MERRILL LYNCH MORTGAGE INVESTORS INC
424B2, 1996-09-20
ASSET-BACKED SECURITIES
Previous: MERRILL LYNCH MORTGAGE INVESTORS INC, 8-K, 1996-09-20
Next: MCNEIL REAL ESTATE FUND XXVII LP, SC 14D1, 1996-09-20






<PAGE>
 
<PAGE>

INFORMATION  CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT RELATING  TO THESE  SECURITIES HAS  BEEN FILED  WITH THE
SECURITIES AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR  MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE DELIVERY OF A FINAL PROSPECTUS SUPPLEMENT
AND PROSPECTUS. THIS PROSPECTUS SUPPLEMENT SHALL NOT CONSTITUTE AN OFFER TO SELL
OR  THE SOLICITATION OF  AN OFFER TO  BUY NOR SHALL  THERE BE ANY  SALE OF THESE
SECURITIES IN  ANY STATE  IN WHICH  SUCH OFFER,  SOLICITATION OR  SALE WOULD  BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY
SUCH STATE.


                SUBJECT TO COMPLETION, DATED SEPTEMBER 19, 1996
 
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED SEPTEMBER 19, 1996)
 
                                     [LOGO]
 
                       $639,102,000 CLASS A CERTIFICATES
                       $ 41,291,000 CLASS M CERTIFICATES
                       $ 37,700,000 CLASS B CERTIFICATES
           HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 1996-2

                        BENEFICIAL MORTGAGE CORPORATION
                           SELLER AND MASTER SERVICER

               MERRILL LYNCH MORTGAGE INVESTORS, INC., DEPOSITOR

                            ------------------------
 
     The  Home  Equity  Loan  Asset  Backed  Certificates,  Series  1996-2  (the
'Certificates') will consist of one class  of senior Certificates (the 'Class  A
Certificates')  and  three classes  of  subordinate Certificates  (the  'Class M
Certificates,' the 'Class B Certificates' and the 'Class R Certificates').  Only
the  Class A, Class M and Class  B Certificates (the 'Offered Certificates') are
offered hereby. The Certificates represent  undivided interests in a trust  fund
(the  'Trust  Fund') consisting  primarily of  certain balances  of a  pool (the
'Pool') of home equity revolving credit line accounts (the 'Home Equity  Loans')
secured  by  deeds  of trust  or  mortgages  (of which  approximately  85.54% by
principal balance are first  deeds of trust or  mortgages and the remainder  are
second deeds of trust or mortgages) on residential properties that are primarily
one-  to four-family  properties (the  'Mortgaged Properties').  The Home Equity
Loans were originated or acquired by Beneficial Mortgage Corporation and certain
of its affiliates in the ordinary course of their business. The Originators  (as
hereinafter  defined) are  all wholly-owned  direct or  indirect subsidiaries of
Beneficial Corporation. Merrill Lynch Mortgage Investors, Inc. (the 'Depositor')
will acquire  the Home  Equity Loans  from Beneficial  Mortgage Corporation  and
transfer  them to the Trust  Fund pursuant to a  Pooling and Servicing Agreement
(the  'Agreement')  dated  as  of  September  1,  1996  between  the  Depositor,
Beneficial  Mortgage Corporation, as master servicer (the 'Master Servicer') and
The Chase Manhattan Bank, as Trustee. The obligations of the Master Servicer, as
such, are limited to its contractual servicing obligations.
 
                                             (Cover continued on following page)
 
     PROSPECTIVE INVESTORS SHOULD CONSIDER THE DISCUSSION OF CERTAIN FACTORS SET
FORTH UNDER 'RISK FACTORS' CONTAINED HEREIN ON PAGES S-16 TO S-21.
 
                            ------------------------
 
     THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST FUND ONLY  AND
DO  NOT  REPRESENT  INTERESTS IN  OR  OBLIGATIONS OF  THE  DEPOSITOR, BENEFICIAL
MORTGAGE CORPORATION OR ANY AFFILIATE THEREOF. NEITHER THE CERTIFICATES NOR  THE
HOME  EQUITY  LOANS  ARE  INSURED  OR  GUARANTEED  BY  ANY  GOVERNMENTAL AGENCY.
COLLECTIONS IN RESPECT OF THE HOME EQUITY  LOANS IN THE TRUST FUND ARE THE  SOLE
SOURCE OF DISTRIBUTION ON THE CERTIFICATES.
 
                            ------------------------
 
THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION  OR  ANY STATE  SECURITIES  COMMISSION NOR  HAS  THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED  UPON  THE ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS. ANY
        REPRESENTATION  TO   THE  CONTRARY   IS  A   CRIMINAL   OFFENSE.
 
                            ------------------------
 
     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
                            ------------------------
 
     The  Offered Certificates are being offered by the Underwriter from time to
time in negotiated transactions or otherwise at varying prices to be determined,
in each case, at the time of sale.
 
     The aggregate  proceeds to  the  Depositor from  the  sale of  the  Offered
Certificates  will be approximately  $               , before deducting expenses
payable by the Depositor, estimated to be $                  .
 
     The Offered Certificates are offered subject to prior sale, when, as and if
issued by the  Trust Fund and  accepted by  the Underwriter and  subject to  its
right  to reject orders in whole or in part. It is expected that delivery of the
Offered Certificates will be made in  book-entry form only through the  Same-Day
Funds  Settlement System  of The Depository  Trust Company,  Cedel Bank, societe
anonyme, and the Euroclear System on or about September   , 1996.

                            ------------------------
                              MERRILL LYNCH & CO.
                            ------------------------

         The date of this Prospectus Supplement is September   , 1996.
 



<PAGE>
 
<PAGE>
     Distributions of principal and interest on the Certificates will be made on
the  28th day  of each month  or, if such  day is  not a business  day, the next
succeeding business day (each, a 'Distribution Date'), beginning on October  28,
1996.  On  each  Distribution Date,  holders  of the  Offered  Certificates (the
'Certificateholders') will be  entitled to receive,  from and to  the extent  of
funds   available  in  the  Certificate   Account,  interest  on  the  aggregate
outstanding principal  balance of  the  Offered Certificates  (the  'Certificate
Principal  Balance')  at  the  floating  interest  rates  described  herein  and
distributions with respect  to the  Trust Percentage  of principal  of the  Home
Equity Loans, calculated as set forth herein. The rights of holders of the Class
M  Certificates to receive  distributions with respect to  the Home Equity Loans
are subordinated to the extent described herein to the rights of holders of  the
Class  A Certificates, and the rights of  holders of the Class B Certificates to
receive distributions with respect to the Home Equity Loans are subordinated  to
the  rights of holders  of the Class A  and Class M  Certificates. The rights of
holders of the Class R Certificates to receive distributions are subordinated to
the rights of holders of the Class A, Class M and Class B Certificates.
 
     An election will be made to treat the Trust Fund as a real estate  mortgage
investment  conduit ('REMIC') for federal income tax purposes. As described more
fully herein, the  Class A,  Class M and  Class B  Certificates will  constitute
'regular  interests' in the  REMIC and the Class  R Certificates will constitute
the single class  of 'residual  interests' in  the REMIC.  See 'Certain  Federal
Income Tax Consequences' herein and in the Prospectus.
 
     Prior  to  their  issuance,  there  has  been  no  market  for  the Offered
Certificates nor can there be any assurance that one will develop or, if it does
develop, that  it will  provide the  Certificateholders with  liquidity or  will
continue  for the life of the Offered Certificates. The Underwriter intends, but
is not  obligated, to  make a  market  in the  Offered Certificates.  See  'Risk
Factors' herein.
 
                            ------------------------

     THE   OFFERED  CERTIFICATES  CONSTITUTE  PART   OF  A  SEPARATE  SERIES  OF
CERTIFICATES ISSUED BY  THE DEPOSITOR  AND ARE  BEING OFFERED  PURSUANT TO  THIS
PROSPECTUS  SUPPLEMENT AND THE DEPOSITOR'S PROSPECTUS  DATED SEPTEMBER   , 1996,
OF WHICH  THIS  PROSPECTUS SUPPLEMENT  IS  A  PART AND  WHICH  ACCOMPANIES  THIS
PROSPECTUS  SUPPLEMENT. THE PROSPECTUS  CONTAINS IMPORTANT INFORMATION REGARDING
THIS OFFERING WHICH IS NOT CONTAINED HEREIN, AND PROSPECTIVE INVESTORS ARE URGED
TO READ THE  PROSPECTUS AND  THIS PROSPECTUS SUPPLEMENT  IN FULL.  SALES OF  THE
OFFERED  CERTIFICATES MAY NOT  BE CONSUMMATED UNLESS  THE PURCHASER HAS RECEIVED
BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
 
     TO THE  EXTENT THAT  ANY STATEMENTS  IN THIS  PROSPECTUS SUPPLEMENT  MODIFY
STATEMENTS  CONTAINED  IN  THE  PROSPECTUS, THE  STATEMENTS  IN  THIS PROSPECTUS
SUPPLEMENT SHALL CONTROL.
 
     Upon receipt of  a request by  an investor who  has received an  electronic
Prospectus  Supplement and Prospectus from the  Underwriter or a request by such
investor's representative within the period during which there is an  obligation
to  deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or the
Underwriter will promptly deliver, or cause  to be delivered, without charge,  a
paper copy of the Prospectus Supplement and Prospectus.
 
                            ------------------------

     IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH  STABILIZE  OR  MAINTAIN  THE MARKET  PRICE  OF  THE  OFFERED
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                            ------------------------

     UNTIL 90 DAYS  AFTER THE DATE  OF THIS PROSPECTUS  SUPPLEMENT, ALL  DEALERS
EFFECTING TRANSACTIONS IN THE OFFERED CERTIFICATES, WHETHER OR NOT PARTICIPATING
IN  THIS DISTRIBUTION,  MAY BE REQUIRED  TO DELIVER A  PROSPECTUS SUPPLEMENT AND
PROSPECTUS. THIS  IS IN  ADDITION TO  THE  OBLIGATION OF  DEALERS TO  DELIVER  A
PROSPECTUS  SUPPLEMENT  AND  PROSPECTUS  WHEN ACTING  AS  UNDERWRITERS  AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                      S-2



<PAGE>
 
<PAGE>
                         PROSPECTUS SUPPLEMENT SUMMARY
 
     The  following summary of certain pertinent information is qualified in its
entirety by reference to  the detailed information  appearing elsewhere in  this
Prospectus  Supplement and the accompanying Prospectus. Reference is made to the
Index of Principal Terms for the  location in this Prospectus Supplement of  the
definitions of certain capitalized terms.
 
<TABLE>
<S>                                <C>
Offered Certificates.............  The  Trust Fund  will issue  its Home  Equity Loan  Asset Backed Certificates,
                                     Series 1996-2, in four classes pursuant to a Pooling and Servicing Agreement
                                     dated as  of  September  1,  1996  (the  'Agreement')  by  and  between  the
                                     Depositor,  the Master  Servicer and the  Trustee. The  Class A Certificates
                                     (the 'Class A  Certificates') will be  senior certificates and  the Class  M
                                     Certificates  (the 'Class  M Certificates'),  the Class  B Certificates (the
                                     'Class  B  Certificates')  and  the  Class  R  Certificates  (the  'Class  R
                                     Certificates')  will be  subordinate certificates, all  as described herein.
                                     Only the  Class A,  Class  M and  Class  B Certificates  (collectively,  the
                                     'Offered  Certificates') are being offered hereby.  The Class A, Class M and
                                     Class B Certificates will initially represent undivided ownership  interests
                                     in  approximately  89.00%,  5.75%  and  5.25%,  respectively,  of  the Trust
                                     Balances of certain home  equity revolving credit  line accounts (the  'Home
                                     Equity  Loans') sold to the Trust Fund and secured by either first or second
                                     deeds of trust or mortgages.  Each Class of Offered Certificates  represents
                                     the  right to receive specified portions of the Trust Percentage of payments
                                     received in respect  of the  Home Equity Loans  after August  31, 1996  (the
                                     'Cut-Off  Date'), as  set forth  in the  Agreement. No  Class represents any
                                     interest in  any additional  amounts advanced  under the  Home Equity  Loans
                                     after  the  Cut-Off  Date  (the 'Additional  Balances').  All  the ownership
                                     interests in (and the obligations to  fund) the Additional Balances will  be
                                     retained by the related Originators.
Depositor........................  Merrill  Lynch  Mortgage Investors,  Inc.  (the 'Depositor'),  a wholly-owned,
                                     limited purpose subsidiary of Merrill Lynch Capital Corporation, which is  a
                                     wholly-owned  indirect  subsidiary  of  Merrill Lynch  &  Co.,  Inc.  and an
                                     affiliate of  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  the
                                     Underwriter.  None  of  the  Depositor,  the  Underwriter  or  any  of their
                                     respective affiliates has insured or guaranteed the Certificates or the Home
                                     Equity Loans.
Cut-off Date Pool Balance........  $718,093,936.59
Original Class A Certificate
  Balance........................  $639,102,000
Original Class M Certificate
  Balance........................  $41,291,000
Original Class B Certificate
  Balance........................  $37,700,000
Trust Balance....................  The 'Trust Balance' for any Home Equity Loan for any day (i.e., the portion of
                                     the outstanding principal  balance of  such Home  Equity Loan  owned by  the
                                     Trust Fund on such day) is equal to the unpaid principal balance of the Home
                                     Equity  Loan as of the Cut-Off Date  (the 'Cut-Off Date Trust Balance') less
                                     (i) (x) as to any payment applied to reduce the outstanding balance of  such
                                     Home Equity Loan that is received during the Collection Period in which such
</TABLE>
 
                                      S-3



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     payment is due, the Trust Percentage of such payment, and (y) as to any such
                                     payment received during a Collection Period that was due and not received in
                                     a prior Collection Period, the Overdue Trust Percentage of such payment (the
                                     sum  of (x) and (y) being referred to as the 'Trust Principal Payments') and
                                     (ii) the Trust Percentage of certain insurance proceeds applied in reduction
                                     of the Loan Balance for such Home Equity Loan ('Trust Insurance Proceeds').
                                   The 'Loan Balance' for any Home Equity  Loan and for any day is the  principal
                                     balance  of such Home Equity  Loan on such day. As  of the Cut-Off Date, the
                                     Trust Balance and the Loan Balance will be equal and the corresponding Trust
                                     Percentage will therefore equal 100%. The Loan Balance will exceed the Trust
                                     Balance to the extent of any  Additional Balances in respect of the  related
                                     Home Equity Loan. All collections on the Home Equity Loans generally will be
                                     allocated  pro rata  to the  Trust Fund  and the  Originator that  owns such
                                     Additional Balance based on the portions of the Loan Balance represented  by
                                     the Trust Balance and such Additional Balance, respectively. At such time as
                                     the  Trust Balance for  any Home Equity  Loan is reduced  to zero, such Home
                                     Equity Loan will be released from the Trust Fund.
                                   The 'Trust Percentage' for any Collection Period is the percentage obtained by
                                     dividing the average daily Trust Balance for the second preceding Collection
                                     Period  by  the  average  daily  Loan  Balance  for  such  second  preceding
                                     Collection  Period; provided that as to any Foreclosed Home Equity Loan, the
                                     Trust Percentage will be the percentage in effect for the Collection  Period
                                     in which such Home Equity Loan became a Foreclosed Home Equity Loan.
                                   The  'Overdue  Trust Percentage'  for any  Collection  Period and  any payment
                                     received in  respect of  a  Home Equity  Loan that  was  due in  a  previous
                                     Collection  Period is the percentage obtained  by dividing the average daily
                                     Trust  Balance  for  all  consecutive  prior  Collection  Periods  from  and
                                     including  the  Collection  Period in  which  such  payment was  due  to and
                                     including the Collection Period in which  such payment was received in  full
                                     by  the average  daily Loan  Balance for  such consecutive  prior Collection
                                     Periods. The  Overdue Trust  Percentage shall  be applied  only to  payments
                                     received  in a given Collection  Period that were due  in a prior Collection
                                     Period.
                                   A 'Collection Period' for  any Home Equity Loan  for any Distribution Date  is
                                     the one-month period ending on the last day of the monthly billing cycle for
                                     such Home Equity Loan (the 'Cycle Date') in the calendar month preceding the
                                     calendar  month in  which such Distribution  Date occurs;  provided that the
                                     first Collection  Period will  begin on  the  Cut-Off Date  and end  on  the
                                     applicable  Cycle Date in September, 1996. When used with respect to all the
                                     Home Equity  Loans and  a Distribution  Date, the  term 'Collection  Period'
                                     means  the  respective Collection  Periods applicable  to  each of  the Home
                                     Equity Loans that commenced in the  second preceding calendar month (or,  in
                                     the  case of the first Collection Period, the Cut-Off Date) and ended in the
                                     calendar month immediately preceding the month of such Distribution Date.
</TABLE>
 
                                      S-4



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
Originators of the Home Equity
  Loans; Asset Seller............  The originators of  the Home  Equity Loans, each  of which  is a  wholly-owned
                                     direct  or  indirect  subsidiary  of  Beneficial  Corporation,  include  the
                                     following: Beneficial Arizona Inc.,  Beneficial California Inc.,  Beneficial
                                     Consumer Discount Company, Beneficial Delaware Inc., Beneficial Discount Co.
                                     of  Virginia, Beneficial Florida Inc.,  Beneficial Home Mortgage Loan Corp.,
                                     Beneficial  Homeowner   Service   Corporation,  Beneficial   Indiana   Inc.,
                                     Beneficial  Kentucky Inc., Beneficial  Michigan Inc., Beneficial Mississippi
                                     Inc.,  Beneficial  Montana  Inc.,   Beneficial  Mortgage  Co.  of   Arizona,
                                     Beneficial  Mortgage  Co.  of  Georgia, Beneficial  Mortgage  Co.  of Idaho,
                                     Beneficial Mortgage Co.  of Indiana,  Beneficial Mortgage  Co. of  Maryland,
                                     Beneficial  Mortgage  Co.  of  Massachusetts,  Beneficial  Mortgage  Co.  of
                                     Mississippi, Beneficial Mortgage Co. of  Nevada, Beneficial Mortgage Co.  of
                                     New  Hampshire,  Beneficial  Mortgage  Co.  of  North  Carolina,  Beneficial
                                     Mortgage Co. of Ohio,  Beneficial Mortgage Co.  of Rhode Island,  Beneficial
                                     Mortgage  Co. of South Carolina, Beneficial Mortgage Co. of Utah, Beneficial
                                     Mortgage Corporation, Beneficial  New Jersey Inc.,  Beneficial Oregon  Inc.,
                                     Beneficial  Tennessee Inc.,  Beneficial Washington Inc.  and Beneficial West
                                     Virginia, Inc. (the 'Originators').  The Originators conduct their  business
                                     primarily  in the following states:  Arizona, California, Delaware, Florida,
                                     Georgia,  Idaho,  Indiana,  Kentucky,  Maryland,  Massachusetts,   Michigan,
                                     Mississippi,  Montana, Nevada,  New Hampshire,  New Jersey,  New York, North
                                     Carolina,  Ohio,  Oregon,  Pennsylvania,   Rhode  Island,  South   Carolina,
                                     Tennessee,  Utah,  Virginia,  Washington and  West  Virginia  (the 'Included
                                     States'). The Originators (other than Beneficial Mortgage Corporation)  will
                                     sell  their Cut-Off Date  Loan Balances to  Beneficial Mortgage Corporation,
                                     and Beneficial Mortgage Corporation (in  such capacity, the 'Asset  Seller')
                                     in turn will sell the Cut-Off Date Loan Balances to the Depositor.
Master Servicer..................  Beneficial  Mortgage Corporation will also act  as Master Servicer of the Home
                                     Equity Loans. Each Home Equity Loan originated by another of the Originators
                                     will be subserviced  by such Originator  on behalf of  the Master  Servicer.
                                     However,  the Agreement  will provide that  the Master  Servicer will remain
                                     primarily liable for  the servicing of  the Home Equity  Loans and have  the
                                     ultimate  responsibility for  ensuring that  the subservicers  perform their
                                     duties as such. The Master Servicer will be entitled to retain on behalf  of
                                     itself  and  the subservicers  as a  servicing fee  (the 'Servicing  Fee') a
                                     portion of the interest  payments received with respect  to the Home  Equity
                                     Loans.
Trustee..........................  The Chase Manhattan Bank.
Distributions on the
  Certificates...................  Distributions of principal and interest to each Certificateholder will be made
                                     on  the 28th day of  each month or, if  such day is not  a business day, the
                                     next succeeding business  day (each, a  'Distribution Date'), commencing  on
                                     October   28,   1996,  in   an  amount   equal  to   the  product   of  such
                                     Certificateholder's  Percentage  Interest  and  the  amount  distributed  in
                                     respect  of the related Class. Distributions are required to be made on each
                                     Distribution Date  to  Certificateholders  of record  as  reflected  in  the
                                     certificate register maintained by the Trustee on
</TABLE>
 
                                      S-5



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     the  day prior to such Distribution Date, or, if Definitive Certificates are
                                     issued and beneficial ownership of the regular interests shall no longer  be
                                     held  through book-entry certificates,  the last day  of the month preceding
                                     the month of  such Distribution  Date (the 'Record  Date'). The  'Percentage
                                     Interest'  of  any  Offered  Certificate will  be  equal  to  the percentage
                                     obtained  by  dividing  the  original  principal  balance  of  such  Offered
                                     Certificate  by the  aggregate of  the original  balance of  all the Offered
                                     Certificates of the  same Class. Distributions  on the Offered  Certificates
                                     will  be applied first to accrued and unpaid interest and then to principal.
                                     The 'Accrual Period' for  each Class on any  Distribution Date shall be  the
                                     period  from and including the preceding Distribution Date (or             ,
                                     1996 in the case of  the first Distribution Date)  to and including the  day
                                     prior to the current Distribution Date. Interest on the Offered Certificates
                                     will  be calculated on the basis of the actual number of days in the related
                                     Accrual Period and a year assumed to consist of 360 days.
                                   The funds available in the Certificate Account for distribution in respect  of
                                     the  Certificates on  a Distribution  Date (the  'Available Funds')  will be
                                     applied in the amounts and the order of priority set forth under subheadings
                                     A, B, C  and D  below. See  'Description of  the Certificates  -- Amount  of
                                     Distributions  --  Class A'  and '  -- Class  M  and Class  B' herein  for a
                                     detailed description of the  amounts on deposit  in the Certificate  Account
                                     that  will constitute  the Available  Funds on  each Distribution  Date. The
                                     aggregate  amounts  distributed  to  the  Class  A,  Class  M  and  Class  B
                                     Certificateholders  in  respect  of  a Distribution  Date  are  the  Class A
                                     Distribution Amount,  the  Class  M  Distribution Amount  and  the  Class  B
                                     Distribution  Amount, respectively which are described under 'Description of
                                     the Certificates -- Amount of Distributions' herein. The Distribution Amount
                                     for a Class of Certificates is generally equal to the sum of (i) the  lesser
                                     of  (a) the portion of  Available Funds allocated to  such Class and (b) the
                                     sum of the amount of interest  accrued on the outstanding principal  balance
                                     of  such Class  (together with any  unpaid interest  from prior Distribution
                                     Dates plus interest thereon, to the extent legally permitted) and  scheduled
                                     principal  payments for such Class (together  with any unpaid principal from
                                     prior Distribution  Dates  plus interest  thereon)  and (ii)  any  remaining
                                     Available Funds not required to be distributed in respect of another Class.
     A. Class A Interest.........  Interest  for  the  related  Accrual  Period  will  be  paid  on  the  Class A
                                     Certificates on each Distribution Date, to the extent of the Available Funds
                                     for the Class A Certificates for such date, at the Class A Pass-Through Rate
                                     on  the  then  outstanding  Class  A  Certificate  Balance.  The  'Class   A
                                     Pass-Through Rate' for any Accrual Period will be equal to the lesser of (a)
                                     the  London  interbank  offered  rate  for  one-month  United  States dollar
                                     deposits ('LIBOR') (determined  as described  herein) on  the related  LIBOR
                                     Determination  Date plus     % and (b) the weighted  average of the Net Loan
                                     Rates. The 'Net Loan Rate'  means, with respect to  a Home Equity Loan,  the
                                     rate  of interest applicable to  the Trust Balance of  such Home Equity Loan
                                     less the Servicing  Fee Rate. The  'Class A Certificate  Balance' as of  any
                                     Distribution    Date   is   the   original    principal   balance   of   the
</TABLE>
 
                                      S-6



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     Class A Certificates less all amounts distributed on account of principal to
                                     holders of the Class A Certificates on prior Distribution Dates.
                                   In the event that, on a particular Distribution Date, Available Funds are  not
                                     sufficient  to make a  full distribution of  interest to the  holders of the
                                     Class A Certificates, the amount of  any interest shortfall will be  carried
                                     forward and added to the amount of interest such holders will be entitled to
                                     receive  on the next  Distribution Date. Any such  amount so carried forward
                                     will itself bear  interest at the  Class A Pass-Through  Rate to the  extent
                                     legally  permitted.  See  'Description  of  the  Certificates  --  Amount of
                                     Distribution' herein.
     B. Class M and Class B
        Interest.................  Interest for the related Accrual Period will be paid on the Class M and  Class
                                     B  Certificates  on  each Distribution  Date  to  the extent  of  the amount
                                     available therefor for such Distribution  Date, at the Class M  Pass-Through
                                     Rate  on the then outstanding Class M Certificate Balance and at the Class B
                                     Pass-Through Rate on the then  outstanding Class B Certificate Balance.  The
                                     'Class  M Pass-Through  Rate' for  any Accrual Period  will be  equal to the
                                     lesser of (a) LIBOR on  the related LIBOR Determination Date  plus    %  and
                                     (b)  the weighted average of  the Net Loan Rates.  The 'Class B Pass-Through
                                     Rate' for any Accrual Period will be equal to the lesser of (a) LIBOR on the
                                     related LIBOR Determination Date plus     % and (b) the weighted average  of
                                     the  Net Loan  Rates. The  'Class M  Certificate Balance'  and the  'Class B
                                     Certificate Balance' as of any Distribution Date are the original  principal
                                     balances  of  the Class  M Certificates  and Class  B Certificates  less all
                                     amounts distributed  on account  of  principal to  holders  of the  Class  M
                                     Certificates  and  the Class  B  Certificates on  prior  Distribution Dates,
                                     respectively. The rights of holders of  the Class B Certificates to  receive
                                     distributions  of interest will be subordinated  to the rights of holders of
                                     the Class M Certificates to  receive such distributions. See  'Subordination
                                     of the Class M and Class B Certificates' herein.
                                   In the event that, on a particular Distribution Date, the Amount Available for
                                     Class  M Interest or the Amount Available for Class B Interest (as described
                                     herein under 'Description of the  Certificates -- Amount of  Distributions')
                                     is  not sufficient to make a full distribution of interest to the holders of
                                     the related Class of Certificates, the amount of any interest shortfall will
                                     be carried forward and added to the amount of interest such holders will  be
                                     entitled  to  receive on  the  next Distribution  Date.  Any such  amount so
                                     carried forward will itself bear  interest at the related Pass-Through  Rate
                                     to    the   extent    legally   permitted.    See   'Description    of   the
                                     Certificates -- Amount of Distribution' herein.
     C. Class A Principal........  On each Distribution Date, the Class A Certificateholders will be entitled  to
                                     receive,  based upon  the Class A  Certificate Balance,  as distributions of
                                     principal, to  the  extent of  the  Available  Funds after  payment  of  all
                                     interest  payable on the Class  A, Class M and  Class B Certificates on such
                                     date, the sum of  (i) the Trust Percentage  or Overdue Trust Percentage,  as
                                     applicable, of each principal payment received during the related Collection
                                     Period in respect of the Home
</TABLE>
 
                                      S-7



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     Equity  Loans, (ii) the  aggregate of any  Trust Insurance Proceeds received
                                     during the related Collection Period, (iii)  the Trust Balance of each  Home
                                     Equity  Loan at the end of the related Collection Period that is repurchased
                                     by the  Asset Seller  on account  of (x)  a breach  of a  representation  or
                                     warranty  made by the  Asset Seller to  the Depositor in  the Sale Agreement
                                     that   materially   and   adversely    affects   the   interests   of    the
                                     Certificateholders,  (y) a material defect in the related loan documentation
                                     or (z) the failure to satisfy  certain conditions with respect to such  Home
                                     Equity  Loan as of the Closing Date  (any such Home Equity Loan described in
                                     (x), (y) or (z) above being referred  to herein as a 'Defective Home  Equity
                                     Loan'),  (iv)  the Substitution  Adjustment Amount  for each  Defective Home
                                     Equity Loan that was replaced by one or more Eligible Substitute Home Equity
                                     Loans on the business  day preceding such Distribution  Date, (v) the  Trust
                                     Balance of each Home Equity Loan (other than a Defective Home Equity Loan to
                                     be purchased not later than such Distribution Date) that became a Liquidated
                                     Home  Equity Loan during the calendar month next preceding the month of such
                                     Distribution Date  and (vi)  any previously  unpaid shortfalls  in  required
                                     distributions of principal.
                                   In  addition,  on the  Distribution  Date on  which the  Class  M and  Class B
                                     Certificate Balances have been reduced to zero and on each Distribution Date
                                     thereafter, Class  A  Certificateholders  will be  entitled  to  receive  on
                                     account  of principal the  Class B Excess  Available Amount (described below
                                     under 'Certain  Other Distributions  of Principal  to Class  M and  Class  B
                                     Certificateholders')  until the  Class A  Certificate Balance  is reduced to
                                     zero.
                                   Notwithstanding the foregoing, in no  event shall the aggregate  distributions
                                     of  principal to  holders of  the Class  A Certificates  exceed the original
                                     Class A Certificate Balance.
     D. Class M and Class B
        Principal................  Except for payments of the Class B Excess Available Amount as described below,
                                     payments of  principal in  respect  of the  Class  M Certificates  will  not
                                     commence  until  the  Distribution Date  on  which the  Class  A Certificate
                                     Balance has  been reduced  to  zero (the  'Class  A Termination  Date')  and
                                     payments  of  principal in  respect  of the  Class  B Certificates  will not
                                     commence until the Distribution Date following the Class A Termination  Date
                                     on  which the  Class M  Certificate Balance  has been  reduced to  zero (the
                                     'Class M Termination  Date'). On the  Class A Termination  Date and on  each
                                     Distribution  Date thereafter, payments of principal in respect of the Class
                                     M Certificates will be  made in an  amount equal to the  sum of the  amounts
                                     specified  in clauses (i)-(vi)  under 'Class A Principal'  above (net of any
                                     principal paid  in  respect of  the  Class A  Certificates  on the  Class  A
                                     Termination  Date), to the extent of Available Funds remaining after payment
                                     of all  interest  payable  on the  Class  M  Certificates and  the  Class  B
                                     Certificates  on such dates. On each Distribution Date on or after the Class
                                     M Termination Date, payments of the Class B Certificates will be made in  an
                                     amount  equal to the sum of the  amounts specified in clauses (i)-(vi) under
                                     'Class A Principal' above (net of principal  paid in respect of the Class  M
                                     Certificates    on    the    Class    M    Termination    Date),    to   the
</TABLE>
 
                                      S-8



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     extent of Available Funds remaining after payment of all interest payable on
                                     the Class B Certificates on such date. Notwithstanding the foregoing, in  no
                                     event shall the aggregate distributions of principal to holders of the Class
                                     M  and  Class  B  Certificates  exceed the  original  Class  M  and  Class B
                                     Certificate Balance, respectively.
Certain Other Distributions of
  Principal to Class M and Class
  B Certificateholders...........  On each Distribution Date to and including the Distribution Date on which  the
                                     Class  B  Certificate  Balance  has  been  reduced  to  zero  (the  'Class B
                                     Termination Date'),  the  Class B  Certificateholders  will be  entitled  to
                                     receive  as  payments of  principal  (in addition  to  the amounts,  if any,
                                     distributable as described  in 'Class  M and  Class B  Principal' above)  an
                                     amount  equal to the lesser of (x)  Excess Available Funds and (y) an amount
                                     equal to approximately  0.3333% of  the Pool Balance  for such  Distribution
                                     Date (such amount, the 'Class B Excess Available Amount'). 'Excess Available
                                     Funds'  in respect of  a Distribution Date  is the amount,  if any, by which
                                     Available Funds exceed the sum of (i)  the Class A Formula Amount, (ii)  the
                                     Class M Formula Amount and (iii) the Class B Interest Requirement. The Class
                                     A and Class M Formula Amounts and Class B Interest Requirement are described
                                     under  'Description of the Certificates  -- Amount of Distributions' herein.
                                     The Class A and Class  M Formula Amounts are generally  equal to the sum  of
                                     all  interest  accrued on  each such  Class  of Certificates  (together with
                                     interest due and unpaid from prior Distribution Dates with interest  thereon
                                     at the applicable Pass-Through Rate) plus the amounts described in the first
                                     paragraph  under  'Class A  Principal' above,  in  the case  of the  Class A
                                     Certificates, and under 'Class M and  Class B Principal' above, in the  case
                                     of the Class M Certificates.
                                   On the Class B Termination Date and on each Distribution Date thereafter until
                                     the  Distribution Date on which the Class  M Principal Balance is reduced to
                                     zero, the Class M Certificateholders will be entitled to receive as payments
                                     of principal (in addition to the amounts, if any, distributable as described
                                     in 'Class  M and  Class B  Principal' above)  the Class  B Excess  Available
                                     Amount  (net of any such amounts paid in respect of the Class B Certificates
                                     on the Class B Termination Date).
                                   Since, as described above, all principal proceeds of the Trust Balance of  the
                                     Home Equity Loans will initially be applied towards the payment of principal
                                     of  the Class A Certificates, the existence of Excess Available Funds on any
                                     Distribution Date prior to the Class A Termination Date will depend upon the
                                     interest spread on the Home Equity Loans (i.e., the amount, if any, by which
                                     (x) aggregate interest payments received on the Home Equity Loans (less  the
                                     Servicing  Fee)  exceed (y)  the interest  distributable  in respect  of the
                                     Certificates at  the  related  Pass-Through Rates  and  realized  losses  in
                                     respect of the Home Equity Loans).
Subordination of the Class M and
  Class B Certificates...........  The  rights of  holders of  the Class  M and  Class B  Certificates to receive
                                     distributions of  amounts  collected  on  the  Home  Equity  Loans  will  be
</TABLE>
 
                                      S-9



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     subordinated,  to the extent  described herein, to the  rights of holders of
                                     the Class A  Certificates to receive  such distributions and  the rights  of
                                     holders of the Class B Certificates to receive distributions of such amounts
                                     will  be further subordinated  to the rights  of the holders  of the Class M
                                     Certificates to receive such distributions. The subordination of the Class M
                                     and Class B Certificates to the Class A Certificates is intended to  enhance
                                     the  likelihood of timely receipt by holders  of the Class A Certificates of
                                     their required monthly interest  payments and the  ultimate receipt by  such
                                     holders  of principal equal to the original Class A Certificate Balance. The
                                     subordination of the  Class B Certificates  to the Class  M Certificates  is
                                     intended to enhance the likelihood of timely receipt by holders of the Class
                                     M  Certificates of their required monthly interest payments and the ultimate
                                     receipt by  such  holders  of  principal  equal  to  the  original  Class  M
                                     Certificate  Balance.  See  'Risk  Factors'  and  'Maturity  and  Prepayment
                                     Considerations' herein.
                                   The protection afforded  to holders of  Class A Certificates  by means of  the
                                     subordination,  to the extent  provided herein, of  the Class M  and Class B
                                     Certificates will be accomplished  by (i) the  application of the  Available
                                     Funds as described under 'Distributions on the Certificates' and (ii) if the
                                     Available  Funds on  a Distribution  Date are  not sufficient  to permit the
                                     distribution  of  the  entire  Class  A  Formula  Amount  to  the  Class   A
                                     Certificateholders,    respectively,   the    distribution   to    Class   A
                                     Certificateholders, until  the Class  A Certificate  Balance is  reduced  to
                                     zero,  of Available Funds on future  Distribution Dates that would otherwise
                                     have been payable to holders of the Class M and Class B Certificates.
                                   The protection afforded  to holders of  Class M Certificates  by means of  the
                                     subordination,  to the extent  provided herein, of  the Class B Certificates
                                     will be  accomplished by  (i)  the application  of  the Available  Funds  as
                                     described  under 'Distributions on  the Certificates' above  and (ii) if the
                                     Available Funds  remaining for  distribution  of principal  to the  Class  M
                                     Certificates  on  a  Distribution  Date are  not  sufficient  to  permit the
                                     distribution   of   the   entire   Class   M   Formula   Amount   to    such
                                     Certificateholders,  the distribution  to Class  M Certificateholders, until
                                     the Class M Certificate  Balance is reduced to  zero, of Available Funds  on
                                     future  Distribution Dates that would otherwise have been payable to holders
                                     of the Class B Certificates.
                                   Although the Class M and Class B Certificates are subordinated to the Class  A
                                     Certificates  and the Class  B Certificates are subordinated  to the Class M
                                     Certificates, on each  Distribution Date  prior to the  Class B  Termination
                                     Date, any Class B Excess Available Amount will be distributed to the Class B
                                     Certificateholders  in reduction of the Class  B Certificate Balance, and on
                                     the Class B Termination Date and  on each Distribution Date thereafter,  any
                                     Class  B  Excess  Available  Amount  will  be  distributed  to  the  Class M
                                     Certificateholders in reduction  of the Class  M Certificate Balance.  These
                                     distributions  will have the effect of  accelerating the amortization of the
                                     Class M and Class B Certificates and  are expected to result in the Class  M
                                     and  Class B Certificate Balances being reduced to zero prior to the Class A
                                     Termination Date and the Class B Certificate
</TABLE>
 
                                      S-10



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     Balance being reduced  to zero prior  to the Class  M Termination Date.  Any
                                     such acceleration would create overcollateralization (i.e., the Pool Balance
                                     being  greater than the sum of the  Class A Certificate Balance, the Class M
                                     Certificate Balance  and the  Class B  Certificate Balance),  which has  the
                                     effect  of  providing  credit  support  for  the  Offered  Certificates. See
                                     'Maturity  and   Prepayment   Considerations'  and   'Description   of   the
                                     Certificates  --  Subordination of  the Class  M  and Class  B Certificates'
                                     herein.
Servicer Letter of Credit........  Unless the short-term debt obligations of Beneficial Corporation are rated  at
                                     least A-1 by Standard & Poor's Debt Ratings Group ('Standard & Poor's'), P-1
                                     by  Moody's Investors Service,  Inc. ('Moody's') and  F-1 by Fitch Investors
                                     Service, L.P. ('Fitch' and, together with Standard & Poor's and Moody's, the
                                     'Rating Agencies'), if the Master Servicer wishes to commingle with its  own
                                     funds  the proceeds of the Home Equity Loans prior to the time such proceeds
                                     would otherwise be required to be deposited in the Certificate Account,  the
                                     Master  Servicer  must, as  a condition  to such  commingling, enter  into a
                                     letter  of  credit,  surety  or  similar  agreement  or  other   arrangement
                                     acceptable  to  the Rating  Agencies  that would  not  cause a  reduction or
                                     withdrawal of the  then-current ratings  of any Class  of Certificates  (the
                                     'Servicer  Letter of Credit') with a qualified financial institution. If the
                                     Master Servicer  obtains such  a  Servicer Letter  of  Credit and  fails  to
                                     deposit  in the  Certificate Account  the amounts  required to  be deposited
                                     therein on or prior to the  business day preceding the related  Distribution
                                     Date, the Trustee will, pursuant to the agreement governing the terms of the
                                     Servicer  Letter of Credit, make a draw on such Servicer Letter of Credit in
                                     an amount equal to  such deficiency (such amount  not to exceed the  maximum
                                     coverage then provided under the Servicer Letter of Credit) and deposit such
                                     funds  in the Certificate Account. Any fees  for a Servicer Letter of Credit
                                     will be paid by the Master Servicer and will not be an expense of the  Trust
                                     Fund.  See 'Risk Factors'  and 'Description of  the Certificates -- Servicer
                                     Letter of Credit' herein.
Servicing Fee....................  The Servicing Fee will be  retained by the Master  Servicer each month out  of
                                     interest  collections  on  each  Home  Equity Loan  in  an  amount  equal to
                                     one-twelfth of  the product  of  1.0% (the  'Servicing  Fee Rate')  and  the
                                     related  Trust  Balance  as of  the  beginning of  the  preceding Collection
                                     Period. The Originators will be entitled to  a portion of such fee in  their
                                     capacity as subservicers.
The Home Equity Loans............  The  Home Equity Loans are home  equity revolving credit line loans originated
                                     or acquired by the  Originators in their home  equity revolving credit  line
                                     loan  programs and  are secured  by deeds  of trust  or mortgages  (of which
                                     approximately 84.54% by principal balance as  of the Cut-Off Date are  first
                                     deeds  of trust or mortgages and the  remainder are second deeds of trust or
                                     mortgages) on properties that are primarily one- to four-family  residential
                                     properties located in the Included States.
     A. Payments.................  As  described herein,  the minimum  monthly payment  required under  each Home
                                     Equity Loan is automatically changed each time the Reference Rate adjusts or
                                     whenever an Additional  Balance is  advanced. The advance  of an  Additional
                                     Balance will involve the
</TABLE>
 
                                      S-11




<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     extension of the period (ranging from 5 to 30 years, as provided in the Loan
                                     Agreement)  over which the full amortization of the Loan Balance would occur
                                     if equal monthly payments were made in such minimum amount and the Loan Rate
                                     remained constant throughout. Thus,  the maturity dates  of the Home  Equity
                                     Loans,  and,  therefore,  the  Offered  Certificates,  may  be  continuously
                                     extended. Interest on each Home Equity Loan is computed and payable  monthly
                                     on  the average daily outstanding Loan Balance  at a floating rate per annum
                                     (the 'Loan Rate') equal at any time to the sum of the prime rate charged  by
                                     Bank  of America, N.T.  & S.A. ('Prime') on  the first day  of the months of
                                     March, June, September and December (or, for 19.9% of the Home Equity  Loans
                                     by  Cut-Off  Date  Loan  Balance,  the  London  interbank  offered  rate for
                                     three-month United States dollar  deposits as published  in the Wall  Street
                                     Journal)  ('Three-Month LIBOR') (each such rate, the 'Reference Rate') and a
                                     specified margin (ranging from 1.75% to  11.25%, with a weighted average  as
                                     of  the Cut-Off Date of 4.00% or, in the case of Home Equity Loans where the
                                     Loan Rate is based on Three-Month LIBOR, ranging from 4.56% to 12.56%,  with
                                     a  weighted average as of the Cut-Off Date of 7.16%). The maximum Loan Rates
                                     on the Home Equity Loans generally range  from 15% to 21% per annum and  the
                                     weighted  average  maximum Loan  Rate of  the  Home Equity  Loans as  of the
                                     Cut-Off Date  was 19.36%  per annum.  In  certain of  the states  where  the
                                     Mortgaged Properties are located, adjustments in any year (commencing on the
                                     anniversary  date of the account) will not increase or decrease by more than
                                     a specified percentage (ranging  from 2% to 3%)  for home equity loans.  See
                                     'The  Home Equity Loan Pool'  herein. Principal amounts may  be drawn (up to
                                     the maximum permitted principal  amount or 'Credit  Limit') or repaid  under
                                     each  Home Equity Loan from time to time. The Home Equity Loans have monthly
                                     billing cycles  which  end  on  Cycle  Dates  which  fall  on  various  days
                                     throughout  each calendar  month. The Cycle  Date for each  Home Equity Loan
                                     generally corresponds to the day of the month on which such Home Equity Loan
                                     was originally closed. Billing statements are produced as of each Cycle Date
                                     reflecting all  payment  activity  and  any  additional  borrowings  by  the
                                     borrower  during the  one-month period  since the  previous Cycle  Date. All
                                     payments of principal of and  interest on a Home  Equity Loan in respect  of
                                     any   Collection  Period  (including  payments   made  after  any  increased
                                     borrowings by a borrower subsequent to  the Cut-Off Date), in general,  will
                                     be  allocated pro rata between the Trust  Fund and the related Originator on
                                     the basis of  the average  daily Trust  Balance and  the Additional  Balance
                                     during the second preceding Collection Period.
     B. The Pool.................  The Cut-Off Date Trust Balances of the Home Equity Loans generally ranged from
                                     $15,000  to $350,000 and  averaged $55,238. Credit Limits  as of the Cut-Off
                                     Date ranged from $15,000 to $350,000 and averaged $57,084. Each Home  Equity
                                     Loan was originated between June 15, 1990 and August 26, 1996, and as of the
                                     Cut-Off  Date  the  weighted  average  loan  utilization  rate  (computed by
                                     dividing the Loan Balance  for each Home Equity  Loan by the related  Credit
                                     Limit)   was  97.71%  weighted   by  Credit  Limit.   Based  on  the  Sample
</TABLE>
 
                                      S-12



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     Pool, the  weighted average  second  lien ratio  (computed by  dividing  the
                                     Credit  Limit for each Home Equity Loan by  the sum of such Credit Limit and
                                     the outstanding balances of all loans secured by first mortgages or deeds of
                                     trust affecting the  related Mortgaged  Property) was  52.20%. The  weighted
                                     average  Combined Loan-to-Value Ratio of the Home Equity Loans in the Sample
                                     Pool (as  hereinafter defined)  was  70.08%. See  'The Home  Equity  Lending
                                     Program' herein.
                                   All  of the Home  Equity Loans are  required to be  covered by standard hazard
                                     insurance policies insuring  against losses  due to fire  and various  other
                                     causes. See 'Description of the Certificates' herein.
Losses on Liquidated Home Equity
  Loans..........................  A  'Liquidated Home  Equity Loan,'  as to any  Distribution Date,  is any Home
                                     Equity Loan (other than  a Defective Home Equity  Loan to be repurchased  or
                                     replaced  on or  prior to  such Distribution  Date) as  to which  the Master
                                     Servicer has determined as of the  end of the calendar month next  preceding
                                     the  month of such  Distribution Date that  all proceeds that  it expects to
                                     recover  in  connection  with  the  liquidation  thereof  (the  'Liquidation
                                     Proceeds')  have been  recovered. As  described under  'Distributions on the
                                     Certificates' above, Class A Certificateholders and, commencing on the Class
                                     A Termination Date, Class M  Certificateholders will be entitled to  receive
                                     on  each Distribution Date in respect of each Home Equity Loan that became a
                                     Liquidated Home  Equity Loan  in such  preceding calendar  month the  entire
                                     Trust Balance of such Liquidated Home Equity Loan, regardless of whether the
                                     Trust  Percentage  of  the  related  Net  Liquidation  Proceeds  (i.e.,  the
                                     Liquidation Proceeds less expenses  incurred in connection with  liquidating
                                     the  related Home  Equity Loan)  is equal  to its  Trust Balance.  If on any
                                     Distribution Date the aggregate  amount of losses  of principal realized  in
                                     respect  of Liquidated Home Equity Loans as of the end of the calendar month
                                     next preceding the  month of  such Distribution  Date causes  the amount  of
                                     Available  Funds to be less than the sum  of the Class A Formula Amount, the
                                     Class M Formula Amount and the Class B Distribution Amount (exclusive of the
                                     Class B Excess Available Amount component thereof), the resulting  shortfall
                                     will be carried forward to future Distribution Dates and will be distributed
                                     to  the extent, if any, that amounts remain in the Certificate Account after
                                     distribution of the required components of  the Class A and Class M  Formula
                                     Amounts.  See 'Risk  Factors --  Yield Sensitivity  of Class  M and  Class B
                                     Certificateholders' and 'Description of the Certificates -- Subordination of
                                     the Class M and Class B Certificates' herein.
Optional Purchase................  On any Distribution  Date on which  the aggregate of  the Trust Balances  (the
                                     'Pool  Balance') is 10% or  less of the Pool Balance  as of the Cut-Off Date
                                     (the 'Cut-Off Date Pool Balance'), the Master Servicer will have the  option
                                     to  purchase from  the Trust  Fund each  Home Equity  Loan and  all property
                                     acquired in respect of any Home Equity Loan remaining in the Trust Fund. The
                                     purchase price will be equal to the greatest of (i) the sum of (x) the  Pool
                                     Balance  as of the  first day of  the related Collection  Period and (y) one
                                     month's interest at the applicable Net Loan  Rate on the Pool Balance as  of
                                     such  day (including any  Foreclosed Home Equity  Loans), (ii) the aggregate
                                     fair   market   value   as   determined   by   the   Master   Servicer    of
</TABLE>
 
                                      S-13



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     all  of the assets of the Trust Fund and (iii) the sum of the Class A, Class
                                     M and Class B Certificate Balances, plus accrued and unpaid interest thereon
                                     and on  any  overdue interest  at  the respective  Pass-Through  Rates.  The
                                     portion  of such purchase  price equal to the  Class A, Class  M and Class B
                                     Certificate Balances  and any  unpaid interest  shortfall thereon,  together
                                     with  interest at the related Pass-Through Rates on the Class A, Class M and
                                     Class B  Certificate Balances  and interest  at such  rates on  any  related
                                     unpaid  interest  shortfall  (to  the  extent  legally  permitted),  will be
                                     distributed to holders  of the Class  A, Class M  and Class B  Certificates,
                                     respectively, thereby effecting early retirement of the Certificates.
Termination......................  If  not previously terminated  in accordance with the  terms of the Agreement,
                                     the Trustee  will  sell  the assets  remaining  in  the Trust  Fund  on  the
                                     September 2026 Distribution Date and the Trust Fund will terminate.
ERISA Considerations.............  A  fiduciary of a pension or other employee benefit plan (a 'Plan') subject to
                                     the Employee Retirement Income Security  Act of 1974, as amended  ('ERISA'),
                                     contemplating  the  purchase  of  Class A  Certificates  should  consult its
                                     counsel before making a purchase and  the fiduciary and such legal  advisors
                                     should  consider  whether  the conditions  of  the  administrative exemption
                                     (collectively, the 'Exemption') granted to  the Underwriter from certain  of
                                     the  prohibited transaction  rules of  ERISA are  satisfied or  the possible
                                     application of certain other exemptions described herein. The Exemption will
                                     be applicable  to  the  acquisition,  holding and  resale  of  the  Class  A
                                     Certificates  (but  not the  Class M  and  Class B  Certificates) by  a Plan
                                     subject to  ERISA  provided  that  certain conditions  (some  of  which  are
                                     described  herein under 'ERISA Considerations  -- The Class A Certificates')
                                     are met.  The  Class  M  and  Class B  Certificates  are  not  eligible  for
                                     acquisition by any Plan subject to ERISA. See 'ERISA Considerations' herein.
Legal Investment
  Considerations.................  Although  the Class A Certificates will  initially receive ratings of AAA from
                                     Standard & Poor's,  Aaa from  Moody's and  AAA from  Fitch and  the Class  M
                                     Certificates  will initially receive  ratings of AA  from Standard & Poor's,
                                     Aa1 from Moody's and AA+ from  Fitch, none of the Offered Certificates  will
                                     constitute  'mortgage  related  securities' for  purposes  of  the Secondary
                                     Mortgage Market Enhancement Act of 1984 ('SMMEA') because the Pool  includes
                                     mortgage  loans secured by second liens. Accordingly, many institutions with
                                     legal authority to invest  in comparably rated  securities secured by  first
                                     liens  may not be  legally authorized to invest  in the Certificates because
                                     they are not 'mortgage related securities' under SMMEA.
Registration of Certificates.....  Beneficial Owners  may  elect  to hold  their  Offered  Certificate  interests
                                     through the Depository Trust Company ('DTC'), in the United States, or Cedel
                                     Bank,  societe anonyme ('Cedel')  or the Euroclear  System ('Euroclear'), in
                                     Europe. The Offered Certificates will initially be registered in the name of
                                     Cede, the  nominee  of  DTC.  Offered  Certificates  will  be  available  in
                                     definitive  form  only  under the  limited  circumstances  described herein.
                                     Consequently, for purposes of  the Agreement, Cede will  be the sole  record
                                     holder of the Offered Certificates unless and until Offered Certificates are
                                     issued  in definitive form. The  interests of beneficial owners ('Beneficial
</TABLE>
 
                                      S-14



<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                <C>
                                     Owners') of Offered Certificates will be represented by book-entries on  the
                                     records  of DTC  and participating  members thereof.  Beneficial Owners will
                                     only be able to  exercise the rights of  Certificateholders through DTC  and
                                     its  participants.  All  references  in  this  Prospectus  to  'holders'  or
                                     'Certificateholders' shall be  deemed, unless the  context clearly  requires
                                     otherwise, to refer to Cede, as the sole holder of the Offered Certificates.
                                     See  'Risk Factors' and 'Description of  the Certificates -- Registration of
                                     Certificates' herein.
Certain Federal Tax
  Aspects........................  An election will be made  to treat the Trust Fund  as a 'real estate  mortgage
                                     investment  conduit' ('REMIC') for federal income tax purposes. The Class A,
                                     Class M and Class B Certificates  will be designated as 'regular  interests'
                                     in  the REMIC and will be treated as  debt instruments of the Trust Fund for
                                     federal income tax purposes. The Class R Certificates will be designated  as
                                     'residual  interests' in the REMIC.  Beneficial Owners, including Beneficial
                                     Owners that generally report income on  the cash method of accounting,  will
                                     be  required to include  interest on the  Class A Certificates,  the Class M
                                     Certificates or the Class  B Certificates in income  in accordance with  the
                                     accrual  method of accounting. ln general,  as a result of the qualification
                                     of the  Trust Fund  as a  REMIC, the  Certificates will  be treated  as  (i)
                                     'qualifying  real  property  loans'  under Section  593(d)  of  the Internal
                                     Revenue Code of  1986, as  amended (the  'Code'), (ii)  assets described  in
                                     Section  7701(a)(19)(C) of  the Code  and (iii)  'real estate  assets' under
                                     Section 856(c) of the  Code in the  same proportion that  the assets in  the
                                     REMIC  consist  of  qualifying  assets  under  such  sections.  For  further
                                     information regarding the  federal income tax  consequences of investing  in
                                     the  Certificates, see 'Certain Federal  Income Tax Consequences' herein and
                                     in the Prospectus.
Use of Proceeds..................  The net proceeds to be received from the sale of the Offered Certificates will
                                     be used by the Depositor to pay the purchase price for the Home Equity Loans
                                     purchased from the Asset Seller.
Rating...........................  The Class  A Certificates  will be  rated AAA  by Standard  & Poor's,  Aaa  by
                                     Moody's  and AAA  by Fitch.  The Class  M Certificates  will be  rated AA by
                                     Standard & Poor's, Aa1 by Moody's and AA+ by Fitch. The Class B Certificates
                                     will be rated A by Standard & Poor's, A1 by Moody's and A by Fitch. A rating
                                     is not a recommendation to purchase, hold or sell the Offered  Certificates.
                                     There  can be no assurance that the  initial ratings assigned to the Offered
                                     Certificates will not be lowered or withdrawn by any of the Rating  Agencies
                                     in  the future.  A rating by  any Rating  Agency is not  a recommendation to
                                     purchase, hold or sell Offered Certificates. See 'Rating' in the Prospectus.
</TABLE>
 
                                      S-15



<PAGE>
 
<PAGE>
                                  RISK FACTORS
 
     Prospective   investors  should  consider,  in   addition  to  the  special
considerations discussed under  'Special Considerations' in  the Prospectus  and
the  other matters discussed  in this Prospectus  Supplement and the Prospectus,
the following factors.
 
LIMITED LIQUIDITY
 
     Prior  to  their  issuance  there  has  been  no  market  for  the  Offered
Certificates nor can there be any assurance that one will develop or, if it does
develop, that it will provide holders of the Offered Certificates with liquidity
or  will  continue for  the life  of the  Offered Certificates.  The Underwriter
intends, but is not obligated, to make a market in the Offered Certificates.
 
SAMPLE POOL
 
     As discussed under 'The Home Equity Loan Pool' herein, until July 7,  1996,
the  Originators did not maintain in  their electronic records certain data with
respect to the Home Equity Loans, including information relating to the location
of the Mortgaged Properties and  information required to determine the  Combined
Loan-to-Value  Ratios  for the  Home Equity  Loans.  Certain of  the information
presented in the tables under 'The Home Equity Loan Pool' (including information
with respect to the  geographical distribution of  the Mortgaged Properties  and
the  Combined Loan-to-Value  Ratios for the  Home Equity Loans)  only relates to
Home Equity Loans originated  after July 7, 1996  (the 'Sample Pool').  Although
the  Asset Seller has  informed the Depositor  that it believes  that the Sample
Pool is representative of the entire Pool  of Home Equity Loans in all  material
respects, no assurance can be given in that regard.
 
RESIDENTIAL REAL ESTATE MARKET CONDITIONS; NATURE OF SECURITY
 
     An  overall decline in the residential real estate market in one or more of
the applicable  regions  could adversely  affect  the values  of  the  Mortgaged
Properties securing the related Home Equity Loans such that the Loan Balances of
such  Home Equity Loans,  together with any primary  financing on such Mortgaged
Properties, equal or  exceed the  value of  such Mortgaged  Properties. Since  a
significant  portion of  the Home  Equity Loans are  secured by  second deeds of
trust or mortgages  subordinate to  the rights  of the  beneficiaries under  the
related first deeds of trust or mortgages, a decline in real estate values would
adversely  affect the position of the Trust Fund  as the holder of a second lien
before having such an effect on that of the holder of the related first lien.
 
     A rise in interest rates over a period of time, the general condition of  a
Mortgaged  Property and other factors  may also have the  effect of reducing the
value of such Mortgaged Property from the  appraised value at the time the  Home
Equity  Loan was  originated. If, following  origination, there  is a subsequent
reduction in the value of the Mortgaged Property, the ratio of the amount of the
Home Equity Loan to the value of the Mortgaged Property may exceed the ratio  in
effect  at the time  the Home Equity  Loan was originated.  Such an increase may
reduce the  likelihood  that,  in  the  event of  a  default  by  the  borrower,
liquidation or other proceeds will be sufficient to satisfy the Home Equity Loan
after  satisfaction of  any senior liens.  In addition, an  increase in interest
rates over the Loan Rate in effect at the time a Home Equity Loan was originated
may have an adverse effect on the borrower's ability to pay the required monthly
payment. If the borrower also has a first lien loan which is an adjustable  rate
loan and interest rates have increased above the initial rate on such first lien
loan,  the borrower's ability to pay the required monthly payment may be further
adversely affected by the increase in monthly payments on such first lien  loan.
Moreover,  such an increase in interest  rates may reduce the borrower's ability
to obtain refinancing.
 
     Even assuming that the Mortgaged  Properties provide adequate security  for
the  Home Equity  Loans, substantial delays  could be  encountered in connection
with the liquidation of defaulted Home Equity Loans and corresponding delays  in
the  receipt of related proceeds by the Certificateholders could occur. Further,
liquidation expenses (such as legal fees, real estate taxes, and maintenance and
preservation expenses) will  reduce the proceeds  payable to  Certificateholders
and thereby reduce the
 
                                      S-16



<PAGE>
 
<PAGE>
security  for the Home Equity Loans. In  the event the Mortgaged Properties fail
to provide adequate security for the  Home Equity Loans, holders of the  Offered
Certificates could experience a loss.
 
AMORTIZATION OF THE HOME EQUITY LOANS; PREPAYMENT CONSIDERATIONS
 
     As  described herein under 'The Home  Equity Lending Program -- Home Equity
Loan Terms,'  minimum  monthly  payments  due  under  a  Home  Equity  Loan  are
recomputed  whenever an  Additional Balance  is advanced.  Such recomputation is
based upon  a  level installment  payment  schedule providing  for  the  monthly
payment  of interest at the  then-current Loan Rate and  the amortization of the
Loan Balance  over a  period corresponding  to the  period over  which the  Home
Equity  Loan  was  originally scheduled  to  amortize.  The effect  of  any such
reamortization will be to extend  the final date on  which the Home Equity  Loan
will  be paid  in full to  a date which  corresponds to the  term at origination
(i.e., a Home Equity Loan which amortized  over 30 years at origination will  be
reamortized so as to be paid in full 30 years subsequent to the date of its most
recent  advance) and to minimize any current  requirement to pay principal. As a
result, in the absence  of voluntary prepayments by  borrowers, the Home  Equity
Loans  could  extend  continuously  with  negligible  reductions  in  their Loan
Balances and,  accordingly, the  Certificates could  remain outstanding  for  an
extended period but not to exceed the life of the Trust Fund. The pro rata basis
upon which payments of principal of a Home Equity Loan are allocated between the
Trust  Balance and any Additional Balance may also increase the weighted average
lives  of  the  Offered  Certificates  over  those  which  otherwise  would   be
experienced  were payments to  be allocated first  to the Trust  Fund (until the
Trust Balance has been reduced to zero) and then to the Additional Balances held
by the  Originators. See  'Allocations  of Payments  on  the Home  Equity  Loans
Between  the Trust Fund  and the Originators' herein.  Although, for the reasons
described above,  it  is possible  that  the Offered  Certificates  will  remain
outstanding   (albeit  at   greatly  reduced   Certificate  Principal  Balances)
substantially beyond the  time at which  generally contemporaneous  certificates
evidencing  interests in substantially comparable trust  funds have been paid in
full, the Master Servicer will have the option to purchase the Trust Balance  of
each  Home Equity Loan from  the Trust Fund on  any Distribution Date upon which
the Pool  Balance  is  10%  or  less of  the  Cut-Off  Date  Pool  Balance.  The
Originators  are unable to  project when sufficient Home  Equity Loans will have
been paid to reduce the Pool Balance  to the level at which the Master  Servicer
has  the option to purchase the remaining  Home Equity Loans. If exercised, this
option  would  result  in  a  final  distribution  to  holders  of  the  Offered
Certificates.  Notwithstanding the foregoing,  the Trustee will  sell the assets
remaining in the  Trust Fund  on the September  2026 Distribution  Date and  the
Trust Fund will terminate.
 
     The  rate of prepayment of the Home  Equity Loans is unpredictable and will
likely depend  upon  a  number of  factors.  Since  home equity  loans  are  not
generally  viewed by borrowers as permanent financing, the Home Equity Loans may
experience a  higher rate  of prepayments  than traditional  mortgage loans.  In
addition,  enforcement of the 'due-on-sale' provisions  of the Home Equity Loans
may also  increase prepayments  as may  the obligation  of the  Asset Seller  to
repurchase  the Trust  Balance of any  Home Equity  Loan as to  which the Credit
Limit has  been increased  following the  Cut-Off Date  or as  to which  certain
representations  and warranties have  been breached as of  the Cut-Off Date. See
'Description of the Certificates -- Amendments to Loan Agreements --  Collection
and  Other Servicing Procedures'  herein and 'Certain  Legal Aspects of Mortgage
Loans --  Due-on-Sale  Clauses'  in  the Prospectus.  On  the  other  hand,  the
possibility  that  prepayment charges  described herein  under 'The  Home Equity
Lending Program -- Home Equity Loan Terms' may be imposed in connection with the
prepayment of certain Home Equity Loans could slow prepayments during the  early
years  of the Trust Fund  during which such charges  may be assessed. Additional
factors that may  also be expected  to affect the  prepayment experience of  the
Trust Fund include general economic conditions, interest rates, the availability
of  alternative  financing,  homeowner  mobility  and  any  changes  limiting or
eliminating the  deductibility  for  federal income  tax  purposes  of  interest
payments  on home  equity loans. Furthermore,  the prepayment  experience of the
Trust Fund will be affected by the extent to which (i) in the case of  Defective
Home  Equity Loans, the Trust Balances of such Home Equity Loans are repurchased
by the Asset Seller, (ii) in the case of Liquidated Home Equity Loans, the Trust
Balance is, to  the extent  of Available Funds,  distributed to  holders of  the
Offered  Certificates and (iii) casualty losses  are incurred in respect of Home
Equity Loans resulting in the receipt  of Insurance Proceeds by the Trust  Fund.
See 'Description of the Certificates -- Amount of Distributions' herein.
 
                                      S-17



<PAGE>
 
<PAGE>
     As  a result of the  initial allocation of principal  proceeds of the Trust
Balances of the Home Equity Loans to the distribution of principal in respect of
the Class A Certificates, and after the Class A Termination Date, in respect  of
the  Class M Certificates,  an increase in  the rate of  prepayments of the Home
Equity Loans will likely have the effect of reducing the weighted average  lives
of  the Class A and Class M  Certificates. In addition, on the Distribution Date
on which the Class M and Class B Certificate Balances are reduced to zero and on
each Distribution  Date thereafter  until  the Class  A Certificate  Balance  is
reduced to zero, the holders of the Class A Certificates are entitled to receive
as  distributions  of  principal  the  Class  B  Excess  Available  Amount. Such
distributions will have the effect of accelerating the amortization of the Class
A  Certificates.  By  contrast,   prior  to  the   Class  A  Termination   Date,
distributions of principal to the Class M and Class B Certificateholders will be
limited  to  the  Class  B  Excess  Available  Amount,  if  any,  which  will be
distributed  first  to  the  Class  B  Certificateholders  until  the  Class   B
Certificate   Balance   is  reduced   to  zero,   and  then   to  the   Class  M
Certificateholders until the  Class M  Certificate Balance is  reduced to  zero.
Since  an increase  in the level  of prepayments  of the Home  Equity Loans will
likely have the effect of reducing  the aggregate interest payments required  on
the  Home Equity Loans  on subsequent dates  relative to the  amount of interest
distributable on the Offered Certificates  during such period, such an  increase
in prepayments may have the effect of extending the weighted average life of the
Class  M and Class B Certificates.  Conversely, a decreased level of prepayments
will likely  have  the effect  of  increasing the  aggregate  interest  payments
required  on the Home Equity Loans on  subsequent dates relative to the interest
distributable on the Offered Certificates  during such period and,  accordingly,
will  have the effect of reducing the weighted  average lives of the Class M and
Class B Certificates.
 
CASH FLOW CONSIDERATIONS
 
     In  order  to   enhance  the  likelihood   of  receipt  by   the  Class   A
Certificateholders  of the Class A Formula Amount on each Distribution Date, the
rights of Class M and Class  B Certificateholders to receive distributions  with
respect to the Home Equity Loans will be subordinated to certain rights of Class
A Certificateholders to receive such distributions. The rights of holders of the
Class  B Certificates will be further  subordinated to certain rights of holders
of the Class M Certificates to receive such distributions. Prior to the Class  A
Termination   Date,  holders  of  the  Class  A  Certificates  will  receive  as
distributions of principal all payments of principal made on the Trust  Balances
of  the Home Equity Loans and, commencing on the Class A Termination Date, until
the Class M Termination Date, holders  of the Class M Certificates will  receive
as  distributions  of  principal  all such  payments.  The  entitlement  of such
Certificates to all of the payments of  principal of the Home Equity Loans  will
have  the effect of  accelerating the amortization of  the Class A Certificates,
from what it would have  been if such amounts had  been distributed pro rata  on
the  basis of the principal balances of all Classes of the Offered Certificates.
Until the Class  M Termination Date,  holders of the  Class B Certificates  will
receive  distributions of  principal only  to the extent  of the  Class B Excess
Available Amount, if any. Similarly, following the Class B Termination Date  and
until  the Class A  Termination Date, holders  of the Class  M Certificates will
receive distributions of principal only  to such extent. Such distributions  are
expected  to have the effect of accelerating the amortization of the Class M and
Class  B  Certificates.  See  'Yield  Sensitivity   of  Class  M  and  Class   B
Certificates' below.
 
BANKRUPTCY AND INSOLVENCY CONSIDERATIONS
 
     Retention  of Documentation. Under  the terms of  the Agreement, during the
period that the Offered Certificates are  outstanding and so long as  Beneficial
Corporation's  long-term  unsecured debt  is  rated at  least  A- by  Standard &
Poor's, A3 by  Moody's and  A- by  Fitch, the  Originators will  be entitled  to
maintain  possession of the documentation relating to each Home Equity Loan sold
by them, including the Loan Agreement  or other evidence of indebtedness  signed
by  the  borrower, and  assignments of  the Home  Equity Loans  in favor  of the
Trustee will not be required to  be recorded. Failure to deliver such  documents
to  the Trustee, when required as described below, and to record the assignments
of the Home Equity Loans in favor of the Trustee will have the result of  making
the  sale  thereof  potentially ineffective  against  (i) any  creditors  of the
Originators who may have been fraudulently  or inadvertently induced to rely  on
the  Home Equity  Loans as assets  of the Originators  or (ii) in  the event the
 
                                      S-18



<PAGE>
 
<PAGE>
Originators fraudulently  or  inadvertently  resell  a Home  Equity  Loan  to  a
purchaser  who had no notice  of the prior sale  thereof and takes possession of
the related Loan  Agreement or other  evidence of indebtedness,  against such  a
purchaser.  The Sale Agreement  between the Asset Seller  and the Depositor will
provide that if  any loss  is suffered in  respect of  a Home Equity  Loan as  a
result  of an Originator's retention of  the documentation relating to such Home
Equity Loan or the failure to record the assignment of the Home Equity Loan, the
Asset Seller will purchase the Trust Balance  of such Home Equity Loan from  the
Trust  Fund.  In the  event  Beneficial Corporation's  long-term  unsecured debt
rating does  not  satisfy  the  above referenced  standards  while  the  Offered
Certificates  are outstanding,  the documentation  relating to  each Home Equity
Loan will be delivered to and maintained by the Trustee, and assignments of  the
Home  Equity  Loans in  favor of  the Trustee  will be  required to  be recorded
(unless an opinion of counsel is obtained  to the effect that such recording  is
not  required to protect the  Trustee's right, title and  interest in and to the
related Home Equity Loan).
 
     True Sale. The Originators intend that the transfer of the Trust Balance of
each of the  Home Equity  Loans to  the Asset  Seller, and  the subsequent  sale
thereof  by the Asset Seller to the Depositor, will constitute a sale by each of
the Originators  to the  Asset Seller  and a  sale by  the Asset  Seller to  the
Depositor,  and the Depositor intends that its  transfer of the Trust Balance of
each of the Home Equity Loans to the Trust Fund will constitute a sale by it  to
the  Trust Fund. Accordingly, it is intended that such Trust Balance will not be
part of the bankruptcy estate of either any Originator, the Asset Seller or  the
Depositor  and will  not be  available to the  creditors of  any Originator, the
Asset Seller or  the Depositor. However,  in the  event of an  insolvency of  an
Originator,  the  Asset  Seller  or  the  Depositor,  it  is  possible  that the
bankruptcy trustee or  a creditor of  such Originator, the  Asset Seller or  the
Depositor   or  such   Originator,  the  Asset   Seller  or   the  Depositor  as
debtor-in-possession may argue that the transaction between such Originator  and
the Asset Seller, or the Asset Seller and the Depositor or the Depositor and the
Trust  Fund, as applicable,  was a pledge  of the Trust  Percentage of each such
Home Equity Loan rather than a true sale. This position, if accepted by a court,
could prevent timely payments of amounts due on the Offered Certificates. In the
event that the documentation relating to the Home Equity Loans is not  delivered
to  the Trustee and  the Originators have  not recorded assignments  of the Home
Equity Loans in favor of the  Trustee as described herein under 'Description  of
the  Certificates -- Assignment of Home Equity Loans' prior to the insolvency of
an Originator, the Asset Seller or the Depositor, the Trust Fund will not have a
perfected security interest in the related Home Equity Loans and the collections
thereon, which may result in delays in payment and failure to pay amounts due on
the Offered Certificates. In addition, unless the Trust Fund's pro rata share of
the collections on  the Home Equity  Loans is  required to be  deposited in  the
Certificate  Account within  two business  days following  receipt in accordance
with  the  Agreement,  cash  collections  may  be  commingled  with  the  Master
Servicer's  own funds and  used for the  Master Servicer's own  benefit prior to
each Distribution Date. In the event  of the insolvency of the Master  Servicer,
the Trust Fund likely will not have a perfected interest in such collections and
the inclusion thereof in the bankruptcy estate of the Master Servicer may result
in delays in payment and failure to pay amounts due on the Offered Certificates.
 
     If  a filing of  a petition for  relief by or  against the Originators, the
Asset Seller or the Depositor under applicable federal bankruptcy laws were made
and a claim were  made that the  transfer of the Trust  Percentage of each  Home
Equity  Loan to the Trust Fund should be  characterized not as a sale but rather
as a transaction intended to create a security interest to secure obligations of
the Originators, the Asset  Seller or the Depositor,  delays in payments on  the
Offered  Certificates and possible reductions in  the amount of distributions of
principal and interest  could occur.  In addition,  so long  as the  Originators
retain  the documentation relating to the Home Equity Loans in their possession,
if such a recharacterization were to occur, holders of the Offered  Certificates
may be treated as unsecured creditors of the Originators.
 
GENERAL FEDERAL AND STATE REGULATIONS
 
     Applicable  state laws generally regulate interest rates and other charges,
require certain disclosures, and require licensing of the originator and  holder
of  loans such  as the Home  Equity Loans.  In addition, many  states have other
laws,  public  policies  and  general  principles  of  equity  relating  to  the
protection   of  consumers,  unfair  and  deceptive  trade  practices  and  debt
collection practices which may
 
                                      S-19


<PAGE>
 
<PAGE>
apply to the  origination, servicing and  collection of the  Home Equity  Loans.
Depending  on the provisions  of the applicable  law and the  specific facts and
circumstances involved, violations  of these laws,  policies and principles  may
limit  the ability  of the Originators,  as subservicers, and,  thus, the Master
Servicer, to collect all  or part of  the principal of or  interest on the  Home
Equity  Loans, may entitle the  borrower to a refund  of amounts previously paid
and, in addition, could subject the Originators, as subservicers, and the Master
Servicer to damages and administrative enforcement remedies. See 'Certain  Legal
Aspects of Mortgage Loans' in the Prospectus.
 
     The Home Equity Loans are also subject to federal laws, including:
 
          (i)  the Federal  Truth in  Lending Act  and Regulation  Z promulgated
     thereunder, which require  certain disclosures to  the borrowers  regarding
     the terms of the Home Equity Loans;
 
          (ii)  the Equal  Credit Opportunity  Act and  Regulation B promulgated
     thereunder, which prohibit discrimination on the basis of age, race, color,
     sex,  religion,  marital  status,   national  origin,  receipt  of   public
     assistance  or  the  exercise  of  any  right  under  the  Consumer  Credit
     Protection Act, in the extension of credit;
 
          (iii) the  Fair Credit  Reporting  Act, which  regulates the  use  and
     reporting of information related to the borrower's credit experience;
 
          (iv)  the Fair  Debt Collection  Practices Act  and the  Federal Trade
     Commission rule  on  Credit Practices,  which  regulate practices  used  to
     effect collection on consumer loans;
 
          (v) for Home Equity Loans that were closed after November 7, 1989, the
     Home Equity Loan Consumer Protection Act of 1988, which requires additional
     application disclosures, limits changes that may be made to loan agreements
     without  the borrower's consent and restricts a lender's ability to declare
     a default or  to suspend  or reduce a  borrower's credit  limit to  certain
     enumerated events;
 
          (vi)  the  Real  Estate  Settlement Procedures  Act  and  Regulation X
     promulgated thereunder,  which  require certain  disclosures  to  borrowers
     regarding settlement costs; and
 
          (vii)  the Flood  Disaster Protection Act  of 1973, as  amended by the
     National Flood  Insurance  Reform  Act of  1994,  which  prohibits  certain
     lending or servicing institutions from making or modifying loans secured by
     real estate in certain flood hazard areas unless the underlying property is
     covered by appropriate flood insurance.
 
     Numerous  other  federal  and  state  statutory  provisions,  including the
federal bankruptcy laws, the Soldiers' and Sailors' Civil Relief Act of 1940 and
state debtor relief laws, may adversely affect the Master Servicer's ability  to
collect  the principal of  or interest on  the Home Equity  Loans and could also
affect the interests of the Certificateholders in the Home Equity Loans if  such
laws  result  in  Home Equity  Loans  being  written off  as  uncollectible. See
'Description of the Certificates -- Amount of Distributions' herein and 'Certain
Legal Aspects  of  Mortgage  Loans  --  Anti-Deficiency  Legislation  and  Other
Limitations on Lenders' in the Prospectus.
 
DISTRIBUTIONS OF PRINCIPAL TO CLASS M AND CLASS B CERTIFICATEHOLDERS;
EFFECT ON CLASS M AND CLASS B CERTIFICATEHOLDERS OF LOSSES ON HOME EQUITY LOANS
 
     Prior  to the Class A Termination Date, the Class M Certificateholders will
not receive any distributions  from principal payments on  or in respect of  the
Home  Equity Loans, and the Class B Certificateholders will not receive any such
distributions until the Class M Termination Date. The Class B Certificateholders
will receive as distributions of principal  the Class B Excess Available  Amount
until  the  Class B  Termination Date  and the  Class M  Certificateholders will
receive as distributions of principal such amount thereafter. It is not possible
to predict whether  there will be  any Class  B Excess Available  Amount on  any
Distribution  Date.  It  is  also  not possible  to  predict  when  the  Class A
Termination Date, Class  M Termination  Date or  Class B  Termination Date  will
occur,  if  ever.  However, each  such  date will  be  affected by  the  rate of
voluntary principal prepayments and recoveries on account of the liquidation  of
defaulted  Home Equity Loans. The aggregate amount of distributions on the Class
M Certificates  and  the Class  B  Certificates will  be  affected by  the  loss
experience  of the Home Equity Loans. If  the amount of Available Funds, if any,
remaining after  the application  of  Available Funds  to  interest due  on  the
Offered  Certificates  and principal  due to  be  distributed (exclusive  of the
 
                                      S-20


<PAGE>
 
<PAGE>
portion thereof equal to principal losses on liquidated Home Equity Loans)  (the
'Remaining  Available Funds') is insufficient to  cover such losses, such losses
will be borne by  the Class B Certificateholders  until the Class B  Termination
Date and thereafter by the Class M Certificateholders. Consequently, Class M and
Class  B Certificateholders  may not recover  their initial  investment in their
respective Class of  Certificates. In addition,  under such circumstances,  such
losses  will  have the  effect  of reducing  the amount  of  the Class  B Excess
Available Amount, thereby  decreasing the rate  of amortization of  the Class  B
Certificates  and, after the Class B Termination Date, the Class M Certificates.
See 'Maturity and Prepayment Considerations' herein.
 
YIELD SENSITIVITY OF CLASS M AND CLASS B CERTIFICATEHOLDERS
 
     As described herein  under 'Description  of the Certificates  -- Amount  of
Distributions,'  Class A Certificateholders  and, after the  Class A Termination
Date,  Class  M  Certificateholders,  will  be  entitled  to  receive  on   each
Distribution  Date in respect of each Home  Equity Loan that became a Liquidated
Home Equity Loan in  such preceding calendar month  the entire Trust Balance  of
such Home Equity Loan, regardless of whether the Trust Percentage of the related
Net  Liquidation Proceeds (i.e., the Liquidation Proceeds less expenses incurred
in connection with  liquidating the related  Home Equity Loan)  is equal to  its
Trust  Balance. In the event  that the aggregate amount  of losses in respect of
Liquidated Home Equity Loans causes the sum of the Class A, Class M and Class  B
Certificate Balances to equal or exceed the Pool Balance and such losses are not
covered  by future Excess Available Funds, if  any, such losses will be borne by
the holders of the Class  B Certificates and, after the  date, if any, on  which
the  sum of the Class A Certificate  Balance and the Class M Certificate Balance
equals or exceeds the Pool Balance, by the holders of the Class M  Certificates.
Consequently,  the yield on the  Class B Certificates and,  after such date, the
Class M Certificates, will be extremely  sensitive to the losses experienced  by
the  Pool and the  timing of any such  losses. If the actual  rate and amount of
losses experienced by the Pool exceed the rate and amount of such losses assumed
by an investor in the Class M or Class B Certificates, such investor's yield  to
maturity may be lower than anticipated.
 
                ALLOCATIONS OF PAYMENTS ON THE HOME EQUITY LOANS
                   BETWEEN THE TRUST FUND AND THE ORIGINATORS
 
     The aggregate outstanding Loan Balance of the Home Equity Loans in the Pool
on  the Cut-Off Date, including the right to receive all payments of interest on
such Loan Balance (net of the Servicing Fee), have been sold and assigned to the
Trust Fund. Although each Loan Agreement could in the future evidence more  than
the  Trust Balance, the balance  assigned to the Trust  Fund will be the balance
outstanding as of  the Cut-Off  Date. If Additional  Balances are  drawn by  the
borrowers,  future  payments and  other  recoveries (including  proceeds  of any
insurance policy or liquidation  proceeding) of both  principal and interest  on
the  related Home Equity Loans will be  allocated for any Distribution Date on a
pro rata basis between the Trust Fund and the Originators in amounts  reflecting
the  portions of the Loan Balance represented by the average daily Trust Balance
and any average daily Additional Balance.
 
                    THE MASTER SERVICER AND THE ASSET SELLER
 
     Beneficial Mortgage Corporation, the Master Servicer and the Asset  Seller,
is  an  indirect wholly-owned  subsidiary of  Beneficial Corporation.  The Asset
Seller will sell and assign  the Trust Balance of each  Home Equity Loan to  the
Depositor  in exchange for a  cash purchase price and  the Class R Certificates,
which will be sold to an affiliate of the Asset Seller.
 
     Each Home Equity Loan will be  serviced directly by the Master Servicer  if
such  Home Equity Loan was originated by Beneficial Mortgage Corporation, or, if
originated by another Originator, subserviced by such Originator as  subservicer
on  behalf of the Master Servicer. The  servicing and collection policies of the
Originators and  the  Master  Servicer  are  substantially  similar  except  for
differences  attributable  to differences  in  local law  and  regional economic
conditions. In no event are such differences materially adverse to the  interest
of  Certificateholders. The Agreement will provide that the Master Servicer will
remain primarily  liable  for  the  servicing  of  the  Accounts  and  have  the
 
                                      S-21


<PAGE>
 
<PAGE>
ultimate  responsibility for ensuring that the subservicers perform their duties
as such. The Master  Servicer will be  entitled to retain  the Servicing Fee  on
behalf  of itself and  the subservicers. The  Originators will be  entitled to a
portion of the Servicing Fee in their capacity as subservicers.
 
                                THE ORIGINATORS
 
     The  Originators,  wholly-owned   direct  and   indirect  subsidiaries   of
Beneficial  Corporation,  are  each licensed  as  required to  make  home equity
revolving credit  line  loans  in  the states  where  the  Mortgaged  Properties
securing  Home Equity Loans originated by them are located. The Originators will
sell and assign the Trust Balance of  each Home Equity Loan to the Asset  Seller
immediately prior to the issuance of the Certificates.
 
                                USE OF PROCEEDS
 
     The  net proceeds to be received from  the sale of the Certificates will be
used by the Depositor to pay for the Home Equity Loans purchased from the  Asset
Seller.
 
                        THE HOME EQUITY LENDING PROGRAM
 
GENERAL
 
     The Originators have originated closed-end, fixed-rate second mortgages for
over  twenty-five  years, and  have offered  home  equity revolving  credit line
accounts (the  'home  equity  loans') since  1982.  As  of June  30,  1996,  the
subsidiaries of the Originators' parent corporation, Beneficial Corporation, had
approximately  $8.0  billion of  home equity  loans in  their owned  and managed
portfolios. Of  this total  amount, approximately  $6.5 billion  in home  equity
loans were made to customers in the Included States.
 
UNDERWRITING PROCEDURES RELATING TO HOME EQUITY LOANS
 
     All home equity loan applications received by the Originators are subjected
to  an initial credit  approval process. The  first step in  the credit approval
process is to develop a customer analysis profile ('CAP') based upon information
disclosed in the  credit application,  such as salary,  current employment,  and
length  of period of  employment. Each region  of the United  States has its own
empirically derived  numerical  credit  scoring  system, which  is  used  as  an
indicator  of probability  of prompt repayment.  If the initial  CAP subtotal is
acceptable, an independent credit bureau report is obtained and reviewed,  along
with  credit references where  appropriate. Credit ratings  obtained through the
review of the credit bureau report are used to determine the total CAP or score.
A loan will not  be approved if the  total CAP score is  lower than the  minimum
acceptable  total for that region. In addition, a total CAP score which meets or
exceeds the acceptable score for that region is not sufficient reason in  itself
for approval of an application.
 
     All  home equity  loan applications achieving  an acceptable  CAP score are
next subjected to a direct credit investigation. This investigation includes, in
addition to the above-referenced independent credit bureau report, obtaining (i)
a verification of  the first  deed of  trust or  mortgage balance,  if any,  and
payment  history, (ii) verification of employment, income and residence, (iii) a
title search to ensure that all liens, except for any existing first trust  deed
or  mortgage, are paid prior to, or at the time of, the funding of the loan, and
(iv) for  home  equity  loans  with  a Credit  Limit  of  $10,000  or  more,  an
independent  appraisal of the property, using a certified appraiser and standard
FNMA/FHLMC appraisal forms.
 
     After this investigation  is completed,  a decision  is made  to accept  or
reject  the  loan  application.  The Originators  base  their  lending decisions
primarily on their analysis of the borrower's ability to repay the loan. If  the
application  is accepted,  a maximum credit  limit ('Credit  Limit') is assigned
based  on  the  borrower's   ability  to  repay   and  an  acceptable   combined
loan-to-value   ratio.  Generally,   all  prospective  borrowers   must  have  a
debt-to-income ratio of no greater than 50% where debt is defined as the sum  of
the  first  deed of  trust or  mortgage payment,  including escrow  payments for
hazard insurance premiums,  real estate taxes,  mortgage insurance premiums  and
any  owner's association dues, plus payments  on any installment debt (including
payments on the home equity loan, computed on the
 
                                      S-22


<PAGE>
 
<PAGE>
basis of the Credit Limit applied for  at the then-current interest rate on  the
home  equity loan) that extends beyond ten months, and alimony, child support or
maintenance payments, and where income is defined as stable monthly gross income
from the  borrower's primary  source of  employment, plus  acceptable  secondary
income.  In addition, an  assessment is made  of the adequacy  of the borrower's
remaining income to  pay other  monthly obligations,  taking into  consideration
such  factors as  the number  of dependents. The  borrowers are  not required to
requalify or update their applications for their home equity loans following the
initial credit application process. The determination of an acceptable  combined
loan-to-value  ratio (which takes into account any senior lien loan) is based on
the real  estate's  quality,  condition, appreciation  history  and  prospective
market  conditions.  The  home  equity  loans  generally  will  have  a combined
loan-to-value ratio not in excess of 75% if secured by a second deed of trust or
mortgage, or 80%  if secured  by a  first deed of  trust or  mortgage. All  home
equity  loans with a Credit Limit of $10,000  or more are required to be covered
by title insurance policies or,  in Georgia, Ohio and Pennsylvania,  foreclosure
impairment insurance which is underwritten by affiliates of the Originators.
 
HOME EQUITY LOAN TERMS
 
     The  borrower  may access  the home  equity  loan by  writing a  check. The
borrower must, however, on the opening  of an account, draw an initial  advance.
The  minimum initial advance ranges from $2,500 to $5,500. Each home equity loan
is assigned an amortization basis when the account is opened. The  'amortization
basis'  is the  length of  time in  which the  initial advance  plus interest is
scheduled to be repaid in full. The amortization bases of the home equity  loans
range  from 60 months (5 years) to 360 months (30 years) depending on the Credit
Limit assigned.  Generally, the  amortization  basis is  longer the  higher  the
Credit  Limit. The minimum monthly payment on a home equity loan is equal to the
sum of  the  following:  (i) a  Monthly  Payment  Amount (which  is  the  amount
necessary  to completely repay the balance  and the applicable finance charge in
equal installments  over  the assigned  amortization  basis); (ii)  any  monthly
insurance  charges; (iii) any delinquency or other similar charges; and (iv) any
past due amounts, including past due finance charges. The Monthly Payment Amount
will be  recomputed  each  time  the Reference  Rate  adjusts  and  whenever  an
additional  amount  is advanced  under  the home  equity  loan (such  amount, an
'advance'); such  recomputation  in the  case  of  an advance  also  resets  the
amortization  schedule.  The effect  of each  such advance  on the  related home
equity loan is to reset the commencement date of the original amortization basis
to the date of  the most recent  advance. For example, a  home equity loan  made
originally  with  a  15-year  amortization  basis  measured  from  the  date  of
origination changes at the time of the  next advance to a home equity loan  with
an  amortization  basis of  15 years  measured  from the  date of  such advance.
Interest on home equity loans is calculated on the basis of actual days  elapsed
over  a year of 360 days. Accordingly, in the case of home equity loans having a
30-year amortization basis, there may be  no repayment of principal for  billing
cycles  in which there  are more than  30 days. Generally,  a borrower's minimum
monthly payment is due one month after  the billing date. A billing cycle for  a
home  equity loan  is a  one-month period which  generally commences  on the day
following the end of the preceding billing  cycle (or the date such home  equity
loan  was originated, in  the case of the  first billing cycle)  and ends on the
corresponding day of the following month. Billing statements are produced as  of
the  end  of each  billing  cycle which  reflect  all payment  activity  and any
additional borrowings during such billing cycle.
 
     Each home equity loan  bears interest at a  variable rate which may  change
each  calendar  quarter based  on  changes in  the  Reference Rate.  The initial
interest rate  generally will  be the  Reference Rate  plus from  1.75 to  11.25
percentage  points, rounded up to the  nearest one-quarter percent (or, for Home
Equity Loans where the Reference Rate  is based on Three-Month LIBOR,  generally
from  4.56 to 12.56  percentage points, rounded  up to the  nearest 1/100%) (the
'Margin'). The applicable  Margin on any  home equity loan  is determined by  an
overall  evaluation  of the  borrower and  market conditions.  Subsequently, the
interest rate charged on the home equity loan will be reviewed on the first  day
of  the months of March,  June, September and December  and will be increased or
decreased if the Reference Rate in effect  on such dates is different by 1/4  of
1%  or more  (or, for  Home Equity Loans  where the  Reference Rate  is based on
Three-Month LIBOR,  1/100%  of 1%  or  more) from  the  Reference Rate  used  to
calculate  the interest rate  then in effect  on the home  equity loan. Any such
adjustment in the interest rate  on a home equity loan  will take effect on  the
first    day    of   the    borrower's   billing    cycle   in    April,   July,
 
                                      S-23


<PAGE>
 
<PAGE>
October and January, respectively. Depending on the date on which a home  equity
loan  account is opened, the first adjustment  may take place earlier than three
calendar months after  the opening of  the account. In  certain of the  Included
States,  adjustments  in any  year (commencing  on the  anniversary date  of the
account) will  not increase  or decrease  by more  than a  specified  percentage
(ranging  from  2% to  3%) for  home equity  loans. The  Home Equity  Loans have
maximum Loan Rates  generally ranging from  15% to 21%  per annum. The  weighted
average  maximum Loan Rate of  the Home Equity Loans as  of the Cut-Off Date was
19.36%. The interest rates on the home equity loans are generally not subject to
a floor annual percentage rate.
 
     For home equity loans secured by  real property located in certain  states,
the  Originators may  have a right  to assess  a penalty in  connection with the
prepayment of  a Home  Equity Loan.  The amount  of the  prepayment charge  will
generally be based on the interest rate on the home equity loan in effect on the
date  of  prepayment.  A prepayment  charge  also  may be  assessed  against the
borrower if a home equity loan account  is closed by the related Originator  due
to a default by the borrower under the loan agreement evidencing the home equity
loan  (the 'loan  agreement'). It  has been  the Originators'  general policy to
collect prepayment charges on all home equity loans evidenced by loan agreements
which provide  for a  prepayment charge,  although in  some limited  cases  such
prepayment  charges may be waived. The  prepayment charges collected on the home
equity loans will  not be  distributed to  the Certificateholders,  but will  be
retained  by the Master Servicer and paid to the Originators as compensation for
the origination costs of the home equity loans incurred by the Originators.  See
'Maturity and Prepayment Considerations' herein.
 
     Each  loan agreement provides that the  related Originator has the right to
require the borrower to pay the entire balance plus all other accrued but unpaid
charges immediately, and to  cancel the borrower's  credit privileges under  the
loan  agreement if, among other  things, the borrower fails  to make any minimum
monthly payment when due under the loan agreement, if there is a material change
in the borrower's ability to repay the  home equity loan, if the borrower  sells
any  interest in the  property securing the loan  agreement, thereby causing the
'due-on-sale' clause in the trust deed  or mortgage to become effective, or  if,
as  a result of unfavorable economic  conditions or legislation, the Originators
determine not to continue to offer home equity loans to new borrowers.
 
     In the event  of a default  on a first  deed of trust  or mortgage that  is
senior  to any home equity loan, the related Originator has the right to satisfy
the defaulted senior lien  loan in full  or to cure such  default and bring  the
defaulted  senior lien loan current, in either event adding any amounts expended
in connection  with such  satisfaction  or cure  to the  then-current  principal
balance  of such home  equity loan. In  such event, the  Originators will either
take the action described above or may refrain from taking any action based upon
reasonable commercial practice  in the  home equity revolving  credit line  loan
industry generally. See 'Certain Legal Aspects of Mortgage Loans -- Foreclosure'
and ' -- Junior Mortgages' in the Prospectus.
 
     None  of  the  home  equity  loans  are  insured  by  the  Federal  Housing
Administration, guaranteed by the  Veterans Administration or otherwise  insured
or guaranteed in any manner (except for title, foreclosure impairment and hazard
insurance).
 
SERVICING OF HOME EQUITY LOANS
 
     Each  Home Equity  Loan will be  serviced directly by  the Master Servicer,
Beneficial Mortgage Corporation,  or, if  originated by  another Originator,  by
such  Originator as subservicer on behalf  of the Master Servicer. The servicing
and  collection  policies  of  the  Originators  and  the  Master  Servicer  are
substantially  similar  except for  differences  attributable to  differences in
local law and local economic conditions which in no event are materially adverse
to the interests of Certificateholders. The Master Servicer and the Originators,
through local loan offices, keep abreast  of, and in making servicing  decisions
take  account of, local economies and  other regional considerations. The Master
Servicer  and  the   Originators  believe  that   this  type  of   regionalized,
consumer-oriented  attention enables  them to  service their  portfolios of home
equity loans in the most efficient manner.
 
     The current policy of the Master Servicer and the Originators is  generally
to consider initiating the foreclosure process on the mortgaged property after a
home equity loan is more than 60 days
 
                                      S-24


<PAGE>
 
<PAGE>
contractually delinquent and, in the case of non-judicial foreclosure, after all
notices  required by law have been sent to the borrower. Upon obtaining title to
the property, the  loan is  written down  to its  net realizable  value and  any
losses are recognized. After six months, such loan is written down an additional
25%  of its net realizable value. Any real  estate which is owned and not resold
is ordinarily charged off  after 12 months. However,  losses on Liquidated  Home
Equity  Loans  will be  realized by  the  Trust Fund  as described  herein under
'Description of the Certificates -- Amount of Distributions.'
 
     Servicing and charge-off policies and collection practices may change  over
time  in accordance with the Master Servicer's business judgment, changes in the
Master  Servicer's  home   equity  loan  portfolio   and  applicable  laws   and
regulations, as well as other items.
 
     The information in the tables below represents (i) the loan loss experience
for  the  total real  estate  portfolio (both  revolving  home equity  loans and
traditional closed-end second mortgages,  since separate loan  loss data on  the
revolving home equity loans is not maintained) for both the entire United States
servicing   portfolio  of  the  consumer   finance  subsidiaries  of  Beneficial
Corporation (such portfolio, the 'Total  U.S. Real Estate Portfolio') and  their
combined  servicing  portfolio  in  the  Included  States  (such  portfolio, the
'Included States Portfolio'), and (ii) the delinquency experience for  revolving
home  equity loans for both the entire United States servicing portfolio of such
subsidiaries (such portfolio, the 'U.S.  Servicing Portfolio') and the  Included
States Portfolio.
 
     The  delinquency information presented in the tables is based upon calendar
month information, whereas the Home  Equity Loan delinquencies will be  reported
to  the Certificateholders  on a  billing cycle  basis. See  'Description of the
Certificates -- Reports to Certificateholders' herein.
 
             TOTAL U.S. REAL ESTATE PORTFOLIO LOAN LOSS EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS
                                                            YEAR ENDED DECEMBER 31,                     ENDED
                                              ----------------------------------------------------     JUNE 30,
                                                 1992          1993          1994          1995          1996
                                              ----------    ----------    ----------    ----------    ----------
                                                             (DOLLARS IN THOUSANDS)
 
<S>                                           <C>           <C>           <C>           <C>           <C>
Number of Real Estate Loans Serviced.......      171,606       167,281       164,909       161,222       162,777
Average Aggregate Loan Balance of Real
  Estate Serviced..........................   $5,454,389    $6,190,008    $6,660,836    $6,970,321    $7,188,785
Gross Credit Losses(1)
     Dollars...............................   $   29,361    $   37,780    $   41,220    $   42,812    $   43,254(2)
     Percentage............................         0.54%         0.61%         0.63%         0.61%         0.60%(2)
</TABLE>
 
- ------------
 
(1) Not including accrued interest.
 
(2) Annualized.
 
                 INCLUDED STATES PORTFOLIO LOAN LOSS EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS
                                                            YEAR ENDED DECEMBER 31,                     ENDED
                                              ----------------------------------------------------     JUNE 30,
                                                 1992          1993          1994          1995          1996
                                              ----------    ----------    ----------    ----------    ----------
                                                             (DOLLARS IN THOUSANDS)
 
<S>                                           <C>           <C>           <C>           <C>           <C>
Number of Real Estate Loans Serviced.......      146,958       144,544       143,096       139,732       141,015
Average Aggregate Loan Balance of Real
  Estate Serviced..........................   $4,849,916    $5,597,136    $5,972,610    $6,224,181    $6,388,128
Gross Credit Losses(1)
     Dollars...............................   $   26,271    $   35,375    $   38,752    $   41,045    $   41,211(2)
     Percentage............................         0.54%         0.63%         0.65%         0.66%         0.65%(2)
</TABLE>
 
- ------------
 
(1) Not including accrued interest.
 
(2) Annualized.
 
                                      S-25


<PAGE>
 
<PAGE>
                    HOME EQUITY REVOLVING CREDIT LINE (HELS)
                U.S. SERVICING PORTFOLIO DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                              ----------------------------------------------------     JUNE 30,
                                                 1992          1993          1994          1995          1996
                                              ----------    ----------    ----------    ----------    ----------
                                                             (DOLLARS IN THOUSANDS)
 
<S>                                           <C>           <C>           <C>           <C>           <C>
Number of HELs Serviced....................       61,050        77,842        89,504        84,590        86,904
Loan Balance of HELs Serviced..............   $2,397,839    $3,548,936    $4,196,966    $3,899,508    $3,974,723
Loan Balance of HELs 2 Months
  Delinquent(1)............................   $    9,545    $   11,786    $   21,988    $   20,146    $   22,662
Loan Balance of HELs 3 Months or more
  Delinquent(1)............................   $   26,674    $   39,182    $   56,839    $   69,332    $   73,584
Total of 2 Months or more Delinquent as a
  Percentage of the Loan Balance of HELs
  Serviced(1)..............................         1.51%         1.44%         1.88%         2.29%         2.42%
</TABLE>
 
- ------------
 
(1) On a contractual basis.
 
                    HOME EQUITY REVOLVING CREDIT LINE (HELS)
                INCLUDED STATES PORTFOLIO DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                              ----------------------------------------------------     JUNE 30,
                                                 1992          1993          1994          1995          1996
                                              ----------    ----------    ----------    ----------    ----------
                                                             (DOLLARS IN THOUSANDS)
 
<S>                                           <C>           <C>           <C>           <C>           <C>
Number of HELs Serviced....................       56,208        72,253        82,716        78,184        80,477
Loan Balance of HELs Serviced..............   $2,259,073    $3,343,459    $3,922,700    $3,642,272    $3,709,658
Loan Balance of HELs 2 Months
  Delinquent(1)............................   $    9,092    $   10,869    $   20,989    $   19,199    $   20,808
Loan Balance of HELs 3 Months or more
  Delinquent(1)............................   $   25,020    $   36,894    $   54,992    $   64,893    $   67,959
Total of 2 Months or more Delinquent as a
  Percentage of the Loan Balance of HELs
  Serviced(1)..............................         1.51%         1.43%         1.94%         2.31%         2.39%
</TABLE>
 
- ------------
 
(1) On a contractual basis.
 
                           THE HOME EQUITY LOAN POOL
 
     The Home  Equity Loans  are evidenced  by loan  agreements (each,  a  'Loan
Agreement') secured by deeds of trust or mortgages on the Mortgaged Properties.
 
     Each  Home Equity Loan was selected by the related Originator for inclusion
in the Pool  from among those  that met the  following criteria: (i)  as of  the
Cut-Off  Date, a current Loan  Balance of not less than  $15,000, (ii) as of the
Cut-Off Date, the most recent  payment in respect of  each Home Equity Loan  was
received  on or subsequent to the August,  1996 billing date, (iii) secured by a
first  or  second  lien  position,  (iv)  originated  by  loan  offices  of  the
Originators  doing business in the Included States, (v) did not have a remaining
term or original  term greater  than 360  months and  (vi) did  not provide  for
negative  amortization. Each  Home Equity Loan  was originated  between June 15,
1990 and August 26, 1996 in the ordinary course of the Originators' Home  Equity
Loan programs. As of the Cut-Off Date, the average principal balance of the Home
Equity Loans was $55,238. As of the Cut-Off Date, the weighted average Margin of
the  Home Equity Loans where the Reference Rate is based on Prime was 4.00% (or,
for Home Equity Loans  where the Reference Rate  is based on Three-Month  LIBOR,
7.16%),  the weighted  average loan utilization  rate (computed  by dividing the
Loan Balance for each Home Equity Loan by the related Credit Limit) of the  Home
Equity  Loans was 97.71% weighted  by Credit Limit and  the weighted average Net
Loan Rate was 11.31%. As  of the Cut-Off Date, 84.54%  of the Home Equity  Loans
(by  Trust Balance) were  secured by first  deeds of trust  or mortgages and the
remainder were secured by second deeds of trust or mortgages.
 
                                      S-26


<PAGE>
 
<PAGE>
     Prior to July 7, 1996, the Originators did not maintain in their electronic
records  the  following  data:  (i)  the  valuation  of  the  related  mortgaged
properties and the balance of each mortgage loan that is senior to a Home Equity
Loan, which information is needed in order to compute the Combined Loan-to-Value
Ratio  of  such Home  Equity Loan,  (ii) the  existence of  liens senior  to the
related  Home  Equity  Loan,  (iii)  the  type  of  Mortgaged  Property   (e.g.,
single-family),  (iv) the use of  the Mortgaged Property (e.g., owner-occupied),
or (v) the actual location of the Mortgaged Property. Although such  information
is  contained in  the original  physical files  for each  Home Equity  Loan, the
Originators do not  enter such  information into their  electronic records.  The
Originators  have on  their electronic records  information with  respect to the
billing address  of the  borrower  and the  location  of the  Originator's  loan
office,  but do not have information with  respect to the actual location of the
Mortgaged Property.  The Depositor  cannot predict  to what  extent there  is  a
correlation between the billing address or the location of the Originator's loan
office,  on the one hand, and the  actual location of the Mortgaged Property, on
the other hand. Therefore,  the Depositor cannot  determine whether the  billing
addresses  of the  borrowers or  the location  of the  Originator's loan offices
would provide  an  accurate picture  of  the geographical  distribution  of  the
Mortgaged Properties. Consequently, certain of the tables below are based solely
on  information  on  the  Sample  Pool  which  includes  all  Home  Equity Loans
originated after July 7, 1996 (the  'Sample Pool Home Equity Loans'). The  3,418
Home  Equity Loans in the Sample Pool represent 26.29% of the 13,000 Home Equity
Loans and  26.16% of  the aggregate  Trust  Balance of  the Home  Equity  Loans.
Although  the Depositor believes  that the Sample Pool  is representative of the
entire Pool in all material respects, no assurance can be given in this  regard.
Based  on the Trust Balances  of the Sample Pool Home  Equity Loans as of August
31,  1996  (the   'Sample  Pool   Balance'),  the   weighted  average   Combined
Loan-to-Value  Ratio was  approximately 70.08%,  and the  Combined Loan-to-Value
Ratios did not exceed 75%,  in the case of  approximately 60.79% by Sample  Pool
Balance  of such Sample Pool  Home Equity Loans, and did  not exceed 80%, in the
case of 86.15% by Sample Pool Balance of such Sample Pool Home Equity Loans.  In
addition,  84.35% of the  Sample Pool Home  Equity Loans by  Sample Pool Balance
were secured by  deeds of  trust or  mortgages on  single-family residences  and
87.11%  of the Sample Pool Home Equity Loans by Sample Pool Balance were secured
by properties  represented by  the  borrowers to  be their  primary  residences.
'Combined  Loan-to-Value Ratio' for any Home Equity  Loan means the ratio of (i)
the credit limit as of the date of origination of such Home Equity Loan plus the
then current balance of any  first mortgage to (ii)  the appraised value of  the
related  Mortgaged Property, as determined in connection with the origination of
such Home Equity Loan.
 
                                      S-27


<PAGE>
 
<PAGE>
     The sum  of  the individual  balances  and  percentages set  forth  on  the
following  schedules  may not  equal the  total due  to rounding.  The following
schedules are  indicative  of certain  additional  characteristics of  the  Home
Equity  Loans as of the Cut-Off Date  and, where indicated, the Sample Pool Home
Equity Loans as of the Sample Pool Cut-Off Date:

<TABLE>
<CAPTION>
                                 CUT-OFF DATE TRUST BALANCES(1)
- ---------------------------------------------------------------------------------------
                                                                        PERCENTAGE OF
      RANGE OF                       NUMBER OF                             POOL BY
    CUT-OFF DATE                    HOME EQUITY      CUT-OFF DATE       CUT-OFF DATE
   TRUST BALANCES                      LOANS         TRUST BALANCE      TRUST BALANCE
- ---------------------------------------------------------------------------------------
<S>                                <C>               <C>                <C>
$ 15,001 to $ 19,999...........        1,315       $23,.053,175.60           3.21%
$ 20,000 to $ 24,999...........        1,265         28,738,442.97           4.00
$ 25,000 to $ 29,999...........        1,156         31,916,236.52           4.44
$ 30,000 to $ 34,999...........        1,152         37,437,085.41           5.21
$ 35,000 to $ 39,999...........        1,051         39,627,532.63           5.52
$ 40,000 to $ 44,999...........          882         37,432,353.88           5.21
$ 45,000 to $ 49,999...........          869         41,569,209.60           5.79
$ 50,000 to $ 59,999...........        1,339         73,565,623.38          10.24
$ 60,000 to $ 69,999...........          892         57,901,812.41           8.06
$ 70,000 to $ 79,999...........          709         53,120,090.51           7.40
$ 80,000 to $ 89,999...........          487         41,443,992.74           5.77
$ 90,000 to $ 99,999...........          416         39,596,556.30           5.51
$100,000 to $109,999...........          296         31,073,707.06           4.33
$110,000 to $119,999...........          222         25,422,807.46           3.54
$120,000 to $129,999...........          222         27,697,106.99           3.86
$130,000 to $139,999...........          143         19,312,914.66           2.69
$140,000 to $149,999...........          117         17,068,486.04           2.38
$150,000 or more...............          467         92,116,802.43          12.82
                                      ------       ---------------         ------
   Total.......................       13,000       $718,093,936.59         100.00%
                                      ------       ---------------         ------
                                      ------       ---------------         ------

</TABLE>
 
- ------------------------
 
(1) The average Cut-Off Date Trust Balance is $55,238.

<TABLE>
<CAPTION>
                       CUT-OFF DATE LOAN RATES(1)
- -------------------------------------------------------------------------
                                                            PERCENTAGE OF
                         NUMBER OF                             POOL BY
      RANGE OF          HOME EQUITY      CUT-OFF DATE       CUT-OFF DATE
     LOAN RATES            LOANS         TRUST BALANCE      TRUST BALANCE
- -------------------------------------------------------------------------
<S>                     <C>             <C>                 <C>
 
10.00% to 10.49%....          335       $ 26,871,609.66           3.74%
10.50% to 10.99%....          325         23,723,507.26           3.30
11.00% to 11.49%....        1,027         78,037,103.73          10.87
11.50% to 11.99%....        1,220         95,040,169.99          13.24
12.00% to 12.49%....        3,036        183,326,917.47          25.53
12.50% to 12.99%....        2,999        147,813,608.83          20.58
13.00% to 13.49%....        2,021         85,966,290.14          11.97
13.50% to 13.99%....        1,008         40,049,904.94           5.58
14.00% to 14.49%....          580         22,090,596.75           3.08
14.50% to 14.99%....          212          7,395,974.84           1.03
15.00% to 15.49%....          128          4,491,271.24           0.63
15.50% to 15.99%....           43          1,361,029.10           0.19
16.00% to 16.49%....           36          1,129,064.64           0.16
16.50% to 16.99%....           18            466,199.48           0.06
17.00% to 17.49%....            4             82,812.27           0.01
17.50% to 17.99%....            2             78,995.89           0.01
18.00% to 18.49%....            5            133,932.91           0.02
19.50% to 19.99%....            1             34,947.45           0.00
                           ------       ---------------          -----
   Total............       13,000       $718,093,936.59         100.00%
                           ------       ---------------         ------
                           ------       ---------------         ------
</TABLE>
 
- ------------------------
 
(1) The Weighted Average Cut-Off Date Loan Rate is 12.31% per annum.
 


<PAGE>
 

<TABLE>
<CAPTION>
                     CUT-OFF DATE MARGIN RANGES -- LIBOR(1)(2)
- ---------------------------------------------------------------------------
                                                           PERCENTAGE OF
                              NUMBER OF                        POOL BY
  CUT-OFF DATE               HOME EQUITY   CUT-OFF DATE      CUT-OFF DATE
  MARGIN RANGES                 LOANS      TRUST BALANCE    TRUST BALANCE
- ---------------------------------------------------------------------------
<S>                           <C>        <C>                  <C>
 4.50% to  4.99%..........       14     $  1,618,322.73         1.13%
 5.00% to  5.49%..........       46        4,104,413.05         2.87
 5.50% to  5.99%..........      169       13,863,476.45         9.70
 6.00% to  6.49%..........      212       14,955,060.57        10.47
 6.50% to  6.99%..........      373       20,689,230.67        14.48
 7.00% to  7.49%..........      892       37,392,618.95        26.17
 7.50% to  7.99%..........      641       25,181,705.18        17.62
 8.00% to  8.49%..........      362       13,166,543.97         9.21
 8.50% to  8.99%..........      180        6,560,508.84         4.59
 9.00% to  9.49%..........       83        2,788,522.09         1.95
 9.50% to  9.99%..........       40        1,315,756.28         0.92
10.00% to 10.49%..........       22          630,633.13         0.44
10.50% to 10.99%..........        8          267,123.00         0.19
11.00% to 11.49%..........        6          181,007.56         0.13
11.50% to 11.99%..........        2           78,567.28         0.05
12.00% to 12.49%..........        2           67,581,03         0.05
12.50% to 12.99%..........        1           23,181.47         0.02
                              -----     ---------------       ------
   Total..................    3,053     $142,884,252.25       100.00%
                              -----     ---------------       ------
                              -----     ---------------       ------

</TABLE>
 
- ------------------------
 
(1) The Weighted Average Cut-Off Date Margin  where the Reference Rate is  based
    on Three-Month LIBOR is 7.16%.
 
(2) This  schedule includes those Home Equity  Loans where the Reference Rate is
    based on Three-Month LIBOR.


<TABLE>
<CAPTION>
            CUT-OFF DATE MARGIN RANGES-PRIME (1)(2)
- --------------------------------------------------------------------------
                                                         PERCENTAGE OF
                            NUMBER OF                        POOL BY
  CUT-OFF DATE             HOME EQUITY   CUT-OFF DATE      CUT-OFF DATE
  MARGIN RANGES               LOANS      TRUST BALANCE    TRUST BALANCE
- --------------------------------------------------------------------------
<S>                         <C>         <C>                   <C>
 
 1.50% to  1.99%..........       37     $  3,047,410.13         0.53%
 2.00% to  2.49%..........      444       33,453,175.27         5.82
 2.50% to  2.99%..........      222       15,423,515.48         2.68
 3.00% to  3.49%..........    1,085       82,803,448.94        14.40
 3.50% to  3.99%..........    1,084       82,283,818.90        14.31
 4.00% to  4.49%..........    3,067      176,341,978.04        30.66
 4.50% to  4.99%..........    1,907       93,290,958.37        16.22
 5.00% to  5.49%..........    1,103       45,694,936.26         7.94
 5.50% to  5.99%..........      538       22,771,736.11         3.96
 6.00% to  6.49%..........      248       10,988,460.19         1.91
 6.50% to  6.99%..........      120        5,260,518.50         0.91
 7.00% to  7.49%..........       34        1,664,619.26         0.29
 7.50% to  7.99%..........       27        1,093,318.67         0.19
 8.00% to  8.49%..........       19          819,086.71         0.14
 8.50% to  8.99%..........        7          152,867.82         0.03
 9.00% to  9.49%..........        1           25,136.80         0.00
 9.50% to  9.99%..........        3           59,751.44         0.01
11.00% to 11.49%..........        1           34,947.45         0.01
                              -----     ---------------       ------
   Total..................    9,947     $575,209,684.34       100.00%
                              -----     ---------------       ------
                              -----     ---------------       ------

</TABLE>
 
- ------------------------
 
(1) The Weighted Average Cut-Off Date Margin  where the Reference Rate is  based
    on Prime is 4.00%.
 
(2) This  schedule includes those Home Equity  Loans where the Reference Rate is
    based on Prime.

                                      S-28


<PAGE>
 
<PAGE>

<TABLE>
<CAPTION>
              CUT-OFF DATE MAXIMUM INTEREST RATE(1)
- -----------------------------------------------------------------
                                                    PERCENTAGE OF
   CUT-OFF DATE      NUMBER OF                         POOL BY
 MAXIMUM INTEREST   HOME EQUITY    CUT-OFF DATE     CUT-OFF DATE
       RATE            LOANS       TRUST BALANCE    TRUST BALANCE
- -----------------------------------------------------------------
<S>                 <C>           <C>               <C>
15.00%............        424     $ 21,365,097.23         2.98%
16.00%............         71        2,004,202.17         0.28
18.00%............      5,332      345,911,212.19        48.17
19.50%............         11          213,740.51         0.03
21.00%............      7,162      348,599,684.49        48.55
                       ------     ---------------       ------
   Total..........     13,000     $718,093,936.59       100.00%
                       ------     ---------------       ------
                       ------     ---------------       ------

</TABLE>
 
- ------------------------
 
(1) The Weighted Average Cut-Off Date Maximum Interest Rate is 19.36% per annum.
 



<TABLE>
<CAPTION>
             CUT-OFF DATE LOAN AMORTIZATION TERM(1)
- -----------------------------------------------------------------
                                                    PERCENTAGE OF
                     NUMBER OF                         POOL BY
LOAN AMORTIZATION   HOME EQUITY    CUT-OFF DATE     CUT-OFF DATE
       TERM            LOANS       TRUST BALANCE    TRUST BALANCE
- -----------------------------------------------------------------
<S>                 <C>           <C>               <C>
 
 60 months........         36     $    766,073.27         0.11%
120 months........        920       22,642,483.60         3.15
180 months........      6,274      233,966,271.68        32.58
360 months........      5,770      460,719,108.04        64.16
                       ------     ---------------       ------
   Total..........     13,000     $718,093,936.59       100.00%
                       ------     ---------------       ------
                       ------     ---------------       ------

</TABLE>
 
- ------------------------
 
(1) The Weighted Average  Cut-Off Date Loan  Amortization Term is  approximately
    294 months.  The effect of an  Additional Balance in connection  with a Home
    Equity  Loan is to reset  the commencement date of the original amortization
    basis to the date such Additional Balance is drawn.


<TABLE>
<CAPTION>
         SAMPLE POOL TYPES OF MORTGAGED PROPERTIES(1)(2)
- -----------------------------------------------------------------
                     NUMBER OF      SAMPLE POOL     PERCENTAGE OF
                    HOME EQUITY    CUT-OFF DATE      SAMPLE POOL
  PROPERTY TYPE        LOANS       TRUST BALANCE       BALANCE
- -----------------------------------------------------------------
<S>                 <C>           <C>               <C>
 
Single Family.....     2,982      $158,442,315.13        84.36%
2 to 4 Family.....       178        13,058,731.87         6.95
Condominiums......        22         1,016,438.53         0.54
Other.............       236        15,315,074.26         8.15
                       -----      ---------------       ------
   Total..........     3,418      $187,832,559.79       100.00%
                       -----      ---------------       ------
                       -----      ---------------       ------

</TABLE>
 
- ------------------------
 
(1) Based on information supplied by the borrower in loan application.
 
(2) Includes Home Equity Loans secured by multiple Mortgaged Properties. Each of
    these Home Equity Loans has been categorized according to the property  type
    of the Mortgaged Property that has the highest appraised value securing such
    Home Equity Loan.




<TABLE>
<CAPTION>
              SAMPLE POOL USE OF MORTGAGED PROPERTIES(1)(2)
- ---------------------------------------------------------------------
                        NUMBER OF      SAMPLE POOL     PERCENTAGE OF
                       HOME EQUITY    CUT-OFF DATE      SAMPLE POOL
   PROPERTY USE           LOANS       TRUST BALANCE       BALANCE
- ---------------------------------------------------------------------
<S>                    <C>           <C>               <C>
Owner-Occupied.......     3,060      $163,630,107.92        87.11%
Non Owner-Occupied...       311        21,033,465.17        11.20
Second Home..........        47         3,168,986.70         1.69
                          -----      ---------------       ------
   Total.............     3,418      $187,832,559.79       100.00%
                          -----      ---------------       ------
                          -----      ---------------       ------

</TABLE>
 
- ------------------------
 
(1) Based on information supplied by the borrower in loan application.
 
(2) Includes Home Equity Loans secured by multiple Mortgaged Properties. Each of
    these  Home Equity Loans  has been categorized  according to the  use of the
    Mortgaged Property that has the  highest appraised value securing such  Home
    Equity Loan.
 
                                      S-29


<PAGE>
 
<PAGE>
<TABLE>
<CAPTION>
                       YEAR OF ORIGINATION
- -----------------------------------------------------------------
                                                    PERCENTAGE OF
                     NUMBER OF                         POOL BY
     YEAR OF        HOME EQUITY    CUT-OFF DATE     CUT-OFF DATE
   ORIGINATION         LOANS       TRUST BALANCE    TRUST BALANCE
- -----------------------------------------------------------------
<S>                 <C>           <C>               <C>
1990..............         17     $    665,722.74         0.09%
1991..............        120        6,058,667.42         0.84
1992..............        126        6,448,355.07         0.90
1993..............        308       17,560,453.06         2.45
1994..............        609       35,940,744.84         5.01
1995..............      1,273       76,994,138.13        10.72
1996..............     10,547      574,425,855.33        79.99
                       ------     ---------------       ------
   Total..........     13,000     $718,093,936.59       100.00%
                       ------     ---------------       ------
                       ------     ---------------       ------

</TABLE>


<TABLE>
<CAPTION>
               SAMPLE POOL COMBINED LOAN-TO-VALUE RATIO(1)
- -------------------------------------------------------------------------
RANGE OF COMBINED             NUMBER OF      SAMPLE POOL     PERCENTAGE OF
  LOAN-TO-VALUE              HOME EQUITY    CUT-OFF DATE      SAMPLE POOL
      RATIOS                   LOANS       TRUST BALANCE       BALANCE
- -------------------------------------------------------------------------
<S>                             <C>        <C>                  <C>
 
 0.01% to  10.00%..........         5      $    148,507.85         0.08%
10.01% to  20.00%..........        42         1,175,323.35         0.63
20.01% to  30.00%..........        76         2,656,614.26         1.41
30.01% to  40.00%..........       133         5,982,510.33         3.19
40.01% to  50.00%..........       236        10,510,513.10         5.60
50.01% to  55.00%..........       159         7,919,559.62         4.22
55.01% to  60.00%..........       205        10,714,548.06         5.70
60.01% to  65.00%..........       323        16,134,981.99         8.59
65.01% to  70.00%..........       397        20,486,561.76        10.91
70.01% to  75.00%..........       762        38,450,779.00        20.47
75.01% to  80.00%..........       739        47,634,501.60        25.36
80.01% to  85.00%..........       175        11,953,619.86         6.36
85.01% to  90.00%..........        77         6,169,812.59         3.28
90.01% to  95.00%..........        44         4,141,542.69         2.20
95.01% to 100.00%..........        45         3,753,183.73         2.00
                                -----      ---------------       ------
   Total...................     3,418      $187,832,559.79       100.00%
                                -----      ---------------       ------
                                -----      ---------------       ------

</TABLE>
 
- ------------------------
 
(1) The    weighted   average    of   the   Sample    Pool   Combined   Loan-to-
  Value Ratio is 70.08%.


<PAGE>
 

<TABLE>
<CAPTION>
SAMPLE POOL GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES(1)
- -----------------------------------------------------------------
                     NUMBER OF      SAMPLE POOL     PERCENTAGE OF
                    HOME EQUITY    CUT-OFF DATE      SAMPLE POOL
      STATE            LOANS       TRUST BALANCE       BALANCE
- -----------------------------------------------------------------
<S>                 <C>           <C>               <C>
Arizona...........        39      $  1,735,631.19         0.92%
California........       524        40,842,704.94        21.75
Delaware..........         4           230,300.00         0.12
Florida...........       119         5,299,871.59         2.82
Georgia...........        38         1,772,467.63         0.94
Idaho.............        86         4,837,994.57         2.58
Indiana...........       130         5,624,446.31         2.99
Kentucky..........        59         2,346,143.71         1.25
Maryland..........        65         3,640,403.10         1.94
Massachusetts.....        78         4,575,426.06         2.44
Michigan..........         1            90,000.00         0.05
Mississippi.......        12           381,532.22         0.20
Montana...........        48         2,798,517.54         1.49
Nevada............        17           847,479.36         0.45
New Hampshire.....        42         2,106,899.74         1.12
New Jersey........       103         6,396,698.28         3.41
New York..........       450        23,902,588.92        12.73
North Carolina....        96         4,082,070.94         2.17
Ohio..............       565        25,631,973.82        13.65
Oregon............       152        11,048,985.30         5.88
Pennsylvania......       332        13,323,265.70         7.09
Rhode Island......         2           145,673.46         0.08
South Carolina....        17           677,895.28         0.36
Tennessee.........         1            21,000.00         0.01
Utah..............        62         3,843,713.20         2.05
Virginia..........       102         5,374,448.73         2.86
Washington........       239        14,882,115.38         7.92
West Virginia.....        35         1,372,312.82         0.73
                       -----      ---------------       ------
   Total..........     3,418      $187,832,559.79       100.00%
                       -----      ---------------       ------
                       -----      ---------------       ------

</TABLE>
 
- ------------------------
 
(1) Includes Home Equity Loans secured by multiple Mortgaged Properties. Each of
    these Home Equity Loans has been geographically categorized according to the
    location of the Mortgaged  Property  that has  the highest  appraised  value
    securing such Home Equity Loan.
 
                                      S-30



<PAGE>
 
<PAGE>
                     MATURITY AND PREPAYMENT CONSIDERATIONS
 
     As  described herein, the actual maturity  of the Offered Certificates will
depend on the timing of the receipt of principal (including prepayments) on  the
Home  Equity Loans, the  amount of Excess Available  Amounts distributed on each
Distribution Date and, among other things,  the extent to which the Home  Equity
Loans  become Liquidated Home Equity Loans. All  of the Home Equity Loans may be
prepaid in full  or in  part at  any time. In  certain of  the Included  States,
however, the Originators may have a right to assess a penalty in connection with
prepayments  of any such Home Equity  Loans. The prepayment charges collected on
the Home Equity Loans will not be distributed to Certificateholders, but will be
retained  by  the  Master  Servicer  and  paid  to  the  related  Originator  as
compensation  for the origination costs of the Home Equity Loans incurred by the
Originator. See 'The  Home Equity  Lending Program  -- Home  Equity Loan  Terms'
herein.
 
     The  Originators  do  not  generally  maintain  records  of  the historical
prepayment experience  on  their  portfolios  of  home  equity  loans,  and  the
Depositor  is not aware of  any publicly available studies  or statistics on the
rate of  prepayment  of  home  equity  loans such  as  the  Home  Equity  Loans.
Generally,  home  equity  loans  are  not  viewed  by  mortgagors  as  permanent
financing. Accordingly, the Home  Equity Loans may experience  a higher rate  of
prepayment  than  traditional mortgage  loans. On  the  other hand,  because the
amortization schedules  relating  to  the  Home  Equity  Loans  are  reset  upon
additional  draws by the related borrowers, in the absence of voluntary borrower
prepayments, slower rates of principal payments could be experienced relative to
traditional fully amortizing first mortgages.  The prepayment experience of  the
Home  Equity  Loans may  be affected  by  a wide  variety of  factors, including
general economic  conditions, interest  rates, the  availability of  alternative
financing  and homeowner  mobility. Notwithstanding  the foregoing,  the Trustee
will sell  the assets  remaining in  the  Trust Fund  on the  Distribution  Date
occurring in September 2026 and the Trust Fund will terminate.
 
     Borrower  payments of principal (including prepayments) with respect to any
Home Equity Loan will  be applied on a  pro rata basis to  the reduction of  the
related  Trust Balance and  any related Additional  Balance. As described above,
holders of Class A Certificates are entitled to distributions of principal equal
to the Trust Percentage of all principal  received on or in respect of the  Home
Equity Loans until the Class A Termination Date. After such date, holders of the
M  Certificates  will  be  entitled  to  all  such  amounts  until  the  Class M
Termination Date and  thereafter holders  of the  Class B  Certificates will  be
entitled  to all such amounts. In addition, the rate at which the Class A, Class
M and Class B Certificate Balances amortize will be affected by the  application
of  Excess Available Funds  as described herein  and by any  repurchases of Home
Equity  Loans  by  the  Depositor   pursuant  to  the  Agreement.   Furthermore,
substantially  all of the Home Equity  Loans contain due-on-sale provisions, and
the Master Servicer intends to  enforce such provisions unless such  enforcement
is  not permitted by applicable law.  The enforcement of a due-on-sale provision
will have the same effect as a  prepayment of the related Home Equity Loan.  See
'Description  of the Certificates --  Collection and Other Servicing Procedures'
herein and 'Certain Legal Aspects of  Mortgage Loans -- Due-on-Sale Clauses'  in
the Prospectus for a description of certain provisions of the Agreement that may
affect  the prepayment  experience on  the Home  Equity Loans.  The yield  to an
investor in  any  Class  of  Offered Certificates  who  purchases  such  Offered
Certificates  in the secondary market at a price that is different from par will
be different if  the rate of  prepayment on  the Home Equity  Loans is  actually
different  than  the  rate  anticipated  by  such  investor  at  the  time  such
Certificates were purchased. Holders of  the Offered Certificates will bear  the
risk  of being able to  reinvest their distributions of  principal at a yield at
least equal to the yield on their Offered Certificates.
 
     Collections on the Home Equity Loans may vary because, among other  things,
borrowers  may make payments during any month as low as the interest payment for
such month plus  an amount of  principal or  as high as  the entire  outstanding
balance  plus accrued interest thereon. Collections on the Home Equity Loans may
also vary due to seasonal purchasing and payment habits of borrowers.
 
     No assurance can  be given as  to the  level of prepayments  that the  Home
Equity Loans will experience, and it can be expected that a portion of borrowers
will not prepay their Home Equity Loans to any significant degree.
 
     Prepayments   on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment standard  or model.  The  prepayment assumption  model used  in  this
Prospectus Supplement is based on a Constant
 
                                      S-31


<PAGE>
 
<PAGE>
Prepayment  Rate ('CPR').  CPR represents a  constant rate of  prepayment on the
Home Equity Loans  each month  relative to the  aggregate outstanding  principal
balance of the Home Equity Loans. CPR does not purport to be either a historical
description  of the prepayment experience of any  pool of home equity loans or a
prediction of the  anticipated rate  of prepayment of  any pool  of home  equity
loans,  including the Home  Equity Loans, and  no representation is  made to the
effect that the Home Equity Loans will prepay at the specified CPR. Furthermore,
the Depositor does not make any representation about the appropriateness of  the
CPR model.
 
     The  following tables set forth the percentages  of the initial Class A and
Class M Certificate Balances that would  be outstanding after each of the  dates
shown,  based on CPRs of  0%, 10%, 20%, 25%,  30% and 40% per  annum. It is very
unlikely that the Home Equity Loans will prepay at a constant rate of CPR  until
maturity or that all of the Home Equity Loans will prepay at the same rate.
 
     The following tables assume that the Home Equity Loans have been aggregated
into a pool with a principal balance of $718,093,936.59, a weighted average Loan
Rate  of 12.31%, and  a weighted average  Net Loan Rate  of 11.31%. In addition,
such tables assume that  (i) the distributions are  made in accordance with  the
description  set  forth  under 'Description  of  the Certificates  --  Amount of
Distributions' herein,  (ii)  distributions of  principal  and interest  on  the
Offered  Certificates  will be  made  on the  28th  day of  each  calendar month
regardless of the day on which  the Distribution Date actually occurs, (iii)  no
delinquencies  or losses occur on the  Home Equity Loans, (iv) scheduled monthly
payments on the Home Equity  Loans are comprised of  interest only and the  only
principal payments on the Home Equity Loans are those represented by prepayments
calculated under each of the prepayment assumptions as set forth in the previous
paragraph,  (v) all prepayments are prepayments  in full, (vi) the scheduled due
date for each of the Home Equity Loans  is the first day of each month and  each
Home  Equity Loan  accrues interest  on the  basis of  a 360-day  year of twelve
30-day months, (vii) the Closing Date  is September 27, 1996, (viii) other  than
as indicated in the tables, the Home Equity Loans are not purchased as described
under  'Description  of  the  Certificates  --  Termination;  Retirement  of the
Certificates' herein, (ix) the difference between the weighted average Loan Rate
of 12.31% and the weighted average Net Loan Rate of 11.31% is sufficient to  pay
servicing  fees, (x) the initial Class A Certificate Balance is $639,102,000 the
initial Class  M Certificate  Balance is  $41,291,000 and  the initial  Class  B
Certificate  Balance is $37,700,000  and (xi) the  Class A, Class  M and Class B
Pass-Through Rates remain constant  at 5.6175%, 5.7175%  and 5.6875% per  annum,
respectively.
 
     Since  the tables  were prepared  on the  basis of  the assumptions  in the
preceding paragraph, there will be discrepancies between the characteristics  of
the  actual Home Equity  Loans and the characteristics  assumed in preparing the
tables. Any such  discrepancy may  have an effect  upon the  percentages of  the
Class  A and Class  M Certificate Balances outstanding  and the weighted average
lives of the Certificates set forth in the tables. In particular, all the  rates
on  the Home  Equity Loans  are adjustable  and will  most likely  vary from the
assumed interest rate,  which variation  may have  a significant  effect on  the
percentages  of the Class A and Class M Certificate Balances outstanding and the
weighted average  lives. As  a result  of the  foregoing, the  distributions  of
principal on the Certificates may be made earlier or later than indicated in the
tables. In addition, the tables show the weighted average lives of each Class of
the  Certificates  assuming that  the Master  Servicer  exercises its  option to
purchase the Home  Equity Loans  when the  Pool Balance is  10% or  less of  the
Cut-Off  Date  Pool  Balance,  as described  herein  under  'Description  of the
Certificates -- Termination; Retirement  of the Certificates.'  There can be  no
assurance that such purchase will occur.
 
     The  weighted  average  life and  expected  maturity  date of  the  Class B
Certificates are 0.70 years  and January 28,  1998, assuming a  CPR of 0%,  0.82
years  and June 28, 1998, assuming a CPR of 30%, and 0.91 years and November 28,
1998, assuming a CPR of 40%.
 
     The Master Servicer has the option of  purchasing all of the assets of  the
Trust Fund at such time as the Pool Balance is less than 10% of the Cut-Off Date
Pool  Balance.  In  the  event  the  Master  Servicer  exercises  its  option of
purchasing all  of the  assets of  the Trust  Fund, distributions  allocable  to
principal  will be made to  holders of the Offered  Certificates in advance (and
possibly significantly in advance) of the time that the aggregate amount of such
distributions  would  otherwise  have  been  made  to  Certificateholders.   See
'Description of the Certificates -- Termination; Retirement of the Certificates'
herein.  Further, the distribution of  all or a portion  of the Excess Available
Funds in reduction of
 
                                      S-32


<PAGE>
 
<PAGE>
principal of  the Class  B Certificates  for so  long as  such Certificates  are
outstanding,   and  thereafter  in  reduction  of   principal  of  the  Class  M
Certificates, will accelerate  the rate of  principal distributable thereon.  In
addition,   if  the  Class  A  Certificates  remain  outstanding  following  the
retirement of the  Class M and  Class B Certificates,  all or a  portion of  the
Excess  Available Funds  will be  distributed in  reduction of  principal of the
Class A Certificates and, accordingly, will accelerate the amortization of  such
Class.
 
             PERCENTAGE OF INITIAL CERTIFICATE BALANCE OUTSTANDING
                              CLASS A CERTIFICATES
 
<TABLE>
<CAPTION>
DISTRIBUTION DATES                             0%         10%         20%         25%         30%         40%
- -----------------------------------------   --------    --------    --------    --------    --------    --------
<S>                                         <C>         <C>         <C>         <C>         <C>         <C>
Initial..................................      100%        100%        100%        100%        100%        100%
September 1997...........................      100          89          78          72          66          55
September 1998...........................      100          79          60          51          43          28
September 1999...........................       99          70          45          35          26          12
September 2000...........................       94          59          34          23          15           2
September 2001...........................       90          49          23          14           7           0
September 2002...........................       85          40          14           7           1           0
September 2003...........................       81          31           7           1           0           0
September 2004...........................       76          24           2           0           0           0
September 2005...........................       72          17           0           0           0           0
September 2006...........................       67          11           0           0           0           0
September 2007...........................       63           6           0           0           0           0
September 2008...........................       58           1           0           0           0           0
September 2009...........................       54           0           0           0           0           0
September 2010...........................       49           0           0           0           0           0
September 2011...........................       45           0           0           0           0           0
September 2012...........................       40           0           0           0           0           0
September 2013...........................       36           0           0           0           0           0
September 2014...........................       31           0           0           0           0           0
September 2015...........................       27           0           0           0           0           0
September 2016...........................       22           0           0           0           0           0
September 2017...........................       18           0           0           0           0           0
September 2018...........................       13           0           0           0           0           0
September 2019...........................        9           0           0           0           0           0
September 2020...........................        4           0           0           0           0           0
September 2021 and thereafter............        0           0           0           0           0           0
Weighted Average Life(1).................    13.90        5.29        3.15        2.55        2.08        1.47
Expected Maturity Date...................   11/28/20    12/28/08    2/28/05     1/28/04     12/28/02    1/28/01
Weighted Average Life(2).................    13.90        5.29        3.15        2.55        2.08        1.47
Expected Maturity Date(2)................   11/28/20    12/28/08    2/28/05     1/28/04     12/28/02    1/28/01
</TABLE>
 
- ------------
 
(1) The  weighted average life of the Class  A Certificates is determined by (i)
    multiplying the amount of each principal payment by the number of years from
    the date  of issuance  to the  related Distribution  Date, (ii)  adding  the
    results  and (iii) dividing  the sum by the  initial Certificate Balance for
    such Certificates.
 
(2) Assumes that an optional purchase is  exercised by the Master Servicer  when
    the Pool Balance is 10% or less of the Cut-Off Date Pool Balance.
 
                                      S-33


<PAGE>
 
<PAGE>
            PERCENTAGE OF INITIAL CERTIFICATE BALANCE OUTSTANDING OF
                              CLASS M CERTIFICATES
 
<TABLE>
<CAPTION>
DISTRIBUTION DATES                             0%         10%         20%         25%         30%         40%
- -----------------------------------------   --------    --------    --------    --------    --------    --------
<S>                                         <C>         <C>         <C>         <C>         <C>         <C>
Initial..................................      100%        100%        100%        100%        100%        100%
September 1997...........................      100         100         100         100         100         100
September 1998...........................       52          65          78          84          90         100
September 1999...........................        0          12          38          50          61          82
September 2000...........................        0           0           6          24          41          70
September 2001...........................        0           0           0           5          27           7
September 2002...........................        0           0           0           0          17           0
September 2003 and thereafter............        0           0           0           0           0           0
Weighted Average Life(1).................     2.08        2.33        2.78        3.18        3.88        4.18
Expected Maturity Date...................   7/28/99     12/28/99    12/28/00    1/28/02     2/28/03     11/28/01
Weighted Average Life(2).................     2.08        2.33        2.78        3.18        3.88        4.06
Expected Maturity Date(2)................   7/28/99     12/28/99    12/28/00    1/28/02     2/28/03     4/28/01
</TABLE>
 
- ------------
 
(1) The  weighted average life of the Class  M Certificates is determined by (i)
    multiplying the amount of each principal payment by the number of years from
    the date  of issuance  to the  related Distribution  Date, (ii)  adding  the
    results  and  (iii) dividing  the sum  by the  initial Class  M Certificates
    Balance.
 
(2) Assumes that an optional purchase is  exercised by the Master Servicer  when
    the Pool Balance is 10% or less of the Cut-Off Date Pool Balance.
 
                        DESCRIPTION OF THE CERTIFICATES
 
     The  Certificates will be  issued pursuant to the  Agreement, which will be
filed with the Securities and Exchange  Commission on a Form 8-K current  report
after the initial issuance of the Certificates. The following summaries describe
certain  provisions of the Agreement, but do  not purport to be complete and are
subject to, and  are qualified in  their entirety  by reference to,  all of  the
provisions  of the Agreement.  Wherever particular sections  or defined terms of
the Agreement  are  referred to,  such  sections  or defined  terms  are  hereby
incorporated  herein  by  reference.  The description  of  the  Agreement herein
supercedes  the  description  of  a  Pooling  and  Servicing  Agreement  in  the
Prospectus.
 
GENERAL
 
     The  Offered Certificates  will be  issued in  denominations of  $1,000 and
integral multiples  thereof and  will  evidence specified  beneficial  ownership
interests  in the Trust Fund. (Section 6.01). The Trust Fund consists of, to the
extent provided in  the Agreement, (i)  the Trust  Balance of each  of the  Home
Equity  Loans that  from time  to time  are subject  to the  Agreement, (ii) the
assets that from time to time are identified as deposited in respect thereof  in
the  Certificate Account referred to below under 'Payments on Home Equity Loans;
Establishment of  Home  Equity  Loan Payment  Record;  Deposits  to  Certificate
Account'  in  accordance  with  the  Agreement  (except  as  otherwise  provided
therein), (iii) the Trust Percentage of property acquired by foreclosure of such
Home Equity Loans or deed in lieu of foreclosure and (iv) any Servicer Letter of
Credit. (Article I and Section  2.01). Definitive Certificates, if issued,  will
be  transferable and exchangeable at the  corporate trust office of the Trustee,
acting as  Certificate  Registrar.  No  service charge  will  be  made  for  any
registration  of  exchange  or transfer  of  Certificates, but  the  Trustee may
require payment  of a  sum sufficient  to cover  any tax  or other  governmental
charge. (Section 6.02).
 
ASSIGNMENT OF HOME EQUITY LOANS
 
     At the time of issuance of the Certificates, the Originators will assign to
the  Asset Seller, who  will in turn assign  to the Depositor,  who in turn will
assign to the Trustee, all of the Originators' right, title and interest in  and
to the Trust Percentage of each Home Equity Loan, including the Trust Percentage
of  all principal  and interest received  on or  with respect to  each such Home
Equity Loan subsequent to
 
                                      S-34


<PAGE>
 
<PAGE>
the Cut-Off Date (other than principal and interest allocable to any  Additional
Balance  and  any prepayment  charges, fees  or amounts  received in  respect of
taxes, insurance premiums,  assessments and  similar items, as  provided in  the
Agreement),  together with  all their  right, title and  interest in  and to the
Trust Percentage  of the  proceeds of  any related  insurance policies  received
after  the  Cut-Off Date.  (Section 2.01).  The  Trustee, concurrently  with the
Depositor's assignment,  will  deliver  the Certificates  to  the  Depositor  in
exchange for the Home Equity Loans. (Section 2.05).
 
     Under  the terms of the Agreement,  during the period that the Certificates
are outstanding and so long as Beneficial Corporation's long-term senior debt is
rated at least  A- by  Standard & Poor's,  A3 by  Moody's and A-  by Fitch,  the
related  Originators  shall  be  entitled  to  maintain  possession  of  certain
documents relating to the Home Equity Loans (the 'Mortgage Files') and will  not
be required to deliver any of them to the Trustee. In addition, during such time
the  Originators shall not be required to  record assignments of the Home Equity
Loans in favor of  the Trustee. In  the event, however,  that possession of  any
Mortgage  File is required by  the Master Servicer, the  Master Servicer will be
entitled to request  delivery thereof  and to  retain the  same for  as long  as
necessary  for servicing purposes.  Any such Mortgage Files  will be returned to
the related Originator (unless  returned to the  related borrower in  connection
with  the  payment in  full of  the  related Home  Equity Loan)  when possession
thereof is  no  longer required.  In  the event  that  Beneficial  Corporation's
long-term  senior debt  rating does  not satisfy  the above-referenced standards
while the Certificates are outstanding, the documentation relating to each  Home
Equity  Loan  will  be  delivered  to and  maintained  by  the  Trustee  and the
Originators will be required to record  assignments of the Home Equity Loans  in
favor of the Trustee (unless opinions of counsel are delivered to the Trustee to
the  effect  that recordation  of  assignments is  not  required to  protect the
interests of the Trustee in the  Home Equity Loans). The Agreement will  provide
that  the Master Servicer  will notify each  of the Originators  and the Trustee
upon learning that  Beneficial Corporation's long-term  senior debt rating  does
not  satisfy the above-referenced standards. Under the Agreement, the Trustee is
appointed attorney-in-fact for  each Originator with  power to prepare,  execute
and  record  assignments  of  the  Home  Equity  Loans  in  the  event  that the
Originators fail to do so on a timely basis. (Section 2.01).
 
     In the event the Mortgage Files  are delivered to the Trustee, the  Trustee
will  review such  Mortgage Files  within 60  days of  receipt thereof. (Section
2.01). If any such document is found to be missing or defective in any  material
respect  and if the omission or defect is  not cured within a 30-day period, the
Asset Seller will be obligated either (i) to repurchase the Trust Balance of the
related Home Equity Loan from the Trust Fund at a price equal to the sum of  the
Trust  Balance of such Home  Equity Loan as of the  end of the Collection Period
preceding the date of repurchase and  accrued and unpaid interest on such  Trust
Balance  at the Net Loan  Rate to the end of  the related Collection Period (the
'Purchase Price') or  (ii) within two  years from the  original issuance of  the
Certificates, to substitute therefor one or more Eligible Substitute Home Equity
Loans  and  deliver the  positive difference  between the  Trust Balance  of the
replaced Home  Equity  Loan  (together  with any  accrued  and  unpaid  interest
thereon)  and the amount of the conveyed balance of the Eligible Substitute Home
Equity Loans  (such difference,  the 'Substitution  Adjustment Amount')  to  the
Master  Servicer for deposit  in the Certificate Account  prior to the following
Distribution Date. (Section 2.02).
 
     The Asset Seller will make certain representations and warranties as to the
accuracy in  all  material respects  of  certain information  furnished  to  the
Trustee  with  respect  to  each  Home  Equity  Loan  (e.g.,  original  Combined
Loan-to-Value Ratio, Cut-Off Date Trust Balance and Loan Rate). In addition, the
Depositor will  represent and  warrant that,  as of  the applicable  Cycle  Date
immediately  preceding the Cut-Off Date, no  payment of principal or interest on
or in  respect of  any Home  Equity Loan  is more  than 30  days past  due on  a
contractual  basis.  (Section 2.04).  Upon  discovery of  a  breach of  any such
representation and warranty which materially and adversely affects the interests
of the Certificateholders in the related Home Equity Loan, the Asset Seller will
have a period of 60 days after discovery or notice of a breach to effect a cure.
If the breach is not cured within  such 60-day period, the Asset Seller will  be
obligated  either (i) to repurchase the Trust Balance of the related Home Equity
Loan from the Trust Fund at the Purchase Price or (ii) within two years from the
original issuance of the Certificates, to  substitute for such Trust Balance  an
Eligible  Substitute  Home Equity  Loan  and remit  the  Substitution Adjustment
Amount to the Master Servicer, as described above, in either case for deposit in
the Certificate Account prior to the Distribution Date following the end of  the
related cure
 
                                      S-35


<PAGE>
 
<PAGE>
period.  Upon  receipt  by  the  Trustee of  written  notification  of  any such
repurchase or substitution, the Trustee shall execute and deliver an  instrument
of  transfer  or  assignment  necessary  to  vest  in  the  Depositor  legal and
beneficial ownership of the  Trust Balance of such  Home Equity Loan  (including
any  property acquired  in respect thereof  or proceeds of  any insurance policy
with respect  thereto). The  obligation of  the Asset  Seller to  repurchase  or
replace  the Trust Balance of any such Home Equity Loan shall be the sole remedy
available to Certificateholders or  the Trustee for  any such breach.  (Sections
2.02  and 2.04).  In a  separate agreement among  the Originators  and the Asset
Seller the Originators will  make corresponding representations, warranties  and
covenants to the Asset Seller and will indemnify the Asset Seller for any losses
resulting  from breaches in  any representations and  warranties relating to the
Home Equity Loans.
 
     An Eligible Substitute Home Equity Loan is a Home Equity Loan that conforms
to the  representations  and  warranties  of  the  Depositor  in  the  Agreement
described above (deemed to have been made as of the date of substitution), has a
Loan  Rate of not less than the Loan  Rate of the Defective Home Equity Loan and
not more than 1% in excess thereof, has a final maturity no more than six months
earlier or later than the final maturity of the Defective Home Equity Loan,  has
an  original Combined Loan-to-Value Ratio not greater than that of the Defective
Home Equity Loan and has a Mortgage of  the same or higher level of priority  of
the Mortgage relating to the Defective Home Equity Loan (an 'Eligible Substitute
Home  Equity Loan'). (Section  1.01). The remedies  in the event  of a breach of
representation or warranty with  respect to an  Eligible Substitute Home  Equity
Loan  will be similar to those described  above (to the extent permitted by laws
applicable at the time to REMICs, except that substitution will not be permitted
after two years following  the initial issuance  of the Certificates).  (Section
2.02).
 
     Notwithstanding   the  foregoing,  in   the  case  of   any  repurchase  or
substitution of the Trust Balance of a Home Equity Loan that would result in the
realization of a gain by the Trust  Fund, the Asset Seller will not be  required
to repurchase or replace the Trust Balance of such Home Equity Loan unless it is
a  Defective Home Equity Loan and the Trustee has received (i) either an opinion
of counsel  to the  effect that  such  repurchase or  substitution will  not  be
subject  to tax  as a  result of being  deemed a  'prohibited transaction' under
section 860F(a)(2) of the  Code or a  certificate from the  Asset Seller to  the
effect  that such repurchase  or substitution will  not give rise  to net income
taxable under section 860F(a)(1) of the Code  and (ii) an opinion of counsel  to
the   effect  that  such  repurchase  or  substitution  will  not  be  deemed  a
contribution to the REMIC after the 'start-up  day' that would give rise to  the
tax  specified  under  section  860G(d)(1)  of the  Code.  Any  such  opinion or
certificate will be provided  solely at the expense  of the Master Servicer.  In
the  absence  of such  opinion  or certificate,  the  Asset Seller  will  not be
required to repurchase the Trust Balance of such Home Equity Loan unless it is a
Defective Home  Equity Loan  and there  is an  actual or  imminent default  with
respect  thereto or unless  such breach adversely  affects the enforceability of
such Home Equity Loan. (Section 2.02).
 
     Pursuant to the  Agreement, the  Master Servicer  will, or  will cause  the
related  Originator, as subservicer, to, service  and administer the Home Equity
Loans as more fully set forth below.
 
AMENDMENTS TO LOAN AGREEMENTS
 
     The Master Servicer and any Originator  in its capacity as subservicer  may
consent  to the  modification of  the terms  of any  of the  Loan Agreements not
expressly prohibited by the  Agreement, if (i) the  effect of such  modification
will  not be  to materially  and adversely affect  the security  afforded by the
Mortgaged Property or, except as provided in the following sentence, decrease or
slow the  timing of  receipt  of any  payments  required thereunder,  (ii)  such
modification  will not cause the Trust Fund to  fail to qualify as a REMIC under
the REMIC Provisions,  (iii) after such  modification of the  Loan Agreement  or
Mortgage,  the related Home Equity Loan is  a 'qualified mortgage' as defined in
the REMIC Provisions, and (iv) the modification does not cause the Trust Fund to
owe additional tax to any state or federal governmental agency. (Section  3.01).
The Master Servicer and any Subservicer also may in its discretion (i) waive any
late  payment charge or any  prepayment or other fees  which may be collected in
the ordinary course of servicing the Home  Equity Loans and (ii) arrange with  a
borrower  a schedule for the  payment of interest due  and unpaid, provided such
arrangement is consistent with the
 
                                      S-36


<PAGE>
 
<PAGE>
Master  Servicer's  or  Subservicer's  then-current  policies  with  respect  to
comparable home equity loans held in its own portfolio. (Section 3.02).
 
     The  Master Servicer and each Originator in its capacity as subservicer may
also consent to the placing of a lien or liens junior to that of the Mortgage on
the related Mortgaged Property so long as  the total of the principal amount  of
any  first  deed  of trust  or  mortgage,  the Credit  Limit  and  the aggregate
principal balance secured by any such junior lien or liens does not exceed  75%,
if such Mortgage is a second deed of trust or mortgage, or 80%, if such Mortgage
is  a first deed of  trust, of the appraised value  of the Mortgaged Property as
specified in an appraisal  made by or  on behalf of the  Master Servicer at  the
time of and in connection with such consent. (Section 3.01).
 
     In  addition, the  Master Servicer and  each Originator in  its capacity as
subservicer may consent to an increase in  the Credit Limit for any Home  Equity
Loan,  provided (i) the  Master Servicer or  such Originator in  its capacity as
subservicer and such borrower enter into a new Loan Agreement providing for such
increase and (ii) the  Master Servicer deposits in  the Certificate Account  the
amount  necessary to prepay in full on  behalf of the borrower the Trust Balance
of the related Home Equity Loan. (Section 3.01).
 
     In the event that  any tax is imposed  on 'prohibited transactions' of  the
Trust  Fund, as  defined in  section 860F(a)(2)  of the  Code, such  tax will be
charged against  amounts  otherwise distributable  to  holders of  the  Class  R
Certificates. To the extent such amounts are insufficient, such tax will be paid
by the Master Servicer from its own funds, in which case the Master Servicer may
retain  from  amounts otherwise  distributable  to the  holders  of the  Class R
Certificates on any subsequent Distribution  Date funds sufficient to  reimburse
the Master Servicer for any such payments. (Section 3.01).
 
CONSENT TO SENIOR LIENS
 
     The  Master Servicer and each Originator, in its capacity as a subservicer,
to the extent  consistent with its  then-current practice respecting  comparable
mortgage  loans held  in its  own portfolio,  may permit  the replacement  of an
existing senior lien loan with a new senior lien loan on any Mortgaged Property.
The Master  Servicer and  each Originator  in its  capacity as  subservicer  may
consent  to the placement of a  lien or liens senior to  that of the Mortgage on
the related Mortgaged Property; provided  that the Combined Loan-to-Value  Ratio
for  such Home Equity Loan after placement of such lien or liens will not exceed
the Combined  Loan-to-Value  Ratio of  such  Home Equity  Loan  at  origination.
(Section 3.01).
 
PAYMENTS ON HOME EQUITY LOANS; ESTABLISHMENT OF HOME EQUITY LOAN PAYMENT RECORD;
DEPOSITS TO CERTIFICATE ACCOUNT
 
     The  Master  Servicer  and each  of  the  Originators, in  its  capacity as
subservicer, will follow such collection procedures  as it follows from time  to
time  with  respect  to mortgage  loans  in  its servicing  portfolio  which are
comparable to  the  Home Equity  Loans.  Collections  in respect  of  the  Trust
Percentage  of the Home Equity Loans that constitute part of the Trust Fund will
be recorded  in  a  record  (the  'Home  Equity  Loan  Payment  Record')  to  be
established  and maintained  by the  Master Servicer.  The Master  Servicer will
credit to the Home Equity Loan Payment  Record payments in respect of each  Home
Equity  Loan  attributable to  Trust Interest,  Trust Principal  Payments, Trust
Liquidation Proceeds (i.e., the Trust  Percentage of Liquidation Proceeds),  the
Purchase  Price of  any Trust Balance  repurchased and  Trust Insurance Proceeds
(collectively, 'Home Equity Loan Collections'). Payments and collections that do
not constitute Home  Equity Loan  Collections (e.g., annual  fees or  prepayment
charges)  will not be credited to the  Home Equity Loan Payment Record. (Section
3.02).
 
     Debits to the  Home Equity Loan  Payment Record will  be permitted to  make
deposits  in the  Certificate Account to  be established by  the Master Servicer
with the Trustee as described below. (Section 3.03). Until so debited, all funds
recorded on the Home Equity  Loan Payment Record will be  held in trust for  the
Certificateholders. (Section 3.02).
 
     The  Master Servicer  will establish and  maintain a  separate account (the
'Certificate   Account')   with   the   Trustee   for   the   benefit   of   the
Certificateholders. The Certificate Account must be (i)
 
                                      S-37


<PAGE>
 
<PAGE>
maintained  with a depository institution  whose long-term deposits or long-term
unsecured debt obligations at the time of any deposit therein are rated by  each
of  the  Rating Agencies  in its  highest  rating category,  (ii) an  account or
accounts the deposits in which are  fully insured under the Bank Insurance  Fund
or  The Savings  Association Insurance Fund,  as from time  to time constituted,
(iii) a segregated trust  account maintained with the  Trustee in its  fiduciary
capacity  in  its  corporate  trust  department  or  (iv)  an  account otherwise
acceptable to each  Rating Agency,  as evidenced by  a letter  from such  Rating
Agency.  The collateral  that is eligible  to secure amounts  in the Certificate
Account is  limited to  Permitted Investments  (i.e., United  States  government
securities  and other high-quality  investments). (Article I  and Section 4.02).
Funds in  the  Certificate Account  may  be invested  in  Permitted  Investments
maturing  in  general  not  later  than  the  business  day  preceding  the next
Distribution Date. All income and gain realized from any such investment will be
for the benefit  of the  Master Servicer.  The amount  of any  loss incurred  in
connection with any such investment must be deposited in the Certificate Account
by  the Master Servicer out  of its own funds  immediately as realized. (Section
4.02).
 
     The Master Servicer will deposit in the Certificate Account not later  than
(i)  the  business day  preceding each  Distribution  Date, provided  the Master
Servicer is entitled to retain and  commingle funds pursuant to Section 3.02  of
the  Agreement, or (ii) the second business day following receipt of such funds,
in the event the Master Servicer is  not entitled to retain and commingle  funds
pursuant  to Section 3.02 of the Agreement,  an amount equal to the aggregate of
the following amounts:
 
          (i) the total amount of  Home Equity Loan Collections received  during
     the related Collection Period; and
 
          (ii)  the Purchase Price for any Defective Home Equity Loans which the
     Master Servicer is  required to  repurchase on the  business day  preceding
     such Distribution Date.
 
     Subject  to the  requirements to  deposit such  amounts in  the Certificate
Account as set forth in the preceding paragraph, the Master Servicer may  retain
and  commingle funds  to be  deposited in the  Certificate Account  with its own
funds so long as (i) no Event  of Default shall have occurred and be  continuing
and  (ii)  either (x)  the Master  Servicer remains  an affiliate  of Beneficial
Corporation and the  short-term debt obligations  of Beneficial Corporation  are
rated at least A-1 by Standard & Poor's and P-1 by Moody's (or such lower rating
as  each such organization may otherwise agree  to in writing) or (y) the Master
Servicer arranges for  and maintains a  Servicer Letter of  Credit securing  the
Master  Servicer's obligations acceptable  in form and  substance to each Rating
Agency; provided, however, that amounts permitted to be retained and  commingled
pursuant  to this subclause (y) shall not  exceed the maximum amount of coverage
under the Servicer Letter  of Credit in accordance  with the terms thereof  (the
'Available  Servicer  LOC  Amount'). As  of  any  Distribution Date  on  which a
Servicer Letter of Credit is maintained, the Available Servicer LOC Amount  will
be  the  maximum amount  of  coverage thereunder  in  accordance with  the terms
thereof. (Section 3.02).
 
SERVICER LETTER OF CREDIT
 
     If a Servicer Letter of Credit is  required to be maintained, the terms  of
this  paragraph shall be applicable. In the event that the Master Servicer is at
any time commingling with its  own funds proceeds of  the Home Equity Loans  and
fails  to deposit in the Certificate Account on or before the business day prior
to a Distribution Date funds collected in connection with the Home Equity  Loans
which the Master Servicer is obligated to so deposit, the Trustee will, pursuant
to  the terms of the  Servicer Letter of Credit, make  a proper demand under the
Servicer Letter of Credit that the institution that is then obligated under  the
Servicer  Letter  of  Credit (the  'Servicer  LOC  Issuer') pay  as  promptly as
practicable to the Trustee for deposit in the Certificate Account the lesser  of
(i)  Home Equity Loan Collections for the related Distribution Date and (ii) the
amount by which the  total deposited by the  Master Servicer in the  Certificate
Account  is less than the amount of such Home Equity Loan Collections (but in no
event shall the amount of such demand exceed the Available Servicer LOC Amount).
(Section 4.03).
 
                                      S-38


<PAGE>
 
<PAGE>
METHOD OF DISTRIBUTION ON THE CERTIFICATES
 
     The Collection Period for  any Home Equity Loan  for any Distribution  Date
will  be the one-month period ending on the Cycle Date for such Home Equity Loan
in the month preceding the month of the related Distribution Date; provided that
the first  Collection Period  will begin  on the  Cut-Off Date  and end  on  the
applicable Cycle Date in September 1996. (Section 1.01).
 
     Since the Collection Period for the initial Distribution Date will consist,
as to each Home Equity Loan, of only that portion of the billing cycle beginning
in  August 1996 which  falls on or  after the Cut-Off  Date, the Master Servicer
will be  required  to deposit  in  the Certificate  Account  either (i)  on  the
business  day prior to the initial Distribution  Date, if the Master Servicer is
permitted to commingle funds, or (ii)  on the second business day following  the
Closing  Date, if the Master  Servicer is not permitted  to commingle funds, the
amount by which  the sum  of the  Class A Formula  Amount, the  Class M  Formula
Amount,  the Class B Interest Requirement  and approximately 0.3333% of the Pool
Balance for  the  initial  Distribution Date  exceeds  the  amount  representing
payments  on and  collections in  respect of  the Trust  Percentage of  the Home
Equity Loans received on or after the Cut-Off  Date and prior to the end of  the
related Collection Period. (Section 4.02).
 
     Distributions of principal and interest on the Certificates will be made by
the  Trustee on each Distribution Date (i.e., the  28th day of each month or, if
such date is not  a business day, the  next succeeding business day,  commencing
October  28,  1996),  to  the  persons  in  whose  names  such  Certificates are
registered as of the Record Date. Distributions  will be made by check or  money
order  mailed (or  upon the request  of a  Certificateholder owning Certificates
having denominations  aggregating  at  least $5,000,000,  by  wire  transfer  or
otherwise)  to the address of the person entitled thereto (which, in the case of
Book-Entry Certificates,  will be  DTC or  its  nominee) as  it appears  on  the
certificate  register  maintained  by  the  Trustee  in  amounts  calculated  as
described herein on  the fifth business  day prior to  the related  Distribution
Date  (the 'Determination Date'). However, the  final distribution in respect of
the Certificates will be  made only upon presentation  and surrender thereof  at
the   office  or  the  agency  of  the   Trustee  specified  in  the  notice  to
Certificateholders of such final distribution. (Sections 5.01 and 10.01).
 
AMOUNT OF DISTRIBUTIONS
 
PASS-THROUGH RATES
 
     The 'Class A Pass-Through Rate' for any Distribution Date is the lesser  of
(a)  LIBOR (determined  as described below)  on the  related LIBOR Determination
Date plus    % and (b) the weighted average of the Net Loan Rates.  Calculations
of interest with respect to the Class A Certificates will be based on the actual
number  of days elapsed during the related  Accrual Period and a year assumed to
consist of 360 days. (Section 1.01).
 
     In the event that, on a  particular Distribution Date, Available Funds  are
not  sufficient to make  a full distribution  of interest to  the holders of the
Class A  Certificates, the  amount of  any interest  shortfall will  be  carried
forward  and added to  the amount of  interest such holders  will be entitled to
receive on the next Distribution Date.  Any such amount so carried forward  will
itself  bear interest  at the  related Pass-Through  Rate to  the extent legally
permitted.
 
     The 'Class M Pass-Through Rate' for  any Accrual Period will be the  lesser
of  (a) LIBOR  on the related  LIBOR Determination Date  plus     %  and (b) the
weighted average of the Net Loan Rates. The 'Class B Pass-Through Rate' for  any
Accrual   Period  will  be  the  lesser  of  (a)  LIBOR  on  the  related  LIBOR
Determination Date plus    % and (b) the weighted average of the Net Loan Rates.
Calculations  of  interest  with  respect  to  the  Class  M  and  the  Class  B
Certificates  will be  based on  the actual  number of  days elapsed  during the
related Accrual  Period and  a year  assumed to  consist of  360 days.  (Section
1.01).
 
     In  the event that on a  particular Distribution Date, the Amount Available
for Class  M Interest  or  the Amount  Available for  Class  B Interest  is  not
sufficient to make a full distribution of interest to the holders of the Class M
and  Class B Certificates, the amount of  any interest shortfall will be carried
forward and added to  the amount of  interest such holders  will be entitled  to
receive on the next
 
                                      S-39


<PAGE>
 
<PAGE>
Distribution  Date. Any such amount so carried forward will itself bear interest
at the related Pass-Through Rate to the extent legally permitted.
 
CALCULATION OF LIBOR
 
     On the second  business day preceding  each Distribution Date  (or, in  the
case  of the initial Accrual Period, the second business day preceding the first
day of such Accrual Period) (each such date, a 'LIBOR Determination Date'),  the
Trustee  will determine  the London  interbank offered  rate for  one-month U.S.
dollar deposits ('LIBOR') for  the next Accrual Period  for the Certificates  on
the  basis of the rate for such deposits  that appears on the Telerate Page 3750
as of 11:00 a.m., London time, on that LIBOR Determination Date (or in the  case
of  the initial Accrual Period, on the second business day preceding the Closing
Date). As used in this  section, 'business day' means a  day on which banks  are
open  for dealing in foreign  currency and exchange in  London and New York City
and 'Telerate Page  3750' means  the display designated  as page  '3750' on  the
Telerate  Service  (or such  other page  as may  replace the  3750 page  on that
service or such other  service or services  as may be  nominated by the  British
Bankers'  Association  for the  purpose of  displaying London  interbank offered
rates for U.S. dollar deposits). (Section 1.01).
 
     With respect to  a LIBOR  Determination Date on  which no  rate appears  on
Telerate  Page 3750, LIBOR will be determined on the basis of the rates at which
one-month U.S. dollar deposits are  offered at approximately 11:00 a.m.,  London
time,  on that LIBOR Determination Date by four 'Reference Banks' to prime banks
in the London interbank market commencing on the second business day immediately
following that LIBOR Determination Date.  'Reference Banks' means leading  banks
selected  by the Trustee  and engaged in transactions  in Eurodollar deposits in
the international Eurocurrency market (i) with an established place of  business
in  London, (ii) which have been designated as such by the Trustee and (iii) not
controlling, controlled by, or  under common control with,  the Asset Seller  or
the  Depositor. The Trustee will request the  principal London office of each of
the Reference Banks to  provide a quotation  of its rate. If  at least two  such
quotations  are provided, LIBOR in respect of that LIBOR Determination Date will
be the arithmetic  mean of  such quotations. If  fewer than  two quotations  are
provided,  LIBOR in respect of that LIBOR  Determination Date will be the higher
of (x) LIBOR as determined on the previous LIBOR Determination Date and (y)  the
Reserve  Interest Rate. The 'Reserve Interest Rate'  shall be the rate per annum
that the  Trustee determines  to  be either  (i)  the arithmetic  mean  (rounded
upwards  if necessary to the  nearest whole multiple of  1/16%) of the one-month
U.S. dollar lending rates which at least two New York City banks selected by the
Trustee are quoting on  the relevant LIBOR Determination  Date to the  principal
London  offices of leading banks  in the London interbank  market or (ii) in the
event that  the  Trustee can  determine  no  such arithmetic  mean,  the  lowest
one-month  U.S.  dollar lending  rate which  at  least two  New York  City banks
selected by the Trustee are quoting on such LIBOR Determination Date to  leading
European banks. (Section 1.01).
 
     The  establishment of LIBOR on each LIBOR Determination Date by the Trustee
and the  Trustee's  calculation  of  the rate  of  interest  applicable  to  the
Certificates  for the related  Accrual Period shall (in  the absence of manifest
error) be final  and binding.  Each such  rate of  interest may  be obtained  by
telephoning the Trustee at (212) 946-3231.
 
CLASS A CERTIFICATES
 
     On each Distribution Date, the Trustee will distribute from the Certificate
Account  to the Class A Certificateholders of  record on the related Record Date
the Class  A Distribution  Amount. The  'Class A  Distribution Amount'  for  any
Distribution  Date will be the sum of (i)  the lesser of (x) Available Funds for
the Class A Certificates and (y) the Class A Formula Amount and (ii) any Class B
Excess Available Amount to which the Class A Certificateholders are entitled.
 
     The 'Class A Formula Amount' for any Distribution Date is the sum of:
 
          (a) interest at the Class  A Pass-Through Rate on  the sum of (i)  the
     outstanding   Class  A  Certificate  Balance   immediately  prior  to  such
     Distribution Date  and (ii)  to the  extent legally  permitted, any  Unpaid
     Class A Interest Shortfall (as defined below);
 
                                      S-40


<PAGE>
 
<PAGE>
          (b)  to the extent not previously  distributed, if distribution of the
     amount of interest calculated pursuant to clause (a) above was not made  in
     full on a previous Distribution Date, the difference between (i) the amount
     of  interest  calculated pursuant  to clause  (a)  above for  such previous
     Distribution Date and (ii) the  amount of interest actually distributed  to
     holders of the Class A Certificates on such previous Distribution Date (the
     'Unpaid Class A Interest Shortfall');
 
          (c)  the sum of (A) all principal payments received during the related
     Collection Period  in respect  of  the Trust  Percentage or  Overdue  Trust
     Percentage,  as  applicable,  of  the  Home  Equity  Loans,  (B)  all Trust
     Insurance Proceeds received during the  related Collection Period, (C)  the
     Trust  Balance on  the last  day of the  related Collection  Period of each
     Defective Home  Equity Loan  that was  purchased by  the Depositor  on  the
     business  day next preceding  such Distribution Date,  (D) the Substitution
     Adjustment Amount for each Defective Home Equity Loan that was replaced  by
     an  Eligible Substitute Home Equity Loan on the business day next preceding
     such Distribution Date and  (E) the Trust  Balance on the  last day of  the
     related Collection Period of each Home Equity Loan that became a Liquidated
     Home  Equity Loan  during the  calendar month  preceding the  month of such
     Distribution Date; and
 
          (d) to the extent not  previously distributed, if distribution of  the
     amount of principal calculated pursuant to clause (c) above was not made in
     full on a previous Distribution Date, the difference between (i) the amount
     of  principal calculated  pursuant to  clause (c)  above for  such previous
     Distribution Date and (ii) the amount of principal actually distributed  to
     holders of the Class A Certificates on such previous Distribution Date (the
     'Unpaid Class A Principal Shortfall');
 
provided,  however, that the  portion of the  Class A Distribution  Amount to be
distributed as principal  will be  limited to  the Class  A Certificate  Balance
immediately  prior to such Distribution Date. The amounts distributable pursuant
to clauses (c) and (d) above will be distributed only after the distribution  of
the amounts in clauses (a) and (b) and the distribution of the Class M and Class
B Interest Requirements.
 
     'Available Funds' for a Distribution Date will consist of:
 
          (i)  the total amount of interest  (net of the Servicing Fee) received
     in connection  with the  Trust  Balances of  the  Home Equity  Loans  (such
     amount, the 'Trust Interest') during the related Collection Period; plus
 
          (ii)  Trust Principal Payments received  during the related Collection
     Period; plus
 
          (iii) Trust Insurance Proceeds received during the related  Collection
     Period; plus
 
          (iv) Trust Liquidation Proceeds received during the related Collection
     Period; plus
 
          (v)  the aggregate Purchase  Price for the Trust  Balances of any Home
     Equity Loans  repurchased by  the Asset  Seller on  the business  day  next
     preceding such Distribution Date pursuant to the Agreement; plus
 
          (vi)  the aggregate  Substitution Adjustment Amount  for any Defective
     Home Equity Loans  that were  replaced by Eligible  Substitute Home  Equity
     Loans during the related Collection Period.
 
     On any Distribution Date on or after the date on which both the Class M and
Class B Certificate Balances have been reduced to zero, the holders of the Class
A  Certificates will  also be  entitled to receive  on account  of principal the
Class B Excess Available Amount (net of principal paid in respect of the Class M
Certificates on the  Class M  Termination Date)  until the  Class A  Certificate
Balance is reduced to zero.
 
     The  'Class B  Excess Available  Amount' is  the lesser  of (x)  the Excess
Available Funds and  (y) an amount  equal to approximately  0.3333% of the  Pool
Balance for such Distribution Date.
 
CLASS M AND CLASS B CERTIFICATES
 
     On each Distribution Date, the Trustee will distribute from the Certificate
Account  to the Class M and Class  B Certificateholders of record on the related
Record  Date,  and  prior  to  any  distribution  being  made  on  the  Class  R
Certificates,  an amount equal  to the Class  M Distribution Amount  and Class B
Distribution Amount,  respectively.  The Class  M  Distribution Amount  for  any
Distribution Date will be
 
                                      S-41


<PAGE>
 
<PAGE>
the  sum  of  (i) the  Class  M Formula  Amount  and  (ii) with  respect  to any
Distribution Date on or after the Class  B Termination Date, the Class B  Excess
Available  Amount (on  the Class  B Termination  Date, exclusive  of the portion
thereof, if any, distributed to the Class B Certificateholders).
 
     The 'Class M Formula Amount' for any Distribution Date is the sum of:
 
          (i) the Amount Available for Class M Interest; and
 
          (ii)  commencing  on  the  Class  A  Termination  Date  and  on   each
     Distribution Date thereafter, the Amount Available for Class M Principal.
 
     The  'Amount Available for Class M Principal' for each Distribution Date on
and after the Class A Termination Date is the lesser of:
 
          (i) Available Funds for  such Distribution Date  less (a) any  amounts
     distributed  in respect of the  Class A Certificates on  such date, (b) the
     Class M Interest Requirement and (c) the Class B Interest Requirement; and
 
          (ii) the sum of:
 
             (a) the  sum  of  the  amounts  described  in  clause  (c)  of  the
        definition  of 'Class A Formula Amount' (net of principal distributed on
        of the Class A Certificates on the Class A Termination Date); and
 
             (b) to the  extent not previously  distributed, if distribution  of
        the  amount payable pursuant to the preceding clause (a) was not made in
        full on a  previous Distribution  Date, the difference  between (x)  the
        amount  so payable and (y) the  amount of principal actually distributed
        to holders of  the Class  M Certificates on  such previous  Distribution
        Date (the 'Unpaid Class M Principal Shortfall').
 
     The  'Amount Available for Class M Interest' for any Distribution Date will
be the  lesser  of  (i) Available  Funds  in  excess of  the  Class  A  Interest
Requirement   for  such  Distribution  Date  and  (ii)  the  'Class  M  Interest
Requirement,' which is the sum of:
 
          (a) interest at the Class  M Pass-Through Rate on  the sum of (i)  the
     outstanding   Class  M  Certificate  Balance   immediately  prior  to  such
     Distribution Date and  (ii) to the  extent legally permitted,  any Class  M
     Unpaid Interest Shortfall (defined below); plus
 
          (b)  to the extent not previously  distributed, if distribution of the
     amount of interest calculated pursuant to clause (a) above was not made  in
     full on a previous Distribution Date, the difference between (i) the amount
     of  interest  which  holders of  such  Class  would have  received  on such
     Distribution Date  if the  Amount Available  for Class  M Interest  in  the
     Certificate  Account had  been sufficient and  (ii) the  amount of interest
     actually distributed to such holders on such Distribution Date (the 'Unpaid
     Class M Interest Shortfall').
 
     The 'Class B Distribution Amount'  will be calculated for any  Distribution
Date as the sum of (i) the Amount Available for Class B Interest, (ii) the Class
B  Excess Available Amount and (iii) with respect to any Distribution Date on or
after the Class M Termination Date  following the Class A Termination Date,  the
sum of the amounts described in clause (c) of the definition of 'Class A Formula
Amount' (net of principal distributed on the Class M Certificates on the Class M
Termination  Date).  The  'Amount  Available  for  Class  B  Interest'  for  any
Distribution Date will be  the lesser of  (i) Available Funds  in excess of  the
Class  A  Interest Requirement  and the  Class M  Interest Requirement  for such
Distribution Date and (ii) the 'Class B Interest Requirement,' which is the  sum
of:
 
          (a)  interest at the Class  B Pass-Through Rate on  the sum of (i) the
     outstanding  Class  B  Certificate   Balance  immediately  prior  to   such
     Distribution  Date and  (ii) to  the extent  legally permitted,  any Unpaid
     Class B Interest Shortfall (defined below); plus
 
          (b) to the extent not  previously distributed, if distribution of  the
     amount  of interest calculated pursuant to clause (a) above was not made in
     full on a previous Distribution Date, the difference between (i) the amount
     of interest  which  holders of  such  Class  would have  received  on  such
     Distribution  Date  if the  Amount Available  for Class  B Interest  in the
     Certificate Account had  been sufficient  and (ii) the  amount of  interest
     actually distributed to such holders on such Distribution Date (the 'Unpaid
     Class B Interest Shortfall').
 
                                      S-42


<PAGE>
 
<PAGE>
     Amounts distributed to holders of the Class M and Class B Certificates on a
Distribution  Date  will be  deemed  to be  applied,  first, to  distribution of
current interest (i.e.,  the amount  calculated pursuant  to clause  (a) of  the
description  of the Class M Interest Requirement or Class B Interest Requirement
above), second, to the  distribution of any previously  unpaid interest on  such
Classes   (i.e.,  the  amount   calculated  pursuant  to   clause  (b)  of  such
description), and  third, to  the distribution  of principal,  if any,  of  such
Classes.
 
     On   each  Distribution  Date  prior  to  the  Class  A  Termination  Date,
distributions of  principal on  the Class  M and  Class B  Certificates will  be
limited  to  the  Class  B  Excess  Available  Amount,  if  any,  which  will be
distributed to the Class B Certificateholders until the Class B Termination Date
and thereafter will be distributed to  the Class M Certificateholders until  the
Class M Termination Date. (Section 1.01).
 
SUBORDINATION OF THE CLASS M AND CLASS B CERTIFICATES
 
     The  rights of holders of  the Class M and  Class B Certificates to receive
distributions with respect to the Home Equity Loans will be subordinated to  the
rights of holders of the Class A Certificates by means of the preferential right
of  holders  of  the  Class  A Certificates  to  receive  the  Class  A Interest
Requirements from Available Funds  prior to any distribution  being made out  of
funds  on deposit in the Certificate Account in respect of the Class M and Class
B Certificates.  This subordination  is intended  to enhance  the likelihood  of
timely receipt of the interest on Class A Certificates by holders of the Class A
Certificates  on each Distribution Date and the ultimate receipt by such holders
of principal equal  to the original  Class A Certificate  Balance and to  afford
such Certificateholders limited protection against losses.
 
     In  addition, the rights of holders of  the Class B Certificates to receive
distributions with respect to the Home Equity Loans will be further subordinated
to the  rights  of  holders  of  the  Class  M  Certificates  by  means  of  the
preferential right of holders of the Class M Certificates to receive the Class M
Interest  Requirements from Available Funds remaining after payment of the Class
A Interest Requirements  prior to any  distribution being made  out of funds  on
deposit  in the Certificate Account in respect of the Class B Certificates. This
subordination is intended  to enhance the  likelihood of timely  receipt of  the
interest  on Class M Certificates by holders of the Class M Certificates on each
Distribution Date and the ultimate receipt by such holders of principal equal to
the original Class M Certificate  Balance and to afford such  Certificateholders
limited protection against losses.
 
     Class A Certificateholders, and after the Class A Termination Date, Class M
Certificateholders,  will be  entitled to receive  on each  Distribution Date in
respect of each Home Equity  Loan that became a  Liquidated Home Equity Loan  in
such preceding calendar month the entire Trust Balance of such Home Equity Loan,
regardless  of  whether  the Trust  Percentage  of the  related  Net Liquidation
Proceeds (i.e., the  Liquidation Proceeds less  expenses incurred in  connection
with  liquidating the related Home Equity Loan)  are equal to its Trust Balance.
In the event that the aggregate amount of losses in respect of a Liquidated Home
Equity Loan  exceeds  the amount  of  Remaining  Available Funds,  the  Class  B
Certificateholders  will  absorb all  such losses.  The holders  of the  Class A
Certificates will bear  an increasing risk  of loss as  the Class M  Certificate
Balance  and the Class  B Certificate Balance  are reduced. In  addition, if the
aggregate of the Trust  Balances were reduced  to equal the sum  of the Class  A
Certificate Balance, holders of the Class A Certificates would thereafter absorb
the  effect of  all Liquidated  Loan Loss  Amounts on  the Home  Equity Loans if
Remaining  Available  Funds  were  insufficient   to  cover  such  losses   and,
accordingly,   could  incur  a   loss  on  their   investment.  See  'Amount  of
Distributions' herein. Similarly, Holders of the Class M Certificates will  bear
an increasing risk of loss as the Class B Certificate Balance is reduced. If the
aggregate  Trust Balances were reduced to equal the sum of the Class A and Class
M Certificate Balances,  holders of  the Class M  Certificates would  thereafter
absorb  the effect of all Liquidated Loan  Loss Amounts on the Home Equity Loans
if Remaining  Available  Funds  were  insufficient to  cover  such  losses  and,
accordingly,  could incur  a loss on  their investment. A  'Liquidated Loan Loss
Amount' is, with respect to  any Distribution Date, the  excess, if any, of  (x)
the  sum  of  (A) the  Trust  Balance of  any  Home  Equity Loan  that  became a
Liquidated Home Equity Loan during the month immediately preceding the month  of
such  Distribution Date and (B) accrued and  unpaid interest thereon at the rate
of interest applicable to the Trust Balance
 
                                      S-43


<PAGE>
 
<PAGE>
of such Home Equity Loan (the 'Loan Rate') less the Servicing Fee Rate (the 'Net
Loan Rate') over (y) the Net Liquidation Proceeds thereon.
 
     Holders of the Class  M and Class  B Certificates will  not be required  to
refund any amounts properly distributed to them, regardless of whether there are
sufficient funds on any subsequent Distribution Date to make a full distribution
to holders of any more senior Class of Certificates.
 
REPORTS TO CERTIFICATEHOLDERS
 
     Concurrently  with each monthly remittance  to the Certificate Account, the
Master  Servicer   will   forward  to   the   Trustee  for   mailing   to   each
Certificateholder a statement setting forth:
 
          (i)  the  amount  of  such  distribution to  holders  of  the  Class A
     Certificates allocable to principal, any Unpaid Class A Principal Shortfall
     included in such distribution  and any remaining  Unpaid Class A  Principal
     Shortfall after giving effect to such distribution;
 
          (ii)  the  amount  of such  distribution  to  holders of  the  Class A
     Certificates allocable to interest, any  Unpaid Class A Interest  Shortfall
     included  in such  distribution and any  remaining Unpaid  Class A Interest
     Shortfall after giving effect to such distribution;
 
          (iii) the amount of any principal shortfall and any interest shortfall
     in respect of the Class A Certificates for such Distribution Date;
 
          (iv) the  Class A  Certificate Balance  and the  Principal Factors  in
     respect  of  the Class  A  Certificates, each  after  giving effect  to the
     distribution of principal on such Distribution Date;
 
          (v) the amount  of such  distribution to holders  of the  Class M  and
     Class  B Certificates allocable to principal,  any Unpaid Class M Principal
     Shortfall and any remaining Unpaid Class M Principal Shortfall after giving
     effect to such distribution;
 
          (vi) the amount  of such distribution  to holders of  the Class M  and
     Class  B Certificates  allocable to interest,  any Unpaid  Class M Interest
     Shortfall or  any  unpaid  Class  B Interest  Shortfall  included  in  such
     distribution  and any  remaining Unpaid Class  M Interest  Shortfall or any
     Unpaid Class B Interest Shortfall after giving effect to such distribution;
 
          (vii) the amount of any principal shortfall and any interest shortfall
     in respect of each Class M  and Class B Certificates for such  Distribution
     Date;
 
          (viii)  the Class M and Class  B Certificate Balance and the Principal
     Factor in  respect of  the Class  M and  Class B  Certificates, each  after
     giving effect to the distribution of principal on such Distribution Date;
 
          (ix)  the Pool  Balance for  the following  Distribution Date  and the
     number of  outstanding Home  Equity Loans  for the  following  Distribution
     Date;
 
          (x) the number and aggregate Trust Balances of Home Equity Loans as to
     which no payment of interest or principal has been received for a period of
     at  least  (a)  one billing  cycle  and  (b) two  or  more  billing cycles,
     respectively, as of the  end of the month  in which the related  Collection
     Period ends;
 
          (xi) any Liquidated Loan Loss Amount for such Distribution Date;
 
          (xii)  the book  value (within  the meaning  of 12  C.F.R. SS571.13 or
     comparable provision) of the Trust  Percentage of any real estate  acquired
     through  foreclosure or grant of a deed  in lieu of foreclosure and held by
     the Trust Fund as of the last day of the related Collection Period; and
 
          (xiii) the Class A  Pass-Through Rate, the  Class M Pass-Through  Rate
     and  the Class  B Pass-Through Rate  applicable to the  distribution on the
     following Distribution Date.
 
     In the case of information furnished pursuant to clauses (i), (ii), (v) and
(vi) above, the  amounts will be  expressed as a  dollar amount per  Certificate
with a $1,000 denomination. (Section 5.02).
 
     The  Agreement will define 'Principal Factor' with respect to each Class as
the percentage, carried  to seven  places (rounded down),  obtained by  dividing
either  the Class A Certificate Balance, Class  M Certificate Balance or Class B
Certificate Balance, as  of any Distribution  Date (after giving  effect to  all
 
                                      S-44


<PAGE>
 
<PAGE>
payments  of principal made on  such Distribution Date) by  the original Class A
Certificate Balance, Class M Certificate Balance or Class B Certificate Balance.
(Section 1.01).
 
     Within 90 days  after the end  of each calendar  year, the Master  Servicer
will  forward to the Trustee  for mailing to each Person  who at any time during
the calendar year was a Certificateholder a statement containing the information
set forth in clauses (i)  and (ii) (for Class  A Certificateholders) or (v)  and
(vi)  (for Class  M and  Class B  Certificateholders) above  aggregated for such
calendar year  or applicable  portion thereof  during which  such Person  was  a
Certificateholder. (Section 5.02). Unless and until Replacement Certificates are
issued as described herein, Cede will be the sole Certificateholder as such term
is  used in the Agreement and will  not forward to Beneficial Owners the reports
referred to above.  However, such reports  may be made  available to  Beneficial
Owners  upon request to  their Participants. See  'Registration of Certificates'
herein.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     The Master Servicer and  each Originator, in  its capacity as  subservicer,
will  follow such  collection procedures  as it follows  from time  to time with
respect to mortgage loans held in its own portfolio which are comparable to  the
Home  Equity  Loans. Consistent  with the  above, the  Master Servicer  and each
Originator may  in its  discretion (i)  waive  any late  payment charge  or  any
prepayment  or  other  fee that  may  be  collected in  the  ordinary  course of
servicing the Home Equity Loans and (ii) arrange with a borrower a schedule  for
the  payment of interest due and unpaid; provided such arrangement is consistent
with the  Master  Servicer's  or  such Originator's  policies  with  respect  to
comparable home equity loans held in its own portfolio. (Section 3.02).
 
     In  any  case  in which  a  Mortgaged  Property is  being  conveyed  by the
borrower, the Master Servicer and each Originator will be obligated to exercise,
to the  extent permitted  under  applicable law,  its  right to  accelerate  the
maturity of the related Home Equity Loan under any due-on-sale clause applicable
thereto. See 'Certain Legal Aspects of Mortgage Loans -- Due-on-Sale Clauses' in
the Prospectus. (Section 3.05).
 
HAZARD INSURANCE
 
     The  Agreement requires the  Master Servicer to (i)  cause to be maintained
for each Home Equity  Loan hazard insurance with  an appropriate endorsement  in
favor of the Master Servicer or the related subservicer and extended coverage in
an  amount  equal  to the  lesser  of (x)  the  maximum insurable  value  of the
improvements securing the related Home Equity Loan from time to time and (y) the
combined principal balance owing on such Home Equity Loan and any mortgage  loan
senior  to such Home  Equity Loan from time  to time, and  (ii) maintain for any
property acquired upon foreclosure of a Home Equity Loan, or by deed in lieu  of
such  foreclosure, hazard insurance with an  appropriate endorsement in favor of
the Master Servicer or the related  Originator, in its capacity as  subservicer,
and  extended  coverage in  an amount  equal to  the lesser  of (x)  the maximum
insurable value from time to time of  the improvements which are a part of  such
property  or (y) the combined principal balance of such Home Equity Loan and any
mortgage loan senior to such Home Equity  Loan at the time of such  foreclosure,
or  deed  in lieu  of  foreclosure, plus  accrued  interest and  the  good faith
estimate of the Master Servicer of  related liquidation expenses to be  incurred
in  connection  therewith. The  ability of  the Master  Servicer to  assure that
hazard insurance  proceeds are  appropriately applied  may be  dependent on  its
being named as an additional insured under any hazard insurance policy and under
any  flood  insurance policy  referred to  below,  or upon  the extent  to which
information in this regard is furnished to the Master Servicer by a borrower. As
set forth above, all amounts collected  by the Master Servicer under any  hazard
policy  (except for amounts  to be applied  to the restoration  or repair of the
Mortgaged Property or  released to the  borrower in accordance  with the  Master
Servicer's  normal servicing  procedures), to  the extent  they constitute Trust
Liquidation Proceeds or Trust Insurance  Proceeds, will ultimately be  deposited
in  the Certificate Account. The Agreement will provide that the Master Servicer
may satisfy  its  obligation  to  cause hazard  policies  to  be  maintained  by
maintaining  a  blanket policy  issued by  an insurer  acceptable to  the Rating
Agencies insuring  against losses  on the  Home Equity  Loans. If  such  blanket
policy  contains a  deductible clause, the  Master Servicer will  deposit in the
 
                                      S-45


<PAGE>
 
<PAGE>
Certificate Account  the Trust  Percentage of  all sums  which would  have  been
deposited therein but for such clause. (Section 3.04).
 
     In  general, the standard form of  fire and extended coverage policy covers
physical damage to or destruction of  the improvements on the property by  fire,
lightning,  explosion, smoke,  windstorm and  hail, and  riot, strike  and civil
commotion, subject to the  conditions and exclusions  specified in each  policy.
Although  the policies relating to the Home Equity Loans will be underwritten by
different  insurers  and  therefore  will   not  contain  identical  terms   and
conditions,  the basic terms thereof dictated by applicable state laws typically
do not cover any physical damage resulting from the following: war,  revolution,
governmental  actions,  floods  or other  water-related  causes,  earth movement
(including earthquakes, landslides and mudflows), nuclear reactions, wet or  dry
rot,  vermin, rodents, insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is  not intended  to be all-inclusive.  When a  Mortgaged Property  is
located  in a federally designated flood area  at the time of origination of the
related Home Equity Loan, the Agreement  will require the related Originator  to
cause  flood insurance (to the extent available)  to be maintained for each such
Home Equity Loan  in an  amount equal  in general to  the lesser  of the  amount
required to compensate for any loss or damage on a replacement cost basis or the
maximum  insurance available under the federal flood insurance program. (Section
3.04).
 
     The hazard insurance policies  covering the Mortgaged Properties  typically
contain  a co-insurance clause which in effect requires the insured at all times
to carry insurance of a specified percentage (generally 80% to 90%) of the  full
replacement  value of the improvements  on the property in  order to recover the
full amount of  any partial  loss. If the  insured's coverage  falls below  this
specified   percentage,  such  clause  generally  provides  that  the  insurer's
liability in the event of  partial loss does not exceed  the greater of (i)  the
replacement  cost of  the improvements less  physical depreciation  or (ii) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.
 
     Since residential properties  have historically appreciated  in value  over
time,  if the amount of hazard insurance maintained on the improvements securing
the Home Equity Loans  were to decline as  the principal balances owing  thereon
decreased,  hazard insurance proceeds could be insufficient to restore fully the
damaged property in the event of a partial loss.
 
FORECLOSURE UPON HOME EQUITY LOANS
 
     The Master Servicer,  or the  applicable Originator,  as subservicer,  will
foreclose upon or otherwise comparably convert to ownership Mortgaged Properties
securing  such of the Home Equity Loans serviced by it as come into and continue
in default  when,  in  the  opinion of  the  Master  Servicer,  no  satisfactory
arrangements  can  be  made  for  the  collection  of  delinquent  payments.  In
determining whether  to  foreclose  upon or  otherwise  comparably  convert  the
ownership of a Mortgaged Property, the Master Servicer and each Originator shall
take  into account (and shall not be  required to foreclose or otherwise convert
the ownership of such Mortgaged  Property in the case  of) the existence of  any
hazardous  substances,  hazardous  wastes or  solid  wastes, as  such  terms are
defined in the Comprehensive  Environmental Response Compensation and  Liability
Act, the Resource Conservation and Recovery Act of 1976, or other federal, state
or  local environmental legislation,  on such Mortgaged  Property. In connection
with such  foreclosure  or  other  conversion,  the  Master  Servicer  and  each
Originator  will follow such  practices and procedures as  it deems necessary or
advisable and  as are  in keeping  with  its general  first or  second  mortgage
servicing  activities;  provided  that  neither  the  Master  Servicer  nor  any
Originator will expend  its own funds  in connection with  foreclosure or  other
conversion,  correction of a  default on a  senior deed of  trust or mortgage or
restoration  of  any  property  unless  it  determines  that  such  foreclosure,
correction   or  restoration  will  increase  Trust  Liquidation  Proceeds.  Any
Mortgaged Property  so  acquired  by the  Trust  Fund  will be  disposed  of  in
accordance  with applicable federal  income tax regulations  and consistent with
the status of the Trust Fund as a REMIC. (Section 3.06).
 
     Upon the receipt of any liquidation  proceeds net of related expenses  (the
'Net Liquidation Proceeds') relating to a Foreclosed Home Equity Loan, the Trust
Percentage  of such Net Liquidation  Proceeds (the 'Trust Liquidation Proceeds')
will  be   deposited   in   the  Certificate   Account   for   distribution   to
Certificateholders on the following Distribution Date. A 'Foreclosed Home Equity
 
                                      S-46


<PAGE>
 
<PAGE>
Loan'  is any Home Equity Loan which is not a Liquidated Home Equity Loan and as
to which the  related Mortgaged  Property is  held in  the Trust  Fund upon  the
foreclosure or comparable conversion thereof.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     The  principal servicing compensation to be  paid to the Master Servicer in
respect of  its  servicing  activities  relating to  the  Certificates  will  be
retained  by it from collections  of interest on the  Trust Balance of each Home
Equity Loan in the  Trust Fund at  the time such collections  are received at  a
rate  equal to 1%  per annum on  such Trust Balance  as of the  beginning of the
related Collection Period. A portion of such servicing compensation will be paid
to each of the  Originators in its  capacity as subservicer  of the Home  Equity
Loans.  In  addition,  the Master  Servicer  will  retain any  benefit  from the
investment of funds in the Certificate Account. All assumption fees,  prepayment
charges  and late payment charges, to  the extent collected from borrowers, will
be retained by the Master Servicer. (Section 3.08).
 
     The Master Servicer will  pay from its own  funds certain ongoing  expenses
associated  with  the Trust  Fund  and incurred  by  it in  connection  with its
responsibilities under the Agreement, including, without limitation, payment  of
the  fees  and disbursements  of  the Trustee,  any  custodian appointed  by the
Trustee, the  Certificate Registrar  and  any payment  agent. In  addition,  the
Master  Servicer will be entitled to reimbursement for certain expenses incurred
by it in connection with Liquidated Home Equity Loans and in connection with the
restoration of Mortgaged Properties, such right of reimbursement being prior  to
the rights of Certificateholders to receive any related Trust Insurance Proceeds
or Trust Liquidation Proceeds. (Section 3.08).
 
EVIDENCE AS TO COMPLIANCE
 
     The  Agreement provides for  delivery on or  before April 30  in each year,
beginning April 30, 1997,  to the Trustee  of an annual  statement signed by  an
officer  of  the Master  Servicer to  the  effect that  the Master  Servicer has
fulfilled its material obligations under the Agreement throughout the  preceding
calendar year. (Section 3.09).
 
     The  Agreement provides that on or before  April 30 in each year, beginning
April 30,  1997,  a  firm  of independent  public  accountants  will  furnish  a
statement  to the  Trustee to the  effect that  such firm has  examined, for the
preceding calendar year, certain documents and records related to the  servicing
of  mortgage  loans  under agreements  (including  the  Agreement) substantially
similar to the Agreement and such  examination, which shall have been  conducted
substantially  in compliance with the Uniform  Single Audit Program for Mortgage
Bankers, has disclosed  no items of  non-compliance with the  provisions of  the
Agreement  which, in  the opinion  of such firm,  are material,  except for such
items of non-compliance as will be referred to in the report. (Section 3.10).
 
CERTAIN MATTERS REGARDING THE MASTER SERVICER
 
     The Agreement will provide that the Master Servicer may not resign from its
obligations and  duties  thereunder,  except  in  connection  with  a  permitted
transfer  of  servicing,  unless  such  duties  and  obligations  are  no longer
permissible under  applicable law  or  are in  material  conflict by  reason  of
applicable  law with any other activities of a type and nature presently carried
on by it.  No such  resignation will  become effective  until the  Trustee or  a
successor  Master Servicer shall have  assumed the Master Servicer's obligations
and duties under the Agreement. (Section 7.04).
 
     The Agreement  will  provide  that  neither the  Master  Servicer  nor  any
director,  officer, employee or agent  of the Master Servicer  will be under any
liability to the Trust  Fund or the Certificateholders  for any action taken  or
for  refraining from  the taking  of any  action in  good faith  pursuant to the
Agreement, or for errors in judgment.  However, neither the Master Servicer  nor
any such person will be protected against any liability which would otherwise be
imposed  by reason of willful misfeasance, bad  faith or gross negligence in the
performance of duties  or by  reason of  reckless disregard  of obligations  and
duties  thereunder. The Agreement will further  provide that the Master Servicer
and any director, officer, employee or agent of the Master Servicer is  entitled
to indemnification by the Trust Fund and
 
                                      S-47


<PAGE>
 
<PAGE>
will  be  held  harmless against  any  loss,  liability or  expense  incurred in
connection with any legal action relating to the Agreement or the  Certificates,
other  than any loss, liability  or expense related to  any specific Home Equity
Loan or Home Equity Loans (except any such loss, liability or expense  otherwise
reimbursable  pursuant  to the  Agreement) and  any  loss, liability  or expense
incurred by reason of willful misfeasance, bad faith or gross negligence in  the
performance  of  duties  thereunder  or  by  reason  of  reckless  disregard  of
obligations and duties thereunder. In addition, the Agreement will provide  that
the  Master Servicer  will be  under no  obligation to  appear in,  prosecute or
defend any  legal  action  which is  not  incidental  to its  duties  under  the
Agreement  and which in its opinion may  involve it in any expense or liability.
The Master Servicer may, however, in  its discretion, undertake any such  action
which  it may deem necessary or desirable  with respect to the Agreement and the
rights  and  duties   of  the   parties  thereto   and  the   interest  of   the
Certificateholders  thereunder. In such  event, the legal  expenses and costs of
such action and any  liability resulting therefrom will  be expenses, costs  and
liabilities  of the Trust  Fund and the  Master Servicer will  be entitled to be
reimbursed therefor  from  amounts otherwise  distributable  to holders  of  the
residual certificates on any subsequent Distribution Date. The Master Servicer's
right  to  such  indemnity or  reimbursement  shall survive  any  resignation or
termination of the Master Servicer with  respect to any losses, expenses,  costs
or liabilities arising prior to such resignation or termination (or arising from
events that occurred prior to such resignation or termination). (Section 7.03).
 
     Any   corporation  into  which  the  Master   Servicer  may  be  merged  or
consolidated, or  any  corporation  resulting from  any  merger,  conversion  or
consolidation  to which the Master Servicer shall be a party, or any corporation
succeeding to the business of the Master Servicer shall be the successor of  the
Master  Servicer under  the Agreement,  without the  execution or  filing of any
paper or any further  act on the  part of any of  the parties thereto,  anything
herein to the contrary notwithstanding. (Section 7.02).
 
     The  Master  Servicer  will  not  be obligated  as  part  of  its servicing
responsibilities to make any advances with respect to the Home Equity Loans.
 
EVENTS OF DEFAULT
 
     Events of Default under  the Agreement (each, an  'Event of Default')  will
consist  of (i) any failure by the Master Servicer to deposit in the Certificate
Account any  deposit required  to be  made under  the Agreement,  which  failure
continues  unremedied for five business days  after the giving of written notice
of such failure to the Master Servicer by the Trustee, or to the Master Servicer
or the  Trustee  by holders  of  any  Class of  Certificates  affected  thereby,
evidencing,  as to  such Class, Percentage  Interests aggregating  not less than
51%; (ii) any failure by the Master  Servicer duly to observe or perform in  any
material respect any other of its covenants or agreements in the Agreement which
materially  affects  the  rights of  holders  of  any Class  of  Certificates or
residual certificates and continues unremedied for  60 days after the giving  of
written  notice of such failure to the Master Servicer by the Trustee, or to the
Master Servicer or the Trustee by holders of any Class of Certificates  affected
thereby, evidencing, as to such Class, Percentage Interests aggregating not less
than  51%; (iii) certain events of insolvency, readjustment of debt, marshalling
of assets and liabilities or  similar proceedings regarding the Master  Servicer
and  certain  actions  by  the  Master  Servicer  indicating  its  insolvency or
inability to pay  its obligations and  (iv) realized losses  on the Home  Equity
Loans  exceeding certain levels more fully  described in the Agreement. (Section
8.01).
 
RIGHTS UPON EVENT OF DEFAULT
 
     So long as an  Event of Default remains  unremedied, either the Trustee  or
holders  of any Class  of Certificates affected thereby,  evidencing, as to such
Class, Percentage Interests aggregating not less than 51%, may terminate all  of
the  rights and obligations of the  Master Servicer under the Agreement covering
such Trust Fund and in and to the Home Equity Loans, whereupon the Trustee  will
succeed  to  all  the responsibilities,  duties  and liabilities  of  the Master
Servicer under  such Agreement  and  will be  entitled to  similar  compensation
arrangements.  In the event that  the Trustee would be  obligated to succeed the
Master Servicer  but is  unwilling  or unable  so to  act,  it may  appoint,  or
petition a court of competent jurisdiction for the appointment of, a housing and
home finance institution that is then
 
                                      S-48


<PAGE>
 
<PAGE>
servicing a home equity loan portfolio with all licenses and permits required by
applicable  law and a net  worth of at least $10,000,000  to act as successor to
the Master Servicer under the  Agreement. Pending such appointment, the  Trustee
is  obligated to act in  such capacity unless prohibited  by law. Such successor
will be entitled  to receive  the same  compensation the  Master Servicer  would
otherwise  have received  (or such lesser  compensation as the  Trustee and such
successor may agree). (Sections 8.01 and 8.02).
 
     No holder of a Certificate has  any right under the Agreement to  institute
any  proceeding with respect to such Agreement unless such holder previously has
given to the Trustee written notice of  default and unless holders of any  Class
of  Certificates  affected thereby,  evidencing,  as to  such  Class, Percentage
Interests aggregating not  less than 51%,  have made written  requests upon  the
Trustee to institute such proceeding in its own name as Trustee thereunder, have
offered  to the  Trustee reasonable  indemnity and the  Trustee for  60 days has
neglected or refused to institute any such proceeding. (Section 11.03). However,
the Trustee will be under no obligation to exercise any of the trusts or  powers
vested  in it by the  Agreement or to make  any investigation of matters arising
thereunder or to institute,  conduct or defend any  litigation thereunder or  in
relation  thereto at the  request, order or  direction of any  of the holders of
Certificates, unless  such  holders  have  offered  to  the  Trustee  reasonable
security  or indemnity against the costs,  expenses and liabilities which may be
incurred therein or thereby. (Section 9.02).
 
AMENDMENT
 
     The Master Servicer, the  Depositor and the Trustee  may from time to  time
amend  the Agreement with the consent of  any Servicer LOC Issuer (if its rights
are materially and adversely affected) but without the consent of any holders of
the Certificates, to cure any ambiguity, to correct or supplement any provisions
therein which may be inconsistent with  any other provisions therein, or to  add
any  other provisions  with respect  to matters  or questions  arising under the
Agreement which shall not be inconsistent with the provisions of the  Agreement,
provided  that such  action will  not, as  evidenced by  an opinion  of counsel,
materially and adversely affect  the interests of  any Certificateholder or,  as
evidenced  by a letter from  each Rating Agency, result  in a downgrading of the
rating of any  rated Class of  Certificates. The Agreement  may also be  amended
from  time to time by  the Master Servicer, the  Depositor and the Trustee, with
the consent  of  any  Servicer LOC  Issuer  and  the holders  of  any  Class  of
Certificates   affected  thereby,  evidencing,  as  to  such  Class,  Percentage
Interests aggregating  not  less  than  51%,  for  the  purpose  of  adding  any
provisions  to or changing in any manner or eliminating any of the provisions of
the Agreement  or of  modifying  in any  manner the  rights  of holders  of  the
Certificates;  provided that no such amendment will (i) reduce in any manner the
amount of, or delay the timing of, collections of payments of Home Equity  Loans
or  distributions which are required  to be made on  any Certificate without the
consent of  the  holder  of  such Certificate,  or  (ii)  reduce  the  aforesaid
percentage required to consent to any such amendment, without the consent of the
holders of all Certificates then outstanding. (Section 11.01).
 
TERMINATION; RETIREMENT OF THE CERTIFICATES
 
     The  obligations of  the Master  Servicer and  the Trustee  pursuant to the
Agreement generally will terminate upon the last action required to be taken  by
the  Trustee on the final Distribution  Date pursuant to the Agreement following
the earlier of (i)  the repurchase by  the Master Servicer, or  the sale by  the
Trustee,  of the  Trust Percentage  of each Home  Equity Loan,  and all property
acquired in respect of the Trust  Percentage of any Home Equity Loan,  remaining
in  the Trust Fund and (ii) the final  payment or other liquidation of the Trust
Balance of the last Home Equity Loan  subject thereto or the disposition of  all
property  acquired upon foreclosure of  any such Home Equity  Loan. In no event,
however, will the Trust  Fund created by the  Agreement continue in  perpetuity.
Written   notice  of  termination  of  the  Agreement  will  be  given  to  each
Certificateholder, and the final distribution  will be made only upon  surrender
and  cancellation of the  Certificates at an  office or agency  appointed by the
Trustee which will be specified in  the notice of termination. (Section  10.01).
Notwithstanding the foregoing, the Trustee will sell the assets remaining in the
Trust  Fund on  the September  2026 Distribution  Date and  the Trust  Fund will
terminate.
 
                                      S-49


<PAGE>
 
<PAGE>
     On any Distribution Date upon which  the Pool Balance immediately prior  to
such  Distribution Date  is 10% or  less of  the Cut-Off Date  Pool Balance, the
Master Servicer  will  have the  option  to purchase  from  the Trust  Fund  all
remaining  Home Equity  Loans held  by the Trust  Fund at  a price  equal to the
greatest of (x) the sum of (A) the  aggregate of the Trust Balances of the  Home
Equity  Loans as of the first day of the Collection Period immediately preceding
such final Distribution Date, and (B) one month's interest at the applicable Net
Loan Rate  on  the  Trust  Balance  of each  Home  Equity  Loan  (including  any
Foreclosed  Home  Equity  Loans);  (y)  the  aggregate  fair  market  value  (as
determined by the Master Servicer) of all  the assets of the Trust Fund and  (z)
the  sum of (i) the Class A Certificate Balance together with any related Unpaid
Class A  Interest Shortfall  and  interest accrued  thereon during  the  related
Accrual  Period at the Class  A Pass-Through Rate, (ii)  the Class M Certificate
Balance together with any Unpaid Class M Interest Shortfall and interest accrued
thereon at  the Class  M Pass-Through  Rate and  (iii) the  Class B  Certificate
Balance together with any Unpaid Class B Interest Shortfall and interest accrued
thereon at the Class B Pass-Through Rate. Such purchase price (not to exceed the
sum  of the  Class A,  Class M  and Class  B Certificate  Balances together with
interest thereon at the applicable  Pass-Through Rates), will be distributed  to
the  Certificateholders, thereby effecting early  retirement of the Certificates
(Section 10.01).
 
     The termination of the Trust Fund  will be effected in a manner  consistent
with  applicable  federal income  tax  regulations and  its  status as  a REMIC.
(Section 10.02).
 
THE TRUSTEE
 
     The Trustee, The Chase Manhattan Bank, a New York banking corporation,  may
have  normal banking relationships with the  Depositor, the Master Servicer, the
Originators and their affiliates.
 
     The Trustee may resign at any time, in which event the Master Servicer will
be obligated to appoint a successor Trustee. The Master Servicer may also remove
the Trustee if the Trustee ceases to  be eligible to continue as such under  the
Agreement  or if the  Trustee becomes legally  unable to act  or insolvent. Upon
such removal,  the Master  Servicer will  be obligated  to appoint  a  successor
Trustee.  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor Trustee will not become effective until acceptance of the  appointment
by the successor Trustee. (Section 9.07).
 
     The  Master  Servicer  is  obligated  to  pay  to  the  Trustee  reasonable
compensation for its services  and to reimburse the  Trustee for all  reasonable
expenses,  disbursements  and  advances.  In addition,  the  Master  Servicer is
obligated to indemnify the  Trustee from, and to  hold it harmless against,  all
losses, liabilities, damages, claims and expenses arising in connection with its
performance  of  the Agreement  other than  those  resulting from  the Trustee's
negligence or bad faith. (Section 9.05).
 
REGISTRATION OF CERTIFICATES
 
     Beneficial Owners may hold their  Offered Certificates through DTC (in  the
United  States) or Cedel  or Euroclear (in  Europe) if they  are participants of
such systems, or indirectly through organizations which are participants in such
systems.
 
     The Offered Certificates will initially be registered in the name of Cede &
Co., the  nominee  of  DTC  ('Cede'). Cedel  and  Euroclear  will  hold  omnibus
positions on behalf of their participants through customers' securities accounts
in  Cedel's and Euroclear's names on  the books of their respective depositaries
which in turn will hold such positions in customers' securities accounts in  the
depositaries'  names on the  books of DTC.  Citibank will act  as depositary for
Cedel and  Morgan will  act as  depositary for  Euroclear (in  such  capacities,
individually the 'Depositary' and collectively the 'Depositaries').
 
     Transfers  between Participants  will occur  in accordance  with DTC rules.
Transfers between Cedel  Participants and Euroclear  Participants will occur  in
accordance with their respective rules and operating procedures.
 
     Cross-market  transfers  between  persons  holding  directly  or indirectly
through DTC,  on  the  one  hand,  and  directly  or  indirectly  through  Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with  DTC rules  on behalf  of  the relevant  European international
clearing system by its Depositary; however, such cross-market transactions  will
require delivery of
 
                                      S-50


<PAGE>
 
<PAGE>
instructions  to  the relevant  European  international clearing  system  by the
counterparty in such  system in  accordance with  its rules  and procedures  and
within   its  established  deadlines  (European  time).  The  relevant  European
international clearing  system will,  if the  transaction meets  its  settlement
requirements,  deliver instructions to  its Depositary to  take action to effect
final settlement on its behalf by delivering or receiving securities in DTC, and
making or receiving payment  in accordance with  normal procedures for  same-day
funds   settlement  applicable   to  DTC.   Cedel  Participants   and  Euroclear
Participants may not deliver instructions directly to the Depositaries.
 
     Because of time-zone differences, credits  of securities received in  Cedel
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the  DTC settlement  date. Such credits  or any transactions  in such securities
settled during such  processing will be  reported to the  relevant Euroclear  or
Cedel  Participants on such business day. Cash received in Cedel or Euroclear as
a result of sales of securities by  or through a Cedel Participant or  Euroclear
Participant  to a Participant will be received  with value on the DTC settlement
date but will be available in the relevant Cedel or Euroclear cash account  only
as of the business day following settlement in DTC. For information with respect
to  tax  documentation  procedures  relating to  the  Offered  Certificates, see
'Global Clearance,  Settlement  and Tax  Documentation  Procedures' in  Annex  I
hereto.
 
     Beneficial  Owners who are not Participants but desire to purchase, sell or
otherwise transfer ownership of Certificates may do so only through Participants
or indirect participants (unless and  until Definitive Certificates, as  defined
below,   are  issued).   In  addition,   Beneficial  Owners   will  receive  all
distributions of principal of,  and interest on,  Offered Certificates from  the
Trustee  through DTC and Participants. Beneficial  Owners will not receive or be
entitled to receive certificates representing their respective interests in  the
Offered Certificates, except under the limited circumstances described below.
 
     Unless and until Definitive Certificates are issued, it is anticipated that
the   only  'Certificateholder'  of  the  Offered  Certificates  will  be  Cede.
Beneficial Owners therefore will not be Certificateholders as that term is  used
in  the  Agreement  and  will  only  be  permitted  to  exercise  the  rights of
Certificateholders indirectly through Participants and DTC.
 
     While  the  Offered   Certificates  are  outstanding   (except  under   the
circumstances  described  below), under  the  rules, regulations  and procedures
creating and affecting DTC and its operations (the 'Rules'), DTC is required  to
make  book-entry  transfers  among Participants  on  whose behalf  it  acts with
respect to the  Offered Certificates  and is  required to  receive and  transmit
distributions  of  principal  of,  and interest  on,  the  Offered Certificates.
Participants and indirect participants with whom Beneficial Owners have accounts
with respect to Offered Certificates  are similarly required to make  book-entry
transfers  and  receive  and  transmit such  distributions  on  behalf  of their
respective Beneficial Owners. Accordingly,  although Beneficial Owners will  not
possess  certificates, the Rules provide a  mechanism by which Beneficial Owners
will receive distributions and will be able to transfer their interests.
 
     Unless and until Definitive Certificates are issued, Beneficial Owners  who
are not Participants may transfer ownership of Offered Certificates only through
Participants  and  indirect participants  by  instructing such  Participants and
indirect participants to transfer Offered Certificates, by book-entry  transfer,
through  DTC for  the account  of the  purchasers of  such Offered Certificates,
which account is maintained with their respective Participants. Under the  Rules
and  in  accordance  with DTC's  normal  procedures, transfers  of  ownership of
Offered Certificates  will be  executed  through DTC  and  the accounts  of  the
respective  Participants at  DTC will  be debited  and credited.  Similarly, the
Participants and indirect participants will make debits or credits, as the  case
may  be, on  their records  on behalf of  the selling  and purchasing Beneficial
Owners.
 
     DTC is a  limited-purpose trust  company organized  under the  laws of  the
State  of  New  York,  a  member of  the  Federal  Reserve  System,  a 'clearing
corporation' within the meaning of the  New York Uniform Commercial Code, and  a
'clearing  agency' registered pursuant  to the provisions of  Section 17A of the
1934  Act.  DTC   accepts  securities   for  deposit   from  its   participating
organizations  ('Participants') and facilitates the  clearance and settlement of
securities  transactions  between  Participants   in  such  securities   through
electronic  book-entry changes in accounts  of Participants, thereby eliminating
the need for physical movement of certificates. Participants include  securities
brokers  and dealers (including the Underwriter),  banks and trust companies and
clearing corporations
 
                                      S-51


<PAGE>
 
<PAGE>
and may include certain other organizations.  Indirect access to the DTC  system
is  also available to others such as banks, brokers, dealers and trust companies
that clear  through or  maintain a  custodial relationship  with a  Participant,
either directly or indirectly ('indirect participants').
 
     Cedel  is  incorporated  under the  laws  of Luxembourg  as  a professional
depository. Cedel holds securities  for its participating organizations  ('Cedel
Participants')  and  facilitates  the  clearance  and  settlement  of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts of  Cedel  Participants,  thereby eliminating  the  need  for  physical
movement  of certificates.  Transactions may  be settled in  Cedel in  any of 28
currencies, including  United  States  dollars.  Cedel  provides  to  its  Cedel
Participants,  among  other  things, services  for  safekeeping, administration,
clearance and  settlement of  internationally traded  securities and  securities
lending  and  borrowing.  Cedel  interfaces  with  domestic  markets  in several
countries. As a professional depository, Cedel  is subject to regulation by  the
Luxembourg  Monetary  Institute.  Cedel  Participants  are  recognized financial
institutions around  the world,  including underwriters  (and the  Underwriter),
securities  brokers and  dealers, banks, trust  companies, clearing corporations
and certain other organizations. Indirect access  to Cedel is also available  to
others,  such as banks, brokers, dealers  and trust companies that clear through
or maintain a custodial relationship  with a Cedel Participant, either  directly
or indirectly.
 
     Euroclear  was  created  in 1968  to  hold securities  for  participants of
Euroclear ('Euroclear  Participants')  and  to  clear  and  settle  transactions
between   Euroclear  Participants  through  simultaneous  electronic  book-entry
delivery against payment, thereby eliminating the need for physical movement  of
certificates  and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 32 currencies, including  United
States  dollars. Euroclear includes various other services, including securities
lending and borrowing, and interfaces with domestic markets in several countries
generally similar  to  the  arrangements for  cross-market  transfers  with  DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty  Trust Company of  New York (the  'Euroclear Operator'), under contract
with Euroclear Clearance  Systems S.C., a  Belgian cooperative corporation  (the
'Cooperative').  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear  Operator, not the  Cooperative. The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include   banks  (including  central  banks),  securities  brokers  and  dealers
(including the  Underwriter) and  other professional  financial  intermediaries.
Indirect access to Euroclear is also available to other firms that clear through
or  maintain  a  custodial  relationship with  a  Euroclear  Participant, either
directly or indirectly.
 
     The Euroclear  Operator  is  the  Belgian branch  of  a  New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated  and examined by the Board of  Governors of the Federal Reserve System
and the  New York  State Banking  Department,  as well  as the  Belgian  Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are  governed by  the Terms  and Conditions Governing  Use of  Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian  law
(collectively,  the  'Terms and  Conditions'). The  Terms and  Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear,  and receipts  of payments  with respect  to securities  in
Euroclear.  All securities  in Euroclear  are held  on a  fungible basis without
attribution of specific certificates to specific securities clearance  accounts.
The  Euroclear Operator acts  under the Terms  and Conditions only  on behalf of
Euroclear Participants,  and  has no  record  of or  relationship  with  persons
holding through Euroclear Participants.
 
     Distributions  with respect to  Offered Certificates held  through Cedel or
Euroclear will  be  credited to  the  cash  accounts of  Cedel  Participants  or
Euroclear  Participants  in  accordance  with the  relevant  system's  rules and
procedures, to the extent received by its Depositary. Such distributions will be
subject to tax reporting in accordance with relevant United States tax laws  and
regulations.  See 'Certain Federal Income Tax Consequences' herein. Cedel or the
Euroclear Operator, as the case may be, will take any other action permitted  to
be  taken  by a  Certificateholder  under the  Agreement  on behalf  of  a Cedel
Participant or Euroclear Participant only in accordance with its relevant  rules
and procedures and subject to its Depositary's ability to effect such actions on
its behalf through DTC.
 
                                      S-52


<PAGE>
 
<PAGE>
     Offered  Certificates will  be issued  in registered,  certificated form to
Beneficial  Owners,  or  their  nominees,  rather  than  to  DTC  (such  Offered
Certificates being referred to herein as 'Definitive Certificates'), only if (i)
DTC  or the Master Servicer advises the Trustee in writing that DTC is no longer
willing or  able  to discharge  properly  its responsibilities  as  nominee  and
depository  with respect to the Offered  Certificates and the Master Servicer is
unable to locate a  qualified successor, (ii) the  Master Servicer, at its  sole
option, elects to terminate the book-entry system through DTC or (iii) after the
occurrence  of an Event of Default, DTC, at the direction of Participants acting
on behalf of Beneficial Owners having a majority in Percentage Interests of  the
Offered  Certificates, advises the Trustee in writing that the continuation of a
book-entry system through DTC (or a  successor thereto) to the exclusion of  any
physical certificates being issued to Beneficial Owners is no longer in the best
interests  of  Beneficial Owners.  Upon issuance  of Definitive  Certificates to
Beneficial Owners, such Offered Certificates will be transferable directly  (and
not exclusively on a book-entry basis) and registered holders will deal directly
with the Trustee with respect to transfers, notices and distributions.
 
     DTC  has advised the Master Servicer and the Trustee that, unless and until
Definitive Certificates are  issued, DTC will  take any action  permitted to  be
taken by a Certificateholder under the Agreement only at the direction of one or
more  Participants to whose DTC accounts  the Certificates are credited. DTC has
advised the Master Servicer that DTC will  take such action with respect to  any
Percentage Interests of the Offered Certificates only at the direction of and on
behalf  of such  Participants with respect  to such Percentage  Interests of the
Offered Certificates. DTC  may take  actions, at  the direction  of the  related
Participants,  with  respect to  some Offered  Certificates which  conflict with
actions taken with respect to other Offered Certificates.
 
     Because DTC can  only act on  behalf of  Participants, who in  turn act  on
behalf  of indirect  participants and certain  banks, the  ability of Beneficial
Owners to pledge such  Offered Certificates to persons  or entities that do  not
participate  in the  DTC system,  or otherwise take  actions in  respect of such
Offered Certificates, may be limited due to the lack of a definitive certificate
for such Offered Certificates.
 
     Although DTC, Cedel and Euroclear  have agreed to the foregoing  procedures
in  order to facilitate transfers of  Offered Certificates among participants of
DTC, Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     An election will be made to treat the  assets of the Trust Fund as a  REMIC
for  federal  income  tax  purposes.  The  Class  A  Certificates,  the  Class M
Certificates and the Class B Certificates will be regular interests in the Trust
Fund and the Class R Certificates will be residual interests in the Trust Fund.
 
     The Class A, Class M and Class B Certificates may be treated as having been
issued with original issue discount. The prepayment assumption that will be used
for purposes of computing  original issue discount, if  any, for federal  income
tax purposes is a CPR of    %. No representation is made that the Mortgage Loans
will, in fact, prepay at this or any other rate.
 
     See 'Certain Federal Income Tax Consequences' in the Prospectus.
 
                              ERISA CONSIDERATIONS
 
     The  Employee Retirement Income Security Act of 1974, as amended ('ERISA'),
imposes certain restrictions on employee benefit plans that are subject to ERISA
('Plans') and on  persons who are  fiduciaries with respect  to such Plans.  See
'ERISA Considerations' in the Prospectus.
 
CLASS A CERTIFICATES
 
     The U.S. Department of Labor has granted to Merrill Lynch, Pierce, Fenner &
Smith  Incorporated (the 'Underwriter')  an administrative exemption (Prohibited
Transaction Exemption 90-29, Exemption Application  No. D-8012, Fed. Reg.  21459
(1990))  (the 'Exemption') from  certain of the  prohibited transaction rules of
ERISA with  respect to  the initial  purchase, the  holding and  the  subsequent
resale
 
                                      S-53


<PAGE>
 
<PAGE>
by  Plans of  certificates representing  interests in  asset-backed pass-through
trusts that consist  of certain  receivables, loans and  other obligations  that
meet  the conditions and requirements of  the Exemption. The receivables covered
by the Exemption apply to mortgage loans such as the Trust Balances in the Trust
Fund. The Exemption  will apply to  the acquisition, holding  and resale of  the
Class  A Certificates  by a Plan,  provided that certain  conditions (certain of
which are described below) are met.
 
     Among the conditions which must be satisfied for the Exemption to apply  to
the Class A Certificates are the following:
 
          (1)  The acquisition of the Class A Certificates by a Plan is on terms
     (including the price  for the Class  A Certificates) that  are at least  as
     favorable  to the Plan as they would be in an arm's-length transaction with
     an unrelated party;
 
          (2) The rights  and interests  evidenced by the  Class A  Certificates
     acquired  by  the Plan  are  not subordinate  to  the rights  and interests
     evidenced by other certificates of the Trust Fund;
 
          (3) The Class  A Certificates  acquired by  the Plan  have received  a
     rating  at the time of such acquisition that is in one of the three highest
     generic rating categories from either  Standard & Poor's Ratings  Services,
     Moody's  Investors Service,  Inc., Duff  & Phelps  Inc. or  Fitch Investors
     Service L.P.;
 
          (4) The Trustee is  not an affiliate of  any member of the  Restricted
     Group (as defined below);
 
          (5) The sum of all payments made to the Underwriter in connection with
     the  distribution  of the  Class A  Certificates  represents not  more than
     reasonable compensation for underwriting the Class A Certificates. The  sum
     of all payments made to and retained by the Company pursuant to the sale of
     the  Class A Certificates  to the Trust  Fund represents not  more than the
     fair market value of such Mortgage Loans.  The sum of all payments made  to
     and  retained by  the Master Servicer  represents not  more than reasonable
     compensation for the  Master Servicer's  services under  the Agreement  and
     reimbursement  of the  Master Servicer's reasonable  expenses in connection
     therewith; and
 
          (6) The Plan investing in the  Class A Certificates is an  'accredited
     investor'  as defined in  Rule 501(a)(1) of Regulation  D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.
 
     Moreover,   the    Exemption   would    provide   relief    from    certain
self-dealing/conflict  of interest prohibited transactions  only if, among other
requirements, (i) in  the case  of the acquisition  of Class  A Certificates  in
connection with the initial issuance, at least fifty (50) percent of the Class A
Certificates  are acquired  by persons independent  of the  Restricted Group (as
defined below), (ii)  the Plan's  investment in  Class A  Certificates does  not
exceed  twenty-five (25) percent of all  of the Class A Certificates outstanding
at the time of the acquisition  and (iii) immediately after the acquisition,  no
more  than twenty-five (25)  percent of the  assets of the  Plan are invested in
certificates representing an interest  in one or  more trusts containing  assets
sold  or serviced  by the  same entity.  The Exemption  does not  apply to Plans
sponsored by the Depositor, the  Underwriter, the Trustee, the Master  Servicer,
any  obligor  with respect  to  Home Equity  Loans  included in  the  Trust Fund
constituting more  than  five percent  of  the aggregate  unamortized  principal
balance  of the assets in the Trust Fund,  or any affiliate of such parties (the
'Restricted Group').
 
     The Depositor believes that the Exemption will apply to the acquisition and
holding by Plans of the  Class A Certificates sold  by the Underwriter and  that
all  conditions of  the Exemption  other than  those within  the control  of the
investors have been met.  In addition, as  of the date  hereof, no obligor  with
respect  to Home Equity Loans  included in the Trust  Fund constitutes more than
five percent of the aggregate unamortized Trust Balances.
 
     Employee benefit plans that are  governmental plans (as defined in  section
3(32)  of ERISA) and certain church plans (as defined in section 3(33) of ERISA)
are not subject to ERISA requirements. Accordingly, assets of such plans may  be
invested  in the Class  A Certificates without regard  to the ERISA restrictions
described above, subject  to applicable  provisions of other  federal and  state
laws.
 
     Any  Plan  fiduciary who  proposes  to cause  a  Plan to  purchase  Class A
Certificates should consult with its own  counsel with respect to the  potential
consequences under ERISA and the Code, of the
 
                                      S-54


<PAGE>
 
<PAGE>
Plan's  acquisition and ownership of  Class A Certificates. Assets  of a Plan or
individual retirement account should not be invested in the Class A Certificates
unless it is clear that the assets of the Trust Fund will not be plan assets  or
unless  it  is  clear  that  the Exemption  or  a  prohibited  transaction class
exemption will apply and exempt all potential prohibited transactions.
 
THE CLASS M AND CLASS B CERTIFICATES
 
     Because the Class M and Class B Certificates are subordinate interest,  the
Exemption  is not available.  Accordingly, the Class M  and Class B Certificates
are not eligible for purchase by  Plans and no beneficial interests therein  may
be sold or otherwise transferred to a Plan.
 
     The Agreement and each Class M and Class B Certificate will provide that in
accepting  and holding such Certificate, the Beneficial Owner of such Class M or
Class B Certificate will be deemed to have represented and warranted that it  is
not  (i) an employee benefit plan (as defined  in Section 3(3) of ERISA) that is
subject to the provision of Title 1  of ERISA, (ii) a plan described in  Section
4975(e)(1)  of the Code or (iii) any entity whose underlying assets include plan
assets by reason of a plan's investment in the entity.
 
                                USE OF PROCEEDS
 
     Substantially all of the net proceeds to  be received from the sale of  the
Offered  Certificates will be applied by the  Depositor to the purchase price of
the Trust Balances and  expenses connected with pooling  the Trust Balances  and
issuing the Certificates.
 
                                  UNDERWRITING
 
     Merrill  Lynch, Pierce, Fenner &  Smith Incorporated, the sole underwriter,
has agreed, on  the terms  and conditions of  the Underwriting  Agreement and  a
Terms Agreement (together, the 'Underwriting Agreement') relating to the Offered
Certificates,   to  purchase  the   entire  principal  amount   of  the  Offered
Certificates.
 
     In the Underwriting Agreement, the  Underwriter has agreed, subject to  the
terms and conditions set forth therein, to purchase all the Offered Certificates
offered hereby if any Offered Certificates are purchased.
 
     The  distribution of  the Offering Certificates  by the  Underwriter may be
effected from time to time in one or more negotiated transactions, or otherwise,
at varying prices  to be  determined, in  each case, at  the time  of sale.  The
Underwriter  may  effect such  transactions by  selling  the Certificates  to or
through dealers,  and such  dealers  may receive  compensation  in the  form  of
underwriting  discounts,  concessions or  commissions  from the  Underwriter. In
connection with the  sale of the  Offered Certificates, the  Underwriter may  be
deemed  to  have  received  compensation  from  the  Depositor  in  the  form of
underwriting compensation. The Underwriter and any dealers that participate with
the Underwriter in the distribution of the Offered Certificates may be deemed to
be underwriters  and any  commissions received  by them  and any  profit on  the
resale  of  the Offered  Certificates positioned  by  them may  be deemed  to be
underwriting discounts and commissions under the Securities Act of 1933.
 
     The Underwriting Agreement provides that  the Depositor will indemnify  the
Underwriter   against  certain  liabilities,  including  liabilities  under  the
Securities Act  of  1933, or  contribute  to  payments the  Underwriter  may  be
required to make in respect thereof.
 
     All  of the  Trust Balances  evidenced by  the Certificates  will have been
acquired by the Depositor in a  privately negotiated transaction with the  Asset
Seller.
 
     The  Underwriter has represented and agreed that  (i) it has not offered or
sold and, prior to the expiration of  the period of six months from the  Closing
Date,  will not offer or sell any  Offered Certificates to persons in the United
Kingdom, except to persons whose ordinary activities involve them in  acquiring,
holding,  managing or disposing  of investments (as principal  or agent) for the
purposes of  their  businesses or  otherwise  in circumstances  which  have  not
resulted  and will not  result in an offer  to the public  in the United Kingdom
within the meaning of the Public  Offers of Securities Regulation 1995; (ii)  it
has  complied and  will comply with  all applicable provisions  of the Financial
Services Act
 
                                      S-55


<PAGE>
 
<PAGE>
1986 with respect to anything done by it in relation to the Offered Certificates
in, from or otherwise involving the United Kingdom; and (iii) it has only issued
or passed on and will only issue or  pass on in the United Kingdom any  document
received  by it in  connection with the  issue of the  Offered Certificates to a
person who is of a kind described in Article 11(3) of the Financial Services Act
1986 (Investment Advertisements) (Exemptions) Order 1995, or is a person to whom
such document may otherwise lawfully be issued or passed on.
 
                                 LEGAL MATTERS
 
     Certain legal  matters  will  be  passed  upon  for  the  Company  and  the
Underwriter by Brown & Wood LLP, New York, New York. The material federal income
tax  consequences of  the Certificates  will be passed  upon for  the Company by
Brown & Wood LLP. Certain legal matters will be passed upon for the Asset Seller
by Dechert Price & Rhoads, New York, New York.
 
                              CERTIFICATE RATINGS
 
     It is a  condition to the  issuance of  the Certificates that  the Class  A
Certificates be rated AAA by Standard & Poor's, Aaa by Moody's and AAA by Fitch,
that  the Class M Certificates be rated AA  by Standard & Poor's, Aa1 by Moody's
and AA+ by Fitch,  and that the Class  B Certificates be rated  A by Standard  &
Poor's,  A1 by  Moody's and  A by  Fitch. A  rating is  not a  recommendation to
purchase, hold  or sell  the  Certificates, inasmuch  as  such rating  does  not
comment  as to the market price or  suitability for a particular investor. There
is no assurance that a rating will remain  for any given period of time or  that
such rating will not be lowered or withdrawn by either of the Rating Agencies if
in its judgment circumstances so warrant.
 
     There  can be no assurance  as to whether any  rating agency other than the
Rating Agencies will rate the  Class A, Class M or  Class B Certificates or,  if
one does, what rating would be assigned by any such other rating agency.
 
                                      S-56



<PAGE>
 
<PAGE>
                            INDEX OF PRINCIPAL TERMS
 
<TABLE>
<CAPTION>
DEFINITION                                                                                           PAGE
- ----------                                                                                           ----
<S>                                                                                            <C>
Accrual Period..............................................................................                 S-6
Additional Balances.........................................................................                 S-3
advance.....................................................................................                S-23
Agreement...................................................................................                 S-3
Amount Available for Class B Interest.......................................................                S-42
Amount Available for Class M Interest.......................................................                S-42
Amount Available for Class M Principal......................................................                S-42
Asset Seller................................................................................                 S-5
Available Funds.............................................................................           S-6, S-41
Available Servicer LOC Amount...............................................................                S-38
Beneficial Owners...........................................................................          S-14, S-15
CAP.........................................................................................                S-22
Cede........................................................................................                S-50
Cedel.......................................................................................                S-14
Cedel Participants..........................................................................                S-52
Certificate Account.........................................................................                S-37
Certificate Principal Balance...............................................................                 S-2
Certificateholders..........................................................................                 S-2
Certificates................................................................................               Cover
Class A Certificates........................................................................          Cover, S-3
Class A Certificate Balance.................................................................                 S-6
Class A Distribution Amount.................................................................                S-40
Class A Formula Amount......................................................................                S-40
Class A Pass-Through Rate...................................................................           S-6, S-39
Class A Termination Date....................................................................                 S-8
Class B Certificate Balance.................................................................                 S-7
Class B Certificates........................................................................          Cover, S-3
Class B Distribution Amount.................................................................                S-42
Class B Excess Available Amount.............................................................           S-9, S-41
Class B Interest Requirement................................................................                S-42
Class B Pass-Through Rate...................................................................      S-6, S-7, S-39
Class B Termination Date....................................................................                 S-9
Class M Certificates........................................................................          Cover, S-3
Class M Certificate Balance.................................................................                 S-7
Class M Formula Amount......................................................................                S-42
Class M Interest Requirement................................................................                S-42
Class M Pass-Through Rate...................................................................           S-7, S-39
Class M Termination Date....................................................................                 S-8
Class R Certificates........................................................................          Cover, S-3
Code........................................................................................                S-15
Collection Period...........................................................................                 S-4
Combined Loan-to-Value Ratio................................................................                S-27
Cooperative.................................................................................                S-52
CPR.........................................................................................                S-32
Credit Limit................................................................................                S-22
Cut-Off Date................................................................................                 S-3
Cut-Off Date Pool Balance...................................................................                S-13
Cut-Off Date Trust Balance..................................................................                 S-3
Cycle Date..................................................................................                 S-4
Defective Home Equity Loan..................................................................                 S-8
Definitive Certificates.....................................................................                S-53
Depositaries................................................................................                S-50
</TABLE>
 
                                      S-57


<PAGE>
 
<PAGE>

<TABLE>
<CAPTION>
DEFINITION                                                                                           PAGE
- ----------                                                                                           ----
<S>                                                                                            <C>
Depositary..................................................................................                S-50
Depositor...................................................................................                 S-3
Determination Date..........................................................................                S-39
Distribution Date...........................................................................            S-2, S-5
DTC.........................................................................................                S-14
Eligible Substitute Home Equity Loan........................................................                S-36
ERISA.......................................................................................          S-14, S-53
Euroclear...................................................................................                S-14
Euroclear Operator..........................................................................                S-52
Euroclear Participants......................................................................                S-52
Event of Default............................................................................                S-48
Excess Available Funds......................................................................                 S-9
Exemption...................................................................................          S-14, S-53
Fitch.......................................................................................                S-11
Foreclosed Home Equity Loan.................................................................                S-46
Home Equity Loan Collections................................................................                S-37
Home Equity Loan Payment Record.............................................................                S-37
Home Equity Loans...........................................................................           S-3, S-22
Included States.............................................................................                 S-5
Included States Portfolio...................................................................                S-25
Indirect Participants.......................................................................                S-52
LIBOR.......................................................................................           S-6, S-40
LIBOR Determination Date....................................................................                S-40
Liquidated Home Equity Loan.................................................................                S-13
Liquidated Loan Loss Amount.................................................................                S-43
Liquidation Proceeds........................................................................                S-13
Loan Agreement..............................................................................          S-24, S-26
Loan Balance................................................................................                 S-4
Loan Rate...................................................................................          S-12, S-44
Margin......................................................................................                S-23
Master Servicer.............................................................................               Cover
Moody's.....................................................................................                S-11
Mortgage Files..............................................................................                S-35
Mortgaged Properties........................................................................               Cover
Net Liquidation Proceeds....................................................................                S-46
Net Loan Rate...............................................................................                 S-6
Offered Certificates........................................................................          Cover, S-3
Originators.................................................................................                 S-5
Overdue Trust Percentage....................................................................                 S-4
Participants................................................................................                S-51
Percentage Interest.........................................................................                 S-6
Plan........................................................................................          S-14, S-53
Pool........................................................................................               Cover
Pool Balance................................................................................                S-13
Prime.......................................................................................                S-12
Principal Factor............................................................................                S-44
Purchase Price..............................................................................                S-35
Rating Agencies.............................................................................                S-11
Record Date.................................................................................                 S-6
Reference Banks.............................................................................                S-40
Reference Rate..............................................................................                S-12
Remaining Available Funds...................................................................                S-20
REMIC.......................................................................................           S-2, S-15
</TABLE>
 
                                      S-58


<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
DEFINITION                                                                                           PAGE
- ----------                                                                                           ----
<S>                                                                                            <C>
Reserve Interest Rate.......................................................................                S-40
Restricted Group............................................................................                S-54
Rules.......................................................................................                S-51
Sample Pool.................................................................................                S-16
Sample Pool Balance.........................................................................                S-27
Sample Pool Cut-Off Date....................................................................                S-28
Sample Pool Home Equity Loans...............................................................                S-27
Servicer Letter of Credit...................................................................                S-11
Servicer LOC Issuer.........................................................................                S-38
Servicing Fee...............................................................................                 S-5
Servicing Fee Rate..........................................................................                S-11
SMMEA.......................................................................................                S-14
Standard & Poor's...........................................................................                S-11
Substitution Adjustment Amount..............................................................                S-35
Telerate Page 3750..........................................................................                S-40
Terms and Conditions........................................................................                S-52
Three Month LIBOR...........................................................................                S-12
Total U.S. Real Estate Portfolio............................................................                S-25
Trust Balance...............................................................................                 S-3
Trust Fund..................................................................................               Cover
Trust Insurance Proceeds....................................................................                 S-4
Trust Interest..............................................................................                S-41
Trust Liquidation Proceeds..................................................................                S-46
Trust Percentage............................................................................                 S-4
Trust Principal Payments....................................................................                 S-4
Trustee.....................................................................................                 S-5
U.S. Person.................................................................................                 A-3
U.S. Servicing Portfolio....................................................................                S-25
Underwriter.................................................................................                S-53
Underwriting Agreement......................................................................                S-55
Unpaid Class A Interest Shortfall...........................................................                S-41
Unpaid Class A Principal Shortfall..........................................................                S-41
Unpaid Class B Interest Shortfall...........................................................                S-42
Unpaid Class M Interest Shortfall...........................................................                S-42
Unpaid Class M Principal Shortfal...........................................................                S-42
</TABLE>

                                      S-59

<PAGE>

<PAGE>




                        [THIS PAGE INTENTIONALLY LEFT BLANK]







<PAGE>
 
<PAGE>
                                                                         ANNEX I
 
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except  in certain limited circumstances,  the globally offered Home Equity
Loan Asset Backed Certificates, Series 1996-2 (the 'Global Securities') will  be
available  only in book entry form. Investors  in the Global Securities may hold
such Global  Securities through  any of  The Depository  Trust Company  ('DTC'),
Cedel  or  Euroclear. The  Global Securities  will be  tradeable as  home market
instruments in both the European  and U.S. domestic markets. Initial  settlement
and all secondary trades will settle in same-day funds.
 
     Secondary  market  trading  between  investors  holding  Global  Securities
through Cedel and Euroclear will be conducted in the ordinary way in  accordance
with  their  normal  rules  and  operating  procedures  and  in  accordance with
conventional eurobond practice (i.e., seven calendar day settlement).
 
     Secondary  market  trading  between  investors  holding  Global  Securities
through  DTC will be conducted according  to the rules and procedures applicable
to U.S.  corporate debt  obligations and  prior home  equity loan  asset  backed
certificate issues.
 
     Secondary   cross-market  trading  between  Cedel   or  Euroclear  and  DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis through  the  respective Depositaries  of  Cedel and  Euroclear  (in  such
capacity) and as DTC Participants.
 
     Non-U.S.  holders (as described below) of Global Securities will be subject
to U.S.  withholding taxes  unless such  holders meet  certain requirements  and
deliver  appropriate U.S. tax documents to the securities clearing organizations
or their participants.
 
INITIAL SETTLEMENT
 
     All Global Securities will be held in book-entry form by DTC in the name of
Cede & Co. as nominee of DTC. Investors' interests in the Global Securities will
be represented through financial institutions  acting on their behalf as  direct
and  indirect Participants in  DTC. As a  result, Cedel and  Euroclear will hold
positions on behalf of their participants through their respective Depositaries,
which in turn will hold such positions in accounts as DTC Participants.
 
     Investors electing to hold their Global Securities through DTC will  follow
the  settlement  practices applicable  to prior  home  equity loan  asset backed
certificates issues. Investor securities custody accounts will be credited  with
their holdings against payment in same-day funds on the settlement date.
 
     Investors  electing  to  hold  their  Global  Securities  through  Cedel or
Euroclear  accounts  will  follow   the  settlement  procedures  applicable   to
conventional  eurobonds, except that there will  be no temporary global security
and no 'lock-up' or restricted period. Global Securities will be credited to the
securities custody accounts on the  settlement date against payment in  same-day
funds.
 
SECONDARY MARKET TRADING
 
     Since  the purchaser determines  the place of delivery,  it is important to
establish at  the time  of the  trade where  both the  purchaser's and  seller's
accounts  are located to ensure that settlement can be made on the desired value
date.
 
     Trading between  DTC Participants.  Secondary  market trading  between  DTC
Participants  will  be settled  using the  procedures  applicable to  prior home
equity loan asset backed certificates issues in same-day funds.
 
     Trading between  Cedel  and/or  Euroclear  Participants.  Secondary  market
trading  between Cedel  Participants or  Euroclear Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.
 
     Trading between DTC seller  and Cedel or  Euroclear purchaser. When  Global
Securities  are to be transferred  from the account of  a DTC Participant to the
account of a  Cedel Participant or  a Euroclear A-1  Participant, the  purchaser
will  send instructions  to Cedel  or Euroclear  through a  Cedel Participant or
Euroclear Participant at least  one business day prior  to settlement. Cedel  or
Euroclear will instruct
 
                                      A-1


<PAGE>
 
<PAGE>
the  respective Depositary, as the case may be, to receive the Global Securities
against payment. Payment will include interest accrued on the Global  Securities
from  and including the last coupon payment date to and excluding the settlement
date, on the basis of (i) the actual number of days in such accrual period and a
year assumed to consist of  360 days. For transactions  settling on the 31st  of
the  month, payment will include interest accrued to and excluding the first day
of the following month. Payment will  then be made by the respective  Depositary
of  the DTC  Participant's account  against delivery  of the  Global Securities.
After settlement has been completed, the  Global Securities will be credited  to
the  respective clearing system  and by the clearing  system, in accordance with
its usual  procedures, to  the Cedel  Participant's or  Euroclear  Participant's
account.  The securities credit will appear the next day (European time) and the
cash debt will be back-valued to, and the interest on the Global Securities will
accrue from, the value  date (which would be  the preceding day when  settlement
occurred in New York). If settlement is not completed on the intended value date
(i.e., the trade fails), the Cedel or Euroclear cash debt will be valued instead
as of the actual settlement date.
 
     Cedel  Participants and Euroclear Participants  will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The  most direct  means of  doing  so is  to preposition  funds  for
settlement,  either from cash on hand or existing lines of credit, as they would
for any settlement  occurring within  Cedel or Euroclear.  Under this  approach,
they  may  take  on credit  exposure  to  Cedel or  Euroclear  until  the Global
Securities are credited to their accounts one day later.
 
     As an alternative, if Cedel or Euroclear  has extended a line of credit  to
them,  Cedel Participants or Euroclear Participants can elect not to preposition
funds and allow that credit line to be drawn upon the finance settlement.  Under
this  procedure, Cedel Participants or  Euroclear Participants purchasing Global
Securities would incur overdraft charges for one day, assuming they cleared  the
overdraft  when the Global Securities were  credited to their accounts. However,
interest on the Global Securities would  accrue from the value date.  Therefore,
in  many cases the investment income on the Global Securities earned during that
one-day period may substantially reduce or  offset the amount of such  overdraft
charges,  although  this  result  will depend  on  each  Cedel  Participant's or
Euroclear Participant's particular cost of funds.
 
     Since the settlement is  taking place during New  York business hours,  DTC
Participants  can employ their usual procedures for sending Global Securities to
the respective Depositary  for the  benefit of Cedel  Participants or  Euroclear
Participants.  The sale  proceeds will  be available  to the  DTC seller  on the
settlement date. Thus, to  the DTC Participant  a cross-market transaction  will
settle no differently than a trade between two DTC Participants.
 
     Trading  between Cedel or  Euroclear seller and DTC  purchaser. Due to time
zone differences in their favor,  Cedel Participants and Euroclear  Participants
may   employ  their  customary  procedures  for  transactions  in  which  Global
Securities are to be transferred by the respective clearing system, through  the
respective  Depositary, to a DTC Participant.  The seller will send instructions
to Cedel or Euroclear  through a Cedel Participant  or Euroclear Participant  at
least  one business day prior to settlement.  In these cases, Cedel or Euroclear
will instruct the respective Depositary,  as appropriate, to deliver the  Global
Securities  to  the  DTC  Participant's account  against  payment.  Payment will
include interest accrued on  the Global Securities from  and including the  last
coupon  payment to  and excluding the  settlement date  on the basis  of (i) the
actual number of days in  such accrual period and a  year assumed to consist  of
360  days. For  transactions settling  on the  31st of  the month,  payment will
include interest accrued to and excluding the first day of the following  month.
The  payment will then be  reflected in the account  of the Cedel Participant or
Euroclear Participant the following day, and receipt of the cash proceeds in the
Cedel Participant's or Euroclear Participant's  account would be back-valued  to
the  value date (which would  be the preceding day,  when settlement occurred in
New York). Should the Cedel Participant or Euroclear Participant have a line  of
credit  with  its  respective  clearing  system  and  elect  to  be  in  debt in
anticipation of receipt of the sale proceeds in its account, the  back-valuation
will  extinguish any overdraft incurred over  that one-day period. If settlement
is not completed on the intended value date (i.e., the trade fails), receipt  of
the  cash proceeds in the Cedel Participant's or Euroclear Participant's account
would instead be valued as of the actual settlement date.
 
     Finally, day traders that use Cedel  or Euroclear and that purchase  Global
Securities from DTC Participants for delivery to Cedel Participants or Euroclear
Participants should note that these trades
 
                                      A-2


<PAGE>
 
<PAGE>
would  automatically fail on the sale side unless affirmative action were taken.
At least  three  techniques  should  be  readily  available  to  eliminate  this
potential problem:
 
          (a)  borrowing  through  Cedel or  Euroclear  for one  day  (until the
     purchase side of  the day trade  is reflected in  their Cedel or  Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
          (b) borrowing the Global Securities in the U.S. from a DTC Participant
     no  later than  one day  prior to settlement,  which would  give the Global
     Securities sufficient  time to  be reflected  in their  Cedel or  Euroclear
     account in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade
     so  that the  value date for  the purchase  from the DTC  Participant is at
     least one day prior to the value date for the sale to the Cedel Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Global Securities holding securities through Cedel or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30%  U.S. withholding tax that  generally applies to payments  of
interest  (including original issue discount) on  registered debt issued by U.S.
Persons, unless (i) each  clearing system, bank  or other financial  institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements and
(ii)  such  beneficial owner  takes  one of  the  following steps  to  obtain an
exemption or reduced tax rate:
 
          Exemption for non-U.S. Persons (Form W-8). Beneficial owners of Global
     Securities that are non-U.S. Persons  can obtain a complete exemption  from
     the  withholding tax  by filing a  signed Form W-8  (Certificate of Foreign
     Status). If the information shown on Form W-8 changes, a new Form W-8  must
     be filed within 30 days of such change.
 
          Exemption for non-U.S. Persons with effectively connected income (Form
     4224).  A non-U.S. Person, including a  non-U.S. corporation or bank with a
     U.S. branch, for which  the interest income  is effectively connected  with
     its  conduct of  a trade or  business in  the United States,  can obtain an
     exemption from  the withholding  tax by  filing Form  4224 (Exemption  from
     Withholding  of Tax on  Income Effectively Connected with  the Conduct of a
     Trade or Business in the United States).
 
          Exemption or  reduced rate  for non-U.S.  Persons resident  in  treaty
     countries (Form 1001). Non-U.S. Persons that are Beneficial Owners residing
     in  a country that  has a tax treaty  with the United  States can obtain an
     exemption or reduced  tax rate (depending  on the treaty  terms) by  filing
     Form 1001 (Ownership, Exemption or Reduced Rate Certificate). If the treaty
     provides  only for a reduced rate, withholding  tax will be imposed at that
     rate unless the filer alternatively files Form W-8. Form 1001 may be  filed
     by the Beneficial Owner or its agent.
 
          Exemption  for  U.S. Persons  (Form W-9).  U.S.  Persons can  obtain a
     complete exemption from  the withholding  tax by filing  Form W-9  (Payer's
     Request for Taxpayer Identification Number and Certification).
 
          U.S.  Federal Income Tax Reporting Procedure. The Beneficial Owners of
     a Global Security or, in the case of a Form 1001 or a Form 4224 filer,  his
     agent,  files by submitting the appropriate form to the person through whom
     it holds (the clearing agency, in  the case of persons holding directly  on
     the books of the clearing agency). Form W-8 and Form 1001 are effective for
     three calendar years and Form 4224 is effective for one calendar year.
 
     The  term  'U.S. Person'  means (i)  a  citizen or  resident of  the United
States, (ii) a corporation or partnership organized in or under the laws of  the
United  States or any political subdivision thereof  or (iii) an estate or trust
the income  of  which  is includable  in  gross  income for  United  States  tax
purposes,  regardless of its source. This summary does not deal with all aspects
of U.S. Federal income tax withholding  that may be relevant to foreign  holders
of  the  Global  Securities. Investors  are  advised  to consult  their  own tax
advisors for specific tax advice concerning  their holding and disposing of  the
Global Securities.
 
                                      A-3


<PAGE>
<PAGE>



                        [THIS PAGE INTENTIONALLY LEFT BLANK]






<PAGE>
 
<PAGE>
PROSPECTUS
 
                           ASSET BACKED CERTIFICATES
                               ASSET BACKED NOTES
                              (ISSUABLE IN SERIES)
 
                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
                                   DEPOSITOR

                            ------------------------

     The  Asset Backed Certificates (the  'Certificates') and Asset Backed Notes
(the 'Notes'  and, together  with the  Certificates, the  'Securities')  offered
hereby  and by Supplements to this Prospectus (the 'Offered Securities') will be
offered from time to  time in one  or more series.  Each series of  Certificates
will  represent in the  aggregate the entire beneficial  ownership interest in a
trust fund (with respect to any series,  the 'Trust Fund') consisting of one  or
more  segregated  pools of  various types  of  single family  and/or multifamily
mortgage loans  (or  certain  balances  thereof)  (collectively,  the  'Mortgage
Loans'),  unsecured home improvement installment sales contracts and installment
loans ('Unsecured Home Improvement  Loans'), mortgage participations  ('Mortgage
Participations'),   mortgage   pass-through   certificates   or  mortgage-backed
securities  evidencing  interests  therein  or  secured  thereby  (the   'MBS'),
manufactured  housing installment sale contracts  or installment loan agreements
('Contracts'), certain direct obligations of the United States, agencies thereof
or  agencies  created  thereby  (the  'Government  Securities'),  certain  small
business  loans described herein  or a combination  of Mortgage Loans, Unsecured
Home Improvement  Loans,  Mortgage Participations,  MBS,  Contracts,  Government
Securities  and/or  such  small  business loans  (with  respect  to  any series,
collectively, 'Assets'). The Mortgage Loans, Mortgage Participations and MBS are
collectively referred  to  herein as  the  'Mortgage  Assets.' If  a  series  of
Securities  includes Notes, such Notes will be issued and secured pursuant to an
indenture and will represent indebtedness of the Trust Fund. If so specified  in
the related Prospectus Supplement, the Trust Fund for a series of Securities may
include  letters  of credit,  insurance policies,  guarantees, reserve  funds or
other types of credit support, or  any combination thereof (with respect to  any
series,  collectively, 'Credit Support'), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with  respect
to  any series, collectively,  'Cash Flow Agreements').  See 'Description of the
Trust Funds,'  'Description  of  the  Securities'  and  'Description  of  Credit
Support.'
 
                                                  (cover continued on next page)

                            ------------------------

THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION  OR ANY  STATE SECURITIES  COMMISSION, NOR  HAS  THE
     SECURITIES AND EXCHANGE COMMISSION OR  ANY STATE SECURITIES COMMISSION
        PASSED UPON THE ACCURACY OR ADEQUACY  OF  THIS  PROSPECTUS  OR
            THE  RELATED  PROSPECTUS SUPPLEMENT.  ANY  REPRESENTATION
               TO  THE CONTRARY  IS A CRIMINAL OFFENSE.

                            ------------------------

     Prior to issuance there will have been no market for the Securities of  any
series  and there can  be no assurance  that a secondary  market for any Offered
Securities will develop  or that,  if it does  develop, it  will continue.  This
Prospectus  may not be used to consummate sales of the Offered Securities of any
series unless accompanied by the Prospectus Supplement for such series.
 
     Offers of the Offered Securities may be made through one or more  different
methods, including offerings through underwriters, as more fully described under
'Plan of Distribution' herein and in the related Prospectus Supplement.

                            ------------------------

                              MERRILL LYNCH & CO.
 
               The date of this Prospectus is September 19, 1996.


<PAGE>
 
<PAGE>


(cover continued from previous page)

 
     Each series of Securities will consist of one or more classes of Securities
that  may  (i) provide  for  the accrual  of  interest thereon  based  on fixed,
variable or adjustable rates; (ii) be senior or subordinate to one or more other
classes of Securities  in respect  of certain distributions  on the  Securities;
(iii)  be  entitled  to principal  distributions,  with  disproportionately low,
nominal  or   no  interest   distributions;  (iv)   be  entitled   to   interest
distributions,   with   disproportionately   low,   nominal   or   no  principal
distributions;  (v)  provide  for  distributions  of  accrued  interest  thereon
commencing  only  following  the  occurrence  of  certain  events,  such  as the
retirement of  one or  more other  classes of  Securities of  such series;  (vi)
provide  for distributions of  principal as described  in the related Prospectus
Supplement; and/or (vii) provide for distributions based on a combination of two
or more components thereof with one or more of the characteristics described  in
this  paragraph, to the extent of available  funds, in each case as described in
the related  Prospectus Supplement.  Any  such classes  may include  classes  of
Offered Securities. See 'Description of the Securities.'
 
     Principal  and interest  with respect  to Securities  will be distributable
monthly, quarterly, semi-annually or  at such other intervals  and on the  dates
specified  in the related Prospectus Supplement. Distributions on the Securities
of any series will be made only from the assets of the related Trust Fund.
 
     The Securities  of each  series  will not  represent  an obligation  of  or
interest  in the Depositor, Merrill Lynch,  Pierce, Fenner & Smith Incorporated,
any Master Servicer,  any Sub-Servicer  or any of  their respective  affiliates,
except  to the  limited extent  described herein  and in  the related Prospectus
Supplement. Neither the Securities nor any assets in the related Trust Fund will
be guaranteed or insured by any governmental agency or instrumentality or by any
other person, unless  otherwise provided in  the related Prospectus  Supplement.
The  assets in  each Trust Fund  will be  held in trust  for the  benefit of the
holders of  the  related  series  of Certificates  pursuant  to  a  Pooling  and
Servicing Agreement or a Trust Agreement, as more fully described herein.
 
     The  yield on  each class of  Securities of  a series will  be affected by,
among other things,  the rate  of payment of  principal (including  prepayments,
repurchase  and defaults) on the Assets in the related Trust Fund and the timing
of  receipt   of  such   payments  as   described  under   the  caption   'Yield
Considerations'  herein and in  the related Prospectus  Supplement. A Trust Fund
may be subject to early termination under the circumstances described herein and
in the related Prospectus Supplement.
 
     If so provided in the related Prospectus Supplement, one or more  elections
may be made to treat the related Trust Fund or a designated portion thereof as a
'real  estate mortgage investment conduit' for  federal income tax purposes. See
also 'Certain Federal Income Tax Consequences' herein.
 
                            ------------------------

     PROSPECTIVE INVESTORS  SHOULD REVIEW  THE INFORMATION  APPEARING UNDER  THE
CAPTION 'SPECIAL CONSIDERATIONS' HEREIN AND SUCH INFORMATION AS MAY BE SET FORTH
UNDER  THE CAPTION  'RISK FACTORS' IN  THE RELATED  PROSPECTUS SUPPLEMENT BEFORE
PURCHASING ANY OFFERED SECURITY.
 
     Until 90 days  after the date  of each Prospectus  Supplement, all  dealers
effecting  transactions  in the  Offered Securities  covered by  such Prospectus
Supplement, whether or  not participating  in the distribution  thereof, may  be
required  to deliver such Prospectus Supplement  and this Prospectus. This is in
addition to the  obligation of dealers  to deliver a  Prospectus and  Prospectus
Supplement  when  acting  as  underwriters  and  with  respect  to  their unsold
allotments or subscriptions.
 
                             PROSPECTUS SUPPLEMENT
 
     As more particularly described  herein, the Prospectus Supplement  relating
to  the Offered Securities  of each series  will, among other  things, set forth
with respect to such Securities, as appropriate: (i) a description of the  class
or classes of Securities, the payment provisions with respect to each such class
and  the  Pass-Through  Rate  or  interest rate  or  method  of  determining the
Pass-Through Rate or  interest rate with  respect to each  such class; (ii)  the
aggregate  principal amount and distribution dates  relating to such series and,
if applicable,  the initial  and  final scheduled  distribution dates  for  each
class;  (iii) information as to the  assets comprising the Trust Fund, including
the general characteristics of
 
                                       2


<PAGE>
 
<PAGE>
the assets included  therein, including the  Assets and any  Credit Support  and
Cash  Flow Agreements (with respect to the  Securities of any series, the 'Trust
Assets'); (iv) the  circumstances, if  any, under which  the Trust  Fund may  be
subject  to early  termination; (v) additional  information with  respect to the
method of distribution  of such  Certificates; (vi)  whether one  or more  REMIC
elections  will be  made and designation  of the regular  interests and residual
interests; (vii) the  aggregate original  percentage ownership  interest in  the
Trust Fund to be evidenced by each class of Securities; (viii) information as to
any  Master  Servicer, any  Sub-Servicer and  the  Trustee, as  applicable; (ix)
information as to  the nature and  extent of subordination  with respect to  any
class  of Securities that is subordinate in right of payment to any other class;
and (x) whether such Securities will be initially issued in definitive or  book-
entry form.
 
                             AVAILABLE INFORMATION
 
     The  Depositor has filed  with the Securities  and Exchange Commission (the
'Commission') a Registration Statement (of  which this Prospectus forms a  part)
under  the  Securities Act  of 1933,  as  amended, with  respect to  the Offered
Securities. This  Prospectus  and the  Prospectus  Supplement relating  to  each
series  of Securities contain  summaries of the material  terms of the documents
referred to herein and therein,  but do not contain  all of the information  set
forth in the Registration Statement pursuant to the rules and regulations of the
Commission.  For  further information,  reference is  made to  such Registration
Statement and the exhibits thereto. Such Registration Statement and exhibits can
be inspected and copied at prescribed  rates at the public reference  facilities
maintained  by the Commission at its Public Reference Section, 450 Fifth Street,
N.W., Washington, D.C. 20549,  and at its Regional  Offices located as  follows:
Chicago  Regional Office, Suite 1400, Citicorp  Center, 500 West Madison Street,
Chicago, Illinois 60661; and New York Regional Office, Seven World Trade Center,
13th Floor, New York,  New York 10048.  The Commission maintains  a Web site  at
http://www.sec.gov  containing  reports,  proxy and  information  statements and
other information  regarding registrants,  including  the Depositor,  that  file
electronically with the Commission.
 
     No  person  has been  authorized to  give  any information  or to  make any
representations other than those contained in this Prospectus and any Prospectus
Supplement with  respect hereto  and,  if given  or  made, such  information  or
representations  must not  be relied  upon. This  Prospectus and  any Prospectus
Supplement with  respect  hereto  do  not  constitute an  offer  to  sell  or  a
solicitation of an offer to buy any securities other than the Offered Securities
or  an offer  of the  Offered Securities  to any  person in  any state  or other
jurisdiction in  which  such offer  would  be  unlawful. The  delivery  of  this
Prospectus  and any Prospectus Supplement hereto at any time does not imply that
information herein is correct as of any time subsequent to its date.
 
     A Master Servicer or  the Trustee will  be required to  mail to holders  of
Offered  Securities  of each  series periodic  unaudited reports  concerning the
related Trust Fund. Unless and until definitive Securities are issued, or unless
otherwise provided in the  related Prospectus Supplement,  such reports will  be
sent  on behalf of the related Trust Fund  to Cede & Co. ('Cede'), as nominee of
The Depository  Trust  Company ('DTC')  and  registered holder  of  the  Offered
Securities,  pursuant to the applicable Agreement. Such reports may be available
to holders of interests in  the Securities (the 'Securityholders') upon  request
to  their respective  DTC participants.  See 'Description  of the  Securities --
Reports to Securityholders' and 'Description of the Agreements -- Evidence as to
Compliance.' The Depositor will  file or cause to  be filed with the  Commission
such  periodic reports with respect to each Trust Fund as are required under the
Securities Exchange Act of 1934, as amended (the 'Exchange Act'), the rules  and
regulations  of the  Commission thereunder, as  interpreted by the  staff of the
Commission thereunder.
 
               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
 
     There are incorporated herein by reference all documents and reports  filed
or  caused to be filed by the Depositor with respect to a Trust Fund pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, prior to the  termination
of an offering of Offered Securities evidencing interests therein. Upon request,
the Depositor will provide or cause to be provided without charge to each person
to  whom this Prospectus is delivered in  connection with the offering of one or
more classes of Offered Securities, a
 
                                       3


<PAGE>
 
<PAGE>
copy of any  or all documents  or reports incorporated  herein by reference,  in
each  case to the extent such documents or reports relate to one or more of such
classes of such Offered  Securities, other than the  exhibits to such  documents
(unless  such  exhibits  are  specifically  incorporated  by  reference  in such
documents). Requests to the Depositor should  be directed in writing to  Merrill
Lynch   Mortgage   Investors,   Inc.,   250   Vesey   Street,   World  Financial
Center -- North  Tower, 10th Floor,  New York, New  York 10281-1310,  Attention:
Secretary,  or by telephone at (212) 449-0357. The Depositor has determined that
its financial  statements  are not  material  to  the offering  of  any  Offered
Securities.
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Prospectus Supplement..........................     2
Available Information..........................     3
Incorporation of Certain Information by
  Reference....................................     3
Summary of Prospectus..........................     5
Special Considerations.........................    13
Description of the Trust Funds.................    19
Use of Proceeds................................    25
Yield Considerations...........................    26
The Depositor..................................    30
Description of the Securities..................    31
Description of the Agreements..................    38
Description of Credit Support..................    58

<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Certain Legal Aspects of Mortgage Loans........    61
Certain Legal Aspects of the Contracts.........    71
Certain Federal Income Tax Consequences........    75
State Tax Considerations.......................   105
ERISA Considerations...........................   105
Legal Investment...............................   108
Plan of Distribution...........................   110
Legal Matters..................................   111
Financial Information..........................   111
Rating.........................................   111
Index of Principal Definitions.................   112
</TABLE>
 
                                       4



<PAGE>
 
<PAGE>
                             SUMMARY OF PROSPECTUS
 
     The  following summary of certain pertinent information is qualified in its
entirety by reference to  the more detailed  information appearing elsewhere  in
this  Prospectus and by reference to the information with respect to each series
of Securities  contained  in  the  Prospectus  Supplement  to  be  prepared  and
delivered  in connection with the offering of such series. An Index of Principal
Definitions is included at the end of this Prospectus.
 
<TABLE>
<S>                                         <C>
Title of Certificates.....................  Asset-Backed Certificates (the 'Certificates') and Asset Backed Notes
                                              (the   'Notes'   and,   together   with   the   Certificates,   the
                                              'Securities'), issuable in series.
Depositor.................................  Merrill  Lynch Mortgage  Investors, Inc. (the  'Depositor'), a wholly
                                              owned subsidiary of Merrill Lynch Mortgage Capital, Inc., which  is
                                              a wholly-owned indirect subsidiary of Merrill Lynch & Co., Inc. The
                                              Depositor  is an affiliate of Merrill Lynch, Pierce, Fenner & Smith
                                              Incorporated. Neither  Merrill Lynch  & Co.,  Inc. nor  any of  its
                                              affiliates,  including  the  Depositor and  Merrill  Lynch, Pierce,
                                              Fenner  &  Smith  Incorporated,   will  insure  or  guarantee   the
                                              Certificates  or the  Mortgage Loans  or be  otherwise obligated in
                                              respect thereof.
Master Servicer...........................  The master servicer or master servicers (each, a 'Master  Servicer'),
                                              if  any, or a servicer for substantially all the Mortgage Loans for
                                              each series of Securities, which servicer or master servicer(s) may
                                              be affiliates  of  the Depositor,  will  be named  in  the  related
                                              Prospectus  Supplement.   See  'Description  of  the  Agreements --
                                              General' and  ' --  Collection and  Other Servicing Procedures.'
Trustee...................................  The trustee (the 'Trustee') for  each series of Certificates will  be
                                              named in the related Prospectus Supplement. See 'Description of the
                                              Agreements -- The Trustee.'
The Trust Assets..........................  Each  series  of Certificates  will  represent in  the  aggregate the
                                              entire beneficial ownership interest in  a Trust Fund. If a  series
                                              of   Securities   includes   Notes,  such   Notes   will  represent
                                              indebtedness of the Trust  Fund and will be  secured by a  security
                                              interest in the Assets of the Trust Fund. A Trust Fund will consist
                                              primarily  of  any of  the following  assets (the  Mortgage Assets,
                                              Unsecured Home Improvement Loans, Contracts, Government  Securities
                                              and  the small business  loans described herein  may be referred to
                                              collectively or individually as 'Assets'):
     (a) Mortgage Assets..................  The Mortgage Assets  with respect  to a series  of Certificates  will
                                              consist  of a  pool of single  family and/or  multifamily loans (or
                                              certain balances  thereof)  (collectively, the  'Mortgage  Loans'),
                                              mortgage  participations  ('Mortgage  Participations')  or mortgage
                                              pass-through  certificates  or  other  mortgage-backed   securities
                                              evidencing interests in or secured by Mortgage Loans (collectively,
                                              the   'MBS')  or   a  combination   of  Mortgage   Loans,  Mortgage
                                              Participations  and/or  MBS.  The   Mortgage  Loans  will  not   be
                                              guaranteed or insured by the Depositor or any of its affiliates or,
                                              unless  otherwise  provided in  the  Prospectus Supplement,  by any
                                              governmental  agency  or  instrumentality  or  other  person.   The
                                              Mortgage  Loans will be secured by first and/or junior liens on (i)
                                              one- to four-family residential properties or security interests in
                                              shares issued by cooperative  housing corporations ('Single  Family
                                              Properties')  and/or (ii) residential properties consisting of five
                                              or more dwelling units, including mixed residential and  commercial
                                              structures  ('Multifamily Properties'). The  Mortgage Loans may in-
                                              clude (i) closed-end and/or revolving home equity loans or  certain
                                              balances    thereof    ('Home    Equity    Loans')    and/or   (ii)
</TABLE>
 
                                       5


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              home improvement installment sales  contracts and installment  loan
                                              agreements ('Home Improvement Contracts'). The Mortgaged Properties
                                              may  be located  in any  one of the  fifty states,  the District of
                                              Columbia  or  the  Commonwealth  of  Puerto  Rico.  The  Prospectus
                                              Supplement  will  indicate additional  jurisdictions (which  may be
                                              outside  the  United  States),  if  any,  in  which  the  Mortgaged
                                              Properties may be located. Unless otherwise provided in the related
                                              Prospectus  Supplement,  all  Mortgage Loans  will  have individual
                                              principal balances  at origination  of not  less than  $25,000  and
                                              original  terms to maturity of not more than 40 years. All Mortgage
                                              Loans  will  have  been  originated  by  persons  other  than   the
                                              Depositor, and all Mortgage Assets will have been purchased, either
                                              directly  or indirectly, by the Depositor  on or before the date of
                                              initial issuance of the related series of Certificates. The related
                                              Prospectus  Supplement  will  indicate  if  any  such  persons  are
                                              affiliates of the Depositor.
                                            Each  Mortgage Loan may provide for accrual of interest thereon at an
                                              interest rate (a 'Mortgage  Rate') that is fixed  over its term  or
                                              that  adjusts from time to  time, or that may  be converted from an
                                              adjustable to  a  fixed  Mortgage  Rate, or  from  a  fixed  to  an
                                              adjustable  Mortgage  Rate, from  time to  time at  the mortgagor's
                                              election, in  each  case as  described  in the  related  Prospectus
                                              Supplement.  Adjustable Mortgage Rates  on the Mortgage  Loans in a
                                              Trust Fund may be based on one or more indices. Each Mortgage  Loan
                                              may  provide  for  scheduled payments  to  maturity,  payments that
                                              adjust from time  to time  to accommodate changes  in the  Mortgage
                                              Rate  or  to  reflect the  occurrence  of certain  events,  and may
                                              provide for negative amortization  or accelerated amortization,  in
                                              each  case as described in  the related Prospectus Supplement. Each
                                              Mortgage Loan may be fully amortizing or require a balloon  payment
                                              due  on its stated maturity date, in  each case as described in the
                                              related Prospectus  Supplement.  Each  Mortgage  Loan  may  contain
                                              prohibitions  on prepayment  or require payment  of a  premium or a
                                              yield maintenance penalty in connection with a prepayment, in  each
                                              case  as  described  in  the  related  Prospectus  Supplement.  The
                                              Mortgage Loans may provide for  payments of principal, interest  or
                                              both,  on due dates that occur monthly, quarterly, semi-annually or
                                              at such other interval  as is specified  in the related  Prospectus
                                              Supplement. See 'Description of the Trust Funds -- Assets.'
     (b) Unsecured Home Improvement
       Loans..............................  The  Assets with respect to a series  of Securities may consist of or
                                              include home improvement installment sales contracts or installment
                                              loans that are unsecured ('Unsecured Home Improvement Loans').  The
                                              Unsecured  Home  Improvement Loans  may  have any  of  the features
                                              described under '(a) Mortgage Assets' above, except that they  will
                                              not  be secured  by a  lien on  or other  security interest  in any
                                              property. Unless the context otherwise requires, references in this
                                              Prospectus to Mortgage Loans, Whole  Loans and related terms  shall
                                              include  Unsecured Home Improvement Loans  and related terms to the
                                              extent relevant  (e.g.,  a reference  to  a Mortgaged  Property  or
                                              hazard  insurance does not relate  to an Unsecured Home Improvement
                                              Contract).
     (c) Contracts........................  The Contracts with respect to a series of Securities will consist  of
                                              manufactured  housing  installment sale  contracts  and installment
                                              loan agreements secured  by a security  interest in a  new or  used
                                              manufactured  home  (each,  a  'Manufactured  Home'),  and,  to the
                                              extent, if any, indicated in the related Prospectus Supplement,  by
                                              real property. The Contracts will
</TABLE>
 
                                       6


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              not  be  insured  or guaranteed  by  the  Depositor or  any  of its
                                              affiliates or,  unless  otherwise  specified in  the  related  Pro-
                                              spectus  Supplement, by any  governmental agency or instrumentality
                                              or any other person. The Manufactured  Homes may be located in  any
                                              of  the fifty  states or  any other  jurisdiction specified  in the
                                              related  Prospectus  Supplement.  All  Contracts  will  have   been
                                              originated  by persons other than  the Depositor, and all Contracts
                                              will have been  purchased, either  directly or  indirectly, by  the
                                              Depositor  on or before the date of initial issuance of the related
                                              series of  Certificates.  The related  Prospectus  Supplement  will
                                              indicate  if any such persons are affiliates of the Depositor. Each
                                              Contract may  provide  for an  annual  percentage rate  thereon  (a
                                              'Contract  Rate') that  is fixed over  its term or  that adjusts as
                                              described in  the  related  Prospectus Supplement.  The  manner  of
                                              determining   scheduled  payments  due  on  the  Contract  will  be
                                              described in the Prospectus  Supplement. The Prospectus  Supplement
                                              will  describe the  minimum principal  balance of  the Contracts at
                                              origination and  the  maximum  original term  to  maturity  of  the
                                              Contracts.
     (d) Government Securities............  If  so provided in the related  Prospectus Supplement, the Trust Fund
                                              may include,  in  addition  to Mortgage  Assets  and/or  Contracts,
                                              certain  direct obligations of the  United States, agencies thereof
                                              or agencies created thereby which  provide for payment of  interest
                                              and/or principal (collectively, 'Government Securities').
     (e) SBA Loans and SBA 504 Loans......  If  so provided in the related  Prospectus Supplement, the Trust Fund
                                              may include (i)  the unguaranteed  portion of  loans ('SBA  Loans')
                                              originated  under the  general business loan  program (the 'Section
                                              7(a) Program') of the U.S.  Small Business Association (the  'SBA')
                                              created  pursuant to Section 7(a) of the Small Business Act of 1953
                                              (the 'SBA  Act') and/or  (ii) loans  ('SBA 504  Loans')  originated
                                              under the SBA's 504 program (the 'SBA 504 Loan Program'). The loans
                                              originated  by the originators  under the SBA  504 Loan Program are
                                              not guaranteed by the SBA.  Unless the context otherwise  requires,
                                              references  in this Prospectus to  Mortgage Loans and related terms
                                              shall include SBA Loans and SBA 504 Loans and related terms to  the
                                              extent  relevant  (e.g., a  reference  to a  Mortgaged  Property or
                                              hazard insurance does not relate to a SBA Loan or a SBA 504 Loan).
     (f) Collection Accounts..............  Each Trust Fund  will include  one or more  accounts established  and
                                              maintained  on behalf of the  Securityholders into which the person
                                              or persons designated in the related Prospectus Supplement will, to
                                              the extent  described herein  and  in such  Prospectus  Supplement,
                                              deposit  all  payments and  collections  received or  advanced with
                                              respect to the Assets and other  assets in the Trust Fund. Such  an
                                              account  may be maintained as an interest bearing or a non-interest
                                              bearing account, and  funds held  therein may  be held  as cash  or
                                              invested  in certain  short-term, investment  grade obligations, in
                                              each case as  described in the  related Prospectus Supplement.  See
                                              'Description  of the  Agreements -- Collection  Account and Related
                                              Accounts.'
     (g) Credit Support...................  If so provided in the related Prospectus Supplement, partial or  full
                                              protection against certain defaults and losses on the Assets in the
                                              related  Trust  Fund may  be  provided to  one  or more  classes of
                                              Securities of the related  series in the  form of subordination  of
                                              one or more other classes of Securities of such series, which other
                                              classes may include one or more
</TABLE>
 
                                       7


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              classes  of Offered  Securities, or by  one or more  other types of
                                              credit support,  such  as a  letter  of credit,  insurance  policy,
                                              guarantee,  reserve fund  or another type  of credit  support, or a
                                              combination  thereof  (any  such  coverage  with  respect  to   the
                                              Securities  of any series, 'Credit  Support'). The amount and types
                                              of  coverage,  the  identification  of  the  entity  providing  the
                                              coverage  (if applicable)  and related information  with respect to
                                              each type  of Credit  Support, if  any, will  be described  in  the
                                              Prospectus  Supplement for  a series of  Securities. The Prospectus
                                              Supplement for any series of Securities evidencing an interest in a
                                              Trust Fund that  includes MBS  will describe any  similar forms  of
                                              credit  support that  are provided  by or  with respect  to, or are
                                              included as  part  of the  trust  fund evidenced  by  or  providing
                                              security  for,  such  MBS. See  'Special  Considerations  -- Credit
                                              Support Limitations' and 'Description of Credit Support.'
     (h) Cash Flow Agreements.............  If so provided in the  related Prospectus Supplement, the Trust  Fund
                                              may  include  guaranteed  investment  contracts  pursuant  to which
                                              moneys held in the funds  and accounts established for the  related
                                              series  will be  invested at a  specified rate. The  Trust Fund may
                                              also include  certain  other  agreements,  such  as  interest  rate
                                              exchange   agreements,  interest  rate  cap  or  floor  agreements,
                                              currency exchange  agreements  or similar  agreements  provided  to
                                              reduce  the  effects of  interest  rate or  currency  exchange rate
                                              fluctuations on the Assets or on one or more classes of Securities.
                                              (Currency exchange agreements might be  included in the Trust  Fund
                                              if  some  or all  of the  Mortgage Assets  (such as  Mortgage Loans
                                              secured by Mortgaged Properties located outside the United  States)
                                              were  denominated in  a non-United States  currency.) The principal
                                              terms of any such guaranteed investment contract or other agreement
                                              (any such agreement, a  'Cash Flow Agreement'), including,  without
                                              limitation, provisions relating to the timing, manner and amount of
                                              payments  thereunder  and  provisions relating  to  the termination
                                              thereof, will be  described in  the Prospectus  Supplement for  the
                                              related series. In addition, the related Prospectus Supplement will
                                              provide  certain information with respect  to the obligor under any
                                              such Cash Flow Agreement. The Prospectus Supplement for any  series
                                              of  Securities evidencing an interest in a Trust Fund that includes
                                              MBS will describe  any cash  flow agreements that  are included  as
                                              part  of the trust fund evidenced by or providing security for such
                                              MBS. See 'Description of the Trust Funds -- Cash Flow Agreements.'
     (i) Pre-Funding Account..............  To the extent provided in a Prospectus Supplement, the Depositor will
                                              be obligated (subject only to the availability thereof) to sell  at
                                              a predetermined price, and the Trust Fund for the related series of
                                              Securities   will  be   obligated  to  purchase   (subject  to  the
                                              satisfaction of  certain  conditions described  in  the  applicable
                                              Agreement),  additional Assets (the  'Subsequent Assets') from time
                                              to time  (as  frequently as  daily)  within the  number  of  months
                                              specified  in the Prospectus Supplement  after the issuance of such
                                              series of Securities having an aggregate principal balance approxi-
                                              mately equal to the  amount on deposit  in the Pre-Funding  Account
                                              (the 'Pre-Funded Amount') for such series on date of such issuance.
Description of Securities.................  Each  series of Certificates will evidence an interest in the related
                                              Trust Fund and will be issued  pursuant to a pooling and  servicing
                                              agreement  or a  trust agreement. Pooling  and servicing agreements
                                              and trust agreements are referred to herein as the 'Agreements.' If
                                              a series of  Securities includes Notes,  such Notes will  represent
                                              indebtedness of the related
</TABLE>
 
                                       8


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              Trust Fund and will be secured by a security interest in the Assets
                                              of  the Trust  Fund (or a  specified group thereof)  pursuant to an
                                              indenture.
                                            Each series  of Securities  will include  one or  more classes.  Each
                                              class   of  Securities   (other  than   certain  Stripped  Interest
                                              Securities, as defined below) will  have a stated principal  amount
                                              (a  'Security Balance')  and except for  certain Stripped Principal
                                              Securities, as defined below, will accrue interest thereon based on
                                              a fixed,  variable or  adjustable  interest rate  (in the  case  of
                                              Certificates,   a  'Pass-Through  Rate').  The  related  Prospectus
                                              Supplement will  specify  the Security  Balance,  if any,  and  the
                                              Pass-Through Rate or interest rate for each class of Securities or,
                                              in  the  case  of a  variable  or adjustable  Pass-Through  Rate or
                                              interest rate, the method for determining the Pass-Through Rate  or
                                              interest rate.
Distributions on Securities...............  Each  series of  Securities will  consist of  one or  more classes of
                                              Securities that may (i) provide for the accrual of interest thereon
                                              based on  fixed,  variable  or adjustable  rates;  (ii)  be  senior
                                              (collectively,  'Senior Securities')  or subordinate (collectively,
                                              'Subordinate  Securities')  to  one   or  more  other  classes   of
                                              Securities  in respect of certain  distributions on the Securities;
                                              (iii)   be    entitled    to    principal    distributions,    with
                                              disproportionately   low,  nominal  or  no  interest  distributions
                                              (collectively, 'Stripped Principal  Securities'); (iv) be  entitled
                                              to  interest distributions, with disproportionately low, nominal or
                                              no  principal  distributions   (collectively,  'Stripped   Interest
                                              Securities');  (v)  provide for  distributions of  accrued interest
                                              thereon commencing only following the occurrence of certain events,
                                              such as the retirement of one  or more other classes of  Securities
                                              of  such series (collectively,  'Accrual Securities'); (vi) provide
                                              for  distributions  of  principal  as  described  in  the   related
                                              Prospectus Supplement; and/or (vii) provide for distributions based
                                              on a combination of two or more components thereof with one or more
                                              of  the characteristics  described in  this paragraph,  including a
                                              Stripped Principal  Security  component  and  a  Stripped  Interest
                                              Security  component, to the extent of available funds, in each case
                                              as described in the related Prospectus Supplement. If so  specified
                                              in  the related Prospectus Supplement, distributions on one or more
                                              classes of a  series of  Securities may be  limited to  collections
                                              from  a designated  portion of  the Mortgage  Loans in  the related
                                              Mortgage Pool or Contracts in the related Contract Pool (each  such
                                              portion  of Mortgage Loans,  a 'Mortgage Loan  Group' and each such
                                              portion of the Contracts, a 'Contract Group'). See 'Description  of
                                              the Securities -- General.' Any such classes may include classes of
                                              Offered  Securities. With  respect to  Securities with  two or more
                                              components, references herein to Security Balance, notional  amount
                                              and  Pass-Through  Rate or  interest  rate refer  to  the principal
                                              balance, if any, notional amount, if any, and the Pass-Through Rate
                                              or interest rate, if any, for any such component.
                                            The Securities will not be guaranteed or insured by the Depositor  or
                                              any   of   its   affiliates,   by   any   governmental   agency  or
                                              instrumentality or by any  other person, unless otherwise  provided
                                              in    the    related    Prospectus    Supplement.    See   'Special
                                              Considerations  --  Limited   Assets'  and   'Description  of   the
                                              Securities.'
     (a) Interest.........................  Interest  on each  class of  Offered Securities  (other than Stripped
                                              Principal Securities  and  certain  classes  of  Stripped  Interest
                                              Securities)   of   each  series   will   accrue  at   the  applica-
</TABLE>
 
                                       9


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              ble Pass-Through Rate or interest  rate on the outstanding Security
                                              Balance  thereof  and  will be  distributed  to  Securityholders as
                                              provided in the related  Prospectus Supplement. The specified  date
                                              on  which distributions  are to be  made is  a 'Distribution Date.'
                                              Distributions  with  respect  to  interest  on  Stripped   Interest
                                              Securities  may be made on each Distribution Date on the basis of a
                                              notional amount as described in the related Prospectus  Supplement.
                                              Distributions  of interest with  respect to one  or more classes of
                                              Securities may be reduced to  the extent of certain  delinquencies,
                                              losses,  prepayment  interest shortfalls,  and  other contingencies
                                              described herein  and in  the  related Prospectus  Supplement.  See
                                              'Special Considerations -- Average Life of Securities; Prepayments;
                                              Yields,'   'Yield   Considerations'   and   'Description   of   the
                                              Securities -- Distributions of Interest on the Securities.'
     (b) Principal........................  The Securities  of  each  series initially  will  have  an  aggregate
                                              Security  Balance no greater than the outstanding principal balance
                                              of the  Assets  as of,  unless  the related  Prospectus  Supplement
                                              provides  otherwise, the close of business  on the first day of the
                                              month of formation of the related Trust Fund (the 'Cut-off  Date'),
                                              after application of scheduled payments due on or before such date,
                                              whether  or  not  received.  The  Security  Balance  of  a Security
                                              outstanding from time  to time represents  the maximum amount  that
                                              the  holder  thereof  is then  entitled  to receive  in  respect of
                                              principal from future cash flow on the assets in the related  Trust
                                              Fund.   Unless  otherwise   provided  in   the  related  Prospectus
                                              Supplement,  distributions  of  principal  will  be  made  on  each
                                              Distribution  Date to the  class or classes  of Securities entitled
                                              thereto until the  Security Balances of  such Securities have  been
                                              reduced   to  zero.  Unless  otherwise  specified  in  the  related
                                              Prospectus Supplement, distributions of  principal of any class  of
                                              Securities  will  be made  on a  pro  rata basis  among all  of the
                                              Securities of such class  or by random  selection, as described  in
                                              the  related Prospectus Supplement or  otherwise established by the
                                              related Trustee.  Stripped  Interest Securities  with  no  Security
                                              Balance will not receive distributions in respect of principal. See
                                              'Description of the Securities -- Distributions of Principal of the
                                              Securities.'
Advances..................................  Unless  otherwise provided in the  related Prospectus Supplement, the
                                              Master  Servicer  will  be  obligated  as  part  of  its  servicing
                                              responsibilities  to make certain  advances that in  its good faith
                                              judgment it deems recoverable with respect to delinquent  scheduled
                                              payments  on  the  Whole Loans  or  Contracts in  such  Trust Fund.
                                              Neither the  Depositor nor  any  of its  affiliates will  have  any
                                              responsibility  to make  such advances.  Advances made  by a Master
                                              Servicer are reimbursable generally  from subsequent recoveries  in
                                              respect  of  such Whole  Loans or  Contracts  and otherwise  to the
                                              extent described herein and  in the related Prospectus  Supplement.
                                              If  and to the extent provided in the Prospectus Supplement for any
                                              series, the Master Servicer will be entitled to receive interest on
                                              its outstanding advances, payable from amounts in the related Trust
                                              Fund. The  Prospectus  Supplement  for  any  series  of  Securities
                                              evidencing  an  interest in  a Trust  Fund  that includes  MBS will
                                              describe any corresponding  advancing obligation of  any person  in
                                              connection    with    such   MBS.    See   'Description    of   the
                                              Securities -- Advances in Respect of Delinquencies.'
Termination...............................  If so specified  in the  related Prospectus Supplement,  a series  of
                                              Securities may be subject to optional early termination through the
                                              repurchase of the Assets in the related Trust
</TABLE>
 
                                       10


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              Fund by the party specified therein, under the circumstances and in
                                              the  manner  set  forth  therein. If  so  provided  in  the related
                                              Prospectus Supplement, upon the  reduction of the Security  Balance
                                              of  a  specified  class or  classes  of Securities  to  a specified
                                              percentage or  amount or  on and  after a  date specified  in  such
                                              Prospectus  Supplement,  the party  specified therein  will solicit
                                              bids for the purchase of all of the Assets of the Trust Fund, or of
                                              a sufficient  portion  of  such  Assets to  retire  such  class  or
                                              classes,  or  purchase such  Assets  at a  price  set forth  in the
                                              related Prospectus Supplement. In addition,  if so provided in  the
                                              related Prospectus Supplement, certain classes of Securities may be
                                              purchased  subject to  similar conditions. See  'Description of the
                                              Securities -- Termination.'
Registration of Securities................  If so  provided in  the related  Prospectus Supplement,  one or  more
                                              classes  of the Offered Securities will initially be represented by
                                              one or more certificates or notes, as applicable, registered in the
                                              name of Cede & Co., as the  nominee of DTC. No person acquiring  an
                                              interest  in Offered Securities  so registered will  be entitled to
                                              receive  a   definitive  certificate   or  note,   as   applicable,
                                              representing  such  person's  interest  except  in  the  event that
                                              definitive certificates or notes,  as applicable, are issued  under
                                              the limited circumstances described herein. See 'Special Considera-
                                              tions   --  Book-Entry   Registration'  and   'Description  of  the
                                              Securities -- Book-Entry Registration and Definitive Securities.'
Tax Status of the Certificates............  The Certificates of each series will constitute, as specified in  the
                                              related  Prospectus  Supplement,  either  (i)  'regular  interests'
                                              ('REMIC Regular  Certificates')  and 'residual  interests'  ('REMIC
                                              Residual  Certificates') in a  Trust Fund treated  as a real estate
                                              mortgage investment conduit ('REMIC')  under Sections 860A  through
                                              860G of the Internal Revenue Code of 1986, as amended (the 'Code'),
                                              (ii)  interests  ('Grantor  Trust Certificates')  in  a  Trust Fund
                                              treated as a grantor trust under applicable provisions of the  Code
                                              or  (iii) an interest in a Trust  Fund treated as a partnership for
                                              purposes of federal and state income tax.
     (a) REMIC............................  REMIC  Regular  Certificates  generally  will  be  treated  as   debt
                                              obligations   of  the  applicable  REMIC  for  federal  income  tax
                                              purposes. Certain  REMIC Regular  Certificates may  be issued  with
                                              original  issue  discount  for  federal  income  tax  purposes. See
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
                                            The Offered  Certificates  evidencing an  interest  in a  Trust  Fund
                                              containing Mortgage Loans (not including Unsecured Home Improvement
                                              Loans,  SBA  Loans  and  SBA  504 Loans)  will  be  treated  as (i)
                                              'qualifying real  property loans'  within  the meaning  of  Section
                                              593(d)(1)  of the  Internal Revenue Code  of 1986,  as amended (the
                                              'Code'), (ii)  assets described  in section  7701(a)(19)(C) of  the
                                              Code  and (iii) 'real estate assets'  within the meaning of Section
                                              856(c)(5)(A) of  the Code,  in each  case to  the extent  described
                                              herein  and  in the  Prospectus.  See 'Certain  Federal  Income Tax
                                              Consequences' herein and in the related Prospectus Supplement.
     (b) Grantor Trust....................  If the related Prospectus Supplement specifies that the related Trust
                                              Fund will be a grantor trust, the Trust Fund will be classified  as
                                              a  grantor trust and not as an association taxable as a corporation
                                              for  federal  income  tax   purposes,  and  therefore  holders   of
                                              Certificates will be treated as the
</TABLE>
 
                                       11


<PAGE>
 
<PAGE>
 
<TABLE>
<S>                                         <C>
                                              owners  of undivided pro  rata interests in the  Assets held by the
                                              Trust Fund.
     (c) Partnership......................  If so specified in  a Prospectus Supplement,  the related Trust  Fund
                                              will  be treated as a partnership for purposes of federal and state
                                              income tax,  and each  Certificateholder, by  the acceptance  of  a
                                              Certificate  of such Trust Fund, will agree to treat the Trust Fund
                                              as a partnership in which  such Certificateholder is a partner  for
                                              federal    income    and    state    tax    purposes.   Alternative
                                              characterizations of  such Trust  Fund  and such  Certificates  are
                                              possible,   but  would   not  result  in   materially  adverse  tax
                                              consequences to Certificateholders.
                                            Investors are advised  to consult  their tax advisors  and to  review
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
Tax Status of Notes.......................  Unless  otherwise  specified  in the  related  Prospectus Supplement,
                                              Notes of a series will be  treated as indebtedness for federal  and
                                              state  income  tax purposes  and the  Noteholder, in  accepting the
                                              Note, will agree to treat  such Note as indebtedness. See  'Certain
                                              Federal  Income  Tax Consequences'  herein  and in  such Prospectus
                                              Supplement.
                                            Investors are advised  to consult  their tax advisors  and to  review
                                              'Certain Federal Income Tax Consequences' herein and in the related
                                              Prospectus Supplement.
ERISA Considerations......................  A  fiduciary of an employee benefit plan and certain other retirement
                                              plans and arrangements,  including individual retirement  accounts,
                                              annuities,   Keogh  plans,  and  collective  investment  funds  and
                                              separate accounts  in  which  such plans,  accounts,  annuities  or
                                              arrangements   are  invested,  that  is  subject  to  the  Employee
                                              Retirement Income Security  Act of 1974,  as amended ('ERISA'),  or
                                              Section  4975 of  the Code should  carefully review  with its legal
                                              advisors whether  the purchase  or  holding of  Offered  Securities
                                              could  give  rise to  a transaction  that is  prohibited or  is not
                                              otherwise permissible either  under ERISA  or Section  4975 of  the
                                              Code. See 'ERISA Considerations' herein and in the related Prospec-
                                              tus   Supplement.  Certain   classes  of  Securities   may  not  be
                                              transferred unless the Trustee and the Depositor are furnished with
                                              a letter of representations or an opinion of counsel to the  effect
                                              that such transfer will not result in a violation of the prohibited
                                              transaction  provisions of ERISA and the  Code and will not subject
                                              the Trustee, the  Depositor or  the Master  Servicer to  additional
                                              obligations.  See 'Description  of the  Securities --  General' and
                                              'ERISA Considerations.'
Legal Investment..........................  Each Prospectus Supplement  will specify  which class  or classes  of
                                              Offered  Securities,  if  any,  will  constitute  'mortgage-related
                                              securities'  for  purposes   of  the   Secondary  Mortgage   Market
                                              Enhancement  Act of  1984 ('SMMEA').  Institutions whose investment
                                              activities are subject to legal investment laws and regulations  or
                                              review   by  certain  regulatory  authorities  may  be  subject  to
                                              restrictions on  investment  in  certain  classes  of  the  Offered
                                              Securities.  See  'Legal  Investment'  herein  and  in  the related
                                              Prospectus Supplement.
Rating....................................  At the date  of issuance, as  to each series,  each class of  Offered
                                              Securities  will be rated not lower than investment grade by one or
                                              more nationally  recognized statistical  rating agencies  (each,  a
                                              'Rating Agency'). See 'Rating' herein and in the related Prospectus
                                              Supplement.
</TABLE>
 
                                       12



<PAGE>
 
<PAGE>
                             SPECIAL CONSIDERATIONS
 
     Investors  should  consider, in  connection  with the  purchase  of Offered
Securities, among other things, the following factors.
 
LIMITED LIQUIDITY
 
     At the  time of  issuance  of a  series of  Securities,  there will  be  no
secondary  market for  any of  the Securities.  Merrill Lynch,  Pierce, Fenner &
Smith Incorporated currently expects to make  a secondary market in the  Offered
Securities,  but has no  obligation to do so.  There can be  no assurance that a
secondary market for the Securities  of any series will  develop or, if it  does
develop,  that  it will  provide holders  with liquidity  of investment  or will
continue while Securities of such series remain outstanding.
 
LIMITED ASSETS
 
     The Securities  will not  represent an  interest in  or obligation  of  the
Depositor,  the Master Servicer or any of their affiliates. The only obligations
with respect to the Securities or the Assets will be the obligations (if any) of
the  Warranting  Party   (as  defined  herein)   pursuant  to  certain   limited
representations  and  warranties  made with  respect  to the  Mortgage  Loans or
Contracts, the Master  Servicer's and any  Sub-Servicer's servicing  obligations
under  the related Agreement  (including the limited  obligation to make certain
advances in the event of delinquencies  on the Mortgage Loans or Contracts,  but
only  to the  extent deemed  recoverable) and,  if and  to the  extent expressly
described in the related Prospectus  Supplement, certain limited obligations  of
the  Master  Servicer in  connection with  an  agreement to  purchase or  act as
remarketing agent with  respect to a  convertible ARM Loan  (as defined  herein)
upon   conversion  to  a  fixed  rate   or  a  different  index.  Since  certain
representations and warranties with respect to the Mortgage Assets or  Contracts
may have been made and/or assigned in connection with transfers of such Mortgage
Assets or Contracts prior to the Closing Date, the rights of the Trustee and the
Securityholders  with  respect to  such  representations or  warranties  will be
limited to their rights  as an assignee thereof.  Unless otherwise specified  in
the related Prospectus Supplement, none of the Depositor, the Master Servicer or
any  affiliate thereof will have any  obligation with respect to representations
or warranties  made by  any  other entity.  Unless  otherwise specified  in  the
related  Prospectus Supplement, neither the Securities nor the underlying Assets
will be guaranteed or insured by any governmental agency or instrumentality,  or
by  the  Depositor,  the  Master  Servicer, any  Sub-Servicer  or  any  of their
affiliates. Proceeds of the assets included  in the related Trust Fund for  each
series  of Securities (including the Assets  and any form of credit enhancement)
will be the  sole source of  payments on the  Securities, and there  will be  no
recourse  to the Depositor or  any other entity in  the event that such proceeds
are insufficient  or otherwise  unavailable to  make all  payments provided  for
under the Securities.
 
     Unless  otherwise specified in the  related Prospectus Supplement, a series
of Securities will not have any claim against or security interest in the  Trust
Funds  for any other series.  If the related Trust  Fund is insufficient to make
payments on such Securities,  no other assets will  be available for payment  of
the  deficiency.  Additionally, certain  amounts remaining  in certain  funds or
accounts, including the Collection Account and any accounts maintained as Credit
Support, may be withdrawn under certain conditions, as described in the  related
Prospectus Supplement. In the event of such withdrawal, such amounts will not be
available  for future payment of principal of  or interest on the Securities. If
so provided in the Prospectus Supplement  for a series of Securities  consisting
of  one or more classes  of Subordinate Securities, on  any Distribution Date in
respect of which  losses or shortfalls  in collections on  the Assets have  been
incurred,  the amount of such losses or shortfalls will be borne first by one or
more classes of the  Subordinate Securities, and,  thereafter, by the  remaining
classes  of Securities in the priority and manner and subject to the limitations
specified in such Prospectus Supplement.
 
AVERAGE LIFE OF SECURITIES; PREPAYMENTS; YIELDS
 
     Prepayments (including those caused by defaults) on the Assets in any Trust
Fund generally will result in a faster rate of principal payments on one or more
classes of the related Securities than if  payments on such Assets were made  as
scheduled.    Thus,   the    prepayment   experience    on   the    Assets   may
 
                                       13


<PAGE>
 
<PAGE>
affect the  average  life of  each  class of  related  Securities. The  rate  of
principal  payments on pools of mortgage loans or manufactured housing contracts
varies between  pools and  from  time to  time is  influenced  by a  variety  of
economic,  demographic, geographic, social, tax,  legal and other factors. There
can be no assurance as to the rate of prepayment on the Assets in any Trust Fund
or that the rate of  payments will conform to any  model described herein or  in
any Prospectus Supplement. If prevailing interest rates fall significantly below
the  applicable mortgage interest rates, principal  prepayments are likely to be
higher than  if prevailing  rates remain  at or  above the  rates borne  by  the
Mortgage  Loans underlying or comprising the  Mortgage Assets in any Trust Fund.
As a  result, the  actual maturity  of  any class  of Securities  evidencing  an
interest  in a Trust  Fund containing Mortgage  Assets could occur significantly
earlier than  expected.  The  relationship  of  prevailing  interest  rates  and
prepayment  rates  on  Contracts will  be  discussed in  the  related Prospectus
Supplement. In addition,  certain prepayments  may result in  the collection  of
less interest than would otherwise be the case in the month of prepayment.
 
     A  series of Securities may include one  or more classes of Securities with
priorities of payment and, as a  result, yields on other classes of  Securities,
including classes of Offered Securities, of such series may be more sensitive to
prepayments  on Assets. A series  of Securities may include  one or more classes
offered at  a  significant  premium  or discount.  Yields  on  such  classes  of
Securities  will  be  sensitive,  and  in  some  cases  extremely  sensitive, to
prepayments on Mortgage Assets  and, where the amount  of interest payable  with
respect  to a  class is  disproportionately high, as  compared to  the amount of
principal, as with  certain classes  of Stripped Interest  Securities, a  holder
might,  in some prepayment scenarios, fail  to recoup its original investment. A
series of Securities may  include one or more  classes of Securities,  including
classes  of  Offered  Securities,  that provide  for  distribution  of principal
thereof  from  amounts  attributable  to  interest  accrued  but  not  currently
distributable  on one or  more classes of  Accrual Securities and,  as a result,
yields on  such Securities  will be  sensitive  to (a)  the provisions  of  such
Accrual  Securities relating to the timing  of distributions of interest thereon
and (b) if such Accrual Securities  accrue interest at a variable or  adjustable
Pass-Through   Rate  or  interest  rate,  changes   in  such  rate.  See  'Yield
Considerations' herein and, if applicable, in the related Prospectus Supplement.
 
LIMITED NATURE OF RATINGS
 
     Any rating  assigned by  a Rating  Agency  to a  class of  Securities  will
reflect such Rating Agency's assessment solely of the likelihood that holders of
Securities of such class will receive payments to which such Securityholders are
entitled  under  the  related  Agreement. Such  rating  will  not  constitute an
assessment of the likelihood that principal prepayments (including those  caused
by  defaults) on the related  Mortgage Assets will be  made, the degree to which
the rate of such  prepayments might differ from  that originally anticipated  or
the  likelihood of early optional termination  of the series of Securities. Such
rating will not address the possibility that prepayment at higher or lower rates
than anticipated by an  investor may cause such  investor to experience a  lower
than  anticipated  yield  or  that  an  investor  purchasing  a  Security  at  a
significant premium might fail  to recoup its  initial investment under  certain
prepayment  scenarios. Each Prospectus  Supplement will identify  any payment to
which holders of Offered Securities of  the related series are entitled that  is
not covered by the applicable rating.
 
MORTGAGE LOANS AND MORTGAGED PROPERTIES IN GENERAL
 
     An  investment  in  securities  such  as  the  Securities  which  generally
represent interests in Mortgage Loans may be affected by, among other things,  a
decline  in  real  estate  values  and  changes  in  the  mortgagors'  financial
condition. No assurance  can be given  that values of  the Mortgaged  Properties
have  remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. If the residential real estate market should  experience
an  overall decline in property values such that the outstanding balances of the
Mortgage Loans, and any secondary financing on the Mortgaged Properties,  become
equal to or greater than the value of the Mortgaged Properties, the actual rates
of  delinquencies,  foreclosures  and  losses could  be  higher  than  those now
generally experienced in the mortgage lending industry. In addition, in the case
of Mortgage Loans that are subject to negative amortization, due to the addition
to principal  balance  of deferred  interest,  the principal  balances  of  such
Mortgage  Loans could  be increased to  an amount equal  to or in  excess of the
value of the underlying Mortgaged Properties, thereby increasing the  likelihood
of default. To the extent that such losses are
 
                                       14


<PAGE>
 
<PAGE>
not  covered by the applicable Credit Support,  if any, holders of Securities of
the series evidencing interests in the related Mortgage Loans will bear all risk
of loss resulting from default by mortgagors and will have to look primarily  to
the  value of the Mortgaged Properties for recovery of the outstanding principal
and unpaid interest  on the defaulted  Mortgage Loans. Certain  of the types  of
Mortgage  Loans may involve additional  uncertainties not present in traditional
types of  loans.  For  example,  certain  of  the  Mortgage  Loans  provide  for
escalating  or variable payments by the mortgagor under the Mortgage Loan, as to
which the mortgagor is generally qualified  on the basis of the initial  payment
amount. In some instances the mortgagors' income may not be sufficient to enable
them  to continue to make their loan payments as such payments increase and thus
the likelihood of default will increase.  In addition to the foregoing,  certain
geographic regions of the United States from time to time will experience weaker
regional  economic  conditions  and  housing  markets,  and,  consequently, will
experience higher rates  of loss  and delinquency  than will  be experienced  on
mortgage  loans  generally.  The  Mortgage Loans  underlying  certain  series of
Certificates may be concentrated  in these regions,  and such concentration  may
present  risk considerations in addition to  those generally present for similar
mortgage-backed securities without such concentration. Furthermore, the rate  of
default  on Mortgage Loans that are  refinance or limited documentation mortgage
loans, and on Mortgage Loans with high Loan-to-Value Ratios, may be higher  than
for  other types of Mortgage Loans. Additionally,  a decline in the value of the
Mortgaged Properties will increase the risk of loss particularly with respect to
any related junior Mortgage Loans. See ' -- Junior Mortgage Loans.'
 
     Mortgage Loans  secured  by  Multifamily Properties  may  entail  risks  of
delinquency  and foreclosure, and risks  of loss in the  event thereof, that are
greater than  similar  risks associated  with  loans secured  by  Single  Family
Properties.   The  ability  of  a  borrower  to  repay  a  loan  secured  by  an
income-producing property typically is  dependent primarily upon the  successful
operation  of such property rather than upon the existence of independent income
or assets  of the  borrower; thus,  the value  of an  income-producing  property
typically  is directly  related to  the net  operating income  derived from such
property. If the net operating income  of the property is reduced (for  example,
if rental or occupancy rates decline or real estate tax rates or other operating
expenses increase), the borrower's ability to repay the loan may be impaired. In
addition,  the concentration of default, foreclosure and loss risk for a pool of
Mortgage Loans secured by Multifamily Properties may be greater than for a  pool
of  Mortgage Loans secured  by Single Family  Properties of comparable aggregate
unpaid  principal  balance  because  the  pool  of  Mortgage  Loans  secured  by
Multifamily  Properties  is likely  to  consist of  a  smaller number  of higher
balance loans.
 
     If applicable, certain legal aspects of the Mortgage Loans for a series  of
Certificates  may be  described in the  related Prospectus  Supplement. See also
'Certain Legal Aspects of Mortgage Loans' herein.
 
BALLOON PAYMENTS
 
     Certain of the  Mortgage Loans  (the 'Balloon  Mortgage Loans')  as of  the
Cut-off Date may not be fully amortizing over their terms to maturity and, thus,
will  require substantial principal  payments (i.e., balloon  payments) at their
stated maturity. Mortgage Loans with  balloon payments involve a greater  degree
of  risk because the ability of a  mortgagor to make a balloon payment typically
will depend upon its ability  either to timely refinance  the loan or to  timely
sell  the related Mortgaged  Property. The ability of  a mortgagor to accomplish
either of these goals  will be affected  by a number  of factors, including  the
level  of available mortgage interest rates at  the time of sale or refinancing,
the  mortgagor's  equity  in  the  related  Mortgaged  Property,  the  financial
condition  of  the mortgagor,  the value  of the  Mortgaged Property,  tax laws,
prevailing general economic conditions and the availability of credit for single
family or multifamily real properties generally.
 
JUNIOR MORTGAGE LOANS
 
     Certain of  the Mortgage  Loans may  be  secured by  junior liens  and  the
related  first and other senior liens, if any (collectively, the 'senior lien'),
may not  be included  in  the Mortgage  Pool. The  primary  risk to  holders  of
Mortgage  Loans secured by  junior liens is the  possibility that adequate funds
will not be received in connection with a foreclosure of the related senior lien
to satisfy fully both the senior lien
 
                                       15


<PAGE>
 
<PAGE>
and the Mortgage Loan. In the event that a holder of the senior lien  forecloses
on a Mortgaged Property, the proceeds of the foreclosure or similar sale will be
applied  first to  the payment of  court costs  and fees in  connection with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the senior lien. The claims of the holder of
the  senior lien will be satisfied in full out of proceeds of the liquidation of
the Mortgage Loan,  if such proceeds  are sufficient, before  the Trust Fund  as
holder of the junior lien receives any payments in respect of the Mortgage Loan.
If  the Master Servicer were  to foreclose on any Mortgage  Loan, it would do so
subject to  any related  senior  lien. In  order for  the  debt related  to  the
Mortgage  Loan to be paid in full at such sale, a bidder at the foreclosure sale
of such Mortgage Loan would have to bid an amount sufficient to pay off all sums
due under  the Mortgage  Loan and  the  senior lien  or purchase  the  Mortgaged
Property  subject to  the senior lien.  In the  event that such  proceeds from a
foreclosure or similar sale of the related Mortgaged Property were  insufficient
to  satisfy both loans  in the aggregate, the  Trust Fund, as  the holder of the
junior lien, and, accordingly, holders of the Certificates, would bear the  risk
of  delay in distributions while a  deficiency judgment against the borrower was
being obtained and the risk of loss if the deficiency judgment were not realized
upon.  Moreover,  deficiency   judgments  may  not   be  available  in   certain
jurisdictions. In addition, a junior mortgagee may not foreclose on the property
securing a junior mortgage unless it forecloses subject to the senior mortgage.
 
CONTRACTS AND MANUFACTURED HOMES IN GENERAL
 
     An  investment  in  Certificates evidencing  an  interest in  a  Trust Fund
containing Contracts  may be  affected by,  among other  things, a  downturn  in
national,  regional or local economic conditions. The geographic location of the
Manufactured Homes in any Contract Pool  at origination of the related  Contract
will  be  set forth  in the  related Prospectus  Supplement under  'The Contract
Pool'.  Regional  and  local  economic   conditions  are  often  volatile   and,
historically,  regional  and  local  economic conditions,  as  well  as national
economic conditions, have affected the  delinquency, loan loss and  repossession
experience   of   manufactured  housing   installment  sales   contracts  and/or
installment loan contracts (hereinafter generally referred to as 'contracts'  or
'manufactured   housing  contracts').  Moreover,  regardless  of  its  location,
manufactured housing generally depreciates in value. Thus, such  Securityholders
should  expect that, as a  general matter, the market  value of any Manufactured
Home will  be  lower than  the  outstanding  principal balance  of  the  related
Contract.   Sufficiently  high  delinquencies  and  liquidation  losses  on  the
Contracts in  a  Contract Pool  will  have the  effect  of reducing,  and  could
eliminate,  the  protection  against  loss afforded  by  any  credit enhancement
supporting any class of the related Securities. If such protection is eliminated
with respect to a class of Securities, the holders of such Securities will  bear
all  risk of loss on the related Contracts and will have to rely on the value of
the related Manufactured Homes for recovery of the outstanding principal of  and
unpaid  interest on  any defaulted Contracts  in the related  Contract Pool. See
'Description of Credit Support.'
 
SECURITY INTERESTS AND CERTAIN OTHER LEGAL ASPECTS OF THE CONTRACTS
 
     The Asset Seller in respect of a Contract will represent that such Contract
is secured by a security interest in a Manufactured Home. Perfection of security
interests in the Manufactured  Homes and enforcement of  rights to realize  upon
the  value of the Manufactured Homes as collateral for the Contracts are subject
to a number of federal and state laws, including the Uniform Commercial Code  as
adopted  in each state and each state's certificate of title statutes. The steps
necessary to perfect the security interest in a Manufactured Home will vary from
state  to  state.  Because  of  the  expense  and  administrative  inconvenience
involved, the Master Servicer will not amend any certificates of title to change
the  lienholder specified therein from the Asset  Seller to the Trustee and will
not deliver  any  certificate  of title  to  the  Trustee or  note  thereon  the
Trustee's  interest. Consequently,  in some  states, in  the absence  of such an
amendment, the  assignment  to the  Trustee  of  the security  interest  in  the
Manufactured  Home may  not be  effective or such  security interest  may not be
perfected and, in the absence of such  notation or delivery to the Trustee,  the
assignment  of  the  security  interest  in the  Manufactured  Home  may  not be
effective against creditors of  the Asset Seller or  a trustee in bankruptcy  of
the  Asset Seller. In  addition, numerous federal  and state consumer protection
laws
 
                                       16


<PAGE>
 
<PAGE>
impose requirements on lending under installment sales contracts and installment
loan agreements such as the Contracts, and  the failure by the lender or  seller
of  goods to  comply with  such requirements could  give rise  to liabilities of
assignees for amounts due under such agreements and claims by such assignees may
be subject to  set-off as  result of  such lender's  or seller's  noncompliance.
These  laws would apply to  the Trustee as assignee  of the Contracts. The Asset
Seller of  the  Contracts to  the  Depositor  will warrant  that  each  Contract
complies  with all requirements of law and will make certain warranties relating
to the validity, subsistence, perfection  and priority of the security  interest
in  each Manufactured Home  securing a Contract.  A breach of  any such warranty
that materially adversely affects any Contract would create an obligation of the
Asset Seller to  repurchase such Contract  unless such breach  is cured. If  the
Credit  Support is  exhausted and  recovery of amounts  due on  the Contracts is
dependent on repossession  and resale of  Manufactured Homes securing  Contracts
that  are  in  default, certain  other  factors  may limit  the  ability  of the
Certificateholders to realize upon the Manufactured Home or may limit the amount
realized to  less  than  the amount  due.  See  'Certain Legal  Aspects  of  the
Contracts.'
 
UNSECURED HOME IMPROVEMENT LOANS
 
     The  obligations of the borrower under  any Unsecured Home Improvement Loan
included in a Trust Fund will not be secured by an interest in the related  real
estate  or any other  property, and the  Trust Fund will  be a general unsecured
creditor as to such obligations.  In the event of  a default under an  Unsecured
Home  Improvement Loan, the  related Trust Fund will  have recourse only against
the  borrower's  assets  generally,  along  with  all  other  general  unsecured
creditors  of the borrower. In a bankruptcy or insolvency proceeding relating to
a borrower  on  an Unsecured  Home  Improvement  Loan, the  obligations  of  the
borrower  under such Unsecured Home Improvement  Loan may be discharged in their
entirety, notwithstanding the fact  that the portion  of such borrower's  assets
made  available to the related Trust Fund as a general unsecured creditor to pay
amounts due and  owing thereunder are  insufficient to pay  all such amounts.  A
borrower  on an  Unsecured Home  Improvement Loan  may not  demonstrate the same
degree of concern over performance of the borrower's obligations under such Home
Improvement Loan as if such obligations were secured by the real estate or other
assets owned by such borrower.
 
CREDIT SUPPORT LIMITATIONS
 
     The Prospectus Supplement for  a series of  Certificates will describe  any
Credit  Support in the related Trust Fund,  which may include letters of credit,
insurance policies, guarantees, reserve funds or other types of credit  support,
or combinations thereof. Use of Credit Support will be subject to the conditions
and  limitations  described herein  and  in the  related  Prospectus Supplement.
Moreover, such Credit Support may not  cover all potential losses or risks;  for
example,  Credit Support may or may not  cover fraud or negligence by a mortgage
loan or contract originator or other parties.
 
     A series  of Securities  may include  one or  more classes  of  Subordinate
Securities (which may include Offered Securities), if so provided in the related
Prospectus  Supplement. Although subordination is intended to reduce the risk to
holders of Senior Securities of delinquent distributions or ultimate losses, the
amount  of  subordination  will  be  limited  and  may  decline  under   certain
circumstances.  In addition,  if principal  payments on  one or  more classes of
Securities of a series  are made in  a specified order  of priority, any  limits
with  respect to the aggregate amount of claims under any related Credit Support
may be  exhausted  before  the  principal  of  the  lower  priority  classes  of
Securities  of  such  series  has  been  repaid.  As  a  result,  the  impact of
significant losses and shortfalls  on the Assets may  fall primarily upon  those
classes of Securities having a lower priority of payment. Moreover, if a form of
Credit  Support  covers more  than one  series of  Securities (each,  a 'Covered
Trust'), holders of Securities evidencing an interest in a Covered Trust will be
subject to the risk that such Credit Support will be exhausted by the claims  of
other Covered Trusts.
 
     The  amount of any applicable Credit Support supporting one or more classes
of Offered Securities,  including the subordination  of one or  more classes  of
Securities,  will be  determined on  the basis  of criteria  established by each
Rating Agency rating  such classes of  Securities based on  an assumed level  of
defaults,  delinquencies, other losses or other  factors. There can, however, be
no assurance that the
 
                                       17


<PAGE>
 
<PAGE>
loss experience on the related Assets  will not exceed such assumed levels.  See
'--  Limited   Nature   of   Ratings,'   'Description  of  the  Securities'  and
'Description of Credit Support.'
 
     Regardless of  the  form of  credit  enhancement provided,  the  amount  of
coverage will be limited in amount and in most cases will be subject to periodic
reduction  in accordance  with a schedule  or formula. The  Master Servicer will
generally be permitted to  reduce, terminate or substitute  all or a portion  of
the  credit enhancement for  any series of Securities,  if the applicable Rating
Agency indicates  that the  then-current rating  thereof will  not be  adversely
affected. The rating of any series of Securities by any applicable Rating Agency
may  be  lowered following  the  initial issuance  thereof  as a  result  of the
downgrading of the obligations of any applicable Credit Support provider, or  as
a  result of losses on the related  Assets substantially in excess of the levels
contemplated by such Rating Agency at  the time of its initial rating  analysis.
None  of the Depositor, the Master Servicer or any of their affiliates will have
any obligation to replace or supplement any Credit Support or to take any  other
action to maintain any rating of any series of Securities.
 
SUBORDINATION OF THE SUBORDINATE CERTIFICATES; EFFECT OF LOSSES ON THE ASSETS
 
     The rights of Subordinate Securityholders to receive distributions to which
they  would otherwise be entitled with respect to the Assets will be subordinate
to the rights of the Master Servicer (to the extent that the Master Servicer  is
paid  its servicing fee, including any unpaid servicing fees with respect to one
or more prior Due Periods, and  is reimbursed for certain unreimbursed  advances
and  unreimbursed liquidation  expenses) and  the Senior  Securityholders to the
extent described  in the  related  Prospectus Supplement.  As  a result  of  the
foregoing,  investors must be prepared to bear the risk that they may be subject
to delays  in payment  and may  not  recover their  initial investments  in  the
Subordinate  Securities.  See 'Description  of  the Securities  --  General' and
' -- Allocation of Losses and Shortfalls.'
 
     The yields on the Subordinate Securities may be extremely sensitive to  the
loss  experience of the Assets and the timing  of any such losses. If the actual
rate and amount of losses experienced by  the Assets exceed the rate and  amount
of such losses assumed by an investor, the yields to maturity on the Subordinate
Securities may be lower than anticipated.
 
CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES
 
     Holders  of REMIC Residual Certificates will be required to report on their
federal income  tax returns  as ordinary  income  their pro  rata share  of  the
taxable income of the REMIC, regardless of the amount or timing of their receipt
of    cash   payments,   as   described   in   'Certain   Federal   Income   Tax
Consequences -- REMICs.'  Accordingly, under certain  circumstances, holders  of
Offered  Securities that constitute REMIC Residual Certificates may have taxable
income and tax liabilities arising from such investment during a taxable year in
excess of the  cash received  during such  period. Individual  holders of  REMIC
Residual  Certificates may be limited in  their ability to deduct servicing fees
and other expenses of  the REMIC. In addition,  REMIC Residual Certificates  are
subject  to  certain  restrictions  on  transfer.  Because  of  the  special tax
treatment of REMIC Residual Certificates, the taxable income arising in a  given
year  on a REMIC  Residual Certificate will  not be equal  to the taxable income
associated with investment  in a  corporate bond or  stripped instrument  having
similar  cash flow characteristics  and pre-tax yield.  Therefore, the after-tax
yield on the REMIC Residual Certificate may be significantly less than that of a
corporate bond or stripped instrument having similar cash flow  characteristics.
Additionally,  prospective purchasers of a  REMIC Residual Certificate should be
aware that recently  issued temporary  regulations provide  restrictions on  the
ability to mark-to-market certain 'negative value' REMIC residual interests. See
'Certain Federal Income Tax Consequences -- REMICs.'
 
BOOK-ENTRY REGISTRATION
 
     If  so provided in  the Prospectus Supplement,  one or more  classes of the
Securities will be initially represented by one or more certificates  registered
in  the name of  Cede, the nominee  for DTC, and  will not be  registered in the
names of the  Securityholders or  their nominees.  Because of  this, unless  and
until  Definitive Securities are issued,  Securityholders will not be recognized
by the Trustee as 'Securityholders' (as that  term is to be used in the  related
Agreement). Hence, until such time,
 
                                       18


<PAGE>
 
<PAGE>
Securityholders  will be  able to  exercise the  rights of  Securityholders only
indirectly through DTC and its participating organizations. See 'Description  of
the Securities -- Book-Entry Registration and Definitive Securities.'
 
                         DESCRIPTION OF THE TRUST FUNDS
 
ASSETS
 
     The  primary  assets of  each Trust  Fund (the  'Assets') will  include (i)
single family and/or  multifamily mortgage loans  (or certain balances  thereof)
(collectively,  the 'Mortgage Loans'), including without limitation, Home Equity
Loans and  Home Improvement  Contracts, (ii)  unsecured home  improvement  loans
('Unsecured  Home Improvement Loans'),  (iii) mortgage participations ('Mortgage
Participations'),  (iv)  pass-through  certificates  or  other   mortgage-backed
securities  evidencing interests in or secured by  one or more Mortgage Loans or
other  similar   participations,  certificates   or  securities   ('MBS'),   (v)
manufactured  housing installment sale contracts and installment loan agreements
(the 'Contracts'),  (vi)  direct  obligations of  the  United  States,  agencies
thereof or agencies created thereby which are not subject to redemption prior to
maturity  at the option  of the issuer and  are (a) interest-bearing securities,
(b) non-interest-bearing securities, (c) originally interest-bearing  securities
from  which  coupons representing  the right  to payment  of interest  have been
removed, or (d) interest-bearing securities from  which the right to payment  of
principal  has been removed  (the 'Government Securities'),  (vii) certain small
business loans  defined below  ('SBA Loans'  and 'SBA  504 Loans')  or (viii)  a
combination  of  Mortgage  Loans,  Unsecured  Home  Improvement  Loans, Mortgage
Participations, Contracts,  MBS  and  Government  Securities.  As  used  herein,
'Mortgage  Loans'  refers  to both  whole  Mortgage Loans  (or  certain balances
thereof) and Mortgage Loans underlying Mortgage Participations or MBS.  Mortgage
Loans  that  secure, or  interests in  which  are evidenced  by, MBS  are herein
sometimes referred to as 'Underlying Mortgage Loans.' Mortgage Loans (or certain
balances thereof) that are not Underlying Mortgage Loans are sometimes  referred
to  as  'Whole  Loans.'  Any  pass-through  certificates  or  other asset-backed
certificates in which an MBS  evidences an interest or  which secure an MBS  are
sometimes referred to herein also as MBS or as 'Underlying MBS.' Mortgage Loans,
Mortgage  Participations and MBS  are sometimes referred  to herein as 'Mortgage
Assets.' The Mortgage Assets will not be guaranteed or insured by Merrill  Lynch
Mortgage  Investors, Inc. (the 'Depositor') or  any of its affiliates or, unless
otherwise provided in the Prospectus  Supplement, by any governmental agency  or
instrumentality  or by  any other  person. Each  Asset will  be selected  by the
Depositor for  inclusion in  a Trust  Fund from  among those  purchased,  either
directly  or indirectly, from a prior  holder thereof (an 'Asset Seller'), which
may be an affiliate of  the Depositor and, with  respect to Assets, which  prior
holder may or may not be the originator of such Mortgage Loan or Contract or the
issuer of such MBS.
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
Securities will be entitled to payment only from the assets of the related Trust
Fund and will not be entitled to payments in respect of the assets of any  other
trust  fund established by the Depositor. If specified in the related Prospectus
Supplement, the assets of a Trust Fund will consist of certificates representing
beneficial ownership interests in, or  indebtedness of, another trust fund  that
contains the Assets.
 
MORTGAGE LOANS
 
GENERAL
 
     Unless  otherwise  specified  in the  related  Prospectus  Supplement, each
Mortgage Loan will be secured by (i)  a lien on a Mortgaged Property  consisting
of  a one- to  four-family residential property (a  'Single Family Property' and
the related Mortgage  Loan a  'Single Family  Mortgage Loan')  or a  residential
property  consisting of five or more dwelling units in multi-story structures (a
'Multifamily Property' and  the related  Mortgage Loan  a 'Multifamily  Mortgage
Loan')  or  (ii) a  security interest  in shares  issued by  private cooperative
housing corporations ('Cooperatives'). If so specified in the related Prospectus
Supplement, a  Mortgaged Property  may include  some commercial  use.  Mortgaged
Properties will be located, unless otherwise specified in the related Prospectus
Supplement, in any one
 
                                       19


<PAGE>
 
<PAGE>
of  the fifty  states, the  District of Columbia  or the  Commonwealth of Puerto
Rico. To the extent specified in the related Prospectus Supplement, the Mortgage
Loans will be  secured by first  and/or junior  mortgages or deeds  of trust  or
other  similar security instruments creating a first or junior lien on Mortgaged
Property. The Mortgaged Properties may include apartments owned by Cooperatives.
The Mortgaged  Properties may  include leasehold  interests in  properties,  the
title to which is held by third party lessors. Unless otherwise specified in the
Prospectus  Supplement, the term of any such  leasehold shall exceed the term of
the related mortgage note by at least  five years. Each Mortgage Loan will  have
been  originated by  a person (the  'Originator') other than  the Depositor. The
related Prospectus Supplement will indicate if any Originator is an affiliate of
the Depositor. The  Mortgage Loans will  be evidenced by  promissory notes  (the
'Mortgage  Notes')  secured  by  mortgages, deeds  of  trust  or  other security
instruments (the 'Mortgages') creating a lien on the Mortgaged Properties.
 
LOAN-TO-VALUE RATIO
 
     The 'Loan-to-Value Ratio' of a Mortgage Loan at any given time is the ratio
(expressed as a  percentage) of the  then outstanding principal  balance of  the
Mortgage  Loan to the Value of the  related Mortgaged Property. The 'Value' of a
Mortgaged Property, other than with respect to Refinance Loans, is generally the
lesser of (a)  the appraised value  determined in an  appraisal obtained by  the
originator  at  origination  of such  loan  and  (b) the  sales  price  for such
property. 'Refinance Loans' are loans  made to refinance existing loans.  Unless
otherwise  set  forth in  the related  Prospectus Supplement,  the Value  of the
Mortgaged Property  securing a  Refinance Loan  is the  appraised value  thereof
determined  in an appraisal obtained at the time of origination of the Refinance
Loan. The Value of a  Mortgaged Property as of the  date of initial issuance  of
the related series of Certificates may be less than the value at origination and
will  fluctuate from time to time based  upon changes in economic conditions and
the real estate market.
 
MORTGAGE LOAN INFORMATION IN PROSPECTUS SUPPLEMENTS
 
     Each Prospectus  Supplement  will  contain information,  as  of  the  dates
specified  in such Prospectus  Supplement and to the  extent then applicable and
specifically known  to  the  Depositor,  with respect  to  the  Mortgage  Loans,
including  (i)  the aggregate  outstanding  principal balance  and  the largest,
smallest and average outstanding principal balance  of the Mortgage Loans as  of
the  applicable Cut-off  Date, (ii) the  type of property  securing the Mortgage
Loans, (iii) the  weighted average (by  principal balance) of  the original  and
remaining  terms to maturity of the Mortgage Loans, (iv) the earliest and latest
origination date and maturity date of the  Mortgage Loans, (v) the range of  the
Loan-to-Value  Ratios at  origination of the  Mortgage Loans,  (vi) the Mortgage
Rates or range of Mortgage Rates and the weighted average Mortgage Rate borne by
the Mortgage Loans, (vii)  the state or  states in which  most of the  Mortgaged
Properties  are  located,  (viii)  information with  respect  to  the prepayment
provisions, if any, of the Mortgage  Loans, (ix) with respect to Mortgage  Loans
with  adjustable Mortgage Rates  ('ARM Loans'), the index,  the frequency of the
adjustment dates,  the range  of margins  added to  the index,  and the  maximum
Mortgage Rate or monthly payment variation at the time of any adjustment thereof
and  over the  life of the  ARM Loan  and (x) information  regarding the payment
characteristics of  the Mortgage  Loans,  including without  limitation  balloon
payment  and other  amortization provisions. If  specific information respecting
the Mortgage Loans  is not known  to the  Depositor at the  time Securities  are
initially  offered, more general information of  the nature described above will
be provided in the Prospectus Supplement,  and specific information will be  set
forth  in  a  report  which  will be  available  to  purchasers  of  the related
Securities at or before the initial issuance  thereof and will be filed as  part
of  a Current  Report on  Form 8-K with  the Securities  and Exchange Commission
within fifteen days after such initial issuance.
 
     The related Prospectus  Supplement may specify  whether the Mortgage  Loans
include  (i) closed-end and/or  revolving home equity  loans or certain balances
thereof ('Home Equity Loans'), which may be secured by Mortgages that are junior
to other liens on  the related Mortgaged Property  and/or (ii) home  improvement
installment   sales  contracts   or  installment  loan   agreements  (the  'Home
Improvement Contracts') originated by a home improvement contractor and  secured
by a Mortgage on the related Mortgaged Property that is junior to other liens on
the Mortgaged Property. Except as otherwise
 
                                       20


<PAGE>
 
<PAGE>
described  in the related Prospectus Supplement, the home improvements purchased
with the Home Improvement Contracts will generally be replacement windows, house
siding, roofs, swimming pools, satellite dishes, kitchen and bathroom remodeling
goods and solar heating panels.  The related Prospectus Supplement will  specify
whether  the Home Improvement  Contracts are partially insured  under Title I of
the National Housing Act and, if so, the limitations on such insurance.
 
PAYMENT PROVISIONS OF THE MORTGAGE LOANS
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Mortgage Loans will (i) have individual principal balances at origination of not
less than $25,000,  (ii) have original  terms to  maturity of not  more than  40
years  and (iii)  provide for  payments of principal,  interest or  both, on due
dates that occur monthly, quarterly or  semi-annually or at such other  interval
as  is specified  in the related  Prospectus Supplement. Each  Mortgage Loan may
provide for no  accrual of interest  or for  accrual of interest  thereon at  an
interest  rate (a 'Mortgage Rate')  that is fixed over  its term or that adjusts
from time  to time,  or that  may be  converted from  an adjustable  to a  fixed
Mortgage  Rate or a  different adjustable Mortgage  Rate, or from  a fixed to an
adjustable Mortgage  Rate, from  time to  time  pursuant to  an election  or  as
otherwise  specified on the related Mortgage Note,  in each case as described in
the related Prospectus Supplement. Each Mortgage Loan may provide for  scheduled
payments  to maturity or payments  that adjust from time  to time to accommodate
changes in the Mortgage Rate or to  reflect the occurrence of certain events  or
that  adjust on the basis  of other methodologies, and  may provide for negative
amortization or  accelerated amortization,  in  each case  as described  in  the
related  Prospectus Supplement.  Each Mortgage Loan  may be  fully amortizing or
require a balloon  payment due  on its  stated maturity  date, in  each case  as
described  in the related Prospectus Supplement.  Each Mortgage Loan may contain
prohibitions on  prepayment (a  'Lock-out Period'  and, the  date of  expiration
thereof,  a  'Lock-out  Date')  or  require payment  of  a  premium  or  a yield
maintenance penalty (a 'Prepayment Premium') in connection with a prepayment, in
each case as described in the  related Prospectus Supplement. In the event  that
holders of any class or classes of Offered Securities will be entitled to all or
a portion of any Prepayment Premiums collected in respect of Mortgage Loans, the
related  Prospectus Supplement will  specify the method or  methods by which any
such amounts will be allocated.
 
MORTGAGE PARTICIPATIONS
 
     Mortgage Participations will evidence  an undivided participation  interest
in  Underlying Mortgage  Loans. To  the extent  available to  the Depositor, the
related Prospectus  Supplement  will  contain  information  in  respect  of  the
Underlying  Mortgage Loans  substantially similar  to the  information described
above in respect of Mortgage Loans. Such Prospectus Supplement will also specify
the amount of the participation  interest and describe the servicing  provisions
of the participation and servicing agreements.
 
UNSECURED HOME IMPROVEMENT LOANS
 
     The  Unsecured Home Improvement Loans may consist of conventional unsecured
home improvement loans and FHA insured unsecured home improvement loans.  Except
as  otherwise set forth in the related Prospectus Supplement, the Unsecured Home
Improvement Loans will be fully amortizing and will bear interest at a fixed  or
variable   annual  percentage  rate.  Unless  the  context  otherwise  requires,
references in this Prospectus to Mortgage  Loans, Whole Loans and related  terms
shall  include Unsecured Home Improvement Loans  and related terms to the extent
relevant (e.g., a reference to a Mortgaged Property or hazard insurance does not
relate to an Unsecured Home Improvement Loan).
 
MBS
 
     Any MBS  will  have  been  issued  pursuant  to  a  pooling  and  servicing
agreement,  a  trust  agreement,  an indenture  or  similar  agreement  (an 'MBS
Agreement'). A seller (the 'MBS Issuer') and/or servicer (the 'MBS Servicer') of
the underlying  Mortgage  Loans  (or  Underlying MBS)  will  have  entered  into
 
                                       21


<PAGE>
 
<PAGE>
the  MBS Agreement with  a trustee or  a custodian under  the MBS Agreement (the
'MBS Trustee'), if any, or  with the original purchaser  of the interest in  the
underlying Mortgage Loans or MBS evidenced by the MBS.
 
     Distributions  of any principal or interest, as applicable, will be made on
MBS on the dates specified in the related Prospectus Supplement. The MBS may  be
issued  in one or  more classes with  characteristics similar to  the classes of
Securities described in this Prospectus. Any principal or interest distributions
will be made on the MBS by the  MBS Trustee or the MBS Servicer. The MBS  Issuer
or  the  MBS Servicer  or  another person  specified  in the  related Prospectus
Supplement may have the right or  obligation to repurchase or substitute  assets
underlying  the MBS after a certain  date or under other circumstances specified
in the related Prospectus Supplement.
 
     Enhancement in the form of reserve  funds, subordination or other forms  of
credit  support similar to that described  for the Securities under 'Description
of Credit  Support'  may  be  provided  with  respect  to  the  MBS.  The  type,
characteristics and amount of such credit support, if any, will be a function of
certain  characteristics  of the  Underlying  Mortgage Loans  or  Underlying MBS
evidenced by or securing such MBS and other factors and generally will have been
established for the MBS on the basis of requirements of either any Rating Agency
that may have assigned a rating to the MBS or the initial purchasers of the MBS.
 
     The Prospectus Supplement for a  series of Securities evidencing  interests
in Mortgage Assets that include MBS will specify, to the extent available to the
Depositor,  (i)  the  aggregate approximate  initial  and  outstanding principal
amount or notional amount, as applicable, and type of the MBS to be included  in
the  Trust Fund, (ii) the original and  remaining term to stated maturity of the
MBS, if  applicable,  (iii)  whether  such MBS  is  entitled  only  to  interest
payments,  only to principal payments or to  both, (iv) the pass-through or bond
rate of  the  MBS  or formula  for  determining  such rates,  if  any,  (v)  the
applicable  payment provisions for  the MBS, including, but  not limited to, any
priorities, payment schedules and subordination  features, (vi) the MBS  Issuer,
MBS  Servicer and MBS  Trustee, as applicable,  (vii) certain characteristics of
the credit  support, if  any, such  as subordination,  reserve funds,  insurance
policies,  letters of  credit or guarantees  relating to  the related Underlying
Mortgage Loans, the Underlying MBS or directly to such MBS, (viii) the terms  on
which  the related Underlying Mortgage  Loans or Underlying MBS  for such MBS or
the MBS may, or are required to, be purchased prior to their maturity, (ix)  the
terms  on which Mortgage  Loans or Underlying  MBS may be  substituted for those
originally underlying the  MBS, (x)  the servicing  fees payable  under the  MBS
Agreement,  (xi) the type  of information in respect  of the Underlying Mortgage
Loans described  under '  --  Mortgage Loans  --  Mortgage Loan  Information  in
Prospectus  Supplements' above,  and the type  of information in  respect of the
Underlying MBS described  in this  paragraph, (xii) the  characteristics of  any
cash  flow agreements that are  included as part of  the trust fund evidenced or
secured by the MBS and  (xiii) whether the MBS is  in certificated form or  held
through  a depository such  as The Depository Trust  Company or the Participants
Trust Company.
 
CONTRACTS
 
GENERAL
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Contract  will be secured by  a security interest in  a new or used Manufactured
Home. Such Prospectus Supplement will specify the states or other  jurisdictions
in  which the Manufactured Homes are located as of the related Cut-off Date. The
method of computing the 'Loan-to-Value Ratio' of a Contract will be described in
the related Prospectus Supplement.
 
CONTRACT INFORMATION IN PROSPECTUS SUPPLEMENTS
 
     Each Prospectus  Supplement will  contain certain  information, as  of  the
dates  specified in such Prospectus Supplement and to the extent then applicable
and specifically  known  to  the  Depositor,  with  respect  to  the  Contracts,
including  (i)  the aggregate  outstanding  principal balance  and  the largest,
smallest and average outstanding  principal balance of the  Contracts as of  the
applicable Cut-off Date, (ii) whether the Manufactured Homes were new or used as
of the origination of the related Contracts,
 
                                       22


<PAGE>
 
<PAGE>
(iii)  the weighted average (by principal balance) of the original and remaining
terms to maturity  of the Contracts,  (iv) the earliest  and latest  origination
date  and maturity  date of  the Contracts, (v)  the range  of the Loan-to-Value
Ratios at origination  of the  Contracts, (vi) the  Contract Rates  or range  of
Contract  Rates and the  weighted average Contract Rate  borne by the Contracts,
(vii) the state or states in which most of the Manufactured Homes are located at
origination, (viii) information  with respect to  the prepayment provisions,  if
any,  of the Contracts, (ix) with  respect to Contracts with adjustable Contract
Rates ('ARM Contracts'), the index, the  frequency of the adjustment dates,  and
the  maximum  Contract Rate  or monthly  payment  variation at  the time  of any
adjustment thereof and over  the life of the  ARM Contract, and (x)  information
regarding  the payment characteristics of the Contracts. If specific information
respecting the Contracts is  not known to the  Depositor at the time  Securities
are  initially offered, more  general information of  the nature described above
will be provided in the Prospectus Supplement, and specific information will  be
set  forth in  a report  which will  be available  to purchasers  of the related
Securities at or before the initial issuance  thereof and will be filed as  part
of  a Current  Report on  Form 8-K with  the Securities  and Exchange Commission
within fifteen days after such initial issuance.
 
PAYMENT PROVISIONS OF THE CONTRACTS
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Contracts will (i) have individual principal balances at origination of not less
than $1,000, (ii) have original terms to maturity of not more than 40 years  and
(iii)  provide for payments  of principal, interest  or both, on  due dates that
occur monthly  or  at  such  other  interval as  is  specified  in  the  related
Prospectus  Supplement. Each Contract may provide  for no accrual of interest or
for accrual of interest thereon at an annual percentage rate (a 'Contract Rate')
that is fixed over its term or that  adjusts from time to time, or as  otherwise
specified  in the related  Prospectus Supplement. Each  Contract may provide for
scheduled payments to  maturity or  payments that adjust  from time  to time  to
accommodate  changes in the Contract Rate  as otherwise described in the related
Prospectus Supplement.
 
GOVERNMENT SECURITIES
 
     The Prospectus Supplement for a  series of Securities evidencing  interests
in  Assets of a Trust  Fund that include Government  Securities will specify, to
the extent  available, (i)  the aggregate  approximate initial  and  outstanding
principal  amounts  or  notional  amounts,  as  applicable,  and  types  of  the
Government Securities to be  included in the Trust  Fund, (ii) the original  and
remaining  terms to stated maturity of  the Government Securities, (iii) whether
such Government  Securities are  entitled  only to  interest payments,  only  to
principal  payments  or  to both,  (iv)  the  interest rates  of  the Government
Securities or the formula  to determine such rates,  if any, (v) the  applicable
payment  provisions for  the Government Securities  and (vi) to  what extent, if
any, the obligation evidenced thereby is backed by the full faith and credit  of
the United States.
 
SBA LOANS
 
     The SBA Loans will consist of the Unguaranteed Interests (as defined below)
in loans originated under Section 7(a) (the 'Section 7(a) Program') of the Small
Business  Act of  1953 (the  'SBA Act'),  which Act  created the  Small Business
Administration (the 'SBA'). The Section  7(a) Program was intended to  encourage
lenders  to provide  loans to existing  qualifying small  businesses. Loans made
under the Section  7(a) Program can  be used to  construct, purchase, expand  or
convert  facilities or to purchase  building equipment, leaseholds or materials.
Money lent under the Section 7(a) Program also can be used for working capital.
 
     The SBA  Loans are  partially guaranteed  by the  SBA pursuant  to a  Small
Business  Administration Loan Guaranty Agreement  between the originator and the
SBA and pursuant to pertinent SBA regulations  found at 13 C.F.R. parts 120  and
122.  As to  any SBA Loan,  the right to  receive the guaranteed  portion of the
principal balance thereof together with interest thereon at a per annum rate  in
effect  from time to time plus a fee paid to the SBA's fiscal and transfer agent
is referred  to herein  as the  'Guaranteed Interest.'  The Guaranteed  Interest
varies from SBA Loan to SBA Loan, will not be
 
                                       23


<PAGE>
 
<PAGE>
included  in the related  Trust Fund and  Securityholders will have  no right or
interest therein. As to any SBA Loan, the 'Unguaranteed Interest' will equal all
payments and other recoveries on such  SBA Loan not constituting the  Guaranteed
Interest therein.
 
     The  SBA administers  three levels of  lender participation  in the Section
7(a) Program.  Under  the first  level,  known as  the  'Guaranteed  Participant
Program,' the lender gathers and processes data from applicants and forwards it,
along with a request for the SBA's guaranty, to a local SBA office. The SBA then
completes an independent analysis and decides whether to guarantee the loan. SBA
turnaround time on such applications varies greatly, depending on its backlog of
loan applications.
 
     Under  the second  level of lender  participation, known  as the 'Certified
Lender Program,' the lender (the 'Certified Lender') gathers and processes  data
from applicants and makes a request to the SBA, as in the Guaranteed Participant
Program  procedure. The  SBA then performs  an expedited review  of the lender's
credit analysis, which generally is completed within three working days. The SBA
requires that  lenders  originate loans  meeting  certain portfolio  and  volume
criteria before authorizing them to participate in the Certified Lender Program.
 
     Under  the third  level of  lender participation,  known as  the 'Preferred
Lender Program',  the  lender (the  'Preferred  Lender') has  the  authority  to
approve  a loan and obligate the SBA to guarantee the loan without submitting an
application to the SBA for credit review.  The lender is required to notify  the
SBA of the approved loan and submit certain documents. The standards established
for  participants in the Preferred Lender  Program are more stringent than those
for participants in the Certified Lender Program and involve meeting  additional
portfolio  quality and  volume requirements.  In addition,  before being granted
preferred lender status under the Preferred  Lender Program in a particular  SBA
district,  the  lender must  have been  a Certified  Lender under  the Certified
Lender Program in such SBA district for at least 12 months.
 
     Unless the context  otherwise requires,  references in  this Prospectus  to
Mortgage  Loans,  Whole Loans  and  related terms  shall  include SBA  Loans and
related terms to the extent relevant (e.g., a reference to a Mortgaged  Property
or hazard insurance does not relate to a SBA Loan).
 
SBA 504 LOANS
 
     The SBA 504 Loans will consist of loans originated by the originators under
the  SBA 504 Loan Program (the 'SBA 504 Loan Program'). The SBA 504 Loan Program
was established under the  SBA Act to encourage  lenders to provide fixed  asset
financing to existing qualifying small businesses. SBA 504 Loans may be used for
plant   acquisition,   construction,  renovation,   expansion,  land   and  site
improvements, acquisition and  installation of machinery  and equipment and  the
interest  on interim financing. The Originators  provide at least 50% of project
costs in a conventional  loan agreement with borrowers,  with the SBA  providing
the remainder of the financing. Each loan by the Originators must be approved by
the SBA.
 
     The  funds used by the SBA to  originate its portion of a project generated
pursuant to the  SBA 504 Loan  Program are generated  by issuing  SBA-guaranteed
debentures  on behalf of a  certified development company (a  'CDC'). A CDC is a
non-profit organization  sponsored by  private interests  or by  state or  local
governments.  The debentures are  pooled monthly and  sold through a certificate
mechanism to the public  market. The loans originated  by the Originators  under
the SBA 504 Loan Program are not guaranteed by the SBA.
 
     Unless  the context  otherwise requires,  references in  this Prospectus to
Mortgage Loans, Whole Loans  and related terms shall  include SBA 504 Loans  and
related  terms to the extent relevant (e.g., a reference to a Mortgaged Property
or hazard insurance does not relate to a SBA 504 Loan).
 
PRE-FUNDING ACCOUNT
 
     To the extent provided  in a Prospectus Supplement,  the Depositor will  be
obligated  (subject only to the availability thereof) to sell at a predetermined
price, and the Trust Fund for the related series of Securities will be obligated
to purchase (subject to the satisfaction of certain conditions described in  the
applicable  Agreement), additional Assets (the 'Subsequent Assets') from time to
time (as frequently as
 
                                       24


<PAGE>
 
<PAGE>
daily)  within  the  number  of  months  specified  in  the  related  Prospectus
Supplement  after the issuance of such  series of Securities having an aggregate
principal  balance  approximately  equal  to  the  amount  on  deposit  in   the
Pre-Funding  Account (the  'Pre-Funded Amount') for  such series on  the date of
such issuance.
 
ACCOUNTS
 
     Each  Trust  Fund  will  include  one  or  more  accounts  established  and
maintained  on behalf  of the Securityholders  into which the  person or persons
designated in the related  Prospectus Supplement will,  to the extent  described
herein  and in such  Prospectus Supplement deposit  all payments and collections
received or advanced with respect  to the Assets and  other assets in the  Trust
Fund. Such an account may be maintained as an interest bearing or a non-interest
bearing  account, and  funds held  therein may  be held  as cash  or invested in
certain short-term, investment grade obligations,  in each case as described  in
the related Prospectus Supplement. See 'Description of the
Agreement -- Collection Account and Related Accounts.'
 
CREDIT SUPPORT
 
     If  so  provided  in the  related  Prospectus Supplement,  partial  or full
protection against certain  defaults and  losses on  the Assets  in the  related
Trust  Fund may be provided to one or  more classes of Securities in the related
series in the form of subordination of  one or more other classes of  Securities
in such series or by one or more other types of credit support, such as a letter
of  credit, insurance policy, guarantee, reserve  fund or another type of credit
support, or  a  combination thereof  (any  such  coverage with  respect  to  the
Securities  of any series, 'Credit Support').  The amount and types of coverage,
the identification  of the  entity providing  the coverage  (if applicable)  and
related information with respect to each type of Credit Support, if any, will be
described  in the Prospectus Supplement for a series of Securities. See 'Special
Considerations  --  Credit  Support  Limitations'  and  'Description  of  Credit
Support.'
 
CASH FLOW AGREEMENTS
 
     If  so provided  in the related  Prospectus Supplement, the  Trust Fund may
include guaranteed investment  contracts pursuant  to which moneys  held in  the
funds  and accounts  established for  the related series  will be  invested at a
specified rate. The Trust Fund may  also include certain other agreements,  such
as  interest rate  exchange agreements, interest  rate cap  or floor agreements,
currency exchange  agreements  or  similar agreements  provided  to  reduce  the
effects of interest rate or currency exchange rate fluctuations on the Assets or
on  one or  more classes of  Securities. (Currency exchange  agreements might be
included in  the Trust  Fund if  some or  all of  the Mortgage  Assets (such  as
Mortgage  Loans  secured  by  Mortgaged Properties  located  outside  the United
States) were denominated in a  non-United States currency.) The principal  terms
of  any  such  guaranteed  investment  contract  or  other  agreement  (any such
agreement, a 'Cash Flow  Agreement'), including, without limitation,  provisions
relating  to the timing, manner and amount of payments thereunder and provisions
relating to  the  termination  thereof,  will be  described  in  the  Prospectus
Supplement   for  the  related  series.  In  addition,  the  related  Prospectus
Supplement will provide certain  information with respect  to the obligor  under
any such Cash Flow Agreement.
 
                                USE OF PROCEEDS
 
     The  net proceeds to  be received from  the sale of  the Securities will be
applied by  the Depositor  to the  purchase of  Assets, or  the payment  of  the
financing incurred in such purchase, and to pay for certain expenses incurred in
connection  with such purchase  of Assets and sale  of Securities. The Depositor
expects to sell the Securities from time  to time, but the timing and amount  of
offerings of Securities will depend on a number of factors, including the volume
of  Assets acquired by the Depositor, prevailing interest rates, availability of
funds and general market conditions.
 
                                       25


<PAGE>
 
<PAGE>
                              YIELD CONSIDERATIONS
 
GENERAL
 
     The yield on  any Offered Security  will depend  on the price  paid by  the
Securityholder, the Pass-Through Rate of the Security, the receipt and timing of
receipt  of distributions on the  Security and the weighted  average life of the
Assets in  the  related  Trust  Fund (which  may  be  affected  by  prepayments,
defaults, liquidations or repurchases). See 'Special Considerations.'
 
PASS-THROUGH RATE AND INTEREST RATE
 
     Securities  of  any  class within  a  series  may have  fixed,  variable or
adjustable Pass-Through Rates or interest rates,  which may or may not be  based
upon  the interest  rates borne  by the  Assets in  the related  Trust Fund. The
Prospectus Supplement with respect to any series of Securities will specify  the
Pass-Through  Rate or interest rate for each class of such Securities or, in the
case of a variable or adjustable Pass-Through Rate or interest rate, the  method
of  determining the Pass-Through Rate  or interest rate; the  effect, if any, of
the prepayment of any Asset on the Pass-Through Rate or interest rate of one  or
more  classes of  Securities; and whether  the distributions of  interest on the
Securities of  any  class  will be  dependent,  in  whole or  in  part,  on  the
performance of any obligor under a Cash Flow Agreement.
 
     If  so specified in the related  Prospectus Supplement, the effective yield
to maturity to each holder of  Securities entitled to payments of interest  will
be below that otherwise produced by the applicable Pass-Through Rate or interest
rate  and purchase price of such Security  because, while interest may accrue on
each Asset during a  certain period, the distribution  of such interest will  be
made on a day which may be several days, weeks or months following the period of
accrual.
 
TIMING OF PAYMENT OF INTEREST
 
     Each  payment of  interest on the  Securities (or addition  to the Security
Balance of a class  of Accrual Securities) on  a Distribution Date will  include
interest  accrued during the Interest Accrual Period for such Distribution Date.
As indicated  above under  ' --  Pass-Through Rate  and Interest  Rate,' if  the
Interest  Accrual Period ends on a date other than the day before a Distribution
Date for  the  related  series,  the  yield realized  by  the  holders  of  such
Securities may be lower than the yield that would result if the Interest Accrual
Period ended on such day before the Distribution Date.
 
PAYMENTS OF PRINCIPAL; PREPAYMENTS
 
     The  yield to maturity  on the Securities  will be affected  by the rate of
principal payments on  the Assets (including  principal prepayments on  Mortgage
Loans  and Contracts resulting from both  voluntary prepayments by the borrowers
and involuntary liquidations). The rate at which principal prepayments occur  on
the  Mortgage Loans  and Contracts  will be  affected by  a variety  of factors,
including, without limitation, the  terms of the  Mortgage Loans and  Contracts,
the  level of prevailing interest rates, the availability of mortgage credit and
economic, demographic, geographic,  tax, legal  and other  factors. In  general,
however,  if  prevailing interest  rates fall  significantly below  the Mortgage
Rates on the Mortgage Loans comprising or underlying the Assets in a  particular
Trust Fund, such Mortgage Loans are likely to be the subject of higher principal
prepayments  than if prevailing rates remain at or above the rates borne by such
Mortgage Loans.  In this  regard, it  should be  noted that  certain Assets  may
consist  of  Mortgage  Loans  with  different  Mortgage  Rates  and  the  stated
pass-through or pay-through  interest rate  of certain MBS  may be  a number  of
percentage points higher or lower than certain of the Underlying Mortgage Loans.
The  rate of principal payments on some or all of the classes of Securities of a
series will correspond to the  rate of principal payments  on the Assets in  the
related  Trust Fund and  is likely to  be affected by  the existence of Lock-out
Periods and Prepayment Premium  provisions of the  Mortgage Loans underlying  or
comprising  such Assets,  and by the  extent to  which the servicer  of any such
Mortgage Loan is able to enforce such provisions. Mortgage Loans with a Lock-out
Period or a Prepayment Premium  provision, to the extent enforceable,  generally
would  be  expected to  experience a  lower rate  of principal  prepayments than
otherwise  identical  Mortgage  Loans  without  such  provisions,  with  shorter
Lock-out Periods or with lower Prepayment Premiums.
 
                                       26


<PAGE>
 
<PAGE>
     Because  of the depreciating  nature of manufactured  housing, which limits
the possibilities for refinancing, and  because the terms and principal  amounts
of  manufactured housing  contracts are generally  shorter and  smaller than the
terms and  principal amounts  of  mortgage loans  secured by  site-built  homes,
changes in interest rates have a correspondingly smaller effect on the amount of
the monthly payments on manufactured housing contracts than on the amount of the
monthly  payments on mortgage  loans secured by  site-built homes. Consequently,
changes in interest  rates may  play a smaller  role in  prepayment behavior  of
manufactured  housing contracts than they do in the prepayment behavior of loans
secured by mortgage on site-built  homes. Conversely, local economic  conditions
and  certain of the other factors mentioned above  may play a larger role in the
prepayment behavior  of  manufactured housing  contracts  than they  do  in  the
prepayment behavior of loans secured by mortgages on site-built homes.
 
     If  the  purchaser  of a  Security  offered  at a  discount  calculates its
anticipated yield  to maturity  based on  an assumed  rate of  distributions  of
principal  that  is faster  than that  actually experienced  on the  Assets, the
actual yield to maturity will be  lower than that so calculated. Conversely,  if
the  purchaser of  a Security  offered at  a premium  calculates its anticipated
yield to maturity based on an assumed rate of distributions of principal that is
slower than  that  actually experienced  on  the  Assets, the  actual  yield  to
maturity  will be lower than that so  calculated. In either case, if so provided
in the Prospectus Supplement for a series of Securities, the effect on yield  on
one  or more  classes of  the Securities  of such  series of  prepayments of the
Assets in  the  related  Trust Fund  may  be  mitigated or  exacerbated  by  any
provisions  for  sequential  or  selective  distribution  of  principal  to such
classes.
 
     Unless otherwise specified  in the  related Prospectus  Supplement, when  a
full prepayment is made on a Mortgage Loan or a Contract, the obligor is charged
interest on the principal amount of the Mortgage Loan or Contract so prepaid for
the  number  of  days in  the  month actually  elapsed  up  to the  date  of the
prepayment. Unless otherwise specified in the related Prospectus Supplement, the
effect of prepayments in full will be  to reduce the amount of interest paid  in
the  following month to  holders of Securities entitled  to payments of interest
because interest on  the principal amount  of any Mortgage  Loan or Contract  so
prepaid  will be  paid only  to the date  of prepayment  rather than  for a full
month. Unless  otherwise  specified  in the  related  Prospectus  Supplement,  a
partial  prepayment  of principal  is applied  so as  to reduce  the outstanding
principal balance of the related Mortgage Loan or Contract as of the Due Date in
the month in which such partial prepayment is received.
 
     The timing of changes in the rate  of principal payments on the Assets  may
significantly affect an investor's actual yield to maturity, even if the average
rate of distributions of principal is consistent with an investor's expectation.
In  general, the earlier a principal payment  is received on the Mortgage Assets
and distributed on a Security, the  greater the effect on such investor's  yield
to  maturity. The effect on an  investor's yield of principal payments occurring
at a rate higher (or lower) than  the rate anticipated by the investor during  a
given  period may not be  offset by a subsequent  like decrease (or increase) in
the rate of principal payments.
 
     The Securityholder will bear the risk  of being able to reinvest  principal
received in respect of a Security at a yield at least equal to the yield on such
Security.
 
PREPAYMENTS -- MATURITY AND WEIGHTED AVERAGE LIFE
 
     The  rates at which principal payments  are received on the Assets included
in or comprising a Trust Fund and the  rate at which payments are made from  any
Credit  Support or Cash Flow Agreement for  the related series of Securities may
affect the ultimate maturity and the weighted average life of each class of such
series. Prepayments on the Mortgage Loans or Contracts comprising or  underlying
the  Assets in  a particular  Trust Fund will  generally accelerate  the rate at
which principal is paid on some or all  of the classes of the Securities of  the
related series.
 
     If so provided in the Prospectus Supplement for a series of Securities, one
or  more classes  of Securities  may have  a final  scheduled Distribution Date,
which is the date on or prior to which the Security Balance thereof is scheduled
to be reduced to zero, calculated on the basis of the assumptions applicable  to
such series set forth therein.
 
                                       27


<PAGE>
 
<PAGE>
     Weighted average life refers to the average amount of time that will elapse
from  the date  of issue of  a security until  each dollar of  principal of such
security will be repaid to the investor. The weighted average life of a class of
Securities of a series will be influenced by the rate at which principal on  the
Mortgage  Loans or Contracts comprising or underlying the Assets is paid to such
class, which may be  in the form of  scheduled amortization or prepayments  (for
this  purpose, the term 'prepayment' includes  prepayments, in whole or in part,
and liquidations due to default).
 
     In addition, the weighted average life of the Securities may be affected by
the varying  maturities  of  the  Mortgage  Loans  or  Contracts  comprising  or
underlying  the  Assets in  a Trust  Fund.  If any  Mortgage Loans  or Contracts
comprising or underlying the Assets in a particular Trust Fund have actual terms
to maturity less than those assumed in calculating final scheduled  Distribution
Dates  for the classes of Securities of  the related series, one or more classes
of such Securities may be fully  paid prior to their respective final  scheduled
Distribution  Dates,  even  in  the  absence  of  prepayments.  Accordingly, the
prepayment experience of the Assets will, to  some extent, be a function of  the
mix  of Mortgage Rates or Contract Rates and maturities of the Mortgage Loans or
Contracts comprising or underlying  such Assets. See  'Description of the  Trust
Funds.'
 
     Prepayments  on loans are  also commonly measured  relative to a prepayment
standard or model, such as the Constant Prepayment Rate ('CPR') prepayment model
or  the  Standard  Prepayment  Assumption  ('SPA')  prepayment  model,  each  as
described below. CPR represents a constant assumed rate of prepayment each month
relative  to the then outstanding  principal balance of a  pool of loans for the
life of such  loans. SPA  represents an assumed  rate of  prepayment each  month
relative  to  the then  outstanding  principal balance  of  a pool  of  loans. A
prepayment assumption of 100% of SPA assumes prepayment rates of 0.2% per  annum
of  the then outstanding principal  balance of such loans  in the first month of
the life of the loans and an additional 0.2% per annum in each month  thereafter
until  the thirtieth month. Beginning  in the thirtieth month  and in each month
thereafter during  the  life  of the  loans,  100%  of SPA  assumes  a  constant
prepayment rate of 6% per annum each month.
 
     Neither  CPR nor SPA nor any  other prepayment model or assumption purports
to be a historical description of  prepayment experience or a prediction of  the
anticipated  rate of  prepayment of  any pool  of loans,  including the Mortgage
Loans or Contracts underlying or comprising the Assets.
 
     The Prospectus Supplement  with respect  to each series  of Securities  may
contain tables, if applicable, setting forth the projected weighted average life
of  each class of  Offered Securities of  such series and  the percentage of the
initial Security  Balance  of each  such  class  that would  be  outstanding  on
specified  Distribution Dates based on the assumptions stated in such Prospectus
Supplement,  including  assumptions  that  prepayments  on  the  Mortgage  Loans
comprising  or underlying the related Assets  are made at rates corresponding to
various percentages  of  CPR, SPA  or  such  other standard  specified  in  such
Prospectus  Supplement. Such tables  and assumptions are  intended to illustrate
the sensitivity  of the  weighted  average life  of  the Securities  to  various
prepayment  rates and will not be intended  to predict or to provide information
that will enable investors  to predict the actual  weighted average life of  the
Securities.  It is unlikely  that prepayment of any  Mortgage Loans or Contracts
comprising or  underlying  the  Assets  for  any  series  will  conform  to  any
particular  level  of  CPR, SPA  or  any  other rate  specified  in  the related
Prospectus Supplement.
 
OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE
 
TYPE OF MORTGAGE ASSET OR CONTRACT
 
     If so specified in the related Prospectus Supplement, a number of  Mortgage
Loans  may have balloon payments  due at maturity, and  because the ability of a
mortgagor to  make a  balloon payment  typically will  depend upon  its  ability
either to refinance the loan or to sell the related Mortgaged Property, there is
a  risk that a number  of Mortgage Loans having  balloon payments may default at
maturity. In the case of defaults, recovery of proceeds may be delayed by, among
other things, bankruptcy of  the mortgagor or adverse  conditions in the  market
where the property is located. In order to minimize losses on defaulted Mortgage
Loans,  the servicer may, to the extent and under the circumstances set forth in
the related Prospectus Supplement,  be permitted to  modify Mortgage Loans  that
are  in default  or as  to which  a payment  default is  imminent. Any defaulted
balloon payment or
 
                                       28


<PAGE>
 
<PAGE>
modification that extends the  maturity of a Mortgage  Loan will tend to  extend
the  weighted average life of the  Securities, thereby lengthening the period of
time elapsed from the date of issuance of a Security until it is retired.
 
     With respect to certain Mortgage  Loans, including ARM Loans, the  Mortgage
Rate  at origination may  be below the rate  that would result  if the index and
margin relating thereto  were applied  at origination. With  respect to  certain
Contracts,  the  Contract  Rate may  be  'stepped  up' during  its  term  or may
otherwise vary or be adjusted. Under the applicable underwriting standards,  the
mortgagor  under each Mortgage  Loan or Contract generally  will be qualified on
the basis of the Mortgage  Rate or Contract Rate  in effect at origination.  The
repayment  of any such  Mortgage Loan or  Contract may thus  be dependent on the
ability of  the mortgagor  or  obligor to  make  larger level  monthly  payments
following  the adjustment  of the Mortgage  Rate or Contract  Rate. In addition,
certain Mortgage  Loans may  be  subject to  temporary buydown  plans  ('Buydown
Mortgage  Loans') pursuant to  which the monthly payments  made by the mortgagor
during the early  years of the  Mortgage Loan  will be less  than the  scheduled
monthly  payments thereon (the  'Buydown Period'). The  periodic increase in the
amount paid by the mortgagor of a Buydown Mortgage Loan during or at the end  of
the  applicable Buydown  Period may  create a  greater financial  burden for the
mortgagor, who  might not  have  otherwise qualified  for  a mortgage,  and  may
accordingly  increase the risk  of default with respect  to the related Mortgage
Loan.
 
     The Mortgage Rates on  certain ARM Loans  subject to negative  amortization
generally   adjust  monthly   and  their  amortization   schedules  adjust  less
frequently. During a  period of  rising interest  rates as  well as  immediately
after  origination (initial Mortgage  Rates are generally lower  than the sum of
the applicable index at  origination and the related  margin over such index  at
which  interest  accrues),  the amount  of  interest accruing  on  the principal
balance of such Mortgage  Loans may exceed the  amount of the minimum  scheduled
monthly  payment thereon.  As a  result, a  portion of  the accrued  interest on
negatively amortizing  Mortgage Loans  may  be added  to the  principal  balance
thereof  and will bear interest at the applicable Mortgage Rate. The addition of
any such deferred  interest to  the principal balance  of any  related class  or
classes  of Securities will  lengthen the weighted average  life thereof and may
adversely affect yield  to holders thereof,  depending upon the  price at  which
such  Securities were purchased. In addition,  with respect to certain ARM Loans
subject to negative amortization, during  a period of declining interest  rates,
it  might be  expected that  each minimum  scheduled monthly  payment on  such a
Mortgage Loan  would  exceed  the  amount of  scheduled  principal  and  accrued
interest on the principal balance thereof, and since such excess will be applied
to  reduce the principal balance of the  related class or classes of Securities,
the weighted average life of such  Securities will be reduced and may  adversely
affect  yield  to  holders  thereof,  depending upon  the  price  at  which such
Securities were purchased.
 
DEFAULTS
 
     The rate of defaults  on the Mortgage Loans  or Contracts will also  affect
the  rate, timing and  amount of principal  payments on the  Assets and thus the
yield on the Securities. In general, defaults on mortgage loans or contracts are
expected to  occur with  greater frequency  in their  early years.  The rate  of
default  on Mortgage Loans which are refinance or limited documentation mortgage
loans, and on Mortgage Loans with high Loan-to-Value Ratios, may be higher  than
for  other  types  of  Mortgage  Loans.  Furthermore,  the  rate  and  timing of
prepayments, defaults and liquidations on the Mortgage Loans and Contracts  will
be  affected by the general  economic condition of the  region of the country in
which the related  Mortgage Properties  or Manufactured Homes  are located.  The
risk  of delinquencies and  loss is greater  and prepayments are  less likely in
regions where a weak  or deteriorating economy exists,  as may be evidenced  by,
among other factors, increasing unemployment or falling property values.
 
FORECLOSURES
 
     The number of foreclosures or repossessions and the principal amount of the
Mortgage  Loans  or  Contracts  comprising or  underlying  the  Assets  that are
foreclosed or repossessed  in relation  to the  number and  principal amount  of
Mortgage   Loans  or  Contracts  that  are   repaid  in  accordance  with  their
 
                                       29


<PAGE>

<PAGE>
terms will affect the weighted average  life of the Mortgage Loans or  Contracts
comprising  or  underlying  the  Assets  and  that  of  the  related  series  of
Securities.
 
REFINANCING
 
     At the request of  a mortgagor, the Master  Servicer or a Sub-Servicer  may
allow  the  refinancing of  a Mortgage  Loan or  Contract in  any Trust  Fund by
accepting prepayments thereon and permitting a new loan secured by a mortgage on
the same property. In the event of such a refinancing, the new loan would not be
included in the related Trust Fund  and, therefore, such refinancing would  have
the  same  effect  as a  prepayment  in full  of  the related  Mortgage  Loan or
Contract. A  Sub-Servicer  or  the  Master Servicer  may,  from  time  to  time,
implement programs designed to encourage refinancing. Such programs may include,
without  limitation,  modifications  of  existing  loans,  general  or  targeted
solicitations, the offering  of pre-approved  applications, reduced  origination
fees or closing costs, or other financial incentives. In addition, Sub-Servicers
may  encourage  the  refinancing  of  Mortgage  Loans  or  Contracts,  including
defaulted Mortgage Loans or Contracts, that would permit creditworthy  borrowers
to assume the outstanding indebtedness of such Mortgage Loans or Contracts.
 
DUE-ON-SALE CLAUSES
 
     Acceleration  of  mortgage payments  as a  result  of certain  transfers of
underlying Mortgaged Property is another factor affecting prepayment rates  that
may  not be reflected in the prepayment standards or models used in the relevant
Prospectus Supplement. A number of  the Mortgage Loans comprising or  underlying
the  Assets  may include  'due-on-sale'  clauses that  allow  the holder  of the
Mortgage Loans to demand payment in  full of the remaining principal balance  of
the  Mortgage Loans upon  sale, transfer or conveyance  of the related Mortgaged
Property. With respect  to any  Whole Loans,  unless otherwise  provided in  the
related  Prospectus Supplement, the  Master Servicer will  generally enforce any
due-on-sale clause to the extent it has knowledge of the conveyance or  proposed
conveyance  of the  underlying Mortgaged  Property and it  is entitled  to do so
under applicable law; provided, however, that the Master Servicer will not  take
any  action in  relation to the  enforcement of any  due-on-sale provision which
would adversely affect  or jeopardize  coverage under  any applicable  insurance
policy. See 'Certain Legal Aspects of Mortgage Loans -- Due-on-Sale Clauses' and
'Description  of  the Agreements  --  Due-on-Sale Provisions.'  Unless otherwise
specified in  the  related Prospectus  Supplement,  the Contracts,  in  general,
prohibit  the sale  or transfer  of the  related Manufactured  Homes without the
consent of the Master  Servicer and permit the  acceleration of the maturity  of
the  Contracts by the Master Servicer upon any such sale or transfer that is not
consented to. Unless otherwise specified  in the related Prospectus  Supplement,
it  is  expected  that  the  Master  Servicer  will  permit  most  transfers  of
Manufactured Homes and not accelerate the maturity of the related Contracts.  In
certain  cases, the  transfer may be  made by  a delinquent obligor  in order to
avoid a repossession of the  Manufactured Home. In the case  of a transfer of  a
Manufactured  Home after  which the  Master Servicer  desires to  accelerate the
maturity of the related  Contract, the Master Servicer's  ability to do so  will
depend  on the enforceability  under state law of  the 'due-on-sale' clause. See
'Certain Legal  Aspects of  the Contracts  -- Transfers  of Manufactured  Homes;
Due-on-Sale Clauses.'
 
                                 THE DEPOSITOR
 
     Merrill  Lynch  Mortgage  Investors,  Inc.,  the  Depositor,  is  a  direct
wholly-owned  subsidiary  of  Merrill  Lynch  Mortgage  Capital  Inc.  and   was
incorporated  in the State of Delaware on June 13, 1986. The principal executive
offices of  the Depositor  are  located at  250  Vesey Street,  World  Financial
Center,  North Tower, 10th  Floor, New York, New  York 10218-1310. Its telephone
number is (212) 449-0357.
 
     The Depositor does not have, nor is it expected in the future to have,  any
significant assets.
 
                                       30




<PAGE>
 
<PAGE>
                         DESCRIPTION OF THE SECURITIES
 
GENERAL
 
     The  Certificates of each  series (including any  class of Certificates not
offered hereby) will represent the  entire beneficial ownership interest in  the
Trust  Fund created pursuant to the related Agreement. If a series of Securities
includes Notes, such Notes will represent indebtedness of the related Trust Fund
and will be issued and secured  pursuant to an indenture (an 'Indenture').  Each
series  of Securities will consist of one or more classes of Securities that may
(i) provide for  the accrual  of interest thereon  based on  fixed, variable  or
adjustable   rates;  (ii)  be  senior  (collectively,  'Senior  Securities')  or
subordinate (collectively,  'Subordinate  Securities')  to  one  or  more  other
classes  of Securities  in respect of  certain distributions  on the Securities;
(iii) be  entitled  to  principal distributions,  with  disproportionately  low,
nominal   or  no  interest   distributions  (collectively,  'Stripped  Principal
Securities');   (iv)    be   entitled    to   interest    distributions,    with
disproportionately  low,  nominal or  no principal  distributions (collectively,
'Stripped Interest  Securities');  (v)  provide  for  distributions  of  accrued
interest  thereon commencing  only following  the occurrence  of certain events,
such as the retirement of one or more other classes of Securities of such series
(collectively, 'Accrual Securities'); (vi) provide for payments of principal  as
described  in the related Prospectus  Supplement, from all or  only a portion of
the Assets in such Trust Fund, to the extent of available funds, in each case as
described in  the  related  Prospectus  Supplement;  and/or  (vii)  provide  for
distributions  based on a combination of two or more components thereof with one
or more of the characteristics described in this paragraph including a  Stripped
Principal  Security component and a Stripped  Interest Security component. If so
specified in the  related Prospectus  Supplement, distributions on  one or  more
classes  of  a  series  of  Securities may  be  limited  to  collections  from a
designated portion of the  Whole Loans in the  related Mortgage Pool (each  such
portion  of Whole  Loans, a  'Mortgage Loan Group')  or a  designated portion of
Contracts in  the related  Contract  Pool (each  such  portion of  Contracts,  a
'Contract Group'). Any such classes may include classes of Offered Securities.
 
     Each  class of  Offered Securities  of a series  will be  issued in minimum
denominations corresponding to  the Security  Balances or, in  case of  Stripped
Interest  Securities, notional amounts or  percentage interests specified in the
related Prospectus Supplement.  The transfer  of any Offered  Securities may  be
registered  and  such Securities  may be  exchanged without  the payment  of any
service charge  payable in  connection  with such  registration of  transfer  or
exchange,  but the  Depositor or  the Trustee or  any agent  thereof may require
payment of a sum sufficient to cover  any tax or other governmental charge.  One
or  more classes  of Securities  of a  series may  be issued  in definitive form
('Definitive Securities') or  in book-entry form  ('Book-Entry Securities'),  as
provided in the related Prospectus Supplement. See 'Special  Considerations   --
Book-Entry  Registration'  and  'Description  of  the  Securities --  Book-Entry
Registration  and  Definitive  Securities.'   Definitive   Securities   will  be
exchangeable  for other  Securities of  the same  class  and  series of  a  like
aggregate  Security Balance,  notional amount  or  percentage interest   but  of
different  authorized  denominations.   See   'Special Considerations -- Limited
Liquidity' and ' -- Limited Assets.'

DISTRIBUTIONS
 
     Distributions on the Securities of each series will be made by or on behalf
of the Trustee on each Distribution Date as specified in the related  Prospectus
Supplement  from  the Available  Distribution Amount  for  such series  and such
Distribution Date.  Except  as otherwise  specified  in the  related  Prospectus
Supplement,  distributions (other than  the final distribution)  will be made to
the persons  in  whose names  the  Securities are  registered  at the  close  of
business  on the last business day of the month preceding the month in which the
Distribution  Date  occurs  (the  'Record   Date'),  and  the  amount  of   each
distribution  will  be  determined as  of  the  close of  business  on  the date
specified in the related Prospectus  Supplement (the 'Determination Date').  All
distributions with respect to each class of Securities on each Distribution Date
will  be allocated pro rata among the outstanding Securities in such class or by
random selection, as described in the related Prospectus Supplement or otherwise
established by  the  related Trustee.  Payments  will  be made  either  by  wire
transfer  in immediately available funds to the account of a Securityholder at a
bank  or  other   entity  having  appropriate   facilities  therefor,  if   such
Securityholder has so notified the Trustee or other person required to make such
 
                                       31


<PAGE>
 
<PAGE>
payments  no later than the date  specified in the related Prospectus Supplement
(and, if so provided in the  related Prospectus Supplement, holds Securities  in
the  requisite amount specified therein),  or by check mailed  to the address of
the person entitled thereto  as it appears on  the Security Register;  provided,
however,  that the final  distribution in retirement  of the Securities (whether
Definitive  Securities  or  Book-Entry  Securities)  will  be  made  only   upon
presentation  and surrender of  the Securities at the  location specified in the
notice to Securityholders of such final distribution.
 
AVAILABLE DISTRIBUTION AMOUNT
 
     All distributions on  the Securities  of each series  on each  Distribution
Date  will be  made from the  Available Distribution Amount  described below, in
accordance with the terms described in the related Prospectus Supplement. Unless
provided  otherwise  in  the  related  Prospectus  Supplement,  the   'Available
Distribution  Amount' for each Distribution Date equals the sum of the following
amounts:
 
          (i) the total amount of all cash on deposit in the related  Collection
     Account as of the corresponding Determination Date, exclusive of:
 
             (a)  all scheduled payments of principal and interest collected but
        due on a date subsequent to  the related Due Period (unless the  related
        Prospectus Supplement provides otherwise, a 'Due Period' with respect to
        any  Distribution Date will commence  on the second day  of the month in
        which the immediately  preceding Distribution  Date occurs,  or the  day
        after the Cut-off Date in the case of the first Due Period, and will end
        on the first day of the month of the related Distribution Date),
 
             (b)  unless the  related Prospectus  Supplement provides otherwise,
        all prepayments, together with related payments of the interest  thereon
        and   related  Prepayment  Premiums,   Liquidation  Proceeds,  Insurance
        Proceeds and  other unscheduled  recoveries received  subsequent to  the
        related Due Period, and
 
             (c)  all  amounts  in  the  Collection  Account  that  are  due  or
        reimbursable  to  the  Depositor,  the  Trustee,  an  Asset  Seller,   a
        Sub-Servicer,  the Master Servicer  or any other  entity as specified in
        the related  Prospectus Supplement  or that  are payable  in respect  of
        certain expenses of the related Trust Fund;
 
          (ii)  if the  related Prospectus  Supplement so  provides, interest or
     investment  income  on  amounts  on  deposit  in  the  Collection  Account,
     including any net amounts paid under any Cash Flow Agreements;
 
          (iii)  all advances made by  a Master Servicer or  any other entity as
     specified in  the  related  Prospectus  Supplement  with  respect  to  such
     Distribution Date;
 
          (iv)  if  and  to  the extent  the  related  Prospectus  Supplement so
     provides, amounts  paid  by  a  Master Servicer  or  any  other  entity  as
     specified  in the  related Prospectus  Supplement with  respect to interest
     shortfalls resulting from prepayments during the related Prepayment Period;
     and
 
          (v) unless the  related Prospectus Supplement  provides otherwise,  to
     the  extent not  on deposit  in the  related Collection  Account as  of the
     corresponding Determination Date, any amounts  collected under, from or  in
     respect of any Credit Support with respect to such Distribution Date.
 
     As  described  below,  the  entire Available  Distribution  Amount  will be
distributed among the related Securities  (including any Securities not  offered
hereby)  on each  Distribution Date, and  accordingly will be  released from the
Trust Fund and will not be available for any future distributions.
 
DISTRIBUTIONS OF INTEREST ON THE SECURITIES
 
     Each  class  of  Securities  (other  than  classes  of  Stripped  Principal
Securities that have no Pass-Through Rate or interest rate) may have a different
Pass-Through  Rate  or  interest  rate,  which  will  be  a  fixed,  variable or
adjustable rate  at which  interest will  accrue on  such class  or a  component
thereof  (the  'Pass-Through Rate'  in the  case  of Certificates).  The related
Prospectus Supplement will specify  the Pass-Through Rate  or interest rate  for
each class or component or, in the case of a variable or adjustable Pass-Through
Rate  or  interest rate,  the method  for determining  the Pass-Through  Rate or
 
                                       32


<PAGE>
 
<PAGE>
interest rate. Unless otherwise specified in the related Prospectus  Supplement,
interest  on the Securities  will be calculated  on the basis  of a 360-day year
consisting of twelve 30-day months.
 
     Distributions of interest in respect of the Securities of any class will be
made on each  Distribution Date  (other than  any class  of Accrual  Securities,
which  will be entitled to distributions  of accrued interest commencing only on
the Distribution  Date, or  under the  circumstances, specified  in the  related
Prospectus  Supplement, and any class of  Stripped Principal Securities that are
not entitled to  any distributions of  interest) based on  the Accrued  Security
Interest  for such class and such  Distribution Date, subject to the sufficiency
of the portion of the Available  Distribution Amount allocable to such class  on
such Distribution Date. Prior to the time interest is distributable on any class
of  Accrual  Securities,  the  amount  of  Accrued  Security  Interest otherwise
distributable on such  class will be  added to the  Security Balance thereof  on
each  Distribution  Date. With  respect  to each  class  of Securities  and each
Distribution Date (other than certain classes of Stripped Interest  Securities),
'Accrued  Security Interest' will  be equal to interest  accrued for a specified
period on  the outstanding  Security Balance  thereof immediately  prior to  the
Distribution Date, at the applicable Pass-Through Rate or interest rate, reduced
as  described  below. Unless  otherwise provided  in the  Prospectus Supplement,
Accrued Security  Interest on  Stripped  Interest Securities  will be  equal  to
interest  accrued  for a  specified period  on  the outstanding  notional amount
thereof  immediately  prior  to  each  Distribution  Date,  at  the   applicable
Pass-Through  Rate or interest  rate, reduced as described  below. The method of
determining the notional amount  for any class  of Stripped Interest  Securities
will  be described in  the related Prospectus  Supplement. Reference to notional
amount is solely for convenience in certain calculations and does not  represent
the  right to receive any distributions  of principal. Unless otherwise provided
in the related Prospectus Supplement, the Accrued Security Interest on a  series
of  Securities will be  reduced in the event  of prepayment interest shortfalls,
which are  shortfalls in  collections  of interest  for  a full  accrual  period
resulting  from prepayments prior to the due  date in such accrual period on the
Mortgage Loans or  Contracts comprising or  underlying the Assets  in the  Trust
Fund  for such series. The particular manner  in which such shortfalls are to be
allocated among some or all of the classes of Securities of that series will  be
specified   in  the  related  Prospectus   Supplement.  The  related  Prospectus
Supplement will  also  describe  the  extent to  which  the  amount  of  Accrued
Certificate  Interest that  is otherwise  distributable on  (or, in  the case of
Accrual Securities, that may  otherwise be added to  the Security Balance of)  a
class   of  Offered  Securities  may  be  reduced  as  a  result  of  any  other
contingencies, including delinquencies,  losses and deferred  interest on or  in
respect  of the Mortgage Loans or  Contracts comprising or underlying the Assets
in the related Trust Fund. Unless  otherwise provided in the related  Prospectus
Supplement,  any reduction in the amount  of Accrued Security Interest otherwise
distributable on a class of Securities by reason of the allocation to such class
of a  portion  of any  deferred  interest on  the  Mortgage Loans  or  Contracts
comprising  or underlying the Assets in the  related Trust Fund will result in a
corresponding increase  in the  Security  Balance of  such class.  See  'Special
Considerations  -- Average Life  of Securities; Prepayments;  Yields' and 'Yield
Considerations.'
 
DISTRIBUTIONS OF PRINCIPAL OF THE SECURITIES
 
     The Securities  of each  series,  other than  certain classes  of  Stripped
Interest  Securities, will  have a 'Security  Balance' which, at  any time, will
equal the then maximum  amount that the  holder will be  entitled to receive  in
respect  of principal out of the future cash flow on the Assets and other assets
included in  the related  Trust  Fund. The  outstanding  Security Balance  of  a
Security  will be  reduced to the  extent of distributions  of principal thereon
from time  to  time and,  if  and  to the  extent  so provided  in  the  related
Prospectus  Supplement,  by the  amount  of losses  incurred  in respect  of the
related Assets, may be increased in respect of deferred interest on the  related
Mortgage  Loans to the extent provided in the related Prospectus Supplement and,
in the  case of  Accrual Securities  prior  to the  Distribution Date  on  which
distributions  of interest  are required to  commence, will be  increased by any
related Accrued  Security Interest.  Unless otherwise  provided in  the  related
Prospectus  Supplement, the initial aggregate Security Balance of all classes of
Securities of  a series  will  not be  greater  than the  outstanding  aggregate
principal  balance of the related Assets as  of the applicable Cut-off Date. The
initial aggregate Security Balance  of a series and  each class thereof will  be
specified in the related Prospectus Supplement. Unless otherwise provided in the
related  Prospectus Supplement, distributions of principal  will be made on each
Distribution Date to  the class  or classes  of Securities  entitled thereto  in
 
                                       33


<PAGE>
 
<PAGE>
accordance with the provisions described in such Prospectus Supplement until the
Security  Balance  of such  class has  been reduced  to zero.  Stripped Interest
Securities with no  Security Balance are  not entitled to  any distributions  of
principal.
 
COMPONENTS
 
     To  the extent specified in the related Prospectus Supplement, distribution
on a class of Securities may be based on a combination of two or more  different
components  as  described  under  '  --  General'  above.  To  such  extent, the
descriptions set forth under ' -- Distributions of Interests on the  Securities'
and  ' --  Distributions of  Principal of the  Securities' above  also relate to
components of  such a  class of  Securities.  In such  case, reference  in  such
sections to Security Balance and Pass-Through Rate or interest rate refer to the
principal  balance, if any, of  any such component and  the Pass-Through Rate or
interest rate, if any, on any such component, respectively.
 
DISTRIBUTIONS ON THE SECURITIES OF PREPAYMENT PREMIUMS
 
     If so provided  in the related  Prospectus Supplement, Prepayment  Premiums
that  are collected  on the Mortgage  Assets in  the related Trust  Fund will be
distributed on each  Distribution Date  to the  class or  classes of  Securities
entitled  thereto in accordance with the provisions described in such Prospectus
Supplement.
 
ALLOCATION OF LOSSES AND SHORTFALLS
 
     If so provided  in the  Prospectus Supplement  for a  series of  Securities
consisting of one or more classes of Subordinate Securities, on any Distribution
Date  in respect of which losses or shortfalls in collections on the Assets have
been incurred, the amount of such losses or shortfalls will be borne first by  a
class  of Subordinate Securities in  the priority and manner  and subject to the
limitations specified in such Prospectus Supplement. See 'Description of  Credit
Support'  for a description of the types of protection that may be included in a
Trust Fund against losses and shortfalls on Assets comprising such Trust Fund.
 
ADVANCES IN RESPECT OF DELINQUENCIES
 
     With respect to any series of Securities evidencing an interest in a  Trust
Fund, unless otherwise provided in the related Prospectus Supplement, the Master
Servicer  or another entity  described therein will  be required as  part of its
servicing responsibilities to advance  on or before  each Distribution Date  its
own  funds or funds held in the Collection  Account that are not included in the
Available Distribution Amount for such Distribution Date, in an amount equal  to
the  aggregate of  payments of principal  (other than any  balloon payments) and
interest (net of related servicing fees and Retained Interest) that were due  on
the  Whole Loans or Contracts  in such Trust Fund  during the related Due Period
and were delinquent  on the related  Determination Date, subject  to the  Master
Servicer's  (or another  entity's) good  faith determination  that such advances
will be reimbursable from Related Proceeds (as defined below). In the case of  a
series of Securities that includes one or more classes of Subordinate Securities
and  if so provided in the  related Prospectus Supplement, the Master Servicer's
(or another entity's) advance obligation may  be limited only to the portion  of
such  delinquencies necessary to make the  required distributions on one or more
classes of Senior Securities and/or may be subject to the Master Servicer's  (or
another   entity's)  good  faith  determination   that  such  advances  will  be
reimbursable not only from Related Proceeds  but also from collections on  other
Assets  otherwise  distributable  on one  or  more classes  of  such Subordinate
Securities. See 'Description of Credit Support.'
 
     Advances are intended to maintain a regular flow of scheduled interest  and
principal  payments to holders of the  class or classes of Certificates entitled
thereto, rather than  to guarantee  or insure against  losses. Unless  otherwise
provided in the related Prospectus Supplement, advances of the Master Servicer's
(or  another entity's) funds will be reimbursable only out of related recoveries
on the Mortgage Loans or Contracts (including amounts received under any form of
Credit Support) respecting  which such advances  were made (as  to any  Mortgage
Loan or Contract, 'Related Proceeds')
 
                                       34


<PAGE>
 
<PAGE>
and,  if so provided in the Prospectus  Supplement, out of any amounts otherwise
distributable on one or more classes  of Subordinate Securities of such  series;
provided,  however, that any such advance  will be reimbursable from any amounts
in the  Collection  Account  prior  to  any  distributions  being  made  on  the
Securities  to the extent that the Master  Servicer (or such other entity) shall
determine in good faith  that such advance (a  'Nonrecoverable Advance') is  not
ultimately recoverable from Related Proceeds or, if applicable, from collections
on  other  Assets otherwise  distributable  on such  Subordinate  Securities. If
advances have  been  made  by the  Master  Servicer  from excess  funds  in  the
Collection Account, the Master Servicer is required to replace such funds in the
Collection  Account on any future Distribution Date  to the extent that funds in
the Collection Account on such Distribution Date are less than payments required
to be made  to Securityholders  on such  date. If  so specified  in the  related
Prospectus  Supplement,  the  obligations  of the  Master  Servicer  (or another
entity) to make advances may be secured by a cash advance reserve fund, a surety
bond, a letter  of credit or  another form of  limited guaranty. If  applicable,
information  regarding the characteristics  of, and the  identity of any obligor
on, any  such  surety  bond,  will  be  set  forth  in  the  related  Prospectus
Supplement.
 
     If  and to the extent so provided in the related Prospectus Supplement, the
Master Servicer (or another entity) will be entitled to receive interest at  the
rate  specified therein on its outstanding advances  and will be entitled to pay
itself such interest periodically from  general collections on the Assets  prior
to  any  payment to  Securityholders  or as  otherwise  provided in  the related
Agreement and described in such Prospectus Supplement.
 
     The Prospectus  Supplement  for  any series  of  Securities  evidencing  an
interest  in  a Trust  Fund that  includes MBS  will describe  any corresponding
advancing obligation of any person in connection with such MBS.
 
REPORTS TO SECURITYHOLDERS
 
     Unless  otherwise  provided  in   the  Prospectus  Supplement,  with   each
distribution  to holders  of any  class of  Securities of  a series,  the Master
Servicer or the Trustee, as provided in the related Prospectus Supplement,  will
forward  or cause to be  forwarded to each such holder,  to the Depositor and to
such other parties  as may be  specified in the  related Agreement, a  statement
setting forth, in each case to the extent applicable and available:
 
          (i)  the amount of such distribution  to holders of Securities of such
     class applied to reduce the Security Balance thereof;
 
          (ii) the amount of such distribution to holders of Securities of  such
     class allocable to Accrued Security Interest;
 
          (iii)   the  amount  of  such  distribution  allocable  to  Prepayment
     Premiums;
 
          (iv) the amount of related servicing compensation received by a Master
     Servicer (and, if payable  directly out of the  related Trust Fund, by  any
     Sub-Servicer)  and  such other  customary  information as  any  such Master
     Servicer  or  the  Trustee  deems   necessary  or  desirable,  or  that   a
     Securityholder  reasonably requests,  to enable  Securityholders to prepare
     their tax returns;
 
          (v) the aggregate  amount of advances  included in such  distribution,
     and  the aggregate amount of unreimbursed advances at the close of business
     on such Distribution Date;
 
          (vi) the aggregate  principal balance of  the Assets at  the close  of
     business on such Distribution Date;
 
          (vii)  the number  and aggregate principal  balance of  Whole Loans or
     Contracts in respect of which (a) one scheduled payment is delinquent,  (b)
     two scheduled payments are delinquent, (c) three or more scheduled payments
     are delinquent and (d) foreclosure proceedings have been commenced;
 
          (viii)  with respect to  any Whole Loan  or Contract liquidated during
     the related  Due  Period, (a)  the  portion of  such  liquidation  proceeds
     payable  or reimbursable  to the Master  Servicer (or any  other entity) in
     respect  of  such  Mortgage  Loan  and  (b)  the  amount  of  any  loss  to
     Securityholders;
 
                                       35


<PAGE>
 
<PAGE>
          (ix)  with respect to  each REO Property  relating to a  Whole Loan or
     Contract and included in the  Trust Fund as of the  end of the related  Due
     Period,  (a) the loan number  of the related Mortgage  Loan or Contract and
     (b) the date of acquisition;
 
          (x) with respect  to each  REO Property relating  to a  Whole Loan  or
     Contract  and included in the  Trust Fund as of the  end of the related Due
     Period, (a)  the book  value,  (b) the  principal  balance of  the  related
     Mortgage  Loan  or Contract  immediately  following such  Distribution Date
     (calculated as if  such Mortgage  Loan or Contract  were still  outstanding
     taking  into  account certain  limited modifications  to the  terms thereof
     specified in  the  Agreement), (c)  the  aggregate amount  of  unreimbursed
     servicing  expenses and unreimbursed advances in respect thereof and (d) if
     applicable, the aggregate amount of interest accrued and payable on related
     servicing expenses and related advances;
 
          (xi) with respect to any such REO Property sold during the related Due
     Period (a) the aggregate amount of  sale proceeds, (b) the portion of  such
     sales proceeds payable or reimbursable to the Master Servicer in respect of
     such  REO Property  or the  related Mortgage Loan  or Contract  and (c) the
     amount of any loss  to Securityholders in respect  of the related  Mortgage
     Loan;
 
          (xii)  the aggregate Security Balance or  notional amount, as the case
     may be, of each class of Securities (including any class of Securities  not
     offered  hereby)  at  the  close of  business  on  such  Distribution Date,
     separately identifying any reduction  in such Security  Balance due to  the
     allocation  of any loss and increase in  the Security Balance of a class of
     Accrual Securities in  the event  that Accrued Security  Interest has  been
     added to such balance;
 
          (xiii)  the aggregate amount of  principal prepayments made during the
     related Due Period;
 
          (xiv) the  amount deposited  in  the reserve  fund,  if any,  on  such
     Distribution Date;
 
          (xv) the amount remaining in the reserve fund, if any, as of the close
     of business on such Distribution Date;
 
          (xvi)  the aggregate unpaid Accrued Security Interest, if any, on each
     class of Securities at the close of business on such Distribution Date;
 
          (xvii) in the case of Securities with a variable Pass-Through Rate  or
     interest  rate, the Pass-Through  Rate or interest  rate applicable to such
     Distribution  Date,   and,  if   available,  the   immediately   succeeding
     Distribution Date, as calculated in accordance with the method specified in
     the related Prospectus Supplement;
 
          (xviii) in the case of Securities with an adjustable Pass-Through Rate
     or interest rate, for statements to be distributed in any month in which an
     adjustment  date occurs, the adjustable  Pass-Through Rate or interest rate
     applicable to such  Distribution Date,  if available,  and the  immediately
     succeeding  Distribution Date as  calculated in accordance  with the method
     specified in the related Prospectus Supplement;
 
          (xix) as to any  series which includes Credit  Support, the amount  of
     coverage  of each instrument  of Credit Support included  therein as of the
     close of business on such Distribution Date; and
 
          (xx) the aggregate amount of payments  by the obligors of (a)  default
     interest,  (b)  late  charges  and  (c)  assumption  and  modification fees
     collected during the related Due Period.
 
     In the case of information furnished pursuant to subclauses (i)-(iv) above,
the amounts shall be  expressed as a dollar  amount per minimum denomination  of
Securities or for such other specified portion thereof. In addition, in the case
of  information furnished  pursuant to  subclauses (i),  (ii), (xii),  (xvi) and
(xvii) above,  such  amounts  shall  also  be  provided  with  respect  to  each
component, if any, of a class of Securities. The Master Servicer or the Trustee,
as  specified in the related Prospectus Supplement,  will forward or cause to be
forwarded to each holder, to the Depositor  and to such other parties as may  be
specified  in the Agreement, a copy of any statements or reports received by the
Master Servicer or  the Trustee,  as applicable, with  respect to  any MBS.  The
Prospectus  Supplement for each  series of Offered  Securities will describe any
additional information  to  be  included  in reports  to  the  holders  of  such
Securities.
 
                                       36


<PAGE>
 
<PAGE>
     Within a reasonable period of time after the end of each calendar year, the
Master   Servicer  or  the  Trustee,  as  provided  in  the  related  Prospectus
Supplement, shall furnish  to each person  who at any  time during the  calendar
year was a holder of a Security a statement containing the information set forth
in  subclauses  (i)-(iv)  above,  aggregated  for  such  calendar  year  or  the
applicable portion thereof during which  such person was a Securityholder.  Such
obligation  of the Master Servicer  or the Trustee shall  be deemed to have been
satisfied to  the  extent that  substantially  comparable information  shall  be
provided  by the Master Servicer or the  Trustee pursuant to any requirements of
the  Code  as  are  from  time  to  time  in  force.  See  'Description  of  the
Securities -- Registration and Definitive Securities.'
 
TERMINATION
 
     The  obligations  created  by  the related  Agreement  for  each  series of
Certificates will  terminate  upon the  payment  to Certificateholders  of  that
series  of all amounts held in the Collection Account or by the Master Servicer,
if any,  or the  Trustee  and required  to  be paid  to  them pursuant  to  such
Agreement following the earlier of (i) the final payment or other liquidation of
the  last Asset subject thereto or the disposition of all property acquired upon
foreclosure of any Whole Loan or Contract subject thereto and (ii) the  purchase
of  all of the  assets of the  Trust Fund by  the party entitled  to effect such
termination, under the circumstances and in the manner set forth in the  related
Prospectus  Supplement.  In no  event, however,  will the  trust created  by the
Agreement  continue  beyond  the  date  specified  in  the  related   Prospectus
Supplement. Written notice of termination of the Agreement will be given to each
Securityholder,  and the final distribution will  be made only upon presentation
and surrender of the Securities at the location to be specified in the notice of
termination.
 
     If  so  specified  in  the  related  Prospectus  Supplement,  a  series  of
Securities  may be subject to optional  early termination through the repurchase
of the assets in the  related Trust Fund by  the party specified therein,  under
the  circumstances and in  the manner set  forth therein. If  so provided in the
related Prospectus Supplement, upon the reduction  of the Security Balance of  a
specified  class or classes  of Securities by a  specified percentage or amount,
the party specified therein will solicit bids for the purchase of all assets  of
the  Trust Fund, or of a sufficient portion  of such assets to retire such class
or classes or purchase such class or classes at a price set forth in the related
Prospectus Supplement, in each case, under  the circumstances and in the  manner
set forth therein.
 
BOOK-ENTRY REGISTRATION AND DEFINITIVE SECURITIES
 
     If so provided in the related Prospectus Supplement, one or more classes of
the  Offered Securities of  any series will be  issued as Book-Entry Securities,
and each  such  class will  be  represented by  one  or more  single  Securities
registered  in the name  of a nominee  for the depository,  The Depository Trust
Company ('DTC').
 
     DTC is a  limited-purpose trust  company organized  under the  laws of  the
State  of  New  York,  a  member of  the  Federal  Reserve  System,  a 'clearing
corporation' within the  meaning of the  Uniform Commercial Code  ('UCC') and  a
'clearing  agency' registered pursuant  to the provisions of  Section 17A of the
Securities Exchange Act of 1934, as amended. DTC was created to hold  securities
for   its  participating  organizations   ('Participants')  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic book-entry changes  in their accounts,  thereby eliminating the  need
for  physical  movement  of certificates.  Participants  include  Merrill Lynch,
Pierce, Fenner  & Smith  Incorporated, securities  brokers and  dealers,  banks,
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations. Indirect access  to the DTC  system also is  available to  others
such  as  banks, brokers,  dealers  and trust  companies  that clear  through or
maintain a  custodial  relationship  with  a  Participant,  either  directly  or
indirectly ('Indirect Participants').
 
     Unless  otherwise provided in the  related Prospectus Supplement, investors
that are not Participants or Indirect Participants but desire to purchase,  sell
or otherwise transfer ownership of, or other interests in, Book-Entry Securities
may do so only through Participants and Indirect Participants. In addition, such
investors  ('Security Owners') will receive  all distributions on the Book-Entry
Securities through DTC and its Participants. Under a book-entry format, Security
Owners will receive payments after the related Distribution Date because,  while
payments    are   required    to   be    forwarded   to    Cede   &    Co.,   as
 
                                       37


<PAGE>
 
<PAGE>
nominee for DTC ('Cede'), on each such  date, DTC will forward such payments  to
its  Participants which thereafter will be  required to forward them to Indirect
Participants or  Security  Owners.  Unless otherwise  provided  in  the  related
Prospectus  Supplement, the only  'Securityholder' (as such term  is used in the
Agreement) will be Cede, as nominee of DTC, and the Security Owners will not  be
recognized  by  the Trustee  as  Securityholders under  the  Agreement. Security
Owners will be  permitted to exercise  the rights of  Securityholders under  the
related  Agreement, Trust Agreement or Indenture, as applicable, only indirectly
through the Participants who in turn will exercise their rights through DTC.
 
     Under the rules, regulations and procedures creating and affecting DTC  and
its  operations, DTC is required to make book-entry transfers among Participants
on whose  behalf  it acts  with  respect to  the  Book-Entry Securities  and  is
required  to receive and transmit distributions  of principal of and interest on
the Book-Entry  Securities. Participants  and Indirect  Participants with  which
Security  Owners  have  accounts  with  respect  to  the  Book-Entry  Securities
similarly are required  to make  book-entry transfers and  receive and  transmit
such payments on behalf of their respective Security Owners.
 
     Because  DTC can  act only on  behalf of  Participants, who in  turn act on
behalf of Indirect  Participants and certain  banks, the ability  of a  Security
Owner to pledge its interest in the Book-Entry Securities to persons or entities
that  do not participate in the DTC system, or otherwise take actions in respect
of its interest in the Book-Entry Securities, may be limited due to the lack  of
a physical certificate evidencing such interest.
 
     DTC  has advised the Depositor that it will take any action permitted to be
taken by a Securityholder  under an Agreement  only at the  direction of one  or
more  Participants  to  whose  account  with  DTC  interests  in  the Book-Entry
Securities are credited.
 
     Unless otherwise specified in the related Prospectus Supplement, Securities
initially issued  in  book-entry  form  will  be  issued  in  fully  registered,
certificated   form   to  Security   Owners   or  their   nominees  ('Definitive
Securities'), rather  than to  DTC or  its  nominee only  if (i)  the  Depositor
advises the Trustee in writing that DTC is no longer willing or able to properly
discharge  its responsibilities as depository with respect to the Securities and
the Depositor is unable to locate  a qualified successor or (ii) the  Depositor,
at its option, elects to terminate the book-entry system through DTC.
 
     Upon  the occurrence of  either of the events  described in the immediately
preceding  paragraph,  DTC  is  required  to  notify  all  Participants  of  the
availability  through DTC of Definitive Securities for the Security Owners. Upon
surrender by DTC of the certificate or certificates representing the  Book-Entry
Securities,  together  with instructions  for  reregistration, the  Trustee will
issue (or  cause  to  be issued)  to  the  Security Owners  identified  in  such
instructions   the  Definitive  Securities  to  which  they  are  entitled,  and
thereafter the Trustee will recognize the holders of such Definitive  Securities
as Securityholders under the Agreement.
 
                         DESCRIPTION OF THE AGREEMENTS
 
AGREEMENTS APPLICABLE TO A SERIES
 
     REMIC Certificates, Grantor Trust Certificates. Certificates that are REMIC
Certificates or Grantor Trust Certificates will be issued, and the related Trust
Fund  will be created, pursuant to a pooling and servicing agreement (a 'Pooling
and Servicing  Agreement') among  the  Depositor, the  Master Servicer  and  the
Trustee. The Assets of such Trust Fund will be transferred to the Trust Fund and
thereafter  serviced in accordance  with the terms of  the Pooling and Servicing
Agreement. In the context of the conveyance and servicing of the related Assets,
the  Pooling  and  Servicing  Agreement  may  be  referred  to  herein  as   the
'Agreement'.  Notwithstanding the foregoing, if the Assets of the Trust Fund for
such a series consists only of Government Securities or MBS, such Assets will be
conveyed to  the Trust  Fund  and administered  pursuant  to a  trust  agreement
between  the Depositor and the Trustee (a  'Trust Agreement'), which may also be
referred to herein as the 'Agreement.'
 
     Certificates That Are  Partnership Interests  for Tax  Purposes and  Notes.
Certificates that are partnership interests for tax purposes will be issued, and
the  related Trust Fund will  be created, pursuant to  a Trust Agreement between
the  Depositor   and   the   Trustee.   The  Assets   of   the   related   Trust
 
                                       38


<PAGE>
 
<PAGE>
Fund will be transferred to the Trust Fund and thereafter serviced in accordance
with  a servicing agreement (a 'Servicing Agreement') between the Depositor, the
Servicer and the Trustee. In the context of the conveyance and servicing of  the
related  Assets,  a  Servicing  Agreement  may  be  referred  to  herein  as the
'Agreement.'
 
     A series of Notes  issued by a  Trust Fund will be  issued pursuant to  the
indenture  (the 'Indenture')  between the  related Trust  Fund and  an indenture
trustee (the 'Indenture Trustee') named in the related Prospectus Supplement.
 
     Notwithstanding the foregoing, if the Assets  of a Trust Fund consist  only
of  MBS or Government Securities, such Assets will be conveyed to the Trust Fund
and administered in accordance with the  terms of the Trust Agreement, which  in
such context may be referred to herein as the Agreement.
 
     General.  Any Master Servicer and the Trustee with respect to any series of
Securities will be named in the related Prospectus Supplement. In any series  of
Securities  for which  there are  multiple Master  Servicers, there  may also be
multiple Mortgage  Loan  Groups or  Contract  Groups, each  corresponding  to  a
particular  Master  Servicer;  and,  if  the  related  Prospectus  Supplement so
specifies, the  servicing  obligations of  each  such Master  Servicer  will  be
limited  to the  Whole Loans  in such corresponding  Mortgage Loan  Group or the
Contracts in the corresponding  Contract Group. In lieu  of appointing a  Master
Servicer,  a servicer may be  appointed pursuant to the  Agreement for any Trust
Fund. Such servicer will service all or  a significant number of Whole Loans  or
Contracts  directly without  a Sub-Servicer.  Unless otherwise  specified in the
related Prospectus Supplement,  the obligations  of any such  servicer shall  be
commensurate  with those of the Master  Servicer described herein. References in
this Prospectus  to  Master Servicer  and  its rights  and  obligations,  unless
otherwise  specified in  the related Prospectus  Supplement, shall  be deemed to
also be references to any servicer servicing Whole Loans or Contracts  directly.
A  manager or administrator may be appointed pursuant to the Trust Agreement for
any Trust Fund to administer such  Trust Fund. The provisions of each  Agreement
will  vary depending upon the  nature of the Securities  to be issued thereunder
and the nature  of the  related Trust  Fund. Forms  of a  Pooling and  Servicing
Agreement,  a Sale and Servicing Agreement and a Trust Agreement have been filed
as exhibits to the Registration Statement of which this Prospectus is a part.
 
     The following summaries describe certain provisions that may appear in each
Agreement. The Prospectus Supplement  for a series  of Securities will  describe
any  provision of the Agreement relating  to such series that materially differs
from the description thereof contained in this Prospectus. The summaries do  not
purport  to be complete and are subject  to, and are qualified in their entirety
by reference to, all of the provisions of the Agreement for each Trust Fund  and
the description of such provisions in the related Prospectus Supplement. As used
herein  with respect  to any series,  the term  'Security' refers to  all of the
Securities of that  series, whether  or not offered  hereby and  by the  related
Prospectus Supplement, unless the context otherwise requires. The Depositor will
provide  a copy of  the Agreement (without  exhibits) relating to  any series of
Securities without charge upon written request of a holder of a Security of such
series addressed to Merrill  Lynch Mortgage Investors,  Inc., 250 Vesey  Street,
World  Financial Center, North Tower, 10th Floor, New York, New York 10281-1310.
Attention: Jack Ross.
 
ASSIGNMENT OF ASSETS; REPURCHASES
 
     At the time  of issuance of  any series of  Securities, the Depositor  will
assign  (or cause  to be assigned)  to the  designated Trustee the  Assets to be
included in the related Trust Fund, together with all principal and interest  to
be received on or with respect to such Assets after the Cut-off Date, other than
principal  and interest  due on or  before the  Cut-off Date and  other than any
Retained Interest. The Trustee will, concurrently with such assignment,  deliver
the  Certificates to  the Depositor  in exchange  for the  Assets and  the other
assets comprising the Trust Fund for such series. Each Asset will be  identified
in a schedule appearing as an exhibit to the related Agreement. Unless otherwise
provided  in  the  related  Prospectus Supplement,  such  schedule  will include
detailed information (i) in respect of  each Whole Loan included in the  related
Trust  Fund, including without limitation, the  address of the related Mortgaged
Property and type of  such property, the Mortgage  Rate and, if applicable,  the
applicable  index, margin,  adjustment date  and any  rate cap  information, the
original and remaining term to maturity, the original and outstanding  principal
balance and balloon payment, if any, the Value and
 
                                       39


<PAGE>
 
<PAGE>
Loan-to-Value  Ratio  as  of  the  date  indicated  and  payment  and prepayment
provisions, if applicable;  (ii) in  respect of  each Contract  included in  the
related  Trust  Fund,  including  without limitation  the  Contract  number, the
outstanding principal amount and the Contract Rate; and (iii) in respect of each
MBS included in the  related Trust Fund, including  without limitation, the  MBS
Issuer,  MBS Servicer and MBS Trustee, the  pass-through or bond rate or formula
for determining such  rate, the issue  date and original  and remaining term  to
maturity,  if  applicable, the  original  and outstanding  principal  amount and
payment provisions, if applicable.
 
     With respect  to each  Whole Loan,  except as  otherwise specified  in  the
related  Prospectus  Supplement,  the  Depositor will  deliver  or  cause  to be
delivered to the Trustee (or to  the custodian hereinafter referred to)  certain
loan  documents,  which unless  otherwise  specified in  the  related Prospectus
Supplement will include the original  Mortgage Note endorsed, without  recourse,
in  blank or to the order of the  Trustee, the original Mortgage (or a certified
copy thereof) with evidence of recording indicated thereon and an assignment  of
the Mortgage to the Trustee in recordable form. Notwithstanding the foregoing, a
Trust  Fund may include Mortgage  Loans where the original  Mortgage Note is not
delivered to  the  Trustee if  the  Depositor delivers  to  the Trustee  or  the
custodian  a copy or a duplicate original of the Mortgage Note, together with an
affidavit certifying that the original thereof has been lost or destroyed.  With
respect  to such Mortgage Loans, the Trustee (or its nominee) may not be able to
enforce the  Mortgage  Note  against  the  related  borrower.  Unless  otherwise
specified  in  the  related  Prospectus Supplement,  the  Asset  Seller  will be
required to agree to repurchase, or substitute for, each such Mortgage Loan that
is subsequently in default if the enforcement thereof or of the related Mortgage
is materially adversely affected by the  absence of the original Mortgage  Note.
Unless  otherwise  provided in  the related  Prospectus Supplement,  the related
Agreement will  require the  Depositor  or another  party specified  therein  to
promptly  cause  each  such  assignment  of  Mortgage  to  be  recorded  in  the
appropriate public office  for real  property records,  except in  the State  of
California or in other states where, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the Trustee's interest in the
related  Whole  Loan  against the  claim  of  any subsequent  transferee  or any
successor to or  creditor of the  Depositor, the Master  Servicer, the  relevant
Asset Seller or any other prior holder of the Whole Loan.
 
     The Trustee (or a custodian) will review such Whole Loan documents within a
specified period of days after receipt thereof, and the Trustee (or a custodian)
will  hold such  documents in trust  for the benefit  of the Certificateholders.
Unless otherwise specified  in the  related Prospectus Supplement,  if any  such
document  is  found to  be missing  or  defective in  any material  respect, the
Trustee (or such custodian) shall immediately notify the Master Servicer and the
Depositor, and the Master Servicer  shall immediately notify the relevant  Asset
Seller.  If  the  Asset Seller  cannot  cure  the omission  or  defect  within a
specified number of  days after receipt  of such notice,  then unless  otherwise
specified  in  the  related  Prospectus Supplement,  the  Asset  Seller  will be
obligated, within  a specified  number of  days of  receipt of  such notice,  to
repurchase  the related  Whole Loan  from the Trustee  at the  Purchase Price or
substitute for  such Mortgage  Loan. There  can be  no assurance  that an  Asset
Seller  will fulfill this repurchase or substitution obligation, and neither the
Master Servicer nor the Depositor will be obligated to repurchase or  substitute
for  such Mortgage Loan if  the Asset Seller defaults  on its obligation. Unless
otherwise specified in  the related  Prospectus Supplement,  this repurchase  or
substitution   obligation  constitutes   the  sole   remedy  available   to  the
Certificateholders or the Trustee  for omission of, or  a material defect in,  a
constituent  document.  To  the  extent  specified  in  the  related  Prospectus
Supplement,  in  lieu  of  curing  any  omission  or  defect  in  the  Asset  or
repurchasing or substituting for such Asset, the Asset Seller may agree to cover
any losses suffered by the Trust Fund as a result of such breach or defect.
 
     Notwithstanding the preceding two paragraphs, unless otherwise specified in
the  related Prospectus  Supplement, the documents  with respect  to Home Equity
Loans, Home Improvement Contracts and Unsecured Home Improvement Loans will  not
be delivered to the Trustee (or a custodian), but will be retained by the Master
Servicer,  which may also be  the Asset Seller. In  addition, assignments of the
related Mortgages to the Trustee will not be recorded, unless otherwise provided
in the related Prospectus Supplement.
 
                                       40


<PAGE>
 
<PAGE>
     With respect to each  Contract, unless otherwise  specified in the  related
Prospectus  Supplement, the Master Servicer (which may also be the Asset Seller)
will maintain  custody of  the original  Contract and  copies of  documents  and
instruments   related  to  each  Contract  and  the  security  interest  in  the
Manufactured Home securing each Contract. In order to give notice of the  right,
title  and interest of  the Trustee in  the Contracts, the  Depositor will cause
UCC-1  financing  statements  to  be  executed  by  the  related  Asset   Seller
identifying  the Depositor as secured party and by the Depositor identifying the
Trustee as the  secured party and,  in each case,  identifying all Contracts  as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Contracts  will not be  stamped or otherwise marked  to reflect their assignment
from the  Company to  the Trust.  Therefore, if,  through negligence,  fraud  or
otherwise,  a subsequent purchaser were able  to take physical possession of the
Contracts without notice of such assignment, the interest of the Trustee in  the
Contracts could be defeated. See 'Certain Legal Aspects of the Contracts.'
 
     While  the Contract documents  will not be  reviewed by the  Trustee or the
Master Servicer, if the Master Servicer finds that any such document is  missing
or  defective in  any material  respect, the  Master Servicer  shall immediately
notify the Depositor and the relevant  Asset Seller. If the Asset Seller  cannot
cure  the omission or defect within a  specified number of days after receipt of
such  notice,  then  unless  otherwise  specified  in  the  related   Prospectus
Supplement,  the Asset  Seller will be  obligated, within a  specified number of
days of receipt  of such  notice, to repurchase  the related  Contract from  the
Trustee  at the Purchase Price or substitute  for such Contract. There can be no
assurance that  an Asset  Seller will  fulfill this  repurchase or  substitution
obligation,  and neither the Master Servicer nor the Depositor will be obligated
to repurchase or substitute  for such Contract if  the Asset Seller defaults  on
its obligation. Unless otherwise specified in the related Prospectus Supplement,
this repurchase or substitution obligation constitutes the sole remedy available
to  the Certificateholders or the Trustee for  omission of, or a material defect
in, a constituent document.  To the extent specified  in the related  Prospectus
Supplement,  in  lieu  of  curing  any  omission  or  defect  in  the  Asset  or
repurchasing or substituting for such Asset, the Asset Seller may agree to cover
any losses suffered by the Trust Fund as a result of such breach or defect.
 
     With respect to each Government Security  or MBS in certificated form,  the
Depositor  will  deliver  or  cause  to be  delivered  to  the  Trustee  (or the
custodian) the  original  certificate  or  other  definitive  evidence  of  such
Government  Security or  MBS, as applicable,  together with bond  power or other
instruments,  certifications  or  documents  required  to  transfer  fully  such
Government Security or MBS, as applicable, to the Trustee for the benefit of the
Certificateholders.   With  respect  to  each  Government  Security  or  MBS  in
uncertificated or  book-entry  form or  held  through a  'clearing  corporation'
within  the meaning of  the UCC, the  Depositor and the  Trustee will cause such
Government Security or MBS  to be registered  directly or on  the books of  such
clearing  corporation or of a financial intermediary  in the name of the Trustee
for the  benefit of  the Certificateholders.  Unless otherwise  provided in  the
related  Prospectus Supplement, the  related Agreement will  require that either
the Depositor or the Trustee promptly cause any MBS and Government Securities in
certificated form not registered in the name of the Trustee to be re-registered,
with the applicable persons, in the name of the Trustee.
 
REPRESENTATIONS AND WARRANTIES; REPURCHASES
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement   the
Depositor  will, with  respect to  each Whole  Loan or  Contract, assign certain
representations and warranties, as of a  specified date (the person making  such
representations  and  warranties, the  'Warranting Party')  covering, by  way of
example, the following types of matters: (i) the accuracy of the information set
forth for such Whole Loan or Contract on the schedule of Assets appearing as  an
exhibit  to  the  related Agreement;  (ii)  in the  case  of a  Whole  Loan, the
existence of title insurance insuring the  lien priority of the Whole Loan  and,
in  the case  of a Contract,  that the  Contract creates a  valid first security
interest in or lien on the related Manufactured Home; (iii) the authority of the
Warranting Party to sell the Whole Loan or Contract; (iv) the payment status  of
the  Whole Loan or Contract; (v)  in the case of a  Whole Loan, the existence of
customary provisions  in  the  related  Mortgage Note  and  Mortgage  to  permit
realization against the Mortgaged Property of the benefit of the security of the
Mortgage;  and  (vi)  the  existence of  hazard  and  extended  perils insurance
coverage on the Mortgaged Property or Manufactured Home.
 
                                       41


<PAGE>
 
<PAGE>
     Any Warranting Party shall  be an Asset Seller  or an affiliate thereof  or
such  other person acceptable  to the Depositor  and shall be  identified in the
related Prospectus Supplement.
 
     Representations and warranties made in respect of a Whole Loan or  Contract
may  have  been made  as  of a  date  prior to  the  applicable Cut-off  Date. A
substantial period of time may  have elapsed between such  date and the date  of
initial issuance of the related series of Certificates evidencing an interest in
such  Whole  Loan  or  Contract.  Unless  otherwise  specified  in  the  related
Prospectus Supplement, in the  event of a breach  of any such representation  or
warranty, the Warranting Party will be obligated to reimburse the Trust Fund for
losses  caused by any  such breach or  either cure such  breach or repurchase or
replace the  affected Whole  Loan  or Contract  as  described below.  Since  the
representations  and warranties may not address  events that may occur following
the date  as  of  which  they  were made,  the  Warranting  Party  will  have  a
reimbursement,  cure, repurchase or substitution obligation in connection with a
breach of such  a representation and  warranty only if  the relevant event  that
causes  such breach  occurs prior to  such date.  Such party would  have no such
obligations if the  relevant event  that causes  such breach  occurs after  such
date.
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement, each
Agreement will provide that the Master Servicer and/or Trustee will be  required
to  notify  promptly  the  relevant  Warranting  Party  of  any  breach  of  any
representation or warranty made  by it in  respect of a  Whole Loan or  Contract
that  materially and adversely affects the value  of such Whole Loan or Contract
or the interests  therein of  the Certificateholders. If  such Warranting  Party
cannot  cure such breach within  a specified period following  the date on which
such party  was notified  of such  breach, then  such Warranting  Party will  be
obligated  to repurchase such Whole  Loan or Contract from  the Trustee within a
specified period from  the date on  which the Warranting  Party was notified  of
such  breach, at the Purchase Price therefor.  As to any Whole Loan or Contract,
unless otherwise specified in the  related Prospectus Supplement, the  'Purchase
Price'  is equal to the sum of the unpaid principal balance thereof, plus unpaid
accrued interest thereon at the Mortgage Rate or Contract Rate from the date  as
to  which interest was last paid to the due  date in the Due Period in which the
relevant purchase  is  to  occur,  plus  certain  servicing  expenses  that  are
reimbursable to the Master Servicer. If so provided in the Prospectus Supplement
for  a  series, a  Warranting  Party, rather  than  repurchase a  Whole  Loan or
Contract as to  which a  breach has  occurred, will  have the  option, within  a
specified period after initial issuance of such series of Certificates, to cause
the removal of such Whole Loan or Contract from the Trust Fund and substitute in
its  place  one  or more  other  Whole  Loans or  Contracts,  as  applicable, in
accordance with the standards described in the related Prospectus Supplement. If
so provided  in the  Prospectus Supplement  for a  series, a  Warranting  Party,
rather  than repurchase  or substitute a  Whole Loan  or Contract as  to which a
breach has occurred, will  have the option  to reimburse the  Trust Fund or  the
Certificateholders  for  any  losses  caused by  such  breach.  Unless otherwise
specified in the related  Prospectus Supplement, this reimbursement,  repurchase
or  substitution obligation will constitute the sole remedy available to holders
of Certificates or the  Trustee for a breach  of representation by a  Warranting
Party.
 
     Neither  the  Depositor (except  to the  extent that  it is  the Warranting
Party) nor the Master Servicer will be obligated to purchase or substitute for a
Whole Loan or Contract if  a Warranting Party defaults  on its obligation to  do
so,  and no assurance can  be given that Warranting  Parties will carry out such
obligations with respect to Whole Loans or Contracts.
 
     Unless  otherwise  provided  in  the  related  Prospectus  Supplement   the
Warranting  Party will,  with respect to  a Trust Fund  that includes Government
Securities or MBS, make or assign certain representations or warranties, as of a
specified date, with respect to such Government Securities or MBS, covering  (i)
the  accuracy of the  information set forth  therefor on the  schedule of Assets
appearing as an exhibit to the related  Agreement and (ii) the authority of  the
Warranting  Party to  sell such Assets.  The related  Prospectus Supplement will
describe the remedies for a breach thereof.
 
     A  Master  Servicer  will  make  certain  representations  and   warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations under, the related Agreement. A breach of any such representation of
the Master Servicer which materially and adversely affects the interests of  the
Certificateholders  and  which  continues  unremedied  for  the  number  of days
specified in the Agreement after the giving of written notice of such breach  to
the  Master Servicer by the Trustee or the Depositor, or to the Master Servicer,
the Depositor and  the Trustee  by the  holders of  Certificates evidencing  not
 
                                       42


<PAGE>
 
<PAGE>
less  than 25% of the  Voting Rights (unless otherwise  specified in the related
Prospectus Supplement), will constitute an  Event of Default under such  Pooling
and  Servicing  Agreement. See  'Events of  Default' and  'Rights Upon  Event of
Default.'
 
COLLECTION ACCOUNT AND RELATED ACCOUNTS
 
GENERAL
 
     The Master  Servicer  and/or the  Trustee  will,  as to  each  Trust  Fund,
establish  and maintain or  cause to be  established and maintained  one or more
separate  accounts  for  the  collection  of  payments  on  the  related  Assets
(collectively, the 'Collection Account'), which must be either (i) an account or
accounts  the deposits in  which are insured  by the Bank  Insurance Fund or the
Savings Association Insurance Fund of the Federal Deposit Insurance  Corporation
('FDIC')  (to the limits established by the  FDIC) and the uninsured deposits in
which are otherwise secured such that  the Certificateholders have a claim  with
respect  to the funds  in the Collection  Account or a  perfected first priority
security interest against any collateral securing such funds that is superior to
the claims of any other depositors or general creditors of the institution  with
which  the Collection Account is maintained  or (ii) otherwise maintained with a
bank or trust company,  and in a  manner, satisfactory to  the Rating Agency  or
Agencies  rating any class of Securities of such series. The collateral eligible
to secure  amounts  in  the  Collection Account  is  limited  to  United  States
government  securities and other  investment grade obligations  specified in the
Agreement ('Permitted Investments'). A Collection  Account may be maintained  as
an interest bearing or a non-interest bearing account and the funds held therein
may  be invested pending each succeeding Distribution Date in certain short-term
Permitted Investments.  Unless  otherwise  provided in  the  related  Prospectus
Supplement,  any  interest or  other income  earned on  funds in  the Collection
Account will  be  paid  to a  Master  Servicer  or its  designee  as  additional
servicing  compensation.  The  Collection  Account  may  be  maintained  with an
institution that is an affiliate of the Master Servicer, if applicable, provided
that such  institution meets  the  standards imposed  by  the Rating  Agency  or
Agencies.  If permitted by the Rating Agency or Agencies and so specified in the
related Prospectus Supplement, a Collection  Account may contain funds  relating
to  more than one  series of mortgage pass-through  certificates and may contain
other funds  respecting  payments on  mortgage  loans belonging  to  the  Master
Servicer or serviced or master serviced by it on behalf of others.
 
DEPOSITS
 
     A  Master Servicer or the Trustee will  deposit or cause to be deposited in
the Collection Account  for one or  more Trust  Funds on a  daily basis,  unless
otherwise  provided  in  the  related  Agreement,  the  following  payments  and
collections received, or advances made, by the Master Servicer or the Trustee or
on its behalf  subsequent to the  Cut-off Date  (other than payments  due on  or
before  the Cut-off Date,  and exclusive of any  amounts representing a Retained
Interest):
 
          (i)  all  payments  on  account  of  principal,  including   principal
     prepayments, on the Assets;
 
          (ii)  all payments on account of interest on the Assets, including any
     default interest  collected,  in  each  case net  of  any  portion  thereof
     retained   by  a  Master  Servicer  or  a  Sub-Servicer  as  its  servicing
     compensation and net of any Retained Interest;
 
          (iii) all proceeds of the  hazard insurance policies to be  maintained
     in  respect of each Mortgaged  Property securing a Whole  Loan in the Trust
     Fund (to the extent such proceeds are not applied to the restoration of the
     property or  released  to  the  mortgagor in  accordance  with  the  normal
     servicing  procedures  of a  Master Servicer  or the  related Sub-Servicer,
     subject to the terms  and conditions of the  related Mortgage and  Mortgage
     Note)  (collectively, 'Insurance Proceeds') and  all other amounts received
     and retained in connection with the liquidation of defaulted Mortgage Loans
     in the Trust  Fund, by foreclosure  or otherwise ('Liquidation  Proceeds'),
     together  with the  net proceeds  on a  monthly basis  with respect  to any
     Mortgaged  Properties  acquired  for  the  benefit  of  Securityholders  by
     foreclosure or by deed in lieu of foreclosure or otherwise;
 
          (iv) any amounts paid under any instrument or drawn from any fund that
     constitutes  Credit  Support  for  the  related  series  of  Securities  as
     described under 'Description of Credit Support';
 
                                       43


<PAGE>
 
<PAGE>
          (v)  any  advances  made  as  described  under  'Description  of   the
     Securities -- Advances in Respect of Delinquencies';
 
          (vi)  any amounts  paid under  any Cash  Flow Agreement,  as described
     under 'Description of the Trust Funds -- Cash Flow Agreements';
 
          (vii) all proceeds  of any  Asset or, with  respect to  a Whole  Loan,
     property  acquired in respect thereof purchased by the Depositor, any Asset
     Seller or  any other  specified person  as described  under 'Assignment  of
     Assets; Repurchases' and 'Representations and Warranties; Repurchases,' all
     proceeds  of  any  defaulted  Mortgage Loan  purchased  as  described under
     'Realization Upon Defaulted  Whole Loans,'  and all proceeds  of any  Asset
     purchased as described under 'Description of the Securities -- Termination'
     (also, 'Liquidation Proceeds');
 
          (viii) any amounts paid by a Master Servicer to cover certain interest
     shortfalls arising out of the prepayment of Whole Loans or Contracts in the
     Trust  Fund as described  under 'Description of  the Agreements -- Retained
     Interest; Servicing Compensation and Payment of Expenses';
 
          (ix) to the extent that any  such item does not constitute  additional
     servicing  compensation to  a Master Servicer,  any payments  on account of
     modification  or  assumption  fees,  late  payment  charges  or  Prepayment
     Premiums on the Mortgage Assets;
 
          (x)  all payments required  to be deposited  in the Collection Account
     with respect  to any  deductible  clause in  any blanket  insurance  policy
     described under 'Hazard Insurance Policies';
 
          (xi)  any amount required to be deposited  by a Master Servicer or the
     Trustee in connection with losses  realized on investments for the  benefit
     of the Master Servicer or the Trustee, as the case may be, of funds held in
     the Collection Account; and
 
          (xii)  any other  amounts required to  be deposited  in the Collection
     Account as provided in the related  Agreement and described in the  related
     Prospectus Supplement.
 
WITHDRAWALS
 
     A  Master Servicer or the Trustee may,  from time to time, unless otherwise
specified in the related  Prospectus Supplement or  the related Agreement,  make
withdrawals  from the  Collection Account  for each  Trust Fund  for any  of the
following purposes:
 
          (i) to make distributions to the Securityholders on each  Distribution
     Date;
 
          (ii)  to reimburse a Master Servicer for unreimbursed amounts advanced
     as described under 'Description of the Securities -- Advances in Respect of
     Delinquencies,' such reimbursement to be made out of amounts received which
     were identified and applied by the  Master Servicer as late collections  of
     interest  (net  of related  servicing fees  and  Retained Interest)  on and
     principal of the particular Whole Loans or Contracts with respect to  which
     the  advances were made  or out of  amounts drawn under  any form of Credit
     Support with respect to such Whole Loans or Contracts;
 
          (iii) to reimburse a Master Servicer for unpaid servicing fees  earned
     and  certain unreimbursed servicing expenses incurred with respect to Whole
     Loans or  Contracts  and  properties  acquired  in  respect  thereof,  such
     reimbursement to be made out of amounts that represent Liquidation Proceeds
     and Insurance Proceeds collected on the particular Whole Loans or Contracts
     and properties, and net income collected on the particular properties, with
     respect  to which such fees  were earned or such  expenses were incurred or
     out of amounts drawn under any form of Credit Support with respect to  such
     Whole Loans or Contracts and properties;
 
          (iv)  to reimburse  a Master  Servicer for  any advances  described in
     clause (ii)  above and  any servicing  expenses described  in clause  (iii)
     above  which, in  the Master  Servicer's good  faith judgment,  will not be
     recoverable  from  the  amounts  described  in  clauses  (ii)  and   (iii),
     respectively, such reimbursement to be made from amounts collected on other
     Assets  or, if and to  the extent so provided  by the related Agreement and
     described in the related Prospectus  Supplement, just from that portion  of
     amounts collected on other Assets that is otherwise distributable on one or
     more  classes of  Subordinate Securities,  if any,  remain outstanding, and
     otherwise any outstanding class of Securities, of the related series;
 
                                       44


<PAGE>
 
<PAGE>
          (v)  if  and  to  the  extent  described  in  the  related  Prospectus
     Supplement,  to  pay a  Master Servicer  interest  accrued on  the advances
     described in  clause (ii)  above and  the servicing  expenses described  in
     clause (iii) above while such remain outstanding and unreimbursed;
 
          (vi)  to reimburse a  Master Servicer, the Depositor,  or any of their
     respective directors, officers, employees and  agents, as the case may  be,
     for certain expenses, costs and liabilities incurred thereby, as and to the
     extent described under 'Certain Matters Regarding a Master Servicer and the
     Depositor';
 
          (vii)  if  and  to  the extent  described  in  the  related Prospectus
     Supplement, to pay (or  to transfer to a  separate account for purposes  of
     escrowing for the payment of) the Trustee's fees;
 
          (viii)  to reimburse  the Trustee or  any of  its directors, officers,
     employees and agents, as the case  may be, for certain expenses, costs  and
     liabilities incurred thereby, as and to the extent described under 'Certain
     Matters Regarding the Trustee';
 
          (ix)  unless otherwise provided in  the related Prospectus Supplement,
     to pay a  Master Servicer, as  additional servicing compensation,  interest
     and  investment income earned in respect  of amounts held in the Collection
     Account;
 
          (x) to pay the  person entitled thereto any  amounts deposited in  the
     Collection  Account that were identified and applied by the Master Servicer
     as recoveries of Retained Interest;
 
          (xi) to  pay for  costs  reasonably incurred  in connection  with  the
     proper  management and maintenance  of any Mortgaged  Property acquired for
     the benefit  of  Securityholders by  foreclosure  or  by deed  in  lieu  of
     foreclosure  or otherwise, such payments to  be made out of income received
     on such property;
 
          (xii) if one or more elections have been made to treat the Trust  Fund
     or  designated portions thereof  as a REMIC,  to pay any  federal, state or
     local taxes imposed on the Trust Fund or its assets or transactions, as and
     to the extent described under  'Certain Federal Income Tax Consequences  --
     REMICS -- Prohibited Transactions Tax and Other Taxes';
 
          (xiii) to pay for the cost of an independent appraiser or other expert
     in  real  estate matters  retained to  determine  a fair  sale price  for a
     defaulted  Whole  Loan  or  a  property  acquired  in  respect  thereof  in
     connection with the liquidation of such Whole Loan or property;
 
          (xiv)  to pay  for the  cost of  various opinions  of counsel obtained
     pursuant to the related Agreement for the benefit of Securityholders;
 
          (xv) to pay for the costs  of recording the related Agreement if  such
     recordation   materially   and  beneficially   affects  the   interests  of
     Securityholders, provided that such payment  shall not constitute a  waiver
     with respect to the obligation of the Warranting Party to remedy any breach
     of representation or warranty under the Agreement;
 
          (xvi)  to pay the person entitled thereto any amounts deposited in the
     Collection Account in error, including amounts received on any Asset  after
     its  removal  from  the  Trust  Fund  whether  by  reason  of  purchase  or
     substitution as  contemplated by  'Assignment  of Assets;  Repurchase'  and
     'Representations and Warranties; Repurchases' or otherwise;
 
          (xvii)  to  make  any  other  withdrawals  permitted  by  the  related
     Agreement; and
 
          (xviii)  to  clear  and  terminate  the  Collection  Account  at   the
     termination of the Trust Fund.
 
OTHER COLLECTION ACCOUNTS
 
     Notwithstanding  the foregoing, if  so specified in  the related Prospectus
Supplement, the  Agreement for  any series  of Securities  may provide  for  the
establishment  and maintenance of  a separate collection  account into which the
Master Servicer or any  related Sub-Servicer will deposit  on a daily basis  the
amounts  described  under  '  --  Deposits' above  for  one  or  more  series of
Securities. Any  amounts on  deposit  in any  such  collection account  will  be
withdrawn  therefrom and deposited into the  appropriate Collection Account by a
time specified in the related Prospectus Supplement. To the extent specified  in
the related Prospectus Supplement, any amounts which could be withdrawn from the
Collection  Account  as described  under '  -- Withdrawals'  above, may  also be
withdrawn from any such collection
 
                                       45


<PAGE>
 
<PAGE>
account. The Prospectus Supplement will set forth any restrictions with  respect
to  any  such  collection  account, including  investment  restrictions  and any
restrictions  with  respect  to  financial  institutions  with  which  any  such
collection account may be maintained.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     The Master Servicer, directly or through Sub-Servicers, is required to make
reasonable  efforts to collect all scheduled  payments under the Whole Loans and
will follow  or cause  to be  followed such  collection procedures  as it  would
follow  with respect to mortgage loans that are comparable to the Whole Loans or
manufactured housing contracts comparable to the Contracts and held for its  own
account,  provided  such procedures  are consistent  with (i)  the terms  of the
related Agreement  and any  related  hazard insurance  policy or  instrument  of
Credit  Support, if any, included in the  related Trust Fund described herein or
under 'Description of Credit Support,' (ii) applicable law and (iii) the general
servicing standard specified in the related Prospectus Supplement or, if no such
standard is so specified,  its normal servicing practices  (in either case,  the
'Servicing  Standard').  In connection  therewith, the  Master Servicer  will be
permitted in its discretion to waive any late payment charge or penalty interest
in respect of a late payment on a Whole Loan or Contract.
 
     Each Master  Servicer will  also  be required  to perform  other  customary
functions  of  a  servicer  of comparable  loans,  including  maintaining hazard
insurance policies as described herein and in any related Prospectus Supplement,
and filing and  settling claims  thereunder; maintaining  escrow or  impoundment
accounts  of mortgagors for payment of taxes, insurance and other items required
to be paid by any mortgagor pursuant to a Whole Loan; processing assumptions  or
substitutions  in those  cases where the  Master Servicer has  determined not to
enforce any  applicable due-on-sale  clause; attempting  to cure  delinquencies;
supervising  foreclosures  or repossessions;  inspecting and  managing Mortgaged
Properties or Manufactured  Homes under certain  circumstances; and  maintaining
accounting  records relating to  the Whole Loans  or Contracts. Unless otherwise
specified in  the related  Prospectus Supplement,  the Master  Servicer will  be
responsible  for filing and settling claims in respect of particular Whole Loans
or Contracts under any applicable instrument of Credit Support. See 'Description
of Credit Support.'
 
     The Master Servicer may  agree to modify,  waive or amend  any term of  any
Whole  Loan or Contract  in a manner  consistent with the  Servicing Standard so
long as the modification, waiver or amendment will not (i) affect the amount  or
timing  of any scheduled payments of principal  or interest on the Whole Loan or
Contract or (ii) in its judgment,  materially impair the security for the  Whole
Loan  or Contract  or reduce  the likelihood  of timely  payment of  amounts due
thereon. The  Master Servicer  also may  agree to  any modification,  waiver  or
amendment that would so affect or impair the payments on, or the security for, a
Whole  Loan or Contract if, unless  otherwise provided in the related Prospectus
Supplement, (i)  in  its judgment,  a  material default  on  the Whole  Loan  or
Contract has occurred or a payment default is imminent and (ii) in its judgment,
such modification, waiver or amendment is reasonably likely to produce a greater
recovery  with respect to  the Whole Loan  or Contract on  a present value basis
than would liquidation. The Master Servicer is required to notify the Trustee in
the event  of  any  modification, waiver  or  amendment  of any  Whole  Loan  or
Contract.
 
     In  the case of  Multifamily Loans, a Mortgagor's  failure to make required
Mortgage Loan payments may mean that operating income is insufficient to service
the Mortgage Loan debt,  or may reflect  the diversion of  that income from  the
servicing  of  the  Mortgage  Loan  debt.  In  addition,  a  Mortgagor  under  a
Multifamily Loan  that is  unable to  make Mortgage  Loan payments  may also  be
unable  to make timely payment  of all required taxes  and otherwise to maintain
and insure the  related Mortgaged  Property. In  general, the  Servicer will  be
required  to monitor any  Multifamily Loan that is  in default, evaluate whether
the causes of  the default  can be corrected  over a  reasonable period  without
significant  impairment of the value of the related Mortgaged Property, initiate
corrective action in cooperation with the  Mortgagor if cure is likely,  inspect
the  related Multifamily Property and take  such other actions as are consistent
with the related Agreement. A significant  period of time may elapse before  the
Servicer is able to assess the success of any such corrective action or the need
for  additional initiatives.  The time  within which  the Servicer  can make the
initial determination of appropriate action, evaluate the success of  corrective
action,  develop additional  initiatives, institute  foreclosure proceedings and
 
                                       46


<PAGE>
 
<PAGE>
actually foreclose may vary considerably depending on the particular Multifamily
Loan, the Multifamily Property, the Mortgagor, the presence of an acceptable  to
party  to assume the Multifamily Loan and  the laws of the jurisdiction in which
the Multifamily Property is located.
 
SUB-SERVICERS
 
     A Master Servicer may delegate its servicing obligations in respect of  the
Whole  Loans or Contracts to third-party servicers (each, a 'Sub-Servicer'), but
such Master Servicer  will remain  obligated under the  related Agreement.  Each
sub-servicing  agreement  between  a  Master  Servicer  and  a  Sub-Servicer  (a
'Sub-Servicing Agreement')  must be  consistent with  the terms  of the  related
Agreement  and must provide that, if for  any reason the Master Servicer for the
related series of Securities is no  longer acting in such capacity, the  Trustee
or  any successor  Master Servicer may  assume the Master  Servicer's rights and
obligations under such Sub-Servicing Agreement.
 
     Unless otherwise provided in the related Prospectus Supplement, the  Master
Servicer  will be  solely liable for  all fees  owed by it  to any Sub-Servicer,
irrespective of  whether  the Master  Servicer's  compensation pursuant  to  the
related Agreement is sufficient to pay such fees. However, a Sub-Servicer may be
entitled  to  a Retained  Interest  in certain  Whole  Loans or  Contracts. Each
Sub-Servicer will be reimbursed by the Master Servicer for certain  expenditures
which  it  makes, generally  to the  same  extent the  Master Servicer  would be
reimbursed under an  Agreement. See 'Retained  Interest; Servicing  Compensation
and Payment of Expenses.'
 
REALIZATION UPON DEFAULTED WHOLE LOANS
 
     Unless  otherwise provided in the related Prospectus Supplement, the Master
Servicer is required to monitor any Whole Loan or Contract which is in  default,
initiate  corrective action in cooperation with the mortgagor or obligor if cure
is likely, inspect  the Mortgaged Property  or Manufactured Home  and take  such
other  actions  as are  consistent with  the  Servicing Standard.  A significant
period of time  may elapse  before the  Master Servicer  is able  to assess  the
success of such corrective action or the need for additional initiatives.
 
     Any  Agreement  relating  to a  Trust  Fund  that includes  Whole  Loans or
Contracts may  grant to  the Master  Servicer and/or  the holder  or holders  of
certain  classes of  Securities a  right of first  refusal to  purchase from the
Trust Fund at a predetermined purchase price any such Whole Loan or Contract  as
to which a specified number of scheduled payments thereunder are delinquent. Any
such right granted to the holder of an Offered Security will be described in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe any such  right granted  to any  person if  the predetermined  purchase
price  is  less than  the Purchase  Price  described under  'Representations and
Warranties; Repurchases.'
 
     If so specified in the  related Prospectus Supplement, the Master  Servicer
may  offer  to  sell any  defaulted  Whole  Loan or  Contract  described  in the
preceding paragraph and not otherwise purchased by any person having a right  of
first  refusal with respect thereto, if and when the Master Servicer determines,
consistent with the Servicing Standard, that such a sale would produce a greater
recovery on a present  value basis than  would liquidation through  foreclosure,
repossession or similar proceedings. The related Agreement will provide that any
such offering be made in a commercially reasonable manner for a specified period
and  that the  Master Servicer  accept the  highest cash  bid received  from any
person  (including  itself,  an  affiliate   of  the  Master  Servicer  or   any
Certificateholder)  that constitutes a fair price  for such defaulted Whole Loan
or Contract. In the absence of any bid determined in accordance with the related
Agreement to be  fair, the Master  Servicer shall proceed  with respect to  such
defaulted  Mortgage Loan or Contract as described below. Any bid in an amount at
least  equal  to  the  Purchase  Price  described  under  'Representations   and
Warranties; Repurchases' will in all cases be deemed fair.
 
     The  Master Servicer, on behalf  of the Trustee, may  at any time institute
foreclosure proceedings, exercise any power  of sale contained in any  mortgage,
obtain  a deed in lieu of foreclosure, or otherwise acquire title to a Mortgaged
Property securing a Whole Loan by operation  of law or otherwise and may at  any
time  repossess  and  realize upon  any  Manufactured  Home, if  such  action is
consistent with the
 
                                       47


<PAGE>
 
<PAGE>
Servicing Standard and a default on such Whole Loan or Contract has occurred or,
in the Master Servicer's judgment, is imminent.
 
     Unless otherwise provided in the related Prospectus Supplement, if title to
any Mortgaged Property is acquired by a Trust Fund as to which a REMIC  election
has  been  made, the  Master  Servicer, on  behalf of  the  Trust Fund,  will be
required to sell the Mortgaged Property within two years of acquisition,  unless
(i)  the  Internal Revenue  Service grants  an  extension of  time to  sell such
property or (ii) the Trustee receives  an opinion of independent counsel to  the
effect  that the  holding of the  property by  the Trust Fund  subsequent to two
years after its acquisition will  not result in the imposition  of a tax on  the
Trust  Fund or cause the Trust Fund to fail to qualify as a REMIC under the Code
at any time that any Certificate  is outstanding. Subject to the foregoing,  the
Master  Servicer will be required to (i) solicit bids for any Mortgaged Property
so acquired in  such a manner  as will be  reasonably likely to  realize a  fair
price  for such property  and (ii) accept  the first (and,  if multiple bids are
contemporaneously received, the highest) cash bid received from any person  that
constitutes a fair price.
 
     The  limitations imposed by the related  Agreement and the REMIC provisions
of the Code (if a REMIC election has been made with respect to the related Trust
Fund) on the  ownership and  management of  any Mortgaged  Property acquired  on
behalf  of the Trust Fund may result in  the recovery of an amount less than the
amount that would otherwise be recovered. See 'Certain Legal Aspects of Mortgage
Loans -- Foreclosure.'
 
     If recovery  on  a defaulted  Whole  Loan  or Contract  under  any  related
instrument  of Credit Support is not available, the Master Servicer nevertheless
will be obligated to follow  or cause to be  followed such normal practices  and
procedures  as it  deems necessary  or advisable  to realize  upon the defaulted
Whole Loan  or Contract.  If the  proceeds of  any liquidation  of the  property
securing  the defaulted  Whole Loan  or Contract  are less  than the outstanding
principal balance of the defaulted Whole Loan or Contract plus interest  accrued
thereon at the Mortgage Rate or Contract Rate, as applicable, plus the aggregate
amount  of  expenses incurred  by the  Master Servicer  in connection  with such
proceedings and which are reimbursable under the Agreement, the Trust Fund  will
realize  a loss in  the amount of  such difference. The  Master Servicer will be
entitled to withdraw or cause to be withdrawn from the Collection Account out of
the Liquidation  Proceeds recovered  on any  defaulted Whole  Loan or  Contract,
prior  to the distribution  of such Liquidation  Proceeds to Certificateholders,
amounts representing  its normal  servicing compensation  on the  Whole Loan  or
Contract,  unreimbursed servicing  expenses incurred  with respect  to the Whole
Loan or Contract and any unreimbursed advances of delinquent payments made  with
respect to the Whole Loan or Contract.
 
     If  any property securing a defaulted Whole Loan or Contract is damaged the
Master Servicer is not required to expend  its own funds to restore the  damaged
property  unless  it  determines (i)  that  such restoration  will  increase the
proceeds to  Certificateholders on  liquidation of  the Whole  Loan or  Contract
after  reimbursement of the Master Servicer for  its expenses and (ii) that such
expenses  will  be  recoverable  by  it  from  related  Insurance  Proceeds   or
Liquidation Proceeds.
 
     As  servicer of the Whole Loans or  Contracts, a Master Servicer, on behalf
of itself,  the Trustee  and the  Securityholders, will  present claims  to  the
obligor  under each instrument of Credit  Support, and will take such reasonable
steps as are necessary to receive payment or to permit recovery thereunder  with
respect to defaulted Whole Loans or Contracts.
 
     If a Master Servicer or its designee recovers payments under any instrument
of  Credit Support  with respect  to any defaulted  Whole Loan  or Contract, the
Master Servicer will be entitled to withdraw  or cause to be withdrawn from  the
Collection  Account  out  of such  proceeds,  prior to  distribution  thereof to
Certificateholders, amounts representing  its normal  servicing compensation  on
such  Whole  Loan or  Contract,  unreimbursed servicing  expenses  incurred with
respect to  the  Whole  Loan  or  Contract  and  any  unreimbursed  advances  of
delinquent payments made with respect to the Whole Loan or Contract. See 'Hazard
Insurance Policies' and 'Description of Credit Support.'
 
                                       48


<PAGE>
 
<PAGE>
HAZARD INSURANCE POLICIES
 
WHOLE LOANS
 
     Unless  otherwise  specified  in the  related  Prospectus  Supplement, each
Agreement for a  Trust Fund  comprised of Whole  Loans will  require the  Master
Servicer  to  cause  the mortgagor  on  each  Whole Loan  to  maintain  a hazard
insurance policy providing for  such coverage as is  required under the  related
Mortgage  or,  if any  Mortgage permits  the  holder thereof  to dictate  to the
mortgagor the  insurance coverage  to  be maintained  on the  related  Mortgaged
Property,  then  such coverage  as is  consistent  with the  Servicing Standard.
Unless otherwise specified in the  related Prospectus Supplement, such  coverage
will  be in general  in an amount equal  to the lesser  of the principal balance
owing on such Whole Loan  and the amount necessary  to fully compensate for  any
damage  or loss to the  improvements on the Mortgaged  Property on a replacement
cost basis, but in either case not  less than the amount necessary to avoid  the
application of any co-insurance clause contained in the hazard insurance policy.
The  ability of the Master Servicer to assure that hazard insurance proceeds are
appropriately applied may  be dependent upon  its being named  as an  additional
insured  under any hazard insurance policy  and under any other insurance policy
referred to below, or  upon the extent  to which information  in this regard  is
furnished  by mortgagors. All amounts collected by the Master Servicer under any
such policy (except for amounts  to be applied to  the restoration or repair  of
the  Mortgaged  Property or  released to  the mortgagor  in accordance  with the
Master  Servicer's  normal  servicing  procedures,  subject  to  the  terms  and
conditions  of the related Mortgage and Mortgage  Note) will be deposited in the
Collection Account.  The Agreement  will provide  that the  Master Servicer  may
satisfy  its  obligation  to cause  each  mortgagor  to maintain  such  a hazard
insurance policy by the Master Servicer's maintaining a blanket policy  insuring
against  hazard losses  on the  Whole Loans. If  such blanket  policy contains a
deductible clause,  the Master  Servicer  will be  required  to deposit  in  the
Collection  Account all sums that would have been deposited therein but for such
clause.
 
     In general, the standard form of  fire and extended coverage policy  covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning, explosion,  smoke, windstorm  and hail,  and riot,  strike and  civil
commotion,  subject to the  conditions and exclusions  specified in each policy.
Although the  policies relating  to  the Whole  Loans  will be  underwritten  by
different  insurers  under different  state  laws in  accordance  with different
applicable state  forms, and  therefore  will not  contain identical  terms  and
conditions,  the basic terms thereof are  dictated by respective state laws, and
most such policies  typically do not  cover any physical  damage resulting  from
war,  revolution, governmental  actions, floods and  other water-related causes,
earth movement (including earthquakes, landslides and mudflows), wet or dry rot,
vermin, domestic animals and certain other kinds of uninsured risks.
 
     The hazard insurance  policies covering the  Mortgaged Properties  securing
the  Whole Loans  will typically  contain a  co-insurance clause  that in effect
requires the insured at all times  to carry insurance of a specified  percentage
(generally  80% to 90%) of the full replacement value of the improvements on the
property in  order to  recover  the full  amount of  any  partial loss.  If  the
insured's  coverage falls below this specified percentage, such clause generally
provides that the  insurer's liability  in the event  of partial  loss does  not
exceed  the lesser of (i) the replacement cost of the improvements less physical
depreciation and (ii)  such proportion of  the loss as  the amount of  insurance
carried  bears to the specified percentage of  the full replacement cost of such
improvements.
 
     Each Agreement for a Trust Fund  comprised of Whole Loans will require  the
Master  Servicer to cause the mortgagor on  each Whole Loan to maintain all such
other insurance coverage with  respect to the related  Mortgaged Property as  is
consistent  with the terms  of the related Mortgage  and the Servicing Standard,
which insurance may typically include flood insurance (if the related  Mortgaged
Property  was located at the time of origination in a federally designated flood
area).
 
     Any cost incurred by the Master Servicer in maintaining any such  insurance
policy will be added to the amount owing under the Mortgage Loan where the terms
of  the Mortgage Loan  so permit; provided,  however, that the  addition of such
cost will not be taken into account for purposes of calculating the distribution
to be made  to Certificateholders.  Such costs may  be recovered  by the  Master
 
                                       49


<PAGE>
 
<PAGE>
Servicer  or Sub-Servicer, as the case may be, from the Collection Account, with
interest thereon, as provided by the Agreement.
 
     Under the terms of the Whole  Loans, mortgagors will generally be  required
to  present claims to insurers under hazard insurance policies maintained on the
related Mortgaged Properties. The Master Servicer, on behalf of the Trustee  and
Certificateholders,  is obligated  to present  or cause  to be  presented claims
under any blanket insurance policy  insuring against hazard losses on  Mortgaged
Properties securing the Whole Loans. However, the ability of the Master Servicer
to  present or cause to be presented such claims is dependent upon the extent to
which information  in  this  regard  is furnished  to  the  Master  Servicer  by
mortgagors.
 
CONTRACTS
 
     Except  as otherwise  specified in  the related  Prospectus Supplement, the
terms of the Agreement for a Trust Fund comprised of Contracts will require  the
Master  Servicer to cause to be maintained  with respect to each Contract one or
more hazard insurance policies which provide, at a minimum, the same coverage as
a standard form fire  and extended coverage insurance  policy that is  customary
for  manufactured housing, issued by a company authorized to issue such policies
in the state in which the Manufactured  Home is located, and in an amount  which
is  not less than the  maximum insurable value of  such Manufactured Home or the
principal balance due  from the obligor  on the related  Contract, whichever  is
less;  provided,  however, that  the amount  of coverage  provided by  each such
hazard insurance policy  shall be  sufficient to  avoid the  application of  any
co-insurance  clause contained therein. When a Manufactured Home's location was,
at the  time  of  origination  of  the  related  Contract,  within  a  federally
designated special flood hazard area, the Master Servicer shall cause such flood
insurance  to  be maintained,  which coverage  shall  be at  least equal  to the
minimum amount specified in the preceding sentence or such lesser amount as  may
be  available under the  federal flood insurance  program. Each hazard insurance
policy caused to be maintained by  the Master Servicer shall contain a  standard
loss  payee  clause in  favor  of the  Master  Servicer and  its  successors and
assigns. If any obligor is in default  in the payment of premiums on its  hazard
insurance policy or policies, the Master Servicer shall pay such premiums out of
its  own funds, and may add separately  such premium to the obligor's obligation
as provided by  the Contract,  but may  not add  such premium  to the  remaining
principal balance of the Contract.
 
     The  Master Servicer  may maintain,  in lieu  of causing  individual hazard
insurance policies to be maintained with respect to each Manufactured Home,  and
shall  maintain, to the  extent that the  related Contract does  not require the
obligor to  maintain a  hazard  insurance policy  with  respect to  the  related
Manufactured Home, one or more blanket insurance policies covering losses on the
obligor's  interest in the Contracts resulting from the absence or insufficiency
of individual  hazard insurance  policies.  The Master  Servicer shall  pay  the
premium for such blanket policy on the basis described therein and shall pay any
deductible  amount  with respect  to claims  under such  policy relating  to the
Contracts.
 
FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Agreement  will require that the Master Servicer obtain and maintain in effect a
fidelity bond or similar form of  insurance coverage (which may provide  blanket
coverage)  or any combination thereof insuring against loss occasioned by fraud,
theft or other intentional misconduct of  the officers, employees and agents  of
the  Master Servicer.  The related Agreement  will allow the  Master Servicer to
self-insure against loss occasioned by the errors and omissions of the officers,
employees and agents  of the  Master Servicer so  long as  certain criteria  set
forth in the Agreement are met.
 
DUE-ON-SALE PROVISIONS
 
     The  Whole Loans may contain clauses requiring the consent of the mortgagee
to any sale or other transfer of the related Mortgaged Property, or  due-on-sale
clauses entitling the mortgagee to accelerate payment of the Whole Loan upon any
sale, transfer or conveyance of the related Mortgaged Property. Unless otherwise
provided  in  the  related  Prospectus  Supplement,  the  Master  Servicer  will
generally
 
                                       50


<PAGE>
 
<PAGE>
enforce any due-on-sale clause to the extent it has knowledge of the  conveyance
or  proposed conveyance of the underlying  Mortgaged Property and it is entitled
to do so under applicable law; provided, however, that the Master Servicer  will
not  take any action in relation to the enforcement of any due-on-sale provision
which would  adversely  affect  or  jeopardize  coverage  under  any  applicable
insurance   policy.  Unless  otherwise  specified   in  the  related  Prospectus
Supplement, any  fee  collected by  or  on behalf  of  the Master  Servicer  for
entering  into an assumption agreement  will be retained by  or on behalf of the
Master Servicer as additional servicing compensation. See 'Certain Legal Aspects
of Mortgage Loans -- Due-on-Sale and Due-on-Encumbrance.' The Contracts may also
contain such  clauses.  Unless  otherwise provided  in  the  related  Prospectus
Supplement,  the  Master  Servicer will  permit  such  transfer so  long  as the
transferee  satisfies  the  Master   Servicer's  then  applicable   underwriting
standards.  The purpose  of such transfers  is often  to avoid a  default by the
transferring obligor. See 'Certain Legal  Aspects of the Contracts --  Transfers
of Manufactured Homes; Enforceability of Due-on-Sale Clauses.'
 
RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The Prospectus Supplement for a series of Certificates will specify whether
there will be any Retained Interest in the Assets, and, if so, the initial owner
thereof.  If so,  the Retained  Interest will  be established  on a loan-by-loan
basis and will be specified on an exhibit to the related Agreement. A  'Retained
Interest'  in an  Asset represents a  specified portion of  the interest payable
thereon. The  Retained Interest  will  be deducted  from mortgagor  payments  as
received and will not be part of the related Trust Fund.
 
     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer's and a Sub-Servicer's primary servicing compensation with respect to a
series of Certificates will come from the periodic payment to it of a portion of
the  interest payment on  each Asset. Since  any Retained Interest  and a Master
Servicer's primary compensation are percentages of the principal balance of each
Asset, such amounts  will decrease in  accordance with the  amortization of  the
Assets.  The  Prospectus Supplement  with respect  to  a series  of Certificates
evidencing interests in a Trust Fund that includes Whole Loans or Contracts  may
provide   that,  as  additional   compensation,  the  Master   Servicer  or  the
Sub-Servicers may retain all or a portion of assumption fees, modification fees,
late payment charges or  Prepayment Premiums collected  from mortgagors and  any
interest  or other income  which may be  earned on funds  held in the Collection
Account or any account established by a Sub-Servicer pursuant to the Agreement.
 
     The Master Servicer may, to the  extent provided in the related  Prospectus
Supplement,  pay from  its servicing  compensation certain  expenses incurred in
connection with its  servicing and  managing of the  Assets, including,  without
limitation, payment of the fees and disbursements of the Trustee and independent
accountants,  payment of expenses incurred  in connection with distributions and
reports to Certificateholders, and  payment of any  other expenses described  in
the  related Prospectus  Supplement. Certain  other expenses,  including certain
expenses relating to defaults and liquidations  on the Whole Loans or  Contracts
and,  to the extent  so provided in the  related Prospectus Supplement, interest
thereon at the rate specified therein may be borne by the Trust Fund.
 
     If and to  the extent provided  in the related  Prospectus Supplement,  the
Master Servicer may be required to apply a portion of the servicing compensation
otherwise  payable  to it  in  respect of  any  Due Period  to  certain interest
shortfalls resulting  from  the  voluntary  prepayment of  any  Whole  Loans  or
Contracts in the related Trust Fund during such period prior to their respective
due dates therein.
 
EVIDENCE AS TO COMPLIANCE
 
     Each  Agreement relating to  Assets which include  Whole Loans or Contracts
will provide that on or before a specified date in each year, beginning with the
first such date at least  six months after the related  Cut-off Date, a firm  of
independent  public accountants will  furnish a statement to  the Trustee to the
effect  that,  on  the  basis  of   the  examination  by  such  firm   conducted
substantially  in compliance with either  the Uniform Single Attestation Program
for Mortgage Bankers, the Audit Program  for Mortgages serviced for the  Federal
Home Loan Mortgage Corporation ('FHLMC') or such other
 
                                       51


<PAGE>
 
<PAGE>
program used by the Master Servicer, the servicing by or on behalf of the Master
Servicer  of mortgage loans under agreements substantially similar to each other
(including the related Agreement) was conducted in compliance with the terms  of
such  agreements or such program except for any significant exceptions or errors
in records  that, in  the opinion  of the  firm, either  the Audit  Program  for
Mortgages  serviced for FHLMC, or paragraph  4 of the Uniform Single Attestation
Program for Mortgage Bankers, or such  other program, requires it to report.  In
rendering its statement such firm may rely, as to matters relating to the direct
servicing  of mortgage  loans by  Sub-Servicers, upon  comparable statements for
examinations conducted  substantially  in  compliance with  the  Uniform  Single
Attestation  Program for  Mortgage Bankers  or the  Audit Program  for Mortgages
serviced for FHLMC  or such other  program used by  such Sub-Servicer  (rendered
within  one year of  such statement) of firms  of independent public accountants
with respect to the related Sub-Servicer.
 
     Each such Agreement will  also provide for delivery  to the Trustee, on  or
before  a specified  date in  each year,  of an  annual statement  signed by two
officers of  the Master  Servicer to  the effect  that the  Master Servicer  has
fulfilled  its obligations under the Agreement throughout the preceding calendar
year or other specified twelve-month period.
 
     Unless otherwise provided in the  related Prospectus Supplement, copies  of
such  annual  accountants' statement  and such  statements  of officers  will be
obtainable by  Certificateholders without  charge upon  written request  to  the
Master Servicer at the address set forth in the related Prospectus Supplement.
 
CERTAIN MATTERS REGARDING A MASTER SERVICER AND THE DEPOSITOR
 
     The  Master Servicer, if any, or a servicer for substantially all the Whole
Loans or Contracts under each Agreement will be named in the related  Prospectus
Supplement.  The entity serving as Master Servicer  (or as such servicer) may be
an affiliate of the Depositor and  may have other normal business  relationships
with the Depositor or the Depositor's affiliates. Reference herein to the Master
Servicer shall be deemed to be to the servicer of substantially all of the Whole
Loans or Contracts, if applicable.
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
related Agreement will  provide that  the Master  Servicer may  resign from  its
obligations  and duties  thereunder only  upon a  determination that  its duties
under the Agreement  are no longer  permissible under applicable  law or are  in
material  conflict by reason of applicable law with any other activities carried
on by it, the other activities of the Master Servicer so causing such a conflict
being of a type and nature carried on by the Master Servicer at the date of  the
Agreement.  No such  resignation will  become effective  until the  Trustee or a
successor servicer  has assumed  the Master  Servicer's obligations  and  duties
under the Agreement.
 
     Unless  otherwise  specified  in the  related  Prospectus  Supplement, each
Agreement will further provide that  neither any Master Servicer, the  Depositor
nor  any  director, officer,  employee, or  agent  of a  Master Servicer  or the
Depositor  will  be  under   any  liability  to  the   related  Trust  Fund   or
Securityholders  for any action taken, or for  refraining from the taking of any
action, in good faith pursuant to the Agreement; provided, however, that neither
a Master Servicer, the Depositor nor  any such person will be protected  against
any  breach of a representation, warranty or covenant made in such Agreement, or
against any liability  specifically imposed  thereby, or  against any  liability
which  would otherwise be imposed by reason of willful misfeasance, bad faith or
gross negligence in the  performance of obligations or  duties thereunder or  by
reason  of  reckless  disregard  of obligations  and  duties  thereunder. Unless
otherwise specified in  the related Prospectus  Supplement, each Agreement  will
further  provide  that  any Master  Servicer,  the Depositor  and  any director,
officer, employee  or  agent of  a  Master Servicer  or  the Depositor  will  be
entitled  to indemnification by the related Trust Fund and will be held harmless
against any loss,  liability or expense  incurred in connection  with any  legal
action relating to the Agreement or the Securities; provided, however, that such
indemnification   will  not  extend  to  any  loss,  liability  or  expense  (i)
specifically  imposed  by  such  Agreement   or  otherwise  incidental  to   the
performance  of obligations and  duties thereunder, including, in  the case of a
Master Servicer, the  prosecution of  an enforcement  action in  respect of  any
specific  Whole Loan or Whole Loans or Contract or Contracts (except as any such
loss, liability  or expense  shall be  otherwise reimbursable  pursuant to  such
Agreement);    (ii)   incurred   in   connection    with   any   breach   of   a
 
                                       52


<PAGE>
 
<PAGE>
representation, warranty or covenant made  in such Agreement; (iii) incurred  by
reason  of  misfeasance, bad  faith or  gross negligence  in the  performance of
obligations or duties  thereunder, or by  reason of reckless  disregard of  such
obligations  or duties;  (iv) incurred in  connection with any  violation of any
state or federal securities law; or (v) imposed by any taxing authority if  such
loss,  liability or  expense is  not specifically  reimbursable pursuant  to the
terms of the related  Agreement. In addition, each  Agreement will provide  that
neither  any Master Servicer nor  the Depositor will be  under any obligation to
appear in, prosecute or defend any legal  action which is not incidental to  its
respective  responsibilities under  the Agreement and  which in  its opinion may
involve it  in  any  expense or  liability.  Any  such Master  Servicer  or  the
Depositor may, however, in its discretion undertake any such action which it may
deem  necessary or desirable  with respect to  the Agreement and  the rights and
duties  of  the  parties  thereto  and  the  interests  of  the  Securityholders
thereunder.  In such event, the legal expenses  and costs of such action and any
liability resulting therefrom  will be  expenses, costs and  liabilities of  the
Securityholders,  and the Master Servicer or the  Depositor, as the case may be,
will be entitled to be reimbursed therefor and to charge the Collection Account.
 
     Any person into which the Master Servicer or the Depositor may be merged or
consolidated, or any person resulting from any merger or consolidation to  which
the Master Servicer or the Depositor is a party, or any person succeeding to the
business  of the Master Servicer or the  Depositor, will be the successor of the
Master Servicer  or  the  Depositor, as  the  case  may be,  under  the  related
Agreement.
 
EVENTS OF DEFAULT UNDER THE AGREEMENT
 
     Unless  otherwise provided in the related Prospectus Supplement for a Trust
Fund that includes Whole Loans or Contracts, Events of Default under the related
Agreement will include (i) any failure  by the Master Servicer to distribute  or
cause  to be distributed  to Certificateholders, or  to remit to  the Trustee or
Indenture Trustee,  as  applicable,  for distribution  to  Securityholders,  any
required  payment that continues after a grace  period, if any; (ii) any failure
by the Master Servicer duly to observe or perform in any material respect any of
its  other  covenants  or  obligations  under  the  Agreement  which   continues
unremedied  for 30 days after  written notice of such  failure has been given to
the Master Servicer by the Trustee or the Depositor, or to the Master  Servicer,
the  Depositor and the Trustee by the  holders of Securities evidencing not less
than 25% of the Voting Rights; (iii) any breach of a representation or  warranty
made  by the Master Servicer under  the Agreement which materially and adversely
affects the interests of Securityholders  and which continues unremedied for  30
days  after written notice of such breach  has been given to the Master Servicer
by the Trustee or the  Depositor, or to the  Master Servicer, the Depositor  and
the  Trustee by the  holders of Securities  evidencing not less  than 25% of the
Voting Rights;  and (iv)  certain events  of insolvency,  readjustment of  debt,
marshalling of assets and liabilities or similar proceedings and certain actions
by or on behalf of the Master Servicer indicating its insolvency or inability to
pay  its obligations.  Material variations  to the  foregoing Events  of Default
(other than to shorten  cure periods or eliminate  notice requirements) will  be
specified  in the related  Prospectus Supplement. Unless  otherwise specified in
the related Prospectus Supplement, the Trustee  shall, not later than the  later
of  60 days after the occurrence of  any event which constitutes or, with notice
or lapse of time  or both, would  constitute an Event of  Default and five  days
after  certain officers of the Trustee become aware of the occurrence of such an
event, transmit  by  mail  to  the Depositor  and  all  Securityholders  of  the
applicable series notice of such occurrence, unless such default shall have been
cured or waived.
 
     The  manner of determining  the 'Voting Rights'  of a Security  or class or
classes of Securities will be specified in the related Prospectus Supplement.
 
RIGHTS UPON EVENT OF DEFAULT UNDER THE AGREEMENT
 
     So long as an Event of  Default under an Agreement remains unremedied,  the
Depositor  or the  Trustee may,  and at the  direction of  holders of Securities
evidencing not less than 51% (or such other percentage specified in the  related
Prospectus  Supplement) of the Voting Rights, the Trustee shall terminate all of
the rights and obligations of the Master Servicer under the Agreement and in and
to the Mortgage Loans  (other than as  a Securityholder or as  the owner of  any
Retained   Interest),  whereupon  the  Trustee  will   succeed  to  all  of  the
responsibilities,  duties  and   liabilities  of  the   Master  Servicer   under
 
                                       53


<PAGE>
 
<PAGE>
the  Agreement (except that if the Trustee  is prohibited by law from obligating
itself to make advances regarding delinquent Mortgage Loans or Contracts, or  if
the  related Prospectus  Supplement so specifies,  then the Trustee  will not be
obligated to make such  advances) and will be  entitled to similar  compensation
arrangements.  Unless otherwise specified in  the related Prospectus Supplement,
in the event that the Trustee  is unwilling or unable so  to act, it may or,  at
the  written request of the  holders of Securities entitled  to at least 51% (or
such other percentage  specified in  the related Prospectus  Supplement) of  the
Voting  Rights, it shall appoint, or  petition a court of competent jurisdiction
for the appointment of,  a loan servicing institution  acceptable to the  Rating
Agency  with a net worth at the time of such appointment of at least $15,000,000
(or such other amount specified in the related Prospectus Supplement) to act  as
successor  to the Master Servicer under the Agreement. Pending such appointment,
the Trustee is  obligated to  act in  such capacity.  The Trustee  and any  such
successor  may agree  upon the  servicing compensation to  be paid,  which in no
event may be greater than the compensation payable to the Master Servicer  under
the Agreement.
 
     Unless  otherwise  described  in  the  related  Prospectus  Supplement, the
holders of Securities representing  at least 66 2/3%  (or such other  percentage
specified  in the related Prospectus Supplement)  of the Voting Rights allocated
to the respective classes of Securities affected by any Event of Default will be
entitled to waive  such Event of  Default; provided, however,  that an Event  of
Default  involving a failure to distribute a required payment to Securityholders
described in clause (i) under 'Events of  Default' may be waived only by all  of
the  Securityholders. Upon any such waiver of an Event of Default, such Event of
Default shall cease to exist and shall be deemed to have been remedied for every
purpose under the Agreement.
 
     No Securityholders will have the right under any Agreement to institute any
proceeding with respect thereto unless such  holder previously has given to  the
Trustee  written  notice  of  default  and  unless  the  holders  of  Securities
evidencing not less than 25% (or such other percentage specified in the  related
Prospectus  Supplement) of the Voting Rights  have made written request upon the
Trustee to institute such proceeding in  its own name as Trustee thereunder  and
have  offered to the Trustee  reasonable indemnity, and the  Trustee for 60 days
(or such other number  of days specified in  the related Prospectus  Supplement)
has neglected or refused to institute any such proceeding. The Trustee, however,
is  under no obligation to exercise any of  the trusts or powers vested in it by
any Agreement or to make any  investigation of matters arising thereunder or  to
institute, conduct or defend any litigation thereunder or in relation thereto at
the  request, order or direction of any  of the holders of Securities covered by
such  Agreement,  unless  such  Securityholders  have  offered  to  the  Trustee
reasonable  security or  indemnity against  the costs,  expenses and liabilities
which may be incurred therein or thereby.
 
AMENDMENT
 
     Each Agreement may be amended by  the parties thereto, without the  consent
of  any of the holders  of Securities covered by the  Agreement, (i) to cure any
ambiguity or  mistake,  (ii) to  correct,  modify or  supplement  any  provision
therein  which may be inconsistent with any  other provision therein or with the
related Prospectus Supplement, (iii) to  make any other provisions with  respect
to  matters or  questions arising under  the Agreement which  are not materially
inconsistent  with  the  provisions  thereof,   or  (iv)  to  comply  with   any
requirements  imposed by the Code;  provided that, in the  case of clause (iii),
such amendment will not (as evidenced by  an opinion of counsel to such  effect)
adversely  affect  in  any  material  respect the  interests  of  any  holder of
Securities covered by the Agreement.  Unless otherwise specified in the  related
Prospectus  Supplement, each Agreement may also be amended by the Depositor, the
Master Servicer, if any,  and the Trustee,  with the consent  of the holders  of
Securities  affected  thereby  evidencing  not  less  than  51%  (or  such other
percentage specified in the related Prospectus Supplement) of the Voting Rights,
for any  purpose; provided,  however,  that unless  otherwise specified  in  the
related  Prospectus Supplement, no  such amendment may (i)  reduce in any manner
the amount of, or delay the timing of, payments received or advanced on Mortgage
Loans or Contracts which are required to be distributed on any Security  without
the  consent  of  the  holder  of  such  Security  or  (ii)  reduce  the consent
percentages described in this  paragraph without the consent  of the holders  of
all Securities covered by such Agreement then outstanding. However, with respect
to  any series of Certificates as  to which a REMIC election  is to be made, the
Trustee will not consent to any
 
                                       54


<PAGE>
 
<PAGE>
amendment of the  Agreement unless it  shall first have  received an opinion  of
counsel to the effect that such amendment will not result in the imposition of a
tax on the related Trust Fund or cause the related Trust Fund to fail to qualify
as a REMIC at any time that the related Certificates are outstanding.
 
THE TRUSTEE
 
     The  Trustee under each Agreement  or Trust Agreement will  be named in the
related  Prospectus   Supplement.   The  commercial   bank,   national   banking
association,  banking corporation or trust company serving as Trustee may have a
banking relationship with the Depositor and  its affiliates and with any  Master
Servicer and its affiliates.
 
DUTIES OF THE TRUSTEE
 
     The  Trustee will make no representations as to the validity or sufficiency
of any Agreement  or Trust  Agreement, the Securities  or any  Asset or  related
document  and is not accountable  for the use or application  by or on behalf of
any Master Servicer of any funds paid to the Master Servicer or its designee  in
respect of the Securities or the Assets, or deposited into or withdrawn from the
Collection  Account or any other account by or on behalf of the Master Servicer.
If no Event of Default has occurred  and is continuing, the Trustee is  required
to  perform only those duties specifically  required under the related Agreement
or Trust  Agreement,  as  applicable.  However,  upon  receipt  of  the  various
certificates,  reports or other instruments required  to be furnished to it, the
Trustee is required  to examine  such documents  and to  determine whether  they
conform to the requirements of the Agreement or Trust Agreement, as applicable.
 
CERTAIN MATTERS REGARDING THE TRUSTEE
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
Trustee and any  director, officer, employee  or agent of  the Trustee shall  be
entitled  to  indemnification  out  of  the  Collection  Account  for  any loss,
liability or  expense  (including  costs  and expenses  of  litigation,  and  of
investigation,  counsel fees, damages, judgments and amounts paid in settlement)
incurred in connection with the Trustee's (i) enforcing its rights and  remedies
and  protecting the interests, of the  Securityholders during the continuance of
an Event of Default, (ii) defending  or prosecuting any legal action in  respect
of  the related Agreement or  series of Securities (iii)  being the mortgagee of
record with respect  to the  Mortgage Loans  in a Trust  Fund and  the owner  of
record  with respect to  any Mortgaged Property acquired  in respect thereof for
the benefit of Securityholders, or (iv) acting or refraining from acting in good
faith at  the direction  of the  holders  of the  related series  of  Securities
entitled  to not less than 25% (or such  other percentage as is specified in the
related Agreement with respect  to any particular matter)  of the Voting  Rights
for such series; provided, however, that such indemnification will not extend to
any  loss, liability  or expense  that constitutes  a specific  liability of the
Trustee pursuant to the related Agreement, or to any loss, liability or  expense
incurred  by reason of willful misfeasance, bad  faith or negligence on the part
of the Trustee in the performance  of its obligations and duties thereunder,  or
by  reason of its  reckless disregard of  such obligations or  duties, or as may
arise from a breach of any  representation, warranty or covenant of the  Trustee
made therein.
 
RESIGNATION AND REMOVAL OF THE TRUSTEE
 
     The Trustee may at any time resign from its obligations and duties under an
Agreement  by  giving  written  notice  thereof  to  the  Depositor,  the Master
Servicer, if  any,  and  all  Securityholders. Upon  receiving  such  notice  of
resignation,  the Depositor is required promptly  to appoint a successor trustee
acceptable to the Master  Servicer, if any. If  no successor trustee shall  have
been  so appointed and have accepted appointment within 30 days after the giving
of such notice of resignation, the  resigning Trustee may petition any court  of
competent jurisdiction for the appointment of a successor trustee.
 
     If  at any time the Trustee shall cease  to be eligible to continue as such
under the  related  Agreement,  or if  at  any  time the  Trustee  shall  become
incapable  of acting, or shall be adjudged  bankrupt or insolvent, or a receiver
of the Trustee  or of its  property shall  be appointed, or  any public  officer
shall  take charge or control  of the Trustee or of  its property or affairs for
the purpose of
 
                                       55


<PAGE>
 
<PAGE>
rehabilitation, conservation or  liquidation, or  if a change  in the  financial
condition  of the  Trustee has adversely  affected or will  adversely affect the
rating on any class of the Securities, then the Depositor may remove the Trustee
and appoint  a successor  trustee acceptable  to the  Master Servicer,  if  any.
Holders  of the Securities of any series entitled to at least 51% (or such other
percentage specified in the related Prospectus Supplement) of the Voting  Rights
for  such series may at any time remove  the Trustee without cause and appoint a
successor trustee.
 
     Any resignation or removal  of the Trustee and  appointment of a  successor
trustee  shall  not  become effective  until  acceptance of  appointment  by the
successor trustee.
 
CERTAIN TERMS OF THE INDENTURE
 
     Events of Default.  Unless otherwise  specified in  the related  Prospectus
Supplement,  Events  of Default  under the  Indenture for  each Series  of Notes
include: (i)  a default  for thirty  (30) days  (or such  other number  of  days
specified in such Prospectus Supplement) or more in the payment of any principal
of  or interest on  any Note of such  series; (ii) failure  to perform any other
covenant of the Depositor or the Trust Fund in the Indenture which continues for
a period of  sixty (60) days  (or such other  number of days  specified in  such
Prospectus  Supplement) after  notice thereof  is given  in accordance  with the
procedures  described   in  the   related  Prospectus   Supplement;  (iii)   any
representation  or  warranty made  by the  Depositor  or the  Trust Fund  in the
Indenture or in any certificate or  other writing delivered pursuant thereto  or
in  connection therewith  with respect to  or affecting such  series having been
incorrect in a  material respect as  of the time  made, and such  breach is  not
cured  within sixty (60)  days (or such  other number of  days specified in such
Prospectus Supplement)  after notice  thereof is  given in  accordance with  the
procedures  described in the related  Prospectus Supplement; (iv) certain events
of bankruptcy, insolvency, receivership or  liquidation of the Depositor or  the
Trust  Fund; or (v) any other Event of Default provided with respect to Notes of
that series.
 
     If an Event of Default with respect to the Notes of any series at the  time
outstanding  occurs  and  is continuing,  either  the Indenture  Trustee  or the
holders of a majority of the then  aggregate outstanding amount of the Notes  of
such  series may declare the  principal amount (or, if  the Notes of that series
are Accrual Securities, such portion of the principal amount as may be specified
in the terms of that series,  as provided in the related Prospectus  Supplement)
of  all  the  Notes of  such  series to  be  due and  payable  immediately. Such
declaration may, under certain circumstances,  be rescinded and annulled by  the
holders  of a  majority in  aggregate outstanding  amount of  the Notes  of such
series.
 
     If, following an Event of Default with respect to any series of Notes,  the
Notes  of such series  have been declared  to be due  and payable, the Indenture
Trustee may,  in its  discretion, notwithstanding  such acceleration,  elect  to
maintain  possession of the collateral securing the  Notes of such series and to
continue to  apply distributions  on such  collateral as  if there  had been  no
declaration  of acceleration if such  collateral continues to provide sufficient
funds for the payment of principal of  and interest on the Notes of such  series
as  they would  have become  due if there  had not  been such  a declaration. In
addition, the  Indenture  Trustee  may  not  sell  or  otherwise  liquidate  the
collateral  securing the Notes of a series  following an Event of Default, other
than a default in the payment of any  principal or interest on any Note of  such
series  for thirty (30)  days or more, unless  (a) the holders  of 100% (or such
other percentage specified  in the  related Prospectus Supplement)  of the  then
aggregate  outstanding amount of the Notes of  such series consent to such sale,
(b) the proceeds of such sale or  liquidation are sufficient to pay in full  the
principal  of and accrued interest, due and  unpaid, on the outstanding Notes of
such series at the  date of such  sale or (c)  the Indenture Trustee  determines
that  such collateral would  not be sufficient  on an ongoing  basis to make all
payments on such Notes as such payments would have become due if such Notes  had
not been declared due and payable, and the Indenture Trustee obtains the consent
of  the holders of  66 2/3% (or  such other percentage  specified in the related
Prospectus Supplement) of the then aggregate outstanding amount of the Notes  of
such series.
 
     In  the  event  that the  Indenture  Trustee liquidates  the  collateral in
connection with an Event of Default involving a default for thirty (30) days (or
such other number  of days specified  in the related  Prospectus Supplement)  or
more  in the payment of principal  of or interest on the  Notes of a series, the
Indenture provides that  the Indenture  Trustee will have  a prior  lien on  the
proceeds of any such liquidation for unpaid fees and expenses. As a result, upon
the occurrence of such an Event of Default,
 
                                       56


<PAGE>
 
<PAGE>
the  amount available  for distribution  to the  Noteholders would  be less than
would otherwise be the case. However, the Indenture Trustee may not institute  a
proceeding  for  the  enforcement  of  its  lien  except  in  connection  with a
proceeding for the enforcement of the lien  of the Indenture for the benefit  of
the Noteholders after the occurrence of such an Event of Default.
 
     Unless  otherwise specified  in the  related Prospectus  Supplement, in the
event the principal of  the Notes of  a series is declared  due and payable,  as
described above, the holders of any such Notes issued at a discount from par may
be  entitled to  receive no more  than an  amount equal to  the unpaid principal
amount thereof less the amount of such discount which is unamortized.
 
     Subject to the provisions  of the Indenture relating  to the duties of  the
Indenture  Trustee, in case  an Event of  Default shall occur  and be continuing
with respect to  a series  of Notes,  the Indenture  Trustee shall  be under  no
obligation  to exercise any of  the rights or powers  under the Indenture at the
request or direction of any of the holders of Notes of such series, unless  such
holders  offered to the Indenture Trustee  security or indemnity satisfactory to
it against the costs, expenses and liabilities which might be incurred by it  in
complying  with  such  request  or direction.  Subject  to  such  provisions for
indemnification and certain limitations contained in the Indenture, the  holders
of  a majority  of the then  aggregate outstanding  amount of the  Notes of such
series shall have the right to direct  the time, method and place of  conducting
any  proceeding for any remedy available  to the Indenture Trustee or exercising
any trust or power conferred on the Indenture Trustee with respect to the  Notes
of  such series, and the holders of a majority of the then aggregate outstanding
amount of the Notes of such series may, in certain cases, waive any default with
respect thereto, except a default in the  payment of principal or interest or  a
default  in respect of a  covenant or provision of  the Indenture that cannot be
modified without the  waiver or consent  of all the  holders of the  outstanding
Notes of such series affected thereby.
 
     Discharge  Indenture. The  Indenture will be  discharged with  respect to a
series of Notes (except with respect  to certain continuing rights specified  in
the  Indenture) upon the  delivery to the Indenture  Trustee for cancellation of
all the Notes of such series or, with certain limitations, upon deposit with the
Indenture Trustee of  funds sufficient for  the payment  in full of  all of  the
Notes of such series.
 
     In  addition to such discharge with certain limitations, the Indenture will
provide that, if  so specified  with respect  to the  Notes of  any series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the  Notes of such series (except  for certain obligations relating to temporary
Notes and exchange of Notes,  to register the transfer  of or exchange Notes  of
such  series, to  replace stolen,  lost or  mutilated Notes  of such  series, to
maintain paying  agencies and  to hold  monies for  payment in  trust) upon  the
deposit with the Indenture Trustee, in trust, of money and/or direct obligations
of  or obligations guaranteed by the United  States of America which through the
payment of interest and  principal in respect thereof  in accordance with  their
terms  will provide money  in an amount  sufficient to pay  the principal of and
each installment of interest on  the Notes of such  series on the maturity  date
for  such Notes and any installment of interest on such Notes in accordance with
the terms of the  Indenture and the Notes  of such series. In  the event of  any
such  defeasance and discharge of Notes of such series, holders of Notes of such
series would be able to  look only to such  money and/or direct obligations  for
payment of principal and interest, if any, on their Notes until maturity.
 
     Indenture Trustee's Annual Report. The Indenture Trustee for each series of
Notes  will be  required to mail  each year  to all related  Noteholders a brief
report relating to its  eligibility and qualification  to continue as  Indenture
Trustee  under  the related  Indenture,  any amounts  advanced  by it  under the
Indenture, the amount, interest rate  and maturity date of certain  indebtedness
owing  by  such Trust  to  the applicable  Indenture  Trustee in  its individual
capacity, the property and  funds physically held by  such Indenture Trustee  as
such  and any action taken by it that materially affects such Notes and that has
not been previously reported.
 
     The Indenture Trustee. The Indenture Trustee for a series of Notes will  be
specified  in the related  Prospectus Supplement. The  Indenture Trustee for any
series may resign at any time, in which event the Depositor will be obligated to
appoint a successor trustee for such  series. The Depositor may also remove  any
such  Indenture  Trustee if  such  Indenture Trustee  ceases  to be  eligible to
continue as  such under  the  related Indenture  or  if such  Indenture  Trustee
becomes  insolvent. In  such circumstances  the Depositor  will be  obligated to
appoint a successor trustee for the applicable series of Notes. Any  resignation
or  removal of the Indenture Trustee and  appointment of a successor trustee for
any series of
 
                                       57


<PAGE>
 
<PAGE>
Notes does  not become  effective until  acceptance of  the appointment  by  the
successor trustee for such series.
 
     The  bank or trust company serving as  Indenture Trustee may have a banking
relationship with the Depositor or any of its affiliates or the Master  Servicer
or any of its affiliates.
 
                         DESCRIPTION OF CREDIT SUPPORT
 
GENERAL
 
     For any series of Securities Credit Support may be provided with respect to
one  or more classes thereof or the related Assets. Credit Support may be in the
form of  the subordination  of one  or more  classes of  Securities, letters  of
credit, insurance policies, guarantees, the establishment of one or more reserve
funds  or another method  of Credit Support described  in the related Prospectus
Supplement, or any combination of the  foregoing. If so provided in the  related
Prospectus  Supplement, any form of Credit Support may be structured so as to be
drawn upon by more than one series to the extent described therein.
 
     Unless otherwise provided in the related Prospectus Supplement for a series
of Securities Credit Support  will not provide protection  against all risks  of
loss  and will  not guarantee  repayment of the  entire Security  Balance of the
Securities and interest thereon. If losses  or shortfalls occur that exceed  the
amount  covered by  Credit Support  or that are  not covered  by Credit Support,
Securityholders will bear their allocable share of deficiencies. Moreover, if  a
form  of  Credit Support  covers more  than  one series  of Securities  (each, a
'Covered Trust'),  holders of  Securities evidencing  interests in  any of  such
Covered  Trusts will  be subject to  the risk  that such Credit  Support will be
exhausted by the  claims of  other Covered Trusts  prior to  such Covered  Trust
receiving any of its intended share of such coverage.
 
     If  Credit  Support is  provided with  respect  to one  or more  classes of
Securities of a series, or the related Assets, the related Prospectus Supplement
will include a description of (a) the  nature and amount of coverage under  such
Credit Support, (b) any conditions to payment thereunder not otherwise described
herein,  (c) the conditions  (if any) under  which the amount  of coverage under
such Credit Support may be  reduced and under which  such Credit Support may  be
terminated  or replaced and (d) the  material provisions relating to such Credit
Support. Additionally, the related Prospectus Supplement will set forth  certain
information  with respect to the obligor under any instrument of Credit Support,
including (i) a brief description of its principal business activities, (ii) its
principal place of business, place  of incorporation and the jurisdiction  under
which  it is  chartered or  licensed to  do business,  (iii) if  applicable, the
identity of  regulatory agencies  that exercise  primary jurisdiction  over  the
conduct  of its  business and  (iv) its total  assets, and  its stockholders' or
policyholders'  surplus,  if  applicable,  as  of  the  date  specified  in  the
Prospectus   Supplement.   See   'Special  Considerations   --   Credit  Support
Limitations.'
 
SUBORDINATE CERTIFICATES
 
     If so specified in the related  Prospectus Supplement, one or more  classes
of Securities of a series may be Subordinate Securities. To the extent specified
in  the related Prospectus Supplement, the  rights of the holders of Subordinate
Securities  to  receive  distributions  of  principal  and  interest  from   the
Collection  Account on any Distribution Date will be subordinated to such rights
of the holders of  Senior Securities. If so  provided in the related  Prospectus
Supplement,  the subordination of a class may apply only in the event of (or may
be limited to)  certain types of  losses or shortfalls.  The related  Prospectus
Supplement  will set forth information concerning the amount of subordination of
a class or classes of Subordinate  Securities in a series, the circumstances  in
which such subordination will be applicable and the manner, if any, in which the
amount of subordination will be effected.
 
CROSS-SUPPORT PROVISIONS
 
     If  the  Assets  for  a  series  are  divided  into  separate  groups, each
supporting a separate class or classes of Securities of a series, Credit Support
may be provided by cross-support provisions requiring that distributions be made
on Senior  Securities  evidencing interests  in  one group  of  Mortgage  Assets
 
                                       58


<PAGE>
 
<PAGE>
prior  to  distributions on  Subordinate  Securities evidencing  interests  in a
different group  of  Mortgage  Assets  within the  Trust  Fund.  The  Prospectus
Supplement  for a series  that includes a  cross-support provision will describe
the manner and conditions for applying such provisions.
 
INSURANCE OR GUARANTEES WITH RESPECT TO THE WHOLE LOANS
 
     If so provided in the Prospectus Supplement for a series of Securities, the
Whole Loans or Contracts in the related  Trust Fund will be covered for  various
default risks by insurance policies or guarantees.
 
LETTER OF CREDIT
 
     If  so provided  in the Prospectus  Supplement for a  series of Securities,
deficiencies in amounts otherwise payable on such Securities or certain  classes
thereof  will be covered by one  or more letters of credit,  issued by a bank or
financial institution specified in such Prospectus Supplement (the 'L/C  Bank').
Under  a  letter  of credit,  the  L/C Bank  will  be obligated  to  honor draws
thereunder in an  aggregate fixed  dollar amount, net  of unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement of  the aggregate  principal balance  of the  Assets on  the  related
Cut-off Date or of the initial aggregate Security Balance of one or more classes
of  Securities. If so specified in the related Prospectus Supplement, the letter
of credit may  permit draws in  the event of  only certain types  of losses  and
shortfalls.  The amount available under the letter of credit will, in all cases,
be reduced  to  the extent  of  the  unreimbursed payments  thereunder  and  may
otherwise  be reduced  as described  in the  related Prospectus  Supplement. The
obligations of  the L/C  Bank under  the letter  of credit  for each  series  of
Securities  will expire  at the  earlier of  the date  specified in  the related
Prospectus Supplement or the termination of the Trust Fund.
 
INSURANCE POLICIES AND SURETY BONDS
 
     If so provided  in the Prospectus  Supplement for a  series of  Securities,
deficiencies  in amounts otherwise payable on such Securities or certain classes
thereof will be covered  by insurance policies and/or  surety bonds provided  by
one  or more insurance  companies or sureties. Such  instruments may cover, with
respect to  one or  more classes  of Securities  of the  related series,  timely
distributions of interest and/or full distributions of principal on the basis of
a  schedule of principal distributions set forth  in or determined in the manner
specified in the related Prospectus Supplement.
 
RESERVE FUNDS
 
     If so provided  in the Prospectus  Supplement for a  series of  Securities,
deficiencies  in amounts otherwise payable on such Securities or certain classes
thereof will be covered by one or more reserve funds in which cash, a letter  of
credit,  Permitted Investments, a  demand note or a  combination thereof will be
deposited, in  the  amounts so  specified  in such  Prospectus  Supplement.  The
reserve  funds for a series may also be funded over time by depositing therein a
specified amount  of  the  distributions  received  on  the  related  Assets  as
specified in the related Prospectus Supplement.
 
     Amounts  on deposit  in any  reserve fund for  a series,  together with the
reinvestment income thereon, if  any, will be applied  for the purposes, in  the
manner,  and to  the extent  specified in  the related  Prospectus Supplement. A
reserve fund may be provided to increase the likelihood of timely  distributions
of principal of and interest on the Certificates. If so specified in the related
Prospectus  Supplement,  reserve funds  may  be established  to  provide limited
protection against only certain types  of losses and shortfalls. Following  each
Distribution  Date amounts in a reserve fund in excess of any amount required to
be maintained therein may be released from the reserve fund under the conditions
and to the extent specified in the related Prospectus Supplement and will not be
available for further application to the Securities.
 
     Moneys deposited  in  any  Reserve  Funds will  be  invested  in  Permitted
Investments, except as otherwise specified in the related Prospectus Supplement.
Unless   otherwise  specified   in  the   related  Prospectus   Supplement,  any
reinvestment income  or  other  gain  from such  investments  will  be  credited
 
                                       59


<PAGE>
 
<PAGE>
to  the related Reserve Fund  for such series, and  any loss resulting from such
investments will be charged  to such Reserve Fund.  However, such income may  be
payable to any related Master Servicer or another service provider as additional
compensation.  The Reserve Fund, if any, for a  series will not be a part of the
Trust Fund unless otherwise specified in the related Prospectus Supplement.
 
     Additional information concerning any Reserve Fund will be set forth in the
related Prospectus Supplement,  including the  initial balance  of such  Reserve
Fund,  the balance required to be maintained  in the Reserve Fund, the manner in
which such required balance will decrease over time, the manner of funding  such
Reserve Fund, the purposes for which funds in the Reserve Fund may be applied to
make  distributions to Securityholders  and use of  investment earnings from the
Reserve Fund, if any.
 
CREDIT SUPPORT WITH RESPECT TO MBS
 
     If so provided in the Prospectus Supplement for a series of Securities, the
MBS in the related Trust Fund and/or the Mortgage Loans underlying such MBS  may
be  covered by one or more of the  types of Credit Support described herein. The
related Prospectus  Supplement will  specify  as to  each  such form  of  Credit
Support the information indicated above with respect thereto, to the extent such
information is material and available.
 
                                       60




<PAGE>
 
<PAGE>
                    CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
 
     The  following discussion contains summaries,  which are general in nature,
of certain  legal aspects  of  loans secured  by single-family  or  multi-family
residential  properties. Because  such legal  aspects are  governed primarily by
applicable state law (which laws may differ substantially), the summaries do not
purport to be complete nor to reflect  the laws of any particular state, nor  to
encompass the laws of all states in which the security for the Mortgage Loans is
situated.  The summaries  are qualified  in their  entirety by  reference to the
applicable federal and state laws governing the Mortgage Loans. See 'Description
of the Trust Funds -- Assets.'
 
GENERAL
 
     All of the Mortgage Loans are loans evidenced by a note or bond and secured
by instruments  granting a  security  interest in  real  property which  may  be
mortgages,  deeds of  trust, security deeds  or deeds to  secure debt, depending
upon the  prevailing  practice and  law  in the  state  in which  the  Mortgaged
Property  is located.  Mortgages, deeds  of trust and  deeds to  secure debt are
herein collectively referred to  as 'mortgages.' Any of  the foregoing types  of
mortgages  will create a  lien upon, or  grant a title  interest in, the subject
property, the  priority of  which will  depend on  the terms  of the  particular
security  instrument, as  well as  separate, recorded,  contractual arrangements
with others holding interests  in the mortgaged property,  the knowledge of  the
parties to such instrument as well as the order of recordation of the instrument
in  the  appropriate  public  recording  office.  However,  recording  does  not
generally establish priority over governmental claims for real estate taxes  and
assessments and other charges imposed under governmental police powers.
 
TYPES OF MORTGAGE INSTRUMENTS
 
     A  mortgage either  creates a lien  against or constitutes  a conveyance of
real property between two parties --  a mortgagor (the borrower and usually  the
owner of the subject property) and a mortgagee (the lender). In contrast, a deed
of  trust is  a three-party  instrument, among  a trustor  (the equivalent  of a
mortgagor), a  trustee  to  whom  the mortgaged  property  is  conveyed,  and  a
beneficiary  (the lender) for whose  benefit the conveyance is  made. As used in
this Prospectus, unless the context otherwise requires, 'mortgagor' includes the
trustor under a deed of trust and a  grantor under a security deed or a deed  to
secure  debt.  Under  a  deed  of  trust,  the  mortgagor  grants  the property,
irrevocably until the debt is paid, in trust, generally with a power of sale  as
security  for the indebtedness evidenced  by the related note.  A deed to secure
debt typically has two parties. By executing a deed to secure debt, the  grantor
conveys  title  to, as  opposed  to merely  creating  a lien  upon,  the subject
property to  the grantee  until such  time  as the  underlying debt  is  repaid,
generally with a power of sale as security for the indebtedness evidenced by the
related  mortgage note. In case the mortgagor  under a mortgage is a land trust,
there would be an additional party because  legal title to the property is  held
by a land trustee under a land trust agreement for the benefit of the mortgagor.
At origination of a mortgage loan involving a land trust, the mortgagor executes
a  separate undertaking to  make payments on the  mortgage note. The mortgagee's
authority under a mortgage,  the trustee's authority under  a deed of trust  and
the  grantee's authority under a deed to secure debt are governed by the express
provisions of the mortgage, the law of  the state in which the real property  is
located,  certain federal laws (including, without limitation, the Soldiers' and
Sailors' Civil  Relief  Act of  1940)  and, in  some  cases, in  deed  of  trust
transactions, the directions of the beneficiary.
 
     The   Mortgages  that  encumber  Multifamily   Properties  may  contain  an
assignment of rents and leases, pursuant  to which the Mortgagor assigns to  the
lender  the Mortgagor's right,  title and interest as  landlord under each lease
and the income derived therefrom, while retaining a revocable license to collect
the rents for so  long as there  is no default. If  the Mortgagor defaults,  the
license  terminates and the lender  is entitled to collect  the rents. Local law
may require that  the lender  take possession of  the property  and/or obtain  a
court-appointed receiver before becoming entitled to collect the rents.
 
                                       61


<PAGE>
 
<PAGE>
INTEREST IN REAL PROPERTY
 
     The  real property covered by  a mortgage, deed of  trust, security deed or
deed to secure  debt is  most often  the fee  estate in  land and  improvements.
However,  such an instrument may encumber  other interests in real property such
as a tenant's  interest in a  lease of land  or improvements, or  both, and  the
leasehold  estate created by  such lease. An instrument  covering an interest in
real property  other than  the fee  estate requires  special provisions  in  the
instrument  creating such interest  or in the mortgage,  deed of trust, security
deed or deed  to secure debt,  to protect the  mortgagee against termination  of
such  interest before  the mortgage,  deed of  trust, security  deed or  deed to
secure debt is paid.  Unless otherwise specified  in the Prospectus  Supplement,
the  Depositor  or  the  Asset  Seller  will  make  certain  representations and
warranties in the Agreement with respect to any Mortgage Loans that are  secured
by  an interest  in a leasehold  estate. Such representation  and warranties, if
applicable, will be set forth in the Prospectus Supplement.
 
COOPERATIVE LOANS
 
     If specified in the Prospectus Supplement  relating to a series of  Offered
Securities,  the Mortgage Loans may also  consist of cooperative apartment loans
('Cooperative Loans')  secured  by security  interests  in shares  issued  by  a
cooperative housing corporation (a 'Cooperative') and in the related proprietary
leases  or  occupancy agreements  granting exclusive  rights to  occupy specific
dwelling units  in  the cooperatives'  buildings.  The security  agreement  will
create  a lien upon, or grant a title interest in, the property which it covers,
the priority  of which  will depend  on  the terms  of the  particular  security
agreement  as  well  as  the  order  of  recordation  of  the  agreement  in the
appropriate recording office. Such a lien or title interest is not prior to  the
lien  for  real estate  taxes and  assessments and  other charges  imposed under
governmental police powers.
 
     Each cooperative owns in fee  or has a leasehold  interest in all the  real
property  and owns in fee or leases the building and all separate dwelling units
therein. The cooperative is directly responsible for property management and, in
most cases, payment  of real  estate taxes, other  governmental impositions  and
hazard  and liability insurance. If there is  a blanket mortgage or mortgages on
the cooperative apartment building or underlying land, as is generally the case,
or an  underlying lease  of the  land, as  is the  case in  some instances,  the
cooperative,  as property  mortgagor, or  lessee, as  the case  may be,  is also
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is ordinarily  incurred  by  the  cooperative  in  connection  with  either  the
construction or purchase of the cooperative's apartment building or obtaining of
capital  by  the cooperative.  The interest  of  the occupant  under proprietary
leases or occupancy agreements as to which that cooperative is the landlord  are
generally subordinate to the interest of the holder of a blanket mortgage and to
the interest of the holder of a land lease. If the cooperative is unable to meet
the  payment obligations  (i) arising  under a  blanket mortgage,  the mortgagee
holding a blanket mortgage  could foreclose on that  mortgage and terminate  all
subordinate  proprietary leases and  occupancy agreements or  (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and  all subordinate proprietary  leases and occupancy  agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage  that does not fully amortize,  with a significant portion of principal
being due in one final payment at maturity. The inability of the cooperative  to
refinance  a mortgage  and its consequent  inability to make  such final payment
could lead  to foreclosure  by the  mortgagee. Similarly,  a land  lease has  an
expiration  date and the inability of the  cooperative to extend its term or, in
the alternative,  to  purchase  the  land  could  lead  to  termination  of  the
cooperatives's  interest  in the  property  and termination  of  all proprietary
leases and occupancy agreement. In either event, a foreclosure by the holder  of
a blanket mortgage or the termination of the underlying lease could eliminate or
significantly  diminish  the value  of any  collateral held  by the  lender that
financed the purchase by an individual tenant stockholder of cooperative  shares
or,  in the case of the Mortgage  Loans, the collateral securing the Cooperative
Loans.
 
     The cooperative is owned by  tenant-stockholders who, through ownership  of
stock  or  shares in  the corporation,  receive  proprietary lease  or occupancy
agreements which confer exclusive rights to occupy specific units. Generally,  a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's payments for its
 
                                       62


<PAGE>
 
<PAGE>
blanket mortgage, real property taxes, maintenance expenses and other capital or
ordinary  expenses.  An ownership  interest  in a  cooperative  and accompanying
occupancy rights are financed  through a cooperative share  loan evidenced by  a
promissory  note and secured by an assignment  of and a security interest in the
occupancy agreement or proprietary lease and a security interest in the  related
cooperative   shares.  The  lender  generally  takes  possession  of  the  share
certificate and a counterpart  of the proprietary  lease or occupancy  agreement
and  a financing statement covering the proprietary lease or occupancy agreement
and the cooperative shares is filed  in the appropriate state and local  offices
to  perfect the lender's interest in  its collateral. Subject to the limitations
discussed below, upon default of the tenant-stockholder, the lender may sue  for
judgment  on  the promissory  note, dispose  of  the collateral  at a  public or
private sale or otherwise proceed  against the collateral or  tenant-stockholder
as  an individual as provided in  the security agreement covering the assignment
of the proprietary lease  or occupancy agreement and  the pledge of  cooperative
shares. See 'Foreclosure -- Cooperatives' below.
 
FORECLOSURE
 
GENERAL
 
     Foreclosure  is a legal procedure that  allows the mortgagee to recover its
mortgage debt by  enforcing its rights  and available legal  remedies under  the
mortgage. If the mortgagor defaults in payment or performance of its obligations
under the note or mortgage, the mortgagee has the right to institute foreclosure
proceedings  to sell  the mortgaged  property at  public auction  to satisfy the
indebtedness.
 
     Foreclosure procedures with respect to  the enforcement of a mortgage  vary
from  state to state. Two primary methods of foreclosing a mortgage are judicial
foreclosure and non-judicial foreclosure pursuant to a power of sale granted  in
the   mortgage  instrument.  There  are  several  other  foreclosure  procedures
available in some states that are either infrequently used or available only  in
certain limited circumstances, such as strict foreclosure.
 
JUDICIAL FORECLOSURE
 
     A   judicial  foreclosure  proceeding  is   conducted  in  a  court  having
jurisdiction over the mortgaged property. Generally, the action is initiated  by
the  service of legal pleadings upon all parties having an interest of record in
the real  property. Delays  in completion  of the  foreclosure may  occasionally
result  from difficulties  in locating  defendants. When  the lender's  right to
foreclose is  contested,  the  legal proceedings  can  be  time-consuming.  Upon
successful  completion of a judicial foreclosure proceeding, the court generally
issues a judgment  of foreclosure  and appoints a  referee or  other officer  to
conduct  a public sale of the mortgaged property, the proceeds of which are used
to satisfy the judgment. Such sales are made in accordance with procedures  that
vary from state to state.
 
EQUITABLE LIMITATIONS ON ENFORCEABILITY OF CERTAIN PROVISIONS
 
     United   States  courts   have  traditionally   imposed  general  equitable
principles to limit  the remedies available  to a mortgagee  in connection  with
foreclosure.  These equitable principles  are generally designed  to relieve the
mortgagor from the legal  effect of mortgage defaults,  to the extent that  such
effect  is perceived as harsh or unfair. Relying on such principles, a court may
alter the specific  terms of  a loan  to the  extent it  considers necessary  to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the lender to undertake affirmative and expensive actions to determine the cause
of the mortgagor's default and the likelihood that the mortgagor will be able to
reinstate  the loan. In  some cases, courts have  substituted their judgment for
the lender's and have  required that lenders reinstate  loans or recast  payment
schedules  in order to accommodate mortgagors who are suffering from a temporary
financial disability.  In other  cases, courts  have limited  the right  of  the
lender to foreclose if the default under the mortgage is not monetary, e.g., the
mortgagor  failed to maintain the mortgaged property adequately or the mortgagor
executed a junior mortgage on the mortgaged property. The exercise by the  court
of  its equity powers will  depend on the individual  circumstances of each case
presented to it. Finally, some courts have been faced with the issue of  whether
federal  or state constitutional provisions  reflecting due process concerns for
adequate notice require that a mortgagor
 
                                       63


<PAGE>
 
<PAGE>
receive notice in  addition to  statutorily-prescribed minimum  notice. For  the
most  part, these cases have upheld  the reasonableness of the notice provisions
or have found that a public sale under a mortgage providing for a power of  sale
does not involve sufficient state action to afford constitutional protections to
the mortgagor.
 
NON-JUDICIAL FORECLOSURE/POWER OF SALE
 
     Foreclosure  of a deed of trust is generally accomplished by a non-judicial
trustee's sale pursuant to  the power of  sale granted in the  deed of trust.  A
power  of sale is typically granted in a deed of trust. It may also be contained
in any other type of mortgage instrument. A power of sale allows a  non-judicial
public   sale  to   be  conducted  generally   following  a   request  from  the
beneficiary/lender to the trustee to sell  the property upon any default by  the
mortgagor  under the terms of  the mortgage note or  the mortgage instrument and
after notice of  sale is  given in  accordance with  the terms  of the  mortgage
instrument, as well as applicable state law. In some states, prior to such sale,
the  trustee under a deed of trust must record a notice of default and notice of
sale and send a copy to the mortgagor and to any other party who has recorded  a
request  for a copy of a  notice of default and notice  of sale. In addition, in
some states  the  trustee must  provide  notice to  any  other party  having  an
interest  of record in the real property, including junior lienholders. A notice
of sale must be posted  in a public place and,  in most states, published for  a
specified  period of  time in  one or more  newspapers. The  mortgagor or junior
lienholder may then have  the right, during a  reinstatement period required  in
some  states, to cure the default by  paying the entire actual amount in arrears
(without acceleration) plus the expenses  incurred in enforcing the  obligation.
In other states, the mortgagor or the junior lienholder is not provided a period
to  reinstate the loan,  but has only  the right to  pay off the  entire debt to
prevent the  foreclosure sale.  Generally, the  procedure for  public sale,  the
parties  entitled to notice, the method of giving notice and the applicable time
periods are governed by state  law and vary among  the states. Foreclosure of  a
deed  to  secure debt  is  also generally  accomplished  by a  non-judicial sale
similar to that  required by  a deed  of trust, except  that the  lender or  its
agent,  rather than  a trustee,  is typically empowered  to perform  the sale in
accordance with the terms of the deed to secure debt and applicable law.
 
PUBLIC SALE
 
     A third party may be unwilling to purchase a mortgaged property at a public
sale because of the difficulty in determining the value of such property at  the
time  of sale, due to, among other things, redemption rights which may exist and
the possibility of physical deterioration of the property during the foreclosure
proceedings. For these  reasons, it  is common for  the lender  to purchase  the
mortgaged  property for an amount equal to  or less than the underlying debt and
accrued and unpaid interest plus  the expenses of foreclosure. Generally,  state
law controls the amount of foreclosure costs and expenses which may be recovered
by  a lender.  Thereafter, subject  to the mortgagor's  right in  some states to
remain in possession during a redemption period, if applicable, the lender  will
become  the owner  of the  property and  have both  the benefits  and burdens of
ownership of  the  mortgaged  property.  For example,  the  lender  will  become
obligated  to pay taxes, obtain  casualty insurance and to  make such repairs at
its own expense as are necessary to  render the property suitable for sale.  The
lender  will commonly obtain  the services of  a real estate  broker and pay the
broker's commission in connection with the sale of the property. Depending  upon
market  conditions, the ultimate  proceeds of the  sale of the  property may not
equal the  lender's investment  in  the property.  Moreover, a  lender  commonly
incurs  substantial legal fees and court costs in acquiring a mortgaged property
through contested foreclosure  and/or bankruptcy  proceedings. Generally,  state
law  controls the amount of foreclosure expenses and costs, including attorneys'
fees, that may be recovered by a lender.
 
     A junior mortgagee may  not foreclose on the  property securing the  junior
mortgage  unless it forecloses  subject to senior mortgages  and any other prior
liens, in which case it may be obliged to make payments on the senior  mortgages
to  avoid their foreclosure. In addition, in the event that the foreclosure of a
junior mortgage triggers the enforcement of a 'due-on-sale' clause contained  in
a  senior mortgage, the junior mortgagee may  be required to pay the full amount
of the senior mortgage  to avoid its foreclosure.  Accordingly, with respect  to
those Mortgage Loans, if any, that are junior
 
                                       64


<PAGE>
 
<PAGE>
mortgage  loans, if the lender purchases the property the lender's title will be
subject to all senior mortgages, prior liens and certain governmental liens.
 
     The proceeds received by the referee  or trustee from the sale are  applied
first  to the costs, fees  and expenses of sale and  then in satisfaction of the
indebtedness secured by  the mortgage under  which the sale  was conducted.  Any
proceeds  remaining  after satisfaction  of senior  mortgage debt  are generally
payable to the holders of junior mortgages  and other liens and claims in  order
of  their priority, whether or  not the mortgagor is  in default. Any additional
proceeds are generally payable to the mortgagor. The payment of the proceeds  to
the  holders of  junior mortgages  may occur  in the  foreclosure action  of the
senior mortgage  or  a  subsequent  ancillary  proceeding  or  may  require  the
institution of separate legal proceedings by such holders.
 
RIGHTS OF REDEMPTION
 
     The purposes of a foreclosure action are to enable the mortgagee to realize
upon its security and to bar the mortgagor, and all persons who have an interest
in  the property  which is  subordinate to  the mortgage  being foreclosed, from
exercise of their 'equity of redemption.'  The doctrine of equity of  redemption
provides  that,  until the  property  covered by  a  mortgage has  been  sold in
accordance with a  properly conducted  foreclosure and  foreclosure sale,  those
having  an interest  which is subordinate  to that of  the foreclosing mortgagee
have an equity of redemption  and may redeem the  property by paying the  entire
debt  with interest. In addition, in some  states, when a foreclosure action has
been commenced, the redeeming party must pay certain costs of such action. Those
having an equity of redemption must generally be made parties and joined in  the
foreclosure proceeding in order for their equity of redemption to be cut off and
terminated.
 
     The equity of redemption is a common-law (non-statutory) right which exists
prior  to completion of the foreclosure, is  not waivable by the mortgagor, must
be exercised prior  to foreclosure  sale and  should be  distinguished from  the
post-sale statutory rights of redemption. In some states, after sale pursuant to
a  deed of  trust or  foreclosure of  a mortgage,  the mortgagor  and foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale. In some states,  statutory redemption may occur only  upon
payment  of  the foreclosure  sale  price. In  other  states, redemption  may be
authorized if the  former mortgagor pays  only a  portion of the  sums due.  The
effect  of a  statutory right of  redemption is  to diminish the  ability of the
lender to sell the  foreclosed property. The exercise  of a right of  redemption
would  defeat the title of any purchaser from a foreclosure sale or sale under a
deed of trust. Consequently, the practical effect of the redemption right is  to
force  the lender  to maintain  the property and  pay the  expenses of ownership
until the redemption period has expired.  In some states, a post-sale  statutory
right  of  redemption  may  exist  following  a  judicial  foreclosure,  but not
following a trustee's sale under a deed of trust.
 
     Under the  REMIC  Provisions  currently in  effect,  property  acquired  by
foreclosure generally must not be held for more than two years. Unless otherwise
provided  in  the related  Prospectus Supplement,  with respect  to a  series of
Securities for which an  election is made  to qualify the Trust  Fund or a  part
thereof as a REMIC, the Agreement will permit foreclosed property to be held for
more  than two years if the Internal Revenue Service grants an extension of time
within which to sell such property or independent counsel renders an opinion  to
the  effect that holding such property for such additional period is permissible
under the REMIC Provisions.
 
COOPERATIVE LOANS
 
     The cooperative shares owned by  the tenant-stockholder and pledged to  the
lender  are, in  almost all  cases, subject to  restrictions on  transfer as set
forth in the Cooperative's Certificate of Incorporation and By-laws, as well  as
the  proprietary  lease or  occupancy  agreement, and  may  be cancelled  by the
cooperative  for  failure  by  the  tenant-stockholder  to  pay  rent  or  other
obligations  or charges  owed by  such tenant-stockholder,  including mechanics'
liens  against   the   cooperative   apartment   building   incurred   by   such
tenant-stockholder.  The  proprietary  lease  or  occupancy  agreement generally
permit the Cooperative  to terminate  such lease or  agreement in  the event  an
obligor  fails  to make  payments or  defaults in  the performance  of covenants
required   thereunder.    Typically,   the    lender   and    the    Cooperative
 
                                       65


<PAGE>
 
<PAGE>
enter  into a recognition agreement which establishes the rights and obligations
of both parties in the  event of a default  by the tenant-stockholder under  the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.
 
     The  recognition agreement generally  provides that, in  the event that the
tenant-stockholder has  defaulted  under  the  proprietary  lease  or  occupancy
agreement,  the  Cooperative will  take  no action  to  terminate such  lease or
agreement until the  lender has been  provided with an  opportunity to cure  the
default.  The recognition agreement  typically provides that  if the proprietary
lease or occupancy agreement is  terminated, the Cooperative will recognize  the
lender's  lien  against proceeds  from the  sale  of the  Cooperative apartment,
subject, however, to the Cooperative's right to sums due under such  proprietary
lease  or occupancy agreement. The  total amount owed to  the Cooperative by the
tenant-stockholder, which  the lender  generally cannot  restrict and  does  not
monitor,  could  reduce  the  value  of  the  collateral  below  the outstanding
principal balance  of  the Cooperative  Loan  and accrued  and  unpaid  interest
thereon.
 
     Recognition agreements also provide that in the event of a foreclosure on a
Cooperative  Loan,  the  lender  must  obtain the  approval  or  consent  of the
Cooperative as  required  by  the  proprietary  lease  before  transferring  the
Cooperative  shares or assigning the proprietary lease. Generally, the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.
 
     In some states, foreclosure on the Cooperative shares is accomplished by  a
sale  in accordance with the provisions of Article 9 of the UCC and the security
agreement relating to those shares. Article 9 of the UCC requires that a sale be
conducted in a 'commercially reasonable' manner. Whether a foreclosure sale  has
been conducted in a 'commercially reasonable' manner will depend on the facts in
each  case. In determining  commercial reasonableness, a court  will look to the
notice given the debtor  and the method,  manner, time, place  and terms of  the
foreclosure.  Generally, a  sale conducted  according to  the usual  practice of
banks selling similar collateral will be considered reasonably conducted.
 
     Article 9 of the UCC provides that the proceeds of the sale will be applied
first to  pay the  costs  and expenses  of  the sale  and  then to  satisfy  the
indebtedness   secured  by  the  lender's  security  interest.  The  recognition
agreement, however, generally provides that the lender's right to  reimbursement
is  subject  to the  right of  the Cooperatives  to receive  sums due  under the
proprietary lease or occupancy agreement.  If there are proceeds remaining,  the
lender  must account to the tenant-stockholder for the surplus. Conversely, if a
portion of the indebtedness remains unpaid, the tenant-stockholder is  generally
responsible for the deficiency.
 
     In  the case of foreclosure on a building which was converted from a rental
building to a building  owned by a Cooperative  under a non-eviction plan,  some
states  require that a purchaser at a foreclosure sale take the property subject
to rent control and rent stabilization  laws which apply to certain tenants  who
elected to remain in a building so converted.
 
JUNIOR MORTGAGES
 
     Some  of the Mortgage Loans may be  secured by junior mortgages or deeds of
trust, which are  subordinate to  first or other  senior mortgages  or deeds  of
trust  held by other  lenders. The rights of  the Trust Fund as  the holder of a
junior deed of trust or a junior mortgage are subordinate in lien and in payment
to those of the holder  of the senior mortgage or  deed of trust, including  the
prior  rights of the senior mortgagee or beneficiary to receive and apply hazard
insurance and condemnation proceeds and, upon default of the mortgagor, to cause
a foreclosure on the property. Upon completion of the foreclosure proceedings by
the holder of the senior mortgage or the sale pursuant to the deed of trust, the
junior mortgagee's or junior beneficiary's lien will be extinguished unless  the
junior lienholder satisfies the defaulted senior loan or asserts its subordinate
interest in a property in foreclosure proceedings. See ' -- Foreclosure' herein.
 
     Furthermore,  because the terms of the junior mortgage or deed of trust are
subordinate to the terms of the first mortgage or deed of trust, in the event of
a conflict between  the terms of  the first mortgage  or deed of  trust and  the
junior  mortgage  or  deed  of  trust,  the  terms  of  the  first  mortgage  or
 
                                       66


<PAGE>
 
<PAGE>
deed of trust will generally govern. Upon a failure of the mortgagor or  trustor
to  perform any of its obligations, the senior mortgagee or beneficiary, subject
to the terms  of the senior  mortgage or deed  of trust, may  have the right  to
perform  the obligation itself. Generally, all sums so expended by the mortgagee
or beneficiary become part of the  indebtedness secured by the mortgage or  deed
of  trust. To  the extent a  first mortgagee  expends such sums,  such sums will
generally have priority over all sums due under the junior mortgage.
 
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
 
     Statutes in some states limit  the right of a  beneficiary under a deed  of
trust  or a mortgagee under  a mortgage to obtain  a deficiency judgment against
the mortgagor following foreclosure or sale under a deed of trust. A  deficiency
judgment  would be a personal judgment against the former mortgagor equal to the
difference between the  net amount  realized upon the  public sale  of the  real
property  and the amount  due to the  lender. Some states  require the lender to
exhaust the security afforded under a  mortgage by foreclosure in an attempt  to
satisfy  the full debt before bringing  a personal action against the mortgagor.
In certain other states, the lender has the option of bringing a personal action
against the  mortgagor  on the  debt  without first  exhausting  such  security;
however,  in  some  of these  states,  the  lender, following  judgment  on such
personal action, may be  deemed to have  elected a remedy  and may be  precluded
from  exercising remedies with respect to the  security. In some cases, a lender
will be  precluded from  exercising  any additional  rights  under the  note  or
mortgage  if  it  has  taken any  prior  enforcement  action.  Consequently, the
practical effect of the  election requirement, in  those states permitting  such
election, is that lenders will usually proceed against the security first rather
than  bringing a personal action against the mortgagor. Finally, other statutory
provisions limit any deficiency judgment against the former mortgagor  following
a judicial sale to the excess of the outstanding debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally to prevent a lender from obtaining a large deficiency judgment against
the former mortgagor as a result of low or no bids at the judicial sale.
 
     In  addition to laws limiting or prohibiting deficiency judgments, numerous
other federal and state statutory  provisions, including the federal  bankruptcy
laws  and state laws affording  relief to debtors, may  interfere with or affect
the ability of the secured mortgage lender to realize upon collateral or enforce
a deficiency judgment. For  example, with respect to  federal bankruptcy law,  a
court  with federal bankruptcy  jurisdiction may permit a  debtor through his or
her Chapter 11 or Chapter 13 rehabilitative  plan to cure a monetary default  in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable  time  period  and  reinstating the  original  mortgage  loan payment
schedule even though the lender accelerated the mortgage loan and final judgment
of foreclosure  had  been  entered in  state  court  (provided no  sale  of  the
residence  had yet occurred) prior to the  filing of the debtor's petition. Some
courts with federal bankruptcy  jurisdiction have approved  plans, based on  the
particular  facts  of the  reorganization case,  that effected  the curing  of a
mortgage loan default by paying arrearages over a number of years.
 
     Courts with federal  bankruptcy jurisdiction have  also indicated that  the
terms  of a  mortgage loan secured  by property  of the debtor  may be modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving all  or a  portion of  the  debt and  reducing the  lender's  security
interest  to  the value  of the  residence,  thus leaving  the lender  a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of  the loan. Generally,  however, the terms  of a  mortgage
loan  secured only by a mortgage on real property that is the debtor's principal
residence may not be modified pursuant  to a plan confirmed pursuant to  Chapter
11  or Chapter 13 except with respect  to mortgage payment arrearages, which may
be cured within a reasonable time period.
 
     In the case of income-producing Multifamily Properties, federal  bankruptcy
law may also have the effect of interfering with or affecting the ability of the
secured  lender to enforce the borrower's assignment of rents and leases related
to the mortgaged property. Under Section 362 of the Bankruptcy Code, the  lender
will  be  stayed  from  enforcing  the  assignment,  and  the  legal proceedings
necessary to resolve the issue could be time-consuming, with resulting delays in
the lender's receipt of the rents.
 
                                       67


<PAGE>
 
<PAGE>
     Certain tax  liens arising  under the  Internal Revenue  Code of  1986,  as
amended,  may  in certain  circumstances  provide priority  over  the lien  of a
mortgage or deed  of trust.  In addition, substantive  requirements are  imposed
upon  mortgage lenders in  connection with the origination  and the servicing of
mortgage loans  by numerous  federal and  some state  consumer protection  laws.
These  laws  include the  federal Truth-in-Lending  Act, Real  Estate Settlement
Procedures Act,  Equal Credit  Opportunity Act,  Fair Credit  Billing Act,  Fair
Credit  Reporting Act and  related statutes. These  federal laws impose specific
statutory liabilities upon lenders who originate mortgage loans and who fail  to
comply  with the provisions of the law.  In some cases this liability may affect
assignees of the mortgage loans.
 
     Generally, Article 9 of the  UCC governs foreclosure on Cooperative  shares
and  the  related proprietary  lease or  occupancy  agreement. Some  courts have
interpreted section 9-504 of the UCC  to prohibit a deficiency award unless  the
creditor  establishes that the sale  of the collateral (which,  in the case of a
Cooperative Loan,  would  be the  shares  of  the Cooperative  and  the  related
proprietary  lease  or  occupancy  agreement) was  conducted  in  a commercially
reasonable manner.
 
ENVIRONMENTAL LEGISLATION
 
     Certain states impose  a statutory  lien for associated  costs on  property
that  is the subject  of a cleanup action  by the state  on account of hazardous
wastes or hazardous substances released or  disposed of on the property. Such  a
lien will generally have priority over all subsequent liens on the property and,
in  certain  of  these states,  will  have  priority over  prior  recorded liens
including the  lien of  a  mortgage. In  addition, under  federal  environmental
legislation  and under  state law in  a number  of states, a  secured party that
takes a  deed in  lieu of  foreclosure or  acquires a  mortgaged property  at  a
foreclosure  sale  or  becomes involved  in  the  operation or  management  of a
property so as  to be deemed  an 'owner' or  'operator' of the  property may  be
liable  for the costs  of cleaning up  a contaminated site.  Although such costs
could be substantial, it is  unclear whether they would  be imposed on a  lender
(such  as a Trust Fund) secured by  residential real property. In the event that
title to a  Mortgaged Property  securing a  Mortgage Loan  in a  Trust Fund  was
acquired  by the Trust  Fund and cleanup  costs were incurred  in respect of the
Mortgaged Property,  the holders  of the  related series  of Certificates  might
realize a loss if such costs were required to be paid by the Trust Fund.
 
DUE-ON-SALE CLAUSES
 
     Unless  the related Prospectus Supplement indicates otherwise, the Mortgage
Loans will contain due-on-sale clauses. These clauses generally provide that the
lender may accelerate the maturity of the loan if the mortgagor sells, transfers
or conveys the  related Mortgaged  Property. The  enforceability of  due-on-sale
clauses has been the subject of legislation or litigation in many states and, in
some  cases, the enforceability of these clauses was limited or denied. However,
with respect to certain loans the Garn-St Germain Depository Institutions Act of
1982 preempts state constitutional,  statutory and case  law that prohibits  the
enforcement  of due-on-sale clauses and permits lenders to enforce these clauses
in  accordance  with  their  terms,  subject  to  certain  limited   exceptions.
Due-on-sale  clauses contained in  mortgage loans originated  by federal savings
and loan associations of federal savings banks are fully enforceable pursuant to
regulations of the United States Federal  Home Loan Bank Board, as succeeded  by
the  Office of Thrift  Supervision, which preempt state  law restrictions on the
enforcement of such clauses. Similarly, 'due-on-sale' clauses in mortgage  loans
made  by  national banks  and federal  credit unions  are now  fully enforceable
pursuant to preemptive regulations  of the Comptroller of  the Currency and  the
National Credit Union Administration, respectively.
 
     The  Garn-St Germain Act also sets forth nine specific instances in which a
mortgage  lender  covered  by  the  act  (including  federal  savings  and  loan
associations and federal savings banks) may not exercise a 'due-on-sale' clause,
notwithstanding  the fact  that a  transfer of  the property  may have occurred.
These include intra-family  transfers, certain  transfers by  operation of  law,
leases  of fewer  than three  years and  the creation  of a  junior encumbrance.
Regulations  promulgated  under  the  Garn-St  Germain  Act  also  prohibit  the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to a
due-on-sale  clause. The inability to enforce  a 'due-on-sale' clause may result
in a mortgage that bears  an interest rate below  the current market rate  being
assumed by a new home buyer
 
                                       68


<PAGE>
 
<PAGE>
rather  than being paid off,  which may affect the  average life of the Mortgage
Loans and the number of Mortgage Loans which may extend to maturity.
 
PREPAYMENT CHARGES
 
     Under certain state  laws, prepayment charges  may not be  imposed after  a
certain  period of time  following the origination of  mortgage loans secured by
liens encumbering owner-occupied residential properties, if such loans are  paid
prior to maturity. With respect to Mortgaged Properties that are owner-occupied,
it  is anticipated that  prepayment charges may  not be imposed  with respect to
many of  the Mortgage  Loans. The  absence of  such a  restraint on  prepayment,
particularly  with respect to  fixed rate Mortgage  Loans having higher Mortgage
Rates, may increase the likelihood of  refinancing or other early retirement  of
such loans.
 
SUBORDINATE FINANCING
 
     Where  a mortgagor  encumbers mortgaged  property with  one or  more junior
liens, the senior lender is subjected  to additional risk. First, the  mortgagor
may  have difficulty servicing and repaying  multiple loans. In addition, if the
junior loan permits recourse to the mortgagor (as junior loans often do) and the
senior loan does not, a  mortgagor may be more likely  to repay sums due on  the
junior  loan than those  on the senior  loan. Second, acts  of the senior lender
that prejudice the  junior lender  or impair  the junior  lender's security  may
create  a superior  equity in favor  of the  junior lender. For  example, if the
mortgagor and the senior lender agree to an increase in the principal amount  of
or  the interest rate payable on the senior loan, the senior lender may lose its
priority to the extent any existing junior lender is harmed or the mortgagor  is
additionally  burdened.  Third, if  the mortgagor  defaults  on the  senior loan
and/or any junior loan or loans, the existence of junior loans and actions taken
by junior lenders can impair the security available to the senior lender and can
interfere with or delay the taking of action by the senior lender. Moreover, the
bankruptcy of  a  junior lender  may  operate  to stay  foreclosure  or  similar
proceedings by the senior lender.
 
APPLICABILITY OF USURY LAWS
 
     Title  V of the  Depository Institutions Deregulation  and Monetary Control
Act of  1980, enacted  in March  1980  ('Title V'),  provides that  state  usury
limitations shall not apply to certain types of residential first mortgage loans
originated  by certain lenders  after March 31, 1980.  A similar federal statute
was in effect with respect to mortgage loans made during the first three  months
of  1980. The  Office of  Thrift Supervision  is authorized  to issue  rules and
regulations and to publish interpretations governing implementation of Title  V.
The  statute authorized any state to  reimpose interest rate limits by adopting,
before April 1, 1983, a law  or constitutional provision that expressly  rejects
application  of  the federal  law. In  addition, even  where Title  V is  not so
rejected, any  state is  authorized by  the law  to adopt  a provision  limiting
discount  points or other charges on mortgage  loans covered by Title V. Certain
states have  taken action  to  reimpose interest  rate  limits and/or  to  limit
discount points or other charges.
 
     The  Depositor believes that  a court interpreting Title  V would hold that
residential first mortgage loans that are originated on or after January 1, 1980
are subject to federal preemption. Therefore, in a state that has not taken  the
requisite  action  to reject  application of  Title  V or  to adopt  a provision
limiting discount points or other charges prior to origination of such  mortgage
loans,  any such limitation under such state's usury law would not apply to such
mortgage loans.
 
     In any state in which application of Title V has been expressly rejected or
a provision limiting discount  points or other charges  is adopted, no  mortgage
loan  originated  after the  date  of such  state  action will  be  eligible for
inclusion in  a Trust  Fund unless  (i)  such mortgage  loan provides  for  such
interest  rate, discount points  and charges as  are permitted in  such state or
(ii) such mortgage loan  provides that the terms  thereof shall be construed  in
accordance  with  the laws  of  another state  under  which such  interest rate,
discount points and charges  would not be usurious  and the mortgagor's  counsel
has rendered an opinion that such choice of law provision would be given effect.
 
                                       69


<PAGE>
 
<PAGE>
     Statutes  differ in their  provisions as to the  consequences of a usurious
loan. One group  of statutes  requires the lender  to forfeit  the interest  due
above  the applicable limit or impose  a specified penalty. Under this statutory
scheme, the mortgagor  may cancel the  recorded mortgage or  deed of trust  upon
paying its debt with lawful interest, and the lender may foreclose, but only for
the  debt plus  lawful interest. A  second group  of statutes is  more severe. A
violation of  this  type  of  usury  law results  in  the  invalidation  of  the
transaction, thereby permitting the mortgagor to cancel the recorded mortgage or
deed of trust without any payment or prohibiting the lender from foreclosing.
 
ALTERNATIVE MORTGAGE INSTRUMENTS
 
     Alternative  mortgage instruments, including adjustable rate mortgage loans
and early  ownership  mortgage  loans,  originated  by  non-federally  chartered
lenders  have  historically  been subject  to  a variety  of  restrictions. Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were  alleviated substantially as a result of the enactment of Title VIII of the
Garn-St Germain Act  ('Title VIII'). Title  VIII provides that,  notwithstanding
any  state law to the contrary,  state-chartered banks may originate alternative
mortgage  instruments  in  accordance   with  regulations  promulgated  by   the
Comptroller  of the Currency with respect to origination of alternative mortgage
instruments by  national  banks;  state-chartered credit  unions  may  originate
alternative  mortgage instruments in accordance  with regulations promulgated by
the  National  Credit  Union  Administration  with  respect  to  origination  of
alternative  mortgage  instruments  by  federal  credit  unions;  and  all other
non-federally chartered housing creditors, including state-chartered savings and
loan associations, state-chartered  savings banks and  mutual savings banks  and
mortgage  banking companies,  may originate alternative  mortgage instruments in
accordance with the regulations promulgated by the Federal Home Loan Bank Board,
predecessor to the Office of Thrift Supervision, with respect to origination  of
alternative mortgage instruments by federal savings and loan associations. Title
VIII provides that any state may reject applicability of the provisions of Title
VIII  by adopting, prior to October 15,  1985, a law or constitutional provision
expressly rejecting the  applicability of such  provisions. Certain states  have
taken such action.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940
 
     Under  the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended (the 'Relief Act'),  a mortgagor who enters  military service after  the
origination  of such mortgagor's Mortgage Loan (including a mortgagor who was in
reserve status and is  called to active duty  after origination of the  Mortgage
Loan),  may not be charged interest (including fees and charges) above an annual
rate of 6% during the  period of such mortgagor's  active duty status, unless  a
court orders otherwise upon application of the lender. The Relief Act applies to
mortgagors  who  are members  of the  Army, Navy,  Air Force,  Marines, National
Guard, Reserves, Coast  Guard and  officers of  the U.S.  Public Health  Service
assigned to duty with the military. Because the Relief Act applies to mortgagors
who  enter military service (including reservists who are called to active duty)
after origination of the related Mortgage  Loan, no information can be  provided
as to the number of loans that may be affected by the Relief Act. Application of
the  Relief Act would adversely affect, for an indeterminate period of time, the
ability of any servicer to  collect full amounts of  interest on certain of  the
Mortgage  Loans.  Any  shortfalls  in interest  collections  resulting  from the
application of  the  Relief Act  would  result in  a  reduction of  the  amounts
distributable  to the holders  of the related series  of Certificates, and would
not be  covered  by advances  or,  unless  otherwise specified  in  the  related
Prospectus  Supplement, any form  of Credit Support  provided in connection with
such Certificates. In addition,  the Relief Act  imposes limitations that  would
impair  the ability of  the servicer to  foreclose on an  affected Mortgage Loan
during the  mortgagor's  period  of  active  duty  status,  and,  under  certain
circumstances,  during an additional three month period thereafter. Thus, in the
event that such  a Mortgage  Loan goes  into default,  there may  be delays  and
losses occasioned thereby.
 
                                       70


<PAGE>
 
<PAGE>
FORFEITURES IN DRUG AND RICO PROCEEDINGS
 
     Federal   law  provides  that  property   owned  by  persons  convicted  of
drug-related crimes or of  criminal violations of  the Racketeer Influenced  and
Corrupt  Organizations ('RICO') statute  can be seized by  the government if the
property was used  in, or  purchased with the  proceeds of,  such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the 'Crime
Control Act'), the government may seize the property even before conviction. The
government must publish notice of the forfeiture proceeding and may give  notice
to  all parties 'known to  have an alleged interest  in the property,' including
the holders of mortgage loans.
 
     A lender  may  avoid forfeiture  of  its interest  in  the property  if  it
establishes  that: (i) its mortgage was  executed and recorded before commission
of the crime upon which the forfeiture is based, or (ii) the lender was, at  the
time  of execution of  the mortgage, 'reasonably without  cause to believe' that
the property was used  in, or purchased  with the proceeds  of, illegal drug  or
RICO activities.
 
                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
     The  following discussion contains summaries,  which are general in nature,
of certain legal matters relating to  the Contracts. Because such legal  aspects
are   governed  primarily  by  applicable  state  law  (which  laws  may  differ
substantially), the summaries do not purport  to be complete nor to reflect  the
laws  of any particular state, nor to encompass  the laws of all states in which
the security for the Contracts is situated. The summaries are qualified in their
entirety by reference to the appropriate  laws of the states in which  Contracts
may be originated.
 
GENERAL
 
     As  a result of the assignment of the Contracts to the Trustee, the Trustee
will succeed collectively to all of  the rights (including the right to  receive
payment  on the  Contracts) of  the obligee  under the  Contracts. Each Contract
evidences both (a)  the obligation of  the obligor to  repay the loan  evidenced
thereby,  and (b) the grant  of a security interest  in the Manufactured Home to
secure repayment of such loan. Certain aspects of both features of the Contracts
are described more fully below.
 
     The Contracts  generally are  'chattel  paper' as  defined in  the  Uniform
Commercial  Code (the 'UCC') in  effect in the states  in which the Manufactured
Homes initially were registered. Pursuant to the UCC, the sale of chattel  paper
is  treated in a manner similar to  perfection of a security interest in chattel
paper.  Under  the  Agreement,  the  Master  Servicer  will  transfer   physical
possession  of  the Contracts  to the  Trustee  or its  custodian or  may retain
possession of  the Contracts  as custodian  for the  Trustee. In  addition,  the
Master  Servicer will make an appropriate  filing of a UCC-1 financing statement
in the  appropriate states  to give  notice of  the Trustee's  ownership of  the
Contracts.  Unless otherwise specified in the related Prospectus Supplement, the
Contracts will not be  stamped or marked otherwise  to reflect their  assignment
from  the Company  to the Trustee.  Therefore, if, through  negligence, fraud or
otherwise, a subsequent purchaser were able  to take physical possession of  the
Contracts without notice of such assignment, the Trustee's interest in Contracts
could be defeated.
 
SECURITY INTERESTS IN THE MANUFACTURED HOMES
 
     The  Manufactured Homes  securing the  Contracts may  be located  in all 50
states. Security  interests in  manufactured homes  may be  perfected either  by
notation  of the secured party's lien on the certificate of title or by delivery
of the  required documents  and payment  of a  fee to  the state  motor  vehicle
authority,  depending on state law. In some nontitle states, perfection pursuant
to the provisions  of the  UCC is  required. The  Asset Seller  may effect  such
notation  or delivery of the required  documents and fees, and obtain possession
of the certificate of title, as appropriate under the laws of the state in which
any manufactured home securing a manufactured housing conditional sales contract
is registered. In the event  the Asset Seller fails,  due to clerical error,  to
effect such notation or delivery, or files the security interest under the wrong
law (for example, under a motor vehicle title statute rather than under the UCC,
in  a  few states),  the Asset  Seller may  not have  a first  priority security
interest in the  Manufactured Home  securing a Contract.  As manufactured  homes
have  become larger  and often  have been  attached to  their sites  without any
apparent   intention   to    move   them,   courts    in   many   states    have
 
                                       71


<PAGE>
 
<PAGE>
held that manufactured homes, under certain circumstances, may become subject to
real  estate title  and recording laws.  As a  result, a security  interest in a
manufactured home  could  be rendered  subordinate  to the  interests  of  other
parties claiming an interest in the home under applicable state real estate law.
In order to perfect a security interest in a manufactured home under real estate
laws,  the holder of the  security interest must file  either a 'fixture filing'
under the provisions of the UCC or a real estate mortgage under the real  estate
laws  of the state where the home is  located. These filings must be made in the
real  estate  records  office  of  the   county  where  the  home  is   located.
Substantially  all of the Contracts  contain provisions prohibiting the borrower
from permanently attaching  the Manufactured Home  to its site.  So long as  the
borrower   does  not  violate  this  agreement,   a  security  interest  in  the
Manufactured Home will be governed by the certificate of title laws or the  UCC,
and  the notation of  the security interest  on the certificate  of title or the
filing of a UCC financing statement  will be effective to maintain the  priority
of  the security interest in the  Manufactured Home. If, however, a Manufactured
Home is permanently attached to its site, other parties could obtain an interest
in the Manufactured  Home which  is prior  to the  security interest  originally
retained by the Asset Seller and transferred to the Depositor. With respect to a
Series of Certificates and if so described in the related Prospectus Supplement,
the  Master  Servicer may  be required  to  perfect a  security interest  in the
Manufactured Home under applicable real  estate laws. The Warranting Party  will
represent  that as of  the date of the  sale to the Depositor  it has obtained a
perfected first priority security interest by proper notation or delivery of the
required  documents  and  fees  with   respect  to  substantially  all  of   the
Manufactured Homes securing the Contracts.
 
     The  Depositor will cause the security  interests in the Manufactured Homes
to be  assigned to  the  Trustee on  behalf  of the  Certificateholders.  Unless
otherwise  specified in the related Prospectus Supplement, neither the Depositor
nor the Trustee will amend the certificates of title (or file UCC-3  statements)
to  identify the Trustee as the new secured party, and neither the Depositor nor
the Master Servicer  will deliver the  certificates of title  to the Trustee  or
note  thereon the  interest of  the Trustee.  Accordingly, the  Asset Seller (or
other originator of  the Contracts)  will continue to  be named  as the  secured
party  on the certificates of title relating  to the Manufactured Homes. In some
states, such assignment  is an  effective conveyance of  such security  interest
without  amendment of any lien noted on the related certificate of title and the
new secured party  succeeds to Master  Servicer's rights as  the secured  party.
However,  in some states, in  the absence of an  amendment to the certificate of
title (or the  filing of  a UCC-3 statement),  such assignment  of the  security
interest  in the Manufactured  Home may not  be held effective  or such security
interests may not be perfected and in  the absence of such notation or  delivery
to the Trustee, the assignment of the security interest in the Manufactured Home
may  not  be effective  against creditors  of  the Asset  Seller (or  such other
originator of the Contracts) or a trustee in bankruptcy of the Asset Seller  (or
such other originator).
 
     In   the  absence  of  fraud,  forgery   or  permanent  affixation  of  the
Manufactured Home to its site by the Manufactured Home owner, or  administrative
error by state recording officials, the notation of the lien of the Asset Seller
(or  other originator of the Contracts) on  the certificate of title or delivery
of  the  required  documents  and  fees  will  be  sufficient  to  protect   the
Certificateholders against the rights of subsequent purchasers of a Manufactured
Home  or subsequent  lenders who  take a  security interest  in the Manufactured
Home. If there  are any  Manufactured Homes as  to which  the security  interest
assigned  to  the Trustee  is  not perfected,  such  security interest  would be
subordinate to, among  others, subsequent purchasers  for value of  Manufactured
Homes  and holders of perfected security interests.  There also exists a risk in
not identifying the Trustee as the new secured party on the certificate of title
that, through fraud or negligence, the security interest of the Trustee could be
released.
 
     In the event  that the owner  of a Manufactured  Home moves it  to a  state
other  than the state  in which such Manufactured  Home initially is registered,
under  the  laws  of  most  states  the  perfected  security  interest  in   the
Manufactured  Home  would continue  for four  months  after such  relocation and
thereafter only if  and after the  owner re-registers the  Manufactured Home  in
such  state. If the owner were to  relocate a Manufactured Home to another state
and not re-register the Manufactured  Home in such state,  and if steps are  not
taken  to re-perfect the Trustee's security interest in such state, the security
interest in the  Manufactured Home would  cease to be  perfected. A majority  of
states  generally require surrender  of a certificate of  title to re-register a
Manufactured Home; accordingly, the Master Servicer must surrender possession if
it  holds  the  certificate   of  title  to  such   Manufactured  Home  or,   in
 
                                       72


<PAGE>
 
<PAGE>
the  case of Manufactured Homes registered  in states which provide for notation
of lien,  the  Asset  Seller  (or other  originator)  would  receive  notice  of
surrender  if the  security interest  in the Manufactured  Home is  noted on the
certificate of title. Accordingly, the Trustee would have the opportunity to re-
perfect its  security  interest  in  the  Manufactured  Home  in  the  state  of
relocation.  In  states  which  do  not  require  a  certificate  of  title  for
registration of a manufactured home, re-registration could defeat perfection. In
the ordinary course of servicing the manufactured housing contracts, the  Master
Servicer  takes steps  to effect  such re-perfection  upon receipt  of notice of
re-registration or information  from the  obligor as  to relocation.  Similarly,
when an obligor under a manufactured housing contract sells a manufactured home,
the Master Servicer must surrender possession of the certificate of title or, if
it  is noted as lienholder on the certificate of title, will receive notice as a
result of its  lien noted thereon  and accordingly will  have an opportunity  to
require  satisfaction  of  the related  manufactured  housing  conditional sales
contract before release of the lien. Under the Agreement, the Master Servicer is
obligated to take such steps, at the Master Servicer's expense, as are necessary
to maintain perfection of security interests in the Manufactured Homes.
 
     Under  the  laws  of  most  states,  liens  for  repairs  performed  on   a
Manufactured  Home and liens for personal property taxes take priority even over
a perfected  security  interest. The  Warranting  Party will  represent  in  the
Agreement  that  it has  no  knowledge of  any such  liens  with respect  to any
Manufactured Home securing payment  on any Contract.  However, such liens  could
arise  at any time during the term of a Contract. No notice will be given to the
Trustee or Certificateholders in the event such a lien arises.
 
ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES
 
     The Master Servicer on behalf of the Trustee, to the extent required by the
related Agreement, may take  action to enforce  the Trustee's security  interest
with  respect  to  Contracts  in  default  by  repossession  and  resale  of the
Manufactured  Homes  securing   such  Defaulted  Contracts.   So  long  as   the
Manufactured  Home has not become subject to the real estate law, a creditor can
repossess a Manufactured  Home securing  a Contract by  voluntary surrender,  by
'self-help'  repossession that is 'peaceful' (i.e., without breach of the peace)
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process. The holder of a Contract must give the
debtor  a number of days'  notice, which varies from 10  to 30 days depending on
the state,  prior to  commencement of  any repossession.  The UCC  and  consumer
protection  laws  in  most  states  place  restrictions  on  repossession sales,
including requiring prior notice to the debtor and commercial reasonableness  in
effecting  such a sale. The law in most  states also requires that the debtor be
given notice of  any sale prior  to resale of  the unit so  that the debtor  may
redeem at or before such resale. In the event of such repossession and resale of
a  Manufactured Home, the Trustee  would be entitled to be  paid out of the sale
proceeds before such proceeds could be applied  to the payment of the claims  of
unsecured  creditors or the holders of subsequently perfected security interests
or, thereafter, to the debtor.
 
     Under the laws applicable in most states, a creditor is entitled to  obtain
a  deficiency  judgment from  a debtor  for any  deficiency on  repossession and
resale of  the manufactured  home  securing such  debtor's loan.  However,  some
states  impose prohibitions or limitations on  deficiency judgments, and in many
cases the defaulting borrower would have no assets with which to pay a judgment.
 
     Certain other statutory provisions, including federal and state  bankruptcy
and  insolvency laws  and general equitable  principles, may limit  or delay the
ability of a lender to repossess  and resell collateral or enforce a  deficiency
judgment.
 
     Under  the terms of the federal Soldiers'  and Sailors' Civil Relief Act of
1940, as amended  (the 'Relief  Act'), an  Obligor who  enters military  service
after  the origination of such Obligor's Contract (including an Obligor who is a
member of  the National  Guard  or is  in  reserve status  at  the time  of  the
origination  of the  Contract and  is later  called to  active duty)  may not be
charged interest above an annual rate of 6% during the period of such  Obligor's
active  duty status,  unless a  court orders  otherwise upon  application of the
lender.  It  is  possible  that  such  action  could  have  an  effect,  for  an
indeterminate  period of time, on the ability  of the Master Servicer to collect
full amounts of interest on certain of the Contracts. Any shortfall in  interest
collections   resulting  from  the  application  of   the  Relief  Act,  to  the
 
                                       73


<PAGE>
 
<PAGE>
extent not covered by the subordination of a Class of Subordinated Certificates,
could result in losses to the holders of a Series of Certificates. In  addition,
the  Relief Act imposes limitations which would impair the ability of the Master
Servicer to foreclose  on an affected  Contract during the  Obligor's period  of
active  duty status. Thus, in the event  that such a Contract goes into default,
there may be delays and losses occasioned  by the inability to realize upon  the
Manufactured Home in a timely fashion.
 
CONSUMER PROTECTION LAWS
 
     The  so-called 'Holder-in-Due-Course' rule of  the Federal Trade Commission
is intended  to  defeat the  ability  of the  transferor  of a  consumer  credit
contract  which is the seller  of goods which gave  rise to the transaction (and
certain related lenders and assignees) to transfer such contract free of  notice
of  claims by the debtor  thereunder. The effect of this  rule is to subject the
assignee of such a contract  to all claims and  defenses which the debtor  could
assert  against the  seller of  goods. Liability under  this rule  is limited to
amounts paid under a Contract; however, the  obligor also may be able to  assert
the  rule to set off remaining amounts due  as a defense against a claim brought
by the Trustee against such obligor.  Numerous other federal and state  consumer
protection  laws impose requirements  applicable to the  origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit Reporting Act,  the
Equal  Credit Opportunity  Act, the Fair  Debt Collection Practices  Act and the
Uniform Consumer Credit Code. In the case of some of these laws, the failure  to
comply  with  their  provisions may  affect  the enforceability  of  the related
Contract.
 
TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF 'DUE-ON-SALE' CLAUSES
 
     The Contracts, in  general, prohibit the  sale or transfer  of the  related
Manufactured  Homes without  the consent of  the Master Servicer  and permit the
acceleration of the maturity  of the Contracts by  the Master Servicer upon  any
such  sale or transfer that  is not consented to.  Unless otherwise specified in
the related  Prospectus Supplement,  the Master  Servicer expects  that it  will
permit  most transfers of Manufactured Homes  and not accelerate the maturity of
the related  Contracts.  In  certain  cases,  the transfer  may  be  made  by  a
delinquent obligor in order to avoid a repossession proceeding with respect to a
Manufactured Home.
 
     In  the case of  a transfer of  a Manufactured Home  after which the Master
Servicer desires to accelerate the maturity of the related Contract, the  Master
Servicer's ability to do so will depend on the enforceability under state law of
the  'due-on-sale' clause.  The Garn-St  Germain Depositary  Institutions Act of
1982  preempts,  subject  to  certain  exceptions  and  conditions,  state  laws
prohibiting  enforcement of 'due-on-sale' clauses applicable to the Manufactured
Homes. Consequently, in some states the  Master Servicer may be prohibited  from
enforcing a 'due-on-sale' clause in respect of certain Manufactured Homes.
 
APPLICABILITY OF USURY LAWS
 
     Title  V of the  Depository Institutions Deregulation  and Monetary Control
Act of 1980,  as amended ('Title  V'), provides that,  subject to the  following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered  if they satisfy  certain conditions, among  other things, governing the
terms of any prepayments, late charges and deferral fees and requiring a  30-day
notice  period prior  to instituting  any action  leading to  repossession of or
foreclosure with respect to the related unit.
 
     Title V authorized any state to reimpose limitations on interest rates  and
finance  charges  by  adopting before  April  1,  1983 a  law  or constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even  where
Title  V was  not so rejected,  any state  is authorized by  the law  to adopt a
provision limiting discount points or other charges on loans covered by Title V.
The related Asset Seller  will represent that all  of the Contracts comply  with
applicable usury law.
 
                                       74


<PAGE>
 
<PAGE>
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The  following  summary  of  the anticipated  material  federal  income tax
consequences of the purchase, ownership and disposition of Offered  Certificates
is  based on  the advice  of Brown &  Wood LLP,  counsel to  the Depositor. This
summary  is  based  on  laws,  regulations,  including  the  REMIC   regulations
promulgated  by the Treasury  Department (the 'REMIC  Regulations'), rulings and
decisions now in effect or (with respect to regulations) proposed, all of  which
are  subject to change either prospectively  or retroactively. This summary does
not address the federal income tax  consequences of an investment in  Securities
applicable to all categories of investors, some of which (for example, banks and
insurance  companies)  may be  subject to  special rules.  Prospective investors
should consult their tax  advisors regarding the federal,  state, local and  any
other  tax consequences  to them of  the purchase, ownership  and disposition of
Securities.
 
     Unless otherwise stated or  unless the context  otherwise requires, in  the
following discussion a reference to the term 'Mortgage Loan' or 'Mortgage Asset'
will also be deemed to include a reference to a 'Contract'.
 
GENERAL
 
     The  federal income tax consequences to Securityholders will vary depending
on whether an election is made to treat the Trust Fund relating to a  particular
Series  of Securities as a  REMIC under the Code.  The Prospectus Supplement for
each Series of Securities will specify whether a REMIC election will be made.
 
GRANTOR TRUST FUNDS
 
     If neither a  REMIC election nor  a partnership election  is made, Brown  &
Wood  LLP will deliver its opinion that the Trust Fund will not be classified as
an association taxable as a  corporation and that each  such Trust Fund will  be
classified  as a grantor  trust under subpart E,  Part I of  subchapter J of the
Code. In this case,  owners of Certificates will  be treated for federal  income
tax  purposes as  owners of a  portion of  the Trust Fund's  assets as described
below.
 
A. SINGLE CLASS OF GRANTOR TRUST CERTIFICATES
 
     Characterization. The Trust Fund may be  created with one class of  Grantor
Trust  Certificates. In this case, each  Grantor Trust Certificateholder will be
treated as  the owner  of a  pro rata  undivided interest  in the  interest  and
principal   portions  of  the  Trust  Fund  represented  by  the  Grantor  Trust
Certificates and will be considered the equitable owner of a pro rata  undivided
interest  in each of the Mortgage Assets in  the Pool. Any amounts received by a
Grantor Trust  Certificateholder in  lieu of  amounts due  with respect  to  any
Mortgage  Asset because of a  default or delinquency in  payment will be treated
for federal income  tax purposes as  having the same  character as the  payments
they replace.
 
     Each  Grantor Trust  Certificateholder will  be required  to report  on its
federal  income   tax   return   in   accordance   with   such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from  the  Mortgage  Loans  in  the  Trust  Fund  represented  by  Grantor Trust
Certificates, including  interest,  original  issue discount  ('OID'),  if  any,
prepayment  fees, assumption  fees, any gain  recognized upon  an assumption and
late payment charges received by the Master Servicer. Under Code Sections 162 or
212 each Grantor Trust Certificateholder will be entitled to deduct its pro rata
share of servicing fees, prepayment  fees, assumption fees, any loss  recognized
upon  an assumption  and late payment  charges retained by  the Master Servicer,
provided that such amounts are reasonable compensation for services rendered  to
the  Trust Fund. Grantor Trust  Certificateholders that are individuals, estates
or trusts  will  be entitled  to  deduct their  share  of expenses  as  itemized
deductions  only to  the extent  such expenses plus  all other  Code Section 212
expenses exceed  two percent  of its  adjusted gross  income. In  addition,  the
amount  of itemized deductions  otherwise allowable for the  taxable year for an
individual whose  adjusted gross  income exceeds  the applicable  amount  (which
amount  will be adjusted for inflation) will be  reduced by the lesser of (i) 3%
of the excess of adjusted gross income  over the applicable amount and (ii)  80%
of  the amount of itemized deductions otherwise allowable for such taxable year.
A  Grantor  Trust  Certificateholder  using   the  cash  method  of   accounting
 
                                       75


<PAGE>
 
<PAGE>
must  take into account its pro rata share  of income and deductions as and when
collected by or paid to the  Master Servicer. A Grantor Trust  Certificateholder
using  an accrual method of accounting must take into account its pro rata share
of income and deductions as they become due or are paid to the Master  Servicer,
whichever  is earlier.  If the  servicing fees paid  to the  Master Servicer are
deemed to exceed reasonable  servicing compensation, the  amount of such  excess
could be considered as an ownership interest retained by the Master Servicer (or
any  person to whom the  Master Servicer assigned for value  all or a portion of
the servicing  fees) in  a portion  of  the interest  payments on  the  Mortgage
Assets.  The Mortgage  Assets would  then be  subject to  the 'coupon stripping'
rules of the Code discussed below.
 
     Unless otherwise specified in the related Prospectus Supplement, as to each
Series of  Certificates evidencing  an interest  in a  Trust Fund  comprised  of
Mortgage  Loans (not including Contracts,  Unsecured Home Improvement Loans, SBA
Loans or SBA 504 Loans), Brown & Wood LLP will have advised the Depositor that:
 
          (i) a Grantor Trust Certificate owned by a 'domestic building and loan
     association' within the  meaning of Code  Section 7701(a)(19)  representing
     principal  and interest payments  on Mortgage Assets  will be considered to
     represent 'loans . .  . secured by  an interest in  real property which  is
     .   .  .  residential   property'  within  the   meaning  of  Code  Section
     7701(a)(19)(C)(v), to the  extent that the  Mortgage Assets represented  by
     that  Grantor  Trust  Certificate are  of  a  type described  in  such Code
     section;
 
          (ii) a  Grantor Trust  Certificate owned  by a  financial  institution
     described  in  Code  Section  593(a)  representing  principal  and interest
     payments on Mortgage  Assets will  be considered  to represent  'qualifying
     real  property loans'  within the  meaning of  Code Section  593(d) and the
     Treasury regulations  under  Code  Section  593, to  the  extent  that  the
     Mortgage Assets represented by that Grantor Trust Certificate are of a type
     described in such Code section;
 
          (iii)  a Grantor Trust  Certificate owned by  a real estate investment
     trust representing an  interest in  Mortgage Assets will  be considered  to
     represent   'real  estate  assets'  within  the  meaning  of  Code  Section
     856(c)(5)(A), and interest income on the Mortgage Assets will be considered
     'interest on obligations secured by mortgages on real property' within  the
     meaning  of  Code Section  856(c)(3)(B), to  the  extent that  the Mortgage
     Assets represented  by  that  Grantor  Trust  Certificate  are  of  a  type
     described in such Code section; and
 
          (iv)  a  Grantor Trust  Certificate owned  by  a REMIC  will represent
     'obligation[s] . . . which [are] principally secured by an interest in real
     property' within the meaning of Code Section 860G(a)(3).
 
     Under Code Section 7701(a)(19)(C)(v), 'loans secured by an interest in real
property' include loans secured by mobile  homes not used on a transient  basis.
The Treasury regulations under Code Section 593 define 'qualifying real property
loan' to include a loan secured by a mobile home unit 'permanently fixed to real
property'  except during a brief period in  which the unit is transported to its
site. The Treasury regulations under Code  Section 856 state that the local  law
definitions  are not  controlling in determining  the meaning of  the term 'real
property' for purposes  of Code Section  856, and the  Internal Revenue  Service
('IRS')  has ruled that obligations secured by permanently installed mobile home
units qualify as 'real estate assets' under this provision. Entities affected by
the foregoing Code provisions that are considering the purchase of  Certificates
evidencing  interests in Trust Fund comprised  of Contracts should consult their
tax advisors regarding such provisions.
 
     Stripped Bonds and Coupons. Certain  Trust Funds may consist of  Government
Securities  which  constitute 'stripped  bonds' or  'stripped coupons'  as those
terms are defined in  Section 1286 of  the Code, and, as  a result, such  assets
would be subject to the stripped bond provisions of the Code. Under these rules,
such  Government Securities are treated as  having original issue discount based
on the  purchase price  and the  stated  redemption price  at maturity  of  each
Security. As such, Grantor Trust Certificateholders would be required to include
in income their pro rata share of the original issue discount on each Government
Security  recognized in any given year on  an economic accrual basis even if the
Grantor Trust Certificateholder is a cash method taxpayer. Accordingly, the  sum
of  the income includible to the  Grantor Trust Certificateholder in any taxable
year may exceed amounts actually received during such year.
 
                                       76


<PAGE>
 
<PAGE>
     Buydown Loans.  The assets  constituting certain  Trust Funds  may  include
Buydown  Loans. The  characterization of  any investment  in Buydown  Loans will
depend upon  the precise  terms of  the related  buydown agreement,  but to  the
extent  that such Buydown Loans  are secured in part by  a bank account or other
personal property, they may not be treated in their entirety as assets described
in the  foregoing  sections  of  the Code.  There  are  no  directly  applicable
precedents   with  respect   to  the  federal   income  tax   treatment  or  the
characterization of  investments in  Buydown Loans.  Accordingly, Grantor  Trust
Certificateholders  should consult  their own tax  advisors with  respect to the
characterization of investments  in Grantor Trust  Certificates representing  an
interest in a Trust Fund that includes Buydown Loans.
 
     Premium. The price paid for a Grantor Trust Certificate by a holder will be
allocated  to such holder's  undivided interest in each  Mortgage Asset based on
each Mortgage  Asset's  relative  fair  market  value,  so  that  such  holder's
undivided interest in each Mortgage Asset will have its own tax basis. A Grantor
Trust  Certificateholder  that  acquires an  interest  in Mortgage  Assets  at a
premium may elect  to amortize such  premium under a  constant interest  method,
provided that the underlying mortgage loans with respect to such Mortgage Assets
were  originated after September  27, 1985. Premium  allocable to mortgage loans
originated on  or  before September  27,  1985  should be  allocated  among  the
principal  payments on such mortgage loans  and allowed as an ordinary deduction
as principal payments are made. Amortizable  bond premium will be treated as  an
offset  to interest income on such Grantor Trust Certificate. The basis for such
Grantor Trust Certificate will be reduced to the extent that amortizable premium
is applied to  offset interest payments.  It is not  clear whether a  reasonable
prepayment  assumption  should  be  used in  computing  amortization  of premium
allowable under Code Section 171.  A Certificateholder that makes this  election
for  a Certificate that is acquired at a  premium will be deemed to have made an
election to amortize bond  premium with respect to  all debt instruments  having
amortizable bond premium that such Certificateholder acquires during the year of
the election or thereafter.
 
     If  a premium is not subject  to amortization using a reasonable prepayment
assumption, the holder  of a  Grantor Trust  Certificate acquired  at a  premium
should  recognize a loss if a Mortgage Loan (or an underlying mortgage loan with
respect to a Mortgage  Asset) prepays in full,  equal to the difference  between
the portion of the prepaid principal amount of such Mortgage Loan (or underlying
mortgage  loan) that  is allocable  to the  Certificate and  the portion  of the
adjusted basis of the  Certificate that is allocable  to such Mortgage Loan  (or
underlying  mortgage loan).  If a  reasonable prepayment  assumption is  used to
amortize such premium, it  appears that such  a loss would  be available, if  at
all,  only if  prepayments have  occurred at a  rate faster  than the reasonable
assumed prepayment rate. It is not clear whether any other adjustments would  be
required  to  reflect differences  between an  assumed  prepayment rate  and the
actual rate of prepayments.
 
     Original Issue Discount. The IRS has  stated in published rulings that,  in
circumstances  similar to those described herein,  the special rules of the Code
relating to  original  issue  discount ('OID')  (currently  Code  Sections  1271
through  1273 and  1275) and  Treasury regulations  issued on  January 27, 1994,
under such Sections  (the 'OID Regulations'),  will be applicable  to a  Grantor
Trust   Certificateholder's  interest  in  those  Mortgage  Assets  meeting  the
conditions necessary  for  these sections  to  apply. Rules  regarding  periodic
inclusion  of OID income are applicable  to mortgages of corporations originated
after  May  27,   1969,  mortgages  of   noncorporate  mortgagors  (other   than
individuals)  originated  after  July  1,  1982,  and  mortgages  of individuals
originated after March 2, 1984. Such OID could arise by the financing of  points
or  other charges by the originator of the mortgages in an amount greater than a
statutory de minimis exception to the  extent that the points are not  currently
deductible  under applicable Code provisions or are not for services provided by
the lender.  OID generally  must be  reported  as ordinary  gross income  as  it
accrues  under a constant interest method. See  ' -- Multiple Classes of Grantor
Trust Certificates -- Accrual of Original Issue Discount' below.
 
     Market  Discount.  A  Grantor  Trust  Certificateholder  that  acquires  an
undivided  interest in  Mortgage Assets  may be  subject to  the market discount
rules of Code Sections 1276 through 1278 to the extent an undivided interest  in
a  Mortgage Asset is considered  to have been purchased  at a 'market discount.'
Generally, the amount of market discount is  equal to the excess of the  portion
of  the  principal amount  of  such Mortgage  Asset  allocable to  such holder's
undivided interest over such
 
                                       77


<PAGE>
 
<PAGE>
holder's tax basis in such interest.  Market discount with respect to a  Grantor
Trust  Certificate will be considered to be  zero if the amount allocable to the
Grantor Trust Certificate is less than 0.25% of the Grantor Trust  Certificate's
stated  redemption price at maturity multiplied by the weighted average maturity
remaining after  the date  of purchase.  Treasury regulations  implementing  the
market  discount rules  have not  yet been  issued; therefore,  investors should
consult their own tax advisors regarding the application of these rules and  the
advisability  of making  any of the  elections allowed under  Code Sections 1276
through 1278.
 
     The Code provides that any  principal payment (whether a scheduled  payment
or  a prepayment) or any gain on  disposition of a market discount bond acquired
by the taxpayer after October  22, 1986 shall be  treated as ordinary income  to
the  extent that it does  not exceed the accrued market  discount at the time of
such payment. The amount of accrued market discount for purposes of  determining
the tax treatment of subsequent principal payments or dispositions of the market
discount bond is to be reduced by the amount so treated as ordinary income.
 
     The Code also grants the Treasury Department authority to issue regulations
providing  for the computation  of accrued market  discount on debt instruments,
the principal  of which  is payable  in  more than  one installment.  While  the
Treasury  Department  has not  yet issued  regulations,  rules described  in the
relevant legislative history  will apply.  Under those  rules, the  holder of  a
market  discount bond may elect to accrue market discount either on the basis of
a constant interest  rate or according  to one  of the following  methods. If  a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the denominator  of which is the total remaining
OID at  the beginning  of the  accrual period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product  of (i) the total remaining  market discount and (ii)  a
fraction,  the numerator of which  is the amount of  stated interest paid during
the accrual period and the  denominator of which is  the total amount of  stated
interest  remaining  to be  paid at  the  beginning of  the accrual  period. For
purposes of calculating market  discount under any of  the above methods in  the
case  of instruments (such  as the Grantor Trust  Certificates) that provide for
payments that may be accelerated by  reason of prepayments of other  obligations
securing   such  instruments,  the  same  prepayment  assumption  applicable  to
calculating the accrual  of OID  will apply. Because  the regulations  described
above  have  not been  issued, it  is  impossible to  predict what  effect those
regulations might  have on  the tax  treatment of  a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.
 
     A holder who acquired a Grantor Trust Certificate at a market discount also
may  be required to defer  a portion of its  interest deductions for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such Grantor  Trust  Certificate  purchased  with  market  discount.  For  these
purposes, the de minimis rule referred above applies. Any such deferred interest
expense  would not exceed  the market discount that  accrues during such taxable
year and is, in general, allowed as a deduction not later than the year in which
such market discount is includible in  income. If such holder elects to  include
market  discount  in  income currently  as  it  accrues on  all  market discount
instruments acquired by  such holder  in that  taxable year  or thereafter,  the
interest deferral rule described above will not apply.
 
     Election  to  Treat  All Interest  as  OID.  The OID  Regulations  permit a
Certificateholder to  elect  to  accrue all  interest,  discount  (including  de
minimis  market or original  issue discount) and premium  in income as interest,
based on a constant yield method for Certificates acquired on or after April  4,
1994.  If such  an election  were to  be made  with respect  to a  Grantor Trust
Certificate with market discount, the Certificateholder would be deemed to  have
made  an election to include in income currently market discount with respect to
all other debt  instruments having market  discount that such  Certificateholder
acquires   during  the  year  of  the   election  or  thereafter.  Similarly,  a
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize bond premium  with
respect  to  all  debt instruments  having  amortizable bond  premium  that such
Certificateholder owns or acquires.  See ' --  Regular Certificates --  Premium'
herein.  The election  to accrue  interest, discount  and premium  on a constant
yield method with respect to a Certificate is irrevocable.
 
                                       78


<PAGE>
 
<PAGE>
B. MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES
 
1. Stripped Bonds and Stripped Coupons
 
     Pursuant to Code Section 1286, the separation of ownership of the right  to
receive  some or all of the interest payments on an obligation from ownership of
the right  to receive  some or  all of  the principal  payments results  in  the
creation  of 'stripped bonds'  with respect to  principal payments and 'stripped
coupons' with respect to interest payments.  For purposes of Code Sections  1271
through  1288, Code Section 1286 treats a  stripped bond or a stripped coupon as
an obligation issued on the  date that such stripped  interest is created. If  a
Trust  Fund is created with two classes of Grantor Trust Certificates, one class
of Grantor Trust Certificates may represent the right to principal and interest,
or principal only, on  all or a  portion of the  Mortgage Assets (the  'Stripped
Bond  Certificates'), while the  second class of  Grantor Trust Certificates may
represent the  right  to some  or  all of  the  interest on  such  portion  (the
'Stripped Coupon Certificates').
 
     Servicing  fees in excess of reasonable servicing fees ('excess servicing')
will be treated under the  stripped bond rules. If  the excess servicing fee  is
less  than 100 basis points  (i.e., 1% interest on  the Mortgage Asset principal
balance) or  the Certificates  are initially  sold with  a de  minimis  discount
(assuming  no prepayment  assumption is  required), any  non-de minimis discount
arising from a  subsequent transfer  of the  Certificates should  be treated  as
market  discount. The IRS  appears to require that  reasonable servicing fees be
calculated on a Mortgage  Asset by Mortgage Asset  basis, which could result  in
some  Mortgage Assets  being treated  as having  more than  100 basis  points of
interest stripped off. See ' -- Non-REMIC Certificates' and 'Multiple Classes of
Grantor Trust Certificates -- Stripped Bonds and Stripped Coupons' herein.
 
     Although not entirely clear, a  Stripped Bond Certificate generally  should
be  treated as an interest in Mortgage Assets issued on the day such Certificate
is purchased for purposes of calculating any OID. Generally, if the discount  on
a  Mortgage Asset is larger than a de minimis amount (as calculated for purposes
of the OID rules) a purchaser of  such a Certificate will be required to  accrue
the  discount under the OID rules of  the Code. See ' -- Non-REMIC Certificates'
and ' -- Single Class of Grantor Trust Certificates -- Original Issue  Discount'
herein.  However, a purchaser of a Stripped Bond Certificate will be required to
account for any discount on the  Mortgage Assets as market discount rather  than
OID  if either  (i) the  amount of OID  with respect  to the  Mortgage Assets is
treated as zero under the OID de minimis rule when the Certificate was  stripped
or (ii) no more than 100 basis points (including any amount of servicing fees in
excess  of  reasonable  servicing fees)  is  stripped  off of  the  Trust Fund's
Mortgage Assets. Pursuant to Revenue Procedure 91-49, issued on August 8,  1991,
purchasers  of  Stripped  Bond  Certificates  using  an  inconsistent  method of
accounting must change their method of accounting and request the consent of the
IRS to the change in  their accounting method on  a statement attached to  their
first timely tax return filed after August 8, 1991.
 
     The  precise tax treatment of Stripped Coupon Certificates is substantially
uncertain. The Code could be read literally to require that OID computations  be
made for each payment from each Mortgage Asset. However, based on the recent IRS
guidance,  it  appears that  all  payments from  a  Mortgage Asset  underlying a
Stripped Coupon Certificate should be treated as a single installment obligation
subject to the  OID rules of  the Code, in  which case, all  payments from  such
Mortgage Asset would be included in the Mortgage Asset's stated redemption price
at maturity for purposes of calculating income on such certificate under the OID
rules of the Code.
 
     It  is unclear under what circumstances, if any, the prepayment of Mortgage
Assets will give rise  to a loss  to the holder of  a Stripped Bond  Certificate
purchased  at a premium or a Stripped Coupon Certificate. If such Certificate is
treated as a  single instrument (rather  than an interest  in discrete  mortgage
loans)  and the effect of  prepayments is taken into  account in computing yield
with respect to such Grantor Trust Certificate, it appears that no loss will  be
available as a result of any particular prepayment unless prepayments occur at a
rate  faster than the  assumed prepayment rate. However,  if such Certificate is
treated as  an  interest  in  discrete Mortgage  Assets,  or  if  no  prepayment
assumption  is used, then when  a Mortgage Asset is  prepaid, the holder of such
Certificate should be  able to  recognize a  loss equal  to the  portion of  the
adjusted  issue price  of such  Certificate that  is allocable  to such Mortgage
Asset.
 
                                       79


<PAGE>
 
<PAGE>
     Holders of Stripped Bond Certificates and Stripped Coupon Certificates  are
urged  to consult with their own tax  advisors regarding the proper treatment of
these Certificates for federal income tax purposes.
 
     Treatment of  Certain  Owners.  Several Code  sections  provide  beneficial
treatment  to certain taxpayers that invest in  Mortgage Assets of the type that
make up the Trust Fund. With respect  to these Code sections, no specific  legal
authority   exists  regarding  whether  the   character  of  the  Grantor  Trust
Certificates, for federal income tax purposes, will  be the same as that of  the
underlying Mortgage Assets. While Code Section 1286 treats a stripped obligation
as  a separate obligation for purposes of the Code provisions addressing OID, it
is not clear  whether such  characterization would  apply with  regard to  these
other  Code sections. Although the issue is not free from doubt, based on policy
considerations, each  class  of  Grantor Trust  Certificates,  unless  otherwise
specified  in  the  related  Prospectus  Supplement,  should  be  considered  to
represent 'qualifying real property  loans' within the  meaning of Code  Section
593(d), 'real estate assets' within the meaning of Code Section 856(c)(5)(A) and
'loans . . . secured by, an interest in real property which is . . . residential
real  property'  within  the  meaning  of  Code  Section  7701(a)(19)(C)(v), and
interest income attributable to Grantor Trust Certificates should be  considered
to  represent 'interest  on obligations secured  by mortgages  on real property'
within the meaning of Code Section 856(c)(3)(B), provided that in each case  the
underlying Mortgage Assets and interest on such Mortgage Assets qualify for such
treatment.   Prospective  purchasers  to  which   such  characterization  of  an
investment in Certificates  is material  should consult their  own tax  advisors
regarding  the characterization of the Grantor Trust Certificates and the income
therefrom. Grantor Trust Certificates will be  'obligation[s] . . . which  [are]
principally  secured, directly or  indirectly, by an  interest in real property'
within the meaning of Code Section 860G(a)(3).
 
2. Grantor Trust Certificates Representing Interests in Loans Other Than ARM
Loans
 
     The original issue discount rules of  Code Sections 1271 through 1275  will
be  applicable to a Certificateholder's interest  in those Mortgage Assets as to
which the  conditions for  the  application of  those  sections are  met.  Rules
regarding periodic inclusion of original issue discount in income are applicable
to  mortgages  of  corporations  originated after  May  27,  1969,  mortgages of
noncorporate mortgagors (other than individuals) originated after July 1,  1982,
and  mortgages  of individuals  originated after  March 2,  1984. Under  the OID
Regulations, such original issue discount could arise by the charging of  points
by  the originator of  the mortgage in  an amount greater  than the statutory de
minimis exception, including a payment of points that is currently deductible by
the borrower under applicable Code  provisions, or under certain  circumstances,
by  the presence of 'teaser'  rates on the Mortgage  Assets. OID on each Grantor
Trust Certificate must be  included in the owner's  ordinary income for  federal
income tax purposes as it accrues, in accordance with a constant interest method
that  takes into account the  compounding of interest, in  advance of receipt of
the cash attributable to such income. The amount of OID required to be  included
in  an  owner's income  in  any taxable  year with  respect  to a  Grantor Trust
Certificate representing  an interest  in Mortgage  Assets other  than  Mortgage
Assets with interest rates that adjust periodically ('ARM Loans') likely will be
computed  as described below under ' -- Accrual of Original Issue Discount.' The
following discussion is based in part on the OID Regulations and in part on  the
provisions  of the Tax Reform Act of  1986 (the '1986 Act'). The OID Regulations
generally are effective for debt instruments  issued on or after April 4,  1994,
but  may be relied upon  as authority with respect  to debt instruments, such as
the Grantor Trust Certificates, issued  after December 21, 1992.  Alternatively,
proposed  Treasury  regulations  issued  December 21,  1992  may  be  treated as
authority for debt instruments issued after December 21, 1992 and prior to April
4, 1994,  and proposed  Treasury regulations  issued  in 1986  and 1991  may  be
treated  as  authority  for  instruments issued  before  December  21,  1992. In
applying these dates, the issued date of the Mortgage Assets should be used, or,
in the case of Stripped Bond  Certificates or Stripped Coupon Certificates,  the
date  such  Certificates are  acquired. The  holder of  a Certificate  should be
aware,  however,  that  neither  the  proposed  OID  Regulations  nor  the   OID
Regulations adequately address certain issues relevant to prepayable securities.
 
     Under   the  Code,  the  Mortgage   Assets  underlying  the  Grantor  Trust
Certificate will  be  treated  as having  been  issued  on the  date  they  were
originated   with   an   amount   of   OID  equal   to   the   excess   of  such
 
                                       80


<PAGE>
 
<PAGE>
Mortgage Asset's stated redemption price at  maturity over its issue price.  The
issue  price of a Mortgage Asset is  generally the amount lent to the mortgagee,
which may be adjusted  to take into account  certain loan origination fees.  The
stated  redemption  price at  maturity of  a Mortgage  Asset is  the sum  of all
payments to be made on such Mortgage Asset other than payments that are  treated
as  qualified stated  interest payments. The  accrual of this  OID, as described
below under '  -- Accrual of  Original Issue Discount,'  will, unless  otherwise
specified  in the related  Prospectus Supplement, utilize  the original yield to
maturity of  the Grantor  Trust  Certificate calculated  based on  a  reasonable
assumed  prepayment rate  for the  mortgage loans  underlying the  Grantor Trust
Certificates (the 'Prepayment  Assumption'), and will  take into account  events
that  occur during  the calculation  period. The  Prepayment Assumption  will be
determined in  the manner  prescribed  by regulations  that  have not  yet  been
issued.  The legislative  history of  the 1986  Act (the  'Legislative History')
provides, however,  that  the  regulations  will  require  that  the  Prepayment
Assumption be the prepayment assumption that is used in determining the offering
price  of such Certificate. No representation  is made that any Certificate will
prepay at  the  Prepayment Assumption  or  at  any other  rate.  The  prepayment
assumption  contained in  the Code  literally only  applies to  debt instruments
collateralized by other debt instruments  that are subject to prepayment  rather
than   direct  ownership  interests  in  such  debt  instruments,  such  as  the
Certificates represent. However, no other legal authority provides guidance with
regard to the proper method for accruing OID on obligations that are subject  to
prepayment,  and, until further guidance is  issued, the Master Servicer intends
to calculate and report OID under the method described below.
 
     Accrual of Original Issue Discount. Generally, the owner of a Grantor Trust
Certificate must include  in gross income  the sum of  the 'daily portions,'  as
defined  below, of  the OID on  such Grantor  Trust Certificate for  each day on
which it owns such Certificate, including the date of purchase but excluding the
date of disposition. In the case of an original owner, the daily portions of OID
with respect to each component generally  will be determined as set forth  under
the  OID Regulations. A calculation will be  made by the Master Servicer or such
other entity specified in  the related Prospectus Supplement  of the portion  of
OID  that  accrues during  each successive  monthly  accrual period  (or shorter
period from the date  of original issue)  that ends on the  day in the  calendar
year  corresponding  to each  of  the Distribution  Dates  on the  Grantor Trust
Certificates (or the day  prior to each  such date). This will  be done, in  the
case  of each full month accrual period, by  (i) adding (a) the present value at
the end of  the accrual period  (determined by  using as a  discount factor  the
original  yield to  maturity of  the respective  component under  the Prepayment
Assumption) of  all  remaining payments  to  be received  under  the  Prepayment
Assumption  on the  respective component  and (b)  any payments  included in the
state redemption price at maturity received during such accrual period, and (ii)
subtracting from  that  total  the  'adjusted issue  price'  of  the  respective
component at the beginning of such accrual period. The adjusted issue price of a
Grantor  Trust Certificate at the  beginning of the first  accrual period is its
issue price; the  adjusted issue  price of a  Grantor Trust  Certificate at  the
beginning  of a  subsequent accrual  period is the  adjusted issue  price at the
beginning of the  immediately preceding accrual  period plus the  amount of  OID
allocable to that accrual period reduced by the amount of any payment other than
a payment of qualified stated interest made at the end of or during that accrual
period.  The OID accruing during such accrual period will then be divided by the
number of days in the period to determine the daily portion of OID for each  day
in  the period. With  respect to an  initial accrual period  shorter than a full
monthly accrual period, the daily portions  of OID must be determined  according
to an appropriate allocation under any reasonable method.
 
     Original issue discount generally must be reported as ordinary gross income
as  it accrues  under a  constant interest  method that  takes into  account the
compounding of interest as  it accrues rather than  when received. However,  the
amount  of original issue  discount includible in  the income of  a holder of an
obligation is reduced when the obligation is acquired after its initial issuance
at a price greater than the sum  of the original issue price and the  previously
accrued  original issue discount, less prior payments of principal. Accordingly,
if such Mortgage Assets acquired by a Certificateholder are purchased at a price
equal to the then  unpaid principal amount of  such Mortgage Asset, no  original
issue  discount attributable to  the difference between the  issue price and the
original  principal  amount  of  such  Mortgage  Asset  (i.e.  points)  will  be
includible  by such holder. Other original issue discount on the Mortgage Assets
(e.g., that arising from a 'teaser' rate) would still need to be accrued.
 
                                       81


<PAGE>
 
<PAGE>
3. Grantor Trust Certificates Representing Interests in ARM Loans
 
     The OID Regulations do  not address the treatment  of instruments, such  as
the  Grantor  Trust  Certificates,  which  represent  interests  in  ARM  Loans.
Additionally, the IRS has not issued guidance under the Code's coupon  stripping
rules  with respect to  such instruments. In  the absence of  any authority, the
Master Servicer will report  OID on Grantor  Trust Certificates attributable  to
ARM  Loans ('Stripped ARM  Obligations') to holders  in a manner  it believes is
consistent with the rules described above  under the heading ' -- Grantor  Trust
Certificates  Representing Interests in Loans Other Than ARM Loans' and with the
OID Regulations. In general, application of these rules may require inclusion of
income on  a  Stripped  ARM  Obligation  in  advance  of  the  receipt  of  cash
attributable  to  such income.  Further, the  addition  of interest  deferred by
reason of negative amortization ('Deferred  Interest') to the principal  balance
of  an ARM Loan  may require the inclusion  of such amount in  the income of the
Grantor Trust  Certificateholder  when  such amount  accrues.  Furthermore,  the
addition  of  Deferred Interest  to  the Grantor  Trust  Certificate's principal
balance will result in additional income (including possibly OID income) to  the
Grantor  Trust Certificateholder over  the remaining life  of such Grantor Trust
Certificates.
 
     Because the treatment of Stripped  ARM Obligations is uncertain,  investors
are  urged to consult their tax advisors regarding how income will be includible
with respect to such Certificates.
 
C. SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE
 
     Sale or exchange of a Grantor Trust Certificate prior to its maturity  will
result  in gain  or loss  equal to  the difference,  if any,  between the amount
received and the owner's adjusted basis  in the Grantor Trust Certificate.  Such
adjusted  basis generally will equal the seller's purchase price for the Grantor
Trust Certificate, increased by  the OID included in  the seller's gross  income
with respect to the Grantor Trust Certificate, and reduced by principal payments
on the Grantor Trust Certificate previously received by the seller. Such gain or
loss  will  be capital  gain  or loss  to  an owner  for  which a  Grantor Trust
Certificate is a 'capital  asset' within the meaning  of Code Section 1221,  and
will  be  long-term  or  short-term  depending  on  whether  the  Grantor  Trust
Certificate has  been  owned  for  the long-term  capital  gain  holding  period
(currently more than one year).
 
     Grantor  Trust Certificates will be  'evidences of indebtedness' within the
meaning of Code Section 582(c)(1), so that gain or loss recognized from the sale
of a Grantor Trust Certificate by a  bank or a thrift institution to which  such
section applies will be treated as ordinary income or loss.
 
D. NON-U.S. PERSONS
 
     Generally,  to  the  extent  that  a  Grantor  Trust  Certificate evidences
ownership in underlying Mortgage Assets that  were issued on or before July  18,
1984,  interest or OID  paid by the  person required to  withhold tax under Code
Section 1441 or  1442 to  (i) an owner  that is  not a U.S.  Person (as  defined
below)  or (ii) a Grantor Trust Certificateholder  holding on behalf of an owner
that is not a U.S.  Person will be subject to  federal income tax, collected  by
withholding, at a rate of 30% or such lower rate as may be provided for interest
by  an applicable tax treaty. Accrued OID recognized by the owner on the sale or
exchange of such  a Grantor Trust  Certificate also will  be subject to  federal
income  tax at the same  rate. Generally, such payments  would not be subject to
withholding to the extent that  a Grantor Trust Certificate evidences  ownership
in  Mortgage  Assets issued  after July  18,  1984, by  natural persons  if such
Grantor   Trust   Certificateholder   complies   with   certain   identification
requirements  (including delivery  of a statement,  signed by  the Grantor Trust
Certificateholder under penalties of perjury, certifying that such Grantor Trust
Certificateholder is not  a U.S. Person  and providing the  name and address  of
such Grantor Trust Certificateholder). Additional restrictions apply to Mortgage
Assets  of where the mortgagor  is not a natural person  in order to qualify for
the exemption from withholding.
 
     As used herein, a 'U.S. Person' means  a citizen or resident of the  United
States,  a corporation or  a partnership organized  in or under  the laws of the
United States or any  political subdivision thereof or  an estate or trust,  the
income  of which from sources  outside the United States  is includible in gross
income for federal  income tax purposes  regardless of its  connection with  the
conduct of a trade or business within the United States.
 
                                       82


<PAGE>
 
<PAGE>
E. INFORMATION REPORTING AND BACKUP WITHHOLDING
 
     The  Master Servicer  will furnish or  make available,  within a reasonable
time  after  the  end  of  each  calendar  year,  to  each  person  who  was   a
Certificateholder  at  any time  during such  year, such  information as  may be
deemed necessary or  desirable to assist  Certificateholders in preparing  their
federal  income  tax returns,  or  to enable  holders  to make  such information
available to  beneficial  owners  or financial  intermediaries  that  hold  such
Certificates as nominees on behalf of beneficial owners. If a holder, beneficial
owner,  financial intermediary or  other recipient of  a payment on  behalf of a
beneficial owner fails to supply  a certified taxpayer identification number  or
if  the Secretary of the  Treasury determines that such  person has not reported
all interest and dividend income required to be shown on its federal income  tax
return, 31% backup withholding may be required with respect to any payments. Any
amounts  deducted  and withheld  from  a distribution  to  a recipient  would be
allowed as a credit against such recipient's federal income tax liability.
 
REMICS
 
     THE DISCUSSION UNDER THIS HEADING 'REMICS' DOES NOT APPLY TO ANY TRUST FUND
CONTAINING UNSECURED HOME IMPROVEMENT LOANS, SBA LOANS OR SBA 504 LOANS.
 
     The Trust Fund relating to a Series of Certificates may elect to be treated
as a REMIC. Qualification  as a REMIC requires  ongoing compliance with  certain
conditions.  Although a  REMIC is  not generally  subject to  federal income tax
(see, however  ' --  Taxation  of Owners  of  REMIC Residual  Certificates'  and
'  -- Prohibited Transactions' below),  if a Trust Fund  with respect to which a
REMIC election  is  made  fails to  comply  with  one or  more  of  the  ongoing
requirements of the Code for REMIC status during any taxable year, including the
implementation  of restrictions  on the  purchase and  transfer of  the residual
interests in  a REMIC  as described  below under  'Taxation of  Owners of  REMIC
Residual  Certificates,' the Code provides that a Trust Fund will not be treated
as a REMIC  for such  year and  thereafter. In that  event, such  entity may  be
taxable  as a  separate corporation,  and the  related Certificates  (the 'REMIC
Certificates') may  not  be accorded  the  status  or given  the  tax  treatment
described  below. While  the Code  authorizes the  Treasury Department  to issue
regulations providing relief in the event  of an inadvertent termination of  the
status  of a trust  fund as a REMIC,  no such regulations  have been issued. Any
such relief, moreover, may be accompanied  by sanctions, such as the  imposition
of  a corporate tax on all or a portion  of the REMIC's income for the period in
which the requirements for such status  are not satisfied. With respect to  each
Trust  Fund that elects REMIC status, Brown  & Wood LLP will deliver its opinion
generally to the effect  that, under then existing  law and assuming  compliance
with  all provisions of the related  Pooling and Servicing Agreement, such Trust
Fund will qualify as a REMIC, and the related Certificates will be considered to
be regular interests ('REMIC Regular Certificates') or a sole class of  residual
interests  ('REMIC Residual Certificates') in  the REMIC. The related Prospectus
Supplement for each Series of Certificates will indicate whether the Trust  Fund
will  make a REMIC election and whether  a class of Certificates will be treated
as a regular or residual interest in the REMIC.
 
     In general, with respect to each  Series of Certificates for which a  REMIC
election  is  made, (i)  Certificates  evidencing an  interest  in a  Trust Fund
comprised  of  Mortgage  Loans  (not  including  Contracts  or  Unsecured   Home
Improvement Loans) held by a thrift institution taxed as a 'mutual savings bank'
or  'domestic  building  and  loan  association'  will  represent  interests  in
'qualifying real property loans' within  the meaning of Code Section  593(d)(1);
(ii)  such  Certificates  held by  a  thrift  institution taxed  as  a 'domestic
building and loan association' will constitute assets described in Code  Section
7701(a)(19)(C);  (iii) such Certificates held by  a real estate investment trust
will constitute  'real  estate  assets'  within  the  meaning  of  Code  Section
856(c)(5)(A);  and  (iv) interest  on such  Certificates held  by a  real estate
investment  trust  will  be  considered  'interest  on  obligations  secured  by
mortgages  on real  property' within the  meaning of  Code Section 856(c)(3)(B).
Under Code  Section 7701(a)(19)(C)(v),  'loans secured  by an  interest in  real
property'  include loans secured by mobile homes  not used on a transient basis.
The Treasury regulations under Code Section 593 define 'qualifying real property
loan' to include a loan secured by a mobile home unit 'permanently fixed to real
property' except during a brief period in  which the unit is transported to  its
site.  The Treasury regulations under Code Section  856 state that the local law
definitions are not controlling in determining
 
                                       83


<PAGE>
 
<PAGE>
the meaning of the term 'real property' for purposes of Section 856, and the IRS
has ruled that obligations  secured by permanently  installed mobile home  units
qualify  as 'real estate assets' under  this provision. Entities affected by the
foregoing Code  provisions that  are considering  the purchase  of  Certificates
evidencing interests in a Trust Fund comprised of Contracts should consult their
tax  advisors regarding such provisions. If less  than 95% of the REMIC's assets
are assets qualifying under any of the foregoing Code sections, the Certificates
will be  qualifying  assets only  to  the extent  that  the REMIC's  assets  are
qualifying  assets.  In  addition,  payments  on  Mortgage  Assets  held pending
distribution on the REMIC Certificates will be considered to be qualifying  real
property loans for purposes of Code Section 593(d)(1) and real estate assets for
purposes of Code Section 856(c).
 
     In some instances the Mortgage Assets may not be treated entirely as assets
described  in the  foregoing sections.  See, in  this regard,  the discussion of
Buydown Loans  contained in  '  -- Non-REMIC  Certificates  -- Single  Class  of
Grantor  Trust Certificates'  above. REMIC  Certificates held  by a  real estate
investment trust will not constitute 'Government Securities' within the  meaning
of  Code  Section  856(c)(5)(A),  and REMIC  Certificates  held  by  a regulated
investment company  will  not  constitute  'Government  Securities'  within  the
meaning  of Code  Section 851(b)(4)(A)(ii).  REMIC Certificates  held by certain
financial institutions will  constitute 'evidences of  indebtedness' within  the
meaning of Code Section 582(c)(1).
 
     A  'qualified  mortgage' for  REMIC purposes  is any  obligation (including
certificates of participation in such an obligation) that is principally secured
by an interest in real  property and that is transferred  to the REMIC within  a
prescribed  time period  in exchange  for regular  or residual  interests in the
REMIC. The REMIC Regulations provide  that manufactured housing or mobile  homes
(not  including  recreational vehicles,  campers or  similar vehicles)  that are
'single family residences'  under Code  Section 25(e)(10) will  qualify as  real
property  without  regard  to  state  law  classifications.  Under  Code Section
25(e)(10), a single family residence includes  any manufactured home that has  a
minimum  of 400 square feet of living space and a minimum width in excess of 102
inches and that is of a kind customarily used at a fixed location.
 
     Tiered REMIC Structures. For certain  Series of Certificates, two  separate
elections  may be made to treat designated portions of the related Trust Fund as
REMICs (respectively, the 'Subsidiary REMIC' and the 'Master REMIC') for federal
income tax purposes. Upon the issuance of any such Series of Certificates, Brown
& Wood LLP, counsel to the Depositor, will deliver its opinion generally to  the
effect  that, assuming compliance with all  provisions of the related Agreement,
the Master REMIC as well as any  Subsidiary REMIC will each qualify as a  REMIC,
and  the REMIC Certificates issued by the Master REMIC and the Subsidiary REMIC,
respectively,  will  be  considered  to  evidence  ownership  of  REMIC  Regular
Certificates  or REMIC  Residual Certificates  in the  related REMIC  within the
meaning of the REMIC provisions.
 
     Only REMIC Certificates, other than the residual interest in the Subsidiary
REMIC, issued by  the Master  REMIC will  be offered  hereunder. The  Subsidiary
REMIC  and the Master REMIC will be treated  as one REMIC solely for purposes of
determining whether the REMIC Certificates will be (i) 'qualifying real property
loans' under Section 593(d)  of the Code; (ii)  'real estate assets' within  the
meaning of Section 856(c)(5)(A) of the Code; (iii) 'loans secured by an interest
in real property' under Section 7701(a)(19)(C) of the Code; and (iv) whether the
income on such Certificates is interest described in Section 856(c)(3)(B) of the
Code.
 
A. TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES
 
     General.  Except  as otherwise  stated  in this  discussion,  REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership interests in the REMIC or its  assets.
Moreover,  holders of  REMIC Regular  Certificates that  otherwise report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.
 
     Original Issue Discount and Premium. The REMIC Regular Certificates may  be
issued  with OID. Generally, such OID, if any, will equal the difference between
the 'stated redemption price at maturity' of a REMIC Regular Certificate and its
'issue  price.'   Holders   of   any   class   of   Certificates   issued   with
 
                                       84


<PAGE>
 
<PAGE>
OID  will be required to include such OID in gross income for federal income tax
purposes as it accrues, in accordance  with a constant interest method based  on
the compounding of interest as it accrues rather than in accordance with receipt
of  the interest payments. The following discussion  is based in part on the OID
Regulations and in part  on the provisions  of the Tax Reform  Act of 1986  (the
'1986   Act').  Holders  of  REMIC  Regular  Certificates  (the  'REMIC  Regular
Certificateholders') should be aware, however,  that the OID Regulations do  not
adequately address certain issues relevant to prepayable securities, such as the
REMIC Regular Certificates.
 
     Rules  governing OID are set  forth in Code Sections  1271 through 1273 and
1275. These  rules  require that  the  amount and  rate  of accrual  of  OID  be
calculated  based on the Prepayment  Assumption and the anticipated reinvestment
rate, if any, relating to the REMIC Regular Certificates and prescribe a  method
for  adjusting the amount and rate of  accrual of such discount where the actual
prepayment rate  differs from  the Prepayment  Assumption. Under  the Code,  the
Prepayment   Assumption  must  be   determined  in  the   manner  prescribed  by
regulations, which regulations have not yet been issued. The Legislative History
provides, however, that Congress  intended the regulations  to require that  the
Prepayment  Assumption be the prepayment assumption  that is used in determining
the initial offering price  of such REMIC  Regular Certificates. The  Prospectus
Supplement  for  each  Series of  REMIC  Regular Certificates  will  specify the
Prepayment Assumption to be used for  the purpose of determining the amount  and
rate  of  accrual of  OID.  No representation  is  made that  the  REMIC Regular
Certificates will prepay at the Prepayment Assumption or at any other rate.
 
     In general, each  REMIC Regular  Certificate will  be treated  as a  single
installment  obligation issued with an amount of  OID equal to the excess of its
'stated redemption price at maturity' over its 'issue price.' The issue price of
a REMIC Regular Certificate is the first price at which a substantial amount  of
REMIC Regular Certificates of that class are first sold to the public (excluding
bond  houses, brokers, underwriters or wholesalers).  If less than a substantial
amount of a particular class of REMIC  Regular Certificates is sold for cash  on
or  prior to the date of their  initial issuance (the 'Closing Date'), the issue
price for such class will be treated as  the fair market value of such class  on
the  Closing Date. The issue price of  a REMIC Regular Certificate also includes
the amount  paid  by an  initial  Certificateholder for  accrued  interest  that
relates  to a period prior  to the issue date  of the REMIC Regular Certificate.
The stated redemption price at maturity of a REMIC Regular Certificate  includes
the  original principal amount  of the REMIC  Regular Certificate, but generally
will not  include distributions  of interest  if such  distributions  constitute
'qualified  stated interest.' Qualified stated interest generally means interest
payable at a single fixed rate  or qualified variable rate (as described  below)
provided that such interest payments are unconditionally payable at intervals of
one  year  or less  during the  entire  term of  the REMIC  Regular Certificate.
Interest is payable at a single fixed rate only if the rate appropriately  takes
into  account  the length  of the  interval  between payments.  Distributions of
interest on REMIC Regular Certificates  with respect to which Deferred  Interest
will  accrue will  not constitute  qualified stated  interest payments,  and the
stated redemption price at maturity of such REMIC Regular Certificates  includes
all distributions of interest as well as principal thereon.
 
     Where  the interval between the issue  date and the first Distribution Date
on a REMIC Regular  Certificate is longer than  the interval between  subsequent
Distribution Dates, the greater of any original issue discount (disregarding the
rate  in the first period) and any  interest foregone during the first period is
treated as the amount by  which the stated redemption  price at maturity of  the
Certificate  exceeds  its  issue  price  for purposes  of  the  de  minimis rule
described below. The OID Regulations suggest  that all interest on a long  first
period  REMIC Regular  Certificate that  is issued  with non-de  minimis OID, as
determined under the foregoing rule, will be treated as OID. Where the  interval
between  the  issue date  and the  first  Distribution Date  on a  REMIC Regular
Certificate is shorter than the interval between subsequent Distribution  Dates,
interest due on the first Distribution Date in excess of the amount that accrued
during  the first  period would be  added to the  Certificates stated redemption
price at maturity. REMIC Regular Certificateholders should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a REMIC Regular Certificate.
 
     Under the  de minimis  rule, OID  on a  REMIC Regular  Certificate will  be
considered  to be zero if  such OID is less than  0.25% of the stated redemption
price at maturity of  the REMIC Regular Certificate  multiplied by the  weighted
average    maturity    of   the    REMIC    Regular   Certificate.    For   this
 
                                       85


<PAGE>
 
<PAGE>
purpose, the  weighted average  maturity  of the  REMIC Regular  Certificate  is
computed  as the sum of the amounts determined by multiplying the number of full
years (i.e.,  rounding  down partial  years)  from  the issue  date  until  each
distribution in reduction of stated redemption price at maturity is scheduled to
be made by a fraction, the numerator of which is the amount of each distribution
included  in  the  stated redemption  price  at  maturity of  the  REMIC Regular
Certificate and  the denominator  of which  is the  stated redemption  price  at
maturity  of  the  REMIC  Regular Certificate.  Although  currently  unclear, it
appears that  the  schedule  of  such  distributions  should  be  determined  in
accordance  with  the  Prepayment  Assumption.  The  Prepayment  Assumption with
respect to a  Series of  REMIC Regular  Certificates will  be set  forth in  the
related  Prospectus Supplement. Holders generally must report de minimis OID pro
rata as principal payments are received, and such income will be capital gain if
the REMIC  Regular Certificate  is held  as a  capital asset.  However,  accrual
method holders may elect to accrue all de minimis OID as well as market discount
under a constant interest method.
 
     The  Prospectus Supplement  with respect  to a  Trust Fund  may provide for
certain  REMIC  Regular  Certificates  to  be  issued  at  prices  significantly
exceeding  their principal amounts or based  on notional principal balances (the
'Super-Premium Certificates'). The  income tax treatment  of such REMIC  Regular
Certificates  is not entirely  certain. For information  reporting purposes, the
Trust Fund intends  to take  the position that  the stated  redemption price  at
maturity  of such REMIC  Regular Certificates is  the sum of  all payments to be
made  on  such  REMIC  Regular  Certificates  determined  under  the  Prepayment
Assumption, with the result that such REMIC Regular Certificates would be issued
with  OID. The  calculation of  income in this  manner could  result in negative
original issue discount (which delays future  accruals of OID rather than  being
immediately  deductible) when  prepayments on  the Mortgage  Assets exceed those
estimated under the Prepayment Assumption. The IRS might contend, however,  that
certain  proposed contingent  payment rules  contained in  regulations issued on
December 15, 1994, with respect to original issue discount, should apply to such
Certificates. Although such rules are not applicable to instruments governed  by
Code  Section 1276(a)(6), they represent the only guidance regarding the current
views of  the  IRS  with  respect to  contingent  payment  instruments.  In  the
alternative,  the IRS could assert that  the stated redemption price at maturity
of such REMIC Regular Certificates should  be limited to their principal  amount
(subject  to the discussion below under ' -- Accrued Interest Certificates'), so
that such REMIC Regular Certificates would be considered for federal income  tax
purposes  to be  issued at a  premium. If such  a position were  to prevail, the
rules  described  below  under  '  --  Taxation  of  Owners  of  REMIC   Regular
Certificates  -- Premium' would apply. It is  unclear when a loss may be claimed
for any unrecovered basis for a Super-Premium Certificate. It is possible that a
holder of a Super-Premium Certificate may  only claim a loss when its  remaining
basis  exceeds  the  maximum  amount of  future  payments,  assuming  no further
prepayments or  when  the  final  payment  is  received  with  respect  to  such
Super-Premium Certificate.
 
     Under  the  REMIC  Regulations,  if  the issue  price  of  a  REMIC Regular
Certificate (other than REMIC  Regular Certificate based  on a notional  amount)
does  not exceed 125% of  its actual principal amount,  the interest rate is not
considered disproportionately high. Accordingly, such REMIC Regular  Certificate
generally  should not  be treated as  a Super-Premium Certificate  and the rules
described below under ' -- REMIC Regular Certificates -- Premium' should  apply.
However,  it is possible that holders of  REMIC Regular Certificates issued at a
premium, even  if the  premium is  less than  25% of  such Certificate's  actual
principal  balance, will be  required to amortize the  premium under an original
issue discount  method or  contingent interest  method even  though no  election
under Code Section 171 is made to amortize such premium.
 
     Generally,  a REMIC Regular Certificateholder  must include in gross income
the 'daily portions,' as determined  below, of the OID  that accrues on a  REMIC
Regular  Certificate for  each day a  Certificateholder holds  the REMIC Regular
Certificate, including the purchase date but excluding the disposition date.  In
the  case of an  original holder of  a REMIC Regular  Certificate, a calculation
will be made  of the  portion of  the OID  that accrues  during each  successive
period  ('an  accrual  period')  that  ends on  the  day  in  the  calendar year
corresponding to a Distribution Date (or if Distribution Dates are on the  first
day  or first business day  of the immediately preceding  month, interest may be
treated as  payable on  the last  day of  the immediately  preceding month)  and
begins  on the day after the end of the immediately preceding accrual period (or
on the issue date in the case of  the first accrual period). This will be  done,
in  the case of each full accrual period, by (i) adding (a) the present value at
the end of the
 
                                       86


<PAGE>
 
<PAGE>
accrual period (determined by using as  a discount factor the original yield  to
maturity  of the REMIC  Regular Certificates as  calculated under the Prepayment
Assumption) of  all remaining  payments  to be  received  on the  REMIC  Regular
Certificates  under the Prepayment  Assumption and (b)  any payments included in
the stated redemption price at maturity received during such accrual period, and
(ii) subtracting from that total the  adjusted issue price of the REMIC  Regular
Certificates  at the beginning of such  accrual period. The adjusted issue price
of a REMIC Regular Certificate at the  beginning of the first accrual period  is
its  issue price; the adjusted issue price of a REMIC Regular Certificate at the
beginning of a  subsequent accrual  period is the  adjusted issue  price at  the
beginning  of the  immediately preceding accrual  period plus the  amount of OID
allocable to that accrual period and reduced by the amount of any payment  other
than  a payment of qualified  stated interest made at the  end of or during that
accrual period. The OID accrued during an accrual period will then be divided by
the number of days in the period to determine the daily portion of OID for  each
day  in the accrual  period. The calculation  of OID under  the method described
above will cause the accrual  of OID to either  increase or decrease (but  never
below  zero) in a given accrual period  to reflect the fact that prepayments are
occurring faster or slower than under the Prepayment Assumption. With respect to
an initial accrual period shorter than a full accrual period, the daily portions
of OID  may be  determined  according to  an  appropriate allocation  under  any
reasonable method.
 
     A  subsequent purchaser of a REMIC  Regular Certificate issued with OID who
purchases the REMIC Regular Certificate at a cost less than the remaining stated
redemption price at maturity  will also be required  to include in gross  income
the  sum of  the daily  portions of  OID on  that REMIC  Regular Certificate. In
computing the daily portions of OID for such a purchaser (as well as an  initial
purchaser  that purchases at  a price higher  than the adjusted  issue price but
less than the stated redemption price  at maturity), however, the daily  portion
is  reduced by the amount that would be the daily portion for such day (computed
in accordance with  the rules  set forth above)  multiplied by  a fraction,  the
numerator of which is the amount, if any, by which the price paid by such holder
for  that REMIC Regular Certificate exceeds the following amount: (a) the sum of
the issue price plus the aggregate amount of OID that would have been includible
in the  gross  income  of  an  original  REMIC  Regular  Certificateholder  (who
purchased  the REMIC Regular Certificate at its issue price), less (b) any prior
payments  included  in  the  stated  redemption  price  at  maturity,  and   the
denominator  of which is  the sum of  the daily portions  for that REMIC Regular
Certificate for  all days  beginning on  the date  after the  purchase date  and
ending  on the maturity date computed  under the Prepayment Assumption. A holder
who pays an acquisition premium instead may elect to accrue OID by treating  the
purchase as a purchase at original issue.
 
     Variable  Rate REMIC  Regular Certificates. REMIC  Regular Certificates may
provide for interest based on a variable rate. Interest based on a variable rate
will constitute  qualified  stated  interest and  not  contingent  interest  if,
generally,  (i) such interest is unconditionally payable at least annually, (ii)
the issue price of the debt  instrument does not exceed the total  noncontingent
principal  payments and (iii) interest is  based on a 'qualified floating rate,'
an 'objective  rate,' a  combination of  a single  fixed rate  and one  or  more
'qualified  floating  rates,'  one  'qualified  inverse  floating  rate,'  or  a
combination of 'qualified floating rates' that  do not operate in a manner  that
significantly  accelerates  or defers  interest payments  on such  REMIC Regular
Certificate.
 
     The amount of  OID with respect  to a REMIC  Regular Certificate bearing  a
variable  rate  of interest  will  accrue in  the  manner described  above under
' -- Original Issue Discount and  Premium' by assuming generally that the  index
used  for  the  variable rate  will  remain  fixed throughout  the  term  of the
Certificate. Appropriate adjustments are made for the actual variable rate.
 
     Although unclear at present, the Depositor  intends to treat interest on  a
REMIC  Regular Certificate that is a weighted  average of the net interest rates
on Mortgage  Loans as  qualified stated  interest. In  such case,  the  weighted
average  rate used to compute the initial pass-through rate on the REMIC Regular
Certificates will be deemed to  be the index in effect  through the life of  the
REMIC Regular Certificates. It is possible, however, that the IRS may treat some
or  all of the  interest on REMIC  Regular Certificates with  a weighted average
rate as taxable under the rules relating to obligations providing for contingent
payments. Such treatment may effect the timing of income accruals on such  REMIC
Regular Certificates.
 
                                       87


<PAGE>
 
<PAGE>
     Election  to  Treat  All Interest  as  OID.  The OID  Regulations  permit a
Certificateholder to  elect  to  accrue all  interest,  discount  (including  de
minimis  market or original  issue discount) and premium  in income as interest,
based on a  constant yield  method. If  such an election  were to  be made  with
respect   to   a   REMIC   Regular  Certificate   with   market   discount,  the
Certificateholder would be deemed to have made an election to include in  income
currently  market discount  with respect  to all  other debt  instruments having
market discount  that such  Certificateholder acquires  during the  year of  the
election  or thereafter. Similarly, a Certificateholder that makes this election
for a Certificate that is acquired at a  premium will be deemed to have made  an
election  to amortize bond  premium with respect to  all debt instruments having
amortizable bond  premium  that such  Certificateholder  owns or  acquires.  See
'--  REMIC  Regular  Certificates --  Premium'  herein.  The election  to accrue
interest, discount and  premium on  a constant yield  method with  respect to  a
Certificate is irrevocable.
 
     Market  Discount. A  purchaser of a  REMIC Regular Certificate  may also be
subject to the market  discount provisions of Code  Sections 1276 through  1278.
Under  these provisions  and the OID  Regulations, 'market  discount' equals the
excess, if any, of (i) the  REMIC Regular Certificate's stated principal  amount
or,  in the  case of a  REMIC Regular  Certificate with OID,  the adjusted issue
price (determined for this purpose as if the purchaser had purchased such  REMIC
Regular  Certificate from an original holder) over (ii) the price for such REMIC
Regular Certificate paid by the purchaser. A Certificateholder that purchases  a
REMIC  Regular  Certificate  at a  market  discount will  recognize  income upon
receipt of each distribution representing amounts included in such certificate's
stated redemption price at  maturity. In particular, under  Section 1276 of  the
Code such a holder generally will be required to allocate each such distribution
first  to  accrued market  discount not  previously included  in income,  and to
recognize ordinary  income to  that  extent. A  Certificateholder may  elect  to
include  market discount in income currently as it accrues rather than including
it on a deferred basis in accordance with the foregoing. If made, such  election
will apply to all market discount bonds acquired by such Certificateholder on or
after the first day of the first taxable year to which such election applies.
 
     Market  discount  with  respect  to a  REMIC  Regular  Certificate  will be
considered to be zero if the  amount allocable to the REMIC Regular  Certificate
is  less than 0.25% of such  REMIC Regular Certificate's stated redemption price
at maturity  multiplied by  such REMIC  Regular Certificate's  weighted  average
maturity  remaining after the  date of purchase.  If market discount  on a REMIC
Regular Certificate is considered to be zero under this rule, the actual  amount
of  market discount must be allocated to the remaining principal payments on the
REMIC Regular  Certificate, and  gain equal  to such  allocated amount  will  be
recognized   when  the   corresponding  principal  payment   is  made.  Treasury
regulations implementing the  market discount  rules have not  yet been  issued;
therefore,  investors  should  consult  their  own  tax  advisors  regarding the
application of these rules and the  advisability of making any of the  elections
allowed under Code Sections 1276 through 1278.
 
     The  Code provides that any principal  payment (whether a scheduled payment
or a prepayment) or any gain on  disposition of a market discount bond  acquired
by  the taxpayer after October 22, 1986,  shall be treated as ordinary income to
the extent that it does  not exceed the accrued market  discount at the time  of
such  payment. The amount of accrued market discount for purposes of determining
the tax treatment of subsequent principal payments or dispositions of the market
discount bond is to be reduced by the amount so treated as ordinary income.
 
     The Code  also  grants  authority  to  the  Treasury  Department  to  issue
regulations  providing for  the computation of  accrued market  discount on debt
instruments, the principal  of which is  payable in more  than one  installment.
Until  such time as regulations  are issued by the  Treasury, rules described in
the Legislative History will  apply. Under those rules,  the holder of a  market
discount  bond may  elect to  accrue market  discount either  on the  basis of a
constant interest method rate or according to one of the following methods.  For
REMIC  Regular Certificates issued with OID,  the amount of market discount that
accrues during a  period is  equal to  the product  of (i)  the total  remaining
market  discount and (ii) a fraction, the numerator of which is the OID accruing
during the period and the denominator of which is the total remaining OID at the
beginning of the period. For REMIC Regular Certificates issued without OID,  the
amount  of market discount that accrues during  a period is equal to the product
of (a) the total remaining market discount and (b) a fraction, the numerator  of
which  is the amount of  stated interest paid during  the accrual period and the
denominator   of   which    is   the   total    amount   of   stated    interest
 
                                       88


<PAGE>
 
<PAGE>
remaining to be paid at the beginning of the period. For purposes of calculating
market  discount under any of the above methods in the case of instruments (such
as the  REMIC  Regular Certificates)  that  provide  for payments  that  may  be
accelerated  by  reason  of  prepayments  of  other  obligations  securing  such
instruments, the  same  Prepayment  Assumption  applicable  to  calculating  the
accrual of OID will apply.
 
     A holder who acquired a REMIC Regular Certificate at a market discount also
may  be required to defer  a portion of its  interest deductions for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such Certificate  purchased with  market discount.  For these  purposes, the  de
minimis rule referred to above applies. Any such deferred interest expense would
not  exceed the market discount that accrues during such taxable year and is, in
general, allowed as a  deduction not later  than the year  in which such  market
discount  is  includible in  income.  If such  holder  elects to  include market
discount in income currently  as it accrues on  all market discount  instruments
acquired  by  such  holder in  that  taxable  year or  thereafter,  the interest
deferral rule described above will not apply.
 
     Premium. A  purchaser of  a REMIC  Regular Certificate  that purchases  the
REMIC  Regular Certificate  at a  cost (not  including accrued  qualified stated
interest) greater than its remaining stated redemption price at maturity will be
considered to have purchased the REMIC Regular Certificate at a premium and  may
elect   to   amortize   such  premium   under   a  constant   yield   method.  A
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize bond premium  with
respect  to  all  debt instruments  having  amortizable bond  premium  that such
Certificateholder acquires during the year of the election or thereafter. It  is
not  clear  whether the  Prepayment Assumption  would be  taken into  account in
determining the life of the REMIC Regular Certificate for this purpose. However,
the Legislative History  states that  the same rules  that apply  to accrual  of
market  discount (which rules require use of a Prepayment Assumption in accruing
market discount with  respect to  REMIC Regular Certificates  without regard  to
whether  such Certificates have OID) will  also apply in amortizing bond premium
under Code Section 171. The Code provides that amortizable bond premium will  be
allocated  among the  interest payments on  such REMIC  Regular Certificates and
will be applied as an offset against such interest payment.
 
     Deferred Interest.  Certain  classes  of  REMIC  Regular  Certificates  may
provide  for the accrual  of Deferred Interest  with respect to  one or more ARM
Loans. Any  Deferred Interest  that accrues  with respect  to a  class of  REMIC
Regular  Certificates will constitute income to the holders of such Certificates
prior to the time distributions of  cash with respect to such Deferred  Interest
are  made. It is unclear, under the OID Regulations, whether any of the interest
on such Certificates will constitute qualified stated interest or whether all or
a portion of the interest payable on  such Certificates must be included in  the
stated redemption price at maturity of the Certificates and accounted for as OID
(which  could accelerate such inclusion). Interest on REMIC Regular Certificates
must in any event  be accounted for  under an accrual method  by the holders  of
such  Certificates and, therefore, applying the  latter analysis may result only
in a slight difference in the timing  of the inclusion in income of interest  on
such REMIC Regular Certificates.
 
     Effects  of Defaults and Delinquencies.  Certain Series of Certificates may
contain one or more classes of Subordinated Certificates, and in the event there
are defaults  or  delinquencies  on  the Mortgage  Assets,  amounts  that  would
otherwise  be  distributed  on  the  Subordinated  Certificates  may  instead be
distributed  on   the  Senior   Certificates.  Subordinated   Certificateholders
nevertheless will be required to report income with respect to such Certificates
under  an  accrual method  without  giving effect  to  delays and  reductions in
distributions on  such Subordinated  Certificates attributable  to defaults  and
delinquencies  on  the Mortgage  Assets, except  to  the extent  that it  can be
established that such  amounts are  uncollectible. As  a result,  the amount  of
income  reported  by  a  Subordinated  Certificateholder  in  any  period  could
significantly exceed  the amount  of cash  distributed to  such holder  in  that
period.  The holder  will eventually be  allowed a  loss (or will  be allowed to
report a lesser amount  of income) to  the extent that  the aggregate amount  of
distributions on the Subordinated Certificate is reduced as a result of defaults
and  delinquencies on the  Mortgage Assets. Timing  and characterization of such
losses is discussed in ' -- REMIC Regular Certificates -- Treatment of  Realized
Losses' below.
 
     Sale,  Exchange  or Redemption.  If a  REMIC  Regular Certificate  is sold,
exchanged, redeemed or retired, the seller will recognize gain or loss equal  to
the difference between the amount realized on the
 
                                       89


<PAGE>
 
<PAGE>
sale, exchange, redemption, or retirement and the seller's adjusted basis in the
REMIC  Regular Certificate. Such adjusted basis generally will equal the cost of
the REMIC Regular  Certificate to the  seller, increased by  any OID and  market
discount included in the seller's gross income with respect to the REMIC Regular
Certificate, and reduced (but not below zero) by payments included in the stated
redemption  price  at maturity  previously  received by  the  seller and  by any
amortized premium. Similarly, a  holder who receives a  payment that is part  of
the  stated redemption  price at  maturity of  a REMIC  Regular Certificate will
recognize gain equal to the  excess, if any, of the  amount of the payment  over
the  holder's adjusted basis  in the REMIC Regular  Certificate. A REMIC Regular
Certificateholder who receives a  final payment that is  less than the  holder's
adjusted basis in the REMIC Regular Certificate will generally recognize a loss.
Except  as provided in the following paragraph and as provided under ' -- Market
Discount' above, any such gain  or loss will be  capital gain or loss,  provided
that  the REMIC  Regular Certificate  is held  as a  'capital asset' (generally,
property held for investment) within the meaning of Code Section 1221.
 
     Gain from the sale or other disposition of a REMIC Regular Certificate that
might otherwise be capital gain will be treated as ordinary income to the extent
that such gain does not exceed the excess, if any, of (i) the amount that  would
have  been includible in such holder's income  with respect to the REMIC Regular
Certificate had income accrued  thereon at a  rate equal to 110%  of the AFR  as
defined  in Code Section 1274(d)  determined as of the  date of purchase of such
REMIC Regular  Certificate, over  (ii) the  amount actually  includible in  such
holder's income.
 
     The  Certificates will be 'evidences of indebtedness' within the meaning of
Code Section 582(c)(1), so that gain or loss recognized from the sale of a REMIC
Regular Certificate by  a bank  or a thrift  institution to  which such  section
applies will be ordinary income or loss.
 
     The  REMIC Regular Certificate information reports will include a statement
of the adjusted issue price of the REMIC Regular Certificate at the beginning of
each accrual period. In addition, the reports will include information necessary
to compute the  accrual of  any market discount  that may  arise upon  secondary
trading  of REMIC Regular Certificates. Because exact computation of the accrual
of market discount on a constant yield method would require information relating
to the holder's purchase price which the REMIC may not have, it appears that the
information reports will only require information pertaining to the  appropriate
proportionate method of accruing market discount.
 
     Accrued  Interest Certificates.  Certain of the  REMIC Regular Certificates
('Payment Lag Certificates')  may provide for  payments of interest  based on  a
period that corresponds to the interval between Distribution Dates but that ends
prior  to each such Distribution  Date. The period between  the Closing Date for
Payment Lag Certificates and their first Distribution Date may or may not exceed
such interval.  Purchasers of  Payment  Lag Certificates  for which  the  period
between  the Closing Date and  the first Distribution Date  does not exceed such
interval could  pay upon  purchase  of the  REMIC Regular  Certificates  accrued
interest  in excess of the  accrued interest that would  be paid if the interest
paid on the Distribution  Date were interest accrued  from Distribution Date  to
Distribution Date. If a portion of the initial purchase price of a REMIC Regular
Certificate  is allocable to interest  that has accrued prior  to the issue date
('pre-issuance accrued interest') and the REMIC Regular Certificate provides for
a payment of stated interest  on the first payment  date (and the first  payment
date  is within one year of the issue date) that equals or exceeds the amount of
the pre-issuance accrued  interest, then the  REMIC Regular Certificates'  issue
price  may  be  computed by  subtracting  from  the issue  price  the  amount of
pre-issuance accrued interest,  rather than as  an amount payable  on the  REMIC
Regular  Certificate.  However, it  is  unclear under  this  method how  the OID
Regulations treat interest on Payment  Lag Certificates. Therefore, in the  case
of a Payment Lag Certificate, the Trust Fund intends to include accrued interest
in  the issue price and report interest  payments made on the first Distribution
Date as interest to the extent  such payments represent interest for the  number
of  days that the Certificateholder has held such Payment Lag Certificate during
the first accrual period.
 
     Investors should consult  their own tax  advisors concerning the  treatment
for federal income tax purposes of Payment Lag Certificates.
 
     Non-Interest  Expenses of the REMIC.  Under temporary Treasury regulations,
if the  REMIC is  considered to  be a  'single-class REMIC,'  a portion  of  the
REMIC's  servicing,  administrative  and  other  non-interest  expenses  will be
allocated  as  a  separate  item  to  those  REMIC  Regular   Certificateholders
 
                                       90


<PAGE>
 
<PAGE>
that   are   'pass-through  interest   holders.'  Certificateholders   that  are
pass-through interest holders should  consult their own  tax advisors about  the
impact  of these rules on  an investment in the  REMIC Regular Certificates. See
'Pass-Through of Non-Interest Expenses of  the REMIC' under 'Taxation of  Owners
of REMIC Residual Certificates' below.
 
     Treatment  of Realized Losses. Although not entirely clear, it appears that
holders of REMIC Regular Certificates that are corporations should in general be
allowed to deduct as an ordinary loss any loss sustained during the taxable year
on account of any such Certificates becoming wholly or partially worthless,  and
that,  in general, holders  of Certificates that are  not corporations should be
allowed to deduct  as a short-term  capital loss any  loss sustained during  the
taxable  year on  account of  any such  Certificates becoming  wholly worthless.
Although the matter is not entirely clear, non-corporate holders of Certificates
may be allowed a bad debt deduction  at such time that the principal balance  of
any  such Certificate is  reduced to reflect realized  losses resulting from any
liquidated Mortgage Assets.  The Internal Revenue  Service, however, could  take
the  position that non-corporate holders will be allowed a bad debt deduction to
reflect realized losses only after all Mortgage Assets remaining in the  related
Trust  Fund have been liquidated or the  Certificates of the related Series have
been otherwise retired. Potential investors and holders of the Certificates  are
urged to consult their own tax advisors regarding the appropriate timing, amount
and character of any loss sustained with respect to such Certificates, including
any  loss resulting from  the failure to recover  previously accrued interest or
discount  income.  Special  loss  rules  are  applicable  to  banks  and  thrift
institutions,  including rules regarding reserves  for bad debts. Such taxpayers
are advised to consult their tax  advisors regarding the treatment of losses  on
Certificates.
 
     Non-U.S.  Persons. Generally,  payments of interest  (including any payment
with respect  to accrued  OID) on  the  REMIC Regular  Certificates to  a  REMIC
Regular Certificateholder who is not a U.S. Person and is not engaged in a trade
or  business within the United States will not be subject to federal withholding
tax  if  (i)  such  REMIC   Regular  Certificateholder  does  not  actually   or
constructively  own  10 percent  or more  of  the combined  voting power  of all
classes of equity in  the Issuer; (ii) such  REMIC Regular Certificateholder  is
not  a controlled foreign  corporation (within the meaning  of Code Section 957)
related to the Issuer; and  (iii) such REMIC Regular Certificateholder  complies
with  certain identification  requirements (including  delivery of  a statement,
signed by  the  REMIC  Regular Certificateholder  under  penalties  of  perjury,
certifying  that such  REMIC Regular Certificateholder  is a  foreign person and
providing the name and  address of such REMIC  Regular Certificateholder). If  a
REMIC Regular Certificateholder is not exempt from withholding, distributions of
interest  to such holder, including distributions in respect of accrued OID, may
be subject to a 30% withholding  tax, subject to reduction under any  applicable
tax treaty.
 
     Further,  a REMIC Regular Certificate will not be included in the estate of
a non-resident alien individual and will not be subject to United States  estate
taxes. However, Certificateholders who are non-resident alien individuals should
consult their tax advisors concerning this question.
 
     REMIC  Regular  Certificateholders who  are  not U.S.  Persons  and persons
related to such holders should not acquire any REMIC Residual Certificates,  and
holders  of REMIC Residual Certificates (the 'REMIC Residual Certificateholder')
and persons related to REMIC Residual Certificateholders should not acquire  any
REMIC  Regular  Certificates without  consulting their  tax  advisors as  to the
possible adverse tax consequences of doing so.
 
     Information Reporting  and Backup  Withholding.  The Master  Servicer  will
furnish  or  make available,  within a  reasonable  time after  the end  of each
calendar year, to each person who  was a REMIC Regular Certificateholder at  any
time  during such year, such information as may be deemed necessary or desirable
to assist REMIC Regular Certificateholders in preparing their federal income tax
returns, or to enable holders to  make such information available to  beneficial
owners  or financial intermediaries that hold such REMIC Regular Certificates on
behalf  of  beneficial  owners.  If   a  holder,  beneficial  owner,   financial
intermediary  or other recipient  of a payment  on behalf of  a beneficial owner
fails to supply a certified taxpayer  identification number or if the  Secretary
of  the Treasury determines that  such person has not  reported all interest and
dividend income  required to  be shown  on its  federal income  tax return,  31%
backup   withholding  may  be  required  with   respect  to  any  payments.  Any
 
                                       91


<PAGE>
 
<PAGE>
amounts deducted  and withheld  from  a distribution  to  a recipient  would  be
allowed as a credit against such recipient's federal income tax liability.
 
B. TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES
 
     Allocation  of the Income of the  REMIC to the REMIC Residual Certificates.
The REMIC will  not be  subject to  federal income  tax except  with respect  to
income   from  prohibited  transactions  and  certain  other  transactions.  See
' --  Prohibited Transactions  and Other  Taxes' below.  Instead, each  original
holder  of a REMIC  Residual Certificate will  report on its  federal income tax
return, as ordinary income,  its share of  the taxable income  of the REMIC  for
each  day during the taxable  year on which such  holder owns any REMIC Residual
Certificates. The taxable income of the REMIC for each day will be determined by
allocating the taxable income of the REMIC for each calendar quarter ratably  to
each  day in  the quarter. Such  a holder's share  of the taxable  income of the
REMIC for  each day  will  be based  on the  portion  of the  outstanding  REMIC
Residual  Certificates that such holder owns on  that day. The taxable income of
the REMIC will be determined under an accrual method and will be taxable to  the
holders  of REMIC Residual Certificates without  regard to the timing or amounts
of cash distributions by the REMIC. Ordinary income derived from REMIC  Residual
Certificates  will  be  'portfolio  income'  for  purposes  of  the  taxation of
taxpayers subject to the limitations  on the deductibility of 'passive  losses.'
As  residual interests, the  REMIC Residual Certificates will  be subject to tax
rules, described below,  that differ from  those that would  apply if the  REMIC
Residual  Certificates were  treated for federal  income tax  purposes as direct
ownership interests in  the Certificates or  as debt instruments  issued by  the
REMIC.
 
     A  REMIC  Residual Certificateholder  may  be required  to  include taxable
income from the REMIC  Residual Certificate in excess  of the cash  distributed.
For  example, a  structure where  principal distributions  are made  serially on
regular interests (that is, a fast-pay, slow-pay structure) may generate such  a
mismatching  of income and cash distributions  (that is, 'phantom income'). This
mismatching may be caused by the use of certain required tax accounting  methods
by  the  REMIC, variations  in the  prepayment rate  of the  underlying Mortgage
Assets and certain other factors. Depending  upon the structure of a  particular
transaction,  the aforementioned factors may  significantly reduce the after-tax
yield of a  REMIC Residual  Certificate to a  REMIC Residual  Certificateholder.
Investors  should consult their  own tax advisors  concerning the federal income
tax treatment  of  a REMIC  Residual  Certificate and  the  impact of  such  tax
treatment on the after-tax yield of a REMIC Residual Certificate.
 
     A  subsequent  REMIC Residual  Certificateholder  also will  report  on its
federal income tax  return amounts  representing a  daily share  of the  taxable
income of the REMIC for each day that such REMIC Residual Certificateholder owns
such  REMIC Residual Certificate. Those daily  amounts generally would equal the
amounts that would have  been reported for  the same days  by an original  REMIC
Residual   Certificateholder,  as  described   above.  The  Legislative  History
indicates that certain adjustments  may be appropriate  to reduce (or  increase)
the income of a subsequent holder of a REMIC Residual Certificate that purchased
such  REMIC Residual  Certificate at  a price  greater than  (or less  than) the
adjusted basis such  REMIC Residual Certificate  would have in  the hands of  an
original  REMIC Residual Certificateholder.  See ' -- Sale  or Exchange of REMIC
Residual Certificates' below. It is not clear, however, whether such adjustments
will in fact be permitted  or required and, if so,  how they would be made.  The
REMIC Regulations do not provide for any such adjustments.
 
     Taxable Income of the REMIC Attributable to Residual Interests. The taxable
income  of the REMIC will reflect a netting  of (i) the income from the Mortgage
Assets and the REMIC's other assets and (ii) the deductions allowed to the REMIC
for interest and OID on the REMIC Regular Certificates and, except as  described
above under ' -- Taxation of Owners of REMIC Regular
Certificates  --  Non-Interest Expenses  of  the REMIC,'  other  expenses. REMIC
taxable income is generally determined in the same manner as the taxable  income
of  an individual using  the accrual method  of accounting, except  that (i) the
limitations on deductibility of investment interest expense and expenses for the
production of income  do not apply,  (ii) all  bad loans will  be deductible  as
business  bad debts, and  (iii) the limitation on  the deductibility of interest
and expenses related to tax-exempt income  will apply. The REMIC's gross  income
includes  interest, original issue discount  income, and market discount income,
if any, on the  Mortgage Loans, reduced  by amortization of  any premium on  the
Mortgage Loans, plus income on
 
                                       92


<PAGE>
 
<PAGE>
reinvestment  of  cash  flows  and  reserve  assets,  plus  any  cancellation of
indebtedness income  upon allocation  of realized  losses to  the REMIC  Regular
Certificates.  Note  that  the  timing of  cancellation  of  indebtedness income
recognized by  REMIC Residual  Certificateholders  resulting from  defaults  and
delinquencies  on Mortgage Assets may differ from the time of the actual loss on
the Mortgage Asset. The REMIC's  deductions include interest and original  issue
discount  expense  on  the REMIC  Regular  Certificates, servicing  fees  on the
Mortgage Loans, other administrative expenses  of the REMIC and realized  losses
on  the Mortgage Loans.  The requirement that  REMIC Residual Certificateholders
report their pro  rata share of  taxable income or  net loss of  the REMIC  will
continue  until there  are no  Certificates of any  class of  the related Series
outstanding.
 
     For purposes of  determining its  taxable income,  the REMIC  will have  an
initial  aggregate tax basis in its assets equal  to the sum of the issue prices
of the REMIC Regular Certificates and the REMIC Residual Certificates (or, if  a
class  of  Certificates is  not  sold initially,  its  fair market  value). Such
aggregate basis will be allocated among the Mortgage Assets and other assets  of
the  REMIC in proportion to their respective fair market value. A Mortgage Asset
will be deemed to have been acquired with discount or premium to the extent that
the REMIC's basis therein  is less than or  greater than its principal  balance,
respectively.  Any  such  discount  (whether market  discount  or  OID)  will be
includible in the income of  the REMIC as it accrues,  in advance of receipt  of
the  cash attributable  to such  income, under  a method  similar to  the method
described above for accruing  OID on the REMIC  Regular Certificates. The  REMIC
expects  to elect under Code Section 171 to amortize any premium on the Mortgage
Assets. Premium on any  Mortgage Asset to which  such election applies would  be
amortized  under a constant yield method. It is not clear whether the yield of a
Mortgage Asset would be calculated for this purpose based on scheduled  payments
or  taking account of the Prepayment  Assumption. Additionally, such an election
would not  apply to  the yield  with  respect to  any underlying  mortgage  loan
originated  on or  before September 27,  1985. Instead, premium  with respect to
such a mortgage loan would be allocated among the principal payments thereon and
would be deductible by the REMIC as those payments become due.
 
     The REMIC will be  allowed a deduction  for interest and  OID on the  REMIC
Regular Certificates. The amount and method of accrual of OID will be calculated
for  this purpose in  the same manner  as described above  with respect to REMIC
Regular Certificates  except  that the  0.25%  per  annum de  minimis  rule  and
adjustments for subsequent holders described therein will not apply.
 
     A  REMIC Residual Certificateholder  will not be  permitted to amortize the
cost of the REMIC Residual Certificate as an offset to its share of the  REMIC's
taxable  income. However, REMIC taxable income will not include cash received by
the REMIC that represents a recovery of the REMIC's basis in its assets, and, as
described above, the  issue price  of the  REMIC Residual  Certificates will  be
added  to the issue price  of the REMIC Regular  Certificates in determining the
REMIC's initial basis in its assets. See ' -- Sale or Exchange of REMIC Residual
Certificates' below. For  a discussion of  possible adjustments to  income of  a
subsequent  holder of  a REMIC  Residual Certificate  to reflect  any difference
between the actual cost  of such REMIC Residual  Certificate to such holder  and
the adjusted basis such REMIC Residual Certificate would have in the hands of an
original  REMIC Residual Certificateholder, see ' -- Allocation of the Income of
the REMIC to the REMIC Residual Certificates' above.
 
     Net Losses of the REMIC.  The REMIC will have a  net loss for any  calendar
quarter  in which its deductions exceed its gross income. Such net loss would be
allocated among the REMIC Residual Certificateholders in the same manner as  the
REMIC's taxable income. The net loss allocable to any REMIC Residual Certificate
will  not be deductible by  the holder to the extent  that such net loss exceeds
such holder's adjusted basis  in such REMIC Residual  Certificate. Any net  loss
that  is not currently deductible by reason  of this limitation may only be used
by such REMIC  Residual Certificateholder  to offset  its share  of the  REMIC's
taxable  income  in future  periods (but  not otherwise).  The ability  of REMIC
Residual Certificateholders that are individuals or closely held corporations to
deduct net losses may be subject to additional limitations under the Code.
 
     Mark  to  Market  Rules.  Prospective   purchasers  of  a  REMIC   Residual
Certificate  should be aware that the IRS recently released proposed regulations
(the 'Proposed Mark-to-Market Regulations') which provide that a REMIC  Residual
Certificate  acquired  after January  3, 1995  cannot be  marked to  market. The
Proposed Mark-to-Market  Regulations  change  the  temporary  regulations  which
allowed a
 
                                       93


<PAGE>
 
<PAGE>
Residual Certificate to be marked to market provided that it was not a 'negative
value'  residual  interest  and did  not  have  the same  economic  effect  as a
'negative value' residual interest.
 
     Pass-Through of Non-Interest Expenses of the REMIC. As a general rule,  all
of the fees and expenses of a REMIC will be taken into account by holders of the
REMIC  Residual Certificates. In the case of  a single class REMIC, however, the
expenses and a  matching amount of  additional income will  be allocated,  under
temporary  Treasury regulations, among the  REMIC Regular Certificateholders and
the REMIC Residual  Certificateholders on  a daily  basis in  proportion to  the
relative  amounts of income  accruing to each Certificateholder  on that day. In
general terms, a single class REMIC is one that either (i) would qualify,  under
existing  Treasury  regulations, as  a  grantor trust  if  it were  not  a REMIC
(treating all interests as ownership interests, even if they would be classified
as debt for federal income tax purposes) or (ii) is similar to such a trust  and
is  structured with  the principal  purpose of  avoiding the  single class REMIC
rules. Unless  otherwise stated  in the  applicable Prospectus  Supplement,  the
expenses of the REMIC will be allocated to holders of the related REMIC Residual
Certificates  in their entirety and not to  holders of the related REMIC Regular
Certificates.
 
     In the  case of  individuals  (or trusts,  estates  or other  persons  that
compute their income in the same manner as individuals) who own an interest in a
REMIC  Regular Certificate or a REMIC Residual Certificate directly or through a
pass-through interest holder  that is  required to  pass miscellaneous  itemized
deductions  through to  its owners or  beneficiaries (e.g., a  partnership, an S
corporation or a  grantor trust), such  expenses will be  deductible under  Code
Section  67 only  to the  extent that  such expenses,  plus other 'miscellaneous
itemized deductions' of the individual, exceed 2% of such individual's  adjusted
gross  income. In addition, Code Section 68 provides that the amount of itemized
deductions otherwise allowable  for an  individual whose  adjusted gross  income
exceeds a certain amount (the 'Applicable Amount') will be reduced by the lesser
of  (i) 3%  of the  excess of  the individual's  adjusted gross  income over the
Applicable Amount or  (ii) 80% of  the amount of  itemized deductions  otherwise
allowable  for  the  taxable  year.  The  amount  of  additional  taxable income
recognized  by  REMIC  Residual  Certificateholders  who  are  subject  to   the
limitations  of either Code  Section 67 or  Code Section 68  may be substantial.
Further, holders (other  than corporations) subject  to the alternative  minimum
tax  may  not  deduct  miscellaneous  itemized  deductions  in  determining such
holders' alternative minimum taxable income. The REMIC is required to report  to
each  pass-through interest holder and to the IRS such holder's allocable share,
if any, of the  REMIC's non-interest expenses.  The term 'pass-through  interest
holder'  generally  refers to  individuals,  entities taxed  as  individuals and
certain pass-through  entities,  but does  not  include real  estate  investment
trusts. REMIC Residual Certificateholders that are pass-through interest holders
should  consult their  own tax advisors  about the  impact of these  rules on an
investment in the REMIC Residual Certificates.
 
     Excess Inclusions. A portion of the income on a REMIC Residual  Certificate
(referred  to in  the Code  as an 'excess  inclusion') for  any calendar quarter
will, with  an exception  discussed below  for certain  thrift institutions,  be
subject  to  federal income  tax in  all  events. Thus,  for example,  an excess
inclusion (i) may  not, except as  described below, be  offset by any  unrelated
losses,  deductions or  loss carryovers  of a  REMIC Residual Certificateholder;
(ii) will be treated as 'unrelated  business taxable income' within the  meaning
of Code Section 512 if the REMIC Residual Certificateholder is a pension fund or
any  other organization that  is subject to  tax only on  its unrelated business
taxable income (see ' -- Tax-Exempt Investors' below); and (iii) is not eligible
for any reduction in the rate of withholding tax in the case of a REMIC Residual
Certificateholder that is a foreign investor. See ' -- Non-U.S. Persons'  below.
The  exception  for thrift  institutions is  available  only to  the institution
holding the  REMIC  Residual  Certificate  and  not  to  any  affiliate  of  the
institution,  unless the affiliate is  a subsidiary all the  stock of which, and
substantially all the  indebtedness of which,  is held by  the institution,  and
which  is organized and operated exclusively in connection with the organization
and operation of one or more REMICs.
 
     Except as discussed in the following  paragraph, with respect to any  REMIC
Residual  Certificateholder, the excess  inclusions for any  calendar quarter is
the excess, if any, of (i)  the income of such REMIC Residual  Certificateholder
for  that calendar quarter from its REMIC Residual Certificate over (ii) the sum
of the 'daily  accruals' (as  defined below) for  all days  during the  calendar
quarter  on which the REMIC Residual Certificateholder holds such REMIC Residual
Certificate. For this purpose,
 
                                       94


<PAGE>
 
<PAGE>
the daily accruals with respect to  a REMIC Residual Certificate are  determined
by  allocating to each  day in the  calendar quarter its  ratable portion of the
product of the 'adjusted issue price'  (as defined below) of the REMIC  Residual
Certificate  at the  beginning of  the calendar quarter  and 120  percent of the
'Federal long-term rate' in effect at the time the REMIC Residual Certificate is
issued. For  this  purpose, the  'adjusted  issue  price' of  a  REMIC  Residual
Certificate  at the beginning of any calendar  quarter equals the issue price of
the REMIC Residual Certificate,  increased by the amount  of daily accruals  for
all  prior quarters, and decreased (but not  below zero) by the aggregate amount
of payments made on the REMIC Residual Certificate before the beginning of  such
quarter.  The  'federal  long-term rate'  is  an  average of  current  yields on
Treasury securities with a remaining term  of greater than nine years,  computed
and published monthly by the IRS.
 
     The  Small Business Job  Protection Act of 1996  has eliminated the special
rule permitting  Section 593  institutions ('thrift  institutions') to  use  net
operating losses and other allowable deductions to offset their excess inclusion
income from REMIC Residual Certificates that have 'significant value' within the
meaning  of the REMIC  Regulations, effective for  taxable years beginning after
December 31, 1995,  except with  respect to  Residual Certificates  continuously
held by a thrift institution since November 1, 1995.
 
     In  addition, the Small Business Job  Protection Act of 1996 provides three
rules for determining the effect of excess inclusions on the alternative minimum
taxable income of a residual  holder. First, alternative minimum taxable  income
for  such residual holder is determined without  regard to the special rule that
taxable income  cannot  be  less  than excess  inclusions.  Second,  a  residual
holder's  alternative minimum taxable income for a  tax year cannot be less than
the excess inclusions for the year. Third, the amount of any alternative minimum
tax net operating loss deductions must be computed without regard to any  excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual holder elects to have such rules apply only to tax years
beginning after August 20, 1996.
 
     In  the  case of  any REMIC  Residual  Certificates held  by a  real estate
investment trust, the  aggregate excess  inclusions with respect  to such  REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within  the meaning of Code Section  857(b)(2),
excluding  any net  capital gain), will  be allocated among  the shareholders of
such trust in  proportion to the  dividends received by  such shareholders  from
such  trust, and any amount so allocated  will be treated as an excess inclusion
with respect  to  a REMIC  Residual  Certificate as  if  held directly  by  such
shareholder.  Regulated  investment companies,  common  trust funds  and certain
cooperatives are subject to similar rules.
 
     Payments. Any distribution made on a REMIC Residual Certificate to a  REMIC
Residual Certificateholder will be treated as a non-taxable return of capital to
the  extent it does  not exceed the  REMIC Residual Certificateholder's adjusted
basis in such REMIC Residual Certificate.  To the extent a distribution  exceeds
such  adjusted basis,  it will  be treated as  gain from  the sale  of the REMIC
Residual Certificate.
 
     Sale or  Exchange  of REMIC  Residual  Certificates. If  a  REMIC  Residual
Certificate  is sold or  exchanged, the seller will  generally recognize gain or
loss equal to the difference between the amount realized on the sale or exchange
and its  adjusted basis  in  the REMIC  Residual  Certificate (except  that  the
recognition of loss may be limited under the 'wash sale' rules described below).
A  holder's adjusted basis in a  REMIC Residual Certificate generally equals the
cost   of   such   REMIC   Residual   Certificate   to   such   REMIC   Residual
Certificateholder,  increased  by  the  taxable income  of  the  REMIC  that was
included in the income of such REMIC Residual Certificateholder with respect  to
such  REMIC Residual Certificate, and decreased (but  not below zero) by the net
losses  that  have   been  allowed   as  deductions  to   such  REMIC   Residual
Certificateholder  with respect  to such REMIC  Residual Certificate  and by the
distributions received  thereon by  such  REMIC Residual  Certificateholder.  In
general,  any such gain or loss will be  capital gain or loss provided the REMIC
Residual Certificate  is  held  as  a capital  asset.  However,  REMIC  Residual
Certificates  will be  'evidences of  indebtedness' within  the meaning  of Code
Section 582(c)(1), so that gain or loss recognized from sale of a REMIC Residual
Certificate by a bank or thrift institution to which such section applies  would
be ordinary income or loss.
 
                                       95


<PAGE>
 
<PAGE>
     Except  as provided in Treasury regulations yet to be issued, if the seller
of a REMIC Residual Certificate  reacquires such REMIC Residual Certificate,  or
acquires  any other REMIC Residual Certificate, any residual interest in another
REMIC or  similar interest  in a  'taxable mortgage  pool' (as  defined in  Code
Section  7701(i)) during the period beginning  six months before, and ending six
months after, the  date of such  sale, such sale  will be subject  to the  'wash
sale'  rules of Code Section 1091. In that event, any loss realized by the REMIC
Residual Certificateholder on  the sale  will not be  deductible, but,  instead,
will  increase  such REMIC  Residual Certificateholder's  adjusted basis  in the
newly acquired asset.
 
C. PROHIBITED TRANSACTIONS AND OTHER TAXES
 
     The Code imposes a tax  on REMICs equal to 100%  of the net income  derived
from  'prohibited transactions' (the 'Prohibited Transactions Tax'). In general,
subject to  certain specified  exceptions, a  prohibited transaction  means  the
disposition  of a Mortgage Asset, the receipt of income from a source other than
a Mortgage  Asset  or  certain  other  permitted  investments,  the  receipt  of
compensation  for services, or  gain from the disposition  of an asset purchased
with the  payments  on the  Mortgage  Assets for  temporary  investment  pending
distribution  on the Certificates. It is not anticipated that the Trust Fund for
any Series of Certificates will engage  in any prohibited transactions in  which
it would recognize a material amount of net income.
 
     In  addition, certain contributions to a Trust Fund as to which an election
has been made to treat such  Trust Fund as a REMIC  made after the day on  which
such  Trust Fund issues all of its interests could result in the imposition of a
tax on the Trust  Fund equal to  100% of the value  of the contributed  property
(the  'Contributions Tax').  No Trust Fund  for any Series  of Certificates will
accept contributions that would subject it to such tax.
 
     In addition, a Trust Fund  as to which an election  has been made to  treat
such  Trust Fund as  a REMIC may  also be subject  to federal income  tax at the
highest corporate rate on 'net income from foreclosure property,' determined  by
reference  to the rules applicable to real estate investment trusts. 'Net income
from foreclosure  property' generally  means  income from  foreclosure  property
other than qualifying income for a real estate investment trust.
 
     Where any Prohibited Transactions Tax, Contributions Tax, tax on net income
from  foreclosure property or state or local income or franchise tax that may be
imposed on a  REMIC relating  to any  Series of  Certificates arises  out of  or
results  from (i) a breach of the  related Master Servicer's, Trustee's or Asset
Seller's obligations, as the case may  be, under the related Agreement for  such
Series, such tax will be borne by such Master Servicer, Trustee or Asset Seller,
as  the case may be, out of its  own funds or (ii) the Asset Seller's obligation
to repurchase a Mortgage Loan,  such tax will be borne  by the Asset Seller.  In
the  event that such Master  Servicer, Trustee or Asset  Seller, as the case may
be, fails to pay or is not required to pay any such tax as provided above,  such
tax  will be payable out of the Trust Fund  for such Series and will result in a
reduction in amounts available  to be distributed  to the Certificateholders  of
such Series.
 
D. LIQUIDATION AND TERMINATION
 
     If  the REMIC adopts a plan of  complete liquidation, within the meaning of
Code Section 860F(a)(4)(A)(i), which may  be accomplished by designating in  the
REMIC's  final tax return a date on which  such adoption is deemed to occur, and
sells all of its assets  (other than cash) within  a 90-day period beginning  on
such  date, the  REMIC will  not be subject  to any  Prohibited Transaction Tax,
provided that the REMIC  credits or distributes in  liquidation all of the  sale
proceeds  plus its  cash (other  than the  amounts retained  to meet  claims) to
holders of Regular and REMIC Residual Certificates within the 90-day period.
 
     The REMIC  will terminate  shortly following  the retirement  of the  REMIC
Regular  Certificates. If a REMIC Residual Certificateholder's adjusted basis in
the REMIC Residual Certificate  exceeds the amount of  cash distributed to  such
REMIC  Residual Certificateholder in final liquidation  of its interest, then it
would appear that the  REMIC Residual Certificateholder would  be entitled to  a
loss equal to
 
                                       96


<PAGE>
 
<PAGE>
the  amount of such excess. It is unclear  whether such a loss, if allowed, will
be a capital loss or an ordinary loss.
 
E. ADMINISTRATIVE MATTERS
 
     Solely for the purpose  of the administrative provisions  of the Code,  the
REMIC  generally  will  be  treated  as a  partnership  and  the  REMIC Residual
Certificateholders will be treated as the partners. Certain information will  be
furnished  quarterly to each  REMIC Residual Certificateholder  who held a REMIC
Residual Certificate on any day in the previous calendar quarter.
 
     Each REMIC Residual  Certificateholder is  required to treat  items on  its
return consistently with their treatment on the REMIC's return, unless the REMIC
Residual   Certificateholder   either   files   a   statement   identifying  the
inconsistency or  establishes that  the  inconsistency resulted  from  incorrect
information  received from the REMIC. The  IRS may assert a deficiency resulting
from a failure to comply with the consistency requirement without instituting an
administrative proceeding  at the  REMIC level.  The REMIC  does not  intend  to
register  as  a tax  shelter pursuant  to Code  Section 6111  because it  is not
anticipated that  the REMIC  will have  a net  loss for  any of  the first  five
taxable  years  of  its  existence.  Any  person  that  holds  a  REMIC Residual
Certificate as  a nominee  for another  person may  be required  to furnish  the
REMIC,  in a manner  to be provided  in Treasury regulations,  with the name and
address of such person and other information.
 
F. TAX-EXEMPT INVESTORS
 
     Any REMIC Residual Certificateholder that is a pension fund or other entity
that is  subject to  federal income  taxation only  on its  'unrelated  business
taxable  income' within the meaning of Code  Section 512 will be subject to such
tax  on  that  portion  of  the  distributions  received  on  a  REMIC  Residual
Certificate  that is considered an excess inclusion. See ' -- Taxation of Owners
of REMIC Residual Certificates -- Excess Inclusions' above.
 
G. RESIDUAL CERTIFICATE PAYMENTS -- NON-U.S. PERSONS
 
     Amounts paid to REMIC Residual Certificateholders who are not U.S.  Persons
(see  ' -- Taxation of Owners of REMIC Regular Certificates -- Non-U.S. Persons'
above) are treated as interest  for purposes of the  30% (or lower treaty  rate)
United  States withholding tax. Amounts distributed to holders of REMIC Residual
Certificates should qualify as 'portfolio  interest,' subject to the  conditions
described  in ' -- Taxation of Owners  of REMIC Regular Certificates' above, but
only to the extent that the underlying mortgage loans were originated after July
18, 1984. Furthermore, the rate of withholding on any income on a REMIC Residual
Certificate that is  excess inclusion income  will not be  subject to  reduction
under any applicable tax treaties. See ' -- Taxation of Owners of REMIC Residual
Certificates -- Excess Inclusions' above. If the portfolio interest exemption is
unavailable,  such amount will be subject  to United States withholding tax when
paid or  otherwise  distributed  (or  when the  REMIC  Residual  Certificate  is
disposed  of) under rules  similar to those for  withholding upon disposition of
debt  instruments  that  have  OID.  The  Code,  however,  grants  the  Treasury
Department  authority to issue regulations requiring that those amounts be taken
into  account  earlier  than  otherwise  provided  where  necessary  to  prevent
avoidance of tax (for example, where the REMIC Residual Certificates do not have
significant   value).  See   '  --   Taxation  of   Owners  of   REMIC  Residual
Certificates -- Excess Inclusions' above. If the amounts paid to REMIC  Residual
Certificateholders  that  are not  U.S. Persons  are effectively  connected with
their conduct of a trade or business within the United States, the 30% (or lower
treaty rate)  withholding will  not apply.  Instead, the  amounts paid  to  such
non-U.S.  Person  will be  subject to  U.S. federal  income taxation  at regular
graduated rates.  For special  restrictions on  the transfer  of REMIC  Residual
Certificates,  see ' -- Tax-Related Restrictions  on Transfers of REMIC Residual
Certificates' below.
 
     REMIC Regular Certificateholders and persons related to such holders should
not   acquire   any   REMIC   Residual   Certificates,   and   REMIC    Residual
Certificateholders  and  persons  related to  REMIC  Residual Certificateholders
should not acquire any REMIC Regular Certificates, without consulting their  tax
advisors as to the possible adverse tax consequences of such acquisition.
 
                                       97


<PAGE>
 
<PAGE>
TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES
 
     Disqualified  Organizations. An  entity may not  qualify as  a REMIC unless
there are reasonable arrangements designed to ensure that residual interests  in
such  entity are  not held by  'disqualified organizations'  (as defined below).
Further, a tax is imposed on the transfer of a residual interest in a REMIC to a
'disqualified organization.' The amount of the tax equals the product of (i)  an
amount (as determined under the REMIC Regulations) equal to the present value of
the  total anticipated  'excess inclusions'  with respect  to such  interest for
periods after the transfer and (ii) the highest marginal federal income tax rate
applicable to corporations.  The tax  is imposed  on the  transferor unless  the
transfer  is through  an agent  (including a  broker or  other middleman)  for a
disqualified organization, in which event the  tax is imposed on the agent.  The
person  otherwise liable for the tax shall  be relieved of liability for the tax
if the transferee furnished to such  person an affidavit that the transferee  is
not  a disqualified organization and,  at the time of  the transfer, such person
does not have  actual knowledge  that the  affidavit is  false. A  'disqualified
organization'  means (A) the  United States, any  State, possession or political
subdivision thereof, any foreign  government, any international organization  or
any  agency or instrumentality of any of  the foregoing (provided that such term
does not include  an instrumentality if  all its activities  are subject to  tax
and,  except for FHLMC, a majority of its  board of directors is not selected by
any such governmental agency), (B) any organization (other than certain farmers'
cooperatives)  generally   exempt  from   federal  income   taxes  unless   such
organization  is subject to  the tax on 'unrelated  business taxable income' and
(C) a rural electric or telephone cooperative.
 
     A tax is imposed  on a 'pass-through entity'  (as defined below) holding  a
residual  interest in  a REMIC  if at any  time during  the taxable  year of the
pass-through entity  a disqualified  organization  is the  record holder  of  an
interest  in such entity. The amount  of the tax is equal  to the product of (A)
the amount of excess inclusions for  the taxable year allocable to the  interest
held  by  the disqualified  organization and  (B)  the highest  marginal federal
income tax rate  applicable to corporations.  The pass-through entity  otherwise
liable for the tax, for any period during which the disqualified organization is
the  record holder of an interest in  such entity, will be relieved of liability
for the tax if  such record holder  furnishes to such  entity an affidavit  that
such  record holder is not a disqualified organization and, for such period, the
pass-through entity does not have actual knowledge that the affidavit is  false.
For  this  purpose, a  'pass-through entity'  means  (i) a  regulated investment
company, real estate investment trust or common trust fund, (ii) a  partnership,
trust  or estate and  (iii) certain cooperatives.  Except as may  be provided in
Treasury regulations  not  yet issued,  any  person  holding an  interest  in  a
pass-through  entity  as  a  nominee  for another  will,  with  respect  to such
interest, be treated as a pass-through entity. The tax on pass-through  entities
is generally effective for periods after March 31, 1988, except that in the case
of  regulated investment companies, real  estate investment trusts, common trust
funds and publicly-traded partnerships the tax shall apply only to taxable years
of such entities beginning after December 31, 1988. Under proposed  legislation,
large  partnerships (generally  with 250  or more  partners) will  be taxable on
excess inclusion income as if all partners were disqualified organizations.
 
     In order to  comply with these  rules, the Agreement  will provide that  no
record  or beneficial ownership interest in  a REMIC Residual Certificate may be
purchased, transferred  or sold,  directly or  indirectly, without  the  express
written  consent of  the Master  Servicer. The  Master Servicer  will grant such
consent to  a  proposed transfer  only  if it  receives  the following:  (i)  an
affidavit  from  the  proposed  transferee  to  the  effect  that  it  is  not a
disqualified organization and is not acquiring the REMIC Residual Certificate as
a nominee or agent for  a disqualified organization and  (ii) a covenant by  the
proposed  transferee to  the effect  that the  proposed transferee  agrees to be
bound by  and to  abide by  the transfer  restrictions applicable  to the  REMIC
Residual Certificate.
 
     Noneconomic  REMIC Residual Certificates.  The REMIC Regulations disregard,
for federal income tax  purposes, any transfer of  a Noneconomic REMIC  Residual
Certificate  to a 'U.S. Person,' as defined above, unless no significant purpose
of the  transfer  is  to enable  the  transferor  to impede  the  assessment  or
collection  of  tax.  A  Noneconomic REMIC  Residual  Certificate  is  any REMIC
Residual Certificate (including  a REMIC  Residual Certificate  with a  positive
value  at issuance)  unless, at  the time of  transfer, taking  into account the
Prepayment Assumption and any required or  permitted clean up calls or  required
liquidation  provided  for  in  the REMIC's  organizational  documents,  (i) the
present value  of  the  expected  future distributions  on  the  REMIC  Residual
Certificate at least equals the
 
                                       98


<PAGE>
 
<PAGE>
product  of  the present  value  of the  anticipated  excess inclusions  and the
highest corporate income tax rate in effect  for the year in which the  transfer
occurs  and  (ii) the  transferor reasonably  expects  that the  transferee will
receive distributions from the REMIC at or after the time at which taxes  accrue
on  the anticipated  excess inclusions  in an  amount sufficient  to satisfy the
accrued taxes. A significant purpose to  impede the assessment or collection  of
tax exists if the transferor, at the time of the transfer, either knew or should
have  known that the transferee would be unwilling or unable to pay taxes due on
its share of the taxable  income of the REMIC. A  transferor is presumed not  to
have  such knowledge if (i) the  transferor conducted a reasonable investigation
of the transferee and  (ii) the transferee acknowledges  to the transferor  that
the  residual interest may generate  tax liabilities in excess  of the cash flow
and the transferee represents that it intends to pay such taxes associated  with
the  residual interest as they become due.  If a transfer of a Noneconomic REMIC
Residual Certificate is disregarded, the transferor would continue to be treated
as the owner of the REMIC Residual Certificate and would continue to be  subject
to tax on its allocable portion of the net income of the REMIC.
 
     Foreign  Investors. The  REMIC Regulations provide  that the  transfer of a
REMIC Residual Certificate that  has a 'tax avoidance  potential' to a  'foreign
person'  will be disregarded for federal  income tax purposes. This rule appears
to apply to  a transferee  who is  not a  U.S. Person  unless such  transferee's
income  in respect  of the REMIC  Residual Certificate  is effectively connected
with the  conduct  of  a United  States  trade  or business.  A  REMIC  Residual
Certificate  is deemed to have a tax  avoidance potential unless, at the time of
transfer, the transferor reasonably  expects that the  REMIC will distribute  to
the  transferee  amounts that  will equal  at  least 30  percent of  each excess
inclusion, and that such amounts  will be distributed at  or after the time  the
excess  inclusion  accrues and  not  later than  the  end of  the  calendar year
following the  year of  accrual.  If the  non-U.S.  Person transfers  the  REMIC
Residual Certificate to a U.S. Person, the transfer will be disregarded, and the
foreign transferor will continue to be treated as the owner, if the transfer has
the effect of allowing the transferor to avoid tax on accrued excess inclusions.
The  provisions in the  REMIC Regulations regarding  transfers of REMIC Residual
Certificates that have tax avoidance potential to foreign persons are  effective
for all transfers after June 30, 1992. The Agreement will provide that no record
or  beneficial  ownership  interest  in  a  REMIC  Residual  Certificate  may be
transferred, directly or  indirectly, to  a non-U.S. Person  unless such  person
provides  the Trustee  with a  duly completed I.R.S.  Form 4224  and the Trustee
consents to such transfer in writing.
 
     Any attempted transfer or pledge in violation of the transfer  restrictions
shall  be absolutely  null and void  and shall  vest no rights  in any purported
transferee. Investors  in REMIC  Residual Certificates  are advised  to  consult
their  own  tax  advisors  with  respect  to  transfers  of  the  REMIC Residual
Certificates and,  in addition,  pass-through entities  are advised  to  consult
their  own  tax advisors  with respect  to any  tax  which may  be imposed  on a
pass-through entity.
 
TAX CHARACTERIZATION OF A TRUST FUND AS A PARTNERSHIP
 
     Brown &  Wood LLP,  special  counsel to  the  Depositor, will  deliver  its
opinion  that a Trust Fund for which a  partnership election is made will not be
an association (or  publicly traded  partnership) taxable as  a corporation  for
federal  income tax purposes. This opinion will  be based on the assumption that
the terms of the  Trust Agreement and related  documents will be complied  with,
and  on counsel's  conclusions that  (1) the  Trust Fund  will not  have certain
characteristics  necessary  for  a  business  trust  to  be  classified  as   an
association  taxable as a  corporation and (2)  the nature of  the income of the
Trust  Fund  will  exempt  it  from  the  rule  that  certain  publicly   traded
partnerships are taxable as corporations or the issuance of the Certificates has
been  structured as a  private placement under  an IRS safe  harbor, so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.
 
     If the Trust  Fund were  taxable as a  corporation for  federal income  tax
purposes, the Trust Fund would be subject to corporate income tax on its taxable
income.  The Trust Fund's taxable income  would include all its income, possibly
reduced by its  interest expense  on the Notes.  Any such  corporate income  tax
could  materially  reduce  cash available  to  make  payments on  the  Notes and
distributions on the  Certificates, and Certificateholders  could be liable  for
any such tax that is unpaid by the Trust Fund.
 
                                       99


<PAGE>
 
<PAGE>
A. TAX CONSEQUENCES TO HOLDERS OF THE NOTES
 
     Treatment  of the Notes as Indebtedness. The Trust Fund will agree, and the
Noteholders will agree by their  purchase of Notes, to  treat the Notes as  debt
for  federal income tax purposes. Special  counsel to the Depositor will, except
as otherwise provided in the related Prospectus Supplement, advise the Depositor
that the Notes will be classified as  debt for federal income tax purposes.  The
discussion below assumes this characterization of the Notes is correct.
 
     OID,  etc. The discussion below assumes that  all payments on the Notes are
denominated in U.S. dollars. Moreover, the discussion assumes that the  interest
formula  for the  Notes meets the  requirements for  'qualified stated interest'
under the OID regulations, and  that any OID on the  Notes (i.e., any excess  of
the  principal amount of the Notes over their  issue price) does not exceed a de
minimis amount (i.e., 1/4% of their principal amount multiplied by the number of
full years  included  in  their  term),  all  within  the  meaning  of  the  OID
regulations.  If these  conditions are not  satisfied with respect  to any given
series of Notes, additional tax considerations  with respect to such Notes  will
be disclosed in the applicable Prospectus Supplement.
 
     Interest  Income on  the Notes. Based  on the above  assumptions, except as
discussed in the following  paragraph, the Notes will  not be considered  issued
with  OID.  The stated  interest  thereon will  be  taxable to  a  Noteholder as
ordinary interest  income  when received  or  accrued in  accordance  with  such
Noteholder's  method of tax accounting. Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income,  on
a  pro rata basis,  as principal payments are  made on the  Note. It is believed
that any prepayment premium paid as a  result of a mandatory redemption will  be
taxable  as  contingent  interest  when  it  becomes  fixed  and unconditionally
payable. A purchaser who buys a Note for more or less than its principal  amount
will  generally be subject, respectively, to  the premium amortization or market
discount rules of the Code.
 
     A holder of a Note that has a fixed maturity date of not more than one year
from the issue date of such Note (a 'Short-Term Note') may be subject to special
rules. An accrual  basis holder of  a Short-Term Note  (and certain cash  method
holders,  including regulated investment companies, as set forth in Section 1281
of the Code) generally would be  required to report interest income as  interest
accrues  on a straight-line basis  over the term of  each interest period. Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition  of  the  Short-Term  Note).  However,  a  cash  basis  holder  of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to  purchase or carry the  Short-Term Note until the  taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the  Code
to  accrue interest income on all nongovernment  debt obligations with a term of
one year or  less, in  which case  the taxpayer  would include  interest on  the
Short-Term  Note  in income  as  it accrues,  but would  not  be subject  to the
interest expense deferral rule  referred to in  the preceding sentence.  Certain
special  rules apply if a Short-Term Note is purchased for more or less than its
principal amount.
 
     Sale or Other Disposition.  If a Noteholder sells  a Note, the holder  will
recognize  gain or loss in an amount  equal to the difference between the amount
realized on  the sale  and the  holder's adjusted  tax basis  in the  Note.  The
adjusted  tax basis of a Note to a particular Noteholder will equal the holder's
cost for the Note, increased by  any market discount, acquisition discount,  OID
and  gain previously included by  such Noteholder in income  with respect to the
Note and decreased by the amount  of bond premium (if any) previously  amortized
and  by the amount of principal  payments previously received by such Noteholder
with respect to such Note. Any such gain or loss will be capital gain or loss if
the Note  was held  as a  capital asset,  except for  gain representing  accrued
interest  and accrued market discount not previously included in income. Capital
losses generally may be used only to offset capital gains.
 
     Foreign Holders. Interest payments made (or accrued) to a Noteholder who is
a nonresident alien, foreign  corporation or other  non-United States person  (a
'foreign  person')  generally  will  be  considered  'portfolio  interest,'  and
generally  will  not  be  subject  to  United  States  federal  income  tax  and
withholding  tax, if the interest is  not effectively connected with the conduct
of a trade or business  within the United States by  the foreign person and  the
foreign  person (i) is not actually or constructively a '10 percent shareholder'
of the Trust  or the Depositor  (including a  holder of 10%  of the  outstanding
Certificates)  or a 'controlled  foreign corporation' with  respect to which the
Trust Fund or the Asset
 
                                      100


<PAGE>
 
<PAGE>
Seller is a 'related person'  within the meaning of  the Code and (ii)  provides
the Owner Trustee or other person who is otherwise required to withhold U.S. tax
with  respect  to the  Notes with  an appropriate  statement (on  Form W-8  or a
similar form), signed under penalties of perjury, certifying that the beneficial
owner of the Note is  a foreign person and  providing the foreign person's  name
and  address. If a  Note is held  through a securities  clearing organization or
certain other  financial  institutions,  the  organization  or  institution  may
provide  the relevant signed  statement to the withholding  agent; in that case,
however, the signed statement  must be accompanied by  a Form W-8 or  substitute
form  provided by the foreign person that owns the Note. If such interest is not
portfolio interest, then it will be subject to United States federal income  and
withholding  tax at a rate of 30  percent, unless reduced or eliminated pursuant
to an applicable tax treaty.
 
     Any capital  gain realized  on the  sale, redemption,  retirement or  other
taxable  disposition of a  Note by a  foreign person will  be exempt from United
States federal income and  withholding tax, provided that  (i) such gain is  not
effectively  connected with  the conduct  of a trade  or business  in the United
States by the  foreign person  and (ii)  in the  case of  an individual  foreign
person,  the foreign person is not present in  the United States for 183 days or
more in the taxable year.
 
     Backup Withholding. Each holder of a Note (other than an exempt holder such
as a corporation, tax-exempt organization, qualified pension and  profit-sharing
trust,   individual  retirement  account  or   nonresident  alien  who  provides
certification as to status as a nonresident) will be required to provide,  under
penalties  of  perjury, a  certificate  containing the  holder's  name, address,
correct federal taxpayer identification number  and a statement that the  holder
is  not subject  to backup  withholding. Should  a nonexempt  Noteholder fail to
provide the required certification, the Trust Fund will be required to  withhold
31 percent of the amount otherwise payable to the holder, and remit the withheld
amount to the IRS as a credit against the holder's federal income tax liability.
 
     Possible  Alternative Treatments of the Notes.  If, contrary to the opinion
of special counsel to the Depositor,  the IRS successfully asserted that one  or
more  of the Notes did  not represent debt for  federal income tax purposes, the
Notes might be treated as equity interests in the Trust Fund. If so treated, the
Trust Fund  might be  taxable as  a corporation  with the  adverse  consequences
described  above (and the  taxable corporation would  not be able  to reduce its
taxable income by deductions  for interest expense  on Notes recharacterized  as
equity).  Alternatively, and most likely  in the view of  special counsel to the
Depositor, the Trust Fund might be treated as a publicly traded partnership that
would not be taxable as a  corporation because it would meet certain  qualifying
income  tests. Nonetheless, treatment of the Notes as equity interests in such a
publicly traded  partnership  could have  adverse  tax consequences  to  certain
holders.  For example, income to  certain tax-exempt entities (including pension
funds) would be 'unrelated business  taxable income,' income to foreign  holders
generally  would  be  subject  to  U.S.  tax  and  U.S.  tax  return  filing and
withholding requirements, and  individual holders  might be  subject to  certain
limitations on their ability to deduct their share of the Trust Fund's expenses.
 
B. TAX CONSEQUENCES TO HOLDER OF THE CERTIFICATES
 
     Treatment of the Trust Fund as a Partnership. The Depositor will agree, and
the  Certificateholders will agree  by their purchase  of Certificates, to treat
the Trust Fund as a  partnership for purposes of  federal and state income  tax,
franchise tax and any other tax measured in whole or in part by income, with the
assets  of the partnership being the assets held by the Trust Fund, the partners
of the partnership being the Certificateholders, and the Notes being debt of the
partnership. However, the proper  characterization of the arrangement  involving
the  Trust Fund,  the Certificates,  the Notes,  the Trust  Fund and  the Master
Servicer is not  clear because  there is  no authority  on transactions  closely
comparable to that contemplated herein.
 
     A  variety  of  alternative characterizations  are  possible.  For example,
because the  Certificates  have certain  features  characteristic of  debt,  the
Certificates   might  be   considered  debt   of  the   Trust  Fund.   Any  such
characterization would  not result  in materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.
 
                                      101


<PAGE>
 
<PAGE>
     Indexed Securities, etc. The following discussion assumes that all payments
on the Certificates are  denominated in U.S. dollars,  none of the  Certificates
are  Indexed Securities or  Strip Certificates, and that  a Series of Securities
includes a single class of Certificates.  If these conditions are not  satisfied
with  respect to any given Series of Certificates, additional tax considerations
with respect to such Certificates will be disclosed in the applicable Prospectus
Supplement.
 
     Partnership Taxation. As a partnership, the Trust Fund will not be  subject
to  federal  income  tax. Rather,  each  Certificateholder will  be  required to
separately take into  account such  holder's allocated share  of income,  gains,
losses,  deductions and credits of the Trust  Fund. The Trust Fund's income will
consist primarily of interest and finance  charges earned on the Mortgage  Loans
(including  appropriate adjustments for  market discount, OID  and bond premium)
and any gain upon collection or disposition of Mortgage Loans. The Trust  Fund's
deductions  will  consist primarily  of interest  accruing  with respect  to the
Notes, servicing and  other fees, and  losses or deductions  upon collection  or
disposition of Mortgage Loans.
 
     The  tax items of a partnership are allocable to the partners in accordance
with the Code,  Treasury regulations  and the partnership  agreement (here,  the
Trust  Agreement and  related documents). The  Trust Agreement  will provide, in
general, that the  Certificateholders will  be allocated taxable  income of  the
Trust  Fund for each month equal to the  sum of (i) the interest that accrues on
the Certificates  in  accordance with  their  terms for  such  month,  including
interest  accruing  at the  Pass-Through  Rate for  such  month and  interest on
amounts previously due  on the Certificates  but not yet  distributed; (ii)  any
Trust   Fund  income  attributable  to  discount  on  the  Mortgage  Loans  that
corresponds to any excess of the principal amount of the Certificates over their
initial issue price; (iii) prepayment premium payable to the  Certificateholders
for   such  month;  and  (iv)  any  other  amounts  of  income  payable  to  the
Certificateholders for  such  month. Such  allocation  will be  reduced  by  any
amortization  by the Trust Fund of premium on Mortgage Loans that corresponds to
any excess of the issue price  of Certificates over their principal amount.  All
remaining  taxable income of  the Trust Fund  will be allocated  to the Company.
Based on the economic arrangement of  the parties, this approach for  allocating
Trust  Fund income should be  permissible under applicable treasury regulations,
although no assurance  can be given  that the  IRS would not  require a  greater
amount of income to be allocated to Certificateholders. Moreover, even under the
foregoing method of allocation, Certificateholders may be allocated income equal
to the entire Pass-Through Rate plus the other items described above even though
the Trust Fund might not have sufficient cash to make current cash distributions
of  such amount. Thus, cash  basis holders will in  effect be required to report
income from the  Certificates on  the accrual basis  and Certificateholders  may
become liable for taxes on Trust Fund income even if they have not received cash
from  the Trust Fund to pay such taxes. In addition, because tax allocations and
tax reporting will  be done on  a uniform basis  for all Certificateholders  but
Certificateholders  may  be purchasing  Certificates at  different times  and at
different prices  Certificateholders may  be  required to  report on  their  tax
returns  taxable income that is greater or less than the amount reported to them
by the Trust Fund.
 
     All of  the taxable  income  allocated to  a  Certificateholder that  is  a
pension,  profit sharing  or employee  benefit plan  or other  tax-exempt entity
(including an individual retirement account) will constitute 'unrelated business
taxable income' generally taxable to such a holder under the Code.
 
     An individual taxpayer's  share of  expenses of the  Trust Fund  (including
fees  to the  Master Servicer but  not interest expense)  would be miscellaneous
itemized deductions. Such deductions  might be disallowed  to the individual  in
whole  or in part  and might result in  such holder being taxed  on an amount of
income that exceeds the amount of cash actually distributed to such holder  over
the life of the Trust Fund.
 
     The  Trust Fund intends to make all tax calculations relating to income and
allocations to Certificateholders  on an  aggregate basis.  If the  IRS were  to
require  that such calculations  be made separately for  each Mortgage Loan, the
Trust Fund might be required to incur additional expense but it is believed that
there would not be a material adverse effect on Certificateholders.
 
     Discount and Premium. It  is believed that the  Loans were not issued  with
OID, and, therefore, the Trust should not have OID income. However, the purchase
price  paid by the Trust Fund for the Mortgage Loans may be greater or less than
the   remaining   principal   balance   of   the   Loans   at   the   time    of
 
                                      102


<PAGE>
 
<PAGE>

purchase.  If so, the Loan will have been  acquired at a premium or discount, as
the case may be. (As indicated above, the Trust Fund will make this  calculation
on  an aggregate basis, but might be required to recompute it on a Mortgage Loan
by Mortgage Loan basis.)
 
     If the  Trust Fund  acquires the  Mortgage Loans  at a  market discount  or
premium,  the  Trust Fund  will elect  to  include any  such discount  in income
currently as it accrues  over the life  of the Mortgage Loans  or to offset  any
such  premium against interest income on the Mortgage Loans. As indicated above,
a portion of such market discount  income or premium deduction may be  allocated
to Certificateholders.
 
     Section 708 Termination. Under Section 708 of the Code, the Trust Fund will
be  deemed to terminate  for federal income tax  purposes if 50%  or more of the
capital and profits interests in the Trust  Fund are sold or exchanged within  a
12-month period. If such a termination occurs, the Trust Fund will be considered
to  distribute  its  assets  to  the partners,  who  would  then  be  treated as
recontributing those assets to  the Trust Fund as  a new partnership. The  Trust
Fund  will not comply with certain  technical requirements that might apply when
such a  constructive termination  occurs. As  a result,  the Trust  Fund may  be
subject  to certain  tax penalties  and may incur  additional expenses  if it is
required to comply with  those requirements. Furthermore,  the Trust Fund  might
not be able to comply due to lack of data.
 
     Disposition  of  Certificates.  Generally,  capital gain  or  loss  will be
recognized on  a sale  of Certificates  in  an amount  equal to  the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in  a  Certificate will  generally  equal the
holder's cost increased by the holder's  share of Trust Fund income  (includible
in  income) and  decreased by  any distributions  received with  respect to such
Certificate. In addition, both the tax basis in the Certificates and the  amount
realized  on a  sale of a  Certificate would  include the holder's  share of the
Notes and other liabilities of the  Trust Fund. A holder acquiring  Certificates
at  different prices may be required to maintain a single aggregate adjusted tax
basis in such Certificates, and, upon sale  or other disposition of some of  the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold  (rather  than maintaining  a separate  tax basis  in each  Certificate for
purposes of computing gain or loss on a sale of that Certificate).
 
     Any gain on the sale of a Certificate attributable to the holder's share of
unrecognized accrued market discount  on the Mortgage  Loans would generally  be
treated  as ordinary  income to the  holder and  would give rise  to special tax
reporting requirements. The Trust Fund does not expect to have any other  assets
that  would give  rise to  such special  reporting requirements.  Thus, to avoid
those special  reporting requirements,  the  Trust Fund  will elect  to  include
market discount in income as it accrues.
 
     If  a Certificateholder  is required  to recognize  an aggregate  amount of
income (not  including income  attributable  to disallowed  itemized  deductions
described  above) over the  life of the Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
     Allocations Between  Transferors and  Transferees.  In general,  the  Trust
Fund's  taxable income and losses  will be determined monthly  and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of Certificates owned  by them as of  the
close  of  the  last  day  of  such month.  As  a  result,  a  holder purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.
 
     The use  of such  a monthly  convention may  not be  permitted by  existing
regulations.  If  a  monthly  convention  is not  allowed  (or  only  applies to
transfers of less than all of the partner's interest), taxable income or  losses
of  the Trust Fund might be  reallocated among the Certificateholders. The Trust
Fund's method of allocation between  transferors and transferees may be  revised
to conform to a method permitted by future regulations.
 
     Section  754  Election. In  the event  that  a Certificateholder  sells its
Certificates at a profit  (loss), the purchasing  Certificateholder will have  a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The  tax basis of the  Trust Fund's assets will not  be adjusted to reflect that
higher (or lower) basis  unless the Trust  Fund were to  file an election  under
Section  754 of the Code. In order to avoid the administrative complexities that
would be involved in keeping accurate accounting records,
 
                                      103


<PAGE>
 
<PAGE>
as well as  potentially onerous  information reporting  requirements, the  Trust
Fund  will  not make  such election.  As a  result, Certificateholders  might be
allocated a  greater  or  lesser amount  of  Trust  Fund income  than  would  be
appropriate based on their own purchase price for Certificates.
 
     Administrative  Matters.  The  Trustee is  required  to keep  or  have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year  of
the  Trust  will be  the  calendar year.  The  Trustee will  file  a partnership
information return (IRS Form  1065) with the  IRS for each  taxable year of  the
Trust  Fund and will report each Certificateholder's allocable share of items of
Trust Fund income and expense to holders and the IRS on Schedule K-1. The  Trust
Fund  will provide the Schedule K-1 information to nominees that fail to provide
the Trust Fund with the information statement described below and such  nominees
will  be required to  forward such information  to the beneficial  owners of the
Certificates. Generally, holders must file tax returns that are consistent  with
the information return filed by the Trust Fund or be subject to penalties unless
the holder notifies the IRS of all such inconsistencies.
 
     Under  Section 6031 of  the Code, any  person that holds  Certificates as a
nominee at any time during a calendar year is required to furnish the Trust Fund
with a statement containing certain  information on the nominee, the  beneficial
owners  and the  Certificates so held.  Such information includes  (i) the name,
address and taxpayer identification  number of the nominee  and (ii) as to  each
beneficial owner (x) the name, address and identification number of such person,
(y)  whether such  person is a  United States  person, a tax-exempt  entity or a
foreign government, an international organization, or any wholly owned agency or
instrumentality of  either of  the  foregoing, and  (z) certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as to  themselves  and  their  ownership  of  Certificates.  A  clearing  agency
registered  under Section 17A of the Exchange Act is not required to furnish any
such information statement to the Trust Fund. The information referred to  above
for  any calendar  year must  be furnished to  the Trust  Fund on  or before the
following January 31. Nominees, brokers and financial institutions that fail  to
provide  the Trust Fund with  the information described above  may be subject to
penalties.
 
     The Company will be  designated as the tax  matters partner in the  related
Trust  Agreement  and,  as  such,  will  be  responsible  for  representing  the
Certificateholders  in  any  dispute  with  the  IRS.  The  Code  provides   for
administrative  examination  of  a  partnership as  if  the  partnership  were a
separate and  distinct  taxpayer.  Generally, the  statute  of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the  return of  the Trust Fund  by the  appropriate taxing  authorities
could  result in  an adjustment of  the returns of  the Certificateholders, and,
under  certain  circumstances,  a   Certificateholder  may  be  precluded   from
separately  litigating a proposed adjustment to the  items of the Trust Fund. An
adjustment could also result  in an audit of  a Certificateholder's returns  and
adjustments of items not related to the income and losses of the Trust Fund.
 
     Tax Consequences to Foreign Certificateholders. It is not clear whether the
Trust  Fund would  be considered  to be engaged  in a  trade or  business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under  facts
substantially  similar to  those described herein.  Although it  is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such purposes,  the Trust Fund  will withhold as  if it were  so engaged  in
order  to protect the Trust Fund from possible adverse consequences of a failure
to withhold. The Trust Fund  expects to withhold on  the portion of its  taxable
income  that is allocable to foreign Certificateholders pursuant to Section 1446
of the Code, as  if such income  were effectively connected to  a U.S. trade  or
business,  at a rate of 35% for foreign holders that are taxable as corporations
and 39.6%  for  all  other  foreign holders.  Subsequent  adoption  of  Treasury
regulations  or the issuance of  other administrative pronouncements may require
the Trust Fund to change its  withholding procedures. In determining a  holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalties of perjury.
 
     Each  foreign  holder  might  be  required to  file  a  U.S.  individual or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust Fund's income.
 
                                      104


<PAGE>
 
<PAGE>
Each foreign holder must  obtain a taxpayer identification  number from the  IRS
and  submit  that number  to  the Trust  Fund  on Form  W-8  in order  to assure
appropriate crediting of the taxes withheld. A foreign holder generally would be
entitled to file with the IRS a claim for refund with respect to taxes  withheld
by  the Trust Fund taking the position that  no taxes were due because the Trust
Fund was not  engaged in a  U.S. trade or  business. However, interest  payments
made  (or accrued) to a Certificateholder who is a foreign person generally will
be considered guaranteed  payments to  the extent such  payments are  determined
without  regard to the income of the  Trust Fund. If these interest payments are
properly characterized as  guaranteed payments,  then the interest  will not  be
considered 'portfolio interest.' As a result, Certificateholders will be subject
to United States federal income tax and withholding tax at a rate of 30 percent,
unless  reduced or eliminated pursuant to an  applicable treaty. In such case, a
foreign holder would only be entitled to claim a refund for that portion of  the
taxes  in  excess of  the  taxes that  should be  withheld  with respect  to the
guaranteed payments.
 
     Backup Withholding.  Distributions made  on the  Certificates and  proceeds
from  the sale of the Certificates will be subject to a 'backup' withholding tax
of 31%  if, in  general,  the Certificateholder  fails  to comply  with  certain
identification  procedures,  unless  the  holder is  an  exempt  recipient under
applicable provisions of the Code.
 
RECENT LEGISLATION
 
     During 1996,  President Clinton  signed into  law the  'Small Business  Job
Protection  Act of 1996' (the  'Act'). The Act creates a  new type of entity for
federal income tax purposes called a 'financial asset securitization  investment
trust'  or 'FASIT.'  Beginning in September  of 1997, the  Act generally enables
certain arrangements similar to a Trust Fund that is treated as a partnership to
elect to be treated  as a FASIT.  Under the Act, a  FASIT generally would  avoid
federal  income taxation and could issue securities substantially similar to the
Certificates and  Notes, and  those  securities would  be  treated as  debt  for
federal   income  tax  purposes.  If  so  provided  in  the  related  Prospectus
Supplement, the Agreement,  the Trust  Agreement and/or the  Indenture will  set
forth certain conditions which, if satisfied, will permit the Depositor to amend
such  Agreement, Trust Agreement  and/or Indenture in  order to enable  all or a
portion of the Trust Fund to qualify as  a FASIT and to permit a FASIT  election
to  be  made  with respect  thereto,  and  to make  such  modifications  to such
Agreement, Trust Agreement and/or Indenture as may be permitted by reason of the
making of such an election. However, the Depositor may, but is not obligated to,
cause a FASIT election and there can be no assurance that the Depositor will  or
will not cause any permissible FASIT election to be made with respect to a Trust
Fund  or amend  the related Agreement,  Trust Agreement and/or  the Indenture in
connection with any election. Furthermore, any  such election will be made  only
if  an opinion of federal tax counsel or special federal tax counsel is rendered
that such election will not have material adverse federal income consequences to
any holder of a Note or Certificate.
 
                            STATE TAX CONSIDERATIONS
 
     In addition to the  federal income tax  consequences described in  'Certain
Federal  Income  Tax Considerations,'  potential  investors should  consider the
state and  local income  tax  consequences of  the acquisition,  ownership,  and
disposition of the Offered Securities. State and local income tax law may differ
substantially  from the corresponding federal law,  and this discussion does not
purport to describe any aspect of the income tax laws of any state or  locality.
Therefore,  potential  investors  should  consult their  own  tax  advisors with
respect to the various state and local tax consequences of an investment in  the
Offered Securities.
 
                              ERISA CONSIDERATIONS
 
GENERAL
 
     The  Employee Retirement Income Security Act of 1974, as amended ('ERISA'),
imposes  certain  restrictions  on  employee  benefit  plans  subject  to  ERISA
('Plans')  and on  persons who are  parties in interest  or disqualified persons
('parties in interest')  with respect  to such Plans.  Certain employee  benefit
plans, such as governmental plans and church plans (if no election has been made
under Section
 
                                      105


<PAGE>
 
<PAGE>
410(d) of the Code), are not subject to the restrictions of ERISA, and assets of
such  plans  may be  invested  in the  Securities  without regard  to  the ERISA
considerations described below,  subject to other  applicable federal and  state
law.  However, any  such governmental  or church  plan which  is qualified under
Section 401(a) of the Code and exempt from taxation under Section 501(a) of  the
Code  is subject to the prohibited transaction rules set forth in Section 503 of
the Code.
 
     Investments by Plans are subject to ERISA's general fiduciary requirements,
including the requirement  of investment  prudence and  diversification and  the
requirement  that a Plan's investments be  made in accordance with the documents
governing the Plan.
 
PROHIBITED TRANSACTIONS
 
GENERAL
 
     Section 406 of ERISA prohibits parties  in interest with respect to a  Plan
from  engaging in certain transactions involving a  Plan and its assets unless a
statutory or administrative exemption applies  to the transaction. Section  4975
of the Code imposes certain excise taxes (or, in some cases, a civil penalty may
be  assessed pursuant to Section  502(i) of ERISA) on  parties in interest which
engage in non-exempt prohibited transactions.
 
     The United  States  Department  of  Labor  ('Labor')  has  issued  a  final
regulation  (29 C.F.R. Section 2510.3-101) containing rules for determining what
constitutes the assets of  a Plan. This regulation  provides that, as a  general
rule, the underlying assets and properties of corporations, partnerships, trusts
and  certain other entities in which a Plan makes an 'equity investment' will be
deemed for purposes of ERISA to be assets of the Plan unless certain  exceptions
apply.
 
     Under  the terms of  the regulation, the  Trust Fund may  be deemed to hold
plan assets by reason  of a Plan's  investment in a  Security; such plan  assets
would  include an undivided interest in the  Mortgage Loans or Contracts and any
other assets held by  the Trust Fund.  In such an event,  the Asset Seller,  the
Master  Servicer, the Trustee, any  insurer of the Assets  and other persons, in
providing services with respect to the assets of the Trust Fund, may be  parties
in  interest, subject to  the fiduciary responsibility provisions  of Title I of
ERISA, including the prohibited transaction  provisions of Section 406 of  ERISA
(and  of Section 4975 of the Code),  with respect to transactions involving such
assets unless such  transactions are  subject to a  statutory or  administrative
exemption.
 
     The  regulations contain  a de  minimis safe-harbor  rule that  exempts any
entity from plan  assets status as  long as the  aggregate equity investment  in
such  entity by plans is not significant. For this purpose, equity participation
in the entity will  be significant if immediately  after any acquisition of  any
equity interest in the entity, 'benefit plan investors' in the aggregate, own at
least 25% of the value of any class of equity interest. 'Benefit plan investors'
are  defined as  Plans as well  as employee  benefit plans not  subject to ERISA
(e.g., governmental plans). The 25% limitation must be met with respect to  each
class  of  certificates,  regardless  of  the  portion  of  total  equity  value
represented by such class, on an ongoing basis.
 
     One such  exception  applies  if  the  interest  described  is  treated  as
indebtedness  under applicable  local law  and which  has no  substantial equity
features. Generally, a profits interest in a partnership, an undivided ownership
interest in property and a beneficial  ownership interest in a trust are  deemed
to  be 'equity interest'  under the final  regulation. If Notes  of a particular
Series were deemed  to be indebtedness  under applicable local  law without  any
substantial  equity  features, an  investing  Plan's assets  would  include such
Notes, but not, by reason of such  purchase, the underlying assets of the  Trust
Fund.
 
AVAILABILITY OF UNDERWRITER'S EXEMPTION FOR CERTIFICATES
 
     Labor  has granted  to Merrill Lynch,  Pierce, Fenner  & Smith Incorporated
Prohibited Transaction  Exemption 90-29,  Exemption Application  No. D-8012,  55
Fed.  Reg. 21,450 (1990) (the 'Exemption') which exempts from the application of
the prohibited transaction rules transactions relating to: (1) the  acquisition,
sale  and holding  by Plans  of certain  certificates representing  an undivided
interest in  certain asset-backed  pass-through trusts,  with respect  to  which
Merrill Lynch, Pierce, Fenner & Smith
 
                                      106


<PAGE>
 
<PAGE>
Incorporated  or any of its affiliates is the sole underwriter or the manager or
co-manager of the underwriting syndicate;  and (2) the servicing, operation  and
management  of such asset-backed pass-through  trusts, provided that the general
conditions  and  certain  other  conditions  set  forth  in  the  Exemption  are
satisfied.  The Exemption does not apply  to Certificates evidencing an interest
in a Trust Fund  containing Unsecured Home Improvement  Loans, SBA Loans or  SBA
504  Loans. With respect to a series of Notes, the related Prospectus Supplement
will discuss whether the Exemption may be applicable to such Notes.
 
     General Conditions of the Exemption. Section II of the Exemption sets forth
the following general conditions  which must be  satisfied before a  transaction
involving the acquisition, sale and holding of the Certificates or a transaction
in  connection with the servicing, operation and  management of the Trust may be
eligible for exemptive relief thereunder:
 
          (1) The  acquisition  of  the  Certificates by  a  Plan  is  on  terms
     (including  the price for such Certificates) that are at least as favorable
     to the investing Plan as they would be in an arm's-length transaction  with
     an unrelated party;
 
          (2) The rights and interests evidenced by the Certificates acquired by
     the  Plan are  not subordinated  to the  rights and  interests evidenced by
     other certificates of the Trust;
 
          (3) The Certificates acquired  by the Plan have  received a rating  at
     the  time of such acquisition  that is in one  of the three highest generic
     rating categories from any of Duff & Phelps Inc., Fitch Investors  Service,
     Inc., Moody's Investors Service, Inc. and Standard & Poor's Ratings Group;
 
          (4)  The Trustee  is not  an affiliate  of the  Underwriter, the Asset
     Seller, the  Master  Servicer, any  insurer  of the  Mortgage  Assets,  any
     borrower whose obligations under one or more Assets constitute more than 5%
     of  the aggregate unamortized principal balance  of the assets in the Trust
     Fund, or any of their respective affiliates (the 'Restricted Group');
 
          (5) The sum of all payments made to and retained by the Underwriter in
     connection with the  distribution of the  Certificates represents not  more
     than reasonable compensation for underwriting such Certificates; the sum of
     all  payments made to and retained by the Asset Seller pursuant to the sale
     of the Assets to the  Trust Fund represents not  more than the fair  market
     value  of such Assets; the sum of all  payments made to and retained by the
     Master Servicer represent  not more  than reasonable  compensation for  the
     Master  Servicer's services  under the  Agreement and  reimbursement of the
     Master Servicer's reasonable expenses in connection therewith; and
 
          (6) The Plan investing in the Certificates is an 'accredited investor'
     as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
     Commission under the Securities Act of 1933 as amended.
 
     Before purchasing  a  Certificate, a  fiduciary  of a  Plan  should  itself
confirm  (a) that the Certificates constitute 'certificates' for purposes of the
Exemption and (b)  that the  specific and general  conditions set  forth in  the
Exemption  and  the  other requirements  set  forth  in the  Exemption  would be
satisfied.
 
REVIEW BY PLAN FIDUCIARIES
 
     Any Plan fiduciary considering whether to purchase any Securities on behalf
of a Plan  should consult with  its counsel regarding  the applicability of  the
fiduciary  responsibility and prohibited transaction provisions of ERISA and the
Code to such investment. Among other things, before purchasing any Securities, a
fiduciary of a Plan subject to the fiduciary responsibility provisions of  ERISA
or  an employee benefit plan subject to the prohibited transaction provisions of
the Code  should  make its  own  determination as  to  the availability  of  the
exemptive  relief provided in the Exemption,  and also consider the availability
of any other  prohibited transaction  exemptions. In  particular, in  connection
with  a contemplated purchase of  Securities representing a beneficial ownership
interest in a pool of single family residential first mortgage loans, such  Plan
fiduciary  should  consider  the  availability of  the  Exemption  or Prohibited
Transaction  Class  Exemption  83-1  ('PTCE  83-1')  for  certain   transactions
involving  mortgage  pool  investment  trusts.  The  Prospectus  Supplement with
respect to a series of  Securities may contain additional information  regarding
the  application  of the  Exemption,  PTCE 83-1,  or  any other  exemption, with
respect   to   the    Securities   offered   thereby.    PTCE   83-1   is    not
 
                                      107


<PAGE>
 
<PAGE>
applicable   to  manufactured   housing  contract  pool   investment  trusts  or
multifamily mortgage pool investment trusts.
 
     Purchasers that are insurance companies  should consult with their  counsel
with  respect to  the recent United  States Supreme Court  case interpreting the
fiduciary responsibility rules of ERISA, John Hancock Mutual Life Insurance  Co.
v. Harris Trust & Savings Bank (decided December 13, 1993). In John Hancock, the
Supreme  Court ruled that assets held  in an insurance company's general account
may  be  deemed  to   be  'plan  assets'  for   ERISA  purposes  under   certain
circumstances.  Prospective  purchasers  should determine  whether  the decision
affects their ability to make purchases  of the Securities. In particular,  such
an  insurance company should consider the  exemptive relief granted by Labor for
transactions  involving  insurance  company   general  accounts  in   Prohibited
Transactions Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995).
 
                                LEGAL INVESTMENT
 
     Each  class of Offered Securities will be  rated at the date of issuance in
one of the four  highest rating categories  by at least  one Rating Agency.  The
related  Prospectus Supplement will specify which  classes of the Securities, if
any, will  constitute 'mortgage  related  securities' ('SMMEA  Securities')  for
purposes  of the  Secondary Mortgage Market  Enhancement Act  of 1984 ('SMMEA').
SMMEA  Securities  will  constitute  legal  investments  for  persons,   trusts,
corporations,  partnerships, associations, business trusts and business entities
(including, but not limited to, state chartered savings banks, commercial banks,
savings and loan associations and insurance  companies, as well as trustees  and
state  government employee retirement  systems) created pursuant  to or existing
under the laws of the United States  or of any state (including the District  of
Columbia  and Puerto  Rico) whose  authorized investments  are subject  to state
regulation to the same extent that, under applicable law, obligations issued  by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality  thereof constitute legal investments for such entities. Alaska,
Arkansas, Colorado, Connecticut, Delaware,  Florida, Georgia, Illinois,  Kansas,
Maryland, Michigan, Missouri, Nebraska, New Hampshire, New York, North Carolina,
Ohio,  South Dakota, Utah, Virginia and West Virginia enacted legislation before
the October 4, 1991 cutoff established by SMMEA for such enactments, limiting to
varying extents  the  ability  of certain  entities  (in  particular,  insurance
companies)  to invest in mortgage related securities, in most cases by requiring
the affected investors to  rely solely upon existing  state law, and not  SMMEA.
Investors  affected by  such legislation will  be authorized to  invest in SMMEA
Certificates only to the  extent provided in  such legislation. SMMEA  provides,
however,  that in no event will the enactment of any such legislation affect the
validity of any contractual commitment to purchase, hold or invest in  'mortgage
related   securities,'  or  require  the  sale  or  other  disposition  of  such
securities, so long as such contractual  commitment was made or such  securities
acquired prior to the enactment of such legislation.
 
     SMMEA  also amended the  legal investment authority  of federally chartered
depository institutions as  follows: federal savings  and loan associations  and
federal  savings  banks may  invest in,  sell or  otherwise deal  with 'mortgage
related securities'  without limitation  as to  the percentage  of their  assets
represented  thereby, federal credit  unions may invest  in such securities, and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C. 24 (Seventh), subject in each case to such regulations as the  applicable
federal  regulatory authority may prescribe.  In this connection, federal credit
unions should review the National Credit Union Administration ('NCUA') Letter to
Credit Unions No.  96, as modified  by Letter  to Credit Unions  No. 108,  which
includes  guidelines  to  assist  federal  credit  unions  in  making investment
decisions for mortgage related securities, and the NCUA's regulation 'Investment
and  Deposit  Activities'  (12  C.F.R.  Part  703),  which  sets  forth  certain
restrictions  on  investment  by  federal  credit  unions  in  mortgage  related
securities.
 
     Institutions where investment  activities are subject  to legal  investment
laws  or regulations or review by  certain regulatory authorities may be subject
to restrictions  on investment  in certain  classes of  Offered Securities.  Any
financial institution which is subject to the jurisdiction of the Comptroller of
the  Currency, the Board of Governors of the Federal Reserve System, the Federal
Deposit  Insurance  Corporation  ('FDIC'),  the  Office  of  Thrift  Supervision
('OTS'), the NCUA or other federal or state
 
                                      108


<PAGE>
 
<PAGE>
agencies  with similar authority should  review any applicable rules, guidelines
and regulations prior to purchasing any Offered Security. The Federal  Financial
Institutions  Examination Council, for example,  has issued a Supervisory Policy
Statement on  Securities Activities  effective February  10, 1992  (the  'Policy
Statement')  setting  forth  guidelines  for  and  significant  restrictions  on
investments in 'high-risk  mortgage securities.' The  Policy Statement has  been
adopted by the Comptroller of the Currency, the Federal Reserve Board, the FDIC,
the  OTS  and  the  NCUA  (with  certain  modifications),  with  respect  to the
depository institutions  that  they  regulate. The  Policy  Statement  generally
indicates  that a mortgage derivative product will  be deemed to be high risk if
it exhibits  greater price  volatility than  a standard  fixed rate  thirty-year
mortgage  security.  According to  the Policy  Statement,  prior to  purchase, a
depository  institution  will  be  required  to  determine  whether  a  mortgage
derivative product that it is considering acquiring is high-risk, and if so that
the  proposed acquisition would  reduce the institution's  overall interest rate
risk. Reliance on analysis and  documentation obtained from a securities  dealer
or  other outside  party without internal  analysis by the  institution would be
unacceptable. There can be no assurance  that any classes of Offered  Securities
will not be treated as high-risk under the Policy Statement.
 
     The   predecessor  to  the  OTS  issued  a  bulletin,  entitled,  'Mortgage
Derivative  Products  and  Mortgage  Swaps,'  which  is  applicable  to   thrift
institutions  regulated by the OTS. The  bulletin established guidelines for the
investment by savings  institutions in certain  'high-risk' mortgage  derivative
securities  and  limitations  on  the  use  of  such  securities  by  insolvent,
undercapitalized  or  otherwise  'troubled'   institutions.  According  to   the
bulletin,  such  'high-risk' mortgage  derivative securities  include securities
having certain specified characteristics, which  may include certain classes  of
Securities. In accordance with Section 402 of the Financial Institutions Reform,
Recovery  and Enhancement  Act of  1989, the  foregoing bulletin  will remain in
effect unless and  until modified, terminated,  set aside or  superseded by  the
FDIC.   Similar  policy  statements  have   been  issued  by  regulators  having
jurisdiction over the types of depository institutions.
 
     In September  1993  the  National Association  of  Insurance  Commissioners
released  a draft model investment law (the  'Model Law') which sets forth model
investment guidelines  for  the  insurance  industry.  Institutions  subject  to
insurance  regulatory authorities may  be subject to  restrictions on investment
similar to those set forth in the Model Law and other restrictions.
 
     If specified in the related Prospectus Supplement, other classes of Offered
Securities offered pursuant  to this  Prospectus will  not constitute  'mortgage
related  securities'  under  SMMEA.  The  appropriate  characterization  of this
Offered Security  under  various legal  investment  restrictions, and  thus  the
ability  of investors  subject to  these restrictions  to purchase  such Offered
Securities, may be subject to significant interpretive uncertainties.
 
     Except as to the  status of SMMEA Securities  identified in the  Prospectus
Supplement  for  a  series as  'mortgage  related securities'  under  SMMEA, the
Depositor will make no representations as to the proper characterization of  the
Offered  Certificates for  legal investment or  financial institution regulatory
purposes, or as to the ability  of particular investors to purchase any  Offered
Certificates  under applicable legal  investment restrictions. The uncertainties
described above  (and any  unfavorable  future determinations  concerning  legal
investment  or financial  institution regulatory characteristics  of the Offered
Securities) may adversely affect the liquidity of the Offered Securities.
 
     The foregoing  does  not  take  into  consideration  the  applicability  of
statutes,   rules,  regulations,  orders,  guidelines  or  agreements  generally
governing investments made by a particular investor, including, but not  limited
to,  'prudent investor'  provisions, percentage-of-assets  limits and provisions
which may restrict or prohibit investment in securities which are not  'interest
bearing' or 'income paying.'
 
     There  may  be  other restrictions  on  the ability  of  certain investors,
including depository institutions, either to  purchase Offered Securities or  to
purchase Offered Securities representing more than a specified percentage of the
investor's  assets. Accordingly,  all investors whose  investment activities are
subject  to   legal  investment   laws  and   regulations,  regulatory   capital
requirements  or review by regulatory authorities  should consult with their own
legal advisors in determining whether and to what extent the Offered  Securities
of  any class constitute legal investments or are subject to investment, capital
or other
 
                                      109


<PAGE>
 
<PAGE>
restrictions, and,  if applicable,  whether  SMMEA has  been overridden  in  any
jurisdiction relevant to such investor.
 
                              PLAN OF DISTRIBUTION
 
     The  Offered  Securities  offered hereby  and  by the  Supplements  to this
Prospectus will be offered in series. The distribution of the Securities may  be
effected  from time  to time in  one or more  transactions, including negotiated
transactions, at  a fixed  public offering  price  or at  varying prices  to  be
determined  at the  time of sale  or at the  time of commitment  therefor. If so
specified in the related Prospectus  Supplement, the Offered Securities will  be
distributed  in  a  firm  commitment  underwriting,  subject  to  the  terms and
conditions of the  underwriting agreement,  by Merrill Lynch,  Pierce, Fenner  &
Smith   Incorporated  ('Merrill   Lynch')  acting  as   underwriter  with  other
underwriters, if any, named  therein. In such  event, the Prospectus  Supplement
may  also specify  that the underwriters  will not  be obligated to  pay for any
Offered Securities agreed  to be  purchased by purchasers  pursuant to  purchase
agreements  acceptable to the Depositor. In  connection with the sale of Offered
Certificates, underwriters may receive compensation  from the Depositor or  from
purchasers  of  Offered  Securities in  the  form of  discounts,  concessions or
commissions. The Prospectus Supplement will describe any such compensation  paid
by the Depositor.
 
     Alternatively,   the  Prospectus   Supplement  may   specify  that  Offered
Securities will be distributed by Merrill Lynch acting as agent or in some cases
as principal with respect to Offered Securities that it has previously purchased
or agreed to purchase.  If Merrill Lynch  acts as agent in  the sale of  Offered
Securities, Merrill Lynch will receive a selling commission with respect to such
Offered Securities, depending on market conditions, expressed as a percentage of
the  aggregate Certificate Balance or notional amount of such Offered Securities
as of the Cut-off Date. The exact percentage for each series of Securities  will
be  disclosed in the  related Prospectus Supplement. To  the extent that Merrill
Lynch elects  to purchase  Offered Securities  as principal,  Merrill Lynch  may
realize  losses or profits based upon  the difference between its purchase price
and the  sales price.  The  Prospectus Supplement  with  respect to  any  series
offered  other than through underwriters  will contain information regarding the
nature of  such offering  and any  agreements  to be  entered into  between  the
Depositor and purchasers of Offered Securities of such series.
 
     The  Depositor will  indemnify Merrill  Lynch and  any underwriters against
certain civil liabilities,  including liabilities  under the  Securities Act  of
1933,  or will contribute to payments Merrill  Lynch and any underwriters may be
required to make in respect thereof.
 
     In the ordinary  course of business,  Merrill Lynch and  the Depositor  may
engage  in various  securities and financing  transactions, including repurchase
agreements to provide  interim financing  of the Depositor's  or Asset  Seller's
Assets  pending  the sale  of such  Assets or  interests therein,  including the
Securities.
 
     Offered Securities will often be sold primarily to institutional investors.
Purchasers of Offered Securities, including dealers, may, depending on the facts
and circumstances of such purchases, be  deemed to be 'underwriters' within  the
meaning  of the Securities Act of 1933  in connection with reoffers and sales by
them of  Offered Securities.  Securityholders should  consult with  their  legal
advisors in this regard prior to any such reoffer or sale.
 
     As  to each series of Securities, only those classes rated in an investment
grade rating  category  by  any  Rating  Agency  will  be  offered  hereby.  Any
non-investment-grade  class may be initially retained  by the Depositor or Asset
Seller, and may be sold by the Depositor or Asset Seller at any time in  private
transactions.
 
     Upon  receipt of a  request by an  investor who has  received an electronic
Prospectus Supplement and Prospectus from the  Underwriter or a request by  such
investor's  representative within the period during which there is an obligation
to deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or  the
Underwriter  will promptly deliver, or cause  to be delivered, without charge, a
paper copy of the Prospectus Supplement and Prospectus.
 
                                      110


<PAGE>
 
<PAGE>
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the Securities, including  certain
federal  income tax consequences, will be passed upon for the Depositor by Brown
& Wood LLP, New York, New York.
 
                             FINANCIAL INFORMATION
 
     A new Trust Fund will be formed  with respect to each series of  Securities
and  no Trust Fund will engage in any  business activities or have any assets or
obligations  prior  to  the  issuance  of  the  related  series  of  Securities.
Accordingly,  no financial  statements with  respect to  any Trust  Fund will be
included in this Prospectus or in the related Prospectus Supplement.
 
                                     RATING
 
     It is a condition to the issuance  of any class of Offered Securities  that
they  shall have been rated not lower than  investment grade, that is, in one of
the four highest rating categories, by a Rating Agency.
 
     Ratings on  mortgage pass-through  certificates address  the likelihood  of
receipt  by certificateholders of  all distributions on  the underlying mortgage
loans. These ratings  address the structural,  legal and issuer-related  aspects
associated  with such certificates, the nature  of the underlying assets and the
credit quality  of  the guarantor,  if  any. Ratings  on  mortgage  pass-through
certificates  and other asset backed securities  do not represent any assessment
of the likelihood  of principal  prepayments by borrowers  or of  the degree  by
which  such prepayments  might differ  from those  originally anticipated.  As a
result, securityholders might  suffer a  lower than anticipated  yield, and,  in
addition,  holders of stripped interest certificates in extreme cases might fail
to recoup their initial investments.
 
     A security rating is not a  recommendation to buy, sell or hold  securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security rating  should be  evaluated independently  of any
other security rating.
 
                                      111



<PAGE>
 
<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- -----                                                                                              -----------------
<S>                                                                                                <C>
1986 Act........................................................................................            80, 85
accrual period..................................................................................                86
Accrual Securities..............................................................................            9, 31
Agreement.......................................................................................               38
Applicable Amount...............................................................................               94
ARM Contracts...................................................................................               23
ARM Loans.......................................................................................           20, 80
Asset Seller....................................................................................               19
Assets..........................................................................................         1, 5, 19
Available Distribution Amount...................................................................               32
Balloon Mortgage Loans..........................................................................               15
Benefit plan investors..........................................................................              106
Book-Entry Securities...........................................................................               31
Buydown Mortgage Loans..........................................................................               29
Buydown Period..................................................................................               29
Cash Flow Agreement(s)..........................................................................         1, 8, 25
CDC.............................................................................................               24
Cede............................................................................................            3, 38
Certificates....................................................................................             1, 5
Certified Lender................................................................................               24
Certified Lender Program........................................................................               24
Closing Date....................................................................................               85
Code............................................................................................               11
Collection Account..............................................................................               43
Commission......................................................................................                3
Contract Group..................................................................................            9, 31
Contract Rate...................................................................................            7, 23
Contracts.......................................................................................             1, 6
Contributions Tax...............................................................................               96
Cooperative Loans...............................................................................               62
Cooperative(s)..................................................................................           19, 62
Covered Trust...................................................................................       17, 58, 65
CPR.............................................................................................               28
Credit Support..................................................................................         1, 8, 25
Crime Control Act...............................................................................               71
Cut-off Date....................................................................................               10
Deferred Interest...............................................................................               82
Definitive Securities...........................................................................           31, 38
Depositor.......................................................................................            5, 19
Determination Date..............................................................................               31
disqualified organization.......................................................................               98
Distribution Date...............................................................................               10
DTC.............................................................................................            3, 37
Due Period......................................................................................               32
ERISA...........................................................................................          12, 106
excess inclusion................................................................................               94
Exchange Act....................................................................................                1
excess servicing................................................................................               79
Exemption.......................................................................................              107
FASIT...........................................................................................              105
</TABLE>
 
                                      112
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- -----                                                                                              -----------------
<S>                                                                                                <C>
financial asset securitization investment trust.................................................              105
FDIC............................................................................................          43, 109
FHLMC...........................................................................................               51
foreign person..................................................................................          99, 101
Government Securities...........................................................................         1, 7, 19
Grantor Trust Certificates......................................................................               11
Home Equity Loans...............................................................................            5, 20
Home Improvement Contracts......................................................................            6, 20
Indenture.......................................................................................           31, 39
Indenture Trustee...............................................................................               39
Indirect Participants...........................................................................               37
Insurance Proceeds..............................................................................               43
L/C Bank........................................................................................               59
Labor...........................................................................................              106
Legislative History.............................................................................               81
Liquidation Proceeds............................................................................               43
Loan-to-Value Ratio.............................................................................               20
Lock-out Date...................................................................................               21
Lock-out Period.................................................................................               21
Manufactured Home...............................................................................                6
manufactured housing contracts..................................................................               16
Master REMIC....................................................................................               84
Master Servicer.................................................................................                5
MBS.............................................................................................         1, 5, 19
MBS Agreement...................................................................................               21
MBS Issuer......................................................................................               21
MBS Servicer....................................................................................               21
MBS Trustee.....................................................................................               22
Merrill Lynch...................................................................................              110
Model Law.......................................................................................              109
Mortgage Assets.................................................................................               19
Mortgage Loan Group.............................................................................            9, 31
Mortgage Loans..................................................................................         1, 5, 19
Mortgage Notes..................................................................................               20
Mortgage Participations.........................................................................         1, 5, 19
Mortgages.......................................................................................               20
Mortgage Rate...................................................................................            6, 21
Multifamily Mortgage Loan.......................................................................               19
Multifamily Property............................................................................            5, 19
NCUA............................................................................................              109
Nonrecoverable Advance..........................................................................               35
Notes...........................................................................................             1, 5
Offered Securities..............................................................................                1
OID.............................................................................................               75
OID Regulations.................................................................................               77
Originator......................................................................................               20
OTS.............................................................................................              109
Participants....................................................................................               37
parties in interest.............................................................................              106
pass-through entity.............................................................................               98
pass-through interest holder....................................................................               94
</TABLE>
 
                                      113


<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- ------------------------------------------------------------------------------------------------   -----------------
<S>                                                                                                <C>
Pass-Through Rate...............................................................................            9, 32
Payment Lay Certificates........................................................................               90
Permitted Investments...........................................................................               43
Plans...........................................................................................              106
phantom income..................................................................................               92
Policy Statement................................................................................              109
Pooling and Servicing Agreement.................................................................               38
Preferred Lender................................................................................               24
Preferred Lender Program........................................................................               24
Pre-Funded Amount...............................................................................            8, 25
Pre-Funding Account.............................................................................                8
pre-issuance accrued interest...................................................................               90
prepayment......................................................................................               28
Prepayment Assumption...........................................................................               81
Prepayment Premium..............................................................................               21
Prohibited Transactions Tax.....................................................................               96
Proposed Mark to-Market Regulations.............................................................               93
PTCE 83-1.......................................................................................              108
Rating Agency...................................................................................               12
Record Date.....................................................................................               31
Refinance Loans.................................................................................               20
Related Proceeds................................................................................               34
Relief Act......................................................................................           70, 73
REMIC...........................................................................................               11
REMIC Certificates..............................................................................               83
REMIC Regular Certificateholders................................................................               85
REMIC Regular Certificates......................................................................           11, 83
REMIC Regulations...............................................................................               75
REMIC Residual Certificateholder................................................................               91
REMIC Residual Certificates.....................................................................           11, 83
Restricted Group................................................................................              107
RICO............................................................................................               71
SBA.............................................................................................            7, 23
SBA Act.........................................................................................            7, 23
SPA Loans.......................................................................................            7, 19
SBA 504 Loans...................................................................................            7, 19
SBA 504 Loan Program............................................................................            7, 24
Section 7(a) Program............................................................................            7, 23
Securities......................................................................................             1, 5
Security Balance................................................................................            9, 33
Security Owners.................................................................................               37
Securityholders.................................................................................            1, 18
senior lien.....................................................................................               15
Senior Securities...............................................................................            9, 31
Servicing Agreement.............................................................................               39
Servicing Standard..............................................................................               46
Short-Term Note.................................................................................              100
Single Family Mortgage Loan.....................................................................               19
Single Family Property..........................................................................            5, 19
SMMEA...........................................................................................          12, 108
SMMEA Securities................................................................................              108
</TABLE>
 
                                      114
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                   PAGE(S) ON WHICH
                                                                                                    TERM IS DEFINED
TERMS                                                                                              IN THE PROSPECTUS
- -----                                                                                              -----------------
<S>                                                                                                <C>
SPA.............................................................................................               28
Stripped ARM Obligations........................................................................               82
Stripped Coupon Certificates....................................................................               79
Stripped Interest Securities....................................................................            9, 31
Stripped Principal Securities...................................................................            9, 31
Sub-Servicer....................................................................................               47
Sub-Servicing Agreement.........................................................................               47
Subsidiary REMIC................................................................................               84
Subordinate Securities..........................................................................            9, 31
Subsequent Assets...............................................................................            8, 24
Super-Premium Certificates......................................................................               86
tax avoidance potential.........................................................................               99
Title V.........................................................................................       69, 74, 76
Title VIII......................................................................................               70
Trust Agreement.................................................................................               38
Trust Assets....................................................................................                3
Trust Fund......................................................................................                1
Trustee.........................................................................................                5
UCC.............................................................................................           37, 71
Underlying MBS..................................................................................               19
Underlying Mortgage Loans.......................................................................               19
Unguaranteed Interest...........................................................................               24
unrelated business taxable income...............................................................               98
Unsecured Home Improvement Loans................................................................         1, 6, 19
U.S. Person.....................................................................................               99
Value...........................................................................................               20
Warranting Party................................................................................               41
Whole Loans.....................................................................................               19
</TABLE>
 
                                      115



<PAGE>
 
<PAGE>
_____________________________________      _____________________________________
_____________________________________      _____________________________________

     NO  PERSON  HAS BEEN  AUTHORIZED TO  GIVE  ANY INFORMATION  OR TO  MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS SUPPLEMENT OR  THE
PROSPECTUS  AND, IF GIVEN OR MADE,  SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT  CONSTITUTE
AN  OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN
THE OFFERED CERTIFICATES, NOR AN OFFER OF THE OFFERED CERTIFICATES IN ANY  STATE
OR  JURISDICTION  IN  WHICH, OR  TO  ANY PERSON  TO  WHOM, SUCH  OFFER  WOULD BE
UNLAWFUL. THE DELIVERY OF  THIS PROSPECTUS SUPPLEMENT OR  THE PROSPECTUS AT  ANY
TIME DOES NOT IMPLY THAT INFORMATION HEREIN OR THEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO ITS DATE.

                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                                PAGE
                                                                                                                                ----
<S>                                                                                                                             <C>
                                                       PROSPECTUS SUPPLEMENT
Prospectus Supplement Summary................................................................................................    S-3
Risk Factors.................................................................................................................   S-16
Allocations of Payments on the Home Equity Loans Between the Trust Fund and the Originators..................................   S-21
The Master Servicer and the Asset Seller.....................................................................................   S-21
The Originators..............................................................................................................   S-22
Use of Proceeds..............................................................................................................   S-22
The Home Equity Lending Program..............................................................................................   S-22
The Home Equity Loan Pool....................................................................................................   S-26
Maturity and Prepayment Considerations.......................................................................................   S-31
Description of the Certificates..............................................................................................   S-34
Certain Federal Income Tax Considerations....................................................................................   S-53
ERISA Considerations.........................................................................................................   S-53
Use of Proceeds..............................................................................................................   S-55
Underwriting.................................................................................................................   S-55
Legal Matters................................................................................................................   S-56
Certificate Ratings..........................................................................................................   S-56
Index of Principal Terms.....................................................................................................   S-57
Annex I: Global Clearance, Settlement and Tax Documentation Procedures.......................................................    A-1

                                                             PROSPECTUS
Prospectus Supplement........................................................................................................      2
Available Information........................................................................................................      3
Incorporation of Certain Information by Reference............................................................................      3
Summary of Prospectus........................................................................................................      5
Special Considerations.......................................................................................................     13
Description of the Trust Funds...............................................................................................     19
Use of Proceeds..............................................................................................................     25
Yield Considerations.........................................................................................................     26
The Depositor................................................................................................................     30
Description of the Securities................................................................................................     31
Description of the Agreements................................................................................................     38
Description of Credit Support................................................................................................     58
Certain Legal Aspects of Mortgage Loans......................................................................................     61
Certain Legal Aspects of the Contracts.......................................................................................     71
Certain Federal Income Tax Consequences......................................................................................     75
State Tax Considerations.....................................................................................................    105
ERISA Considerations.........................................................................................................    105
Legal Investment.............................................................................................................    108
Plan of Distribution.........................................................................................................    110
Legal Matters................................................................................................................    111
Financial Information........................................................................................................    111
Rating.......................................................................................................................    111
Index of Principal Definitions...............................................................................................    112
</TABLE>
 
                                     [Logo]
 
                         $639,102,000 CLASS A CERTIFICATES
                         $ 41,291,000 CLASS M CERTIFICATES
                         $ 37,700,000 CLASS B CERTIFICATES

                           HOME EQUITY LOAN ASSET BACKED
                             CERTIFICATES, SERIES 1996-2

                         BENEFICIAL MORTGAGE CORPORATION,
                           SELLER AND MASTER SERVICER

                                 MERRILL LYNCH
                         MORTGAGE INVESTORS, INC., DEPOSITOR

                                ---------------
                             PROSPECTUS SUPPLEMENT
                                ---------------

                              MERRILL LYNCH & CO.

                               SEPTEMBER   , 1996

_____________________________________      _____________________________________
_____________________________________      _____________________________________


                            STATEMENT OF DIFFERENCES
                            ------------------------
                The section symbol shall be expressed as..... SS


<PAGE>
 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission