servicer, the
                                                 Trustee or any of their respective affiliates.
Monthly Advances.............................  The Master Servicer  is required  to make advances  in respect  of
                                                 delinquent  payments of interest on  the Mortgage Loans, subject
                                                 to  the  limitations  described  herein.  As  further  described
                                                 herein,  the credit  enhancement will provide  protection to the
                                                 holders of  the  Class  A Certificates  against  any  shortfalls
                                                 resulting  from delinquencies as  to which a  Monthly Advance is
                                                 not  made   or  is   determined  to   be  non-recoverable.   See
</TABLE>
 
                                      S-10
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 'Description of the Certificates -- Monthly Advances' herein and
                                                 'Description  of  the  Certificates --  Advances  in  respect of
                                                 Delinquencies' in the Prospectus.
Record Date..................................  The Record Date for  each Distribution Date will  be the close  of
                                                 business  on the  last business day  of the  month preceding the
                                                 month in which such  Distribution Date occurs. See  'Description
                                                 of the Certificates -- General' herein.
Optional Termination.........................  At  its option, the  majority holder of  the Residual Certificates
                                                 (or if such  holder does  not exercise such  option, the  Master
                                                 Servicer or the Insurer) may purchase all of the Mortgage Loans,
                                                 together  with any properties in respect thereof acquired by the
                                                 Trustee, and thereby effect termination and early retirement  of
                                                 the   Certificates,  on  any  Distribution  Date  on  which  the
                                                 aggregate principal  balance  of  the Mortgage  Loans  and  such
                                                 properties  remaining is  10% or less  of the  Cut-off Date Pool
                                                 Principal Balance  of  the  Mortgage Loans.  In  the  event  the
                                                 majority   holder  of  the  Residual  Certificates,  the  Master
                                                 Servicer or  the Insurer  exercises  such option,  the  purchase
                                                 price payable in connection therewith generally will be equal to
                                                 par  plus accrued interest for each Mortgage Loan at the related
                                                 Mortgage Rate to but not including the first day of the month in
                                                 which such repurchase  price is distributed,  together with  any
                                                 amounts due to the Master Servicer for servicing compensation at
                                                 the related Servicing Fee Rate. In the event the majority holder
                                                 of the Residual Certificates, the Master Servicer or the Insurer
                                                 exercises  such  option,  the  portion  of  the  purchase  price
                                                 allocable to the Class A Certificates will be, to the extent  of
                                                 available  funds (including  funds paid  under the  Policy), (i)
                                                 100% of  the  then  outstanding  Certificate  Principal  Balance
                                                 thereof,  plus (ii) one month's interest on the then outstanding
                                                 Certificate Principal  Balance thereof  at the  then  applicable
                                                 Pass-Through  Rate, plus (iii) any previously accrued but unpaid
                                                 interest thereon. See 'Pooling and Servicing
                                                 Agreement  --  Termination'  herein  and  'Description  of   the
                                                 Certificates -- Termination' in the Prospectus.
Special Prepayment Considerations............  The rate and timing of distributions allocable to principal on the
                                                 Class  A Certificates will  depend, in general,  on the rate and
                                                 timing  of   principal  payments   (including  prepayments   and
                                                 collections  upon defaults, liquidations and repurchases) on the
                                                 Mortgage Loans and  the allocation thereof  to pay principal  on
                                                 the Class A Certificates as provided herein. As is the case with
                                                 mortgage   pass-through  certificates  generally,  the  Class  A
                                                 Certificates  are  subject  to  substantial  inherent  cash-flow
                                                 uncertainties  because the related Mortgage Loans may be prepaid
                                                 at any time; however, with respect to a majority of the Mortgage
                                                 Loans, a  prepayment  may subject  the  related mortgagor  to  a
                                                 prepayment charge. See 'The Mortgage Pool' herein.
                                               Generally,   when  prevailing   interest  rates   are  increasing,
                                                 prepayment rates on mortgage loans tend to decrease; a  decrease
                                                 in  the prepayment rates on the  Mortgage Loans will result in a
                                                 reduced rate of return of principal to investors in the Class  A
                                                 Certificates   at  a  time  when  reinvestment  at  such  higher
                                                 prevailing rates would be desirable. Conversely, when prevailing
                                                 interest rates are declining, prepayment rates on mortgage loans
                                                 tend to increase;  an increase  in the prepayment  rates on  the
</TABLE>
 
                                      S-11
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 Mortgage  Loans  will  result in  a  greater rate  of  return of
                                                 principal to investors  in the  Class A Certificates  at a  time
                                                 when reinvestment at comparable yields may not be possible.
Special Yield Considerations.................  The  yield to maturity on the Class A Certificates will depend, in
                                                 general, on (i) the Pass-Through  Rate, (ii) the purchase  price
                                                 and  (iii) the rate and  timing of principal payments (including
                                                 payments  by  the  Insurer,  prepayments  and  collections  upon
                                                 defaults,  liquidations and  repurchases) on  the Mortgage Loans
                                                 and the application thereof to reduce the Certificate  Principal
                                                 Balance of the Class A Certificates, as well as other factors.
                                               The  yield  to  investors  in the  Class  A  Certificates  will be
                                                 adversely affected  by any  allocation thereto  of any  interest
                                                 shortfalls not covered by the Insurer.
                                               In general, if the Class A Certificates are purchased at a premium
                                                 and  principal distributions thereon occur at a rate faster than
                                                 anticipated at the time of purchase, the investor's actual yield
                                                 to maturity  will be  lower than  that assumed  at the  time  of
                                                 purchase.  Conversely, if the Class A Certificates are purchased
                                                 at a discount  and principal  distributions thereon  occur at  a
                                                 rate  slower  than that  assumed at  the  time of  purchase, the
                                                 investor's actual  yield to  maturity will  be lower  than  that
                                                 originally anticipated.
                                               The  proceeds  to  the Depositor  from  the  sale of  the  Class A
                                                 Certificates were determined based  on a number of  assumptions,
                                                 including  a  prepayment assumption  of  100% of  the Prepayment
                                                 Vector (as  defined  herein), in  the  case of  the  Fixed  Rate
                                                 Mortgage  Loans, or 20% CPR (as  defined herein), in the case of
                                                 the Adjustable Rate Mortgage  Loans, and weighted average  lives
                                                 corresponding  thereto.  No  representation  is  made  that  the
                                                 Mortgage Loans will prepay at either  such rate or at any  other
                                                 rate,  or that the Fixed Rate Mortgage Loans and Adjustable Rate
                                                 Mortgage  Loans  will  prepay  at  the  same  rate.  The   yield
                                                 assumptions for the Class A Certificates will vary as determined
                                                 at the time of sale.
Certain Federal Income Tax Consequences......  A  real estate mortgage investment conduit ('REMIC') election will
                                                 be made with respect  to the Trust Fund  for federal income  tax
                                                 purposes.   Upon  the  issuance  of  the  Certificates,  Thacher
                                                 Proffitt &  Wood, counsel  to the  Depositor, will  deliver  its
                                                 opinion  generally to the effect  that, assuming compliance with
                                                 all  provisions  of  the  Agreement,  for  federal  income   tax
                                                 purposes,  the Trust Fund will qualify as a REMIC under Sections
                                                 860A through  860G of  the  Internal Revenue  Code of  1986,  as
                                                 amended (the 'Code').
                                               For  federal income  tax purposes,  (i) the  Residual Certificates
                                                 will be the sole class of 'residual interests' in the REMIC  and
                                                 (ii)  the Class A  Certificates will be  'regular interests' in,
                                                 and generally will be treated as debt instruments of, the REMIC.
                                               The Class A Certificates  will be treated  as assets described  in
                                                 Section 7701(a)(19)(C) of the Code and real estate assets, under
                                                 Section   856(c)(5)(A)  of  the  Code,  generally  in  the  same
                                                 proportion that  the  assets  in  the Trust  Fund  would  be  so
                                                 treated.  In addition, interest on the Class A Certificates will
                                                 be treated as 'interest on  obligations secured by mortgages  on
                                                 real property' under Section
</TABLE>
 
                                      S-12
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 856(c)(3)(B)  of the Code generally to the extent that the Class
                                                 A Certificates are treated as 'real estate assets' under Section
                                                 856(c)(5)(A) of the Code. The Class A Certificates also will  be
                                                 treated as 'qualified mortgages' under Section 860G(a)(3) of the
                                                 Code. See 'Certain Federal Income Tax
                                                 Consequences   --  Characterization  of   Investments  in  REMIC
                                                 Certificates' in the Prospectus.
                                               For  federal   income  tax   reporting  purposes,   the  Class   A
                                                 Certificates  will  not be  treated as  having been  issued with
                                                 original issue discount. The Class A Certificates may be treated
                                                 for federal  income tax  purposes  as having  been issued  at  a
                                                 premium.   The  prepayment  assumption  that  will  be  used  in
                                                 determining the  rate of  accrual  of original  issue  discount,
                                                 premium  and  market discount,  if any,  for federal  income tax
                                                 purposes is 100% of  the Prepayment Vector, in  the case of  the
                                                 Fixed  Rate  Mortgage Loans,  or  20% CPR,  in  the case  of the
                                                 Adjustable Rate Mortgage Loans.  No representation is made  that
                                                 the  Mortgage Loans  will prepay  at that  rate or  at any other
                                                 rate. See 'Yield on the Certificates' herein.
                                               For  further  information   regarding  the   federal  income   tax
                                                 consequences  of  investing  in the  Class  A  Certificates, see
                                                 'Certain Federal  Income Tax  Consequences'  herein and  in  the
                                                 Prospectus.
Ratings......................................  It  is a  condition to the  issuance of the  Certificates that the
                                                 Class A Certificates  be rated  'AAA' by Standard  & Poor's  and
                                                 'Aaa'  by Moody's. The  ratings on the  Class A Certificates are
                                                 based in part on the ratings of the claims-paying ability of the
                                                 Insurer by  Standard &  Poor's and  Moody's. Any  change in  the
                                                 ratings  of the  Insurer by  Standard &  Poor's and  Moody's may
                                                 result in a change in the  ratings on the Class A  Certificates.
                                                 The  Depositor has not requested that any rating agency rate the
                                                 Class A  Certificates other  than as  stated above.  If  another
                                                 rating agency were to rate the Class A Certificates, such rating
                                                 agency  may assign a rating different from the ratings described
                                                 above. A security rating is not a recommendation to buy, sell or
                                                 hold securities and may be subject to revision or withdrawal  at
                                                 any time by the assigning rating organization. A security rating
                                                 does  not address the  frequency of prepayments  on the Mortgage
                                                 Loans or the  corresponding effect  on yield  to investors.  See
                                                 'Yield  on  the Certificates'  and  'Ratings' herein  and 'Yield
                                                 Considerations' in the Prospectus.
Legal Investment.............................  The appropriate characterization of the Class A Certificates under
                                                 various legal investment restrictions,  and thus the ability  of
                                                 investors  subject to these restrictions to purchase the Class A
                                                 Certificates,  may  be   subject  to  significant   interpretive
                                                 uncertainties.  The  Class  A  Certificates  will  be  'mortgage
                                                 related securities' within the meaning of the Secondary Mortgage
                                                 Market Enhancement Act  of 1984  ('SMMEA') so long  as they  are
                                                 rated in at least the second highest rating category by a Rating
                                                 Agency  (as defined in  the Prospectus) and,  as such, are legal
                                                 investments for  certain  entities  to the  extent  provided  in
                                                 SMMEA.  Accordingly,  investors should  consult their  own legal
                                                 advisors to determine  whether and  to what extent  the Class  A
                                                 Certificates  constitute legal investments  for them. See 'Legal
                                                 Investment' herein and in the Prospectus.
ERISA Considerations.........................  A fiduciary  of  any employee  benefit  plan or  other  retirement
                                                 arrangement subject to the Employee
</TABLE>
 
                                      S-13
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                            <C>
                                                 Retirement Income Security Act of 1974, as amended ('ERISA'), or
                                                 Section  4975 of the Code should review carefully with its legal
                                                 advisors whether the purchase or holding of Class A Certificates
                                                 could give rise to  a transaction that is  prohibited or is  not
                                                 otherwise  permitted either under  ERISA or Section  4975 of the
                                                 Code or  whether there  exists any  statutory or  administrative
                                                 exemption   applicable  to  an   investment  therein.  The  U.S.
                                                 Department  of  Labor  has   issued  an  individual   exemption,
                                                 Prohibited  Transaction Exemption 90-29, to the Underwriter that
                                                 generally  exempts  from  the  application  of  certain  of  the
                                                 prohibited  transaction provisions of Section  406 of ERISA, and
                                                 the excise  taxes imposed  on  such prohibited  transactions  by
                                                 Section  4975(a)and (b) of the Code and Section 502(i) of ERISA,
                                                 transactions relating  to  the  purchase, sale  and  holding  of
                                                 pass-through  certificates underwritten by  the Underwriter such
                                                 as the Class A Certificates  and the servicing and operation  of
                                                 asset  pools, provided that certain  conditions are satisfied. A
                                                 fiduciary of any employee benefit  plan subject to ERISA or  the
                                                 Code  should  consult  with  its  legal  advisors  regarding the
                                                 requirements of ERISA and  the Code. See 'ERISA  Considerations'
                                                 herein and in the Prospectus.
Use of Proceeds..............................  The  net proceeds  to be  received from  the sale  of the  Class A
                                                 Certificates will be used by  the Depositor to pay the  purchase
                                                 price of the Mortgage Loans to the Mortgage Loan Seller.
</TABLE>
 
                                      S-14

<PAGE>
 
<PAGE>
                                  RISK FACTORS
 
     In   addition  to  the  matters  described  elsewhere  in  this  Prospectus
Supplement and the Prospectus,  prospective investors should carefully  consider
the following factors before deciding to invest in the Class A Certificates.
 
UNDERWRITING STANDARDS, LIMITED OPERATING HISTORY AND POTENTIAL DELINQUENCIES
 
     THE MORTGAGE LOAN SELLER'S UNDERWRITING STANDARDS ARE PRIMARILY INTENDED TO
ASSESS  THE VALUE OF THE MORTGAGED PROPERTY AND TO EVALUATE THE ADEQUACY OF SUCH
PROPERTY AS COLLATERAL FOR THE MORTGAGE LOAN. THE MORTGAGE LOAN SELLER  PROVIDES
LOANS PRIMARILY TO BORROWERS WHO DO NOT QUALIFY FOR LOANS CONFORMING TO FNMA AND
FHLMC  GUIDELINES BUT WHO HAVE EQUITY IN THEIR PROPERTY. WHILE THE MORTGAGE LOAN
SELLER'S PRIMARY CONSIDERATION IN UNDERWRITING A  MORTGAGE LOAN IS THE VALUE  OF
THE  MORTGAGED PROPERTY,  THE MORTGAGE LOAN  SELLER ALSO  CONSIDERS, AMONG OTHER
THINGS,   A   MORTGAGOR'S   CREDIT   HISTORY,   REPAYMENT   ABILITY   AND   DEBT
SERVICE-TO-INCOME RATIO, AS WELL AS THE TYPE AND USE OF THE MORTGAGED PROPERTY.
 
     AS  A  RESULT OF  THE MORTGAGE  LOAN  SELLER'S UNDERWRITING  STANDARDS, THE
MORTGAGE LOANS ARE LIKELY  TO EXPERIENCE RATES  OF DELINQUENCY, FORECLOSURE  AND
BANKRUPTCY  THAT ARE  HIGHER, AND THAT  MAY BE SUBSTANTIALLY  HIGHER, THAN THOSE
EXPERIENCED BY MORTGAGE LOANS UNDERWRITTEN  IN ACCORDANCE WITH TRADITIONAL  FNMA
AND FHLMC GUIDELINES.
 
     Furthermore,  changes  in the  values of  Mortgaged  Properties may  have a
greater effect on the delinquency,  foreclosure, bankruptcy and loss  experience
of  the Mortgage Loans than  on mortgage loans originated  in a more traditional
manner. No assurance can  be given that the  values of the Mortgaged  Properties
have remained or will remain at the levels in effect on the dates of origination
of  the related Mortgage Loans. Approximately  44.76% of the Fixed Rate Mortgage
Loans and approximately 33.58%  of the Adjustable Rate  Mortgage Loans, each  by
aggregate  principal balance  of the  related Mortgage  Loans as  of the Cut-off
Date, are secured by Mortgaged Properties located in the State of California. If
the California  residential  real estate  market  should experience  an  overall
decline in property values after the dates of origination of the Mortgage Loans,
the  rates  of  delinquencies,  foreclosures,  bankruptcies  and  losses  on the
Mortgage Loans may be expected to increase, and may increase substantially.  See
'The Mortgage Pool -- Underwriting Standards; Representations' herein.
 
     As  described below under 'Pooling and  Servicing Agreement -- The Mortgage
Loan Seller and Master Servicer,'  the Mortgage Loan Seller commenced  receiving
applications  for mortgage loans  under its regular  lending program in December
1994. Accordingly,  the  Mortgage  Loan  Seller (whether  as  an  originator  or
acquirer  of mortgage loans  or as a  servicer of such  mortgage loans) does not
have representative historical delinquency,  bankruptcy, foreclosure or  default
experience  that  may  be referred  to  for  purposes of  estimating  the future
delinquency and loss experience of the Mortgage Loans.
 
LIMITED LIQUIDITY
 
     Prior to  their  issuance  there  has  been  no  market  for  the  Class  A
Certificates nor can there be any assurance that one will develop or, if it does
develop,  that it will provide Owners of the Class A Certificates with liquidity
or will  continue for  the life  of the  Class A  Certificates. The  Underwriter
intends, but is not obligated, to make a market in the Class A Certificates.
 
DIFFICULTY IN PLEDGING
 
     Since  transactions in  Class A Certificates  can be  effected only through
DTC, CEDEL  or  Euroclear, their  Participants  and Indirect  Participants,  the
ability  of a Certificate  Owner to pledge  a Class A  Certificate to persons or
entities that do  not participate  in the DTC,  CEDEL or  Euroclear systems,  or
otherwise to take actions in respect of such Certificates, may be limited due to
lack  of a physical certificate representing such Certificates. See 'Description
of the  Certificates --  Book-Entry  Registration and  Definitive  Certificates'
herein.
 
                                      S-15
 
<PAGE>
 
<PAGE>
POTENTIAL DELAYS IN RECEIPT OF DISTRIBUTIONS
 
     Certificate   Owners  may  experience  some   delay  in  their  receipt  of
distributions of interest and principal on  the Class A Certificates since  such
distributions  will be forwarded by the Trustee  to DTC and DTC will credit such
distributions to the accounts of  its Participants which will thereafter  credit
them to the accounts of Certificate Owners either directly or indirectly through
Indirect  Participants.  See  'Description  of  the  Certificates  -- Book-Entry
Registration and Definitive Certificates' herein.
 
ADDITIONAL RISKS ASSOCIATED WITH THE MORTGAGE LOANS
 
     Approximately 8.63%  of the  Fixed Rate  Mortgage Loans  and  approximately
14.23%  of  the  Adjustable Rate  Mortgage  Loans, each  by  aggregate principal
balance  of  the  related  Mortgage  Loans  as  of  the  Cut-off  Date,  had   a
Loan-to-Value Ratio at origination in excess of 80% but will not be covered by a
primary  mortgage  insurance policy.  Mortgage  Loans with  higher Loan-to-Value
Ratios may present a greater  risk of loss. See  'The Mortgage Pool --  General'
herein.
 
     Approximately  21.78%  of the  Fixed Rate  Mortgage Loans  and none  of the
Adjustable Rate  Mortgage Loans,  each  by aggregate  principal balance  of  the
related  Mortgage Loans as of the Cut-off  Date, are Balloon Mortgage Loans. The
Balloon Mortgage Loans in the Trust Fund will not be fully amortizing over their
terms to  maturity, and  will require  substantial principal  payments at  their
stated  maturity. Balloon Mortgage  Loans involve a greater  degree of risk than
self-amortizing loans  because the  ability of  a mortgagor  to make  a  Balloon
Payment  typically will  depend upon its  ability either to  fully refinance the
Balloon Mortgage  Loan or  to sell  the related  Mortgaged Property  at a  price
sufficient to permit the mortgagor to make the Balloon Payment. The ability of a
mortgagor  to accomplish either of  these goals will be  affected by a number of
factors.  See   'The   Mortgage   Pool   --   General'   and   'Yield   on   the
Certificates -- Balloon Mortgage Loans' herein.
 
     Approximately  25.74% of  the Fixed  Rate Mortgage  Loans and approximately
27.68% of  the  Adjustable Rate  Mortgage  Loans, each  by  aggregate  principal
balance  as of the  Cut-off Date, have a  first Due Date  (as defined herein) on
October 1, 1996. The Mortgage  Loan Seller has agreed to  pay the amount of  any
shortfall  in the Interest Distribution Amount for the initial Distribution Date
up to the amount of the aggregate interest on such Mortgage Loans due on October
1, 1996.
 
LIMITED OBLIGATIONS
 
     The Class A Certificates will not represent an interest in or obligation of
the Depositor,  the Master  Servicer, the  Trustee or  any of  their  respective
affiliates.  The only obligations of the  foregoing entities with respect to the
Certificates or any Mortgage Loan will  be the obligations of the Depositor  and
of  the Master Servicer  (in its capacity  as Mortgage Loan  Seller) pursuant to
certain limited representations and warranties made with respect to the Mortgage
Loans and of the Master Servicer with respect to its servicing obligations under
the  Agreement  (including  the  limited  obligation  to  make  certain  Monthly
Advances).  Neither the Certificates  nor the underlying  Mortgage Loans will be
guaranteed or insured by any governmental  agency or instrumentality, or by  the
Depositor,  the  Master  Servicer,  the  Trustee  or  any  of  their  respective
affiliates. The Class A Certificates  are covered by the  Policy, as and to  the
extent described under the caption 'Description of the Certificates -- Financial
Guaranty  Insurance Policy' herein. Proceeds of the assets included in the Trust
Fund (including the Mortgage Loans) and of the Policy will be the sole source of
payments on the  Class A  Certificates, and  there will  be no  recourse to  the
Depositor,  the Master Servicer,  the Trustee or  any other entity  in the event
that such  proceeds  are  insufficient  or otherwise  unavailable  to  make  all
payments provided for under the Class A Certificates.
 
YIELD CONSIDERATIONS WITH RESPECT TO THE ADJUSTABLE RATE MORTGAGE LOANS
 
     The  yield to maturity on  the Class A Certificates  may be affected by the
resetting of the  Mortgage Rates on  the Adjustable Rate  Mortgage Loans on  the
related  Adjustment  Dates.  In addition,  because  the Mortgage  Rate  for each
Adjustable Rate  Mortgage Loan  is based  on the  Index plus  the related  Gross
Margin,  such rate  could be higher  than prevailing market  interest rates, and
this may result in an increase in the rate of prepayments on the Adjustable Rate
Mortgage Loans after such adjustment. Finally, because the Mortgage Rates on the
Adjustable Rate Mortgage Loans are based on the Index
 
                                      S-16
 
<PAGE>
 
<PAGE>
while the Pass-Through  Rate on the  Class A  Certificates is based  in part  on
One-Month  LIBOR, and  a substantial  number of  the Mortgage  Loans are Delayed
First Adjustment Mortgage Loans, any  resulting Basis Risk Shortfalls or  Unpaid
Basis Risk Shortfalls, to the extent not covered by amounts otherwise payable to
the  Residual Certificates, as described herein, will adversely affect the yield
to maturity on the Class  A Certificates. The Policy  will not cover Basis  Risk
Shortfalls or Unpaid Basis Risk Shortfalls.
 
THE STATUS OF THE MORTGAGE LOANS IN THE EVENT OF INSOLVENCY OF THE MORTGAGE LOAN
SELLER
 
     The  Depositor  believes that  the transfer  of the  Mortgage Loans  by the
Mortgage Loan Seller  to it  will constitute absolute  and unconditional  sales.
However,  in the event  of an insolvency  and receivership of  the Mortgage Loan
Seller at  a time  when it  or  any affiliate  holds Certificates,  the  Federal
Deposit Insurance Corporation (the 'FDIC') as its receiver, for purposes of such
a  receivership, could attempt to recharacterize  the sale of the Mortgage Loans
by the Mortgage Loan Seller as a  borrowing by the Mortgage Loan Seller or  such
affiliate from the Depositor, secured by a pledge of the Mortgage Loans. Such an
attempt,  even  if  unsuccessful, could  result  in  delays in  payments  on the
Certificates. If  such an  attempt  were successful,  the  FDIC could  elect  to
liquidate the Mortgage Loans and accelerate payment of the Certificates with the
holders  thereof entitled to  the then outstanding  principal amount thereof, if
any, together with interest at the  applicable Pass-Through Rate to the date  of
payment.  Thus,  the holders  of  Certificates could  lose  the right  to future
payments of interest,  and might suffer  reinvestment loss in  a lower  interest
rate  environment.  Thacher, Proffitt  & Wood,  counsel  to the  Depositor, will
deliver a legal opinion in connection  with the issuance of the Certificates  to
the  effect that, in the event of the insolvency of the Mortgage Loan Seller and
the appointment  of the  Federal Deposit  Insurance Corporation  as receiver  or
conservator  for  the Mortgage  Loan Seller,  a  court would  not hold  that the
transfer of the Mortgage Loans by the  Mortgage Loan Seller to the Depositor  in
exchange  for the net proceeds  of the sale of the  Class A Certificates and the
delivery of the Class  R Certificates is  a loan secured  by the Mortgage  Loans
rather  than a sale of the ownership interest in the Mortgage Loans evidenced by
the Class A Certificates.
 
                THE MASTER SERVICER AND THE MORTGAGE LOAN SELLER
 
     The information set forth in the following paragraphs has been provided  by
the  Mortgage Loan Seller.  None of the  Depositor, the Trustee  or any of their
affiliates have  made or  will make  any representation  as to  the accuracy  or
completeness of such information.
 
     Berkeley  Federal  Bank &  Trust FSB,  a federally-chartered  savings bank,
headquartered in West  Palm Beach,  Florida (the 'Mortgage  Loan Seller'),  will
serve  as the Master Servicer  for the Mortgage Loans  pursuant to the Agreement
(in such  capacity,  the 'Master  Servicer').  The  Mortgage Loan  Seller  is  a
wholly-owned  subsidiary  of  Ocwen  Financial  Corporation,  a  privately-owned
financial services holding company. At June  30, 1996, the Mortgage Loan  Seller
had  approximately  $1.864 billion  in assets,  approximately $1.724  billion in
liabilities and approximately  $140 million  in equity.  At June  30, 1996,  the
Mortgage  Loan Seller's tangible  and leveraged capital  ratio was approximately
6.74% and its risk-based  capital ratio was approximately  13.61%. For the  year
ended  December  31, 1995,  the Mortgage  Loan  Seller's income  from continuing
operations was approximately $31 million.
 
     The major business of the Mortgage  Loan Seller has been the resolution  of
nonperforming single-family, multifamily and commercial mortgage loan portfolios
acquired from the Resolution Trust Corporation, from private investors, and most
recently,  from HUD through  HUD's auction of defaulted  FHA Loans. The Mortgage
Loan Seller is a  market leader in the  nonperforming mortgage loan  acquisition
business,  having acquired in excess of $2.6 billion of such mortgage loans over
the past five  years. The Mortgage  Loan Seller  is using its  expertise in  the
resolution  of nonperforming portfolios as the  foundation for entering into the
acquisition and servicing of non-conforming credit mortgage loans ('BCD Mortgage
Loans').
 
                                      S-17
 
<PAGE>
 
<PAGE>
                               THE MORTGAGE POOL
 
GENERAL
 
     The Mortgage Pool will consist  of approximately 748 conventional, one-  to
four-family,  fixed-rate  and adjustable-rate  Mortgage  Loans secured  by first
liens on residential real properties (the 'Mortgaged Properties'). The  Mortgage
Loans  have original terms  to maturity ranging  from 15 years  to 30 years. The
Mortgage Pool consists of  fixed-rate Mortgage Loans  (the 'Fixed Rate  Mortgage
Loans'),  which  will  consist of  approximately  194 Mortgage  Loans  having an
aggregate principal balance  as of  September 1,  1996 (the  'Cut-off Date')  of
approximately  $16,903,118, and adjustable-rate  Mortgage Loans (the 'Adjustable
Rate Mortgage Loans'), which  will consist of  approximately 554 Mortgage  Loans
having  an aggregate principal  balance as of the  Cut-off Date of approximately
$64,226,653, in each case after application of payments of principal received on
or before the Cut-off Date, and in each case subject to a permitted variance  of
plus  or minus  5%. Each Adjustable  Rate Mortgage Loan  provides for semiannual
adjustment to the  mortgage rate  thereon (in  the case  of a  majority of  such
Mortgage  Loans, after an initial  period of two years, or  in the case of seven
such Mortgage  Loans  three  years,  from  the  origination  thereof)  based  on
six-month  London interbank offered rates for United States dollar deposits (the
'Index') and for  corresponding adjustments  to the monthly  payment amount  due
thereon, in each case subject to the limitations described under ' -- Adjustable
Rate Mortgage Loans' herein.
 
     The  Mortgage Loans  are secured  by first mortgages  or deeds  of trust or
other similar security instruments creating  first liens on one- to  four-family
residential   properties  consisting  of  detached   or  semi-detached  one-  to
four-family  dwelling  units,  townhouses,  individual  condominium  units   and
individual  units  in planned  unit developments  and manufactured  housing. The
Mortgage Loans to  be included  in the  Mortgage Pool  will be  acquired by  the
Depositor  from  the  Mortgage Loan  Seller.  See '  --  Underwriting Standards;
Representations' herein.  The  Mortgage  Loan  Seller will  act  as  the  master
servicer for the Mortgage Loans pursuant to the Agreement (in such capacity, the
'Master Servicer').
 
     Approximately  8.63%  of the  Fixed Rate  Mortgage Loans  and approximately
14.23% of  the Adjustable  Rate Mortgage  Loans had  a Loan-to-Value  Ratio  (as
defined  in the  Prospectus) at  origination in  excess of  80% but  will not be
covered by a  primary mortgage insurance  policy. No Mortgage  Loan will have  a
Loan-to-Value  Ratio at origination exceeding 90.00%.  There can be no assurance
that the Loan-to-Value Ratio of any  Mortgage Loan determined at any time  after
origination is less than or equal to its original Loan-to-Value Ratio.
 
     All  of the Mortgage Loans have scheduled monthly payments due on the first
day of the month (with respect to each Mortgage Loan, a 'Due Date'), except  for
five  Mortgage Loans as  to which the  Due Date is  on the fifteenth  day of the
month. Each Mortgage Loan will contain a customary 'due-on-sale' clause,  except
for  one Mortgage Loan, which  is freely assumable upon  transfer or sale of the
Mortgaged Property by the related mortgagor.
 
     Approximately 89.68% of  the Fixed  Rate Mortgage  Loans and  approximately
75.61%  of  the  Adjustable  Rate  Mortgage Loans  provide  for  payment  by the
mortgagor  of  a   prepayment  charge  in   limited  circumstances  on   certain
prepayments.  Generally,  each  such Mortgage  Loan  provides for  payment  of a
prepayment charge on  certain partial  prepayments and all  prepayments in  full
made  within one  year, two years,  three years or  five years from  the date of
origination of such  Mortgage Loan. The  amount of the  prepayment charge is  as
provided  in the  related Mortgage  Note but is  generally equal  to six month's
interest on  any  amounts prepaid  in  excess of  20%  of the  then  outstanding
principal  balance of  the related  Mortgage Loan  in any  12 month  period. The
Master Servicer  will be  entitled to  all prepayment  charges received  on  the
Mortgage  Loans and such amounts  will not be available  for distribution on the
Certificates.
 
     Approximately 5.66% of the Fixed  Rate Mortgage Loans are Buydown  Mortgage
Loans. None of the Adjustable Rate Mortgage Loans are Buydown Mortgage Loans.
 
     Approximately  21.78%  of the  Fixed Rate  Mortgage Loans  and none  of the
Adjustable Rate  Mortgage Loans  are  balloon payment  mortgage loans  (each,  a
'Balloon  Mortgage Loan'). Each  Balloon Mortgage Loan  generally amortizes over
360 months,  but the  final  payment (the  'Balloon  Payment') on  each  Balloon
Mortgage  Loan  is  due  and payable  on  the  180th month.  The  amount  of the
 
                                      S-18
 
<PAGE>
 
<PAGE>
Balloon Payment on each Balloon Payment  Loan is substantially in excess of  the
amount of the scheduled monthly payment on Mortgage Loan for the period prior to
the Due Date of such Balloon Payment.
 
     The  Mortgage  Loans are  expected to  have the  additional characteristics
described below under ' --  Fixed Rate Mortgage Loans'  or ' -- Adjustable  Rate
Mortgage Loans,' as applicable.
 
FIXED RATE MORTGAGE LOANS
 
     Each  Fixed Rate Mortgage Loan had a  Mortgage Rate of not less than 8.875%
per annum and not  more than 15.000% per  annum and as of  the Cut-off Date  the
weighted average Mortgage Rate was approximately 10.765% per annum.
 
     The  weighted average original term to  maturity of the Fixed Rate Mortgage
Loans will be approximately 300 months.  The weighted average remaining term  to
maturity of the Fixed Rate Mortgage Loans will be approximately 298 months as of
the  Cut-off Date. None of  the Fixed Rate Mortgage Loans  will have a first Due
Date prior to May 1995 or after October  1996, or will have a remaining term  to
maturity  of of less than 163 months or  greater than 30 years as of the Cut-off
Date. The earliest origination date of any Fixed Rate Mortgage Loan is March 17,
1995. The latest origination date of any Fixed Rate Mortgage Loan is August  27,
1996.  The earliest maturity date of any Fixed Rate Mortgage Loan is April 2010.
The latest maturity date of any Fixed Rate Mortgage Loan is September 2026.
 
     The  average  principal  balance  of  the  Fixed  Rate  Mortgage  Loans  at
origination  was  approximately  $87,250.  No Fixed  Rate  Mortgage  Loan  had a
principal balance at origination of greater than $318,750 or less than  $16,100.
The average principal balance of the Fixed Rate Mortgage Loans as of the Cut-off
Date  was approximately $87,129. No Mortgage Loan  had a principal balance as of
the  Cut-off  Date  of  greater   than  approximately  $318,334  or  less   than
approximately $16,100.
 
     The   Fixed  Rate  Mortgage  Loans  are  expected  to  have  the  following
characteristics as of the Cut-off Date (the sum in any column may not equal  the
total indicated due to rounding):
 
       PRINCIPAL BALANCES OF THE FIXED RATE MORTGAGE LOANS AT ORIGINATION
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF ORIGINATION DATE PRINCIPAL BALANCES                      OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
$      0.01 -  25,000.00.......................................        3         $    65,081               0.39%
  25,000.01 -  50,000.00.......................................       41           1,549,139               9.16
  50,000.01 -  75,000.00.......................................       48           3,010,721              17.81
  75,000.01 - 100,000.00.......................................       42           3,769,364              22.30
 100,000.01 - 125,000.00.......................................       31           3,436,295              20.33
 125,000.01 - 150,000.00.......................................       12           1,654,367               9.79
 150,000.01 - 175,000.00.......................................        9           1,463,318               8.66
 175,000.01 - 200,000.00.......................................        2             389,704               2.31
 200,000.01 - 225,000.00.......................................        2             439,562               2.60
 250,000.01 - 275,000.00.......................................        2             515,166               3.05
 275,000.01 - 300,000.00.......................................        1             292,068               1.73
 300,000.01 - 325,000.00.......................................        1             318,334               1.88
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The  average  principal  balance  of  the  Fixed  Rate  Mortgage  Loans  at
origination was  approximately  $87,250.  No  Fixed Rate  Mortgage  Loan  had  a
principal balance at origination greater than $318,750 or less than $16,100.
 
                                      S-19
 
<PAGE>
 
<PAGE>
   PRINCIPAL BALANCES OF THE FIXED RATE MORTGAGE LOANS AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF CUT-OFF DATE PRINCIPAL BALANCES                          OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
$      0.01 -  25,000.00.......................................        3         $    65,081               0.39%
  25,000.01 -  50,000.00.......................................       41           1,549,139               9.16
  50,000.01 -  75,000.00.......................................       48           3,010,721              17.81
  75,000.01 - 100,000.00.......................................       42           3,769,364              22.30
 100,000.01 - 125,000.00.......................................       31           3,436,295              20.33
 125,000.01 - 150,000.00.......................................       12           1,654,367               9.79
 150,000.01 - 175,000.00.......................................        9           1,463,318               8.66
 175,000.01 - 200,000.00.......................................        2             389,704               2.31
 200,000.01 - 225,000.00.......................................        2             439,562               2.60
 250,000.01 - 275,000.00.......................................        2             515,166               3.05
 275,000.01 - 300,000.00.......................................        1             292,068               1.73
 300,000.01 - 325,000.00.......................................        1             318,334               1.88
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The  average principal balance of  the Fixed Rate Mortgage  Loans as of the
Cut-off Date  was approximately  $87,129.  No Fixed  Rate  Mortgage Loan  had  a
principal  balance as  of the  Cut-off Date greater  than $318,334  or less than
$16,100.
 
                  PROPERTY TYPES -- FIXED RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
PROPERTY TYPE                                                     OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
Condo (Low Rise)...............................................        2         $    79,978               0.47%
Planned Unit Development.......................................        1             318,334               1.88
Single Family..................................................      183          15,906,556              94.10
Two- to Four-Family............................................        8             598,250               3.54
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
               OCCUPANCY STATUS -- FIXED RATE MORTGAGE LOANS (1)
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
OCCUPANCY                                                         OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
Non Owner-Occupied.............................................       23         $ 1,388,190               8.21%
Owner-Occupied.................................................      171          15,514,928              91.79
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
- ------------
 
(1) The occupancy  status of  a  Mortgaged Property  is  as represented  by  the
    mortgagor in its loan application.
 
                                      S-20
 
<PAGE>
 
<PAGE>
                MORTGAGE RATES OF THE FIXED RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF MORTGAGE RATES                                           OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
 8.500 -  8.999%...............................................        3         $   242,536               1.43%
 9.000 -  9.499................................................        7             590,555               3.49
 9.500 -  9.999................................................       42           3,949,046              23.36
10.000 - 10.499................................................       18           1,766,424              10.45
10.500 - 10.999................................................       55           5,167,649              30.57
11.000 - 11.499................................................       21           1,493,458               8.84
11.500 - 11.999................................................       26           1,901,787              11.25
12.000 - 12.499................................................        6             389,530               2.30
12.500 - 12.999................................................        9             877,124               5.19
13.000 - 13.499................................................        1              30,000               0.18
13.500 - 13.999................................................        5             436,526               2.58
15.000 - 15.499................................................        1              58,483               0.35
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     As  of the Cut-off  Date, the weighted  average Mortgage Rate  of the Fixed
Rate Mortgage Loans was approximately 10.765% per annum.
 
         ORIGINAL LOAN-TO-VALUE RATIOS OF THE FIXED RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF ORIGINAL LOAN-TO-VALUE RATIOS                            OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
10.01 - 20.00%.................................................        3         $   132,682               0.78%
20.01 - 30.00..................................................        5             215,889               1.28
30.01 - 40.00..................................................        8             486,194               2.88
40.01 - 50.00..................................................        8             676,884               4.00
50.01 - 60.00..................................................       20           1,562,404               9.24
60.01 - 70.00..................................................       51           3,874,954              22.92
70.01 - 75.00..................................................       46           4,731,396              27.99
75.01 - 80.00..................................................       38           3,763,949              22.27
80.01 - 85.00..................................................       15           1,458,766               8.63
                                                                     ---      -----------------         -------
     Total.....................................................      194         $16,903,118             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The weighted average Loan-to-Value Ratio  at origination of the Fixed  Rate
Mortgage  Loans  was approximately  69.78%. No  Fixed Rate  Mortgage Loan  had a
Loan-to-Value Ratio at origination greater than 85.00% or less than 13.56%.
 
                                      S-21
 
<PAGE>
 
<PAGE>
              GEOGRAPHIC DISTRIBUTION OF THE MORTGAGED PROPERTIES
 
<TABLE>
<CAPTION>
                                                                                                     % OF AGGREGATE
                                                                                                       PRINCIPAL
                                                                                   AGGREGATE            BALANCE
                                                                               PRINCIPAL BALANCE     OUTSTANDING AS
                                                                    NUMBER     OUTSTANDING AS OF           OF
STATE                                                              OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ----------------------------------------------------------------   --------    -----------------    ----------------
 
<S>                                                                <C>         <C>                  <C>
Arizona.........................................................        4         $   423,650              2.51%
California......................................................       78           7,566,166             44.76
Colorado........................................................        9             573,266              3.39
Florida.........................................................       25           1,703,682             10.08
Georgia.........................................................        1              87,968              0.52
Idaho...........................................................        1              91,330              0.54
Illinois........................................................        2             282,828              1.67
Indiana.........................................................       15             671,667              3.97
Massachusetts...................................................        4             242,827              1.44
Michigan........................................................        4             383,002              2.27
North Carolina..................................................        4             521,882              3.09
Nevada..........................................................        1              64,983              0.38
New York........................................................        1             165,000              0.98
Oregon..........................................................        4             290,711              1.72
Pennsylvania....................................................        4             198,312              1.17
Texas...........................................................        1              23,981              0.14
Utah............................................................       21           1,862,169             11.02
Virginia........................................................        3             211,618              1.25
Washington......................................................       12           1,538,078              9.10
                                                                      ---      -----------------        -------
     Total......................................................      194         $16,903,118            100.00%
                                                                      ---      -----------------        -------
                                                                      ---      -----------------        -------
</TABLE>
 
     The aggregate  principal  balance  of  Fixed Rate  Mortgage  Loans  in  the
California zip code with the largest amount of such Mortgage Loans, by aggregate
principal balance as of the Cut-off Date, was approximately $378,450.
 
                    PURPOSE OF THE FIXED RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                                     % OF AGGREGATE
                                                                                                       PRINCIPAL
                                                                                   AGGREGATE            BALANCE
                                                                               PRINCIPAL BALANCE     OUTSTANDING AS
                                                                    NUMBER     OUTSTANDING AS OF           OF
LOAN PURPOSE                                                       OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ----------------------------------------------------------------   --------    -----------------    ----------------
 
<S>                                                                <C>         <C>                  <C>
Cash-out........................................................      126         $10,252,254             60.65%
Purchase........................................................       22           1,823,577             10.79
Refinance.......................................................       46           4,827,287             28.56
                                                                      ---      -----------------        -------
     Total......................................................      194         $16,903,118            100.00%
                                                                      ---      -----------------        -------
                                                                      ---      -----------------        -------
</TABLE>
 
                       FIXED RATE MORTGAGE LOAN PROGRAMS
 
<TABLE>
<CAPTION>
                                                                                                     % OF AGGREGATE
                                                                                                       PRINCIPAL
                                                                                   AGGREGATE            BALANCE
                                                                               PRINCIPAL BALANCE     OUTSTANDING AS
                                                                    NUMBER     OUTSTANDING AS OF           OF
DOCUMENTATION                                                      OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ----------------------------------------------------------------   --------    -----------------    ----------------
 
<S>                                                                <C>         <C>                  <C>
Stated Income Documentation Program.............................       69         $ 5,866,268             34.71%
Full Documentation Program......................................      119          10,543,566             62.38
Lite Documentation Program......................................        6             493,284              2.92
                                                                      ---      -----------------        -------
     Total......................................................      194         $16,903,118            100.00%
                                                                      ---      -----------------        -------
                                                                      ---      -----------------        -------
</TABLE>
 
                                      S-22
 
<PAGE>
 
<PAGE>
                    FIXED RATE MORTGAGE LOAN RISK CATEGORIES
 
<TABLE>
<CAPTION>
                                                                                           % OF AGGREGATE
                                                                                             PRINCIPAL
                                                                         AGGREGATE            BALANCE
                                                                     PRINCIPAL BALANCE     OUTSTANDING AS
                                                          NUMBER     OUTSTANDING AS OF           OF
RISK CATEGORIES                                          OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ------------------------------------------------------   --------    -----------------    ----------------
 
<S>                                                      <C>         <C>                  <C>
     A................................................       25         $ 2,161,522             12.79%
     A -..............................................       92           7,903,386             46.76
     B................................................       54           4,730,815             27.99
     C................................................       16           1,403,928              8.31
     D................................................        7             703,467              4.16
                                                            ---      -----------------        -------
     Total............................................      194         $16,903,118            100.00%
                                                            ---      -----------------        -------
                                                            ---      -----------------        -------
</TABLE>
 
ADJUSTABLE RATE MORTGAGE LOANS
 
     Each  Adjustable Rate Mortgage  Loan provides for  semiannual adjustment to
the Mortgage  Rate thereon  and  for corresponding  adjustments to  the  monthly
payment  amount due  thereon, in  each case  on each  adjustment date applicable
thereto (each such date, an 'Adjustment  Date'); provided, however, that in  the
case  of  approximately 73.63%  of the  Adjustable Rate  Mortgage Loans  (each a
'Delayed First Adjustment Mortgage  Loan'), the first  Adjustment Date for  each
such  Mortgage Loan will occur  after an initial period of  two years, or in the
case of seven such Mortgage Loans three years, from the origination thereof.  On
each  Adjustment Date for each Adjustable  Rate Mortgage Loan, the Mortgage Rate
thereon will be adjusted to  equal the sum, rounded  to the nearest multiple  of
0.125%,  of the Index  (as described below)  and a fixed  percentage amount (the
'Gross Margin'); provided, however, that the Mortgage Rate on each such Mortgage
Loan generally will not increase  or decrease by more than  1% per annum on  any
related  Adjustment  Date  (the  'Periodic  Rate Cap')  and  will  not  exceed a
specified maximum  Mortgage  Rate over  the  life  of such  Mortgage  Loan  (the
'Maximum  Mortgage Rate') or be less than a specified minimum Mortgage Rate over
the life of such  Mortgage Loan (the  'Minimum Mortgage Rate').  Notwithstanding
the  foregoing,  the Delayed  First Adjustment  Mortgage  Loans have  a weighted
average Periodic Rate  Cap of  approximately 2.967%  per annum  for their  first
Adjustment Date. Effective with the first monthly payment due on each Adjustable
Rate  Mortgage  Loan after  each related  Adjustment  Date, the  monthly payment
amount will be adjusted  to an amount that  will amortize fully the  outstanding
principal  balance of the related Mortgage Loan over its remaining term, and pay
interest at  the  Mortgage Rate  as  so  adjusted. Approximately  3.55%  of  the
Adjustable  Rate Mortgage Loans (the  'Introductory Rate Loans') were originated
with Mortgage Rates  lower than the  Lifetime Floor and  provide for  semiannual
adjustments  to the  Mortgage Rate, subject  to a  2% Periodic Rate  Cap for the
initial Adjustment Date  and a  1% Periodic Rate  Cap thereafter.  Approximately
3.20%  of the  Adjustable Rate Mortgage  Loans are Introductory  Rate Loans that
have  not  reached  their  respective  initial  Adjustment  Dates.  Due  to  the
application  of  the Periodic  Rate  Caps and  the  Maximum Mortgage  Rates, the
Mortgage Rate on each such Mortgage Loan, as adjusted on any related  Adjustment
Date,  may  be less  than the  sum of  the  Index and  Gross Margin,  rounded as
described herein.  See '  -- The  Index'  herein. None  of the  Adjustable  Rate
Mortgage  Loans permits the related mortgagor to convert the adjustable Mortgage
Rate thereon to a fixed Mortgage Rate.
 
     The Adjustable Rate  Mortgage Loans had  Mortgage Rates as  of the  Cut-off
Date  of not less than 7.250% per annum  and not more than 14.990% per annum and
the weighted average Mortgage  Rate was approximately 10.130%  per annum. As  of
the  Cut-off Date, the Adjustable Rate  Mortgage Loans had Gross Margins ranging
from 3.000% to 8.950%, Minimum Mortgage  Rates ranging from 6.375% per annum  to
14.990%  per annum and Maximum Mortgage Rates  ranging from 11.250% per annum to
22.000% per annum. As of the Cut-off Date, the weighted average Gross Margin was
approximately  6.404%,   the  weighted   average  Minimum   Mortgage  Rate   was
approximately  10.140% per annum and the  weighted average Maximum Mortgage Rate
was approximately 16.644% per annum. The latest first Adjustment Date  following
the  Cut-off Date on any Adjustable Rate  Mortgage Loan occurs on August 1, 1999
and the weighted  average next Adjustment  Date for all  of the Adjustable  Rate
Mortgage Loans following the Cut-off Date is March, 1998.
 
                                      S-23
 
<PAGE>
 
<PAGE>
     The  weighted  average original  term to  maturity  of the  Adjustable Rate
Mortgage Loans will be approximately 360 months. The weighted average  remaining
term to maturity of the Adjustable Rate Mortgage Loans will be approximately 359
months  as of the Cut-off Date. None  of the Adjustable Rate Mortgage Loans will
have a first Due Date prior  to July 1, 1995 or  after October 1, 1996, or  will
have  a remaining term  to maturity of less  than 345 months  or greater than 30
years as of the  Cut-off Date. The earliest  origination date of any  Adjustable
Rate  Mortgage  Loan  is  May  22, 1995.  The  latest  origination  date  of any
Adjustable Rate Mortgage Loan is August 26, 1996. The earliest maturity date  of
any  Adjustable Rate Mortgage Loan is June  1, 2025. The latest maturity date of
any Adjustable Rate Mortgage Loan is September 1, 2026.
 
     The average  principal balance  of the  Adjustable Rate  Mortgage Loans  at
origination  was approximately $115,980. No Adjustable  Rate Mortgage Loan had a
principal balance at origination of greater than $500,000 or less than  $20,000.
The  average principal balance of  the Adjustable Rate Mortgage  Loans as of the
Cut-off Date  was  approximately $115,933.  No  Mortgage Loan  had  a  principal
balance as of the Cut-off Date of greater than $500,000 or less than $20,000.
 
     The  Adjustable  Rate Mortgage  Loans are  expected  to have  the following
characteristics as of the Cut-off Date (the sum in any column may not equal  the
total indicated due to rounding):
 
    PRINCIPAL BALANCES OF THE ADJUSTABLE RATE MORTGAGE LOANS AT ORIGINATION
 
<TABLE>
<CAPTION>
                                                                                                           % OF
                                                                   NUMBER     AGGREGATE ORIGINAL    AGGREGATE ORIGINAL
RANGE OF ORIGINATION DATE PRINCIPAL BALANCES                      OF LOANS    PRINCIPAL BALANCE     PRINCIPAL BALANCE
- ---------------------------------------------------------------   --------    ------------------    ------------------
 
<S>                                                               <C>         <C>                   <C>
$      0.01 -  25,000.00.......................................        1         $     20,000               0.03%
  25,000.01 -  50,000.00.......................................       60            2,436,934               3.79
  50,000.01 -  75,000.00.......................................      110            6,909,478              10.76
  75,000.01 - 100,000.00.......................................      127           11,227,566              17.48
 100,000.01 - 125,000.00.......................................       98           11,048,720              17.20
 125,000.01 - 150,000.00.......................................       49            6,655,278              10.36
 150,000.01 - 175,000.00.......................................       31            5,071,644               7.90
 175,000.01 - 200,000.00.......................................       20            3,697,898               5.76
 200,000.01 - 225,000.00.......................................       11            2,380,053               3.71
 225,000.01 - 250,000.00.......................................       11            2,614,736               4.07
 250,000.01 - 275,000.00.......................................        9            2,363,659               3.68
 275,000.01 - 300,000.00.......................................        8            2,293,418               3.57
 300,000.01 - 325,000.00.......................................        5            1,571,929               2.45
 325,000.01 - 350,000.00.......................................        3            1,009,408               1.57
 350,000.01 - 375,000.00.......................................        2              737,660               1.15
 375,000.01 - 400,000.00.......................................        1              386,250               0.60
 425,000.01 - 450,000.00.......................................        2              881,264               1.37
 450,000.01 - 475,000.00.......................................        1              460,000               0.72
 475,000.01 - 500,000.00.......................................        5            2,460,757               3.83
                                                                     ---      ------------------         -------
     Total.....................................................      554         $ 64,226,653             100.00%
                                                                     ---      ------------------         -------
                                                                     ---      ------------------         -------
</TABLE>
 
     The  average principal  balance of  the Adjustable  Rate Mortgage  Loans at
origination was approximately $115,980. No  Adjustable Rate Mortgage Loan had  a
principal balance at origination greater than $500,000 or less than $20,000.
 
                                      S-24
 
<PAGE>
 
<PAGE>
PRINCIPAL BALANCES OF THE ADJUSTABLE RATE MORTGAGE LOANS AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                    AGGREGATE         % OF AGGREGATE
                                                                                PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                     NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF CUT-OFF DATE PRINCIPAL BALANCES                            OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- -----------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                                 <C>         <C>                  <C>
$      0.01 -  25,000.00.........................................        1         $    20,000               0.03%
  25,000.01 -  50,000.00.........................................       60           2,436,934               3.79
  50,000.01 -  75,000.00.........................................      110           6,909,478              10.76
  75,000.01 - 100,000.00.........................................      127          11,227,566              17.48
 100,000.01 - 125,000.00.........................................       98          11,048,720              17.20
 125,000.01 - 150,000.00.........................................       49           6,655,278              10.36
 150,000.01 - 175,000.00.........................................       31           5,071,644               7.90
 175,000.01 - 200,000.00.........................................       20           3,697,898               5.76
 200,000.01 - 225,000.00.........................................       11           2,380,053               3.71
 225,000.01 - 250,000.00.........................................       11           2,614,736               4.07
 250,000.01 - 275,000.00.........................................        9           2,363,659               3.68
 275,000.01 - 300,000.00.........................................        8           2,293,418               3.57
 300,000.01 - 325,000.00.........................................        5           1,571,929               2.45
 325,000.01 - 350,000.00.........................................        3           1,009,408               1.57
 350,000.01 - 375,000.00.........................................        2             737,660               1.15
 375,000.01 - 400,000.00.........................................        1             386,250               0.60
 425,000.01 - 450,000.00.........................................        2             881,264               1.37
 450,000.01 - 475,000.00.........................................        1             460,000               0.72
 475,000.01 - 500,000.00.........................................        5           2,460,757               3.83
                                                                       ---      -----------------         -------
     Total.......................................................      554         $64,226,653             100.00%
                                                                       ---      -----------------         -------
                                                                       ---      -----------------         -------
</TABLE>
 
     The  average principal balance of the  Adjustable Rate Mortgage Loans as of
the Cut-off Date was  approximately $115,933. No  Adjustable Rate Mortgage  Loan
had  a principal balance  as of the  Cut-off Date greater  than $500,000 or less
than $20,000.
 
                PROPERTY TYPES -- ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                    AGGREGATE         % OF AGGREGATE
                                                                                PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                     NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
PROPERTY TYPE                                                       OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- -----------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                                 <C>         <C>                  <C>
Condo (Low Rise).................................................       27           1,897,343               2.95%
Manufactured Housing.............................................        1              79,050               0.12
Planned Unit Development.........................................       14           1,494,580               2.33
Single Family....................................................      485          57,833,326              90.05
Townhouse........................................................        2             280,041               0.44
Two- to Four-Family..............................................       25           2,642,312               4.11
                                                                       ---      -----------------         -------
     Total.......................................................      554         $64,226,653             100.00%
                                                                       ---      -----------------         -------
                                                                       ---      -----------------         -------
</TABLE>
 
             OCCUPANCY STATUS -- ADJUSTABLE RATE MORTGAGE LOANS(1)
 
<TABLE>
<CAPTION>
                                                                                    AGGREGATE         % OF AGGREGATE
                                                                                PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                     NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
OCCUPANCY                                                           OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- -----------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                                 <C>         <C>                  <C>
Non Owner-Occupied...............................................       83         $ 7,385,833              11.50%
Owner-Occupied...................................................      471          56,840,820              88.50
                                                                       ---      -----------------         -------
     Total.......................................................      554         $64,226,653             100.00%
                                                                       ---      -----------------         -------
                                                                       ---      -----------------         -------
</TABLE>
 
- ------------
 
(1) The occupancy  status of  a  Mortgaged Property  is  as represented  by  the
    mortgagor in its loan application.
 
                                      S-25
 
<PAGE>
 
<PAGE>
  MORTGAGE RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                    AGGREGATE         % OF AGGREGATE
                                                                                PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                     NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF MORTGAGE RATES                                             OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- -----------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                                 <C>         <C>                  <C>
 7.000 -  7.499%.................................................        4         $   519,731               0.81%
 7.500 -  7.999..................................................       16           2,383,190               3.71
 8.000 -  8.499..................................................       15           2,023,657               3.15
 8.500 -  8.999..................................................       50           5,885,348               9.16
 9.000 -  9.499..................................................       27           3,167,247               4.93
 9.500 -  9.999..................................................      130          17,556,607              27.34
10.000 - 10.499..................................................       82           9,348,800              14.56
10.500 - 10.999..................................................      109          11,613,192              18.08
11.000 - 11.499..................................................       48           5,531,707               8.61
11.500 - 11.999..................................................       25           2,199,519               3.42
12.000 - 12.499..................................................       17           1,630,838               2.54
12.500 - 12.999..................................................       18           1,504,034               2.34
13.000 - 13.499..................................................        5             396,245               0.62
13.500 - 13.999..................................................        3             168,328               0.26
14.000 - 14.499..................................................        3             177,535               0.28
14.500 - 14.999..................................................        2             120,676               0.19
                                                                       ---      -----------------         -------
     Total.......................................................      554         $64,226,653             100.00%
                                                                       ---      -----------------         -------
                                                                       ---      -----------------         -------
</TABLE>
 
     As  of  the  Cut-off  Date,  the  weighted  average  Mortgage  Rate  of the
Adjustable Rate Mortgage Loans was approximately 10.130% per annum.
 
      ORIGINAL LOAN-TO-VALUE RATIOS OF THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                    AGGREGATE         % OF AGGREGATE
                                                                                PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                     NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RANGE OF ORIGINAL LOAN-TO-VALUE RATIOS                              OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- -----------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                                 <C>         <C>                  <C>
10.01 - 20.00%...................................................        2         $    89,990               0.14%
20.01 - 30.00....................................................        5             251,689               0.39
30.01 - 40.00....................................................        5             302,064               0.47
40.01 - 50.00....................................................       19           1,442,364               2.25
50.01 - 60.00....................................................       44           3,420,594               5.33
60.01 - 70.00....................................................      142          14,604,476              22.74
70.01 - 75.00....................................................      142          18,200,766              28.34
75.01 - 80.00....................................................      125          16,773,290              26.12
80.01 - 85.00....................................................       61           7,855,730              12.23
85.01 - 90.00....................................................        9           1,285,690               2.00
                                                                       ---      -----------------         -------
     Total.......................................................      554         $64,226,653             100.00%
                                                                       ---      -----------------         -------
                                                                       ---      -----------------         -------
</TABLE>
 
     The weighted average Loan-to-Value Ratio  at origination of the  Adjustable
Rate  Mortgage Loans was approximately 73.67%.  No Adjustable Rate Mortgage Loan
had a  Loan-to-Value Ratio  at  origination greater  than  90.00% or  less  than
16.00%.
 
                                      S-26
 
<PAGE>
 
<PAGE>
     ADJUSTABLE RATE MORTGAGE LOAN GEOGRAPHIC DISTRIBUTION OF THE MORTGAGED
                                   PROPERTIES
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
STATE                                                             OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
Arizona........................................................       30         $ 3,293,076               5.13%
California.....................................................      166          21,566,921              33.58
Colorado.......................................................       22           2,879,130               4.48
Connecticut....................................................        2             169,947               0.26
Florida........................................................       39           3,908,000               6.08
Georgia........................................................        8             999,514               1.56
Hawaii.........................................................        2             291,786               0.45
Iowa...........................................................        1              50,605               0.08
Idaho..........................................................        2             109,867               0.17
Illinois.......................................................       51           5,317,223               8.28
Indiana........................................................       14           1,273,413               1.98
Massachusetts..................................................       17           2,345,164               3.65
Maryland.......................................................        6           1,277,282               1.99
Maine..........................................................        2             133,900               0.21
Michigan.......................................................        9             731,264               1.14
Missouri.......................................................        2             546,000               0.85
North Carolina.................................................       11           1,264,291               1.97
New Hampshire..................................................        1              76,362               0.12
New Jersey.....................................................       16           2,213,299               3.45
New Mexico.....................................................        4             386,083               0.60
Nevada.........................................................        4             592,935               0.92
New York.......................................................        5             758,996               1.18
Ohio...........................................................        4             448,400               0.70
Oregon.........................................................       48           5,150,411               8.02
Pennsylvania...................................................        2             120,855               0.19
Rhode Island...................................................        2             394,866               0.61
Texas..........................................................        4             301,710               0.47
Utah...........................................................       39           3,350,655               5.22
Virginia.......................................................        5             657,520               1.02
Vermont........................................................        1              67,867               0.11
Washington.....................................................       32           3,300,387               5.14
Wisconsin......................................................        1              53,625               0.08
West Virginia..................................................        2             195,300               0.30
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The  aggregate principal balance  of Adjustable Rate  Mortgage Loans in the
California zip code with the largest amount of such Mortgage Loans, by aggregate
principal balance as of the Cut-off Date, was approximately $539,924.
 
                 PURPOSE OF THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
LOAN PURPOSE                                                      OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
Cashout........................................................      229         $31,456,602              48.98%
Purchase.......................................................      138          17,622,845              27.44
Refinance......................................................      117          15,147,206              23.58
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
                                      S-27
 
<PAGE>
 
<PAGE>
                     ADJUSTABLE RATE MORTGAGE LOAN PROGRAMS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
DOCUMENTATION                                                     OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
Stated Income Documentation Program............................      234         $28,297,534              44.06%
Full Documentation Program.....................................      286          31,574,717              49.16
Lite Documentation Program.....................................       34           4,354,401               6.78
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
                 ADJUSTABLE RATE MORTGAGE LOAN RISK CATEGORIES
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
RISK CATEGORIES                                                   OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
A..............................................................       22         $ 3,151,144               4.91%
A -............................................................      261          32,400,390              50.45
B..............................................................      164          17,567,790              27.35
C..............................................................       56           6,575,294              10.24
D..............................................................       51           4,532,035               7.06
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
          MAXIMUM MORTGAGE RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                            MAXIMUM                                NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
                         MORTGAGE RATE                            OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
11.000 - 11.499%...............................................        1         $    94,018               0.15%
13.500 - 13.999................................................        1             158,879               0.25
14.000 - 14.499................................................       12           1,902,712               2.96
14.500 - 14.999................................................       17           2,249,151               3.50
15.000 - 15.499................................................       52           6,158,895               9.59
15.500 - 15.999................................................       30           3,646,472               5.68
16.000 - 16.499................................................      132          17,766,165              27.66
16.500 - 16.999................................................       78           8,998,919              14.01
17.000 - 17.499................................................      103          10,952,347              17.05
17.500 - 17.999................................................       52           5,731,303               8.92
18.000 - 18.499................................................       29           2,560,334               3.99
18.500 - 18.999................................................       17           1,757,736               2.74
19.000 - 19.499................................................       20           1,584,760               2.47
19.500 - 19.999................................................        5             307,485               0.48
20.000 - 20.499................................................        2             113,300               0.18
20.500 - 20.999................................................        1              63,000               0.10
21.000 - 21.499................................................        1              57,676               0.09
21.500 - 22.499................................................        1             123,500               0.19
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The weighted average Maximum Mortgage Rate of the Adjustable Rate  Mortgage
Loans as of the Cut-off Date was approximately 16.644% per annum.
 
                                      S-28
 
<PAGE>
 
<PAGE>
          MINIMUM MORTGAGE RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                            MINIMUM                                NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
                         MORTGAGE RATE                            OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
 6.000 -  6.999%...............................................        1         $    94,018               0.15%
 7.000 -  7.499................................................        1             158,879               0.25
 7.500 -  7.999................................................       12           1,902,712               2.96
 8.000 -  8.499................................................       16           2,200,039               3.43
 8.500 -  8.999................................................       54           6,346,253               9.88
 9.000 -  9.499................................................       27           3,203,197               4.99
 9.500 -  9.999................................................      135          18,167,797              28.29
10.000 - 10.499................................................       79           9,076,068              14.13
10.500 - 10.999................................................      105          11,035,202              17.18
11.000 - 11.499................................................       49           5,529,978               8.61
11.500 - 11.999................................................       27           2,478,969               3.86
12.000 - 12.499................................................       15           1,585,998               2.47
12.500 - 12.999................................................       22           1,756,498               2.73
13.000 - 13.499................................................        5             305,620               0.48
13.500 - 13.999................................................        2             113,300               0.18
14.000 - 14.499................................................        2             151,450               0.24
14.500 - 14.999................................................        2             120,676               0.19
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The  weighted average Minimum Mortgage Rate of the Mortgage Loans as of the
Cut-off Date was approximately 10.140% per annum.
 
              GROSS MARGINS OF THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
GROSS MARGIN                                                      OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
3.000 - 3.249%.................................................        1         $   180,120               0.28%
3.750 - 3.999..................................................        1             431,474               0.67
4.500 - 4.749..................................................        1             158,879               0.25
4.750 - 4.999..................................................        4             417,175               0.65
5.000 - 5.249..................................................        7             726,407               1.13
5.250 - 5.499..................................................       16           1,701,211               2.65
5.500 - 5.749..................................................       33           5,014,847               7.81
5.750 - 5.999..................................................       79           9,863,746              15.36
6.000 - 6.249..................................................       53           7,306,762              11.38
6.250 - 6.499..................................................       57           6,933,096              10.79
6.500 - 6.749..................................................       74           8,656,408              13.48
6.750 - 6.999..................................................       72           7,164,383              11.15
7.000 - 7.249..................................................       51           5,993,143               9.33
7.250 - 7.499..................................................       42           3,015,131               4.69
7.500 - 7.749..................................................       33           3,789,019               5.90
7.750 - 7.999..................................................       16           1,786,776               2.78
8.000 - 8.249..................................................        3             271,300               0.42
8.250 - 8.499..................................................        8             663,785               1.03
8.500 - 8.749..................................................        2             118,000               0.18
8.750 - 8.999..................................................        1              34,990               0.05
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     The weighted average Gross Margin of the Adjustable Rate Mortgage Loans  as
of the Cut-off Date was approximately 6.404%.
 
                                      S-29
 
<PAGE>
 
<PAGE>
          NEXT ADJUSTMENT DATES FOR THE ADJUSTABLE RATE MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                                  AGGREGATE         % OF AGGREGATE
                                                                              PRINCIPAL BALANCE    PRINCIPAL BALANCE
                                                                   NUMBER     OUTSTANDING AS OF    OUTSTANDING AS OF
MONTH OF NEXT ADJUSTMENT DATE                                     OF LOANS    THE CUT-OFF DATE     THE CUT-OFF DATE
- ---------------------------------------------------------------   --------    -----------------    -----------------
 
<S>                                                               <C>         <C>                  <C>
11/15/1996........................................................     2         $   190,216               0.30%
12/01/1996........................................................     9             725,384               1.13
01/01/1997........................................................    42           4,964,455               7.73
01/15/1997........................................................     1              29,198               0.05
02/01/1997........................................................    54           6,344,269               9.88
03/01/1997........................................................    31           4,568,351               7.11
03/15/1997........................................................     1             116,710               0.18
07/01/1997........................................................     2             103,617               0.16
11/01/1997........................................................     1             123,291               0.19
12/01/1997........................................................     1              74,103               0.12
01/01/1998........................................................     1              78,347               0.12
02/01/1998........................................................     2             154,541               0.24
03/01/1998........................................................     2             121,793               0.19
04/01/1998........................................................     1              72,636               0.11
05/01/1998........................................................     5             854,586               1.33
06/01/1998........................................................    11           1,883,695               2.93
07/01/1998........................................................   145          16,914,267              26.34
08/01/1998........................................................   126          13,093,875              20.39
09/01/1998........................................................   110          13,208,465              20.57
06/01/1999........................................................     1              65,549               0.10
07/01/1999........................................................     3             304,006               0.47
08/01/1999........................................................     3             235,300               0.37
                                                                     ---      -----------------         -------
     Total.....................................................      554         $64,226,653             100.00%
                                                                     ---      -----------------         -------
                                                                     ---      -----------------         -------
</TABLE>
 
     As  of the Cut-off Date,  the weighted average next  Adjustment Date of the
Adjustable Rate Mortgage Loans was March, 1998.
 
                                      S-30

<PAGE>
 
<PAGE>
THE INDEX
 
     As of any Adjustment Date, the Index applicable to the determination of the
Mortgage  Rate on each Adjustable Rate Mortgage  Loan will be the average of the
interbank offered  rates for  six-month  United States  dollar deposits  in  the
London market ('Six-Month LIBOR') as published in The Wall Street Journal and as
most recently available either (i) as of the first business day 45 days prior to
such Adjustment Date or (ii) as of the first business day of the month preceding
the month of such Adjustment Date, as specified in the related Mortgage Note.
 
     In  the event that the Index  becomes unavailable or otherwise unpublished,
the Master Servicer will select a comparable alternative index over which it has
no direct control and which is readily verifiable.
 
     The table below sets forth historical average rates of Six-Month LIBOR  for
the  months indicated as made  available from FNMA, which  rates may differ from
the rates of the Index, which is six-month LIBOR as published in The Wall Street
Journal as described above. The table  does not purport to be representative  of
the  subsequent rates of the Index which  will be used to determine the Mortgage
Rate on each Adjustable Rate Mortgage Loan.
 
<TABLE>
<CAPTION>
                                                                                  YEAR
                                                  ---------------------------------------------------------------------
MONTH                                               1996         1995      1994      1993      1992      1991      1990
- -----------------------------------------------   ---------      ----      ----      ----      ----      ----      ----
 
<S>                                               <C>            <C>       <C>       <C>       <C>       <C>       <C>
January........................................        5.34%     6.69%     3.39%     3.44%     4.25%     7.13%     8.44%
February.......................................        5.29      6.44      4.00      3.33      4.38      6.89      8.44
March..........................................        5.52      6.44      4.25      3.38      4.55      6.53      8.69
April..........................................                  6.31      4.63      3.31      4.27      6.31      9.00
May............................................                  6.06      5.00      3.44      4.25      6.19      8.50
June...........................................                  5.88      5.25      3.56      4.13      6.56      8.44
July...........................................                  5.88      5.33      3.56      3.63      6.31      8.05
August.........................................                  5.94      5.33      3.44      3.63      5.88      8.19
September......................................                  5.99      5.69      3.38      3.31      5.69      8.42
October........................................                  5.95      6.00      3.50      3.64      5.36      8.06
November.......................................                  5.74      6.44      3.52      3.89      4.94      8.38
December.......................................                  5.56      7.00      3.50      3.64      4.25      7.56
</TABLE>
 
UNDERWRITING STANDARDS; REPRESENTATIONS
 
     The Mortgage Loans will be acquired by the Depositor from the Mortgage Loan
Seller. All of the  Mortgage Loans were originated  or acquired by the  Mortgage
Loan  Seller, generally in  accordance with the  underwriting criteria described
herein.
 
     The Mortgage Loan Seller's underwriting standards are primarily intended to
assess the value of the mortgaged property and to evaluate the adequacy of  such
property  as collateral for  the mortgage loan.  All of the  Mortgage Loans were
also underwritten  with  a view  toward  the  resale thereof  in  the  secondary
mortgage  market.  While the  Mortgage  Loan Seller's  primary  consideration in
underwriting a  mortgage  loan is  the  value  of the  mortgaged  property,  the
Mortgage  Loan Seller also  considers, among other  things, a mortgagor's credit
history, repayment ability and debt  service-to-income ratio ('Debt Ratio'),  as
well as the type and use of the mortgaged property. Second lien financing of the
mortgaged  properties  may be  provided  by lenders  at  any time  (including at
origination), in  which  case the  combined  loan-to-value ratios  of  such  the
related  mortgage loans may  not exceed 90%. The  Mortgage Loan Seller, however,
will not  itself provide  second lien  financing on  a mortgaged  property.  The
Mortgage  Loans generally bear higher rates of interest than mortgage loans that
are originated in accordance  with FNMA and FHLMC  standards which is likely  to
result  in rates of delinquencies and foreclosures that are higher, and that may
be substantially higher, than those experienced by portfolios of mortgage  loans
underwritten  in a  more traditional manner.  Unless prohibited by  state law or
otherwise waived by  the Mortgage Loan  Seller upon the  payment by the  related
mortgagor  of higher origination fees and a  higher Mortgage Rate, a majority of
the Mortgage Loans  provide for  the payment by  the mortgagor  of a  prepayment
charge  in limited  circumstances on  certain full  or partial  prepayments made
within one  year,  two  years, three  years  or  five years  from  the  date  of
origination of the related Mortgage Loan as described under ' -- General' above.
The amount of the prepayment charge is as
 
                                      S-31
 
<PAGE>
 
<PAGE>
provided  in the  related Mortgage  Note but is  generally equal  to six month's
interest on  any  amounts prepaid  in  excess of  20%  of the  then  outstanding
principal balance of the related Mortgage Loan in any 12 month period.
 
     As a result of the Mortgage Loan Seller's underwriting criteria, changes in
the  values of Mortgaged  Properties may have  a greater effect  on the Mortgage
Loan Seller's  delinquency, foreclosure  and loss  experience than  on those  of
lenders  whose mortgage  loans are originated  in a more  traditional manner. No
assurance can be given that the values of the Mortgaged Properties have remained
or will  remain at  the levels  in effect  on the  dates of  origination of  the
related  Mortgage Loans. Approximately  44.76% of the  Fixed Rate Mortgage Loans
and approximately  33.58%  of  the  Adjustable  Rate  Mortgage  Loans,  each  by
aggregate  principal balance  of the  related Mortgage  Loans as  of the Cut-off
Date, are secured by Mortgaged Properties located in the State of California. If
the California  residential real  estate markets  should experience  an  overall
decline in property values after the dates of origination of the Mortgage Loans,
the  rates of delinquencies,  foreclosures and losses on  the Mortgage Loans may
increase over  historical levels  of  comparable type  loans, and  may  increase
substantially.
 
     As  described below under 'Pooling and  Servicing Agreement -- The Mortgage
Loan Seller and Master Servicer,'  the Mortgage Loan Seller commenced  receiving
applications  for mortgage loans  under its regular  lending program in December
1994. Accordingly,  the  Mortgage  Loan  Seller (whether  as  an  originator  or
acquirer  of mortgage loans  or as a  servicer of such  mortgage loans) does not
have representative historical delinquency,  bankruptcy, foreclosure or  default
experience  that  may  be referred  to  for  purposes of  estimating  the future
delinquency and loss experience of the Mortgage Loans.
 
     All originations  by  the  Mortgage  Loan Seller  of  one-  to  four-family
residential  mortgage  loans are  based on  loan application  packages submitted
through approved correspondents. Such loan application packages, which generally
contain relevant  credit,  property and  underwriting  information on  the  loan
request,  are  compiled by  the applicable  correspondent  and submitted  to the
Mortgage Loan Seller for approval  and purchase. The correspondents receive  all
or a portion of the loan origination fee charged to the borrower at the time the
loan  is made.  As part  of its  quality control  procedures, the  Mortgage Loan
Seller maintains a file with respect  to each correspondent including a copy  of
such correspondent's license and reports of any complaints received with respect
to such correspondent or its brokers.
 
     Each   prospective  mortgagor  completes   an  application  which  includes
information with respect to the applicant's liabilities, income, credit history,
employment history and personal information. The Mortgage Loan Seller requires a
credit report on  each applicant  from a  credit reporting  company. The  report
typically  contains information relating to such  matters as credit history with
local and  national merchants  and lenders,  installment debt  payments and  any
record  of defaults, bankruptcies, repossessions,  or judgments. Properties that
are  to  secure  single-family  (otherwise   referred  to  herein  as  one-   to
four-family)  mortgage loans are appraised  or reviewed by qualified independent
appraisers who are  approved by  the Mortgage Loan  Seller's internal  appraisal
department.  Such appraisers inspect  the interior and/or  exterior and appraise
the  subject  property  and  report  the  property  condition.  Following   each
inspection,  the  appraiser  prepares a  report  which includes  a  market value
analysis based on recent sales of comparable homes in the area and, when  deemed
appropriate, replacement cost analysis based on the current cost of constructing
a  similar home. All appraisals are required to conform to the Uniform Standards
of Professional Appraisal Practice adopted  by the Appraisal Standards Board  of
the  Appraisal Foundation  and must  be on forms  acceptable to  FNMA and FHLMC.
Every independent appraisal is reviewed by either the Mortgage Loan Seller or by
another independent appraiser approved  by the Mortgage  Loan Seller before  the
mortgage  loan is made and to the extent that such review appraisal determines a
market value more than ten percent less than the market value determined by  the
initial  appraisal,  such  review appraisal  is  used  in place  of  the initial
appraisal.
 
     The Mortgage Loans were underwritten by the Mortgage Loan Seller's  regular
lending  division pursuant to  the Mortgage Loan  Seller's 'Full Documentation,'
'Lite  Documentation,'  and  'Stated  Income  Documentation'  residential   loan
programs. Under each of the programs, the Mortgage Loan Seller's regular lending
division reviews the loan applicant's source of income, calculates the amount of
income  from sources indicated on the loan application or similar documentation,
reviews the  credit history  of  the applicant,  calculates  the Debt  Ratio  to
determine the applicant's ability to repay the loan,
 
                                      S-32
 
<PAGE>
 
<PAGE>
reviews the type and use of the property being financed and reviews the property
for  compliance with  the Mortgage Loan  Seller's standards.  In determining the
ability of the applicant to  repay the loan, the  Mortgage Loan Seller uses  the
interest  rate  of  the loan  being  applied  for (the  'Qualifying  Rate'). The
Mortgage Loan  Seller's underwriting  standards are  applied in  a  standardized
procedure  which complies with applicable federal and state laws and regulations
and requires its underwriters and/or the in-house appraiser to be satisfied that
the value of the  property being financed,  as indicated by  an appraisal and  a
review  appraisal, currently supports the  outstanding loan balance. In general,
the maximum loan amount for mortgage loans originated under the regular  lending
program  is $750,000;  however, mortgage loans  on a  case by case  basis may be
originated higher.  None  of  the  Mortgage Loans  have  principal  balances  at
origination  higher than $750,000. The Mortgage  Loan Seller underwrites one- to
four-family loans with Loan-to-Value  Ratios at origination  of generally up  to
85%,  depending on,  among other  things, the  purpose of  the mortgage  loan, a
mortgagor's credit history,  repayment ability and  Debt Ratio, as  well as  the
type  and use of  the property. Under  each class of  underwriting criteria, the
maximum combined loan-to-value ratio at origination, including any then existing
second deeds of trust  subordinate to the Mortgage  Loan Seller's first deed  of
trust, is 90%. The Mortgage Loan Seller, however, will not itself provide second
lien  financing on a  mortgaged property. Generally, none  of the mortgage loans
originated or acquired by the Mortgage Loan Seller will be covered by a  primary
mortgage insurance policy.
 
     The  Mortgage  Loan Seller  verifies the  income of  each borrower  and the
source  of  funds  under  its  various  programs  as  follows:  under  the  Full
Documentation  program, borrowers are generally  required to submit verification
of stable income for  a two year period.  Under the Lite Documentation  program,
borrowers are generally required to submit verification of stable employment for
the  past six  months. Under  the Stated  Income program,  the borrowers  may be
qualified based  upon the  monthly income  stated on  the mortgage  application,
without verification. The income stated must be reasonable and customary for the
borrower's  line of work and a copy of the business license is required or other
generally acceptable evidence of  business conduct. Under  all of the  programs,
the  correspondent generally performs a telephone verification of the borrower's
employment. For  self-employed borrowers  the  business location  and  telephone
number  must  be  confirmed through  an  independent source,  such  as directory
assistance or a published telephone directory.
 
     The Mortgage Loan Seller uses the following categories and  characteristics
as guidelines to grade the mortgage loans:
 
          'A'  Risk.  Under the  'A' risk  category,  account ratings  cannot be
     greater than 30-days past  due. A maximum of  0x30-day late payment in  the
     last  12  months  and  1x30 day  late  payment  in the  last  24  months is
     acceptable  (or  0x30  for  mortgage   loans  originated  under  the   Lite
     Documentation  and Stated  Income Documentation  programs). No  60-day late
     payments within the last  24 months is acceptable  on an existing  mortgage
     loan.  For purposes of determining whether a prospective mortgagor has been
     30-days late, the Mortgage Loan Seller uses a 'rolling 30-day period,' i.e.
     the Mortgage Loan Seller generally  will consider a continuous sequence  of
     30-day  late  payments  as a  single  30-day late  payment.  All judgments,
     garnishments and  liens of  records must  be paid  in full  at funding.  No
     bankruptcies may have occurred during the preceding 24 months and no notice
     of  default may have occurred in  the preceding 36 months. All bankruptcies
     must have been discharged or dismissed. Two years re-established  excellent
     credit  since discharge or  dismissal is required.  A maximum Loan-to-Value
     Ratio of  85%  (or  75%  for  mortgage  loans  originated  under  the  Lite
     Documentation  and Stated Income Documentation programs) is permitted for a
     mortgage loan on a single family owner occupied property. A maximum of  80%
     Loan-to-Value  Ratio is permitted for a  mortgage loan on an owner occupied
     condominium or two to four family residential property originated under the
     Full Documentation program.  All non-owner  occupied loans  have a  maximum
     Loan-to-Value  Ratio of 75%  (or 70% and 65%  for mortgage loans originated
     under the  Lite  Documentation  or Stated  Income  Documentation  programs,
     respectively.) The required Debt Ratio is 42% or less.
 
          'A - ' Risk. Under the 'A - ' risk category, account ratings cannot be
     greater  than 30-days past due. All  derogatory credit greater than 30 days
     must relate to an isolated life event. A maximum of 2x30-day late  payments
     in  the last  12 months is  acceptable on  a mortgage loan.  No 60-day late
 
                                      S-33
 
<PAGE>
 
<PAGE>
     payments within the last  24 months is acceptable  on an existing  mortgage
     loan.  For purposes of determining whether a prospective mortgagor has been
     30-days late, the Mortgage Loan Seller uses a 'rolling 30-day period,' i.e.
     the Mortgage Loan Seller generally  will consider a continuous sequence  of
     30-day  late payments as a single 30-day late payment. An existing mortgage
     loan is  not  required  to  be  current at  the  time  the  application  is
     submitted. All judgments, garnishments and liens of records must be paid in
     full  at funding.  When the  Loan-to-Value Ratio is  equal to  70% or less,
     judgments, charge offs  and collections that  do not appear  in the  public
     records need not be paid on rate/term refinances (no cash to borrowers) and
     purchases  only.  No bankruptcies  may have  occurred  in the  preceding 24
     months. All bankruptcies must have been discharged or dismissed. No  notice
     of  default  may  have  occurred  in the  preceding  24  months.  Two years
     re-established excellent credit since discharge or dismissal is required. A
     maximum Loan-to-Value Ratio of  85% (or 75%  for mortgage loans  originated
     under  the Lite Documentation and  Stated Income Documentation programs) is
     permitted for a mortgage loan on a single family owner occupied property. A
     maximum of 80% Loan-to-Value Ratio is  permitted for a mortgage loan on  an
     owner occupied condominium or two to four family residential property under
     the  Full  Documentation  program  only. Non-owner  occupied  loans  have a
     maximum Loan-to-Value Ratio of  70% under the  Full Documentation and  Lite
     Documentation  programs  (or 60%  for mortgage  loans originated  under the
     Stated Income program). The maximum Debt Ratio generally ranges from 45% or
     less to 50% depending  on the Loan-to-Value  Ratio. Debt Ratio  concessions
     are  allowed on loans with Loan-to-Value Ratios  of 75% or less. Debt Ratio
     concessions allow an inverse  relationship between the  Debt Ratio and  the
     Loan-to-Value  ratio. Beginning at  75% Loan-to-Value Ratio  there can be a
     corresponding 5% increase in Debt Ratio for every 5% incremental decline in
     Loan-to-Value Ratio below  the program maximum.  In no event  can the  Debt
     Ratio exceed 60%.
 
          'B'  Risk.  Under the  'B' risk  category,  account ratings  cannot be
     greater than 60-days past due. All  derogatory credit greater than 60  days
     must  relate to an isolated life event. A  maximum of 4x30 or 2x30 and 1x60
     day late payments in the last 12  months is acceptable on a mortgage  loan.
     For  purposes  of  determining  whether a  prospective  mortgagor  has been
     30-days late, the Mortgage Loan Seller uses a 'rolling 30-day period,' i.e.
     the Mortgage Loan Seller generally  will consider a continuous sequence  of
     30-day  late payments as a single 30-day late payment. An existing mortgage
     loan is  not  required  to  be  current at  the  time  the  application  is
     submitted. All judgments, garnishments and liens of records must be paid in
     full  at funding.  When the  Loan-to-Value Ratio is  equal to  70% or less,
     judgments, charge offs  and collections that  do not appear  in the  public
     records need not be paid on rate/term refinances (no cash to borrowers) and
     purchases  only.  No bankruptcies  may have  occurred  in the  preceding 24
     months. All bankruptcies must have been discharged or dismissed. Two year's
     re-established good credit  since discharge  or dismissal  is required.  No
     notice  of default may have occurred in  the preceding 24 months. A maximum
     Loan-to-Value Ratio of 80% (or 75% for mortgage loans originated under  the
     Lite  Documentation and Stated Income  Documentation programs) is permitted
     for an  owner  occupied mortgage  loan  regardless of  the  property  type.
     Non-owner  occupied loans have  a maximum Loan-to-Value  Ratio of 70% under
     the Full Documentation and 65% under the Lite Documentation programs.  Non-
     owner   occupied  properties  are  not  allowed  under  the  Stated  Income
     Documentation program. The maximum Debt Ratio generally ranges from 50%  or
     less  to 55%  depending on  the Loan-to-Value  Ratio and  the documentation
     level. Debt  Ratio  concessions are  allowed  on loans  with  Loan-to-Value
     Ratios of 75% or less. Debt Ratio concessions allow an inverse relationship
     between  the  debt  ratio and  the  Loan-to-Value ratio.  Beginning  at 75%
     Loan-to-Value Ratio there can be a corresponding 5% increase in Debt  Ratio
     for  every 5% incremental decline in  Loan-to-Value Ratio below the program
     maximum. In no event can the Debt Ratio exceed 60%.
 
          'C' Risk.  Under the  'C'  risk category,  account ratings  cannot  be
     greater  than 90-days  past due.  The majority  of the  credit must  not be
     currently delinquent. A maximum of  6x30 or 3x30 and  1x60 or 2x60 or  2x30
     and  1x90  day late  payments  in the  last  12 months  is  acceptable. For
     purposes of determining  whether a prospective  mortgagor has been  30-days
     late,  the Mortgage  Loan Seller uses  a 'rolling 30-day  period,' i.e. the
     Mortgage Loan  Seller  generally will  consider  a continuous  sequence  of
     30-day  late payments as a single 30-day late payment. An existing mortgage
     loan is  not  required  to  be  current at  the  time  the  application  is
     submitted. When the Loan-to-Value Ratio is
 
                                      S-34
 
<PAGE>
 
<PAGE>
     equal  to 70% or less,  judgments, charge offs and  collections that do not
     appear in the public records need  not be paid on rate/term refinances  (no
     cash to borrowers) and purchases only. No bankruptcies may have occurred in
     the  preceding 24 months and all  bankruptcies must have been discharged or
     dismissed. Two years re-established credit since discharge or dismissal  is
     required.  No  notice of  default  may have  occurred  in the  preceding 12
     months. A maximum  Loan-to-Value Ratio  of 75%  is permitted  for an  owner
     occupied  mortgage loan regardless of the property type. Non-owner occupied
     loans  have  a  maximum   Loan-to-Value  Ratio  of   65%  under  the   Full
     Documentation  and  60% under  the  Lite Documentation  programs. Non-owner
     occupied properties are not allowed  under the Stated Income  Documentation
     program. The required Debt Ratio is 60% or less. Debt Ratio concessions are
     allowed  on  loans with  Loan-to-Value Ratios  of 75%  or less.  Debt Ratio
     concessions allow an inverse  relationship between the  Debt Ratio and  the
     Loan-to-Value  ratio. Beginning at  75% Loan-to-Value Ratio  there can be a
     corresponding 5% increase in Debt Ratio for every 5% incremental decline in
     Loan-to-Value Ratio below  the program maximum.  In no event  can the  Debt
     Ratio exceed 60%.
 
          'D'  Risk.  Under the  'D' risk  category,  account ratings  cannot be
     greater than 180-days past due  in the last 12  months. A maximum 120  days
     past  due (or over 120  days with a Loan-to-Value ratio  of 60% or less) in
     the last 12 months  is acceptable. No  notice of sale can  be filed on  any
     notice  of  default.  For  purposes of  determining  whether  a prospective
     mortgagor has been 30-days late, the  Mortgage Loan Seller uses a  'rolling
     30-day  period,' i.e.  the Mortgage Loan  Seller generally  will consider a
     continuous sequence  of  30-day  late  payments as  a  single  30-day  late
     payment.  An existing mortgage  loan is not  required to be  current at the
     time the application is  submitted. Judgments, charge-offs and  collections
     that  do not  appear in the  public records  need not be  paid on rate/term
     refinances (no cash to borrowers)  and purchases only. Mortgagor cannot  be
     currently  in bankruptcy on a purchase  but a recent discharge or dismissal
     is allowed. On refinances the mortgagor can be currently in a Chapter 11 or
     13 bankruptcy. The proceeds can be used to obtain the bankruptcy  discharge
     if  the Loan-to-Value Ratio does not exceed  65%, the mortgagor has paid at
     least 2/3rds of  the required  amount, the mortgagor  occupies the  subject
     property and will continue to do so, the property condition is stated to be
     average  to good  by the  appraiser, there are  no other  liens against the
     property except the Mortgage  Loan Seller, the  mortgagor receives no  cash
     proceeds from the refinance transaction, the settlement agent disburses the
     funds  required  to obtain  the  discharge of  the  debtor directly  to the
     bankruptcy court, all liens  and judgments and past  due taxes are paid  at
     the  time of closing  and the trustee provides  an affidavit indicating the
     amount required to obtain  the discharge and  the estimated discharge  date
     after  receipt of funds. A maximum  Loan-to-Value Ratio of 70% is permitted
     for an  owner  occupied mortgage  loan  regardless of  the  property  type.
     Non-owner  occupied loans have  a maximum Loan-to-Value  Ratio of 60% under
     the Full Documentation and 55% under the Lite Documentation programs.  Non-
     owner   occupied  properties  are  not  allowed  under  the  Stated  Income
     Documentation program. The required Debt Ratio is 60% or less.
 
          Exceptions. As  described  above the  Mortgage  Loan Seller  uses  the
     foregoing  categories and characteristics as guidelines  only. On a case by
     case  basis  only,  the  Mortgage  Loan  Seller  may  determine  that   the
     prospective  mortgagor warrants a risk upgrade or an exception from certain
     requirements of a particular risk category.  A one level credit upgrade  in
     'B'  and  'C' risk  grade  loans only  may  be allowed  if  the application
     reflects certain  compensating  factors, among  others:  low  Loan-to-Value
     Ratio, stable employment, ownership of current residence of 5 or more years
     and  condition of  the property.  An exception may  also be  granted if the
     applicant has tendered a minimum down payment of 20% or more, the new  loan
     reduces  the  applicant's  housing expense  by  more  than 25%  and  if the
     mortgage credit history is rated 0x30 or 1x30 in the last 12 months.
 
     The Mortgage  Loan Seller  will make  representations and  warranties  with
respect  to the Mortgage Loans as of  the Closing Date. The Mortgage Loan Seller
will be obligated to  repurchase Mortgage Loans in  respect of which a  material
breach  of the  representations and warranties  it has made  has occurred (other
than  those  breaches  which  have  been   cured).  For  a  discussion  of   the
representations and warranties made and the repurchase obligation, see 'Mortgage
Loan  Program -- Representations  by or on  behalf of the  Mortgage Loan Seller;
Repurchases' in the Prospectus.
 
                                      S-35
 
<PAGE>
 
<PAGE>
ADDITIONAL INFORMATION
 
     The description in this Prospectus Supplement of the Mortgage Pool and  the
Mortgaged Properties is based upon the Mortgage Pool as constituted at the close
of business on the Cut-off Date, as adjusted for the principal payments received
on  or before  such date.  Prior to the  issuance of  the Certificates, Mortgage
Loans may  be  removed  from  the  Mortgage  Pool  as  a  result  of  incomplete
documentation  or otherwise  if the  Depositor deems  such removal  necessary or
desirable, and may be prepaid  at any time. A  limited number of other  mortgage
loans  may  be  included in  the  Mortgage Pool  prior  to the  issuance  of the
Certificates unless including  such mortgage  loans would  materially alter  the
characteristics of the Mortgage Pool as described herein. The Depositor believes
that   the  information  set   forth  herein  will   be  representative  of  the
characteristics of the Mortgage Pool as it  will be constituted at the time  the
Certificates are issued, although the range of Mortgage Rates and maturities and
certain other characteristics of the Mortgage Loans may vary.
 
                           YIELD ON THE CERTIFICATES
 
CERTAIN SHORTFALLS IN COLLECTIONS OF INTEREST
 
   
     When  a  principal prepayment  in  full is  made  on a  Mortgage  Loan, the
mortgagor is charged  interest only  for the  period from  the Due  Date of  the
preceding  monthly payment up to  the date of such  prepayment, instead of for a
full month. When a partial principal prepayment is made on a Mortgage Loan,  the
mortgagor is not charged interest on the amount of such prepayment for the month
in   which  such  prepayment  is   made.  Regarding  those  interest  shortfalls
attributable to full and partial prepayments  by the mortgagors on the  Mortgage
Loans  ('Prepayment Interest Shortfalls'),  the Master Servicer  is obligated to
pay from its  own funds such  shortfalls, but only  to the extent  of its  total
servicing  compensation  for the  related  Collection Period.  See  'Pooling and
Servicing Agreement -- Servicing and Other Compensation and Payment of Expenses'
herein. In addition, the application of the Soldiers' and Sailors' Civil  Relief
Act  of 1940, as amended (the 'Relief Act'), to any Mortgage Loan will adversely
affect, for an indeterminate period of time, the ability of the Master  Servicer
to  collect full amounts  of interest on  such Mortgage Loan.  The effect of any
shortfalls resulting from the application of  the Relief Act, will be to  reduce
the aggregate amount of interest collected that is available for distribution to
Certificateholders.  The  Policy  does  not  cover  Relief  Act  Shortfalls. See
'Certain Legal Aspects  of the Mortgage  Loans -- Soldiers'  and Sailors'  Civil
Relief  Act of 1940'  in the Prospectus.  Any such shortfalls  will be allocated
among  the  Certificates   as  provided   herein  under   'Description  of   the
Certificates   --  Interest   Distributions'  and   '  --  Overcollateralization
Provisions.'
    
 
GENERAL PREPAYMENT CONSIDERATIONS
 
     The rate of principal payments on  the Class A Certificates, the  aggregate
amount of distributions on the Class A Certificates and the yield to maturity of
the  Class A Certificates will be related to  the rate and timing of payments of
principal on the related Mortgage Loans.  The rate of principal payments on  the
Mortgage  Loans will in turn  be affected by the  amortization schedules of such
Mortgage Loans and by the rate  of principal prepayments thereon (including  for
this  purpose payments resulting from refinancings, liquidations of the Mortgage
Loans due  to  defaults,  casualties,  condemnations  and  repurchases,  whether
optional  or required, by the Depositor or the Mortgage Loan Seller, as the case
may be). The Mortgage Loans  generally may be prepaid  by the mortgagors at  any
time;  however, as described under 'The Mortgage Pool' herein, with respect to a
majority of the Mortgage Loans, a  prepayment may subject the related  mortgagor
to a prepayment charge.
 
     Prepayments, liquidations and repurchases of the Mortgage Loans will result
in  distributions  in  respect  of  principal to  the  holders  of  the  Class A
Certificates then entitled to receive such distributions that otherwise would be
distributed over the remaining  terms of the Mortgage  Loans. See 'Maturity  and
Prepayment  Considerations' in  the Prospectus.  Since the  rates of  payment of
principal on the Mortgage Loans  will depend on future  events and a variety  of
factors  (as  described more  fully herein  and in  the Prospectus  under 'Yield
Considerations' and 'Maturity and Prepayment Considerations'), no assurance  can
be  given as to  such rate or the  rate of principal  prepayments. The extent to
which the  yield to  maturity of  the Class  A Certificates  may vary  from  the
anticipated yield will depend upon the
 
                                      S-36
 
<PAGE>
 
<PAGE>
degree to which such Certificates are purchased at a discount or premium and the
degree  to which the timing  of payments thereon is  sensitive to prepayments on
the related  Mortgage  Loans. Further,  in  the  case of  Class  A  Certificates
purchased at a discount, an investor should consider the risk that a slower than
anticipated  rate  of principal  payments on  the  related Mortgage  Loans could
result in an actual yield  to such investor that  is lower than the  anticipated
yield  and,  in the  case of  Class A  Certificates purchased  at a  premium, an
investor should  consider  the risk  that  a  faster than  anticipated  rate  of
principal  payments could  result in  an actual yield  to such  investor that is
lower than  the anticipated  yield.  In general,  the  earlier a  prepayment  of
principal  on the Mortgage Loans, the greater will be the effect on the yield to
maturity of an investor in the Class A Certificates. As a result, the effect  on
an  investor's yield  of principal  payments occurring  on the  related Mortgage
Loans at a  rate higher (or  lower) than  the rate anticipated  by the  investor
during the period immediately following the issuance of the Class A Certificates
would  not be fully offset  by a subsequent like  reduction (or increase) in the
rate of principal payments.
 
     It is highly unlikely that the  Mortgage Loans will prepay at any  constant
rate  until maturity or that  all of the Mortgage Loans  will prepay at the same
rate, and  the prepayment  charges  imposed in  connection with  prepayments  on
certain  of the  Mortgage Loans will  have an  uncertain effect on  the rate and
timing of prepayments on the Mortgage Loans. Moreover, the timing of prepayments
on the Mortgage Loans may significantly  affect the actual yield to maturity  on
the  Class  A  Certificates, even  if  the  average rate  of  principal payments
experienced over time is consistent with an investor's expectation.
 
     The rate of payments (including prepayments) on pools of mortgage loans  is
influenced  by a variety  of economic, geographic, social  and other factors. If
prevailing mortgage rates  fall significantly  below the Mortgage  Rates on  the
Mortgage  Loans, the rate  of prepayment (and refinancing)  would be expected to
increase. Conversely, if prevailing mortgage rates rise significantly above  the
Mortgage  Rates on the  Mortgage Loans, the  rate of prepayment  on the Mortgage
Loans would  be expected  to  decrease. Other  factors affecting  prepayment  of
mortgage  loans  include changes  in mortgagors'  housing needs,  job transfers,
unemployment, mortgagors' net equity in  the mortgaged properties and  servicing
decisions.  There  can be  no certainty  as to  the rate  of prepayments  on the
Mortgage Loans  during any  period or  over the  life of  the Certificates.  See
'Yield  Considerations'  and  'Maturity and  Prepayment  Considerations'  in the
Prospectus.
 
     In general, defaults on mortgage loans  are expected to occur with  greater
frequency  in their early years. In addition, default rates generally are higher
for mortgage loans used to refinance an existing mortgage loan. In the event  of
a  mortgagor's default on a Mortgage Loan,  other than as provided by the Policy
as described herein, there can be  no assurance that recourse will be  available
beyond  the specific Mortgaged  Property pledged as  security for repayment. See
'The Mortgage Pool -- Underwriting Standards; Representations' herein.
 
BALLOON MORTGAGE LOANS
 
     The Balloon Mortgage Loans in the  Trust Fund will not be fully  amortizing
over their terms to maturity, and will require substantial principal payments at
their  stated maturity. Balloon Mortgage Loans  involve a greater degree of risk
than self-amortizing loans because the ability of a mortgagor to make a  Balloon
Payment  typically will  depend upon its  ability either to  fully refinance the
Balloon Mortgage  Loan or  to sell  the related  Mortgaged Property  at a  price
sufficient to permit the mortgagor to make the Balloon Payment. The ability of a
mortgagor  to accomplish either of  these goals will be  affected by a number of
factors, including the  value of the  related Mortgaged Property,  the level  of
available  mortgage rates  at the time  of sale or  refinancing, the mortgagor's
equity in the related Mortgaged Property, tax laws, prevailing general  economic
conditions  and  the availability  of credit  for  loans secured  by residential
property. Because the ability of a mortgagor to make a Balloon Payment typically
will depend upon its ability either to refinance the Balloon Mortgage Loan or to
sell the related Mortgaged Property, there  is a risk that the Balloon  Mortgage
Loans  may default at  maturity. Any defaulted Balloon  Payment that extends the
maturity of a Balloon Mortgage Loan may delay distributions of principal on  the
Class  A  Certificates  and thereby  extend  the  weighted average  life  of the
 
                                      S-37
 
<PAGE>
 
<PAGE>
Class A  Certificates and,  if the  Class  A Certificates  were purchased  at  a
discount, reduce the yield thereon.
 
SPECIAL YIELD CONSIDERATIONS WITH RESPECT TO THE MORTGAGE LOANS
 
     Because the Mortgage Rates on the Fixed Rate Mortgage Loans are fixed, such
rates  will  not  change  in  response  to  changes  in  market  interest rates.
Accordingly, if mortgage market interest  rates or market yields for  securities
similar  to the Class A Certificates were to rise, the market value of the Class
A Certificates may decline in cases where the Pass-Through Rate did not increase
accordingly.
 
     The  Mortgage  Rates   on  the  Adjustable   Rate  Mortgage  Loans   adjust
semi-annually based upon the Index, whereas the Pass-Through Rate on the Class A
Certificates  adjusts  monthly based  upon  One-Month LIBOR  as  described under
'Description of  the Certificates  -- Calculation  of One-Month  LIBOR'  herein,
subject  to the Available  Funds Pass-Through Rate and  the Maximum Pass Through
Rate, with the result  that increases in  the Pass-Through Rate  on the Class  A
Certificates  may  be limited  for extended  periods in  a rising  interest rate
environment. In addition, because the  Pass-Through Rate is determined, to  some
extent,  by the  Mortgage Rates  on the  Fixed Rate  Mortgage Loans,  in certain
instances, such limitation may  be a permanent one.  Investors should note  that
approximately  73.63% of  the Adjustable Rate  Mortgage Loans  are Delayed First
Adjustment Mortgage  Loans. The  interest due  on the  Adjustable Rate  Mortgage
Loans  during any Collection  Period may not  equal the amount  of interest that
would accrue  at One-Month  LIBOR plus  the  applicable spread  on the  Class  A
Certificates  during  the related  Interest  Accrual Period,  however,  any such
shortfall will be payable to the holders of the Class A Certificates as  limited
by  the Maximum  Pass-Though Rate  to the  extent and  in the  priority provided
herein. In addition, the  Index and One-Month LIBOR  may respond differently  to
economic  and market factors.  Thus, it is  possible, for example,  that if both
One-Month LIBOR and the Index rise  during the same period, One-Month LIBOR  may
rise  more rapidly than the Index or may rise higher than the Index, potentially
resulting in a Basis Risk Shortfall to holders of the Class A Certificates.  The
Policy does not cover Basis Risk Shortfalls or Unpaid Basis Risk Shortfalls.
 
WEIGHTED AVERAGE LIVES
 
     Weighted  average life refers to  the amount of time  that will elapse from
the date  of issuance  of a  security until  each dollar  of principal  of  such
security will be repaid to the investor. The weighted average lives of the Class
A  Certificates will be influenced by the rate at which principal on the related
Mortgage Loans  is paid,  which may  be in  the form  of scheduled  payments  or
prepayments  (including  prepayments of  principal by  the  borrower as  well as
amounts received  by  virtue  of condemnation,  insurance  or  foreclosure  with
respect to the Mortgage Loans), and the timing thereof.
 
     Distributions  of principal to the holders of the Class A Certificates will
be made  on  a  pro rata  basis.  The  weighted  average life  of  the  Class  A
Certificates will be affected by the rates of prepayment on the Mortgage Loans.
 
     Prepayments   on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment standard or model. The model used in this Prospectus Supplement  (the
'Prepayment  Assumption') assumes a prepayment rate  for the Fixed Rate Mortgage
Loans of 100% of the Prepayment Vector, and a prepayment rate for the Adjustable
Rate Mortgage  Loans of  20% CPR.  A  100% Prepayment  Vector assumes  that  the
outstanding  balance of a pool of mortgage loans  prepays at a rate of 4.00% CPR
in the  first month  of  the life  of  such pool,  such  rate increasing  by  an
additional  approximate 0.947368% (or 18/19ths of  1%) CPR each month thereafter
until the nineteenth month. Beginning in  the twentieth month and in each  month
thereafter  during the  life of  such pool, a  100% Prepayment  Vector assumes a
prepayment rate of 22% CPR. A  50% Prepayment Vector assumes, for example,  that
the  outstanding balance of a pool of mortgage  loans prepays at a rate of 2.00%
CPR in the  first month of  the life of  such pool, such  rate increasing by  an
additional  approximate 0.473684% CPR each month thereafter until the nineteenth
month. Beginning in the twentieth month and in each month thereafter during  the
life  of the such pool, a 50% Prepayment Vector assumes a prepayment rate of 11%
CPR. No representation is made that the Fixed Rate Mortgage Loans will prepay at
the above-described rates or any other rate. The Constant Prepayment Rate  model
('CPR'),    assumes   that    the   outstanding    principal   balance    of   a
 
                                      S-38
 
<PAGE>
 
<PAGE>
pool of mortgage loans prepays  at a specified constant  annual rate or CPR.  In
generating  monthly cash flows, this rate is converted to an equivalent constant
monthly rate. To assume 20%  CPR or any other CPR  percentage is to assume  that
the  stated  percentage of  the  outstanding principal  balance  of the  pool is
prepaid over the course of a year. No representation is made that the Adjustable
Rate Mortgage Loans will prepay at 20% CPR or any other rate.
 
                              PREPAYMENT SCENARIOS
 
<TABLE>
<CAPTION>
                                                       SCENARIO    SCENARIO    SCENARIO    SCENARIO    SCENARIO
SCENARIO                                                  1           2           3           4           5
- ----------------------------------------------------   --------    --------    --------    --------    --------
 
<S>                                                    <C>         <C>         <C>         <C>         <C>
Fixed Rate Mortgage Loans(1)........................       0%         50%         100%        150%        200%
Adjustable Rate Mortgage Loans(2)...................       0%         15%          20%         25%         30%
</TABLE>
 
- ------------
 
(1) As a percentage of the Prepayment Vector.
 
(2) As a constant prepayment rate (CPR).
 
     The table  following the  next paragraph  indicates the  percentage of  the
initial  Certificate Principal Balance of the Class A Certificates that would be
outstanding after  each  of  the  dates shown  at  various  percentages  of  the
Prepayment  Assumption and the corresponding weighted average lives of the Class
A Certificates. The table is based  on the following assumptions (the  'Modeling
Assumptions'):  (i)  the  Mortgage  Pool consists  of  Mortgage  Loans  with the
characteristics set  forth  in the  tables  below, (ii)  distributions  on  such
Certificates are received, in cash, on the 25th day of each month, commencing in
October  1996,  (iii)  the  Mortgage  Loans prepay  at  the  percentages  of the
Prepayment Assumption indicated, (iv) no defaults or delinquencies occur in  the
payment  by mortgagors of  principal and interest  on the Mortgage  Loans and no
shortfalls due to the application  of the Relief Act  are incurred, (v) none  of
the  Depositor, the  Mortgage Loan Seller,  the majority holder  of the Residual
Certificates, the Insurer,  the Master  Servicer or any  other person  purchases
from the Trust Fund any Mortgage Loan pursuant to any obligation or option under
the Agreement, except as indicated in footnote two in the tables, (vi) scheduled
monthly  payments on the  Mortgage Loans are  received on the  first day of each
month commencing in September 1996, and  are computed prior to giving effect  to
any  prepayments  received in  the prior  month, (vii)  prepayments representing
payment in full of  individual Mortgage Loans  are received on  the last day  of
each  month commencing in September 1996, and include 30 days' interest thereon,
(viii) the scheduled monthly payment for each Mortgage Loan is calculated  based
on its principal balance, Mortgage Rate, original term to maturity and remaining
term to maturity such that the Mortgage Loan will amortize in amounts sufficient
to  repay the remaining principal balance of such Mortgage Loan by its remaining
term to maturity (ix) the Certificates are purchased on September 26, 1996,  (x)
the  Index remains constant at 5.85156% per  annum and the Mortgage Rate on each
Adjustable Rate Mortgage Loan  is adjusted on the  next Adjustment Date (and  on
subsequent Adjustment Dates if necessary) to equal the Index plus the applicable
Gross  Margin, subject to the applicable Periodic Rate Cap, (xi) One-Month LIBOR
remains constant  at  5.50%  per  annum,  (xii)  the  monthly  payment  on  each
Adjustable  Rate Mortgage Loan is adjusted on the Due Date immediately following
the next Adjustment Date (and on  subsequent Adjustment Dates, if necessary)  to
equal a fully amortizing monthly payment as described in clause (viii) above and
(xiii)  the Servicing Fee Rate is equal to 0.50% per annum, the Trustee Fee Rate
is equal to 0.015% per annum, the Minimum Spread is equal to 0.75% per annum and
the amount of  the premium  payable to  the Insurer  is as  described under  the
heading  'Pooling  and  Servicing  Agreement --  Certain  Matters  Regarding the
Insurer.'
 
HYPOTHETICAL FIXED RATE MORTGAGE LOANS:
 
<TABLE>
<CAPTION>
                                            OUTSTANDING                   ORIGINAL       REMAINING      REMAINING    ORIGINAL
                                             PRINCIPAL        GROSS     AMORTIZATION    AMORTIZATION    MONTHS TO    MONTHS TO
                                              BALANCE          WAC          TERM            TERM         BALLOON      BALLOON
                                           --------------    -------    ------------    ------------    ---------    ---------
 
<S>                                        <C>               <C>        <C>             <C>             <C>          <C>
Fully Amortizing........................   $13,221,555.83    10.8674%        334             333           N/A          N/A
Balloon Loans...........................     3,681,561.99    10.3962         360             355           175          180
</TABLE>
 
                                      S-39
 
<PAGE>
 
<PAGE>
HYPOTHETICAL ADJUSTABLE RATE MORTGAGE LOANS (6 MONTH LIBOR):
 
<TABLE>
<CAPTION>
                      MONTHS                                                     ORIGINAL     REMAINING
                        TO       MORTGAGE                MAXIMUM     MINIMUM       TERM         TERM
                       RATE      INTEREST     GROSS      INTEREST    INTEREST       TO           TO         PERIODIC
PRINCIPAL BALANCE     CHANGE       RATE       MARGIN      RATE        RATE       MATURITY     MATURITY        CAP
- -----------------     ------     --------     ------     -------     -------     --------     ---------     --------
 
<S>                   <C>        <C>          <C>        <C>         <C>         <C>          <C>           <C>
 $    915,600.68         3       10.1026%     6.209%     16.054%      9.614%       360          354          1.000%
    4,993,653.21         4        9.0924      6.267      15.743       9.226         360          358          1.000
   10,912,619.88         5        9.4824      6.755      16.072       9.570         360          359          1.000
      343,617.66        10       11.8676      6.539      18.113      11.783         360          348          1.000
   47,061,161.23        23       10.3786      6.340      16.873      10.368         360          359          1.000
</TABLE>
 
     There will  be  discrepancies between  the  characteristics of  the  actual
Mortgage  Loans and the characteristics assumed in preparing the table. Any such
discrepancy may have an effect upon  the percentages of the initial  Certificate
Principal  Balance outstanding  (and the weighted  average life) of  the Class A
Certificates set forth  in the  table. In  addition, since  the actual  Mortgage
Loans  will have characteristics that differ from those assumed in preparing the
table set forth below and,  since it is not likely  the level of the Index  will
remain constant as assumed, the Class A Certificates may mature earlier or later
than  indicated  by the  table. Based  on the  foregoing assumptions,  the table
indicates the weighted average life of  the Class A Certificates and sets  forth
the  percentages  of the  initial Certificate  Principal  Balance that  would be
outstanding after each of the  Distribution Dates shown, at various  percentages
of  the Prepayment Assumption. Neither the  prepayment model used herein nor any
other prepayment model or assumption purports to be an historical description of
prepayment experience or a prediction of  the anticipated rate of prepayment  of
any  pool  of  mortgage loans,  including  the  Mortgage Loans  included  in the
Mortgage Pool. Variations in  the prepayment experience and  the balance of  the
related  Mortgage Loans that prepay may  increase or decrease the percentages of
initial Certificate Principal Balances (and weighted average lives) shown in the
following table.  Such  variations may  occur  even if  the  average  prepayment
experience of all such Mortgage Loans equals any of the specified percentages of
the prepayment assumption.
 
                                      S-40
 
<PAGE>
 
<PAGE>
      PERCENT OF INITIAL CERTIFICATE PRINCIPAL BALANCE OUTSTANDING AT THE
                              SPECIFIED SCENARIOS
 
<TABLE>
<CAPTION>
                                                                CLASS A CERTIFICATES
                                              --------------------------------------------------------
                                              SCENARIO    SCENARIO    SCENARIO    SCENARIO    SCENARIO
DISTRIBUTION DATE                                1           2           3           4           5
- -------------------------------------------   --------    --------    --------    --------    --------
 
<S>                                           <C>         <C>         <C>         <C>         <C>
Closing Date...............................       100%       100%        100%        100%        100%
September 1997.............................        96         84          78          73          68
September 1998.............................        96         71          62          53          45
September 1999.............................        95         60          48          38          29
September 2000.............................        95         51          38          28          20
September 2001.............................        94         43          30          20          14
September 2002.............................        93         37          24          15           0
September 2003.............................        93         32          19          11           0
September 2004.............................        92         27          15           0           0
September 2005.............................        91         23          12           0           0
September 2006.............................        90         20           0           0           0
September 2007.............................        88         17           0           0           0
September 2008.............................        87         14           0           0           0
September 2009.............................        85         12           0           0           0
September 2010.............................        83         10           0           0           0
September 2011.............................        78          0           0           0           0
September 2012.............................        75          0           0           0           0
September 2013.............................        73          0           0           0           0
September 2014.............................        70          0           0           0           0
September 2015.............................        67          0           0           0           0
September 2016.............................        64          0           0           0           0
September 2017.............................        60          0           0           0           0
September 2018.............................        55          0           0           0           0
September 2019.............................        50          0           0           0           0
September 2020.............................        44          0           0           0           0
September 2021.............................        38          0           0           0           0
September 2022.............................        32          0           0           0           0
September 2023.............................        24          0           0           0           0
September 2024.............................        16          0           0           0           0
September 2025.............................         0          0           0           0           0
Weighted Average Life in Years(1)(2).......     20.81       5.51        3.81        2.89        2.31
Weighted Average Life in Years(1)(3).......     20.86       5.89        4.13        3.15        2.53
</TABLE>
 
(1) The  weighted average life of a Certificate is determined by (a) multiplying
    the amount of each distribution of principal by the number of years from the
    date of issuance of  the Certificate to the  related Distribution Date,  (b)
    adding  the  results and  (c) dividing  the sum  by the  initial Certificate
    Principal Balance of the Certificate.
 
(2) Assumes the  majority  holder of  the  Residual Certificates  exercises  its
    option  to purchase the Mortgage Loans  when the aggregate principal balance
    of the Mortgage Loans and  such properties remaining is  10% or less of  the
    Cut-off   Date   Pool  Principal   Balance.   See  'Pooling   and  Servicing
    Agreement -- Termination' herein.
 
(3) Assumes that the Certificates remain outstanding to their maturity date.
 
     There is no assurance that prepayments  of the Mortgage Loans will  conform
to  any of the levels of the Prepayment Assumption indicated in the table above,
or to any other level, or that the  actual weighted average life of the Class  A
Certificates  of any class will conform to  any of the weighted average live set
forth in the table  above. Furthermore, the information  contained in the  table
with  respect to the  weighted average life  of the Class  A Certificates is not
necessarily indicative of the
 
                                      S-41
 
<PAGE>
 
<PAGE>
weighted average life that might be  calculated or projected under different  or
varying prepayment or Index level assumptions.
 
     The characteristics of the Mortgage Loans will differ from those assumed in
preparing  the table above. In  addition, it is unlikely  that any Mortgage Loan
will prepay at any constant percentage until maturity, that all of the  Mortgage
Loans  will prepay at the same  rate or that, in the  case of an Adjustable Rate
Mortgage Loan, the level of the Index  will remain constant or at any level  for
any  period  of time.  The  timing of  changes in  the  rate of  prepayments may
significantly affect the  actual yield  to maturity  to investors,  even if  the
average  rate  of principal  prepayments  and, in  the  case of  Adjustable Rate
Mortgage Loans, the level  of the Index is  consistent with the expectations  of
investors.
 
                        DESCRIPTION OF THE CERTIFICATES
 
GENERAL
 
     The Certificates will consist of two classes of certificates, designated as
(i)  the Class A Certificates (the 'Class  A Certificates') and (ii) the Class R
Certificates (the 'Residual  Certificates'). Only the  Class A Certificates  are
offered  hereby. The Residual Certificates, which  are not being offered hereby,
may be sold  at any time  on or after  the Closing Date  in accordance with  the
Agreement.
 
     The Certificates represent in the aggregate the entire beneficial ownership
interest  in a Trust Fund (the 'Trust Fund') consisting primarily of a pool (the
'Mortgage Pool') of conventional, one- to four-family, first lien mortgage loans
having original  terms  to maturity  ranging  from 15  years  to 30  years  (the
'Mortgage  Loans'). The Mortgage Pool consists of fixed-rate Mortgage Loans (the
'Fixed Rate Mortgage  Loans') having an  aggregate principal balance  as of  the
Cut-off  Date of  approximately $16,903,118, and  adjustable-rate Mortgage Loans
(the 'Adjustable Rate Mortgage Loans') having an aggregate principal balance  as
of  the Cut-off  Date of  approximately $64,226,653, in  each case  subject to a
permitted variance as described under 'The Mortgage Pool' herein.
 
     The Class A Certificates in the aggregate will have an initial  Certificate
Principal  Balance of  approximately $81,129,770.  The Pass-Through  Rate on the
Class A  Certificates  is  adjustable  and  is  calculated  as  described  under
'  --  Pass-Through Rate'  herein.  The Class  A  Certificates in  the aggregate
initially evidence an interest of 100% in  the principal of the Trust Fund.  The
Class  A  Certificates will  initially have  an aggregate  Certificate Principal
Balance equal to the aggregate principal balance  as of the Cut-off Date of  the
Mortgage Loans.
 
     The  expected final maturity date of  the Class A Certificates is September
25, 2027, which is the Distribution Date occurring one year and one month  after
the maturity date of the latest maturing Mortgage Loan.
 
     The  Class A Certificates will be issued, maintained and transferred on the
book-entry records  of DTC  and  its Participants  in minimum  denominations  of
$1,000  and  integral  multiples  of  $1.00  in  excess  thereof.  The  Class  A
Certificates will initially be  represented by one  or more global  certificates
registered  in  the name  of the  nominee  of DTC  (together with  any successor
clearing agency selected  by the  Depositor, the 'Clearing  Agency'), except  as
provided  below. The Depositor has been informed  by DTC that DTC's nominee will
be CEDE &  Co. ('CEDE').  No Certificate  Owner will  be entitled  to receive  a
certificate representing such person's interest, except as set forth below under
'  --  Definitive Certificates.'  Unless and  until Definitive  Certificates are
issued under  the  limited circumstances  described  herein, all  references  to
actions  by Certificateholders  with respect to  the Class  A Certificates shall
refer to  actions taken  by  DTC upon  instructions  from its  Participants  (as
defined below), and all references herein to distributions, notices, reports and
statements  to Certificateholders with respect to the Class A Certificates shall
refer to distributions, notices, reports and  statements to DTC or CEDE, as  the
registered  holder of the Class A  Certificates, for distribution to Certificate
Owners in accordance with DTC procedures. See  ' -- Registration of the Class  A
Certificates' and ' -- Definitive Certificates' herein.
 
     All  distributions to holders  of the Class A  Certificates, other than the
final distribution on the Class A Certificates, will be made by or on behalf  of
the  Trustee  to  the persons  in  whose  names such  Class  A  Certificates are
registered at the close of business on each Record Date, which will be the  last
 
                                      S-42
 
<PAGE>
 
<PAGE>
business  day of the month preceding the month in which the related Distribution
Date occurs. Such distributions will be made  either (i) by check mailed to  the
address of each such Certificateholder as it appears in the Certificate Register
or (ii) upon written request to the Trustee at least five business days prior to
the  relevant  Record Date  by  any holder  of  Class A  Certificates  having an
aggregate initial Certificate Principal Balance that is in excess of  $5,000,000
by  wire  transfer  in  immediately  available  funds  to  the  account  of such
Certificateholder specified in the request. The final distribution on the  Class
A  Certificates  will be  made in  like  manner, but  only upon  presentment and
surrender of such  Class A  Certificates at the  corporate trust  office of  the
Trustee  or such other location specified in the notice to Certificateholders of
such final distribution.
 
BOOK-ENTRY REGISTRATION AND DEFINITIVE CERTIFICATES
 
     The Class A  Certificates will  be issued as  Book-Entry Certificates,  and
such  class will be represented by one or more single Certificates registered in
the name of  CEDE & Co.,  the nominee  of the depository,  The Depository  Trust
Company ('DTC').
 
     Holders  of Certificates  may hold their  Certificates through  DTC (in the
United States) or Centrale de Livraison de Valeurs Mobilieres S.A. ('CEDEL')  or
the  Euroclear System ('Euroclear'),  in Europe. Transfers  within DTC, CEDEL or
Euroclear, as the case may  be, will be in accordance  with the usual rules  and
operating procedures of the relevant system (in Europe) if they are participants
of  such systems, or indirectly through  organizations which are participants in
such systems.
 
     CEDEL and  Euroclear  will  hold  omnibus  positions  on  behalf  of  their
participants  through customers' securities accounts  in CEDEL's and Euroclear's
names on the books of their respective depositaries which in turn will hold such
positions in customers' securities  accounts in the  depositaries' names on  the
books  of DTC.  The Chase Manhattan  Bank will  act as depositary  for CEDEL and
Morgan Guaranty Trust Company of New  York will act as depositary for  Euroclear
(in   such  capacities,  individually  the  'Depositary'  and  collectively  the
'Depositaries').
 
     Transfers between Participants (as defined below) will occur in  accordance
with  DTC rules. Transfers between CEDEL Participants and Euroclear Participants
(each as defined below) will occur in accordance with their respective rules and
operating procedures.
 
     DTC is a  limited-purpose trust  company organized  under the  laws of  the
State  of  New  York,  a  member of  the  Federal  Reserve  System,  a 'clearing
corporation' within the meaning  of the UCC and  a 'clearing agency'  registered
pursuant  to the provisions of Section 17A  of the Exchange Act. DTC was created
to hold  securities for  its  participating organizations  ('Participants')  and
facilitate  the  clearance  and settlement  of  securities  transactions between
Participants through electronic  book-entry changes in  their accounts,  thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing corporations
and  may include certain other organizations.  Indirect access to the DTC system
also is available to others such as banks, brokers, dealers and trust  companies
that  clear through  or maintain  a custodial  relationship with  a Participant,
either directly or indirectly ('Indirect Participants').
 
     Owners of the  Class A Certificates  ('Certificate Owners') or  prospective
owners,  as the case may be, that  are not Participants or Indirect Participants
but desire  to purchase,  sell  or otherwise  transfer  ownership of,  or  other
interests  in, the Class A Certificates may  do so only through Participants and
Indirect Participants. In  addition, such  Certificate Owners  will receive  all
distributions  of principal  and interest on  the Class A  Certificates from the
Trustee or the applicable paying agent through DTC and its Participants. Under a
book-entry format,  Certificateholders may  receive payments  after the  related
Remittance  Date because, while payments are required  to be forwarded to CEDE &
Co., as nominee for DTC,  on each such date, DTC  will forward such payments  to
its  Participants which thereafter will be  required to forward them to Indirect
Participants or Certificate Owners. The  only 'Certificateholder' (as such  term
is  used  in the  Agreement) will  be CEDE  & Co.,  as nominee  of DTC,  and the
Certificate Owners will not be  recognized by the Trustee as  Certificateholders
under the Agreement. Certificate Owners will be permitted to exercise the rights
of  Certificate Owners under  the Agreement only indirectly  through DTC and its
Participants who in turn will exercise their rights through DTC.
 
                                      S-43
 
<PAGE>
 
<PAGE>
     Under the rules, regulations and procedures creating and affecting DTC  and
its  operations, DTC is required to make book-entry transfers among Participants
on whose behalf  it acts with  respect to  the Certificates and  is required  to
receive  and  transmit  distributions  of  principal  of  and  interest  on  the
Certificates. Participants  and  Indirect Participants  with  which  Certificate
Owners  have accounts with respect to the Certificates similarly are required to
make book-entry transfers and  receive and transmit such  payments on behalf  of
their respective Certificate Owners.
 
     Because  DTC can  act only on  behalf of  Participants, who in  turn act on
behalf of Indirect  Participants and certain  other entities, the  ability of  a
Certificate  Owner to  pledge Certificates  to persons  or entities  that do not
participate in the  DTC system,  or otherwise take  actions in  respect of  such
Certificates,  may be limited due to the lack of a physical certificate for such
Certificates.
 
     Cross-market transfers  between  persons  holding  directly  or  indirectly
through  DTC,  on  the  one  hand,  and  directly  or  indirectly  through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with  DTC rules  on  behalf of  the relevant  European  international
clearing  system by its Depositary; however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system by  the counterparty  in such  system in  accordance with  its rules  and
procedures  and within its  established deadlines (European  time). The relevant
European international  clearing  system  will, if  the  transaction  meets  its
settlement  requirements, deliver instructions to  its Depositary to take action
to effect final settlement on its  behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day  funds settlement applicable  to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.
 
     Because of time-zone differences, credits  of securities received in  CEDEL
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the  DTC settlement  date. Such credits  or any transactions  in such securities
settled during such  processing will be  reported to the  relevant Euroclear  or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by  or through a CEDEL Participant or  Euroclear
Participant  to a Participant will be received  with value on the DTC settlement
date but will be available in the relevant CEDEL or Euroclear cash account  only
as of the business day following settlement in DTC.
 
     CEDEL  is  incorporated  under the  laws  of Luxembourg  as  a professional
depository. CEDEL holds securities  for its participating organizations  ('CEDEL
Participants')  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts of  CEDEL  Participants,  thereby eliminating  the  need  for  physical
movement  of certificates.  Transactions may  be settled in  CEDEL in  any of 28
currencies, including  United  States  dollars.  CEDEL  provides  to  its  CEDEL
Participants,  among  other  things, services  for  safekeeping, administration,
clearance and  settlement of  internationally traded  securities and  securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional depository, CEDEL  is subject to regulation by  the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are  recognized financial
institutions around the  world, including underwriters,  securities brokers  and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations. Indirect access  to CEDEL is  also available to  others, such  as
banks,  brokers, dealers  and trust companies  that clear through  or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.
 
     Euroclear was  created  in 1968  to  hold securities  for  participants  of
Euroclear  ('Euroclear  Participants')  and  to  clear  and  settle transactions
between  Euroclear  Participants  through  simultaneous  electronic   book-entry
delivery  against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities  and
cash.  Transactions may now be settled in any of 32 currencies, including United
States dollars. Euroclear includes various other services, including  securities
lending  and borrowing and interfaces with domestic markets in several countries
generally similar  to  the  arrangements for  cross-market  transfers  with  DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty  Trust Company of  New York (the  'Euroclear Operator'), under contract
with Euroclear Clearance  Systems S.C., a  Belgian cooperative corporation  (the
'Cooperative').   All  operations  are  conducted  by  the  Euroclear  Operator,
 
                                      S-44
 
<PAGE>
 
<PAGE>
and all Euroclear securities clearance accounts and Euroclear cash accounts  are
accounts  with  the Euroclear  Operator,  not the  Cooperative.  The Cooperative
established policy for Euroclear on behalf of Euroclear Participants.  Euroclear
Participants  include banks  (including central  banks), securities  brokers and
dealers and  other professional  financial  intermediaries. Indirect  access  to
Euroclear  is also  available to  other firms that  clear through  or maintain a
custodial  relationship  with  a  Euroclear  Participant,  either  directly   or
indirectly.
 
     The  Euroclear  Operator  is  the  Belgian branch  of  a  New  York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board  of Governors of the Federal Reserve  System
and  the  New York  State Banking  Department,  as well  as the  Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by  the Terms  and Conditions Governing  Use of  Euroclear and  the
related  Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the  'Terms and  Conditions'). The  Terms and  Conditions  govern
transfers  of securities and cash with  Euroclear, withdrawals of securities and
cash from Euroclear,  and receipts  of payments  with respect  to securities  in
Euroclear.  All securities  in Euroclear  are held  on a  fungible basis without
attribution  of  specific  certificates  to  specific  clearance  accounts.  The
Euroclear  Operator  acts  under the  Terms  and  Conditions only  on  behalf of
Euroclear Participants,  and  has no  record  of or  relationship  with  persons
holding through Euroclear Participants.
 
     Distributions  with respect to Certificates held through CEDEL or Euroclear
will be  credited  to the  cash  accounts  of CEDEL  Participants  or  Euroclear
Participants  in accordance with the relevant  system's rules and procedures, to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance with  relevant United States  tax laws and  regulations.
See  'Certain Income Tax Consequences'. CEDEL  or the Euroclear Operator, as the
case  may  be,  will  take  any  other  action  permitted  to  be  taken  by   a
Certificateholder  under  the  Agreement on  behalf  of a  CEDEL  Participant or
Euroclear Participant only in accordance with its relevant rules and  procedures
and  subject to its  Depositary's ability to  effect such actions  on its behalf
through DTC.
 
     Although DTC, CEDEL and Euroclear  have agreed to the foregoing  procedures
in  order to  facilitate transfers  of Certificates  among participants  of DTC,
CEDEL and Euroclear,  they are  under no obligation  to perform  or continue  to
perform such procedures and such procedures may be discontinued at any time.
 
     DTC  has advised the Depositor that it will take any action permitted to be
taken by a Certificateholder under the Agreement only at the direction of one or
more Participants to whose account with DTC the Certificates are credited.
 
     Certificates initially issued as Book-Entry Certificates will be issued  as
Definitive  Certificates only if (i) DTC or  the Servicer advises the Trustee in
writing that  DTC  is  no longer  willing  or  able to  properly  discharge  its
responsibilities  as nominee and depository with respect to the Certificates and
the Servicer is unable to locate a qualified successor or (ii) the Servicer,  at
its option, elects to terminate the book-entry system through DTC or (iii) after
the  occurrence  of an  Event of  Default,  if holders  of Class  A Certificates
evidencing not less than 51% of the Voting Rights advise the Trustee in  writing
that  the  continuation  of a  book-entry  system  through DTC  (or  a successor
thereto)  to  the  exclusion  of  any  physical  certificates  being  issued  to
Certificate Owners is no longer in the best interests of Certificate Owners.
 
     Upon  the  occurrence of  any of  the events  described in  the immediately
preceding  paragraph,  DTC  is  required  to  notify  all  Participants  of  the
availability  through DTC of Definitive  Certificates for the Certificates. Upon
surrender  by  DTC  of  the   certificate  or  certificates  representing   such
Certificates  and instructions for  reregistration, the Trustee  will issue such
Certificates in the form of Definitive Certificates, and thereafter the  Trustee
will recognize the holders of such Definitive Certificates as Certificateholders
under  the  Agreement  and such  holders  of Definitive  Certificates  will deal
directly with the Trustee with respect to transfers, notices and  distributions.
In  the event that  Definitive Certificates are  issued or DTC  ceases to be the
clearing agency  for  the Certificates,  the  Agreement will  provide  that  the
applicable  Certificateholders will be  notified of such  event. For purposes of
this
 
                                      S-45
 
<PAGE>
 
<PAGE>
Prospectus  and  each  Prospectus  Supplement,  unless  the  context   otherwise
requires,  the  term 'Certificateholder'  shall  be deemed  to  mean Certificate
Owner.
 
PASS-THROUGH RATE
 
     The Pass-Through Rate on the Class A Certificates on each Distribution Date
after the first Distribution Date will be  a rate per annum equal to the  lesser
of  (i) One-Month  LIBOR (as  defined herein)  plus 0.35%,  in the  case of each
Distribution Date  through and  including  the Distribution  Date on  which  the
aggregate principal balance (as defined herein) of the Mortgage Loans is reduced
to  10% or less of  the aggregate principal balance of  the Mortgage Loans as of
the Cut-off Date, or One-Month  LIBOR plus 0.75% per annum,  in the case of  any
Distribution  Date thereafter and (ii) the Available Funds Pass-Through Rate for
such Distribution Date. For the  first Distribution Date, the Pass-Through  Rate
on  the  Class  A Certificates  will  be  approximately 5.9125%  per  annum. See
' -- Calculation of One-Month LIBOR' herein.
 
     The 'Available Funds Pass-Through Rate' for any Distribution Date is a rate
per annum equal  to the fraction,  expressed as a  percentage, the numerator  of
which  is (i) an amount equal to (A)  1/12 of the aggregate principal balance of
the then outstanding Mortgage  Loans times the weighted  average of the  Expense
Adjusted  Mortgage Rates  on the then  outstanding Mortgage Loans  minus (B) the
amount of the premium with  respect to the Class  A Certificates payable to  the
Insurer  with  respect  to  the  Policy  for  such  Distribution  Date,  and the
denominator of which is (ii) an amount equal to (A) the then aggregate principal
balance of the  then outstanding  Mortgage Loans  multiplied by  (B) the  actual
number  of  days elapsed  in  the related  Interest  Accrual Period  (as defined
herein) divided by 360.
 
     The 'Expense Adjusted Mortgage Rate' is, as to any Mortgage Loan, an amount
equal to the  then applicable Mortgage  Rate thereon  minus the sum  of (i)  the
Minimum  Spread, (ii) the Trustee Fee Rate and (iii) the Servicing Fee Rate. For
any Distribution  Date, the  Minimum Spread  is equal  to 0.75%  per annum,  the
Trustee Fee Rate is equal to .015% per annum and the Servicing Fee Rate is equal
to  0.50% per annum.  See 'Pooling and  Servicing Agreement --  The Trustee' and
' --  Servicing and  Other Compensation  and Payment  of Expenses'  herein.  The
amount  of the premium payable to the Insurer with respect to the Policy for any
Distribution Date is described under 'Pooling and Servicing Agreement -- Certain
Matters Regarding the Insurer' herein.
 
     The Pass-Through Rate on the Class A Certificates for the current  Interest
Accrual  Period, to the extent  it has been determined,  and for the immediately
preceding Interest Accrual Period may be obtained by telephoning the Trustee  at
(800) 735-7777.
 
     As  further described herein, to the  extent that the Pass-Through Rate for
any Distribution Date equals the Available Funds Pass-Through Rate, the  holders
of  the  Class  A  Certificates  will be  entitled  (subject  to  the limitation
described in  the next  succeeding sentence)  to the  amount of  the  difference
between  the amount payable if clause (i) of the definition of Pass-Through Rate
is used to  calculate interest  and the amount  payable at  the Available  Funds
Pass-Through  Rate (the 'Basis Risk  Shortfall'), together with interest thereon
at  the  Pass-Through  Rate  applicable   from  time  to  time,  after   certain
distributions  to the holders  of the Class  A Certificates and  the Insurer but
before  the   Residual  Certificates   are   entitled  to   any   distributions.
Notwithstanding  the preceding sentence, the amount  of the Basis Risk Shortfall
for any Distribution Date may not exceed the excess of (x) the amount payable at
the Maximum  Class  A Pass-Through  Rate  over (y)  the  amount payable  at  the
Available  Funds Pass-Through  Rate. The 'Unpaid  Basis Risk  Shortfall' for any
Distribution Date is equal to the aggregate of all Basis Risk Shortfalls for any
previous Distribution Dates less all payments made to the holders of the Class A
Certificates in  respect of  such Basis  Risk  Shortfalls on  or prior  to  such
Distribution  Date. The  Policy will not  cover Basis Risk  Shortfalls or Unpaid
Basis  Risk  Shortfalls.   See  '  --   Overcollateralization  Provisions'   and
' -- Financial Guaranty Insurance Policy' herein.
 
     The  'Maximum Class A Pass-Through Rate' for any Distribution Date is a per
annum rate equal to  the fraction, expressed as  a percentage, the numerator  of
which  is (i) an amount equal to (A)  1/12 of the aggregate principal balance of
the then outstanding Mortgage  Loans times the weighted  average of the  Expense
Adjusted Maximum Mortgage Rates on the then outstanding Mortgage Loans minus (B)
the  amount of the premium  with respect to the  Class A Certificates payable to
the Insurer with respect
 
                                      S-46
 
<PAGE>
 
<PAGE>
to the Policy for such Distribution Date,  and the denominator of which is  (ii)
an  amount equal to (A) the aggregate  principal balance of the then outstanding
Mortgage Loans  multiplied by  (B) the  actual  number of  days elapsed  in  the
related Interest Accrual Period divided by 360.
 
     The  'Expense Adjusted Maximum Mortgage Rate' on any Mortgage Loan is equal
to the excess of (x) in the case of the Fixed Rate Mortgage Loans, the  Mortgage
Rate,  and  in the  case  of the  Adjustable  Rate Mortgage  Loans,  the Maximum
Mortgage Rate (as defined herein)  thereon over (y) the  sum of (i) the  Minimum
Spread, (ii) the Trustee Fee Rate and (iii) the Servicing Fee Rate.
 
INTEREST DISTRIBUTIONS
 
     Distributions in respect of interest on each Distribution Date will be made
to  the holders of the  Class A Certificates in an  amount equal to the Interest
Distribution Amount.
 
     The Interest  Distribution Amount  on  any Distribution  Date is  equal  to
interest  accrued during the related Interest  Accrual Period on the Certificate
Principal Balance thereof  immediately prior  to such Distribution  Date at  the
then  applicable  Pass-Through Rate,  reduced  (to not  less  than zero)  by any
shortfalls resulting from the application of the Relief Act.
 
     Distributions of  the Interest  Distribution Amount  will be  made on  each
Distribution  Date, commencing  with the  first Distribution  Date. The Interest
Accrual Period for any  Distribution Date is the  period commencing on the  25th
day of the month immediately preceding the month in which such Distribution Date
occurs (or, in the case of the first period, commencing on the Closing Date) and
ending  on the 24th day of the month in which such Distribution Date occurs, and
all distributions of interest  will be based  on a 360-day  year and the  actual
number of days in the applicable Interest Accrual Period.
 
     Subject  to the terms of  the Policy, any interest  losses allocable to the
Class A Certificates (other  than shortfalls resulting  from the application  of
the  Relief Act, Basis Risk Shortfalls and Unpaid Basis Risk Shortfalls) will be
covered under the  Policy. Notwithstanding  the foregoing, if  payments are  not
made  as required under the Policy, any such interest losses may be allocated to
the Class A Certificates.
 
     The Certificate Principal Balance of  a Class A Certificate outstanding  at
any  time  represents  the  then  maximum  amount  that  the  holder  thereof is
thereafter entitled to receive as distributions allocable to principal from  the
cash  flow on  the Mortgage Loans  and the other  assets in the  Trust Fund. The
Certificate Principal  Balance  of a  Class  A Certificate  as  of any  date  of
determination  is  equal to  the initial  Certificate Principal  Balance thereof
reduced by the aggregate  of (a) all amounts  allocable to principal  previously
distributed  with  respect to  such Certificate  and (b)  any reductions  in the
Certificate Principal Balance thereof deemed to have occurred in connection with
allocations of Realized Losses in  the manner described herein. The  Certificate
Principal  Balance of the Residual Certificates in  the aggregate as of any date
of determination is  equal to  the excess,  if any,  of (a)  the then  aggregate
Stated  Principal  Balance of  the Mortgage  Loans over  (b) the  then aggregate
Certificate Principal Balance of the Class A Certificates.
 
CALCULATION OF ONE-MONTH LIBOR
 
     The Pass-Through Rate on the first Distribution Date will be  approximately
5.9125%  per  annum.  Thereafter,  on the  second  business  day  preceding each
Distribution Date  (each  such  date, an  'Interest  Determination  Date'),  the
Trustee  will determine  the London  interbank offered  rate for  one-month U.S.
dollar deposits ('One-Month LIBOR') for the next Interest Accrual Period on  the
basis  of the  offered rates  of the Reference  Banks for  one-month U.S. dollar
deposits, as such rates appear on the Reuter Screen LIBO Page, as of 11:00  a.m.
(London  time) on  such Interest  Determination Date.  As used  in this section,
'business day'  means a  day on  which banks  are open  for dealing  in  foreign
currency  and exchange in  London and New  York City; 'Reuter  Screen LIBO Page'
means the display designated  as page 'LIBO' on  the Reuter Monitor Money  Rates
Service (or such other page as may replace the LIBO page on that service for the
purpose  of  displaying  London interbank  offered  rates of  major  banks); and
'Reference Banks' means  leading banks selected  by the Trustee  and engaged  in
transactions in Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, (ii) whose quotations appear on
the Reuter Screen LIBO Page on the
 
                                      S-47
 
<PAGE>
 
<PAGE>
Interest  Determination Date  in question, (iii)  which have  been designated as
such by the  Trustee and (iv)  not controlling, controlled  by, or under  common
control with, the Depositor or the Mortgage Loan Seller.
 
     On  each  Interest  Determination  Date, One-Month  LIBOR  for  the related
Interest Accrual Period will be established by the Trustee as follows:
 
          (a) If on such Interest Determination Date two or more Reference Banks
     provide such offered quotations, One-Month  LIBOR for the related  Interest
     Accrual  Period shall  be the  arithmetic mean  of such  offered quotations
     (rounded upwards if necessary to the nearest whole multiple of 0.0625%).
 
          (b) If on such  Interest Determination Date  fewer than two  Reference
     Banks  provide  such offered  quotations, One-Month  LIBOR for  the related
     Interest Accrual  Period shall  be the  higher of  (x) One-Month  LIBOR  as
     determined  on the previous Interest Determination Date and (y) the Reserve
     Interest Rate. The 'Reserve Interest Rate' shall be the rate per annum that
     the Trustee  determines  to be  either  (i) the  arithmetic  mean  (rounded
     upwards  if  necessary to  the nearest  whole multiple  of 0.0625%)  of the
     one-month U.S. dollar lending rates which  New York City banks selected  by
     the  Trustee are quoting on the relevant Interest Determination Date to the
     principal London offices of  leading banks in  the London interbank  market
     or,  in the event that  the Trustee can determine  no such arithmetic mean,
     (ii) the lowest  one-month U.S.  dollar lending  rate which  New York  City
     banks  selected by the  Trustee are quoting  on such Interest Determination
     Date to leading European banks.
 
     The establishment of One-Month LIBOR on each Interest Determination Date by
the Trustee and the Trustee's calculation of the rate of interest applicable  to
the  Class A Certificates for the related  Interest Accrual Period shall (in the
absence of manifest error) be final and binding.
 
PRINCIPAL DISTRIBUTIONS ON THE CLASS A CERTIFICATES
 
     Holders of the  Class A Certificates  will be entitled  to receive on  each
Distribution Date the Principal Distribution Amount. The 'Principal Distribution
Amount' for any Distribution Date will be the lesser of:
 
          (a)  the excess of the Available Distribution Amount over the Interest
     Distribution Amount; and
 
          (b) the sum of:
 
             (i) the principal portion of  all monthly payments on the  Mortgage
        Loans received during the related Collection Period;
 
             (ii)  the principal portion of all  proceeds of the repurchase of a
        related Mortgage  Loan  (or, in  the  case of  a  substitution,  certain
        amounts   representing  a  principal  adjustment)  as  required  by  the
        Agreement during the related Collection Period;
 
             (iii) the principal portion  of all other unscheduled  collections,
        including  insurance  proceeds, liquidation  proceeds  and all  full and
        partial principal prepayments,  received during  the related  Collection
        Period,  to the extent applied as recoveries of principal on the related
        Mortgage Loans;
 
             (iv) the  principal portion  of any  Realized Losses  incurred  (or
        deemed  to  have been  incurred) on  any related  Mortgage Loans  in the
        calendar month preceding such Distribution Date to the extent covered by
        Net Monthly Excess  Cashflow (as defined  herein) for such  Distribution
        Date; and
 
             (v)  the amount  of any  Subordination Increase  Amount (as defined
        herein) for such Distribution Date;
 
        minus
 
             (vi) the amount of any  Subordination Reduction Amount (as  defined
        herein) for such Distribution Date.
 
                                      S-48
 
<PAGE>
 
<PAGE>
     Notwithstanding the foregoing, as described under
' -- Overcollateralization Provisions' herein, no amounts will be distributed to
the  holders of the Class A Certificates  pursuant to clause (v) above except to
the extent of  any Net Monthly  Excess Cashflow remaining  after payment to  the
holders of the Class A Certificates of all amounts in respect of Realized Losses
pursuant  to clause (iv) above and payment to  the Insurer of the full amount of
any Cumulative  Insurance Payments.  As of  any Distribution  Date,  'Cumulative
Insurance  Payments' refers to  the aggregate of any  payments (other than those
attributable to Excess  Bankruptcy Losses, Excess  Fraud Losses, Excess  Special
Hazard  Losses and  Excess Extraordinary Losses)  made by the  Insurer under the
Policy to the extent not previously reimbursed, plus interest thereon.
 
     In no event  will the  Principal Distribution  Amount with  respect to  any
Distribution Date be (x) less than zero or (y) greater than the then outstanding
aggregate Certificate Principal Balance of the Class A Certificates.
 
     The  'Available Distribution Amount'  for the Class  A Certificates for any
Distribution Date is equal to the sum, net of amounts reimbursable therefrom  to
the  Master Servicer,  of (i)  the aggregate amount  of monthly  payments on the
related Mortgage Loans  received by  the Trustee during  the related  Collection
Period,  after deduction of the  Servicing Fee, the Trustee  Fee and the premium
payable with respect to the Policy, (ii) certain unscheduled payments in respect
of the  related  Mortgage  Loans,  including  prepayments,  insurance  proceeds,
liquidation proceeds and proceeds from repurchases of and substitutions for such
Mortgage  Loans  occurring during  the preceding  calendar  month and  (iii) all
Monthly Advances with  respect to  the related  Mortgage Loans  received by  the
Trustee for such Distribution Date.
 
     In  addition, on each  Distribution Date, funds  received as a  result of a
claim under the Policy  in respect of the  principal portion of Realized  Losses
allocated to the Class A Certificates will be distributed by or on behalf of the
Trustee  to  the  holders of  such  Certificates.  See '  --  Financial Guaranty
Insurance Policy' herein.
 
OVERCOLLATERALIZATION PROVISIONS
 
     The Agreement requires  that, on  each Distribution Date,  the Net  Monthly
Excess  Cashflow, if any, be applied on such Distribution Date as an accelerated
payment of principal on the Class A Certificates, but only to the limited extent
hereafter described. The 'Net Monthly Excess Cashflow' for any Distribution Date
is equal to the  excess of the  (x) the Available  Distribution Amount for  such
Distribution  Date  over (y)  the  sum for  such  Distribution Date  of  (A) the
Interest Distribution Amount payable to the holders of the Class A  Certificates
and  (B)  the amount  described  in clauses  (b)(i)-(iii)  of the  definition of
Principal Distribution Amount.
 
     With respect  to any  Distribution Date,  any Net  Monthly Excess  Cashflow
shall be paid as follows:
 
          first,  to the holders of the Class  A Certificates in an amount equal
     to any interest  shortfalls (other than  Prepayment Interest Shortfalls  to
     the  extent  not  covered  by  Compensating  Interest  paid  by  the Master
     Servicer, shortfalls  resulting from  the application  of the  Relief  Act,
     Basis  Risk Shortfalls or  Unpaid Basis Risk  Shortfalls) and the principal
     portion of any Realized Losses incurred or deemed to have been incurred  on
     the Mortgage Loans;
 
          second, to the Insurer, in an amount equal to any Cumulative Insurance
     Payments;
 
          third,  to the holders of the Class A Certificates, in an amount equal
     to the Subordination Increase Amount;
 
          fourth, to the holders of the Class A Certificates, in an amount equal
     to any Prepayment Interest Shortfalls on  the Mortgage Loans to the  extent
     not  covered by Compensating  Interest paid by the  Master Servicer and any
     shortfalls resulting from the application of the Relief Act with respect to
     the Mortgage Loans;
 
          fifth, to the holders of the  Class A Certificates in an amount  equal
     to any Basis Risk Shortfall;
 
          sixth,  to the holders of the Class A Certificates, in an amount equal
     to any Unpaid Basis Risk Shortfall;
 
                                      S-49
 
<PAGE>
 
<PAGE>
          seventh, to  the Insurer,  any amounts  remaining due  to the  Insurer
     under  the terms of the Insurance  Agreement (other than those attributable
     to Excess Bankruptcy  Losses, Excess  Fraud Losses,  Excess Special  Hazard
     Losses and Excess Extraordinary Losses); and
 
          eighth, to the holders of the Residual Certificates.
 
     With  respect to  any Distribution  Date, the  excess, if  any, of  (a) the
aggregate Stated Principal Balance of  the Mortgage Loans immediately  following
such Distribution Date over (b) the Certificate Principal Balance of the Class A
Certificates  as of  such date  (after taking  into account  the payment  of the
amounts described in clauses (b)(i) through (iv) of the definition of  Principal
Distribution  Amount, on such Distribution Date) is the 'Subordinated Amount' as
of such Distribution Date. The Stated Principal Balance of any Mortgage Loan  as
of any date of determination is equal to the principal balance thereof as of the
Cut-off  Date,  reduced by  all amounts  allocable to  principal that  have been
distributed to  Certificateholders with  respect  to such  Mortgage Loan  on  or
before  such date, and as  further reduced to the  extent that any Realized Loss
thereon has been allocated to one or  more classes of Certificates on or  before
the  date of determination.  Any amount of Net  Monthly Excess Cashflow actually
applied as  an accelerated  payment  of principal  to  the extent  the  Required
Subordinated Amount exceeds the Subordinated Amount as of such Distribution Date
is  a 'Subordination  Increase Amount.' The  required level  of the Subordinated
Amount with respect to a Distribution Date is the 'Required Subordinated Amount'
with respect to such Distribution Date.  With respect to any Distribution  Date,
the  Required  Subordinated Amount  will  be an  amount  equal to  3.00%  of the
aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date,
subject to increase ('step up') or,  after three years, decrease ('step  down'),
upon the occurrence of certain loss and delinquency triggers with respect to the
Mortgage Pool set forth in the Agreement.
 
     In  the event that the Required Subordinated  Amount is required to step up
on any Distribution  Date, the Agreement  provides that all  Net Monthly  Excess
Cashflow  remaining after the  distributions described in  clauses first through
second above will be distributed in respect of the Subordination Increase Amount
until the Subordinated Amount equals the Required Subordinated Amount.
 
     In the event  that the Required  Subordinated Amount is  permitted to  step
down  on any  Distribution Date,  the Agreement provides  that a  portion of the
principal which would  otherwise be distributed  to the holders  of the Class  A
Certificates  on such Distribution  Date shall be distributed  to the holders of
the Residual Certificates  on such  Distribution Date.  This has  the effect  of
decelerating  the  amortization of  the Class  A  Certificates, relative  to the
amortization of the  Mortgage Loans,  and of reducing  the Subordinated  Amount.
With  respect  to  any  Distribution  Date,  the  excess,  if  any,  of  (a) the
Subordinated Amount over  (b) the  Required Subordinated Amount  is the  'Excess
Subordinated  Amount'.  If, on  any Distribution  Date, the  Excess Subordinated
Amount is, or, after taking into account  all other distributions to be made  on
such  Distribution  Date would  be, greater  than  zero (i.e.,  the Subordinated
Amount is or would be greater  than the Required Subordinated Amount), then  any
amounts  relating  to  principal which  would  otherwise be  distributed  to the
holders of the Class A Certificates  on such Distribution Date shall instead  be
distributed  to the holders of  the Residual Certificates in  an amount equal to
the lesser of (x)  the Excess Subordinated Amount  and (y) the amount  available
for  distribution specified in clauses (b)(i) through (iii) of the definition of
Principal Distribution Amount, on such Distribution Date; such amount being  the
'Subordination Reduction Amount' for such Distribution Date.
 
FINANCIAL GUARANTY INSURANCE POLICY
 
     The  following summary of  the terms of  the Policy does  not purport to be
complete and is qualified in its entirety by reference to the Policy. A form  of
the Policy may be obtained, upon request, from the Depositor.
 
     Simultaneously  with the issuance of the  Class A Certificates, the Insurer
will deliver the Policy  to the Trustee  for the benefit of  the holders of  the
Class  A  Certificates.  Under  the Policy,  the  Insurer  will  irrevocably and
unconditionally guarantee payment on each  Distribution Date to the Trustee  for
the  benefit of the  holders of the  Class A Certificates  the full and complete
payment of Insured Payments with respect to the Class A Certificates, calculated
in accordance with the original terms of the Class A
 
                                      S-50
 
<PAGE>
 
<PAGE>
Certificates when issued and without regard to any amendment or modification  of
the  Class A Certificates or the Agreement except amendments or modifications to
which the Insurer has given its prior written consent. 'Insured Payments'  shall
mean  with respect to the  Class A Certificates as  of any Distribution Date (i)
any shortfall in amounts  available in the Distribution  Account (as defined  in
the  Agreement) to pay the Interest Distribution Amount for the related Interest
Accrual Period, (ii) the principal portion  of any Realized Losses allocated  to
the  Class A Certificates and,  without duplication, the excess,  if any, of (a)
the aggregate Certificate  Principal Balance  of the Class  A Certificates  then
outstanding over (b) the aggregate principal balances of the Mortgage Loans then
outstanding  and (iii)  without duplication  of the  amount specified  in clause
(ii), the aggregate Certificate Principal Balance of the Class A Certificates to
the extent unpaid on the final  Distribution Date or earlier termination of  the
Trust  Fund pursuant to  the terms of  the Agreement. The  Policy does not cover
Relief Act Shortfalls, Basis Risk Shortfalls or Unpaid Basis Risk Shortfalls.
 
     If any Insured Payment is avoided as a preference payment under  applicable
bankruptcy,  insolvency, receivership or similar law,  the Insurer will pay such
amount out of funds of the Insurer on the  later of (a) the date when due to  be
paid  pursuant to the Order referred  to below or (b) the  first to occur of (i)
the fourth Business Day following Receipt by the Insurer from the Trustee of (A)
a certified copy  of the order  of the  court or other  governmental body  which
exercised  jurisdiction to the effect  that a holder of  Class A Certificates is
required to return principal or interest  distributed with respect to a Class  A
Certificate  during  the  Term of  the  Policy because  such  distributions were
avoidable preferences  under  applicable bankruptcy  law  (the 'Order'),  (B)  a
certificate  of such  holder of  Class A  Certificates that  the Order  has been
entered and is not subject to any stay, and (C) an assignment duly executed  and
delivered  by such holder of Class A Certificates, in such form as is reasonably
required by the Insurer and provided to  such holder of Class A Certificates  by
the  Insurer, irrevocably assigning to the Insurer all rights and claims of such
holder of Class  A Certificates against  the debtor which  made such  preference
payment  or otherwise with respect to such  preference payment, or (ii) the date
of Receipt by the Insurer from the  Trustee of the items referred to in  clauses
(A),  (B) and (C)  above if, at least  four Business Days prior  to such date of
Receipt, the Insurer shall  have Received written notice  from the Trustee  that
such items were to be delivered on such date and such date was specified in such
notice.   Such  payment  shall  be   disbursed  to  the  receiver,  conservator,
debtor-in-possession or trustee in bankruptcy named in the Order and not to  the
Trustee  or holder of Class A Certificates  directly (unless a holder of Class A
Certificates has  previously  paid such  amount  to the  receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the Order, in which case
such payment  shall  be  disbursed  to the  Trustee  for  distribution  to  such
Certificateholder  upon  proof of  such payment  reasonably satisfactory  to the
Insurer). In connection with  the foregoing, the Insurer  shall have the  rights
provided pursuant to the Agreement.
 
     Payment  of claims under the  Policy will be made  by the Insurer following
Receipt by the Insurer  of the appropriate  notice for payment  on the later  to
occur  of  (a)  12:00 noon,  New  York City  time,  on the  second  Business Day
following Receipt of such notice for payment, and (b) 12:00 noon, New York  City
time, on the relevant Distribution Date.
 
     The  terms  'Receipt' and  'Received,' with  respect  to the  Policy, means
actual delivery to the Insurer and to its fiscal agent appointed by the  Insurer
at  its option, if any, prior  to 12:00 p.m., New York  City time, on a Business
Day; delivery either on a  day that is not a  Business Day or after 12:00  p.m.,
New  York  City time,  shall  be deemed  to be  Receipt  on the  next succeeding
Business Day. If any notice or certificate given under the Policy by the Trustee
is not in proper form  or is not properly  completed, executed or delivered,  it
shall  be deemed not to have been Received,  and the Insurer or the fiscal agent
shall promptly  so advise  the Trustee  and the  Trustee may  submit an  amended
notice.
 
     Under the Policy, 'Business Day' means any day other than (i) a Saturday or
Sunday  or (ii) a day on which banking institutions in the City of New York, New
York, the State of New York or in  the city in which the corporate trust  office
of the Trustee is located, are authorized or obligated by law or executive order
to  be  closed.  The Insurer's  obligations  under  the Policy  to  make Insured
Payments shall be discharged to the extent funds are transferred to the  Trustee
as provided in the Policy, whether or not such funds are properly applied by the
Trustee.
 
                                      S-51
 
<PAGE>
 
<PAGE>
     'Term  of  the Policy'  means the  period  from and  including the  date of
issuance of  the Policy  to and  including  the date  on which  the  Certificate
Principal  Balances of the  Class A Certificates are  zero, plus such additional
period, to the extent specified in the  Policy, during which any payment on  the
Class  A  Certificates could  be avoided  in whole  or in  part as  a preference
payment.
 
     The Insurer shall be subrogated to the rights of the holders of the Class A
Certificates to receive payments of principal and interest, as applicable,  with
respect  to  distributions on  the Class  A  Certificates to  the extent  of any
payment by the Insurer under the Policy. To the extent the Insurer makes Insured
Payments, either directly or indirectly (as  by paying through the Trustee),  to
the  holders of the Class A Certificates,  the Insurer will be subrogated to the
rights of the holders of the  Class A Certificates, as applicable, with  respect
to  such Insured Payment  and shall be deemed  to the extent  of the payments so
made to be a registered holder of Class A Certificates for purposes of payment.
 
     Claims under  the Policy  constitute  direct unsecured  and  unsubordinated
obligations  of the Insurer, and will rank  equally with any other unsecured and
unsubordinated obligations  of the  Insurer except  for certain  obligations  in
respect  to tax and other payments to which preference is or may become afforded
by statute. The terms of the Policy  cannot be modified, altered or affected  by
any   other  agreement  or  instrument,  or  by  the  merger,  consolidation  or
dissolution of the Depositor. The  Policy by its terms  may not be cancelled  or
revoked  prior  to  distribution in  full  of all  Guaranteed  Distributions (as
defined therein). The Policy is governed by  the laws of the State of New  York.
The  Policy  is not  covered by  the  Property/Casualty Insurance  Security Fund
specified in Article 76 of the New York Insurance Law.
 
     To the fullest extent permitted by applicable law, the Insurer agrees under
the Policy not to assert, and waives, for the benefit of each holder of Class  A
Certificates,  all its rights (whether by counterclaim, setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by subrogation, assignment  or otherwise,  to the  extent that  such rights  and
defenses  may be available  to the Insurer  to avoid payment  of its obligations
under the Policy in accordance with the express provisions of the Policy.
 
     Pursuant to the terms of the  Agreement, unless an Insurer Default  exists,
the  Insurer will be entitled  to exercise certain rights  of the holders of the
Class A Certificates, without  the consent of  such Certificateholders, and  the
holders of the Class A Certificates may exercise such rights only with the prior
written  consent of the Insurer. See  'Pooling and Servicing Agreement -- Voting
Rights' and ' -- Certain Matters Regarding the Insurer' herein.
 
     The Depositor, the Mortgage Loan Seller and the Insurer will enter into  an
Insurance  and Indemnity Agreement (the 'Insurance Agreement') pursuant to which
the Depositor  and  the Mortgage  Loan  Seller  will agree  to  reimburse,  with
interest,  the Insurer for amounts paid pursuant to claims under the Policy. The
Depositor and the Mortgage Loan Seller will further agree to pay the Insurer all
reasonable charges and expenses which the  Insurer may pay or incur relative  to
any  amounts  paid  under  the  Policy  or  otherwise  in  connection  with  the
transaction and to indemnify the Insurer against certain liabilities. Except  to
the extent provided therein, amounts owing under the Insurance Agreement will be
payable  solely from the  Trust Fund. An  event of default  by the Mortgage Loan
Seller under the Insurance Agreement will constitute an Event of Default by  the
Mortgage  Loan Seller (in  its capacity as Master  Servicer) under the Agreement
and allow the Insurer,  among other things, to  direct the Trustee to  terminate
the Master Servicer. An 'event of default' by the Mortgage Loan Seller under the
Insurance  Agreement includes (i) the Mortgage Loan Seller's failure to pay when
due any amount owed  under the Insurance Agreement  or certain other  documents,
(ii) the Mortgage Loan Seller's untruth or incorrectness in any material respect
of  any representation or warranty of the  Mortgage Loan Seller in the Insurance
Agreement, the Agreement (in its capacity  as Master Servicer) or certain  other
documents, (iii) the Mortgage Loan Seller's failure to perform or to observe any
covenant or agreement in the Insurance Agreement, the Agreement (in its capacity
as Master Servicer) and certain other documents, (iv) the Mortgage Loan Seller's
failure  to pay  its debts  in general  or the  occurrence of  certain events of
insolvency or bankruptcy with respect to  the Mortgage Loan Seller, and (v)  the
occurrence of an Event of Default under the Agreement (in its capacity as Master
Servicer) or certain other documents.
 
                                      S-52
 
<PAGE>
 
<PAGE>
MONTHLY ADVANCES
 
     Subject to the following limitations, the Master Servicer will be obligated
to  advance or cause to be advanced before each Distribution Date its own funds,
or funds  in the  Certificate Account  that are  not included  in the  Available
Distribution  Amount  for such  Distribution  Date, in  an  amount equal  to the
aggregate of all payments of interest, net of the Servicing Fee Rate, that  were
due  during the related  Collection Period on  the Mortgage Loans  and that were
delinquent on the related Determination Date, plus certain amounts  representing
assumed  payments  not  covered  by  any current  net  income  on  the Mortgaged
Properties acquired by  foreclosure or  deed in  lieu of  foreclosure (any  such
advance, a 'Monthly Advance').
 
     Monthly Advances are required to be made only to the extent they are deemed
by  the  Master  Servicer  to  be  recoverable  from  related  late collections,
insurance proceeds or liquidation proceeds.  The purpose of making such  Monthly
Advances  is to maintain  a regular cash flow  to the Certificateholders, rather
than to guarantee  or insure  against losses. The  Master Servicer  will not  be
required  to make any Monthly Advances with  respect to reductions in the amount
of the monthly payments on the  Mortgage Loans due to bankruptcy proceedings  or
the application of the Relief Act.
 
     All  Monthly Advances will be reimbursable to the Master Servicer from late
collections, insurance proceeds and liquidation proceeds from the Mortgage  Loan
as to which such unreimbursed Monthly Advance was made. In addition, any Monthly
Advances  previously made in respect of any Mortgage Loan that are deemed by the
Master Servicer to  be nonrecoverable from  related late collections,  insurance
proceeds or liquidation proceeds may be reimbursed to the Master Servicer out of
any  funds  in  the  Certificate  Account  prior  to  the  distributions  on the
Certificates. In the event the Master  Servicer fails in its obligation to  make
any such advance, the Trustee will be obligated to make any such advance, to the
extent required in the Agreement.
 
ALLOCATION OF LOSSES; SUBORDINATION
 
     The  Policy  will  cover  all  Realized Losses  allocated  to  the  Class A
Certificates. Notwithstanding  the  foregoing,  if  payments  are  not  made  as
required  under the  Policy, Realized  Losses will be  allocable to  the Class A
Certificates.
 
     With respect  to any  defaulted Mortgage  Loan that  is finally  liquidated
through  foreclosure  sale, disposition  of the  related Mortgaged  Property (if
acquired on behalf of the Certificateholders by deed-in-lieu of foreclosure)  or
otherwise,  the amount of loss  realized, if any, will  equal the portion of the
unpaid principal balance remaining,  if any, plus  interest thereon through  the
last  day of the month in which such Mortgage Loan was finally liquidated, after
application of all amounts recovered (net of amounts reimbursable to the  Master
Servicer  for Monthly Advances and  expenses, including attorneys' fees) towards
interest and principal owing on the Mortgage Loan. Such amount of loss  realized
and any Special Hazard Losses, Fraud Losses, Bankruptcy Losses and Extraordinary
Losses are referred to herein as 'Realized Losses.'
 
     Any  Realized Losses on the Mortgage Loans other than Excess Special Hazard
Losses, Excess Bankruptcy Losses, Excess  Fraud Losses and Excess  Extraordinary
Losses  on the Mortgage  Loans will be  allocated on any  Distribution Date, (i)
first to  the  Net  Monthly  Excess  Cashflow,  (ii)  second,  to  the  Residual
Certificates until the Certificate Principal Balance thereof has been reduced to
zero and (iii) third, to the Class A Certificates.
 
     Excess Special Hazard Losses, Excess Bankruptcy Losses, Excess Fraud Losses
and Excess Extraordinary Losses will be allocated on any Distribution Date among
the Class A Certificates and the Residual Certificates on a pro rata basis.
 
     Any allocation of a Realized Loss to a Certificate will be made by reducing
the  Certificate Principal Balance thereof by the  amount so allocated as of the
Distribution Date  in the  month  following the  calendar  month in  which  such
Realized Loss was incurred.
 
     The  aggregate  amount of  Realized Losses  which may  be allocated  to the
Residual Certificates in connection with  Special Hazard Losses on the  Mortgage
Loans  (the 'Special Hazard  Amount') shall initially  be equal to approximately
$1,644,279.  As   of   any  date   of   determination  following   the   Cut-off
 
                                      S-53
 
<PAGE>
 
<PAGE>
Date,  the  Special  Hazard Amount  shall  equal  the amount  set  forth  in the
preceding sentence  less the  sum of  (A) any  amounts allocated  solely to  the
Residual  Certificates in respect  of related Special Hazard  Losses and (B) the
related Adjustment Amount. The Adjustment Amounts will be as calculated pursuant
to the terms of the Agreement.
 
     The aggregate  amount of  Realized Losses  which may  be allocated  to  the
Residual Certificates in connection with Fraud Losses on the Mortgage Loans (the
'Fraud Loss Amount') shall initially be equal to approximately $2,433,893. As of
any  date of determination after  the Cut-off Date, the  Fraud Loss Amount shall
equal (X) prior to the first anniversary of the Cut-off Date an amount equal  to
3.0%  of the aggregate principal balance of all of the related Mortgage Loans as
of the  Cut-off Date  minus  the aggregate  amounts  allocated to  the  Residual
Certificates  in respect of  related Fraud Losses  on such Mortgage  Loans up to
such date of determination, (Y) from the first to the second anniversary of  the
Cut-off  Date, an amount equal  to (1) the lesser of  (a) the related Fraud Loss
Amount as of the most recent anniversary of the Cut-off Date and (b) 2.0% of the
aggregate principal balance of all of the related Mortgage Loans as of the  most
recent anniversary of the Cut-off Date minus (2) the aggregate amounts allocated
to  the Residual Certificates in respect of  Fraud Losses on such Mortgage Loans
since the  most recent  anniversary  of the  Cut-off Date  up  to such  date  of
determination  and (Z) from the  second to the fifth  anniversary of the Cut-off
Date, an amount equal to (1) the lesser of (a) the related Fraud Loss Amount  as
of  the  most recent  anniversary  of the  Cut-off Date,  and  (b) 1.00%  of the
aggregate principal balance of all of the related Mortgage Loans as of the  most
recent anniversary of the Cut-off Date minus (2) the aggregate amounts allocated
to  the Residual Certificates in respect of  Fraud Losses on such Mortgage Loans
since the  most recent  anniversary  of the  Cut-off Date  up  to such  date  of
determination.  On and after the fifth anniversary of the Cut-off Date, the each
Fraud Loss Amount shall be zero.
 
     The aggregate  amount of  Realized Losses  which may  be allocated  to  the
Residual Certificates in connection with Bankruptcy Losses on the Mortgage Loans
(the  'Bankruptcy Amount') will initially be equal to approximately $100,000. As
of any date of determination, the Bankruptcy Amount shall equal the  approximate
amount set forth in the preceding sentence less the sum of any amounts allocated
to  the Residual  Certificates in respect  of Bankruptcy Losses  on the Mortgage
Loans up to such date of determination.
 
     The aggregate  amount of  Realized Losses  which may  be allocated  to  the
Residual  Certificates in connection  with Extraordinary Losses  on the Mortgage
Loans (the 'Extraordinary Loss Amount') will initially be equal to approximately
$81,130. As of any  date of determination, the  Extraordinary Loss Amount  shall
equal the approximate amount set forth in the preceding sentence less the sum of
any  amounts allocated to the Residual  Certificates in respect of Extraordinary
Losses on the related Mortgage Loans up to such date of determination.
 
     A 'Special Hazard  Loss' is  a loss incurred  in respect  of any  defaulted
Mortgage  Loan as a  result of direct  physical loss or  damage to the Mortgaged
Property (except as a  result of the exclusions  described below), which is  not
insured  against under  the standard hazard  insurance policy  or blanket policy
insuring against hazard losses which the Master Servicer is required to cause to
be maintained  on each  Mortgage  Loan. See  'Description of  Primary  Insurance
Policies -- Primary Hazard Insurance Policies' in the Prospectus.
 
     Special  Hazard Losses will not include  any loss (an 'Extraordinary Loss')
resulting from:
 
          (i) wear and tear, deterioration, rust or corrosion, mold, wet or  dry
     rot; inherent vice or latent defect; animals, birds, vermin, insects;
 
          (ii) smog, smoke, vapor, liquid or dust discharge from agricultural or
     industrial operations; pollution; contamination;
 
          (iii)  settling, subsidence, cracking, shrinkage, bulging or expansion
     of pavements, foundations, walls, floors, roofs or ceilings;
 
          (iv) errors in design, faulty workmanship or faulty materials,  unless
     the collapse of the property or a part thereof ensues and then only for the
     ensuing loss;
 
                                      S-54
 
<PAGE>
 
<PAGE>
          (v)  nuclear or chemical reaction  or nuclear radiation or radioactive
     or chemical  contamination,  all  whether controlled  or  uncontrolled  and
     whether such loss be direct or indirect, proximate or remote or be in whole
     or  in part  caused by,  contributed to  or aggravated  by a  peril insured
     against;
 
          (vi) hostile or  warlike action  in time  of peace  or war,  including
     action in hindering, combating or defending against an actual, impending or
     expected  attack by any government or sovereign power, de jure or de facto,
     or by any authority maintaining or using military, naval or air forces,  or
     by  military, naval or air  forces, or by an  agent of any such government,
     power, authority or forces;
 
          (vii) any weapon of war employing atomic fission or radioactive forces
     whether in time of peace or war; and
 
          (viii) insurrection, rebellion, revolution,  civil war, usurped  power
     or  action  taken  by  governmental authority  in  hindering,  combating or
     defending  against  such  an  occurrence,  seizure  or  destruction   under
     quarantine  or customs regulations, confiscation by order of any government
     or public  authority, or  risks of  contraband or  illegal transactions  or
     trade.
 
     'Excess  Special Hazard Losses' are Special  Hazard Losses in excess of the
Special Hazard Amount.
 
     'Excess Extraordinary Losses'  are Extraordinary  Losses in  excess of  the
Extraordinary Loss Amount.
 
     A  'Fraud Loss' is a loss incurred on a defaulted Mortgage Loan as to which
there was intentional fraud, dishonesty or misrepresentation in the  origination
of such Mortgage Loan.
 
     'Excess Fraud Losses' are Fraud Losses in excess of the Fraud Loss Amount.
 
     A  'Bankruptcy Loss' is a Deficient  Valuation or a Debt Service Reduction.
With respect to any Mortgage Loan, a  'Deficient Valuation' is a valuation by  a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the  then  outstanding indebtedness  under  the Mortgage  Loan,  which valuation
results from a proceeding initiated under  the United States Bankruptcy Code.  A
'Debt  Service Reduction' is  any reduction in  the amount which  a mortgagor is
obligated to pay on a monthly basis with respect to a Mortgage Loan as a  result
of  any proceeding initiated under the United States Bankruptcy Code, other than
a reduction attributable to a Deficient Valuation.
 
     'Excess  Bankruptcy  Losses'  are  Bankruptcy  Losses  in  excess  of   the
Bankruptcy Amount.
 
                        POOLING AND SERVICING AGREEMENT
 
GENERAL
 
     The  Certificates will be issued pursuant to the Agreement, a form of which
is filed as an exhibit to the  Registration Statement. A Current Report on  Form
8-K  relating to the Certificates containing a copy of the Agreement as executed
will be  filed by  the Depositor  with the  Securities and  Exchange  Commission
within  fifteen days  of initial  issuance of  the Certificates.  The Trust Fund
created under the Agreement  will consist of (i)  all of the Depositor's  right,
title  and interest in the Mortgage Loans, the related Mortgage Notes, Mortgages
and other related documents, (ii) all  payments on or collections in respect  of
the  Mortgage Loans received after the  Cut-off Date, together with any proceeds
thereof, (iii) any Mortgaged Properties acquired on behalf of Certificateholders
by foreclosure or  by deed  in lieu of  foreclosure, and  any revenues  received
thereon, (iv) the rights of the Trustee under all insurance policies required to
be  maintained pursuant  to the  Agreement and (v)  the rights  of the Depositor
under the  Mortgage  Loan  Purchase  Agreement between  the  Depositor  and  the
Mortgage  Loan  Seller.  Reference  is  made  to  the  Prospectus  for important
information in addition to that set  forth herein regarding the Trust Fund,  the
terms  and conditions of the Agreement and the Class A Certificates. The Class A
Certificates will  be  transferable  and exchangeable  at  the  corporate  trust
offices  of  the Trustee,  located in  New  York, New  York. The  Depositor will
provide to a prospective or actual Certificateholder without charge, on  written
request,  a  copy  (without  exhibits)  of  the  Agreement.  Requests  should be
addressed to the Secretary, Merrill Lynch Mortgage Investors, Inc.,            .
 
                                      S-55
 
<PAGE>
 
<PAGE>
ASSIGNMENT OF THE MORTGAGE LOANS
 
     The Depositor will  deliver to the  Trustee with respect  to each  Mortgage
Loan  (i) the mortgage note endorsed without  recourse to the Trustee to reflect
the transfer of the Mortgage Loan,  (ii) the original mortgage with evidence  of
recording  indicated  thereon  and  (iii)  an  assignment  of  the  mortgage  in
recordable form to the  Trustee, reflecting the transfer  of the Mortgage  Loan.
Such  assignments of Mortgage Loans are required  to be recorded by or on behalf
of the  Depositor in  the appropriate  offices for  real property  records.  The
Trustee,   concurrently  with  the  Depositor's  assignment,  will  deliver  the
Certificates to the Depositor in exchange for the Mortgage Loans.
 
THE MORTGAGE LOAN SELLER AND MASTER SERVICER
 
     The information set forth in the following paragraphs has been provided  by
the  Mortgage Loan Seller.  None of the  Depositor, the Trustee  or any of their
affiliates have  made or  will make  any representation  as to  the accuracy  or
completeness of such information.
 
     The  following  table  sets  forth, for  the  BCD  Mortgage  Loan servicing
portfolio derived from the Mortgage Loan Seller as of December 31, 1995, and  as
of  June 30,  1996, certain information  relating to  the delinquency experience
(including loans in foreclosure of BCD  Mortgage Loans included in the  Mortgage
Loan  Seller's servicing  portfolio (which  portfolio does  not include mortgage
loans that are subserviced by others) at  the end of the indicated periods.  The
indicated  periods of delinquency are based on the  number of days past due on a
contractual basis. No mortgage loan is considered delinquent for these  purposes
until it is one month past due on a contractual basis.
 
                         DELINQUENCIES AND FORECLOSURES
 
<TABLE>
<CAPTION>
                                          AS OF DECEMBER 31, 1995                      AS OF JUNE 30, 1996
                                  ---------------------------------------    ---------------------------------------
                                                        PERCENT    PERCENT                         PERCENT    PERCENT
                                  BY NO.       BY       BY NO.       BY      BY NO.       BY       BY NO.       BY
                                    OF       DOLLAR       OF       DOLLAR      OF       DOLLAR       OF       DOLLAR
                                  LOANS      AMOUNT      LOANS     AMOUNT    LOANS      AMOUNT      LOANS     AMOUNT
                                  ------    --------    -------    ------    ------    --------    -------    ------
                                                                (DOLLARS IN THOUSANDS)
 
<S>                               <C>       <C>         <C>        <C>       <C>       <C>         <C>        <C>
Total Portfolio................   1,694     $194,717      N/A        N/A     1,530     $169,151       N/A       N/A
Period of Delinquency:
     30-59 Days................      35        3,201     2.07%      1.64%       51     $  7,008      3.33      4.14
     60-89 Days................      18        2,157     1.06       1.11        32     $  3,483      2.90%     2.06 %
     90 days or more...........      37        5,676     2.18       2.91        97     $ 11,790      6.34%     6.97 %
                                  ------    --------    -------    ------    ------    --------    -------    ------
Total Delinquent Loans.........      90     $ 11,034     5.31%      5.67%      180     $ 22,281     11.76%    13.17 %
                                  ------    --------    -------    ------    ------    --------    -------    ------
                                  ------    --------    -------    ------    ------    --------    -------    ------
Loans in Foreclosure(1)........      29     $  4,292     1.71%      2.20%       93     $ 10,274      6.08%     6.07 %
</TABLE>
 
- ------------
 
(1) Loans  in foreclosure are also included  under the heading 'Total Delinquent
    Loans'
 
     The following  tables  set  forth,  for the  BCD  Mortgage  Loan  servicing
portfolio  derived from the Mortgage Loan Seller as of December 31, 1995, and as
of June 30, 1996, certain information relating to the foreclosure experience  of
BCD  Mortgage Loans included  in the Mortgage  Loan Seller's servicing portfolio
(which portfolio does not include mortgage loans that are subserviced by others)
at the end of the indicated periods.
 
                                      S-56
 
<PAGE>
 
<PAGE>
                               REAL ESTATE OWNED
 
<TABLE>
<CAPTION>
                                                         AS OF DECEMBER 31, 1995         AS OF JUNE 30, 1996
                                                         ------------------------      ------------------------
                                                         BY NO. OF      BY DOLLAR      BY NO. OF      BY DOLLAR
                                                           LOANS         AMOUNT          LOANS         AMOUNT
                                                         ---------      ---------      ---------      ---------
                                                                         (DOLLARS IN THOUSANDS)
 
<S>                                                      <C>            <C>            <C>            <C>
Total Portfolio.......................................     1,694        $ 194,717        1,530        $ 169,151
Foreclosed Loans(1)...................................         0        $       0           11        $   1,111
Foreclosed Ratio(2)...................................      0.00%            0.00%        0.72%            0.66%
</TABLE>
 
- ------------
 
(1) For the  purposes of  these  tables, Foreclosed  Loans means  the  principal
    balance of mortgage loans secured by mortgaged properties the title to which
    has been acquired by the Mortgage Loan Seller.
 
(2) The  Foreclosure Ratio is equal to the aggregate principle balance or number
    of Foreclosed Loans divided by  the aggregate principal balance, or  number,
    as  applicable, of mortgage loans  in the Total Portfolio  at the end of the
    indicated period.
 
                            ------------------------
 
                          LOAN GAIN/(LOSS) EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                                YEAR ENDED        SIX MONTHS ENDED
                                                                             DECEMBER 31, 1995     JUNE 30, 1996
                                                                             -----------------    ----------------
                                                                                 BY DOLLAR           BY DOLLAR
                                                                                  AMOUNT               AMOUNT
                                                                             -----------------    ----------------
                                                                                    (DOLLARS IN THOUSANDS)
 
<S>                                                                          <C>                  <C>
Total Portfolio(1)........................................................       $ 194,717            $169,151
Net Gain/(Losses)(2)......................................................       $       0            $     36
Net Gains/(Losses) as a Percentage of Total Portfolio.....................               0%               0.02%
</TABLE>
 
- ------------
 
(1) 'Total Portfolio' on the date stated above is the principal balances of  the
    Mortgage Loans outstanding on the last day of the period.
 
(2) 'Net   Gains/(Losses)'are  actual  gains  (losses)  incurred  on  liquidated
    properties and shortfall payoffs for each respective period. Gains  (losses)
    are  calculated  after  repayment of  all  principal,  prepayment penalties,
    foreclosure costs and accrued interest to the date of liquidation.  However,
    premiums  paid to purchase the loans  and other direct origination costs are
    not included in the calculation.
 
     It is  unlikely  that the  delinquency  experience of  the  Mortgage  Loans
comprising  the Mortgage Pool  will correspond to  the delinquency experience of
the Mortgage Loan Seller's mortgage portfolio set forth in the foregoing tables.
The statistics shown above represent the delinquency experience for the Mortgage
Loan Seller's  mortgage  servicing portfolio  only  for the  periods  presented,
whereas  the aggregate delinquency  experience on the  Mortgage Loans comprising
the Mortgage Pool  will depend  on the  results obtained  over the  life of  the
Mortgage  Pool. The  Mortgage Loan  Seller commenced  receiving applications for
mortgage  loans  under  its  BCD   Mortgage  Loan  program  in  December   1994.
Accordingly,  the Mortgage Loan Seller (whether  as an originator or acquirer of
mortgage loans  or  as  a  servicer  of  such  mortgage  loans)  does  not  have
significant   historical   delinquency,  bankruptcy,   foreclosure   or  default
experience that  may  be referred  to  for  purposes of  estimating  the  future
delinquency  and loss  experience of Mortgage  Loans. There can  be no assurance
that the Mortgage  Loans comprising  the Mortgage Pool  will perform  consistent
with  the delinquency or  foreclosure experience described  herein. It should be
noted that if the  residential real estate market  should experience an  overall
decline  in property values, the actual  rates of delinquencies and foreclosures
could be higher than those previously  experienced by the Mortgage Loan  Seller.
In  addition,  adverse  economic conditions  may  affect the  timely  payment by
Mortgagors of scheduled payments of principal and interest on the Mortgage Loans
and, accordingly,  the  actual  rates of  delinquencies  and  foreclosures  with
respect to the Mortgage Pool.
 
                                      S-57
 
<PAGE>
 
<PAGE>
THE TRUSTEE
 
     Bankers  Trust Company, a New York banking corporation, will act as Trustee
for the  Certificates  pursuant to  the  Agreement. The  Trustee's  offices  for
notices  under the Agreement  are located at  3 Park Plaza,  16th Floor, Irvine,
California 92614 and its telephone number is (714) 253-7575.
 
     The principal compensation  to be  paid to the  Trustee in  respect of  its
obligations under the Agreement will be equal to accrued interest at the Trustee
Fee  Rate of .015%  per annum on  the Stated Principal  Balance of each Mortgage
Loan. The Agreement  will provide that  the Trustee and  any director,  officer,
employee  or agent of the Trustee will be indemnified by the Trust Fund and will
be held harmless against any loss, liability or expense (not including expenses,
disbursements and  advances  incurred or  made  by the  Trustee,  including  the
compensation  and the expenses  and disbursements of its  agents and counsel, in
the ordinary  course  of  the  Trustee's  performance  in  accordance  with  the
provisions  of  the Agreement)  incurred by  the  Trustee arising  out of  or in
connection with the acceptance or  administration of its obligations and  duties
under  the Agreement,  other than any  loss, liability or  expense (i) resulting
from the Master Servicer's actions or omissions in connection with the Agreement
and the Mortgage Loans,  (ii) that constitutes a  specific liability of  Trustee
under  the Agreement  or (iii)  incurred by  reason of  willful misfeasance, bad
faith or  negligence  in the  performance  of  the Trustee's  duties  under  the
Agreement or as a result of a breach, or by reason of reckless disregard, of the
Trustee's obligations and duties under the Agreement.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     The  principal compensation to be paid to the Master Servicer in respect of
its servicing activities for the Certificates will be equal to accrued  interest
at  the Servicing Fee Rate of 0.50% per annum with respect to each Mortgage Loan
on the Stated Principal Balance of  each Mortgage Loan. As additional  servicing
compensation,  the Master  Servicer is entitled  to retain  all assumption fees,
prepayment penalties  and late  payment charges,  to the  extent collected  from
mortgagors,  together with any interest or other  income earned on funds held in
the Certificate  Account  and  any  escrow  accounts.  The  Master  Servicer  is
obligated  to offset any Prepayment Interest  Shortfall on any Distribution Date
(payments made  by  the Master  Servicer  in satisfaction  of  such  obligation,
'Compensating  Interest') to the extent  of its aggregate servicing compensation
for such Distribution Date described in the preceding two sentences. The  Master
Servicer  is obligated  to pay  certain insurance  premiums and  certain ongoing
expenses associated with the Mortgage Pool  and incurred by the Master  Servicer
in  connection with its responsibilities under  the Agreement and is entitled to
reimbursement therefor as  provided in  the Agreement. See  'Description of  the
Certificates  --  Retained  Interest;  Servicing  Compensation  and  Payment  of
Expenses' in the Prospectus  for information regarding  expenses payable by  the
Master  Servicer and 'Certain Federal  Income Tax Consequences' herein regarding
certain taxes payable by the Master Servicer.
 
VOTING RIGHTS
 
     With respect to any date of determination, the percentage of all the voting
rights (the 'Voting Rights') allocated among holders of the Class A Certificates
and of  the  Residual  Certificates  shall  be  the  fraction,  expressed  as  a
percentage,  the  numerator  of  which is  the  aggregate  Certificate Principal
Balance of  all  the  Certificates  of  such  class  then  outstanding  and  the
denominator  of which is the aggregate  Stated Principal Balance of the Mortgage
Loans  then  outstanding.  The  Voting   Rights  allocated  to  each  class   of
Certificates  shall  be  allocated  among  all holders  of  each  such  class in
proportion  to   the  outstanding   Certificate   Principal  Balance   of   such
Certificates.  Unless an Insurer Default exists, the Insurer will be entitled to
exercise certain  voting  and  other  rights  of the  holders  of  the  Class  A
Certificates. See ' -- Certain Matters Regarding the Insurer' herein.
 
CERTAIN MATTERS REGARDING THE INSURER
 
     Under  the Agreement, on each Distribution Date, the Trustee is required to
pay to the  Insurer a premium  with respect to  the Policy equal  to 1/12  times
0.18%  per  annum  times  the  Certificate  Principal  Balance  of  the  Class A
Certificates.
 
                                      S-58
 
<PAGE>
 
<PAGE>
     Pursuant to the terms of the  Agreement, unless there exists a  continuance
of  any failure by  the Insurer to make  a required payment  under the Policy or
there exists a proceeding in bankruptcy  by or against the Insurer (either  such
condition,  an 'Insurer  Default'), the  Insurer will  be entitled  to exercise,
among others, the following rights of  the holders of the Class A  Certificates,
without the consent of such holders, and the holders of the Class A Certificates
may exercise such rights only with the prior written consent of the Insurer: (i)
the  right to direct the Trustee to  terminate the rights and obligations of the
Master Servicer under  the Agreement in  the event  of a default  by the  Master
Servicer;  (ii) the right to consent to or direct any waivers of defaults by the
Master Servicer;  (iii)  the  right  to  remove  the  Trustee  pursuant  to  the
Agreement;  and  (iv)  the right  to  institute proceedings  against  the Master
Servicer in the  event of  default by  the Master  Servicer and  refusal of  the
Trustee  to institute such  proceedings. In addition,  unless an Insurer Default
exists, the Insurer will have  the right to direct  all matters relating to  any
proceeding  seeking the  avoidance as  a preferential  transfer under applicable
bankruptcy, insolvency, receivership  or similar  law of  any distribution  made
with respect to the Class A Certificates, and, unless an Insurer Default exists,
the  Insurer's consent will  be required prior  to, among other  things, (i) the
removal of the Trustee, (ii) the appointment of any successor Trustee or  Master
Servicer or (iii) any amendment to the Agreement.
 
TERMINATION
 
     The circumstances under which the obligations created by the Agreement will
terminate  in respect of  the Certificates are described  in 'Description of the
Certificates --  Termination' in  the  Prospectus. The  majority holder  of  the
Residual  Certificates (or  if such  holder does  not exercise  such option, the
Master Servicer or the  Insurer) will have the  right to purchase all  remaining
Mortgage Loans and any properties acquired in respect thereof and thereby effect
early  retirement of  the Certificates  on any  Distribution Date  following the
Collection Period during which the  aggregate principal balance of the  Mortgage
Loans  and  such properties  at  the time  of  purchase is  10%  or less  of the
aggregate principal balance of the Mortgage Loans as of the Cut-off Date. In the
event the majority holder of the Residual Certificates or the Master Servicer or
the Insurer  exercises such  option, the  purchase price  payable in  connection
therewith generally will be equal to par plus accrued interest for each Mortgage
Loan  at the  related Mortgage Rate  to but not  including the first  day of the
month in which such repurchase price  is distributed, together with any  amounts
due  to the Master Servicer for  servicing compensation at the related Servicing
Fee Rate. In the  event the holder  of the Residual  Certificates or the  Master
Servicer or the Insurer exercises such option, the portion of the purchase price
allocable  to the Class A Certificates will be, to the extent of available funds
(including funds  paid under  the  Policy), (i)  100%  of the  then  outstanding
Certificate  Principal Balance  thereof, plus (ii)  one month's  interest on the
then outstanding Certificate  Principal Balance thereof  at the then  applicable
Pass-Through  Rate,  plus  (iii)  any  previously  accrued  but  unpaid interest
thereon. No  such  termination shall  be  permitted without  the  prior  written
consent  of the Insurer  if it would  result in a  draw under the  Policy. In no
event will the trust created by the Agreement continue beyond the expiration  of
21  years from the death of the survivor  of the persons named in the Agreement.
See 'Description of the Certificates -- Termination' in the Prospectus.
 
                                  THE INSURER
 
     The following information has been supplied by Financial Security Assurance
Inc.  (the  'Insurer')   for  inclusion  in   this  Prospectus  Supplement.   No
representation  is made by the  Depositor or the Underwriter  as to the accuracy
and completeness of such information.
 
GENERAL
 
     The Insurer is a monoline insurance company incorporated in 1984 under  the
laws  of the State of  New York. The Insurer is  licensed to engage in financial
guaranty insurance  business in  all 50  states, the  District of  Columbia  and
Puerto Rico.
 
     The  Insurer and  its subsidiaries are  engaged in the  business of writing
financial guaranty insurance,  principally in respect  of securities offered  in
domestic and foreign markets. In general, financial
 
                                      S-59
 
<PAGE>
 
<PAGE>
guaranty  insurance consists of the issuance of a guaranty of scheduled payments
of an  issuer's securities  --  thereby enhancing  the  credit rating  of  those
securities  -- in consideration for the payment of a premium to the insurer. The
Insurer and its subsidiaries principally insure asset-backed, collateralized and
municipal  securities.  Asset-backed  securities  are  generally  supported   by
residential  mortgage loans, consumer or  trade receivables, securities or other
assets having  an  ascertainable  cash  flow  or  market  value.  Collateralized
securities  include  public  utility  first  mortgage  bonds  and sale/leaseback
obligation bonds.  Municipal securities  consist largely  of general  obligation
bonds,  special revenue bonds  and other special obligations  of state and local
governments. The  Insurer  insures  both newly-issued  securities  sold  in  the
primary  market and  outstanding securities  sold in  the secondary  market that
satisfy the Insurer's underwriting criteria.
 
     The Insurer is  a wholly-owned subsidiary  of Financial Security  Assurance
Holdings  Ltd. ('Holdings'),  a New  York Stock  Exchange Listed  company. Major
shareholders of Holdings include Fund  American Enterprises Holdings, Inc., U  S
West  Capital Corporation and The  Tokio Marine and Fire  Insurance Co., Ltd. No
shareholder of Holdings is obligated to pay any debt of the Insurer or any claim
under any  insurance policy  issued by  the Insurer  or to  make any  additional
contribution to the capital of the Insurer.
 
     The  principal executive  offices of  the Insurer  are located  at 350 Park
Avenue, New York, New York 10022, and  its telephone number at that location  is
(212) 826-0100.
 
REINSURANCE
 
     Pursuant  to an  intercompany agreement, liabilities  on financial guaranty
insurance written or reinsured from third parties  by the Insurer or any of  its
domestic  operating  insurance  company subsidiaries  are  reinsured  among such
companies on  an  agreed-upon  percentage substantially  proportional  to  their
respective  capital, surplus and reserves,  subject to applicable statutory risk
limitations. In addition,  the Insurer  reinsures a portion  of its  liabilities
under certain of its financial guaranty insurance policies with other reinsurers
under  various quota share  treaties and on  a transaction-by-transaction basis.
Such reinsurance is utilized by the Insurer  as a risk management device and  to
comply  with certain statutory and rating agency requirements; it does not alter
or limit  the  Insurer's  obligations under  any  financial  guaranty  insurance
policy.
 
RATINGS OF CLAIMS-PAYING ABILITY
 
     The  Insurer's claims-paying ability is rated 'Aaa' by Moody's and 'AAA' by
each of Standard & Poor's, Nippon Investors Service, Inc. and Standard &  Poor's
(Australia)  Pty. Ltd.  Such ratings  reflect only  the views  of the respective
rating agencies, are not recommendations to buy, sell or hold securities and are
subject to  revision or  withdrawal at  any time  by such  rating agencies.  See
'Ratings.'
 
CAPITALIZATION
 
     The  following table sets  forth the capitalization of  the Insurer and its
wholly  owned  subsidiaries  on  the  basis  of  generally  accepted  accounting
principles as of June 30, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                                                            JUNE 30, 1996
                                                                                            -------------
                                                                                             (UNAUDITED)
 
<S>                                                                                         <C>
Deferred Premium Revenue (net of prepaid reinsurance premiums)...........................    $   351,180
                                                                                            -------------
Shareholder's Equity:
     Common Stock........................................................................         15,000
     Additional Paid-In Capital..........................................................        681,470
     Unrealized Loss on Investments (net of deferred income taxes).......................         (5,685)
     Accumulated Earnings................................................................         94,287
                                                                                            -------------
Total Shareholder's Equity...............................................................        785,072
                                                                                            -------------
Total Deferred Premium Revenue and Shareholder's Equity..................................    $ 1,136,252
                                                                                            -------------
                                                                                            -------------
</TABLE>
 
                                      S-60
 
<PAGE>
 
<PAGE>
     For  further  information  concerning  the  Insurer,  see  the Consolidated
Financial Statements of the Insurer and its subsidiaries, and the notes thereto,
incorporated by reference herein. Copies  of the statutory quarterly and  annual
financial  statements filed with  the State of New  York Insurance Department by
the Insurer  are available  upon request  to  the State  of New  York  Insurance
Department.
 
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     In  addition  to the  documents described  under 'Incorporation  of Certain
Information  by  Reference'  in  the  Prospectus,  the  consolidated   financial
statements  of the Insurer  and subsidiaries included  in or as  exhibits to the
following documents  which have  been  filed with  the Securities  and  Exchange
Commission  by Holdings, are hereby incorporated by reference in this Prospectus
Supplement, which together with the Prospectus, forms a part of the  Depositor's
Registration  Statement: (a) the Annual  Report on Form 10-K  for the year ended
December 31, 1995 and (b) the Quarterly Report on Form 10-Q for the period ended
June 30, 1996.
 
     All financial  statements  of  the Insurer  and  subsidiaries  included  in
documents filed by Holdings pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Securities  Exchange Act  of 1934,  as amended, subsequent  to the  date of this
Prospectus Supplement and prior to the termination of the offering of the  Class
A  Certificates  shall  be deemed  to  be  incorporated by  reference  into this
Prospectus Supplement  and to  be a  part hereof  from the  respective dates  of
filing such documents.
 
     The  Depositor  will provide  without  charge to  any  person to  whom this
Prospectus Supplement is delivered, upon oral or written request of such person,
a copy  of any  or all  of the  foregoing financial  statements incorporated  by
reference. Requests for such copies should be directed to the Secretary, Merrill
Lynch Mortgage Investors, Inc.
                                                            .
 
INSURANCE REGULATION
 
     The  Insurer is licensed and subject  to regulation as a financial guaranty
insurance corporation under  the laws of  the State  of New York,  its state  of
domicile. In addition, the Insurer and its insurance subsidiaries are subject to
regulation  by insurance laws  of the various other  jurisdictions in which they
are licensed  to do  business.  As a  financial guaranty  insurance  corporation
licensed  to do  business in the  State of New  York, the Insurer  is subject to
Article 69 of the New York Insurance  Law which, among other things, limits  the
business of each such insurer to financial guaranty insurance and related lines,
requires  that each  such insurer maintain  a minimum  surplus to policyholders,
establishes contingency, loss and unearned premium reserve requirements for each
such insurer, and limits  the size of  individual transactions ('single  risks')
and  the volume of transactions ('aggregate  risks') that may be underwritten by
each such insurer. Other provisions of the New York Insurance Law, applicable to
non-life insurance companies such as the Insurer, regulate, among other  things,
permitted  investments,  payment  of  dividends,  transactions  with affiliates,
mergers, consolidations,  acquisitions  or sales  of  assets and  incurrence  of
liability for borrowings.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     Upon  the issuance  of the Class  A Certificates, Thacher  Proffitt & Wood,
counsel to the Depositor, will deliver its opinion generally to the effect that,
assuming compliance with all provisions of the Agreement, for federal income tax
purposes, the Trust Fund will qualify as a REMIC under the Code.
 
     For federal income tax purposes, (i) the Residual Certificates will be  the
sole  class  of  'residual  interests'  in  the  REMIC  and  (ii)  the  Class  A
Certificates will be the 'regular interests' in the REMIC and will be treated as
debt   instruments   of   the   REMIC.   See   'Certain   Federal   Income   Tax
Consequences -- REMIC -- Classification of REMICs' in the Prospectus.
 
     For  federal income tax  reporting purposes, the  Class A Certificates will
not be  treated  as  having  been  issued  with  original  issue  discount.  The
prepayment  assumption that will be  used in determining the  rate of accrual of
original issue discount, premium and market discount, if any, for federal income
tax purposes will be based on the assumption that subsequent to the date of  any
determination  the Mortgage  Loans will prepay  at a  rate equal to  100% of the
Prepayment Vector, in the case of the Fixed
 
                                      S-61
 
<PAGE>
 
<PAGE>
Rate Mortgage Loans,  or at  a constant  rate of  20% CPR,  in the  case of  the
Adjustable  Rate Mortgage  Loans. No  representation is  made that  the Mortgage
Loans will prepay at either such rate or at any other rate. See 'Certain Federal
Income Tax  Consequences  -- REMICs  --  Taxation  of Owners  of  REMIC  Regular
Certificates -- Original Issue Discount' in the Prospectus.
 
     The  Internal Revenue Service (the 'IRS')  has issued regulations (the 'OID
Regulations') under Sections 1271 to 1275  of the Code generally addressing  the
treatment of debt instruments issued with original issue discount. Purchasers of
the  Class  A Certificates  should  be aware  that  the OID  Regulations  do not
adequately address  certain  issues  relevant  to, or  are  not  applicable  to,
securities  such as the Class A Certificates. In addition, there is considerable
uncertainty concerning the application of  the OID Regulations to REMIC  Regular
Certificates  that provide for payments based  on an adjustable rate. Because of
the uncertainty concerning the application of Section 1272(a)(6) of the Code  to
such  Certificates and because the rules of the OID Regulations relating to debt
instruments  having  an  adjustable  rate  of  interest  are  limited  in  their
application  in ways that could preclude  their application to such Certificates
even in the absence of Section 1272(a)(6) of the Code, the IRS could assert that
the Class  A  Certificates should  be  treated  as issued  with  original  issue
discount  or  should be  governed by  the rules  applicable to  debt instruments
having contingent  payments  or  by some  other  method  not yet  set  forth  in
regulations.  Prospective purchasers of the Class  A Certificates are advised to
consult their tax advisors concerning the tax treatment of such Certificates.
 
     It appears that a  reasonable method of  reporting original issue  discount
with respect to the Class A Certificates if such Certificates are required to be
treated  as issued with original issue discount generally would be to report all
income with respect  to such Certificates  as original issue  discount for  each
period, computing such original issue discount (i) by assuming that the value of
the  applicable  Index  will remain  constant  for purposes  of  determining the
original yield  to maturity  of,  and projecting  future distributions  on  such
Certificates,  thereby treating such  Certificates as fixed  rate instruments to
which the original issue discount computation rules described in the  Prospectus
can be applied, and (ii) by accounting for any positive or negative variation in
the actual value of the applicable Index in any period from its assumed value as
a current adjustment to original issue discount with respect to such period. See
'Certain  Federal Income  Tax Consequences  -- REMICs  -- Taxation  of Owners of
REMIC Regular Certificates -- Original Issue Discount' in the Prospectus.
 
     The Class A Certificates may be treated for federal income tax purposes  as
having  been issued at  a premium. Whether  any holder of  a Class A Certificate
will be treated  as holding  a Certificate  with amortizable  bond premium  will
depend   on  such  Certificateholder's  purchase  price  and  the  distributions
remaining to be made on such Certificate at the time of its acquisition by  such
Certificateholder.  Holders of the Class A Certificates should consult their own
tax advisors regarding the  possibility of making an  election to amortize  such
premium.  See 'Certain Federal Income Tax  Consequences -- REMICs -- Taxation of
Owners of REMIC Regular Certificates -- Premium' in the Prospectus.
 
     The Class A  Certificates will be  treated as assets  described in  Section
7701(a)(19)(C)  of the Code and 'real  estate assets' under Section 856(c)(5)(A)
of the Code, generally in the same proportion that the assets in the Trust  Fund
would  be so treated. In addition, interest  on the Class A Certificates will be
treated as 'interest on obligations secured by mortgages on real property' under
Section 856(c)(3)(B)  of the  Code, generally  to the  extent that  the Class  A
Certificates  are treated as 'real estate  assets' under Section 856(c)(5)(A) of
the Code. The Class A Certificates  (other than the Residual Certificates)  also
will  be treated as 'qualified mortgages'  under Section 860G(a)(3) of the Code.
See 'Certain Federal Income  Tax Consequences --  REMICs -- Characterization  of
Investments in REMIC Certificates' in the Prospectus.
 
     The Small Business Job Protection Act of 1996, as part of the repeal of the
bad  debt reserve  method for thrift  institutions, repealed  the application of
Section 593(d) of  the Code  to any taxable  year beginning  after December  31,
1995.
 
     It  is not anticipated that the Trust  Fund will engage in any transactions
that would subject it to the  prohibited transactions tax as defined in  Section
860F(a)(2)  of the Code, the contributions tax  as defined in Section 860G(d) of
the Code  or the  tax on  net income  from foreclosure  property as  defined  in
Section  860G(c) of the Code. However, in the event that any such tax is imposed
on the Trust Fund, such tax will be borne (i) by the Trustee, if the Trustee has
breached its obligations with respect to
 
                                      S-62
 
<PAGE>
 
<PAGE>
REMIC compliance under the  Agreement, (ii) the Master  Servicer, if the  Master
Servicer has breached its obligations with respect to REMIC compliance under the
Agreement,  and (iii) otherwise by the Trust Fund, with a resulting reduction in
amounts otherwise  distributable to  holders of  the Class  A Certificates.  See
'Description  of the  Certificates -- General'  and 'Certain  Federal Income Tax
Consequences -- REMICs --  Prohibited Transactions Tax and  Other Taxes' in  the
Prospectus.
 
     The  responsibility for filing annual federal information returns and other
reports will  be borne  by the  Trustee  or the  Master Servicer.  See  'Certain
Federal  Income Tax Consequences -- REMICs -- Reporting and Other Administrative
Matters' in the Prospectus.
 
     For further information  regarding the federal  income tax consequences  of
investing  in  the  Class  A  Certificates,  see  'Certain  Federal  Income  Tax
Consequences -- REMICs' in the Prospectus.
 
                                USE OF PROCEEDS
 
     Substantially all of the net proceeds to  be received from the sale of  the
Class  A Certificates will be applied by  the Depositor to the purchase price of
the Mortgage Loans and  expenses connected with pooling  the Mortgage Loans  and
issuing the Certificates.
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
and  the Terms Agreement between the Depositor and Merrill Lynch, Pierce, Fenner
& Smith  Incorporated (the  'Underwriter'),  the Class  A Certificates  will  be
purchased  from the Depositor by the Underwriter, an affiliate of the Depositor,
upon issuance.
 
     The Underwriter has  advised the  Depositor that it  proposes initially  to
offer the Class A Certificates to the public at the price set forth on the cover
page  hereof, and  to certain  dealers at  such price  less a  concession not in
excess of 0.20% of the Certificate  denominations for the Class A  Certificates.
The  Underwriter may  allow and  such dealers  may reallow  a concession  not in
excess of  0.125% of  the Certificate  denominations to  certain other  dealers.
After   the  initial  public  offering,  the  public  offering  price  and  such
concessions may be  changed. The  Underwriter and any  dealers that  participate
with  the Underwriter  in the  distribution of the  Class A  Certificates may be
deemed to be underwriters and any commissions received by them and any profit on
the resale of the Class  A Certificates positioned by them  may be deemed to  be
underwriting discounts and commissions under the Securities Act of 1933.
 
     The  Depositor has  agreed to  indemnify the  Underwriter against,  or make
contributions to the Underwriter with respect to, certain liabilities, including
liabilities under the Securities Act of 1933.
 
     All of the  Mortgage Loans  evidenced by  the Certificates  will have  been
acquired  by  the  Depositor  in a  privately  negotiated  transaction  with the
Mortgage Loan Seller.
 
     The Underwriter has represented and agreed  that (i) it has not offered  or
sold  and, prior to the expiration of the  period of six months from the Closing
Date, will not offer or sell any  Class A Certificates to persons in the  United
Kingdom,  except to persons whose ordinary activities involve them in acquiring,
holding, managing or disposing  of investments (as principal  or agent) for  the
purposes  of  their  businesses or  otherwise  in circumstances  which  have not
resulted and will not  result in an  offer to the public  in the United  Kingdom
within  the meaning of the Public Offers  of Securities Regulation 1995; (ii) it
has complied and  will comply with  all applicable provisions  of the  Financial
Services Act 1986 with respect to anything done by it in relation to the Class A
Certificates  in, from or  otherwise involving the United  Kingdom; and (iii) it
has only issued  or passed  on and  will only  issue or  pass on  in the  United
Kingdom  any document received by it in connection with the issue of the Class A
Certificates to a  person who is  of a kind  described in Article  11(3) of  the
Financial Services Act 1986 (Investment Advertisements) (Exemptions) Order 1995,
or  is a person to whom such document may otherwise lawfully be issued or passed
on.
 
                                      S-63
 
<PAGE>
 
<PAGE>
                                 LEGAL MATTERS
 
     Certain legal matters relating to the  Class A Certificates will be  passed
upon  for the Mortgage Loan Seller and the Depositor by Thacher Proffitt & Wood,
New York, New York and  for the Underwriter by Brown  & Wood LLP, New York,  New
York.
 
                                    EXPERTS
 
     The  consolidated balance sheets of  Financial Security Assurance, Inc. and
Subsidiaries as  of December  31, 1995  and 1994  and the  related  consolidated
statements  of income, changes in shareholder's  equity, and cash flows for each
of the  three  years in  the  period ended  December  31, 1995  incorporated  by
reference  in  this  Prospectus  Supplement, have  been  incorporated  herein in
reliance on the  report of  Coopers & Lybrand  L.L.P., independent  accountants,
given on the authority of that firm as experts in accounting and auditing.
 
                                    RATINGS
 
     It  is a  condition to the  issuance of  the Certificates that  the Class A
Certificates be rated 'AAA' by Standard & Poor's Ratings Services, a Division of
the McGraw-Hill  Companies, Inc.  ('Standard  & Poor's')  and 'Aaa'  by  Moody's
Investors Service, Inc. ('Moody's').
 
     The  ratings  of  Moody's  and  Standard  &  Poor's  assigned  to  mortgage
pass-through  certificates   address   the   likelihood  of   the   receipt   by
Certificateholders  of all  distributions to  which such  Certificateholders are
entitled. The rating process addresses  structural and legal aspects  associated
with  the Certificates, including  the nature of  the underlying mortgage loans.
The ratings assigned to mortgage pass-through certificates do not represent  any
assessment  of the  likelihood that  principal prepayments  will be  made by the
mortgagors or  the  degree to  which  such  prepayments will  differ  from  that
originally anticipated. The ratings assigned by Moody's and Standard & Poor's on
the  Class A  Certificates are  based in part  upon the  Insurer's claims paying
ability. Any change  in the  ratings of  the Insurer  by Standard  & Poor's  and
Moody's  may result in a change in the  ratings on the Class A Certificates. The
ratings do not address  the possibility that  Certificateholders might suffer  a
lower than anticipated yield.
 
     A  security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization. Each  security rating  should be  evaluated independently  of  any
other  security rating. In the event that  the ratings initially assigned to the
Class A  Certificates are  subsequently lowered  for any  reason, no  person  or
entity  is  obligated  to  provide  any  additional  credit  support  or  credit
enhancement with respect to the Class A Certificates.
 
     The Depositor has  not requested that  any rating agency  rate the Class  A
Certificates  other than as stated above. However,  there can be no assurance as
to whether any other rating agency will rate the Class A Certificates, or, if it
does, what rating would be assigned by any such other rating agency. A rating on
the Class A Certificates by  another rating agency, if  assigned at all, may  be
lower than the ratings assigned to the Class A Certificates as stated above.
 
                                LEGAL INVESTMENT
 
     The  Class A Certificates will constitute 'mortgage related securities' for
purposes of the Secondary Mortgage Market  Enhancement Act of 1984 ('SMMEA')  so
long  as they are  rated in at least  the second highest  rating category by the
Rating Agency, and, as such, are  legal investments for certain entities to  the
extent  provided  in  SMMEA.  SMMEA  provided  the  states  could  override  its
provisions on legal investment and restrict or condition investment in  mortgage
related  securities by taking statutory  action on or prior  to October 3, 1991.
Certain  states  have  enacted   legislation  which  overrides  the   preemption
provisions of SMMEA.
 
     The Depositor makes no representations as to the proper characterization of
the  Class A Certificates for  legal investment or other  purposes, or as to the
ability of  particular investors  to  purchase the  Class A  Certificates  under
applicable  legal  investment  restrictions. These  uncertainties  may adversely
affect the liquidity of the Class A Certificates. Accordingly, all  institutions
whose investment
 
                                      S-64
 
<PAGE>
 
<PAGE>
activities  are  subject to  legal investment  laws and  regulations, regulatory
capital requirements or  review by  regulatory authorities  should consult  with
their  own legal advisors in determining whether  and to what extent the Class A
Certificates constitute  a  legal  investment  under  SMMEA  or  is  subject  to
investment,  capital  or  other  restrictions.  See  'Legal  Investment'  in the
Prospectus.
 
                              ERISA CONSIDERATIONS
 
     A fiduciary of  any employee  benefit plan  or other  retirement plans  and
arrangements,  including  individual  retirement accounts  and  annuities, Keogh
plans and collective investment funds and separate accounts in which such plans,
accounts  or  arrangements  are  invested,  that  is  subject  to  the  Employee
Retirement arrangements are invested, that is subject to the Employee Retirement
Income  Security Act of 1974, as amended  ('ERISA'), or Section 4975 of the Code
should carefully review with its legal advisors whether the purchase or  holding
of  Class A Certificates could give rise  to a transaction that is prohibited or
is not otherwise permitted either under ERISA or Section 4975 of the Code.
 
     The U.S. Department  of Labor  issued an  individual exemption,  Prohibited
Transaction   Exemption  90-29  (the  'Exemption'),  on  May  24,  1990  to  the
Underwriter, which  generally exempts  from the  application of  the  prohibited
transaction  provisions of Section 406 of ERISA, and the excise taxes imposed on
such prohibited transactions pursuant  to Sections 4975(a) and  (b) of the  Code
and Section 501(i) of ERISA, certain transactions, among others, relating to the
servicing  and operation of mortgage pools and the purchase, sale and holding of
mortgage  pass-through   certificates  underwritten   by  an   Underwriter   (as
hereinafter  defined),  provided  that  certain  conditions  set  forth  in  the
Exemption are satisfied.  For purposes of  this Section 'ERISA  Considerations,'
the  term 'Underwriter' shall include (a)  Merrill Lynch, Pierce, Fenner & Smith
Incorporated, (b)  any  person  directly  or indirectly,  through  one  or  more
intermediaries,  controlling, controlled by or under common control with Merrill
Lynch,  Pierce,  Fenner  &  Smith  Incorporated  and  (c)  any  member  of   the
underwriting  syndicate or selling group  of which a person  described in (a) or
(b) is a manager or co-manager with respect to the Class A Certificates.
 
     The Exemption sets forth six general conditions which must be satisfied for
a  transaction  involving  the  purchase,  sale  and  holding  of  the  Class  A
Certificates  to  be  eligible  for  exemptive  relief  thereunder.  First,  the
acquisition of  the  Class A  Certificates  by certain  employee  benefit  plans
subject  to Section 4975 of the Code (each, a 'Plan'), must be on terms that are
at least  as  favorable  to  the  Plan as  they  would  be  in  an  arm's-length
transaction  with an unrelated party. Second, the rights and interests evidenced
by the Class A Certificates must not be subordinate to the rights and  interests
evidenced  by  the other  certificates of  the  same trust.  Third, the  Class A
Certificates at the time of acquisition by the Plan must be rated in one of  the
three  highest  generic  rating  categories by  Standard  &  Poor's Corporation,
Moody's Investors  Service, Inc.,  Duff  & Phelps  Credit  Rating Co.  or  Fitch
Investors Service, Inc. Fourth, the Trustee cannot be an affiliate of any member
of the 'Restricted Group,' which consists of any Underwriter, the Depositor, the
Master  Servicer,  each  sub-servicer  and any  mortgagor  with  respect  to the
Mortgage Loans constituting more than 5% of the aggregate unamortized  principal
balance  of the Mortgage Loans as of the date of initial issuance of the Class A
Certificates. Fifth,  the  sum of  all  payments made  to  and retained  by  the
Underwriter   must  represent   not  more   than  reasonable   compensation  for
underwriting the  Class A  Certificates; the  sum of  all payments  made to  and
retained by the Underwriter must represent not more than reasonable compensation
for  underwriting the Class A Certificates; the  sum of all payments made to and
retained by the Depositor  pursuant to the assignment  of the Mortgage Loans  to
the  Trust  Fund must  represent not  more than  the fair  market value  of such
obligations; and the  sum of all  payments made  to and retained  by the  Master
Servicer   and  any  sub-servicer  must   represent  not  more  than  reasonable
compensation for such person's services under the Agreement and reimbursement of
such person's  reasonable  compensation for  such  person's services  under  the
Agreement  and reimbursement of such  person's reasonable expenses in connection
therewith. Sixth, the investing Plan must  be an accredited investor as  defined
in  Rule 501 (a)(1)  of Regulation D  of the Securities  and Exchange Commission
under the Securities Act of 1933, as amended.
 
     Because the Class A Certificates are not subordinate to any other class  of
Certificates,  the second  general condition set  forth above  is satisfied with
respect   to    such    Certificates.    It    is    a    condition    of    the
 
                                      S-65
 
<PAGE>
 
<PAGE>
issuance  of the Class A Certificates that they be rated not lower than 'AAA' by
Standard & Poor's Ratings  Services ('Standard & Poor's')  and 'Aaa' by  Moody's
Investors  Service,  Inc.  ('Moody's').  A  fiduciary  of  a  Plan contemplating
purchasing a  Class A  Certificate in  the secondary  market must  make its  own
determination  that at  the time of  such acquisition, the  Class A Certificates
continue to satisfy the third general  condition set forth above. The  Depositor
expects that the fourth general condition set forth above will be satisfied with
respect  to  the  Class A  Certificates.  A  fiduciary of  a  Plan contemplating
purchasing a Class A Certificate must make its own determination that the first,
third, fifth and sixth general conditions set forth above will be satisfied with
respect to such Class A Certificate.
 
     Before purchasing  a Class  A Certificate,  a fiduciary  of a  Plan  should
itself confirm (a) that such Certificates constitute 'certificates' for purposes
of  the  Exemption and  (b)  that the  specific  and general  conditions  of the
Exemption and  the  other requirements  set  forth  in the  Exemption  would  be
satisfied. In addition to making its own determination as to the availability of
the  exemptive  relief  provided in  the  Exemption, the  Plan  fiduciary should
consider  the  availability  of   any  prohibited  transaction  exemptions,   in
particular,   Prohibited   Transaction   Class   Exemption   83-1.   See  'ERISA
Considerations' in the Prospectus.
 
     Any Plan fiduciary considering whether to purchase a Class A Certificate on
behalf of a Plan should consult with its counsel regarding the applicability  of
the  fiduciary responsibility and prohibited transaction provisions of ERISA and
the Code to such investment.
 
                                      S-66


<PAGE>
 
<PAGE>
PROSPECTUS
 
                           ASSET BACKED CERTIFICATES
                               ASSET BACKED NOTES
                              (ISSUABLE IN SERIES)
 
                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
                                   DEPOSITOR
- ----------------------------------------------------------
 
     The  Asset Backed Certificates (the  'Certificates') and Asset Backed Notes
(the 'Notes'  and, together  with the  Certificates, the  'Securities')  offered
hereby  and by Supplements to this Prospectus (the 'Offered Securities') will be
offered from time to  time in one  or more series.  Each series of  Certificates
will  represent in the  aggregate the entire beneficial  ownership interest in a
trust fund (with respect to any series,  the 'Trust Fund') consisting of one  or
more  segregated  pools of  various types  of  single family  and/or multifamily
mortgage loans  (or  certain  balances  thereof)  (collectively,  the  'Mortgage
Loans'),  unsecured home improvement installment sales contracts and installment
loans ('Unsecured Home Improvement  Loans'), mortgage participations  ('Mortgage
Participations'),   mortgage   pass-through   certificates   or  mortgage-backed
securities  evidencing  interests  therein  or  secured  thereby  (the   'MBS'),
manufactured  housing installment sale contracts  or installment loan agreements
('Contracts'), certain direct obligations of the United States, agencies thereof
or  agencies  created  thereby  (the  'Government  Securities'),  certain  small
business  loans described herein  or a combination  of Mortgage Loans, Unsecured
Home Improvement  Loans,  Mortgage Participations,  MBS,  Contracts,  Government
Securities  and/or  such  small  business loans  (with  respect  to  any series,
collectively, 'Assets'). The Mortgage Loans, Mortgage Participations and MBS are
collectively referred  to  herein as  the  'Mortgage  Assets.' If  a  series  of
Securities  includes Notes, such Notes will be issued and secured pursuant to an
indenture and will represent indebtedness of the Trust Fund. If so specified  in
the related Prospectus Supplement, the Trust Fund for a series of Securities may
include  letters  of credit,  insurance policies,  guarantees, reserve  funds or
other types of credit support, or  any combination thereof (with respect to  any
series,  collectively, 'Credit Support'), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with  respect
to  any series, collectively,  'Cash Flow Agreements').  See 'Description of the
Trust Funds,'  'Description  of  the  Securities'  and  'Description  of  Credit
Support.'
 
                                                  (cover continued on next page)
                            ------------------------
THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION  OR ANY  STATE SECURITIES  COMMISSION, NOR  HAS  THE
     SECURITIES AND EXCHANGE COMMISSION
       OR  ANY STATE SECURITIES COMMISSION  PASSED UPON THE ACCURACY OR
         ADEQUACY  OF  THIS  PROSPECTUS  OR  THE  RELATED  PROSPECTUS
           SUPPLEMENT.  ANY  REPRESENTATION TO  THE CONTRARY  IS A
              CRIMINAL OFFENSE.
                            ------------------------
     Prior to issuance there will have been no market for the Securities of  any
series  and there can  be no assurance  that a secondary  market for any Offered
Securities will develop  or that,  if it does  develop, it  will continue.  This
Prospectus  may not be used to consummate sales of the Offered Securities of any
series unless accompanied by the Prospectus Supplement for such series.
 
     Offers of the Offered Securities may be made through one or more  different
methods, including offerings through underwriters, as more fully described under
'Plan of Distribution' herein and in the related Prospectus Supplement.
                            ------------------------
                              MERRILL LYNCH & CO.
 
               The date of this Prospectus is September 20, 1996.
 
<PAGE>
 
<PAGE>
(cover continued from previous page)
 
     Each series of Securities will consist of one or more classes of Securities
that  may  (i) provide  for  the accrual  of  interest thereon  based  on fixed,
variable or adjustable rates; (ii) be senior or subordinate to one or more other
classes of Securities  in respect  of certain distributions  on the  Securities;
(iii)  be  entitled  to principal  distributions,  with  disproportionately low,
nominal  or   no  interest   distributions;  (iv)   be  entitled   to   interest
distributions,   with   disproportionately   low,   nominal   or   no  principal
distributions;  (v)  provide  for  distributions  of  accrued  interest  thereon
commencing  only  following  the  occurrence  of  certain  events,  such  as the
retirement of  one or  more other  classes of  Securities of  such series;  (vi)
provide  for distributions of  principal as described  in the related Prospectus
Supplement; and/or (vii) provide for distributions based on a combination of two
or more components thereof with one or more of the characteristics described  in
this  paragraph, to the extent of available  funds, in each case as described in
the related  Prospectus Supplement.  Any  such classes  may include  classes  of
Offered Securities. See 'Description of the Securities.'
 
     Principal  and interest  with respect  to Securities  will be distributable
monthly, quarterly, semi-annually or  at such other intervals  and on the  dates
specified  in the related Prospectus Supplement. Distributions on the Securities
of any series will be made only from the assets of the related Trust Fund.
 
     The Securities  of each  series  will not  represent  an obligation  of  or
interest  in the Depositor, Merrill Lynch,  Pierce, Fenner & Smith Incorporated,
any Master Servicer,  any Sub-Servicer  or any of  their respective  affiliates,
except  to the  limited extent  described herein  and in  the related Prospectus
Supplement. Neither the Securities nor any assets in the related Trust Fund will
be guaranteed or insured by any governmental agency or instrumentality or by any
other person, unless  otherwise provided in  the related Prospectus  Supplement.
The  assets in  each Trust Fund  will be  held in trust  for the  benefit of the
holders of  the  related  series  of Certificates  pursuant  to  a  Pooling  and
Servicing Agreement or a Trust Agreement, as more fully described herein.
 
     The  yield on  each class of  Securities of  a series will  be affected by,
among other things,  the rate  of payment of  principal (including  prepayments,
repurchase  and defaults) on the Assets in the related Trust Fund and the timing
of  receipt   of  such   payments  as   described  under   the  caption   'Yield
Considerations'  herein and in  the related Prospectus  Supplement. A Trust Fund
may be subject to early termination under the circumstances described herein and
in the related Prospectus Supplement.
 
     If so provided in the related Prospectus Supplement, one or more  elections
may be made to treat the related Trust Fund or a designated portion thereof as a
'real  estate mortgage investment conduit' for  federal income tax purposes. See
also 'Certain Federal Income Tax Consequences' herein.
 
                            ------------------------
     PROSPECTIVE INVESTORS  SHOULD REVIEW  THE INFORMATION  APPEARING UNDER  THE
CAPTION 'SPECIAL CONSIDERATIONS' HEREIN AND SUCH INFORMATION AS MAY BE SET FORTH
UNDER  THE CAPTION  'RISK FACTORS' IN  THE RELATED  PROSPECTUS SUPPLEMENT BEFORE
PURCHASING ANY OFFERED SECURITY.
 
     Until 90 days  after the date  of each Prospectus  Supplement, all  dealers
effecting  transactions  in the  Offered Securities  covered by  such Prospectus
Supplement, whether or  not participating  in the distribution  thereof, may  be
required  to deliver such Prospectus Supplement  and this Prospectus. This is in
addition to the  obligation of dealers  to deliver a  Prospectus and  Prospectus
Supplement  when  acting  as  underwriters  and  with  respect  to  their unsold
allotments or subscriptions.
 
                             PROSPECTUS SUPPLEMENT
 
     As more particularly described  herein, the Prospectus Supplement  relating
to  the Offered Securities  of each series  will, among other  things, set forth
with respect to such Securities, as appropriate: (i) a description of the  class
or classes of Securities, the payment provisions with respect to each such class
and  the  Pass-Through  Rate  or  interest rate  or  method  of  determining the
Pass-Through Rate or  interest rate with  respect to each  such class; (ii)  the
aggregate  principal amount and distribution dates  relating to such series and,
if applicable,  the initial  and  final scheduled  distribution dates  for  each
class;  (iii) information as to the  assets comprising the Trust Fund, including
the general characteristics of
 
                                       2
 
<PAGE>
 
<PAGE>
the assets included  therein, including the  Assets and any  Credit Support  and
Cash  Flow Agreements (with respect to the  Securities of any series, the 'Trust
Assets'); (iv) the  circumstances, if  any, under which  the Trust  Fund may  be
subject  to early  termination; (v) additional  information with  respect to the
method of distribution  of such  Certificates; (vi)  whether one  or more  REMIC
elections  will be  made and designation  of the regular  interests and residual
interests; (vii) the  aggregate original  percentage ownership  interest in  the
Trust Fund to be evidenced by each class of Securities; (viii) information as to
any  Master  Servicer, any  Sub-Servicer and  the  Trustee, as  applicable; (ix)
information as to  the nature and  extent of subordination  with respect to  any
class  of Securities that is subordinate in right of payment to any other class;
and (x) whether such Securities will be initially issued in definitive or  book-
entry form.
 
                             AVAILABLE INFORMATION
 
     The  Depositor has filed  with the Securities  and Exchange Commission (the
'Commission') a Registration Statement (of  which this Prospectus forms a  part)
under  the  Securities Act  of 1933,  as  amended, with  respect to  the Offered
Securities. This  Prospectus  and the  Prospectus  Supplement relating  to  each
series  of Securities contain  summaries of the material  terms of the documents
referred to herein and therein,  but do not contain  all of the information  set
forth in the Registration Statement pursuant to the rules and regulations of the
Commission.  For  further information,  reference is  made to  such Registration
Statement and the exhibits thereto. Such Registration Statement and exhibits can
be inspected and copied at prescribed  rates at the public reference  facilities
maintained  by the Commission at its Public Reference Section, 450 Fifth Street,
N.W., Washington, D.C. 20549,  and at its Regional  Offices located as  follows:
Chicago  Regional Office, Suite 1400, Citicorp  Center, 500 West Madison Street,
Chicago, Illinois 60661; and New York Regional Office, Seven World Trade Center,
13th Floor, New York,  New York 10048.  The Commission maintains  a Web site  at
http://www.sec.gov  containing  reports,  proxy and  information  statements and
other information  regarding registrants,  including  the Depositor,  that  file
electronically with the Commission.
 
     No  person  has been  authorized to  give  any information  or to  make any
representations other than those contained in this Prospectus and any Prospectus
Supplement with  respect hereto  and,  if given  or  made, such  information  or
representations  must not  be relied  upon. This  Prospectus and  any Prospectus
Supplement with  respect  hereto  do  not  constitute an  offer  to  sell  or  a
solicitation of an offer to buy any securities other than the Offered Securities
or  an offer  of the  Offered Securities  to any  person in  any state  or other
jurisdiction in  which  such offer  would  be  unlawful. The  delivery  of  this
Prospectus  and any Prospectus Supplement hereto at any time does not imply that
information herein is correct as of any time subsequent to its date.
 
     A Master Servicer or  the Trustee will  be required to  mail to holders  of
Offered  Securities  of each  series periodic  unaudited reports  concerning the
related Trust Fund. Unless and until definitive Securities are issued, or unless
otherwise provided in the  related Prospectus Supplement,  such reports will  be
sent  on behalf of the related Trust Fund  to Cede & Co. ('Cede'), as nominee of
The Depository  Trust  Company ('DTC')  and  registered holder  of  the  Offered
Securities,  pursuant to the applicable Agreement. Such reports may be available
to holders of interests in  the Securities (the 'Securityholders') upon  request
to  their respective  DTC participants.  See 'Description  of the  Securities --
Reports to Securityholders' and 'Description of the Agreements -- Evidence as to
Compliance.' The Depositor will  file or cause to  be filed with the  Commission
such  periodic reports with respect to each Trust Fund as are required under the
Securities Exchange Act of 1934, as amended (the 'Exchange Act'), the rules  and
regulations  of the  Commission thereunder, as  interpreted by the  staff of the
Commission thereunder.
 
               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
 
     There are incorporated herein by reference all documents and reports  filed
or  caused to be filed by the Depositor with respect to a Trust Fund pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, prior to the  termination
of an offering of Offered Securities evidencing interests therein. Upon request,
the Depositor will provide or cause to be provided without charge to each person
to  whom this Prospectus is delivered in  connection with the offering of one or
more classes of Offered Securities, a
 
                                       3
 
<PAGE>
 
<PAGE>
copy of any  or all documents  or reports incorporated  herein by reference,  in
each  case to the extent such documents or reports relate to one or more of such
classes of such Offered  Securities, other than the  exhibits to such  documents
(unless  such  exhibits  are  specifically  incorporated  by  reference  in such
documents). Requests to the Depositor should  be directed in writing to  Merrill
Lynch   Mortgage   Investors,   Inc.,   250   Vesey   Street,   World  Financial
Center -- North  Tower, 10th Floor,  New York, New  York 10281-1310,  Attention:
Secretary,  or by telephone at (212) 449-0357. The Depositor has determined that
its financial  statements  are not  material  to  the offering  of  any  Offered
Securities.
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Prospectus Supplement..........................     2
Available Information..........................     3
Incorporation of Certain Information by
  Reference....................................     3
Summary of Prospectus..........................     5
Special Considerations.........................    13
Description of the Trust Funds.................    19
Use of Proceeds................................    25
Yield Considerations...........................    26
The Depositor..................................    30
Description of the Securities..................    31
Description of the Agreements..................    38
Description of Credit Support..................    58
 
<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Certain Legal Aspects of Mortgage Loans........    61
Certain Legal Aspects of the Contracts.........    71
Certain Federal Income Tax Consequences........    75
State Tax Considerations.......................   105
ERISA Considerations...........................   105
Legal Investment...............................   108
Plan of Distribution...........................   110
Legal Matters..................................   111
Financial Information..........................   111
Rating.........................................   111
Index of Principal Definitions.................   112
</TABLE>
 
                                       4

<PAGE>
 
<PAGE>
                             SUMMARY OF PROSPECTUS
 
     The  following summary of certain pertinent information is qualified in its
entirety by reference to  the more detailed  information appearing elsewhere  in
this  Prospectus and by reference to the information with respect to each series
of Securities  contained  in  the  Prospectus  Supplement  to  be  prepared  and
delivered  in connection with the offering of such series. An Index of Principal
Definitions is included at the end of this Prospectus.
 
<TABLE>
<S>                                         <C>
Title of Certificates.....................  Asset-Backed Certificates (the 'Certificates') and Asset Backed Notes
                                              (the   'Notes'   and,   together   with   the   Certificates,   the
                                              'Securities'), issuable in series.
Depositor.................................  Merrill  Lynch Mortgage  Investors, Inc. (the  'Depositor'), a wholly
                                              owned subsidiary of Merrill Lynch Mortgage Capital, Inc., which  is
                                              a wholly-owned indirect subsidiary of Merrill Lynch & Co., Inc. The
                                              Depositor  is an affiliate of Merrill Lynch, Pierce, Fenner & Smith
                                              Incorporated. Neither  Merrill Lynch  & Co.,  Inc. nor  any of  its
                                              affiliates,  including  the  Depositor and  Merrill  Lynch, Pierce,
                                              Fenner  &  Smith  Incorporated,   will  insure  or  guarantee   the
                                              Certificates  or the  Mortgage Loans  or be  otherwise obligated in
                                              respect thereof.
Master Servicer...........................  The master servicer or master servicers (each, a 'Master  Servicer'),
                                              if  any, or a servicer for substantially all the Mortgage Loans for
                                              each series of Securities, which servicer or master servicer(s) may
                                              be affiliates  of  the Depositor,  will  be named  in  the  related
                                              Prospectus  Supplement.  See  'Description of  the  Agreements' and
                                              ' -- Collection and Other Servicing Procedures.'
Trustee...................................  The trustee (the 'Trustee') for  each series of Certificates will  be
                                              named in the related Prospectus Supplement. See 'Description of the
                                              Agreements -- The Trustee.'
The Trust Assets..........................  Each  series  of Certificates  will  represent in  the  aggregate the
                                              entire beneficial ownership interest in  a Trust Fund. If a  series
                                              of   Securities   includes   Notes,  such   Notes   will  represent
                                              indebtedness of the Trust  Fund and will be  secured by a  security
                                              interest in the Assets of the Trust Fund. A Trust Fund will consist
                                              primarily  of  any of  the following  assets (the  Mortgage Assets,
                                              Unsecured Home Improvement Loans, Contracts, Government  Securities
                                              and  the small business  loans described herein  may be referred to
                                              collectively or individually as 'Assets'):
     (a) Mortgage Assets..................  The Mortgage Assets  with respect  to a series  of Certificates  will
                                              consist  of a  pool of single  family and/or  multifamily loans (or
                                              certain balances  thereof)  (collectively, the  'Mortgage  Loans'),
                                              mortgage  participations  ('Mortgage  Participations')  or mortgage
                                              pass-through  certificates  or  other  mortgage-backed   securities
                                              evidencing interests in or secured by Mortgage Loans (collectively,
                                              the   'MBS')  or   a  combination   of  Mortgage   Loans,  Mortgage
                                              Participations  and/or  MBS.  The   Mortgage  Loans  will  not   be
                                              guaranteed or insured by the Depositor or any of its affiliates or,
                                              unless  otherwise  provided in  the  Prospectus Supplement,  by any
                                              governmental  agency  or  instrumentality  or  other  person.   The
                                              Mortgage  Loans will be secured by first and/or junior liens on (i)
                                              one- to four-family residential properties or security interests in
                                              shares issued by cooperative  housing corporations ('Single  Family
                                              Properties')  and/or (ii) residential properties consisting of five
                                              or more dwelling units, including mixed residential and  commercial
                                              structures  ('Multifamily Properties'). The  Mortgage Loans may in-
                                              clude (i) closed-end and/or revolving home equity loans or  certain
                                              balances    thereof    ('Home    Equity    Loans')    and/or   (ii)
</TABLE>
 
                                       5
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              home improvement installment sales  contracts and installment  loan
                                              agreements ('Home Improvement Contracts'). The Mortgaged Properties
                                              may  be located  in any  one of the  fifty states,  the District of
                                              Columbia  or  the  Commonwealth  of  Puerto  Rico.  The  Prospectus
                                              Supplement  will  indicate additional  jurisdictions (which  may be
                                              outside  the  United  States),  if  any,  in  which  the  Mortgaged
                                              Properties may be located. Unless otherwise provided in the related
                                              Prospectus  Supplement,  all  Mortgage Loans  will  have individual
                                              principal balances  at origination  of not  less than  $25,000  and
                                              original  terms to maturity of not more than 40 years. All Mortgage
                                              Loans  will  have  been  originated  by  persons  other  than   the
                                              Depositor, and all Mortgage Assets will have been purchased, either
                                              directly  or indirectly, by the Depositor  on or before the date of
                                              initial issuance of the related series of Certificates. The related
                                              Prospectus  Supplement  will  indicate  if  any  such  persons  are
                                              affiliates of the Depositor.
                                            Each  Mortgage Loan may provide for accrual of interest thereon at an
                                              interest rate (a 'Mortgage  Rate') that is fixed  over its term  or
                                              that  adjusts from time to  time, or that may  be converted from an
                                              adjustable to  a  fixed  Mortgage  Rate, or  from  a  fixed  to  an
                                              adjustable  Mortgage  Rate, from  time to  time at  the mortgagor's
                                              election, in  each  case as  described  in the  related  Prospectus
                                              Supplement.  Adjustable Mortgage Rates  on the Mortgage  Loans in a
                                              Trust Fund may be based on one or more indices. Each Mortgage  Loan
                                              may  provide  for  scheduled payments  to  maturity,  payments that
                                              adjust from time  to time  to accommodate changes  in the  Mortgage
                                              Rate  or  to  reflect the  occurrence  of certain  events,  and may
                                              provide for negative amortization  or accelerated amortization,  in
                                              each  case as described in  the related Prospectus Supplement. Each
                                              Mortgage Loan may be fully amortizing or require a balloon  payment
                                              due  on its stated maturity date, in  each case as described in the
                                              related Prospectus  Supplement.  Each  Mortgage  Loan  may  contain
                                              prohibitions  on prepayment  or require payment  of a  premium or a
                                              yield maintenance penalty in connection with a prepayment, in  each
                                              case  as  described  in  the  related  Prospectus  Supplement.  The
                                              Mortgage Loans may provide for  payments of principal, interest  or
                                              both,  on due dates that occur monthly, quarterly, semi-annually or
                                              at such other interval  as is specified  in the related  Prospectus
                                              Supplement. See 'Description of the Trust Funds -- Assets.'
     (b) Unsecured Home Improvement
       Loans..............................  The  Assets with respect to a series  of Securities may consist of or
                                              include home improvement installment sales contracts or installment
                                              loans that are unsecured ('Unsecured Home Improvement Loans').  The
                                              Unsecured  Home  Improvement Loans  may  have any  of  the features
                                              described under '(a) Mortgage Assets' above, except that they  will
                                              not  be secured  by a  lien on  or other  security interest  in any
                                              property. Unless the context otherwise requires, references in this
                                              Prospectus to Mortgage Loans, Whole  Loans and related terms  shall
                                              include  Unsecured Home Improvement Loans  and related terms to the
                                              extent relevant  (e.g.,  a reference  to  a Mortgaged  Property  or
                                              hazard  insurance does not relate  to an Unsecured Home Improvement
                                              Contract).
     (c) Contracts........................  The Contracts with respect to a series of Securities will consist  of
                                              manufactured  housing  installment sale  contracts  and installment
                                              loan agreements secured  by a security  interest in a  new or  used
                                              manufactured  home  (each,  a  'Manufactured  Home'),  and,  to the
                                              extent, if any, indicated in the related Prospectus Supplement,  by
                                              real property. The Contracts will
</TABLE>
 
                                       6
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              not  be  insured  or guaranteed  by  the  Depositor or  any  of its
                                              affiliates or,  unless  otherwise  specified in  the  related  Pro-
                                              spectus  Supplement, by any  governmental agency or instrumentality
                                              or any other person. The Manufactured  Homes may be located in  any
                                              of  the fifty  states or  any other  jurisdiction specified  in the
                                              related  Prospectus  Supplement.  All  Contracts  will  have   been
                                              originated  by persons other than  the Depositor, and all Contracts
                                              will have been  purchased, either  directly or  indirectly, by  the
                                              Depositor  on or before the date of initial issuance of the related
                                              series of  Certificates.  The related  Prospectus  Supplement  will
                                              indicate  if any such persons are affiliates of the Depositor. Each
                                              Contract may  provide  for an  annual  percentage rate  thereon  (a
                                              'Contract  Rate') that  is fixed over  its term or  that adjusts as
                                              described in  the  related  Prospectus Supplement.  The  manner  of
                                              determining   scheduled  payments  due  on  the  Contract  will  be
                                              described in the Prospectus  Supplement. The Prospectus  Supplement
                                              will  describe the  minimum principal  balance of  the Contracts at
                                              origination and  the  maximum  original term  to  maturity  of  the
                                              Contracts.
     (d) Government Securities............  If  so provided in the related  Prospectus Supplement, the Trust Fund
                                              may include,  in  addition  to Mortgage  Assets  and/or  Contracts,
                                              certain  direct obligations of the  United States, agencies thereof
                                              or agencies created thereby which  provide for payment of  interest
                                              and/or principal (collectively, 'Government Securities').
     (e) SBA Loans and SBA 504 Loans......  If  so provided in the related  Prospectus Supplement, the Trust Fund
                                              may include (i)  the unguaranteed  portion of  loans ('SBA  Loans')
                                              originated  under the  general business loan  program (the 'Section
                                              7(a) Program') of the U.S.  Small Business Association (the  'SBA')
                                              created  pursuant to Section 7(a) of the Small Business Act of 1953
                                              (the 'SBA  Act') and/or  (ii) loans  ('SBA 504  Loans')  originated
                                              under the SBA's 504 program (the 'SBA 504 Loan Program'). The loans
                                              originated  by the originators  under the SBA  504 Loan Program are
                                              not guaranteed by the SBA.  Unless the context otherwise  requires,
                                              references  in this Prospectus to  Mortgage Loans and related terms
                                              shall include SBA Loans and SBA 504 Loans and related terms to  the
                                              extent  relevant  (e.g., a  reference  to a  Mortgaged  Property or
                                              hazard insurance does not relate to a SBA Loan or a SBA 504 Loan).
     (f) Collection Accounts..............  Each Trust Fund  will include  one or more  accounts established  and
                                              maintained  on behalf of the  Securityholders into which the person
                                              or persons designated in the related Prospectus Supplement will, to
                                              the extent  described herein  and  in such  Prospectus  Supplement,
                                              deposit  all  payments and  collections  received or  advanced with
                                              respect to the Assets and other  assets in the Trust Fund. Such  an
                                              account  may be maintained as an interest bearing or a non-interest
                                              bearing account, and  funds held  therein may  be held  as cash  or
                                              invested  in certain  short-term, investment  grade obligations, in
                                              each case as  described in the  related Prospectus Supplement.  See
                                              'Description  of the  Agreements -- Collection  Account and Related
                                              Accounts.'
     (g) Credit Support...................  If so provided in the related Prospectus Supplement, partial or  full
                                              protection against certain defaults and losses on the Assets in the
                                              related  Trust  Fund may  be  provided to  one  or more  classes of
                                              Securities of the related  series in the  form of subordination  of
                                              one or more other classes of Securities of such series, which other
                                              classes may include one or more
</TABLE>
 
                                       7
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              classes  of Offered  Securities, or by  one or more  other types of
                                              credit support,  such  as a  letter  of credit,  insurance  policy,
                                              guarantee,  reserve fund  or another type  of credit  support, or a
                                              combination  thereof  (any  such  coverage  with  respect  to   the
                                              Securities  of any series, 'Credit  Support'). The amount and types
                                              of  coverage,  the  identification  of  the  entity  providing  the
                                              coverage  (if applicable)  and related information  with respect to
                                              each type  of Credit  Support, if  any, will  be described  in  the
                                              Prospectus  Supplement for  a series of  Securities. The Prospectus
                                              Supplement for any series of Securities evidencing an interest in a
                                              Trust Fund that  includes MBS  will describe any  similar forms  of
                                              credit  support that  are provided  by or  with respect  to, or are
                                              included as  part  of the  trust  fund evidenced  by  or  providing
                                              security  for,  such  MBS. See  'Special  Considerations  -- Credit
                                              Support Limitations' and 'Description of Credit Support.'
     (h) Cash Flow Agreements.............  If so provided in the  related Prospectus Supplement, the Trust  Fund
                                              may  include  guaranteed  investment  contracts  pursuant  to which
                                              moneys held in the funds  and accounts established for the  related
                                              series  will be  invested at a  specified rate. The  Trust Fund may
                                              also include  certain  other  agreements,  such  as  interest  rate
                                              exchange   agreements,  interest  rate  cap  or  floor  agreements,
                                              currency exchange  agreements  or similar  agreements  provided  to
                                              reduce  the  effects of  interest  rate or  currency  exchange rate
                                              fluctuations on the Assets or on one or more classes of Securities.
                                              (Currency exchange agreements might be  included in the Trust  Fund
                                              if  some  or all  of the  Mortgage Assets  (such as  Mortgage Loans
                                              secured by Mortgaged Properties located outside the United  States)
                                              were  denominated in  a non-United States  currency.) The principal
                                              terms of any such guaranteed investment contract or other agreement
                                              (any such agreement, a  'Cash Flow Agreement'), including,  without
                                              limitation, provisions relating to the timing, manner and amount of
                                              payments  thereunder  and  provisions relating  to  the termination
                                              thereof, will be  described in  the Prospectus  Supplement for  the
                                              related series. In addition, the related Prospectus Supplement will
                                              provide  certain information with respect  to the obligor under any
                                              such Cash Flow Agreement. The Prospectus Supplement for any  series
                                              of  Securities evidencing an interest in a Trust Fund that includes
                                              MBS will describe  any cash  flow agreements that  are included  as
                                              part  of the trust fund evidenced by or providing security for such
                                              MBS. See 'Description of the Trust Funds -- Cash Flow Agreements.'
     (i) Pre-Funding Account..............  To the extent provided in a Prospectus Supplement, the Depositor will
                                              be obligated (subject only to the availability thereof) to sell  at
                                              a predetermined price, and the Trust Fund for the related series of
                                              Securities   will  be   obligated  to  purchase   (subject  to  the
                                              satisfaction of  certain  conditions described  in  the  applicable
                                              Agreement),  additional Assets (the  'Subsequent Assets') from time
                                              to time  (as  frequently as  daily)  within the  number  of  months
                                              specified  in the Prospectus Supplement  after the issuance of such
                                              series of Securities having an aggregate principal balance approxi-
                                              mately equal to the  amount on deposit  in the Pre-Funding  Account
                                              (the 'Pre-Funded Amount') for such series on date of such issuance.
Description of Securities.................  Each  series of Certificates will evidence an interest in the related
                                              Trust Fund and will be issued  pursuant to a pooling and  servicing
                                              agreement  or a  trust agreement. Pooling  and servicing agreements
                                              and trust agreements are referred to herein as the 'Agreements.' If
                                              a series of  Securities includes Notes,  such Notes will  represent
                                              indebtedness of the related
</TABLE>
 
                                       8
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              Trust Fund and will be secured by a security interest in the Assets
                                              of  the Trust  Fund (or a  specified group thereof)  pursuant to an
                                              indenture.
                                            Each series  of Securities  will include  one or  more classes.  Each
                                              class   of  Securities   (other  than   certain  Stripped  Interest
                                              Securities, as defined below) will  have a stated principal  amount
                                              (a  'Security Balance')  and except for  certain Stripped Principal
                                              Securities, as defined below, will accrue interest thereon based on
                                              a fixed,  variable or  adjustable  interest rate  (in the  case  of
                                              Certificates,   a  'Pass-Through  Rate').  The  related  Prospectus
                                              Supplement will  specify  the Security  Balance,  if any,  and  the
                                              Pass-Through Rate or interest rate for each class of Securities or,
                                              in  the  case  of a  variable  or adjustable  Pass-Through  Rate or
                                              interest rate, the method for determining the Pass-Through Rate  or
                                              interest rate.
Distributions on Securities...............  Each  series of  Securities will  consist of  one or  more classes of
                                              Securities that may (i) provide for the accrual of interest thereon
                                              based on  fixed,  variable  or adjustable  rates;  (ii)  be  senior
                                              (collectively,  'Senior Securities')  or subordinate (collectively,
                                              'Subordinate  Securities')  to  one   or  more  other  classes   of
                                              Securities  in respect of certain  distributions on the Securities;
                                              (iii)   be    entitled    to    principal    distributions,    with
                                              disproportionately   low,  nominal  or  no  interest  distributions
                                              (collectively, 'Stripped Principal  Securities'); (iv) be  entitled
                                              to  interest distributions, with disproportionately low, nominal or
                                              no  principal  distributions   (collectively,  'Stripped   Interest
                                              Securities');  (v)  provide for  distributions of  accrued interest
                                              thereon commencing only following the occurrence of certain events,
                                              such as the retirement of one  or more other classes of  Securities
                                              of  such series (collectively,  'Accrual Securities'); (vi) provide
                                              for  distributions  of  principal  as  described  in  the   related
                                              Prospectus Supplement; and/or (vii) provide for distributions based
                                              on a combination of two or more components thereof with one or more
                                              of  the characteristics  described in  this paragraph,  including a
                                              Stripped Principal  Security  component  and  a  Stripped  Interest
                                              Security  component, to the extent of available funds, in each case
                                              as described in the related Prospectus Supplement. If so  specified
                                              in  the related Prospectus Supplement, distributions on one or more
                                              classes of a  series of  Securities may be  limited to  collections
                                              from  a designated  portion of  the Mortgage  Loans in  the related
                                              Mortgage Pool or Contracts in the related Contract Pool (each  such
                                              portion  of Mortgage Loans,  a 'Mortgage Loan  Group' and each such
                                              portion of the Contracts, a 'Contract Group'). See 'Description  of
                                              the Securities -- General.' Any such classes may include classes of
                                              Offered  Securities. With  respect to  Securities with  two or more
                                              components, references herein to Security Balance, notional  amount
                                              and  Pass-Through  Rate or  interest  rate refer  to  the principal
                                              balance, if any, notional amount, if any, and the Pass-Through Rate
                                              or interest rate, if any, for any such component.
                                            The Securities will not be guaranteed or insured by the Depositor  or
                                              any   of   its   affiliates,   by   any   governmental   agency  or
                                              instrumentality or by any  other person, unless otherwise  provided
                                              in    the    related    Prospectus    Supplement.    See   'Special
                                              Considerations  --  Limited   Assets'  and   'Description  of   the
                                              Securities.'
     (a) Interest.........................  Interest  on each  class of  Offered Securities  (other than Stripped
                                              Principal Securities  and  certain  classes  of  Stripped  Interest
                                              Securities)   of   each  series   will   accrue  at   the  applica-
</TABLE>
 
                                       9
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             ble Pass-Through Rate or interest  rate on the outstanding  Security
                                              Balance  thereof  and  will be  distributed  to  Securityholders as
                                              provided in the related  Prospectus Supplement. The specified  date
                                              on  which distributions  are to be  made is  a 'Distribution Date.'
                                              Distributions  with  respect  to  interest  on  Stripped   Interest
                                              Securities  may be made on each Distribution Date on the basis of a
                                              notional amount as described in the related Prospectus  Supplement.
                                              Distributions  of interest with  respect to one  or more classes of
                                              Securities may be reduced to  the extent of certain  delinquencies,
                                              losses,  prepayment  interest shortfalls,  and  other contingencies
                                              described herein  and in  the  related Prospectus  Supplement.  See
                                              'Special Considerations -- Average Life of Securities; Prepayments;
                                              Yields,'   'Yield   Considerations'   and   'Description   of   the
                                              Securities -- Distributions of Interest on the Securities.'
     (b) Principal........................  The Securities  of  each  series initially  will  have  an  aggregate
                                              Security  Balance no greater than the outstanding principal balance
                                              of the  Assets  as of,  unless  the related  Prospectus  Supplement
                                              provides  otherwise, the close of business  on the first day of the
                                              month of formation of the related Trust Fund (the 'Cut-off  Date'),
                                              after application of scheduled payments due on or before such date,
                                              whether  or  not  received.  The  Security  Balance  of  a Security
                                              outstanding from time  to time represents  the maximum amount  that
                                              the  holder  thereof  is then  entitled  to receive  in  respect of
                                              principal from future cash flow on the assets in the related  Trust
                                              Fund.   Unless  otherwise   provided  in   the  related  Prospectus
                                              Supplement,  distributions  of  principal  will  be  made  on  each
                                              Distribution  Date to the  class or classes  of Securities entitled
                                              thereto until the  Security Balances of  such Securities have  been
                                              reduced   to  zero.  Unless  otherwise  specified  in  the  related
                                              Prospectus Supplement, distributions of  principal of any class  of
                                              Securities  will  be made  on a  pro  rata basis  among all  of the
                                              Securities of such class  or by random  selection, as described  in
                                              the  related Prospectus Supplement or  otherwise established by the
                                              related Trustee.  Stripped  Interest Securities  with  no  Security
                                              Balance will not receive distributions in respect of principal. See
                                              'Description of the Securities -- Distributions of Principal of the
                                              Securities.'
Advances..................................  Unless  otherwise provided in the  related Prospectus Supplement, the
                                              Master  Servicer  will  be  obligated  as  part  of  its  servicing
                                              responsibilities  to make certain  advances that in  its good faith
                                              judgment it deems recoverable with respect to delinquent  scheduled
                                              payments  on  the  Whole Loans  or  Contracts in  such  Trust Fund.
                                              Neither the  Depositor nor  any  of its  affiliates will  have  any
                                              responsibility  to make  such advances.  Advances made  by a Master
                                              Servicer are reimbursable generally  from subsequent recoveries  in
                                              respect  of  such Whole  Loans or  Contracts  and otherwise  to the
                                              extent described herein and  in the related Prospectus  Supplement.
                                              If  and to the extent provided in the Prospectus Supplement for any
                                              series, the Master Servicer will be entitled to receive interest on
                                              its outstanding advances, payable from amounts in the related Trust
                                              Fund. The  Prospectus  Supplement  for  any  series  of  Securities
                                              evidencing  an  interest in  a Trust  Fund  that includes  MBS will
                                              describe any corresponding  advancing obligation of  any person  in
                                              connection    with    such   MBS.    See   'Description    of   the
                                              Securities -- Advances in Respect of Delinquencies.'
Termination...............................  If so specified  in the  related Prospectus Supplement,  a series  of
                                              Securities may be subject to optional early termination through the
                                              repurchase of the Assets in the related Trust
</TABLE>
 
                                       10
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              Fund by the party specified therein, under the circumstances and in
                                              the  manner  set  forth  therein. If  so  provided  in  the related
                                              Prospectus Supplement, upon the  reduction of the Security  Balance
                                              of  a  specified  class or  classes  of Securities  to  a specified
                                              percentage or  amount or  on and  after a  date specified  in  such
                                              Prospectus  Supplement,  the party  specified therein  will solicit
                                              bids for the purchase of all of the Assets of the Trust Fund, or of
                                              a sufficient  portion  of  such  Assets to  retire  such  class  or
                                              classes,  or  purchase such  Assets  at a  price  set forth  in the
                                              related Prospectus Supplement. In addition,  if so provided in  the
                                              related Prospectus Supplement, certain classes of Securities may be
                                              purchased  subject to  similar conditions. See  'Description of the
                                              Securities -- Termination.'
Registration of Securities................  If so  provided in  the related  Prospectus Supplement,  one or  more
                                              classes  of the Offered Securities will initially be represented by
                                              one or more certificates or notes, as applicable, registered in the
                                              name of Cede & Co., as the  nominee of DTC. No person acquiring  an
                                              interest  in Offered Securities  so registered will  be entitled to
                                              receive  a   definitive  certificate   or  note,   as   applicable,
                                              representing  such  person's  interest  except  in  the  event that
                                              definitive certificates or notes,  as applicable, are issued  under
                                              the limited circumstances described herein. See 'Special Considera-
                                              tions   --  Book-Entry   Registration'  and   'Description  of  the
                                              Securities -- Book-Entry Registration and Definitive Securities.'
Tax Status of the Certificates............  The Certificates of each series will constitute, as specified in  the
                                              related  Prospectus  Supplement,  either  (i)  'regular  interests'
                                              ('REMIC Regular  Certificates')  and 'residual  interests'  ('REMIC
                                              Residual  Certificates') in a  Trust Fund treated  as a real estate
                                              mortgage investment conduit ('REMIC')  under Sections 860A  through
                                              860G of the Internal Revenue Code of 1986, as amended (the 'Code'),
                                              (ii)  interests  ('Grantor  Trust Certificates')  in  a  Trust Fund
                                              treated as a grantor trust under applicable provisions of the  Code
                                              or  (iii) an interest in a Trust  Fund treated as a partnership for
                                              purposes of federal and state income tax.
     (a) REMIC............................  REMIC  Regular  Certificates  generally  will  be  treated  as   debt
                                              obligations   of  the  applicable  REMIC  for  federal  income  tax
                                              purposes. Certain  REMIC Regular  Certificates may  be issued  with
                                              original  issue  discount  for  federal  income  tax  purposes. See
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
                                            The Offered  Certificates  evidencing an  interest  in a  Trust  Fund
                                              containing Mortgage Loans (not including Unsecured Home Improvement
                                              Loans,  SBA  Loans  and  SBA  504 Loans)  will  be  treated  as (i)
                                              'qualifying real  property loans'  within  the meaning  of  Section
                                              593(d)(1)  of the  Internal Revenue Code  of 1986,  as amended (the
                                              'Code'), (ii)  assets described  in section  7701(a)(19)(C) of  the
                                              Code  and (iii) 'real estate assets'  within the meaning of Section
                                              856(c)(5)(A) of  the Code,  in each  case to  the extent  described
                                              herein  and  in the  Prospectus.  See 'Certain  Federal  Income Tax
                                              Consequences' herein and in the related Prospectus Supplement.
     (b) Grantor Trust....................  If the related Prospectus Supplement specifies that the related Trust
                                              Fund will be a grantor trust, the Trust Fund will be classified  as
                                              a  grantor trust and not as an association taxable as a corporation
                                              for  federal  income  tax   purposes,  and  therefore  holders   of
                                              Certificates will be treated as the
</TABLE>
 
                                       11
 
<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              owners  of undivided pro  rata interests in the  Assets held by the
                                              Trust Fund.
     (c) Partnership......................  If so specified in  a Prospectus Supplement,  the related Trust  Fund
                                              will  be treated as a partnership for purposes of federal and state
                                              income tax,  and each  Certificateholder, by  the acceptance  of  a
                                              Certificate  of such Trust Fund, will agree to treat the Trust Fund
                                              as a partnership in which  such Certificateholder is a partner  for
                                              federal    income    and    state    tax    purposes.   Alternative
                                              characterizations of  such Trust  Fund  and such  Certificates  are
                                              possible,   but  would   not  result  in   materially  adverse  tax
                                              consequences to Certificateholders.
                                            Investors are advised  to consult  their tax advisors  and to  review
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
Tax Status of Notes.......................  Unless  otherwise  specified  in the  related  Prospectus Supplement,
                                              Notes of a series will be  treated as indebtedness for federal  and
                                              state  income  tax purposes  and the  Noteholder, in  accepting the
                                              Note, will agree to treat  such Note as indebtedness. See  'Certain
                                              Federal  Income  Tax Consequences'  herein  and in  such Prospectus
                                              Supplement.
                                            Investors are advised  to consult  their tax advisors  and to  review
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
ERISA Considerations......................  A  fiduciary of an employee benefit plan and certain other retirement
                                              plans and arrangements,  including individual retirement  accounts,
                                              annuities,   Keogh  plans,  and  collective  investment  funds  and
                                              separate accounts  in  which  such plans,  accounts,  annuities  or
                                              arrangements   are  invested,  that  is  subject  to  the  Employee
                                              Retirement Income Security  Act of 1974,  as amended ('ERISA'),  or
                                              Section  4975 of  the Code should  carefully review  with its legal
                                              advisors whether  the purchase  or  holding of  Offered  Securities
                                              could  give  rise to  a transaction  that is  prohibited or  is not
                                              otherwise permissible either  under ERISA  or Section  4975 of  the
                                              Code. See 'ERISA Considerations' herein and in the related Prospec-
                                              tus   Supplement.  Certain   classes  of  Securities   may  not  be
                                              transferred unless the Trustee and the Depositor are furnished with
                                              a letter of representations or an opinion of counsel to the  effect
                                              that such transfer will not result in a violation of the prohibited
                                              transaction  provisions of ERISA and the  Code and will not subject
                                              the Trustee, the  Depositor or  the Master  Servicer to  additional
                                              obligations.  See 'Description  of the  Securities --  General' and
                                              'ERISA Considerations.'
Legal Investment..........................  Each Prospectus Supplement  will specify  which class  or classes  of
                                              Offered  Securities,  if  any,  will  constitute  'mortgage-related
                                              securities'  for  purposes   of  the   Secondary  Mortgage   Market
                                              Enhancement  Act of  1984 ('SMMEA').  Institutions whose investment
                                              activities are subject to legal investment laws and regulations  or
                                              review   by  certain  regulatory  authorities  may  be  subject  to
                                              restrictions on  investment  in  certain  classes  of  the  Offered
                                              Securities. See 'Legal Investment' herein.
Rating....................................  At  the date of  issuance, as to  each series, each  class of Offered
                                              Securities will be rated not lower than investment grade by one  or
                                              more  nationally  recognized statistical  rating agencies  (each, a
                                              'Rating Agency'). See 'Rating' herein.
</TABLE>
 
                                       12

<PAGE>
 
<PAGE>
                             SPECIAL CONSIDERATIONS
 
     Investors  should  consider, in  connection  with the  purchase  of Offered
Securities, among other things, the following factors.
 
LIMITED LIQUIDITY
 
     At the  time of  issuance  of a  series of  Securities,  there will  be  no
secondary  market for  any of  the Securities.  Merrill Lynch,  Pierce, Fenner &
Smith Incorporated currently expects to make  a secondary market in the  Offered
Securities,  but has no  obligation to do so.  There can be  no assurance that a
secondary market for the Securities  of any series will  develop or, if it  does
develop,  that  it will  provide holders  with liquidity  of investment  or will
continue while Securities of such series remain outstanding.
 
LIMITED ASSETS
 
     The Securities  will not  represent an  interest in  or obligation  of  the
Depositor,  the Master Servicer or any of their affiliates. The only obligations
with respect to the Securities or the Assets will be the obligations (if any) of
the  Warranting  Party   (as  defined  herein)   pursuant  to  certain   limited
representations  and  warranties  made with  respect  to the  Mortgage  Loans or
Contracts, the Master  Servicer's and any  Sub-Servicer's servicing  obligations
under  the related Agreement  (including the limited  obligation to make certain
advances in the event of delinquencies  on the Mortgage Loans or Contracts,  but
only  to the  extent deemed  recoverable) and,  if and  to the  extent expressly
described in the related Prospectus  Supplement, certain limited obligations  of
the  Master  Servicer in  connection with  an  agreement to  purchase or  act as
remarketing agent with  respect to a  convertible ARM Loan  (as defined  herein)
upon   conversion  to  a  fixed  rate   or  a  different  index.  Since  certain
representations and warranties with respect to the Mortgage Assets or  Contracts
may have been made and/or assigned in connection with transfers of such Mortgage
Assets or Contracts prior to the Closing Date, the rights of the Trustee and the
Securityholders  with  respect to  such  representations or  warranties  will be
limited to their rights  as an assignee thereof.  Unless otherwise specified  in
the related Prospectus Supplement, none of the Depositor, the Master Servicer or
any  affiliate thereof will have any  obligation with respect to representations
or warranties  made by  any  other entity.  Unless  otherwise specified  in  the
related  Prospectus Supplement, neither the Securities nor the underlying Assets
will be guaranteed or insured by any governmental agency or instrumentality,  or
by  the  Depositor,  the  Master  Servicer, any  Sub-Servicer  or  any  of their
affiliates. Proceeds of the assets included  in the related Trust Fund for  each
series  of Securities (including the Assets  and any form of credit enhancement)
will be the  sole source of  payments on the  Securities, and there  will be  no
recourse  to the Depositor or  any other entity in  the event that such proceeds
are insufficient  or otherwise  unavailable to  make all  payments provided  for
under the Securities.
 
     Unless  otherwise specified in the  related Prospectus Supplement, a series
of Securities will not have any claim against or security interest in the  Trust
Funds  for any other series.  If the related Trust  Fund is insufficient to make
payments on such Securities,  no other assets will  be available for payment  of
the  deficiency.  Additionally, certain  amounts remaining  in certain  funds or
accounts, including the Collection Account and any accounts maintained as Credit
Support, may be withdrawn under certain conditions, as described in the  related
Prospectus Supplement. In the event of such withdrawal, such amounts will not be
available  for future payment of principal of  or interest on the Securities. If
so provided in the Prospectus Supplement  for a series of Securities  consisting
of  one or more classes  of Subordinate Securities, on  any Distribution Date in
respect of which  losses or shortfalls  in collections on  the Assets have  been
incurred,  the amount of such losses or shortfalls will be borne first by one or
more classes of the  Subordinate Securities, and,  thereafter, by the  remaining
classes  of Securities in the priority and manner and subject to the limitations
specified in such Prospectus Supplement.
 
AVERAGE LIFE OF SECURITIES; PREPAYMENTS; YIELDS
 
     Prepayments (including those caused by defaults) on the Assets in any Trust
Fund generally will result in a faster rate of principal payments on one or more
classes of the related Securities than if  payments on such Assets were made  as
scheduled.    Thus,   the    prepayment   experience    on   the    Assets   may
 
                                       13
 
<PAGE>
 
<PAGE>
affect the  average  life of  each  class of  related  Securities. The  rate  of
principal  payments on pools of mortgage loans or manufactured housing contracts
varies between  pools and  from  time to  time is  influenced  by a  variety  of
economic,  demographic, geographic, social, tax,  legal and other factors. There
can be no assurance as to the rate of prepayment on the Assets in any Trust Fund
or that the rate of  payments will conform to any  model described herein or  in
any Prospectus Supplement. If prevailing interest rates fall significantly below
the  applicable mortgage interest rates, principal  prepayments are likely to be
higher than  if prevailing  rates remain  at or  above the  rates borne  by  the
Mortgage  Loans underlying or comprising the  Mortgage Assets in any Trust Fund.
As a  result, the  actual maturity  of  any class  of Securities  evidencing  an
interest  in a Trust  Fund containing Mortgage  Assets could occur significantly
earlier than  expected.  The  relationship  of  prevailing  interest  rates  and
prepayment  rates  on  Contracts will  be  discussed in  the  related Prospectus
Supplement. In addition,  certain prepayments  may result in  the collection  of
less interest than would otherwise be the case in the month of prepayment.
 
     A  series of Securities may include one  or more classes of Securities with
priorities of payment and, as a  result, yields on other classes of  Securities,
including classes of Offered Securities, of such series may be more sensitive to
prepayments  on Assets. A series  of Securities may include  one or more classes
offered at  a  significant  premium  or discount.  Yields  on  such  classes  of
Securities  will  be  sensitive,  and  in  some  cases  extremely  sensitive, to
prepayments on Mortgage Assets  and, where the amount  of interest payable  with
respect  to a  class is  disproportionately high, as  compared to  the amount of
principal, as with  certain classes  of Stripped Interest  Securities, a  holder
might,  in some prepayment scenarios, fail  to recoup its original investment. A
series of Securities may  include one or more  classes of Securities,  including
classes  of  Offered  Securities,  that provide  for  distribution  of principal
thereof  from  amounts  attributable  to  interest  accrued  but  not  currently
distributable  on one or  more classes of  Accrual Securities and,  as a result,
yields on  such Securities  will be  sensitive  to (a)  the provisions  of  such
Accrual  Securities relating to the timing  of distributions of interest thereon
and (b) if such Accrual Securities  accrue interest at a variable or  adjustable
Pass-Through   Rate  or  interest  rate,  changes   in  such  rate.  See  'Yield
Considerations' herein and, if applicable, in the related Prospectus Supplement.
 
LIMITED NATURE OF RATINGS
 
     Any rating  assigned by  a Rating  Agency  to a  class of  Securities  will
reflect such Rating Agency's assessment solely of the likelihood that holders of
Securities of such class will receive payments to which such Securityholders are
entitled  under  the  related  Agreement. Such  rating  will  not  constitute an
assessment of the likelihood that principal prepayments (including those  caused
by  defaults) on the related  Mortgage Assets will be  made, the degree to which
the rate of such  prepayments might differ from  that originally anticipated  or
the  likelihood of early optional termination  of the series of Securities. Such
rating will not address the possibility that prepayment at higher or lower rates
than anticipated by an  investor may cause such  investor to experience a  lower
than  anticipated  yield  or  that  an  investor  purchasing  a  Security  at  a
significant premium might fail  to recoup its  initial investment under  certain
prepayment  scenarios. Each Prospectus  Supplement will identify  any payment to
which holders of Offered Securities of  the related series are entitled that  is
not covered by the applicable rating.
 
MORTGAGE LOANS AND MORTGAGED PROPERTIES IN GENERAL
 
     An  investment  in  securities  such  as  the  Securities  which  generally
represent interests in Mortgage Loans may be affected by, among other things,  a
decline  in  real  estate  values  and  changes  in  the  mortgagors'  financial
condition. No assurance  can be given  that values of  the Mortgaged  Properties
have  remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. If the residential real estate market should  experience
an  overall decline in property values such that the outstanding balances of the
Mortgage Loans, and any secondary financing on the Mortgaged Properties,  become
equal to or greater than the value of the Mortgaged Properties, the actual rates
of  delinquencies,  foreclosures  and  losses could  be  higher  than  those now
generally experienced in the mortgage lending industry. In addition, in the case
of Mortgage Loans that are subject to negative amortization, due to the addition
to principal  balance  of deferred  interest,  the principal  balances  of  such
Mortgage  Loans could  be increased to  an amount equal  to or in  excess of the
value of the underlying Mortgaged Properties, thereby increasing the  likelihood
of default. To the extent that such losses are
 
                                       14
 
<PAGE>
 
<PAGE>
not  covered by the applicable Credit Support,  if any, holders of Securities of
the series evidencing interests in the related Mortgage Loans will bear all risk
of loss resulting from default by mortgagors and will have to look primarily  to
the  value of the Mortgaged Properties for recovery of the outstanding principal
and unpaid interest  on the defaulted  Mortgage Loans. Certain  of the types  of
Mortgage  Loans may involve additional  uncertainties not present in traditional
types of  loans.  For  example,  certain  of  the  Mortgage  Loans  provide  for
escalating  or variable payments by the mortgagor under the Mortgage Loan, as to
which the mortgagor is generally qualified  on the basis of the initial  payment
amount. In some instances the mortgagors' income may not be sufficient to enable
them  to continue to make their loan payments as such payments increase and thus
the likelihood of default will increase.  In addition to the foregoing,  certain
geographic regions of the United States from time to time will experience weaker
regional  economic  conditions  and  housing  markets,  and,  consequently, will
experience higher rates  of loss  and delinquency  than will  be experienced  on
mortgage  loans  generally.  The  Mortgage Loans  underlying  certain  series of
Certificates may be concentrated  in these regions,  and such concentration  may
present  risk considerations in addition to  those generally present for similar
mortgage-backed securities without such concentration. Furthermore, the rate  of
default  on Mortgage Loans that are  refinance or limited documentation mortgage
loans, and on Mortgage Loans with high Loan-to-Value Ratios, may be higher  than
for  other types of Mortgage Loans. Additionally,  a decline in the value of the
Mortgaged Properties will increase the risk of loss particularly with respect to
any related junior Mortgage Loans. See ' -- Junior Mortgage Loans.'
 
     Mortgage Loans  secured  by  Multifamily Properties  may  entail  risks  of
delinquency  and foreclosure, and risks  of loss in the  event thereof, that are
greater than  similar  risks associated  with  loans secured  by  Single  Family
Properties.   The  ability  of  a  borrower  to  repay  a  loan  secured  by  an
income-producing property typically is  dependent primarily upon the  successful
operation  of such property rather than upon the existence of independent income
or assets  of the  borrower; thus,  the value  of an  income-producing  property
typically  is directly  related to  the net  operating income  derived from such
property. If the net operating income  of the property is reduced (for  example,
if rental or occupancy rates decline or real estate tax rates or other operating
expenses increase), the borrower's ability to repay the loan may be impaired. In
addition,  the concentration of default, foreclosure and loss risk for a pool of
Mortgage Loans secured by Multifamily Properties may be greater than for a  pool
of  Mortgage Loans secured  by Single Family  Properties of comparable aggregate
unpaid  principal  balance  because  the  pool  of  Mortgage  Loans  secured  by
Multifamily  Properties  is likely  to  consist of  a  smaller number  of higher
balance loans.
 
     If applicable, certain legal aspects of the Mortgage Loans for a series  of
Certificates  may be  described in the  related Prospectus  Supplement. See also
'Certain Legal Aspects of Mortgage Loans' herein.
 
BALLOON PAYMENTS
 
     Certain of the  Mortgage Loans  (the 'Balloon  Mortgage Loans')  as of  the
Cut-off Date may not be fully amortizing over their terms to maturity and, thus,
will  require substantial principal  payments (i.e., balloon  payments) at their
stated maturity. Mortgage Loans with  balloon payments involve a greater  degree
of  risk because the ability of a  mortgagor to make a balloon payment typically
will depend upon its ability  either to timely refinance  the loan or to  timely
sell  the related Mortgaged  Property. The ability of  a mortgagor to accomplish
either of these goals  will be affected  by a number  of factors, including  the
level  of available mortgage interest rates at  the time of sale or refinancing,
the  mortgagor's  equity  in  the  related  Mortgaged  Property,  the  financial
condition  of  the mortgagor,  the value  of the  Mortgaged Property,  tax laws,
prevailing general economic conditions and the availability of credit for single
family or multifamily real properties generally.
 
JUNIOR MORTGAGE LOANS
 
     Certain of  the Mortgage  Loans may  be  secured by  junior liens  and  the
related  first and other senior liens, if any (collectively, the 'senior lien'),
may not  be included  in  the Mortgage  Pool. The  primary  risk to  holders  of
Mortgage  Loans secured by  junior liens is the  possibility that adequate funds
will not be received in connection with a foreclosure of the related senior lien
to satisfy fully both the senior lien
 
                                       15
 
<PAGE>
 
<PAGE>
and the Mortgage Loan. In the event that a holder of the senior lien  forecloses
on a Mortgaged Property, the proceeds of the foreclosure or similar sale will be
applied  first to  the payment of  court costs  and fees in  connection with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the senior lien. The claims of the holder of
the  senior lien will be satisfied in full out of proceeds of the liquidation of
the Mortgage Loan,  if such proceeds  are sufficient, before  the Trust Fund  as
holder of the junior lien receives any payments in respect of the Mortgage Loan.
If  the Master Servicer were  to foreclose on any Mortgage  Loan, it would do so
subject to  any related  senior  lien. In  order for  the  debt related  to  the
Mortgage  Loan to be paid in full at such sale, a bidder at the foreclosure sale
of such Mortgage Loan would have to bid an amount sufficient to pay off all sums
due under  the Mortgage  Loan and  the  senior lien  or purchase  the  Mortgaged
Property  subject to  the senior lien.  In the  event that such  proceeds from a
foreclosure or similar sale of the related Mortgaged Property were  insufficient
to  satisfy both loans  in the aggregate, the  Trust Fund, as  the holder of the
junior lien, and, accordingly, holders of the Certificates, would bear the  risk
of  delay in distributions while a  deficiency judgment against the borrower was
being obtained and the risk of loss if the deficiency judgment were not realized
upon.  Moreover,  deficiency   judgments  may  not   be  available  in   certain
jurisdictions. In addition, a junior mortgagee may not foreclose on the property
securing a junior mortgage unless it forecloses subject to the senior mortgage.
 
CONTRACTS AND MANUFACTURED HOMES IN GENERAL
 
     An  investment  in  Certificates evidencing  an  interest in  a  Trust Fund
containing Contracts  may be  affected by,  among other  things, a  downturn  in
national,  regional or local economic conditions. The geographic location of the
Manufactured Homes in any Contract Pool  at origination of the related  Contract
will  be  set forth  in the  related Prospectus  Supplement under  'The Contract
Pool'.  Regional  and  local  economic   conditions  are  often  volatile   and,
historically,  regional  and  local  economic conditions,  as  well  as national
economic conditions, have affected the  delinquency, loan loss and  repossession
experience   of   manufactured  housing   installment  sales   contracts  and/or
installment loan contracts (hereinafter generally referred to as 'contracts'  or
'manufactured   housing  contracts').  Moreover,  regardless  of  its  location,
manufactured housing generally depreciates in value. Thus, such  Securityholders
should  expect that, as a  general matter, the market  value of any Manufactured
Home will  be  lower than  the  outstanding  principal balance  of  the  related
Contract.   Sufficiently  high  delinquencies  and  liquidation  losses  on  the
Contracts in  a  Contract Pool  will  have the  effect  of reducing,  and  could
eliminate,  the  protection  against  loss afforded  by  any  credit enhancement
supporting any class of the related Securities. If such protection is eliminated
with respect to a class of Securities, the holders of such Securities will  bear
all  risk of loss on the related Contracts and will have to rely on the value of
the related Manufactured Homes for recovery of the outstanding principal of  and
unpaid  interest on  any defaulted Contracts  in the related  Contract Pool. See
'Description of Credit Support.'
 
SECURITY INTERESTS AND CERTAIN OTHER LEGAL ASPECTS OF THE CONTRACTS
 
     The Asset Seller in respect of a Contract will represent that such Contract
is secured by a security interest in a Manufactured Home. Perfection of security
interests in the Manufactured  Homes and enforcement of  rights to realize  upon
the  value of the Manufactured Homes as collateral for the Contracts are subject
to a number of federal and state laws, including the Uniform Commercial Code  as
adopted  in each state and each state's certificate of title statutes. The steps
necessary to perfect the security interest in a Manufactured Home will vary from
state  to  state.  Because  of  the  expense  and  administrative  inconvenience
involved, the Master Servicer will not amend any certificates of title to change
the  lienholder specified therein from the Asset  Seller to the Trustee and will
not deliver  any  certificate  of title  to  the  Trustee or  note  thereon  the
Trustee's  interest. Consequently,  in some  states, in  the absence  of such an
amendment, the  assignment  to the  Trustee  of  the security  interest  in  the
Manufactured  Home may  not be  effective or such  security interest  may not be
perfected and, in the absence of such  notation or delivery to the Trustee,  the
assignment  of  the  security  interest  in the  Manufactured  Home  may  not be
effective against creditors of  the Asset Seller or  a trustee in bankruptcy  of
the  Asset Seller. In  addition, numerous federal  and state consumer protection
laws
 
                                       16
 
<PAGE>
 
<PAGE>
impose requirements on lending under installment sales contracts and installment
loan agreements such as the Contracts, and  the failure by the lender or  seller
of  goods to  comply with  such requirements could  give rise  to liabilities of
assignees for amounts due under such agreements and claims by such assignees may
be subject to  set-off as  result of  such lender's  or seller's  noncompliance.
These  laws would apply to  the Trustee as assignee  of the Contracts. The Asset
Seller of  the  Contracts to  the  Depositor  will warrant  that  each  Contract
complies  with all requirements of law and will make certain warranties relating
to the validity, subsistence, perfection  and priority of the security  interest
in  each Manufactured Home  securing a Contract.  A breach of  any such warranty
that materially adversely affects any Contract would create an obligation of the
Asset Seller to  repurchase such Contract  unless such breach  is cured. If  the
Credit  Support is  exhausted and  recovery of amounts  due on  the Contracts is
dependent on repossession  and resale of  Manufactured Homes securing  Contracts
that  are  in  default, certain  other  factors  may limit  the  ability  of the
Certificateholders to realize upon the Manufactured Home or may limit the amount
realized to  less  than  the amount  due.  See  'Certain Legal  Aspects  of  the
Contracts.'
 
UNSECURED HOME IMPROVEMENT LOANS
 
     The  obligations of the borrower under  any Unsecured Home Improvement Loan
included in a Trust Fund will not be secured by an interest in the related  real
estate  or any other  property, and the  Trust Fund will  be a general unsecured
creditor as to such obligations.  In the event of  a default under an  Unsecured
Home  Improvement Loan, the  related Trust Fund will  have recourse only against
the  borrower's  assets  generally,  along  with  all  other  general  unsecured
creditors  of the borrower. In a bankruptcy or insolvency proceeding relating to
a borrower  on  an Unsecured  Home  Improvement  Loan, the  obligations  of  the
borrower  under such Unsecured Home Improvement  Loan may be discharged in their
entirety, notwithstanding the fact  that the portion  of such borrower's  assets
made  available to the related Trust Fund as a general unsecured creditor to pay
amounts due and  owing thereunder are  insufficient to pay  all such amounts.  A
borrower  on an  Unsecured Home  Improvement Loan  may not  demonstrate the same
degree of concern over performance of the borrower's obligations under such Home
Improvement Loan as if such obligations were secured by the real estate or other
assets owned by such borrower.
 
CREDIT SUPPORT LIMITATIONS
 
     The Prospectus Supplement for  a series of  Certificates will describe  any
Credit  Support in the related Trust Fund,  which may include letters of credit,
insurance policies, guarantees, reserve funds or other types of credit  support,
or combinations thereof. Use of Credit Support will be subject to the conditions
and  limitations  described herein  and  in the  related  Prospectus Supplement.
Moreover, such Credit Support may not  cover all potential losses or risks;  for
example,  Credit Support may or may not  cover fraud or negligence by a mortgage
loan or contract originator or other parties.
 
     A series  of Securities  may include  one or  more classes  of  Subordinate
Securities (which may include Offered Securities), if so provided in the related
Prospectus  Supplement. Although subordination is intended to reduce the risk to
holders of Senior Securities of delinquent distributions or ultimate losses, the
amount  of  subordination  will  be  limited  and  may  decline  under   certain
circumstances.  In addition,  if principal  payments on  one or  more classes of
Securities of a series  are made in  a specified order  of priority, any  limits
with  respect to the aggregate amount of claims under any related Credit Support
may be  exhausted  before  the  principal  of  the  lower  priority  classes  of
Securities  of  such  series  has  been  repaid.  As  a  result,  the  impact of
significant losses and shortfalls  on the Assets may  fall primarily upon  those
classes of Securities having a lower priority of payment. Moreover, if a form of
Credit  Support  covers more  than one  series of  Securities (each,  a 'Covered
Trust'), holders of Securities evidencing an interest in a Covered Trust will be
subject to the risk that such Credit Support will be exhausted by the claims  of
other Covered Trusts.
 
     The  amount of any applicable Credit Support supporting one or more classes
of Offered Securities,  including the subordination  of one or  more classes  of
Securities,  will be  determined on  the basis  of criteria  established by each
Rating Agency rating  such classes of  Securities based on  an assumed level  of
defaults,  delinquencies, other losses or other  factors. There can, however, be
no assurance that the
 
                                       17
 
<PAGE>
 
<PAGE>
loss experience on the related Assets  will not exceed such assumed levels.  See
'   --  Limited  Nature  of  Ratings,'   'Description  of  the  Securities'  and
'Description of Credit Support.'
 
     Regardless of  the  form of  credit  enhancement provided,  the  amount  of
coverage will be limited in amount and in most cases will be subject to periodic
reduction  in accordance  with a schedule  or formula. The  Master Servicer will
generally be permitted to  reduce, terminate or substitute  all or a portion  of
the  credit enhancement for  any series of Securities,  if the applicable Rating
Agency indicates  that the  then-current rating  thereof will  not be  adversely
affected. The rating of any series of Securities by any applicable Rating Agency
may  be  lowered following  the  initial issuance  thereof  as a  result  of the
downgrading of the obligations of any applicable Credit Support provider, or  as
a  result of losses on the related  Assets substantially in excess of the levels
contemplated by such Rating Agency at  the time of its initial rating  analysis.
None  of the Depositor, the Master Servicer or any of their affiliates will have
any obligation to replace or supplement any Credit Support or to take any  other
action to maintain any rating of any series of Securities.
 
SUBORDINATION OF THE SUBORDINATE CERTIFICATES; EFFECT OF LOSSES ON THE ASSETS
 
     The rights of Subordinate Securityholders to receive distributions to which
they  would otherwise be entitled with respect to the Assets will be subordinate
to the rights of the Master Servicer (to the extent that the Master Servicer  is
paid  its servicing fee, including any unpaid servicing fees with respect to one
or more prior Due Periods, and  is reimbursed for certain unreimbursed  advances
and  unreimbursed liquidation  expenses) and  the Senior  Securityholders to the
extent described  in the  related  Prospectus Supplement.  As  a result  of  the
foregoing,  investors must be prepared to bear the risk that they may be subject
to delays  in payment  and may  not  recover their  initial investments  in  the
Subordinate  Securities.  See 'Description  of  the Securities  --  General' and
' -- Allocation of Losses and Shortfalls.'
 
     The yields on the Subordinate Securities may be extremely sensitive to  the
loss  experience of the Assets and the timing  of any such losses. If the actual
rate and amount of losses experienced by  the Assets exceed the rate and  amount
of such losses assumed by an investor, the yields to maturity on the Subordinate
Securities may be lower than anticipated.
 
CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES
 
     Holders  of REMIC Residual Certificates will be required to report on their
federal income  tax returns  as ordinary  income  their pro  rata share  of  the
taxable income of the REMIC, regardless of the amount or timing of their receipt
of    cash   payments,   as   described   in   'Certain   Federal   Income   Tax
Consequences -- REMICs.'  Accordingly, under certain  circumstances, holders  of
Offered  Securities that constitute REMIC Residual Certificates may have taxable
income and tax liabilities arising from such investment during a taxable year in
excess of the  cash received  during such  period. Individual  holders of  REMIC
Residual  Certificates may be limited in  their ability to deduct servicing fees
and other expenses of  the REMIC. In addition,  REMIC Residual Certificates  are
subject  to  certain  restrictions  on  transfer.  Because  of  the  special tax
treatment of REMIC Residual Certificates, the taxable income arising in a  given
year  on a REMIC  Residual Certificate will  not be equal  to the taxable income
associated with investment  in a  corporate bond or  stripped instrument  having
similar  cash flow characteristics  and pre-tax yield.  Therefore, the after-tax
yield on the REMIC Residual Certificate may be significantly less than that of a
corporate bond or stripped instrument having similar cash flow  characteristics.
Additionally,  prospective purchasers of a  REMIC Residual Certificate should be
aware that recently  issued temporary  regulations provide  restrictions on  the
ability to mark-to-market certain 'negative value' REMIC residual interests. See
'Certain Federal Income Tax Consequences -- REMICs.'
 
BOOK-ENTRY REGISTRATION
 
     If  so provided in  the Prospectus Supplement,  one or more  classes of the
Securities will be initially represented by one or more certificates  registered
in  the name of  Cede, the nominee  for DTC, and  will not be  registered in the
names of the  Securityholders or  their nominees.  Because of  this, unless  and
until  Definitive Securities are issued,  Securityholders will not be recognized
by the Trustee as 'Securityholders' (as that  term is to be used in the  related
Agreement). Hence, until such time,
 
                                       18
 
<PAGE>
 
<PAGE>
Securityholders  will be  able to  exercise the  rights of  Securityholders only
indirectly through DTC and its participating organizations. See 'Description  of
the Securities -- Book-Entry Registration and Definitive Securities.'
 
                         DESCRIPTION OF THE TRUST FUNDS
 
ASSETS
 
     The  primary  assets of  each Trust  Fund (the  'Assets') will  include (i)
single family and/or  multifamily mortgage loans  (or certain balances  thereof)
(collectively,  the 'Mortgage Loans'), including without limitation, Home Equity
Loans and  Home Improvement  Contracts, (ii)  unsecured home  improvement  loans
('Unsecured  Home Improvement Loans'),  (iii) mortgage participations ('Mortgage
Participations'),  (iv)  pass-through  certificates  or  other   mortgage-backed
securities  evidencing interests in or secured by  one or more Mortgage Loans or
other  similar   participations,  certificates   or  securities   ('MBS'),   (v)
manufactured  housing installment sale contracts and installment loan agreements
(the 'Contracts'),  (vi)  direct  obligations of  the  United  States,  agencies
thereof or agencies created thereby which are not subject to redemption prior to
maturity  at the option  of the issuer and  are (a) interest-bearing securities,
(b) non-interest-bearing securities, (c) originally interest-bearing  securities
from  which  coupons representing  the right  to payment  of interest  have been
removed, or (d) interest-bearing securities from  which the right to payment  of
principal  has been removed  (the 'Government Securities'),  (vii) certain small
business loans  defined below  ('SBA Loans'  and 'SBA  504 Loans')  or (viii)  a
combination  of  Mortgage  Loans,  Unsecured  Home  Improvement  Loans, Mortgage
Participations, Contracts,  MBS  and  Government  Securities.  As  used  herein,
'Mortgage  Loans'  refers  to both  whole  Mortgage Loans  (or  certain balances
thereof) and Mortgage Loans underlying Mortgage Participations or MBS.  Mortgage
Loans  that  secure, or  interests in  which  are evidenced  by, MBS  are herein
sometimes referred to as 'Underlying Mortgage Loans.' Mortgage Loans (or certain
balances thereof) that are not Underlying Mortgage Loans are sometimes  referred
to  as  'Whole  Loans.'  Any  pass-through  certificates  or  other asset-backed
certificates in which an MBS  evidences an interest or  which secure an MBS  are
sometimes referred to herein also as MBS or as 'Underlying MBS.' Mortgage Loans,
Mortgage  Participations and MBS  are sometimes referred  to herein as 'Mortgage
Assets.' The Mortgage Assets will not be guaranteed or insured by Merrill  Lynch
Mortgage  Investors, Inc. (the 'Depositor') or  any of its affiliates or, unless
otherwise provided in the Prospectus  Supplement, by any governmental agency  or
instrumentality  or by  any other  person. Each  Asset will  be selected  by the
Depositor for  inclusion in  a Trust  Fund from  among those  purchased,  either
directly  or indirectly, from a prior  holder thereof (an 'Asset Seller'), which
may be an affiliate of  the Depositor and, with  respect to Assets, which  prior
holder may or may not be the originator of such Mortgage Loan or Contract or the
issuer of such MBS.
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
Securities will be entitled to payment only from the assets of the related Trust
Fund and will not be entitled to payments in respect of the assets of any  other
trust  fund established by the Depositor. If specified in the related Prospectus
Supplement, the assets of a Trust Fund will consist of certificates representing
beneficial ownership interests in, or  indebtedness of, another trust fund  that
contains the Assets.
 
MORTGAGE LOANS
 
GENERAL
 
     Unless  otherwise  specified  in the  related  Prospectus  Supplement, each
Mortgage Loan will be secured by (i)  a lien on a Mortgaged Property  consisting
of  a one- to  four-family residential property (a  'Single Family Property' and
the related Mortgage  Loan a  'Single Family  Mortgage Loan')  or a  residential
property  consisting of five or more dwelling units in multi-story structures (a
'Multifamily Property' and  the related  Mortgage Loan  a 'Multifamily  Mortgage
Loan')  or  (ii) a  security interest  in shares  issued by  private cooperative
housing corporations ('Cooperatives'). If so specified in the related Prospectus
Supplement, a  Mortgaged Property  may include  some commercial  use.  Mortgaged
Properties will be located, unless otherwise specified in the related Prospectus
Supplement, in any one
 
                                       19
 
<PAGE>
 
<PAGE>
of  the fifty  states, the  District of Columbia  or the  Commonwealth of Puerto
Rico. To the extent specified in the related Prospectus Supplement, the Mortgage
Loans will be  secured by first  and/or junior  mortgages or deeds  of trust  or
other  similar security instruments creating a first or junior lien on Mortgaged
Property. The Mortgaged Properties may include apartments owned by Cooperatives.
The Mortgaged  Properties may  include leasehold  interests in  properties,  the
title to which is held by third party lessors. Unless otherwise specified in the
Prospectus  Supplement, the term of any such  leasehold shall exceed the term of
the related mortgage note by at least  five years. Each Mortgage Loan will  have
been  originated by  a person (the  'Originator') other than  the Depositor. The
related Prospectus Supplement will indicate if any Originator is an affiliate of
the Depositor. The  Mortgage Loans will  be evidenced by  promissory notes  (the
'Mortgage  Notes')  secured  by  mortgages, deeds  of  trust  or  other security
instruments (the 'Mortgages') creating a lien on the Mortgaged Properties.
 
LOAN-TO-VALUE RATIO
 
     The 'Loan-to-Value Ratio' of a Mortgage Loan at any given time is the ratio
(expressed as a  percentage) of the  then outstanding principal  balance of  the
Mortgage  Loan to the Value of the  related Mortgaged Property. The 'Value' of a
Mortgaged Property, other than with respect to Refinance Loans, is generally the
lesser of (a)  the appraised value  determined in an  appraisal obtained by  the
originator  at  origination  of such  loan  and  (b) the  sales  price  for such
property. 'Refinance Loans' are loans  made to refinance existing loans.  Unless
otherwise  set  forth in  the related  Prospectus Supplement,  the Value  of the
Mortgaged Property  securing a  Refinance Loan  is the  appraised value  thereof
determined  in an appraisal obtained at the time of origination of the Refinance
Loan. The Value of a  Mortgaged Property as of the  date of initial issuance  of
the related series of Certificates may be less than the value at origination and
will  fluctuate from time to time based  upon changes in economic conditions and
the real estate market.
 
MORTGAGE LOAN INFORMATION IN PROSPECTUS SUPPLEMENTS
 
     Each Prospectus  Supplement  will  contain information,  as  of  the  dates
specified  in such Prospectus  Supplement and to the  extent then applicable and
specifically known  to  the  Depositor,  with respect  to  the  Mortgage  Loans,
including  (i)  the aggregate  outstanding  principal balance  and  the largest,
smallest and average outstanding principal balance  of the Mortgage Loans as  of
the  applicable Cut-off  Date, (ii) the  type of property  securing the Mortgage
Loans, (iii) the  weighted average (by  principal balance) of  the original  and
remaining  terms to maturity of the Mortgage Loans, (iv) the earliest and latest
origination date and maturity date of the  Mortgage Loans, (v) the range of  the
Loan-to-Value  Ratios at  origination of the  Mortgage Loans,  (vi) the Mortgage
Rates or range of Mortgage Rates and the weighted average Mortgage Rate borne by
the Mortgage Loans, (vii)  the state or  states in which  most of the  Mortgaged
Properties  are  located,  (viii)  information with  respect  to  the prepayment
provisions, if any, of the Mortgage  Loans, (ix) with respect to Mortgage  Loans
with  adjustable Mortgage Rates  ('ARM Loans'), the index,  the frequency of the
adjustment dates,  the range  of margins  added to  the index,  and the  maximum
Mortgage Rate or monthly payment variation at the time of any adjustment thereof
and  over the  life of the  ARM Loan  and (x) information  regarding the payment
characteristics of  the Mortgage  Loans,  including without  limitation  balloon
payment  and other  amortization provisions. If  specific information respecting
the Mortgage Loans  is not known  to the  Depositor at the  time Securities  are
initially  offered, more general information of  the nature described above will
be provided in the Prospectus Supplement,  and specific information will be  set
forth  in  a  report  which  will be  available  to  purchasers  of  the related
Securities at or before the initial issuance  thereof and will be filed as  part
of  a Current  Report on  Form 8-K with  the Securities  and Exchange Commission
within fifteen days after such initial issuance.
 
     The related Prospectus  Supplement may specify  whether the Mortgage  Loans
include  (i) closed-end and/or  revolving home equity  loans or certain balances
thereof ('Home Equity Loans'), which may be secured by Mortgages that are junior
to other liens on  the related Mortgaged Property  and/or (ii) home  improvement
installment   sales  contracts   or  installment  loan   agreements  (the  'Home
Improvement Contracts') originated by a home improvement contractor and  secured
by a Mortgage on the related Mortgaged Property that is junior to other liens on
the Mortgaged Property. Except as otherwise
 
                                       20
 
<PAGE>
 
<PAGE>
described  in the related Prospectus Supplement, the home improvements purchased
with the Home Improvement Contracts will generally be replacement windows, house
siding, roofs, swimming pools, satellite dishes, kitchen and bathroom remodeling
goods and solar heating panels.  The related Prospectus Supplement will  specify
whether  the Home Improvement  Contracts are partially insured  under Title I of
the National Housing Act and, if so, the limitations on such insurance.
 
PAYMENT PROVISIONS OF THE MORTGAGE LOANS
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Mortgage Loans will (i) have individual principal balances at origination of not
less than $25,000,  (ii) have original  terms to  maturity of not  more than  40
years  and (iii)  provide for  payments of principal,  interest or  both, on due
dates that occur monthly, quarterly or  semi-annually or at such other  interval
as  is specified  in the related  Prospectus Supplement. Each  Mortgage Loan may
provide for no  accrual of interest  or for  accrual of interest  thereon at  an
interest  rate (a 'Mortgage Rate')  that is fixed over  its term or that adjusts
from time  to time,  or that  may be  converted from  an adjustable  to a  fixed
Mortgage  Rate or a  different adjustable Mortgage  Rate, or from  a fixed to an
adjustable Mortgage  Rate, from  time to  time  pursuant to  an election  or  as
otherwise  specified on the related Mortgage Note,  in each case as described in
the related Prospectus Supplement. Each Mortgage Loan may provide for  scheduled
payments  to maturity or payments  that adjust from time  to time to accommodate
changes in the Mortgage Rate or to  reflect the occurrence of certain events  or
that  adjust on the basis  of other methodologies, and  may provide for negative
amortization or  accelerated amortization,  in  each case  as described  in  the
related  Prospectus Supplement.  Each Mortgage Loan  may be  fully amortizing or
require a balloon  payment due  on its  stated maturity  date, in  each case  as
described  in the related Prospectus Supplement.  Each Mortgage Loan may contain
prohibitions on  prepayment (a  'Lock-out Period'  and, the  date of  expiration
thereof,  a  'Lock-out  Date')  or  require payment  of  a  premium  or  a yield
maintenance penalty (a 'Prepayment Premium') in connection with a prepayment, in
each case as described in the  related Prospectus Supplement. In the event  that
holders of any class or classes of Offered Securities will be entitled to all or
a portion of any Prepayment Premiums collected in respect of Mortgage Loans, the
related  Prospectus Supplement will  specify the method or  methods by which any
such amounts will be allocated.
 
MORTGAGE PARTICIPATIONS
 
     Mortgage Participations will evidence  an undivided participation  interest
in  Underlying Mortgage  Loans. To  the extent  available to  the Depositor, the
related Prospectus  Supplement  will  contain  information  in  respect  of  the
Underlying  Mortgage Loans  substantially similar  to the  information described
above in respect of Mortgage Loans. Such Prospectus Supplement will also specify
the amount of the participation  interest and describe the servicing  provisions
of the participation and servicing agreements.
 
UNSECURED HOME IMPROVEMENT LOANS
 
     The  Unsecured Home Improvement Loans may consist of conventional unsecured
home improvement loans and FHA insured unsecured home improvement loans.  Except
as  otherwise set forth in the related Prospectus Supplement, the Unsecured Home
Improvement Loans will be fully amortizing and will bear interest at a fixed  or
variable   annual  percentage  rate.  Unless  the  context  otherwise  requires,
references in this Prospectus to Mortgage  Loans, Whole Loans and related  terms
shall  include Unsecured Home Improvement Loans  and related terms to the extent
relevant (e.g., a reference to a Mortgaged Property or hazard insurance does not
relate to an Unsecured Home Improvement Loan).
 
MBS
 
     Any MBS  will  have  been  issued  pursuant  to  a  pooling  and  servicing
agreement,  a  trust  agreement,  an indenture  or  similar  agreement  (an 'MBS
Agreement'). A seller (the 'MBS Issuer') and/or servicer (the 'MBS Servicer') of
the underlying  Mortgage  Loans  (or  Underlying MBS)  will  have  entered  into
 
                                       21
 
<PAGE>
 
<PAGE>
the  MBS Agreement with  a trustee or  a custodian under  the MBS Agreement (the
'MBS Trustee'), if any, or  with the original purchaser  of the interest in  the
underlying Mortgage Loans or MBS evidenced by the MBS.
 
     Distributions  of any principal or interest, as applicable, will be made on
MBS on the dates specified in the related Prospectus Supplement. The MBS may  be
issued  in one or  more classes with  characteristics similar to  the classes of
Securities described in this Prospectus. Any principal or interest distributions
will be made on the MBS by the  MBS Trustee or the MBS Servicer. The MBS  Issuer
or  the  MBS Servicer  or  another person  specified  in the  related Prospectus
Supplement may have the right or  obligation to repurchase or substitute  assets
underlying  the MBS after a certain  date or under other circumstances specified
in the related Prospectus Supplement.
 
     Enhancement in the form of reserve  funds, subordination or other forms  of
credit  support similar to that described  for the Securities under 'Description
of Credit  Support'  may  be  provided  with  respect  to  the  MBS.  The  type,
characteristics and amount of such credit support, if any, will be a function of
certain  characteristics  of the  Underlying  Mortgage Loans  or  Underlying MBS
evidenced by or securing such MBS and other factors and generally will have been
established for the MBS on the basis of requirements of either any Rating Agency
that may have assigned a rating to the MBS or the initial purchasers of the MBS.
 
     The Prospectus Supplement for a  series of Securities evidencing  interests
in Mortgage Assets that include MBS will specify, to the extent available to the
Depositor,  (i)  the  aggregate approximate  initial  and  outstanding principal
amount or notional amount, as applicable, and type of the MBS to be included  in
the  Trust Fund, (ii) the original and  remaining term to stated maturity of the
MBS, if  applicable,  (iii)  whether  such MBS  is  entitled  only  to  interest
payments,  only to principal payments or to  both, (iv) the pass-through or bond
rate of  the  MBS  or formula  for  determining  such rates,  if  any,  (v)  the
applicable  payment provisions for  the MBS, including, but  not limited to, any
priorities, payment schedules and subordination  features, (vi) the MBS  Issuer,
MBS  Servicer and MBS  Trustee, as applicable,  (vii) certain characteristics of
the credit  support, if  any, such  as subordination,  reserve funds,  insurance
policies,  letters of  credit or guarantees  relating to  the related Underlying
Mortgage Loans, the Underlying MBS or directly to such MBS, (viii) the terms  on
which  the related Underlying Mortgage  Loans or Underlying MBS  for such MBS or
the MBS may, or are required to, be purchased prior to their maturity, (ix)  the
terms  on which Mortgage  Loans or Underlying  MBS may be  substituted for those
originally underlying the  MBS, (x)  the servicing  fees payable  under the  MBS
Agreement,  (xi) the type  of information in respect  of the Underlying Mortgage
Loans described  under '  --  Mortgage Loans  --  Mortgage Loan  Information  in
Prospectus  Supplements' above,  and the type  of information in  respect of the
Underlying MBS described  in this  paragraph, (xii) the  characteristics of  any
cash  flow agreements that are  included as part of  the trust fund evidenced or
secured by the MBS and  (xiii) whether the MBS is  in certificated form or  held
through  a depository such  as The Depository Trust  Company or the Participants
Trust Company.
 
CONTRACTS
 
GENERAL
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Contract  will be secured by  a security interest in  a new or used Manufactured
Home. Such Prospectus Supplement will specify the states or other  jurisdictions
in  which the Manufactured Homes are located as of the related Cut-off Date. The
method of computing the 'Loan-to-Value Ratio' of a Contract will be described in
the related Prospectus Supplement.
 
CONTRACT INFORMATION IN PROSPECTUS SUPPLEMENTS
 
     Each Prospectus  Supplement will  contain certain  information, as  of  the
dates  specified in such Prospectus Supplement and to the extent then applicable
and specifically  known  to  the  Depositor,  with  respect  to  the  Contracts,
including  (i)  the aggregate  outstanding  principal balance  and  the largest,
smallest and average outstanding  principal balance of the  Contracts as of  the
applicable Cut-off Date, (ii) whether the Manufactured Homes were new or used as
of the origination of the related Contracts,
 
                                       22
 
<PAGE>
 
<PAGE>
(iii)  the weighted average (by principal balance) of the original and remaining
terms to maturity  of the Contracts,  (iv) the earliest  and latest  origination
date  and maturity  date of  the Contracts, (v)  the range  of the Loan-to-Value
Ratios at origination  of the  Contracts, (vi) the  Contract Rates  or range  of
Contract  Rates and the  weighted average Contract Rate  borne by the Contracts,
(vii) the state or states in which most of the Manufactured Homes are located at
origination, (viii) information  with respect to  the prepayment provisions,  if
any,  of the Contracts, (ix) with  respect to Contracts with adjustable Contract
Rates ('ARM Contracts'), the index, the  frequency of the adjustment dates,  and
the  maximum  Contract Rate  or monthly  payment  variation at  the time  of any
adjustment thereof and over  the life of the  ARM Contract, and (x)  information
regarding  the payment characteristics of the Contracts. If specific information
respecting the Contracts is  not known to the  Depositor at the time  Securities
are  initially offered, more  general information of  the nature described above
will be provided in the Prospectus Supplement, and specific information will  be
set  forth in  a report  which will  be available  to purchasers  of the related
Securities at or before the initial issuance  thereof and will be filed as  part
of  a Current  Report on  Form 8-K with  the Securities  and Exchange Commission
within fifteen days after such initial issuance.
 
PAYMENT PROVISIONS OF THE CONTRACTS
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Contracts will (i) have individual principal balances at origination of not less
than $1,000, (ii) have original terms to maturity of not more than 40 years  and
(iii)  provide for payments  of principal, interest  or both, on  due dates that
occur monthly  or  at  such  other  interval as  is  specified  in  the  related
Prospectus  Supplement. Each Contract may provide  for no accrual of interest or
for accrual of interest thereon at an annual percentage rate (a 'Contract Rate')
that is fixed over its term or that  adjusts from time to time, or as  otherwise
specified  in the related  Prospectus Supplement. Each  Contract may provide for
scheduled payments to  maturity or  payments that adjust  from time  to time  to
accommodate  changes in the Contract Rate  as otherwise described in the related
Prospectus Supplement.
 
GOVERNMENT SECURITIES
 
     The Prospectus Supplement for a  series of Securities evidencing  interests
in  Assets of a Trust  Fund that include Government  Securities will specify, to
the extent  available, (i)  the aggregate  approximate initial  and  outstanding
principal  amounts  or  notional  amounts,  as  applicable,  and  types  of  the
Government Securities to be  included in the Trust  Fund, (ii) the original  and
remaining  terms to stated maturity of  the Government Securities, (iii) whether
such Government  Securities are  entitled  only to  interest payments,  only  to
principal  payments  or  to both,  (iv)  the  interest rates  of  the Government
Securities or the formula  to determine such rates,  if any, (v) the  applicable
payment  provisions for  the Government Securities  and (vi) to  what extent, if
any, the obligation evidenced thereby is backed by the full faith and credit  of
the United States.
 
SBA LOANS
 
     The SBA Loans will consist of the Unguaranteed Interests (as defined below)
in loans originated under Section 7(a) (the 'Section 7(a) Program') of the Small
Business  Act of  1953 (the  'SBA Act'),  which Act  created the  Small Business
Administration (the 'SBA'). The Section  7(a) Program was intended to  encourage
lenders  to provide  loans to existing  qualifying small  businesses. Loans made
under the Section  7(a) Program can  be used to  construct, purchase, expand  or
convert  facilities or to purchase  building equipment, leaseholds or materials.
Money lent under the Section 7(a) Program also can be used for working capital.
 
     The SBA  Loans are  partially guaranteed  by the  SBA pursuant  to a  Small
Business  Administration Loan Guaranty Agreement  between the originator and the
SBA and pursuant to pertinent SBA regulations  found at 13 C.F.R. parts 120  and
122.  As to  any SBA Loan,  the right to  receive the guaranteed  portion of the
principal balance thereof together with interest thereon at a per annum rate  in
effect  from time to time plus a fee paid to the SBA's fiscal and transfer agent
is referred  to herein  as the  'Guaranteed Interest.'  The Guaranteed  Interest
varies from SBA Loan to SBA Loan, will not be
 
                                       23
 
<PAGE>
 
<PAGE>
included  in the related  Trust Fund and  Securityholders will have  no right or
interest therein. As to any SBA Loan, the 'Unguaranteed Interest' will equal all
payments and other recoveries on such  SBA Loan not constituting the  Guaranteed
Interest therein.
 
     The  SBA administers  three levels of  lender participation  in the Section
7(a) Program.  Under  the first  level,  known as  the  'Guaranteed  Participant
Program,' the lender gathers and processes data from applicants and forwards it,
along with a request for the SBA's guaranty, to a local SBA office. The SBA then
completes an independent analysis and decides whether to guarantee the loan. SBA
turnaround time on such applications varies greatly, depending on its backlog of
loan applications.
 
     Under  the second  level of lender  participation, known  as the 'Certified
Lender Program,' the lender (the 'Certified Lender') gathers and processes  data
from applicants and makes a request to the SBA, as in the Guaranteed Participant
Program  procedure. The  SBA then performs  an expedited review  of the lender's
credit analysis, which generally is completed within three working days. The SBA
requires that  lenders  originate loans  meeting  certain portfolio  and  volume
criteria before authorizing them to participate in the Certified Lender Program.
 
     Under  the third  level of  lender participation,  known as  the 'Preferred
Lender Program',  the  lender (the  'Preferred  Lender') has  the  authority  to
approve  a loan and obligate the SBA to guarantee the loan without submitting an
application to the SBA for credit review.  The lender is required to notify  the
SBA of the approved loan and submit certain documents. The standards established
for  participants in the Preferred Lender  Program are more stringent than those
for participants in the Certified Lender Program and involve meeting  additional
portfolio  quality and  volume requirements.  In addition,  before being granted
preferred lender status under the Preferred  Lender Program in a particular  SBA
district,  the  lender must  have been  a Certified  Lender under  the Certified
Lender Program in such SBA district for at least 12 months.
 
     Unless the context  otherwise requires,  references in  this Prospectus  to
Mortgage  Loans,  Whole Loans  and  related terms  shall  include SBA  Loans and
related terms to the extent relevant (e.g., a reference to a Mortgaged  Property
or hazard insurance does not relate to a SBA Loan).
 
SBA 504 LOANS
 
     The SBA 504 Loans will consist of loans originated by the originators under
the  SBA 504 Loan Program (the 'SBA 504 Loan Program'). The SBA 504 Loan Program
was established under the  SBA Act to encourage  lenders to provide fixed  asset
financing to existing qualifying small businesses. SBA 504 Loans may be used for
plant   acquisition,   construction,  renovation,   expansion,  land   and  site
improvements, acquisition and  installation of machinery  and equipment and  the
interest  on interim financing. The Originators  provide at least 50% of project
costs in a conventional  loan agreement with borrowers,  with the SBA  providing
the remainder of the financing. Each loan by the Originators must be approved by
the SBA.
 
     The  funds used by the SBA to  originate its portion of a project generated
pursuant to the  SBA 504 Loan  Program are generated  by issuing  SBA-guaranteed
debentures  on behalf of a  certified development company (a  'CDC'). A CDC is a
non-profit organization  sponsored by  private interests  or by  state or  local
governments.  The debentures are  pooled monthly and  sold through a certificate
mechanism to the public  market. The loans originated  by the Originators  under
the SBA 504 Loan Program are not guaranteed by the SBA.
 
     Unless  the context  otherwise requires,  references in  this Prospectus to
Mortgage Loans, Whole Loans  and related terms shall  include SBA 504 Loans  and
related  terms to the extent relevant (e.g., a reference to a Mortgaged Property
or hazard insurance does not relate to a SBA 504 Loan).
 
PRE-FUNDING ACCOUNT
 
     To the extent provided  in a Prospectus Supplement,  the Depositor will  be
obligated  (subject only to the availability thereof) to sell at a predetermined
price, and the Trust Fund for the related series of Securities will be obligated
to purchase (subject to the satisfaction of certain conditions described in  the
applicable  Agreement), additional Assets (the 'Subsequent Assets') from time to
time (as frequently as
 
                                       24
 
<PAGE>
 
<PAGE>
daily)  within  the  number  of  months  specified  in  the  related  Prospectus
Supplement  after the issuance of such  series of Securities having an aggregate
principal  balance  approximately  equal  to  the  amount  on  deposit  in   the
Pre-Funding  Account (the  'Pre-Funded Amount') for  such series on  the date of
such issuance.
 
ACCOUNTS
 
     Each  Trust  Fund  will  include  one  or  more  accounts  established  and
maintained  on behalf  of the Securityholders  into which the  person or persons
designated in the related  Prospectus Supplement will,  to the extent  described
herein  and in such  Prospectus Supplement deposit  all payments and collections
received or advanced with respect  to the Assets and  other assets in the  Trust
Fund. Such an account may be maintained as an interest bearing or a non-interest
bearing  account, and  funds held  therein may  be held  as cash  or invested in
certain short-term, investment grade obligations,  in each case as described  in
the related Prospectus Supplement. See 'Description of the
Agreements -- Collection Account and Related Accounts.'
 
CREDIT SUPPORT
 
     If  so  provided  in the  related  Prospectus Supplement,  partial  or full
protection against certain  defaults and  losses on  the Assets  in the  related
Trust  Fund may be provided to one or  more classes of Securities in the related
series in the form of subordination of  one or more other classes of  Securities
in such series or by one or more other types of credit support, such as a letter
of  credit, insurance policy, guarantee, reserve  fund or another type of credit
support, or  a  combination thereof  (any  such  coverage with  respect  to  the
Securities  of any series, 'Credit Support').  The amount and types of coverage,
the identification  of the  entity providing  the coverage  (if applicable)  and
related information with respect to each type of Credit Support, if any, will be
described  in the Prospectus Supplement for a series of Securities. See 'Special
Considerations  --  Credit  Support  Limitations'  and  'Description  of  Credit
Support.'
 
CASH FLOW AGREEMENTS
 
     If  so provided  in the related  Prospectus Supplement, the  Trust Fund may
include guaranteed investment  contracts pursuant  to which moneys  held in  the
funds  and accounts  established for  the related series  will be  invested at a
specified rate. The Trust Fund may  also include certain other agreements,  such
as  interest rate  exchange agreements, interest  rate cap  or floor agreements,
currency exchange  agreements  or  similar agreements  provided  to  reduce  the
effects of interest rate or currency exchange rate fluctuations on the Assets or
on  one or  more classes of  Securities. (Currency exchange  agreements might be
included in  the Trust  Fund if  some or  all of  the Mortgage  Assets (such  as
Mortgage  Loans  secured  by  Mortgaged Properties  located  outside  the United
States) were denominated in a  non-United States currency.) The principal  terms
of  any  such  guaranteed  investment  contract  or  other  agreement  (any such
agreement, a 'Cash Flow  Agreement'), including, without limitation,  provisions
relating  to the timing, manner and amount of payments thereunder and provisions
relating to  the  termination  thereof,  will be  described  in  the  Prospectus
Supplement   for  the  related  series.  In  addition,  the  related  Prospectus
Supplement will provide certain  information with respect  to the obligor  under
any such Cash Flow Agreement.
 
                                USE OF PROCEEDS
 
     The  net proceeds to  be received from  the sale of  the Securities will be
applied by  the Depositor  to the  purchase of  Assets, or  the payment  of  the
financing incurred in such purchase, and to pay for certain expenses incurred in
connection  with such purchase  of Assets and sale  of Securities. The Depositor
expects to sell the Securities from time  to time, but the timing and amount  of
offerings of Securities will depend on a number of factors, including the volume
of  Assets acquired by the Depositor, prevailing interest rates, availability of
funds and general market conditions.
 
                                       25
 
<PAGE>
 
<PAGE>
                              YIELD CONSIDERATIONS
 
GENERAL
 
     The yield on  any Offered Security  will depend  on the price  paid by  the
Securityholder, the Pass-Through Rate of the Security, the receipt and timing of
receipt  of distributions on the  Security and the weighted  average life of the
Assets in  the  related  Trust  Fund (which  may  be  affected  by  prepayments,
defaults, liquidations or repurchases). See 'Special Considerations.'
 
PASS-THROUGH RATE AND INTEREST RATE
 
     Securities  of  any  class within  a  series  may have  fixed,  variable or
adjustable Pass-Through Rates or interest rates,  which may or may not be  based
upon  the interest  rates borne  by the  Assets in  the related  Trust Fund. The
Prospectus Supplement with respect to any series of Securities will specify  the
Pass-Through  Rate or interest rate for each class of such Securities or, in the
case of a variable or adjustable Pass-Through Rate or interest rate, the  method
of  determining the Pass-Through Rate  or interest rate; the  effect, if any, of
the prepayment of any Asset on the Pass-Through Rate or interest rate of one  or
more  classes of  Securities; and whether  the distributions of  interest on the
Securities of  any  class  will be  dependent,  in  whole or  in  part,  on  the
performance of any obligor under a Cash Flow Agreement.
 
     If  so specified in the related  Prospectus Supplement, the effective yield
to maturity to each holder of  Securities entitled to payments of interest  will
be below that otherwise produced by the applicable Pass-Through Rate or interest
rate  and purchase price of such Security  because, while interest may accrue on
each Asset during a  certain period, the distribution  of such interest will  be
made on a day which may be several days, weeks or months following the period of
accrual.
 
TIMING OF PAYMENT OF INTEREST
 
     Each  payment of  interest on the  Securities (or addition  to the Security
Balance of a class  of Accrual Securities) on  a Distribution Date will  include
interest  accrued during the Interest Accrual Period for such Distribution Date.
As indicated  above under  ' --  Pass-Through Rate  and Interest  Rate,' if  the
Interest  Accrual Period ends on a date other than the day before a Distribution
Date for  the  related  series,  the  yield realized  by  the  holders  of  such
Securities may be lower than the yield that would result if the Interest Accrual
Period ended on such day before the Distribution Date.
 
PAYMENTS OF PRINCIPAL; PREPAYMENTS
 
     The  yield to maturity  on the Securities  will be affected  by the rate of
principal payments on  the Assets (including  principal prepayments on  Mortgage
Loans  and Contracts resulting from both  voluntary prepayments by the borrowers
and involuntary liquidations). The rate at which principal prepayments occur  on
the  Mortgage Loans  and Contracts  will be  affected by  a variety  of factors,
including, without limitation, the  terms of the  Mortgage Loans and  Contracts,
the  level of prevailing interest rates, the availability of mortgage credit and
economic, demographic, geographic,  tax, legal  and other  factors. In  general,
however,  if  prevailing interest  rates fall  significantly below  the Mortgage
Rates on the Mortgage Loans comprising or underlying the Assets in a  particular
Trust Fund, such Mortgage Loans are likely to be the subject of higher principal
prepayments  than if prevailing rates remain at or above the rates borne by such
Mortgage Loans.  In this  regard, it  should be  noted that  certain Assets  may
consist  of  Mortgage  Loans  with  different  Mortgage  Rates  and  the  stated
pass-through or pay-through  interest rate  of certain MBS  may be  a number  of
percentage points higher or lower than certain of the Underlying Mortgage Loans.
The  rate of principal payments on some or all of the classes of Securities of a
series will correspond to the  rate of principal payments  on the Assets in  the
related  Trust Fund and  is likely to  be affected by  the existence of Lock-out
Periods and Prepayment Premium  provisions of the  Mortgage Loans underlying  or
comprising  such Assets,  and by the  extent to  which the servicer  of any such
Mortgage Loan is able to enforce such provisions. Mortgage Loans with a Lock-out
Period or a Prepayment Premium  provision, to the extent enforceable,  generally
would  be  expected to  experience a  lower rate  of principal  prepayments than
otherwise  identical  Mortgage  Loans  without  such  provisions,  with  shorter
Lock-out Periods or with lower Prepayment Premiums.
 
                                       26
 
<PAGE>
 
<PAGE>
     Because  of the depreciating  nature of manufactured  housing, which limits
the possibilities for refinancing, and  because the terms and principal  amounts
of  manufactured housing  contracts are generally  shorter and  smaller than the
terms and  principal amounts  of  mortgage loans  secured by  site-built  homes,
changes in interest rates have a correspondingly smaller effect on the amount of
the monthly payments on manufactured housing contracts than on the amount of the
monthly  payments on mortgage  loans secured by  site-built homes. Consequently,
changes in interest  rates may  play a smaller  role in  prepayment behavior  of
manufactured  housing contracts than they do in the prepayment behavior of loans
secured by mortgage on site-built  homes. Conversely, local economic  conditions
and  certain of the other factors mentioned above  may play a larger role in the
prepayment behavior  of  manufactured housing  contracts  than they  do  in  the
prepayment behavior of loans secured by mortgages on site-built homes.
 
     If  the  purchaser  of a  Security  offered  at a  discount  calculates its
anticipated yield  to maturity  based on  an assumed  rate of  distributions  of
principal  that  is faster  than that  actually experienced  on the  Assets, the
actual yield to maturity will be  lower than that so calculated. Conversely,  if
the  purchaser of  a Security  offered at  a premium  calculates its anticipated
yield to maturity based on an assumed rate of distributions of principal that is
slower than  that  actually experienced  on  the  Assets, the  actual  yield  to
maturity  will be lower than that so  calculated. In either case, if so provided
in the Prospectus Supplement for a series of Securities, the effect on yield  on
one  or more  classes of  the Securities  of such  series of  prepayments of the
Assets in  the  related  Trust Fund  may  be  mitigated or  exacerbated  by  any
provisions  for  sequential  or  selective  distribution  of  principal  to such
classes.
 
     Unless otherwise specified  in the  related Prospectus  Supplement, when  a
full prepayment is made on a Mortgage Loan or a Contract, the obligor is charged
interest on the principal amount of the Mortgage Loan or Contract so prepaid for
the  number  of  days in  the  month actually  elapsed  up  to the  date  of the
prepayment. Unless otherwise specified in the related Prospectus Supplement, the
effect of prepayments in full will be  to reduce the amount of interest paid  in
the  following month to  holders of Securities entitled  to payments of interest
because interest on  the principal amount  of any Mortgage  Loan or Contract  so
prepaid  will be  paid only  to the date  of prepayment  rather than  for a full
month. Unless  otherwise  specified  in the  related  Prospectus  Supplement,  a
partial  prepayment  of principal  is applied  so as  to reduce  the outstanding
principal balance of the related Mortgage Loan or Contract as of the Due Date in
the month in which such partial prepayment is received.
 
     The timing of changes in the rate  of principal payments on the Assets  may
significantly affect an investor's actual yield to maturity, even if the average
rate of distributions of principal is consistent with an investor's expectation.
In  general, the earlier a principal payment  is received on the Mortgage Assets
and distributed on a Security, the  greater the effect on such investor's  yield
to  maturity. The effect on an  investor's yield of principal payments occurring
at a rate higher (or lower) than  the rate anticipated by the investor during  a
given  period may not be  offset by a subsequent  like decrease (or increase) in
the rate of principal payments.
 
     The Securityholder will bear the risk  of being able to reinvest  principal
received in respect of a Security at a yield at least equal to the yield on such
Security.
 
PREPAYMENTS -- MATURITY AND WEIGHTED AVERAGE LIFE
 
     The  rates at which principal payments  are received on the Assets included
in or comprising a Trust Fund and the  rate at which payments are made from  any
Credit  Support or Cash Flow Agreement for  the related series of Securities may
affect the ultimate maturity and the weighted average life of each class of such
series. Prepayments on the Mortgage Loans or Contracts comprising or  underlying
the  Assets in  a particular  Trust Fund will  generally accelerate  the rate at
which principal is paid on some or all  of the classes of the Securities of  the
related series.
 
     If so provided in the Prospectus Supplement for a series of Securities, one
or  more classes  of Securities  may have  a final  scheduled Distribution Date,
which is the date on or prior to which the Security Balance thereof is scheduled
to be reduced to zero, calculated on the basis of the assumptions applicable  to
such series set forth therein.
 
                                       27
 
<PAGE>
 
<PAGE>
     Weighted average life refers to the average amount of time that will elapse
from  the date  of issue of  a security until  each dollar of  principal of such
security will be repaid to the investor. The weighted average life of a class of
Securities of a series will be influenced by the rate at which principal on  the
Mortgage  Loans or Contracts comprising or underlying the Assets is paid to such
class, which may be  in the form of  scheduled amortization or prepayments  (for
this  purpose, the term 'prepayment' includes  prepayments, in whole or in part,
and liquidations due to default).
 
     In addition, the weighted average life of the Securities may be affected by
the varying  maturities  of  the  Mortgage  Loans  or  Contracts  comprising  or
underlying  the  Assets in  a Trust  Fund.  If any  Mortgage Loans  or Contracts
comprising or underlying the Assets in a particular Trust Fund have actual terms
to maturity less than those assumed in calculating final scheduled  Distribution
Dates  for the classes of Securities of  the related series, one or more classes
of such Securities may be fully  paid prior to their respective final  scheduled
Distribution  Dates,  even  in  the  absence  of  prepayments.  Accordingly, the
prepayment experience of the Assets will, to  some extent, be a function of  the
mix  of Mortgage Rates or Contract Rates and maturities of the Mortgage Loans or
Contracts comprising or underlying  such Assets. See  'Description of the  Trust
Funds.'
 
     Prepayments  on loans are  also commonly measured  relative to a prepayment
standard or model, such as the Constant Prepayment Rate ('CPR') prepayment model
or  the  Standard  Prepayment  Assumption  ('SPA')  prepayment  model,  each  as
described below. CPR represents a constant assumed rate of prepayment each month
relative  to the then outstanding  principal balance of a  pool of loans for the
life of such  loans. SPA  represents an assumed  rate of  prepayment each  month
relative  to  the then  outstanding  principal balance  of  a pool  of  loans. A
prepayment assumption of 100% of SPA assumes prepayment rates of 0.2% per  annum
of  the then outstanding principal  balance of such loans  in the first month of
the life of the loans and an additional 0.2% per annum in each month  thereafter
until  the thirtieth month. Beginning  in the thirtieth month  and in each month
thereafter during  the  life  of the  loans,  100%  of SPA  assumes  a  constant
prepayment rate of 6% per annum each month.
 
     Neither  CPR nor SPA nor any  other prepayment model or assumption purports
to be a historical description of  prepayment experience or a prediction of  the
anticipated  rate of  prepayment of  any pool  of loans,  including the Mortgage
Loans or Contracts underlying or comprising the Assets.
 
     The Prospectus Supplement  with respect  to each series  of Securities  may
contain tables, if applicable, setting forth the projected weighted average life
of  each class of  Offered Securities of  such series and  the percentage of the
initial Security  Balance  of each  such  class  that would  be  outstanding  on
specified  Distribution Dates based on the assumptions stated in such Prospectus
Supplement,  including  assumptions  that  prepayments  on  the  Mortgage  Loans
comprising  or underlying the related Assets  are made at rates corresponding to
various percentages  of  CPR, SPA  or  such  other standard  specified  in  such
Prospectus  Supplement. Such tables  and assumptions are  intended to illustrate
the sensitivity  of the  weighted  average life  of  the Securities  to  various
prepayment  rates and will not be intended  to predict or to provide information
that will enable investors  to predict the actual  weighted average life of  the
Securities.  It is unlikely  that prepayment of any  Mortgage Loans or Contracts
comprising or  underlying  the  Assets  for  any  series  will  conform  to  any
particular  level  of  CPR, SPA  or  any  other rate  specified  in  the related
Prospectus Supplement.
 
OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE
 
TYPE OF MORTGAGE ASSET OR CONTRACT
 
     If so specified in the related Prospectus Supplement, a number of  Mortgage
Loans  may have balloon payments  due at maturity, and  because the ability of a
mortgagor to  make a  balloon payment  typically will  depend upon  its  ability
either to refinance the loan or to sell the related Mortgaged Property, there is
a  risk that a number  of Mortgage Loans having  balloon payments may default at
maturity. In the case of defaults, recovery of proceeds may be delayed by, among
other things, bankruptcy of  the mortgagor or adverse  conditions in the  market
where the property is located. In order to minimize losses on defaulted Mortgage
Loans,  the servicer may, to the extent and under the circumstances set forth in
the related Prospectus Supplement,  be permitted to  modify Mortgage Loans  that
are  in default  or as  to which  a payment  default is  imminent. Any defaulted
balloon payment or
 
                                       28
 
<PAGE>
 
<PAGE>
modification that extends the  maturity of a Mortgage  Loan will tend to  extend
the  weighted average life of the  Securities, thereby lengthening the period of
time elapsed from the date of issuance of a Security until it is retired.
 
     With respect to certain Mortgage  Loans, including ARM Loans, the  Mortgage
Rate  at origination may  be below the rate  that would result  if the index and
margin relating thereto  were applied  at origination. With  respect to  certain
Contracts,  the  Contract  Rate may  be  'stepped  up' during  its  term  or may
otherwise vary or be adjusted. Under the applicable underwriting standards,  the
mortgagor  under each Mortgage  Loan or Contract generally  will be qualified on
the basis of the Mortgage  Rate or Contract Rate  in effect at origination.  The
repayment  of any such  Mortgage Loan or  Contract may thus  be dependent on the
ability of  the mortgagor  or  obligor to  make  larger level  monthly  payments
following  the adjustment  of the Mortgage  Rate or Contract  Rate. In addition,
certain Mortgage  Loans may  be  subject to  temporary buydown  plans  ('Buydown
Mortgage  Loans') pursuant to  which the monthly payments  made by the mortgagor
during the early  years of the  Mortgage Loan  will be less  than the  scheduled
monthly  payments thereon (the  'Buydown Period'). The  periodic increase in the
amount paid by the mortgagor of a Buydown Mortgage Loan during or at the end  of
the  applicable Buydown  Period may  create a  greater financial  burden for the
mortgagor, who  might not  have  otherwise qualified  for  a mortgage,  and  may
accordingly  increase the risk  of default with respect  to the related Mortgage
Loan.
 
     The Mortgage Rates on  certain ARM Loans  subject to negative  amortization
generally   adjust  monthly   and  their  amortization   schedules  adjust  less
frequently. During a  period of  rising interest  rates as  well as  immediately
after  origination (initial Mortgage  Rates are generally lower  than the sum of
the applicable index at  origination and the related  margin over such index  at
which  interest  accrues),  the amount  of  interest accruing  on  the principal
balance of such Mortgage  Loans may exceed the  amount of the minimum  scheduled
monthly  payment thereon.  As a  result, a  portion of  the accrued  interest on
negatively amortizing  Mortgage Loans  may  be added  to the  principal  balance
thereof  and will bear interest at the applicable Mortgage Rate. The addition of
any such deferred  interest to  the principal balance  of any  related class  or
classes  of Securities will  lengthen the weighted average  life thereof and may
adversely affect yield  to holders thereof,  depending upon the  price at  which
such  Securities were purchased. In addition,  with respect to certain ARM Loans
subject to negative amortization, during  a period of declining interest  rates,
it  might be  expected that  each minimum  scheduled monthly  payment on  such a
Mortgage Loan  would  exceed  the  amount of  scheduled  principal  and  accrued
interest on the principal balance thereof, and since such excess will be applied
to  reduce the principal balance of the  related class or classes of Securities,
the weighted average life of such  Securities will be reduced and may  adversely
affect  yield  to  holders  thereof,  depending upon  the  price  at  which such
Securities were purchased.
 
DEFAULTS
 
     The rate of defaults  on the Mortgage Loans  or Contracts will also  affect
the  rate, timing and  amount of principal  payments on the  Assets and thus the
yield on the Securities. In general, defaults on mortgage loans or contracts are
expected to  occur with  greater frequency  in their  early years.  The rate  of
default  on Mortgage Loans which are refinance or limited documentation mortgage
loans, and on Mortgage Loans with high Loan-to-Value Ratios, may be higher  than
for  other  types  of  Mortgage  Loans.  Furthermore,  the  rate  and  timing of
prepayments, defaults and liquidations on the Mortgage Loans and Contracts  will
be  affected by the general  economic condition of the  region of the country in
which the related  Mortgage Properties  or Manufactured Homes  are located.  The
risk  of delinquencies and  loss is greater  and prepayments are  less likely in
regions where a weak  or deteriorating economy exists,  as may be evidenced  by,
among other factors, increasing unemployment or falling property values.
 
FORECLOSURES
 
     The number of foreclosures or repossessions and the principal amount of the
Mortgage  Loans  or  Contracts  comprising or  underlying  the  Assets  that are
foreclosed or repossessed  in relation  to the  number and  principal amount  of
Mortgage   Loans  or  Contracts  that  are   repaid  in  accordance  with  their
 
                                       29
 
<PAGE>
 
<PAGE>
terms will affect the weighted average  life of the Mortgage Loans or  Contracts
comprising  or  underlying  the  Assets  and  that  of  the  related  series  of
Securities.
 
REFINANCING
 
     At the request of  a mortgagor, the Master  Servicer or a Sub-Servicer  may
allow  the  refinancing of  a Mortgage  Loan or  Contract in  any Trust  Fund by
accepting prepayments thereon and permitting a new loan secured by a mortgage on
the same property. In the event of such a refinancing, the new loan would not be
included in the related Trust Fund  and, therefore, such refinancing would  have
the  same  effect  as a  prepayment  in full  of  the related  Mortgage  Loan or
Contract. A  Sub-Servicer  or  the  Master Servicer  may,  from  time  to  time,
implement programs designed to encourage refinancing. Such programs may include,
without  limitation,  modifications  of  existing  loans,  general  or  targeted
solicitations, the offering  of pre-approved  applications, reduced  origination
fees or closing costs, or other financial incentives. In addition, Sub-Servicers
may  encourage  the  refinancing  of  Mortgage  Loans  or  Contracts,  including
defaulted Mortgage Loans or Contracts, that would permit creditworthy  borrowers
to assume the outstanding indebtedness of such Mortgage Loans or Contracts.
 
DUE-ON-SALE CLAUSES
 
     Acceleration  of  mortgage payments  as a  result  of certain  transfers of
underlying Mortgaged Property is another factor affecting prepayment rates  that
may  not be reflected in the prepayment standards or models used in the relevant
Prospectus Supplement. A number of  the Mortgage Loans comprising or  underlying
the  Assets  may include  'due-on-sale'  clauses that  allow  the holder  of the
Mortgage Loans to demand payment in  full of the remaining principal balance  of
the  Mortgage Loans upon  sale, transfer or conveyance  of the related Mortgaged
Property. With respect  to any  Whole Loans,  unless otherwise  provided in  the
related  Prospectus Supplement, the  Master Servicer will  generally enforce any
due-on-sale clause to the extent it has knowledge of the conveyance or  proposed
conveyance  of the  underlying Mortgaged  Property and it  is entitled  to do so
under applicable law; provided, however, that the Master Servicer will not  take
any  action in  relation to the  enforcement of any  due-on-sale provision which
would adversely affect  or jeopardize  coverage under  any applicable  insurance
policy. See 'Certain Legal Aspects of Mortgage Loans -- Due-on-Sale Clauses' and
'Description  of  the Agreements  --  Due-on-Sale Provisions.'  Unless otherwise
specified in  the  related Prospectus  Supplement,  the Contracts,  in  general,
prohibit  the sale  or transfer  of the  related Manufactured  Homes without the
consent of the Master  Servicer and permit the  acceleration of the maturity  of
the  Contracts by the Master Servicer upon any such sale or transfer that is not
consented to. Unless otherwise specified  in the related Prospectus  Supplement,
it  is  expected  that  the  Master  Servicer  will  permit  most  transfers  of
Manufactured Homes and not accelerate the maturity of the related Contracts.  In
certain  cases, the  transfer may be  made by  a delinquent obligor  in order to
avoid a repossession of the  Manufactured Home. In the case  of a transfer of  a
Manufactured  Home after  which the  Master Servicer  desires to  accelerate the
maturity of the related  Contract, the Master Servicer's  ability to do so  will
depend  on the enforceability  under state law of  the 'due-on-sale' clause. See
'Certain Legal  Aspects of  the Contracts  -- Transfers  of Manufactured  Homes;
Enforceability of 'Due-on-Sale' Clauses.'
 
                                 THE DEPOSITOR
 
     Merrill  Lynch  Mortgage  Investors,  Inc.,  the  Depositor,  is  a  direct
wholly-owned  subsidiary  of  Merrill  Lynch  Mortgage  Capital  Inc.  and   was
incorporated  in the State of Delaware on June 13, 1986. The principal executive
offices of  the Depositor  are  located at  250  Vesey Street,  World  Financial
Center,  North Tower, 10th  Floor, New York, New  York 10218-1310. Its telephone
number is (212) 449-0357.
 
     The Depositor does not have, nor is it expected in the future to have,  any
significant assets.
 
                                       30

<PAGE>
 
<PAGE>
                         DESCRIPTION OF THE SECURITIES
 
GENERAL
 
     The  Certificates of each  series (including any  class of Certificates not
offered hereby) will represent the  entire beneficial ownership interest in  the
Trust  Fund created pursuant to the related Agreement. If a series of Securities
includes Notes, such Notes will represent indebtedness of the related Trust Fund
and will be issued and secured  pursuant to an indenture (an 'Indenture').  Each
series  of Securities will consist of one or more classes of Securities that may
(i) provide for  the accrual  of interest thereon  based on  fixed, variable  or
adjustable   rates;  (ii)  be  senior  (collectively,  'Senior  Securities')  or
subordinate (collectively,  'Subordinate  Securities')  to  one  or  more  other
classes  of Securities  in respect of  certain distributions  on the Securities;
(iii) be  entitled  to  principal distributions,  with  disproportionately  low,
nominal   or  no  interest   distributions  (collectively,  'Stripped  Principal
Securities');   (iv)    be   entitled    to   interest    distributions,    with
disproportionately  low,  nominal or  no principal  distributions (collectively,
'Stripped Interest  Securities');  (v)  provide  for  distributions  of  accrued
interest  thereon commencing  only following  the occurrence  of certain events,
such as the retirement of one or more other classes of Securities of such series
(collectively, 'Accrual Securities'); (vi) provide for payments of principal  as
described  in the related Prospectus  Supplement, from all or  only a portion of
the Assets in such Trust Fund, to the extent of available funds, in each case as
described in  the  related  Prospectus  Supplement;  and/or  (vii)  provide  for
distributions  based on a combination of two or more components thereof with one
or more of the characteristics described in this paragraph including a  Stripped
Principal  Security component and a Stripped  Interest Security component. If so
specified in the  related Prospectus  Supplement, distributions on  one or  more
classes  of  a  series  of  Securities may  be  limited  to  collections  from a
designated portion of the  Whole Loans in the  related Mortgage Pool (each  such
portion  of Whole  Loans, a  'Mortgage Loan Group')  or a  designated portion of
Contracts in  the related  Contract  Pool (each  such  portion of  Contracts,  a
'Contract Group'). Any such classes may include classes of Offered Securities.
 
     Each  class of  Offered Securities  of a series  will be  issued in minimum
denominations corresponding to  the Security  Balances or, in  case of  Stripped
Interest  Securities, notional amounts or  percentage interests specified in the
related Prospectus Supplement.  The transfer  of any Offered  Securities may  be
registered  and  such Securities  may be  exchanged without  the payment  of any
service charge  payable in  connection  with such  registration of  transfer  or
exchange,  but the  Depositor or  the Trustee or  any agent  thereof may require
payment of a sum sufficient to cover  any tax or other governmental charge.  One
or  more classes  of Securities  of a  series may  be issued  in definitive form
('Definitive Securities') or  in book-entry form  ('Book-Entry Securities'),  as
provided in the related Prospectus Supplement. See 'Special
Considerations   --   Book-Entry   Registration'   and   'Description   of   the
Securities --  Book-Entry Registration  and Definitive  Securities.'  Definitive
Securities  will  be exchangeable  for other  Securities of  the same  class and
series of  a like  aggregate  Security Balance,  notional amount  or  percentage
interest    but   of   different    authorized   denominations.   See   'Special
Considerations -- Limited Liquidity' and ' -- Limited Assets.'
 
DISTRIBUTIONS
 
     Distributions on the Securities of each series will be made by or on behalf
of the Trustee on each Distribution Date as specified in the related  Prospectus
Supplement  from  the Available  Distribution Amount  for  such series  and such
Distribution Date.  Except  as otherwise  specified  in the  related  Prospectus
Supplement,  distributions (other than  the final distribution)  will be made to
the persons  in  whose names  the  Securities are  registered  at the  close  of
business  on the last business day of the month preceding the month in which the
Distribution  Date  occurs  (the  'Record   Date'),  and  the  amount  of   each
distribution  will  be  determined as  of  the  close of  business  on  the date
specified in the related Prospectus  Supplement (the 'Determination Date').  All
distributions with respect to each class of Securities on each Distribution Date
will  be allocated pro rata among the outstanding Securities in such class or by
random selection, as described in the related Prospectus Supplement or otherwise
established by  the  related Trustee.  Payments  will  be made  either  by  wire
transfer  in immediately available funds to the account of a Securityholder at a
bank  or  other   entity  having  appropriate   facilities  therefor,  if   such
Securityholder has so notified the Trustee or other person required to make such
 
                                       31
 
<PAGE>
 
<PAGE>
payments  no later than the date  specified in the related Prospectus Supplement
(and, if so provided in the  related Prospectus Supplement, holds Securities  in
the  requisite amount specified therein),  or by check mailed  to the address of
the person entitled thereto  as it appears on  the Security Register;  provided,
however,  that the final  distribution in retirement  of the Securities (whether
Definitive  Securities  or  Book-Entry  Securities)  will  be  made  only   upon
presentation  and surrender of  the Securities at the  location specified in the
notice to Securityholders of such final distribution.
 
AVAILABLE DISTRIBUTION AMOUNT
 
     All distributions on  the Securities  of each series  on each  Distribution
Date  will be  made from the  Available Distribution Amount  described below, in
accordance with the terms described in the related Prospectus Supplement. Unless
provided  otherwise  in  the  related  Prospectus  Supplement,  the   'Available
Distribution  Amount' for each Distribution Date equals the sum of the following
amounts:
 
          (i) the total amount of all cash on deposit in the related  Collection
     Account as of the corresponding Determination Date, exclusive of:
 
             (a)  all scheduled payments of principal and interest collected but
        due on a date subsequent to  the related Due Period (unless the  related
        Prospectus Supplement provides otherwise, a 'Due Period' with respect to
        any  Distribution Date will commence  on the second day  of the month in
        which the immediately  preceding Distribution  Date occurs,  or the  day
        after the Cut-off Date in the case of the first Due Period, and will end
        on the first day of the month of the related Distribution Date),
 
             (b)  unless the  related Prospectus  Supplement provides otherwise,
        all prepayments, together with related payments of the interest  thereon
        and   related  Prepayment  Premiums,   Liquidation  Proceeds,  Insurance
        Proceeds and  other unscheduled  recoveries received  subsequent to  the
        related Due Period, and
 
             (c)  all  amounts  in  the  Collection  Account  that  are  due  or
        reimbursable  to  the  Depositor,  the  Trustee,  an  Asset  Seller,   a
        Sub-Servicer,  the Master Servicer  or any other  entity as specified in
        the related  Prospectus Supplement  or that  are payable  in respect  of
        certain expenses of the related Trust Fund;
 
          (ii)  if the  related Prospectus  Supplement so  provides, interest or
     investment  income  on  amounts  on  deposit  in  the  Collection  Account,
     including any net amounts paid under any Cash Flow Agreements;
 
          (iii)  all advances made by  a Master Servicer or  any other entity as
     specified in  the  related  Prospectus  Supplement  with  respect  to  such
     Distribution Date;
 
          (iv)  if  and  to  the extent  the  related  Prospectus  Supplement so
     provides, amounts  paid  by  a  Master Servicer  or  any  other  entity  as
     specified  in the  related Prospectus  Supplement with  respect to interest
     shortfalls resulting from prepayments during the related Prepayment Period;
     and
 
          (v) unless the  related Prospectus Supplement  provides otherwise,  to
     the  extent not  on deposit  in the  related Collection  Account as  of the
     corresponding Determination Date, any amounts  collected under, from or  in
     respect of any Credit Support with respect to such Distribution Date.
 
     As  described  below,  the  entire Available  Distribution  Amount  will be
distributed among the related Securities  (including any Securities not  offered
hereby)  on each  Distribution Date, and  accordingly will be  released from the
Trust Fund and will not be available for any future distributions.
 
DISTRIBUTIONS OF INTEREST ON THE SECURITIES
 
     Each  class  of  Securities  (other  than  classes  of  Stripped  Principal
Securities that have no Pass-Through Rate or interest rate) may have a different
Pass-Through  Rate  or  interest  rate,  which  will  be  a  fixed,  variable or
adjustable rate  at which  interest will  accrue on  such class  or a  component
thereof  (the  'Pass-Through Rate'  in the  case  of Certificates).  The related
Prospectus Supplement will specify  the Pass-Through Rate  or interest rate  for
each class or component or, in the case of a variable or adjustable Pass-Through
Rate  or  interest rate,  the method  for determining  the Pass-Through  Rate or
 
                                       32
 
<PAGE>
 
<PAGE>
interest rate. Unless otherwise specified in the related Prospectus  Supplement,
interest  on the Securities  will be calculated  on the basis  of a 360-day year
consisting of twelve 30-day months.
 
     Distributions of interest in respect of the Securities of any class will be
made on each  Distribution Date  (other than  any class  of Accrual  Securities,
which  will be entitled to distributions  of accrued interest commencing only on
the Distribution  Date, or  under the  circumstances, specified  in the  related
Prospectus  Supplement, and any class of  Stripped Principal Securities that are
not entitled to  any distributions of  interest) based on  the Accrued  Security
Interest  for such class and such  Distribution Date, subject to the sufficiency
of the portion of the Available  Distribution Amount allocable to such class  on
such Distribution Date. Prior to the time interest is distributable on any class
of  Accrual  Securities,  the  amount  of  Accrued  Security  Interest otherwise
distributable on such  class will be  added to the  Security Balance thereof  on
each  Distribution  Date. With  respect  to each  class  of Securities  and each
Distribution Date (other than certain classes of Stripped Interest  Securities),
'Accrued  Security Interest' will  be equal to interest  accrued for a specified
period on  the outstanding  Security Balance  thereof immediately  prior to  the
Distribution Date, at the applicable Pass-Through Rate or interest rate, reduced
as  described  below. Unless  otherwise provided  in the  Prospectus Supplement,
Accrued Security  Interest on  Stripped  Interest Securities  will be  equal  to
interest  accrued  for a  specified period  on  the outstanding  notional amount
thereof  immediately  prior  to  each  Distribution  Date,  at  the   applicable
Pass-Through  Rate or interest  rate, reduced as described  below. The method of
determining the notional amount  for any class  of Stripped Interest  Securities
will  be described in  the related Prospectus  Supplement. Reference to notional
amount is solely for convenience in certain calculations and does not  represent
the  right to receive any distributions  of principal. Unless otherwise provided
in the related Prospectus Supplement, the Accrued Security Interest on a  series
of  Securities will be  reduced in the event  of prepayment interest shortfalls,
which are  shortfalls in  collections  of interest  for  a full  accrual  period
resulting  from prepayments prior to the due  date in such accrual period on the
Mortgage Loans or  Contracts comprising or  underlying the Assets  in the  Trust
Fund  for such series. The particular manner  in which such shortfalls are to be
allocated among some or all of the classes of Securities of that series will  be
specified   in  the  related  Prospectus   Supplement.  The  related  Prospectus
Supplement will  also  describe  the  extent to  which  the  amount  of  Accrued
Certificate  Interest that  is otherwise  distributable on  (or, in  the case of
Accrual Securities, that may  otherwise be added to  the Security Balance of)  a
class   of  Offered  Securities  may  be  reduced  as  a  result  of  any  other
contingencies, including delinquencies,  losses and deferred  interest on or  in
respect  of the Mortgage Loans or  Contracts comprising or underlying the Assets
in the related Trust Fund. Unless  otherwise provided in the related  Prospectus
Supplement,  any reduction in the amount  of Accrued Security Interest otherwise
distributable on a class of Securities by reason of the allocation to such class
of a  portion  of any  deferred  interest on  the  Mortgage Loans  or  Contracts
comprising  or underlying the Assets in the  related Trust Fund will result in a
corresponding increase  in the  Security  Balance of  such class.  See  'Special
Considerations  -- Average Life  of Securities; Prepayments;  Yields' and 'Yield
Considerations.'
 
DISTRIBUTIONS OF PRINCIPAL OF THE SECURITIES
 
     The Securities  of each  series,  other than  certain classes  of  Stripped
Interest  Securities, will  have a 'Security  Balance' which, at  any time, will
equal the then maximum  amount that the  holder will be  entitled to receive  in
respect  of principal out of the future cash flow on the Assets and other assets
included in  the related  Trust  Fund. The  outstanding  Security Balance  of  a
Security  will be  reduced to the  extent of distributions  of principal thereon
from time  to  time and,  if  and  to the  extent  so provided  in  the  related
Prospectus  Supplement,  by the  amount  of losses  incurred  in respect  of the
related Assets, may be increased in respect of deferred interest on the  related
Mortgage  Loans to the extent provided in the related Prospectus Supplement and,
in the  case of  Accrual Securities  prior  to the  Distribution Date  on  which
distributions  of interest  are required to  commence, will be  increased by any
related Accrued  Security Interest.  Unless otherwise  provided in  the  related
Prospectus  Supplement, the initial aggregate Security Balance of all classes of
Securities of  a series  will  not be  greater  than the  outstanding  aggregate
principal  balance of the related Assets as  of the applicable Cut-off Date. The
initial aggregate Security Balance  of a series and  each class thereof will  be
specified in the related Prospectus Supplement. Unless otherwise provided in the
related  Prospectus Supplement, distributions of principal  will be made on each
Distribution Date to  the class  or classes  of Securities  entitled thereto  in
 
                                       33
 
<PAGE>
 
<PAGE>
accordance with the provisions described in such Prospectus Supplement until the
Security  Balance  of such  class has  been reduced  to zero.  Stripped Interest
Securities with no  Security Balance are  not entitled to  any distributions  of
principal.
 
COMPONENTS
 
     To  the extent specified in the related Prospectus Supplement, distribution
on a class of Securities may be based on a combination of two or more  different
components  as  described  under  '  --  General'  above.  To  such  extent, the
descriptions set forth under ' --  Distributions of Interest on the  Securities'
and  ' --  Distributions of  Principal of the  Securities' above  also relate to
components of  such a  class of  Securities.  In such  case, reference  in  such
sections to Security Balance and Pass-Through Rate or interest rate refer to the
principal  balance, if any, of  any such component and  the Pass-Through Rate or
interest rate, if any, on any such component, respectively.
 
DISTRIBUTIONS ON THE SECURITIES OF PREPAYMENT PREMIUMS
 
     If so provided  in the related  Prospectus Supplement, Prepayment  Premiums
that  are collected  on the Mortgage  Assets in  the related Trust  Fund will be
distributed on each  Distribution Date  to the  class or  classes of  Securities
entitled  thereto in accordance with the provisions described in such Prospectus
Supplement.
 
ALLOCATION OF LOSSES AND SHORTFALLS
 
     If so provided  in the  Prospectus Supplement  for a  series of  Securities
consisting of one or more classes of Subordinate Securities, on any Distribution
Date  in respect of which losses or shortfalls in collections on the Assets have
been incurred, the amount of such losses or shortfalls will be borne first by  a
class  of Subordinate Securities in  the priority and manner  and subject to the
limitations specified in such Prospectus Supplement. See 'Description of  Credit
Support'  for a description of the types of protection that may be included in a
Trust Fund against losses and shortfalls on Assets comprising such Trust Fund.
 
ADVANCES IN RESPECT OF DELINQUENCIES
 
     With respect to any series of Securities evidencing an interest in a  Trust
Fund, unless otherwise provided in the related Prospectus Supplement, the Master
Servicer  or another entity  described therein will  be required as  part of its
servicing responsibilities to advance  on or before  each Distribution Date  its
own  funds or funds held in the Collection  Account that are not included in the
Available Distribution Amount for such Distribution Date, in an amount equal  to
the  aggregate of  payments of principal  (other than any  balloon payments) and
interest (net of related servicing fees and Retained Interest) that were due  on
the  Whole Loans or Contracts  in such Trust Fund  during the related Due Period
and were delinquent  on the related  Determination Date, subject  to the  Master
Servicer's  (or another  entity's) good  faith determination  that such advances
will be reimbursable from Related Proceeds (as defined below). In the case of  a
series of Securities that includes one or more classes of Subordinate Securities
and  if so provided in the  related Prospectus Supplement, the Master Servicer's
(or another entity's) advance obligation may  be limited only to the portion  of
such  delinquencies necessary to make the  required distributions on one or more
classes of Senior Securities and/or may be subject to the Master Servicer's  (or
another   entity's)  good  faith  determination   that  such  advances  will  be
reimbursable not only from Related Proceeds  but also from collections on  other
Assets  otherwise  distributable  on one  or  more classes  of  such Subordinate
Securities. See 'Description of Credit Support.'
 
     Advances are intended to maintain a regular flow of scheduled interest  and
principal  payments to holders of the  class or classes of Certificates entitled
thereto, rather than  to guarantee  or insure against  losses. Unless  otherwise
provided in the related Prospectus Supplement, advances of the Master Servicer's
(or  another entity's) funds will be reimbursable only out of related recoveries
on the Mortgage Loans or Contracts (including amounts received under any form of
Credit Support) respecting  which such advances  were made (as  to any  Mortgage
Loan or Contract, 'Related Proceeds')
 
                                       34
 
<PAGE>
 
<PAGE>
and,  if so provided in the Prospectus  Supplement, out of any amounts otherwise
distributable on one or more classes  of Subordinate Securities of such  series;
provided,  however, that any such advance  will be reimbursable from any amounts
in the  Collection  Account  prior  to  any  distributions  being  made  on  the
Securities  to the extent that the Master  Servicer (or such other entity) shall
determine in good faith  that such advance (a  'Nonrecoverable Advance') is  not
ultimately recoverable from Related Proceeds or, if applicable, from collections
on  other  Assets otherwise  distributable  on such  Subordinate  Securities. If
advances have  been  made  by the  Master  Servicer  from excess  funds  in  the
Collection Account, the Master Servicer is required to replace such funds in the
Collection  Account on any future Distribution Date  to the extent that funds in
the Collection Account on such Distribution Date are less than payments required
to be made  to Securityholders  on such  date. If  so specified  in the  related
Prospectus  Supplement,  the  obligations  of the  Master  Servicer  (or another
entity) to make advances may be secured by a cash advance reserve fund, a surety
bond, a letter  of credit or  another form of  limited guaranty. If  applicable,
information  regarding the characteristics  of, and the  identity of any obligor
on, any  such  surety  bond,  will  be  set  forth  in  the  related  Prospectus
Supplement.
 
     If  and to the extent so provided in the related Prospectus Supplement, the
Master Servicer (or another entity) will be entitled to receive interest at  the
rate  specified therein on its outstanding advances  and will be entitled to pay
itself such interest periodically from  general collections on the Assets  prior
to  any  payment to  Securityholders  or as  otherwise  provided in  the related
Agreement and described in such Prospectus Supplement.
 
     The Prospectus  Supplement  for  any series  of  Securities  evidencing  an
interest  in  a Trust  Fund that  includes MBS  will describe  any corresponding
advancing obligation of any person in connection with such MBS.
 
REPORTS TO SECURITYHOLDERS
 
     Unless  otherwise  provided  in   the  Prospectus  Supplement,  with   each
distribution  to holders  of any  class of  Securities of  a series,  the Master
Servicer or the Trustee, as provided in the related Prospectus Supplement,  will
forward  or cause to be  forwarded to each such holder,  to the Depositor and to
such other parties  as may be  specified in the  related Agreement, a  statement
setting forth, in each case to the extent applicable and available:
 
          (i)  the amount of such distribution  to holders of Securities of such
     class applied to reduce the Security Balance thereof;
 
          (ii) the amount of such distribution to holders of Securities of  such
     class allocable to Accrued Security Interest;
 
          (iii)   the  amount  of  such  distribution  allocable  to  Prepayment
     Premiums;
 
          (iv) the amount of related servicing compensation received by a Master
     Servicer (and, if payable  directly out of the  related Trust Fund, by  any
     Sub-Servicer)  and  such other  customary  information as  any  such Master
     Servicer  or  the  Trustee  deems   necessary  or  desirable,  or  that   a
     Securityholder  reasonably requests,  to enable  Securityholders to prepare
     their tax returns;
 
          (v) the aggregate  amount of advances  included in such  distribution,
     and  the aggregate amount of unreimbursed advances at the close of business
     on such Distribution Date;
 
          (vi) the aggregate  principal balance of  the Assets at  the close  of
     business on such Distribution Date;
 
          (vii)  the number  and aggregate principal  balance of  Whole Loans or
     Contracts in respect of which (a) one scheduled payment is delinquent,  (b)
     two scheduled payments are delinquent, (c) three or more scheduled payments
     are delinquent and (d) foreclosure proceedings have been commenced;
 
          (viii)  with respect to  any Whole Loan  or Contract liquidated during
     the related  Due  Period, (a)  the  portion of  such  liquidation  proceeds
     payable  or reimbursable  to the Master  Servicer (or any  other entity) in
     respect  of  such  Mortgage  Loan  and  (b)  the  amount  of  any  loss  to
     Securityholders;
 
                                       35
 
<PAGE>
 
<PAGE>
          (ix)  with respect to  each REO Property  relating to a  Whole Loan or
     Contract and included in the  Trust Fund as of the  end of the related  Due
     Period,  (a) the loan number  of the related Mortgage  Loan or Contract and
     (b) the date of acquisition;
 
          (x) with respect  to each  REO Property relating  to a  Whole Loan  or
     Contract  and included in the  Trust Fund as of the  end of the related Due
     Period, (a)  the book  value,  (b) the  principal  balance of  the  related
     Mortgage  Loan  or Contract  immediately  following such  Distribution Date
     (calculated as if  such Mortgage  Loan or Contract  were still  outstanding
     taking  into  account certain  limited modifications  to the  terms thereof
     specified in  the  Agreement), (c)  the  aggregate amount  of  unreimbursed
     servicing  expenses and unreimbursed advances in respect thereof and (d) if
     applicable, the aggregate amount of interest accrued and payable on related
     servicing expenses and related advances;
 
          (xi) with respect to any such REO Property sold during the related Due
     Period (a) the aggregate amount of  sale proceeds, (b) the portion of  such
     sales proceeds payable or reimbursable to the Master Servicer in respect of
     such  REO Property  or the  related Mortgage Loan  or Contract  and (c) the
     amount of any loss  to Securityholders in respect  of the related  Mortgage
     Loan;
 
          (xii)  the aggregate Security Balance or  notional amount, as the case
     may be, of each class of Securities (including any class of Securities  not
     offered  hereby)  at  the  close of  business  on  such  Distribution Date,
     separately identifying any reduction  in such Security  Balance due to  the
     allocation  of any loss and increase in  the Security Balance of a class of
     Accrual Securities in  the event  that Accrued Security  Interest has  been
     added to such balance;
 
          (xiii)  the aggregate amount of  principal prepayments made during the
     related Due Period;
 
          (xiv) the  amount deposited  in  the reserve  fund,  if any,  on  such
     Distribution Date;
 
          (xv) the amount remaining in the reserve fund, if any, as of the close
     of business on such Distribution Date;
 
          (xvi)  the aggregate unpaid Accrued Security Interest, if any, on each
     class of Securities at the close of business on such Distribution Date;
 
          (xvii) in the case of Securities with a variable Pass-Through Rate  or
     interest  rate, the Pass-Through  Rate or interest  rate applicable to such
     Distribution  Date,   and,  if   available,  the   immediately   succeeding
     Distribution Date, as calculated in accordance with the method specified in
     the related Prospectus Supplement;
 
          (xviii) in the case of Securities with an adjustable Pass-Through Rate
     or interest rate, for statements to be distributed in any month in which an
     adjustment  date occurs, the adjustable  Pass-Through Rate or interest rate
     applicable to such  Distribution Date,  if available,  and the  immediately
     succeeding  Distribution Date as  calculated in accordance  with the method
     specified in the related Prospectus Supplement;
 
          (xix) as to any  series which includes Credit  Support, the amount  of
     coverage  of each instrument  of Credit Support included  therein as of the
     close of business on such Distribution Date; and
 
          (xx) the aggregate amount of payments  by the obligors of (a)  default
     interest,  (b)  late  charges  and  (c)  assumption  and  modification fees
     collected during the related Due Period.
 
     In the case of information furnished pursuant to subclauses (i)-(iv) above,
the amounts shall be  expressed as a dollar  amount per minimum denomination  of
Securities or for such other specified portion thereof. In addition, in the case
of  information furnished  pursuant to  subclauses (i),  (ii), (xii),  (xvi) and
(xvii) above,  such  amounts  shall  also  be  provided  with  respect  to  each
component, if any, of a class of Securities. The Master Servicer or the Trustee,
as  specified in the related Prospectus Supplement,  will forward or cause to be
forwarded to each holder, to the Depositor  and to such other parties as may  be
specified  in the Agreement, a copy of any statements or reports received by the
Master Servicer or  the Trustee,  as applicable, with  respect to  any MBS.  The
Prospectus  Supplement for each  series of Offered  Securities will describe any
additional information  to  be  included  in reports  to  the  holders  of  such
Securities.
 
                                       36
 
<PAGE>
 
<PAGE>
     Within a reasonable period of time after the end of each calendar year, the
Master   Servicer  or  the  Trustee,  as  provided  in  the  related  Prospectus
Supplement, shall furnish  to each person  who at any  time during the  calendar
year was a holder of a Security a statement containing the information set forth
in  subclauses  (i)-(iv)  above,  aggregated  for  such  calendar  year  or  the
applicable portion thereof during which  such person was a Securityholder.  Such
obligation  of the Master Servicer  or the Trustee shall  be deemed to have been
satisfied to  the  extent that  substantially  comparable information  shall  be
provided  by the Master Servicer or the  Trustee pursuant to any requirements of
the  Code  as  are  from  time  to  time  in  force.  See  'Description  of  the
Securities -- Book-Entry Registration and Definitive Securities.'
 
TERMINATION
 
     The  obligations  created  by  the related  Agreement  for  each  series of
Certificates will  terminate  upon the  payment  to Certificateholders  of  that
series  of all amounts held in the Collection Account or by the Master Servicer,
if any,  or the  Trustee  and required  to  be paid  to  them pursuant  to  such
Agreement following the earlier of (i) the final payment or other liquidation of
the  last Asset subject thereto or the disposition of all property acquired upon
foreclosure of any Whole Loan or Contract subject thereto and (ii) the  purchase
of  all of the  assets of the  Trust Fund by  the party entitled  to effect such
termination, under the circumstances and in the manner set forth in the  related
Prospectus  Supplement.  In no  event, however,  will the  trust created  by the
Agreement  continue  beyond  the  date  specified  in  the  related   Prospectus
Supplement. Written notice of termination of the Agreement will be given to each
Securityholder,  and the final distribution will  be made only upon presentation
and surrender of the Securities at the location to be specified in the notice of
termination.
 
     If  so  specified  in  the  related  Prospectus  Supplement,  a  series  of
Securities  may be subject to optional  early termination through the repurchase
of the assets in the  related Trust Fund by  the party specified therein,  under
the  circumstances and in  the manner set  forth therein. If  so provided in the
related Prospectus Supplement, upon the reduction  of the Security Balance of  a
specified  class or classes  of Securities by a  specified percentage or amount,
the party specified therein will solicit bids for the purchase of all assets  of
the  Trust Fund, or of a sufficient portion  of such assets to retire such class
or classes or purchase such class or classes at a price set forth in the related
Prospectus Supplement, in each case, under  the circumstances and in the  manner
set forth therein.
 
BOOK-ENTRY REGISTRATION AND DEFINITIVE SECURITIES
 
     If so provided in the related Prospectus Supplement, one or more classes of
the  Offered Securities of  any series will be  issued as Book-Entry Securities,
and each  such  class will  be  represented by  one  or more  single  Securities
registered  in the name  of a nominee  for the depository,  The Depository Trust
Company ('DTC').
 
     DTC is a  limited-purpose trust  company organized  under the  laws of  the
State  of  New  York,  a  member of  the  Federal  Reserve  System,  a 'clearing
corporation' within the  meaning of the  Uniform Commercial Code  ('UCC') and  a
'clearing  agency' registered pursuant  to the provisions of  Section 17A of the
Securities Exchange Act of 1934, as amended. DTC was created to hold  securities
for   its  participating  organizations   ('Participants')  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic book-entry changes  in their accounts,  thereby eliminating the  need
for  physical  movement  of certificates.  Participants  include  Merrill Lynch,
Pierce, Fenner  & Smith  Incorporated, securities  brokers and  dealers,  banks,
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations. Indirect access  to the DTC  system also is  available to  others
such  as  banks, brokers,  dealers  and trust  companies  that clear  through or
maintain a  custodial  relationship  with  a  Participant,  either  directly  or
indirectly ('Indirect Participants').
 
     Unless  otherwise provided in the  related Prospectus Supplement, investors
that are not Participants or Indirect Participants but desire to purchase,  sell
or otherwise transfer ownership of, or other interests in, Book-Entry Securities
may do so only through Participants and Indirect Participants. In addition, such
investors  ('Security Owners') will receive  all distributions on the Book-Entry
Securities through DTC and its Participants. Under a book-entry format, Security
Owners will receive payments after the related Distribution Date because,  while
payments    are   required    to   be    forwarded   to    Cede   &    Co.,   as
 
                                       37
 
<PAGE>
 
<PAGE>
nominee for DTC ('Cede'), on each such  date, DTC will forward such payments  to
its  Participants which thereafter will be  required to forward them to Indirect
Participants or  Security  Owners.  Unless otherwise  provided  in  the  related
Prospectus  Supplement, the only  'Securityholder' (as such term  is used in the
Agreement) will be Cede, as nominee of DTC, and the Security Owners will not  be
recognized  by  the Trustee  as  Securityholders under  the  Agreement. Security
Owners will be  permitted to exercise  the rights of  Securityholders under  the
related  Agreement, Trust Agreement or Indenture, as applicable, only indirectly
through the Participants who in turn will exercise their rights through DTC.
 
     Under the rules, regulations and procedures creating and affecting DTC  and
its  operations, DTC is required to make book-entry transfers among Participants
on whose  behalf  it acts  with  respect to  the  Book-Entry Securities  and  is
required  to receive and transmit distributions  of principal of and interest on
the Book-Entry  Securities. Participants  and Indirect  Participants with  which
Security  Owners  have  accounts  with  respect  to  the  Book-Entry  Securities
similarly are required  to make  book-entry transfers and  receive and  transmit
such payments on behalf of their respective Security Owners.
 
     Because  DTC can  act only on  behalf of  Participants, who in  turn act on
behalf of Indirect  Participants and certain  banks, the ability  of a  Security
Owner to pledge its interest in the Book-Entry Securities to persons or entities
that  do not participate in the DTC system, or otherwise take actions in respect
of its interest in the Book-Entry Securities, may be limited due to the lack  of
a physical certificate evidencing such interest.
 
     DTC  has advised the Depositor that it will take any action permitted to be
taken by a Securityholder  under an Agreement  only at the  direction of one  or
more  Participants  to  whose  account  with  DTC  interests  in  the Book-Entry
Securities are credited.
 
     Unless otherwise specified in the related Prospectus Supplement, Securities
initially issued  in  book-entry  form  will  be  issued  in  fully  registered,
certificated   form   to  Security   Owners   or  their   nominees  ('Definitive
Securities'), rather  than to  DTC or  its  nominee only  if (i)  the  Depositor
advises the Trustee in writing that DTC is no longer willing or able to properly
discharge  its responsibilities as depository with respect to the Securities and
the Depositor is unable to locate  a qualified successor or (ii) the  Depositor,
at its option, elects to terminate the book-entry system through DTC.
 
     Upon  the occurrence of  either of the events  described in the immediately
preceding  paragraph,  DTC  is  required  to  notify  all  Participants  of  the
availability  through DTC of Definitive Securities for the Security Owners. Upon
surrender by DTC of the certificate or certificates representing the  Book-Entry
Securities,  together  with instructions  for  reregistration, the  Trustee will
issue (or  cause  to  be issued)  to  the  Security Owners  identified  in  such
instructions   the  Definitive  Securities  to  which  they  are  entitled,  and
thereafter the Trustee will recognize the holders of such Definitive  Securities
as Securityholders under the Agreement.
 
                         DESCRIPTION OF THE AGREEMENTS
 
AGREEMENTS APPLICABLE TO A SERIES
 
     REMIC Certificates, Grantor Trust Certificates. Certificates that are REMIC
Certificates or Grantor Trust Certificates will be issued, and the related Trust
Fund  will be created, pursuant to a pooling and servicing agreement (a 'Pooling
and Servicing  Agreement') among  the  Depositor, the  Master Servicer  and  the
Trustee. The Assets of such Trust Fund will be transferred to the Trust Fund and
thereafter  serviced in accordance  with the terms of  the Pooling and Servicing
Agreement. In the context of the conveyance and servicing of the related Assets,
the  Pooling  and  Servicing  Agreement  may  be  referred  to  herein  as   the
'Agreement'.  Notwithstanding the foregoing, if the Assets of the Trust Fund for
such a series consists only of Government Securities or MBS, such Assets will be
conveyed to  the Trust  Fund  and administered  pursuant  to a  trust  agreement
between  the Depositor and the Trustee (a  'Trust Agreement'), which may also be
referred to herein as the 'Agreement.'
 
     Certificates That Are  Partnership Interests  for Tax  Purposes and  Notes.
Certificates that are partnership interests for tax purposes will be issued, and
the  related Trust Fund will  be created, pursuant to  a Trust Agreement between
the  Depositor   and   the   Trustee.   The  Assets   of   the   related   Trust
 
                                       38
 
<PAGE>
 
<PAGE>
Fund will be transferred to the Trust Fund and thereafter serviced in accordance
with  a servicing agreement (a 'Servicing Agreement') between the Depositor, the
Servicer and the Trustee. In the context of the conveyance and servicing of  the
related  Assets,  a  Servicing  Agreement  may  be  referred  to  herein  as the
'Agreement.'
 
     A series of Notes  issued by a  Trust Fund will be  issued pursuant to  the
indenture  (the 'Indenture')  between the  related Trust  Fund and  an indenture
trustee (the 'Indenture Trustee') named in the related Prospectus Supplement.
 
     Notwithstanding the foregoing, if the Assets  of a Trust Fund consist  only
of  MBS or Government Securities, such Assets will be conveyed to the Trust Fund
and administered in accordance with the  terms of the Trust Agreement, which  in
such context may be referred to herein as the Agreement.
 
     General.  Any Master Servicer and the Trustee with respect to any series of
Securities will be named in the related Prospectus Supplement. In any series  of
Securities  for which  there are  multiple Master  Servicers, there  may also be
multiple Mortgage  Loan  Groups or  Contract  Groups, each  corresponding  to  a
particular  Master  Servicer;  and,  if  the  related  Prospectus  Supplement so
specifies, the  servicing  obligations of  each  such Master  Servicer  will  be
limited  to the  Whole Loans  in such corresponding  Mortgage Loan  Group or the
Contracts in the corresponding  Contract Group. In lieu  of appointing a  Master
Servicer,  a servicer may be  appointed pursuant to the  Agreement for any Trust
Fund. Such servicer will service all or  a significant number of Whole Loans  or
Contracts  directly without  a Sub-Servicer.  Unless otherwise  specified in the
related Prospectus Supplement,  the obligations  of any such  servicer shall  be
commensurate  with those of the Master  Servicer described herein. References in
this Prospectus  to  Master Servicer  and  its rights  and  obligations,  unless
otherwise  specified in  the related Prospectus  Supplement, shall  be deemed to
also be references to any servicer servicing Whole Loans or Contracts  directly.
A  manager or administrator may be appointed pursuant to the Trust Agreement for
any Trust Fund to administer such  Trust Fund. The provisions of each  Agreement
will  vary depending upon the  nature of the Securities  to be issued thereunder
and the nature  of the  related Trust  Fund. Forms  of a  Pooling and  Servicing
Agreement,  a Sale and Servicing Agreement and a Trust Agreement have been filed
as exhibits to the Registration Statement of which this Prospectus is a part.
 
     The following summaries describe certain provisions that may appear in each
Agreement. The Prospectus Supplement  for a series  of Securities will  describe
any  provision of the Agreement relating  to such series that materially differs
from the description thereof contained in this Prospectus. The summaries do  not
purport  to be complete and are subject  to, and are qualified in their entirety
by reference to, all of the provisions of the Agreement for each Trust Fund  and
the description of such provisions in the related Prospectus Supplement. As used
herein  with respect  to any series,  the term  'Security' refers to  all of the
Securities of that  series, whether  or not offered  hereby and  by the  related
Prospectus Supplement, unless the context otherwise requires. The Depositor will
provide  a copy of  the Agreement (without  exhibits) relating to  any series of
Securities without charge upon written request of a holder of a Security of such
series addressed to Merrill  Lynch Mortgage Investors,  Inc., 250 Vesey  Street,
World  Financial Center, North Tower, 10th Floor, New York, New York 10281-1310.
Attention: Jack Ross.
 
ASSIGNMENT OF ASSETS; REPURCHASES
 
     At the time  of issuance of  any series of  Securities, the Depositor  will
assign  (or cause  to be assigned)  to the  designated Trustee the  Assets to be
included in the related Trust Fund, together with all principal and interest  to
be received on or with respect to such Assets after the Cut-off Date, other than
principal  and interest  due on or  before the  Cut-off Date and  other than any
Retained Interest. The Trustee will, concurrently with such assignment,  deliver
the  Certificates to  the Depositor  in exchange  for the  Assets and  the other
assets comprising the Trust Fund for such series. Each Asset will be  identified
in a schedule appearing as an exhibit to the related Agreement. Unless otherwise
provided  in  the  related  Prospectus Supplement,  such  schedule  will include
detailed information (i) in respect of  each Whole Loan included in the  related
Trust  Fund, including without limitation, the  address of the related Mortgaged
Property and type of  such property, the Mortgage  Rate and, if applicable,  the
applicable  index, margin,  adjustment date  and any  rate cap  information, the
original and remaining term to maturity, the original and outstanding  principal
balance and balloon payment, if any, the Value and
 
                                       39
 
<PAGE>
 
<PAGE>
Loan-to-Value  Ratio  as  of  the  date  indicated  and  payment  and prepayment
provisions, if applicable;  (ii) in  respect of  each Contract  included in  the
related  Trust  Fund,  including  without limitation  the  Contract  number, the
outstanding principal amount and the Contract Rate; and (iii) in respect of each
MBS included in the  related Trust Fund, including  without limitation, the  MBS
Issuer,  MBS Servicer and MBS Trustee, the  pass-through or bond rate or formula
for determining such  rate, the issue  date and original  and remaining term  to
maturity,  if  applicable, the  original  and outstanding  principal  amount and
payment provisions, if applicable.
 
     With respect  to each  Whole Loan,  except as  otherwise specified  in  the
related  Prospectus  Supplement,  the  Depositor will  deliver  or  cause  to be
delivered to the Trustee (or to  the custodian hereinafter referred to)  certain
loan  documents,  which unless  otherwise  specified in  the  related Prospectus
Supplement will include the original  Mortgage Note endorsed, without  recourse,
in  blank or to the order of the  Trustee, the original Mortgage (or a certified
copy thereof) with evidence of recording indicated thereon and an assignment  of
the Mortgage to the Trustee in recordable form. Notwithstanding the foregoing, a
Trust  Fund may include Mortgage  Loans where the original  Mortgage Note is not
delivered to  the  Trustee if  the  Depositor delivers  to  the Trustee  or  the
custodian  a copy or a duplicate original of the Mortgage Note, together with an
affidavit certifying that the original thereof has been lost or destroyed.  With
respect  to such Mortgage Loans, the Trustee (or its nominee) may not be able to
enforce the  Mortgage  Note  against  the  related  borrower.  Unless  otherwise
specified  in  the  related  Prospectus Supplement,  the  Asset  Seller  will be
required to agree to repurchase, or substitute for, each such Mortgage Loan that
is subsequently in default if the enforcement thereof or of the related Mortgage
is materially adversely affected by the  absence of the original Mortgage  Note.
Unless  otherwise  provided in  the related  Prospectus Supplement,  the related
Agreement will  require the  Depositor  or another  party specified  therein  to
promptly  cause  each  such  assignment  of  Mortgage  to  be  recorded  in  the
appropriate public office  for real  property records,  except in  the State  of
California or in other states where, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the Trustee's interest in the
related  Whole  Loan  against the  claim  of  any subsequent  transferee  or any
successor to or  creditor of the  Depositor, the Master  Servicer, the  relevant
Asset Seller or any other prior holder of the Whole Loan.
 
     The Trustee (or a custodian) will review such Whole Loan documents within a
specified period of days after receipt thereof, and the Trustee (or a custodian)
will  hold such  documents in trust  for the benefit  of the Certificateholders.
Unless otherwise specified  in the  related Prospectus Supplement,  if any  such
document  is  found to  be missing  or  defective in  any material  respect, the
Trustee (or such custodian) shall immediately notify the Master Servicer and the
Depositor, and the Master Servicer  shall immediately notify the relevant  Asset
Seller.  If  the  Asset Seller  cannot  cure  the omission  or  defect  within a
specified number of  days after receipt  of such notice,  then unless  otherwise
specified  in  the  related  Prospectus Supplement,  the  Asset  Seller  will be
obligated, within  a specified  number of  days of  receipt of  such notice,  to
repurchase  the related  Whole Loan  from the Trustee  at the  Purchase Price or
substitute for  such Mortgage  Loan. There  can be  no assurance  that an  Asset
Seller  will fulfill this repurchase or substitution obligation, and neither the
Master Servicer nor the Depositor will be obligated to repurchase or  substitute
for  such Mortgage Loan if  the Asset Seller defaults  on its obligation. Unless
otherwise specified in  the related  Prospectus Supplement,  this repurchase  or
substitution   obligation  constitutes   the  sole   remedy  available   to  the
Certificateholders or the Trustee  for omission of, or  a material defect in,  a
constituent  document.  To  the  extent  specified  in  the  related  Prospectus
Supplement,  in  lieu  of  curing  any  omission  or  defect  in  the  Asset  or
repurchasing or substituting for such Asset, the Asset Seller may agree to cover
any losses suffered by the Trust Fund as a result of such breach or defect.
 
     Notwithstanding the preceding two paragraphs, unless otherwise specified in
the  related Prospectus  Supplement, the documents  with respect  to Home Equity
Loans, Home Improvement Contracts and Unsecured Home Improvement Loans will  not
be delivered to the Trustee (or a custodian), but will be retained by the Master
Servicer,  which may also be  the Asset Seller. In  addition, assignments of the
related Mortgages to the Trustee will not be recorded, unless otherwise provided
in the related Prospectus Supplement.
 
                                       40
 
<PAGE>
 
<PAGE>
     With respect to each  Contract, unless otherwise  specified in the  related
Prospectus  Supplement, the Master Servicer (which may also be the Asset Seller)
will maintain  custody of  the original  Contract and  copies of  documents  and
instruments   related  to  each  Contract  and  the  security  interest  in  the
Manufactured Home securing each Contract. In order to give notice of the  right,
title  and interest of  the Trustee in  the Contracts, the  Depositor will cause
UCC-1  financing  statements  to  be  executed  by  the  related  Asset   Seller
identifying  the Depositor as secured party and by the Depositor identifying the
Trustee as the  secured party and,  in each case,  identifying all Contracts  as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Contracts  will not be  stamped or otherwise marked  to reflect their assignment
from the  Company to  the Trust.  Therefore, if,  through negligence,  fraud  or
otherwise,  a subsequent purchaser were able  to take physical possession of the
Contracts without notice of such assignment, the interest of the Trustee in  the
Contracts could be defeated. See 'Certain Legal Aspects of the Contracts.'
 
     While  the Contract documents  will not be  reviewed by the  Trustee or the
Master Servicer, if the Master Servicer finds that any such document is  missing
or  defective in  any material  respect, the  Master Servicer  shall immediately
notify the Depositor and the relevant  Asset Seller. If the Asset Seller  cannot
cure  the omission or defect within a  specified number of days after receipt of
such  notice,  then  unless  otherwise  specified  in  the  related   Prospectus
Supplement,  the Asset  Seller will be  obligated, within a  specified number of
days of receipt  of such  notice, to repurchase  the related  Contract from  the
Trustee  at the Purchase Price or substitute  for such Contract. There can be no
assurance that  an Asset  Seller will  fulfill this  repurchase or  substitution
obligation,  and neither the Master Servicer nor the Depositor will be obligated
to repurchase or substitute  for such Contract if  the Asset Seller defaults  on
its obligation. Unless otherwise specified in the related Prospectus Supplement,
this repurchase or substitution obligation constitutes the sole remedy available
to  the Certificateholders or the Trustee for  omission of, or a material defect
in, a constituent document.  To the extent specified  in the related  Prospectus
Supplement,  in  lieu  of  curing  any  omission  or  defect  in  the  Asset  or
repurchasing or substituting for such Asset, the Asset Seller may agree to cover
any losses suffered by the Trust Fund as a result of such breach or defect.
 
     With respect to each Government Security  or MBS in certificated form,  the
Depositor  will  deliver  or  cause  to be  delivered  to  the  Trustee  (or the
custodian) the  original  certificate  or  other  definitive  evidence  of  such
Government  Security or  MBS, as applicable,  together with bond  power or other
instruments,  certifications  or  documents  required  to  transfer  fully  such
Government Security or MBS, as applicable, to the Trustee for the benefit of the
Certificateholders.   With  respect  to  each  Government  Security  or  MBS  in
uncertificated or  book-entry  form or  held  through a  'clearing  corporation'
within  the meaning of  the UCC, the  Depositor and the  Trustee will cause such
Government Security or MBS  to be registered  directly or on  the books of  such
clearing  corporation or of a financial intermediary  in the name of the Trustee
for the  benefit of  the Certificateholders.  Unless otherwise  provided in  the
related  Prospectus Supplement, the  related Agreement will  require that either
the Depositor or the Trustee promptly cause any MBS and Government Securities in
certificated form not registered in the name of the Trustee to be re-registered,
with the applicable persons, in the name of the Trustee.
 
REPRESENTATIONS AND WARRANTIES; REPURCHASES
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement   the
Depositor  will, with  respect to  each Whole  Loan or  Contract, assign certain
representations and warranties, as of a  specified date (the person making  such
representations  and  warranties, the  'Warranting Party')  covering, by  way of
example, the following types of matters: (i) the accuracy of the information set
forth for such Whole Loan or Contract on the schedule of Assets appearing as  an
exhibit  to  the  related Agreement;  (ii)  in the  case  of a  Whole  Loan, the
existence of title insurance insuring the  lien priority of the Whole Loan  and,
in  the case  of a Contract,  that the  Contract creates a  valid first security
interest in or lien on the related Manufactured Home; (iii) the authority of the
Warranting Party to sell the Whole Loan or Contract; (iv) the payment status  of
the  Whole Loan or Contract; (v)  in the case of a  Whole Loan, the existence of
customary provisions  in  the  related  Mortgage Note  and  Mortgage  to  permit
realization against the Mortgaged Property of the benefit of the security of the
Mortgage;  and  (vi)  the  existence of  hazard  and  extended  perils insurance
coverage on the Mortgaged Property or Manufactured Home.
 
                                       41
 
<PAGE>
 
<PAGE>
     Any Warranting Party shall  be an Asset Seller  or an affiliate thereof  or
such  other person acceptable  to the Depositor  and shall be  identified in the
related Prospectus Supplement.
 
     Representations and warranties made in respect of a Whole Loan or  Contract
may  have  been made  as  of a  date  prior to  the  applicable Cut-off  Date. A
substantial period of time may  have elapsed between such  date and the date  of
initial issuance of the related series of Certificates evidencing an interest in
such  Whole  Loan  or  Contract.  Unless  otherwise  specified  in  the  related
Prospectus Supplement, in the  event of a breach  of any such representation  or
warranty, the Warranting Party will be obligated to reimburse the Trust Fund for
losses  caused by any  such breach or  either cure such  breach or repurchase or
replace the  affected Whole  Loan  or Contract  as  described below.  Since  the
representations  and warranties may not address  events that may occur following
the date  as  of  which  they  were made,  the  Warranting  Party  will  have  a
reimbursement,  cure, repurchase or substitution obligation in connection with a
breach of such  a representation and  warranty only if  the relevant event  that
causes  such breach  occurs prior to  such date.  Such party would  have no such
obligations if the  relevant event  that causes  such breach  occurs after  such
date.
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement, each
Agreement will provide that the Master Servicer and/or Trustee will be  required
to  notify  promptly  the  relevant  Warranting  Party  of  any  breach  of  any
representation or warranty made  by it in  respect of a  Whole Loan or  Contract
that  materially and adversely affects the value  of such Whole Loan or Contract
or the interests  therein of  the Certificateholders. If  such Warranting  Party
cannot  cure such breach within  a specified period following  the date on which
such party  was notified  of such  breach, then  such Warranting  Party will  be
obligated  to repurchase such Whole  Loan or Contract from  the Trustee within a
specified period from  the date on  which the Warranting  Party was notified  of
such  breach, at the Purchase Price therefor.  As to any Whole Loan or Contract,
unless otherwise specified in the  related Prospectus Supplement, the  'Purchase
Price'  is equal to the sum of the unpaid principal balance thereof, plus unpaid
accrued interest thereon at the Mortgage Rate or Contract Rate from the date  as
to  which interest was last paid to the due  date in the Due Period in which the
relevant purchase  is  to  occur,  plus  certain  servicing  expenses  that  are
reimbursable to the Master Servicer. If so provided in the Prospectus Supplement
for  a  series, a  Warranting  Party, rather  than  repurchase a  Whole  Loan or
Contract as to  which a  breach has  occurred, will  have the  option, within  a
specified period after initial issuance of such series of Certificates, to cause
the removal of such Whole Loan or Contract from the Trust Fund and substitute in
its  place  one  or more  other  Whole  Loans or  Contracts,  as  applicable, in
accordance with the standards described in the related Prospectus Supplement. If
so provided  in the  Prospectus Supplement  for a  series, a  Warranting  Party,
rather  than repurchase  or substitute a  Whole Loan  or Contract as  to which a
breach has occurred, will  have the option  to reimburse the  Trust Fund or  the
Certificateholders  for  any  losses  caused by  such  breach.  Unless otherwise
specified in the related  Prospectus Supplement, this reimbursement,  repurchase
or  substitution obligation will constitute the sole remedy available to holders
of Certificates or the  Trustee for a breach  of representation by a  Warranting
Party.
 
     Neither  the  Depositor (except  to the  extent that  it is  the Warranting
Party) nor the Master Servicer will be obligated to purchase or substitute for a
Whole Loan or Contract if  a Warranting Party defaults  on its obligation to  do
so,  and no assurance can  be given that Warranting  Parties will carry out such
obligations with respect to Whole Loans or Contracts.
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement   the
Warranting  Party will,  with respect to  a Trust Fund  that includes Government
Securities or MBS, make or assign certain representations or warranties, as of a
specified date, with respect to such Government Securities or MBS, covering  (i)
the  accuracy of the  information set forth  therefor on the  schedule of Assets
appearing as an exhibit to the related  Agreement and (ii) the authority of  the
Warranting  Party to  sell such Assets.  The related  Prospectus Supplement will
describe the remedies for a breach thereof.
 
     A  Master  Servicer  will  make  certain  representations  and   warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations under, the related Agreement. A breach of any such representation of
the Master Servicer which materially and adversely affects the interests of  the
Certificateholders  and  which  continues  unremedied  for  the  number  of days
specified in the Agreement after the giving of written notice of such breach  to
the  Master Servicer by the Trustee or the Depositor, or to the Master Servicer,
the Depositor and  the Trustee  by the  holders of  Certificates evidencing  not
 
                                       42
 
<PAGE>
 
<PAGE>
less  than 25% of the  Voting Rights (unless otherwise  specified in the related
Prospectus Supplement), will constitute an  Event of Default under such  Pooling
and  Servicing  Agreement. See  'Events of  Default' and  'Rights Upon  Event of
Default.'
 
COLLECTION ACCOUNT AND RELATED ACCOUNTS
 
GENERAL
 
     The Master  Servicer  and/or the  Trustee  will,  as to  each  Trust  Fund,
establish  and maintain or  cause to be  established and maintained  one or more
separate  accounts  for  the  collection  of  payments  on  the  related  Assets
(collectively, the 'Collection Account'), which must be either (i) an account or
accounts  the deposits in  which are insured  by the Bank  Insurance Fund or the
Savings Association Insurance Fund of the Federal Deposit Insurance  Corporation
('FDIC')  (to the limits established by the  FDIC) and the uninsured deposits in
which are otherwise secured such that  the Certificateholders have a claim  with
respect  to the funds  in the Collection  Account or a  perfected first priority
security interest against any collateral securing such funds that is superior to
the claims of any other depositors or general creditors of the institution  with
which  the Collection Account is maintained  or (ii) otherwise maintained with a
bank or trust company,  and in a  manner, satisfactory to  the Rating Agency  or
Agencies  rating any class of Securities of such series. The collateral eligible
to secure  amounts  in  the  Collection Account  is  limited  to  United  States
government  securities and other  investment grade obligations  specified in the
Agreement ('Permitted Investments'). A Collection  Account may be maintained  as
an interest bearing or a non-interest bearing account and the funds held therein
may  be invested pending each succeeding Distribution Date in certain short-term
Permitted Investments.  Unless  otherwise  provided in  the  related  Prospectus
Supplement,  any  interest or  other income  earned on  funds in  the Collection
Account will  be  paid  to a  Master  Servicer  or its  designee  as  additional
servicing  compensation.  The  Collection  Account  may  be  maintained  with an
institution that is an affiliate of the Master Servicer, if applicable, provided
that such  institution meets  the  standards imposed  by  the Rating  Agency  or
Agencies.  If permitted by the Rating Agency or Agencies and so specified in the
related Prospectus Supplement, a Collection  Account may contain funds  relating
to  more than one  series of mortgage pass-through  certificates and may contain
other funds  respecting  payments on  mortgage  loans belonging  to  the  Master
Servicer or serviced or master serviced by it on behalf of others.
 
DEPOSITS
 
     A  Master Servicer or the Trustee will  deposit or cause to be deposited in
the Collection Account  for one or  more Trust  Funds on a  daily basis,  unless
otherwise  provided  in  the  related  Agreement,  the  following  payments  and
collections received, or advances made, by the Master Servicer or the Trustee or
on its behalf  subsequent to the  Cut-off Date  (other than payments  due on  or
before  the Cut-off Date,  and exclusive of any  amounts representing a Retained
Interest):
 
          (i)  all  payments  on  account  of  principal,  including   principal
     prepayments, on the Assets;
 
          (ii)  all payments on account of interest on the Assets, including any
     default interest  collected,  in  each  case net  of  any  portion  thereof
     retained   by  a  Master  Servicer  or  a  Sub-Servicer  as  its  servicing
     compensation and net of any Retained Interest;
 
          (iii) all proceeds of the  hazard insurance policies to be  maintained
     in  respect of each Mortgaged  Property securing a Whole  Loan in the Trust
     Fund (to the extent such proceeds are not applied to the restoration of the
     property or  released  to  the  mortgagor in  accordance  with  the  normal
     servicing  procedures  of a  Master Servicer  or the  related Sub-Servicer,
     subject to the terms  and conditions of the  related Mortgage and  Mortgage
     Note)  (collectively, 'Insurance Proceeds') and  all other amounts received
     and retained in connection with the liquidation of defaulted Mortgage Loans
     in the Trust  Fund, by foreclosure  or otherwise ('Liquidation  Proceeds'),
     together  with the  net proceeds  on a  monthly basis  with respect  to any
     Mortgaged  Properties  acquired  for  the  benefit  of  Securityholders  by
     foreclosure or by deed in lieu of foreclosure or otherwise;
 
          (iv) any amounts paid under any instrument or drawn from any fund that
     constitutes  Credit  Support  for  the  related  series  of  Securities  as
     described under 'Description of Credit Support';
 
                                       43
 
<PAGE>
 
<PAGE>
          (v)  any  advances  made  as  described  under  'Description  of   the
     Securities -- Advances in Respect of Delinquencies';
 
          (vi)  any amounts  paid under  any Cash  Flow Agreement,  as described
     under 'Description of the Trust Funds -- Cash Flow Agreements';
 
          (vii) all proceeds  of any  Asset or, with  respect to  a Whole  Loan,
     property  acquired in respect thereof purchased by the Depositor, any Asset
     Seller or  any other  specified person  as described  under 'Assignment  of
     Assets; Repurchases' and 'Representations and Warranties; Repurchases,' all
     proceeds  of  any  defaulted  Mortgage Loan  purchased  as  described under
     'Realization Upon Defaulted  Whole Loans,'  and all proceeds  of any  Asset
     purchased as described under 'Description of the Securities -- Termination'
     (also, 'Liquidation Proceeds');
 
          (viii) any amounts paid by a Master Servicer to cover certain interest
     shortfalls arising out of the prepayment of Whole Loans or Contracts in the
     Trust  Fund as described  under 'Description of  the Agreements -- Retained
     Interest; Servicing Compensation and Payment of Expenses';
 
          (ix) to the extent that any  such item does not constitute  additional
     servicing  compensation to  a Master Servicer,  any payments  on account of
     modification  or  assumption  fees,  late  payment  charges  or  Prepayment
     Premiums on the Mortgage Assets;
 
          (x)  all payments required  to be deposited  in the Collection Account
     with respect  to any  deductible  clause in  any blanket  insurance  policy
     described under 'Hazard Insurance Policies';
 
          (xi)  any amount required to be deposited  by a Master Servicer or the
     Trustee in connection with losses  realized on investments for the  benefit
     of the Master Servicer or the Trustee, as the case may be, of funds held in
     the Collection Account; and
 
          (xii)  any other  amounts required to  be deposited  in the Collection
     Account as provided in the related  Agreement and described in the  related
     Prospectus Supplement.
 
WITHDRAWALS
 
     A  Master Servicer or the Trustee may,  from time to time, unless otherwise
specified in the related  Prospectus Supplement or  the related Agreement,  make
withdrawals  from the  Collection Account  for each  Trust Fund  for any  of the
following purposes:
 
          (i) to make distributions to the Securityholders on each  Distribution
     Date;
 
          (ii)  to reimburse a Master Servicer for unreimbursed amounts advanced
     as described under 'Description of the Securities -- Advances in Respect of
     Delinquencies,' such reimbursement to be made out of amounts received which
     were identified and applied by the  Master Servicer as late collections  of
     interest  (net  of related  servicing fees  and  Retained Interest)  on and
     principal of the particular Whole Loans or Contracts with respect to  which
     the  advances were made  or out of  amounts drawn under  any form of Credit
     Support with respect to such Whole Loans or Contracts;
 
          (iii) to reimburse a Master Servicer for unpaid servicing fees  earned
     and  certain unreimbursed servicing expenses incurred with respect to Whole
     Loans or  Contracts  and  properties  acquired  in  respect  thereof,  such
     reimbursement to be made out of amounts that represent Liquidation Proceeds
     and Insurance Proceeds collected on the particular Whole Loans or Contracts
     and properties, and net income collected on the particular properties, with
     respect  to which such fees  were earned or such  expenses were incurred or
     out of amounts drawn under any form of Credit Support with respect to  such
     Whole Loans or Contracts and properties;
 
          (iv)  to reimburse  a Master  Servicer for  any advances  described in
     clause (ii)  above and  any servicing  expenses described  in clause  (iii)
     above  which, in  the Master  Servicer's good  faith judgment,  will not be
     recoverable  from  the  amounts  described  in  clauses  (ii)  and   (iii),
     respectively, such reimbursement to be made from amounts collected on other
     Assets  or, if and to  the extent so provided  by the related Agreement and
     described in the related Prospectus  Supplement, just from that portion  of
     amounts collected on other Assets that is otherwise distributable on one or
     more  classes of  Subordinate Securities,  if any,  remain outstanding, and
     otherwise any outstanding class of Securities, of the related series;
 
                                       44
 
<PAGE>
 
<PAGE>
          (v)  if  and  to  the  extent  described  in  the  related  Prospectus
     Supplement,  to  pay a  Master Servicer  interest  accrued on  the advances
     described in  clause (ii)  above and  the servicing  expenses described  in
     clause (iii) above while such remain outstanding and unreimbursed;
 
          (vi)  to reimburse a  Master Servicer, the Depositor,  or any of their
     respective directors, officers, employees and  agents, as the case may  be,
     for certain expenses, costs and liabilities incurred thereby, as and to the
     extent described under 'Certain Matters Regarding a Master Servicer and the
     Depositor';
 
          (vii)  if  and  to  the extent  described  in  the  related Prospectus
     Supplement, to pay (or  to transfer to a  separate account for purposes  of
     escrowing for the payment of) the Trustee's fees;
 
          (viii)  to reimburse  the Trustee or  any of  its directors, officers,
     employees and agents, as the case  may be, for certain expenses, costs  and
     liabilities incurred thereby, as and to the extent described under 'Certain
     Matters Regarding the Trustee';
 
          (ix)  unless otherwise provided in  the related Prospectus Supplement,
     to pay a  Master Servicer, as  additional servicing compensation,  interest
     and  investment income earned in respect  of amounts held in the Collection
     Account;
 
          (x) to pay the  person entitled thereto any  amounts deposited in  the
     Collection  Account that were identified and applied by the Master Servicer
     as recoveries of Retained Interest;
 
          (xi) to  pay for  costs  reasonably incurred  in connection  with  the
     proper  management and maintenance  of any Mortgaged  Property acquired for
     the benefit  of  Securityholders by  foreclosure  or  by deed  in  lieu  of
     foreclosure  or otherwise, such payments to  be made out of income received
     on such property;
 
          (xii) if one or more elections have been made to treat the Trust  Fund
     or  designated portions thereof  as a REMIC,  to pay any  federal, state or
     local taxes imposed on the Trust Fund or its assets or transactions, as and
     to the extent described under  'Certain Federal Income Tax Consequences  --
     REMICS -- Prohibited Transactions Tax and Other Taxes';
 
          (xiii) to pay for the cost of an independent appraiser or other expert
     in  real  estate matters  retained to  determine  a fair  sale price  for a
     defaulted  Whole  Loan  or  a  property  acquired  in  respect  thereof  in
     connection with the liquidation of such Whole Loan or property;
 
          (xiv)  to pay  for the  cost of  various opinions  of counsel obtained
     pursuant to the related Agreement for the benefit of Securityholders;
 
          (xv) to pay for the costs  of recording the related Agreement if  such
     recordation   materially   and  beneficially   affects  the   interests  of
     Securityholders, provided that such payment  shall not constitute a  waiver
     with respect to the obligation of the Warranting Party to remedy any breach
     of representation or warranty under the Agreement;
 
          (xvi)  to pay the person entitled thereto any amounts deposited in the
     Collection Account in error, including amounts received on any Asset  after
     its  removal  from  the  Trust  Fund  whether  by  reason  of  purchase  or
     substitution as  contemplated by  'Assignment  of Assets;  Repurchase'  and
     'Representations and Warranties; Repurchases' or otherwise;
 
          (xvii)  to  make  any  other  withdrawals  permitted  by  the  related
     Agreement; and
 
          (xviii)  to  clear  and  terminate  the  Collection  Account  at   the
     termination of the Trust Fund.
 
OTHER COLLECTION ACCOUNTS
 
     Notwithstanding  the foregoing, if  so specified in  the related Prospectus
Supplement, the  Agreement for  any series  of Securities  may provide  for  the
establishment  and maintenance of  a separate collection  account into which the
Master Servicer or any  related Sub-Servicer will deposit  on a daily basis  the
amounts  described  under  '  --  Deposits' above  for  one  or  more  series of
Securities. Any  amounts on  deposit  in any  such  collection account  will  be
withdrawn  therefrom and deposited into the  appropriate Collection Account by a
time specified in the related Prospectus Supplement. To the extent specified  in
the related Prospectus Supplement, any amounts which could be withdrawn from the
Collection  Account  as described  under '  -- Withdrawals'  above, may  also be
withdrawn from any such collection
 
                                       45
 
<PAGE>
 
<PAGE>
account. The Prospectus Supplement will set forth any restrictions with  respect
to  any  such  collection  account, including  investment  restrictions  and any
restrictions  with  respect  to  financial  institutions  with  which  any  such
collection account may be maintained.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     The Master Servicer, directly or through Sub-Servicers, is required to make
reasonable  efforts to collect all scheduled  payments under the Whole Loans and
will follow  or cause  to be  followed such  collection procedures  as it  would
follow  with respect to mortgage loans that are comparable to the Whole Loans or
manufactured housing contracts comparable to the Contracts and held for its  own
account,  provided  such procedures  are consistent  with (i)  the terms  of the
related Agreement  and any  related  hazard insurance  policy or  instrument  of
Credit  Support, if any, included in the  related Trust Fund described herein or
under 'Description of Credit Support,' (ii) applicable law and (iii) the general
servicing standard specified in the related Prospectus Supplement or, if no such
standard is so specified,  its normal servicing practices  (in either case,  the
'Servicing  Standard').  In connection  therewith, the  Master Servicer  will be
permitted in its discretion to waive any late payment charge or penalty interest
in respect of a late payment on a Whole Loan or Contract.
 
     Each Master  Servicer will  also  be required  to perform  other  customary
functions  of  a  servicer  of comparable  loans,  including  maintaining hazard
insurance policies as described herein and in any related Prospectus Supplement,
and filing and  settling claims  thereunder; maintaining  escrow or  impoundment
accounts  of mortgagors for payment of taxes, insurance and other items required
to be paid by any mortgagor pursuant to a Whole Loan; processing assumptions  or
substitutions  in those  cases where the  Master Servicer has  determined not to
enforce any  applicable due-on-sale  clause; attempting  to cure  delinquencies;
supervising  foreclosures  or repossessions;  inspecting and  managing Mortgaged
Properties or Manufactured  Homes under certain  circumstances; and  maintaining
accounting  records relating to  the Whole Loans  or Contracts. Unless otherwise
specified in  the related  Prospectus Supplement,  the Master  Servicer will  be
responsible  for filing and settling claims in respect of particular Whole Loans
or Contracts under any applicable instrument of Credit Support. See 'Description
of Credit Support.'
 
     The Master Servicer may  agree to modify,  waive or amend  any term of  any
Whole  Loan or Contract  in a manner  consistent with the  Servicing Standard so
long as the modification, waiver or amendment will not (i) affect the amount  or
timing  of any scheduled payments of principal  or interest on the Whole Loan or
Contract or (ii) in its judgment,  materially impair the security for the  Whole
Loan  or Contract  or reduce  the likelihood  of timely  payment of  amounts due
thereon. The  Master Servicer  also may  agree to  any modification,  waiver  or
amendment that would so affect or impair the payments on, or the security for, a
Whole  Loan or Contract if, unless  otherwise provided in the related Prospectus
Supplement, (i)  in  its judgment,  a  material default  on  the Whole  Loan  or
Contract has occurred or a payment default is imminent and (ii) in its judgment,
such modification, waiver or amendment is reasonably likely to produce a greater
recovery  with respect to  the Whole Loan  or Contract on  a present value basis
than would liquidation. The Master Servicer is required to notify the Trustee in
the event  of  any  modification, waiver  or  amendment  of any  Whole  Loan  or
Contract.
 
     In  the case of  Multifamily Loans, a Mortgagor's  failure to make required
Mortgage Loan payments may mean that operating income is insufficient to service
the Mortgage Loan debt,  or may reflect  the diversion of  that income from  the
servicing  of  the  Mortgage  Loan  debt.  In  addition,  a  Mortgagor  under  a
Multifamily Loan  that is  unable to  make Mortgage  Loan payments  may also  be
unable  to make timely payment  of all required taxes  and otherwise to maintain
and insure the  related Mortgaged  Property. In  general, the  Servicer will  be
required  to monitor any  Multifamily Loan that is  in default, evaluate whether
the causes of  the default  can be corrected  over a  reasonable period  without
significant  impairment of the value of the related Mortgaged Property, initiate
corrective action in cooperation with the  Mortgagor if cure is likely,  inspect
the  related Multifamily Property and take  such other actions as are consistent
with the related Agreement. A significant  period of time may elapse before  the
Servicer is able to assess the success of any such corrective action or the need
for  additional initiatives.  The time  within which  the Servicer  can make the
initial determination of appropriate action, evaluate the success of  corrective
action,  develop additional  initiatives, institute  foreclosure proceedings and
 
                                       46
 
<PAGE>
 
<PAGE>
actually foreclose may vary considerably depending on the particular Multifamily
Loan, the Multifamily Property, the Mortgagor, the presence of an acceptable  to
party  to assume the Multifamily Loan and  the laws of the jurisdiction in which
the Multifamily Property is located.
 
SUB-SERVICERS
 
     A Master Servicer may delegate its servicing obligations in respect of  the
Whole  Loans or Contracts to third-party servicers (each, a 'Sub-Servicer'), but
such Master Servicer  will remain  obligated under the  related Agreement.  Each
sub-servicing  agreement  between  a  Master  Servicer  and  a  Sub-Servicer  (a
'Sub-Servicing Agreement')  must be  consistent with  the terms  of the  related
Agreement  and must provide that, if for  any reason the Master Servicer for the
related series of Securities is no  longer acting in such capacity, the  Trustee
or  any successor  Master Servicer may  assume the Master  Servicer's rights and
obligations under such Sub-Servicing Agreement.
 
     Unless otherwise provided in the related Prospectus Supplement, the  Master
Servicer  will be  solely liable for  all fees  owed by it  to any Sub-Servicer,
irrespective of  whether  the Master  Servicer's  compensation pursuant  to  the
related Agreement is sufficient to pay such fees. However, a Sub-Servicer may be
entitled  to  a Retained  Interest  in certain  Whole  Loans or  Contracts. Each
Sub-Servicer will be reimbursed by the Master Servicer for certain  expenditures
which  it  makes, generally  to the  same  extent the  Master Servicer  would be
reimbursed under an  Agreement. See 'Retained  Interest; Servicing  Compensation
and Payment of Expenses.'
 
REALIZATION UPON DEFAULTED WHOLE LOANS
 
     Unless  otherwise provided in the related Prospectus Supplement, the Master
Servicer is required to monitor any Whole Loan or Contract which is in  default,
initiate  corrective action in cooperation with the mortgagor or obligor if cure
is likely, inspect  the Mortgaged Property  or Manufactured Home  and take  such
other  actions  as are  consistent with  the  Servicing Standard.  A significant
period of time  may elapse  before the  Master Servicer  is able  to assess  the
success of such corrective action or the need for additional initiatives.
 
     Any  Agreement  relating  to a  Trust  Fund  that includes  Whole  Loans or
Contracts may  grant to  the Master  Servicer and/or  the holder  or holders  of
certain  classes of  Securities a  right of first  refusal to  purchase from the
Trust Fund at a predetermined purchase price any such Whole Loan or Contract  as
to which a specified number of scheduled payments thereunder are delinquent. Any
such right granted to the holder of an Offered Security will be described in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe any such  right granted  to any  person if  the predetermined  purchase
price  is  less than  the Purchase  Price  described under  'Representations and
Warranties; Repurchases.'
 
     If so specified in the  related Prospectus Supplement, the Master  Servicer
may  offer  to  sell any  defaulted  Whole  Loan or  Contract  described  in the
preceding paragraph and not otherwise purchased by any person having a right  of
first  refusal with respect thereto, if and when the Master Servicer determines,
consistent with the Servicing Standard, that such a sale would produce a greater
recovery on a present  value basis than  would liquidation through  foreclosure,
repossession or similar proceedings. The related Agreement will provide that any
such offering be made in a commercially reasonable manner for a specified period
and  that the  Master Servicer  accept the  highest cash  bid received  from any
person  (including  itself,  an  affiliate   of  the  Master  Servicer  or   any
Certificateholder)  that constitutes a fair price  for such defaulted Whole Loan
or Contract. In the absence of any bid determined in accordance with the related
Agreement to be  fair, the Master  Servicer shall proceed  with respect to  such
defaulted  Mortgage Loan or Contract as described below. Any bid in an amount at
least  equal  to  the  Purchase  Price  described  under  'Representations   and
Warranties; Repurchases' will in all cases be deemed fair.
 
     The  Master Servicer, on behalf  of the Trustee, may  at any time institute
foreclosure proceedings, exercise any power  of sale contained in any  mortgage,
obtain  a deed in lieu of foreclosure, or otherwise acquire title to a Mortgaged
Property securing a Whole Loan by operation  of law or otherwise and may at  any
time  repossess  and  realize upon  any  Manufactured  Home, if  such  action is
consistent with the
 
                                       47
 
<PAGE>
 
<PAGE>
Servicing Standard and a default on such Whole Loan or Contract has occurred or,
in the Master Servicer's judgment, is imminent.
 
     Unless otherwise provided in the related Prospectus Supplement, if title to
any Mortgaged Property is acquired by a Trust Fund as to which a REMIC  election
has  been  made, the  Master  Servicer, on  behalf of  the  Trust Fund,  will be
required to sell the Mortgaged Property within two years of acquisition,  unless
(i)  the  Internal Revenue  Service grants  an  extension of  time to  sell such
property or (ii) the Trustee receives  an opinion of independent counsel to  the
effect  that the  holding of the  property by  the Trust Fund  subsequent to two
years after its acquisition will  not result in the imposition  of a tax on  the
Trust  Fund or cause the Trust Fund to fail to qualify as a REMIC under the Code
at any time that any Certificate  is outstanding. Subject to the foregoing,  the
Master  Servicer will be required to (i) solicit bids for any Mortgaged Property
so acquired in  such a manner  as will be  reasonably likely to  realize a  fair
price  for such property  and (ii) accept  the first (and,  if multiple bids are
contemporaneously received, the highest) cash bid received from any person  that
constitutes a fair price.
 
     The  limitations imposed by the related  Agreement and the REMIC provisions
of the Code (if a REMIC election has been made with respect to the related Trust
Fund) on the  ownership and  management of  any Mortgaged  Property acquired  on
behalf  of the Trust Fund may result in  the recovery of an amount less than the
amount that would otherwise be recovered. See 'Certain Legal Aspects of Mortgage
Loans -- Foreclosure.'
 
     If recovery  on  a defaulted  Whole  Loan  or Contract  under  any  related
instrument  of Credit Support is not available, the Master Servicer nevertheless
will be obligated to follow  or cause to be  followed such normal practices  and
procedures  as it  deems necessary  or advisable  to realize  upon the defaulted
Whole Loan  or Contract.  If the  proceeds of  any liquidation  of the  property
securing  the defaulted  Whole Loan  or Contract  are less  than the outstanding
principal balance of the defaulted Whole Loan or Contract plus interest  accrued
thereon at the Mortgage Rate or Contract Rate, as applicable, plus the aggregate
amount  of  expenses incurred  by the  Master Servicer  in connection  with such
proceedings and which are reimbursable under the Agreement, the Trust Fund  will
realize  a loss in  the amount of  such difference. The  Master Servicer will be
entitled to withdraw or cause to be withdrawn from the Collection Account out of
the Liquidation  Proceeds recovered  on any  defaulted Whole  Loan or  Contract,
prior  to the distribution  of such Liquidation  Proceeds to Certificateholders,
amounts representing  its normal  servicing compensation  on the  Whole Loan  or
Contract,  unreimbursed servicing  expenses incurred  with respect  to the Whole
Loan or Contract and any unreimbursed advances of delinquent payments made  with
respect to the Whole Loan or Contract.
 
     If  any property securing a defaulted Whole Loan or Contract is damaged the
Master Servicer is not required to expend  its own funds to restore the  damaged
property  unless  it  determines (i)  that  such restoration  will  increase the
proceeds to  Certificateholders on  liquidation of  the Whole  Loan or  Contract
after  reimbursement of the Master Servicer for  its expenses and (ii) that such
expenses  will  be  recoverable  by  it  from  related  Insurance  Proceeds   or
Liquidation Proceeds.
 
     As  servicer of the Whole Loans or  Contracts, a Master Servicer, on behalf
of itself,  the Trustee  and the  Securityholders, will  present claims  to  the
obligor  under each instrument of Credit  Support, and will take such reasonable
steps as are necessary to receive payment or to permit recovery thereunder  with
respect to defaulted Whole Loans or Contracts.
 
     If a Master Servicer or its designee recovers payments under any instrument
of  Credit Support  with respect  to any defaulted  Whole Loan  or Contract, the
Master Servicer will be entitled to withdraw  or cause to be withdrawn from  the
Collection  Account  out  of such  proceeds,  prior to  distribution  thereof to
Certificateholders, amounts representing  its normal  servicing compensation  on
such  Whole  Loan or  Contract,  unreimbursed servicing  expenses  incurred with
respect to  the  Whole  Loan  or  Contract  and  any  unreimbursed  advances  of
delinquent payments made with respect to the Whole Loan or Contract. See 'Hazard
Insurance Policies' and 'Description of Credit Support.'
 
                                       48
 
<PAGE>
 
<PAGE>
HAZARD INSURANCE POLICIES
 
WHOLE LOANS
 
     Unless  otherwise  specified  in the  related  Prospectus  Supplement, each
Agreement for a  Trust Fund  comprised of Whole  Loans will  require the  Master
Servicer  to  cause  the mortgagor  on  each  Whole Loan  to  maintain  a hazard
insurance policy providing for  such coverage as is  required under the  related
Mortgage  or,  if any  Mortgage permits  the  holder thereof  to dictate  to the
mortgagor the  insurance coverage  to  be maintained  on the  related  Mortgaged
Property,  then  such coverage  as is  consistent  with the  Servicing Standard.
Unless otherwise specified in the  related Prospectus Supplement, such  coverage
will  be in general  in an amount equal  to the lesser  of the principal balance
owing on such Whole Loan  and the amount necessary  to fully compensate for  any
damage  or loss to the  improvements on the Mortgaged  Property on a replacement
cost basis, but in either case not  less than the amount necessary to avoid  the
application of any co-insurance clause contained in the hazard insurance policy.
The  ability of the Master Servicer to assure that hazard insurance proceeds are
appropriately applied may  be dependent upon  its being named  as an  additional
insured  under any hazard insurance policy  and under any other insurance policy
referred to below, or  upon the extent  to which information  in this regard  is
furnished  by mortgagors. All amounts collected by the Master Servicer under any
such policy (except for amounts  to be applied to  the restoration or repair  of
the  Mortgaged  Property or  released to  the mortgagor  in accordance  with the
Master  Servicer's  normal  servicing  procedures,  subject  to  the  terms  and
conditions  of the related Mortgage and Mortgage  Note) will be deposited in the
Collection Account.  The Agreement  will provide  that the  Master Servicer  may
satisfy  its  obligation  to cause  each  mortgagor  to maintain  such  a hazard
insurance policy by the Master Servicer's maintaining a blanket policy  insuring
against  hazard losses  on the  Whole Loans. If  such blanket  policy contains a
deductible clause,  the Master  Servicer  will be  required  to deposit  in  the
Collection  Account all sums that would have been deposited therein but for such
clause.
 
     In general, the standard form of  fire and extended coverage policy  covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning, explosion,  smoke, windstorm  and hail,  and riot,  strike and  civil
commotion,  subject to the  conditions and exclusions  specified in each policy.
Although the  policies relating  to  the Whole  Loans  will be  underwritten  by
different  insurers  under different  state  laws in  accordance  with different
applicable state  forms, and  therefore  will not  contain identical  terms  and
conditions,  the basic terms thereof are  dictated by respective state laws, and
most such policies  typically do not  cover any physical  damage resulting  from
war,  revolution, governmental  actions, floods and  other water-related causes,
earth movement (including earthquakes, landslides and mudflows), wet or dry rot,
vermin, domestic animals and certain other kinds of uninsured risks.
 
     The hazard insurance  policies covering the  Mortgaged Properties  securing
the  Whole Loans  will typically  contain a  co-insurance clause  that in effect
requires the insured at all times  to carry insurance of a specified  percentage
(generally  80% to 90%) of the full replacement value of the improvements on the
property in  order to  recover  the full  amount of  any  partial loss.  If  the
insured's  coverage falls below this specified percentage, such clause generally
provides that the  insurer's liability  in the event  of partial  loss does  not
exceed  the lesser of (i) the replacement cost of the improvements less physical
depreciation and (ii)  such proportion of  the loss as  the amount of  insurance
carried  bears to the specified percentage of  the full replacement cost of such
improvements.
 
     Each Agreement for a Trust Fund  comprised of Whole Loans will require  the
Master  Servicer to cause the mortgagor on  each Whole Loan to maintain all such
other insurance coverage with  respect to the related  Mortgaged Property as  is
consistent  with the terms  of the related Mortgage  and the Servicing Standard,
which insurance may typically include flood insurance (if the related  Mortgaged
Property  was located at the time of origination in a federally designated flood
area).
 
     Any cost incurred by the Master Servicer in maintaining any such  insurance
policy will be added to the amount owing under the Mortgage Loan where the terms
of  the Mortgage Loan  so permit; provided,  however, that the  addition of such
cost will not be taken into account for purposes of calculating the distribution
to be made  to Certificateholders.  Such costs may  be recovered  by the  Master
 
                                       49
 
<PAGE>
 
<PAGE>
Servicer  or Sub-Servicer, as the case may be, from the Collection Account, with
interest thereon, as provided by the Agreement.
 
     Under the terms of the Whole  Loans, mortgagors will generally be  required
to  present claims to insurers under hazard insurance policies maintained on the
related Mortgaged Properties. The Master Servicer, on behalf of the Trustee  and
Certificateholders,  is obligated  to present  or cause  to be  presented claims
under any blanket insurance policy  insuring against hazard losses on  Mortgaged
Properties securing the Whole Loans. However, the ability of the Master Servicer
to  present or cause to be presented such claims is dependent upon the extent to
which information  in  this  regard  is furnished  to  the  Master  Servicer  by
mortgagors.
 
CONTRACTS
 
     Except  as otherwise  specified in  the related  Prospectus Supplement, the
terms of the Agreement for a Trust Fund comprised of Contracts will require  the
Master  Servicer to cause to be maintained  with respect to each Contract one or
more hazard insurance policies which provide, at a minimum, the same coverage as
a standard form fire  and extended coverage insurance  policy that is  customary
for  manufactured housing, issued by a company authorized to issue such policies
in the state in which the Manufactured  Home is located, and in an amount  which
is  not less than the  maximum insurable value of  such Manufactured Home or the
principal balance due  from the obligor  on the related  Contract, whichever  is
less;  provided,  however, that  the amount  of coverage  provided by  each such
hazard insurance policy  shall be  sufficient to  avoid the  application of  any
co-insurance  clause contained therein. When a Manufactured Home's location was,
at the  time  of  origination  of  the  related  Contract,  within  a  federally
designated special flood hazard area, the Master Servicer shall cause such flood
insurance  to  be maintained,  which coverage  shall  be at  least equal  to the
minimum amount specified in the preceding sentence or such lesser amount as  may
be  available under the  federal flood insurance  program. Each hazard insurance
policy caused to be maintained by  the Master Servicer shall contain a  standard
loss  payee  clause in  favor  of the  Master  Servicer and  its  successors and
assigns. If any obligor is in default  in the payment of premiums on its  hazard
insurance policy or policies, the Master Servicer shall pay such premiums out of
its  own funds, and may add separately  such premium to the obligor's obligation
as provided by  the Contract,  but may  not add  such premium  to the  remaining
principal balance of the Contract.
 
     The  Master Servicer  may maintain,  in lieu  of causing  individual hazard
insurance policies to be maintained with respect to each Manufactured Home,  and
shall  maintain, to the  extent that the  related Contract does  not require the
obligor to  maintain a  hazard  insurance policy  with  respect to  the  related
Manufactured Home, one or more blanket insurance policies covering losses on the
obligor's  interest in the Contracts resulting from the absence or insufficiency
of individual  hazard insurance  policies.  The Master  Servicer shall  pay  the
premium for such blanket policy on the basis described therein and shall pay any
deductible  amount  with respect  to claims  under such  policy relating  to the
Contracts.
 
FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Agreement  will require that the Master Servicer obtain and maintain in effect a
fidelity bond or similar form of  insurance coverage (which may provide  blanket
coverage)  or any combination thereof insuring against loss occasioned by fraud,
theft or other intentional misconduct of  the officers, employees and agents  of
the  Master Servicer.  The related Agreement  will allow the  Master Servicer to
self-insure against loss occasioned by the errors and omissions of the officers,
employees and agents  of the  Master Servicer so  long as  certain criteria  set
forth in the Agreement are met.
 
DUE-ON-SALE PROVISIONS
 
     The  Whole Loans may contain clauses requiring the consent of the mortgagee
to any sale or other transfer of the related Mortgaged Property, or  due-on-sale
clauses entitling the mortgagee to accelerate payment of the Whole Loan upon any
sale, transfer or conveyance of the related Mortgaged Property. Unless otherwise
provided  in  the  related  Prospectus  Supplement,  the  Master  Servicer  will
generally
 
                                       50
 
<PAGE>
 
<PAGE>
enforce any due-on-sale clause to the extent it has knowledge of the  conveyance
or  proposed conveyance of the underlying  Mortgaged Property and it is entitled
to do so under applicable law; provided, however, that the Master Servicer  will
not  take any action in relation to the enforcement of any due-on-sale provision
which would  adversely  affect  or  jeopardize  coverage  under  any  applicable
insurance   policy.  Unless  otherwise  specified   in  the  related  Prospectus
Supplement, any  fee  collected by  or  on behalf  of  the Master  Servicer  for
entering  into an assumption agreement  will be retained by  or on behalf of the
Master Servicer as additional servicing compensation. See 'Certain Legal Aspects
of Mortgage Loans -- Due-on-Sale Clauses.'  The Contracts may also contain  such
clauses.  Unless otherwise  provided in  the related  Prospectus Supplement, the
Master Servicer will permit  such transfer so long  as the transferee  satisfies
the  Master Servicer's  then applicable  underwriting standards.  The purpose of
such transfers is  often to  avoid a default  by the  transferring obligor.  See
'Certain  Legal Aspects  of the  Contracts --  Transfers of  Manufactured Homes;
Enforceability of 'Due-on-Sale' Clauses.'
 
RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The Prospectus Supplement for a series of Certificates will specify whether
there will be any Retained Interest in the Assets, and, if so, the initial owner
thereof. If so,  the Retained  Interest will  be established  on a  loan-by-loan
basis  and will be specified on an exhibit to the related Agreement. A 'Retained
Interest' in an  Asset represents a  specified portion of  the interest  payable
thereon.  The  Retained Interest  will be  deducted  from mortgagor  payments as
received and will not be part of the related Trust Fund.
 
     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer's and a Sub-Servicer's primary servicing compensation with respect to a
series of Certificates will come from the periodic payment to it of a portion of
the interest payment  on each Asset.  Since any Retained  Interest and a  Master
Servicer's primary compensation are percentages of the principal balance of each
Asset,  such amounts  will decrease in  accordance with the  amortization of the
Assets. The  Prospectus Supplement  with  respect to  a series  of  Certificates
evidencing  interests in a Trust Fund that includes Whole Loans or Contracts may
provide  that,  as   additional  compensation,  the   Master  Servicer  or   the
Sub-Servicers may retain all or a portion of assumption fees, modification fees,
late  payment charges or  Prepayment Premiums collected  from mortgagors and any
interest or other income  which may be  earned on funds  held in the  Collection
Account or any account established by a Sub-Servicer pursuant to the Agreement.
 
     The  Master Servicer may, to the  extent provided in the related Prospectus
Supplement, pay from  its servicing  compensation certain  expenses incurred  in
connection  with its  servicing and managing  of the  Assets, including, without
limitation, payment of the fees and disbursements of the Trustee and independent
accountants, payment of expenses incurred  in connection with distributions  and
reports  to Certificateholders, and  payment of any  other expenses described in
the related  Prospectus Supplement.  Certain other  expenses, including  certain
expenses  relating to defaults and liquidations  on the Whole Loans or Contracts
and, to the extent  so provided in the  related Prospectus Supplement,  interest
thereon at the rate specified therein may be borne by the Trust Fund.
 
     If  and to  the extent provided  in the related  Prospectus Supplement, the
Master Servicer may be required to apply a portion of the servicing compensation
otherwise payable  to  it in  respect  of any  Due  Period to  certain  interest
shortfalls  resulting  from  the  voluntary prepayment  of  any  Whole  Loans or
Contracts in the related Trust Fund during such period prior to their respective
due dates therein.
 
EVIDENCE AS TO COMPLIANCE
 
     Each Agreement relating to  Assets which include  Whole Loans or  Contracts
will provide that on or before a specified date in each year, beginning with the
first  such date at least  six months after the related  Cut-off Date, a firm of
independent public accountants will  furnish a statement to  the Trustee to  the
effect   that,  on  the  basis  of   the  examination  by  such  firm  conducted
substantially in compliance with either  the Uniform Single Attestation  Program
for  Mortgage Bankers, the Audit Program  for Mortgages serviced for the Federal
Home Loan Mortgage Corporation ('FHLMC') or such other
 
                                       51
 
<PAGE>
 
<PAGE>
program used by the Master Servicer, the servicing by or on behalf of the Master
Servicer of mortgage loans under agreements substantially similar to each  other
(including  the related Agreement) was conducted in compliance with the terms of
such agreements or such program except for any significant exceptions or  errors
in  records  that, in  the opinion  of the  firm, either  the Audit  Program for
Mortgages serviced for FHLMC, or paragraph  4 of the Uniform Single  Attestation
Program  for Mortgage Bankers, or such other  program, requires it to report. In
rendering its statement such firm may rely, as to matters relating to the direct
servicing of mortgage  loans by  Sub-Servicers, upon  comparable statements  for
examinations  conducted  substantially  in compliance  with  the  Uniform Single
Attestation Program  for Mortgage  Bankers or  the Audit  Program for  Mortgages
serviced  for FHLMC  or such other  program used by  such Sub-Servicer (rendered
within one year of  such statement) of firms  of independent public  accountants
with respect to the related Sub-Servicer.
 
     Each  such Agreement will also  provide for delivery to  the Trustee, on or
before a specified  date in  each year,  of an  annual statement  signed by  two
officers  of the  Master Servicer  to the  effect that  the Master  Servicer has
fulfilled its obligations under the Agreement throughout the preceding  calendar
year or other specified twelve-month period.
 
     Unless  otherwise provided in the  related Prospectus Supplement, copies of
such annual  accountants' statement  and  such statements  of officers  will  be
obtainable  by  Certificateholders without  charge upon  written request  to the
Master Servicer at the address set forth in the related Prospectus Supplement.
 
CERTAIN MATTERS REGARDING A MASTER SERVICER AND THE DEPOSITOR
 
     The Master Servicer, if any, or a servicer for substantially all the  Whole
Loans  or Contracts under each Agreement will be named in the related Prospectus
Supplement. The entity serving as Master  Servicer (or as such servicer) may  be
an  affiliate of the Depositor and  may have other normal business relationships
with the Depositor or the Depositor's affiliates. Reference herein to the Master
Servicer shall be deemed to be to the servicer of substantially all of the Whole
Loans or Contracts, if applicable.
 
     Unless otherwise  specified  in  the  related  Prospectus  Supplement,  the
related  Agreement will  provide that  the Master  Servicer may  resign from its
obligations and  duties thereunder  only upon  a determination  that its  duties
under  the Agreement are  no longer permissible  under applicable law  or are in
material conflict by reason of applicable law with any other activities  carried
on by it, the other activities of the Master Servicer so causing such a conflict
being  of a type and nature carried on by the Master Servicer at the date of the
Agreement. No such  resignation will  become effective  until the  Trustee or  a
successor  servicer  has assumed  the Master  Servicer's obligations  and duties
under the Agreement.
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Agreement  will further provide that neither  any Master Servicer, the Depositor
nor any  director, officer,  employee, or  agent  of a  Master Servicer  or  the
Depositor   will  be  under   any  liability  to  the   related  Trust  Fund  or
Securityholders for any action taken, or  for refraining from the taking of  any
action, in good faith pursuant to the Agreement; provided, however, that neither
a  Master Servicer, the Depositor nor any  such person will be protected against
any breach of a representation, warranty or covenant made in such Agreement,  or
against  any liability  specifically imposed  thereby, or  against any liability
which would otherwise be imposed by reason of willful misfeasance, bad faith  or
gross  negligence in the  performance of obligations or  duties thereunder or by
reason of  reckless  disregard  of obligations  and  duties  thereunder.  Unless
otherwise  specified in the  related Prospectus Supplement,  each Agreement will
further provide  that  any Master  Servicer,  the Depositor  and  any  director,
officer,  employee  or agent  of  a Master  Servicer  or the  Depositor  will be
entitled to indemnification by the related Trust Fund and will be held  harmless
against  any loss,  liability or expense  incurred in connection  with any legal
action relating to the Agreement or the Securities; provided, however, that such
indemnification  will  not  extend  to  any  loss,  liability  or  expense   (i)
specifically   imposed  by  such  Agreement   or  otherwise  incidental  to  the
performance of obligations and  duties thereunder, including, in  the case of  a
Master  Servicer, the  prosecution of  an enforcement  action in  respect of any
specific Whole Loan or Whole Loans or Contract or Contracts (except as any  such
loss,  liability or  expense shall  be otherwise  reimbursable pursuant  to such
Agreement);   (ii)   incurred   in   connection    with   any   breach   of    a
 
                                       52
 
<PAGE>
 
<PAGE>
representation,  warranty or covenant made in  such Agreement; (iii) incurred by
reason of  misfeasance, bad  faith or  gross negligence  in the  performance  of
obligations  or duties  thereunder, or by  reason of reckless  disregard of such
obligations or duties;  (iv) incurred in  connection with any  violation of  any
state  or federal securities law; or (v) imposed by any taxing authority if such
loss, liability  or expense  is not  specifically reimbursable  pursuant to  the
terms  of the related  Agreement. In addition, each  Agreement will provide that
neither any Master Servicer  nor the Depositor will  be under any obligation  to
appear  in, prosecute or defend any legal  action which is not incidental to its
respective responsibilities under  the Agreement  and which in  its opinion  may
involve  it  in  any expense  or  liability.  Any such  Master  Servicer  or the
Depositor may, however, in its discretion undertake any such action which it may
deem necessary or  desirable with respect  to the Agreement  and the rights  and
duties  of  the  parties  thereto  and  the  interests  of  the  Securityholders
thereunder. In such event, the legal expenses  and costs of such action and  any
liability  resulting therefrom  will be expenses,  costs and  liabilities of the
Securityholders, and the Master Servicer or  the Depositor, as the case may  be,
will be entitled to be reimbursed therefor and to charge the Collection Account.
 
     Any person into which the Master Servicer or the Depositor may be merged or
consolidated,  or any person resulting from any merger or consolidation to which
the Master Servicer or the Depositor is a party, or any person succeeding to the
business of the Master Servicer or the  Depositor, will be the successor of  the
Master  Servicer  or  the Depositor,  as  the  case may  be,  under  the related
Agreement.
 
EVENTS OF DEFAULT UNDER THE AGREEMENT
 
     Unless otherwise provided in the related Prospectus Supplement for a  Trust
Fund that includes Whole Loans or Contracts, Events of Default under the related
Agreement  will include (i) any failure by  the Master Servicer to distribute or
cause to be  distributed to Certificateholders,  or to remit  to the Trustee  or
Indenture  Trustee,  as  applicable, for  distribution  to  Securityholders, any
required payment that continues after a  grace period, if any; (ii) any  failure
by the Master Servicer duly to observe or perform in any material respect any of
its   other  covenants  or  obligations  under  the  Agreement  which  continues
unremedied for 30 days after  written notice of such  failure has been given  to
the  Master Servicer by the Trustee or the Depositor, or to the Master Servicer,
the Depositor and the Trustee by  the holders of Securities evidencing not  less
than  25% of the Voting Rights; (iii) any breach of a representation or warranty
made by the Master Servicer under  the Agreement which materially and  adversely
affects  the interests of Securityholders and  which continues unremedied for 30
days after written notice of such breach  has been given to the Master  Servicer
by  the Trustee or the  Depositor, or to the  Master Servicer, the Depositor and
the Trustee by the  holders of Securities  evidencing not less  than 25% of  the
Voting  Rights; and  (iv) certain  events of  insolvency, readjustment  of debt,
marshalling of assets and liabilities or similar proceedings and certain actions
by or on behalf of the Master Servicer indicating its insolvency or inability to
pay its  obligations. Material  variations to  the foregoing  Events of  Default
(other  than to shorten  cure periods or eliminate  notice requirements) will be
specified in the  related Prospectus Supplement.  Unless otherwise specified  in
the  related Prospectus Supplement, the Trustee  shall, not later than the later
of 60 days after the occurrence of  any event which constitutes or, with  notice
or  lapse of time  or both, would constitute  an Event of  Default and five days
after certain officers of the Trustee become aware of the occurrence of such  an
event,  transmit  by  mail  to  the Depositor  and  all  Securityholders  of the
applicable series notice of such occurrence, unless such default shall have been
cured or waived.
 
     The manner of  determining the 'Voting  Rights' of a  Security or class  or
classes of Securities will be specified in the related Prospectus Supplement.
 
RIGHTS UPON EVENT OF DEFAULT UNDER THE AGREEMENT
 
     So  long as an Event of Default  under an Agreement remains unremedied, the
Depositor or the  Trustee may,  and at the  direction of  holders of  Securities
evidencing  not less than 51% (or such other percentage specified in the related
Prospectus Supplement) of the Voting Rights, the Trustee shall terminate all  of
the rights and obligations of the Master Servicer under the Agreement and in and
to  the Mortgage Loans  (other than as a  Securityholder or as  the owner of any
Retained  Interest),  whereupon  the  Trustee   will  succeed  to  all  of   the
responsibilities,   duties  and   liabilities  of  the   Master  Servicer  under
 
                                       53
 
<PAGE>
 
<PAGE>
the Agreement (except that if the  Trustee is prohibited by law from  obligating
itself  to make advances regarding delinquent Mortgage Loans or Contracts, or if
the related Prospectus  Supplement so specifies,  then the Trustee  will not  be
obligated  to make such  advances) and will be  entitled to similar compensation
arrangements. Unless otherwise specified  in the related Prospectus  Supplement,
in  the event that the Trustee  is unwilling or unable so  to act, it may or, at
the written request of the  holders of Securities entitled  to at least 51%  (or
such  other percentage  specified in the  related Prospectus  Supplement) of the
Voting Rights, it shall appoint, or  petition a court of competent  jurisdiction
for  the appointment of,  a loan servicing institution  acceptable to the Rating
Agency with a net worth at the time of such appointment of at least  $15,000,000
(or  such other amount specified in the related Prospectus Supplement) to act as
successor to the Master Servicer under the Agreement. Pending such  appointment,
the  Trustee is  obligated to  act in  such capacity.  The Trustee  and any such
successor may agree  upon the  servicing compensation to  be paid,  which in  no
event  may be greater than the compensation payable to the Master Servicer under
the Agreement.
 
     Unless otherwise  described  in  the  related  Prospectus  Supplement,  the
holders  of Securities representing  at least 66 2/3%  (or such other percentage
specified in the related Prospectus  Supplement) of the Voting Rights  allocated
to the respective classes of Securities affected by any Event of Default will be
entitled  to waive such  Event of Default;  provided, however, that  an Event of
Default involving a failure to distribute a required payment to  Securityholders
described  in clause (i)  under 'Events of  Default under the  Agreement' may be
waived only by all of the Securityholders.  Upon any such waiver of an Event  of
Default,  such Event of Default shall cease to exist and shall be deemed to have
been remedied for every purpose under the Agreement.
 
     No Securityholders will have the right under any Agreement to institute any
proceeding with respect thereto unless such  holder previously has given to  the
Trustee  written  notice  of  default  and  unless  the  holders  of  Securities
evidencing not less than 25% (or such other percentage specified in the  related
Prospectus  Supplement) of the Voting Rights  have made written request upon the
Trustee to institute such proceeding in  its own name as Trustee thereunder  and
have  offered to the Trustee  reasonable indemnity, and the  Trustee for 60 days
(or such other number  of days specified in  the related Prospectus  Supplement)
has neglected or refused to institute any such proceeding. The Trustee, however,
is  under no obligation to exercise any of  the trusts or powers vested in it by
any Agreement or to make any  investigation of matters arising thereunder or  to
institute, conduct or defend any litigation thereunder or in relation thereto at
the  request, order or direction of any  of the holders of Securities covered by
such  Agreement,  unless  such  Securityholders  have  offered  to  the  Trustee
reasonable  security or  indemnity against  the costs,  expenses and liabilities
which may be incurred therein or thereby.
 
AMENDMENT
 
     Each Agreement may be amended by  the parties thereto, without the  consent
of  any of the holders  of Securities covered by the  Agreement, (i) to cure any
ambiguity or  mistake,  (ii) to  correct,  modify or  supplement  any  provision
therein  which may be inconsistent with any  other provision therein or with the
related Prospectus Supplement, (iii) to  make any other provisions with  respect
to  matters or  questions arising under  the Agreement which  are not materially
inconsistent  with  the  provisions  thereof,   or  (iv)  to  comply  with   any
requirements  imposed by the Code;  provided that, in the  case of clause (iii),
such amendment will not (as evidenced by  an opinion of counsel to such  effect)
adversely  affect  in  any  material  respect the  interests  of  any  holder of
Securities covered by the Agreement.  Unless otherwise specified in the  related
Prospectus  Supplement, each Agreement may also be amended by the Depositor, the
Master Servicer, if any,  and the Trustee,  with the consent  of the holders  of
Securities  affected  thereby  evidencing  not  less  than  51%  (or  such other
percentage specified in the related Prospectus Supplement) of the Voting Rights,
for any  purpose; provided,  however,  that unless  otherwise specified  in  the
related  Prospectus Supplement, no  such amendment may (i)  reduce in any manner
the amount of, or delay the timing of, payments received or advanced on Mortgage
Loans or Contracts which are required to be distributed on any Security  without
the  consent  of  the  holder  of  such  Security  or  (ii)  reduce  the consent
percentages described in this  paragraph without the consent  of the holders  of
all Securities covered by such Agreement then outstanding. However, with respect
to  any series of Certificates as  to which a REMIC election  is to be made, the
Trustee will not consent to any
 
                                       54
 
<PAGE>
 
<PAGE>
amendment of the  Agreement unless it  shall first have  received an opinion  of
counsel to the effect that such amendment will not result in the imposition of a
tax on the related Trust Fund or cause the related Trust Fund to fail to qualify
as a REMIC at any time that the related Certificates are outstanding.
 
THE TRUSTEE
 
     The  Trustee under each Agreement  or Trust Agreement will  be named in the
related  Prospectus   Supplement.   The  commercial   bank,   national   banking
association,  banking corporation or trust company serving as Trustee may have a
banking relationship with the Depositor and  its affiliates and with any  Master
Servicer and its affiliates.
 
DUTIES OF THE TRUSTEE
 
     The  Trustee will make no representations as to the validity or sufficiency
of any Agreement  or Trust  Agreement, the Securities  or any  Asset or  related
document  and is not accountable  for the use or application  by or on behalf of
any Master Servicer of any funds paid to the Master Servicer or its designee  in
respect of the Securities or the Assets, or deposited into or withdrawn from the
Collection  Account or any other account by or on behalf of the Master Servicer.
If no Event of Default has occurred  and is continuing, the Trustee is  required
to  perform only those duties specifically  required under the related Agreement
or Trust  Agreement,  as  applicable.  However,  upon  receipt  of  the  various
certificates,  reports or other instruments required  to be furnished to it, the
Trustee is required  to examine  such documents  and to  determine whether  they
conform to the requirements of the Agreement or Trust Agreement, as applicable.
 
CERTAIN MATTERS REGARDING THE TRUSTEE
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
Trustee and any  director, officer, employee  or agent of  the Trustee shall  be
entitled  to  indemnification  out  of  the  Collection  Account  for  any loss,
liability or  expense  (including  costs  and expenses  of  litigation,  and  of
investigation,  counsel fees, damages, judgments and amounts paid in settlement)
incurred in connection with the Trustee's (i) enforcing its rights and  remedies
and  protecting the interests, of the  Securityholders during the continuance of
an Event of Default, (ii) defending  or prosecuting any legal action in  respect
of  the related Agreement or  series of Securities (iii)  being the mortgagee of
record with respect  to the  Mortgage Loans  in a Trust  Fund and  the owner  of
record  with respect to  any Mortgaged Property acquired  in respect thereof for
the benefit of Securityholders, or (iv) acting or refraining from acting in good
faith at  the direction  of the  holders  of the  related series  of  Securities
entitled  to not less than 25% (or such  other percentage as is specified in the
related Agreement with respect  to any particular matter)  of the Voting  Rights
for such series; provided, however, that such indemnification will not extend to
any  loss, liability  or expense  that constitutes  a specific  liability of the
Trustee pursuant to the related Agreement, or to any loss, liability or  expense
incurred  by reason of willful misfeasance, bad  faith or negligence on the part
of the Trustee in the performance  of its obligations and duties thereunder,  or
by  reason of its  reckless disregard of  such obligations or  duties, or as may
arise from a breach of any  representation, warranty or covenant of the  Trustee
made therein.
 
RESIGNATION AND REMOVAL OF THE TRUSTEE
 
     The Trustee may at any time resign from its obligations and duties under an
Agreement  by  giving  written  notice  thereof  to  the  Depositor,  the Master
Servicer, if  any,  and  all  Securityholders. Upon  receiving  such  notice  of
resignation,  the Depositor is required promptly  to appoint a successor trustee
acceptable to the Master  Servicer, if any. If  no successor trustee shall  have
been  so appointed and have accepted appointment within 30 days after the giving
of such notice of resignation, the  resigning Trustee may petition any court  of
competent jurisdiction for the appointment of a successor trustee.
 
     If  at any time the Trustee shall cease  to be eligible to continue as such
under the  related  Agreement,  or if  at  any  time the  Trustee  shall  become
incapable  of acting, or shall be adjudged  bankrupt or insolvent, or a receiver
of the Trustee  or of its  property shall  be appointed, or  any public  officer
shall  take charge or control  of the Trustee or of  its property or affairs for
the purpose of
 
                                       55
 
<PAGE>
 
<PAGE>
rehabilitation, conservation or  liquidation, or  if a change  in the  financial
condition  of the  Trustee has adversely  affected or will  adversely affect the
rating on any class of the Securities, then the Depositor may remove the Trustee
and appoint  a successor  trustee acceptable  to the  Master Servicer,  if  any.
Holders  of the Securities of any series entitled to at least 51% (or such other
percentage specified in the related Prospectus Supplement) of the Voting  Rights
for  such series may at any time remove  the Trustee without cause and appoint a
successor trustee.
 
     Any resignation or removal  of the Trustee and  appointment of a  successor
trustee  shall  not  become effective  until  acceptance of  appointment  by the
successor trustee.
 
CERTAIN TERMS OF THE INDENTURE
 
     Events of Default.  Unless otherwise  specified in  the related  Prospectus
Supplement,  Events  of Default  under the  Indenture for  each Series  of Notes
include: (i)  a default  for thirty  (30) days  (or such  other number  of  days
specified in such Prospectus Supplement) or more in the payment of any principal
of  or interest on  any Note of such  series; (ii) failure  to perform any other
covenant of the Depositor or the Trust Fund in the Indenture which continues for
a period of  sixty (60) days  (or such other  number of days  specified in  such
Prospectus  Supplement) after  notice thereof  is given  in accordance  with the
procedures  described   in  the   related  Prospectus   Supplement;  (iii)   any
representation  or  warranty made  by the  Depositor  or the  Trust Fund  in the
Indenture or in any certificate or  other writing delivered pursuant thereto  or
in  connection therewith  with respect to  or affecting such  series having been
incorrect in a  material respect as  of the time  made, and such  breach is  not
cured  within sixty (60)  days (or such  other number of  days specified in such
Prospectus Supplement)  after notice  thereof is  given in  accordance with  the
procedures  described in the related  Prospectus Supplement; (iv) certain events
of bankruptcy, insolvency, receivership or  liquidation of the Depositor or  the
Trust  Fund; or (v) any other Event of Default provided with respect to Notes of
that series.
 
     If an Event of Default with respect to the Notes of any series at the  time
outstanding  occurs  and  is continuing,  either  the Indenture  Trustee  or the
holders of a majority of the then  aggregate outstanding amount of the Notes  of
such  series may declare the  principal amount (or, if  the Notes of that series
are Accrual Securities, such portion of the principal amount as may be specified
in the terms of that series,  as provided in the related Prospectus  Supplement)
of  all  the  Notes of  such  series to  be  due and  payable  immediately. Such
declaration may, under certain circumstances,  be rescinded and annulled by  the
holders  of a  majority in  aggregate outstanding  amount of  the Notes  of such
series.
 
     If, following an Event of Default with respect to any series of Notes,  the
Notes  of such series  have been declared  to be due  and payable, the Indenture
Trustee may,  in its  discretion, notwithstanding  such acceleration,  elect  to
maintain  possession of the collateral securing the  Notes of such series and to
continue to  apply distributions  on such  collateral as  if there  had been  no
declaration  of acceleration if such  collateral continues to provide sufficient
funds for the payment of principal of  and interest on the Notes of such  series
as  they would  have become  due if there  had not  been such  a declaration. In
addition, the  Indenture  Trustee  may  not  sell  or  otherwise  liquidate  the
collateral  securing the Notes of a series  following an Event of Default, other
than a default in the payment of any  principal or interest on any Note of  such
series  for thirty (30)  days or more, unless  (a) the holders  of 100% (or such
other percentage specified  in the  related Prospectus Supplement)  of the  then
aggregate  outstanding amount of the Notes of  such series consent to such sale,
(b) the proceeds of such sale or  liquidation are sufficient to pay in full  the
principal  of and accrued interest, due and  unpaid, on the outstanding Notes of
such series at the  date of such  sale or (c)  the Indenture Trustee  determines
that  such collateral would  not be sufficient  on an ongoing  basis to make all
payments on such Notes as such payments would have become due if such Notes  had
not been declared due and payable, and the Indenture Trustee obtains the consent
of  the holders of  66 2/3% (or  such other percentage  specified in the related
Prospectus Supplement) of the then aggregate outstanding amount of the Notes  of
such series.
 
     In  the  event  that the  Indenture  Trustee liquidates  the  collateral in
connection with an Event of Default involving a default for thirty (30) days (or
such other number  of days specified  in the related  Prospectus Supplement)  or
more  in the payment of principal  of or interest on the  Notes of a series, the
Indenture provides that  the Indenture  Trustee will have  a prior  lien on  the
proceeds of any such liquidation for unpaid fees and expenses. As a result, upon
the occurrence of such an Event of Default,
 
                                       56
 
<PAGE>
 
<PAGE>
the  amount available  for distribution  to the  Noteholders would  be less than
would otherwise be the case. However, the Indenture Trustee may not institute  a
proceeding  for  the  enforcement  of  its  lien  except  in  connection  with a
proceeding for the enforcement of the lien  of the Indenture for the benefit  of
the Noteholders after the occurrence of such an Event of Default.
 
     Unless  otherwise specified  in the  related Prospectus  Supplement, in the
event the principal of  the Notes of  a series is declared  due and payable,  as
described above, the holders of any such Notes issued at a discount from par may
be  entitled to  receive no more  than an  amount equal to  the unpaid principal
amount thereof less the amount of such discount which is unamortized.
 
     Subject to the provisions  of the Indenture relating  to the duties of  the
Indenture  Trustee, in case  an Event of  Default shall occur  and be continuing
with respect to  a series  of Notes,  the Indenture  Trustee shall  be under  no
obligation  to exercise any of  the rights or powers  under the Indenture at the
request or direction of any of the holders of Notes of such series, unless  such
holders  offered to the Indenture Trustee  security or indemnity satisfactory to
it against the costs, expenses and liabilities which might be incurred by it  in
complying  with  such  request  or direction.  Subject  to  such  provisions for
indemnification and certain limitations contained in the Indenture, the  holders
of  a majority  of the then  aggregate outstanding  amount of the  Notes of such
series shall have the right to direct  the time, method and place of  conducting
any  proceeding for any remedy available  to the Indenture Trustee or exercising
any trust or power conferred on the Indenture Trustee with respect to the  Notes
of  such series, and the holders of a majority of the then aggregate outstanding
amount of the Notes of such series may, in certain cases, waive any default with
respect thereto, except a default in the  payment of principal or interest or  a
default  in respect of a  covenant or provision of  the Indenture that cannot be
modified without the  waiver or consent  of all the  holders of the  outstanding
Notes of such series affected thereby.
 
     Discharge  Indenture. The  Indenture will be  discharged with  respect to a
series of Notes (except with respect  to certain continuing rights specified  in
the  Indenture) upon the  delivery to the Indenture  Trustee for cancellation of
all the Notes of such series or, with certain limitations, upon deposit with the
Indenture Trustee of  funds sufficient for  the payment  in full of  all of  the
Notes of such series.
 
     In  addition to such discharge with certain limitations, the Indenture will
provide that, if  so specified  with respect  to the  Notes of  any series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the  Notes of such series (except  for certain obligations relating to temporary
Notes and exchange of Notes,  to register the transfer  of or exchange Notes  of
such  series, to  replace stolen,  lost or  mutilated Notes  of such  series, to
maintain paying  agencies and  to hold  monies for  payment in  trust) upon  the
deposit with the Indenture Trustee, in trust, of money and/or direct obligations
of  or obligations guaranteed by the United  States of America which through the
payment of interest and  principal in respect thereof  in accordance with  their
terms  will provide money  in an amount  sufficient to pay  the principal of and
each installment of interest on  the Notes of such  series on the maturity  date
for  such Notes and any installment of interest on such Notes in accordance with
the terms of the  Indenture and the Notes  of such series. In  the event of  any
such  defeasance and discharge of Notes of such series, holders of Notes of such
series would be able to  look only to such  money and/or direct obligations  for
payment of principal and interest, if any, on their Notes until maturity.
 
     Indenture Trustee's Annual Report. The Indenture Trustee for each series of
Notes  will be  required to mail  each year  to all related  Noteholders a brief
report relating to its  eligibility and qualification  to continue as  Indenture
Trustee  under  the related  Indenture,  any amounts  advanced  by it  under the
Indenture, the amount, interest rate  and maturity date of certain  indebtedness
owing  by  such Trust  to  the applicable  Indenture  Trustee in  its individual
capacity, the property and  funds physically held by  such Indenture Trustee  as
such  and any action taken by it that materially affects such Notes and that has
not been previously reported.
 
     The Indenture Trustee. The Indenture Trustee for a series of Notes will  be
specified  in the related  Prospectus Supplement. The  Indenture Trustee for any
series may resign at any time, in which event the Depositor will be obligated to
appoint a successor trustee for such  series. The Depositor may also remove  any
such  Indenture  Trustee if  such  Indenture Trustee  ceases  to be  eligible to
continue as  such under  the  related Indenture  or  if such  Indenture  Trustee
becomes  insolvent. In  such circumstances  the Depositor  will be  obligated to
appoint a successor trustee for the applicable series of Notes. Any  resignation
or  removal of the Indenture Trustee and  appointment of a successor trustee for
any series of
 
                                       57
 
<PAGE>
 
<PAGE>
Notes does  not become  effective until  acceptance of  the appointment  by  the
successor trustee for such series.
 
     The  bank or trust company serving as  Indenture Trustee may have a banking
relationship with the Depositor or any of its affiliates or the Master  Servicer
or any of its affiliates.
 
                         DESCRIPTION OF CREDIT SUPPORT
 
GENERAL
 
     For any series of Securities Credit Support may be provided with respect to
one  or more classes thereof or the related Assets. Credit Support may be in the
form of  the subordination  of one  or more  classes of  Securities, letters  of
credit, insurance policies, guarantees, the establishment of one or more reserve
funds  or another method  of Credit Support described  in the related Prospectus
Supplement, or any combination of the  foregoing. If so provided in the  related
Prospectus  Supplement, any form of Credit Support may be structured so as to be
drawn upon by more than one series to the extent described therein.
 
     Unless otherwise provided in the related Prospectus Supplement for a series
of Securities Credit Support  will not provide protection  against all risks  of
loss  and will  not guarantee  repayment of the  entire Security  Balance of the
Securities and interest thereon. If losses  or shortfalls occur that exceed  the
amount  covered by  Credit Support  or that are  not covered  by Credit Support,
Securityholders will bear their allocable share of deficiencies. Moreover, if  a
form  of  Credit Support  covers more  than  one series  of Securities  (each, a
'Covered Trust'),  holders of  Securities evidencing  interests in  any of  such
Covered  Trusts will  be subject to  the risk  that such Credit  Support will be
exhausted by the  claims of  other Covered Trusts  prior to  such Covered  Trust
receiving any of its intended share of such coverage.
 
     If  Credit  Support is  provided with  respect  to one  or more  classes of
Securities of a series, or the related Assets, the related Prospectus Supplement
will include a description of (a) the  nature and amount of coverage under  such
Credit Support, (b) any conditions to payment thereunder not otherwise described
herein,  (c) the conditions  (if any) under  which the amount  of coverage under
such Credit Support may be  reduced and under which  such Credit Support may  be
terminated  or replaced and (d) the  material provisions relating to such Credit
Support. Additionally, the related Prospectus Supplement will set forth  certain
information  with respect to the obligor under any instrument of Credit Support,
including (i) a brief description of its principal business activities, (ii) its
principal place of business, place  of incorporation and the jurisdiction  under
which  it is  chartered or  licensed to  do business,  (iii) if  applicable, the
identity of  regulatory agencies  that exercise  primary jurisdiction  over  the
conduct  of its  business and  (iv) its total  assets, and  its stockholders' or
policyholders'  surplus,  if  applicable,  as  of  the  date  specified  in  the
Prospectus   Supplement.   See   'Special  Considerations   --   Credit  Support
Limitations.'
 
SUBORDINATE CERTIFICATES
 
     If so specified in the related  Prospectus Supplement, one or more  classes
of Securities of a series may be Subordinate Securities. To the extent specified
in  the related Prospectus Supplement, the  rights of the holders of Subordinate
Securities  to  receive  distributions  of  principal  and  interest  from   the
Collection  Account on any Distribution Date will be subordinated to such rights
of the holders of  Senior Securities. If so  provided in the related  Prospectus
Supplement,  the subordination of a class may apply only in the event of (or may
be limited to)  certain types of  losses or shortfalls.  The related  Prospectus
Supplement  will set forth information concerning the amount of subordination of
a class or classes of Subordinate  Securities in a series, the circumstances  in
which such subordination will be applicable and the manner, if any, in which the
amount of subordination will be effected.
 
CROSS-SUPPORT PROVISIONS
 
     If  the  Assets  for  a  series  are  divided  into  separate  groups, each
supporting a separate class or classes of Securities of a series, Credit Support
may be provided by cross-support provisions requiring that distributions be made
on Senior  Securities  evidencing interests  in  one group  of  Mortgage  Assets
 
                                       58
 
<PAGE>
 
<PAGE>
prior  to  distributions on  Subordinate  Securities evidencing  interests  in a
different group  of  Mortgage  Assets  within the  Trust  Fund.  The  Prospectus
Supplement  for a series  that includes a  cross-support provision will describe
the manner and conditions for applying such provisions.
 
INSURANCE OR GUARANTEES WITH RESPECT TO THE WHOLE LOANS
 
     If so provided in the Prospectus Supplement for a series of Securities, the
Whole Loans or Contracts in the related  Trust Fund will be covered for  various
default risks by insurance policies or guarantees.
 
LETTER OF CREDIT
 
     If  so provided  in the Prospectus  Supplement for a  series of Securities,
deficiencies in amounts otherwise payable on such Securities or certain  classes
thereof  will be covered by one  or more letters of credit,  issued by a bank or
financial institution specified in such Prospectus Supplement (the 'L/C  Bank').
Under  a  letter  of credit,  the  L/C Bank  will  be obligated  to  honor draws
thereunder in an  aggregate fixed  dollar amount, net  of unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement of  the aggregate  principal balance  of the  Assets on  the  related
Cut-off Date or of the initial aggregate Security Balance of one or more classes
of  Securities. If so specified in the related Prospectus Supplement, the letter
of credit may  permit draws in  the event of  only certain types  of losses  and
shortfalls.  The amount available under the letter of credit will, in all cases,
be reduced  to  the extent  of  the  unreimbursed payments  thereunder  and  may
otherwise  be reduced  as described  in the  related Prospectus  Supplement. The
obligations of  the L/C  Bank under  the letter  of credit  for each  series  of
Securities  will expire  at the  earlier of  the date  specified in  the related
Prospectus Supplement or the termination of the Trust Fund.
 
INSURANCE POLICIES AND SURETY BONDS
 
     If so provided  in the Prospectus  Supplement for a  series of  Securities,
deficiencies  in amounts otherwise payable on such Securities or certain classes
thereof will be covered  by insurance policies and/or  surety bonds provided  by
one  or more insurance  companies or sureties. Such  instruments may cover, with
respect to  one or  more classes  of Securities  of the  related series,  timely
distributions of interest and/or full distributions of principal on the basis of
a  schedule of principal distributions set forth  in or determined in the manner
specified in the related Prospectus Supplement.
 
RESERVE FUNDS
 
     If so provided  in the Prospectus  Supplement for a  series of  Securities,
deficiencies  in amounts otherwise payable on such Securities or certain classes
thereof will be covered by one or more reserve funds in which cash, a letter  of
credit,  Permitted Investments, a  demand note or a  combination thereof will be
deposited, in  the  amounts so  specified  in such  Prospectus  Supplement.  The
reserve  funds for a series may also be funded over time by depositing therein a
specified amount  of  the  distributions  received  on  the  related  Assets  as
specified in the related Prospectus Supplement.
 
     Amounts  on deposit  in any  reserve fund for  a series,  together with the
reinvestment income thereon, if  any, will be applied  for the purposes, in  the
manner,  and to  the extent  specified in  the related  Prospectus Supplement. A
reserve fund may be provided to increase the likelihood of timely  distributions
of principal of and interest on the Certificates. If so specified in the related
Prospectus  Supplement,  reserve funds  may  be established  to  provide limited
protection against only certain types  of losses and shortfalls. Following  each
Distribution  Date amounts in a reserve fund in excess of any amount required to
be maintained therein may be released from the reserve fund under the conditions
and to the extent specified in the related Prospectus Supplement and will not be
available for further application to the Securities.
 
     Moneys deposited  in  any  Reserve  Funds will  be  invested  in  Permitted
Investments, except as otherwise specified in the related Prospectus Supplement.
Unless   otherwise  specified   in  the   related  Prospectus   Supplement,  any
reinvestment income  or  other  gain  from such  investments  will  be  credited
 
                                       59
 
<PAGE>
 
<PAGE>
to  the related Reserve Fund  for such series, and  any loss resulting from such
investments will be charged  to such Reserve Fund.  However, such income may  be
payable to any related Master Servicer or another service provider as additional
compensation.  The Reserve Fund, if any, for a  series will not be a part of the
Trust Fund unless otherwise specified in the related Prospectus Supplement.
 
     Additional information concerning any Reserve Fund will be set forth in the
related Prospectus Supplement,  including the  initial balance  of such  Reserve
Fund,  the balance required to be maintained  in the Reserve Fund, the manner in
which such required balance will decrease over time, the manner of funding  such
Reserve Fund, the purposes for which funds in the Reserve Fund may be applied to
make  distributions to Securityholders  and use of  investment earnings from the
Reserve Fund, if any.
 
CREDIT SUPPORT WITH RESPECT TO MBS
 
     If so provided in the Prospectus Supplement for a series of Securities, the
MBS in the related Trust Fund and/or the Mortgage Loans underlying such MBS  may
be  covered by one or more of the  types of Credit Support described herein. The
related Prospectus  Supplement will  specify  as to  each  such form  of  Credit
Support the information indicated above with respect thereto, to the extent such
information is material and available.
 
                                       60

<PAGE>
 
<PAGE>
                    CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
 
     The  following discussion contains summaries,  which are general in nature,
of certain  legal aspects  of  loans secured  by single-family  or  multi-family
residential  properties. Because  such legal  aspects are  governed primarily by
applicable state law (which laws may differ substantially), the summaries do not
purport to be complete nor to reflect  the laws of any particular state, nor  to
encompass the laws of all states in which the security for the Mortgage Loans is
situated.  The summaries  are qualified  in their  entirety by  reference to the
applicable federal and state laws governing the Mortgage Loans. See 'Description
of the Trust Funds -- Assets.'
 
GENERAL
 
     All of the Mortgage Loans are loans evidenced by a note or bond and secured
by instruments  granting a  security  interest in  real  property which  may  be
mortgages,  deeds of  trust, security deeds  or deeds to  secure debt, depending
upon the  prevailing  practice and  law  in the  state  in which  the  Mortgaged
Property  is located.  Mortgages, deeds  of trust and  deeds to  secure debt are
herein collectively referred to  as 'mortgages.' Any of  the foregoing types  of
mortgages  will create a  lien upon, or  grant a title  interest in, the subject
property, the  priority of  which will  depend on  the terms  of the  particular
security  instrument, as  well as  separate, recorded,  contractual arrangements
with others holding interests  in the mortgaged property,  the knowledge of  the
parties to such instrument as well as the order of recordation of the instrument
in  the  appropriate  public  recording  office.  However,  recording  does  not
generally establish priority over governmental claims for real estate taxes  and
assessments and other charges imposed under governmental police powers.
 
TYPES OF MORTGAGE INSTRUMENTS
 
     A  mortgage either  creates a lien  against or constitutes  a conveyance of
real property between two parties --  a mortgagor (the borrower and usually  the
owner of the subject property) and a mortgagee (the lender). In contrast, a deed
of  trust is  a three-party  instrument, among  a trustor  (the equivalent  of a
mortgagor), a  trustee  to  whom  the mortgaged  property  is  conveyed,  and  a
beneficiary  (the lender) for whose  benefit the conveyance is  made. As used in
this Prospectus, unless the context otherwise requires, 'mortgagor' includes the
trustor under a deed of trust and a  grantor under a security deed or a deed  to
secure  debt.  Under  a  deed  of  trust,  the  mortgagor  grants  the property,
irrevocably until the debt is paid, in trust, generally with a power of sale  as
security  for the indebtedness evidenced  by the related note.  A deed to secure
debt typically has two parties. By executing a deed to secure debt, the  grantor
conveys  title  to, as  opposed  to merely  creating  a lien  upon,  the subject
property to  the grantee  until such  time  as the  underlying debt  is  repaid,
generally with a power of sale as security for the indebtedness evidenced by the
related  mortgage note. In case the mortgagor  under a mortgage is a land trust,
there would be an additional party because  legal title to the property is  held
by a land trustee under a land trust agreement for the benefit of the mortgagor.
At origination of a mortgage loan involving a land trust, the mortgagor executes
a  separate undertaking to  make payments on the  mortgage note. The mortgagee's
authority under a mortgage,  the trustee's authority under  a deed of trust  and
the  grantee's authority under a deed to secure debt are governed by the express
provisions of the mortgage, the law of  the state in which the real property  is
located,  certain federal laws (including, without limitation, the Soldiers' and
Sailors' Civil  Relief  Act of  1940)  and, in  some  cases, in  deed  of  trust
transactions, the directions of the beneficiary.
 
     The   Mortgages  that  encumber  Multifamily   Properties  may  contain  an
assignment of rents and leases, pursuant  to which the Mortgagor assigns to  the
lender  the Mortgagor's right,  title and interest as  landlord under each lease
and the income derived therefrom, while retaining a revocable license to collect
the rents for so  long as there  is no default. If  the Mortgagor defaults,  the
license  terminates and the lender  is entitled to collect  the rents. Local law
may require that  the lender  take possession of  the property  and/or obtain  a
court-appointed receiver before becoming entitled to collect the rents.
 
                                       61
 
<PAGE>
 
<PAGE>
INTEREST IN REAL PROPERTY
 
     The  real property covered by  a mortgage, deed of  trust, security deed or
deed to secure  debt is  most often  the fee  estate in  land and  improvements.
However,  such an instrument may encumber  other interests in real property such
as a tenant's  interest in a  lease of land  or improvements, or  both, and  the
leasehold  estate created by  such lease. An instrument  covering an interest in
real property  other than  the fee  estate requires  special provisions  in  the
instrument  creating such interest  or in the mortgage,  deed of trust, security
deed or deed  to secure debt,  to protect the  mortgagee against termination  of
such  interest before  the mortgage,  deed of  trust, security  deed or  deed to
secure debt is paid.  Unless otherwise specified  in the Prospectus  Supplement,
the  Depositor  or  the  Asset  Seller  will  make  certain  representations and
warranties in the Agreement with respect to any Mortgage Loans that are  secured
by  an interest  in a leasehold  estate. Such representation  and warranties, if
applicable, will be set forth in the Prospectus Supplement.
 
COOPERATIVE LOANS
 
     If specified in the Prospectus Supplement  relating to a series of  Offered
Securities,  the Mortgage Loans may also  consist of cooperative apartment loans
('Cooperative Loans')  secured  by security  interests  in shares  issued  by  a
cooperative housing corporation (a 'Cooperative') and in the related proprietary
leases  or  occupancy agreements  granting exclusive  rights to  occupy specific
dwelling units  in  the cooperatives'  buildings.  The security  agreement  will
create  a lien upon, or grant a title interest in, the property which it covers,
the priority  of which  will depend  on  the terms  of the  particular  security
agreement  as  well  as  the  order  of  recordation  of  the  agreement  in the
appropriate recording office. Such a lien or title interest is not prior to  the
lien  for  real estate  taxes and  assessments and  other charges  imposed under
governmental police powers.
 
     Each cooperative owns in fee  or has a leasehold  interest in all the  real
property  and owns in fee or leases the building and all separate dwelling units
therein. The cooperative is directly responsible for property management and, in
most cases, payment  of real  estate taxes, other  governmental impositions  and
hazard  and liability insurance. If there is  a blanket mortgage or mortgages on
the cooperative apartment building or underlying land, as is generally the case,
or an  underlying lease  of the  land, as  is the  case in  some instances,  the
cooperative,  as property  mortgagor, or  lessee, as  the case  may be,  is also
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is ordinarily  incurred  by  the  cooperative  in  connection  with  either  the
construction or purchase of the cooperative's apartment building or obtaining of
capital  by  the cooperative.  The interest  of  the occupant  under proprietary
leases or occupancy agreements as to which that cooperative is the landlord  are
generally subordinate to the interest of the holder of a blanket mortgage and to
the interest of the holder of a land lease. If the cooperative is unable to meet
the  payment obligations  (i) arising  under a  blanket mortgage,  the mortgagee
holding a blanket mortgage  could foreclose on that  mortgage and terminate  all
subordinate  proprietary leases and  occupancy agreements or  (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and  all subordinate proprietary  leases and occupancy  agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage  that does not fully amortize,  with a significant portion of principal
being due in one final payment at maturity. The inability of the cooperative  to
refinance  a mortgage  and its consequent  inability to make  such final payment
could lead  to foreclosure  by the  mortgagee. Similarly,  a land  lease has  an
expiration  date and the inability of the  cooperative to extend its term or, in
the alternative,  to  purchase  the  land  could  lead  to  termination  of  the
cooperatives's  interest  in the  property  and termination  of  all proprietary
leases and occupancy agreement. In either event, a foreclosure by the holder  of
a blanket mortgage or the termination of the underlying lease could eliminate or
significantly  diminish  the value  of any  collateral held  by the  lender that
financed the purchase by an individual tenant stockholder of cooperative  shares
or,  in the case of the Mortgage  Loans, the collateral securing the Cooperative
Loans.
 
     The cooperative is owned by  tenant-stockholders who, through ownership  of
stock  or  shares in  the corporation,  receive  proprietary lease  or occupancy
agreements which confer exclusive rights to occupy specific units. Generally,  a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's payments for its
 
                                       62
 
<PAGE>
 
<PAGE>
blanket mortgage, real property taxes, maintenance expenses and other capital or
ordinary  expenses.  An ownership  interest  in a  cooperative  and accompanying
occupancy rights are financed  through a cooperative share  loan evidenced by  a
promissory  note and secured by an assignment  of and a security interest in the
occupancy agreement or proprietary lease and a security interest in the  related
cooperative   shares.  The  lender  generally  takes  possession  of  the  share
certificate and a counterpart  of the proprietary  lease or occupancy  agreement
and  a financing statement covering the proprietary lease or occupancy agreement
and the cooperative shares is filed  in the appropriate state and local  offices
to  perfect the lender's interest in  its collateral. Subject to the limitations
discussed below, upon default of the tenant-stockholder, the lender may sue  for
judgment  on  the promissory  note, dispose  of  the collateral  at a  public or
private sale or otherwise proceed  against the collateral or  tenant-stockholder
as  an individual as provided in  the security agreement covering the assignment
of the proprietary lease  or occupancy agreement and  the pledge of  cooperative
shares. See 'Foreclosure -- Cooperative Loans' below.
 
FORECLOSURE
 
GENERAL
 
     Foreclosure  is a legal procedure that  allows the mortgagee to recover its
mortgage debt by  enforcing its rights  and available legal  remedies under  the
mortgage. If the mortgagor defaults in payment or performance of its obligations
under the note or mortgage, the mortgagee has the right to institute foreclosure
proceedings  to sell  the mortgaged  property at  public auction  to satisfy the
indebtedness.
 
     Foreclosure procedures with respect to  the enforcement of a mortgage  vary
from  state to state. Two primary methods of foreclosing a mortgage are judicial
foreclosure and non-judicial foreclosure pursuant to a power of sale granted  in
the   mortgage  instrument.  There  are  several  other  foreclosure  procedures
available in some states that are either infrequently used or available only  in
certain limited circumstances, such as strict foreclosure.
 
JUDICIAL FORECLOSURE
 
     A   judicial  foreclosure  proceeding  is   conducted  in  a  court  having
jurisdiction over the mortgaged property. Generally, the action is initiated  by
the  service of legal pleadings upon all parties having an interest of record in
the real  property. Delays  in completion  of the  foreclosure may  occasionally
result  from difficulties  in locating  defendants. When  the lender's  right to
foreclose is  contested,  the  legal proceedings  can  be  time-consuming.  Upon
successful  completion of a judicial foreclosure proceeding, the court generally
issues a judgment  of foreclosure  and appoints a  referee or  other officer  to
conduct  a public sale of the mortgaged property, the proceeds of which are used
to satisfy the judgment. Such sales are made in accordance with procedures  that
vary from state to state.
 
EQUITABLE LIMITATIONS ON ENFORCEABILITY OF CERTAIN PROVISIONS
 
     United   States  courts   have  traditionally   imposed  general  equitable
principles to limit  the remedies available  to a mortgagee  in connection  with
foreclosure.  These equitable principles  are generally designed  to relieve the
mortgagor from the legal  effect of mortgage defaults,  to the extent that  such
effect  is perceived as harsh or unfair. Relying on such principles, a court may
alter the specific  terms of  a loan  to the  extent it  considers necessary  to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the lender to undertake affirmative and expensive actions to determine the cause
of the mortgagor's default and the likelihood that the mortgagor will be able to
reinstate  the loan. In  some cases, courts have  substituted their judgment for
the lender's and have  required that lenders reinstate  loans or recast  payment
schedules  in order to accommodate mortgagors who are suffering from a temporary
financial disability.  In other  cases, courts  have limited  the right  of  the
lender to foreclose if the default under the mortgage is not monetary, e.g., the
mortgagor  failed to maintain the mortgaged property adequately or the mortgagor
executed a junior mortgage on the mortgaged property. The exercise by the  court
of  its equity powers will  depend on the individual  circumstances of each case
presented to it. Finally, some courts have been faced with the issue of  whether
federal or state
 
                                       63
 
<PAGE>
 
<PAGE>
constitutional  provisions reflecting  due process concerns  for adequate notice
require that a  mortgagor receive notice  in addition to  statutorily-prescribed
minimum notice. For the most part, these cases have upheld the reasonableness of
the  notice  provisions  or have  found  that  a public  sale  under  a mortgage
providing for a power of sale does not involve sufficient state action to afford
constitutional protections to the mortgagor.
 
NON-JUDICIAL FORECLOSURE/POWER OF SALE
 
     Foreclosure of a deed of trust is generally accomplished by a  non-judicial
trustee's  sale pursuant to  the power of sale  granted in the  deed of trust. A
power of sale is typically granted in a deed of trust. It may also be  contained
in  any other type of mortgage instrument. A power of sale allows a non-judicial
public  sale  to   be  conducted   generally  following  a   request  from   the
beneficiary/lender  to the trustee to sell the  property upon any default by the
mortgagor under the terms  of the mortgage note  or the mortgage instrument  and
after  notice of  sale is  given in  accordance with  the terms  of the mortgage
instrument, as well as applicable state law. In some states, prior to such sale,
the trustee under a deed of trust must record a notice of default and notice  of
sale  and send a copy to the mortgagor and to any other party who has recorded a
request for a copy of  a notice of default and  notice of sale. In addition,  in
some  states  the trustee  must  provide notice  to  any other  party  having an
interest of record in the real property, including junior lienholders. A  notice
of  sale must be posted in  a public place and, in  most states, published for a
specified period of  time in  one or more  newspapers. The  mortgagor or  junior
lienholder  may then have  the right, during a  reinstatement period required in
some states, to cure the default by  paying the entire actual amount in  arrears
(without  acceleration) plus the expenses  incurred in enforcing the obligation.
In other states, the mortgagor or the junior lienholder is not provided a period
to reinstate the  loan, but has  only the right  to pay off  the entire debt  to
prevent  the foreclosure  sale. Generally,  the procedure  for public  sale, the
parties entitled to notice, the method of giving notice and the applicable  time
periods  are governed by state  law and vary among  the states. Foreclosure of a
deed to  secure debt  is  also generally  accomplished  by a  non-judicial  sale
similar  to that  required by  a deed of  trust, except  that the  lender or its
agent, rather than  a trustee,  is typically empowered  to perform  the sale  in
accordance with the terms of the deed to secure debt and applicable law.
 
PUBLIC SALE
 
     A third party may be unwilling to purchase a mortgaged property at a public
sale  because of the difficulty in determining the value of such property at the
time of sale, due to, among other things, redemption rights which may exist  and
the possibility of physical deterioration of the property during the foreclosure
proceedings.  For these  reasons, it  is common for  the lender  to purchase the
mortgaged property for an amount equal to  or less than the underlying debt  and
accrued  and unpaid interest plus the  expenses of foreclosure. Generally, state
law controls the amount of foreclosure costs and expenses which may be recovered
by a lender.  Thereafter, subject  to the mortgagor's  right in  some states  to
remain  in possession during a redemption period, if applicable, the lender will
become the owner  of the  property and  have both  the benefits  and burdens  of
ownership  of  the  mortgaged  property. For  example,  the  lender  will become
obligated to pay taxes,  obtain casualty insurance and  to make such repairs  at
its  own expense as are necessary to  render the property suitable for sale. The
lender will commonly obtain  the services of  a real estate  broker and pay  the
broker's  commission in connection with the sale of the property. Depending upon
market conditions, the  ultimate proceeds of  the sale of  the property may  not
equal  the  lender's investment  in the  property.  Moreover, a  lender commonly
incurs substantial legal fees and court costs in acquiring a mortgaged  property
through  contested foreclosure  and/or bankruptcy  proceedings. Generally, state
law controls the amount of foreclosure expenses and costs, including  attorneys'
fees, that may be recovered by a lender.
 
     A  junior mortgagee may  not foreclose on the  property securing the junior
mortgage unless it forecloses  subject to senior mortgages  and any other  prior
liens,  in which case it may be obliged to make payments on the senior mortgages
to avoid their foreclosure. In addition, in the event that the foreclosure of  a
junior  mortgage triggers the enforcement of a 'due-on-sale' clause contained in
a senior mortgage, the junior mortgagee may  be required to pay the full  amount
of  the senior mortgage  to avoid its foreclosure.  Accordingly, with respect to
those Mortgage Loans, if any, that are junior
 
                                       64
 
<PAGE>
 
<PAGE>
mortgage loans, if the lender purchases the property the lender's title will  be
subject to all senior mortgages, prior liens and certain governmental liens.
 
     The  proceeds received by the referee or  trustee from the sale are applied
first to the costs, fees  and expenses of sale and  then in satisfaction of  the
indebtedness  secured by  the mortgage under  which the sale  was conducted. Any
proceeds remaining  after satisfaction  of senior  mortgage debt  are  generally
payable  to the holders of junior mortgages  and other liens and claims in order
of their priority, whether  or not the mortgagor  is in default. Any  additional
proceeds  are generally payable to the mortgagor. The payment of the proceeds to
the holders  of junior  mortgages may  occur in  the foreclosure  action of  the
senior  mortgage  or  a  subsequent  ancillary  proceeding  or  may  require the
institution of separate legal proceedings by such holders.
 
RIGHTS OF REDEMPTION
 
     The purposes of a foreclosure action are to enable the mortgagee to realize
upon its security and to bar the mortgagor, and all persons who have an interest
in the property  which is  subordinate to  the mortgage  being foreclosed,  from
exercise  of their 'equity of redemption.'  The doctrine of equity of redemption
provides that,  until  the property  covered  by a  mortgage  has been  sold  in
accordance  with a  properly conducted  foreclosure and  foreclosure sale, those
having an interest  which is subordinate  to that of  the foreclosing  mortgagee
have  an equity of redemption  and may redeem the  property by paying the entire
debt with interest. In addition, in  some states, when a foreclosure action  has
been commenced, the redeeming party must pay certain costs of such action. Those
having  an equity of redemption must generally be made parties and joined in the
foreclosure proceeding in order for their equity of redemption to be cut off and
terminated.
 
     The equity of redemption is a common-law (non-statutory) right which exists
prior to completion of the foreclosure,  is not waivable by the mortgagor,  must
be  exercised prior  to foreclosure  sale and  should be  distinguished from the
post-sale statutory rights of redemption. In some states, after sale pursuant to
a deed  of trust  or foreclosure  of a  mortgage, the  mortgagor and  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the  foreclosure sale. In some states,  statutory redemption may occur only upon
payment of  the foreclosure  sale  price. In  other  states, redemption  may  be
authorized  if the  former mortgagor pays  only a  portion of the  sums due. The
effect of a  statutory right of  redemption is  to diminish the  ability of  the
lender  to sell the foreclosed  property. The exercise of  a right of redemption
would defeat the title of any purchaser from a foreclosure sale or sale under  a
deed  of trust. Consequently, the practical effect of the redemption right is to
force the lender  to maintain  the property and  pay the  expenses of  ownership
until  the redemption period has expired.  In some states, a post-sale statutory
right of  redemption  may  exist  following  a  judicial  foreclosure,  but  not
following a trustee's sale under a deed of trust.
 
     Under  the  REMIC  Provisions  currently in  effect,  property  acquired by
foreclosure generally must not be held for more than two years. Unless otherwise
provided in  the related  Prospectus Supplement,  with respect  to a  series  of
Securities  for which an  election is made to  qualify the Trust  Fund or a part
thereof as a REMIC, the Agreement will permit foreclosed property to be held for
more than two years if the Internal Revenue Service grants an extension of  time
within  which to sell such property or independent counsel renders an opinion to
the effect that holding such property for such additional period is  permissible
under the REMIC Provisions.
 
COOPERATIVE LOANS
 
     The  cooperative shares owned by the  tenant-stockholder and pledged to the
lender are, in  almost all  cases, subject to  restrictions on  transfer as  set
forth  in the Cooperative's Certificate of Incorporation and By-laws, as well as
the proprietary  lease or  occupancy  agreement, and  may  be cancelled  by  the
cooperative  for  failure  by  the  tenant-stockholder  to  pay  rent  or  other
obligations or  charges owed  by such  tenant-stockholder, including  mechanics'
liens   against   the   cooperative   apartment   building   incurred   by  such
tenant-stockholder. The  proprietary  lease  or  occupancy  agreement  generally
permit  the Cooperative  to terminate  such lease or  agreement in  the event an
obligor fails  to make  payments or  defaults in  the performance  of  covenants
required    thereunder.    Typically,   the    lender   and    the   Cooperative
 
                                       65
 
<PAGE>
 
<PAGE>
enter into a recognition agreement which establishes the rights and  obligations
of  both parties in the  event of a default  by the tenant-stockholder under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.
 
     The recognition agreement generally  provides that, in  the event that  the
tenant-stockholder  has  defaulted  under  the  proprietary  lease  or occupancy
agreement, the  Cooperative will  take  no action  to  terminate such  lease  or
agreement  until the lender  has been provided  with an opportunity  to cure the
default. The recognition  agreement typically provides  that if the  proprietary
lease  or occupancy agreement is terminated,  the Cooperative will recognize the
lender's lien  against proceeds  from  the sale  of the  Cooperative  apartment,
subject,  however, to the Cooperative's right to sums due under such proprietary
lease or occupancy agreement.  The total amount owed  to the Cooperative by  the
tenant-stockholder,  which  the lender  generally cannot  restrict and  does not
monitor, could  reduce  the  value  of  the  collateral  below  the  outstanding
principal   balance   of   the   Cooperative  Loan   and   accrued   and  unpaid
interest thereon.
 
     Recognition agreements also provide that in the event of a foreclosure on a
Cooperative Loan,  the  lender  must  obtain the  approval  or  consent  of  the
Cooperative  as  required  by  the  proprietary  lease  before  transferring the
Cooperative shares or assigning the proprietary lease. Generally, the lender  is
not limited in any rights it may have to dispossess the tenant-stockholders.
 
     In  some states, foreclosure on the Cooperative shares is accomplished by a
sale in accordance with the provisions of Article 9 of the UCC and the  security
agreement relating to those shares. Article 9 of the UCC requires that a sale be
conducted  in a 'commercially reasonable' manner. Whether a foreclosure sale has
been conducted in a 'commercially reasonable' manner will depend on the facts in
each case. In determining  commercial reasonableness, a court  will look to  the
notice  given the debtor  and the method,  manner, time, place  and terms of the
foreclosure. Generally,  a sale  conducted according  to the  usual practice  of
banks selling similar collateral will be considered reasonably conducted.
 
     Article 9 of the UCC provides that the proceeds of the sale will be applied
first  to  pay the  costs  and expenses  of  the sale  and  then to  satisfy the
indebtedness  secured  by  the  lender's  security  interest.  The   recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject  to the  right of  the Cooperatives  to receive  sums due  under  the
proprietary  lease or occupancy agreement. If  there are proceeds remaining, the
lender must account to the tenant-stockholder for the surplus. Conversely, if  a
portion  of the indebtedness remains unpaid, the tenant-stockholder is generally
responsible for the deficiency.
 
     In the case of foreclosure on a building which was converted from a  rental
building  to a building owned  by a Cooperative under  a non-eviction plan, some
states require that a purchaser at a foreclosure sale take the property  subject
to  rent control and rent stabilization laws  which apply to certain tenants who
elected to remain in a building so converted.
 
JUNIOR MORTGAGES
 
     Some of the Mortgage Loans may be  secured by junior mortgages or deeds  of
trust,  which are  subordinate to  first or other  senior mortgages  or deeds of
trust held by other  lenders. The rights of  the Trust Fund as  the holder of  a
junior deed of trust or a junior mortgage are subordinate in lien and in payment
to  those of the holder  of the senior mortgage or  deed of trust, including the
prior rights of the senior mortgagee or beneficiary to receive and apply  hazard
insurance and condemnation proceeds and, upon default of the mortgagor, to cause
a foreclosure on the property. Upon completion of the foreclosure proceedings by
the holder of the senior mortgage or the sale pursuant to the deed of trust, the
junior  mortgagee's or junior beneficiary's lien will be extinguished unless the
junior lienholder satisfies the defaulted senior loan or asserts its subordinate
interest in a property in foreclosure proceedings. See ' -- Foreclosure' herein.
 
     Furthermore, because the terms of the junior mortgage or deed of trust  are
subordinate to the terms of the first mortgage or deed of trust, in the event of
a  conflict between  the terms of  the first mortgage  or deed of  trust and the
junior  mortgage  or  deed  of  trust,  the  terms  of  the  first  mortgage  or
 
                                       66
 
<PAGE>
 
<PAGE>
deed  of trust will generally govern. Upon a failure of the mortgagor or trustor
to perform any of its obligations, the senior mortgagee or beneficiary,  subject
to  the terms of  the senior mortgage  or deed of  trust, may have  the right to
perform the obligation itself. Generally, all sums so expended by the  mortgagee
or  beneficiary become part of the indebtedness  secured by the mortgage or deed
of trust. To  the extent a  first mortgagee  expends such sums,  such sums  will
generally have priority over all sums due under the junior mortgage.
 
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
 
     Statutes  in some states limit  the right of a  beneficiary under a deed of
trust or a mortgagee  under a mortgage to  obtain a deficiency judgment  against
the  mortgagor following foreclosure or sale under a deed of trust. A deficiency
judgment would be a personal judgment against the former mortgagor equal to  the
difference  between the  net amount  realized upon the  public sale  of the real
property and the amount  due to the  lender. Some states  require the lender  to
exhaust  the security afforded under a mortgage  by foreclosure in an attempt to
satisfy the full debt before bringing  a personal action against the  mortgagor.
In certain other states, the lender has the option of bringing a personal action
against  the  mortgagor  on the  debt  without first  exhausting  such security;
however, in  some  of these  states,  the  lender, following  judgment  on  such
personal  action, may be  deemed to have  elected a remedy  and may be precluded
from exercising remedies with respect to  the security. In some cases, a  lender
will  be  precluded from  exercising  any additional  rights  under the  note or
mortgage if  it  has  taken  any prior  enforcement  action.  Consequently,  the
practical  effect of the  election requirement, in  those states permitting such
election, is that lenders will usually proceed against the security first rather
than bringing a personal action against the mortgagor. Finally, other  statutory
provisions  limit any deficiency judgment against the former mortgagor following
a judicial sale to the excess of the outstanding debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally to prevent a lender from obtaining a large deficiency judgment against
the former mortgagor as a result of low or no bids at the judicial sale.
 
     In addition to laws limiting or prohibiting deficiency judgments,  numerous
other  federal and state statutory  provisions, including the federal bankruptcy
laws and state laws  affording relief to debtors,  may interfere with or  affect
the ability of the secured mortgage lender to realize upon collateral or enforce
a  deficiency judgment. For  example, with respect to  federal bankruptcy law, a
court with federal bankruptcy  jurisdiction may permit a  debtor through his  or
her  Chapter 11 or Chapter 13 rehabilitative  plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable time  period  and  reinstating the  original  mortgage  loan  payment
schedule even though the lender accelerated the mortgage loan and final judgment
of  foreclosure  had  been entered  in  state  court (provided  no  sale  of the
residence had yet occurred) prior to  the filing of the debtor's petition.  Some
courts  with federal bankruptcy  jurisdiction have approved  plans, based on the
particular facts  of the  reorganization case,  that effected  the curing  of  a
mortgage loan default by paying arrearages over a number of years.
 
     Courts  with federal bankruptcy  jurisdiction have also  indicated that the
terms of a  mortgage loan secured  by property  of the debtor  may be  modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving  all  or a  portion of  the  debt and  reducing the  lender's security
interest to  the value  of the  residence,  thus leaving  the lender  a  general
unsecured creditor for the difference between the value of the residence and the
outstanding  balance of  the loan. Generally,  however, the terms  of a mortgage
loan secured only by a mortgage on real property that is the debtor's  principal
residence  may not be modified pursuant to  a plan confirmed pursuant to Chapter
11 or Chapter 13 except with  respect to mortgage payment arrearages, which  may
be cured within a reasonable time period.
 
     In  the case of income-producing Multifamily Properties, federal bankruptcy
law may also have the effect of interfering with or affecting the ability of the
secured lender to enforce the borrower's assignment of rents and leases  related
to  the mortgaged property. Under Section 362 of the Bankruptcy Code, the lender
will be  stayed  from  enforcing  the  assignment,  and  the  legal  proceedings
necessary to resolve the issue could be time-consuming, with resulting delays in
the lender's receipt of the rents.
 
                                       67
 
<PAGE>
 
<PAGE>
     Certain  tax  liens arising  under the  Internal Revenue  Code of  1986, as
amended, may  in certain  circumstances  provide priority  over  the lien  of  a
mortgage  or deed  of trust. In  addition, substantive  requirements are imposed
upon mortgage lenders in  connection with the origination  and the servicing  of
mortgage  loans by  numerous federal  and some  state consumer  protection laws.
These laws  include the  federal Truth-in-Lending  Act, Real  Estate  Settlement
Procedures  Act, Equal  Credit Opportunity  Act, Fair  Credit Billing  Act, Fair
Credit Reporting Act and  related statutes. These  federal laws impose  specific
statutory  liabilities upon lenders who originate mortgage loans and who fail to
comply with the provisions of the law.  In some cases this liability may  affect
assignees of the mortgage loans.
 
     Generally,  Article 9 of the UCC  governs foreclosure on Cooperative shares
and the  related proprietary  lease  or occupancy  agreement. Some  courts  have
interpreted  section 9-504 of the UCC to  prohibit a deficiency award unless the
creditor establishes that the sale  of the collateral (which,  in the case of  a
Cooperative  Loan,  would  be the  shares  of  the Cooperative  and  the related
proprietary lease  or  occupancy  agreement) was  conducted  in  a  commercially
reasonable manner.
 
ENVIRONMENTAL LEGISLATION
 
     Certain  states impose  a statutory lien  for associated  costs on property
that is the subject  of a cleanup  action by the state  on account of  hazardous
wastes  or hazardous substances released or disposed  of on the property. Such a
lien will generally have priority over all subsequent liens on the property and,
in certain  of  these states,  will  have  priority over  prior  recorded  liens
including  the  lien of  a mortgage.  In  addition, under  federal environmental
legislation and under  state law in  a number  of states, a  secured party  that
takes  a  deed in  lieu of  foreclosure or  acquires a  mortgaged property  at a
foreclosure sale  or  becomes involved  in  the  operation or  management  of  a
property  so as  to be deemed  an 'owner' or  'operator' of the  property may be
liable for the  costs of cleaning  up a contaminated  site. Although such  costs
could  be substantial, it is  unclear whether they would  be imposed on a lender
(such as a Trust Fund) secured by  residential real property. In the event  that
title  to a  Mortgaged Property  securing a  Mortgage Loan  in a  Trust Fund was
acquired by the Trust  Fund and cleanup  costs were incurred  in respect of  the
Mortgaged  Property, the  holders of  the related  series of  Certificates might
realize a loss if such costs were required to be paid by the Trust Fund.
 
DUE-ON-SALE CLAUSES
 
     Unless the related Prospectus Supplement indicates otherwise, the  Mortgage
Loans will contain due-on-sale clauses. These clauses generally provide that the
lender may accelerate the maturity of the loan if the mortgagor sells, transfers
or  conveys the  related Mortgaged  Property. The  enforceability of due-on-sale
clauses has been the subject of legislation or litigation in many states and, in
some cases, the enforceability of these clauses was limited or denied.  However,
with respect to certain loans the Garn-St Germain Depository Institutions Act of
1982  preempts state constitutional,  statutory and case  law that prohibits the
enforcement of due-on-sale clauses and permits lenders to enforce these  clauses
in   accordance  with  their  terms,  subject  to  certain  limited  exceptions.
Due-on-sale clauses contained  in mortgage loans  originated by federal  savings
and loan associations of federal savings banks are fully enforceable pursuant to
regulations  of the United States Federal Home  Loan Bank Board, as succeeded by
the Office of Thrift  Supervision, which preempt state  law restrictions on  the
enforcement  of such clauses. Similarly, 'due-on-sale' clauses in mortgage loans
made by  national banks  and federal  credit unions  are now  fully  enforceable
pursuant  to preemptive regulations  of the Comptroller of  the Currency and the
National Credit Union Administration, respectively.
 
     The Garn-St Germain Act also sets forth nine specific instances in which  a
mortgage  lender  covered  by  the  act  (including  federal  savings  and  loan
associations and federal savings banks) may not exercise a 'due-on-sale' clause,
notwithstanding the fact  that a  transfer of  the property  may have  occurred.
These  include intra-family  transfers, certain  transfers by  operation of law,
leases of  fewer than  three years  and the  creation of  a junior  encumbrance.
Regulations  promulgated  under  the  Garn-St  Germain  Act  also  prohibit  the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to a
due-on-sale clause. The inability to  enforce a 'due-on-sale' clause may  result
in  a mortgage that bears  an interest rate below  the current market rate being
assumed by a new home buyer
 
                                       68
 
<PAGE>
 
<PAGE>
rather than being paid off,  which may affect the  average life of the  Mortgage
Loans and the number of Mortgage Loans which may extend to maturity.
 
PREPAYMENT CHARGES
 
     Under  certain state  laws, prepayment charges  may not be  imposed after a
certain period of time  following the origination of  mortgage loans secured  by
liens  encumbering owner-occupied residential properties, if such loans are paid
prior to maturity. With respect to Mortgaged Properties that are owner-occupied,
it is anticipated  that prepayment charges  may not be  imposed with respect  to
many  of the  Mortgage Loans.  The absence  of such  a restraint  on prepayment,
particularly with respect to  fixed rate Mortgage  Loans having higher  Mortgage
Rates,  may increase the likelihood of  refinancing or other early retirement of
such loans.
 
SUBORDINATE FINANCING
 
     Where a  mortgagor encumbers  mortgaged property  with one  or more  junior
liens,  the senior lender is subjected  to additional risk. First, the mortgagor
may have difficulty servicing and repaying  multiple loans. In addition, if  the
junior loan permits recourse to the mortgagor (as junior loans often do) and the
senior  loan does not, a mortgagor  may be more likely to  repay sums due on the
junior loan than those  on the senior  loan. Second, acts  of the senior  lender
that  prejudice the  junior lender  or impair  the junior  lender's security may
create a superior  equity in favor  of the  junior lender. For  example, if  the
mortgagor  and the senior lender agree to an increase in the principal amount of
or the interest rate payable on the senior loan, the senior lender may lose  its
priority  to the extent any existing junior lender is harmed or the mortgagor is
additionally burdened.  Third, if  the  mortgagor defaults  on the  senior  loan
and/or any junior loan or loans, the existence of junior loans and actions taken
by junior lenders can impair the security available to the senior lender and can
interfere with or delay the taking of action by the senior lender. Moreover, the
bankruptcy  of  a  junior lender  may  operate  to stay  foreclosure  or similar
proceedings by the senior lender.
 
APPLICABILITY OF USURY LAWS
 
     Title V of  the Depository Institutions  Deregulation and Monetary  Control
Act  of  1980, enacted  in March  1980  ('Title V'),  provides that  state usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain lenders  after March 31, 1980.  A similar federal  statute
was  in effect with respect to mortgage loans made during the first three months
of 1980.  The Office  of Thrift  Supervision is  authorized to  issue rules  and
regulations  and to publish interpretations governing implementation of Title V.
The statute authorized any state to  reimpose interest rate limits by  adopting,
before  April 1, 1983, a law  or constitutional provision that expressly rejects
application of  the federal  law. In  addition, even  where Title  V is  not  so
rejected,  any state  is authorized  by the  law to  adopt a  provision limiting
discount points or other charges on  mortgage loans covered by Title V.  Certain
states  have  taken action  to  reimpose interest  rate  limits and/or  to limit
discount points or other charges.
 
     The Depositor believes that  a court interpreting Title  V would hold  that
residential first mortgage loans that are originated on or after January 1, 1980
are  subject to federal preemption. Therefore, in a state that has not taken the
requisite action  to reject  application of  Title  V or  to adopt  a  provision
limiting  discount points or other charges prior to origination of such mortgage
loans, any such limitation under such state's usury law would not apply to  such
mortgage loans.
 
     In any state in which application of Title V has been expressly rejected or
a  provision limiting discount  points or other charges  is adopted, no mortgage
loan originated  after  the date  of  such state  action  will be  eligible  for
inclusion  in  a Trust  Fund unless  (i)  such mortgage  loan provides  for such
interest rate, discount  points and charges  as are permitted  in such state  or
(ii)  such mortgage loan provides  that the terms thereof  shall be construed in
accordance with  the laws  of  another state  under  which such  interest  rate,
discount  points and charges  would not be usurious  and the mortgagor's counsel
has rendered an opinion that such choice of law provision would be given effect.
 
                                       69
 
<PAGE>
 
<PAGE>
     Statutes differ in their  provisions as to the  consequences of a  usurious
loan.  One group  of statutes  requires the lender  to forfeit  the interest due
above the applicable limit or impose  a specified penalty. Under this  statutory
scheme,  the mortgagor may  cancel the recorded  mortgage or deed  of trust upon
paying its debt with lawful interest, and the lender may foreclose, but only for
the debt plus  lawful interest. A  second group  of statutes is  more severe.  A
violation  of  this  type  of  usury law  results  in  the  invalidation  of the
transaction, thereby permitting the mortgagor to cancel the recorded mortgage or
deed of trust without any payment or prohibiting the lender from foreclosing.
 
ALTERNATIVE MORTGAGE INSTRUMENTS
 
     Alternative mortgage instruments, including adjustable rate mortgage  loans
and  early  ownership  mortgage  loans,  originated  by  non-federally chartered
lenders have  historically  been subject  to  a variety  of  restrictions.  Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated substantially as a result of the enactment of Title VIII of  the
Garn-St  Germain Act ('Title  VIII'). Title VIII  provides that, notwithstanding
any state law to the  contrary, state-chartered banks may originate  alternative
mortgage   instruments  in  accordance  with   regulations  promulgated  by  the
Comptroller of the Currency with respect to origination of alternative  mortgage
instruments  by  national  banks; state-chartered  credit  unions  may originate
alternative mortgage instruments in  accordance with regulations promulgated  by
the  National  Credit  Union  Administration  with  respect  to  origination  of
alternative mortgage  instruments  by  federal  credit  unions;  and  all  other
non-federally chartered housing creditors, including state-chartered savings and
loan  associations, state-chartered savings  banks and mutual  savings banks and
mortgage banking companies,  may originate alternative  mortgage instruments  in
accordance with the regulations promulgated by the Federal Home Loan Bank Board,
predecessor  to the Office of Thrift Supervision, with respect to origination of
alternative mortgage instruments by federal savings and loan associations. Title
VIII provides that any state may reject applicability of the provisions of Title
VIII by adopting, prior to October  15, 1985, a law or constitutional  provision
expressly  rejecting the applicability  of such provisions.  Certain states have
taken such action.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940
 
     Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,  as
amended  (the 'Relief Act'),  a mortgagor who enters  military service after the
origination of such mortgagor's Mortgage Loan (including a mortgagor who was  in
reserve  status and is called  to active duty after  origination of the Mortgage
Loan), may not be charged interest (including fees and charges) above an  annual
rate  of 6% during the  period of such mortgagor's  active duty status, unless a
court orders otherwise upon application of the lender. The Relief Act applies to
mortgagors who  are members  of the  Army, Navy,  Air Force,  Marines,  National
Guard,  Reserves, Coast  Guard and  officers of  the U.S.  Public Health Service
assigned to duty with the military. Because the Relief Act applies to mortgagors
who enter military service (including reservists who are called to active  duty)
after  origination of the related Mortgage  Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate period of time,  the
ability  of any servicer to  collect full amounts of  interest on certain of the
Mortgage Loans.  Any  shortfalls  in interest  collections  resulting  from  the
application  of  the Relief  Act  would result  in  a reduction  of  the amounts
distributable to the holders  of the related series  of Certificates, and  would
not  be  covered  by advances  or,  unless  otherwise specified  in  the related
Prospectus Supplement, any form  of Credit Support  provided in connection  with
such  Certificates. In addition,  the Relief Act  imposes limitations that would
impair the ability  of the servicer  to foreclose on  an affected Mortgage  Loan
during  the  mortgagor's  period  of  active  duty  status,  and,  under certain
circumstances, during an additional three month period thereafter. Thus, in  the
event  that such  a Mortgage  Loan goes  into default,  there may  be delays and
losses occasioned thereby.
 
                                       70
 
<PAGE>
 
<PAGE>
FORFEITURES IN DRUG AND RICO PROCEEDINGS
 
     Federal  law  provides  that  property   owned  by  persons  convicted   of
drug-related  crimes or of  criminal violations of  the Racketeer Influenced and
Corrupt Organizations ('RICO') statute  can be seized by  the government if  the
property  was used  in, or  purchased with the  proceeds of,  such crimes. Under
procedures contained in the Comprehensive Crime Control Act of 1984 (the  'Crime
Control Act'), the government may seize the property even before conviction. The
government  must publish notice of the forfeiture proceeding and may give notice
to all parties 'known  to have an alleged  interest in the property,'  including
the holders of mortgage loans.
 
     A  lender  may avoid  forfeiture  of its  interest  in the  property  if it
establishes that: (i) its mortgage  was executed and recorded before  commission
of  the crime upon which the forfeiture is based, or (ii) the lender was, at the
time of execution of  the mortgage, 'reasonably without  cause to believe'  that
the  property was used  in, or purchased  with the proceeds  of, illegal drug or
RICO activities.
 
                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
     The following discussion contains summaries,  which are general in  nature,
of  certain legal matters relating to  the Contracts. Because such legal aspects
are  governed  primarily  by  applicable  state  law  (which  laws  may   differ
substantially),  the summaries do not purport to  be complete nor to reflect the
laws of any particular state, nor to  encompass the laws of all states in  which
the security for the Contracts is situated. The summaries are qualified in their
entirety  by reference to the appropriate laws  of the states in which Contracts
may be originated.
 
GENERAL
 
     As a result of the assignment of the Contracts to the Trustee, the  Trustee
will  succeed collectively to all of the  rights (including the right to receive
payment on the  Contracts) of  the obligee  under the  Contracts. Each  Contract
evidences  both (a) the  obligation of the  obligor to repay  the loan evidenced
thereby, and (b) the grant  of a security interest  in the Manufactured Home  to
secure repayment of such loan. Certain aspects of both features of the Contracts
are described more fully below.
 
     The  Contracts  generally are  'chattel paper'  as  defined in  the Uniform
Commercial Code (the 'UCC')  in effect in the  states in which the  Manufactured
Homes  initially were registered. Pursuant to the UCC, the sale of chattel paper
is treated in a manner similar to  perfection of a security interest in  chattel
paper.   Under  the  Agreement,  the  Master  Servicer  will  transfer  physical
possession of  the Contracts  to the  Trustee  or its  custodian or  may  retain
possession  of  the Contracts  as custodian  for the  Trustee. In  addition, the
Master Servicer will make an appropriate  filing of a UCC-1 financing  statement
in  the appropriate  states to  give notice  of the  Trustee's ownership  of the
Contracts. Unless otherwise specified in the related Prospectus Supplement,  the
Contracts  will not be  stamped or marked otherwise  to reflect their assignment
from the Company  to the Trustee.  Therefore, if, through  negligence, fraud  or
otherwise,  a subsequent purchaser were able  to take physical possession of the
Contracts without notice of such assignment, the Trustee's interest in Contracts
could be defeated.
 
SECURITY INTERESTS IN THE MANUFACTURED HOMES
 
     The Manufactured Homes  securing the  Contracts may  be located  in all  50
states.  Security interests  in manufactured  homes may  be perfected  either by
notation of the secured party's lien on the certificate of title or by  delivery
of  the  required documents  and payment  of a  fee to  the state  motor vehicle
authority, depending on state law. In some nontitle states, perfection  pursuant
to  the provisions  of the  UCC is  required. The  Asset Seller  may effect such
notation or delivery of the required  documents and fees, and obtain  possession
of the certificate of title, as appropriate under the laws of the state in which
any manufactured home securing a manufactured housing conditional sales contract
is  registered. In the event  the Asset Seller fails,  due to clerical error, to
effect such notation or delivery, or files the security interest under the wrong
law (for example, under a motor vehicle title statute rather than under the UCC,
in a  few states),  the Asset  Seller may  not have  a first  priority  security
interest  in the  Manufactured Home securing  a Contract.  As manufactured homes
have become  larger and  often have  been attached  to their  sites without  any
apparent    intention   to   move    them,   courts   in    many   states   have
 
                                       71
 
<PAGE>
 
<PAGE>
held that manufactured homes, under certain circumstances, may become subject to
real estate title  and recording laws.  As a  result, a security  interest in  a
manufactured  home  could  be rendered  subordinate  to the  interests  of other
parties claiming an interest in the home under applicable state real estate law.
In order to perfect a security interest in a manufactured home under real estate
laws, the holder of  the security interest must  file either a 'fixture  filing'
under  the provisions of the UCC or a real estate mortgage under the real estate
laws of the state where the home is  located. These filings must be made in  the
real   estate  records  office  of  the   county  where  the  home  is  located.
Substantially all of the Contracts  contain provisions prohibiting the  borrower
from  permanently attaching the  Manufactured Home to  its site. So  long as the
borrower  does  not  violate  this   agreement,  a  security  interest  in   the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of  the security interest  on the certificate  of title or  the
filing  of a UCC financing statement will  be effective to maintain the priority
of the security interest in the  Manufactured Home. If, however, a  Manufactured
Home is permanently attached to its site, other parties could obtain an interest
in  the Manufactured  Home which  is prior  to the  security interest originally
retained by the Asset Seller and transferred to the Depositor. With respect to a
Series of Certificates and if so described in the related Prospectus Supplement,
the Master  Servicer may  be required  to  perfect a  security interest  in  the
Manufactured  Home under applicable real estate  laws. The Warranting Party will
represent that as of  the date of the  sale to the Depositor  it has obtained  a
perfected first priority security interest by proper notation or delivery of the
required   documents  and  fees  with  respect   to  substantially  all  of  the
Manufactured Homes securing the Contracts.
 
     The Depositor will cause the  security interests in the Manufactured  Homes
to  be  assigned to  the  Trustee on  behalf  of the  Certificateholders. Unless
otherwise specified in the related Prospectus Supplement, neither the  Depositor
nor  the Trustee will amend the certificates of title (or file UCC-3 statements)
to identify the Trustee as the new secured party, and neither the Depositor  nor
the  Master Servicer will  deliver the certificates  of title to  the Trustee or
note thereon the  interest of  the Trustee.  Accordingly, the  Asset Seller  (or
other  originator of  the Contracts)  will continue to  be named  as the secured
party on the certificates of title  relating to the Manufactured Homes. In  some
states,  such assignment  is an effective  conveyance of  such security interest
without amendment of any lien noted on the related certificate of title and  the
new  secured party  succeeds to Master  Servicer's rights as  the secured party.
However, in some states, in  the absence of an  amendment to the certificate  of
title  (or the  filing of  a UCC-3 statement),  such assignment  of the security
interest in the  Manufactured Home may  not be held  effective or such  security
interests  may not be perfected and in  the absence of such notation or delivery
to the Trustee, the assignment of the security interest in the Manufactured Home
may not  be effective  against creditors  of  the Asset  Seller (or  such  other
originator  of the Contracts) or a trustee in bankruptcy of the Asset Seller (or
such other originator).
 
     In  the  absence  of  fraud,   forgery  or  permanent  affixation  of   the
Manufactured  Home to its site by the Manufactured Home owner, or administrative
error by state recording officials, the notation of the lien of the Asset Seller
(or other originator of the Contracts)  on the certificate of title or  delivery
of   the  required  documents  and  fees  will  be  sufficient  to  protect  the
Certificateholders against the rights of subsequent purchasers of a Manufactured
Home or subsequent  lenders who  take a  security interest  in the  Manufactured
Home.  If there  are any  Manufactured Homes as  to which  the security interest
assigned to  the Trustee  is  not perfected,  such  security interest  would  be
subordinate  to, among others,  subsequent purchasers for  value of Manufactured
Homes and holders of perfected security  interests. There also exists a risk  in
not identifying the Trustee as the new secured party on the certificate of title
that, through fraud or negligence, the security interest of the Trustee could be
released.
 
     In  the event  that the owner  of a Manufactured  Home moves it  to a state
other than the state  in which such Manufactured  Home initially is  registered,
under   the  laws  of  most  states  the  perfected  security  interest  in  the
Manufactured Home  would continue  for  four months  after such  relocation  and
thereafter  only if  and after the  owner re-registers the  Manufactured Home in
such state. If the owner were to  relocate a Manufactured Home to another  state
and  not re-register the Manufactured  Home in such state,  and if steps are not
taken to re-perfect the Trustee's security interest in such state, the  security
interest  in the Manufactured  Home would cease  to be perfected.  A majority of
states generally require surrender  of a certificate of  title to re-register  a
Manufactured Home; accordingly, the Master Servicer must surrender possession if
it   holds  the  certificate   of  title  to  such   Manufactured  Home  or,  in
 
                                       72
 
<PAGE>
 
<PAGE>
the case of Manufactured Homes registered  in states which provide for  notation
of  lien,  the  Asset  Seller  (or other  originator)  would  receive  notice of
surrender if the  security interest  in the Manufactured  Home is  noted on  the
certificate of title. Accordingly, the Trustee would have the opportunity to re-
perfect  its  security  interest  in  the  Manufactured  Home  in  the  state of
relocation.  In  states  which  do  not  require  a  certificate  of  title  for
registration of a manufactured home, re-registration could defeat perfection. In
the  ordinary course of servicing the manufactured housing contracts, the Master
Servicer takes steps  to effect  such re-perfection  upon receipt  of notice  of
re-registration  or information  from the  obligor as  to relocation. Similarly,
when an obligor under a manufactured housing contract sells a manufactured home,
the Master Servicer must surrender possession of the certificate of title or, if
it is noted as lienholder on the certificate of title, will receive notice as  a
result  of its lien  noted thereon and  accordingly will have  an opportunity to
require satisfaction  of  the  related manufactured  housing  conditional  sales
contract before release of the lien. Under the Agreement, the Master Servicer is
obligated to take such steps, at the Master Servicer's expense, as are necessary
to maintain perfection of security interests in the Manufactured Homes.
 
     Under   the  laws  of  most  states,  liens  for  repairs  performed  on  a
Manufactured Home and liens for personal property taxes take priority even  over
a  perfected  security  interest. The  Warranting  Party will  represent  in the
Agreement that  it has  no  knowledge of  any such  liens  with respect  to  any
Manufactured  Home securing payment  on any Contract.  However, such liens could
arise at any time during the term of a Contract. No notice will be given to  the
Trustee or Certificateholders in the event such a lien arises.
 
ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES
 
     The Master Servicer on behalf of the Trustee, to the extent required by the
related  Agreement, may take  action to enforce  the Trustee's security interest
with respect  to  Contracts  in  default  by  repossession  and  resale  of  the
Manufactured   Homes  securing  such   Defaulted  Contracts.  So   long  as  the
Manufactured Home has not become subject to the real estate law, a creditor  can
repossess  a Manufactured  Home securing a  Contract by  voluntary surrender, by
'self-help' repossession that is 'peaceful' (i.e., without breach of the  peace)
or,  in the absence of voluntary surrender  and the ability to repossess without
breach of the peace, by judicial process. The holder of a Contract must give the
debtor a number of days'  notice, which varies from 10  to 30 days depending  on
the  state,  prior to  commencement of  any repossession.  The UCC  and consumer
protection laws  in  most  states  place  restrictions  on  repossession  sales,
including  requiring prior notice to the debtor and commercial reasonableness in
effecting such a sale. The law in  most states also requires that the debtor  be
given  notice of any  sale prior to  resale of the  unit so that  the debtor may
redeem at or before such resale. In the event of such repossession and resale of
a Manufactured Home, the Trustee  would be entitled to be  paid out of the  sale
proceeds  before such proceeds could be applied  to the payment of the claims of
unsecured creditors or the holders of subsequently perfected security  interests
or, thereafter, to the debtor.
 
     Under  the laws applicable in most states, a creditor is entitled to obtain
a deficiency  judgment from  a debtor  for any  deficiency on  repossession  and
resale  of  the manufactured  home securing  such  debtor's loan.  However, some
states impose prohibitions or limitations  on deficiency judgments, and in  many
cases the defaulting borrower would have no assets with which to pay a judgment.
 
     Certain  other statutory provisions, including federal and state bankruptcy
and insolvency laws  and general equitable  principles, may limit  or delay  the
ability  of a lender to repossess and  resell collateral or enforce a deficiency
judgment.
 
     Under the terms of the federal  Soldiers' and Sailors' Civil Relief Act  of
1940,  as amended  (the 'Relief  Act'), an  Obligor who  enters military service
after the origination of such Obligor's Contract (including an Obligor who is  a
member  of  the National  Guard  or is  in  reserve status  at  the time  of the
origination of the  Contract and  is later  called to  active duty)  may not  be
charged  interest above an annual rate of 6% during the period of such Obligor's
active duty status,  unless a  court orders  otherwise upon  application of  the
lender.  It  is  possible  that  such  action  could  have  an  effect,  for  an
indeterminate period of time, on the  ability of the Master Servicer to  collect
full  amounts of interest on certain of the Contracts. Any shortfall in interest
collections  resulting  from  the  application   of  the  Relief  Act,  to   the
 
                                       73
 
<PAGE>
 
<PAGE>
extent not covered by the subordination of a Class of Subordinated Certificates,
could  result in losses to the holders of a Series of Certificates. In addition,
the Relief Act imposes limitations which would impair the ability of the  Master
Servicer  to foreclose  on an affected  Contract during the  Obligor's period of
active duty status. Thus, in the event  that such a Contract goes into  default,
there  may be delays and losses occasioned  by the inability to realize upon the
Manufactured Home in a timely fashion.
 
CONSUMER PROTECTION LAWS
 
     The so-called 'Holder-in-Due-Course' rule  of the Federal Trade  Commission
is  intended  to defeat  the  ability of  the  transferor of  a  consumer credit
contract which is the seller  of goods which gave  rise to the transaction  (and
certain  related lenders and assignees) to transfer such contract free of notice
of claims by the debtor  thereunder. The effect of this  rule is to subject  the
assignee  of such a contract  to all claims and  defenses which the debtor could
assert against the  seller of  goods. Liability under  this rule  is limited  to
amounts  paid under a Contract; however, the  obligor also may be able to assert
the rule to set off remaining amounts  due as a defense against a claim  brought
by  the Trustee against such obligor.  Numerous other federal and state consumer
protection laws impose  requirements applicable to  the origination and  lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission  Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the
Equal Credit Opportunity  Act, the Fair  Debt Collection Practices  Act and  the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply with  their  provisions may  affect  the enforceability  of  the  related
Contract.
 
TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF 'DUE-ON-SALE' CLAUSES
 
     The  Contracts, in  general, prohibit the  sale or transfer  of the related
Manufactured Homes without  the consent of  the Master Servicer  and permit  the
acceleration  of the maturity of  the Contracts by the  Master Servicer upon any
such sale or transfer  that is not consented  to. Unless otherwise specified  in
the  related Prospectus  Supplement, the  Master Servicer  expects that  it will
permit most transfers of Manufactured Homes  and not accelerate the maturity  of
the  related  Contracts.  In  certain  cases, the  transfer  may  be  made  by a
delinquent obligor in order to avoid a repossession proceeding with respect to a
Manufactured Home.
 
     In the case of  a transfer of  a Manufactured Home  after which the  Master
Servicer  desires to accelerate the maturity of the related Contract, the Master
Servicer's ability to do so will depend on the enforceability under state law of
the 'due-on-sale' clause.  The Garn-St  Germain Depositary  Institutions Act  of
1982  preempts,  subject  to  certain  exceptions  and  conditions,  state  laws
prohibiting enforcement of 'due-on-sale' clauses applicable to the  Manufactured
Homes.  Consequently, in some states the  Master Servicer may be prohibited from
enforcing a 'due-on-sale' clause in respect of certain Manufactured Homes.
 
APPLICABILITY OF USURY LAWS
 
     Title V of  the Depository Institutions  Deregulation and Monetary  Control
Act  of 1980, as  amended ('Title V'),  provides that, subject  to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered if they satisfy  certain conditions, among  other things, governing  the
terms  of any prepayments, late charges and deferral fees and requiring a 30-day
notice period prior  to instituting  any action  leading to  repossession of  or
foreclosure with respect to the related unit.
 
     Title  V authorized any state to reimpose limitations on interest rates and
finance charges  by  adopting before  April  1,  1983 a  law  or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted  such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was  not so  rejected, any state  is authorized  by the law  to adopt  a
provision limiting discount points or other charges on loans covered by Title V.
The  related Asset Seller will  represent that all of  the Contracts comply with
applicable usury law.
 
                                       74
 
<PAGE>
 
<PAGE>
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The following  summary  of  the anticipated  material  federal  income  tax
consequences  of the purchase, ownership and disposition of Offered Certificates
is based on  the advice  of Brown  & Wood LLP,  counsel to  the Depositor.  This
summary   is  based  on  laws,  regulations,  including  the  REMIC  regulations
promulgated by the  Treasury Department (the  'REMIC Regulations'), rulings  and
decisions  now in effect or (with respect to regulations) proposed, all of which
are subject to change either  prospectively or retroactively. This summary  does
not  address the federal income tax  consequences of an investment in Securities
applicable to all categories of investors, some of which (for example, banks and
insurance companies)  may be  subject to  special rules.  Prospective  investors
should  consult their tax  advisors regarding the federal,  state, local and any
other tax consequences  to them of  the purchase, ownership  and disposition  of
Securities.
 
     Unless  otherwise stated or  unless the context  otherwise requires, in the
following discussion a reference to the term 'Mortgage Loan' or 'Mortgage Asset'
will also be deemed to include a reference to a 'Contract'.
 
GENERAL
 
     The federal income tax consequences to Securityholders will vary  depending
on  whether an election is made to treat the Trust Fund relating to a particular
Series of Securities as  a REMIC under the  Code. The Prospectus Supplement  for
each Series of Securities will specify whether a REMIC election will be made.
 
GRANTOR TRUST FUNDS
 
     If  neither a REMIC  election nor a  partnership election is  made, Brown &
Wood LLP will deliver its opinion that the Trust Fund will not be classified  as
an  association taxable as a  corporation and that each  such Trust Fund will be
classified as a grantor  trust under subpart  E, Part I of  subchapter J of  the
Code.  In this case, owners  of Certificates will be  treated for federal income
tax purposes as  owners of a  portion of  the Trust Fund's  assets as  described
below.
 
A. SINGLE CLASS OF GRANTOR TRUST CERTIFICATES
 
     Characterization.  The Trust Fund may be  created with one class of Grantor
Trust Certificates. In this case,  each Grantor Trust Certificateholder will  be
treated  as  the owner  of a  pro rata  undivided interest  in the  interest and
principal  portions  of  the  Trust  Fund  represented  by  the  Grantor   Trust
Certificates  and will be considered the equitable owner of a pro rata undivided
interest in each of the Mortgage Assets  in the Pool. Any amounts received by  a
Grantor  Trust  Certificateholder in  lieu of  amounts due  with respect  to any
Mortgage Asset because of  a default or delinquency  in payment will be  treated
for  federal income tax  purposes as having  the same character  as the payments
they replace.
 
     Each Grantor  Trust Certificateholder  will be  required to  report on  its
federal   income   tax   return   in   accordance   with   such   Grantor  Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the  Mortgage  Loans  in  the  Trust  Fund  represented  by  Grantor  Trust
Certificates,  including  interest,  original issue  discount  ('OID'),  if any,
prepayment fees, assumption  fees, any  gain recognized upon  an assumption  and
late payment charges received by the Master Servicer. Under Code Sections 162 or
212 each Grantor Trust Certificateholder will be entitled to deduct its pro rata
share  of servicing fees, prepayment fees,  assumption fees, any loss recognized
upon an assumption  and late payment  charges retained by  the Master  Servicer,
provided  that such amounts are reasonable compensation for services rendered to
the Trust Fund. Grantor Trust  Certificateholders that are individuals,  estates
or  trusts  will be  entitled  to deduct  their  share of  expenses  as itemized
deductions only to  the extent  such expenses plus  all other  Code Section  212
expenses  exceed  two percent  of its  adjusted gross  income. In  addition, the
amount of itemized deductions  otherwise allowable for the  taxable year for  an
individual  whose  adjusted gross  income exceeds  the applicable  amount (which
amount will be adjusted for inflation) will  be reduced by the lesser of (i)  3%
of  the excess of adjusted gross income  over the applicable amount and (ii) 80%
of the amount of itemized deductions otherwise allowable for such taxable  year.
A   Grantor  Trust  Certificateholder  using   the  cash  method  of  accounting
 
                                       75
 
<PAGE>
 
<PAGE>
must take into account its pro rata  share of income and deductions as and  when
collected  by or paid to the  Master Servicer. A Grantor Trust Certificateholder
using an accrual method of accounting must take into account its pro rata  share
of  income and deductions as they become due or are paid to the Master Servicer,
whichever is earlier.  If the  servicing fees paid  to the  Master Servicer  are
deemed  to exceed reasonable  servicing compensation, the  amount of such excess
could be considered as an ownership interest retained by the Master Servicer (or
any person to whom the  Master Servicer assigned for value  all or a portion  of
the  servicing  fees) in  a portion  of  the interest  payments on  the Mortgage
Assets. The Mortgage  Assets would  then be  subject to  the 'coupon  stripping'
rules of the Code discussed below.
 
     Unless otherwise specified in the related Prospectus Supplement, as to each
Series  of  Certificates evidencing  an interest  in a  Trust Fund  comprised of
Mortgage Loans (not including Contracts,  Unsecured Home Improvement Loans,  SBA
Loans or SBA 504 Loans), Brown & Wood LLP will have advised the Depositor that:
 
          (i) a Grantor Trust Certificate owned by a 'domestic building and loan
     association'  within the  meaning of Code  Section 7701(a)(19) representing
     principal and interest payments  on Mortgage Assets  will be considered  to
     represent  'loans . .  . secured by  an interest in  real property which is
     .  .  .  residential   property'  within  the   meaning  of  Code   Section
     7701(a)(19)(C)(v),  to the extent  that the Mortgage  Assets represented by
     that Grantor  Trust  Certificate are  of  a  type described  in  such  Code
     section;
 
          (ii)  a  Grantor Trust  Certificate owned  by a  financial institution
     described in  Code  Section  593(a)  representing  principal  and  interest
     payments  on Mortgage  Assets will  be considered  to represent 'qualifying
     real property loans'  within the  meaning of  Code Section  593(d) and  the
     Treasury  regulations  under  Code  Section 593,  to  the  extent  that the
     Mortgage Assets represented by that Grantor Trust Certificate are of a type
     described in such Code section;
 
          (iii) a Grantor Trust  Certificate owned by  a real estate  investment
     trust  representing an  interest in Mortgage  Assets will  be considered to
     represent  'real  estate  assets'  within  the  meaning  of  Code   Section
     856(c)(5)(A), and interest income on the Mortgage Assets will be considered
     'interest  on obligations secured by mortgages on real property' within the
     meaning of  Code Section  856(c)(3)(B),  to the  extent that  the  Mortgage
     Assets  represented  by  that  Grantor  Trust  Certificate  are  of  a type
     described in such Code section; and
 
          (iv) a  Grantor Trust  Certificate  owned by  a REMIC  will  represent
     'obligation[s] . . . which [are] principally secured by an interest in real
     property' within the meaning of Code Section 860G(a)(3).
 
     Under Code Section 7701(a)(19)(C)(v), 'loans secured by an interest in real
property'  include loans secured by mobile homes  not used on a transient basis.
The Treasury regulations under Code Section 593 define 'qualifying real property
loan' to include a loan secured by a mobile home unit 'permanently fixed to real
property' except during a brief period in  which the unit is transported to  its
site.  The Treasury regulations under Code Section  856 state that the local law
definitions are not  controlling in determining  the meaning of  the term  'real
property'  for purposes  of Code Section  856, and the  Internal Revenue Service
('IRS') has ruled that obligations secured by permanently installed mobile  home
units qualify as 'real estate assets' under this provision. Entities affected by
the  foregoing Code provisions that are considering the purchase of Certificates
evidencing interests in Trust Fund  comprised of Contracts should consult  their
tax advisors regarding such provisions.
 
     Stripped  Bonds and Coupons. Certain Trust  Funds may consist of Government
Securities which  constitute 'stripped  bonds' or  'stripped coupons'  as  those
terms  are defined in  Section 1286 of the  Code, and, as  a result, such assets
would be subject to the stripped bond provisions of the Code. Under these rules,
such Government Securities are treated  as having original issue discount  based
on  the  purchase price  and the  stated  redemption price  at maturity  of each
Security. As such, Grantor Trust Certificateholders would be required to include
in income their pro rata share of the original issue discount on each Government
Security recognized in any given year on  an economic accrual basis even if  the
Grantor  Trust Certificateholder is a cash method taxpayer. Accordingly, the sum
of the income includible to the  Grantor Trust Certificateholder in any  taxable
year may exceed amounts actually received during such year.
 
                                       76
 
<PAGE>
 
<PAGE>
     Buydown  Loans.  The assets  constituting certain  Trust Funds  may include
Buydown Loans.  The characterization  of any  investment in  Buydown Loans  will
depend  upon the  precise terms  of the  related buydown  agreement, but  to the
extent that such Buydown Loans  are secured in part by  a bank account or  other
personal property, they may not be treated in their entirety as assets described
in  the  foregoing  sections  of  the Code.  There  are  no  directly applicable
precedents  with  respect   to  the   federal  income  tax   treatment  or   the
characterization  of investments  in Buydown  Loans. Accordingly,  Grantor Trust
Certificateholders should consult  their own  tax advisors with  respect to  the
characterization  of investments  in Grantor Trust  Certificates representing an
interest in a Trust Fund that includes Buydown Loans.
 
     Premium. The price paid for a Grantor Trust Certificate by a holder will be
allocated to such holder's  undivided interest in each  Mortgage Asset based  on
each  Mortgage  Asset's  relative  fair  market  value,  so  that  such holder's
undivided interest in each Mortgage Asset will have its own tax basis. A Grantor
Trust Certificateholder  that  acquires an  interest  in Mortgage  Assets  at  a
premium  may elect  to amortize such  premium under a  constant interest method,
provided that the underlying mortgage loans with respect to such Mortgage Assets
were originated after September  27, 1985. Premium  allocable to mortgage  loans
originated  on  or  before September  27,  1985  should be  allocated  among the
principal payments on such mortgage loans  and allowed as an ordinary  deduction
as  principal payments are made. Amortizable bond  premium will be treated as an
offset to interest income on such Grantor Trust Certificate. The basis for  such
Grantor Trust Certificate will be reduced to the extent that amortizable premium
is  applied to offset  interest payments. It  is not clear  whether a reasonable
prepayment assumption  should  be  used in  computing  amortization  of  premium
allowable  under Code Section 171. A  Certificateholder that makes this election
for a Certificate that is acquired at a  premium will be deemed to have made  an
election  to amortize bond  premium with respect to  all debt instruments having
amortizable bond premium that such Certificateholder acquires during the year of
the election or thereafter.
 
     If a premium is not subject  to amortization using a reasonable  prepayment
assumption,  the holder  of a  Grantor Trust  Certificate acquired  at a premium
should recognize a loss if a Mortgage Loan (or an underlying mortgage loan  with
respect  to a Mortgage Asset)  prepays in full, equal  to the difference between
the portion of the prepaid principal amount of such Mortgage Loan (or underlying
mortgage loan)  that is  allocable to  the Certificate  and the  portion of  the
adjusted  basis of the Certificate  that is allocable to  such Mortgage Loan (or
underlying mortgage  loan). If  a reasonable  prepayment assumption  is used  to
amortize  such premium, it  appears that such  a loss would  be available, if at
all, only if  prepayments have  occurred at a  rate faster  than the  reasonable
assumed  prepayment rate. It is not clear whether any other adjustments would be
required to  reflect differences  between  an assumed  prepayment rate  and  the
actual rate of prepayments.
 
     Original  Issue Discount. The IRS has  stated in published rulings that, in
circumstances similar to those described herein,  the special rules of the  Code
relating  to  original  issue  discount ('OID')  (currently  Code  Sections 1271
through 1273 and  1275) and  Treasury regulations  issued on  January 27,  1994,
under  such Sections  (the 'OID Regulations'),  will be applicable  to a Grantor
Trust  Certificateholder's  interest  in  those  Mortgage  Assets  meeting   the
conditions  necessary  for these  sections  to apply.  Rules  regarding periodic
inclusion of OID income are  applicable to mortgages of corporations  originated
after   May  27,  1969,   mortgages  of  noncorporate   mortgagors  (other  than
individuals) originated  after  July  1,  1982,  and  mortgages  of  individuals
originated  after March 2, 1984. Such OID could arise by the financing of points
or other charges by the originator of the mortgages in an amount greater than  a
statutory  de minimis exception to the extent  that the points are not currently
deductible under applicable Code provisions or are not for services provided  by
the  lender.  OID generally  must be  reported  as ordinary  gross income  as it
accrues under a constant interest method.  See ' -- Multiple Classes of  Grantor
Trust Certificates -- Accrual of Original Issue Discount' below.
 
     Market  Discount.  A  Grantor  Trust  Certificateholder  that  acquires  an
undivided interest in  Mortgage Assets  may be  subject to  the market  discount
rules  of Code Sections 1276 through 1278 to the extent an undivided interest in
a Mortgage Asset is  considered to have been  purchased at a 'market  discount.'
Generally,  the amount of market discount is  equal to the excess of the portion
of the  principal amount  of  such Mortgage  Asset  allocable to  such  holder's
undivided interest over such
 
                                       77
 
<PAGE>
 
<PAGE>
holder's  tax basis in such interest. Market  discount with respect to a Grantor
Trust Certificate will be considered to be  zero if the amount allocable to  the
Grantor  Trust Certificate is less than 0.25% of the Grantor Trust Certificate's
stated redemption price at maturity multiplied by the weighted average  maturity
remaining  after  the date  of purchase.  Treasury regulations  implementing the
market discount  rules have  not yet  been issued;  therefore, investors  should
consult  their own tax advisors regarding the application of these rules and the
advisability of making  any of the  elections allowed under  Code Sections  1276
through 1278.
 
     The  Code provides that any principal  payment (whether a scheduled payment
or a prepayment) or any gain on  disposition of a market discount bond  acquired
by  the taxpayer after October  22, 1986 shall be  treated as ordinary income to
the extent that it does  not exceed the accrued market  discount at the time  of
such  payment. The amount of accrued market discount for purposes of determining
the tax treatment of subsequent principal payments or dispositions of the market
discount bond is to be reduced by the amount so treated as ordinary income.
 
     The Code also grants the Treasury Department authority to issue regulations
providing for the computation  of accrued market  discount on debt  instruments,
the  principal  of which  is payable  in  more than  one installment.  While the
Treasury Department  has not  yet  issued regulations,  rules described  in  the
relevant  legislative history  will apply.  Under those  rules, the  holder of a
market discount bond may elect to accrue market discount either on the basis  of
a  constant interest  rate or according  to one  of the following  methods. If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing during the period and the  denominator of which is the total  remaining
OID  at  the beginning  of the  accrual period.  For Grantor  Trust Certificates
issued without OID, the amount of  market discount that accrues during a  period
is  equal to the product  of (i) the total remaining  market discount and (ii) a
fraction, the numerator of  which is the amount  of stated interest paid  during
the  accrual period and the  denominator of which is  the total amount of stated
interest remaining  to be  paid at  the  beginning of  the accrual  period.  For
purposes  of calculating market discount  under any of the  above methods in the
case of instruments (such  as the Grantor Trust  Certificates) that provide  for
payments  that may be accelerated by  reason of prepayments of other obligations
securing  such  instruments,  the  same  prepayment  assumption  applicable   to
calculating  the accrual  of OID will  apply. Because  the regulations described
above have  not been  issued, it  is  impossible to  predict what  effect  those
regulations  might  have on  the tax  treatment of  a Grantor  Trust Certificate
purchased at a discount or premium in the secondary market.
 
     A holder who acquired a Grantor Trust Certificate at a market discount also
may be required to defer  a portion of its  interest deductions for the  taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such  Grantor  Trust  Certificate  purchased  with  market  discount.  For these
purposes, the de minimis rule referred above applies. Any such deferred interest
expense would not exceed  the market discount that  accrues during such  taxable
year and is, in general, allowed as a deduction not later than the year in which
such  market discount is includible in income.  If such holder elects to include
market discount  in  income currently  as  it  accrues on  all  market  discount
instruments  acquired by  such holder  in that  taxable year  or thereafter, the
interest deferral rule described above will not apply.
 
     Election to  Treat  All Interest  as  OID.  The OID  Regulations  permit  a
Certificateholder  to  elect  to  accrue all  interest,  discount  (including de
minimis market or original  issue discount) and premium  in income as  interest,
based  on a constant yield method for Certificates acquired on or after April 4,
1994. If  such an  election were  to be  made with  respect to  a Grantor  Trust
Certificate  with market discount, the Certificateholder would be deemed to have
made an election to include in income currently market discount with respect  to
all  other debt instruments  having market discount  that such Certificateholder
acquires  during  the  year  of   the  election  or  thereafter.  Similarly,   a
Certificateholder that makes this election for a Certificate that is acquired at
a  premium will be deemed to have made an election to amortize bond premium with
respect to  all  debt instruments  having  amortizable bond  premium  that  such
Certificateholder owns or acquires. See ' -- Taxation of Owners of REMIC Regular
Certificates  -- Premium' herein. The election  to accrue interest, discount and
premium on a constant yield method with respect to a Certificate is irrevocable.
 
                                       78
 
<PAGE>
 
<PAGE>
B. MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES
 
1. Stripped Bonds and Stripped Coupons
 
     Pursuant to Code Section 1286, the separation of ownership of the right  to
receive  some or all of the interest payments on an obligation from ownership of
the right  to receive  some or  all of  the principal  payments results  in  the
creation  of 'stripped bonds'  with respect to  principal payments and 'stripped
coupons' with respect to interest payments.  For purposes of Code Sections  1271
through  1288, Code Section 1286 treats a  stripped bond or a stripped coupon as
an obligation issued on the  date that such stripped  interest is created. If  a
Trust  Fund is created with two classes of Grantor Trust Certificates, one class
of Grantor Trust Certificates may represent the right to principal and interest,
or principal only, on  all or a  portion of the  Mortgage Assets (the  'Stripped
Bond  Certificates'), while the  second class of  Grantor Trust Certificates may
represent the  right  to some  or  all of  the  interest on  such  portion  (the
'Stripped Coupon Certificates').
 
     Servicing  fees in excess of reasonable servicing fees ('excess servicing')
will be treated under the  stripped bond rules. If  the excess servicing fee  is
less  than 100 basis points  (i.e., 1% interest on  the Mortgage Asset principal
balance) or  the Certificates  are initially  sold with  a de  minimis  discount
(assuming  no prepayment  assumption is  required), any  non-de minimis discount
arising from a  subsequent transfer  of the  Certificates should  be treated  as
market  discount. The IRS  appears to require that  reasonable servicing fees be
calculated on a Mortgage  Asset by Mortgage Asset  basis, which could result  in
some  Mortgage Assets  being treated  as having  more than  100 basis  points of
interest stripped off. See ' -- Non-REMIC Certificates' and 'Multiple Classes of
Grantor Trust Certificates -- Stripped Bonds and Stripped Coupons' herein.
 
     Although not entirely clear, a  Stripped Bond Certificate generally  should
be  treated as an interest in Mortgage Assets issued on the day such Certificate
is purchased for purposes of calculating any OID. Generally, if the discount  on
a  Mortgage Asset is larger than a de minimis amount (as calculated for purposes
of the OID rules) a purchaser of  such a Certificate will be required to  accrue
the  discount under the OID rules of  the Code. See ' -- Non-REMIC Certificates'
and ' -- Single Class of Grantor Trust Certificates -- Original Issue  Discount'
herein.  However, a purchaser of a Stripped Bond Certificate will be required to
account for any discount on the  Mortgage Assets as market discount rather  than
OID  if either  (i) the  amount of OID  with respect  to the  Mortgage Assets is
treated as zero under the OID de minimis rule when the Certificate was  stripped
or (ii) no more than 100 basis points (including any amount of servicing fees in
excess  of  reasonable  servicing fees)  is  stripped  off of  the  Trust Fund's
Mortgage Assets. Pursuant to Revenue Procedure 91-49, issued on August 8,  1991,
purchasers  of  Stripped  Bond  Certificates  using  an  inconsistent  method of
accounting must change their method of accounting and request the consent of the
IRS to the change in  their accounting method on  a statement attached to  their
first timely tax return filed after August 8, 1991.
 
     The  precise tax treatment of Stripped Coupon Certificates is substantially
uncertain. The Code could be read literally to require that OID computations  be
made for each payment from each Mortgage Asset. However, based on the recent IRS
guidance,  it  appears that  all  payments from  a  Mortgage Asset  underlying a
Stripped Coupon Certificate should be treated as a single installment obligation
subject to the  OID rules of  the Code, in  which case, all  payments from  such
Mortgage Asset would be included in the Mortgage Asset's stated redemption price
at maturity for purposes of calculating income on such certificate under the OID
rules of the Code.
 
     It  is unclear under what circumstances, if any, the prepayment of Mortgage
Assets will give rise  to a loss  to the holder of  a Stripped Bond  Certificate
purchased  at a premium or a Stripped Coupon Certificate. If such Certificate is
treated as a  single instrument (rather  than an interest  in discrete  mortgage
loans)  and the effect of  prepayments is taken into  account in computing yield
with respect to such Grantor Trust Certificate, it appears that no loss will  be
available as a result of any particular prepayment unless prepayments occur at a
rate  faster than the  assumed prepayment rate. However,  if such Certificate is
treated as  an  interest  in  discrete Mortgage  Assets,  or  if  no  prepayment
assumption  is used, then when  a Mortgage Asset is  prepaid, the holder of such
Certificate should be  able to  recognize a  loss equal  to the  portion of  the
adjusted  issue price  of such  Certificate that  is allocable  to such Mortgage
Asset.
 
                                       79
 
<PAGE>
 
<PAGE>
     Holders of Stripped Bond Certificates and Stripped Coupon Certificates  are
urged  to consult with their own tax  advisors regarding the proper treatment of
these Certificates for federal income tax purposes.
 
     Treatment of  Certain  Owners.  Several Code  sections  provide  beneficial
treatment  to certain taxpayers that invest in  Mortgage Assets of the type that
make up the Trust Fund. With respect  to these Code sections, no specific  legal
authority   exists  regarding  whether  the   character  of  the  Grantor  Trust
Certificates, for federal income tax purposes, will  be the same as that of  the
underlying Mortgage Assets. While Code Section 1286 treats a stripped obligation
as  a separate obligation for purposes of the Code provisions addressing OID, it
is not clear  whether such  characterization would  apply with  regard to  these
other  Code sections. Although the issue is not free from doubt, based on policy
considerations, each  class  of  Grantor Trust  Certificates,  unless  otherwise
specified  in  the  related  Prospectus  Supplement,  should  be  considered  to
represent 'qualifying real property  loans' within the  meaning of Code  Section
593(d), 'real estate assets' within the meaning of Code Section 856(c)(5)(A) and
'loans . . . secured by, an interest in real property which is . . . residential
real  property'  within  the  meaning  of  Code  Section  7701(a)(19)(C)(v), and
interest income attributable to Grantor Trust Certificates should be  considered
to  represent 'interest  on obligations secured  by mortgages  on real property'
within the meaning of Code Section 856(c)(3)(B), provided that in each case  the
underlying Mortgage Assets and interest on such Mortgage Assets qualify for such
treatment.   Prospective  purchasers  to  which   such  characterization  of  an
investment in Certificates  is material  should consult their  own tax  advisors
regarding  the characterization of the Grantor Trust Certificates and the income
therefrom. Grantor Trust Certificates will be  'obligation[s] . . . which  [are]
principally  secured, directly or  indirectly, by an  interest in real property'
within the meaning of Code Section 860G(a)(3).
 
2. Grantor Trust Certificates Representing Interests in Loans Other Than ARM
Loans
 
     The original issue discount rules of  Code Sections 1271 through 1275  will
be  applicable to a Certificateholder's interest  in those Mortgage Assets as to
which the  conditions for  the  application of  those  sections are  met.  Rules
regarding periodic inclusion of original issue discount in income are applicable
to  mortgages  of  corporations  originated after  May  27,  1969,  mortgages of
noncorporate mortgagors (other than individuals) originated after July 1,  1982,
and  mortgages  of individuals  originated after  March 2,  1984. Under  the OID
Regulations, such original issue discount could arise by the charging of  points
by  the originator of  the mortgage in  an amount greater  than the statutory de
minimis exception, including a payment of points that is currently deductible by
the borrower under applicable Code  provisions, or under certain  circumstances,
by  the presence of 'teaser'  rates on the Mortgage  Assets. OID on each Grantor
Trust Certificate must be  included in the owner's  ordinary income for  federal
income tax purposes as it accrues, in accordance with a constant interest method
that  takes into account the  compounding of interest, in  advance of receipt of
the cash attributable to such income. The amount of OID required to be  included
in  an  owner's income  in  any taxable  year with  respect  to a  Grantor Trust
Certificate representing  an interest  in Mortgage  Assets other  than  Mortgage
Assets with interest rates that adjust periodically ('ARM Loans') likely will be
computed  as described below under ' -- Accrual of Original Issue Discount.' The
following discussion is based in part on the OID Regulations and in part on  the
provisions  of the Tax Reform Act of  1986 (the '1986 Act'). The OID Regulations
generally are effective for debt instruments  issued on or after April 4,  1994,
but  may be relied upon  as authority with respect  to debt instruments, such as
the Grantor Trust Certificates, issued  after December 21, 1992.  Alternatively,
proposed  Treasury  regulations  issued  December 21,  1992  may  be  treated as
authority for debt instruments issued after December 21, 1992 and prior to April
4, 1994,  and proposed  Treasury regulations  issued  in 1986  and 1991  may  be
treated  as  authority  for  instruments issued  before  December  21,  1992. In
applying these dates, the issued date of the Mortgage Assets should be used, or,
in the case of Stripped Bond  Certificates or Stripped Coupon Certificates,  the
date  such  Certificates are  acquired. The  holder of  a Certificate  should be
aware,  however,  that  neither  the  proposed  OID  Regulations  nor  the   OID
Regulations adequately address certain issues relevant to prepayable securities.
 
     Under   the  Code,  the  Mortgage   Assets  underlying  the  Grantor  Trust
Certificate will  be  treated  as having  been  issued  on the  date  they  were
originated   with   an   amount   of   OID  equal   to   the   excess   of  such
 
                                       80
 
<PAGE>
 
<PAGE>
Mortgage Asset's stated redemption price at  maturity over its issue price.  The
issue  price of a Mortgage Asset is  generally the amount lent to the mortgagee,
which may be adjusted  to take into account  certain loan origination fees.  The
stated  redemption  price at  maturity of  a Mortgage  Asset is  the sum  of all
payments to be made on such Mortgage Asset other than payments that are  treated
as  qualified stated  interest payments. The  accrual of this  OID, as described
below under '  -- Accrual of  Original Issue Discount,'  will, unless  otherwise
specified  in the related  Prospectus Supplement, utilize  the original yield to
maturity of  the Grantor  Trust  Certificate calculated  based on  a  reasonable
assumed  prepayment rate  for the  mortgage loans  underlying the  Grantor Trust
Certificates (the 'Prepayment  Assumption'), and will  take into account  events
that  occur during  the calculation  period. The  Prepayment Assumption  will be
determined in  the manner  prescribed  by regulations  that  have not  yet  been
issued.  The legislative  history of  the 1986  Act (the  'Legislative History')
provides, however,  that  the  regulations  will  require  that  the  Prepayment
Assumption be the prepayment assumption that is used in determining the offering
price  of such Certificate. No representation  is made that any Certificate will
prepay at  the  Prepayment Assumption  or  at  any other  rate.  The  prepayment
assumption  contained in  the Code  literally only  applies to  debt instruments
collateralized by other debt instruments  that are subject to prepayment  rather
than   direct  ownership  interests  in  such  debt  instruments,  such  as  the
Certificates represent. However, no other legal authority provides guidance with
regard to the proper method for accruing OID on obligations that are subject  to
prepayment,  and, until further guidance is  issued, the Master Servicer intends
to calculate and report OID under the method described below.
 
     Accrual of Original Issue Discount. Generally, the owner of a Grantor Trust
Certificate must include  in gross income  the sum of  the 'daily portions,'  as
defined  below, of  the OID on  such Grantor  Trust Certificate for  each day on
which it owns such Certificate, including the date of purchase but excluding the
date of disposition. In the case of an original owner, the daily portions of OID
with respect to each component generally  will be determined as set forth  under
the  OID Regulations. A calculation will be  made by the Master Servicer or such
other entity specified in  the related Prospectus Supplement  of the portion  of
OID  that  accrues during  each successive  monthly  accrual period  (or shorter
period from the date  of original issue)  that ends on the  day in the  calendar
year  corresponding  to each  of  the Distribution  Dates  on the  Grantor Trust
Certificates (or the day  prior to each  such date). This will  be done, in  the
case  of each full month accrual period, by  (i) adding (a) the present value at
the end of  the accrual period  (determined by  using as a  discount factor  the
original  yield to  maturity of  the respective  component under  the Prepayment
Assumption) of  all  remaining payments  to  be received  under  the  Prepayment
Assumption  on the  respective component  and (b)  any payments  included in the
state redemption price at maturity received during such accrual period, and (ii)
subtracting from  that  total  the  'adjusted issue  price'  of  the  respective
component at the beginning of such accrual period. The adjusted issue price of a
Grantor  Trust Certificate at the  beginning of the first  accrual period is its
issue price; the  adjusted issue  price of a  Grantor Trust  Certificate at  the
beginning  of a  subsequent accrual  period is the  adjusted issue  price at the
beginning of the  immediately preceding accrual  period plus the  amount of  OID
allocable to that accrual period reduced by the amount of any payment other than
a payment of qualified stated interest made at the end of or during that accrual
period.  The OID accruing during such accrual period will then be divided by the
number of days in the period to determine the daily portion of OID for each  day
in  the period. With  respect to an  initial accrual period  shorter than a full
monthly accrual period, the daily portions  of OID must be determined  according
to an appropriate allocation under any reasonable method.
 
     Original issue discount generally must be reported as ordinary gross income
as  it accrues  under a  constant interest  method that  takes into  account the
compounding of interest as  it accrues rather than  when received. However,  the
amount  of original issue  discount includible in  the income of  a holder of an
obligation is reduced when the obligation is acquired after its initial issuance
at a price greater than the sum  of the original issue price and the  previously
accrued  original issue discount, less prior payments of principal. Accordingly,
if such Mortgage Assets acquired by a Certificateholder are purchased at a price
equal to the then  unpaid principal amount of  such Mortgage Asset, no  original
issue  discount attributable to  the difference between the  issue price and the
original  principal  amount  of  such  Mortgage  Asset  (i.e.  points)  will  be
includible  by such holder. Other original issue discount on the Mortgage Assets
(e.g., that arising from a 'teaser' rate) would still need to be accrued.
 
                                       81
 
<PAGE>
 
<PAGE>
3. Grantor Trust Certificates Representing Interests in ARM Loans
 
     The OID Regulations do  not address the treatment  of instruments, such  as
the  Grantor  Trust  Certificates,  which  represent  interests  in  ARM  Loans.
Additionally, the IRS has not issued guidance under the Code's coupon  stripping
rules  with respect to  such instruments. In  the absence of  any authority, the
Master Servicer will report  OID on Grantor  Trust Certificates attributable  to
ARM  Loans ('Stripped ARM  Obligations') to holders  in a manner  it believes is
consistent with the rules described above  under the heading ' -- Grantor  Trust
Certificates  Representing Interests in Loans Other Than ARM Loans' and with the
OID Regulations. In general, application of these rules may require inclusion of
income on  a  Stripped  ARM  Obligation  in  advance  of  the  receipt  of  cash
attributable  to  such income.  Further, the  addition  of interest  deferred by
reason of negative amortization ('Deferred  Interest') to the principal  balance
of  an ARM Loan  may require the inclusion  of such amount in  the income of the
Grantor Trust  Certificateholder  when  such amount  accrues.  Furthermore,  the
addition  of  Deferred Interest  to  the Grantor  Trust  Certificate's principal
balance will result in additional income (including possibly OID income) to  the
Grantor  Trust Certificateholder over  the remaining life  of such Grantor Trust
Certificates.
 
     Because the treatment of Stripped  ARM Obligations is uncertain,  investors
are  urged to consult their tax advisors regarding how income will be includible
with respect to such Certificates.
 
C. SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE
 
     Sale or exchange of a Grantor Trust Certificate prior to its maturity  will
result  in gain  or loss  equal to  the difference,  if any,  between the amount
received and the owner's adjusted basis  in the Grantor Trust Certificate.  Such
adjusted  basis generally will equal the seller's purchase price for the Grantor
Trust Certificate, increased by  the OID included in  the seller's gross  income
with respect to the Grantor Trust Certificate, and reduced by principal payments
on the Grantor Trust Certificate previously received by the seller. Such gain or
loss  will  be capital  gain  or loss  to  an owner  for  which a  Grantor Trust
Certificate is a 'capital  asset' within the meaning  of Code Section 1221,  and
will  be  long-term  or  short-term  depending  on  whether  the  Grantor  Trust
Certificate has  been  owned  for  the long-term  capital  gain  holding  period
(currently more than one year).
 
     Grantor  Trust Certificates will be  'evidences of indebtedness' within the
meaning of Code Section 582(c)(1), so that gain or loss recognized from the sale
of a Grantor Trust Certificate by a  bank or a thrift institution to which  such
section applies will be treated as ordinary income or loss.
 
D. NON-U.S. PERSONS
 
     Generally,  to  the  extent  that  a  Grantor  Trust  Certificate evidences
ownership in underlying Mortgage Assets that  were issued on or before July  18,
1984,  interest or OID  paid by the  person required to  withhold tax under Code
Section 1441 or  1442 to  (i) an owner  that is  not a U.S.  Person (as  defined
below)  or (ii) a Grantor Trust Certificateholder  holding on behalf of an owner
that is not a U.S.  Person will be subject to  federal income tax, collected  by
withholding, at a rate of 30% or such lower rate as may be provided for interest
by  an applicable tax treaty. Accrued OID recognized by the owner on the sale or
exchange of such  a Grantor Trust  Certificate also will  be subject to  federal
income  tax at the same  rate. Generally, such payments  would not be subject to
withholding to the extent that  a Grantor Trust Certificate evidences  ownership
in  Mortgage  Assets issued  after July  18,  1984, by  natural persons  if such
Grantor   Trust   Certificateholder   complies   with   certain   identification
requirements  (including delivery  of a statement,  signed by  the Grantor Trust
Certificateholder under penalties of perjury, certifying that such Grantor Trust
Certificateholder is not  a U.S. Person  and providing the  name and address  of
such Grantor Trust Certificateholder). Additional restrictions apply to Mortgage
Assets  of where the mortgagor  is not a natural person  in order to qualify for
the exemption from withholding.
 
     As used herein, a 'U.S. Person' means  a citizen or resident of the  United
States,  a corporation or  a partnership organized  in or under  the laws of the
United States or any  political subdivision thereof or  an estate or trust,  the
income  of which from sources  outside the United States  is includible in gross
income for federal  income tax purposes  regardless of its  connection with  the
conduct of a trade or business within the United States.
 
                                       82
 
<PAGE>
 
<PAGE>
E. INFORMATION REPORTING AND BACKUP WITHHOLDING
 
     The  Master Servicer  will furnish or  make available,  within a reasonable
time  after  the  end  of  each  calendar  year,  to  each  person  who  was   a
Certificateholder  at  any time  during such  year, such  information as  may be
deemed necessary or  desirable to assist  Certificateholders in preparing  their
federal  income  tax returns,  or  to enable  holders  to make  such information
available to  beneficial  owners  or financial  intermediaries  that  hold  such
Certificates as nominees on behalf of beneficial owners. If a holder, beneficial
owner,  financial intermediary or  other recipient of  a payment on  behalf of a
beneficial owner fails to supply  a certified taxpayer identification number  or
if  the Secretary of the  Treasury determines that such  person has not reported
all interest and dividend income required to be shown on its federal income  tax
return, 31% backup withholding may be required with respect to any payments. Any
amounts  deducted  and withheld  from  a distribution  to  a recipient  would be
allowed as a credit against such recipient's federal income tax liability.
 
REMICS
 
     THE DISCUSSION UNDER THIS HEADING 'REMICS' DOES NOT APPLY TO ANY TRUST FUND
CONTAINING UNSECURED HOME IMPROVEMENT LOANS, SBA LOANS OR SBA 504 LOANS.
 
     The Trust Fund relating to a Series of Certificates may elect to be treated
as a REMIC. Qualification  as a REMIC requires  ongoing compliance with  certain
conditions.  Although a  REMIC is  not generally  subject to  federal income tax
(see, however  ' --  Taxation  of Owners  of  REMIC Residual  Certificates'  and
'  -- Prohibited Transactions' below),  if a Trust Fund  with respect to which a
REMIC election  is  made  fails to  comply  with  one or  more  of  the  ongoing
requirements of the Code for REMIC status during any taxable year, including the
implementation  of restrictions  on the  purchase and  transfer of  the residual
interests in  a REMIC  as described  below under  'Taxation of  Owners of  REMIC
Residual  Certificates,' the Code provides that a Trust Fund will not be treated
as a REMIC  for such  year and  thereafter. In that  event, such  entity may  be
taxable  as a  separate corporation,  and the  related Certificates  (the 'REMIC
Certificates') may  not  be accorded  the  status  or given  the  tax  treatment
described  below. While  the Code  authorizes the  Treasury Department  to issue
regulations providing relief in the event  of an inadvertent termination of  the
status  of a trust  fund as a REMIC,  no such regulations  have been issued. Any
such relief, moreover, may be accompanied  by sanctions, such as the  imposition
of  a corporate tax on all or a portion  of the REMIC's income for the period in
which the requirements for such status  are not satisfied. With respect to  each
Trust  Fund that elects REMIC status, Brown  & Wood LLP will deliver its opinion
generally to the effect  that, under then existing  law and assuming  compliance
with  all provisions of the related  Pooling and Servicing Agreement, such Trust
Fund will qualify as a REMIC, and the related Certificates will be considered to
be regular interests ('REMIC Regular Certificates') or a sole class of  residual
interests  ('REMIC Residual Certificates') in  the REMIC. The related Prospectus
Supplement for each Series of Certificates will indicate whether the Trust  Fund
will  make a REMIC election and whether  a class of Certificates will be treated
as a regular or residual interest in the REMIC.
 
     In general, with respect to each  Series of Certificates for which a  REMIC
election  is  made, (i)  Certificates  evidencing an  interest  in a  Trust Fund
comprised  of  Mortgage  Loans  (not  including  Contracts  or  Unsecured   Home
Improvement Loans) held by a thrift institution taxed as a 'mutual savings bank'
or  'domestic  building  and  loan  association'  will  represent  interests  in
'qualifying real property loans' within  the meaning of Code Section  593(d)(1);
(ii)  such  Certificates  held by  a  thrift  institution taxed  as  a 'domestic
building and loan association' will constitute assets described in Code  Section
7701(a)(19)(C);  (iii) such Certificates held by  a real estate investment trust
will constitute  'real  estate  assets'  within  the  meaning  of  Code  Section
856(c)(5)(A);  and  (iv) interest  on such  Certificates held  by a  real estate
investment  trust  will  be  considered  'interest  on  obligations  secured  by
mortgages  on real  property' within the  meaning of  Code Section 856(c)(3)(B).
Under Code  Section 7701(a)(19)(C)(v),  'loans secured  by an  interest in  real
property'  include loans secured by mobile homes  not used on a transient basis.
The Treasury regulations under Code Section 593 define 'qualifying real property
loan' to include a loan secured by a mobile home unit 'permanently fixed to real
property' except during a brief period in  which the unit is transported to  its
site.  The Treasury regulations under Code Section  856 state that the local law
definitions are not controlling in determining
 
                                       83
 
<PAGE>
 
<PAGE>
the meaning of the term 'real property' for purposes of Section 856, and the IRS
has ruled that obligations  secured by permanently  installed mobile home  units
qualify  as 'real estate assets' under  this provision. Entities affected by the
foregoing Code  provisions that  are considering  the purchase  of  Certificates
evidencing interests in a Trust Fund comprised of Contracts should consult their
tax  advisors regarding such provisions. If less  than 95% of the REMIC's assets
are assets qualifying under any of the foregoing Code sections, the Certificates
will be  qualifying  assets only  to  the extent  that  the REMIC's  assets  are
qualifying  assets.  In  addition,  payments  on  Mortgage  Assets  held pending
distribution on the REMIC Certificates will be considered to be qualifying  real
property loans for purposes of Code Section 593(d)(1) and real estate assets for
purposes of Code Section 856(c).
 
     In some instances the Mortgage Assets may not be treated entirely as assets
described  in the  foregoing sections.  See, in  this regard,  the discussion of
Buydown Loans  contained in  '  -- Non-REMIC  Certificates  -- Single  Class  of
Grantor  Trust Certificates'  above. REMIC  Certificates held  by a  real estate
investment trust will not constitute 'Government Securities' within the  meaning
of  Code  Section  856(c)(5)(A),  and REMIC  Certificates  held  by  a regulated
investment company  will  not  constitute  'Government  Securities'  within  the
meaning  of Code  Section 851(b)(4)(A)(ii).  REMIC Certificates  held by certain
financial institutions will  constitute 'evidences of  indebtedness' within  the
meaning of Code Section 582(c)(1).
 
     A  'qualified  mortgage' for  REMIC purposes  is any  obligation (including
certificates of participation in such an obligation) that is principally secured
by an interest in real  property and that is transferred  to the REMIC within  a
prescribed  time period  in exchange  for regular  or residual  interests in the
REMIC. The REMIC Regulations provide  that manufactured housing or mobile  homes
(not  including  recreational vehicles,  campers or  similar vehicles)  that are
'single family residences'  under Code  Section 25(e)(10) will  qualify as  real
property  without  regard  to  state  law  classifications.  Under  Code Section
25(e)(10), a single family residence includes  any manufactured home that has  a
minimum  of 400 square feet of living space and a minimum width in excess of 102
inches and that is of a kind customarily used at a fixed location.
 
     Tiered REMIC Structures. For certain  Series of Certificates, two  separate
elections  may be made to treat designated portions of the related Trust Fund as
REMICs (respectively, the 'Subsidiary REMIC' and the 'Master REMIC') for federal
income tax purposes. Upon the issuance of any such Series of Certificates, Brown
& Wood LLP, counsel to the Depositor, will deliver its opinion generally to  the
effect  that, assuming compliance with all  provisions of the related Agreement,
the Master REMIC as well as any  Subsidiary REMIC will each qualify as a  REMIC,
and  the REMIC Certificates issued by the Master REMIC and the Subsidiary REMIC,
respectively,  will  be  considered  to  evidence  ownership  of  REMIC  Regular
Certificates  or REMIC  Residual Certificates  in the  related REMIC  within the
meaning of the REMIC provisions.
 
     Only REMIC Certificates, other than the residual interest in the Subsidiary
REMIC, issued by  the Master  REMIC will  be offered  hereunder. The  Subsidiary
REMIC  and the Master REMIC will be treated  as one REMIC solely for purposes of
determining whether the REMIC Certificates will be (i) 'qualifying real property
loans' under Section 593(d)  of the Code; (ii)  'real estate assets' within  the
meaning of Section 856(c)(5)(A) of the Code; (iii) 'loans secured by an interest
in real property' under Section 7701(a)(19)(C) of the Code; and (iv) whether the
income on such Certificates is interest described in Section 856(c)(3)(B) of the
Code.
 
A. TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES
 
     General.  Except  as otherwise  stated  in this  discussion,  REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership interests in the REMIC or its  assets.
Moreover,  holders of  REMIC Regular  Certificates that  otherwise report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.
 
     Original Issue Discount and Premium. The REMIC Regular Certificates may  be
issued  with OID. Generally, such OID, if any, will equal the difference between
the 'stated redemption price at maturity' of a REMIC Regular Certificate and its
'issue  price.'   Holders   of   any   class   of   Certificates   issued   with
 
                                       84
 
<PAGE>
 
<PAGE>
OID  will be required to include such OID in gross income for federal income tax
purposes as it accrues, in accordance  with a constant interest method based  on
the compounding of interest as it accrues rather than in accordance with receipt
of  the interest payments. The following discussion  is based in part on the OID
Regulations and in part  on the provisions  of the Tax Reform  Act of 1986  (the
'1986   Act').  Holders  of  REMIC  Regular  Certificates  (the  'REMIC  Regular
Certificateholders') should be aware, however,  that the OID Regulations do  not
adequately address certain issues relevant to prepayable securities, such as the
REMIC Regular Certificates.
 
     Rules  governing OID are set  forth in Code Sections  1271 through 1273 and
1275. These  rules  require that  the  amount and  rate  of accrual  of  OID  be
calculated  based on the Prepayment  Assumption and the anticipated reinvestment
rate, if any, relating to the REMIC Regular Certificates and prescribe a  method
for  adjusting the amount and rate of  accrual of such discount where the actual
prepayment rate  differs from  the Prepayment  Assumption. Under  the Code,  the
Prepayment   Assumption  must  be   determined  in  the   manner  prescribed  by
regulations, which regulations have not yet been issued. The Legislative History
provides, however, that Congress  intended the regulations  to require that  the
Prepayment  Assumption be the prepayment assumption  that is used in determining
the initial offering price  of such REMIC  Regular Certificates. The  Prospectus
Supplement  for  each  Series of  REMIC  Regular Certificates  will  specify the
Prepayment Assumption to be used for  the purpose of determining the amount  and
rate  of  accrual of  OID.  No representation  is  made that  the  REMIC Regular
Certificates will prepay at the Prepayment Assumption or at any other rate.
 
     In general, each  REMIC Regular  Certificate will  be treated  as a  single
installment  obligation issued with an amount of  OID equal to the excess of its
'stated redemption price at maturity' over its 'issue price.' The issue price of
a REMIC Regular Certificate is the first price at which a substantial amount  of
REMIC Regular Certificates of that class are first sold to the public (excluding
bond  houses, brokers, underwriters or wholesalers).  If less than a substantial
amount of a particular class of REMIC  Regular Certificates is sold for cash  on
or  prior to the date of their  initial issuance (the 'Closing Date'), the issue
price for such class will be treated as  the fair market value of such class  on
the  Closing Date. The issue price of  a REMIC Regular Certificate also includes
the amount  paid  by an  initial  Certificateholder for  accrued  interest  that
relates  to a period prior  to the issue date  of the REMIC Regular Certificate.
The stated redemption price at maturity of a REMIC Regular Certificate  includes
the  original principal amount  of the REMIC  Regular Certificate, but generally
will not  include distributions  of interest  if such  distributions  constitute
'qualified  stated interest.' Qualified stated interest generally means interest
payable at a single fixed rate  or qualified variable rate (as described  below)
provided that such interest payments are unconditionally payable at intervals of
one  year  or less  during the  entire  term of  the REMIC  Regular Certificate.
Interest is payable at a single fixed rate only if the rate appropriately  takes
into  account  the length  of the  interval  between payments.  Distributions of
interest on REMIC Regular Certificates  with respect to which Deferred  Interest
will  accrue will  not constitute  qualified stated  interest payments,  and the
stated redemption price at maturity of such REMIC Regular Certificates  includes
all distributions of interest as well as principal thereon.
 
     Where  the interval between the issue  date and the first Distribution Date
on a REMIC Regular  Certificate is longer than  the interval between  subsequent
Distribution Dates, the greater of any original issue discount (disregarding the
rate  in the first period) and any  interest foregone during the first period is
treated as the amount by  which the stated redemption  price at maturity of  the
Certificate  exceeds  its  issue  price  for purposes  of  the  de  minimis rule
described below. The OID Regulations suggest  that all interest on a long  first
period  REMIC Regular  Certificate that  is issued  with non-de  minimis OID, as
determined under the foregoing rule, will be treated as OID. Where the  interval
between  the  issue date  and the  first  Distribution Date  on a  REMIC Regular
Certificate is shorter than the interval between subsequent Distribution  Dates,
interest due on the first Distribution Date in excess of the amount that accrued
during  the first  period would be  added to the  Certificates stated redemption
price at maturity. REMIC Regular Certificateholders should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a REMIC Regular Certificate.
 
     Under the  de minimis  rule, OID  on a  REMIC Regular  Certificate will  be
considered  to be zero if  such OID is less than  0.25% of the stated redemption
price at maturity of  the REMIC Regular Certificate  multiplied by the  weighted
average    maturity    of   the    REMIC    Regular   Certificate.    For   this
 
                                       85
 
<PAGE>
 
<PAGE>
purpose, the  weighted average  maturity  of the  REMIC Regular  Certificate  is
computed  as the sum of the amounts determined by multiplying the number of full
years (i.e.,  rounding  down partial  years)  from  the issue  date  until  each
distribution in reduction of stated redemption price at maturity is scheduled to
be made by a fraction, the numerator of which is the amount of each distribution
included  in  the  stated redemption  price  at  maturity of  the  REMIC Regular
Certificate and  the denominator  of which  is the  stated redemption  price  at
maturity  of  the  REMIC  Regular Certificate.  Although  currently  unclear, it
appears that  the  schedule  of  such  distributions  should  be  determined  in
accordance  with  the  Prepayment  Assumption.  The  Prepayment  Assumption with
respect to a  Series of  REMIC Regular  Certificates will  be set  forth in  the
related  Prospectus Supplement. Holders generally must report de minimis OID pro
rata as principal payments are received, and such income will be capital gain if
the REMIC  Regular Certificate  is held  as a  capital asset.  However,  accrual
method holders may elect to accrue all de minimis OID as well as market discount
under a constant interest method.
 
     The  Prospectus Supplement  with respect  to a  Trust Fund  may provide for
certain  REMIC  Regular  Certificates  to  be  issued  at  prices  significantly
exceeding  their principal amounts or based  on notional principal balances (the
'Super-Premium Certificates'). The  income tax treatment  of such REMIC  Regular
Certificates  is not entirely  certain. For information  reporting purposes, the
Trust Fund intends  to take  the position that  the stated  redemption price  at
maturity  of such REMIC  Regular Certificates is  the sum of  all payments to be
made  on  such  REMIC  Regular  Certificates  determined  under  the  Prepayment
Assumption, with the result that such REMIC Regular Certificates would be issued
with  OID. The  calculation of  income in this  manner could  result in negative
original issue discount (which delays future  accruals of OID rather than  being
immediately  deductible) when  prepayments on  the Mortgage  Assets exceed those
estimated under the Prepayment Assumption. The IRS might contend, however,  that
certain  proposed contingent  payment rules  contained in  regulations issued on
December 15, 1994, with respect to original issue discount, should apply to such
Certificates. Although such rules are not applicable to instruments governed  by
Code  Section 1276(a)(6), they represent the only guidance regarding the current
views of  the  IRS  with  respect to  contingent  payment  instruments.  In  the
alternative,  the IRS could assert that  the stated redemption price at maturity
of such REMIC Regular Certificates should  be limited to their principal  amount
(subject  to the discussion below under ' -- Accrued Interest Certificates'), so
that such REMIC Regular Certificates would be considered for federal income  tax
purposes  to be  issued at a  premium. If such  a position were  to prevail, the
rules  described  below  under  '  --  Taxation  of  Owners  of  REMIC   Regular
Certificates  -- Premium' would apply. It is  unclear when a loss may be claimed
for any unrecovered basis for a Super-Premium Certificate. It is possible that a
holder of a Super-Premium Certificate may  only claim a loss when its  remaining
basis  exceeds  the  maximum  amount of  future  payments,  assuming  no further
prepayments or  when  the  final  payment  is  received  with  respect  to  such
Super-Premium Certificate.
 
     Under  the  REMIC  Regulations,  if  the issue  price  of  a  REMIC Regular
Certificate (other than REMIC  Regular Certificate based  on a notional  amount)
does  not exceed 125% of  its actual principal amount,  the interest rate is not
considered disproportionately high. Accordingly, such REMIC Regular  Certificate
generally  should not  be treated as  a Super-Premium Certificate  and the rules
described below under ' -- REMIC Regular Certificates -- Premium' should  apply.
However,  it is possible that holders of  REMIC Regular Certificates issued at a
premium, even  if the  premium is  less than  25% of  such Certificate's  actual
principal  balance, will be  required to amortize the  premium under an original
issue discount  method or  contingent interest  method even  though no  election
under Code Section 171 is made to amortize such premium.
 
     Generally,  a REMIC Regular Certificateholder  must include in gross income
the 'daily portions,' as determined  below, of the OID  that accrues on a  REMIC
Regular  Certificate for  each day a  Certificateholder holds  the REMIC Regular
Certificate, including the purchase date but excluding the disposition date.  In
the  case of an  original holder of  a REMIC Regular  Certificate, a calculation
will be made  of the  portion of  the OID  that accrues  during each  successive
period  ('an  accrual  period')  that  ends on  the  day  in  the  calendar year
corresponding to a Distribution Date (or if Distribution Dates are on the  first
day  or first business day  of the immediately preceding  month, interest may be
treated as  payable on  the last  day of  the immediately  preceding month)  and
begins  on the day after the end of the immediately preceding accrual period (or
on the issue date in the case of  the first accrual period). This will be  done,
in  the case of each full accrual period, by (i) adding (a) the present value at
the end of the
 
                                       86
 
<PAGE>
 
<PAGE>
accrual period (determined by using as  a discount factor the original yield  to
maturity  of the REMIC  Regular Certificates as  calculated under the Prepayment
Assumption) of  all remaining  payments  to be  received  on the  REMIC  Regular
Certificates  under the Prepayment  Assumption and (b)  any payments included in
the stated redemption price at maturity received during such accrual period, and
(ii) subtracting from that total the  adjusted issue price of the REMIC  Regular
Certificates  at the beginning of such  accrual period. The adjusted issue price
of a REMIC Regular Certificate at the  beginning of the first accrual period  is
its  issue price; the adjusted issue price of a REMIC Regular Certificate at the
beginning of a  subsequent accrual  period is the  adjusted issue  price at  the
beginning  of the  immediately preceding accrual  period plus the  amount of OID
allocable to that accrual period and reduced by the amount of any payment  other
than  a payment of qualified  stated interest made at the  end of or during that
accrual period. The OID accrued during an accrual period will then be divided by
the number of days in the period to determine the daily portion of OID for  each
day  in the accrual  period. The calculation  of OID under  the method described
above will cause the accrual  of OID to either  increase or decrease (but  never
below  zero) in a given accrual period  to reflect the fact that prepayments are
occurring faster or slower than under the Prepayment Assumption. With respect to
an initial accrual period shorter than a full accrual period, the daily portions
of OID  may be  determined  according to  an  appropriate allocation  under  any
reasonable method.
 
     A  subsequent purchaser of a REMIC  Regular Certificate issued with OID who
purchases the REMIC Regular Certificate at a cost less than the remaining stated
redemption price at maturity  will also be required  to include in gross  income
the  sum of  the daily  portions of  OID on  that REMIC  Regular Certificate. In
computing the daily portions of OID for such a purchaser (as well as an  initial
purchaser  that purchases at  a price higher  than the adjusted  issue price but
less than the stated redemption price  at maturity), however, the daily  portion
is  reduced by the amount that would be the daily portion for such day (computed
in accordance with  the rules  set forth above)  multiplied by  a fraction,  the
numerator of which is the amount, if any, by which the price paid by such holder
for  that REMIC Regular Certificate exceeds the following amount: (a) the sum of
the issue price plus the aggregate amount of OID that would have been includible
in the  gross  income  of  an  original  REMIC  Regular  Certificateholder  (who
purchased  the REMIC Regular Certificate at its issue price), less (b) any prior
payments  included  in  the  stated  redemption  price  at  maturity,  and   the
denominator  of which is  the sum of  the daily portions  for that REMIC Regular
Certificate for  all days  beginning on  the date  after the  purchase date  and
ending  on the maturity date computed  under the Prepayment Assumption. A holder
who pays an acquisition premium instead may elect to accrue OID by treating  the
purchase as a purchase at original issue.
 
     Variable  Rate REMIC  Regular Certificates. REMIC  Regular Certificates may
provide for interest based on a variable rate. Interest based on a variable rate
will constitute  qualified  stated  interest and  not  contingent  interest  if,
generally,  (i) such interest is unconditionally payable at least annually, (ii)
the issue price of the debt  instrument does not exceed the total  noncontingent
principal  payments and (iii) interest is  based on a 'qualified floating rate,'
an 'objective  rate,' a  combination of  a single  fixed rate  and one  or  more
'qualified  floating  rates,'  one  'qualified  inverse  floating  rate,'  or  a
combination of 'qualified floating rates' that  do not operate in a manner  that
significantly  accelerates  or defers  interest payments  on such  REMIC Regular
Certificate.
 
     The amount of  OID with respect  to a REMIC  Regular Certificate bearing  a
variable  rate  of interest  will  accrue in  the  manner described  above under
' -- Original Issue Discount and  Premium' by assuming generally that the  index
used  for  the  variable rate  will  remain  fixed throughout  the  term  of the
Certificate. Appropriate adjustments are made for the actual variable rate.
 
     Although unclear at present, the Depositor  intends to treat interest on  a
REMIC  Regular Certificate that is a weighted  average of the net interest rates
on Mortgage  Loans as  qualified stated  interest. In  such case,  the  weighted
average  rate used to compute the initial pass-through rate on the REMIC Regular
Certificates will be deemed to  be the index in effect  through the life of  the
REMIC Regular Certificates. It is possible, however, that the IRS may treat some
or  all of the  interest on REMIC  Regular Certificates with  a weighted average
rate as taxable under the rules relating to obligations providing for contingent
payments. Such treatment may effect the timing of income accruals on such  REMIC
Regular Certificates.
 
                                       87
 
<PAGE>
 
<PAGE>
     Election  to  Treat  All Interest  as  OID.  The OID  Regulations  permit a
Certificateholder to  elect  to  accrue all  interest,  discount  (including  de
minimis  market or original  issue discount) and premium  in income as interest,
based on a  constant yield  method. If  such an election  were to  be made  with
respect   to   a   REMIC   Regular  Certificate   with   market   discount,  the
Certificateholder would be deemed to have made an election to include in  income
currently  market discount  with respect  to all  other debt  instruments having
market discount  that such  Certificateholder acquires  during the  year of  the
election  or thereafter. Similarly, a Certificateholder that makes this election
for a Certificate that is acquired at a  premium will be deemed to have made  an
election  to amortize bond  premium with respect to  all debt instruments having
amortizable bond  premium  that such  Certificateholder  owns or  acquires.  See
'  --  REMIC Regular  Certificates --  Premium' herein.  The election  to accrue
interest, discount and  premium on  a constant yield  method with  respect to  a
Certificate is irrevocable.
 
     Market  Discount. A  purchaser of a  REMIC Regular Certificate  may also be
subject to the market  discount provisions of Code  Sections 1276 through  1278.
Under  these provisions  and the OID  Regulations, 'market  discount' equals the
excess, if any, of (i) the  REMIC Regular Certificate's stated principal  amount
or,  in the  case of a  REMIC Regular  Certificate with OID,  the adjusted issue
price (determined for this purpose as if the purchaser had purchased such  REMIC
Regular  Certificate from an original holder) over (ii) the price for such REMIC
Regular Certificate paid by the purchaser. A Certificateholder that purchases  a
REMIC  Regular  Certificate  at a  market  discount will  recognize  income upon
receipt of each distribution representing amounts included in such certificate's
stated redemption price at  maturity. In particular, under  Section 1276 of  the
Code such a holder generally will be required to allocate each such distribution
first  to  accrued market  discount not  previously included  in income,  and to
recognize ordinary  income to  that  extent. A  Certificateholder may  elect  to
include  market discount in income currently as it accrues rather than including
it on a deferred basis in accordance with the foregoing. If made, such  election
will apply to all market discount bonds acquired by such Certificateholder on or
after the first day of the first taxable year to which such election applies.
 
     Market  discount  with  respect  to a  REMIC  Regular  Certificate  will be
considered to be zero if the  amount allocable to the REMIC Regular  Certificate
is  less than 0.25% of such  REMIC Regular Certificate's stated redemption price
at maturity  multiplied by  such REMIC  Regular Certificate's  weighted  average
maturity  remaining after the  date of purchase.  If market discount  on a REMIC
Regular Certificate is considered to be zero under this rule, the actual  amount
of  market discount must be allocated to the remaining principal payments on the
REMIC Regular  Certificate, and  gain equal  to such  allocated amount  will  be
recognized   when  the   corresponding  principal  payment   is  made.  Treasury
regulations implementing the  market discount  rules have not  yet been  issued;
therefore,  investors  should  consult  their  own  tax  advisors  regarding the
application of these rules and the  advisability of making any of the  elections
allowed under Code Sections 1276 through 1278.
 
     The  Code provides that any principal  payment (whether a scheduled payment
or a prepayment) or any gain on  disposition of a market discount bond  acquired
by  the taxpayer after October 22, 1986,  shall be treated as ordinary income to
the extent that it does  not exceed the accrued market  discount at the time  of
such  payment. The amount of accrued market discount for purposes of determining
the tax treatment of subsequent principal payments or dispositions of the market
discount bond is to be reduced by the amount so treated as ordinary income.
 
     The Code  also  grants  authority  to  the  Treasury  Department  to  issue
regulations  providing for  the computation of  accrued market  discount on debt
instruments, the principal  of which is  payable in more  than one  installment.
Until  such time as regulations  are issued by the  Treasury, rules described in
the Legislative History will  apply. Under those rules,  the holder of a  market
discount  bond may  elect to  accrue market  discount either  on the  basis of a
constant interest method rate or according to one of the following methods.  For
REMIC  Regular Certificates issued with OID,  the amount of market discount that
accrues during a  period is  equal to  the product  of (i)  the total  remaining
market  discount and (ii) a fraction, the numerator of which is the OID accruing
during the period and the denominator of which is the total remaining OID at the
beginning of the period. For REMIC Regular Certificates issued without OID,  the
amount  of market discount that accrues during  a period is equal to the product
of (a) the total remaining market discount and (b) a fraction, the numerator  of
which  is the amount of  stated interest paid during  the accrual period and the
denominator   of   which    is   the   total    amount   of   stated    interest
 
                                       88
 
<PAGE>
 
<PAGE>
remaining to be paid at the beginning of the period. For purposes of calculating
market  discount under any of the above methods in the case of instruments (such
as the  REMIC  Regular Certificates)  that  provide  for payments  that  may  be
accelerated  by  reason  of  prepayments  of  other  obligations  securing  such
instruments, the  same  Prepayment  Assumption  applicable  to  calculating  the
accrual of OID will apply.
 
     A holder who acquired a REMIC Regular Certificate at a market discount also
may  be required to defer  a portion of its  interest deductions for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such Certificate  purchased with  market discount.  For these  purposes, the  de
minimis rule referred to above applies. Any such deferred interest expense would
not  exceed the market discount that accrues during such taxable year and is, in
general, allowed as a  deduction not later  than the year  in which such  market
discount  is  includible in  income.  If such  holder  elects to  include market
discount in income currently  as it accrues on  all market discount  instruments
acquired  by  such  holder in  that  taxable  year or  thereafter,  the interest
deferral rule described above will not apply.
 
     Premium. A  purchaser of  a REMIC  Regular Certificate  that purchases  the
REMIC  Regular Certificate  at a  cost (not  including accrued  qualified stated
interest) greater than its remaining stated redemption price at maturity will be
considered to have purchased the REMIC Regular Certificate at a premium and  may
elect   to   amortize   such  premium   under   a  constant   yield   method.  A
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize bond premium  with
respect  to  all  debt instruments  having  amortizable bond  premium  that such
Certificateholder acquires during the year of the election or thereafter. It  is
not  clear  whether the  Prepayment Assumption  would be  taken into  account in
determining the life of the REMIC Regular Certificate for this purpose. However,
the Legislative History  states that  the same rules  that apply  to accrual  of
market  discount (which rules require use of a Prepayment Assumption in accruing
market discount with  respect to  REMIC Regular Certificates  without regard  to
whether  such Certificates have OID) will  also apply in amortizing bond premium
under Code Section 171. The Code provides that amortizable bond premium will  be
allocated  among the  interest payments on  such REMIC  Regular Certificates and
will be applied as an offset against such interest payment.
 
     Deferred Interest.  Certain  classes  of  REMIC  Regular  Certificates  may
provide  for the accrual  of Deferred Interest  with respect to  one or more ARM
Loans. Any  Deferred Interest  that accrues  with respect  to a  class of  REMIC
Regular  Certificates will constitute income to the holders of such Certificates
prior to the time distributions of  cash with respect to such Deferred  Interest
are  made. It is unclear, under the OID Regulations, whether any of the interest
on such Certificates will constitute qualified stated interest or whether all or
a portion of the interest payable on  such Certificates must be included in  the
stated redemption price at maturity of the Certificates and accounted for as OID
(which  could accelerate such inclusion). Interest on REMIC Regular Certificates
must in any event  be accounted for  under an accrual method  by the holders  of
such  Certificates and, therefore, applying the  latter analysis may result only
in a slight difference in the timing  of the inclusion in income of interest  on
such REMIC Regular Certificates.
 
     Effects  of Defaults and Delinquencies.  Certain Series of Certificates may
contain one or more classes of Subordinated Certificates, and in the event there
are defaults  or  delinquencies  on  the Mortgage  Assets,  amounts  that  would
otherwise  be  distributed  on  the  Subordinated  Certificates  may  instead be
distributed  on   the  Senior   Certificates.  Subordinated   Certificateholders
nevertheless will be required to report income with respect to such Certificates
under  an  accrual method  without  giving effect  to  delays and  reductions in
distributions on  such Subordinated  Certificates attributable  to defaults  and
delinquencies  on  the Mortgage  Assets, except  to  the extent  that it  can be
established that such  amounts are  uncollectible. As  a result,  the amount  of
income  reported  by  a  Subordinated  Certificateholder  in  any  period  could
significantly exceed  the amount  of cash  distributed to  such holder  in  that
period.  The holder  will eventually be  allowed a  loss (or will  be allowed to
report a lesser amount  of income) to  the extent that  the aggregate amount  of
distributions on the Subordinated Certificate is reduced as a result of defaults
and  delinquencies on the  Mortgage Assets. Timing  and characterization of such
losses is discussed in ' -- REMIC Regular Certificates -- Treatment of  Realized
Losses' below.
 
     Sale,  Exchange  or Redemption.  If a  REMIC  Regular Certificate  is sold,
exchanged, redeemed or retired, the seller will recognize gain or loss equal  to
the difference between the amount realized on the
 
                                       89
 
<PAGE>
 
<PAGE>
sale, exchange, redemption, or retirement and the seller's adjusted basis in the
REMIC  Regular Certificate. Such adjusted basis generally will equal the cost of
the REMIC Regular  Certificate to the  seller, increased by  any OID and  market
discount included in the seller's gross income with respect to the REMIC Regular
Certificate, and reduced (but not below zero) by payments included in the stated
redemption  price  at maturity  previously  received by  the  seller and  by any
amortized premium. Similarly, a  holder who receives a  payment that is part  of
the  stated redemption  price at  maturity of  a REMIC  Regular Certificate will
recognize gain equal to the  excess, if any, of the  amount of the payment  over
the  holder's adjusted basis  in the REMIC Regular  Certificate. A REMIC Regular
Certificateholder who receives a  final payment that is  less than the  holder's
adjusted basis in the REMIC Regular Certificate will generally recognize a loss.
Except  as provided in the following paragraph and as provided under ' -- Market
Discount' above, any such gain  or loss will be  capital gain or loss,  provided
that  the REMIC  Regular Certificate  is held  as a  'capital asset' (generally,
property held for investment) within the meaning of Code Section 1221.
 
     Gain from the sale or other disposition of a REMIC Regular Certificate that
might otherwise be capital gain will be treated as ordinary income to the extent
that such gain does not exceed the excess, if any, of (i) the amount that  would
have  been includible in such holder's income  with respect to the REMIC Regular
Certificate had income accrued  thereon at a  rate equal to 110%  of the AFR  as
defined  in Code Section 1274(d)  determined as of the  date of purchase of such
REMIC Regular  Certificate, over  (ii) the  amount actually  includible in  such
holder's income.
 
     The  Certificates will be 'evidences of indebtedness' within the meaning of
Code Section 582(c)(1), so that gain or loss recognized from the sale of a REMIC
Regular Certificate by  a bank  or a thrift  institution to  which such  section
applies will be ordinary income or loss.
 
     The  REMIC Regular Certificate information reports will include a statement
of the adjusted issue price of the REMIC Regular Certificate at the beginning of
each accrual period. In addition, the reports will include information necessary
to compute the  accrual of  any market discount  that may  arise upon  secondary
trading  of REMIC Regular Certificates. Because exact computation of the accrual
of market discount on a constant yield method would require information relating
to the holder's purchase price which the REMIC may not have, it appears that the
information reports will only require information pertaining to the  appropriate
proportionate method of accruing market discount.
 
     Accrued  Interest Certificates.  Certain of the  REMIC Regular Certificates
('Payment Lag Certificates')  may provide for  payments of interest  based on  a
period that corresponds to the interval between Distribution Dates but that ends
prior  to each such Distribution  Date. The period between  the Closing Date for
Payment Lag Certificates and their first Distribution Date may or may not exceed
such interval.  Purchasers of  Payment  Lag Certificates  for which  the  period
between  the Closing Date and  the first Distribution Date  does not exceed such
interval could  pay upon  purchase  of the  REMIC Regular  Certificates  accrued
interest  in excess of the  accrued interest that would  be paid if the interest
paid on the Distribution  Date were interest accrued  from Distribution Date  to
Distribution Date. If a portion of the initial purchase price of a REMIC Regular
Certificate  is allocable to interest  that has accrued prior  to the issue date
('pre-issuance accrued interest') and the REMIC Regular Certificate provides for
a payment of stated interest  on the first payment  date (and the first  payment
date  is within one year of the issue date) that equals or exceeds the amount of
the pre-issuance accrued  interest, then the  REMIC Regular Certificates'  issue
price  may  be  computed by  subtracting  from  the issue  price  the  amount of
pre-issuance accrued interest,  rather than as  an amount payable  on the  REMIC
Regular  Certificate.  However, it  is  unclear under  this  method how  the OID
Regulations treat interest on Payment  Lag Certificates. Therefore, in the  case
of a Payment Lag Certificate, the Trust Fund intends to include accrued interest
in  the issue price and report interest  payments made on the first Distribution
Date as interest to the extent  such payments represent interest for the  number
of  days that the Certificateholder has held such Payment Lag Certificate during
the first accrual period.
 
     Investors should consult  their own tax  advisors concerning the  treatment
for federal income tax purposes of Payment Lag Certificates.
 
     Non-Interest  Expenses of the REMIC.  Under temporary Treasury regulations,
if the  REMIC is  considered to  be a  'single-class REMIC,'  a portion  of  the
REMIC's  servicing,  administrative  and  other  non-interest  expenses  will be
allocated  as  a  separate  item  to  those  REMIC  Regular   Certificateholders
 
                                       90
 
<PAGE>
 
<PAGE>
that   are   'pass-through  interest   holders.'  Certificateholders   that  are
pass-through interest holders should  consult their own  tax advisors about  the
impact  of these rules on  an investment in the  REMIC Regular Certificates. See
'Pass-Through of Non-Interest Expenses of  the REMIC' under 'Taxation of  Owners
of REMIC Residual Certificates' below.
 
     Treatment  of Realized Losses. Although not entirely clear, it appears that
holders of REMIC Regular Certificates that are corporations should in general be
allowed to deduct as an ordinary loss any loss sustained during the taxable year
on account of any such Certificates becoming wholly or partially worthless,  and
that,  in general, holders  of Certificates that are  not corporations should be
allowed to deduct  as a short-term  capital loss any  loss sustained during  the
taxable  year on  account of  any such  Certificates becoming  wholly worthless.
Although the matter is not entirely clear, non-corporate holders of Certificates
may be allowed a bad debt deduction  at such time that the principal balance  of
any  such Certificate is  reduced to reflect realized  losses resulting from any
liquidated Mortgage Assets.  The Internal Revenue  Service, however, could  take
the  position that non-corporate holders will be allowed a bad debt deduction to
reflect realized losses only after all Mortgage Assets remaining in the  related
Trust  Fund have been liquidated or the  Certificates of the related Series have
been otherwise retired. Potential investors and holders of the Certificates  are
urged to consult their own tax advisors regarding the appropriate timing, amount
and character of any loss sustained with respect to such Certificates, including
any  loss resulting from  the failure to recover  previously accrued interest or
discount  income.  Special  loss  rules  are  applicable  to  banks  and  thrift
institutions,  including rules regarding reserves  for bad debts. Such taxpayers
are advised to consult their tax  advisors regarding the treatment of losses  on
Certificates.
 
     Non-U.S.  Persons. Generally,  payments of interest  (including any payment
with respect  to accrued  OID) on  the  REMIC Regular  Certificates to  a  REMIC
Regular Certificateholder who is not a U.S. Person and is not engaged in a trade
or  business within the United States will not be subject to federal withholding
tax  if  (i)  such  REMIC   Regular  Certificateholder  does  not  actually   or
constructively  own  10 percent  or more  of  the combined  voting power  of all
classes of equity in  the Issuer; (ii) such  REMIC Regular Certificateholder  is
not  a controlled foreign  corporation (within the meaning  of Code Section 957)
related to the Issuer; and  (iii) such REMIC Regular Certificateholder  complies
with  certain identification  requirements (including  delivery of  a statement,
signed by  the  REMIC  Regular Certificateholder  under  penalties  of  perjury,
certifying  that such  REMIC Regular Certificateholder  is a  foreign person and
providing the name and  address of such REMIC  Regular Certificateholder). If  a
REMIC Regular Certificateholder is not exempt from withholding, distributions of
interest  to such holder, including distributions in respect of accrued OID, may
be subject to a 30% withholding  tax, subject to reduction under any  applicable
tax treaty.
 
     Further,  a REMIC Regular Certificate will not be included in the estate of
a non-resident alien individual and will not be subject to United States  estate
taxes. However, Certificateholders who are non-resident alien individuals should
consult their tax advisors concerning this question.
 
     REMIC  Regular  Certificateholders who  are  not U.S.  Persons  and persons
related to such holders should not acquire any REMIC Residual Certificates,  and
holders  of REMIC Residual Certificates (the 'REMIC Residual Certificateholder')
and persons related to REMIC Residual Certificateholders should not acquire  any
REMIC  Regular  Certificates without  consulting their  tax  advisors as  to the
possible adverse tax consequences of doing so.
 
     Information Reporting  and Backup  Withholding.  The Master  Servicer  will
furnish  or  make available,  within a  reasonable  time after  the end  of each
calendar year, to each person who  was a REMIC Regular Certificateholder at  any
time  during such year, such information as may be deemed necessary or desirable
to assist REMIC Regular Certificateholders in preparing their federal income tax
returns, or to enable holders to  make such information available to  beneficial
owners  or financial intermediaries that hold such REMIC Regular Certificates on
behalf  of  beneficial  owners.  If   a  holder,  beneficial  owner,   financial
intermediary  or other recipient  of a payment  on behalf of  a beneficial owner
fails to supply a certified taxpayer  identification number or if the  Secretary
of  the Treasury determines that  such person has not  reported all interest and
dividend income  required to  be shown  on its  federal income  tax return,  31%
backup   withholding  may  be  required  with   respect  to  any  payments.  Any
 
                                       91
 
<PAGE>
 
<PAGE>
amounts deducted  and withheld  from  a distribution  to  a recipient  would  be
allowed as a credit against such recipient's federal income tax liability.
 
B. TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES
 
     Allocation  of the Income of the  REMIC to the REMIC Residual Certificates.
The REMIC will  not be  subject to  federal income  tax except  with respect  to
income   from  prohibited  transactions  and  certain  other  transactions.  See
' --  Prohibited Transactions  and Other  Taxes' below.  Instead, each  original
holder  of a REMIC  Residual Certificate will  report on its  federal income tax
return, as ordinary income,  its share of  the taxable income  of the REMIC  for
each  day during the taxable  year on which such  holder owns any REMIC Residual
Certificates. The taxable income of the REMIC for each day will be determined by
allocating the taxable income of the REMIC for each calendar quarter ratably  to
each  day in  the quarter. Such  a holder's share  of the taxable  income of the
REMIC for  each day  will  be based  on the  portion  of the  outstanding  REMIC
Residual  Certificates that such holder owns on  that day. The taxable income of
the REMIC will be determined under an accrual method and will be taxable to  the
holders  of REMIC Residual Certificates without  regard to the timing or amounts
of cash distributions by the REMIC. Ordinary income derived from REMIC  Residual
Certificates  will  be  'portfolio  income'  for  purposes  of  the  taxation of
taxpayers subject to the limitations  on the deductibility of 'passive  losses.'
As  residual interests, the  REMIC Residual Certificates will  be subject to tax
rules, described below,  that differ from  those that would  apply if the  REMIC
Residual  Certificates were  treated for federal  income tax  purposes as direct
ownership interests in  the Certificates or  as debt instruments  issued by  the
REMIC.
 
     A  REMIC  Residual Certificateholder  may  be required  to  include taxable
income from the REMIC  Residual Certificate in excess  of the cash  distributed.
For  example, a  structure where  principal distributions  are made  serially on
regular interests (that is, a fast-pay, slow-pay structure) may generate such  a
mismatching  of income and cash distributions  (that is, 'phantom income'). This
mismatching may be caused by the use of certain required tax accounting  methods
by  the  REMIC, variations  in the  prepayment rate  of the  underlying Mortgage
Assets and certain other factors. Depending  upon the structure of a  particular
transaction,  the aforementioned factors may  significantly reduce the after-tax
yield of a  REMIC Residual  Certificate to a  REMIC Residual  Certificateholder.
Investors  should consult their  own tax advisors  concerning the federal income
tax treatment  of  a REMIC  Residual  Certificate and  the  impact of  such  tax
treatment on the after-tax yield of a REMIC Residual Certificate.
 
     A  subsequent  REMIC Residual  Certificateholder  also will  report  on its
federal income tax  return amounts  representing a  daily share  of the  taxable
income of the REMIC for each day that such REMIC Residual Certificateholder owns
such  REMIC Residual Certificate. Those daily  amounts generally would equal the
amounts that would have  been reported for  the same days  by an original  REMIC
Residual   Certificateholder,  as  described   above.  The  Legislative  History
indicates that certain adjustments  may be appropriate  to reduce (or  increase)
the income of a subsequent holder of a REMIC Residual Certificate that purchased
such  REMIC Residual  Certificate at  a price  greater than  (or less  than) the
adjusted basis such  REMIC Residual Certificate  would have in  the hands of  an
original  REMIC Residual Certificateholder.  See ' -- Sale  or Exchange of REMIC
Residual Certificates' below. It is not clear, however, whether such adjustments
will in fact be permitted  or required and, if so,  how they would be made.  The
REMIC Regulations do not provide for any such adjustments.
 
     Taxable Income of the REMIC Attributable to Residual Interests. The taxable
income  of the REMIC will reflect a netting  of (i) the income from the Mortgage
Assets and the REMIC's other assets and (ii) the deductions allowed to the REMIC
for interest and OID on the REMIC Regular Certificates and, except as  described
above under ' -- Taxation of Owners of REMIC Regular
Certificates  --  Non-Interest Expenses  of  the REMIC,'  other  expenses. REMIC
taxable income is generally determined in the same manner as the taxable  income
of  an individual using  the accrual method  of accounting, except  that (i) the
limitations on deductibility of investment interest expense and expenses for the
production of income  do not apply,  (ii) all  bad loans will  be deductible  as
business  bad debts, and  (iii) the limitation on  the deductibility of interest
and expenses related to tax-exempt income  will apply. The REMIC's gross  income
includes  interest, original issue discount  income, and market discount income,
if any, on the  Mortgage Loans, reduced  by amortization of  any premium on  the
Mortgage Loans, plus income on
 
                                       92
 
<PAGE>
 
<PAGE>
reinvestment  of  cash  flows  and  reserve  assets,  plus  any  cancellation of
indebtedness income  upon allocation  of realized  losses to  the REMIC  Regular
Certificates.  Note  that  the  timing of  cancellation  of  indebtedness income
recognized by  REMIC Residual  Certificateholders  resulting from  defaults  and
delinquencies  on Mortgage Assets may differ from the time of the actual loss on
the Mortgage Asset. The REMIC's  deductions include interest and original  issue
discount  expense  on  the REMIC  Regular  Certificates, servicing  fees  on the
Mortgage Loans, other administrative expenses  of the REMIC and realized  losses
on  the Mortgage Loans.  The requirement that  REMIC Residual Certificateholders
report their pro  rata share of  taxable income or  net loss of  the REMIC  will
continue  until there  are no  Certificates of any  class of  the related Series
outstanding.
 
     For purposes of  determining its  taxable income,  the REMIC  will have  an
initial  aggregate tax basis in its assets equal  to the sum of the issue prices
of the REMIC Regular Certificates and the REMIC Residual Certificates (or, if  a
class  of  Certificates is  not  sold initially,  its  fair market  value). Such
aggregate basis will be allocated among the Mortgage Assets and other assets  of
the  REMIC in proportion to their respective fair market value. A Mortgage Asset
will be deemed to have been acquired with discount or premium to the extent that
the REMIC's basis therein  is less than or  greater than its principal  balance,
respectively.  Any  such  discount  (whether market  discount  or  OID)  will be
includible in the income of  the REMIC as it accrues,  in advance of receipt  of
the  cash attributable  to such  income, under  a method  similar to  the method
described above for accruing  OID on the REMIC  Regular Certificates. The  REMIC
expects  to elect under Code Section 171 to amortize any premium on the Mortgage
Assets. Premium on any  Mortgage Asset to which  such election applies would  be
amortized  under a constant yield method. It is not clear whether the yield of a
Mortgage Asset would be calculated for this purpose based on scheduled  payments
or  taking account of the Prepayment  Assumption. Additionally, such an election
would not  apply to  the yield  with  respect to  any underlying  mortgage  loan
originated  on or  before September 27,  1985. Instead, premium  with respect to
such a mortgage loan would be allocated among the principal payments thereon and
would be deductible by the REMIC as those payments become due.
 
     The REMIC will be  allowed a deduction  for interest and  OID on the  REMIC
Regular Certificates. The amount and method of accrual of OID will be calculated
for  this purpose in  the same manner  as described above  with respect to REMIC
Regular Certificates  except  that the  0.25%  per  annum de  minimis  rule  and
adjustments for subsequent holders described therein will not apply.
 
     A  REMIC Residual Certificateholder  will not be  permitted to amortize the
cost of the REMIC Residual Certificate as an offset to its share of the  REMIC's
taxable  income. However, REMIC taxable income will not include cash received by
the REMIC that represents a recovery of the REMIC's basis in its assets, and, as
described above, the  issue price  of the  REMIC Residual  Certificates will  be
added  to the issue price  of the REMIC Regular  Certificates in determining the
REMIC's initial basis in its assets. See ' -- Sale or Exchange of REMIC Residual
Certificates' below. For  a discussion of  possible adjustments to  income of  a
subsequent  holder of  a REMIC  Residual Certificate  to reflect  any difference
between the actual cost  of such REMIC Residual  Certificate to such holder  and
the adjusted basis such REMIC Residual Certificate would have in the hands of an
original  REMIC Residual Certificateholder, see ' -- Allocation of the Income of
the REMIC to the REMIC Residual Certificates' above.
 
     Net Losses of the REMIC.  The REMIC will have a  net loss for any  calendar
quarter  in which its deductions exceed its gross income. Such net loss would be
allocated among the REMIC Residual Certificateholders in the same manner as  the
REMIC's taxable income. The net loss allocable to any REMIC Residual Certificate
will  not be deductible by  the holder to the extent  that such net loss exceeds
such holder's adjusted basis  in such REMIC Residual  Certificate. Any net  loss
that  is not currently deductible by reason  of this limitation may only be used
by such REMIC  Residual Certificateholder  to offset  its share  of the  REMIC's
taxable  income  in future  periods (but  not otherwise).  The ability  of REMIC
Residual Certificateholders that are individuals or closely held corporations to
deduct net losses may be subject to additional limitations under the Code.
 
     Mark  to  Market  Rules.  Prospective   purchasers  of  a  REMIC   Residual
Certificate  should be aware that the IRS recently released proposed regulations
(the 'Proposed Mark-to-Market Regulations') which provide that a REMIC  Residual
Certificate  acquired  after January  3, 1995  cannot be  marked to  market. The
Proposed Mark-to-Market  Regulations  change  the  temporary  regulations  which
allowed a
 
                                       93
 
<PAGE>
 
<PAGE>
Residual Certificate to be marked to market provided that it was not a 'negative
value'  residual  interest  and did  not  have  the same  economic  effect  as a
'negative value' residual interest.
 
     Pass-Through of Non-Interest Expenses of the REMIC. As a general rule,  all
of the fees and expenses of a REMIC will be taken into account by holders of the
REMIC  Residual Certificates. In the case of  a single class REMIC, however, the
expenses and a  matching amount of  additional income will  be allocated,  under
temporary  Treasury regulations, among the  REMIC Regular Certificateholders and
the REMIC Residual  Certificateholders on  a daily  basis in  proportion to  the
relative  amounts of income  accruing to each Certificateholder  on that day. In
general terms, a single class REMIC is one that either (i) would qualify,  under
existing  Treasury  regulations, as  a  grantor trust  if  it were  not  a REMIC
(treating all interests as ownership interests, even if they would be classified
as debt for federal income tax purposes) or (ii) is similar to such a trust  and
is  structured with  the principal  purpose of  avoiding the  single class REMIC
rules. Unless  otherwise stated  in the  applicable Prospectus  Supplement,  the
expenses of the REMIC will be allocated to holders of the related REMIC Residual
Certificates  in their entirety and not to  holders of the related REMIC Regular
Certificates.
 
     In the  case of  individuals  (or trusts,  estates  or other  persons  that
compute their income in the same manner as individuals) who own an interest in a
REMIC  Regular Certificate or a REMIC Residual Certificate directly or through a
pass-through interest holder  that is  required to  pass miscellaneous  itemized
deductions  through to  its owners or  beneficiaries (e.g., a  partnership, an S
corporation or a  grantor trust), such  expenses will be  deductible under  Code
Section  67 only  to the  extent that  such expenses,  plus other 'miscellaneous
itemized deductions' of the individual, exceed 2% of such individual's  adjusted
gross  income. In addition, Code Section 68 provides that the amount of itemized
deductions otherwise allowable  for an  individual whose  adjusted gross  income
exceeds a certain amount (the 'Applicable Amount') will be reduced by the lesser
of  (i) 3%  of the  excess of  the individual's  adjusted gross  income over the
Applicable Amount or  (ii) 80% of  the amount of  itemized deductions  otherwise
allowable  for  the  taxable  year.  The  amount  of  additional  taxable income
recognized  by  REMIC  Residual  Certificateholders  who  are  subject  to   the
limitations  of either Code  Section 67 or  Code Section 68  may be substantial.
Further, holders (other  than corporations) subject  to the alternative  minimum
tax  may  not  deduct  miscellaneous  itemized  deductions  in  determining such
holders' alternative minimum taxable income. The REMIC is required to report  to
each  pass-through interest holder and to the IRS such holder's allocable share,
if any, of the  REMIC's non-interest expenses.  The term 'pass-through  interest
holder'  generally  refers to  individuals,  entities taxed  as  individuals and
certain pass-through  entities,  but does  not  include real  estate  investment
trusts. REMIC Residual Certificateholders that are pass-through interest holders
should  consult their  own tax advisors  about the  impact of these  rules on an
investment in the REMIC Residual Certificates.
 
     Excess Inclusions. A portion of the income on a REMIC Residual  Certificate
(referred  to in  the Code  as an 'excess  inclusion') for  any calendar quarter
will, with  an exception  discussed below  for certain  thrift institutions,  be
subject  to  federal income  tax in  all  events. Thus,  for example,  an excess
inclusion (i) may  not, except as  described below, be  offset by any  unrelated
losses,  deductions or  loss carryovers  of a  REMIC Residual Certificateholder;
(ii) will be treated as 'unrelated  business taxable income' within the  meaning
of Code Section 512 if the REMIC Residual Certificateholder is a pension fund or
any  other organization that  is subject to  tax only on  its unrelated business
taxable income (see ' -- Tax-Exempt Investors' below); and (iii) is not eligible
for any reduction in the rate of withholding tax in the case of a REMIC Residual
Certificateholder that is a foreign investor. See ' -- Non-U.S. Persons'  below.
The  exception  for thrift  institutions is  available  only to  the institution
holding the  REMIC  Residual  Certificate  and  not  to  any  affiliate  of  the
institution,  unless the affiliate is  a subsidiary all the  stock of which, and
substantially all the  indebtedness of which,  is held by  the institution,  and
which  is organized and operated exclusively in connection with the organization
and operation of one or more REMICs.
 
     Except as discussed in the following  paragraph, with respect to any  REMIC
Residual  Certificateholder, the excess  inclusions for any  calendar quarter is
the excess, if any, of (i)  the income of such REMIC Residual  Certificateholder
for  that calendar quarter from its REMIC Residual Certificate over (ii) the sum
of the 'daily  accruals' (as  defined below) for  all days  during the  calendar
quarter  on which the REMIC Residual Certificateholder holds such REMIC Residual
Certificate. For this purpose,
 
                                       94
 
<PAGE>
 
<PAGE>
the daily accruals with respect to  a REMIC Residual Certificate are  determined
by  allocating to each  day in the  calendar quarter its  ratable portion of the
product of the 'adjusted issue price'  (as defined below) of the REMIC  Residual
Certificate  at the  beginning of  the calendar quarter  and 120  percent of the
'Federal long-term rate' in effect at the time the REMIC Residual Certificate is
issued. For  this  purpose, the  'adjusted  issue  price' of  a  REMIC  Residual
Certificate  at the beginning of any calendar  quarter equals the issue price of
the REMIC Residual Certificate,  increased by the amount  of daily accruals  for
all  prior quarters, and decreased (but not  below zero) by the aggregate amount
of payments made on the REMIC Residual Certificate before the beginning of  such
quarter.  The  'federal  long-term rate'  is  an  average of  current  yields on
Treasury securities with a remaining term  of greater than nine years,  computed
and published monthly by the IRS.
 
     The  Small Business Job  Protection Act of 1996  has eliminated the special
rule permitting  Section 593  institutions ('thrift  institutions') to  use  net
operating losses and other allowable deductions to offset their excess inclusion
income from REMIC Residual Certificates that have 'significant value' within the
meaning  of the REMIC  Regulations, effective for  taxable years beginning after
December 31, 1995,  except with  respect to  Residual Certificates  continuously
held by a thrift institution since November 1, 1995.
 
     In  addition, the Small Business Job  Protection Act of 1996 provides three
rules for determining the effect of excess inclusions on the alternative minimum
taxable income of a residual  holder. First, alternative minimum taxable  income
for  such residual holder is determined without  regard to the special rule that
taxable income  cannot  be  less  than excess  inclusions.  Second,  a  residual
holder's  alternative minimum taxable income for a  tax year cannot be less than
the excess inclusions for the year. Third, the amount of any alternative minimum
tax net operating loss deductions must be computed without regard to any  excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual holder elects to have such rules apply only to tax years
beginning after August 20, 1996.
 
     In  the  case of  any REMIC  Residual  Certificates held  by a  real estate
investment trust, the  aggregate excess  inclusions with respect  to such  REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within  the meaning of Code Section  857(b)(2),
excluding  any net  capital gain), will  be allocated among  the shareholders of
such trust in  proportion to the  dividends received by  such shareholders  from
such  trust, and any amount so allocated  will be treated as an excess inclusion
with respect  to  a REMIC  Residual  Certificate as  if  held directly  by  such
shareholder.  Regulated  investment companies,  common  trust funds  and certain
cooperatives are subject to similar rules.
 
     Payments. Any distribution made on a REMIC Residual Certificate to a  REMIC
Residual Certificateholder will be treated as a non-taxable return of capital to
the  extent it does  not exceed the  REMIC Residual Certificateholder's adjusted
basis in such REMIC Residual Certificate.  To the extent a distribution  exceeds
such  adjusted basis,  it will  be treated as  gain from  the sale  of the REMIC
Residual Certificate.
 
     Sale or  Exchange  of REMIC  Residual  Certificates. If  a  REMIC  Residual
Certificate  is sold or  exchanged, the seller will  generally recognize gain or
loss equal to the difference between the amount realized on the sale or exchange
and its  adjusted basis  in  the REMIC  Residual  Certificate (except  that  the
recognition of loss may be limited under the 'wash sale' rules described below).
A  holder's adjusted basis in a  REMIC Residual Certificate generally equals the
cost   of   such   REMIC   Residual   Certificate   to   such   REMIC   Residual
Certificateholder,  increased  by  the  taxable income  of  the  REMIC  that was
included in the income of such REMIC Residual Certificateholder with respect  to
such  REMIC Residual Certificate, and decreased (but  not below zero) by the net
losses  that  have   been  allowed   as  deductions  to   such  REMIC   Residual
Certificateholder  with respect  to such REMIC  Residual Certificate  and by the
distributions received  thereon by  such  REMIC Residual  Certificateholder.  In
general,  any such gain or loss will be  capital gain or loss provided the REMIC
Residual Certificate  is  held  as  a capital  asset.  However,  REMIC  Residual
Certificates  will be  'evidences of  indebtedness' within  the meaning  of Code
Section 582(c)(1), so that gain or loss recognized from sale of a REMIC Residual
Certificate by a bank or thrift institution to which such section applies  would
be ordinary income or loss.
 
                                       95
 
<PAGE>
 
<PAGE>
     Except  as provided in Treasury regulations yet to be issued, if the seller
of a REMIC Residual Certificate  reacquires such REMIC Residual Certificate,  or
acquires  any other REMIC Residual Certificate, any residual interest in another
REMIC or  similar interest  in a  'taxable mortgage  pool' (as  defined in  Code
Section  7701(i)) during the period beginning  six months before, and ending six
months after, the  date of such  sale, such sale  will be subject  to the  'wash
sale'  rules of Code Section 1091. In that event, any loss realized by the REMIC
Residual Certificateholder on  the sale  will not be  deductible, but,  instead,
will  increase  such REMIC  Residual Certificateholder's  adjusted basis  in the
newly acquired asset.
 
C. PROHIBITED TRANSACTIONS AND OTHER TAXES
 
     The Code imposes a tax  on REMICs equal to 100%  of the net income  derived
from  'prohibited transactions' (the 'Prohibited Transactions Tax'). In general,
subject to  certain specified  exceptions, a  prohibited transaction  means  the
disposition  of a Mortgage Asset, the receipt of income from a source other than
a Mortgage  Asset  or  certain  other  permitted  investments,  the  receipt  of
compensation  for services, or  gain from the disposition  of an asset purchased
with the  payments  on the  Mortgage  Assets for  temporary  investment  pending
distribution  on the Certificates. It is not anticipated that the Trust Fund for
any Series of Certificates will engage  in any prohibited transactions in  which
it would recognize a material amount of net income.
 
     In  addition, certain contributions to a Trust Fund as to which an election
has been made to treat such  Trust Fund as a REMIC  made after the day on  which
such  Trust Fund issues all of its interests could result in the imposition of a
tax on the Trust  Fund equal to  100% of the value  of the contributed  property
(the  'Contributions Tax').  No Trust Fund  for any Series  of Certificates will
accept contributions that would subject it to such tax.
 
     In addition, a Trust Fund  as to which an election  has been made to  treat
such  Trust Fund as  a REMIC may  also be subject  to federal income  tax at the
highest corporate rate on 'net income from foreclosure property,' determined  by
reference  to the rules applicable to real estate investment trusts. 'Net income
from foreclosure  property' generally  means  income from  foreclosure  property
other than qualifying income for a real estate investment trust.
 
     Where any Prohibited Transactions Tax, Contributions Tax, tax on net income
from  foreclosure property or state or local income or franchise tax that may be
imposed on a  REMIC relating  to any  Series of  Certificates arises  out of  or
results  from (i) a breach of the  related Master Servicer's, Trustee's or Asset
Seller's obligations, as the case may  be, under the related Agreement for  such
Series, such tax will be borne by such Master Servicer, Trustee or Asset Seller,
as  the case may be, out of its  own funds or (ii) the Asset Seller's obligation
to repurchase a Mortgage Loan,  such tax will be borne  by the Asset Seller.  In
the  event that such Master  Servicer, Trustee or Asset  Seller, as the case may
be, fails to pay or is not required to pay any such tax as provided above,  such
tax  will be payable out of the Trust Fund  for such Series and will result in a
reduction in amounts available  to be distributed  to the Certificateholders  of
such Series.
 
D. LIQUIDATION AND TERMINATION
 
     If  the REMIC adopts a plan of  complete liquidation, within the meaning of
Code Section 860F(a)(4)(A)(i), which may  be accomplished by designating in  the
REMIC's  final tax return a date on which  such adoption is deemed to occur, and
sells all of its assets  (other than cash) within  a 90-day period beginning  on
such  date, the  REMIC will  not be subject  to any  Prohibited Transaction Tax,
provided that the REMIC  credits or distributes in  liquidation all of the  sale
proceeds  plus its  cash (other  than the  amounts retained  to meet  claims) to
holders of Regular and REMIC Residual Certificates within the 90-day period.
 
     The REMIC  will terminate  shortly following  the retirement  of the  REMIC
Regular  Certificates. If a REMIC Residual Certificateholder's adjusted basis in
the REMIC Residual Certificate  exceeds the amount of  cash distributed to  such
REMIC  Residual Certificateholder in final liquidation  of its interest, then it
would appear that the  REMIC Residual Certificateholder would  be entitled to  a
loss equal to
 
                                       96
 
<PAGE>
 
<PAGE>
the  amount of such excess. It is unclear  whether such a loss, if allowed, will
be a capital loss or an ordinary loss.
 
E. ADMINISTRATIVE MATTERS
 
     Solely for the purpose  of the administrative provisions  of the Code,  the
REMIC  generally  will  be  treated  as a  partnership  and  the  REMIC Residual
Certificateholders will be treated as the partners. Certain information will  be
furnished  quarterly to each  REMIC Residual Certificateholder  who held a REMIC
Residual Certificate on any day in the previous calendar quarter.
 
     Each REMIC Residual  Certificateholder is  required to treat  items on  its
return consistently with their treatment on the REMIC's return, unless the REMIC
Residual   Certificateholder   either   files   a   statement   identifying  the
inconsistency or  establishes that  the  inconsistency resulted  from  incorrect
information  received from the REMIC. The  IRS may assert a deficiency resulting
from a failure to comply with the consistency requirement without instituting an
administrative proceeding  at the  REMIC level.  The REMIC  does not  intend  to
register  as  a tax  shelter pursuant  to Code  Section 6111  because it  is not
anticipated that  the REMIC  will have  a net  loss for  any of  the first  five
taxable  years  of  its  existence.  Any  person  that  holds  a  REMIC Residual
Certificate as  a nominee  for another  person may  be required  to furnish  the
REMIC,  in a manner  to be provided  in Treasury regulations,  with the name and
address of such person and other information.
 
F. TAX-EXEMPT INVESTORS
 
     Any REMIC Residual Certificateholder that is a pension fund or other entity
that is  subject to  federal income  taxation only  on its  'unrelated  business
taxable  income' within the meaning of Code  Section 512 will be subject to such
tax  on  that  portion  of  the  distributions  received  on  a  REMIC  Residual
Certificate  that is considered an excess inclusion. See ' -- Taxation of Owners
of REMIC Residual Certificates -- Excess Inclusions' above.
 
G. RESIDUAL CERTIFICATE PAYMENTS -- NON-U.S. PERSONS
 
     Amounts paid to REMIC Residual Certificateholders who are not U.S.  Persons
(see  ' -- Taxation of Owners of REMIC Regular Certificates -- Non-U.S. Persons'
above) are treated as interest  for purposes of the  30% (or lower treaty  rate)
United  States withholding tax. Amounts distributed to holders of REMIC Residual
Certificates should qualify as 'portfolio  interest,' subject to the  conditions
described  in ' -- Taxation of Owners  of REMIC Regular Certificates' above, but
only to the extent that the underlying mortgage loans were originated after July
18, 1984. Furthermore, the rate of withholding on any income on a REMIC Residual
Certificate that is  excess inclusion income  will not be  subject to  reduction
under any applicable tax treaties. See ' -- Taxation of Owners of REMIC Residual
Certificates -- Excess Inclusions' above. If the portfolio interest exemption is
unavailable,  such amount will be subject  to United States withholding tax when
paid or  otherwise  distributed  (or  when the  REMIC  Residual  Certificate  is
disposed  of) under rules  similar to those for  withholding upon disposition of
debt  instruments  that  have  OID.  The  Code,  however,  grants  the  Treasury
Department  authority to issue regulations requiring that those amounts be taken
into  account  earlier  than  otherwise  provided  where  necessary  to  prevent
avoidance of tax (for example, where the REMIC Residual Certificates do not have
significant   value).  See   '  --   Taxation  of   Owners  of   REMIC  Residual
Certificates -- Excess Inclusions' above. If the amounts paid to REMIC  Residual
Certificateholders  that  are not  U.S. Persons  are effectively  connected with
their conduct of a trade or business within the United States, the 30% (or lower
treaty rate)  withholding will  not apply.  Instead, the  amounts paid  to  such
non-U.S.  Person  will be  subject to  U.S. federal  income taxation  at regular
graduated rates.  For special  restrictions on  the transfer  of REMIC  Residual
Certificates,  see ' -- Tax-Related Restrictions  on Transfers of REMIC Residual
Certificates' below.
 
     REMIC Regular Certificateholders and persons related to such holders should
not   acquire   any   REMIC   Residual   Certificates,   and   REMIC    Residual
Certificateholders  and  persons  related to  REMIC  Residual Certificateholders
should not acquire any REMIC Regular Certificates, without consulting their  tax
advisors as to the possible adverse tax consequences of such acquisition.
 
                                       97
 
<PAGE>
 
<PAGE>
TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES
 
     Disqualified  Organizations. An  entity may not  qualify as  a REMIC unless
there are reasonable arrangements designed to ensure that residual interests  in
such  entity are  not held by  'disqualified organizations'  (as defined below).
Further, a tax is imposed on the transfer of a residual interest in a REMIC to a
'disqualified organization.' The amount of the tax equals the product of (i)  an
amount (as determined under the REMIC Regulations) equal to the present value of
the  total anticipated  'excess inclusions'  with respect  to such  interest for
periods after the transfer and (ii) the highest marginal federal income tax rate
applicable to corporations.  The tax  is imposed  on the  transferor unless  the
transfer  is through  an agent  (including a  broker or  other middleman)  for a
disqualified organization, in which event the  tax is imposed on the agent.  The
person  otherwise liable for the tax shall  be relieved of liability for the tax
if the transferee furnished to such  person an affidavit that the transferee  is
not  a disqualified organization and,  at the time of  the transfer, such person
does not have  actual knowledge  that the  affidavit is  false. A  'disqualified
organization'  means (A) the  United States, any  State, possession or political
subdivision thereof, any foreign  government, any international organization  or
any  agency or instrumentality of any of  the foregoing (provided that such term
does not include  an instrumentality if  all its activities  are subject to  tax
and,  except for FHLMC, a majority of its  board of directors is not selected by
any such governmental agency), (B) any organization (other than certain farmers'
cooperatives)  generally   exempt  from   federal  income   taxes  unless   such
organization  is subject to  the tax on 'unrelated  business taxable income' and
(C) a rural electric or telephone cooperative.
 
     A tax is imposed  on a 'pass-through entity'  (as defined below) holding  a
residual  interest in  a REMIC  if at any  time during  the taxable  year of the
pass-through entity  a disqualified  organization  is the  record holder  of  an
interest  in such entity. The amount  of the tax is equal  to the product of (A)
the amount of excess inclusions for  the taxable year allocable to the  interest
held  by  the disqualified  organization and  (B)  the highest  marginal federal
income tax rate  applicable to corporations.  The pass-through entity  otherwise
liable for the tax, for any period during which the disqualified organization is
the  record holder of an interest in  such entity, will be relieved of liability
for the tax if  such record holder  furnishes to such  entity an affidavit  that
such  record holder is not a disqualified organization and, for such period, the
pass-through entity does not have actual knowledge that the affidavit is  false.
For  this  purpose, a  'pass-through entity'  means  (i) a  regulated investment
company, real estate investment trust or common trust fund, (ii) a  partnership,
trust  or estate and  (iii) certain cooperatives.  Except as may  be provided in
Treasury regulations  not  yet issued,  any  person  holding an  interest  in  a
pass-through  entity  as  a  nominee  for another  will,  with  respect  to such
interest, be treated as a pass-through entity. The tax on pass-through  entities
is generally effective for periods after March 31, 1988, except that in the case
of  regulated investment companies, real  estate investment trusts, common trust
funds and publicly-traded partnerships the tax shall apply only to taxable years
of such entities beginning after December 31, 1988. Under proposed  legislation,
large  partnerships (generally  with 250  or more  partners) will  be taxable on
excess inclusion income as if all partners were disqualified organizations.
 
     In order to  comply with these  rules, the Agreement  will provide that  no
record  or beneficial ownership interest in  a REMIC Residual Certificate may be
purchased, transferred  or sold,  directly or  indirectly, without  the  express
written  consent of  the Master  Servicer. The  Master Servicer  will grant such
consent to  a  proposed transfer  only  if it  receives  the following:  (i)  an
affidavit  from  the  proposed  transferee  to  the  effect  that  it  is  not a
disqualified organization and is not acquiring the REMIC Residual Certificate as
a nominee or agent for  a disqualified organization and  (ii) a covenant by  the
proposed  transferee to  the effect  that the  proposed transferee  agrees to be
bound by  and to  abide by  the transfer  restrictions applicable  to the  REMIC
Residual Certificate.
 
     Noneconomic  REMIC Residual Certificates.  The REMIC Regulations disregard,
for federal income tax  purposes, any transfer of  a Noneconomic REMIC  Residual
Certificate  to a 'U.S. Person,' as defined above, unless no significant purpose
of the  transfer  is  to enable  the  transferor  to impede  the  assessment  or
collection  of  tax.  A  Noneconomic REMIC  Residual  Certificate  is  any REMIC
Residual Certificate (including  a REMIC  Residual Certificate  with a  positive
value  at issuance)  unless, at  the time of  transfer, taking  into account the
Prepayment Assumption and any required or  permitted clean up calls or  required
liquidation  provided  for  in  the REMIC's  organizational  documents,  (i) the
present value  of  the  expected  future distributions  on  the  REMIC  Residual
Certificate at least equals the
 
                                       98
 
<PAGE>
 
<PAGE>
product  of  the present  value  of the  anticipated  excess inclusions  and the
highest corporate income tax rate in effect  for the year in which the  transfer
occurs  and  (ii) the  transferor reasonably  expects  that the  transferee will
receive distributions from the REMIC at or after the time at which taxes  accrue
on  the anticipated  excess inclusions  in an  amount sufficient  to satisfy the
accrued taxes. A significant purpose to  impede the assessment or collection  of
tax exists if the transferor, at the time of the transfer, either knew or should
have  known that the transferee would be unwilling or unable to pay taxes due on
its share of the taxable  income of the REMIC. A  transferor is presumed not  to
have  such knowledge if (i) the  transferor conducted a reasonable investigation
of the transferee and  (ii) the transferee acknowledges  to the transferor  that
the  residual interest may generate  tax liabilities in excess  of the cash flow
and the transferee represents that it intends to pay such taxes associated  with
the  residual interest as they become due.  If a transfer of a Noneconomic REMIC
Residual Certificate is disregarded, the transferor would continue to be treated
as the owner of the REMIC Residual Certificate and would continue to be  subject
to tax on its allocable portion of the net income of the REMIC.
 
     Foreign  Investors. The  REMIC Regulations provide  that the  transfer of a
REMIC Residual Certificate that  has a 'tax avoidance  potential' to a  'foreign
person'  will be disregarded for federal  income tax purposes. This rule appears
to apply to  a transferee  who is  not a  U.S. Person  unless such  transferee's
income  in respect  of the REMIC  Residual Certificate  is effectively connected
with the  conduct  of  a United  States  trade  or business.  A  REMIC  Residual
Certificate  is deemed to have a tax  avoidance potential unless, at the time of
transfer, the transferor reasonably  expects that the  REMIC will distribute  to
the  transferee  amounts that  will equal  at  least 30  percent of  each excess
inclusion, and that such amounts  will be distributed at  or after the time  the
excess  inclusion  accrues and  not  later than  the  end of  the  calendar year
following the  year of  accrual.  If the  non-U.S.  Person transfers  the  REMIC
Residual Certificate to a U.S. Person, the transfer will be disregarded, and the
foreign transferor will continue to be treated as the owner, if the transfer has
the effect of allowing the transferor to avoid tax on accrued excess inclusions.
The  provisions in the  REMIC Regulations regarding  transfers of REMIC Residual
Certificates that have tax avoidance potential to foreign persons are  effective
for all transfers after June 30, 1992. The Agreement will provide that no record
or  beneficial  ownership  interest  in  a  REMIC  Residual  Certificate  may be
transferred, directly or  indirectly, to  a non-U.S. Person  unless such  person
provides  the Trustee  with a  duly completed I.R.S.  Form 4224  and the Trustee
consents to such transfer in writing.
 
     Any attempted transfer or pledge in violation of the transfer  restrictions
shall  be absolutely  null and void  and shall  vest no rights  in any purported
transferee. Investors  in REMIC  Residual Certificates  are advised  to  consult
their  own  tax  advisors  with  respect  to  transfers  of  the  REMIC Residual
Certificates and,  in addition,  pass-through entities  are advised  to  consult
their  own  tax advisors  with respect  to any  tax  which may  be imposed  on a
pass-through entity.
 
TAX CHARACTERIZATION OF A TRUST FUND AS A PARTNERSHIP
 
     Brown &  Wood LLP,  special  counsel to  the  Depositor, will  deliver  its
opinion  that a Trust Fund for which a  partnership election is made will not be
an association (or  publicly traded  partnership) taxable as  a corporation  for
federal  income tax purposes. This opinion will  be based on the assumption that
the terms of the  Trust Agreement and related  documents will be complied  with,
and  on counsel's  conclusions that  (1) the  Trust Fund  will not  have certain
characteristics  necessary  for  a  business  trust  to  be  classified  as   an
association  taxable as a  corporation and (2)  the nature of  the income of the
Trust  Fund  will  exempt  it  from  the  rule  that  certain  publicly   traded
partnerships are taxable as corporations or the issuance of the Certificates has
been  structured as a  private placement under  an IRS safe  harbor, so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.
 
     If the Trust  Fund were  taxable as a  corporation for  federal income  tax
purposes, the Trust Fund would be subject to corporate income tax on its taxable
income.  The Trust Fund's taxable income  would include all its income, possibly
reduced by its  interest expense  on the Notes.  Any such  corporate income  tax
could  materially  reduce  cash available  to  make  payments on  the  Notes and
distributions on the  Certificates, and Certificateholders  could be liable  for
any such tax that is unpaid by the Trust Fund.
 
                                       99
 
<PAGE>
 
<PAGE>
A. TAX CONSEQUENCES TO HOLDERS OF THE NOTES
 
     Treatment  of the Notes as Indebtedness. The Trust Fund will agree, and the
Noteholders will agree by their  purchase of Notes, to  treat the Notes as  debt
for  federal income tax purposes. Special  counsel to the Depositor will, except
as otherwise provided in the related Prospectus Supplement, advise the Depositor
that the Notes will be classified as  debt for federal income tax purposes.  The
discussion below assumes this characterization of the Notes is correct.
 
     OID,  etc. The discussion below assumes that  all payments on the Notes are
denominated in U.S. dollars. Moreover, the discussion assumes that the  interest
formula  for the  Notes meets the  requirements for  'qualified stated interest'
under the OID regulations, and  that any OID on the  Notes (i.e., any excess  of
the  principal amount of the Notes over their  issue price) does not exceed a de
minimis amount (i.e., 1/4% of their principal amount multiplied by the number of
full years  included  in  their  term),  all  within  the  meaning  of  the  OID
regulations.  If these  conditions are not  satisfied with respect  to any given
series of Notes, additional tax considerations  with respect to such Notes  will
be disclosed in the applicable Prospectus Supplement.
 
     Interest  Income on  the Notes. Based  on the above  assumptions, except as
discussed in the following  paragraph, the Notes will  not be considered  issued
with  OID.  The stated  interest  thereon will  be  taxable to  a  Noteholder as
ordinary interest  income  when received  or  accrued in  accordance  with  such
Noteholder's  method of tax accounting. Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income,  on
a  pro rata basis,  as principal payments are  made on the  Note. It is believed
that any prepayment premium paid as a  result of a mandatory redemption will  be
taxable  as  contingent  interest  when  it  becomes  fixed  and unconditionally
payable. A purchaser who buys a Note for more or less than its principal  amount
will  generally be subject, respectively, to  the premium amortization or market
discount rules of the Code.
 
     A holder of a Note that has a fixed maturity date of not more than one year
from the issue date of such Note (a 'Short-Term Note') may be subject to special
rules. An accrual  basis holder of  a Short-Term Note  (and certain cash  method
holders,  including regulated investment companies, as set forth in Section 1281
of the Code) generally would be  required to report interest income as  interest
accrues  on a straight-line basis  over the term of  each interest period. Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition  of  the  Short-Term  Note).  However,  a  cash  basis  holder  of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to  purchase or carry the  Short-Term Note until the  taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the  Code
to  accrue interest income on all nongovernment  debt obligations with a term of
one year or  less, in  which case  the taxpayer  would include  interest on  the
Short-Term  Note  in income  as  it accrues,  but would  not  be subject  to the
interest expense deferral rule  referred to in  the preceding sentence.  Certain
special  rules apply if a Short-Term Note is purchased for more or less than its
principal amount.
 
     Sale or Other Disposition.  If a Noteholder sells  a Note, the holder  will
recognize  gain or loss in an amount  equal to the difference between the amount
realized on  the sale  and the  holder's adjusted  tax basis  in the  Note.  The
adjusted  tax basis of a Note to a particular Noteholder will equal the holder's
cost for the Note, increased by  any market discount, acquisition discount,  OID
and  gain previously included by  such Noteholder in income  with respect to the
Note and decreased by the amount  of bond premium (if any) previously  amortized
and  by the amount of principal  payments previously received by such Noteholder
with respect to such Note. Any such gain or loss will be capital gain or loss if
the Note  was held  as a  capital asset,  except for  gain representing  accrued
interest  and accrued market discount not previously included in income. Capital
losses generally may be used only to offset capital gains.
 
     Foreign Holders. Interest payments made (or accrued) to a Noteholder who is
a nonresident alien, foreign  corporation or other  non-United States person  (a
'foreign  person')  generally  will  be  considered  'portfolio  interest,'  and
generally  will  not  be  subject  to  United  States  federal  income  tax  and
withholding  tax, if the interest is  not effectively connected with the conduct
of a trade or business  within the United States by  the foreign person and  the
foreign  person (i) is not actually or constructively a '10 percent shareholder'
of the Trust  or the Depositor  (including a  holder of 10%  of the  outstanding
Certificates)  or a 'controlled  foreign corporation' with  respect to which the
Trust Fund or the Asset
 
                                      100
 
<PAGE>
 
<PAGE>
Seller is a 'related person'  within the meaning of  the Code and (ii)  provides
the Owner Trustee or other person who is otherwise required to withhold U.S. tax
with  respect  to the  Notes with  an appropriate  statement (on  Form W-8  or a
similar form), signed under penalties of perjury, certifying that the beneficial
owner of the Note is  a foreign person and  providing the foreign person's  name
and  address. If a  Note is held  through a securities  clearing organization or
certain other  financial  institutions,  the  organization  or  institution  may
provide  the relevant signed  statement to the withholding  agent; in that case,
however, the signed statement  must be accompanied by  a Form W-8 or  substitute
form  provided by the foreign person that owns the Note. If such interest is not
portfolio interest, then it will be subject to United States federal income  and
withholding  tax at a rate of 30  percent, unless reduced or eliminated pursuant
to an applicable tax treaty.
 
     Any capital  gain realized  on the  sale, redemption,  retirement or  other
taxable  disposition of a  Note by a  foreign person will  be exempt from United
States federal income and  withholding tax, provided that  (i) such gain is  not
effectively  connected with  the conduct  of a trade  or business  in the United
States by the  foreign person  and (ii)  in the  case of  an individual  foreign
person,  the foreign person is not present in  the United States for 183 days or
more in the taxable year.
 
     Backup Withholding. Each holder of a Note (other than an exempt holder such
as a corporation, tax-exempt organization, qualified pension and  profit-sharing
trust,   individual  retirement  account  or   nonresident  alien  who  provides
certification as to status as a nonresident) will be required to provide,  under
penalties  of  perjury, a  certificate  containing the  holder's  name, address,
correct federal taxpayer identification number  and a statement that the  holder
is  not subject  to backup  withholding. Should  a nonexempt  Noteholder fail to
provide the required certification, the Trust Fund will be required to  withhold
31 percent of the amount otherwise payable to the holder, and remit the withheld
amount to the IRS as a credit against the holder's federal income tax liability.
 
     Possible  Alternative Treatments of the Notes.  If, contrary to the opinion
of special counsel to the Depositor,  the IRS successfully asserted that one  or
more  of the Notes did  not represent debt for  federal income tax purposes, the
Notes might be treated as equity interests in the Trust Fund. If so treated, the
Trust Fund  might be  taxable as  a corporation  with the  adverse  consequences
described  above (and the  taxable corporation would  not be able  to reduce its
taxable income by deductions  for interest expense  on Notes recharacterized  as
equity).  Alternatively, and most likely  in the view of  special counsel to the
Depositor, the Trust Fund might be treated as a publicly traded partnership that
would not be taxable as a  corporation because it would meet certain  qualifying
income  tests. Nonetheless, treatment of the Notes as equity interests in such a
publicly traded  partnership  could have  adverse  tax consequences  to  certain
holders.  For example, income to  certain tax-exempt entities (including pension
funds) would be 'unrelated business  taxable income,' income to foreign  holders
generally  would  be  subject  to  U.S.  tax  and  U.S.  tax  return  filing and
withholding requirements, and  individual holders  might be  subject to  certain
limitations on their ability to deduct their share of the Trust Fund's expenses.
 
B. TAX CONSEQUENCES TO HOLDER OF THE CERTIFICATES
 
     Treatment of the Trust Fund as a Partnership. The Depositor will agree, and
the  Certificateholders will agree  by their purchase  of Certificates, to treat
the Trust Fund as a  partnership for purposes of  federal and state income  tax,
franchise tax and any other tax measured in whole or in part by income, with the
assets  of the partnership being the assets held by the Trust Fund, the partners
of the partnership being the Certificateholders, and the Notes being debt of the
partnership. However, the proper  characterization of the arrangement  involving
the  Trust Fund,  the Certificates,  the Notes,  the Trust  Fund and  the Master
Servicer is not  clear because  there is  no authority  on transactions  closely
comparable to that contemplated herein.
 
     A  variety  of  alternative characterizations  are  possible.  For example,
because the  Certificates  have certain  features  characteristic of  debt,  the
Certificates   might  be   considered  debt   of  the   Trust  Fund.   Any  such
characterization would  not result  in materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.
 
                                      101
 
<PAGE>
 
<PAGE>
     Indexed Securities, etc. The following discussion assumes that all payments
on the Certificates are  denominated in U.S. dollars,  none of the  Certificates
are  Indexed Securities or  Strip Certificates, and that  a Series of Securities
includes a single class of Certificates.  If these conditions are not  satisfied
with  respect to any given Series of Certificates, additional tax considerations
with respect to such Certificates will be disclosed in the applicable Prospectus
Supplement.
 
     Partnership Taxation. As a partnership, the Trust Fund will not be  subject
to  federal  income  tax. Rather,  each  Certificateholder will  be  required to
separately take into  account such  holder's allocated share  of income,  gains,
losses,  deductions and credits of the Trust  Fund. The Trust Fund's income will
consist primarily of interest and finance  charges earned on the Mortgage  Loans
(including  appropriate adjustments for  market discount, OID  and bond premium)
and any gain upon collection or disposition of Mortgage Loans. The Trust  Fund's
deductions  will  consist primarily  of interest  accruing  with respect  to the
Notes, servicing and  other fees, and  losses or deductions  upon collection  or
disposition of Mortgage Loans.
 
     The  tax items of a partnership are allocable to the partners in accordance
with the Code,  Treasury regulations  and the partnership  agreement (here,  the
Trust  Agreement and  related documents). The  Trust Agreement  will provide, in
general, that the  Certificateholders will  be allocated taxable  income of  the
Trust  Fund for each month equal to the  sum of (i) the interest that accrues on
the Certificates  in  accordance with  their  terms for  such  month,  including
interest  accruing  at the  Pass-Through  Rate for  such  month and  interest on
amounts previously due  on the Certificates  but not yet  distributed; (ii)  any
Trust   Fund  income  attributable  to  discount  on  the  Mortgage  Loans  that
corresponds to any excess of the principal amount of the Certificates over their
initial issue price; (iii) prepayment premium payable to the  Certificateholders
for   such  month;  and  (iv)  any  other  amounts  of  income  payable  to  the
Certificateholders for  such  month. Such  allocation  will be  reduced  by  any
amortization  by the Trust Fund of premium on Mortgage Loans that corresponds to
any excess of the issue price  of Certificates over their principal amount.  All
remaining  taxable income of  the Trust Fund  will be allocated  to the Company.
Based on the economic arrangement of  the parties, this approach for  allocating
Trust  Fund income should be  permissible under applicable treasury regulations,
although no assurance  can be given  that the  IRS would not  require a  greater
amount of income to be allocated to Certificateholders. Moreover, even under the
foregoing method of allocation, Certificateholders may be allocated income equal
to the entire Pass-Through Rate plus the other items described above even though
the Trust Fund might not have sufficient cash to make current cash distributions
of  such amount. Thus, cash  basis holders will in  effect be required to report
income from the  Certificates on  the accrual basis  and Certificateholders  may
become liable for taxes on Trust Fund income even if they have not received cash
from  the Trust Fund to pay such taxes. In addition, because tax allocations and
tax reporting will  be done on  a uniform basis  for all Certificateholders  but
Certificateholders  may  be purchasing  Certificates at  different times  and at
different prices  Certificateholders may  be  required to  report on  their  tax
returns  taxable income that is greater or less than the amount reported to them
by the Trust Fund.
 
     All of  the taxable  income  allocated to  a  Certificateholder that  is  a
pension,  profit sharing  or employee  benefit plan  or other  tax-exempt entity
(including an individual retirement account) will constitute 'unrelated business
taxable income' generally taxable to such a holder under the Code.
 
     An individual taxpayer's  share of  expenses of the  Trust Fund  (including
fees  to the  Master Servicer but  not interest expense)  would be miscellaneous
itemized deductions. Such deductions  might be disallowed  to the individual  in
whole  or in part  and might result in  such holder being taxed  on an amount of
income that exceeds the amount of cash actually distributed to such holder  over
the life of the Trust Fund.
 
     The  Trust Fund intends to make all tax calculations relating to income and
allocations to Certificateholders  on an  aggregate basis.  If the  IRS were  to
require  that such calculations  be made separately for  each Mortgage Loan, the
Trust Fund might be required to incur additional expense but it is believed that
there would not be a material adverse effect on Certificateholders.
 
     Discount and Premium. It  is believed that the  Loans were not issued  with
OID, and, therefore, the Trust should not have OID income. However, the purchase
price  paid by the Trust Fund for the Mortgage Loans may be greater or less than
the   remaining   principal   balance   of   the   Loans   at   the   time    of
 
                                      102
 
<PAGE>
 
<PAGE>
purchase.  If so, the Loan will have been  acquired at a premium or discount, as
the case may be. (As indicated above, the Trust Fund will make this  calculation
on  an aggregate basis, but might be required to recompute it on a Mortgage Loan
by Mortgage Loan basis.)
 
     If the  Trust Fund  acquires the  Mortgage Loans  at a  market discount  or
premium,  the  Trust Fund  will elect  to  include any  such discount  in income
currently as it accrues  over the life  of the Mortgage Loans  or to offset  any
such  premium against interest income on the Mortgage Loans. As indicated above,
a portion of such market discount  income or premium deduction may be  allocated
to Certificateholders.
 
     Section 708 Termination. Under Section 708 of the Code, the Trust Fund will
be  deemed to terminate  for federal income tax  purposes if 50%  or more of the
capital and profits interests in the Trust  Fund are sold or exchanged within  a
12-month period. If such a termination occurs, the Trust Fund will be considered
to  distribute  its  assets  to  the partners,  who  would  then  be  treated as
recontributing those assets to  the Trust Fund as  a new partnership. The  Trust
Fund  will not comply with certain  technical requirements that might apply when
such a  constructive termination  occurs. As  a result,  the Trust  Fund may  be
subject  to certain  tax penalties  and may incur  additional expenses  if it is
required to comply with  those requirements. Furthermore,  the Trust Fund  might
not be able to comply due to lack of data.
 
     Disposition  of  Certificates.  Generally,  capital gain  or  loss  will be
recognized on  a sale  of Certificates  in  an amount  equal to  the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in  a  Certificate will  generally  equal the
holder's cost increased by the holder's  share of Trust Fund income  (includible
in  income) and  decreased by  any distributions  received with  respect to such
Certificate. In addition, both the tax basis in the Certificates and the  amount
realized  on a  sale of a  Certificate would  include the holder's  share of the
Notes and other liabilities of the  Trust Fund. A holder acquiring  Certificates
at  different prices may be required to maintain a single aggregate adjusted tax
basis in such Certificates, and, upon sale  or other disposition of some of  the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold  (rather  than maintaining  a separate  tax basis  in each  Certificate for
purposes of computing gain or loss on a sale of that Certificate).
 
     Any gain on the sale of a Certificate attributable to the holder's share of
unrecognized accrued market discount  on the Mortgage  Loans would generally  be
treated  as ordinary  income to the  holder and  would give rise  to special tax
reporting requirements. The Trust Fund does not expect to have any other  assets
that  would give  rise to  such special  reporting requirements.  Thus, to avoid
those special  reporting requirements,  the  Trust Fund  will elect  to  include
market discount in income as it accrues.
 
     If  a Certificateholder  is required  to recognize  an aggregate  amount of
income (not  including income  attributable  to disallowed  itemized  deductions
described  above) over the  life of the Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
     Allocations Between  Transferors and  Transferees.  In general,  the  Trust
Fund's  taxable income and losses  will be determined monthly  and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of Certificates owned  by them as of  the
close  of  the  last  day  of  such month.  As  a  result,  a  holder purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.
 
     The use  of such  a monthly  convention may  not be  permitted by  existing
regulations.  If  a  monthly  convention  is not  allowed  (or  only  applies to
transfers of less than all of the partner's interest), taxable income or  losses
of  the Trust Fund might be  reallocated among the Certificateholders. The Trust
Fund's method of allocation between  transferors and transferees may be  revised
to conform to a method permitted by future regulations.
 
     Section  754  Election. In  the event  that  a Certificateholder  sells its
Certificates at a profit  (loss), the purchasing  Certificateholder will have  a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The  tax basis of the  Trust Fund's assets will not  be adjusted to reflect that
higher (or lower) basis  unless the Trust  Fund were to  file an election  under
Section  754 of the Code. In order to avoid the administrative complexities that
would be involved in keeping accurate accounting records,
 
                                      103
 
<PAGE>
 
<PAGE>
as well as  potentially onerous  information reporting  requirements, the  Trust
Fund  will  not make  such election.  As a  result, Certificateholders  might be
allocated a  greater  or  lesser amount  of  Trust  Fund income  than  would  be
appropriate based on their own purchase price for Certificates.
 
     Administrative  Matters.  The  Trustee is  required  to keep  or  have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year  of
the  Trust  will be  the  calendar year.  The  Trustee will  file  a partnership
information return (IRS Form  1065) with the  IRS for each  taxable year of  the
Trust  Fund and will report each Certificateholder's allocable share of items of
Trust Fund income and expense to holders and the IRS on Schedule K-1. The  Trust
Fund  will provide the Schedule K-1 information to nominees that fail to provide
the Trust Fund with the information statement described below and such  nominees
will  be required to  forward such information  to the beneficial  owners of the
Certificates. Generally, holders must file tax returns that are consistent  with
the information return filed by the Trust Fund or be subject to penalties unless
the holder notifies the IRS of all such inconsistencies.
 
     Under  Section 6031 of  the Code, any  person that holds  Certificates as a
nominee at any time during a calendar year is required to furnish the Trust Fund
with a statement containing certain  information on the nominee, the  beneficial
owners  and the  Certificates so held.  Such information includes  (i) the name,
address and taxpayer identification  number of the nominee  and (ii) as to  each
beneficial owner (x) the name, address and identification number of such person,
(y)  whether such  person is a  United States  person, a tax-exempt  entity or a
foreign government, an international organization, or any wholly owned agency or
instrumentality of  either of  the  foregoing, and  (z) certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as to  themselves  and  their  ownership  of  Certificates.  A  clearing  agency
registered  under Section 17A of the Exchange Act is not required to furnish any
such information statement to the Trust Fund. The information referred to  above
for  any calendar  year must  be furnished to  the Trust  Fund on  or before the
following January 31. Nominees, brokers and financial institutions that fail  to
provide  the Trust Fund with  the information described above  may be subject to
penalties.
 
     The Company will be  designated as the tax  matters partner in the  related
Trust  Agreement  and,  as  such,  will  be  responsible  for  representing  the
Certificateholders  in  any  dispute  with  the  IRS.  The  Code  provides   for
administrative  examination  of  a  partnership as  if  the  partnership  were a
separate and  distinct  taxpayer.  Generally, the  statute  of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the  return of  the Trust Fund  by the  appropriate taxing  authorities
could  result in  an adjustment of  the returns of  the Certificateholders, and,
under  certain  circumstances,  a   Certificateholder  may  be  precluded   from
separately  litigating a proposed adjustment to the  items of the Trust Fund. An
adjustment could also result  in an audit of  a Certificateholder's returns  and
adjustments of items not related to the income and losses of the Trust Fund.
 
     Tax Consequences to Foreign Certificateholders. It is not clear whether the
Trust  Fund would  be considered  to be engaged  in a  trade or  business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under  facts
substantially  similar to  those described herein.  Although it  is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such purposes,  the Trust Fund  will withhold as  if it were  so engaged  in
order  to protect the Trust Fund from possible adverse consequences of a failure
to withhold. The Trust Fund  expects to withhold on  the portion of its  taxable
income  that is allocable to foreign Certificateholders pursuant to Section 1446
of the Code, as  if such income  were effectively connected to  a U.S. trade  or
business,  at a rate of 35% for foreign holders that are taxable as corporations
and 39.6%  for  all  other  foreign holders.  Subsequent  adoption  of  Treasury
regulations  or the issuance of  other administrative pronouncements may require
the Trust Fund to change its  withholding procedures. In determining a  holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalties of perjury.
 
     Each  foreign  holder  might  be  required to  file  a  U.S.  individual or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust Fund's income.
 
                                      104
 
<PAGE>
 
<PAGE>
Each foreign holder must  obtain a taxpayer identification  number from the  IRS
and  submit  that number  to  the Trust  Fund  on Form  W-8  in order  to assure
appropriate crediting of the taxes withheld. A foreign holder generally would be
entitled to file with the IRS a claim for refund with respect to taxes  withheld
by  the Trust Fund taking the position that  no taxes were due because the Trust
Fund was not  engaged in a  U.S. trade or  business. However, interest  payments
made  (or accrued) to a Certificateholder who is a foreign person generally will
be considered guaranteed  payments to  the extent such  payments are  determined
without  regard to the income of the  Trust Fund. If these interest payments are
properly characterized as  guaranteed payments,  then the interest  will not  be
considered 'portfolio interest.' As a result, Certificateholders will be subject
to United States federal income tax and withholding tax at a rate of 30 percent,
unless  reduced or eliminated pursuant to an  applicable treaty. In such case, a
foreign holder would only be entitled to claim a refund for that portion of  the
taxes  in  excess of  the  taxes that  should be  withheld  with respect  to the
guaranteed payments.
 
     Backup Withholding.  Distributions made  on the  Certificates and  proceeds
from  the sale of the Certificates will be subject to a 'backup' withholding tax
of 31%  if, in  general,  the Certificateholder  fails  to comply  with  certain
identification  procedures,  unless  the  holder is  an  exempt  recipient under
applicable provisions of the Code.
 
RECENT LEGISLATION
 
     During 1996,  President Clinton  signed into  law the  'Small Business  Job
Protection  Act of 1996' (the  'Act'). The Act creates a  new type of entity for
federal income tax purposes called a 'financial asset securitization  investment
trust'  or 'FASIT.'  Beginning in September  of 1997, the  Act generally enables
certain arrangements similar to a Trust Fund that is treated as a partnership to
elect to be treated  as a FASIT.  Under the Act, a  FASIT generally would  avoid
federal  income taxation and could issue securities substantially similar to the
Certificates and  Notes, and  those  securities would  be  treated as  debt  for
federal   income  tax  purposes.  If  so  provided  in  the  related  Prospectus
Supplement, the Agreement,  the Trust  Agreement and/or the  Indenture will  set
forth certain conditions which, if satisfied, will permit the Depositor to amend
such  Agreement, Trust Agreement  and/or Indenture in  order to enable  all or a
portion of the Trust Fund to qualify as  a FASIT and to permit a FASIT  election
to  be  made  with respect  thereto,  and  to make  such  modifications  to such
Agreement, Trust Agreement and/or Indenture as may be permitted by reason of the
making of such an election. However, the Depositor may, but is not obligated to,
cause a FASIT election and there can be no assurance that the Depositor will  or
will not cause any permissible FASIT election to be made with respect to a Trust
Fund  or amend  the related Agreement,  Trust Agreement and/or  the Indenture in
connection with any election. Furthermore, any  such election will be made  only
if  an opinion of federal tax counsel or special federal tax counsel is rendered
that such election will not have material adverse federal income consequences to
any holder of a Note or Certificate.
 
                            STATE TAX CONSIDERATIONS
 
     In addition to the  federal income tax  consequences described in  'Certain
Federal  Income  Tax Considerations,'  potential  investors should  consider the
state and  local income  tax  consequences of  the acquisition,  ownership,  and
disposition of the Offered Securities. State and local income tax law may differ
substantially  from the corresponding federal law,  and this discussion does not
purport to describe any aspect of the income tax laws of any state or  locality.
Therefore,  potential  investors  should  consult their  own  tax  advisors with
respect to the various state and local tax consequences of an investment in  the
Offered Securities.
 
                              ERISA CONSIDERATIONS
 
GENERAL
 
     The  Employee Retirement Income Security Act of 1974, as amended ('ERISA'),
imposes  certain  restrictions  on  employee  benefit  plans  subject  to  ERISA
('Plans')  and on  persons who are  parties in interest  or disqualified persons
('parties in interest')  with respect  to such Plans.  Certain employee  benefit
plans, such as governmental plans and church plans (if no election has been made
under Section
 
                                      105
 
<PAGE>
 
<PAGE>
410(d) of the Code), are not subject to the restrictions of ERISA, and assets of
such  plans  may be  invested  in the  Securities  without regard  to  the ERISA
considerations described below,  subject to other  applicable federal and  state
law.  However, any  such governmental  or church  plan which  is qualified under
Section 401(a) of the Code and exempt from taxation under Section 501(a) of  the
Code  is subject to the prohibited transaction rules set forth in Section 503 of
the Code.
 
     Investments by Plans are subject to ERISA's general fiduciary requirements,
including the requirement  of investment  prudence and  diversification and  the
requirement  that a Plan's investments be  made in accordance with the documents
governing the Plan.
 
PROHIBITED TRANSACTIONS
 
GENERAL
 
     Section 406 of ERISA prohibits parties  in interest with respect to a  Plan
from  engaging in certain transactions involving a  Plan and its assets unless a
statutory or administrative exemption applies  to the transaction. Section  4975
of the Code imposes certain excise taxes (or, in some cases, a civil penalty may
be  assessed pursuant to Section  502(i) of ERISA) on  parties in interest which
engage in non-exempt prohibited transactions.
 
     The United  States  Department  of  Labor  ('Labor')  has  issued  a  final
regulation  (29 C.F.R. Section 2510.3-101) containing rules for determining what
constitutes the assets of  a Plan. This regulation  provides that, as a  general
rule, the underlying assets and properties of corporations, partnerships, trusts
and  certain other entities in which a Plan makes an 'equity investment' will be
deemed for purposes of ERISA to be assets of the Plan unless certain  exceptions
apply.
 
     Under  the terms of  the regulation, the  Trust Fund may  be deemed to hold
plan assets by reason  of a Plan's  investment in a  Security; such plan  assets
would  include an undivided interest in the  Mortgage Loans or Contracts and any
other assets held by  the Trust Fund.  In such an event,  the Asset Seller,  the
Master  Servicer, the Trustee, any  insurer of the Assets  and other persons, in
providing services with respect to the assets of the Trust Fund, may be  parties
in  interest, subject to  the fiduciary responsibility provisions  of Title I of
ERISA, including the prohibited transaction  provisions of Section 406 of  ERISA
(and  of Section 4975 of the Code),  with respect to transactions involving such
assets unless such  transactions are  subject to a  statutory or  administrative
exemption.
 
     The  regulations contain  a de  minimis safe-harbor  rule that  exempts any
entity from plan  assets status as  long as the  aggregate equity investment  in
such  entity by plans is not significant. For this purpose, equity participation
in the entity will  be significant if immediately  after any acquisition of  any
equity interest in the entity, 'benefit plan investors' in the aggregate, own at
least 25% of the value of any class of equity interest. 'Benefit plan investors'
are  defined as  Plans as well  as employee  benefit plans not  subject to ERISA
(e.g., governmental plans). The 25% limitation must be met with respect to  each
class  of  certificates,  regardless  of  the  portion  of  total  equity  value
represented by such class, on an ongoing basis.
 
     One such  exception  applies  if  the  interest  described  is  treated  as
indebtedness  under applicable  local law  and which  has no  substantial equity
features. Generally, a profits interest in a partnership, an undivided ownership
interest in property and a beneficial  ownership interest in a trust are  deemed
to  be 'equity interest'  under the final  regulation. If Notes  of a particular
Series were deemed  to be indebtedness  under applicable local  law without  any
substantial  equity  features, an  investing  Plan's assets  would  include such
Notes, but not, by reason of such  purchase, the underlying assets of the  Trust
Fund.
 
AVAILABILITY OF UNDERWRITER'S EXEMPTION FOR CERTIFICATES
 
     Labor  has granted  to Merrill Lynch,  Pierce, Fenner  & Smith Incorporated
Prohibited Transaction  Exemption 90-29,  Exemption Application  No. D-8012,  55
Fed.  Reg. 21,450 (1990) (the 'Exemption') which exempts from the application of
the prohibited transaction rules transactions relating to: (1) the  acquisition,
sale  and holding  by Plans  of certain  certificates representing  an undivided
interest in  certain asset-backed  pass-through trusts,  with respect  to  which
Merrill Lynch, Pierce, Fenner & Smith
 
                                      106
 
<PAGE>
 
<PAGE>
Incorporated  or any of its affiliates is the sole underwriter or the manager or
co-manager of the underwriting syndicate;  and (2) the servicing, operation  and
management  of such asset-backed pass-through  trusts, provided that the general
conditions  and  certain  other  conditions  set  forth  in  the  Exemption  are
satisfied.  The Exemption does not apply  to Certificates evidencing an interest
in a Trust Fund  containing Unsecured Home Improvement  Loans, SBA Loans or  SBA
504  Loans. With respect to a series of Notes, the related Prospectus Supplement
will discuss whether the Exemption may be applicable to such Notes.
 
     General Conditions of the Exemption. Section II of the Exemption sets forth
the following general conditions  which must be  satisfied before a  transaction
involving the acquisition, sale and holding of the Certificates or a transaction
in  connection with the servicing, operation and  management of the Trust may be
eligible for exemptive relief thereunder:
 
          (1) The  acquisition  of  the  Certificates by  a  Plan  is  on  terms
     (including  the price for such Certificates) that are at least as favorable
     to the investing Plan as they would be in an arm's-length transaction  with
     an unrelated party;
 
          (2) The rights and interests evidenced by the Certificates acquired by
     the  Plan are  not subordinated  to the  rights and  interests evidenced by
     other certificates of the Trust;
 
          (3) The Certificates acquired  by the Plan have  received a rating  at
     the  time of such acquisition  that is in one  of the three highest generic
     rating categories from any of Duff  & Phelps Inc., Fitch Investors  Service
     L.P., Moody's Investors Service, Inc. and Standard & Poor's Ratings Group;
 
          (4)  The Trustee  is not  an affiliate  of the  Underwriter, the Asset
     Seller, the  Master  Servicer, any  insurer  of the  Mortgage  Assets,  any
     borrower whose obligations under one or more Assets constitute more than 5%
     of  the aggregate unamortized principal balance  of the assets in the Trust
     Fund, or any of their respective affiliates (the 'Restricted Group');
 
          (5) The sum of all payments made to and retained by the Underwriter in
     connection with the  distribution of the  Certificates represents not  more
     than reasonable compensation for underwriting such Certificates; the sum of
     all  payments made to and retained by the Asset Seller pursuant to the sale
     of the Assets to the  Trust Fund represents not  more than the fair  market
     value  of such Assets; the sum of all  payments made to and retained by the
     Master Servicer represent  not more  than reasonable  compensation for  the
     Master  Servicer's services  under the  Agreement and  reimbursement of the
     Master Servicer's reasonable expenses in connection therewith; and
 
          (6) The Plan investing in the Certificates is an 'accredited investor'
     as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
     Commission under the Securities Act of 1933 as amended.
 
     Before purchasing  a  Certificate, a  fiduciary  of a  Plan  should  itself
confirm  (a) that the Certificates constitute 'certificates' for purposes of the
Exemption and (b)  that the  specific and general  conditions set  forth in  the
Exemption  and  the  other requirements  set  forth  in the  Exemption  would be
satisfied.
 
REVIEW BY PLAN FIDUCIARIES
 
     Any Plan fiduciary considering whether to purchase any Securities on behalf
of a Plan  should consult with  its counsel regarding  the applicability of  the
fiduciary  responsibility and prohibited transaction provisions of ERISA and the
Code to such investment. Among other things, before purchasing any Securities, a
fiduciary of a Plan subject to the fiduciary responsibility provisions of  ERISA
or  an employee benefit plan subject to the prohibited transaction provisions of
the Code  should  make its  own  determination as  to  the availability  of  the
exemptive  relief provided in the Exemption,  and also consider the availability
of any other  prohibited transaction  exemptions. In  particular, in  connection
with  a contemplated purchase of  Securities representing a beneficial ownership
interest in a pool of single family residential first mortgage loans, such  Plan
fiduciary  should  consider  the  availability of  the  Exemption  or Prohibited
Transaction  Class  Exemption  83-1  ('PTCE  83-1')  for  certain   transactions
involving  mortgage  pool  investment  trusts.  The  Prospectus  Supplement with
respect to a series of  Securities may contain additional information  regarding
the  application  of the  Exemption,  PTCE 83-1,  or  any other  exemption, with
respect   to   the    Securities   offered   thereby.    PTCE   83-1   is    not
 
                                      107
 
<PAGE>
 
<PAGE>
applicable   to  manufactured   housing  contract  pool   investment  trusts  or
multifamily mortgage pool investment trusts.
 
     Purchasers that are insurance companies  should consult with their  counsel
with  respect to  the recent United  States Supreme Court  case interpreting the
fiduciary responsibility rules of ERISA, John Hancock Mutual Life Insurance  Co.
v. Harris Trust & Savings Bank (decided December 13, 1993). In John Hancock, the
Supreme  Court ruled that assets held  in an insurance company's general account
may  be  deemed  to   be  'plan  assets'  for   ERISA  purposes  under   certain
circumstances.  Prospective  purchasers  should determine  whether  the decision
affects their ability to make purchases  of the Securities. In particular,  such
an  insurance company should consider the  exemptive relief granted by Labor for
transactions  involving  insurance  company   general  accounts  in   Prohibited
Transactions Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995).
 
                                LEGAL INVESTMENT
 
     Each  class of Offered Securities will be  rated at the date of issuance in
one of the four  highest rating categories  by at least  one Rating Agency.  The
related  Prospectus Supplement will specify which  classes of the Securities, if
any, will  constitute 'mortgage  related  securities' ('SMMEA  Securities')  for
purposes  of the  Secondary Mortgage Market  Enhancement Act  of 1984 ('SMMEA').
SMMEA  Securities  will  constitute  legal  investments  for  persons,   trusts,
corporations,  partnerships, associations, business trusts and business entities
(including, but not limited to, state chartered savings banks, commercial banks,
savings and loan associations and insurance  companies, as well as trustees  and
state  government employee retirement  systems) created pursuant  to or existing
under the laws of the United States  or of any state (including the District  of
Columbia  and Puerto  Rico) whose  authorized investments  are subject  to state
regulation to the same extent that, under applicable law, obligations issued  by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality  thereof constitute legal investments for such entities. Alaska,
Arkansas, Colorado, Connecticut, Delaware,  Florida, Georgia, Illinois,  Kansas,
Maryland, Michigan, Missouri, Nebraska, New Hampshire, New York, North Carolina,
Ohio,  South Dakota, Utah, Virginia and West Virginia enacted legislation before
the October 4, 1991 cutoff established by SMMEA for such enactments, limiting to
varying extents  the  ability  of certain  entities  (in  particular,  insurance
companies)  to invest in mortgage related securities, in most cases by requiring
the affected investors to  rely solely upon existing  state law, and not  SMMEA.
Investors  affected by  such legislation will  be authorized to  invest in SMMEA
Certificates only to the  extent provided in  such legislation. SMMEA  provides,
however,  that in no event will the enactment of any such legislation affect the
validity of any contractual commitment to purchase, hold or invest in  'mortgage
related   securities,'  or  require  the  sale  or  other  disposition  of  such
securities, so long as such contractual  commitment was made or such  securities
acquired prior to the enactment of such legislation.
 
     SMMEA  also amended the  legal investment authority  of federally chartered
depository institutions as  follows: federal savings  and loan associations  and
federal  savings  banks may  invest in,  sell or  otherwise deal  with 'mortgage
related securities'  without limitation  as to  the percentage  of their  assets
represented  thereby, federal credit  unions may invest  in such securities, and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C. 24 (Seventh), subject in each case to such regulations as the  applicable
federal  regulatory authority may prescribe.  In this connection, federal credit
unions should review the National Credit Union Administration ('NCUA') Letter to
Credit Unions No.  96, as modified  by Letter  to Credit Unions  No. 108,  which
includes  guidelines  to  assist  federal  credit  unions  in  making investment
decisions for mortgage related securities, and the NCUA's regulation 'Investment
and  Deposit  Activities'  (12  C.F.R.  Part  703),  which  sets  forth  certain
restrictions  on  investment  by  federal  credit  unions  in  mortgage  related
securities.
 
     Institutions where investment  activities are subject  to legal  investment
laws  or regulations or review by  certain regulatory authorities may be subject
to restrictions  on investment  in certain  classes of  Offered Securities.  Any
financial institution which is subject to the jurisdiction of the Comptroller of
the  Currency, the Board of Governors of the Federal Reserve System, the Federal
Deposit  Insurance  Corporation  ('FDIC'),  the  Office  of  Thrift  Supervision
('OTS'), the NCUA or other federal or state
 
                                      108
 
<PAGE>
 
<PAGE>
agencies  with similar authority should  review any applicable rules, guidelines
and regulations prior to purchasing any Offered Security. The Federal  Financial
Institutions  Examination Council, for example,  has issued a Supervisory Policy
Statement on  Securities Activities  effective February  10, 1992  (the  'Policy
Statement')  setting  forth  guidelines  for  and  significant  restrictions  on
investments in 'high-risk  mortgage securities.' The  Policy Statement has  been
adopted by the Comptroller of the Currency, the Federal Reserve Board, the FDIC,
the  OTS  and  the  NCUA  (with  certain  modifications),  with  respect  to the
depository institutions  that  they  regulate. The  Policy  Statement  generally
indicates  that a mortgage derivative product will  be deemed to be high risk if
it exhibits  greater price  volatility than  a standard  fixed rate  thirty-year
mortgage  security.  According to  the Policy  Statement,  prior to  purchase, a
depository  institution  will  be  required  to  determine  whether  a  mortgage
derivative product that it is considering acquiring is high-risk, and if so that
the  proposed acquisition would  reduce the institution's  overall interest rate
risk. Reliance on analysis and  documentation obtained from a securities  dealer
or  other outside  party without internal  analysis by the  institution would be
unacceptable. There can be no assurance  that any classes of Offered  Securities
will not be treated as high-risk under the Policy Statement.
 
     The   predecessor  to  the  OTS  issued  a  bulletin,  entitled,  'Mortgage
Derivative  Products  and  Mortgage  Swaps,'  which  is  applicable  to   thrift
institutions  regulated by the OTS. The  bulletin established guidelines for the
investment by savings  institutions in certain  'high-risk' mortgage  derivative
securities  and  limitations  on  the  use  of  such  securities  by  insolvent,
undercapitalized  or  otherwise  'troubled'   institutions.  According  to   the
bulletin,  such  'high-risk' mortgage  derivative securities  include securities
having certain specified characteristics, which  may include certain classes  of
Securities. In accordance with Section 402 of the Financial Institutions Reform,
Recovery  and Enhancement  Act of  1989, the  foregoing bulletin  will remain in
effect unless and  until modified, terminated,  set aside or  superseded by  the
FDIC.   Similar  policy  statements  have   been  issued  by  regulators  having
jurisdiction over the types of depository institutions.
 
     In September  1993  the  National Association  of  Insurance  Commissioners
released  a draft model investment law (the  'Model Law') which sets forth model
investment guidelines  for  the  insurance  industry.  Institutions  subject  to
insurance  regulatory authorities may  be subject to  restrictions on investment
similar to those set forth in the Model Law and other restrictions.
 
     If specified in the related Prospectus Supplement, other classes of Offered
Securities offered pursuant  to this  Prospectus will  not constitute  'mortgage
related  securities'  under  SMMEA.  The  appropriate  characterization  of this
Offered Security  under  various legal  investment  restrictions, and  thus  the
ability  of investors  subject to  these restrictions  to purchase  such Offered
Securities, may be subject to significant interpretive uncertainties.
 
     Except as to the  status of SMMEA Securities  identified in the  Prospectus
Supplement  for  a  series as  'mortgage  related securities'  under  SMMEA, the
Depositor will make no representations as to the proper characterization of  the
Offered  Certificates for  legal investment or  financial institution regulatory
purposes, or as to the ability  of particular investors to purchase any  Offered
Certificates  under applicable legal  investment restrictions. The uncertainties
described above  (and any  unfavorable  future determinations  concerning  legal
investment  or financial  institution regulatory characteristics  of the Offered
Securities) may adversely affect the liquidity of the Offered Securities.
 
     The foregoing  does  not  take  into  consideration  the  applicability  of
statutes,   rules,  regulations,  orders,  guidelines  or  agreements  generally
governing investments made by a particular investor, including, but not  limited
to,  'prudent investor'  provisions, percentage-of-assets  limits and provisions
which may restrict or prohibit investment in securities which are not  'interest
bearing' or 'income paying.'
 
     There  may  be  other restrictions  on  the ability  of  certain investors,
including depository institutions, either to  purchase Offered Securities or  to
purchase Offered Securities representing more than a specified percentage of the
investor's  assets. Accordingly,  all investors whose  investment activities are
subject  to   legal  investment   laws  and   regulations,  regulatory   capital
requirements  or review by regulatory authorities  should consult with their own
legal advisors in determining whether and to what extent the Offered  Securities
of  any class constitute legal investments or are subject to investment, capital
or other
 
                                      109
 
<PAGE>
 
<PAGE>
restrictions, and,  if applicable,  whether  SMMEA has  been overridden  in  any
jurisdiction relevant to such investor.
 
                              PLAN OF DISTRIBUTION
 
     The  Offered  Securities  offered hereby  and  by the  Supplements  to this
Prospectus will be offered in series. The distribution of the Securities may  be
effected  from time  to time in  one or more  transactions, including negotiated
transactions, at  a fixed  public offering  price  or at  varying prices  to  be
determined  at the  time of sale  or at the  time of commitment  therefor. If so
specified in the related Prospectus  Supplement, the Offered Securities will  be
distributed  in  a  firm  commitment  underwriting,  subject  to  the  terms and
conditions of the  underwriting agreement,  by Merrill Lynch,  Pierce, Fenner  &
Smith   Incorporated  ('Merrill   Lynch')  acting  as   underwriter  with  other
underwriters, if any, named  therein. In such  event, the Prospectus  Supplement
may  also specify  that the underwriters  will not  be obligated to  pay for any
Offered Securities agreed  to be  purchased by purchasers  pursuant to  purchase
agreements  acceptable to the Depositor. In  connection with the sale of Offered
Certificates, underwriters may receive compensation  from the Depositor or  from
purchasers  of  Offered  Securities in  the  form of  discounts,  concessions or
commissions. The Prospectus Supplement will describe any such compensation  paid
by the Depositor.
 
     Alternatively,   the  Prospectus   Supplement  may   specify  that  Offered
Securities will be distributed by Merrill Lynch acting as agent or in some cases
as principal with respect to Offered Securities that it has previously purchased
or agreed to purchase.  If Merrill Lynch  acts as agent in  the sale of  Offered
Securities, Merrill Lynch will receive a selling commission with respect to such
Offered Securities, depending on market conditions, expressed as a percentage of
the  aggregate Certificate Balance or notional amount of such Offered Securities
as of the Cut-off Date. The exact percentage for each series of Securities  will
be  disclosed in the  related Prospectus Supplement. To  the extent that Merrill
Lynch elects  to purchase  Offered Securities  as principal,  Merrill Lynch  may
realize  losses or profits based upon  the difference between its purchase price
and the  sales price.  The  Prospectus Supplement  with  respect to  any  series
offered  other than through underwriters  will contain information regarding the
nature of  such offering  and any  agreements  to be  entered into  between  the
Depositor and purchasers of Offered Securities of such series.
 
     The  Depositor will  indemnify Merrill  Lynch and  any underwriters against
certain civil liabilities,  including liabilities  under the  Securities Act  of
1933,  or will contribute to payments Merrill  Lynch and any underwriters may be
required to make in respect thereof.
 
     In the ordinary  course of business,  Merrill Lynch and  the Depositor  may
engage  in various  securities and financing  transactions, including repurchase
agreements to provide  interim financing  of the Depositor's  or Asset  Seller's
Assets  pending  the sale  of such  Assets or  interests therein,  including the
Securities.
 
     Offered Securities will often be sold primarily to institutional investors.
Purchasers of Offered Securities, including dealers, may, depending on the facts
and circumstances of such purchases, be  deemed to be 'underwriters' within  the
meaning  of the Securities Act of 1933  in connection with reoffers and sales by
them of  Offered Securities.  Securityholders should  consult with  their  legal
advisors in this regard prior to any such reoffer or sale.
 
     As  to each series of Securities, only those classes rated in an investment
grade rating  category  by  any  Rating  Agency  will  be  offered  hereby.  Any
non-investment-grade  class may be initially retained  by the Depositor or Asset
Seller, and may be sold by the Depositor or Asset Seller at any time in  private
transactions.
 
     Upon  receipt of a  request by an  investor who has  received an electronic
Prospectus Supplement and Prospectus from the  Underwriter or a request by  such
investor's  representative within the period during which there is an obligation
to deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or  the
Underwriter  will promptly deliver, or cause  to be delivered, without charge, a
paper copy of the Prospectus Supplement and Prospectus.
 
                                      110
 
<PAGE>
 
<PAGE>
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the Securities, including  certain
federal  income tax consequences, will be passed upon for the Depositor by Brown
& Wood LLP,  New York, New  York or such  other counsel as  is specified in  the
related Prospectus Supplement.
 
                             FINANCIAL INFORMATION
 
     A  new Trust Fund will be formed  with respect to each series of Securities
and no Trust Fund will engage in  any business activities or have any assets  or
obligations  prior  to  the  issuance  of  the  related  series  of  Securities.
Accordingly, no financial  statements with  respect to  any Trust  Fund will  be
included in this Prospectus or in the related Prospectus Supplement.
 
                                     RATING
 
     It  is a condition to the issuance  of any class of Offered Securities that
they shall have been rated not lower  than investment grade, that is, in one  of
the four highest rating categories, by a Rating Agency.
 
     Ratings  on mortgage  pass-through certificates  address the  likelihood of
receipt by certificateholders  of all distributions  on the underlying  mortgage
loans.  These ratings address  the structural, legal  and issuer-related aspects
associated with such certificates, the nature  of the underlying assets and  the
credit  quality  of  the guarantor,  if  any. Ratings  on  mortgage pass-through
certificates and other asset backed  securities do not represent any  assessment
of  the likelihood  of principal  prepayments by borrowers  or of  the degree by
which such  prepayments might  differ from  those originally  anticipated. As  a
result,  securityholders might  suffer a lower  than anticipated  yield, and, in
addition, holders of stripped interest certificates in extreme cases might  fail
to recoup their initial investments.
 
     A  security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization. Each  security rating  should be  evaluated independently  of  any
other security rating.
 
                                      111

<PAGE>
 
<PAGE>
                         INDEX OF PRINCIPAL DEFINITIONS
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- ------------------------------------------------------------------------------------------------   -----------------
<S>                                                                                                <C>
1986 Act........................................................................................           80, 85
accrual period..................................................................................               86
Accrual Securities..............................................................................            9, 31
Agreement.......................................................................................               38
Applicable Amount...............................................................................               94
ARM Contracts...................................................................................               23
ARM Loans.......................................................................................           20, 80
Asset Seller....................................................................................               19
Assets..........................................................................................         1, 5, 19
Available Distribution Amount...................................................................               32
Balloon Mortgage Loans..........................................................................               15
Benefit plan investors..........................................................................              106
Book-Entry Securities...........................................................................               31
Buydown Mortgage Loans..........................................................................               29
Buydown Period..................................................................................               29
Cash Flow Agreement(s)..........................................................................         1, 8, 25
CDC.............................................................................................               24
Cede............................................................................................            3, 38
Certificates....................................................................................             1, 5
Certified Lender................................................................................               24
Certified Lender Program........................................................................               24
Closing Date....................................................................................               85
Code............................................................................................               11
Collection Account..............................................................................               43
Commission......................................................................................                3
Contract Group..................................................................................            9, 31
Contract Rate...................................................................................            7, 23
Contracts.......................................................................................             1, 6
Contributions Tax...............................................................................               96
Cooperative Loans...............................................................................               62
Cooperative(s)..................................................................................           19, 62
Covered Trust...................................................................................       17, 58, 65
CPR.............................................................................................               28
Credit Support..................................................................................         1, 8, 25
Crime Control Act...............................................................................               71
Cut-off Date....................................................................................               10
Deferred Interest...............................................................................               82
Definitive Securities...........................................................................           31, 38
Depositor.......................................................................................            5, 19
Determination Date..............................................................................               31
disqualified organization.......................................................................               98
Distribution Date...............................................................................               10
DTC.............................................................................................            3, 37
Due Period......................................................................................               32
ERISA...........................................................................................          12, 106
excess inclusion................................................................................               94
Exchange Act....................................................................................                1
excess servicing................................................................................               79
Exemption.......................................................................................              107
FASIT...........................................................................................              105
</TABLE>
 
                                      112
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- ------------------------------------------------------------------------------------------------   -----------------
<S>                                                                                                <C>
financial asset securitization investment trust.................................................              105
FDIC............................................................................................          43, 109
FHLMC...........................................................................................               51
foreign person..................................................................................          99, 101
Government Securities...........................................................................         1, 7, 19
Grantor Trust Certificates......................................................................               11
Home Equity Loans...............................................................................            5, 20
Home Improvement Contracts......................................................................            6, 20
Indenture.......................................................................................           31, 39
Indenture Trustee...............................................................................               39
Indirect Participants...........................................................................               37
Insurance Proceeds..............................................................................               43
L/C Bank........................................................................................               59
Labor...........................................................................................              106
Legislative History.............................................................................               81
Liquidation Proceeds............................................................................               43
Loan-to-Value Ratio.............................................................................               20
Lock-out Date...................................................................................               21
Lock-out Period.................................................................................               21
Manufactured Home...............................................................................                6
manufactured housing contracts..................................................................               16
Master REMIC....................................................................................               84
Master Servicer.................................................................................                5
MBS.............................................................................................         1, 5, 19
MBS Agreement...................................................................................               21
MBS Issuer......................................................................................               21
MBS Servicer....................................................................................               21
MBS Trustee.....................................................................................               22
Merrill Lynch...................................................................................              110
Model Law.......................................................................................              109
Mortgage Assets.................................................................................               19
Mortgage Loan Group.............................................................................            9, 31
Mortgage Loans..................................................................................         1, 5, 19
Mortgage Notes..................................................................................               20
Mortgage Participations.........................................................................         1, 5, 19
Mortgages.......................................................................................               20
Mortgage Rate...................................................................................            6, 21
Multifamily Mortgage Loan.......................................................................               19
Multifamily Property............................................................................            5, 19
NCUA............................................................................................              109
Nonrecoverable Advance..........................................................................               35
Notes...........................................................................................             1, 5
Offered Securities..............................................................................                1
OID.............................................................................................               75
OID Regulations.................................................................................               77
Originator......................................................................................               20
OTS.............................................................................................              109
Participants....................................................................................               37
parties in interest.............................................................................              106
pass-through entity.............................................................................               98
pass-through interest holder....................................................................               94
</TABLE>
 
                                      113
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- ------------------------------------------------------------------------------------------------   -----------------
<S>                                                                                                <C>
Pass-Through Rate...............................................................................            9, 32
Payment Lay Certificates........................................................................               90
Permitted Investments...........................................................................               43
Plans...........................................................................................              106
phantom income..................................................................................               92
Policy Statement................................................................................              109
Pooling and Servicing Agreement.................................................................               38
Preferred Lender................................................................................               24
Preferred Lender Program........................................................................               24
Pre-Funded Amount...............................................................................            8, 25
Pre-Funding Account.............................................................................                8
pre-issuance accrued interest...................................................................               90
prepayment......................................................................................               28
Prepayment Assumption...........................................................................               81
Prepayment Premium..............................................................................               21
Prohibited Transactions Tax.....................................................................               96
Proposed Mark to-Market Regulations.............................................................               93
PTCE 83-1.......................................................................................              108
Rating Agency...................................................................................               12
Record Date.....................................................................................               31
Refinance Loans.................................................................................               20
Related Proceeds................................................................................               34
Relief Act......................................................................................           70, 73
REMIC...........................................................................................               11
REMIC Certificates..............................................................................               83
REMIC Regular Certificateholders................................................................               85
REMIC Regular Certificates......................................................................           11, 83
REMIC Regulations...............................................................................               75
REMIC Residual Certificateholder................................................................               91
REMIC Residual Certificates.....................................................................           11, 83
Restricted Group................................................................................              107
RICO............................................................................................               71
SBA.............................................................................................            7, 23
SBA Act.........................................................................................            7, 23
SPA Loans.......................................................................................            7, 19
SBA 504 Loans...................................................................................            7, 19
SBA 504 Loan Program............................................................................            7, 24
Section 7(a) Program............................................................................            7, 23
Securities......................................................................................             1, 5
Security Balance................................................................................            9, 33
Security Owners.................................................................................               37
Securityholders.................................................................................            1, 18
senior lien.....................................................................................               15
Senior Securities...............................................................................            9, 31
Servicing Agreement.............................................................................               39
Servicing Standard..............................................................................               46
Short-Term Note.................................................................................              100
Single Family Mortgage Loan.....................................................................               19
Single Family Property..........................................................................            5, 19
SMMEA...........................................................................................          12, 108
SMMEA Securities................................................................................              108
</TABLE>
 
                                      114
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- ------------------------------------------------------------------------------------------------   -----------------
<S>                                                                                                <C>
SPA.............................................................................................               28
Stripped ARM Obligations........................................................................               82
Stripped Coupon Certificates....................................................................               79
Stripped Interest Securities....................................................................            9, 31
Stripped Principal Securities...................................................................            9, 31
Sub-Servicer....................................................................................               47
Sub-Servicing Agreement.........................................................................               47
Subsidiary REMIC................................................................................               84
Subordinate Securities..........................................................................            9, 31
Subsequent Assets...............................................................................            8, 24
Super-Premium Certificates......................................................................               86
tax avoidance potential.........................................................................               99
Title V.........................................................................................       69, 74, 76
Title VIII......................................................................................               70
Trust Agreement.................................................................................               38
Trust Assets....................................................................................                3
Trust Fund......................................................................................                1
Trustee.........................................................................................                5
UCC.............................................................................................           37, 71
Underlying MBS..................................................................................               19
Underlying Mortgage Loans.......................................................................               19
Unguaranteed Interest...........................................................................               24
unrelated business taxable income...............................................................               98
Unsecured Home Improvement Loans................................................................         1, 6, 19
U.S. Person.....................................................................................               99
Value...........................................................................................               20
Warranting Party................................................................................               41
Whole Loans.....................................................................................               19
</TABLE>
 
                                      115
 
<PAGE>
 
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>
 
<PAGE>
_____________________________________      _____________________________________
 
     NO  DEALER,  SALESMAN  OR OTHER  PERSON  HAS  BEEN AUTHORIZED  TO  GIVE ANY
INFORMATION OR TO MAKE  ANY REPRESENTATIONS OTHER THAN  THOSE CONTAINED IN  THIS
PROSPECTUS  SUPPLEMENT OR  THE PROSPECTUS IN  CONNECTION WITH THE  OFFER MADE BY
THIS PROSPECTUS  SUPPLEMENT AND  THE  PROSPECTUS AND,  IF  GIVEN OR  MADE,  SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY  THE UNDERWRITER. NEITHER THE  DELIVERY OF THIS PROSPECTUS  NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE  HAS
BEEN  NO  CHANGE  SINCE THE  DATE  HEREOF.  THIS PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS DO  NOT  CONSTITUTE  AN  OFFER  OR  SOLICITATION  BY  ANYONE  IN  ANY
JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION  IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH  OFFER OR SOLICITATION  IS NOT QUALIFIED TO  DO SO OR  TO
ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH SOLICITATION.
                            ------------------------
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                                PAGE
                                                                                                                                ----
<S>                                                                                                                             <C>
                                                       PROSPECTUS SUPPLEMENT
Summary of Prospectus Supplement.............................................................................................    S-4
Risk Factors.................................................................................................................   S-15
The Master Servicer and the Mortgage Loan Seller.............................................................................   S-17
The Mortgage Pool............................................................................................................   S-18
Yield on the Certificates....................................................................................................   S-36
Description of the Certificates..............................................................................................   S-42
Pooling and Servicing Agreement..............................................................................................   S-55
The Insurer..................................................................................................................   S-59
Certain Federal Income Tax Consequences......................................................................................   S-61
Use of Proceeds..............................................................................................................   S-63
Underwriting.................................................................................................................   S-63
Legal Matters................................................................................................................   S-64
Experts......................................................................................................................   S-64
Ratings......................................................................................................................   S-64
Legal Investment.............................................................................................................   S-64
ERISA Considerations.........................................................................................................   S-65
                                                             PROSPECTUS
Prospectus Supplement........................................................................................................      2
Available Information........................................................................................................      3
Incorporation of Certain Information by Reference............................................................................      3
Summary of Prospectus........................................................................................................      5
Special Considerations.......................................................................................................     13
Description of the Trust Funds...............................................................................................     19
Use of Proceeds..............................................................................................................     25
Yield Considerations.........................................................................................................     26
The Depositor................................................................................................................     30
Description of the Securities................................................................................................     31
Description of the Agreements................................................................................................     38
Description of Credit Support................................................................................................     58
Certain Legal Aspects of Mortgage Loans......................................................................................     61
Certain Legal Aspects of the Contracts.......................................................................................     71
Certain Federal Income Tax Consequences......................................................................................     75
State Tax Considerations.....................................................................................................    105
ERISA Considerations.........................................................................................................    105
Legal Investment.............................................................................................................    108
Plan of Distribution.........................................................................................................    110
Legal Matters................................................................................................................    111
Financial Information........................................................................................................    111
Rating.......................................................................................................................    111
Index of Principal Definitions...............................................................................................    112
</TABLE>
 
                            ------------------------
     UNTIL  DECEMBER 19, 1996, ALL DEALERS EFFECTING TRANSACTIONS IN THE CLASS A
CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN WHICH IT RELATES.  THIS
DELIVERY  REQUIREMENT IS IN ADDITION  TO THE OBLIGATION OF  DEALERS TO DELIVER A
PROSPECTUS SUPPLEMENT  AND  PROSPECTUS  WHEN ACTING  AS  UNDERWRITERS  AND  WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTION.
 
                           $81,129,770 (APPROXIMATE)
                           MORTGAGE LOAN ASSET BACKED
                          CERTIFICATES, SERIES 1996-1
 
                             MERRILL LYNCH MORTGAGE
                                INVESTORS, INC.
                                   DEPOSITOR
 
                             BERKELEY FEDERAL BANK
                                  & TRUST FSB
                              MORTGAGE LOAN SELLER
                              AND MASTER SERVICER
 
                          ---------------------------
                             PROSPECTUS SUPPLEMENT
                          ---------------------------
 
                              MERRILL LYNCH & CO.
                            DATED SEPTEMBER 20, 1996
 
_____________________________________      _____________________________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission