MERRILL LYNCH MORTGAGE INVESTORS INC
S-3, 1997-04-01
ASSET-BACKED SECURITIES
Previous: UNITED PARCEL SERVICE OF AMERICA INC, DEF 14A, 1997-04-01
Next: BRAUVIN HIGH YIELD FUND L P, NT 10-K, 1997-04-01



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 1, 1997
                                              REGISTRATION NO. 333-          
==============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
				  -----------
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    Under
                          THE SECURITIES ACT OF 1933
				  -----------
                    MERRILL LYNCH MORTGAGE INVESTORS, INC.
     (Exact name of registrant as specified in its governing instruments)

               Delaware                              13-3416059
       (State of incorporation)         (I.R.S. Employer Identification No.)

                               250 Vesey Street
                            World Financial Center
                           North Tower - 10th Floor
                        New York, New York  10281-1310
                   (Address of principal executive offices)
				  -----------
                              Richard M. Fuscone
                    Merrill Lynch Mortgage Investors, Inc.
                               250 Vesey Street
                            World Financial Center
                           North Tower - 10th Floor
                        New York, New York 10281-1310
                   (Name and address of agent for service)
				  -----------
                               With a copy to:
                              Renwick D. Martin
                              Brown & Wood LLP
                            One World Trade Center
                          New York, New York  10048

    APPROXIMATE DATE  OF COMMENCEMENT OF PROPOSED  SALE TO THE PUBLIC:   From
time to time on or after the effective date of the registration statement, as
determined by market conditions.
    If  the only securities being  registered on this  Form are being offered
pursuant to  dividend  or  interest  reinvestment  plans,  please  check  the
following box.  / /
    If any of the securities being  registered on this Form are to be offered
on a delayed  or continuous basis pursuant  to Rule 415 under  the Securities
Act of 1933,  other than securities offered only  in connection with dividend
or interest reinvestment plans, check the following box.  /x/
    If  this Form is filed to register  additional securities for an offering
pursuant to Rule 462(b) under the  Securities Act, please check the following
box and list the Securities Act registration statement  number of the earlier
effective registration statement for the same offer.  / / _______________.
    If this  Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  / / _______________.
    If delivery  of the prospectus  is expected to  be made pursuant  to Rule
434, please check the following box.  / /

                       CALCULATION OF REGISTRATION FEE

                                           Proposed    Proposed
                                 Amount     Maximum     Maximum     Amount of
    Title of Each Class of        to be    Offering    Aggregate  Registration
  Securities to Be Registered  Registered    Price     Offering        on
                                   (1)        Per      Price(2)       Fee
                                            Unit(2)
Asset Backed Securities . . .  $1,000,000    100%     $1,000,000      $304

(1) This Registration Statement relates to the  initial offering from time to
    time of $1,000,000 aggregate  principal amount of Asset Backed Securities
    and  to any  resales thereof  in  market making  transactions by  Merrill
    Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  an  affiliate   of  the
    Registrant, to the extent required.
(2) Estimated solely for purposes of calculating  the registration fee on the
    basis of the proposed maximum aggregate offering price.

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS  MAY BE NECESSARY TO  DELAY ITS EFFECTIVE DATE  UNTIL THE REGISTRANT
SHALL  FILE  A   FURTHER  AMENDMENT  WHICH   SPECIFICALLY  STATES  THAT   THE
REGISTRATION STATEMENT SHALL THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE  WITH
SECTION  8(A) OF  THE SECURITIES  ACT  OF 1933,  OR  UNTIL THIS  REGISTRATION
STATEMENT SHALL  BECOME EFFECTIVE  ON  SUCH DATE  AS THE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

    PURSUANT TO RULE  429 OF THE SECURITIES  AND EXCHANGE COMMISSION'S  RULES
AND REGULATIONS UNDER THE  SECURITIES ACT OF 1933, AS AMENDED, THE PROSPECTUS
AND  PROSPECTUS  SUPPLEMENT  CONTAINED IN  THIS  REGISTRATION  STATEMENT ALSO
RELATE TO THE REGISTRANT'S REGISTRATION  STATEMENT ON FORM S-11 (REGISTRATION
NO.  33-74332)  AND  ON  FORM   S-3  (REGISTRATION  NO.  333-7569)  AND  THIS
REGISTRATION STATEMENT CONSTITUTES A POST-EFFECTIVE AMENDMENT THERETO.


                    EXPLANATORY NOTE

     This Registration Statement includes a basic prospectus and an
illustrative form of prospectus supplement for use in an offering of Asset
Backed Securities.  The description of the form of prospectus supplement
of credit enhancement mechanisms or other features is intended merely as an
illustration of the principal feautres of a possible series of Asset Backed
Securities; the features applicable to any actual series of Asset Backed
Securities may include some, all or none of the features so illustrated,
and may include any features specified in the prospectus.


   

Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registraiton statement becomes
effective.  This prospectus supplement and the prospectus to which it relates
shall not constitute an offer to sell or the solicitation of an offer to buy
nor shall there be any sale of these securities in any State in which such
offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such State.

    




        SUBJECT TO COMPLETION, DATED ___________, 199_

PROSPECTUS SUPPLEMENT
(To Prospectus dated _______, 199_)


                $______________

          Merrill Lynch Mortgage Investors Inc.
                 Depositor

       MORTGAGE PASS-THROUGH CERTIFICATES, SERIES _______


  The Series 199_-_ Mortgage Pass-Through Certificates (the
"Certificates") will consist of ____ classes of Certificates, designated as
the Class ( ) Certificates, Class ( ) Certificates and Class ( ) Certificates
(the Class ( ) Certificates, collectively, the "Subordinate Certificates").
As further described herein, losses on the Mortgage Loans will be allocated
to the Subordinate Certificates prior to allocation to the Class ( )
Certificates.  See "Description of the Certificates -- Distributions --
Priority" herein.

  The Certificates will represent in the aggregate the entire beneficial
interest in a trust fund (the "Trust Fund") to be established by Merrill
Lynch Mortgage Investors Inc.  (the "Depositor").  The Trust Fund will consist
primarily of (a pool (the "Mortgage Pool") of (conventional), (fixed rate)
(adjustable rate) mortgage loans, with terms to maturity of not more than ___
years (the "Mortgage Loans"), secured by first (and/or junior) liens on one-
to four-family residential properties,) (mortgage participations,) mortgage
pass-through certificates, mortgage-backed securities evidencing interests
therein or secured thereby (the "MBS"),) (and) (certain direct obligations of
the United States, agencies thereof or agencies created thereby (the
"Government Securities")).  The Mortgage Loans were originated or acquired by
___________ (the "Mortgage Asset Seller") and will be sold to the Depositor
on or prior to the date of initial issuance of the Certificates.

  The Class ( )(, Class ( ) and Class ( )) Certificates will evidence
approximately an initial ___% undivided interest in the Trust Fund and the
Subordinate Certificates, in the aggregate, will evidence approximately an
initial ___% undivided interest in the Trust Fund.  Only the Class ( )
Certificates are being offered hereby.

  INVESTORS SHOULD CONSIDER, AMONG OTHER THINGS, CERTAIN _______ SET FORTH
UNDER THE CAPTION "SPECIAL CONSIDERATIONS" (HEREIN AND) IN THE PROSPECTUS.

  (The MBS will (consist of) (include) the following series and classes of
securities: (identify title(s) and class(es) of MBS)(, including (title(s)
and class(es) of MBS).) (The (title(s) and class(es) of MBS) are
(subordinate) (interest-only) securities.) (See "Summary--The MBS."))

  (The yield to investors in the (interest-only) Certificates will be
(extremely) sensitive to the rate and timing of principal payments (including
prepayments, repurchases, defaults and liquidations) in the Mortgage Loans
which may fluctuate significantly over time.  An (extremely) rapid rate of
principal payments on the Mortgage Loans could result in the failure of
investors in the interest-only Certificates to recover their initial
investments.)

                          
                 --------------------

                 Merrill Lynch & Co.



    The date of this Prospectus Supplement is _____________, 199_


The characteristics of the Mortgage Loans are more fully described herein
under "Description of the Mortgage Pool."

  Distributions on the Class ( ) Certificates will be made, to the extent
of available funds, on the __th day of each (month) (__) or, if any such day
is not a business day, on the next succeeding business day, beginning in
__________ (each, a "Distribution Date").  (As more fully described herein,
distributions allocable to interest, if any, on the Class ( ) Certificates on
each Distribution Date will be based on the (applicable) (then-applicable
variable) pass-through rate (the "Pass-Through Rate") and the aggregate
(principal balance (the "Certificate Balance")) (notional balance (the
"Notional Balance")) of such class (or each component thereof) outstanding
immediately prior to such Distribution Date.  (The Pass-Through Rate
applicable to the Class ( ) Certificates from time to time will equal the
(sum of __% and the Index (as defined herein) subject to certain limitations)
(weighted average of the Class ( ) Remittance Rates (as defined herein) on
the Mortgage Loans.  The Pass-Through Rate for the Class ( ) Certificates on
the first Distribution Date will be _% per annum and is expected to change
thereafter (because the weighted average of the Class ( ) Remittance Rates is
expected to change for succeeding Distribution Dates.) Distributions in
respect of principal, if any, of the Class ( ) Certificates will be made as
described herein under "Description of the Certificates -- Distributions --
Priority" and "--Calculations of Principal".)

  (_______________ will act as master servicer of the Mortgage Loans (the
"Master Servicer").  The obligations of the Master Servicer with respect to
the Certificates will be limited to its contractual servicing obligations and
the obligation under certain circumstances to make Advances to the
Certificateholders.  See "Description of the Certificates -- Advances"
herein.  (The only) obligation of the Depositor with respect to the
Certificates will be to obtain from the Mortgage Asset Seller certain
representations and warranties with respect to the Mortgage Loans and to
assign to the Trustee the obligation of the Mortgage Asset Seller to
repurchase or substitute for any Mortgage Loan as to which there exists an
uncured material breach of any such representation or warranty.)

                   
                  ------------------

PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON
THE CLASS ( ) CERTIFICATES.  THE CLASS ( ) CERTIFICATES DO NOT REPRESENT AN
INTEREST IN OR OBLIGATION OF THE DEPOSITOR, THE MASTER SERVICER, THE TRUSTEE
OR ANY OF THEIR RESPECTIVE AFFILIATES.  NEITHER THE CLASS ( ) CERTIFICATES
NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY
OR INSTRUMENTALITY OR BY THE DEPOSITOR, THE MASTER SERVICER, THE TRUSTEE OR
ANY OF THEIR AFFILIATES.
                          
                 --------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

(THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING.  ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.)

                      
                 ----------------------

  An election will (not) be made to treat the Trust Fund as a "real estate
mortgage investment conduit" (a "REMIC") for federal income tax purposes.
(The Class ( ) Certificates will constitute "regular interests" in the
REMIC.) See "Certain Federal Income Tax Consequences" herein and in the
Prospectus.

   There is currently no secondary market for the Class ( ) Certificates.
Merrill Lynch, Pierce, Fenner & Smith Incorporated (the "Underwriter")
currently expects to make a secondary market in the Class ( ) Certificates,
but has no obligation to do so.  There can be no assurance that such a market
will develop or, if it does develop, that it will continue.  See "Plan of
Distribution" herein.

   The Class ( ) Certificates offered hereby will be purchased by the
Underwriter from the Depositor and will be offered by the Underwriter from
time to time to the public in negotiated transactions or otherwise at varying
prices to be determined at the time of sale.  Proceeds to the Depositor from
the sale of the Class ( ) Certificates will be $____________ plus accrued
interest from the Cut-off Date, before deducting expenses payable by the
Depositor estimated at $_____________.

   The Class ( ) Certificates are offered subject to prior sale, when, as
and if accepted by the Underwriter, and subject to approval of certain legal
matters by counsel for the Underwriter and certain other conditions.   It is
expected that delivery of the Class ( ) Certificates (in book-entry form) (in
registered form) will be made on or about ___________, 199_, (through the
facilities of The Depository Trust  Company) (at the offices of the
Underwriter, New York, New York) against payment therefor in immediately
available funds.

                            
               -----------------------------

  THE CLASS ( ) CERTIFICATES OFFERED BY THIS PROSPECTUS SUPPLEMENT
CONSTITUTE PART OF A SEPARATE SERIES OF CERTIFICATES ISSUED BY THE DEPOSITOR
AND ARE BEING OFFERED PURSUANT TO ITS PROSPECTUS DATED _______________, 199_,
OF WHICH THIS PROSPECTUS SUPPLEMENT IS A PART AND WHICH ACCOMPANIES THIS
PROSPECTUS  SUPPLEMENT.   THE PROSPECTUS CONTAINS IMPORTANT INFORMATION
REGARDING THIS OFFERING WHICH IS NOT CONTAINED HEREIN, AND PROSPECTIVE
INVESTORS ARE URGED TO READ THE PROSPECTUS AND THIS PROSPECTUS SUPPLEMENT IN
FULL.   SALES OF THE CLASS ( ) CERTIFICATES MAY NOT BE CONSUMMATED UNLESS THE
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

               TABLE OF CONTENTS

                                    Page 
                                       
    ---

              Prospectus Supplement

Summary                                S   
Special Considerations                         S   
Description of the Mortgage Pool                    S   
Description of the Certificates                    S   
Pooling and Servicing Agreement                    S   
Use of Proceeds                            S   
Certain Federal Income Tax Consequences                S   
ERISA Considerations                          S   
Legal Investment                            S   
Plan of Distribution                          S   
Legal Matters                             S   
Rating                                 S   




                 Prospectus

Prospectus Supplement
Available Information
Incorporation of Certain Information by Reference
Summary of Prospectus
Special Considerations
Description of the Trust Funds
Use of Proceeds
Yield Considerations
The Depositor
Description of the Certificates
Description of the Agreements
Description of Credit Support
Certain Legal Aspects of Mortgage Loans
Certain Federal Income Tax Consequences
State Tax Considerations
ERISA Considerations
Legal Investment
Plan of Distribution
Legal Matters
Financial Information
Rating
Index of Principal Definitions

                            
               -----------------------------

  UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE CLASS ( ) CERTIFICATES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY REQUIREMENT
IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                             
              --------------------------------

  No dealer, salesman, or any other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus Supplement and the accompanying Prospectus in connection with the
offer  contained in this  Prospectus Supplement and  the accompanying
Prospectus, and, if given, such information or representations must not be
relied upon as having been authorized by the Issuer, the Depositor or the
Underwriter.   This Prospectus Supplement and the accompanying Prospectus
shall not constitute an offer to sell or a solicitation of an offer to buy
any of the securities offered hereby in any jurisdiction to any person to
whom it is unlawful to make such offer or solicitation in such jurisdiction.
The delivery of this Prospectus Supplement and the accompanying Prospectus at
any time does not imply that the information herein is correct as of any time
subsequent to the date hereof.


            SUMMARY OF PROSPECTUS SUPPLEMENT
             
             
  The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the accompanying Prospectus.  Certain capitalized terms used in this Summary
are defined elsewhere in this Prospectus Supplement or in the Prospectus.

Title of Certificates    Mortgage  Pass-Through  Certificates,  Series 199_-_,
                         (the "Certificates").



Depositor                Merrill Lynch Mortgage  Investors Inc., a Delaware
                         corporation  and  a  wholly-owned, limited  purpose
                         subsidiary of Merrill Lynch Mortgage Capital Inc.,
                         which is a wholly-owned indirect subsidiary of Merrill
                         Lynch & Co., Inc.   The Depositor is an affiliate of
                         the Underwriter.   Neither Merrill Lynch & Co., Inc.
                         nor any of its affiliates, including the Depositor and
                         the Underwriter, has insured or guaranteed the
                         Certificates or the Mortgage Loans or is otherwise
                         obligated in respect thereof.  See "The Depositor" in
                         the Prospectus.

Master Servicer          _______________, a ________________.  See "Pooling and
                         Servicing Agreement -- The Master Servicer" herein.

(Sub-Servicers           _______________, a ________________) 

Trustee                  _____________, a ____________________.

Cut-off Date             ____________ 1, 199_.

Closing Date             ______________ 1, 199_.

Distribution Dates       Distributions on the Certificates will be made by
                         the Trustee, to the extent of available funds, on
                         the __ day of each (month) ( ) or, if any such __
                         day is not a business day, then on the next
                         succeeding business day, beginning in ________ 19__
                         (each, a "Distribution Date"), to the holders of
                         record as of the close of business on the (last
                         business day of the month preceding the month) of
                         each such distribution (each, a "Record Date").

Denominations            The Class ( ) Certificates will be issuable (on the
                         book-entry records of DTC and its Participants) (in
                         registered, certified form) in denominations of
                         $_______ and integral multiples of $_____________ in
                         excess thereof(, with one Certificate of such class
                         evidencing an additional amount equal to the remainder
                         of the Certificate Balance thereof).

(The Mortgage Pool       The Mortgage Pool will consist of ((conventional),
                         (fixed rate)  (adjustable rate)  Mortgage Loans
                         secured by (first) (and/or) (junior) liens on one-
                         to four-family  residential  properties (the
                         "Mortgaged Properties") located in __ different
                         states,) (mortgage participations,) mortgage pass-
                         through certificates, mortgage-backed  securities
                         evidencing interests therein or secured thereby (the
                         "MBS"),) (and) (certain direct obligations of the
                         United States, agencies thereof or agencies created
                         thereby (the  "Government Securities")).    (The
                         Mortgage Loans will have an aggregate principal
                         balance as of the Cut-off Date of $_________ and
                         individual principal balances at origination of at
                         least $______________ but not more than $__________,
                         with an average principal balance at origination of
                         approximately $_________.   The Mortgage Loans will
                         have terms to maturity from the date of origination
                         or modification of not more than ____ years, and a
                         weighted average remaining term to maturity of
                         approximately _____ months as of the Cut-off Date.
                         The Mortgage Loans will bear interest at Mortgage
                         Rates of at least _____% per annum but not more than
                         _____% per annum, with a weighted average Mortgage
                         Rate of approximately ____% per annum as of the
                         Cut-off Date.   The Mortgage Loans will be acquired
                         by the Depositor on or before the Closing Date.  In
                         connection with its acquisition of the Mortgage
                         Loans, the Depositor will be assigned (and will in
                         turn assign to the Trustee for the benefit of the
                         holders of the Certificates) certain rights in
                         respect of representations and warranties described
                         herein that were made by the Mortgage Asset Seller.)

                         (_____ of the Mortgage Loans, representing _____% of
                         the Mortgage Loans by aggregate principal balance as of
                         the Cut-off Date, provide for scheduled payments of
                         principal and/or interest ("Monthly Payments") to be
                         due on the _____ day of each month; the remainder of
                         the Mortgage Loans provide for Monthly Payments to be
                         due on _____ (identify day or days) of each month (the
                         date in any month on which a Monthly Payment on a
                         Mortgage Loan is first due, the "Due Date").  (The rate
                         per annum at which interest accrues on each Mortgage
                         Loan is subject to adjustment on specified Due Dates
                         (each such date, an "Interest Rate Adjustment Date")
                         by adding a fixed percentage amount (a "Gross Margin")
                         to the value of the then-applicable Index (as described
                         below) subject, in the case of substantially  all of
                         the Mortgage Loans, to limitations on the periodic
                         adjustment of the related Mortgage Rate, and to maximum
                         and minimum lifetime Mortgage Rates, as described
                         herein.  ___ of the Mortgage Loans, representing ___%
                         of the Mortgage Loans by aggregate principal balance as
                         of the Cut-off Date, provide for Interest Rate
                         Adjustment Dates to occur (monthly); the remainder of
                         the Mortgage Loans provide for adjustments to the
                         Mortgage Rate to occur quarterly, semi-annually or
                         annually.   (Each of the Mortgage Loans provides for an
                         initial fixed interest rate period;) of the Mortgage
                         Loans, representing _____% of the Mortgage Loans by
                         aggregate principal balance as of the Cut-off Date,
                         have not yet experienced their first Interest Rate
                         Adjustment Date.  The latest initial Interest Rate
                         Adjustment Date for any Mortgage Loan is scheduled to
                         occur on ________.))

                         (The amount of the Monthly Payment on each Mortgage
                         Loan is also subject to adjustment on specified Due
                         Dates (each such date, a "Payment Adjustment Date") to
                         an amount that would amortize the outstanding principal
                         balance of the Mortgage Loan over its then remaining
                         amortization schedule and pay interest at the
                         applicable Mortgage Rate, subject, in the case of
                         (several) Mortgage Loans, to payment caps, which limit
                         the amount by which the Monthly Payment may adjust on
                         any Payment Adjustment Date as described herein.
                         _______ of the Mortgage Loans, representing __% of the
                         Mortgage Loans by aggregate principal balance as of the
                         Cut-off Date, provide for Payment Adjustment Dates to
                         occur annually, while the remainder of the Mortgage
                         Loans provide for adjustments of the Monthly Payment
                         to occur monthly, quarterly or semi-annually.)

                         (Only in the case of______ Mortgage Loans, representing
                         ____% of the Mortgage Loans by aggregate principal
                         balance as of the Cut-off Date, does a Payment
                         Adjustment Date immediately follow each Interest Rate
                         Adjustment Date.  As a result, and because the
                         application of payment caps may limit the amount by
                         which the Monthly Payments may adjust in respect of
                         certain Mortgage Loans, the amount of a Monthly Payment
                         may be more or less than the amount necessary to
                         amortize the remaining principal balance of the
                         Mortgage Loan over its then remaining amortization
                         schedule and pay interest at the then-applicable
                         Mortgage Rate.  Accordingly, Mortgage Loans may be
                         subject to lower amortization (if the Monthly Payment
                         due on a Due Date is sufficient to pay interest
                         accrued to such Due Date at the then-applicable
                         Mortgage Rate but is not sufficient to reduce principal
                         in accordance with the applicable amortization
                         schedule), to negative amortization (if interest
                         accrued to a Due Date at the applicable Mortgage Rate
                         is greater than the entire Monthly Payment due on such
                         Due Date) or to accelerated amortization (if the
                         Monthly Payment due on a Due Date is greater than the
                         amount necessary to pay interest accrued to such Due
                         Date at the then-applicable Mortgage Rate and to
                         reduce principal in accordance with the applicable
                         amortization schedule).)

                         (__ Mortgage Loans, representing ____% of the Mortgage
                         Loans by aggregate principal balance as of the Cut-off
                         Date, permit negative amortization.  Substantially all
                         of the Mortgage Loans that permit negative amortization
                         contain provisions that limit the extent to which the
                         amount of their respective original principal balances
                         may be exceeded as a result thereof.)

                         (__ Mortgage Loans, representing ____% of the Mortgage
                         Loans by aggregate principal balance as of the Cut-off
                         Date, provide for monthly payments of principal based
                         on amortization schedules significantly longer than the
                         remaining term of such Mortgage Loans, thereby leaving
                         substantial outstanding principal amounts due and
                         payable (each such payment, a "Balloon Payment") on
                         their respective maturity dates, unless prepaid prior
                         thereto.)

                         For a further description of the Mortgage Loans, see
                         "Description of the Mortgage Pool" herein.)

(The MBS                 (Title and issuer of underlying securities, amount
                         deposited or pledged, amount  originally issued,
                         maturity date, interest rate, (redemption provisions),
                         description of other material terms.)

(The Index               As of any Interest Rate Adjustment Date, the Index used
                         to determine the Mortgage Rate on each Mortgage Loan
                         will be the ____________.   See "Description of the
                         Mortgage Pool -- The Index" herein.)

(Conversion of
   Mortgage Loans        Approximately __% of the Mortgage Loans (by aggregate
                         principal balance as of the Cut-off Date) (the
                         "Convertible Mortgage Loans") provide that, at the
                         option of the related Mortgagors, the adjustable
                         interest rate on such Mortgage Loans may be converted
                         to a fixed interest rate, provided that certain
                         conditions have been satisfied.  Upon notification
                         from a Mortgagor of such Mortgagor's intent to
                         convert from an adjustable interest rate to a fixed
                         interest rate, and prior to the conversion of any
                         such Mortgage Loan, the related Warrantying Party (as
                         defined herein) will be obligated to purchase the
                         Converting Mortgage Loan (as defined herein) at the
                         Conversion Price (as defined herein).   (In the
                         event of a failure by a Subservicer to purchase a
                         "Converting Mortgage Loan"), the Master Servicer is
                         required to use its best efforts to purchase such
                         Converted Mortgage Loan (as defined herein) from the 
                         Mortgage Pool at the Conversion Price during the
                         one-month period following the date of conversion.)
                         In the event that neither the related Warrantying
                         Party nor the Master Servicer purchases a Converting
                         or Converted Mortgage Loan, the Mortgage Pool will
                         thereafter include both fixed-rate and adjustable-rate
                         Mortgage Loans.  See "Certain Yield and Prepayment
                         Considerations" herein.)

 Class ( ) Certificates  The Class ( ), Class ( ) and Class ( ) Certificates
                         (collectively, the "Certificates") will be issued
                         pursuant to a Pooling and Servicing Agreement, to be
                         dated as of the Cut-off Date, among the Depositor,
                         the Master Servicer and the Trustee (the "Pooling and
                         Servicing Agreement").  The Class ( ) Certificates
                         have an initial Certificate Balance of $_______
                         (the initial "Class ( ) Balance"), representing an
                         initial interest of approximately ___% in a trust
                         fund (the "Trust Fund"), which will consist primarily
                         of the Mortgage Pool.   The Class ( ) Certificates will
                         have an initial Certificate Balance of $________ (the
                         initial "Class ( ) Balance"), representing an initial
                         interest of approximately ____% in the Trust Fund.
                         (The Class ( ) Certificates have an initial Certificate
                         Balance of $_______ (the initial "Class ( ) Balance"),
                         representing an initial interest of approximately ___%
                         in the Trust Fund.)  (The Class ( ) Certificates will
                         not have a Certificate Balance.)

                         Distributions on the Certificates will be made on each
                         Distribution Date.  Distributions will be made by check
                         or wire transfer of immediately available funds, as
                         provided in the Pooling and Servicing Agreement, to the
                         Certificateholders of record as of the (last business
                         day of the month preceding the month) of such
                         Distribution Date (each, a "Record Date"), except that
                         the final distribution on the Class ( ) Certificates
                         will be made only upon presentation and surrender of
                         such holders' Certificates at the office or agency
                         specified in the Pooling and Servicing Agreement.
                         (As more specifically described herein, the Class ( )
                         Balance will be adjusted from time to time on each
                         Distribution Date to reflect any additions thereto
                         resulting from allocations of Mortgage Loan negative
                         amortization to the Class ( ) Certificates and any
                         reductions thereof resulting from distributions of
                         principal of the Class ( ) Certificates.   As further
                         described herein, interest shall accrue on the Class
                         ( ) Balance at a Pass-Through Rate thereon.

Pass-Through Rates on
  the Class ( ),
  Class ( ) and Class
  ( ) Certificates       (The Pass-Through Rates on the Class ( ), Class ( )
                         and Class ( ) Certificates are fixed and are set forth
                         on the cover hereof.)  (The Pass-Through Rate on the
                         Class ( ) Certificates will be equal to the weighted
                         average of the Class ( )  Remittance Rates in effect
                         from time to time on the Mortgage Assets.   The Class
                         ( ) Remittance Rate in effect for any Mortgage Assets
                         as of any date of determination (is equal to the
                         excess of the Mortgage Rate thereon over __% per
                         annum) ((i) prior to its first Interest Rate
                         Adjustment Date is equal to the related Mortgage Rate
                         then in effect minus __ basis points (the "Net
                         Mortgage Rate") and (ii) from and after its first
                         Interest Rate Adjustment Date is equal to the related
                         Mortgage Rate then in effect minus the excess of the
                         related Gross Margin over __ basis points.))
                         (The Class ( ) Certificates (or a component thereof)
                         will not be entitled to distributions of interest and
                         will not have a Pass-Through Rate.) (Describe any 
                         other method used to calculate the Pass-Through Rate.)
                         (Interest on the Certificates will be calculated on
                         the basis of a 360-day year consisting of twelve
                         30-day months.   Interest will accrue with respect to
                         each Distribution Date during the one-month period
                         beginning on the ___ day of the month preceding the
                         month of such Distribution Date and ending on the ___
                         day of the month of such Distribution Date (each, an
                         "Interest Accrual Period").)

Distributions on the
  Certificates           The Available Distribution Amount in respect of a
                         Distribution Date will be distributed in the following
                         amounts and order of priority:

                         (describe the application of Available Distribution
                         Amount to make distributions of interest and principal
                         among the Classes of Certificates)

                         (Interest on the Class ( ) Certificates at the
                         then-applicable Pass-Through Rate will be reduced by
                         the Class ( ) Certificates' allocable share (calculated
                         as described herein) of ((i) the aggregate amount of
                         negative amortization in respect of the Mortgage Loans
                         for their respective Due Dates occurring during the
                         related Due Period and (ii)) the aggregate portion of
                         Prepayment Interest Shortfalls incurred during the
                         related Due Period that was not covered by the
                         application of the Master Servicer's servicing
                         compensation for the related Due Period.  (The amount,
                         if any, by which the Class ( ) Interest Distribution
                         Amount for any Distribution Date is reduced as a result
                         of negative amortization on the Mortgage Loans shall
                         constitute the "Class Negative Amortization" for
                         such Distribution Date in respect of the Class ( )
                         Certificates and shall be added to the Class ( )
                         Balance on such Distribution Date.)  (The Class ( )
                         Notional Amount will equal the (sum of the) Class ( )
                         Balance.   The Class ( ) Notional Amount does not
                         entitle the Class ( ) Certificates (or a component
                         thereof) to any distributions of principal.)  If the
                         Available Distribution Amount for any Distribution Date
                         is less than the Class ( ) Interest Distribution
                         Amount for such Distribution Date, the shortfall will
                         be part of the Class ( ) Interest Distribution Amount
                         distributable to holders of Class ( ) Certificates on
                         subsequent Distribution Dates, to the extent of
                         available funds.

                         The Available Distribution Amount for any Distribution 
                         Date generally includes:  (i) scheduled payments on
                         the Mortgage Assets due during or prior to the related
                         Due Period and collected as of the related
                         Determination Date (to the extent not distributed on
                         previous Distribution Dates) and certain unscheduled
                         payments and other collections on the Mortgage Assets
                         collected during the related Due Period, net of
                         amounts payable or reimbursable to the Master Servicer
                         therefrom; (ii) any Advances made by the Master
                         Servicer for the related Distribution Date; and (iii)
                         that portion of the Master Servicer's servicing
                         compensation for the related Due Period applied to
                         cover Prepayment Interest Shortfalls incurred during
                         the related Due Period.  See " Description of the
                         Certificates -- Distributions -- Calculations of
                         Interest" herein.

Advances                 The Master Servicer is required to make advances
                         ("Advances") in respect of delinquent Monthly Payments
                         on the Mortgage Loans, subject to the limitations
                         described herein.   (The Trustee will be obligated to
                         make any such Advance if the Master Servicer fails in
                         its obligation to do so, to the extent provided in the
                         Pooling and Servicing Agreement.)  See "Description of
                         the Certificates -- Advances" herein and "Description
                         of the Certificates -- Advances in Respect of
                         Delinquencies" in the Prospectus.

Subordination            The rights of holders of the Subordinate Certificates
                         to receive distributions of  amounts collected on the
                         Mortgage Loans will be subordinate, to the extent
                         described herein, to the rights of holders of the
                         Class ( ) Certificates.   This subordination is
                         intended to enhance the likelihood of receipt by the
                         holders of the Class ( ) Certificates of the full
                         amount of the Class ( ) Interest Distribution Amount
                         and the (ultimate receipt of principal equal to the
                         initial Class ( ) Balance).  The protection afforded
                         to the holders of the Class ( ) Certificates by means
                         of the subordination, to the extent provided herein,
                         will be accomplished by the application of the
                         Available Distribution Amount to the Class ( )
                         Certificates prior to the application thereof to the
                         Subordinate Certificates (and by reducing the
                         Class ( ) Interest Distribution Amount and the Class
                         ( ) Balance by an amount equal to the interest
                         portion and the principal portion, respectively, of
                         Realized Losses allocated to such class).   See
                         "Description of the Certificates -- Subordination"
                         herein.

(The Subordinate
  Certificates           The Class ( ) Certificates have an initial Certificate
                         Balance of $____________ (the initial "Class  ( )
                         Balance") and the Class ( ) Certificates have an
                         initial Certificate Balance of $________ (the initial
                         "Class ( ) Balance"), representing ____% and _____%,
                         respectively, of the Mortgage Loans by aggregate
                         principal balance as of the Cut-off Date.  Interest
                         shall accrue on the Class ( ) Balance and Class ( )
                         Balance at a Pass-Through Rate equal to (____% per
                         annum) (the weighted average of the Net Mortgage Rates
                         in effect from time to time on the Mortgage Loans).

                         (The Class ( ) Certificates, which have no 
                         Pass-Through Rate and initially have a Certificate
                         Balance of $______________ (the initial "Class ( )
                         Balance"), represent the right to receive on
                         any Distribution Date the balance, if any, of the
                         Available Distribution Amount remaining after the
                         payment of all interest and principal due on the
                         other Classes of Certificates.  

                         Subsequent to the first Distribution Date, the
                         Class ( ) Balance will equal the excess, if any,
                         of the aggregate Stated Principal Balance of the 
                         Mortgage Loans over the sum of the Class ( )
                         Balance, Class ( ) Balance and Class ( ) Balance.)

                         (The Subordinate Certificates are not offered hereby.))


(Special Prepayment
  Considerations         The rate of principal payments on the Class (   )
                         Certificates collectively will depend on the rate and
                         timing of principal payments (including prepayments,
                         defaults and liquidations) on the Mortgage Loans.
                         As is the case with mortgage-backed securities
                         generally, the Class ( ) Certificates are subject to
                         substantial inherent cash-flow uncertainties because
                         the Mortgage Loans may be prepaid at any time.
                         Generally, when prevailing interest rates are
                         increasing, prepayment rates on mortgage loans tend
                         to decrease, resulting in a reduced return of principal
                         to investors at a time when reinvestment at such higher
                         prevailing rates would be desirable.   Conversely,
                         when prevailing interest rates are declining,
                         prepayment rates on mortgage loans tend to increase,
                         resulting in a greater return of principal to investors
                         at a time when reinvestment at comparable yields may
                         not be possible.

                         (The multiple class structure of the Class ( )
                         Certificates results in the allocation of prepayments
                         among certain classes as follows (to be included as
                         appropriate):

                         (SEQUENTIALLY PAYING CLASSES: (All) classes of the
                         Class ( ) Certificates are subject to various
                         priorities for payment of principal as described
                         herein.   Distributions on classes having an earlier
                         priority of payment will be immediately affected by
                         the prepayment speed of the Mortgage Loans early in
                         the life of the Mortgage Pool.   Distributions on
                         classes with a later priority of payment will not be
                         directly affected by the prepayment speed until such
                         time as principal is distributable on such classes;
                         however, the timing of commencement of principal 
                         distributions and the weighted average lives of such
                         classes will be affected by the prepayment speed
                         experienced both before and after the commencement of
                         principal distributions on such classes.)

                         ((SCHEDULED) CERTIFICATES:  Principal distributions on
                         the (Scheduled) Certificates will be payable in amounts
                         determined based on schedules as described herein,
                         provided that the prepayment speed of the Mortgage
                         Loans each month remains (at a constant level of)
                         (between approximately  ___%  (SPA)(CPR) (as defined
                         herein) and) ___% (SPA)(CPR).   (However, as discussed
                         herein, actual principal distributions are likely to
                         deviate from the described  amounts, because it is
                         highly unlikely that the actual prepayment speed of
                         the Mortgage Loans each month will remain at or
                         near ___% (SPA)(CPR).) If the prepayment speed
                         of the Mortgage Loans is consistently higher than
                         ___% of (SPA)(CPR), then the (Companion) Certificates
                         will be retired before all of the (Scheduled)
                         Certificates are retired, and the rate of principal
                         distributions and the weighted average lives of the
                         remaining (Scheduled)  Certificates will become
                         significantly more sensitive to changes in the
                         prepayment speed of the Mortgage Loans and principal
                         distributions thereon will be more likely to deviate
                         from the described amounts.)

                         ((COMPANION) CERTIFICATES:   Because of the
                         application of amounts available for principal
                         distributions among the Class (  ), Class (  )
                         and Class (   ) Certificates in any given
                         month, first to the (Scheduled) Certificates up
                         to the described amounts and then  to the
                         (Companion) Certificates, the rate of principal
                         distributions and the weighted average lives of
                         the (Companion) Certificates will be extremely
                         sensitive to changes in the prepayment speed of
                         the Mortgage Loans.  The weighted average lives
                         of the (Companion) Certificates will be
                         significantly more sensitive to changes in the
                         prepayment speed than that of the (Scheduled)
                         Certificates or a fractional undivided interest
                         in the Mortgage Loans.))

(Special Yield
  Considerations         (The multiple class structure of the Senior
                         Certificates causes the yields of certain classes
                         to be particularly sensitive to changes in the 
                         prepayment speed of the Mortgage Loans and other
                         factors, as follows (to be included as appropriate):)

                         (INTEREST STRIP AND INVERSE FLOATER CLASSES:  The
                         yield to investors on the (identify classes) will be
                         extremely sensitive to the rate and timing of
                         principal payments on the Mortgage Loans (including
                         prepayments, defaults and liquidations), which may
                         fluctuate significantly over time.   A rapid rate of
                         principal payments on the Mortgage Loans could
                         result in the failure of investors in the (identify
                         interest strip and inverse floater strip classes)
                         to recover their initial investments, and a slower
                         than anticipated rate of principal payments on the
                         Mortgage Loans could adversely affect the yield to
                         investors on the (identify non-strip inverse floater
                         classes).)

                         ((VARIABLE STRIP) CERTIFICATES.  In addition to
                         the  foregoing, the yield on the (Variable
                         Strip)  Certificates  will  be  materially
                         adversely affected to a greater extent than the
                         yields on the other Class (  ) Certificates if
                         the Mortgage Loans with higher Mortgage Rates
                         prepay faster than the Mortgage Loans with
                         lower Mortgage Rates, because holders of the
                         (Variable Strip) Certificates generally have
                         rights  to  relatively larger  portions  of
                         interest payments on the Mortgage Loans with
                         higher Mortgage Rates than on Mortgage Loans
                         with lower Mortgage Rates.)

                         (ADJUSTABLE RATE (INCLUDING INVERSE FLOATER)
                         CLASSES:  The yield on the (identify floating
                         rate classes) will be sensitive, and the yield
                         on the (identify inverse floater classes) will
                         be extremely sensitive, to fluctuations in the
                         level of (the index).  THE PASS-THROUGH RATE ON
                         THE (IDENTIFY INVERSE FLOATER CLASSES) WILL
                         VARY INVERSELY WITH, AND AT A MULTIPLE OF, (THE
                         INDEX).)

                         (INVERSE  FLOATER  COMPANION CLASSES:   In
                         addition to the foregoing, in the event of
                         relatively  low  prevailing  interest  rates
                         (including (the index)) and relatively high
                         rates of principal prepayments over an extended
                         period,  while investors  in the  (identify
                         inverse floater companion classes) may then be
                         experiencing  a high current yield on such
                         Certificates, such yield may be realized only
                         over a relatively short period, and it is
                         unlikely that such investors would be able to
                         reinvest such principal prepayments on such
                         Certificates at a comparable yield.)

                         (RESIDUAL  CERTIFICATES:   Holders  of  the
                         Residual Certificates are entitled to receive
                         distributions of principal  and interest as
                         described herein; however,  holders of such
                         Certificates may have  tax liabilities with
                         respect to their Certificates during the early
                         years of their term that substantially exceed
                         the principal and  interest payable thereon
                         during such  periods.   (In  addition, such
                         distributions will be reduced to the extent
                         that they are subject to United States federal
                         income tax withholding.)))

Optional Termination     At its option, the Master Servicer may purchase
                         all of the Mortgage Assets, and thereby effect
                         termination of  the Trust  Fund and  early
                         retirement   of  the   then  outstanding
                         Certificates, on any Distribution Date on which
                         the aggregate Stated Principal Balance of the
                         Mortgage Loans remaining in the Trust Fund is
                         less than  __% of the  aggregate principal
                         balance of such Mortgage Loans as  of the
                         Cut-off Date.   (At its option, the Master
                         Servicer may also purchase any Class (  )
                         Certificates on any Distribution Date on which
                         the Class ( ) Balance is less than ___% of the
                         original balance thereof.)  See "Pooling and
                         Servicing Agreement -- Termination" herein and
                         "Description  of  the  Certificates   --
                         Termination" in the Prospectus.

Certain Federal
  Income Tax 
  Consequences           (An election will be made to treat the Trust Fund as a
                         real estate mortgage investment conduit ("REMIC") for
                         federal income tax purposes.  Upon the issuance of the
                         Class ( ) Certificates, Brown & Wood LLP, counsel to
                         the Depositor, will deliver its opinion generally to
                         the effect that assuming compliance with all provisions
                         of the Pooling and Servicing Agreement, for federal
                         income tax purposes, the Trust Fund will qualify as a
                         REMIC under Sections 860A through 860G of the Internal
                         Revenue Code of 1986 (the "Code").

                         For federal income tax purposes, the Class ( )
                         Certificates will be the sole class of "residual
                         interests" in the REMIC and the Class ( ), Class ( )
                         and Class ( ) Certificates will be the "regular
                         interests" in the REMIC and will be treated as debt
                         instruments of the REMIC.

                         The Class ( ) Certificates (may(will))(will not) be
                         treated as having been issued with original issue
                         discount for federal income tax purposes.   The
                         prepayment assumption that will be used for purposes
                         of computing the accrual of original issue discount,
                         market discount and premium, if any, for federal
                         income tax purposes will be equal to a (constant
                         prepayment rate ("CPR")) (standard prepayment 
                         assumption ("SPA")) of ____%.  However, no
                         representation is made that the Mortgage Loans will
                         prepay at that rate or at any other rate.)

                         For further information regarding the federal income
                         tax consequences of investing in the Class ( )
                         Certificates, see "Certain Federal Income Tax
                         Consequences" herein and in the Prospectus.)

ERISA Considerations     (A fiduciary of any employee benefit plan or
                         other retirement arrangement subject to the
                         Employee Retirement Income  Security Act of
                         1974, as amended ("ERlSA"), or Section 4975 of
                         the Code should review carefully with its legal
                         advisors whether the purchase or holding of
                         Class ( ) Certificates could give rise to a
                         transaction that is  prohibited or is  not
                         otherwise  permitted either under ERISA or
                         Section 4975 of the Code or whether there
                         exists  any  statutory  or  administrative
                         exemption applicable to an investment therein.)
                         (The U.S.  Department of Labor has issued an
                         individual exemption, Prohibited  Transaction
                         Exemption  90-29, to  the Underwriter  that
                         generally exempts  from the application  of
                         certain  of  the  prohibited  transaction
                         provisions of Section 406 of ERISA, and the excise
                         taxes imposed on such prohibited transactions by
                         Section 4975(a) and (b) of the Code and Section
                         502(i) of ERISA, transactions relating to the
                         purchase, sale and holding of pass-through
                         certificates underwritten by the Underwriter such
                         as the Class ( ) Certificates and the servicing and
                         operation of asset pools, provided that certain 
                         conditions are satisfied.  A fiduciary of any
                         employee benefit plan subject to ERISA or the
                         Code should consult with its legal advisors regarding
                         the requirements of ERISA and the Code.) See "ERISA
                         Considerations" herein and in the Prospectus.

Rating                   It is a condition to the issuance of the Class ( )
                         Certificates that they be rated (not lower than)
                         "___" by ____________.   A security rating is not a
                         recommendation to buy, sell or hold securities and may
                         be subject to revision or withdrawal at any time by the
                         assigning rating organization.  A security rating does
                         not address the frequency of prepayments (whether
                         voluntary or involuntary) of Mortgage Loans, or the
                         corresponding effect on yield to investors.  (The
                         rating of the Class ( ) Certificates does not address 
                         the possibility that the holders of such Certificates
                         may fail to fully recover their initial investments.)
                         See "Special Considerations" and "Rating" herein and
                         "Yield Considerations" in the Prospectus.

Legal Investment         The appropriate characterization of the Class ( )
                         Certificates  under  various  legal  investment
                         restrictions, and thus the ability of investors
                         subject to these restrictions to purchase the Class
                         ( ) Certificates, may be subject to significant
                         interpretative uncertainties.    The Class  ( )
                         Certificates (will) (will not) be "mortgage related
                         securities" within the meaning of the Secondary
                         Mortgage Market Enhancement Act of 1984 (so long as
                         they are rated in at least the second highest rating
                         category by the Rating Agency, and, as such, are
                         legal investments for certain entities to the extent
                         provided in SMMEA).   Accordingly, investors should
                         consult their own legal advisors to  determine
                         whether and  to what  extent the  Class (  )
                         Certificates constitute legal investments for them.
                         See "Legal Investment" herein and in the Prospectus.

(Registration of the
   Class ( )
   Certificates          The Class ( ) Certificates will be represented by
                         one or more global certificates registered in the
                         name of Cede & Co., as nominee of The Depository
                         Trust Company ("DTC").   No person acquiring an
                         interest in the Class ( ) Certificates (any such
                         person, a "Class ( ) Certificate Owner") will be
                         entitled to receive a Certificate of such class in
                         fully registered, certificated form (a "Definitive
                         Class ( ) Certificate"), except under the limited
                         circumstances described in the Prospectus under
                         "Description  of  the  Certificates-Book-entry
                         Registration and Definitive Certificates".   See
                         "Description of the Certificates-General" herein and
                         "Description  of  the  Certificates-Book-Entry
                         Registration and Definitive Certificates" in the
                         Prospectus.)



          DESCRIPTION OF THE (MORTGAGE POOL) (MBS)


GENERAL

  The Trust Fund will consist primarily of (___ (conventional), (fixed
interest) (adjustable interest) rate Mortgage Loans with an aggregate
principal balance as of the Cut-off Date, after deducting payments of
principal due on such date, of $____________,) (mortgage participations),
mortgage pass-through certificates, mortgage-backed securities evidencing
interests therein or secured thereby (the "MBS"),) (and) (certain direct
obligations of the United States, agencies thereof or agencies created
thereby (the "Government Securities")).  Each Mortgage Loan is evidenced by a
promissory note (a "Mortgage Note") and secured by a mortgage, deed of trust
or other similar security instrument (a "Mortgage" creating a first (first or
junior) lien on a one- to four- family residential property (a "Mortgaged
Property").   The Mortgaged Properties consist of (description of one- to
four-family residential properties).    (Because no evaluation  of any
mortgagor's financial condition has been conducted, investors should consider
all of the Mortgage Loans to be non-recourse loans so that, in the event of
mortgagor default, recourse may be had only against the specific property and
such limited other assets as have been pledged to secure a Mortgage Loan, and
not against the mortgagor's other assets.)  All percentages of the Mortgage
Loans described herein are approximate percentages (except as otherwise
indicated) by aggregate principal balance as of the Cut-off Date.)

  (The Mortgage Loans to be included in the Trust Fund will have been
originated or acquired by ________________ (the "Mortgage Asset Seller") and
will have been required to comply with the underwriting criteria described
herein.  The Depositor will purchase the Mortgage Loans to be included in the
Mortgage Pool on or before the Closing Date from the Mortgage Asset Seller
pursuant to a seller's agreement (the "Seller's Agreement"), to be dated as
of ____________, 199_ between the Mortgage Asset Seller and the Depositor.
The Depositor will cause the Mortgage Loans in the Mortgage Pool to be
assigned to _______________, as Trustee, pursuant to the Pooling and
Servicing Agreement.  _____________, in its capacity as Master Servicer, will
service the Mortgage Loans pursuant to the Pooling and Servicing Agreement.

  Under the Seller's Agreement, _______________, as seller of the Mortgage
Loans to the Depositor, will make certain representations, warranties and
covenants to the Depositor relating to, among other things, the due execution
and enforceability of the Seller's Agreement and certain characteristics of
the Mortgage Loans, and will be obligated to repurchase or substitute for any
Mortgage Loans as to which there exists deficient documentation or an uncured
material breach of any such representation, warranty or covenant.  Under the
Pooling and Servicing Agreement the Depositor will assign all its right,
title  and interest in such representations, warranties and covenants
(including ____________________'s repurchase or substitution obligation) to
the Trustee for the Trust Fund.  The Depositor will make (no) representations
or warranties with respect to the Mortgage Loans and will have no obligation
to repurchase or substitute for Mortgage Loans with deficient documentation
(or which are otherwise defective).  _____________, as seller of the Mortgage
Loans to the Depositor, is selling such Mortgage Loans without recourse and,
accordingly, in such capacity, will have no obligations with respect to the
Certificates  other than pursuant to such representations, warranties,
covenants and repurchase obligations.   See "Description of the Agreements --
Representations and Warranties; Repurchases" in the Prospectus.)

(THE MBS

  (Title and issuer of underlying securities, amount deposited or pledged,
amount  originally issued,  maturity date, interest  rate, (redemption
provisions), together with description of other material terms.)

  (Description of principal and interest distributions on the MBS.)

  (Description of  advances by the servicer  of the mortgage loans
underlying the MBS.)

  (Description of effect on the MBS of allocation of losses on the
underlying mortgage loans.)

  As to each series of MBS included in the Trust Fund, the various classes
of certificates from such series ((including classes not in the Trust Fund
but from the same series as classes that are in the Trust Fund) are listed,
together with the related pass-through rates and certain other information
applicable thereto, in Annex B hereto.)

(CONVERTIBLE MORTGAGE LOANS

  ____% of the Mortgage Loans ("Convertible Mortgage Loans") provide that,
at the option of the related Mortgagors, the adjustable interest rate on such
Mortgage Loans may be converted to a fixed interest rate.  The first month in
which any of the Mortgage Loans may convert is ____________, and the last
month in which any of the Mortgage Loans may convert is _____________.  Upon
conversion, the Mortgage Rate will be converted to a fixed interest rate
determined in accordance with the formula set forth in the related Mortgage
Note which formula is intended to result in a Mortgage Rate which is not less
than the then current market interest rate (subject to applicable usury
laws).  After such conversion, the monthly payments of principal and interest
will be adjusted to provide for full amortization over the remaining term to
scheduled maturity.   Upon notification from a Mortgagor of such Mortgagor's
intent to convert from an adjustable interest rate to a fixed interest rate
and prior to the conversion of any such Mortgage Loan (a "Converting Mortgage
Loan"), the related Warrantying Party will be obligated to  purchase the
Converting Mortgage Loan at a price equal to the outstanding principal
balance thereof plus accrued interest thereon net of any subservicing fees
(the "Conversion Price").   In the event of a failure by a Warrantying Party
to purchase a converting Mortgage Loan, the Master Servicer is required to
use its best efforts to purchase such Mortgage Loan following its conversion
(a "Converted Mortgage Loan") during the one-month period following the date
of conversion at the Conversion Price.

  In the event that the related Warrantying Party fails to purchase a
Converting Mortgage Loan and the Master Servicer does not purchase a
Converted Mortgage Loan, neither the Depositor nor any of its affiliates nor
any other entity is obligated to purchase or arrange for the purchase of any
Converted Mortgage Loan.  Any such Converted Mortgage Loan will remain in the
Mortgage Pool as a fixed-rate Mortgage Loan and will result in the Mortgage
Pool's having both fixed rate and adjustable rate Mortgage Loans.   See
"Certain Yield and Prepayment Considerations" herein.

  Following the purchase of any Converted Mortgage Loan as described
above, the purchaser will be entitled to receive an assignment from the
Trustee of such Mortgage Loan and the purchaser will thereafter own such
Mortgage Loan free of any further obligation to the Trustee or the
Certificateholders with respect thereto.)

(THE INDEX

  As of any Payment Adjustment Date,  the Index applicable to the
determination of the related Mortgage Rate will be a per annum rate equal to
______________, as most recently available as of the date ____  days prior to
the Payment Adjustment Date (the "Index").  Such average yields reflect the
yields for the week prior to that week in which the information is reported.
In the event that the Index is no longer available, an index reasonably
acceptable to the Trustee that is based on comparable information will be
selected by the Master Servicer.  The Index is currently calculated based on
information reported in ___________.)

CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

  (Approximately ___% of the Mortgage Loans have Due Dates that occur on
the ___ day of each month; approximately ___% of the Mortgage Loans have Due
Dates that occur on the ___ day of each month; approximately _____% of the
Mortgage Loans have Due Dates that occur on the ___ day of each month; and the
remainder of the Mortgage Loans have Due Dates that occur on the fifteenth day
of each month.)

  (As of the  Cut-off Date, the Mortgage Loans had  the following
characteristics: (i) Mortgage Rates ranging from _____% per annum to _______%
per annum; (ii) a weighted average Mortgage Rate of ______% per annum; (iii)
Gross Margins ranging from ____ basis points to ______ basis points; (iv) a
weighted average Gross Margin of ____ basis points; (v) principal balances
ranging from $_______ to $______; (vi) an average principal balance of
$_________; (vii) original terms to scheduled maturity ranging from _____
months to _________ months; (viii) a weighted average original term to
scheduled maturity of _____ months; (ix) remaining terms to scheduled
maturity ranging from ____ months to _____ months; (x) a weighted average
remaining term to scheduled maturity of ________ months; (xi) Cut-off Date
Loan-to-Value ("LTV") Ratios ranging from ______% to ________%; (xii) a
weighted average Cut-off Date LTV Ratio of _____%; (xiii) as to the _______%
of the Mortgage Loans to which such characteristic applies, (A) minimum
lifetime Mortgage Rates ranging from ____% per annum to ______ % per annum
and (B) a weighted average minimum lifetime Mortgage Rate of _______% per
annum; and (xiv) as to the__________% of Mortgage Loans to which such
characteristic applies and for which it may be currently calculated, (A)
maximum lifetime Mortgage Rate ranging from _______% per annum to ________%
per annum and (B) a weighted average maximum lifetime Mortgage Rate of
_________% per annum.)

  (___% of the Mortgage Loans provide for Balloon Payments on their
respective maturity dates.  Loans providing for Balloon Payments involve a
greater degree  of risk  than self-amortizing  loans.   See  "Special
Considerations -- Balloon Payments" in the Prospectus.)

  (The Mortgage Rate on each Mortgage Loan is subject to adjustment on
each Interest Rate Adjustment Date by adding the related Gross Margin to the
value of the Index (described below) as most recently announced a specified
number of days prior to such Interest Rate Adjustment Date, subject, in the
case of substantially all of the Mortgage Loans, to minimum and maximum
lifetime Mortgage Rates, with ranges specified below.  The Mortgage Rates on
the Mortgage Loans generally are adjusted monthly; however, certain of the
Mortgage Loans provide for Interest Rate Adjustment Dates to occur quarterly
(___% of the Mortgage Loans), semi-annually (  % of the Mortgage Loans) or
annually (____% of the Mortgage Loans).  Each of the Mortgage Loans provided
for an initial fixed interest rate period; ______ Mortgage Loans, representing
 ___% of the Mortgage Loans, have not experienced their first Interest Rate
Adjustment Dates.   The latest initial Interest Rate Adjustment Date for any
Mortgage Loan is to occur in _______________________________________.)

  (Subject to the Payment Caps described below, the amount of the Monthly
Payment on each Mortgage Loan adjusts periodically on each Payment Adjustment
Date to an amount that would fully amortize the principal balance of the
Mortgage Loan over its then remaining amortization schedule and pay interest
at the Mortgage Rate in effect during the one month period preceding such
Payment Adjustment Date.   Approximately __% of the Mortgage Loans provide
that an adjustment of the amount of the Monthly Payment on a Payment
Adjustment Date may not result in a Monthly Payment that increases by more
than ___% (nor, in some cases, decreases by more than ____%) of the amount of
the Monthly Payment in effect immediately prior to such Payment Adjustment
Date (each such provision, a "Payment Cap"); however, certain of those
Mortgage Loans also provide that the Payment Cap will not apply on certain
Payment Adjustment Dates or if the application thereof would result in the
principal  balance of the  Mortgage Loan exceeding  (through negative
amortization) by a specified percentage the original principal balance
thereof.  Generally, the related Mortgage Note provides that if, as a result
of negative amortization, the respective principal balance of the Mortgage
Loan reaches an amount specified therein (which as to most Mortgage Loans is
not greater than _% of the Mortgage Loan principal balance as of the
origination date thereof), the amount of the Monthly Payments due thereunder
will be increased as necessary to prevent further negative amortization.

  (Only in the case of _____% of the Mortgage Loans does a Payment
Adjustment Date immediately follow each Interest Rate Adjustment Date.  As a
result, and because application of Payment Caps may limit the amount by which
the Monthly Payments due on certain of the Mortgage Loans may adjust, the
amount of a Monthly Payment may be more or less than the amount necessary to
amortize the Mortgage Loan principal balance over the then remaining
amortization schedule at the applicable Mortgage Rate.  Accordingly, Mortgage
Loans may be subject to slower amortization (if the Monthly Payment due on a
Due Date is sufficient to pay interest accrued to such Due Date at the
applicable Mortgage Rate but is not sufficient to reduce principal in
accordance  with  the applicable  amortization schedule),  to negative
amortization (if interest accrued to a Due Date at the applicable Mortgage
Rate is greater than the entire Monthly Payment due on such Due Date) or to
accelerated amortization (if the Monthly Payment due on a Due Date is greater
than the amount necessary to pay interest accrued to such Due Date at the
applicable Mortgage Rate and to reduce principal in accordance with the
applicable amortization schedule).)

  (No Mortgage Loan currently prohibits principal prepayments; however,
certain of the Mortgage Loans impose fees  or penalties ("Prepayment
Premiums") in connection with full or partial prepayments.   Although
Prepayment Premiums are payable to the Master Servicer as additional
servicing compensation, the Master Servicer may waive the payment of any
Prepayment Premium only in connection with a principal prepayment that is
proposed to be made during the three month period prior to the scheduled
maturity of the related Mortgage Loan, or under certain other limited
circumstances.)


   The following table sets forth the range of Mortgage Rates on the
Mortgage Loans as of the Cut-off Date:

          Mortgage Rates as of the Cut-off Date
          -------------------------------------

                                                                 Percent by
                                               Aggregate          Aggregate
                 Number of     Percent         Principal          Principal
                 Mortgage        by          Balance as of      Balance as of
Mortgage Rate      Loans       Number      the Cut-off Date   the Cut-off Date
_____________    _________     ______      ________________   ________________

    Total                      100.00%        $                    100.00%
                  =======      =======        ========             =======


Weighted Average 
 Mortgage Rate:


Note: Percentage totals may not add due to rounding.



    The following table sets forth the types of Mortgaged Properties
securing the Mortgage Loans:

                Property Type
                -------------


                                                            Percent by
                                          Aggregate         Aggregate
            Number of     Percent         Principal         Principal
            Mortgage        by          Balance as of      Balance as of
Type          Loans        Number      the Cut-off Date   the Cut-off Date
- ----        ---------     --------     ----------------   ----------------

  Total                    100.00%        $                    100.00%
             =======       =======        ========             =======

Note:  Percentage totals may not add due to rounding.


    (The following table sets forth the range of Gross Margins for the
Mortgage Loans:)


                (Gross Margins)
                  ------------

                                                                  Percent by
                                               Aggregate          Aggregate
                  Number of    Percent         Principal          Principal
                  Mortgage        by         Balance as of       Balance as of
Mortgage Rate      Loans        Number      the Cut-off Date   the Cut-off Date
- -------------     ---------    -------      ----------------   ----------------

    Total                      100.00%         $                     100.00%
                  =========    =======         ========              =======

Weighted Average 
 Gross Margin:

Note: Percentage totals may not add due to rounding.


   (The following table sets forth the frequency of adjustments to the
Mortgage Rates on the Mortgage Loans as of the Cut-off Date:)

         (Frequency of Adjustments to Mortgage Rates)
          ------------------------------------------


                                                                  Percent by
                                               Aggregate          Aggregate
                Number of     Percent          Principal          Principal
                Mortgage         by          Balance as of      Balance as of
Frequency(A)      Loans        Number      the Cut-off Date   the Cut-off Date
- ------------   ----------     --------     ----------------   ----------------

 Total                         100.00%        $                    100.00%
                ========       =======        ========             =======

Weighted Average 
Frequency of 
Adjustments to 
Mortgage Rate:

Note: Percentage totals may not add due to rounding.

(A) _______ or ___% of Mortgage Loans have not experienced their first
Interest Rate Adjustment Date.


  (The following table sets forth the frequency of adjustments to the
Monthly Payments on the Mortgage Loans as of the Cut-off Date:)

        (Frequency of Adjustments to Monthly Payments)
         --------------------------------------------

                                                                 Percent by
                                               Aggregate         Aggregate
                 Number of      Percent        Principal         Principal
                 Mortgage         by         Balance as of     Balance as of
Frequency (A)      Loans        Number      the Cut-off Date   the Cut-off Date
- -------------    ---------      -------     ----------------   ----------------

Total                           100.00%        $                    100.00%
                  ======        =======        ========             =======


Weighted Average 
Frequency of 
Adjustments to
Monthly Payments: 

Note: Percentage totals may not add due to rounding.


  (The following table sets forth the range of maximum lifetime Mortgage
Rates for the Mortgage Loans:)

           (Maximum Lifetime Mortgage Rates)
            -------------------------------


                                                                  Percent by
                                                Aggregate          Aggregate
   Maximum       Number of      Percent         Principal          Principal
   Lifetime      Mortgage         by          Balance as of      Balance as of
 Mortgage Rate     Loans        Number      the Cut-off Date   the Cut-off Date
- --------------   ----------     ------      ----------------   ----------------

 Total                          100.00%        $                     100.00%
                  =======       =======        ========              =======


Weighted Average 
Maximum Lifetime
Mortgage Rate:


Note: Percentage totals may not add due to rounding.

(A) Represents Mortgage Loans without a lifetime rate cap.
(B) The lifetime rate caps for these Mortgage Loans are based upon the Index
    as determined at a future point in time plus a fixed percentage.
    Therefore, the rate is not determinable as of the Cut-off Date.
(C) This calculation does not include the ____ Mortgage Loans without a
    lifetime rate cap or the ___ Mortgage Loans with lifetime rate caps
    which are currently not determinable.


  (The following table sets forth the range of minimum lifetime Mortgage
Rates on the Mortgage Loans:)

           (Minimum Lifetime Mortgage Rates)
            -------------------------------

                                                                  Percent by
                                               Aggregate           Aggregate
   Minimum       Number of     Percent         Principal           Principal
   Lifetime      Mortgage         by         Balance as of       Balance as of
 Mortgage Rate     Loans        Number      the Cut-off Date   the Cut-off Date
- --------------   ---------     -------      ----------------   ----------------

Total                          100.00%        $                     100.00%
                   ======      =======        ========              =======


Weighted Average
Minimum Lifetime
Mortgage Rate:

Note: Percentage totals may not add due to rounding.

(A) Represents Mortgage Loans without interest rate floors.
(B) This calculation does not include the ____  Mortgage Loans without
    interest rate floors.


   The following table sets forth the range of principal balances of the
Mortgage Loans as of the Cut-off Date:

         Principal Balances as of the Cut-off Date
         -----------------------------------------


                                                                Percent by
  Principal                                   Aggregate          Aggregate
   Balance       Number of    Percent         Principal          Principal
  as of the      Mortgage        by         Balance as of       Balance as of
 Cut-off Date     Loans        Number      the Cut-off Date   the Cut-off Date
- --------------   ----------   -------      ----------------   ----------------

 Total                        100.00%         $                  100.00%
                  ========    =======         ========           =======

Average Principal Balance
as of the
Cut-off Date:

Note: Percentage totals may not add due to rounding.


  The following tables set forth the original and remaining terms to
maturity (in months) of the Mortgage Loans:


           Original Term to Maturity in Months
           -----------------------------------


                                                           Percent by
                                         Aggregate          Aggregate
  Original     Number of   Percent       Principal          Principal  
  Term in      Mortgage      by        Balance as of      Balance as of
   Months       Loans      Number    the Cut-off Date    the Cut-off Date
  --------     ---------   ------    ----------------    ----------------

  Total                    100.00%      $                    100.00%
                =======    =======      ========             =======

Weighted Average
Original Term to Maturity:

Note: Percentage totals may not add due to rounding.



  The following tables set forth the purpose for which the Mortgage Loan
was originated, (the type of program under which it was originated and the
occupancy type).

              Mortgage Loan Purpose
              ---------------------


                                                               Percent by
                                             Aggregate         Aggregate
 Remaining     Number of    Percent          Principal         Principal
  Term in      Mortgage        by          Balance as of      Balance as of
  Months        Loans        Number      the Cut-off Date   the Cut-off Date
 ---------     ---------    -------      ----------------   ----------------

  Total                     100.00%        $                   100.00%
                =======     =======        ==========          =======


Weighted Average
Original Term to Maturity:

Note: Percentage totals may not add due to rounding.


          (Mortgage Loan Documentation Program)
           -----------------------------------

                                                               Percent by
                                              Aggregate         Aggregate
  Remaining     Number of     Percent         Principal         Principal
   Term in      Mortgage        by          Balance as of      Balance as of
   Months        Loans        Number      the Cut-off Date   the Cut-off Date
  ---------     ---------     ------      ----------------   ----------------

   Total                      100.00%        $                  100.00%
                 =======      =======        ========           =======

Weighted Average
Original Term to Maturity:

Note: Percentage totals may not add due to rounding.



             Mortgage Loan Occupancy Type
             ----------------------------


                                                               Percent by
                                             Aggregate          Aggregate
  Remaining     Number of     Percent        Principal          Principal
   Term in      Mortgage        by         Balance as of       Balance as of
   Months        Loans        Number      the Cut-off Date   the Cut-off Date
  ---------     ---------     ------      ----------------   ----------------

   Total                      100.00%        $                   100.00%
                 ======       =======        ========            =======

Weighted Average
Original Term to Maturity:

Note: Percentage totals may not add due to rounding.


           Remaining Term to Maturity in Months
           ------------------------------------


                                                              Percent by
                                             Aggregate         Aggregate
  Remaining     Number of     Percent        Principal         Principal
   Term in      Mortgage        by         Balance as of      Balance as of
    Months       Loans        Number      the Cut-off Date   the Cut-off Date
  ---------     ---------     ------      ----------------   ----------------

   Total                      100.00%       $                    100.00%
                 =======      =======       ========             =======

Weighted Average Remaining
Term to Maturity:

Note: Percentage totals may not add due to rounding.


  The following tables set forth the respective years in which the
Mortgage Loans were originated and are scheduled to mature:

           Mortgage Loan Year of Origination
           ---------------------------------


                                                            Percent by
                                          Aggregate          Aggregate
             Number of     Percent        Principal          Principal
             Mortgage        by         Balance as of      Balance as of
   Year       Loans        Number      the Cut-off Date   the Cut-off Date
   ----      ---------     ------      ----------------   ----------------

 Total                     100.00%       $                    100.00%
              =======      =======       ========             =======


Note: Percentage totals may not add due to rounding.


          Mortgage Loan Year of Scheduled Maturity
          ----------------------------------------


                                                             Percent by
                                           Aggregate         Aggregate
            Number of      Percent         Principal         Principal
            Mortgage         by          Balance as of     Balance as of
   Year       Loans        Number      the Cut-off Date   the Cut-off Date
   ----     ---------      -------     ----------------    ---------------

Total                      100.00%        $                   100.00%
             ======        =======        ========            =======

Note: Percentage totals may not add due to rounding.


   The following table sets forth the range of Original LTV Ratios of the
Mortgage Loans.  An "Original LTV Ratio" is a fraction, expressed as a
percentage, the numerator of which is the principal balance of a Mortgage
Loan on the date of its origination, and the denominator of which is (in
general) the lesser of (i) the appraised value of the related Mortgaged
Property as determined by an appraisal thereof obtained in connection with
the origination of such Mortgage Loan and (ii) the sale price of such
Mortgaged Property at the time of such origination.   There can be no
assurance that the value (determined through an appraisal or otherwise) of a
Mortgaged Property determined after origination of the related Mortgage Loan
will be equal to or greater than the value thereof (determined through an
appraisal or otherwise) obtained in connection with the origination.  As a
result, there can be no assurance that the loan-to-value ratio for any
Mortgage Loan determined at any time following origination thereof will be
lower than the Original LTV Ratio, notwithstanding any positive amortization
of such Mortgage Loan.


               Original LTV Ratios
               -------------------

                                                               Percent by
                                             Aggregate          Aggregate
                Number of    Percent         Principal          Principal
  Original      Mortgage        by         Balance as of       Balance as of
  LTV Ratio      Loans        Number      the Cut-off Date   the Cut-off Date
  ---------     ---------    -------      ----------------   ----------------

Total                        100.00%          $                  100.00%
                 =======     =======          ========           =======

Weighted Average Original
LTV Ratio:


Note: Percentage totals may not add due to rounding.


  The Mortgage Loans are secured by Mortgaged Properties in _______      
different states.  The table below sets forth the states in which the Mortgaged
Properties are located:

              Geographic Distribution
              -----------------------


                                                             Percent by
                                           Aggregate         Aggregate
             Number of      Percent        Principal         Principal
             Mortgage         by         Balance as of      Balance as of
   State       Loans        Number      the Cut-off Date   the Cut-off Date
   -----     ---------      ------      ----------------   ----------------

Total                       100.00%        $                  100.00%
              =======       =======        =========          =======

Note:  Percentage totals may not add due to rounding.
  (regional breakdown to be provided as appropriate)

  No more than ___% of the Mortgage Loans will be secured by Mortgaged
Properties located in any one zip code.

UNDERWRITING STANDARDS

   All of the Mortgage Loans were originated or acquired by _______,
generally in accordance with the underwriting criteria described herein.

   (Description of underwriting standards.)

ADDITIONAL INFORMATION

   The description in this Prospectus Supplement of the Mortgage Pool and
the Mortgaged Properties is based upon the Mortgage Pool as expected to be
constituted at the close of business on the Cut-off Date, as adjusted for the
scheduled principal payments due on or before such date.   Prior to the
issuance of the Class ( ) Certificates, a Mortgage Loan may be removed from
the Mortgage Pool as a result of incomplete documentation or otherwise, if
the Depositor deems such removal necessary or appropriate and may be prepaid
at any time.  A limited number of other mortgage loans may be included in the
Mortgage Pool prior to the issuance of the Class ( ) Certificates unless
including such mortgage loans would materially alter the characteristics of
the Mortgage Pool as described herein.   The Depositor believes that the
information set forth herein will be representative of the characteristics of
the Mortgage Pool as it will be constituted at the time the Class ( )
Certificates are issued, although the range of Mortgage Rates and maturities
and certain other characteristics of the Mortgage Loans in the Mortgage Pool
may vary.

  A Current Report on Form 8-K (the "Form 8-K") will be available to
purchasers of the Class ( ) Certificates and will be filed, together with the
Pooling and Servicing Agreement, with the Securities and Exchange Commission
within fifteen days after the initial issuance of the Class ( ) Certificates.
In the event Mortgage Loans are removed from or added to the Mortgage Pool as
set forth in the preceding paragraph, such removal or addition will be noted
in the Form 8-K.


            DESCRIPTION OF THE CERTIFICATES

GENERAL

  The Certificates will be issued pursuant to the Pooling and Servicing
Agreement and will consist of ____ classes to be designated as the Class ( )
Certificates, the Class ( ) Certificates, the Class ( ) Certificates and the
Class ( ) Certificates.   The Class ( ), Class ( ) and Class ( ) Certificates
(the "Subordinate Certificates") will be subordinate to the Class ( )
Certificates, as described herein.   The Certificates represent in the
aggregate the entire beneficial ownership interest in a Trust Fund consisting
of: (i) the Mortgage Loans and all payments under and proceeds of the
Mortgage Loans received after the Cut-off Date (exclusive of payments of
principal and interest due on or before the Cut-off Date); (ii) any Mortgaged
Property acquired on behalf of the Trust Fund through foreclosure or deed in
lieu of foreclosure (upon acquisition, an "REO Property"); (iii) such funds
or assets as from time to time are deposited in the Certificate Account and
any account established in connection with  REO Properties (the "REO
Account"); and (iv) the rights of the mortgagee under all insurance policies
with respect to the Mortgage Loans.  Only the Class ( ) (, Class ( ) and
Class ( )) Certificates are offered hereby.

  The Class ( ) Certificates will have an initial (Certificate Balance)
(Notional Balance) of $__________.  The Class ( ) Certificates represent ___%
of the aggregate principal balance of the Mortgage Loans as of the Cut-off
Date.  The Class ( ) Certificates will have an initial Certificate Balance of
$__________, representing ___% of the aggregate principal balance of the
Mortgage Loans as of the Cut-off Date.   The Class ( ) Certificates will have
an initial Certificate Balance of $__________, representing ___% of the
aggregate principal balance of the Mortgage Loans as of the Cut-off Date.
The initial Certificate Balance of the Class ( ) Certificates will be (zero).
The Certificate Balance of any class of Certificates outstanding at any time
represents the maximum amount which the holders thereof are entitled to
receive as distributions allocable to principal from the cash flow on the
Mortgage Loans and the other assets in the Trust Fund.   The respective
Certificate Balances of the Class ( ), Class ( ) and Class ( ) Certificates
(respectively, the "Class ( ) Balance", "Class ( ) Balance" and "Class ( )
Balance") will in each case be (i) reduced by amounts actually distributed on
such class of Certificates that are allocable to principal and ((ii)
increased by amounts allocated to such class of Certificates in respect of
negative amortization on the Mortgage Loans (Describe Notional Balance.))
(The Certificate Balance of the Class ( ) Certificates (the "Class ( )
Balance") will at any time equal the aggregate Stated Principal Balance of
the Mortgage Loans minus the sum of the Class ( ) Balance, Class ( ) Balance
and Class ( ) Balance.)  The Stated Principal Balance of any Mortgage Loan at
any date of determination will equal (a) the Cut-off Date Balance of such
Mortgage Loan, plus ((b) any negative amortization added to the principal
balance of such Mortgage Loan on any Due Date after the Cut-off Date to and
including the Due Date in the Due Period for the most recently preceding
Distribution Date), minus (c) the sum of (i) the principal portion of each
Monthly Payment due on such Mortgage Loan after the Cut-off Date, to the
extent received from the mortgagor or advanced by the Master Servicer and
distributed to holders of the Certificates before such date of determination,
(ii) all principal prepayments and other unscheduled collections of principal
received with respect to such Mortgage Loan, to the extent distributed to
holders of the Certificates before such date of determination, and (iii) any
reduction in the outstanding principal balance of such Mortgage Loan resulting
out of a bankruptcy proceeding for the related mortgagor.

  (None of the Class ( ) Certificates are offered hereby.)

DISTRIBUTIONS

  Method, Timing and Amount.   Distributions on the Certificates will be
made on the ____ day of each month or, if such ____ day is not a business
day, then  on  the  next  succeeding  business  day,  commencing  in
____________________ 199_  (each, a "  Distribution Date" ) .    All
distributions (other than the final distribution on any Certificate) will be
made by the Master Servicer to the persons in whose names the Certificates
are registered at the close of business on each Record Date, which will be
the (last business day of the month) preceding the month in which the related
Distribution Date occurs.  Such distributions will be made by wire transfer
in  immediately  available funds  to  the account  specified  by the
Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder will have provided the Master Servicer
with wiring instructions no less than five business days prior to the related
Record Date and is the registered owner of Certificates the aggregate initial
principal amount of which is at least $  , or otherwise by check mailed to
such Certificateholder.   The final distribution on any Certificate will be
made in like manner, but only upon presentment or surrender of such
Certificate at the location specified in the notice to the holder thereof of
such final distribution.   All distributions made with respect to a class of
Certificates on each Distribution Date will be allocated pro rata among the
outstanding Certificates of such class based on their respective Percentage
Interests.  The Percentage Interest evidenced by any Class ( ) Certificate is
equal to the initial denomination thereof as of the Closing Date, divided by
the initial Certificate Balance for such class.   The aggregate distribution
to be made on the Certificates on any Distribution Date shall equal the
Available Distribution Amount.

  The "Available Distribution Amount" for any Distribution Date is an
amount equal to (a) the sum of (i) the amount on deposit in the Certificate
Account as of the close of business on the related Determination Date, (ii)
the aggregate amount of any Advances made by the Master Servicer in respect
of such Distribution Date and (iii) the aggregate amount deposited by the
Master Servicer in the Certificate Account in respect of such Distribution
Date in connection with Prepayment Interest Shortfalls incurred during the
related Due Period, net of (b) the portion of the amount described in clause
(a)(i) hereof that represents (i) Monthly Payments due on a Due Date
subsequent to the end of the related Due Period, (ii) any voluntary principal
prepayments and other unscheduled recoveries on the Mortgage Loans received
after the end of the related Due Period or (iii) any amounts payable or
reimbursable therefrom to any person.

  Calculations of Interest.  The "Distributable Certificate Interest" in
respect of the Class ( ) Certificates for any Distribution Date represents
that portion of the Accrued Certificate Interest in respect of such class of
Certificates for such Distribution Date that is net of such class's allocable
share of (i) the aggregate portion of any Prepayment Interest Shortfalls
resulting from voluntary principal prepayments on the Mortgage Loans during
the related Due Period (that are not covered by the application of servicing
compensation of the Master Servicer for the related Due Period (such
uncovered aggregate portion, as to such Distribution Date,) the "Net
Aggregate Prepayment Interest Shortfall")(; and (ii) the aggregate of any
negative amortization in respect of the Mortgage Loans for their respective
Due Dates during the related Due Period (the aggregate of such negative
amortization, as to such Distribution Date, the "Aggregate Mortgage Loan
Negative Amortization").)

  The "Accrued Certificate Interest" in respect  of the Class ( )
Certificates for any Distribution Date is equal to thirty days' interest
accrued during the related Interest Accrual Period at the Pass-Through Rate
applicable to such class of Certificates for such Distribution Date accrued
on the related  (Certificate Balance) (Classes (  ) Notional Amount)
outstanding immediately prior to such Distribution Date.   The Pass-Through
Rate applicable to the Class ( ) Certificates for any Distribution Date (is
fixed and is set forth on the cover hereof) (will equal the weighted average
of the Class ( ) Remittance Rates in effect for the Mortgage Assets as of the
commencement of the related Due Period (as to such Distribution Date, the
"Weighted Average Class ( ) Remittance Rate").   The "Class ( ) Remittance
Rate" in effect for any Mortgage Loan as of any date of determination (a)
prior to its first Interest Rate Adjustment Date, is equal to the related
Mortgage Rate then in effect minus ___ basis points and (b) from and after its
first Interest Rate Adjustment Date, is equal to the related Mortgage Rate then
in effect minus the excess of the related Gross Margin over ___ basis points
(is equal to the excess of the Mortgage Rate thereon over ____% per annum.)
The "Interest Accrual Period" for the Certificates is the calendar month
preceding the month in which the Distribution Date occurs.) (The Class ( )
Notional Amount will equal the (sum of the Class ( ) Balance.  The Class
( ) Notional Amount does not entitle the Class ( ) Certificate (or a
component thereof) to any distribution of principal.)  (Interest will be
calculated on the basis of a 360-day year of twelve 30-day months.)

  (The portion of Net Aggregate Prepayment Interest Shortfall (and the
Aggregate Mortgage Loan Negative Amortization) for any Distribution Date that
will be allocated to the Class ( ) Certificates on such Distribution Date
will be equal to the then applicable Class ( ) Interest Allocation
Percentage.   The "Class ( ) Interest Allocation Percentage" for any
Distribution Date will equal a fraction, expressed as a percentage, the
numerator of which is equal to the product of (a) the Class ( ) Balance ((net
of any Uncovered Portion thereof)) outstanding immediately prior to such
Distribution Date, multiplied by (b) the Pass-Through Rate for the Class ( )
Certificates for such Distribution Date, and the denominator of which is the
product of (x) the aggregate Stated Principal Balance of the Mortgage Loans
outstanding immediately prior to such Distribution Date, multiplied by (y)
the Weighted Average Net Mortgage Rate for such Distribution Date.   The "Net
Mortgage Rate" in effect for any Mortgage  Loan as of any date of
determination is equal to the related Mortgage Rate then in effect minus  
basis points.  (The "Uncovered Portion" of the Class ( ) Balance, as of any
date ___ of determination, is the portion thereof representing the excess, if
any, of (a) the Class ( ) Balance then outstanding, over (b) the aggregate
Stated Principal Balance of the Mortgage Loans then outstanding.))

  (The Class ( ) Certificates (or a component thereof) will not be
entitled to distributions of interest and will not have a Pass-Through Rate.)

  Calculations of Principal.   (Holders of the Class ( ) Certificates will
be entitled to receive on each Distribution Date, to the extent of the
balance of the Available Distribution Amount remaining after the payment of
the Class ( ) Interest Distribution Amount for such Distribution Date an
amount equal to the Class ( ) Principal Distribution Amount.  The "Class ( )
Principal Distribution Amount" for any Distribution Date will equal the sum
of (i) the product of the Scheduled Principal Distribution Amount and the
Class ( ) Scheduled Principal Distribution Percentage, (ii) the product of
the Senior Accelerated Percentage and all principal prepayments received
during the related Due Period, and (iii) to the extent not previously
advanced, (the lesser of the Class ( ) Scheduled Principal Distribution
Percentage of the Stated Principal Balance of the Mortgage Loans and the
Senior Accelerated Percentage of the Unscheduled Principal Distribution
Amount net of any prepayment amounts described in clause (ii) above.   The
"Scheduled Principal Distribution Amount" for any Distribution Date is equal
to the aggregate of the principal portions of all Monthly Payments, including
Balloon Payments, due during or, if and to the extent not previously received
or advanced and distributed to Certificateholders on a preceding Distribution
Date, prior to the related Due Period, in each case to the extent paid by the
related mortgagor or advanced by the Master Servicer and included in the
Available Distribution Amount for such Distribution Date.  The principal
portion of any Advances in respect of a Mortgage Loan delinquent as
to its Balloon Payment will constitute advances in respect of the principal
portion of such Balloon Payment.

  (The portion of the Class ( ) Principal Distribution Amount payable on
any Distribution Date shall be allocated to the Class ( ) Certificates as
follows: (Describe distributions which may be concurrent or sequential and
among different classes and may be based on a schedule of payments sometimes
referred to as a Schedule of PAC, TAC or Scheduled Balances for some and not
other classes.))

  (The Class ( ) Scheduled Principal Distribution Percentage for any
Distribution Date represents  the portion of the  Scheduled Principal
Distribution Amount for such Distribution Date payable (subject to the
payment priorities described herein) on the Class ( ) Certificates.   The
"Class ( ) Scheduled Principal Distribution Percentage" for any Distribution
Date will equal the lesser of (a) 100% and (b) a fraction, expressed as a
percentage, the numerator of which is the Class ( ) Balance outstanding
immediately prior to such Distribution Date, and the denominator of which is
the lesser of (i) the sum of the Class ( ) Balance, the Class ( ) Balance and
the Class ( ) Balance and (ii) the aggregate Stated Principal Balance of the
Mortgage Loans, in either case outstanding immediately prior to such
Distribution Date.)

  The "Unscheduled Principal Distribution Amount" for any Distribution
Date is equal to the sum of:  (a) all voluntary principal prepayments
received on the Mortgage Loans during the related Due Period; and (b) the
excess, if any, of (i) all unscheduled recoveries received on the Mortgage
Loans during the related Due Period, whether in the form of liquidation
proceeds, condemnation proceeds, insurance proceeds or amounts paid in
connection with the purchase of a Mortgage Loan out of the Trust Fund,
exclusive in each case of any portion thereof payable or reimbursable to the
Master Servicer in connection with the related Mortgage Loan, over (ii) the
respective portions of the net amounts described in the immediately preceding
clause (i) needed to cover interest (at the applicable Net Mortgage Rate in
effect from time to time) on the related Mortgage Loan from the date to which
interest was previously paid or advanced through the Due Date for such
Mortgage Loan in the related Due Period ((exclusive of any portion of such
interest added to the principal balance of such Mortgage Loan as negative
amortization).)

  (The "Class  Negative Amortization" in  respect of any  class of
Certificates for any Distribution Date is equal to such class' allocable
share of the Aggregate Mortgage Loan Negative Amortization for  such
Distribution Date.)

  Distributions on Certificates.   The Available Distribution Amount in
respect of a Distribution Date will be distributed in the following amounts
and order of priority:

  (describe the application of Available Distribution Amount to make
distributions of interest and principal among the Classes of Certificates)

SUBORDINATION

   In order to increase the likelihood of distribution in full of the
interest and  principal due  to be  distributed to  the Class  ( )
Certificateholders on each Distribution Date, holders of the Class ( )
Certificates have a right to distributions of the Available Distribution
Amount that is prior to the rights of the holders of the Subordinate
Certificates, to the extent necessary to satisfy such amounts of interest and
principal.

  (The entitlement to the Class ( ) Certificates of the (entire) (a larger
percentage under certain circumstances of) Unscheduled Principal Distribution
Amount will accelerate the amortization of the Class ( ) Certificates
relative to the actual amortization of the Mortgage Loans.)

   (To the extent that the Class ( ) Certificates are amortized faster
than the Mortgage Loans, without taking into account losses on the Mortgage
Loans, the percentage interest evidenced by the Class ( ) Certificates in the
Trust Fund will be decreased (with a corresponding increase in the interest in
the Trust Fund evidenced by the Subordinate Certificates), thereby increasing,
relative to their respective Certificate Balances, the subordination afforded
the Class ( ) Certificates by the Subordinate Certificates.)

  (The principal portion of any Realized Losses will be allocated first in
reduction of the Subordinate Certificates (in the order specified here) and
then to the Class ( ) Certificates (in the order specified here).  Any loss
realized on a Mortgage Loan that is finally liquidated equal to the excess of
the Stated Principal Balance of such Mortgage Loan remaining, if any, plus
interest thereon through the last day of the month in which such Mortgage
Loan was finally liquidated, after application of all amounts received (net
of amounts reimbursable to the Master Servicer or any Sub-Servicer for
Advances and expenses, including attorneys' fees) towards interest and
principal owing on the Mortgage Loan is referred to herein as a "Realized
Loss.")

ADVANCES

   On the business day immediately preceding each Distribution Date, the
Master Servicer will be obligated to make advances (each, an "Advance") out
of its own funds, or funds held in the Certificate Account that are not
required to be  part of the Available Distribution  Amount for such
Distribution Date, in an amount equal to the aggregate of ((i)) all Monthly
Payments (net of the Servicing Fee), (other than Balloon Payments,) which
were due on the Mortgage Loans during the related Due Period and delinquent
as of the related Determination Date (and (ii) in the case of each Mortgage
Loan delinquent in respect of its Balloon Payment as of the related
Determination Date, an amount sufficient to amortize fully the principal
portion of such Balloon Payment over the remaining amortization term of such
Mortgage Loan and to pay interest at the Net Mortgage Rate in effect for such
Mortgage Loan for the one month period preceding its Due Date in the related
Due Period (but only to the extent that the related mortgagor has not made a
payment sufficient to cover such amount under any forbearance arrangement
that has been included in the Available Distribution Amount for such
Distribution Date)).   The Master Servicer's obligations to make Advances in
respect of any Mortgage Loan will continue through liquidation of such
Mortgage Loan and out of its own funds from any amounts collected in respect
of the Mortgage Loan as to which such Advance was made, whether in the form
of late payments, insurance proceeds, liquidation proceeds, condemnation
proceeds or amounts paid in connection with the purchase of such Mortgage
Loan.  Notwithstanding the foregoing, the Master Servicer will be obligated
to make any Advance only to the extent that it determines in its reasonable
good faith judgment that, if made, would be recoverable out of general funds
on deposit in the Certificate Account.  Any failure by the Master Servicer to
make an Advance as required under the Pooling and Servicing Agreement will
constitute an event of default thereunder(, in which case the Trustee will be
obligated to make any such Advance, in accordance with the terms of the
Pooling and Servicing Agreement).

      CERTAIN YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

   The yield to maturity on the Class ( ) Certificates will be affected by
the rate of principal payments on the Mortgage Loans including, for this
purpose, prepayments, which may include amounts received by virtue of
liquidation due to default, repurchase, condemnation or insurance.  The yield
to maturity on the Class ( ) Certificates will also be affected by the level
of the Index.   The rate of principal payments on the Class ( ) Certificates
will correspond to the rate of principal payments (including prepayments) on
the related Mortgage Loans.

  (Description of factors affecting yield, prepayment and maturity of the
Mortgage Loans and Class ( ) Certificates depending upon characteristics of
the Mortgage Loans.)

WEIGHTED AVERAGE LIFE OF THE CLASS ( ) CERTIFICATES

  Weighted average life refers to the average amount of time from the date
of issuance of a security until each dollar of principal of such security
will be repaid to the investor.   The weighted average life of the Class ( )
Certificates will be influenced by the rate at which principal payments
(including scheduled payments and principal prepayments) on the Mortgage
Loans are made.  Principal payments on the Mortgage Loans may be in the form
of scheduled amortization or prepayments (for this purpose, the term
"prepayment" includes prepayments and liquidations due to a default or other
dispositions of the Mortgage Loans).

  The table entitled "Percent of Initial Certificate Balance Outstanding
for the Class ( ) Certificates at the respective percentages of (CPR) (SPA)"
set forth below indicates the weighted average life of such Certificates and
sets forth the  percentage of the initial principal  amount of such
Certificates that would be outstanding after each of the dates shown at the
indicated percentages of (CPR)(SPA).   The table has been prepared on the
basis of the following assumptions regarding the characteristics of the
Mortgage Loans: (i) an outstanding principal balance of $_________, a
remaining amortization term of ___ months and a term to balloon of ___
months: (ii) an interest rate equal to ____% per annum until the    Due
Date ___ and thereafter an interest rate equal to  % per annum (at an assumed
Index of ____%) and __ Monthly Payments that would fully amortize the remaining
balance of the Mortgage Loan over its remaining amortization term; (iii) the
Mortgage Loans prepay at the indicated percentage of (CPR)(SPA); (iv) the
maturity date of each of the Balloon Mortgage Loans is not extended; (v)
distributions on the Class ( ) Certificates are received in cash, on the ( )th
day of each month, commencing  in_____________; (vi) no defaults or
delinquencies in, or modifications, waivers or  amendments respecting,
the payment by the mortgagors of principal and interest on the Mortgage
Loans occur; (vii) the initial Certificate Balance of the Class ( )
Certificates is $________; (viii) prepayments represent payment in full
of individual Mortgage Loans and are received on the respective Due Dates
and include 30 days' interest thereon; (ix) there are no repurchases of
Mortgage Loans due to breaches of any representation and warranty or
otherwise; (x) the Class ( ) Certificates are purchased on ________;
(xi) the Servicing Fee is ____% per annum; and (xii) the Index on each
Interest Rate Adjustment Date is ________% per annum.

  Based on the foregoing assumptions, the table indicates the weighted
average life of the Class ( ) Certificates and sets forth the percentages of
the initial Certificate Balance of the Class ( ) Certificates that would be
outstanding after the Distribution Date in ___________ of each of the years
indicated, at various percentages of (CPR)(SPA).  Neither (CPR)(SPA) nor any
other prepayment model or assumption purports to be a historical description
of prepayment experience or a prediction of the anticipated rate of
prepayment of any pool of mortgage loans, including the Mortgage Loans
included in the Mortgage Pool.   Variations in the actual prepayment
experience and the balance of the Mortgage Loans that prepay may increase or
decrease the percentage of initial Certificate Balance (and weighted average
life) shown in the following table.   Such variations may occur even if the
average prepayment experience of all such Mortgage Loans is the same as any
of the specified assumptions.

     Percent of Initial Class ( ) Certificate Balance Outstanding
         at the Following Percentages of (CPR)(SPA)

Distribution Date
- -----------------

Initial Percent .  .  .  .  .  .  .    ___%     __%    __%    __%    __%    __%
____________ __, 1997 .  .  .  .  .
____________ __, 1998 .  .  .  .  .
____________ __, 1999 .  .  .  .  .
____________ __, 2000 .  .  .  .  .
____________ __, 2001 .  .  .  .  .
____________ __, 2002 .  .  .  .  .
____________ __, 2003 .  .  .  .  .
____________ __, 2004 .  .  .  .  .
____________ __, 2005 .  .  .  .  .
____________ __, 2006 .  .  .  .  .
____________ __, 2007 .  .  .  .  .

Weighted Average Life
 (Years) (+) .  .  .  .  .  .  .  .  .  .  .  .

+  The weighted average life of the Class ( ) Certificates is determined by
   (i) multiplying the amount of each distribution of principal by the
   number of years from the date of issuance to the related Distribution
   Date, (ii) adding the results and (iii) dividing the sum by the total
   principal distributions on such class of Certificates.


(Class ( ) Yield Consideration)

  (Will describe assumption for various scenarios showing sensitivity of
certain classes to prepayment and default risks and set forth resulting
yield.)


            POOLING AND SERVICING AGREEMENT

GENERAL

  The Certificates will be issued pursuant to a Pooling and Servicing
Agreement to be dated as of ____________ 1, 199_ (the "Pooling and Servicing
Agreement"), by and among the Depositor, the Master Servicer and the Trustee.

  Reference is made to the Prospectus for important information in
addition to that set forth herein regarding the terms and conditions of the
Pooling and Servicing Agreement and the Class ( ) Certificates.   The
Depositor will provide to a prospective or actual Class ( ) Certificateholder
without charge, upon written request, a copy (without exhibits) of the
Pooling and Servicing Agreement.

ASSIGNMENT OF THE MORTGAGE LOANS

  On or prior to the Closing Date, the Depositor will assign or cause to
be assigned the Mortgage Loans, without recourse, to the Trustee for the
benefit of the Certificateholders.  Prior to the Closing Date, the Depositor
will, as to each Mortgage Loan, deliver to the Trustee (or the custodian
hereinafter referred to), among other things, the following documents
(collectively, as to such Mortgage Loan, the "Mortgage File"): (i) the
original or, if accompanied by a "lost note" affidavit, a copy of the
Mortgage Note, endorsed by ____________________ which transferred such
Mortgage Loan, without recourse, in blank or to the order of Trustee; (ii)
the original Mortgage or a certified copy thereof, and any intervening
assignments thereof, or certified copies of such intervening assignments, in
each case with evidence of recording thereon; (iii) an assignment of the
Mortgage,  executed by the ____________________ which transferred such
Mortgage Loan, in blank or to the order of the Trustee, in recordable form;
(iv) assignments of any related assignment of leases, rents and profits and
any related security agreement (if, in either case, such item is a document
separate from  the Mortgage),  executed by  ____________________ which
transferred such Mortgage Loan, in blank or to the order of the Trustee; (v)
originals or  certified copies  of all  assumption, modification  and
substitution agreements in those instances where the terms or provisions of
the Mortgage or Mortgage Note have been modified or the Mortgage or Mortgage
Note has been assumed; and (vi) the originals or certificates of a lender's
title insurance policy issued on the date of the origination of such Mortgage
Loan or, with respect to each Mortgage Loan not covered by a lender's title
insurance policy, an attorney's opinion of title given by an attorney
licensed to practice law in the jurisdiction where the Mortgaged Property is
located.   (The Pooling and Servicing Agreement will require the Depositor
promptly (and in any event within _____ days of the Closing Date) to cause
each assignment of the Mortgage described in clause (iii) above to be
submitted for recording in the real property records of the jurisdiction in
which the related Mortgaged Property is located.   Any such assignment
delivered in blank will be completed to the order of the Trustee prior to
recording.   The Pooling and Servicing Agreement will also require the
Depositor to cause the endorsements on the Mortgage Notes delivered in blank
to be completed to the order of the Trustee.)

THE MASTER SERVICER

  General.  ____________________, a __________________ corporation, will
act as Master Servicer (in such capacity, the "Master Servicer") for the
Mortgage Loans pursuant to the Pooling and Servicing Agreement.   The Master
Servicer(, a wholly-owned subsidiary of __________,) (is engaged in the
mortgage banking business and, as such, originates, purchases, sells and
services mortgage loans.   _________________ primarily originates mortgage
loans through a branch system consisting of _______________________ offices
in __________ states, and through mortgage loan brokers.)

  The  executive offices  of the  Master Servicer  are located  at
_______________, telephone number (__)__________.

  Delinquency and Foreclosure Experience.  The following tables set forth
certain information concerning the delinquency experience (including pending
foreclosures) on one- to four- family residential mortgage loans included in
the Master Servicer's servicing portfolio (which includes mortgage loans that
are subserviced by others).  The indicated periods of delinquency are based
on the number of days past due on a contractual basis.  No mortgage loan is
considered delinquent for these purposes until 31 days past due on a
contractual basis.

<TABLE>
<CAPTION>

              As of December 31, 19      As of December 31, 19        As of   , 19 
              ------------------------   -----------------------      --------------
                            By Dollar                By Dollar                 By Dollar
                 By No. of  Amount of    By No. of   Amount of     By No. of   Amount of
                   Loans      Loans        Loans       Loans         Loans      Loans
                 ---------  ---------    ---------   ---------     ---------   ---------

                                     (Dollar Amount in Thousands)

<S>              <C>        <C>          <C>         <C>           <C>         <C>

Total Portfolio   ________               ________   $______       ________    $________
                            $______
Period of
Delinquency

 31 to 59 days

 60 to 89 days

 90 days or more  ________   ________    _________   ________   ________   ________

Total Delinquent  ________   $_______    _________  $________   ________
Loans                                                                      $_______

Percent of Portfolio       %         %            %          %                      %
                                                                %
Foreclosures pending
(1)

Percent of Portfolio       %         %           %           %                       %
                                                                 %
Foreclosures

Percent of Portfolio       %         %           %           %                       %
                                                                %

</TABLE>

____________________
(1) Includes bankruptcies which preclude foreclosure.

  There can be  no assurance that the  delinquency and foreclosure
experience of the Mortgage Loans comprising the Mortgage Pool will correspond
to the delinquency and foreclosure experience of the Master Servicer's
mortgage portfolio set forth in the foregoing tables.   The aggregate
delinquency and foreclosure experience on the Mortgage Loans comprising the
Mortgage Pool will depend on the results obtained over the life of the
Mortgage Pool.

CERTIFICATE ACCOUNT

  The Master Servicer is required to deposit on a daily basis all amounts
received with respect to the Mortgage Loans of the Mortgage Pool, net of its
servicing compensation, into a separate Certificate Account maintained with
____________.   Interest or other income earned on funds in the Certificate
Account will be paid to the Master Servicer as additional servicing
compensation.  See "Description of the Trust Funds -- Mortgage Assets" and
"Description of the Agreements -- Certificate Account and Other Collection
Accounts" in the Prospectus.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
(Include description of Servicing Standard)
 ----------------------------------

  The principal compensation to be paid to the Master Servicer in respect
of its master servicing activities will be the Servicing Fee.   The Servicing
Fee will be payable monthly only from amounts received in respect of interest
on each Mortgage Loan, will accrue at the Servicing Fee Rate and will be
computed on the basis of the same principal amount and for the same period
respecting which any related interest payment on such Mortgage Loan is
computed.  The Servicing Fee Rate (with respect to each Mortgage Loan equals 
___% per annum) (equals the weighted average of the excesses of the Mortgage
Rates over the respective Net Mortgage Rates).

  As additional servicing compensation, the Master Servicer is entitled to
retain all assumption fees, prepayment penalties and late payment charges, to
the extent collected from mortgagors, together with any interest or other
income earned on funds held in the Certificate Account and any escrow
accounts.   The Servicing Standard requires the Master Servicer to, among
other things, diligently service and administer the Mortgage Loans on behalf
of the Trustee and in the best interests of the Certificateholders, but
without regard to the Master Servicer's right to receive such additional
servicing compensation.   The Master Servicer is obligated to pay certain
ongoing expenses associated with the Mortgage Pool and incurred by the Master
Servicer in connection with its responsibilities under the Agreement.   See
"Description of the Agreements -- Retained Interest; Servicing Compensation
and Payment of Expenses" in the Prospectus for information regarding other
possible compensation payable to the Master Servicer and for information
regarding expenses payable by the Master Servicer (and "Certain Federal
Income Tax Consequences" herein regarding certain taxes payable by the Master
Servicer).

REPORTS TO CERTIFICATEHOLDERS

  On each Distribution Date the Master Servicer shall furnish to each
Certificateholder, to the Depositor, to the Trustee and to the Rating Agency
a statement setting forth certain information with respect to the Mortgage
Loans and the Certificates required pursuant to the Pooling and Servicing
Agreement.   In addition, within a reasonable period of time after each
calendar year, the Master Servicer shall furnish to each person who at any
time during such calendar year was the holder of a Certificate a statement
containing certain information with respect to the Certificates required
pursuant to the Pooling and Servicing Agreement, aggregated for such calendar
year or portion thereof during which such person was a Certificateholder.
See "Description of the Certificates -- Reports to Certificateholders" in the
Prospectus.

VOTING RIGHTS

  At all times during the term of this Agreement, the Voting Rights shall
be allocated among the Classes of Certificateholders in proportion to the
respective Certificate Balances of their Certificates ((net, in the case of
the Class ( ), Class ( ) and Class ( ) Certificates, of any Uncovered Portion
of the related Certificate Balance)).  Voting Rights allocated to a class of
Certificateholders shall be allocated among such Certificateholders in
proportion  to the Percentage Interests evidenced by their respective
Certificates.

TERMINATION

  The obligations created by the Pooling and Servicing Agreement will
terminate following the earliest of  (i) the final payment or other
liquidation of the last Mortgage Loan or REO Property subject thereto, and
(ii) the purchase of all of the assets of the Trust Fund by the Master
Servicer.   Written notice of termination of the Pooling and Servicing
Agreement will be given to each Certificateholder, and the final distribution
will be made only upon surrender and cancellation of the Certificates at the
office of the Certificate Registrar specified in such notice of termination.

  Any such purchase by the Master Servicer of all the Mortgage Loans and
other assets in the Trust Fund is required to be made at a price equal to the
greater of (1) the aggregate fair market value of all the Mortgage Loans and
REO Properties then included in the Trust Fund, as mutually determined by the
Master Servicer and the Trustee, and (2) the excess of (a) the sum of (i) the
aggregate Purchase Price of all the Mortgage Loans then included in the Trust
Fund and (ii) the fair market value of all REO Properties then included in
the Trust Fund, as determined by an appraiser mutually agreed upon by the
Master Servicer and the Trustee, over (b) the aggregate of amounts payable or
reimbursable to  the Master Servicer under the Pooling and Servicing
Agreement.   Such purchase will  effect early retirement of the then
outstanding Class ( ) Certificates, but the right of the Master Servicer to
effect such termination is subject to the requirement that the aggregate
Stated Principal Balance of the Mortgage Loans then in the Trust Fund is less
than __% of the aggregate principal balance of the Mortgage Loans as of the
Cut-off Date.  (In addition, the Master Servicer may at its option purchase
any class or classes of Class ( ) Certificates with a Certificate Balance
less than __% of the original balance thereof at a price equal to such
Certificate Balance plus accrued interest through _________.)


                USE OF PROCEEDS

  The net proceeds from the sale of Class ( ) Certificates will be used by
the Depositor to pay the purchase price of the Mortgage Loans.


          CERTAIN FEDERAL INCOME TAX CONSEQUENCES

  Upon the issuance of the Class ( ) Certificates, _____________, counsel
to the Depositor, will deliver its opinion generally to the effect that,
assuming compliance with all provisions of the Pooling and Servicing
Agreement, for federal income tax purposes, the Trust Fund will qualify as a
REMIC under the Code.

  For federal income tax purposes, the Class ( ) Certificates will be the
sole class of "residual interests" in the REMIC and the Class ( ), Class ( )
and Class ( ) Certificates will be the "regular interests" in the REMIC and
will be treated as debt instruments of the REMIC.

  See "Certain Federal Income Tax  Consequences -- REMICS" in  the
Prospectus.

  (The Class ( ) Certificates (may)(will not) be treated as having been
issued with original issue discount for federal income tax reporting
purposes.  The prepayment assumption that will be used in determining the
rate of accrual of original issue discount, market discount and premium, if
any, for federal income tax purposes will be based on the assumption that
subsequent to the date of any determination the Mortgage Loans will prepay at
a rate equal to ___% (CPR)(SPA).  No representation is made that the Mortgage
Loans will prepay at that rate or at any other rate.   See "Certain Federal
Income Tax Consequences -- REMICS -- Taxation of Owners of REMIC Regular
Certificates" and "--Original Issue Discount" in the Prospectus.)

  The Class ( ) Certificates may be treated for federal income tax
purposes as having been issued at a premium.  Whether any holder of such a
class of Certificates will be treated as holding a certificate with
amortizable bond premium will depend on such Certificateholder's purchase
price and the distributions remaining to be made on such Certificate at the
time of its acquisition by such Certificateholder.  Holders of such class of
Certificates should consult their own tax advisors regarding the possibility
of making an election to amortize such premium.  See "Certain Federal Income
Tax Consequences --  REMICS -- Taxation of Owners  of REMIC Regular
Certificates" and "-- Premium" in the Prospectus.

  (The Class ( ) Certificates will be treated as "qualifying real property
loans" within the meaning of Section 593(d) of the Code(, assets described in
Section 7701(a)(19)(C) of the Code) and "real estate assets" within the
meaning of Section 856(c)(5)(A) of the Code generally in the same proportion
that the assets of the REMIC underlying such Certificates would be so
treated.) (In addition, interest (including original issue discount) on the
Class ( ) Certificates will be interests described in Section 856(c)(3)(B) of
the Code to the extent that such Class ( ) Certificates are treated as "real
estate assets" under Section 856(c)(5)(A) of the Code.) (Moreover, the Class
( ) Certificates will be "obligation(s) .   .   .   which .   .   .(are)
principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(C) of the Code.) (The Class ( ) Certificates will not be
considered to represent an interest in "loans .  .  .  secured by an interest
in real property" within the meaning of Section 7701 (a)(19)(C)(v) of the
Code.) See  "Certain Federal  Income Tax  Consequences -- REMICS  --
Characterization of Investments in REMIC Certificates" in the Prospectus.

  For further information regarding the federal income tax consequences of
investing in the Class ( ) Certificates, see "Certain Federal Income Tax
Consequences -- REMICS" in the Prospectus.


               ERISA CONSIDERATIONS

  (A fiduciary of any employee benefit plan or other retirement plans and
arrangements, including individual retirement accounts and annuities, Keogh
plans and collective investment funds and separate accounts in which such
plans, accounts or arrangements are invested, that is subject to the Employee
Retirement arrangements are invested, that is subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or Section 4975
of the Code should carefully review with its legal advisors whether the
purchase or holding of Class [ ] Certificates could give rise to a
transaction that is prohibited or is not otherwise permitted either under
ERISA or Section 4975 of the Code.

  (The U.S. Department of Labor issued an individual exemption, Prohibited
Transaction Exemption (90-29) (the "Exemption"), (on May 24, 1990) to the
Underwriter, which generally exempts from the application of the prohibited
transaction provisions of Section 406 of ERISA, and the excise taxes imposed
on such prohibited transactions pursuant to Sections 4975(a) and (b) of the
Code and Section 501(i) of ERISA, certain transactions, among others,
relating to the servicing and operation of mortgage pools and the purchase,
sale and holding of mortgage pass-through certificates underwritten by an
Underwriter (as hereinafter defined), provided that certain conditions set
forth in the Exemption are satisfied.   For purposes of this Section "ERISA
Considerations", the term "Underwriter" shall include (a) Merrill Lynch,
Pierce, Fenner & Smith Incorporated, (b) any person directly or indirectly,
through one or more intermediaries, controlling, controlled by or under
common control with Merrill Lynch, Pierce, Fenner & Smith Incorporated and
(c) any member of the underwriting syndicate or selling group of which a
person described in (a) or (b) is a manager or co-manager with respect to the
Class ( ) Certificates.

  The Exemption sets forth six general conditions which must be satisfied
for a transaction involving the purchase, sale and holding of the Class ( )
Certificates to be eligible for exemptive relief thereunder.   First, the
acquisition of the Class ( ) Certificates by certain employee benefit plans
subject to Section 4975 of the Code (each, a "Plan"), must be on terms that
are at least as favorable to the Plan as they would be in an arm's-length
transaction with an unrelated party.   Second, the rights and interests
evidenced by the Class ( ) Certificates must not be subordinate to the rights
and interests evidenced by the other certificates of the same trust.  Third,
the Class ( ) Certificates at the time of acquisition by the Plan must be
rated in one of the three highest generic rating categories by Standard &
Poor's Corporation, Moody's Investors Service, Inc., Duff & Phelps Credit
Rating Co.  or Fitch Investors Service, Inc.   Fourth, the Trustee cannot
be an affiliate of any member of the "Restricted Group", which consists of
any Underwriter, the Depositor, the Master Servicer, each sub-servicer and
any mortgagor with respect to Mortgage Loans constituting more than 5% of
the aggregate unamortized principal balance of the Mortgage Loans as of the
date of initial issuance of the Class ( ) Certificates.  Fifth, the sum of
all payments made to and retained by the Underwriter must represent not more
than reasonable compensation for underwriting the Class ( ) Certificates;
the sum of all payments made to and retained by the Underwriter must
represent not more than reasonable compensation for underwriting the
Class ( ) Certificates; the sum of all payments made to and retained
by the Depositor pursuant to the assignment of the Mortgage Loans to
the Trust Fund must represent not more than the fair market value of such
obligations; and the sum of all payments made to and retained by the Master
Servicer and any sub-servicer must represent not more than reasonable
compensation for such person's services under the Agreement and reimbursement
of such person's reasonable expenses in connection therewith.   Sixth, the
investing Plan must be an accredited investor as defined in Rule 501 (a)(1)
of Regulation D of the Securities and Exchange Commission under the
Securities Act of 1933, as amended.

  Because the Class ( ) Certificates are not subordinate to any other
class of Certificates, the second general condition set forth above is
satisfied with respect to such Certificates.   It is a condition of the
issuance of the Class ( ) Certificates that they be rated (not lower than)
"____" by ___________________.   A  fiduciary of a Plan contemplating
purchasing a Class ( ) Certificate in the secondary market must make its own
determination that at the time of such  acquisition, the Class ( )
Certificates continue to satisfy the third general condition set forth above.
The Depositor expects that the fourth general condition set forth above will
be satisfied with respect to the Class ( ) Certificates.  A fiduciary of a
Plan contemplating purchasing a Class ( ) Certificate must make its own
determination that the first, third, fifth and sixth general conditions set
forth above will be satisfied with respect to such Class ( ) Certificate.

  Before purchasing a Class ( ) Certificate, a fiduciary of a Plan should
itself confirm (a) that such Certificates constitute "certificates" for
purposes of the Exemption and (b) that the specific and general conditions of
the Exemption and the other requirements set forth in the Exemption would be
satisfied.   In addition to making its own determination  as to the
availability of the exemptive relief provided in the Exemption, the Plan
fiduciary  should consider the  availability of any  other prohibited
transaction exemptions, in particular, Prohibited Transaction Class Exemption
83-1.  See "ERISA Considerations" in the Prospectus.

  Any Plan fiduciary considering whether to  purchase a Class ( )
Certificate on behalf of a Plan should consult with its counsel regarding the
applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code to such investment.


                LEGAL INVESTMENT

  The Class ( ) Certificates (will) (will not) constitute "mortgage
related securities" for purposes of the Secondary Mortgage Market Enhancement
Act of 1984 ("SMMEA") (so long as they are rated in at least the second
highest rating category by the Rating Agency, and, as such, are legal
investments for certain entities to the extent provided in SMMEA).   SMMEA
provided that states could override its provisions on legal investment and
restrict or condition investment in mortgage related securities by taking
statutory action on or prior to October 3, 1991.  Certain states have enacted
legislation which overrides the preemption provisions of SMMEA.

  The Depositor makes no representations as to the proper characterization
of the Class ( ) Certificates for legal investment or other purposes, or as
to the ability of particular investors to purchase the Class ( ) Certificates
under applicable legal investment restrictions.   These uncertainties may
adversely affect the liquidity of the Class ( ) Certificates.  Accordingly,
all institutions whose investment activities are subject to legal investment
laws and regulations, regulatory capital requirements or review by regulatory
authorities should consult with their own legal advisors in determining
whether and to what extent the Class ( ) Certificates constitute a legal
investment under SMMEA or is subject to investment, capital or other
restrictions.

  See "Legal Investment" in the Prospectus.


               PLAN OF DISTRIBUTION

  Subject to the terms and conditions set forth in the Underwriting
Agreement between the Depositor and  the Underwriter, the Class ( )
Certificates will be purchased from the Depositor by the Underwriter, an
affiliate of the Depositor, upon issuance.   Distribution of the Class ( )
Certificates will be made by the Underwriter from time to time in negotiated
transactions or otherwise at varying prices to be determined at the time of
sale.   Proceeds to the Depositor from the Certificates will be __% of the
initial aggregate principal balance thereof as of the Cut-off Date, plus
accrued interest from the Cut-off Date at a rate of __% per annum, before
deducting expenses payable by the Depositor.  In connection with the purchase
and sale of the Class ( ) Certificates, the Underwriter may be deemed to have
received compensation from the Depositor in the form of underwriting
discounts.

  The Depositor also has been advised by the Underwriter that it, through
one or more of its affiliates currently expects to make a market in the Class
( ) Certificates offered hereby; however, it has no obligation to do so, any
market making may be discontinued at any time, and there can be no assurance
that an active public market for the Class ( ) Certificates will develop.

  The Depositor has agreed to indemnify the Underwriter against, or make
contributions to the Underwriter with respect to, certain liabilities,
including liabilities under the Securities Act of 1933.


                LEGAL MATTERS

  Certain legal matters will be passed upon for the Depositor by Brown &
Wood LLP, New York, New York and for the Underwriter by Brown & Wood LLP.

                  RATING

  It is a condition to issuance that the Class ( ) Certificates be rated
(not lower than) "______" by ________________.   However, no person is
obligated to maintain the rating on the Class ( ) Certificates, and
_______________ is not obligated to monitor its rating following the Closing
Date.

  ________________'s ratings on mortgage pass-through certificates address
the likelihood of the receipt by holders thereof of payments to which they
are entitled.  _____________'s ratings take into consideration the credit
quality of the mortgage pool, structural and legal aspects associated with
the certificates, and the extent to which the payment stream in the mortgage
pool is adequate  to make payments required  under the certificates.
_________________'s rating on the Class ( ) Certificates does not, however,
constitute a statement regarding frequency of prepayments on the Mortgage
Loans.   (The rating of the Class ( ) Certificates does not address the
possibility that the holders of such Certificates may fail to fully recover
their initial investments.) See "Special Considerations" herein.

  There can be no assurance as to whether any rating agency not requested
to rate the Class ( ) Certificates will nonetheless issue a rating and, if
so, what such rating would be.  A rating assigned to the Class ( )
Certificates by a rating agency that has not been requested by the
Depositor to do so may be lower than the rating assigned by
________________'s pursuant to the Depositor's request.

  The rating  of the Class (  ) Certificates should  be evaluated
independently from similar ratings on other types of securities.  A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating agency.



                                   ANNEX A

              (TITLE, SERIES OF MBS)
                    TERM SHEET


CUT-OFF DATE:    (       )    MORTGAGE POOL CUT-OFF DATE BALANCE:  $(       )
DATE OF INITIAL               REFERENCE DATE BALANCE:              $(       )
  ISSUANCE:      (       )
RELATED TRUSTEE: (       )    PERCENT OF ORIGINAL MORTGAGE POOL       (     )%
MATURITY DATE:   (       )    REMAINING AS OF REFERENCE DATE:



                                            Initial
               Class                      Certificate
                of         Pass-Through    Principal
             Certificates     Rate          Balance        Features
             ------------  ------------   -----------      --------
               (    )         (    )%      $(    )         (       )







(First MBS Distribution Date on which the MBS may receive a portion of
prepayments: (date))


<TABLE>
<CAPTION>
MINIMUM SERVICING FEE RATE:*   (  )% per annum      AS OF DATE OF
MAXIMUM SERVICING FEE RATE:*   (  )% per annum      INITIAL ISSUANCE
                                                    ----------------
<S>                            <C>                  <C>

                                                    SPECIAL HAZARD AMOUNT:       $(  )
                                                    FRAUD LOSS AMOUNT:     $(  )
                                                    BANKRUPTCY AMOUNT:           $(  )

</TABLE>



                             As of                As of Date of
                         Delivery Date          Initial Issuance
                         -------------          ----------------

SENIOR PERCENTAGE            (   )%                  (   )%
SUBORDINATE PERCENTAGE       (   )%                  (   )%




Ratings:           Rating Agency           Class       Voting Rights:
                   -------------           -----       -------------
                      (    )                               (    )
                      (    )
                      (    )
                      (    )




   
Information contained  herein is  subject to completion  or amendment.   A
registration statement relating to  these securities has been filed  with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers  to buy  be  accepted prior  to the  time  the registration  statement
becomes effective.  This prospectus supplement and the prospectus to which it
relates shall not constitute an offer to sell or the solicitation of an offer
to buy nor shall there be any sale of these securities in any State  in which
such offer, solicitation or sale would  be unlawful prior to registration  or
qualification under the securities laws of any such State.
    



PROSPECTUS
- ----------

               SUBJECT TO COMPLETION, DATED ___________ __, 1997

                          ASSET BACKED CERTIFICATES
                              ASSET BACKED NOTES
                             (Issuable in Series)

                    MERRILL LYNCH MORTGAGE INVESTORS, INC.
                                  Depositor

                                   ________


    The  Asset  Backed Certificates  (the  "Certificates")  and Asset  Backed
Notes (the  "Notes" and, together  with the  Certificates, the  "Securities")
offered  hereby  and   by  Supplements  to  this   Prospectus  (the  "Offered
Securities") will be offered  from time to time  in one or more series.  Each
series of Certificates will represent in the aggregate  the entire beneficial
ownership interest  in a trust fund  (with respect to any  series, the "Trust
Fund")  consisting of one or more segregated pools of various types of single
family  and/or  multifamily mortgage  loans  (or  certain  balances  thereof)
(collectively, the "Mortgage Loans"),  unsecured home improvement installment
sales contracts  and installment loans ("Unsecured  Home Improvement Loans"),
mortgage  participations ("Mortgage  Participations"), mortgage  pass-through
certificates or  mortgage-backed securities evidencing  interests therein  or
secured thereby (the "MBS"), manufactured  housing installment sale contracts
or installment  loan agreements ("Contracts"), certain  direct obligations of
the  United  States,  agencies  thereof  or  agencies  created  thereby  (the
"Government Securities"), certain small business loans  described herein or a
combination of  Mortgage Loans,  Unsecured Home  Improvement Loans,  Mortgage
Participations, MBS,  Contracts,  Government  Securities  and/or  such  small
business  loans (with  respect to  any series,  collectively,  "Assets"). The
Mortgage Loans, Mortgage Participations and MBS are collectively  referred to
herein as the  "Mortgage Assets." If  a series of Securities  includes Notes,
such  Notes will  be issued  and secured  pursuant to  an indenture  and will
represent indebtedness  of the Trust  Fund.  If  so specified in  the related
Prospectus Supplement, the Trust Fund for  a series of Securities may include
letters of credit,  insurance policies,  guarantees, reserve  funds or  other
types of  credit support, or  any combination  thereof (with  respect to  any
series,  collectively,  "Credit  Support"),  and  currency  or  interest rate
exchange agreements and  other financial assets,  or any combination  thereof
(with  respect to  any  series, collectively,  "Cash  Flow Agreements").  See
"Description  of  the  Trust  Funds," "Description  of  the  Securities"  and
"Description of Credit Support."

    Each  series  of Securities  will  consist  of  one  or more  classes  of
Securities that may  (i) provide for the accrual of interest thereon based on
fixed, variable or adjustable rates; (ii) be  senior or subordinate to one or
more other classes of  Securities in respect of certain distributions  on the
Securities;   (iii) be    entitled   to    principal   distributions,    with
disproportionately  low,  nominal  or  no   interest  distributions;  (iv) be
entitled to interest  distributions, with disproportionately low,  nominal or
no principal distributions; (v) provide for distributions of accrued interest
thereon commencing only following  the occurrence of certain events,  such as
the retirement  of one or  more other classes  of Securities of  such series;
(vi) provide for  distributions  of principal  as  described in  the  related
Prospectus  Supplement;  and/or (vii) provide  for distributions  based  on a
combination  of two  or  more components  thereof  with one  or  more of  the
characteristics  described in  this  paragraph, to  the  extent of  available
funds, in each case  as described in the  related Prospectus Supplement.  Any
such classes may include classes of  Offered Securities.  See "Description of
the Securities." 

    Principal and interest  with respect to Securities will  be distributable
monthly, quarterly, semi-annually or at such other intervals and on the dates
specified  in  the  related  Prospectus  Supplement.   Distributions  on  the
Securities  of any series  will be made  only from the  assets of the related
Trust Fund. 


    The Securities of each series will not represent an  obligation of or
interest  in  the  Depositor,  Merrill  Lynch,  Pierce,  Fenner  &  Smith
Incorporated, any  Master  Servicer, any  Sub-Servicer  or any  of  their
respective affiliates, except to  the limited extent described herein and
in  the related  Prospectus  Supplement. Neither  the Securities  nor any
assets in  the related Trust  Fund will be  guaranteed or insured  by any
governmental  agency or instrumentality  or by  any other  person, unless
otherwise provided  in the related  Prospectus Supplement. The  assets in
each Trust  Fund will be held in trust for the  benefit of the holders of
the related  series of Certificates  pursuant to a Pooling  and Servicing
Agreement or a Trust Agreement, as more fully described herein. 

    The yield on  each class of Securities  of a series will be  affected by,
among other  things, the rate of payment of principal (including prepayments,
repurchase and  defaults) on the  Assets in  the related Trust  Fund and  the
timing  of receipt  of such  payments as  described under the  caption "Yield
Considerations" herein and in the related Prospectus Supplement. A Trust Fund
may be subject to early termination under the circumstances described  herein
and in the related Prospectus Supplement. 

    Prospective investors should  review the information appearing  under the
caption "Special  Considerations" herein and  such information as may  be set
forth under  the caption "Special  Considerations" in the  related Prospectus
Supplement before purchasing any Offered Security.

    If  so  provided  in  the  related  Prospectus  Supplement, one  or  more
elections may be made to treat the related Trust Fund or a designated portion
thereof as a "real estate mortgage investment conduit" for federal income tax
purposes. See also "Certain Federal Income Tax Consequences" herein.
                                   ________

THESE SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES   COMMISSION,  NOR  HAS  THE
SECURITIES AND  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY  OR ADEQUACY OF  THIS PROSPECTUS OR THE  RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. 
                                   ________

    Prior  to issuance there will  have been no market  for the Securities of
any series  and there  can be no  assurance that  a secondary market  for any
Offered Securities  will  develop  or  that,  if it  does  develop,  it  will
continue. This Prospectus may not be  used to consummate sales of the Offered
Securities of any series unless  accompanied by the Prospectus Supplement for
such series. 

    Offers  of  the  Offered  Securities may  be  made  through  one  or more
different methods,  including offerings  through underwriters, as  more fully
described under "Plan of  Distribution" herein and in the  related Prospectus
Supplement. 

                                   ________


                             MERRILL LYNCH & CO.


                 The date of this Prospectus is ______, 199_.

    Until 90 days  after the date of each  Prospectus Supplement, all dealers
effecting transactions in the Offered  Securities covered by such  Prospectus
Supplement, whether or not participating in the distribution  thereof, may be
required to deliver  such Prospectus Supplement and this  Prospectus. This is
in  addition  to  the  obligation of  dealers  to  deliver  a  Prospectus and
Prospectus Supplement  when acting as underwriters and  with respect to their
unsold allotments or subscriptions.

                            PROSPECTUS SUPPLEMENT

    As  more  particularly   described  herein,  the   Prospectus  Supplement
relating to the  Offered Securities of each series  will, among other things,
set forth with respect to such Securities, as appropriate: (i) a  description
of the class or classes of Securities, the payment provisions with respect to
each such  class and  the Pass-Through  Rate or  interest rate  or method  of
determining the Pass-Through Rate or interest rate with  respect to each such
class; (ii) the aggregate principal amount and distribution dates relating to
such series and, if applicable,  the initial and final scheduled distribution
dates for each class; (iii) information as to the assets comprising the Trust
Fund, including the  general characteristics of the  assets included therein,
including the Assets  and any Credit Support  and Cash Flow Agreements  (with
respect  to  the  Securities of  any  series, the  "Trust  Assets"); (iv) the
circumstances, if  any, under which  the Trust Fund  may be subject  to early
termination;  (v) additional  information  with  respect  to  the  method  of
distribution of such Certificates;  (vi) whether one or more REMIC  elections
will be made and designation of the regular interests and residual interests;
(vii) the aggregate original  percentage ownership interest in the Trust Fund
to be  evidenced by each  class of Securities;  (viii) information as  to any
Master  Servicer,   any  Sub-Servicer   and  the   Trustee,  as   applicable;
(ix) information as to the nature and extent of subordination with respect to
any class of Securities that is subordinate  in right of payment to any other
class; and (x) whether such Securities will be initially issued in definitive
or book-entry form. 

                            AVAILABLE INFORMATION

    The  Depositor has filed with the Securities and Exchange Commission (the
"Commission")  a Registration  Statement (of  which  this Prospectus  forms a
part) under  the Securities  Act of  1933, as  amended, with  respect to  the
Offered Securities.  This  Prospectus and the Prospectus Supplement  relating
to each  series of Securities contain summaries of  the material terms of the
documents  referred to  herein and  therein, but  do not  contain all  of the
information set forth in the Registration Statement pursuant to the rules and
regulations of the Commission. For further information, reference is  made to
such  Registration  Statement  and the  exhibits  thereto.  Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public  reference  facilities maintained  by  the  Commission  at its  Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional  Offices located  as follows:  Chicago Regional Office,  Suite 1400,
Citicorp  Center, 500 West Madison  Street, Chicago, Illinois  60661; and New
York Regional  Office, Seven World  Trade Center, 13th  Floor, New York,  New
York  10048.   The  Commission  maintains a  Web  site at  http://www.sec.gov
containing reports, proxy  and information  statements and other  information
regarding registrants, including the Depositor, that file electronically with
the Commission.

    No person  has been  authorized to give  any information  or to  make any
representations  other  than  those  contained in  this  Prospectus  and  any
Prospectus  Supplement  with respect  hereto  and,  if  given or  made,  such
information or representations must not  be relied upon. This Prospectus  and
any Prospectus  Supplement with respect hereto do  not constitute an offer to
sell or  a solicitation  of an offer  to buy  any securities  other than  the
Offered Securities or an offer of the Offered Securities to any person in any
state  or other  jurisdiction  in which  such offer  would  be unlawful.  The
delivery of this Prospectus and any Prospectus  Supplement hereto at any time
does  not imply that information herein is  correct as of any time subsequent
to its date.

    A Master Servicer  or the Trustee will be required  to mail to holders of
Offered Securities of  each series periodic unaudited  reports concerning the
related Trust  Fund. Unless  and until definitive  Securities are  issued, or
unless otherwise provided in the related  Prospectus Supplement, such reports
will be sent on  behalf of the related Trust Fund to  Cede & Co. ("Cede"), as
nominee of The Depository Trust Company ("DTC")  and registered holder of the
Offered Securities, pursuant to the applicable Agreement. Such reports may be
available  to holders of interests in  the Securities (the "Securityholders")
upon request to  their respective DTC  participants. See "Description of  the
Securities-Reports  to Securityholders" and  "Description of  the Agreements-
Evidence as to Compliance." The Depositor will file or cause to be filed with
the Commission such periodic reports  with respect to each Trust Fund  as are
required under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), the rules and regulations of the Commission thereunder, as interpreted
by the staff of the Commission thereunder.

              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

    There  are incorporated  herein by  reference  all documents  and reports
filed  or caused to be  filed by the  Depositor with respect to  a Trust Fund
pursuant to Section 13(a), 13(c), 14  or 15(d) of the Exchange Act, prior  to
the  termination of an  offering of  Offered Securities  evidencing interests
therein. Upon  request, the Depositor  will provide or  cause to be  provided
without  charge  to each  person  to  whom this  Prospectus  is delivered  in
connection with the offering of one  or more classes of Offered Securities, a
copy of any or  all documents or reports incorporated herein by reference, in
each case to  the extent such documents  or reports relate to one  or more of
such classes  of such  Offered Securities, other  than the  exhibits to  such
documents (unless such exhibits are specifically incorporated by reference in
such  documents). Requests to the Depositor should  be directed in writing to
Merrill  Lynch Mortgage Investors,  Inc., 250  Vesey Street,  World Financial
Center - North Tower, 10th  Floor, New York, New York 10281-1310,  Attention:
Secretary, or  by telephone at (212) 449-0357.   The Depositor has determined
that its financial statements are not material to the offering of any Offered
Securities.


                              TABLE OF CONTENTS

                                                                         PAGE

PROSPECTUS SUPPLEMENT . . . . . . . . . . . . . . . . . . . . . . . . . .   3

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . .   3

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . . . . .   4

SUMMARY OF PROSPECTUS . . . . . . . . . . . . . . . . . . . . . . . . . .   6

SPECIAL CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .  16

DESCRIPTION OF THE TRUST FUNDS  . . . . . . . . . . . . . . . . . . . . .  22

USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29

YIELD CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .  29

THE DEPOSITOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35

DESCRIPTION OF THE SECURITIES . . . . . . . . . . . . . . . . . . . . . .  35

DESCRIPTION OF THE AGREEMENTS . . . . . . . . . . . . . . . . . . . . . .  43

DESCRIPTION OF CREDIT SUPPORT . . . . . . . . . . . . . . . . . . . . . .  66

CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS . . . . . . . . . . . . . . . . .  67

CERTAIN FEDERAL INCOME TAX CONSEQUENCES . . . . . . . . . . . . . . . . .  82

ERISA CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . 115

LEGAL INVESTMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117

PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . . . . . . . . 119

LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 120

FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . 112

RATING  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113

INDEX OF PRINCIPAL DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . 114


                            SUMMARY OF PROSPECTUS

    The following  summary of certain  pertinent information is  qualified in
its  entirety  by  reference  to  the  more  detailed  information  appearing
elsewhere in this Prospectus and by reference to the information with respect
to each series  of Securities  contained in the  Prospectus Supplement to  be
prepared and  delivered in connection  with the  offering of such  series. An
Index of Principal Definitions is included at the end of this Prospectus.

  Title of Certificates . . . . . . .     Asset-Backed    Certificates    (the
                                          "Certificates")  and   Asset  Backed
                                          Notes  (the  "Notes"  and,  together
                                          with    the    Certificates,     the
                                          "Securities"), issuable in series.

  Depositor . . . . . . . . . . . . .     Merrill  Lynch  Mortgage  Investors,
                                          Inc.  (the  "Depositor"),  a  wholly
                                          owned  subsidiary  of  Merrill Lynch
                                          Mortgage Capital,  Inc., which is  a
                                          wholly-owned indirect  subsidiary of
                                          Merrill  Lynch  &  Co.,  Inc.    The
                                          Depositor   is   an   affiliate   of
                                          Merrill  Lynch,  Pierce,  Fenner   &
                                          Smith    Incorporated.       Neither
                                          Merrill  Lynch &  Co., Inc.  nor any
                                          of  its  affiliates,  including  the
                                          Depositor    and   Merrill    Lynch,
                                          Pierce,      Fenner      &     Smith
                                          Incorporated,    will   insure    or
                                          guarantee  the  Certificates  or the
                                          Mortgage   Loans  or   be  otherwise
                                          obligated in respect thereof.

  Master Servicer . . . . . . . . . .     The   master  servicer   or   master
                                          servicers    (each,     a    "Master
                                          Servicer"),  if any,  or  a servicer
                                          for  substantially all  the Mortgage
                                          Loans    for    each    series    of
                                          Securities,   which    servicer   or
                                          master     servicer(s)     may    be
                                          affiliates  of  the Depositor,  will
                                          be named  in the  related Prospectus
                                          Supplement. See "Description  of the
                                          Agreements-General"      and      "-
                                          Collection   and   Other   Servicing
                                          Procedures."

  Trustee . . . . . . . . . . . . . .     The  trustee  (the   "Trustee")  for
                                          each series of  Certificates will be
                                          named   in  the  related  Prospectus
                                          Supplement. See "Description of  the
                                          Agreements-The Trustee."

  The Trust Assets  . . . . . . . . .     Each  series  of  Certificates  will
                                          represent  in   the  aggregate   the
                                          entire     beneficial      ownership
                                          interest in  a  Trust Fund.    If  a
                                          series   of   Securities    includes
                                          Notes,  such  Notes  will  represent
                                          indebtedness of  the Trust Fund  and
                                          will  be   secured  by   a  security
                                          interest in  the Assets of the Trust
                                          Fund.   A  Trust  Fund will  consist
                                          primarily  of any  of the  following
                                          assets    (the    Mortgage   Assets,
                                          Unsecured  Home  Improvement  Loans,
                                          Contracts,   Government   Securities
                                          and   the   small   business   loans
                                          described herein may  be referred to
                                          collectively   or  individually   as
                                          "Assets"):

           (a) Mortgage Assets  . . .     The Mortgage Assets  with respect to
                                          a   series   of   Certificates  will
                                          consist of  a pool of  single family
                                          and/or    multifamily   loans    (or
                                          certain      balances       thereof)
                                          (collectively,     the     "Mortgage
                                          Loans"),   mortgage   participations
                                          ("Mortgage    Participations")    or
                                          mortgage  pass-through  certificates
                                          or other  mortgage-backed securities
                                          evidencing  interests in  or secured
                                          by  Mortgage   Loans  (collectively,
                                          the   "MBS")  or  a  combination  of
                                          Mortgage       Loans,       Mortgage
                                          Participations   and/or   MBS.   The
                                          Mortgage   Loans    will   not    be
                                          guaranteed   or   insured   by   the
                                          Depositor or  any of its  affiliates
                                          or,  unless  otherwise  provided  in
                                          the  Prospectus Supplement,  by  any
                                          governmental        agency        or
                                          instrumentality  or   other  person.
                                          The Mortgage  Loans will be  secured
                                          by first and/or junior  liens on (i)
                                          one-   to  four-family   residential
                                          properties  or security interests in
                                          shares    issued   by    cooperative
                                          housing    corporations     ("Single
                                          Family   Properties")   and/or  (ii)
                                          residential  properties   consisting
                                          of  five  or  more  dwelling  units,
                                          including   mixed   residential  and
                                          commercial structures  ("Multifamily
                                          Properties").    The  Mortgage Loans
                                          may  include  (i) closed-end  and/or
                                          revolving  home   equity  loans   or
                                          certain   balances  thereof   ("Home
                                          Equity   Loans")  and/or  (ii)  home
                                          improvement    installment     sales
                                          contracts   and   installment   loan
                                          agreements    ("Home     Improvement
                                          Contracts").        The    Mortgaged
                                          Properties may  be  located  in  any
                                          one   of  the   fifty  states,   the
                                          District   of   Columbia    or   the
                                          Commonwealth  of Puerto  Rico.   The
                                          Prospectus Supplement will  indicate
                                          additional jurisdictions  (which may
                                          be  outside the  United States),  if
                                          any,    in   which   the   Mortgaged
                                          Properties may  be located.   Unless
                                          otherwise  provided in  the  related
                                          Prospectus Supplement, all  Mortgage
                                          Loans    will     have    individual
                                          principal  balances  at  origination
                                          of   not  less   than  $25,000   and
                                          original  terms  to maturity  of not
                                          more than  40  years.  All  Mortgage
                                          Loans will  have been  originated by
                                          persons  other than  the  Depositor,
                                          and  all Mortgage  Assets will  have
                                          been purchased,  either directly  or
                                          indirectly, by  the Depositor on  or
                                          before the date  of initial issuance
                                          of    the    related    series    of
                                          Certificates.         The    related
                                          Prospectus Supplement  will indicate
                                          if any such  persons are  affiliates
                                          of the Depositor.

                                          Each Mortgage  Loan may provide  for
                                          accrual  of interest  thereon at  an
                                          interest  rate  (a "Mortgage  Rate")
                                          that is  fixed over its term or that
                                          adjusts from  time to time,  or that
                                          may  be converted from an adjustable
                                          to a fixed Mortgage Rate, or  from a
                                          fixed  to  an   adjustable  Mortgage
                                          Rate,  from  time  to  time  at  the
                                          mortgagor's election,  in each  case
                                          as   described   in   the    related
                                          Prospectus  Supplement.   Adjustable
                                          Mortgage  Rates   on  the   Mortgage
                                          Loans  in a Trust  Fund may be based
                                          on  one  or  more   indices.    Each
                                          Mortgage   Loan  may   provide   for
                                          scheduled   payments  to   maturity,
                                          payments that  adjust  from time  to
                                          time to  accommodate changes  in the
                                          Mortgage  Rate  or  to  reflect  the
                                          occurrence  of certain  events,  and
                                          may     provide     for     negative
                                          amortization     or      accelerated
                                          amortization,   in  each   case   as
                                          described in the  related Prospectus
                                          Supplement. Each  Mortgage Loan  may
                                          be  fully  amortizing or  require  a
                                          balloon payment  due  on its  stated
                                          maturity  date,  in   each  case  as
                                          described  in the related Prospectus
                                          Supplement.  Each Mortgage  Loan may
                                          contain  prohibitions on  prepayment
                                          or require  payment of a  premium or
                                          a  yield   maintenance  penalty   in
                                          connection  with  a  prepayment,  in
                                          each  case   as  described  in   the
                                          related  Prospectus  Supplement. The
                                          Mortgage  Loans   may  provide   for
                                          payments  of principal,  interest or
                                          both,  on  due   dates  that   occur
                                          monthly,  quarterly,   semi-annually
                                          or  at  such  other  interval as  is
                                          specified in the related  Prospectus
                                          Supplement. See "Description  of the
                                          Trust Funds-Assets."

           (b) Unsecured Home             The  Assets with respect to a series
               Improvement Loans. . .     of  Securities  may  consist  of  or
                                          include       home       improvement
                                          installment   sales   contracts   or
                                          installment    loans     that    are
                                          unsecured      ("Unsecured      Home
                                          Improvement Loans").  The  Unsecured
                                          Home Improvement Loans  may have any
                                          of  the  features   described  under
                                          "(a)      Mortgage   Assets"  above,
                                          except   that   they  will   not  be
                                          secured  by   a  lien  on  or  other
                                          security interest  in any  property.
                                          Unless    the   context    otherwise
                                          requires,    references    in   this
                                          Prospectus to Mortgage  Loans, Whole
                                          Loans   and  related   terms   shall
                                          include  Unsecured  Home Improvement
                                          Loans  and  related  terms  to   the
                                          extent relevant (e.g., a
                                                           ---
                                          reference  to a  Mortgaged  Property
                                          or hazard insurance does  not relate
                                          to  an  Unsecured  Home  Improvement
                                          Contract).

           (c) Contracts  . . . . . .     The  Contracts  with  respect  to  a
                                          series  of  Securities will  consist
                                          of manufactured housing  installment
                                          sale contracts and  installment loan
                                          agreements  secured  by  a  security
                                          interest   in   a   new   or    used
                                          manufactured    home     (each,    a
                                          "Manufactured  Home"), and,  to  the
                                          extent, if  any,  indicated  in  the
                                          related  Prospectus  Supplement,  by
                                          real  property.  The  Contracts will
                                          not be insured or guaranteed  by the
                                          Depositor or any  of its  affiliates
                                          or,  unless  otherwise specified  in
                                          the  related  Prospectus Supplement,
                                          by   any  governmental   agency   or
                                          instrumentality    or   any    other
                                          person.  The Manufactured  Homes may
                                          be  located  in  any  of  the  fifty
                                          states  or  any  other  jurisdiction
                                          specified  in the related Prospectus
                                          Supplement.    All  Contracts   will
                                          have  been  originated   by  persons
                                          other  than the  Depositor,  and all
                                          Contracts  will have been purchased,
                                          either  directly  or indirectly,  by
                                          the Depositor  on or before the date
                                          of initial issuance  of the  related
                                          series   of   Certificates.      The
                                          related  Prospectus  Supplement will
                                          indicate  if  any  such  persons are
                                          affiliates of  the Depositor.   Each
                                          Contract may provide  for an  annual
                                          percentage    rate     thereon    (a
                                          "Contract Rate") that  is fixed over
                                          its   term   or   that   adjusts  as
                                          described  in the related Prospectus
                                          Supplement.       The    manner   of
                                          determining  scheduled  payments due
                                          on  the Contract  will be  described
                                          in  the Prospectus Supplement.   The
                                          Prospectus Supplement will  describe
                                          the  minimum  principal  balance  of
                                          the  Contracts  at  origination  and
                                          the   maximum   original   term   to
                                          maturity of the Contracts.

           (d) Government Securities .    If   so  provided  in   the  related
                                          Prospectus  Supplement,   the  Trust
                                          Fund  may  include,  in addition  to
                                          Mortgage  Assets  and/or  Contracts,
                                          certain  direct  obligations of  the
                                          United States,  agencies thereof  or
                                          agencies   created   thereby   which
                                          provide   for  payment  of  interest
                                          and/or   principal    (collectively,
                                          "Government Securities").

           (e) SBA Loans and SBA          If  so   provided  in   the  related
               504 Loans . . . . . . .    Prospectus  Supplement,  the   Trust
                                          Fund    may    include    (i)    the
                                          unguaranteed portion of loans  ("SBA
                                          Loans")    originated    under   the
                                          general business  loan program  (the
                                          "Section 7(a) Program") of the  U.S.
                                          Small   Business   Association  (the
                                          "SBA") created  pursuant to  Section
                                          7(a) of  the Small  Business Act  of
                                          1953  (the  "SBA Act")  and/or  (ii)
                                          loans  ("SBA 504  Loans") originated
                                          under  the  SBA's 504  program  (the
                                          "SBA 504 Loan Program").   The loans
                                          originated  by the originators under
                                          the  SBA 504  Loan  Program are  not
                                          guaranteed by the  SBA.  Unless  the
                                          context     otherwise      requires,
                                          references  in  this  Prospectus  to
                                          Mortgage  Loans  and  related  terms
                                          shall include SBA Loans  and SBA 504
                                          Loans  and  related   terms  to  the
                                          extent relevant (e.g., a  reference
                                                           ---
                                          to a Mortgaged Property or hazard
                                          insurance  does not relate to a SBA
                                          Loan or a SBA 504 Loan).

           (f) Collection Accounts  .     Each  Trust Fund will include one or
                                          more   accounts    established   and
                                          maintained   on   behalf    of   the
                                          Securityholders   into   which   the
                                          person or persons  designated in the
                                          related Prospectus Supplement  will,
                                          to the  extent described  herein and
                                          in   such   Prospectus   Supplement,
                                          deposit     all     payments     and
                                          collections  received   or  advanced
                                          with  respect  to  the  Assets   and
                                          other  assets  in  the  Trust  Fund.
                                          Such  an  account may  be maintained
                                          as  an   interest   bearing   or   a
                                          non-interest  bearing  account,  and
                                          funds held  therein may  be held  as
                                          cash   or   invested   in    certain
                                          short-term,     investment     grade
                                          obligations,   in   each   case   as
                                          described  in the related Prospectus
                                          Supplement. See "Description of  the
                                          Agreements-Collection  Account   and
                                          Related Accounts."

           (g) Credit Support . . . .     If  so  provided   in  the   related
                                          Prospectus  Supplement,  partial  or
                                          full   protection  against   certain
                                          defaults and  losses  on the  Assets
                                          in  the related  Trust  Fund may  be
                                          provided  to one or  more classes of
                                          Securities  of the related series in
                                          the form of subordination  of one or
                                          more other classes of Securities  of
                                          such  series,  which  other  classes
                                          may include  one or more  classes of
                                          Offered Securities,  or  by  one  or
                                          more other types  of credit support,
                                          such   as   a   letter   of  credit,
                                          insurance     policy,     guarantee,
                                          reserve  fund  or  another  type  of
                                          credit  support,  or  a  combination
                                          thereof   (any  such  coverage  with
                                          respect  to  the  Securities  of any
                                          series,   "Credit   Support").   The
                                          amount  and  types of  coverage, the
                                          identification    of    the   entity
                                          providing    the     coverage    (if
                                          applicable) and  related information
                                          with respect to each type  of Credit
                                          Support, if any,  will be  described
                                          in the  Prospectus Supplement for  a
                                          series   of    Securities.       The
                                          Prospectus   Supplement    for   any
                                          series of  Securities evidencing  an
                                          interest  in  a   Trust  Fund   that
                                          includes  MBS   will  describe   any
                                          similar  forms  of   credit  support
                                          that  are   provided   by  or   with
                                          respect  to, or are included as part
                                          of the  trust fund  evidenced by  or
                                          providing  security for,  such  MBS.
                                          See  "Special  Considerations-Credit
                                          Support       Limitations"       and
                                          "Description of Credit Support."

           (h) Cash Flow Agreements .     If  so   provided  in   the  related
                                          Prospectus  Supplement,   the  Trust
                                          Fund    may    include    guaranteed
                                          investment  contracts   pursuant  to
                                          which  moneys held in  the funds and
                                          accounts    established    for   the
                                          related series  will be  invested at
                                          a  specified  rate.  The Trust  Fund
                                          may  also   include  certain   other
                                          agreements,  such  as interest  rate
                                          exchange  agreements, interest  rate
                                          cap  or floor  agreements,  currency
                                          exchange   agreements   or   similar
                                          agreements  provided  to reduce  the
                                          effects   of   interest    rate   or
                                          currency exchange  rate fluctuations
                                          on  the  Assets or  on  one  or more
                                          classes  of  Securities.   (Currency
                                          exchange    agreements   might    be
                                          included in  the Trust Fund  if some
                                          or all  of the Mortgage Assets (such
                                          as   Mortgage   Loans   secured   by
                                          Mortgaged     Properties     located
                                          outside  the  United   States)  were
                                          denominated in  a non-United  States
                                          currency.)  The  principal terms  of
                                          any   such   guaranteed   investment
                                          contract  or  other  agreement  (any
                                          such   agreement,   a   "Cash   Flow
                                          Agreement"),   including,    without
                                          limitation,  provisions relating  to
                                          the  timing,  manner and  amount  of
                                          payments  thereunder  and provisions
                                          relating    to    the    termination
                                          thereof,  will be  described in  the
                                          Prospectus   Supplement   for    the
                                          related  series.  In  addition,  the
                                          related  Prospectus Supplement  will
                                          provide  certain  information   with
                                          respect  to  the obligor  under  any
                                          such   Cash   Flow   Agreement.  The
                                          Prospectus   Supplement   for    any
                                          series of  Securities evidencing  an
                                          interest  in   a  Trust  Fund   that
                                          includes MBS will  describe any cash
                                          flow  agreements  that are  included
                                          as part of the trust fund  evidenced
                                          by  or  providing security  for such
                                          MBS. See  "Description of the  Trust
                                          Funds-Cash Flow Agreements."

           (i) Pre-Funding Account  .     To   the   extent  provided   in   a
                                          Prospectus      Supplement,      the
                                          Depositor    will    be    obligated
                                          (subject  only  to  the availability
                                          thereof)  to sell at a predetermined
                                          price, and  the Trust  Fund for  the
                                          related  series of  Securities  will
                                          be  obligated  to  purchase (subject
                                          to   the  satisfaction   of  certain
                                          conditions    described    in    the
                                          applicable  Agreement),   additional
                                          Assets  (the  "Subsequent   Assets")
                                          from  time to time (as frequently as
                                          daily) within the  number of  months
                                          specified    in    the    Prospectus
                                          Supplement  after  the  issuance  of
                                          such series of Securities having  an
                                          aggregate     principal      balance
                                          approximately  equal to  the  amount
                                          on   deposit   in   the  Pre-Funding
                                          Account  (the  "Pre-Funded  Amount")
                                          for  such  series on  date  of  such
                                          issuance.

  Description of Securities . . . . .     Each  series  of  Certificates  will
                                          evidence an interest  in the related
                                          Trust  Fund  and   will  be   issued
                                          pursuant  to a pooling and servicing
                                          agreement   or  a  trust  agreement.
                                          Pooling  and  servicing   agreements
                                          and  trust agreements  are  referred
                                          to herein  as the "Agreements."   If
                                          a   series  of  Securities  includes
                                          Notes,  such  Notes  will  represent
                                          indebtedness  of the  related  Trust
                                          Fund  and  will  be  secured   by  a
                                          security interest in  the Assets  of
                                          the   Trust  Fund  (or  a  specified
                                          group   thereof)  pursuant   to   an
                                          indenture.

                                          Each  series   of  Securities   will
                                          include one  or more classes.   Each
                                          class  of  Securities  (other   than
                                          certain      Stripped       Interest
                                          Securities, as  defined below)  will
                                          have a  stated  principal amount  (a
                                          "Security  Balance") and  except for
                                          certain      Stripped      Principal
                                          Securities, as  defined below,  will
                                          accrue interest  thereon based  on a
                                          fixed,   variable    or   adjustable
                                          interest  rate   (in  the   case  of
                                          Certificates,    a     "Pass-Through
                                          Rate").   The   related   Prospectus
                                          Supplement    will    specify    the
                                          Security Balance,  if  any, and  the
                                          Pass-Through Rate  or interest  rate
                                          for each class of Securities or,  in
                                          the    case   of   a   variable   or
                                          adjustable   Pass-Through  Rate   or
                                          interest   rate,  the   method   for
                                          determining  the  Pass-Through  Rate
                                          or interest rate.

  Distributions on Securities . . . .     Each   series  of   Securities  will
                                          consist of  one or  more classes  of
                                          Securities that may  (i) provide for
                                          the   accrual  of  interest  thereon
                                          based   on   fixed,   variable    or
                                          adjustable  rates;  (ii) be   senior
                                          (collectively, "Senior  Securities")
                                          or    subordinate     (collectively,
                                          "Subordinate Securities") to one  or
                                          more other classes  of Securities in
                                          respect of certain  distributions on
                                          the  Securities;  (iii) be  entitled
                                          to  principal   distributions,  with
                                          disproportionately  low, nominal  or
                                          no      interest       distributions
                                          (collectively,  "Stripped  Principal
                                          Securities");  (iv) be  entitled  to
                                          interest     distributions,     with
                                          disproportionately  low, nominal  or
                                          no      principal      distributions
                                          (collectively,  "Stripped   Interest
                                          Securities");    (v) provide     for
                                          distributions  of  accrued  interest
                                          thereon  commencing  only  following
                                          the  occurrence  of certain  events,
                                          such as  the  retirement of  one  or
                                          more  other classes of Securities of
                                          such series  (collectively, "Accrual
                                          Securities");    (vi) provide    for
                                          distributions   of   principal    as
                                          described in the  related Prospectus
                                          Supplement;     and/or (vii) provide
                                          for   distributions   based   on   a
                                          combination   of    two   or    more
                                          components thereof with  one or more
                                          of  the characteristics described in
                                          this    paragraph,    including    a
                                          Stripped     Principal      Security
                                          component  and a  Stripped  Interest
                                          Security  component,  to  the extent
                                          of available funds, in each  case as
                                          described in the  related Prospectus
                                          Supplement.  If so  specified in the
                                          related    Prospectus    Supplement,
                                          distributions   on   one   or   more
                                          classes of  a  series of  Securities
                                          may be  limited to  collections from
                                          a    designated   portion   of   the
                                          Mortgage   Loans   in  the   related
                                          Mortgage  Pool or  Contracts in  the
                                          related  Contract  Pool  (each  such
                                          portion   of   Mortgage   Loans,   a
                                          "Mortgage Loan Group" and  each such
                                          portion   of   the    Contracts,   a
                                          "Contract     Group").           See
                                          "Description  of  the   Securities--
                                          General."    Any  such  classes  may
                                          include    classes     of    Offered
                                          Securities.      With   respect   to
                                          Securities    with   two   or   more
                                          components,  references   herein  to
                                          Security  Balance,  notional  amount
                                          and  Pass-Through Rate  or  interest
                                          rate    refer   to   the   principal
                                          balance,  if  any, notional  amount,
                                          if any,  and  the Pass-Through  Rate
                                          or interest  rate, if  any, for  any
                                          such component.

                                          The   Securities    will   not    be
                                          guaranteed   or   insured   by   the
                                          Depositor or any  of its affiliates,
                                          by   any  governmental   agency   or
                                          instrumentality   or  by  any  other
                                          person,  unless  otherwise  provided
                                          in     the    related     Prospectus
                                          Supplement.       See       "Special
                                          Considerations-Limited  Assets"  and
                                          "Description of the Securities."

      (a) Interest  . . . . . . . . .     Interest  on each  class of  Offered
                                          Securities   (other  than   Stripped
                                          Principal  Securities  and   certain
                                          classes    of   Stripped    Interest
                                          Securities)  of  each  series   will
                                          accrue     at     the     applicable
                                          Pass-Through Rate  or interest  rate
                                          on  the outstanding Security Balance
                                          thereof and  will be  distributed to
                                          Securityholders as  provided in  the
                                          related Prospectus Supplement.   The
                                          specified     date     on      which
                                          distributions  are to  be made  is a
                                          "Distribution  Date."  Distributions
                                          with   respect   to    interest   on
                                          Stripped  Interest Securities may be
                                          made  on  each Distribution  Date on
                                          the basis  of a  notional amount  as
                                          described in the  related Prospectus
                                          Supplement.     Distributions     of
                                          interest  with  respect  to  one  or
                                          more  classes  of Securities  may be
                                          reduced to  the  extent  of  certain
                                          delinquencies,  losses,   prepayment
                                          interest   shortfalls,   and   other
                                          contingencies  described herein  and
                                          in     the     related    Prospectus
                                          Supplement.       See       "Special
                                          Considerations-Average    Life    of
                                          Securities;  Prepayments;   Yields,"
                                          "Yield      Considerations"      and
                                          "Description   of  the   Securities-
                                          Distributions  of  Interest  on  the
                                          Securities."

      (b) Principal   . . . . . . . .     The   Securities   of  each   series
                                          initially  will  have  an  aggregate
                                          Security  Balance  no  greater  than
                                          the  outstanding  principal  balance
                                          of  the  Assets  as  of,  unless the
                                          related    Prospectus     Supplement
                                          provides  otherwise,  the  close  of
                                          business  on the  first  day of  the
                                          month  of formation  of the  related
                                          Trust  Fund  (the  "Cut-off  Date"),
                                          after   application   of   scheduled
                                          payments  due  on  or   before  such
                                          date, whether  or not received.  The
                                          Security  Balance   of  a   Security
                                          outstanding   from  time   to   time
                                          represents the  maximum amount  that
                                          the holder thereof is  then entitled
                                          to receive  in respect of  principal
                                          from future cash flow on  the assets
                                          in the  related  Trust Fund.  Unless
                                          otherwise  provided  in the  related
                                          Prospectus               Supplement,
                                          distributions of  principal will  be
                                          made  on each  Distribution Date  to
                                          the  class or classes  of Securities
                                          entitled thereto until  the Security
                                          Balances  of  such  Securities  have
                                          been   reduced   to   zero.   Unless
                                          otherwise  specified in  the related
                                          Prospectus               Supplement,
                                          distributions  of principal  of  any
                                          class of Securities will  be made on
                                          a  pro rata basis  among all  of the
                                          Securities  of  such   class  or  by
                                          random  selection, as  described  in
                                          the  related  Prospectus  Supplement
                                          or  otherwise  established  by   the
                                          related  Trustee. Stripped  Interest
                                          Securities with no  Security Balance
                                          will  not  receive  distributions in
                                          respect     of    principal.     See
                                          "Description   of  the   Securities-
                                          Distributions  of Principal  of  the
                                          Securities."

  Advances  . . . . . . . . . . . . .     Unless  otherwise  provided  in  the
                                          related  Prospectus Supplement,  the
                                          Master  Servicer will  be  obligated
                                          as    part    of    its    servicing
                                          responsibilities  to   make  certain
                                          advances  that  in  its  good  faith
                                          judgment it  deems recoverable  with
                                          respect   to  delinquent   scheduled
                                          payments  on  the  Whole   Loans  or
                                          Contracts   in   such  Trust   Fund.
                                          Neither  the  Depositor nor  any  of
                                          its   affiliates   will   have   any
                                          responsibility    to    make    such
                                          advances.    Advances   made  by   a
                                          Master  Servicer   are  reimbursable
                                          generally      from       subsequent
                                          recoveries in respect of such  Whole
                                          Loans or Contracts  and otherwise to
                                          the extent described  herein and  in
                                          the  related Prospectus  Supplement.
                                          If and  to  the extent  provided  in
                                          the  Prospectus  Supplement for  any
                                          series, the Master  Servicer will be
                                          entitled to receive interest  on its
                                          outstanding  advances,  payable from
                                          amounts in  the related  Trust Fund.
                                          The  Prospectus Supplement  for  any
                                          series of  Securities evidencing  an
                                          interest  in  a   Trust  Fund   that
                                          includes   MBS  will   describe  any
                                          corresponding  advancing  obligation
                                          of  any  person  in  connection with
                                          such  MBS. See  "Description of  the
                                          Securities-Advances  in  Respect  of
                                          Delinquencies."

  Termination . . . . . . . . . . . .     If   so  specified  in  the  related
                                          Prospectus Supplement,  a series  of
                                          Securities   may   be   subject   to
                                          optional  early  termination through
                                          the  repurchase of the Assets in the
                                          related  Trust  Fund  by  the  party
                                          specified    therein,    under   the
                                          circumstances and in the manner  set
                                          forth  therein.  If so  provided  in
                                          the  related  Prospectus Supplement,
                                          upon the  reduction of the  Security
                                          Balance  of  a  specified  class  or
                                          classes   of    Securities   to    a
                                          specified  percentage  or  amount or
                                          on  and after  a  date specified  in
                                          such   Prospectus   Supplement,  the
                                          party    specified   therein    will
                                          solicit  bids  for  the  purchase of
                                          all  of  the  Assets  of  the  Trust
                                          Fund, or of a  sufficient portion of
                                          such Assets to retire  such class or
                                          classes, or purchase  such Assets at
                                          a  price set  forth  in the  related
                                          Prospectus    Supplement.         In
                                          addition,  if  so  provided  in  the
                                          related    Prospectus    Supplement,
                                          certain  classes  of Securities  may
                                          be  purchased  subject   to  similar
                                          conditions. See "Description  of the
                                          Securities-Termination."

  Registration of Securities  . . . .     If  so  provided   in  the   related
                                          Prospectus  Supplement, one  or more
                                          classes  of the  Offered  Securities
                                          will  initially  be  represented  by
                                          one or  more certificates  or notes,
                                          as  applicable,  registered  in  the
                                          name of  Cede & Co., as  the nominee
                                          of  DTC.  No   person  acquiring  an
                                          interest  in  Offered  Securities so
                                          registered   will  be   entitled  to
                                          receive a definitive  certificate or
                                          note,  as  applicable,  representing
                                          such  person's  interest  except  in
                                          the     event    that     definitive
                                          certificates     or     notes,    as
                                          applicable,  are  issued  under  the
                                          limited   circumstances    described
                                          herein.         See         "Special
                                          Considerations-Book-Entry
                                          Registration"  and  "Description  of
                                          the            Securities-Book-Entry
                                          Registration     and      Definitive
                                          Securities."

  Tax Status of the Certificates  . .     The  Certificates  of   each  series
                                          will  constitute,  as  specified  in
                                          the  related  Prospectus Supplement,
                                          either    (i) "regular    interests"
                                          ("REMIC  Regular Certificates")  and
                                          "residual     interests"     ("REMIC
                                          Residual Certificates")  in a  Trust
                                          Fund  treated   as  a   real  estate
                                          mortgage     investment      conduit
                                          ("REMIC")    under     Sections 860A
                                          through   860G   of   the   Internal
                                          Revenue  Code  of  1986,  as amended
                                          (the     "Code"),     (ii) interests
                                          ("Grantor Trust Certificates")  in a
                                          Trust  Fund  treated  as  a  grantor
                                          trust  under  applicable  provisions
                                          of the Code or  (iii) an interest in
                                          a   Trust   Fund    treated   as   a
                                          partnership for purposes of  federal
                                          and state income tax.

      (a) REMIC   . . . . . . . . . .     REMIC      Regular      Certificates
                                          generally  will be  treated  as debt
                                          obligations  of the applicable REMIC
                                          for  federal  income  tax  purposes.
                                          Certain  REMIC Regular  Certificates
                                          may  be  issued with  original issue
                                          discount   for  federal  income  tax
                                          purposes.    See  "Certain   Federal
                                          Income Tax Consequences"  herein and
                                          in     the    related     Prospectus
                                          Supplement.

                                          The Offered  Certificates evidencing
                                          an  interest   in   a   Trust   Fund
                                          containing   Mortgage   Loans   (not
                                          including       Unsecured       Home
                                          Improvement  Loans,  SBA  Loans  and
                                          SBA  504 Loans)  will be  treated as
                                          (i)   "qualifying    real   property
                                          loans"   within   the   meaning   of
                                          section  593(d)(1)  of  the Internal
                                          Revenue  Code  of 1986,  as  amended
                                          (the "Code"), (ii)  assets described
                                          in  section  7701(a)(19)(C)  of  the
                                          Code and (iii)  "real estate assets"
                                          within   the   meaning  of   section
                                          856(c)(5)(A)  of the  Code, in  each
                                          case to the extent  described herein
                                          and  in   the   Prospectus.      See
                                          "Certain    Federal    Income    Tax
                                          Consequences"  herein  and   in  the
                                          related Prospectus Supplement.

      (b) Grantor Trust   . . . . . .     If     the    related     Prospectus
                                          Supplement   specifies    that   the
                                          related   Trust  Fund   will   be  a
                                          grantor trust,  the Trust  Fund will
                                          be  classified  as  a  grantor trust
                                          and  not as  an association  taxable
                                          as a corporation for  federal income
                                          tax purposes, and  therefore holders
                                          of Certificates  will be  treated as
                                          the  owners  of  undivided  pro rata
                                          interests in the Assets  held by the
                                          Trust Fund.

      (c) Partnership   . . . . . . .     If  so  specified  in  a  Prospectus
                                          Supplement, the  related Trust  Fund
                                          will  be  treated as  a  partnership
                                          for purposes  of  federal and  state
                                          income      tax,      and       each
                                          Certificateholder,      by       the
                                          acceptance  of a Certificate of such
                                          Trust Fund, will agree to  treat the
                                          Trust  Fund  as  a  partnership   in
                                          which  such Certificateholder  is  a
                                          partner  for   federal  income   and
                                          state  tax  purposes.    Alternative
                                          characterizations   of  such   Trust
                                          Fund  and   such  Certificates   are
                                          possible,  but would  not result  in
                                          materially adverse  tax consequences
                                          to Certificateholders.

                                          Investors  are  advised  to  consult
                                          their  tax  advisors and  to  review
                                          "Certain    Federal    Income    Tax
                                          Consequences"  herein  and  in   the
                                          related Prospectus Supplement.

  Tax Status of Notes . . . . . . . .     Unless  otherwise specified  in  the
                                          related    Prospectus    Supplement,
                                          Notes of  a series  will be  treated
                                          as  indebtedness  for   federal  and
                                          state  income tax  purposes and  the
                                          Noteholder,  in accepting  the Note,
                                          will  agree to  treat  such Note  as
                                          indebtedness.  See  "Certain Federal
                                          Income  Tax Consequences" herein and
                                          in such Prospectus Supplement.

                                          Investors  are  advised  to  consult
                                          their  tax  advisors  and  to review
                                          "Certain    Federal    Income    Tax
                                          Consequences"   herein  and  in  the
                                          related Prospectus Supplement.

  ERISA Considerations  . . . . . . .     A fiduciary  of an employee  benefit
                                          plan  and certain  other  retirement
                                          plans  and  arrangements,  including
                                          individual   retirement    accounts,
                                          annuities,    Keogh    plans,    and
                                          collective   investment  funds   and
                                          separate  accounts  in   which  such
                                          plans,   accounts,    annuities   or
                                          arrangements  are invested,  that is
                                          subject to  the Employee  Retirement
                                          Income  Security  Act  of  1974,  as
                                          amended  ("ERISA"), or  Section 4975
                                          of the Code should carefully  review
                                          with its legal  advisors whether the
                                          purchase  or   holding  of   Offered
                                          Securities  could  give  rise  to  a
                                          transaction  that  is prohibited  or
                                          is not otherwise  permissible either
                                          under ERISA  or Section 4975  of the
                                          Code.  See   "ERISA  Considerations"
                                          herein    and    in   the    related
                                          Prospectus   Supplement.     Certain
                                          classes  of  Securities  may  not be
                                          transferred unless  the Trustee  and
                                          the Depositor are  furnished with  a
                                          letter  of  representations   or  an
                                          opinion  of  counsel to  the  effect
                                          that  such transfer will  not result
                                          in  a  violation of  the  prohibited
                                          transaction provisions of  ERISA and
                                          the  Code and  will not  subject the
                                          Trustee,   the   Depositor   or  the
                                          Master   Servicer    to   additional
                                          obligations.   See  "Description  of
                                          the  Securities-General" and  "ERISA
                                          Considerations".

  Legal Investment  . . . . . . . . .     Each   Prospectus  Supplement   will
                                          specify  which class  or classes  of
                                          Offered  Securities,  if  any,  will
                                          constitute         "mortgage-related
                                          securities"   for  purposes  of  the
                                          Secondary      Mortgage       Market
                                          Enhancement Act  of 1984  ("SMMEA").
                                          Institutions    whose     investment
                                          activities   are  subject  to  legal
                                          investment  laws and  regulations or
                                          review    by   certain    regulatory
                                          authorities   may  be   subject   to
                                          restrictions   on    investment   in
                                          certain   classes  of   the  Offered
                                          Securities.  See  "Legal Investment"
                                          herein    and   in    the    related
                                          Prospectus Supplement.

  Rating  . . . . . . . . . . . . . .     At the date of  issuance, as to each
                                          series,   each  class   of   Offered
                                          Securities will  be rated not  lower
                                          than  investment  grade  by  one  or
                                          more      nationally      recognized
                                          statistical  rating agencies  (each,
                                          a  "Rating  Agency").  See  "Rating"
                                          herein    and    in    the   related
                                          Prospectus Supplement.


                            SPECIAL CONSIDERATIONS

    Investors should consider,  in connection  with the  purchase of  Offered
Securities, among other things, the following factors.

LIMITED LIQUIDITY

    At the  time of  issuance of  a series  of Securities, there  will be  no
secondary market for any of the Securities.  Merrill  Lynch, Pierce, Fenner &
Smith  Incorporated currently  expects  to make  a  secondary market  in  the
Offered  Securities, but  has  no obligation  to  do so.    There can  be  no
assurance that  a secondary  market for  the Securities  of  any series  will
develop or, if  it does develop, that it will  provide holders with liquidity
of  investment or  will  continue  while  Securities of  such  series  remain
outstanding.

LIMITED ASSETS

    The Securities  will not represent  an interest in  or obligation of  the
Depositor,  the  Master  Servicer  or any  of  their  affiliates.    The only
obligations  with respect  to  the  Securities  or the  Assets  will  be  the
obligations  (if any) of the Warranting Party (as defined herein) pursuant to
certain  limited  representations and  warranties  made with  respect  to the
Mortgage Loans  or Contracts, the  Master Servicer's  and any  Sub-Servicer's
servicing  obligations under  the  related Agreement  (including the  limited
obligation to  make certain advances  in the  event of  delinquencies on  the
Mortgage Loans or Contracts, but only to the extent deemed recoverable)  and,
if  and  to  the  extent  expressly  described  in  the   related  Prospectus
Supplement, certain limited obligations of the  Master Servicer in connection
with an agreement to purchase or  act as remarketing agent with respect to  a
convertible ARM Loan (as defined herein) upon conversion to a fixed rate or a
different  index.  Since certain  representations and warranties with respect
to the  Mortgage Assets or  Contracts may have  been made and/or  assigned in
connection with transfers of such Mortgage  Assets or Contracts prior to  the
Closing Date, the rights of the  Trustee and the Securityholders with respect
to such representations  or warranties will be limited to  their rights as an
assignee  thereof.  Unless  otherwise  specified  in  the  related Prospectus
Supplement, none  of the  Depositor,  the Master  Servicer or  any  affiliate
thereof  will   have  any  obligation  with  respect  to  representations  or
warranties  made  by  any other  entity.  Unless otherwise  specified  in the
related  Prospectus Supplement,  neither  the Securities  nor the  underlying
Assets  will  be  guaranteed  or  insured  by   any  governmental  agency  or
instrumentality, or by  the Depositor, the Master  Servicer, any Sub-Servicer
or any of their  affiliates.  Proceeds of the assets included  in the related
Trust Fund for each series of  Securities (including the Assets and any  form
of credit enhancement) will be the sole source of payments on the Securities,
and there  will be no recourse  to the Depositor  or any other entity  in the
event that such  proceeds are insufficient  or otherwise unavailable  to make
all payments provided for under the Securities.

    Unless  otherwise  specified  in the  related  Prospectus  Supplement,  a
series of Securities will not have any claim  against or security interest in
the  Trust  Funds  for  any  other  series.  If the  related  Trust  Fund  is
insufficient to make  payments on such  Securities, no other  assets will  be
available  for  payment  of  the  deficiency.  Additionally,  certain amounts
remaining  in certain funds or accounts, including the Collection Account and
any accounts  maintained as Credit  Support, may  be withdrawn under  certain
conditions, as described  in the related Prospectus Supplement.  In the event
of  such withdrawal, such amounts will not be available for future payment of
principal of or interest on the Securities.  If so provided in the Prospectus
Supplement for a  series of Securities consisting  of one or more  classes of
Subordinate  Securities, on any Distribution Date  in respect of which losses
or shortfalls in collections on the Assets have been  incurred, the amount of
such losses or shortfalls will be  borne first by one or more classes  of the
Subordinate  Securities,  and,  thereafter,  by  the  remaining  classes   of
Securities  in  the  priority  and  manner  and  subject  to the  limitations
specified in such Prospectus Supplement.

AVERAGE LIFE OF SECURITIES; PREPAYMENTS; YIELDS

    Prepayments (including  those caused  by defaults) on  the Assets in  any
Trust Fund generally  will result in a  faster rate of principal  payments on
one or more classes of the related Securities than if payments on such Assets
were made as  scheduled. Thus, the  prepayment experience on  the Assets  may
affect the average life of each class of related Securities.  The  rate of
principal  payments on pools  of mortgage loans  or manufactured housing
contracts varies between pools and  from time to time is influenced by  a
variety of  economic, demographic, geographic,  social, tax, legal  and
other  factors.  There can  be  no assurance  as  to  the rate  of
prepayment  on the Assets in any Trust Fund or that the rate of payments
will conform to any  model described  herein or in  any Prospectus
Supplement.  If prevailing interest  rates fall  significantly below the 
applicable mortgage interest  rates,  principal  prepayments  are likely  to
be  higher  than if prevailing  rates remain at  or above the  rates borne
by  the Mortgage Loans underlying or comprising the Mortgage Assets in  any
Trust Fund. As a result, the actual  maturity of any class  of Securities
evidencing an  interest in a Trust Fund containing Mortgage Assets  could
occur significantly earlier than expected. The relationship of prevailing
interest rates and prepayment  rates on Contracts  will be discussed  in the
related Prospectus  Supplement.   In addition, certain prepayments may 
result in the collection of  less interest than would otherwise be the case
in the month of prepayment.

    A series  of Securities  may include  one or  more classes of  Securities
with  priorities of  payment and,  as a  result, yields  on other  classes of
Securities, including  classes of Offered Securities,  of such series  may be
more sensitive to prepayments  on Assets. A series of  Securities may include
one or more classes  offered at a significant premium or  discount. Yields on
such classes  of Securities will  be sensitive,  and in some  cases extremely
sensitive,  to  prepayments on  Mortgage  Assets  and,  where the  amount  of
interest payable  with  respect to  a class  is  disproportionately high,  as
compared to  the amount  of principal, as  with certain  classes of  Stripped
Interest  Securities, a holder might,  in some prepayment  scenarios, fail to
recoup its original  investment. A  series of Securities  may include one  or
more  classes of  Securities, including  classes of Offered  Securities, that
provide  for distribution of  principal thereof from  amounts attributable to
interest accrued but  not currently distributable  on one or more  classes of
Accrual  Securities and,  as  a result,  yields  on such  Securities  will be
sensitive to (a) the  provisions of such Accrual  Securities relating to  the
timing  of  distributions  of  interest  thereon  and  (b)  if  such  Accrual
Securities accrue interest at a  variable or adjustable Pass-Through Rate  or
interest rate, changes  in such rate. See "Yield  Considerations" herein and,
if applicable, in the related Prospectus Supplement.

LIMITED NATURE OF RATINGS

    Any rating  assigned by  a Rating Agency  to a  class of Securities  will
reflect such Rating Agency's assessment solely of the likelihood that holders
of  Securities   of  such   class  will  receive   payments  to   which  such
Securityholders are  entitled under the  related Agreement. Such  rating will
not  constitute an assessment  of the  likelihood that  principal prepayments
(including those caused by  defaults) on the related Mortgage Assets  will be
made, the degree to which the rate of such prepayments might differ from that
originally anticipated or the likelihood of early optional termination of the
series of  Securities.   Such rating  will not address  the possibility  that
prepayment at higher or lower rates than anticipated by an investor may cause
such  investor to  experience  a  lower than  anticipated  yield  or that  an
investor purchasing a Security at a significant premium  might fail to recoup
its initial  investment under  certain prepayment scenarios.  Each Prospectus
Supplement will identify any payment  to which holders of Offered  Securities
of the  related series  are entitled that  is not  covered by the  applicable
rating.

MORTGAGE LOANS AND MORTGAGED PROPERTIES IN GENERAL

    An  investment  in  securities  such as  the  Securities  which generally
represent interests in Mortgage Loans may be affected by, among other things,
a decline  in real  estate values  and changes  in the  mortgagors' financial
condition.  No assurance can be given that values of the Mortgaged Properties
have  remained or will remain at their levels  on the dates of origination of
the related  Mortgage Loans.   If the  residential real estate  market should
experience an  overall decline in  property values such that  the outstanding
balances of the Mortgage Loans, and any secondary financing  on the Mortgaged
Properties, become  equal  to or  greater  than the  value  of the  Mortgaged
Properties, the actual rates of  delinquencies, foreclosures and losses could
be  higher  than  those now  generally  experienced in  the  mortgage lending
industry.  In addition,  in the case  of Mortgage  Loans that are  subject to
negative amortization, due to the  addition to principal balance of  deferred
interest, the principal balances of such Mortgage Loans could be increased to
an  amount equal to  or in excess  of the  value of the  underlying Mortgaged
Properties, thereby increasing the likelihood of default. To  the extent that
such losses are not covered by the applicable Credit Support, if any, holders
of Securities  of the  series evidencing  interests in  the related  Mortgage
Loans  will bear all  risk of loss  resulting from default  by mortgagors and
will have to  look primarily  to the  value of the  Mortgaged Properties  for
recovery of the outstanding principal and unpaid interest on  the defaulted
Mortgage Loans.  Certain of the types  of Mortgage Loans may involve 
additional uncertainties not present  in traditional types of loans.  For
example, certain of the  Mortgage Loans provide for escalating or variable
payments  by the mortgagor under  the Mortgage Loan, as  to which the 
mortgagor is  generally qualified  on the  basis of the  initial payment
amount.   In some instances the  Mortgagor's income may not  be sufficient
to enable them to continue to make their loan payments as such payments
increase and  thus the  likelihood  of default  will  increase.   In 
addition to  the foregoing, certain geographic regions of the United States
from time to  time will experience weaker regional economic conditions and
housing markets, and, consequently, will experience  higher rates of loss
and delinquency than will be experienced  on mortgage  loans generally. The 
Mortgage Loans  underlying certain series of Certificates may be
concentrated in these regions, and such concentration may  present risk
considerations in addition to those generally present for  similar
mortgage-backed  securities without  such concentration. Furthermore,  the
rate  of default  on Mortgage  Loans that are  refinance or limited
documentation mortgage  loans, and on Mortgage Loans  with high Loan-
to-Value  Ratios,  may be  higher  than for  other types  of  Mortgage
Loans. Additionally,  a decline  in  the  value  of the  Mortgaged 
Properties  will increase  the risk of  loss particularly with  respect to
any  related junior Mortgage Loans.  See "-Junior Mortgage Loans."

    Mortgage  Loans secured  by Multifamily  Properties may  entail risks  of
delinquency and foreclosure, and risks of loss in the event thereof, that are
greater  than similar risks  associated with  loans secured by  Single Family
Properties.  The ability of a borrower  to repay a loan secured by an income-
producing  property  typically is  dependent  primarily  upon the  successful
operation of  such property  rather than  upon the  existence of  independent
income or assets  of the  borrower; thus,  the value  of an  income-producing
property typically  is directly related to  the net operating  income derived
from such  property. If the net  operating income of the  property is reduced
(for example, if rental or occupancy  rates decline or real estate tax  rates
or other operating  expenses increase), the borrower's  ability to repay  the
loan may be impaired.  In addition, the concentration of default, foreclosure
and loss risk for a pool  of Mortgage Loans secured by Multifamily Properties
may be greater  than for a  pool of Mortgage  Loans secured by Single  Family
Properties of comparable  aggregate unpaid principal balance because the pool
of Mortgage Loans secured by Multifamily Properties is likely to consist of a
smaller number of higher balance loans.

    If  applicable, certain legal aspects of  the Mortgage Loans for a series
of Certificates  may be described in  the related Prospectus  Supplement. See
also "Certain Legal Aspects of Mortgage Loans" herein. 

BALLOON PAYMENTS

    Certain of the  Mortgage Loans (the  "Balloon Mortgage Loans") as  of the
Cut-off Date may  not be fully amortizing  over their terms to  maturity and,
thus, will require substantial principal payments (i.e., balloon payments) at
their stated maturity. Mortgage Loans with balloon payments involve a greater
degree of risk because the ability of  a mortgagor to make a balloon  payment
typically will depend upon its ability either to timely refinance the loan or
to timely sell the related Mortgaged  Property. The ability of a mortgagor to
accomplish either  of these goals  will be affected  by a number  of factors,
including the level of  available mortgage interest rates at the time of sale
or refinancing, the mortgagor's equity in the related Mortgaged Property, the
financial condition of  the mortgagor, the  value of the  Mortgaged Property,
tax  laws, prevailing  general economic  conditions  and the  availability of
credit for single family or multifamily real properties generally.

JUNIOR MORTGAGE LOANS

    Certain of  the Mortgage  Loans may be  secured by  junior liens and  the
related first  and other  senior liens,  if any   (collectively, the  "senior
lien"),  may not  be included  in the  Mortgage  Pool.   The primary  risk to
holders of  Mortgage Loans secured  by junior  liens is the  possibility that
adequate funds will not be  received in connection with a foreclosure  of the
related  senior lien to satisfy  fully both the senior  lien and the Mortgage
Loan.    In the  event  that a  holder  of the  senior  lien forecloses  on a
Mortgaged Property, the proceeds of the  foreclosure or similar sale will  be
applied first to the payment  of court costs and fees in connection  with the
foreclosure,  second to  real  estate  taxes, third  in  satisfaction of  all
principal,  interest, prepayment or  acceleration penalties, if  any, and any
other sums due and owing to the holder of the senior lien.  The claims of the
holder  of the senior lien  will be satisfied in full  out of proceeds of the
liquidation of the Mortgage  Loan, if such  proceeds are  sufficient, before
 the Trust  Fund as holder of the junior  lien receives any payments  in
respect of the  Mortgage Loan.   If  the Master Servicer  were to  foreclose
on any  Mortgage Loan, it would  do so  subject to  any related  senior
lien.   In  order for  the debt related to the Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure sale of such Mortgage Loan
would have to bid an amount sufficient to  pay off  all sums  due under  the
Mortgage  Loan and  the senior  lien or purchase  the Mortgaged Property 
subject to the  senior lien.   In the event that  such  proceeds  from  a
foreclosure  or  similar  sale  of the  related Mortgaged Property were
insufficient to  satisfy both loans in the aggregate, the Trust  Fund, as
the holder of the  junior lien, and, accordingly, holders of the 
Certificates, would bear the  risk of delay in  distributions while a
deficiency judgment  against the borrower was being  obtained and the risk
of loss if the deficiency judgment were not realized upon.  Moreover,
deficiency judgments  may not  be available  in certain  jurisdictions.  In 
addition, a junior mortgagee may not foreclose on the property securing a
junior mortgage unless it forecloses subject to the senior mortgage.

CONTRACTS AND MANUFACTURED HOMES IN GENERAL

    An investment  in Certificates  evidencing an  interest in  a Trust  Fund
containing Contracts  may be affected by,  among other things, a  downturn in
national, regional or local economic conditions.  The  geographic location of
the Manufactured Homes  in any Contract  Pool at origination  of the  related
Contract  will be set forth  in the related  Prospectus Supplement under "The
Contract Pool".   Regional and local  economic conditions are  often volatile
and,  historically,  regional and  local  economic  conditions,  as  well  as
national economic  conditions, have affected  the delinquency, loan  loss and
repossession experience of  manufactured housing installment  sales contracts
and/or installment  loan  contracts  (hereinafter generally  referred  to  as
"contracts"  or "manufactured housing  contracts").  Moreover,  regardless of
its location,  manufactured housing  generally depreciates in  value.   Thus,
such Securityholders  should expect  that, as  a general  matter, the  market
value of any Manufactured Home  will be lower than the outstanding  principal
balance  of  the  related  Contract.    Sufficiently high  delinquencies  and
liquidation losses on the Contracts in an Contract Pool will  have the effect
of reducing, and could eliminate, the protection against loss afforded by any
credit enhancement supporting  any class of the related Securities.   If such
protection is eliminated with  respect to a class of Securities,  the holders
of such Securities will  bear all risk of  loss on the related Contracts  and
will have to rely on the value of the related Manufactured Homes for recovery
of  the outstanding  principal  of  and  unpaid  interest  on  any  defaulted
Contracts in the related Contract Pool.  See "Description of Credit Support."

SECURITY INTERESTS AND CERTAIN OTHER LEGAL ASPECTS OF THE CONTRACTS

    The  Asset Seller  in  respect of  a  Contract will  represent that  such
Contract  is  secured  by  a   security  interest  in  a  Manufactured  Home.
Perfection of security interests in the Manufactured Homes and enforcement of
rights to realize upon the value of the  Manufactured Homes as collateral for
the Contracts are  subject to a number  of Federal and state  laws, including
the  Uniform  Commercial  Code as  adopted  in each  state  and  each state's
certificate of title statutes.   The steps necessary to perfect  the security
interest in a Manufactured  Home will vary from  state to state.  Because  of
the expense and  administrative inconvenience  involved, the Master  Servicer
will not amend any certificates  of title to change the lienholder  specified
therein from  the  Asset Seller  to  the Trustee  and  will not  deliver  any
certificate of title to the Trustee  or note thereon the Trustee's  interest.
Consequently,  in some  states,  in the  absence of  such  an amendment,  the
assignment to the Trustee  of the security interest in the  Manufactured Home
may not  be effective or such security interest  may not be perfected and, in
the absence  of such notation or  delivery to the Trustee,  the assignment of
the security interest in the  Manufactured Home may not be  effective against
creditors of the Asset Seller or a trustee in bankruptcy of the Asset Seller.
In  addition, numerous  Federal  and state  consumer  protection laws  impose
requirements  on lending  under installment  sales contracts  and installment
loan agreements  such as  the Contracts,  and the  failure by  the lender  or
seller of  goods  to  comply  with  such  requirements  could  give  rise  to
liabilities of assignees  for amounts due under such agreements and claims by
such assignees  may be  subject  to set-off  as result  of  such lender's  or
seller's noncompliance.  These laws would apply to the Trustee as assignee of
the  Contracts.   The Asset  Seller of  the Contracts  to the  Depositor will
warrant that each Contracts  complies with all  requirements of law and  will
make certain warranties relating to the validity, subsistence, perfection and
priority of  the  security interest  in  each Manufactured  Home  securing  a
Contract.   A breach of any  such warranty that materially  adversely affects
any  Contract would create  an obligation of  the Asset  Seller to repurchase
such  Contract  unless such  breach  is  cured.   If  the  Credit Support  is
exhausted  and recovery  of  amounts due  on  the Contracts  is  dependent on
repossession and resale of Manufactured Homes securing Contracts that are 
in  default,  certain  other  factors  may  limit  the  ability  of  the
Certificateholders  to realize upon  the Manufactured  Home or may  limit
the amount realized  to less than the amount due.   See "Certain Legal
Aspects of the Contracts."

UNSECURED HOME IMPROVEMENT LOANS

    The  obligations of  the  borrower under  any Unsecured  Home Improvement
Loan  included in  a Trust  Fund will not  be secured  by an  interest in the
related  real estate  or any  other property, and  the Trust  Fund will  be a
general unsecured creditor as to such obligations.  In the event of a default
under an Unsecured  Home Improvement Loan, the  related Trust Fund will  have
recourse only against the  borrower's assets generally, along with  all other
general unsecured creditors  of the borrower.  In  a bankruptcy or insolvency
proceeding relating  to a borrower on an Unsecured Home Improvement Loan, the
obligations of the borrower under such Unsecured Home Improvement Loan may be
discharged in their  entirety, notwithstanding the  fact that the  portion of
such borrower's assets made available to the related Trust Fund as  a general
unsecured  creditor to pay amounts due  and owing thereunder are insufficient
to pay all  such amounts.  A  borrower on an Unsecured  Home Improvement Loan
may  not demonstrate  the same  degree  of concern  over  performance of  the
borrower's  obligations  under  such   Home  Improvement  Loan  as   if  such
obligations were  secured by the  real estate or  other assets owned  by such
borrower.

CREDIT SUPPORT LIMITATIONS

    The Prospectus Supplement for a series of Certificates will  describe any
Credit Support  in  the related  Trust  Fund, which  may include  letters  of
credit, insurance  policies,  guarantees, reserve  funds  or other  types  of
credit  support,  or combinations  thereof.  Use of  Credit  Support  will be
subject to the conditions and limitations described herein and in the related
Prospectus  Supplement.  Moreover, such  Credit  Support  may not  cover  all
potential losses or risks;  for example, Credit Support may or  may not cover
fraud  or negligence  by  a mortgage  loan  or contract  originator or  other
parties. 

    A series of  Securities may include  one or more  classes of  Subordinate
Securities  (which may  include Offered  Securities), if  so provided  in the
related Prospectus Supplement.  Although subordination is intended  to reduce
the  risk to  holders of  Senior  Securities of  delinquent distributions  or
ultimate  losses, the amount of subordination will be limited and may decline
under  certain circumstances.  In addition, if  principal payments  on one or
more  classes of  Securities of  a series are  made in  a specified  order of
priority, any limits with respect to the aggregate amount of claims under any
related Credit  Support may be  exhausted before the  principal of  the lower
priority classes of  Securities of such series has been  repaid. As a result,
the impact  of significant  losses  and shortfalls  on  the Assets  may  fall
primarily  upon  those  classes of  Securities  having  a  lower priority  of
payment. Moreover, if a form of Credit Support covers more than one series of
Securities  (each, a "Covered  Trust"), holders  of Securities  evidencing an
interest in a  Covered Trust  will be subject  to the  risk that such  Credit
Support will be exhausted by the claims of other Covered Trusts. 

    The amount  of  any applicable  Credit  Support  supporting one  or  more
classes of  Offered Securities, including  the subordination  of one or  more
classes  of  Securities,  will  be   determined  on  the  basis  of  criteria
established by  each Rating Agency rating such classes of Securities based on
an assumed  level of defaults, delinquencies, other  losses or other factors.
There can, however, be no assurance  that the loss experience on the  related
Assets will not exceed such assumed levels. See "-Limited Nature of Ratings,"
"Description of the Securities" and "Description of Credit Support." 

    Regardless  of the  form of  credit enhancement  provided, the  amount of
coverage  will be  limited in  amount and  in most cases  will be  subject to
periodic  reduction in  accordance with  a  schedule or  formula. The  Master
Servicer will generally be  permitted to reduce, terminate or  substitute all
or a portion of the credit  enhancement for any series of Securities,  if the
applicable Rating  Agency indicates that the then-current rating thereof will
not be  adversely affected.  The rating  of any series  of Securities  by any
applicable Rating  Agency  may  be lowered  following  the  initial  issuance
thereof as a result of the  downgrading of the obligations of any  applicable
Credit  Support provider,  or as  a result  of losses  on the  related Assets
substantially in excess of  the levels contemplated by such  Rating Agency at
the time of its initial  rating analysis.  None of the  Depositor, the Master
Servicer or any  of their affiliates will  have any obligation to  replace or
supplement any Credit  Support or to  take any other  action to maintain  any
rating of any series of Securities.

SUBORDINATION OF THE SUBORDINATE CERTIFICATES; EFFECT OF LOSSES ON THE ASSETS

    The rights  of Subordinate  Securityholders to  receive distributions  to
which  they would otherwise  be entitled with  respect to the  Assets will be
subordinate to the  rights of  the Master  Servicer (to the  extent that  the
Master  Servicer is  paid its servicing  fee, including  any unpaid servicing
fees with respect  to one or  more prior Due  Periods, and is reimbursed  for
certain unreimbursed advances and unreimbursed liquidation  expenses) and the
Senior  Securityholders to  the  extent described  in the  related Prospectus
Supplement.  As a result of the foregoing, investors must be prepared to bear
the risk that  they may be subject to  delays in payment and  may not recover
their initial investments in the Subordinate Securities.  See "Description of
the Securities-- General" and "--Allocation of Losses and Shortfalls."

    The yields  on the Subordinate  Securities may be extremely  sensitive to
the loss experience of the Assets and the timing of any such losses.   If the
actual  rate and amount of  losses experienced by the  Assets exceed the rate
and amount of such losses assumed  by an investor, the yields to maturity  on
the Subordinate Securities may be lower than anticipated.

CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES

    Holders  of REMIC  Residual Certificates  will be  required to  report on
their federal income  tax returns as ordinary income their  pro rata share of
the taxable income of  the REMIC, regardless of the amount or timing of their
receipt  of  cash  payments,  as described  in  "Certain  Federal  Income Tax
Consequences-REMICs." Accordingly,  under certain  circumstances, holders  of
Offered  Securities  that constitute  REMIC  Residual  Certificates may  have
taxable income  and tax  liabilities arising  from such  investment during  a
taxable year  in excess of  the cash received during  such period. Individual
holders  of REMIC Residual  Certificates may be  limited in their  ability to
deduct  servicing fees  and other expenses  of the REMIC.  In addition, REMIC
Residual  Certificates  are  subject  to certain  restrictions  on  transfer.
Because  of the  special tax  treatment of  REMIC Residual  Certificates, the
taxable income arising in  a given year on a REMIC  Residual Certificate will
not be equal to the taxable  income associated with investment in a corporate
bond  or stripped  instrument having  similar cash  flow characteristics  and
pre-tax  yield.  Therefore,  the  after-tax  yield  on  the  REMIC   Residual
Certificate  may be  significantly  less than  that of  a  corporate bond  or
stripped instrument  having similar cash flow  characteristics. Additionally,
prospective purchasers of a REMIC  Residual Certificate should be aware  that
recently issued  temporary regulations provide restrictions on the ability to
mark-to-market  certain  "negative  value"  REMIC  residual  interests.   See
"Certain Federal Income Tax Consequences-REMICs."

BOOK-ENTRY REGISTRATION

    If  so provided in the Prospectus Supplement,  one or more classes of the
Securities  will  be  initially  represented  by  one  or  more  certificates
registered  in the  name  of Cede,  the  nominee  for DTC,  and  will not  be
registered in the names of the Securityholders or their nominees. Because  of
this, unless and until Definitive Securities are issued, Securityholders will
not be recognized by the Trustee as "Securityholders" (as that term is to  be
used in the related Agreement). Hence,  until such time, Securityholders will
be able to exercise the rights of Securityholders only indirectly through DTC
and  its participating  organizations. See  "Description  of the  Securities--
Book-Entry Registration and Definitive Securities.


                        DESCRIPTION OF THE TRUST FUNDS

ASSETS

    The  primary  assets  of  each Trust  Fund  (the  "Assets") will  include
(i) single  family and/or  multifamily  mortgage loans  (or  certain balances
thereof) (collectively, the "Mortgage Loans"), including  without limitation,
Home  Equity  Loans  and  Home Improvement  Contracts,  (ii)  unsecured  home
improvement  loans  ("Unsecured  Home  Improvement   Loans"),  (iii) mortgage
participations ("Mortgage Participations"), (iv) pass-through certificates or
other mortgage-backed securities evidencing interests in or secured by one or
more   Mortgage  Loans  or  other  similar  participations,  certificates  or
securities ("MBS"),  (v) manufactured housing installment  sale contracts and
installment loan agreements (the "Contracts"), (vi) direct obligations of the
United  States, agencies thereof  or agencies  created thereby which  are not
subject to redemption prior to maturity  at the option of  the issuer and
are  (a) interest-bearing securities,  (b)  non-interest-bearing securities,
 (c)  originally interest- bearing securities  from which coupons 
representing the right  to payment of interest have been removed, or (d)
interest-bearing securities from which the right to payment of principal has
been removed (the "Government Securities"), (vii) certain  small business
loans defined  below ("SBA Loans" and  "SBA 504 Loans") or (viii) a
combination of Mortgage Loans, Unsecured Home Improvement Loans, Mortgage
Participations, Contracts, MBS and Government Securities.  As used herein,
"Mortgage Loans" refers to both whole Mortgage Loans (or certain balances
thereof)  and Mortgage  Loans underlying Mortgage  Participations or MBS. 
Mortgage Loans that secure, or interests in which are evidenced by, MBS are 
herein sometimes referred to  as "Underlying Mortgage  Loans."  Mortgage
Loans (or  certain balances thereof)  that are not  Underlying Mortgage
Loans are sometimes referred to as "Whole Loans."  Any pass-through
certificates or other asset-backed  certificates in  which an  MBS evidences
 an interest  or which  secure an  MBS are  sometimes referred  to herein 
also as  MBS or  as "Underlying  MBS."  Mortgage  Loans,  Mortgage 
Participations  and  MBS  are sometimes  referred to herein as "Mortgage 
Assets." The Mortgage Assets will not  be guaranteed or insured by  Merrill
Lynch Mortgage Investors, Inc. (the "Depositor") or any of  its affiliates
or,  unless otherwise provided in  the Prospectus Supplement,  by any
governmental  agency or instrumentality  or by any other  person. Each Asset
will be selected by the Depositor for inclusion in a  Trust Fund from among 
those purchased, either directly  or indirectly, from a prior holder thereof
(an "Asset Seller"), which may be an affiliate of the  Depositor and, with
respect to Assets, which prior holder may or may not be  the originator of 
such Mortgage Loan  or Contract or  the issuer of such MBS.

    Unless  otherwise specified  in the  related  Prospectus Supplement,  the
Securities will be entitled  to payment only from  the assets of the  related
Trust Fund and will not be  entitled to payments in respect of the  assets of
any other  trust fund  established  by the  Depositor.  If specified  in  the
related Prospectus Supplement,  the assets  of a Trust  Fund will consist  of
certificates representing beneficial ownership  interests in, or indebtedness
of, another trust fund that contains the Assets.

MORTGAGE LOANS

General

    Unless  otherwise specified  in the  related Prospectus  Supplement, each
Mortgage  Loan  will  be secured  by  (i)  a  lien  on a  Mortgaged  Property
consisting of  a one- to four-family  residential property (a  "Single Family
Property" and the related Mortgage Loan a "Single Family Mortgage Loan") or a
residential property consisting of five or more dwelling units in multi-story
structures  (a  "Multifamily  Property"  and  the  related  Mortgage  Loan  a
"Multifamily Mortgage Loan") or (ii) a security interests in shares issued by
private  cooperative housing corporations ("Cooperatives").   If so specified
in the related  Prospectus Supplement, a Mortgaged Property  may include some
commercial  use.   Mortgaged  Properties  will be  located,  unless otherwise
specified  in the  related Prospectus  Supplement,  in any  one of  the fifty
states, the District  of Columbia or the Commonwealth of  Puerto Rico. To the
extent  specified in  the related Prospectus  Supplement, the  Mortgage Loans
will be secured by first and/or junior  mortgages or deeds of trust or  other
similar  security instruments creating  a first  or junior lien  on Mortgaged
Property.  The   Mortgaged  Properties  may   include  apartments   owned  by
Cooperatives.   The Mortgaged Properties  may include leasehold  interests in
properties,  the  title to  which  is  held by  third  party lessors.  Unless
otherwise  specified in  the  Prospectus  Supplement, the  term  of any  such
leasehold shall exceed the term of the related mortgage note by at least five
years. Each  Mortgage  Loan  will  have been  originated  by  a  person  (the
"Originator") other  than the  Depositor. The  related Prospectus  Supplement
will  indicate if  any  Originator  is an  affiliate  of the  Depositor.  The
Mortgage Loans will  be evidenced by promissory notes  (the "Mortgage Notes")
secured by  mortgages,  deeds of  trust or  other  security instruments  (the
"Mortgages") creating a lien on the Mortgaged Properties.

Loan-to-Value Ratio

    The  "Loan-to-Value Ratio" of  a Mortgage Loan  at any given  time is the
ratio (expressed as a  percentage) of the then outstanding  principal balance
of the  Mortgage Loan to  the Value  of the  related Mortgaged Property.  The
"Value" of a Mortgaged Property, other than with respect to Refinance  Loans,
is generally the lesser of (a) the appraised value determined in an appraisal
obtained by  the originator  at origination  of such  loan and (b) the  sales
price for such property.  "Refinance  Loans"  are  loans  made  to 
refinance  existing  loans.  Unless otherwise  set forth in the  related
Prospectus Supplement,  the Value of the Mortgaged Property securing  a
Refinance Loan is the  appraised value thereof determined  in an  appraisal 
obtained  at the  time  of  origination of  the Refinance Loan. The Value of
a  Mortgaged Property as of the date  of initial issuance of the related
series of Certificates  may be less than the value at origination and  will 
fluctuate from  time  to time  based  upon changes  in economic conditions
and the real estate market.

Mortgage Loan Information in Prospectus Supplements

    Each  Prospectus  Supplement will  contain information,  as of  the dates
specified in such Prospectus Supplement and to the extent then applicable and
specifically  known to  the Depositor,  with respect  to the  Mortgage Loans,
including (i) the aggregate  outstanding principal  balance and the  largest,
smallest  and average outstanding principal balance  of the Mortgage Loans as
of the  applicable  Cut-off Date,  (ii) the  type of  property  securing  the
Mortgage Loans,  (iii) the weighted  average  (by principal  balance) of  the
original  and remaining  terms to  maturity of  the Mortgage  Loans, (iv) the
earliest and latest origination date and maturity date of the Mortgage Loans,
(v) the range  of the  Loan-to-Value Ratios  at origination  of the  Mortgage
Loans,  (vi) the Mortgage Rates  or range of Mortgage  Rates and the weighted
average Mortgage Rate borne by the Mortgage Loans, (vii) the state  or states
in which  most of  the Mortgaged  Properties are located,  (viii) information
with respect  to the  prepayment provisions, if  any, of the  Mortgage Loans,
(ix) with  respect to  Mortgage Loans  with adjustable  Mortgage Rates  ("ARM
Loans"),  the  index, the  frequency of  the adjustment  dates, the  range of
margins added to the index, and  the maximum Mortgage Rate or monthly payment
variation at the time of any adjustment  thereof and over the life of the ARM
Loan  and  (x) information  regarding  the  payment  characteristics  of  the
Mortgage  Loans,  including  without  limitation  balloon payment  and  other
amortization  provisions.   If specific  information respecting  the Mortgage
Loans  is not known  to the  Depositor at the  time Securities  are initially
offered, more  general information  of  the nature  described above  will  be
provided in the Prospectus  Supplement, and specific information will  be set
forth in  a report  which  will be  available to  purchasers  of the  related
Securities at  or before the  initial issuance thereof  and will be  filed as
part  of  a Current  Report  on  Form 8-K with  the  Securities  and Exchange
Commission within fifteen days after such initial issuance.

    The related  Prospectus Supplement may specify whether the Mortgage Loans
include (i) closed-end and/or revolving home equity loans or certain balances
thereof ("Home  Equity Loans"), which  may be  secured by Mortgages  that are
junior  to other liens  on the  related Mortgaged  Property and/or  (ii) home
improvement installment sales  contracts or installment loan  agreements (the
"Home Improvement Contracts") originated by a home improvement contractor and
secured by  a Mortgage on  the related Mortgaged  Property that is  junior to
other liens on the Mortgaged Property.  Except  as otherwise described in the
related Prospectus Supplement,  the home improvements purchased with the Home
Improvement Contracts  will generally  be replacement windows,  house siding,
roofs,  swimming pools,  satellite  dishes, kitchen  and bathroom  remodeling
goods  and solar  heating  panels.   The related  Prospectus  Supplement will
specify whether  the Home Improvement  Contracts are partially  insured under
Title I of  the National  Housing Act  and, if  so, the  limitations on  such
insurance.

    If specified in the related Prospectus Supplement, new draws by borrowers 
under the revolving Home Equity Loans will, during a specified period of time,
automatically become part of the Trust Fund for a series.  As a result, the
aggregate balance of the revolving Home Equity Loans will fluctuate from day to
day as new draws by borrowers are added to the Trust Fund and principal
payments are applied to such balances and such amounts will usually differ
each day, as more specifically described in the related Prospectus Supplement.
If specified in the related Prospectus Supplement, principal collections
received on the closed-end Home Equity Loans may be applied to purchase
additional closed-end Home Equity Loans which will become part of the Trust
Fund for a series.

Payment Provisions of the Mortgage Loans

    Unless otherwise specified  in the related Prospectus Supplement,  all of
the Mortgage Loans will (i) have individual principal balances at origination
of not less  than $25,000, (ii) have original  terms to maturity of  not more
than 40  years and (iii) provide for payments of principal, interest or both,
on due dates that occur monthly,  quarterly or semi-annually or at such other
interval as is specified in the related Prospectus Supplement.  Each Mortgage
Loan may  provide  for no  accrual of  interest or  for  accrual of  interest
thereon at  an interest rate (a "Mortgage Rate") that  is fixed over its term
or that  adjusts  from  time  to time,  or  that  may be  converted  from  an
adjustable to a  fixed Mortgage Rate or a different adjustable Mortgage Rate,
or from a fixed to an adjustable Mortgage Rate, from time to time pursuant to
an  election or as otherwise specified on  the related Mortgage Note, in each
case as  described in the  related Prospectus Supplement.  Each Mortgage Loan
may provide for  scheduled payments to maturity or  payments that adjust from
time to  time to accommodate changes in  the Mortgage Rate or  to reflect the
occurrence  of  certain  events   or  that  adjust  on  the  basis  of  other
methodologies,  and may  provide  for  negative amortization  or  accelerated
amortization, in each case as described in the related Prospectus Supplement.
Each Mortgage Loan may be fully  amortizing or require a balloon payment  due
on its  stated  maturity date,  in  each case  as  described in  the  related
Prospectus Supplement. Each Mortgage Loan may contain  prohibitions on 
prepayment (a  "Lock-out Period"  and, the  date of expiration  thereof, a
"Lock-out Date") or require  payment of a premium or a yield  maintenance
penalty  (a  "Prepayment Premium")  in  connection with  a prepayment, in
each  case as described in the  related Prospectus Supplement. In  the event
that holders of any class or classes of Offered Securities will be  entitled
to  all or  a portion  of any  Prepayment Premiums  collected in respect of
Mortgage Loans, the related Prospectus Supplement will specify the method or
methods by which any such amounts will be allocated. 

Mortgage Participations

    Mortgage  Participations   will  evidence   an  undivided   participation
interest  in Underlying  Mortgage  Loans.   To  the extent  available to  the
Depositor,  the  related Prospectus  Supplement will  contain  information in
respect  of  the  Underlying  Mortgage Loans  substantially  similar  to  the
information  described above in respect  of Mortgage Loans.   Such Prospectus
Supplement will  also specify the  amount of  the participation interest  and
describe  the  servicing  provisions  of  the   participation  and  servicing
agreements.

UNSECURED HOME IMPROVEMENT LOANS

    The  Unsecured  Home  Improvement  Loans  may   consist  of  conventional
unsecured home improvement loans  and FHA insured unsecured home  improvement
loans.  Except  as otherwise set forth in  the related Prospectus Supplement,
the Unsecured Home Improvement Loans  will be fully amortizing and  will bear
interest at a fixed or variable  annual percentage rate.  Unless the  context
otherwise requires,  references in this  Prospectus to Mortgage  Loans, Whole
Loans and  related terms shall  include Unsecured Home Improvement  Loans and
related  terms  to the  extent  relevant (e.g.,  a  reference to  a Mortgaged
Property or hazard insurance does not relate to an Unsecured Home Improvement
Loan).

MBS

    Any  MBS  will have  been  issued  pursuant to  a  pooling  and servicing
agreement, a  trust agreement,  an indenture  or similar  agreement (an  "MBS
Agreement"). A seller (the "MBS Issuer") and/or servicer (the "MBS Servicer")
of the underlying  Mortgage Loans (or Underlying MBS) will  have entered into
the MBS Agreement with a trustee or a custodian under the MBS Agreement  (the
"MBS Trustee"), if any, or with the original purchaser of the interest in the
underlying Mortgage Loans or MBS evidenced by the MBS. 

    Distributions of  any principal or interest,  as applicable, will be made
on MBS on  the dates specified in the related  Prospectus Supplement. The MBS
may be  issued in  one or more  classes with  characteristics similar  to the
classes of Securities described in this Prospectus. Any principal or interest
distributions will be made on the MBS by the MBS Trustee or the MBS Servicer.
The MBS Issuer or the MBS Servicer or another person specified in the related
Prospectus  Supplement may  have the  right  or obligation  to repurchase  or
substitute  assets underlying  the MBS  after a certain  date or  under other
circumstances specified in the related Prospectus Supplement. 

    Enhancement in  the form of reserve  funds, subordination or  other forms
of  credit support  similar  to  that  described  for  the  Securities  under
"Description of Credit Support" may be provided  with respect to the MBS. The
type, characteristics  and amount of such  credit support, if any,  will be a
function of  certain  characteristics of  the  Underlying Mortgage  Loans  or
Underlying  MBS evidenced  by  or securing  such MBS  and  other factors  and
generally will have been established for the MBS on the basis of requirements
of either any Rating Agency that may have assigned a rating to the MBS or the
initial purchasers of the MBS. 

    The  Prospectus   Supplement  for  a  series   of  Securities  evidencing
interests in Mortgage  Assets that include  MBS will  specify, to the  extent
available  to  the  Depositor,  (i) the  aggregate  approximate  initial  and
outstanding principal amount or  notional amount, as applicable, and  type of
the MBS to  be included in  the Trust Fund,  (ii) the original and  remaining
term to stated maturity of the MBS, if applicable, (iii) whether such MBS  is
entitled only  to interest payments, only  to principal payments or  to both,
(iv) the pass-through or bond rate of the MBS or formula for determining such
rates, if any, (v) the applicable  payment provisions for  the MBS,
including, but  not limited  to, any  priorities, payment  schedules and 
subordination features, (vi) the  MBS   Issuer,  MBS  Servicer   and  MBS 
Trustee,   as  applicable, (vii) certain  characteristics  of  the  credit 
support,  if  any,  such  as subordination,  reserve  funds,  insurance 
policies, letters  of  credit  or guarantees  relating to the related
Underlying Mortgage Loans, the Underlying MBS or directly to such MBS,
(viii) the terms on which the related Underlying Mortgage Loans or
Underlying MBS for such MBS or the MBS may, or are required to,  be
purchased prior  to their maturity, (ix) the  terms on which Mortgage Loans
or Underlying  MBS may be  substituted for those  originally underlying the
MBS, (x) the  servicing fees  payable under the  MBS Agreement,  (xi) the
type of  information in respect  of the  Underlying Mortgage Loans 
described under "-Mortgage  Loans-Mortgage Loan Information  in Prospectus
Supplements" above, and the type of information in respect of the Underlying
MBS described in this paragraph, (xii) the characteristics of any cash flow
agreements that are included as  part of the trust  fund evidenced or
secured by  the MBS and (xiii) whether the MBS is in  certificated form or
held through a  depository such as The Depository Trust Company or the
Participants Trust Company. 

CONTRACTS

General

    Unless otherwise  specified in  the related  Prospectus Supplement,  each
Contract will be secured by a security interest in a new or used Manufactured
Home.    Such  Prospectus  Supplement  will  specify  the  states   or  other
jurisdictions in which  the Manufactured Homes are located  as of the related
Cut-off  Date.   The  method  of computing  the  "Loan-to-Value Ratio"  of  a
Contract will be described in the related Prospectus Supplement.

Contract Information in Prospectus Supplements

    Each  Prospectus Supplement will  contain certain information,  as of the
dates  specified  in  such  Prospectus  Supplement  and  to the  extent  then
applicable  and specifically  known to  the  Depositor, with  respect to  the
Contracts, including (i) the aggregate  outstanding principal balance and the
largest, smallest and average outstanding principal balance of the  Contracts
as of the  applicable Cut-off Date, (ii) whether  the Manufactured Homes were
new  or used  as  of the  origination  of the  related  Contracts, (iii)  the
weighted average  (by principal balance) of the  original and remaining terms
to maturity of  the Contracts, (iv) the earliest and  latest origination date
and maturity date of the Contracts, (v) the range of the Loan-to-Value Ratios
at origination of the Contracts, (vi) the Contract Rates or range of Contract
Rates and  the weighted average Contract  Rate borne by the  Contracts, (vii)
the state or  states in which most  of the Manufactured Homes  are located at
origination, (viii) information with respect to the prepayment provisions, if
any,  of the  Contracts,  (ix)  with  respect to  Contracts  with  adjustable
Contract Rates ("ARM Contracts"), the index,  the frequency of the adjustment
dates, and the maximum Contract Rate or monthly payment variation at the time
of any  adjustment thereof and  over the  life of the  ARM Contract, and  (x)
information regarding  the  payment characteristics  of  the Contracts.    If
specific information respecting  the Contracts is not known  to the Depositor
at the time Securities are initially offered, more general information of the
nature described  above will be  provided in  the Prospectus Supplement,  and
specific information will be set forth in a report which will be available to
purchasers  of  the related  Securities  at or  before  the initial  issuance
thereof and will  be filed as part of  a Current Report on Form  8-K with the
Securities and Exchange  Commission within fifteen  dates after such  initial
issuance.

Payment Provisions of the Contracts

    Unless otherwise specified  in the related Prospectus Supplement,  all of
the Contracts will  (i) have individual principal balances  at origination of
not less than $1,000, (ii)  have original terms to maturity of  not more than
40 years and  (iii) provide for payments  of principal, interest or  both, on
due dates that occur monthly or at such other interval as is specified in the
related  Prospectus Supplement.  Each Contract  may provide for no accrual of
interest or for accrual of  interest thereon at an annual percentage  rate (a
"Contract Rate") that  is fixed over  its term or  that adjusts from time  to
time,  or as otherwise specified in the  related Prospectus Supplement.  Each
Contract may  provide for  scheduled payments  to maturity  or payments  that
adjust  from time  to time  to accommodate  changes in  the Contract  Rate as
otherwise described in the related Prospectus Supplement.

GOVERNMENT SECURITIES

    The  Prospectus  Supplement  for   a  series  of  Securities   evidencing
interests in Assets of a  Trust Fund that include Government  Securities will
specify, to the  extent available, (i) the aggregate  approximate initial and
outstanding principal amounts  or notional amounts, as  applicable, and types
of the  Government Securities  to be  included in  the Trust  Fund, (ii)  the
original and remaining terms to stated maturity of the Government Securities,
(iii)  whether  such  Government Securities  are  entitled  only  to interest
payments, only to principal payments  or to both, (iv) the interest  rates of
the Government Securities or the formula to determine such rates, if any, (v)
the  applicable payment provisions for the  Government Securities and (vi) to
what extent, if  any, the obligation evidenced thereby is  backed by the full
faith and credit of the United States.

SBA LOANS

    The SBA  Loans will  consist of  the Unguaranteed  Interests (as  defined
below) in loans originated under Section 7(a) (the "Section 7(a) Program") of
the Small Business Act  of 1953 (the "SBA Act"), which Act  created the Small
Business  Administration (the "SBA").  The  Section 7(a) Program was intended
to  encourage  lenders   to  provide  loans  to  existing   qualifying  small
businesses.    Loans made  under  the Section  7(a)  Program can  be  used to
construct,  purchase, expand  or convert  facilities or to  purchase building
equipment,  leaseholds  or materials.    Money  lent under  the  Section 7(a)
Program also can be used for working capital.

    The  SBA Loans are  partially guaranteed by  the SBA pursuant  to a Small
Business  Administration Loan Guaranty  Agreement between the  originator and
the SBA  and pursuant to pertinent  SBA regulations found at  13 C.F.R. parts
120 and 122.  As to any SBA Loan, the right to receive the guaranteed portion
of  the principal  balance thereof  together with  interest thereon at  a per
annum  rate in effect from time  to time plus a fee  paid to the SBA's fiscal
and transfer agent is referred  to herein as the "Guaranteed Interest."   The
Guaranteed Interest varies from SBA Loan to SBA Loan, will not be included in
the  related Trust Fund  and Securityholders will  have no right  or interest
therein.   As to  any SBA Loan,  the "Unguaranteed  Interest" will  equal all
payments  and  other  recoveries  on  such  SBA  Loan  not  constituting  the
Guaranteed Interest therein.

    The SBA administers  three levels of lender participation in  the Section
7(a) Program.   Under the first level,  known as the  "Guaranteed Participant
Program," the lender gathers and processes data from  applicants and forwards
it, along with a request for the SBA's guaranty, to a local SBA  office.  The
SBA then  completes an independent analysis  and decides whether  to guaranty
the loan.  SBA turnaround time on such applications varies greatly, depending
on its backlog of loan applications.

    Under the second level  of lender participation, known as the  "Certified
Lender Program,"  the lender (the  "Certified Lender") gathers  and processes
data from  applicants and makes  a request to the  SBA, as in  the Guaranteed
Participant  Program procedure.  The SBA then performs an expedited review of
the lender's  credit  analysis, which  generally  is completed  within  three
working days.  The SBA requires  that lenders originate loans meeting certain
portfolio  and volume criteria before authorizing  them to participate in the
Certified Lender Program.

    Under the  third level of lender  participation, known as  the "Preferred
Lender  Program", the lender  (the "Preferred  Lender") has the  authority to
approve a loan and  obligate the SBA to guarantee the loan without submitting
an application  to the  SBA for  credit review.   The lender  is required  to
notify  the  SBA of  the approved  loan and  submit  certain documents.   The
standards established for  participants in the  Preferred Lender Program  are
more  stringent than those  for participants in  the Certified Lender Program
and involve meeting additional portfolio quality and volume requirements.  In
addition, before being  granted preferred lender  status under the  Preferred
Lender Program  in a particular  SBA district,  the lender  must have been  a
Certified Lender under the Certified Lender Program in such SBA district  for
at least 12 months.

    Unless the context otherwise requires,  references in this Prospectus  to
Mortgage Loans,  Whole Loans and  related terms shall  include SBA Loans  and
related  terms to  the extent  relevant  (e.g., a  reference  to a  Mortgaged
Property or hazard insurance does not relate to a SBA Loan).

SBA 504 LOANS

    The  SBA 504 Loans  will consist of  loans originated  by the originators
under the SBA  504 Loan Program (the  "SBA 504 Loan  Program").  The SBA  504
Loan  Program was  established  under the  SBA Act  to  encourage lenders  to
provide fixed asset  financing to existing qualifying small  businesses.  SBA
504  Loans may  be  used  for  plant acquisition,  construction,  renovation,
expansion,  land and  site  improvements,  acquisition  and  installation  of
machinery  and  equipment  and  the  interest  on  interim  financing.    The
Originators provide  at least  50% of  project costs  in a  conventional loan
agreement  with borrowers,  with  the  SBA  providing the  remainder  of  the
financing.  Each loan by the Originators must be approved by the SBA.

    The  funds  used  by  the  SBA to  originate  its  portion  of  a project
generated pursuant  to the SBA 504 Loan Program are generated by issuing SBA-
guaranteed debentures on behalf of a certified development company (a "CDC").
A CDC is a non-profit organization sponsored by private interests or by state
or local  governments.  The debentures are pooled  monthly and sold through a
certificate  mechanism to  the public  market.  The  loans originated  by the
originators under the SBA 504 Loan Program are not guaranteed by the SBA.

    Unless the context  otherwise requires, references in  this Prospectus to
Mortgage Loans, Whole Loans and related terms shall include SBA 504 Loans and
related terms  to  the extent  relevant  (e.g., a  reference  to a  Mortgaged
Property or hazard insurance does not relate to a SBA 504 Loan).

PRE-FUNDING ACCOUNT

    To the extent provided in a Prospectus Supplement, the Depositor will  be
obligated  (subject  only  to   the  availability  thereof)  to  sell   at  a
predetermined price, and  the Trust Fund for the related series of Securities
will  be  obligated to  purchase  (subject  to  the satisfaction  of  certain
conditions  described in  the applicable  Agreement), additional  Assets (the
"Subsequent Assets")  from time to  time (as frequently as  daily) within the
number of months  specified in  the related Prospectus  Supplement after  the
issuance  of such series of Securities  having an aggregate principal balance
approximately  equal to the amount on deposit in the Pre-Funding Account (the
"Pre-Funded Amount") for such series on date of such issuance.

ACCOUNTS

    Each  Trust  Fund will  include  one  or  more  accounts established  and
maintained on  behalf of the Securityholders into which the person or persons
designated in the related Prospectus Supplement will, to the extent described
herein and in such Prospectus Supplement deposit all payments and collections
received or advanced with respect to the Assets and other assets in the Trust
Fund.  Such  an  account  may be  maintained  as  an  interest  bearing or  a
non-interest bearing account,  and funds held therein may be  held as cash or
invested in certain short-term, investment grade obligations, in each case as
described  in  the related  Prospectus  Supplement. See  "Description  of the
Agreement-Collection Account and Related Accounts."

CREDIT SUPPORT

    If so  provided in  the related  Prospectus Supplement,  partial or  full
protection against certain  defaults and losses on the Assets  in the related
Trust  Fund may  be provided  to one  or more  classes  of Securities  in the
related series in the  form of subordination of one or more  other classes of
Securities in such  series or by one or  more other types of  credit support,
such  as a  letter of  credit, insurance  policy, guarantee, reserve  fund or
another type of  credit support, or a combination thereof  (any such coverage
with respect to the  Securities of any series, "Credit Support").  The amount
and types of coverage, the  identification of the  entity providing the 
coverage (if  applicable) and related information with respect  to each type
of Credit Support, if any, will be described in the Prospectus Supplement
for  a series of Securities.  See "Special  Considerations-Credit Support 
Limitations" and "Description of Credit Support." 

CASH FLOW AGREEMENTS

    If so provided in  the related Prospectus Supplement, the Trust  Fund may
include guaranteed investment contracts pursuant  to which moneys held in the
funds and accounts established for the  related series will be invested at  a
specified  rate. The  Trust Fund may  also include  certain other agreements,
such  as  interest  rate exchange  agreements,  interest  rate  cap or  floor
agreements,  currency exchange agreements  or similar  agreements provided to
reduce the effects of interest rate or currency exchange rate fluctuations on
the  Assets  or on  one  or more  classes  of Securities.  (Currency exchange
agreements might be included in the Trust Fund if some or all of the Mortgage
Assets  (such  as Mortgage  Loans  secured  by Mortgaged  Properties  located
outside the United States) were denominated in a non-United States currency.)
The  principal terms  of any  such  guaranteed investment  contract or  other
agreement (any such  agreement, a "Cash Flow Agreement"),  including, without
limitation, provisions relating to the timing, manner and amount  of payments
thereunder  and  provisions  relating to  the  termination  thereof,  will be
described  in the Prospectus Supplement for  the related series. In addition,
the  related  Prospectus Supplement  will  provide  certain information  with
respect to the obligor under any such Cash Flow Agreement. 

                               USE OF PROCEEDS

    The net proceeds  to be received from the sale  of the Securities will be
applied by  the Depositor to  the purchase of  Assets, or the payment  of the
financing incurred in such purchase, and to pay for certain expenses incurred
in  connection with  such purchase  of Assets  and sale  of Securities.   The
Depositor expects to sell  the Securities from time  to time, but the  timing
and amount  of offerings of  Securities will depend  on a number  of factors,
including the volume of Assets acquired by the Depositor, prevailing interest
rates, availability of funds and general market conditions.

                             YIELD CONSIDERATIONS

GENERAL

    The yield  on any Offered Security will  depend on the price  paid by the
Securityholder, the Pass-Through Rate of the Security, the receipt and timing
of receipt of distributions on the Security and the weighted average  life of
the Assets  in the related Trust Fund (which  may be affected by prepayments,
defaults, liquidations or repurchases). See "Special Considerations."

PASS-THROUGH RATE AND INTEREST RATE

    Securities  of any  class within  a  series may  have fixed,  variable or
adjustable Pass-Through  Rates or  interest rates,  which may or  may not  be
based  upon the interest rates borne by the Assets in the related Trust Fund.
The Prospectus  Supplement  with respect  to any  series  of Securities  will
specify the  Pass-Through  Rate or  interest  rate  for each  class  of  such
Securities or, in the  case of a variable or adjustable  Pass-Through Rate or
interest rate, the  method of determining the  Pass-Through Rate or  interest
rate; the effect, if  any, of the prepayment of any Asset on the Pass-Through
Rate or interest rate of  one or more classes of Securities; and  whether the
distributions of interest on  the Securities of any class will  be dependent,
in whole  or in part,  on the  performance of any  obligor under a  Cash Flow
Agreement. 

    If so  specified  in the  related  Prospectus Supplement,  the  effective
yield  to maturity  to  each holder  of Securities  entitled  to payments  of
interest will be below that otherwise produced by the applicable Pass-Through
Rate  or interest  rate and purchase  price of  such Security  because, while
interest may accrue on  each Asset during a certain  period, the distribution
of  such interest will be made  on a day which may  be several days, weeks or
months following the period of accrual.

TIMING OF PAYMENT OF INTEREST

    Each payment of  interest on the Securities (or addition  to the Security
Balance of a class of Accrual Securities) on a Distribution Date will include
interest accrued  during the Interest  Accrual Period  for such  Distribution
Date.   As indicated above  under "-Pass-Through Rate  and Interest Rate," if
the  Interest Accrual  Period ends  on a  date other  than  the day  before a
Distribution Date for  the related series, the yield realized  by the holders
of such  Securities may  be lower than  the yield  that would  result if  the
Interest Accrual Period ended on such day before the Distribution Date.  

PAYMENTS OF PRINCIPAL; PREPAYMENTS

    The  yield to maturity on the Securities will  be affected by the rate of
principal payments on the Assets (including principal prepayments on Mortgage
Loans  and  Contracts  resulting  from  both  voluntary  prepayments  by  the
borrowers  and  involuntary  liquidations).  The   rate  at  which  principal
prepayments occur on the Mortgage  Loans and Contracts will be affected  by a
variety of factors, including, without  limitation, the terms of the Mortgage
Loans and Contracts, the level of prevailing interest rates, the availability
of  mortgage credit  and economic,  demographic, geographic,  tax, legal  and
other  factors.  In  general,  however,  if  prevailing  interest  rates fall
significantly below  the Mortgage Rates on  the Mortgage Loans  comprising or
underlying the Assets  in a  particular Trust Fund,  such Mortgage Loans  are
likely to be  the subject of higher principal prepayments  than if prevailing
rates remain  at or  above the rates  borne by such  Mortgage Loans.  In this
regard, it should be noted that  certain Assets may consist of Mortgage Loans
with  different Mortgage  Rates and  the stated  pass-through  or pay-through
interest rate of  certain MBS may be a number of  percentage points higher or
lower than  certain of the Underlying  Mortgage Loans. The rate  of principal
payments on  some  or all  of the  classes  of Securities  of  a series  will
correspond to  the rate of  principal payments on  the Assets in  the related
Trust Fund and is likely  to be affected by the existence of Lock-out Periods
and  Prepayment  Premium  provisions  of  the Mortgage  Loans  underlying  or
comprising such Assets, and  by the extent to which the servicer  of any such
Mortgage  Loan is  able to  enforce such  provisions. Mortgage  Loans with  a
Lock-out Period or a Prepayment Premium provision, to the extent enforceable,
generally  would  be  expected  to  experience  a  lower  rate  of  principal
prepayments than otherwise identical Mortgage Loans without  such provisions,
with shorter Lock-out Periods or with lower Prepayment Premiums. 

    Because of the depreciating nature of  manufactured housing, which limits
the  possibilities for  refinancing,  and  because  the terms  and  principal
amounts of manufactured  housing contracts are generally  shorter and smaller
than the  terms and principal amounts of mortgage loans secured by site-built
homes, changes in interest rates have a correspondingly smaller effect on the
amount of the monthly payments on  manufactured housing contracts than on the
amount of the monthly payments on mortgage loans secured by site-built homes.
Consequently, changes in interest rates may play a smaller role in prepayment
behavior of  manufactured housing contracts  than they  do in the  prepayment
behavior of loans secured by mortgage on site-built homes.  Conversely, local
economic conditions and certain of the other factors mentioned above may play
a larger role  in the prepayment  behavior of manufactured  housing contracts
than they  do in  the prepayment  behavior of loans  secured by  mortgages on
site-built homes.

    If the  purchaser  of a  Security offered  at a  discount calculates  its
anticipated yield to  maturity based on  an assumed rate of  distributions of
principal  that is faster than  that actually experienced  on the Assets, the
actual yield to maturity will be  lower than that so calculated.  Conversely,
if  the  purchaser  of  a  Security  offered  at  a  premium  calculates  its
anticipated yield to  maturity based on an  assumed rate of distributions  of
principal that  is slower than  that actually experienced on  the Assets, the
actual yield to  maturity will be  lower than that  so calculated. In  either
case, if so provided in the Prospectus Supplement for a series of Securities,
the effect on yield on  one or more classes of the Securities  of such series
of prepayments  of the Assets in  the related Trust Fund may  be mitigated or
exacerbated by  any provisions  for sequential  or selective  distribution of
principal to such classes. 

    Unless otherwise specified  in the related Prospectus Supplement,  when a
full prepayment  is made  on a Mortgage  Loan or a  Contract, the  obligor is
charged interest on the principal amount of the Mortgage Loan  or Contract so
prepaid for the number of days in  the month actually elapsed up to the  date
of  the prepayment.   Unless  otherwise specified  in the  related Prospectus
Supplement, the effect of prepayments in full will be to reduce the amount of
interest paid in the following  month to  holders of Securities  entitled to
payments of interest because interest on the principal amount of any
Mortgage  Loan or Contract so prepaid will be paid  only to the date of 
prepayment rather than for  a full month.  Unless otherwise  specified in
the  related Prospectus Supplement,  a partial prepayment  of principal is
applied  so as to reduce  the outstanding principal balance of the related
Mortgage Loan or Contract as of the Due Date in the month in which such
partial prepayment is received.

    The  timing of changes  in the rate  of principal payments  on the Assets
may significantly affect an  investor's actual yield to maturity, even if the
average rate of  distributions of principal is consistent  with an investor's
expectation. In general, the earlier  a principal payment is received on  the
Mortgage Assets and distributed on a Security, the greater the effect on such
investor's  yield to maturity. The effect on an investor's yield of principal
payments occurring at a rate  higher (or lower) than the rate  anticipated by
the  investor during a given  period may not  be offset by  a subsequent like
decrease (or increase) in the rate of principal payments. 

    The  Securityholder  will  bear  the  risk  of  being  able  to  reinvest
principal received  in respect of a Security at a yield at least equal to the
yield on such Security.

PREPAYMENTS -- MATURITY AND WEIGHTED AVERAGE LIFE

    The rates  at  which  principal  payments  are  received  on  the  Assets
included  in or comprising  a Trust Fund  and the rate  at which payments are
made from any Credit Support or Cash Flow Agreement for the related series of
Securities may affect the ultimate maturity and  the weighted average life of
each class  of such series.  Prepayments on the  Mortgage Loans  or Contracts
comprising or underlying the Assets in a particular Trust Fund will generally
accelerate the rate at which principal is paid on some or  all of the classes
of the Securities of the related series. 

    If so provided in the  Prospectus Supplement for a series of  Securities,
one or more  classes of Securities  may have a  final scheduled  Distribution
Date, which  is the date on or prior to which the Security Balance thereof is
scheduled  to be reduced to zero, calculated  on the basis of the assumptions
applicable to such series set forth therein. 

    Weighted average life  refers to  the average  amount of  time that  will
elapse from the date of issue of a security until each dollar of principal of
such security will be repaid to the investor.  The weighted average life of a
class of  Securities of  a series  will be  influenced by  the rate  at which
principal on the  Mortgage Loans  or Contracts comprising  or underlying  the
Assets  is  paid  to such  class,  which  may  be in  the  form  of scheduled
amortization or prepayments (for this purpose, the term "prepayment" includes
prepayments, in whole or in part, and liquidations due to default). 

    In addition, the weighted average life of the Securities may  be affected
by the varying maturities  of the Mortgage  Loans or Contracts comprising  or
underlying  the Assets in  a Trust Fund.  If any Mortgage  Loans or Contracts
comprising or underlying the  Assets in a particular  Trust Fund have  actual
terms to  maturity less  than those  assumed in  calculating final  scheduled
Distribution Dates for the classes  of Securities of the related series,  one
or  more  classes  of  such Securities  may  be  fully  paid  prior to  their
respective  final  scheduled  Distribution  Dates, even  in  the  absence  of
prepayments.  Accordingly, the prepayment  experience of the  Assets will, to
some extent, be a function of the mix of Mortgage Rates or Contract Rates and
maturities  of the Mortgage Loans or  Contracts comprising or underlying such
Assets. See "Description of the Trust Funds." 

    Prepayments on loans are also commonly  measured relative to a prepayment
standard or  model, such as the  Constant Prepayment Rate  ("CPR") prepayment
model or the Standard Prepayment Assumption ("SPA") prepayment model, each as
described below. CPR  represents a constant  assumed rate of prepayment  each
month relative to the then  outstanding principal balance of a pool  of loans
for the life of such loans. SPA represents an assumed rate of prepayment each
month relative to the then outstanding principal balance of a pool of  loans.
A prepayment  assumption of 100% of SPA assumes  prepayment rates of 0.2% per
annum of  the then outstanding principal  balance of such loans  in the first
month of the life of the loans and an additional 0.2% per annum in each month
thereafter until the thirtieth month. Beginning in the thirtieth month and in
each month thereafter  during the life  of the loans,  100% of SPA assumes  a
constant prepayment rate of 6% per annum each month. 

    Neither  CPR  nor  SPA  nor  any  other  prepayment  model or  assumption
purports  to  be  a historical  description  of  prepayment  experience or  a
prediction  of the  anticipated  rate of  prepayment of  any  pool of  loans,
including  the  Mortgage Loans  or  Contracts  underlying or  comprising  the
Assets.

    The  Prospectus Supplement with respect  to each series of Securities may
contain tables,  if applicable, setting forth the  projected weighted average
life of each class of Offered Securities of such series and the percentage of
the initial Security Balance of each such class that would be  outstanding on
specified  Distribution  Dates  based  on  the  assumptions  stated  in  such
Prospectus Supplement, including assumptions that prepayments on the Mortgage
Loans  comprising  or  underlying  the  related  Assets  are  made  at  rates
corresponding  to  various percentages  of CPR,  SPA  or such  other standard
specified  in such  Prospectus  Supplement. Such  tables and  assumptions are
intended to  illustrate the sensitivity  of the weighted average  life of the
Securities to various prepayment rates and will not be intended to predict or
to  provide information  that will  enable  investors to  predict the  actual
weighted average life of the  Securities.  It is unlikely that  prepayment of
any Mortgage Loans  or Contracts comprising or underlying the  Assets for any
series  will conform to any  particular level of  CPR, SPA or  any other rate
specified in the related Prospectus Supplement. 

OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE

Type of Mortgage Asset or Contract

    If  so  specified  in the  related  Prospectus  Supplement,  a  number of
Mortgage  Loans may  have balloon payments  due at maturity,  and because the
ability of a mortgagor to make  a balloon payment typically will depend  upon
its  ability either to  refinance the loan  or to sell  the related Mortgaged
Property, there is  a risk  that a  number of Mortgage  Loans having  balloon
payments  may  default at  maturity.  In the  case  of defaults,  recovery of
proceeds may be delayed  by, among other things, bankruptcy  of the mortgagor
or  adverse conditions in the market where  the property is located. In order
to minimize  losses on  defaulted Mortgage  Loans, the  servicer may,  to the
extent  and under  the  circumstances  set forth  in  the related  Prospectus
Supplement, be permitted to  modify Mortgage Loans that are in  default or as
to which  a payment  default is imminent.  Any defaulted  balloon payment  or
modification that extends the maturity of a Mortgage Loan will tend to extend
the  weighted average life of the  Securities, thereby lengthening the period
of time elapsed from the date of issuance of a Security until it is retired.

    With  respect  to  certain  Mortgage  Loans,  including  ARM  Loans,  the
Mortgage  Rate at origination may be below the  rate that would result if the
index  and margin relating thereto were  applied at origination. With respect
to certain Contracts, the Contract  Rate may be "stepped up" during  its term
or may  otherwise vary or  be adjusted.   Under  the applicable  underwriting
standards, the mortgagor under each Mortgage Loan or Contract  generally will
be qualified on the basis of the Mortgage Rate or  Contract Rate in effect at
origination. The repayment of  any such Mortgage Loan or Contract may thus be
dependent on  the ability of  the mortgagor or  obligor to make  larger level
monthly  payments following the  adjustment of the  Mortgage Rate or Contract
Rate. In addition, certain Mortgage Loans may be subject to temporary buydown
plans  ("Buydown Mortgage Loans") pursuant to which the monthly payments made
by the mortgagor during  the early years  of the Mortgage  Loan will be  less
than  the  scheduled monthly  payments  thereon (the  "Buydown  Period"). The
periodic increase in the amount paid  by the mortgagor of a Buydown  Mortgage
Loan  during or at  the end  of the  applicable Buydown  Period may  create a
greater financial  burden for  the mortgagor,  who might  not have  otherwise
qualified for  a mortgage, and may  accordingly increase the  risk of default
with respect to the related Mortgage Loan.

    The  Mortgage Rates on certain ARM Loans subject to negative amortization
generally  adjust  monthly  and  their  amortization  schedules  adjust  less
frequently. During a period  of rising interest rates as  well as immediately
after origination (initial Mortgage Rates are generally lower than the sum of
the applicable index at origination and the related margin over such index at
which interest  accrues), the  amount of interest  accruing on  the principal
balance of such Mortgage Loans may exceed the amount of the minimum scheduled
monthly payment  thereon. As a result,  a portion of the  accrued interest on
negatively amortizing Mortgage  Loans may be  added to the principal  balance
thereof and will bear  interest at the applicable Mortgage Rate. The addition
of any  such deferred interest to the principal  balance of any related class
or classes of Securities will lengthen the weighted  average life thereof and
may adversely affect yield to holders thereof, depending upon the price at
which such Securities were purchased. In addition, with respect to certain
ARM Loans subject to negative amortization, during a  period of declining
interest rates, it  might be expected that each minimum scheduled  monthly
payment on  such a Mortgage Loan  would exceed the amount of scheduled
principal and  accrued interest on the principal  balance thereof, and
since such  excess  will be  applied  to reduce  the  principal balance  of
the related class or classes  of Securities, the weighted average life of
such Securities will  be reduced and  may adversely affect  yield to holders
thereof, depending  upon the  price  at which  such Securities were
purchased.

Defaults

    The rate  of defaults on the Mortgage Loans or Contracts will also affect
the rate, timing and amount of principal payments on the Assets and  thus the
yield on the Securities.  In general, defaults on mortgage loans or contracts
are expected to occur with greater  frequency in their early years. The  rate
of default  on Mortgage  Loans which are  refinance or  limited documentation
mortgage loans, and on Mortgage Loans  with high Loan-to-Value Ratios, may be
higher  than for other  types of  Mortgage Loans.  Furthermore, the  rate and
timing of prepayments,  defaults and liquidations  on the Mortgage Loans  and
Contracts will be affected by the general economic condition of the region of
the country in which  the related Mortgage  Properties or Manufactured  Homes
are located.  The risk of delinquencies  and loss is greater  and prepayments
are less likely in  regions where a weak or deteriorating  economy exists, as
may  be evidenced by, among other factors, increasing unemployment or falling
property values.

Foreclosures

    The number  of foreclosures or repossessions  and the principal amount of
the Mortgage Loans or Contracts comprising or underlying the Assets  that are
foreclosed or repossessed in  relation to the number and  principal amount of
Mortgage Loans or  Contracts that are repaid  in accordance with  their terms
will affect  the weighted  average life  of the  Mortgage Loans  or Contracts
comprising  or  underlying the  Assets  and  that of  the  related  series of
Securities.

Refinancing

    At the request of a  mortgagor, the Master Servicer or a Sub-Servicer may
allow the refinancing  of a Mortgage  Loan or Contract in  any Trust Fund  by
accepting prepayments thereon and permitting a new loan secured by a mortgage
on the same property. In the event  of such a refinancing, the new loan would
not be  included in the related  Trust Fund and,  therefore, such refinancing
would have the same  effect as a prepayment in  full of the related  Mortgage
Loan or  Contract. A Sub-Servicer  or the Master  Servicer may, from  time to
time, implement programs designed to encourage refinancing. Such programs may
include,  without limitation,  modifications of  existing  loans, general  or
targeted solicitations, the  offering of  pre-approved applications,  reduced
origination  fees  or  closing  costs,  or  other  financial  incentives.  In
addition, Sub-Servicers may  encourage the refinancing  of Mortgage Loans  or
Contracts, including defaulted Mortgage Loans or Contracts, that would permit
creditworthy  borrowers  to  assume  the  outstanding  indebtedness  of  such
Mortgage Loans or Contracts.

Due-on-Sale Clauses

    Acceleration  of mortgage payments  as a result  of certain  transfers of
underlying Mortgaged  Property is another  factor affecting prepayment  rates
that  may not be reflected in the prepayment  standards or models used in the
relevant Prospectus Supplement.  A number of the Mortgage Loans comprising or
underlying the Assets may include "due-on-sale" clauses that allow the holder
of the Mortgage Loans  to demand payment in  full of the remaining  principal
balance  of the  Mortgage  Loans upon  sale,  transfer or  conveyance of  the
related Mortgaged Property. With respect to any Whole Loans, unless otherwise
provided  in  the related  Prospectus  Supplement, the  Master  Servicer will
generally enforce any due-on-sale  clause to the extent  it has knowledge  of
the  conveyance or proposed  conveyance of the  underlying Mortgaged Property
and it is entitled to do so under applicable law; provided, however, that the
Master  Servicer will not take  any action in relation  to the enforcement of
any due-on-sale provision which would adversely affect or jeopardize coverage
under any applicable insurance policy. See "Certain Legal Aspects of Mortgage
Loans--Due-on-Sale Clauses"  and "Description of  the Agreements--Due-on-Sale
Provisions."  Unless otherwise specified in the related Prospectus
Supplement, the Contracts,  in general, prohibit the sale  or transfer of
the related Manufactured Homes  without the  consent of the  Master Servicer
and permit  the  acceleration of  the maturity  of  the Contracts  by  the
Master Servicer upon  any such sale  or transfer that  is not consented to.
Unless otherwise specified in the related Prospectus Supplement, it is
expected that the Master Servicer will permit most transfers of Manufactured
Homes  and not accelerate  the maturity  of the  related Contracts.   In
certain  cases, the transfer may be made by a delinquent obligor in order to
avoid a repossession of the   Manufactured Home.  In the case of a transfer
of a Manufactured Home after which the  Master Servicer desires  to
accelerate  the maturity of  the related Contract,  the Master Servicer's
ability to do  so will depend on the enforceability under state  law of  the
"due-on-sale" clause.   See  "Certain Legal  Aspects of the
Contracts-Transfers  of Manufactured Homes; Due-on-Sale Clauses".


                                THE DEPOSITOR

    Merrill Lynch  Mortgage  Investors,  Inc.,  the Depositor,  is  a  direct
wholly-owned  subsidiary  of Merrill  Lynch  Mortgage  Capital Inc.  and  was
incorporated in  the State  of  Delaware on  June 13,  1986.   The  principal
executive offices  of the Depositor  are located at  250 Vesey  Street, World
Financial Center,  North Tower, 10th  Floor, New  York, New York  10218-1310.
Its telephone number is (212) 449-0357.

    The  Depositor does not have,  nor is it expected in  the future to have,
any significant assets. 

                        DESCRIPTION OF THE SECURITIES

GENERAL

    The Certificates of each series (including any class  of Certificates not
offered hereby)  will represent the  entire beneficial ownership  interest in
the  Trust Fund created pursuant  to the related  Agreement.  If  a series of
Securities  includes  Notes, such  Notes will  represent indebtedness  of the
related Trust Fund  and will be issued  and secured pursuant to  an indenture
(an  "Indenture").   Each series of  Securities will  consist of  one or more
classes  of Securities  that  may (i) provide  for  the  accrual of  interest
thereon  based  on  fixed,  variable  or  adjustable  rates;  (ii) be  senior
(collectively,    "Senior   Securities")   or    subordinate   (collectively,
"Subordinate Securities")  to one  or  more other  classes of  Securities  in
respect  of certain  distributions on  the Securities;  (iii) be entitled  to
principal distributions,  with disproportionately low, nominal or no interest
distributions  (collectively,   "Stripped  Principal   Securities");  (iv) be
entitled to  interest distributions, with disproportionately  low, nominal or
no principal  distributions (collectively,  "Stripped Interest  Securities");
(v) provide  for distributions  of accrued  interest thereon  commencing only
following the occurrence of certain events, such as the retirement of  one or
more  other  classes of  Securities  of such  series  (collectively, "Accrual
Securities");  (vi) provide for  payments  of principal  as described  in the
related Prospectus Supplement, from  all or only a  portion of the Assets  in
such Trust Fund, to the extent of  available funds, in each case as described
in the related Prospectus Supplement;  and/or (vii) provide for distributions
based on a combination of two or more components thereof with one  or more of
the  characteristics  described  in  this  paragraph   including  a  Stripped
Principal Security component and a  Stripped Interest Security component. If
so specified in the related Prospectus Supplement, a Trust Fund may include
(i) additional Mortgage Loans (or certain balances thereof) that will be 
transferred to the Trust from time to time and/or (ii) in the case of 
revolving home equity loans or certain balances thereof, any additional 
balances advanced to the borrowers under the revolving home equity loans 
during certain periods.  If so specified in the related Prospectus Supplement,
distributions on one or more classes of a series  of Securities may be 
limited to  collections from a designated portion of the Whole Loans in the 
related Mortgage Pool (each such portion of  Whole Loans, a "Mortgage Loan 
Group")  or a designated portion of Contracts in the  related Contract Pool
(each such  portion of Contracts, a "Contract  Group").  Any such classes may
include  classes  of  Offered Securities.

    Each  class of Offered Securities  of a series will  be issued in minimum
denominations corresponding to the Security Balances or, in case of  Stripped
Interest Securities,  notional amounts  or percentage interests  specified in
the related Prospectus Supplement. The transfer of any Offered Securities may
be registered and such Securities may be exchanged without the payment of any
service charge  payable in connection  with such registration  of transfer or
exchange, but the  Depositor or the Trustee or any  agent thereof may require
payment of  a sum sufficient to  cover any tax or  other governmental charge.
One or more  classes of Securities of  a series may  be issued in  definitive
form  ("Definitive   Securities")   or  in   book-entry   form   ("Book-Entry
Securities"), as provided in the related Prospectus Supplement. See "Special
Considerations--Book-Entry Registration"  and  "Description of  the
Securities-Book-Entry  Registration  and Definitive  Securities." 
Definitive Securities will be  exchangeable for other  Securities of the
same  class and series of  a like aggregate  Security Balance, notional
amount  or percentage interest   but  of   different   authorized  
denominations.   See   "Special Considerations--Limited Liquidity" and
"--Limited Assets."

DISTRIBUTIONS

    Distributions on the  Securities of  each series  will be made  by or  on
behalf of the Trustee on  each Distribution Date as specified in  the related
Prospectus Supplement from  the Available Distribution Amount for such series
and  such Distribution  Date. Except  as otherwise  specified in  the related
Prospectus Supplement, distributions (other than the final distribution) will
be made  to the persons in whose  names the Securities are  registered at the
close of business on the last  business day of the month preceding  the month
in which  the Distribution Date occurs (the "Record Date"), and the amount of
each distribution will be determined  as of the close of business on the date
specified  in the related  Prospectus Supplement  (the "Determination Date").
All  distributions  with  respect  to  each  class  of   Securities  on  each
Distribution Date will be allocated pro rata among the outstanding Securities
in such class or by random selection, as described  in the related Prospectus
Supplement or otherwise established by the related Trustee. Payments  will be
made either by wire transfer in immediately available funds to the account of
a  Securityholder at  a bank  or other  entity having  appropriate facilities
therefor,  if such Securityholder has so notified the Trustee or other person
required  to make  such  payments no  later than  the date  specified  in the
related Prospectus Supplement (and, if  so provided in the related Prospectus
Supplement, holds Securities in the  requisite amount specified therein),  or
by check mailed to  the address of the person entitled  thereto as it appears
on the Security  Register; provided, however, that the  final distribution in
retirement of  the Securities  (whether Definitive  Securities or  Book-Entry
Securities)  will  be  made  only  upon  presentation  and  surrender  of the
Securities at the location specified in the notice to Securityholders of such
final distribution. 

AVAILABLE DISTRIBUTION AMOUNT

    All distributions on  the Securities of each series on  each Distribution
Date will be made from the Available  Distribution Amount described below, in
accordance with the  terms described  in the  related Prospectus  Supplement.
Unless  provided  otherwise  in   the  related  Prospectus  Supplement,   the
"Available Distribution  Amount" for each Distribution Date equals the sum of
the following amounts: 

    (i) the total  amount of  all cash on  deposit in the  related Collection
    Account as of the corresponding Determination Date, exclusive of: 

        (a)  all scheduled  payments of principal  and interest collected  but
        due  on a  date subsequent  to  the related  Due Period  (unless  the
        related  Prospectus Supplement  provides  otherwise,  a "Due  Period"
        with respect  to any  Distribution Date will  commence on  the second
        day of  the month  in  which the  immediately preceding  Distribution
        Date  occurs, or  the day after the  Cut-off Date in  the case of the
        first Due Period, and will end  on the first day of the  month of the
        related Distribution Date), 

        (b)  unless the related Prospectus Supplement provides otherwise,  all
        prepayments, together with  related payments of the interest  thereon
        and  related  Prepayment Premiums,  Liquidation  Proceeds,  Insurance
        Proceeds and other  unscheduled recoveries received subsequent to the
        related Due Period, and 

        (c)  all  amounts   in  the   Collection  Account  that  are   due  or
        reimbursable  to  the  Depositor, the  Trustee,  an  Asset  Seller, a
        Sub-Servicer, the Master  Servicer or  any other entity as  specified
        in the related  Prospectus Supplement or that are payable  in respect
        of certain expenses of the related Trust Fund; 

    (ii)     if the  related Prospectus  Supplement so  provides, interest  or
    investment  income on  amounts  on  deposit  in the  Collection  Account,
    including any net amounts paid under any Cash Flow Agreements; 

    (iii)    all  advances made by  a Master Servicer  or any  other entity as
    specified  in  the related  Prospectus  Supplement with  respect  to such
    Distribution Date; 

    (iv)     if  and  to  the  extent  the  related  Prospectus Supplement  so
    provides,  amounts paid  by  a Master  Servicer  or any  other entity  as
    specified in the related  Prospectus Supplement with respect  to interest
    shortfalls resulting  from  prepayments  during  the  related  Prepayment
    Period; and 

    (v) unless the related  Prospectus Supplement provides otherwise, to  the
    extent  not on  deposit  in the  related  Collection  Account as  of  the
    corresponding Determination Date,  any amounts collected  under, from  or
    in respect of any Credit Support with  respect to such Distribution Date.

    As  described below,  the entire  Available Distribution  Amount  will be
distributed  among  the  related  Securities  (including  any  Securities not
offered hereby)  on each Distribution Date, and  accordingly will be released
from the Trust Fund and will not be available for any future distributions. 

DISTRIBUTIONS OF INTEREST ON THE SECURITIES

    Each class  of  Securities  (other  than classes  of  Stripped  Principal
Securities  that have  no  Pass-Through Rate  or interest  rate)  may have  a
different Pass-Through Rate or interest rate, which will be a fixed, variable
or adjustable rate at which interest will accrue on such class or a component
thereof (the "Pass-Through Rate"  in the case of Certificates).   The related
Prospectus Supplement will specify the Pass-Through Rate or interest rate for
each class  or  component  or,  in  the case  of  a  variable  or  adjustable
Pass-Through  Rate  or  interest  rate,   the  method  for  determining   the
Pass-Through Rate or interest rate. Unless otherwise specified in the related
Prospectus Supplement,  interest on the Securities will  be calculated on the
basis of a 360-day year consisting of twelve 30-day months. 

    Distributions of  interest in respect of the Securities of any class will
be  made  on  each  Distribution  Date  (other  than  any  class  of  Accrual
Securities,  which will  be  entitled to  distributions  of accrued  interest
commencing  only  on  the  Distribution  Date,  or under  the  circumstances,
specified  in the related  Prospectus Supplement,  and any class  of Stripped
Principal Securities that are not entitled to any distributions  of interest)
based on the Accrued Security  Interest for such class and  such Distribution
Date, subject to the sufficiency of the portion of the Available Distribution
Amount allocable to such class on  such Distribution Date. Prior to the  time
interest is distributable on any  class of Accrual Securities, the amount  of
Accrued Security Interest otherwise distributable on such class will be added
to  the Security Balance thereof  on each Distribution  Date. With respect to
each  class of  Securities  and each  Distribution Date  (other  than certain
classes of Stripped Interest Securities), "Accrued Security Interest" will be
equal to interest accrued for a specified  period on the outstanding Security
Balance thereof immediately prior to the Distribution Date, at the applicable
Pass-Through  Rate or  interest  rate,  reduced  as described  below.  Unless
otherwise provided in the Prospectus Supplement, Accrued Security Interest on
Stripped Interest  Securities  will  be  equal  to  interest  accrued  for  a
specified period on the outstanding notional amount thereof immediately prior
to each  Distribution Date, at  the applicable Pass-Through Rate  or interest
rate,  reduced as  described below.  The method  of determining  the notional
amount for any class of Stripped Interest Securities will be described in the
related Prospectus  Supplement. Reference to  notional amount  is solely  for
convenience in  certain  calculations and  does not  represent  the right  to
receive any  distributions of  principal.  Unless otherwise  provided in  the
related Prospectus Supplement, the  Accrued Security Interest on a  series of
Securities will be  reduced in the event  of prepayment interest  shortfalls,
which  are shortfalls  in collections of  interest for a  full accrual period
resulting from  prepayments prior to the  due date in such  accrual period on
the Mortgage  Loans or Contracts comprising  or underlying the Assets  in the
Trust  Fund for such  series. The particular manner  in which such shortfalls
are to be  allocated among some or all  of the classes of  Securities of that
series will  be specified in  the related Prospectus Supplement.  The related
Prospectus Supplement will  also describe the extent  to which the  amount of
Accrued Certificate  Interest that is otherwise distributable  on (or, in the
case  of  Accrual Securities,  that may  otherwise be  added to  the Security
Balance of) a class  of Offered Securities may be reduced as  a result of any
other contingencies, including delinquencies, losses and deferred interest on
or in respect of the Mortgage Loans or Contracts comprising or underlying the
Assets in the related  Trust Fund. Unless otherwise  provided in the  related
Prospectus Supplement,  any  reduction  in  the amount  of  Accrued  Security
Interest  otherwise distributable on  a class of Securities  by reason of the
allocation to such class of a portion of any deferred interest on the
Mortgage Loans or Contracts comprising or underlying the Assets in the
related Trust Fund  will result in a corresponding increase in the Security
Balance of such class.  See  "Special Considerations--Average Life of
Securities; Prepayments; Yields" and "Yield Considerations."

DISTRIBUTIONS OF PRINCIPAL OF THE SECURITIES

    The  Securities of  each series,  other than certain  classes of Stripped
Interest Securities, will have a "Security Balance" which,  at any time, will
equal the then maximum amount that the holder will be entitled to  receive in
respect of  principal out of  the future  cash flow on  the Assets and  other
assets included in  the related Trust Fund. The  outstanding Security Balance
of  a Security will  be reduced to  the extent of  distributions of principal
thereon from  time to  time and,  if and  to the  extent so  provided in  the
related Prospectus Supplement, by the amount of losses incurred in respect of
the related Assets,  may be increased in respect of  deferred interest on the
related Mortgage  Loans to  the  extent provided  in the  related  Prospectus
Supplement  and, in the case of Accrual  Securities prior to the Distribution
Date on  which distributions of  interest are  required to commence,  will be
increased by any related Accrued Security Interest. Unless otherwise provided
in the  related Prospectus Supplement, the initial aggregate Security Balance
of all  classes  of Securities  of a  series  will not  be greater  than  the
outstanding  aggregate  principal balance  of the  related  Assets as  of the
applicable  Cut-off Date. The initial aggregate  Security Balance of a series
and  each  class  thereof  will   be  specified  in  the  related  Prospectus
Supplement. Unless otherwise  provided in the related  Prospectus Supplement,
distributions of  principal will  be made on  each Distribution  Date to  the
class  or  classes of  Securities  entitled  thereto in  accordance  with the
provisions described in such Prospectus Supplement until the Security Balance
of such class  has been reduced to zero. Stripped Interest Securities with no
Security Balance are not entitled to any distributions of principal. 

COMPONENTS

    To   the  extent   specified  in   the  related   Prospectus  Supplement,
distribution on a class of Securities may be based on a combination of two or
more different  components as  described under  "--General" above.   To  such
extent, the descriptions set forth under "--Distributions of Interests on the
Securities" and "--Distributions of Principal  of the Securities" above  also
relate  to components of such a class  of Securities. In such case, reference
in such sections  to Security Balance and Pass-Through Rate  or interest rate
refer to the principal balance, if  any, of any such component and  the Pass-
Through Rate or interest rate, if any, on any such component, respectively.

DISTRIBUTIONS ON THE SECURITIES OF PREPAYMENT PREMIUMS

    If so provided in the related Prospectus Supplement, Prepayment  Premiums
that are  collected on the Mortgage Assets in the  related Trust Fund will be
distributed on each  Distribution Date to the class  or classes of Securities
entitled  thereto  in  accordance  with  the  provisions  described  in  such
Prospectus Supplement. 

ALLOCATION OF LOSSES AND SHORTFALLS

    If  so provided in the  Prospectus Supplement for  a series of Securities
consisting  of  one  or  more  classes  of  Subordinate  Securities,  on  any
Distribution Date in respect of which  losses or shortfalls in collections on
the  Assets have been incurred, the amount  of such losses or shortfalls will
be borne  first by  a class  of Subordinate  Securities in  the priority  and
manner  and  subject  to  the   limitations  specified  in  such   Prospectus
Supplement. See  "Description of  Credit Support"  for a  description of  the
types of  protection that may be included in a  Trust Fund against losses and
shortfalls on Assets comprising such Trust Fund.

ADVANCES IN RESPECT OF DELINQUENCIES

    With  respect to  any series  of Securities  evidencing an  interest in a
Trust  Fund, unless otherwise provided  in the related Prospectus Supplement,
the Master Servicer  or another entity described therein  will be required as
part  of  its  servicing  responsibilities  to  advance  on  or  before  each
Distribution Date its own funds or funds  held in the Collection Account that
are not  included in the Available Distribution  Amount for such Distribution
Date, in  an amount equal  to the aggregate  of payments of  principal (other
than any balloon  payments) and interest  (net of related servicing  fees and
Retained  Interest) that  were due on  the Whole  Loans or Contracts  in such
Trust Fund during the related  Due Period and were delinquent on  the related
Determination Date, subject  to the Master  Servicer's (or another  entity's)
good faith determination that such advances will be reimbursable from Related
Proceeds (as  defined below).  In the  case of  a series  of Securities  that
includes one or more classes of Subordinate Securities and if  so provided in
the  related  Prospectus  Supplement,  the  Master  Servicer's   (or  another
entity's)  advance obligation  may be  limited only  to the  portion  of such
delinquencies necessary to  make the  required distributions on  one or  more
classes of Senior Securities and/or  may be subject to the Master  Servicer's
(or another  entity's) good  faith determination that  such advances  will be
reimbursable  not only  from Related  Proceeds but  also from  collections on
other  Assets  otherwise  distributable  on  one  or  more  classes  of  such
Subordinate Securities. See "Description of Credit Support." 

    Advances are  intended to maintain  a regular flow  of scheduled interest
and  principal payments to  holders of the  class or classes  of Certificates
entitled thereto, rather  than to guarantee or insure  against losses. Unless
otherwise  provided in  the related  Prospectus Supplement,  advances of  the
Master Servicer's  (or another entity's) funds will  be reimbursable only out
of related recoveries on  the Mortgage Loans or Contracts  (including amounts
received under  any form of  Credit Support)  respecting which such  advances
were made  (as to any Mortgage Loan or  Contract, "Related Proceeds") and, if
so provided  in  the Prospectus  Supplement,  out  of any  amounts  otherwise
distributable  on one  or  more  classes of  Subordinate  Securities of  such
series;  provided, however, that any  such advance will  be reimbursable from
any  amounts in the Collection Account  prior to any distributions being made
on  the Securities  to the  extent that  the Master  Servicer (or  such other
entity) shall  determine in good faith  that such advance  (a "Nonrecoverable
Advance")  is  not  ultimately  recoverable  from  Related  Proceeds  or,  if
applicable, from  collections on other Assets otherwise distributable on such
Subordinate Securities.  If advances  have been made  by the  Master Servicer
from excess funds  in the Collection Account, the Master Servicer is required
to replace  such funds in the  Collection Account on any  future Distribution
Date to the extent that funds in the  Collection Account on such Distribution
Date are less  than payments required to  be made to Securityholders  on such
date. If  so specified in the related  Prospectus Supplement, the obligations
of the Master Servicer (or another entity) to make advances may be secured by
a  cash advance reserve  fund, a surety  bond, a letter  of credit or another
form   of  limited  guaranty.   If  applicable,  information   regarding  the
characteristics of, and the identity of any obligor on, any such surety bond,
will be set forth in the related Prospectus Supplement. 

    If and to  the extent so provided  in the related  Prospectus Supplement,
the Master Servicer (or another entity)  will be entitled to receive interest
at  the  rate specified  therein  on  its outstanding  advances  and  will be
entitled to pay itself such interest periodically from general collections on
the Assets prior  to any payment to Securityholders  or as otherwise provided
in the related Agreement and described in such Prospectus Supplement.

    The  Prospectus Supplement  for any  series of  Securities  evidencing an
interest  in a Trust  Fund that includes MBS  will describe any corresponding
advancing obligation of any person in connection with such MBS.

REPORTS TO SECURITYHOLDERS

    Unless  otherwise  provided  in  the  Prospectus  Supplement,  with  each
distribution  to holders of any  class of Securities of  a series, the Master
Servicer  or the Trustee,  as provided in  the related Prospectus Supplement,
will forward or  cause to be forwarded to each such  holder, to the Depositor
and to such  other parties as  may be specified  in the related Agreement,  a
statement setting forth, in each case to the extent applicable and available:

    (i) the  amount of  such distribution  to holders  of Securities  of such
class applied to reduce the Security Balance thereof;

    (ii)     the amount of such distribution to holders of Securities of  such
class allocable to Accrued Security Interest; 

    (iii)    the  amount   of  such  distribution   allocable  to   Prepayment
Premiums;

    (iv)     the  amount  of  related  servicing  compensation  received by  a
Master Servicer (and, if payable directly  out of the related Trust Fund,  by
any Sub-Servicer)  and such other  customary information  as any such  Master
Servicer  or   the  Trustee   deems  necessary  or   desirable,  or   that  a
Securityholder  reasonably requests,  to  enable Securityholders  to  prepare
their tax returns; 

    (v) the aggregate amount of advances included  in such distribution,  and
the aggregate amount  of unreimbursed  advances at the  close of business  on
such Distribution Date; 

    (vi)     the  aggregate principal  balance of  the Assets at  the close of
business on such Distribution Date; 

    (vii)    the number  and  aggregate principal  balance of  Whole Loans  or
Contracts in  respect  of  which (a) one  scheduled  payment  is  delinquent,
(b) two  scheduled  payments  are  delinquent,  (c) three  or more  scheduled
payments are delinquent and (d) foreclosure proceedings have been commenced; 

    (viii)   with  respect to any Whole Loan or Contract liquidated during the
related  Due Period, (a) the portion of  such liquidation proceeds payable or
reimbursable  to the Master Servicer (or any other entity) in respect of such
Mortgage Loan and (b) the amount of any loss to Securityholders;

    (ix)     with respect  to each REO  Property relating to  a Whole  Loan or
Contract and  included in  the Trust Fund  as of the  end of the  related Due
Period, (a) the loan  number of  the related  Mortgage Loan  or Contract  and
(b) the date of acquisition;

    (x) with  respect  to  each REO  Property  relating  to a  Whole  Loan or
Contract  and included in  the Trust Fund  as of the  end of the  related Due
Period, (a) the book value, (b) the principal balance of the related Mortgage
Loan or Contract immediately following such Distribution  Date (calculated as
if such Mortgage Loan or Contract were still outstanding  taking into account
certain  limited  modifications  to  the  terms  thereof  specified   in  the
Agreement), (c) the  aggregate amount of unreimbursed  servicing expenses and
unreimbursed advances in respect thereof and (d) if applicable, the aggregate
amount of  interest accrued  and payable  on related  servicing expenses  and
related advances;

    (xi)     with respect  to any  such REO Property  sold during the  related
Due Period (a) the aggregate amount of sale proceeds, (b) the portion of such
sales proceeds payable  or reimbursable to the Master Servicer  in respect of
such REO Property or the related Mortgage Loan or Contract and (c) the amount
of any loss to Securityholders in respect of the related Mortgage Loan;

    (xii)    the aggregate Security  Balance or notional  amount, as  the case
may be,  of each class of  Securities (including any class  of Securities not
offered  hereby)  at  the  close  of  business  on  such  Distribution  Date,
separately identifying  any reduction  in such  Security Balance  due to  the
allocation  of any loss  and increase in  the Security Balance  of a class of
Accrual Securities in the event that Accrued Security Interest has been added
to such balance; 

    (xiii)   the aggregate  amount of  principal prepayments  made during  the
related Due Period;

    (xiv)    the  amount  deposited in  the  reserve  fund, if  any,  on  such
Distribution Date; 

    (xv)     the amount  remaining  in the  reserve fund,  if any,  as of  the
close of business on such Distribution Date; 

    (xvi)    the aggregate unpaid  Accrued Security Interest, if any, on  each
class of Securities at the close of business on such Distribution Date; 

    (xvii)   in the  case of Securities with  a variable Pass-Through Rate  or
interest rate,  the Pass-Through  Rate or  interest rate  applicable to  such
Distribution Date, and, if available, the immediately succeeding Distribution
Date,  as calculated in  accordance with the method  specified in the related
Prospectus Supplement;

    (xviii)  in the  case of Securities  with an  adjustable Pass-Through Rate
or interest rate, for statements  to be distributed in any month  in which an
adjustment  date occurs,  the adjustable  Pass-Through Rate or  interest rate
applicable to  such  Distribution Date,  if  available, and  the  immediately
succeeding  Distribution Date  as calculated  in accordance  with  the method
specified in the related Prospectus Supplement;

    (xix)    as  to any  series which  includes Credit Support,  the amount of
coverage  of each instrument  of Credit  Support included  therein as  of the
close of business on such Distribution Date; and 

    (xx)     the aggregate amount  of payments by  the obligors of (a) default
interest, (b) late charges and (c) assumption and modification fees collected
during the related Due Period.

    In  the  case of  information furnished  pursuant  to subclauses (i)-(iv)
above,  the  amounts  shall  be expressed  as  a  dollar  amount per  minimum
denomination of Securities or  for such other  specified portion thereof.  In
addition,  in the case  of information furnished  pursuant to subclauses (i),
(ii), (xii), (xvi) and (xvii) above, such amounts shall also be provided with
respect  to each  component, if  any, of  a class  of Securities.  The Master
Servicer  or the Trustee, as specified  in the related Prospectus Supplement,
will forward or cause to be forwarded to each holder, to the Depositor and to
such  other parties  as may  be specified  in the  Agreement, a  copy of  any
statements or reports  received by  the Master  Servicer or  the Trustee,  as
applicable,  with  respect to  any MBS.  The  Prospectus Supplement  for each
series  of Offered Securities will describe  any additional information to be
included in reports to the holders of such Securities.

    Within a reasonable  period of time after the end  of each calendar year,
the Master  Servicer or  the Trustee, as  provided in the  related Prospectus
Supplement, shall furnish to each person who at any  time during the calendar
year was a holder  of a Security a  statement containing the information  set
forth in  subclauses (i)-(iv) above, aggregated for such calendar year or the
applicable portion  thereof during which  such person  was a  Securityholder.
Such obligation of the Master Servicer or the Trustee shall be deemed to have
been satisfied to the extent that substantially comparable information  shall
be  provided  by  the  Master  Servicer   or  the  Trustee  pursuant  to  any
requirements of the Code as are from time  to time in force. See "Description
of the Securities--Registration and Definitive Securities."

TERMINATION

    The  obligations created  by the  related  Agreement for  each series  of
Certificates  will terminate upon  the payment to  Certificateholders of that
series  of  all amounts  held  in the  Collection  Account or  by  the Master
Servicer, if any, or the  Trustee and required to be paid to them pursuant to
such  Agreement  following the  earlier  of (i) the  final  payment or  other
liquidation  of the  last Asset  subject thereto  or the  disposition of  all
property acquired  upon foreclosure  of any  Whole Loan  or Contract  subject
thereto and (ii) the purchase of  all of the assets of the Trust  Fund by the
party entitled to effect such termination, under the circumstances and in the
manner set forth  in the related Prospectus Supplement. In no event, however,
will the trust created by the Agreement continue beyond the date specified in
the  related  Prospectus Supplement.  Written  notice of  termination  of the
Agreement will  be given to  each Securityholder, and  the final distribution
will be made only  upon presentation and surrender  of the Securities at  the
location to be specified in the notice of termination.

    If  so  specified  in the  related  Prospectus  Supplement,  a  series of
Securities  may  be   subject  to  optional  early  termination  through  the
repurchase of  the assets in  the related Trust  Fund by the  party specified
therein, under the circumstances and  in the manner set forth therein.  If so
provided in the related Prospectus Supplement, upon the reduction of  the
Security Balance of a  specified class or classes  of Securities by a
specified percentage or amount, the party specified therein will solicit
bids for the purchase of  all assets of the Trust Fund, or of a sufficient
portion of  such assets to  retire such class  or classes  or purchase such 
class or classes at a  price set forth in  the related Prospectus
Supplement,  in each case, under the circumstances and in the manner set
forth therein. 

BOOK-ENTRY REGISTRATION AND DEFINITIVE SECURITIES

    If so provided in  the related Prospectus Supplement, one or more classes
of  the  Offered Securities  of  any  series  will  be issued  as  Book-Entry
Securities, and  each such class  will be represented  by one or  more single
Securities  registered in  the  name of  a  nominee for  the depository,  The
Depository Trust Company ("DTC"). 

    DTC is a limited-purpose  trust company organized under  the laws of  the
State  of New  York, a  member of  the  Federal Reserve  System, a  "clearing
corporation" within the meaning of the Uniform Commercial  Code ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Securities  Exchange  Act  of 1934,  as  amended.  DTC  was created  to  hold
securities   for  its   participating   organizations  ("Participants")   and
facilitate  the clearance and  settlement of  securities transactions between
Participants through electronic book-entry changes in their accounts, thereby
eliminating  the need  for  physical movement  of certificates.  Participants
include  Merrill  Lynch,  Pierce,  Fenner &  Smith  Incorporated,  securities
brokers and dealers, banks, trust companies and clearing corporations and may
include certain other  organizations. Indirect access to the  DTC system also
is available  to others such as  banks, brokers, dealers and  trust companies
that clear through  or maintain a custodial relationship  with a Participant,
either directly or indirectly ("Indirect Participants").

    Unless   otherwise  provided   in  the   related  Prospectus  Supplement,
investors that  are not Participants  or Indirect Participants  but desire to
purchase, sell  or otherwise  transfer ownership of,  or other  interests in,
Book-Entry  Securities  may  do so  only  through  Participants and  Indirect
Participants. In  addition, such investors  ("Security Owners") will  receive
all  distributions  on  the  Book-Entry   Securities  through  DTC  and   its
Participants.  Under  a  book-entry  format,  Security  Owners  will  receive
payments  after the  related  Distribution Date  because, while  payments are
required to  be forwarded to Cede & Co., as nominee for DTC ("Cede"), on each
such  date,  DTC  will  forward  such  payments  to  its  Participants  which
thereafter  will be  required  to forward  them to  Indirect  Participants or
Security  Owners.  Unless  otherwise  provided  in   the  related  Prospectus
Supplement, the only "Securityholder" (as such term is used in the Agreement)
will be  Cede,  as  nominee of  DTC,  and the  Security  Owners will  not  be
recognized by  the Trustee as  Securityholders under the  Agreement. Security
Owners will be permitted  to exercise the rights of Securityholders under the
related   Agreement,  Trust  Agreement  or  Indenture,  as  applicable,  only
indirectly  through the Participants  who in turn  will exercise their rights
through DTC. 

    Under  the rules, regulations  and procedures creating  and affecting DTC
and  its operations,  DTC  is required  to  make book-entry  transfers  among
Participants  on  whose  behalf  it  acts  with  respect  to  the  Book-Entry
Securities and is required to receive and transmit distributions of principal
of  and  interest on  the  Book-Entry Securities.  Participants  and Indirect
Participants  with which  Security Owners have  accounts with  respect to the
Book-Entry Securities similarly are required to make book-entry transfers and
receive and  transmit such payments  on behalf  of their respective  Security
Owners. 

    Because DTC  can act only on  behalf of Participants, who  in turn act on
behalf of Indirect  Participants and certain banks, the ability of a Security
Owner  to pledge  its interest  in the  Book-Entry Securities  to persons  or
entities that do not participate in the DTC system, or otherwise take actions
in respect of its interest in  the Book-Entry Securities, may be limited  due
to the lack of a physical certificate evidencing such interest.

    DTC has advised the  Depositor that it will take any  action permitted to
be taken by a Securityholder under an Agreement  only at the direction of one
or  more Participants to  whose account with DTC  interests in the Book-Entry
Securities are credited. 

    Unless   otherwise  specified  in   the  related  Prospectus  Supplement,
Securities  initially  issued  in book-entry  form  will be  issued  in fully
registered,  certificated  form   to  Security   Owners  or  their   nominees
("Definitive Securities"),  rather than to DTC or its nominee only if (i) the
Depositor advises the  Trustee in writing  that DTC is  no longer willing  or
able to properly discharge its responsibilities as depository with respect to
the Securities and the Depositor is unable to locate a qualified successor or
(ii) the Depositor, at its option,  elects to terminate the book-entry system
through DTC. 

    Upon the occurrence of either of the  events described in the immediately
preceding  paragraph,  DTC is  required  to notify  all  Participants  of the
availability  through DTC of  Definitive Securities for  the Security Owners.
Upon surrender  by DTC of  the certificate  or certificates representing  the
Book-Entry  Securities, together  with instructions  for  reregistration, the
Trustee will issue (or cause to be issued)  to the Security Owners identified
in such  instructions the Definitive  Securities to which they  are entitled,
and  thereafter the  Trustee will  recognize the  holders of  such Definitive
Securities as Securityholders under the Agreement. 


                        DESCRIPTION OF THE AGREEMENTS

AGREEMENTS APPLICABLE TO A SERIES 

    REMIC Certificates, Grantor  Trust Certificates.   Certificates that  are
REMIC  Certificates or  Grantor Trust  Certificates will  be issued,  and the
related  Trust Fund  will be  created, pursuant  to a  pooling and  servicing
agreement  (a "Pooling  and Servicing  Agreement") among  the  Depositor, the
Master Servicer  and the  Trustee.   The Assets  of such Trust  Fund will  be
transferred  to the Trust Fund and thereafter serviced in accordance with the
terms  of  the  Pooling and  Servicing  Agreement.   In  the  context  of the
conveyance  and servicing of  the related  Assets, the Pooling  and Servicing
Agreement may be referred to herein as  the "Agreement".  Notwithstanding the
foregoing, if the Assets of the Trust Fund for such a series consists only of
Government Securities or  MBS, such Assets will be conveyed to the Trust Fund
and administered  pursuant to a trust agreement between the Depositor and the
Trustee  (a "Trust Agreement"), which  may also be referred  to herein as the
"Agreement".

    Certificates That Are Partnership  Interests for Tax Purposes  and Notes.
Certificates  that are partnership interests for tax purposes will be issued,
and the  related Trust Fund  will be created,  pursuant to a  Trust Agreement
between the Depositor and the Trustee.   The Assets of the related Trust Fund
will  be transferred to the Trust  Fund and thereafter serviced in accordance
with  a servicing agreement (a "Servicing  Agreement") between the Depositor,
the Servicer and the Trustee.  In the context of the conveyance and servicing
of  the related  Assets,  a  Servicing  may  be referred  to  herein  as  the
"Agreement".

    A series of Notes issued by a  Trust Fund will be issued pursuant  to the
indenture (the "Indenture") between the  related Trust Fund and an  indenture
trustee (the "Indenture Trustee") named in the related Prospectus Supplement.

    Notwithstanding the  foregoing, if  the Assets  of a  Trust Fund  consist
only  of MBS or  Government Securities, such  Assets will be  conveyed to the
Trust  Fund  and  administered in  accordance  with the  terms  of  the Trust
Agreement, which in such context may be referred to herein as the Agreement.

    General.  Any Master Servicer and the Trustee with respect to any  series
of Securities  will be named  in the related  Prospectus Supplement.   In any
series of Securities for which there are multiple Master Servicers, there may
also be multiple Mortgage Loan Groups  or Contract Groups, each corresponding
to a particular Master Servicer; and, if the related Prospectus Supplement so
specifies, the  servicing obligations  of each such  Master Servicer  will be
limited  to the Whole Loans in such  corresponding Mortgage Loan Group or the
Contracts  in the  corresponding  Contract Group.   In  lieu of  appointing a
Master Servicer, a servicer  may be appointed  pursuant to the Agreement  for
any Trust Fund.   Such servicer will service  all or a significant  number of
Whole Loans or  Contracts directly without a Sub-Servicer.   Unless otherwise
specified in the related Prospectus  Supplement, the obligations of any  such
servicer shall be  commensurate with those  of the Master  Servicer described
herein.  References in this Prospectus to Master Servicer and its rights and 
obligations, unless otherwise specified in the related Prospectus Supplement,
shall be deemed  to also be references to any  servicer servicing Whole Loans
or Contracts directly.  A manager or  administrator may be appointed pursuant
to the Trust Agreement for any Trust Fund  to administer such Trust Fund. The
provisions  of each  Agreement will  vary  depending upon  the nature  of the
Securities to be issued thereunder and the nature  of the related Trust Fund.
Forms of a Pooling  and Servicing Agreement, a  Sale and Servicing  Agreement
and  a Trust  Agreement  have  been filed  as  exhibits  to the  Registration
Statement of which this Prospectus is a part. 

    The following  summaries describe certain  provisions that may  appear in
each  Agreement. The  Prospectus Supplement for  a series  of Securities will
describe  any  provision  of  the  Agreement  relating to  such  series  that
materially differs from the description thereof contained in this Prospectus.
The  summaries do  not purport  to be complete  and are  subject to,  and are
qualified in their  entirety by reference  to, all of  the provisions of  the
Agreement for each Trust Fund and  the description of such provisions in  the
related Prospectus Supplement. As used herein with respect to any series, the
term  "Security" refers to all  of the Securities of  that series, whether or
not  offered hereby  and by  the  related Prospectus  Supplement, unless  the
context  otherwise  requires. The  Depositor  will  provide  a  copy  of  the
Agreement (without  exhibits) relating  to any  series of Securities  without
charge  upon written  request  of  a holder  of  a  Security of  such  series
addressed to Merrill  Lynch Mortgage Investors, Inc., 250 Vesey Street, World
Financial Center,  North Tower,  10th Floor, New  York, New  York 10281-1310.
Attention:  Jack Ross.                     

ASSIGNMENT OF ASSETS; REPURCHASES

    At the time of issuance of  any series of Securities, the Depositor  will
assign (or cause to be assigned)  to the designated Trustee the Assets  to be
included in the related Trust Fund, together with all principal  and interest
to be  received on or  with respect to  such Assets  after the Cut-off  Date,
other than principal and interest due on or before the Cut-off Date and other
than  any  Retained  Interest.  The  Trustee  will,  concurrently  with  such
assignment,  deliver the  Certificates to the  Depositor in  exchange for the
Assets and the other  assets comprising the Trust Fund for  such series. Each
Asset will be identified in a schedule appearing as an exhibit to the related
Agreement. Unless  otherwise provided in  the related  Prospectus Supplement,
such schedule will include detailed information (i) in  respect of each Whole
Loan included  in the related  Trust Fund, including without  limitation, the
address  of the related  Mortgaged Property  and type  of such  property, the
Mortgage  Rate and, if  applicable, the applicable  index, margin, adjustment
date  and  any rate  cap  information,  the original  and  remaining term  to
maturity, the original and outstanding principal balance and balloon payment,
if any,  the  Value and  Loan-to-Value Ratio  as  of the  date indicated  and
payment  and prepayment provisions,  if applicable;  (ii) in respect  of each
Contract included in the related Trust Fund, including without limitation the
Contract number, the outstanding principal amount  and the Contract Rate; and
(iii) in respect of each  MBS included in the  related Trust Fund,  including
without  limitation,  the MBS  Issuer,  MBS  Servicer  and MBS  Trustee,  the
pass-through  or bond rate  or formula for  determining such  rate, the issue
date and original and remaining term to maturity, if applicable, the original
and outstanding principal amount and payment provisions, if applicable. 

    With respect  to each Whole  Loan, except as  otherwise specified in  the
related Prospectus  Supplement, the  Depositor will  deliver or  cause to  be
delivered  to the  Trustee  (or  to the  custodian  hereinafter referred  to)
certain  loan  documents, which  unless  otherwise specified  in  the related
Prospectus Supplement  will  include  the original  Mortgage  Note  endorsed,
without recourse,  in blank  or to  the order  of the  Trustee, the  original
Mortgage  (or a certified copy thereof)  with evidence of recording indicated
thereon and an assignment of the Mortgage to the  Trustee in recordable form.
Notwithstanding the foregoing, a Trust Fund may  include Mortgage Loans where
the original Mortgage Note  is not delivered to the Trustee  if the Depositor
delivers to the  Trustee or the custodian  a copy or a  duplicate original of
the Mortgage  Note, together with  an affidavit certifying  that the original
thereof has been lost or destroyed.  With respect to such Mortgage Loans, the
Trustee (or its nominee) may not be able to enforce the Mortgage Note against
the related  borrower. Unless otherwise  specified in the  related Prospectus
Supplement, the  Asset Seller  will be  required to agree  to repurchase,  or
substitute for, each such  Mortgage Loan that is  subsequently in default  if
the enforcement thereof or  of the related  Mortgage is materially  adversely
affected by  the  absence of  the original  Mortgage  Note. Unless  otherwise
provided  in the  related Prospectus  Supplement, the related  Agreement will
require  the Depositor or another  party specified therein  to promptly cause
each such  assignment of  Mortgage to be  recorded in the  appropriate public
office for  real property records,  except in the  State of California  or in
other states where, in the opinion of counsel acceptable to the Trustee, such
recording is  not required to  protect the Trustee's interest  in the related
Whole Loan against the claim of any  subsequent transferee or any successor
to  or creditor of the Depositor, the Master Servicer,  the relevant Asset
Seller or any  other prior holder of the Whole Loan. 

    The  Trustee  (or a  custodian)  will  review such  Whole  Loan documents
within a specified period of days after receipt  thereof, and the Trustee (or
a  custodian)  will hold  such  documents in  trust  for the  benefit  of the
Certificateholders.  Unless otherwise  specified  in  the related  Prospectus
Supplement,  if any such document is found to  be missing or defective in any
material respect, the  Trustee (or such  custodian) shall immediately  notify
the  Master  Servicer and  the  Depositor,  and  the  Master  Servicer  shall
immediately notify the relevant Asset Seller. If the Asset Seller cannot cure
the omission or  defect within a  specified number of  days after receipt  of
such  notice,  then unless  otherwise  specified  in the  related  Prospectus
Supplement, the Asset Seller will be obligated, within a specified  number of
days of receipt of such notice, to repurchase the related Whole Loan from the
Trustee at the Purchase Price or substitute for such Mortgage Loan. There can
be  no  assurance that  an  Asset  Seller  will  fulfill this  repurchase  or
substitution obligation, and  neither the Master  Servicer nor the  Depositor
will be obligated  to repurchase or substitute for such  Mortgage Loan if the
Asset Seller  defaults on its obligation.  Unless otherwise specified  in the
related  Prospectus Supplement,  this repurchase  or substitution  obligation
constitutes  the  sole remedy  available  to  the Certificateholders  or  the
Trustee for  omission of, or a material defect in, a constituent document. To
the extent specified in the related Prospectus Supplement,  in lieu of curing
any omission or defect in the Asset or repurchasing or substituting for  such
Asset, the Asset Seller  may agree to cover any losses suffered  by the Trust
Fund as a result of such breach or defect.

    Notwithstanding the preceding two paragraphs, unless  otherwise specified
in the  related Prospectus  Supplement, the  documents with  respect to  Home
Equity Loans, Home Improvement Contracts and Unsecured Home Improvement Loans
will not be delivered to the  Trustee (or a custodian), but will be  retained
by the Master  Servicer, which may  also be the  Asset Seller.   In addition,
assignments of  the related Mortgages  to the  Trustee will not  be recorded,
unless otherwise provided in the related Prospectus Supplement.

    With respect to each Contract, unless  otherwise specified in the related
Prospectus  Supplement,  the Master  Servicer (which  may  also be  the Asset
Seller)  will  maintain  custody  of  the  original  Contract  and copies  of
documents and instruments related to  each Contract and the security interest
in the Manufactured Home securing  each Contract.  In order to give notice of
the right, title and interest of  the Trustee in the Contracts, the Depositor
will  cause UCC-1  financing statements to  be executed by  the related Asset
Seller  identifying  the  Depositor as  secured  party and  by  the Depositor
identifying the Trustee  as the secured party and, in  each case, identifying
all Contracts  as  collateral.   Unless otherwise  specified  in the  related
Prospectus Supplement, the Contracts will  not be stamped or otherwise marked
to reflect their assignment  from the Company to  the Trust.  Therefore,  if,
through  negligence, fraud or otherwise, a  subsequent purchaser were able to
take physical possession of the  Contracts without notice of such assignment,
the interest of the Trustee in the Contracts could be defeated.  See "Certain
Legal Aspects of the Contracts."

    While the Contract documents  will not be reviewed by the  Trustee or the
Master  Servicer, if  the Master  Servicer finds  that any  such  document is
missing  or defective  in  any material  respect, the  Master  Servicer shall
immediately notify the Depositor and the relevant Asset Seller.  If the Asset
Seller cannot cure the omission  or defect within a specified number  of days
after  receipt of such notice, then unless otherwise specified in the related
Prospectus Supplement, the Asset Seller will be obligated, within a specified
number of days of receipt of  such notice, to repurchase the related Contract
from  the  Trustee at  the Purchase  Price or  substitute for  such Contract.
There can be no assurance that  an Asset Seller will fulfill this  repurchase
or substitution obligation, and neither the Master Servicer nor the Depositor
will  be obligated to repurchase or substitute for such Contract if the asset
Seller defaults on its obligation.  Unless otherwise specified in the related
Prospectus Supplement, this repurchase or substitution obligation constitutes
the sole  remedy  available to  the  Certificateholders  or the  Trustee  for
omission of,  or a material defect in, a constituent document.  To the extent
specified  in  the  related Prospectus  Supplement,  in  lieu  of curing  any
omission  or defect  in the  Asset or  repurchasing or substituting  for such
Asset, the Asset Seller may agree  to cover any losses suffered by  the Trust
Fund as a result of such breach or defect.

    With  respect to each  Government Security or  MBS in  certificated form,
the Depositor  will deliver or cause  to be delivered to the  Trustee (or the
custodian) the  original certificate  or  other definitive  evidence of  such
Government Security or MBS, as applicable,  together with bond power or other
instruments, certifications or documents required to transfer fully such
Government Security or MBS, as applicable, to the Trustee for the benefit of
the Certificateholders.   With respect to each  Government Security  or MBS 
in  uncertificated or  book-entry form  or  held through  a "clearing
corporation" within the  meaning of the UCC, the Depositor  and the Trustee
will cause such Government Security or MBS to  be registered directly or  on
the books of such clearing  corporation or of a financial intermediary in
the name of the Trustee for the benefit of the Certificateholders.  Unless
otherwise  provided  in  the   related  Prospectus  Supplement,  the 
related Agreement will  require that  either the  Depositor or  the Trustee 
promptly cause  any MBS and Government Securities  in certificated form not
registered in the name of the Trustee to be re-registered, with the 
applicable persons, in the name of the Trustee. 

REPRESENTATIONS AND WARRANTIES; REPURCHASES

    Unless  otherwise  provided  in  the  related  Prospectus  Supplement the
Depositor will, with  respect to each Whole Loan  or Contract, assign certain
representations and warranties,  as of  a specified date  (the person  making
such representations and warranties, the "Warranting Party") covering, by way
of  example,  the  following  types  of matters:  (i)  the  accuracy  of  the
information  set forth for  such Whole  Loan or Contract  on the  schedule of
Assets appearing as an exhibit to the related Agreement; (ii) in the case  of
a Whole Loan, the existence of title insurance insuring the lien  priority of
the Whole Loan and,  in the case of a  Contract, that the Contract  creates a
valid first  security interest in or  lien on the related  Manufactured Home;
(iii) the  authority  of the  Warranting  Party  to sell  the  Whole  Loan or
Contract;  (iv) the payment status of the  Whole Loan or Contract; (v) in the
case of  a Whole Loan, the  existence of customary provisions  in the related
Mortgage  Note  and  Mortgage  to permit  realization  against  the Mortgaged
Property  of  the  benefit of  the  security  of the  Mortgage;  and (vi) the
existence of hazard and extended  perils insurance coverage on the  Mortgaged
Property or Manufactured Home. 

    Any  Warranting Party shall be an Asset Seller or an affiliate thereof or
such other person acceptable to the Depositor and shall be  identified in the
related Prospectus Supplement. 

    Representations  and  warranties  made  in  respect of  a  Whole  Loan or
Contract  may have been  made as of  a date  prior to the  applicable Cut-off
Date. A substantial period of time may have elapsed between such date and the
date of initial issuance  of the related series of Certificates evidencing an
interest in  such Whole Loan or  Contract. Unless otherwise specified  in the
related  Prospectus  Supplement,  in  the  event  of  a breach  of  any  such
representation  or  warranty,  the  Warranting  Party  will  be  obligated to
reimburse the Trust Fund for  losses caused by any such breach or either cure
such breach or  repurchase or replace the affected Whole  Loan or Contract as
described below. Since  the representations  and warranties  may not  address
events that  may occur  following the date  as of  which they were  made, the
Warranting Party will have a reimbursement, cure,  repurchase or substitution
obligation in connection with a breach of such a representation and  warranty
only if the relevant event that causes such breach occurs prior to such date.
Such party  would have no such obligations if  the relevant event that causes
such breach occurs after such date.

    Unless  otherwise  provided in  the  related Prospectus  Supplement, each
Agreement will  provide  that the  Master  Servicer and/or  Trustee  will  be
required to notify  promptly the relevant Warranting  Party of any  breach of
any representation  or warranty  made by  it in  respect of  a Whole  Loan or
Contract that materially and  adversely affects the value of such  Whole Loan
or  Contract or  the  interests therein  of the  Certificateholders.  If such
Warranting Party cannot cure such  breach within a specified period following
the  date  on  which  such party  was  notified  of  such  breach, then  such
Warranting Party will be  obligated to repurchase such Whole Loan or Contract
from  the Trustee  within  a specified  period  from the  date  on which  the
Warranting Party was notified of such breach, at the Purchase Price therefor.
As to any Whole Loan or  Contract, unless otherwise specified in the  related
Prospectus Supplement, the "Purchase Price" is equal to the sum of the unpaid
principal  balance  thereof,  plus unpaid  accrued  interest  thereon at  the
Mortgage  Rate or Contract Rate from  the date as to  which interest was last
paid to the due date  in the Due Period in which the  relevant purchase is to
occur, plus  certain servicing expenses  that are reimbursable to  the Master
Servicer.  If  so  provided in  the  Prospectus Supplement  for  a  series, a
Warranting Party, rather than repurchase a Whole Loan or Contract as to which
a breach has occurred, will have the  option, within a specified period after
initial issuance of such series of Certificates, to cause the removal of such
Whole Loan or Contract from the Trust Fund and substitute in its place one or
more other Whole  Loans or Contracts,  as applicable, in accordance  with the
standards  described in the related Prospectus Supplement.  If so provided in
the  Prospectus  Supplement for  a series,  a  Warranting Party,  rather than
repurchase or substitute a Whole Loan or  Contract as to which a breach has 
occurred, will have the option to reimburse the Trust  Fund or the
Certificateholders for  any losses caused by such breach. Unless otherwise
specified in the related Prospectus Supplement, this reimbursement,
repurchase or substitution obligation will constitute the sole  remedy
available to holders of Certificates or the Trustee for a breach of
representation by a Warranting Party. 

    Neither the Depositor  (except to the  extent that  it is the  Warranting
Party) nor the  Master Servicer will be  obligated to purchase  or substitute
for a Whole Loan or Contract if a Warranting Party defaults on its obligation
to  do so, and no  assurance can be given  that Warranting Parties will carry
out such obligations with respect to Whole Loans or Contracts. 

    Unless  otherwise  provided  in  the  related Prospectus  Supplement  the
Warranting Party will, with  respect to a Trust Fund that includes Government
Securities or MBS,  make or assign certain representations  or warranties, as
of a  specified  date, with  respect to  such Government  Securities or  MBS,
covering  (i)  the accuracy  of  the information  set  forth therefor  on the
schedule of Assets appearing as an exhibit to the related Agreement  and (ii)
the  authority of  the Warranting  Party to  sell such  Assets.   The related
Prospectus Supplement will describe the remedies for a breach thereof.

    A  Master  Servicer  will  make  certain  representations and  warranties
regarding  its  authority  to enter  into,  and its  ability  to  perform its
obligations under, the related Agreement. A breach of any such representation
of the Master Servicer  which materially and adversely affects  the interests
of the  Certificateholders and which  continues unremedied for  the number of
days specified in the  Agreement after the giving  of written notice of  such
breach to the  Master Servicer  by the Trustee  or the  Depositor, or to  the
Master Servicer, the Depositor and the Trustee by the holders of Certificates
evidencing not less than 25% of the Voting Rights (unless otherwise specified
in the  related Prospectus Supplement),  will constitute an Event  of Default
under such  Pooling  and Servicing  Agreement. See  "Events  of Default"  and
"Rights Upon Event of Default." 

COLLECTION ACCOUNT AND RELATED ACCOUNTS

General

    The Master  Servicer and/or  the Trustee  will,  as to  each Trust  Fund,
establish and maintain or cause to  be established and maintained one or more
separate  accounts  for  the collection  of  payments on  the  related Assets
(collectively, the "Collection Account"), which must be either (i) an account
or accounts  the deposits in which are insured by  the Bank Insurance Fund or
the  Savings  Association Insurance  Fund  of the  Federal  Deposit Insurance
Corporation  ("FDIC") (to  the  limits  established  by  the  FDIC)  and  the
uninsured   deposits  in   which  are   otherwise   secured  such   that  the
Certificateholders have a  claim with respect to the funds  in the Collection
Account  or   a  perfected  first  priority  security  interest  against  any
collateral securing such funds  that is superior to  the claims of any  other
depositors or general creditors of the  institution with which the Collection
Account  is maintained  or  (ii) otherwise maintained  with a  bank  or trust
company,  and in  a manner,  satisfactory to  the Rating  Agency or  Agencies
rating any class  of Securities of  such series.  The collateral eligible  to
secure  amounts  in  the  Collection  Account is  limited  to  United  States
government securities and other investment grade obligations specified in the
Agreement ("Permitted  Investments"). A Collection Account  may be maintained
as an interest  bearing or a non-interest bearing account  and the funds held
therein may  be invested pending each succeeding Distribution Date in certain
short-term Permitted Investments.  Unless otherwise provided  in the  related
Prospectus Supplement, any  interest or other  income earned on funds  in the
Collection  Account will  be paid  to a  Master Servicer  or its  designee as
additional servicing compensation.  The Collection Account may  be maintained
with  an  institution  that  is  an affiliate  of  the  Master  Servicer,  if
applicable, provided that such institution meets the standards imposed by the
Rating Agency or Agencies.  If permitted by the Rating Agency or Agencies and
so  specified in the related Prospectus  Supplement, a Collection Account may
contain  funds relating  to more  than  one series  of mortgage  pass-through
certificates  and may  contain other  funds respecting  payments  on mortgage
loans belonging to  the Master Servicer or serviced or  master serviced by it
on behalf of others. 

Deposits

    A Master Servicer or  the Trustee will deposit  or cause to be  deposited
in the  Collection Account  for one or  more Trust  Funds on  a daily  basis,
unless otherwise  provided in the  related Agreement, the  following payments
and collections received,  or advances  made, by the  Master Servicer or  the
Trustee or on its behalf subsequent to  the Cut-off Date (other than payments
due on or before the Cut-off  Date, and exclusive of any amounts representing
a Retained Interest): 

    (i) all   payments   on   account  of   principal,   including  principal
prepayments, on the Assets; 

    (ii)     all payments on account of interest on the Assets, including  any
default interest collected, in each case net of any portion thereof  retained
by a Master Servicer or a Sub-Servicer as its servicing  compensation and net
of any Retained Interest; 

    (iii)    all  proceeds of  the hazard insurance policies  to be maintained
in respect of each Mortgaged Property securing a Whole Loan in the Trust Fund
(to  the extent  such proceeds  are  not applied  to the  restoration  of the
property or released to the mortgagor in accordance with the normal servicing
procedures of a  Master Servicer or the related Sub-Servicer,  subject to the
terms   and  conditions   of  the   related  Mortgage   and  Mortgage   Note)
(collectively,  "Insurance  Proceeds")  and all  other  amounts  received and
retained in  connection with the  liquidation of defaulted Mortgage  Loans in
the  Trust  Fund,  by  foreclosure  or  otherwise  ("Liquidation  Proceeds"),
together  with  the net  proceeds  on a  monthly  basis with  respect  to any
Mortgaged  Properties  acquired   for  the  benefit  of   Securityholders  by
foreclosure or by deed in lieu of foreclosure or otherwise;

    (iv)     any amounts  paid under  any instrument  or drawn  from any  fund
that  constitutes Credit  Support  for the  related series  of  Securities as
described under "Description of Credit Support"; 

    (v) any advances made as described under "Description of  the Securities
- --Advances in Respect of Delinquencies"; 

    (vi)     any  amounts  paid under  any Cash  Flow Agreement,  as described
under "Description of the Trust Funds--Cash Flow Agreements"; 

    (vii)    all  proceeds of  any Asset  or, with  respect to  a Whole  Loan,
property acquired in  respect thereof purchased  by the Depositor, any  Asset
Seller  or  any  other specified  person  as described  under  "Assignment of
Assets; Repurchases" and "Representations  and Warranties; Repurchases,"  all
proceeds  of  any  defaulted  Mortgage  Loan  purchased  as  described  under
"Realization  Upon Defaulted  Whole Loans,"  and  all proceeds  of any  Asset
purchased as  described  under "Description  of the  Securities--Termination"
(also, "Liquidation Proceeds"); 

    (viii)   any amounts paid  by a Master Servicer  to cover certain interest
shortfalls arising out  of the prepayment of Whole Loans  or Contracts in the
Trust  Fund  as  described  under "Description  of  the  Agreements--Retained
Interest; Servicing Compensation and Payment of Expenses"; 

    (ix)     to the extent that  any such item does  not constitute additional
servicing  compensation  to a  Master Servicer,  any  payments on  account of
modification or  assumption fees, late payment charges or Prepayment Premiums
on the Mortgage Assets; 

    (x) all payments required  to be deposited in the Collection Account with
respect  to any deductible  clause in any  blanket insurance policy described
under "Hazard Insurance Policies"; 

    (xi)     any amount required to be  deposited by a Master  Servicer or the
Trustee in  connection with losses realized on investments for the benefit of
the Master Servicer or the Trustee,  as the case may be, of funds held in the
Collection Account; and 

    (xii)    any  other amounts  required to  be deposited  in  the Collection
Account as  provided in the  related Agreement and  described in the  related
Prospectus Supplement. 

Withdrawals

    A  Master  Servicer  or  the  Trustee  may,  from  time  to time,  unless
otherwise  specified in  the  related Prospectus  Supplement  or the  related
Agreement,  make withdrawals from the Collection  Account for each Trust Fund
for any of the following purposes: 

    (i) to  make distributions  to the  Securityholders on  each Distribution
Date; 

    (ii)     to reimburse a Master Servicer for unreimbursed amounts  advanced
as  described under  "Description of the  Securities--Advances in  Respect of
Delinquencies," such reimbursement to  be made out of amounts  received which
were  identified and applied  by the Master  Servicer as late  collections of
interest  (net  of related  servicing  fees  and  Retained Interest)  on  and
principal of the particular  Whole Loans or Contracts  with respect to  which
the advances  were made  or out  of amounts  drawn under  any form of  Credit
Support with respect to such Whole Loans or Contracts; 

    (iii)    to reimburse  a Master Servicer  for unpaid servicing fees earned
and certain unreimbursed  servicing expenses incurred  with respect to  Whole
Loans  or  Contracts  and  properties  acquired  in  respect   thereof,  such
reimbursement to be made out  of amounts that represent Liquidation  Proceeds
and Insurance Proceeds  collected on the particular Whole  Loans or Contracts
and properties, and net  income collected on the particular  properties, with
respect to which such fees were earned or such expenses were incurred or  out
of amounts drawn under any form of Credit Support with respect  to such Whole
Loans or Contracts and properties; 

    (iv)     to  reimburse  a Master  Servicer for  any advances  described in
clause (ii) above  and any servicing expenses described in clause (iii) above
which, in  the Master Servicer's good faith judgment, will not be recoverable
from  the amounts  described in  clauses (ii) and  (iii),  respectively, such
reimbursement to be made from amounts collected on other Assets or, if and to
the extent so provided by the related Agreement  and described in the related
Prospectus Supplement, just  from that portion of amounts  collected on other
Assets  that is otherwise distributable on one or more classes of Subordinate
Securities, if any,  remain outstanding, and otherwise any  outstanding class
of Securities, of the related series; 

    (v) if and to the  extent described in the related Prospectus Supplement,
to pay a Master Servicer interest accrued on the advances described in clause
(ii) above and the servicing  expenses described in clause (iii) above  while
such remain outstanding and unreimbursed;

    (vi)     to reimburse a  Master Servicer, the Depositor,  or any  of their
respective directors, officers, employees and agents, as the case may be, for
certain  expenses,  costs and  liabilities incurred  thereby,  as and  to the
extent  described under "Certain Matters Regarding  a Master Servicer and the
Depositor"; 

    (vii)    if  and  to  the  extent  described  in  the  related  Prospectus
Supplement,  to pay (or  to transfer  to a  separate account for  purposes of
escrowing for the payment of) the Trustee's fees; 

    (viii)   to  reimburse the  Trustee or  any  of its  directors,  officers,
employees and agents,  as the case  may be, for  certain expenses, costs  and
liabilities  incurred thereby, as and to  the extent described under "Certain
Matters Regarding the Trustee"; 

    (ix)     unless otherwise provided  in the related Prospectus  Supplement,
to pay  a Master Servicer, as additional servicing compensation, interest and
investment  income earned  in  respect  of  amounts held  in  the  Collection
Account; 

    (x) to  pay  the person  entitled thereto  any amounts  deposited  in the
Collection Account that were identified and applied by the Master Servicer as
recoveries of Retained Interest; 

    (xi)     to  pay  for costs  reasonably incurred  in  connection with  the
proper management and maintenance of any Mortgaged  Property acquired for the
benefit  of Securityholders by foreclosure or  by deed in lieu of foreclosure
or  otherwise,  such payments  to  be made  out  of income  received  on such
property; 

    (xii)    if  one or more elections  have been made to treat the Trust Fund
or designated portions thereof as a REMIC, to pay any federal, state or local
taxes imposed on the Trust Fund or  its assets or transactions, as and to the
extent  described under  "Certain Federal  Income  Tax Consequences--REMICS--
Prohibited Transactions Tax and Other Taxes"; 

    (xiii)   to  pay for the cost  of an independent appraiser or other expert
in  real  estate matters  retained  to  determine a  fair  sale  price for  a
defaulted Whole Loan or a property acquired in respect thereof in  connection
with the liquidation of such Whole Loan or property; 

    (xiv)    to  pay  for  the cost  of various  opinions of  counsel obtained
pursuant to the related Agreement for the benefit of Securityholders; 

    (xv)     to pay for the costs of  recording the related Agreement  if such
recordation   materially   and   beneficially   affects   the  interests   of
Securityholders,  provided that  such payment  shall not constitute  a waiver
with respect to the obligation  of the Warranting Party to remedy  any breach
of representation or warranty under the Agreement; 

    (xvi)    to pay the person  entitled thereto any amounts deposited in  the
Collection  Account in error, including  amounts received on  any Asset after
its removal from the Trust Fund whether by reason of purchase or substitution
as  contemplated by "Assignment  of Assets;  Repurchase" and "Representations
and Warranties; Repurchases" or otherwise; 

    (xvii)   to   make  any   other  withdrawals  permitted   by  the  related
Agreement; and 

    (xviii)  to clear  and terminate the Collection Account at the termination
of the Trust Fund. 

Other Collection Accounts

    Notwithstanding the foregoing,  if so specified in the related Prospectus
Supplement, the  Agreement for any  series of Securities may  provide for the
establishment and maintenance of a separate collection account into which the
Master Servicer or any related Sub-Servicer will deposit on a daily basis the
amounts  described  under  "--Deposits"  above  for one  or  more  series  of
Securities. Any  amounts on deposit  in any  such collection account  will be
withdrawn therefrom and deposited into  the appropriate Collection Account by
a  time  specified in  the  related Prospectus  Supplement.    To the  extent
specified in  the related Prospectus Supplement,  any amounts which  could be
withdrawn  from  the Collection  Account as  described  under "--Withdrawals"
above,  may  also  be  withdrawn  from any  such  collection  account.    The
Prospectus Supplement  will set forth  any restrictions  with respect to  any
such  collection   account,   including  investment   restrictions  and   any
restrictions  with respect  to  financial institutions  with  which any  such
collection account may be maintained.

COLLECTION AND OTHER SERVICING PROCEDURES

    The Master Servicer,  directly or through  Sub-Servicers, is required  to
make reasonable efforts  to collect  all scheduled payments  under the  Whole
Loans and will  follow or cause to be followed  such collection procedures as
it would follow  with respect to  mortgage loans that  are comparable to  the
Whole Loans or manufactured housing contracts comparable to the Contracts and
held  for  its own  account,  provided such  procedures  are  consistent with
(i) the  terms  of the  related Agreement  and  any related  hazard insurance
policy or instrument of Credit Support, if any, included in the related Trust
Fund   described   herein   or  under   "Description   of   Credit  Support,"
(ii) applicable law and (iii) the general servicing standard specified in the
related  Prospectus Supplement or, if  no such standard  is so specified, its
normal servicing  practices (in  either case,  the "Servicing  Standard"). In
connection therewith, the Master Servicer will be permitted in its discretion
to waive  any late payment charge  or penalty interest  in respect of  a late
payment on a Whole Loan or Contract. 

    Each  Master Servicer will  also be required  to perform  other customary
functions of  a servicer  of comparable loans,  including maintaining  hazard
insurance  policies  as  described  herein  and  in  any  related  Prospectus
Supplement, and  filing and settling claims thereunder; maintaining escrow or
impoundment accounts of mortgagors for payment of taxes, insurance and  other
items required  to  be  paid by  any  mortgagor  pursuant to  a  Whole  Loan;
processing  assumptions or  substitutions  in those  cases  where the  Master
Servicer has  determined not  to enforce  any applicable  due-on-sale clause;
attempting to cure delinquencies; supervising foreclosures or  repossessions;
inspecting and  managing  Mortgaged Properties  or  Manufactured Homes  under
certain circumstances;  and maintaining  accounting records  relating to  the
Whole  Loans  or  Contracts.    Unless  otherwise  specified  in  the related
Prospectus Supplement, the Master Servicer will be responsible for filing and
settling claims in  respect of particular Whole Loans or  Contracts under any
applicable instrument of Credit Support. See "Description of Credit Support."

    The Master  Servicer may agree to modify, waive or  amend any term of any
Whole Loan or Contract in a manner consistent with  the Servicing Standard so
long as the modification, waiver or amendment  will not (i) affect the amount
or timing of  any scheduled payments  of principal or  interest on the  Whole
Loan or Contract or (ii) in its judgment, materially impair the security  for
the Whole  Loan or  Contract or  reduce the likelihood  of timely  payment of
amounts due thereon. The  Master Servicer also may agree to any modification,
waiver or amendment that  would so affect or  impair the payments on, or  the
security for,  a Whole Loan or Contract if,  unless otherwise provided in the
related Prospectus Supplement, (i) in its judgment, a material default on the
Whole Loan  or Contract has  occurred or  a payment  default is imminent  and
(ii) in  its judgment, such  modification, waiver or  amendment is reasonably
likely  to  produce a  greater recovery  with  respect to  the Whole  Loan or
Contract on a present value basis than would liquidation. The Master Servicer
is required to notify the Trustee in the event of any modification, waiver or
amendment of any Whole Loan or Contract.

    In the case of Multifamily Loans, a Mortgagor's failure  to make required
Mortgage Loan  payments may  mean that  operating income  is insufficient  to
service the Mortgage  Loan debt, or may reflect the  diversion of that income
from the servicing of the Mortgage Loan debt.  In addition, a Mortgagor under
a  Multifamily Loan that is unable to make Mortgage Loan payments may also be
unable to make timely payment of all required taxes and otherwise to maintain
and insure  the related Mortgaged Property.  In general, the Servicer will be
required to monitor any Multifamily Loan that is in default, evaluate whether
the causes of  the default can be corrected over  a reasonable period without
significant  impairment  of the  value  of  the related  Mortgaged  Property,
initiate  corrective action  in  cooperation with  the Mortgagor  if  cure is
likely, inspect the related Multifamily Property and take such other  actions
as are consistent with the  related Agreement.  A significant period  of time
may  elapse before the  Servicer is  able to assess  the success of  any such
corrective action or  the need for additional  initiatives.  The  time within
which the Servicer can make the initial determination  of appropriate action,
evaluate the  success of corrective  action, develop additional  initiatives,
institute   foreclosure  proceedings   and   actually   foreclose  may   vary
considerably depending on  the particular Multifamily  Loan, the  Multifamily
Property, the Mortgagor, the presence of an acceptable to party to assume the
Multifamily Loan and the  laws of the jurisdiction  in which the  Multifamily
Property is located.

SUB-SERVICERS

    A  Master Servicer may  delegate its servicing  obligations in respect of
the   Whole   Loans  or   Contracts   to  third-party   servicers   (each,  a
"Sub-Servicer"), but  such Master  Servicer will  remain obligated  under the
related Agreement. Each sub-servicing agreement between a Master Servicer and
a  Sub-Servicer  (a "Sub-Servicing  Agreement") must  be consistent  with the
terms of the  related Agreement and must provide that, if  for any reason the
Master Servicer for  the related series of Securities is  no longer acting in
such capacity, the  Trustee or any  successor Master Servicer may  assume the
Master Servicer's rights and obligations under such Sub-Servicing Agreement.

    Unless  otherwise  provided in  the  related  Prospectus Supplement,  the
Master  Servicer  will  be solely  liable  for all  fees  owed by  it  to any
Sub-Servicer,  irrespective  of whether  the  Master Servicer's  compensation
pursuant to the related  Agreement is sufficient to pay such fees. However, a
Sub- Servicer may be entitled to  a Retained Interest in certain Whole  Loans
or Contracts. Each Sub-Servicer will be reimbursed by the Master Servicer for
certain expenditures which it makes, generally  to the same extent the Master
Servicer would  be reimbursed  under an  Agreement.  See "Retained  Interest;
Servicing Compensation and Payment of Expenses."

REALIZATION UPON DEFAULTED WHOLE LOANS

    Unless  otherwise  provided in  the  related  Prospectus Supplement,  the
Master Servicer is required to monitor any Whole Loan or Contract which is in
default, initiate  corrective  action in  cooperation with  the mortgagor  or
obligor if  cure is likely,  inspect the  Mortgaged Property or  Manufactured
Home  and  take  such other  actions  as  are consistent  with  the Servicing
Standard. A significant period of time  may elapse before the Master Servicer
is  able to assess  the success  of such  corrective action  or the  need for
additional initiatives. 

    Any Agreement  relating to  a Trust  Fund that  includes  Whole Loans  or
Contracts may grant  to the Master Servicer  and/or the holder or  holders of
certain classes of Securities a  right of first refusal to purchase  from the
Trust  Fund at a predetermined purchase price any such Whole Loan or Contract
as  to  which  a  specified  number  of  scheduled  payments  thereunder  are
delinquent. Any such right granted to the holder of an Offered  Security will
be described  in the  related Prospectus  Supplement. The related  Prospectus
Supplement will  also describe any  such right granted  to any person  if the
predetermined purchase price is less  than the Purchase Price described under
"Representations and Warranties; Repurchases."

    If  so  specified  in  the  related  Prospectus  Supplement,  the  Master
Servicer  may offer to sell any defaulted Whole Loan or Contract described in
the preceding paragraph and  not otherwise purchased  by any person having  a
right of first refusal with respect thereto, if and when the  Master Servicer
determines, consistent with  the Servicing Standard,  that such a  sale would
produce a  greater recovery on a  present value basis than  would liquidation
through  foreclosure,  repossession or  similar  proceedings.    The  related
Agreement will  provide that  any  such offering  be made  in a  commercially
reasonable  manner for a specified period and that the Master Servicer accept
the highest cash bid received from any person (including itself, an affiliate
of  the Master  Servicer or  any Certificateholder)  that constitutes  a fair
price for such  defaulted Whole Loan or Contract.  In the absence of  any bid
determined in  accordance with the  related Agreement to be  fair, the Master
Servicer  shall  proceed with  respect  to such  defaulted  Mortgage Loan  or
Contract as  described below.  Any bid  in an  amount at  least equal  to the
Purchase Price described under "Representations  and Warranties; Repurchases"
will in all cases be deemed fair.

    The Master Servicer, on  behalf of the Trustee, may at any time institute
foreclosure  proceedings,  exercise  any  power  of  sale  contained  in  any
mortgage, obtain a deed in lieu of foreclosure, or otherwise acquire title to
a Mortgaged  Property securing a Whole Loan by  operation of law or otherwise
and may at any time repossess and realize upon any Manufactured Home, if such
action is consistent with the Servicing Standard and a  default on such Whole
Loan  or Contract  has occurred  or,  in the  Master Servicer's  judgment, is
imminent.

     Unless  otherwise  provided in  the  related  Prospectus Supplement,  if
title to any  Mortgaged Property is acquired  by a Trust  Fund as to which  a
REMIC election  has been made,  the Master Servicer,  on behalf of  the Trust
Fund, will be required to  sell the Mortgaged Property within two  years of
acquisition, unless (i) the Internal Revenue  Service grants an extension of
time  to sell such property or (ii) the Trustee receives an  opinion of
independent counsel to the effect that  the holding of the property by  the
Trust Fund subsequent to two years after its acquisition will not result in
the imposition of a tax on the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC under the Code  at any  time that  any Certificate is 
outstanding. Subject  to the foregoing, the Master Servicer will  be
required to (i) solicit bids for  any Mortgaged Property so acquired  in
such a manner as will be reasonably likely to realize a fair price for such 
property and (ii) accept the first (and, if multiple bids are
contemporaneously received,  the highest) cash bid received from any person
that constitutes a fair price. 

    The  limitations  imposed   by  the  related  Agreement  and   the  REMIC
provisions of the Code (if a REMIC election has been made with respect to the
related Trust Fund) on the ownership and management of any Mortgaged Property
acquired  on behalf of the Trust Fund may result in the recovery of an amount
less than  the amount that would  otherwise be recovered. See  "Certain Legal
Aspects of Mortgage Loans--Foreclosure."

    If recovery  on a  defaulted Whole  Loan  or Contract  under any  related
instrument  of  Credit  Support   is  not  available,  the  Master   Servicer
nevertheless will  be obligated to follow or cause to be followed such normal
practices and procedures as  it deems necessary or advisable to  realize upon
the defaulted Whole  Loan or Contract. If the proceeds  of any liquidation of
the property securing the defaulted Whole Loan or Contract are less  than the
outstanding  principal balance of  the defaulted Whole  Loan or Contract plus
interest  accrued  thereon  at  the   Mortgage  Rate  or  Contract  Rate,  as
applicable,  plus the  aggregate amount  of expenses  incurred by  the Master
Servicer in connection with such proceedings and which are reimbursable under
the Agreement,  the Trust  Fund will  realize a  loss in  the amount  of such
difference. The Master  Servicer will be entitled to withdraw  or cause to be
withdrawn  from  the Collection  Account  out  of  the  Liquidation  Proceeds
recovered on any defaulted Whole Loan  or Contract, prior to the distribution
of such Liquidation Proceeds to Certificateholders, amounts representing  its
normal  servicing compensation  on the Whole  Loan or  Contract, unreimbursed
servicing expenses incurred with  respect to the  Whole Loan or Contract  and
any unreimbursed  advances of  delinquent payments made  with respect  to the
Whole Loan or Contract. 

    If  any property securing a  defaulted Whole Loan  or Contract is damaged
the Master  Servicer is not required to  expend its own funds  to restore the
damaged property unless it determines (i) that such restoration will increase
the  proceeds to  Certificateholders  on  liquidation of  the  Whole Loan  or
Contract after  reimbursement of  the Master  Servicer for  its expenses  and
(ii) that  such expenses  will be  recoverable by  it from  related Insurance
Proceeds or Liquidation Proceeds.

    As  servicer of  the Whole  Loans  or Contracts,  a  Master Servicer,  on
behalf of itself, the Trustee and the Securityholders, will present claims to
the obligor  under each  instrument  of Credit  Support, and  will take  such
reasonable  steps as are necessary  to receive payment  or to permit recovery
thereunder with respect to defaulted Whole Loans or Contracts.

    If  a  Master  Servicer  or its  designee  recovers  payments  under  any
instrument of  Credit Support with  respect to  any defaulted  Whole Loan  or
Contract, the Master  Servicer will be  entitled to withdraw  or cause to  be
withdrawn  from  the  Collection  Account  out of  such  proceeds,  prior  to
distribution thereof to  Certificateholders, amounts representing  its normal
servicing compensation on such Whole Loan or Contract, unreimbursed servicing
expenses  incurred  with  respect  to the  Whole  Loan  or  Contract  and any
unreimbursed  advances of delinquent payments made  with respect to the Whole
Loan or Contract. See "Hazard Insurance Policies" and "Description of  Credit
Support."

HAZARD INSURANCE POLICIES

    Whole Loans

    Unless otherwise  specified in  the related  Prospectus Supplement,  each
Agreement for  a Trust Fund comprised of Whole  Loans will require the Master
Servicer  to cause  the mortgagor  on each  Whole Loan  to maintain  a hazard
insurance policy providing for such coverage as is required under the related
Mortgage or, if any Mortgage permits the holder  thereof to  dictate to  the
mortgagor  the insurance  coverage to  be maintained  on  the related 
Mortgaged  Property, then  such  coverage as  is consistent with the 
Servicing Standard.  Unless otherwise  specified in  the related Prospectus
Supplement, such coverage will be in general in an  amount equal to the
lesser of the principal balance owing on such Whole Loan and the amount 
necessary  to  fully  compensate  for  any  damage  or  loss  to  the
improvements on  the Mortgaged Property on  a replacement cost basis,  but
in either case  not less than the  amount necessary to avoid  the
application of any co-insurance clause contained in the hazard insurance
policy. The ability of  the  Master  Servicer  to  assure  that  hazard 
insurance  proceeds  are appropriately applied may  be dependent upon its
being named as an additional insured under  any  hazard insurance  policy
and  under  any other  insurance policy referred  to below, or  upon the
extent  to which information  in this regard  is  furnished by  mortgagors. 
All  amounts collected  by  the Master Servicer  under any  such policy 
(except for  amounts to  be applied  to the restoration or  repair of the
Mortgaged Property or released to the mortgagor in accordance with the
Master Servicer's normal servicing procedures, subject to the terms and 
conditions of the related Mortgage and  Mortgage Note) will be deposited in
the Collection  Account. The Agreement will provide that  the Master
Servicer  may  satisfy  its  obligation to  cause  each  mortgagor  to
maintain such a hazard insurance  policy by the Master Servicer's
maintaining a blanket policy insuring against hazard  losses on the Whole
Loans. If  such blanket  policy contains  a deductible  clause, the  Master
Servicer  will be required to deposit in  the Collection Account all sums
that  would have been deposited therein but for such clause.

    In  general,  the standard  form  of fire  and  extended  coverage policy
covers physical damage to  or destruction of the improvements of the property
by  fire, lightning, explosion,  smoke, windstorm and  hail, and riot, strike
and civil  commotion, subject to  the conditions and exclusions  specified in
each  policy.  Although the  policies  relating to  the  Whole Loans  will be
underwritten by different  insurers under different state laws  in accordance
with  different  applicable  state  forms,  and therefore  will  not  contain
identical terms  and  conditions, the  basic terms  thereof  are dictated  by
respective state laws,  and most  such policies  typically do  not cover  any
physical  damage resulting from war, revolution, governmental actions, floods
and  other  water-related  causes,  earth  movement  (including  earthquakes,
landslides and  mudflows),  wet or  dry  rot, vermin,  domestic  animals  and
certain other kinds of uninsured risks. 

    The hazard  insurance policies covering the Mortgaged Properties securing
the Whole Loans will typically contain  a co-insurance clause that in  effect
requires  the  insured  at  all  times to  carry  insurance  of  a  specified
percentage  (generally  80% to  90%)  of the  full replacement  value  of the
improvements on  the property  in order  to recover  the full  amount of  any
partial   loss.  If  the  insured's  coverage   falls  below  this  specified
percentage, such  clause generally provides  that the insurer's  liability in
the  event of partial loss does not  exceed the lesser of (i) the replacement
cost of the improvements less  physical depreciation and (ii) such proportion
of the  loss  as the  amount  of insurance  carried  bears to  the  specified
percentage of the full replacement cost of such improvements. 

    Each Agreement  for a Trust  Fund comprised of  Whole Loans  will require
the Master Servicer to cause the mortgagor on each Whole Loan to maintain all
such other insurance coverage with respect to the  related Mortgaged Property
as  is consistent with  the terms of  the related Mortgage  and the Servicing
Standard,  which  insurance may  typically  include flood  insurance  (if the
related Mortgaged  Property was  located  at the  time  of origination  in  a
federally designated flood area).

    Any  cost  incurred  by  the  Master Servicer  in  maintaining  any  such
insurance policy  will be added to  the amount owing under  the Mortgage Loan
where the terms of  the Mortgage Loan so permit; provided,  however, that the
addition of  such  cost  will not  be  taken  into account  for  purposes  of
calculating the distribution to be made to Certificateholders. Such costs may
be recovered by the Master Servicer or Sub-Servicer, as the case may be, from
the Collection Account, with interest thereon, as provided by the Agreement.

    Under  the  terms  of  the  Whole  Loans,  mortgagors will  generally  be
required  to  present  claims to  insurers  under  hazard  insurance policies
maintained on  the  related Mortgaged  Properties.  The Master  Servicer,  on
behalf  of the  Trustee and  Certificateholders, is  obligated to  present or
cause to  be presented  claims under  any blanket  insurance policy  insuring
against  hazard losses  on  Mortgaged Properties  securing  the Whole  Loans.
However,  the  ability of  the  Master Servicer  to  present or  cause  to be
presented such  claims is dependent upon  the extent to which  information in
this regard is furnished to the Master Servicer by mortgagors.

Contracts

    Except as otherwise  specified in the related Prospectus  Supplement, the
terms  of the Agreement for a Trust  Fund comprised of Contracts will require
the Master Servicer to cause to  be maintained with respect to each  Contract
one or more hazard insurance  policies which provide, at a minimum,  the same
coverage as a standard form fire  and extended coverage insurance policy that
is  customary for  manufactured housing,  issued by  a company  authorized to
issue such  policies in the state in which  the Manufactured Home is located,
and in an  amount which is not less than the  maximum insurable value of such
Manufactured Home  or the  principal  balance due  from  the obligor  on  the
related  Contract, whichever is  less; provided, however,  that the amount of
coverage provided by each such hazard insurance policy shall be sufficient to
avoid the application of any  co-insurance clause contained therein.  When  a
Manufactured Home's  location was, at the time  of origination of the related
Contract, within a federally designated special flood hazard area, the Master
Servicer shall  cause such flood insurance  to be maintained,  which coverage
shall be  at least equal  to the  minimum amount specified  in the  preceding
sentence  or such lesser amount  as may be available  under the federal flood
insurance  program.  Each hazard insurance  policy caused to be maintained by
the Master Servicer  shall contain a standard  loss payee clause in  favor of
the Master Servicer  and its successors  and assigns.   If any obligor  is in
default in  the  payment  of  premiums  on its  hazard  insurance  policy  or
policies, the Master Servicer shall  pay such premiums out of its  own funds,
and may add separately such  premium to the Obligor's obligation as  provided
by the  Contract, but  may not  add such premium  to the  remaining principal
balance of the Contract.

    The Master Servicer  may maintain, in  lieu of causing  individual hazard
insurance policies  to be maintained with respect  to each Manufactured Home,
and shall maintain, to the extent that  the related Contract does not require
the Obligor to maintain a hazard insurance policy with respect to the related
Manufactured Home, one or more blanket insurance policies covering losses  on
the  obligor's  interest  in  the Contracts  resulting  from  the  absence or
insufficiency of individual  hazard insurance policies.   The Master Servicer
shall pay  the premium for such blanket policy on the basis described therein
and shall pay any deductible amount with respect to claims under  such policy
relating to the Contracts.  

FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE

    Unless otherwise  specified in  the related  Prospectus Supplement,  each
Agreement will require that the Master Servicer obtain and maintain in effect
a fidelity  bond or  similar form  of insurance coverage  (which may  provide
blanket coverage) or any combination thereof insuring against loss occasioned
by fraud, theft  or other intentional  misconduct of the  officers, employees
and agents  of the  Master Servicer.   The related  Agreement will  allow the
Master  Servicer to  self-insure against  loss occasioned  by the  errors and
omissions of  the officers, employees  and agents of  the Master Servicer  so
long as certain criteria set forth in the Agreement are met.

DUE-ON-SALE PROVISIONS

    The  Whole  Loans  may  contain  clauses  requiring the  consent  of  the
mortgagee to any sale or other transfer of the related Mortgaged Property, or
due-on-sale clauses  entitling  the mortgagee  to accelerate  payment of  the
Whole Loan  upon any sale,  transfer or  conveyance of the  related Mortgaged
Property. Unless otherwise provided in the related Prospectus Supplement, the
Master Servicer will generally enforce  any due-on-sale clause to the  extent
it has knowledge of  the conveyance or proposed conveyance  of the underlying
Mortgaged  Property  and  it  is  entitled to  do  so  under  applicable law;
provided,  however, that  the Master  Servicer will  not take  any action  in
relation  to  the  enforcement  of  any  due-on-sale  provision  which  would
adversely  affect  or  jeopardize  coverage  under  any applicable  insurance
policy. Unless otherwise specified in the related  Prospectus Supplement, any
fee collected  by or on  behalf of the Master  Servicer for entering  into an
assumption agreement will be retained by or on behalf  of the Master Servicer
as additional servicing compensation. See  "Certain Legal Aspects of Mortgage
Loans--Due-on-Sale and Due-on-Encumbrance."   The Contracts may  also contain
such  clauses.     Unless  otherwise  provided  in   the  related  Prospectus
Supplement,  the Master  Servicer will  permit such transfer  so long  as the
transferee  satisfies  the  Master  Servicer's  then  applicable underwriting
standards.   The purpose of such transfers is often to avoid a default by the
transferring obligor.  See "Certain Legal Aspects of the Contracts--Transfers
of Manufactured Homes; Enforceability of Due-on-Sale Clauses".  

RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES

    The  Prospectus  Supplement for  a  series of  Certificates  will specify
whether there will  be any Retained Interest  in the Assets, and, if  so, the
initial owner thereof. If so, the Retained Interest will be established  on a
loan-by-loan  basis and  will  be  specified on  an  exhibit  to the  related
Agreement. A "Retained Interest" in  an Asset represents a specified  portion
of the interest payable thereon. The Retained Interest will  be deducted from
mortgagor payments as  received and  will not  be part of  the related  Trust
Fund. 

    Unless  otherwise specified  in the  related  Prospectus Supplement,  the
Master Servicer's  and a  Sub-Servicer's primary servicing  compensation with
respect to a series of Certificates will come from the periodic payment to it
of  a  portion of  the interest  payment  on each  Asset. Since  any Retained
Interest  and a Master Servicer's primary compensation are percentages of the
principal balance  of each Asset,  such amounts  will decrease in  accordance
with the amortization  of the Assets. The Prospectus  Supplement with respect
to  a series  of  Certificates evidencing  interests  in  a Trust  Fund  that
includes  Whole   Loans  or  Contracts   may  provide  that,   as  additional
compensation, the  Master Servicer or the  Sub-Servicers may retain  all or a
portion  of  assumption fees,  modification  fees,  late payment  charges  or
Prepayment Premiums  collected  from mortgagors  and  any interest  or  other
income  which may be earned  on funds held  in the Collection  Account or any
account established by a Sub-Servicer pursuant to the Agreement.

    The  Master  Servicer  may,  to  the   extent  provided  in  the  related
Prospectus Supplement, pay from  its servicing compensation certain  expenses
incurred in  connection  with  its  servicing and  managing  of  the  Assets,
including, without limitation,  payment of the fees and  disbursements of the
Trustee  and  independent  accountants,   payment  of  expenses  incurred  in
connection with  distributions and reports to Certificateholders, and payment
of any other expenses described in the related Prospectus Supplement. Certain
other  expenses,   including  certain  expenses  relating   to  defaults  and
liquidations on  the Whole Loans or Contracts and,  to the extent so provided
in  the related Prospectus Supplement, interest thereon at the rate specified
therein may be borne by the Trust Fund.

    If  and to the extent provided  in the related Prospectus Supplement, the
Master  Servicer  may  be  required  to  apply  a  portion  of  the servicing
compensation otherwise payable to it in respect of any Due Period  to certain
interest  shortfalls resulting  from the  voluntary prepayment  of  any Whole
Loans or  Contracts in the  related Trust  Fund during  such period prior  to
their respective due dates therein.

EVIDENCE AS TO COMPLIANCE

    Each Agreement relating to  Assets which include Whole Loans or Contracts
will  provide that on or before a specified date in each year, beginning with
the  first such date  at least six  months after the  related Cut-off Date, a
firm  of independent  public  accountants  will furnish  a  statement to  the
Trustee to the  effect that,  on the basis  of the examination  by such  firm
conducted  substantially  in  compliance  with   either  the  Uniform  Single
Attestation Program for  Mortgage Bankers,  the Audit  Program for  Mortgages
serviced  for the Federal  Home Loan  Mortgage Corporation ("FHLMC")  or such
other program used  by the Master Servicer, the servicing by  or on behalf of
the Master Servicer  of mortgage loans under agreements substantially similar
to  each other (including the related  Agreement) was conducted in compliance
with the terms of such agreements  or such program except for any significant
exceptions or errors in records  that, in the opinion of the firm, either the
Audit Program for Mortgages serviced for FHLMC, or paragraph 4 of the Uniform
Single Attestation  Program  for Mortgage  Bankers,  or such  other  program,
requires it  to report. In rendering its statement such  firm may rely, as to
matters relating to the direct  servicing of mortgage loans by Sub-Servicers,
upon  comparable  statements  for  examinations  conducted  substantially  in
compliance  with the Uniform Single  Attestation Program for Mortgage Bankers
or the Audit Program for Mortgages  serviced for FHLMC or such other  program
used by  such Sub-Servicer (rendered  within one year  of such statement)  of
firms  of  independent  public  accountants  with  respect  to  the   related
Sub-Servicer.

    Each such Agreement will  also provide for delivery to the Trustee, on or
before a specified  date in each year,  of an annual statement signed  by two
officers of the Master  Servicer to the effect  that the Master Servicer  has
fulfilled  its obligations  under  the  Agreement  throughout  the  preceding
calendar year or other specified twelve-month period. 

    Unless  otherwise provided in  the related  Prospectus Supplement, copies
of such annual accountants' statement and such statements of officers will be
obtainable by Certificateholders without  charge upon written request to  the
Master  Servicer  at  the  address  set   forth  in  the  related  Prospectus
Supplement.

CERTAIN MATTERS REGARDING A MASTER SERVICER AND THE DEPOSITOR

    The Master  Servicer, if  any, or  a servicer  for substantially  all the
Whole Loans  or Contracts under each  Agreement will be named  in the related
Prospectus  Supplement. The  entity serving  as Master  Servicer (or  as such
servicer)  may be  an affiliate of  the Depositor  and may have  other normal
business relationships  with the  Depositor  or the  Depositor's  affiliates.
Reference herein to the Master Servicer shall be deemed to be to the servicer
of substantially all of the Whole Loans or Contracts, if applicable.

    Unless otherwise  specified  in the  related Prospectus  Supplement,  the
related  Agreement will provide that the Master  Servicer may resign from its
obligations and  duties thereunder only upon a  determination that its duties
under  the Agreement are no longer permissible under applicable law or are in
material  conflict by  reason  of applicable  law with  any  other activities
carried on by it, the other activities of the Master Servicer so causing such
a conflict  being of a type and  nature carried on by  the Master Servicer at
the date  of the Agreement. No  such resignation will become  effective until
the  Trustee  or  a successor  servicer  has  assumed  the Master  Servicer's
obligations and duties under the Agreement. 

    Unless  otherwise specified  in the  related Prospectus  Supplement, each
Agreement  will  further  provide  that  neither  any  Master  Servicer,  the
Depositor  nor any director, officer, employee, or agent of a Master Servicer
or the Depositor  will be under  any liability to  the related Trust Fund  or
Security holders for any action taken,  or for refraining from the taking  of
any action, in good faith pursuant to  the Agreement; provided, however, that
neither a  Master  Servicer,  the  Depositor nor  any  such  person  will  be
protected against  any breach of a representation,  warranty or covenant made
in such Agreement, or against any  liability specifically imposed thereby, or
against  any liability which would otherwise be  imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of  obligations
or  duties thereunder or  by reason of reckless  disregard of obligations and
duties  thereunder. Unless  otherwise  specified  in the  related  Prospectus
Supplement, each Agreement will further provide that any Master Servicer, the
Depositor and any director, officer, employee  or agent of a Master  Servicer
or the  Depositor will be  entitled to  indemnification by the  related Trust
Fund  and  will be  held  harmless  against any  loss,  liability  or expense
incurred in connection with any legal action relating to the Agreement or the
Securities; provided,  however, that such indemnification will  not extend to
any loss, liability  or expense (i) specifically imposed by such Agreement or
otherwise incidental to the performance of obligations and duties thereunder,
including,  in  the  case  of  a  Master  Servicer,  the  prosecution  of  an
enforcement action in  respect of any specific  Whole Loan or Whole  Loans or
Contract or Contracts (except as any such loss, liability or expense shall be
otherwise  reimbursable  pursuant   to  such  Agreement);  (ii) incurred   in
connection with any  breach of a representation, warranty or covenant made in
such Agreement; (iii) incurred by reason  of misfeasance, bad faith or  gross
negligence  in the  performance of  obligations or  duties thereunder,  or by
reason of reckless disregard of such  obligations or duties; (iv) incurred in
connection with any violation of any state or  federal securities law; or (v)
imposed by any  taxing authority if  such loss, liability  or expense is  not
specifically reimbursable pursuant to the terms of  the related Agreement. In
addition, each  Agreement will provide  that neither any Master  Servicer nor
the Depositor will be  under any obligation to appear in, prosecute or defend
any  legal action which is not  incidental to its respective responsibilities
under the Agreement and which in its opinion may involve it in any expense or
liability. Any  such Master  Servicer or the  Depositor may, however,  in its
discretion undertake any such action which it may deem necessary or desirable
with  respect to  the Agreement  and  the rights  and duties  of  the parties
thereto  and the interests of the  Securityholders thereunder. In such event,
the  legal expenses  and costs  of  such action  and any  liability resulting
therefrom will be expenses, costs and liabilities of the Securityholders, and
the Master Servicer or the Depositor, as the case may be, will be entitled to
be reimbursed therefor and to charge the Collection Account.

    Any person into which  the Master Servicer or the Depositor may be merged
or consolidated, or any person resulting  from any merger or consolidation to
which the  Master  Servicer  or the  Depositor  is  a party,  or  any  person
succeeding to  the business of the Master Servicer  or the Depositor, will be
the successor of the  Master Servicer or the  Depositor, as the case  may be,
under the related Agreement.

EVENTS OF DEFAULT UNDER THE AGREEMENT

    Unless  otherwise provided  in the  related Prospectus  Supplement for  a
Trust  Fund that includes Whole  Loans or Contracts,  Events of Default under
the related Agreement  will include (i) any failure by the Master Servicer to
distribute or cause  to be distributed to Certificateholders, or  to remit to
the  Trustee  or  Indenture  Trustee,  as  applicable,  for  distribution  to
Securityholders, any required payment that continues after a grace period, if
any; (ii) any failure  by the Master Servicer  duly to observe or  perform in
any material  respect any  of its  other covenants or  obligations under  the
Agreement which  continues unremedied for thirty days after written notice of
such failure has  been given  to the Master  Servicer by the  Trustee or  the
Depositor, or to  the Master Servicer, the  Depositor and the Trustee  by the
holders  of Securities  evidencing not less  than 25%  of the  Voting Rights;
(iii) any  breach of a representation or warranty made by the Master Servicer
under the Agreement which materially  and adversely affects the interests  of
Securityholders and  which continues unremedied for thirty days after written
notice of such breach has been given to the Master Servicer by the Trustee or
the  Depositor, or to the  Master Servicer, the Depositor  and the Trustee by
the holders of Securities evidencing not less than 25% of the Voting  Rights;
and (iv) certain events  of insolvency, readjustment of  debt, marshalling of
assets and liabilities or  similar proceedings and certain  actions by or  on
behalf of the  Master Servicer indicating its insolvency or  inability to pay
its obligations.  Material  variations to  the  foregoing Events  of  Default
(other than to shorten cure periods or eliminate notice requirements) will be
specified in the related Prospectus Supplement. Unless otherwise specified in
the  related Prospectus  Supplement, the  Trustee shall,  not later  than the
later of 60 days after the occurrence of any event which constitutes or, with
notice or  lapse of time  or both, would constitute  an Event of  Default and
five  days  after  certain  officers  of  the  Trustee  become aware  of  the
occurrence  of such  an event,  transmit  by mail  to the  Depositor and  all
Securityholders of  the applicable series  notice of such  occurrence, unless
such default shall have been cured or waived. 

    The manner of determining the "Voting  Rights" of a Security or class  or
classes of Securities will be specified in the related Prospectus Supplement.

RIGHTS UPON EVENT OF DEFAULT UNDER THE AGREEMENT

    So  long as  an Event of  Default under an  Agreement remains unremedied,
the  Depositor  or the  Trustee  may,  and at  the  direction  of holders  of
Securities evidencing not  less than 51% (or such  other percentage specified
in  the  related Prospectus  Supplement) of  the  Voting Rights,  the Trustee
shall, terminate all  of the  rights and obligations  of the Master  Servicer
under the  Agreement  and in  and  to the  Mortgage Loans  (other  than as  a
Securityholder or  as  the owner  of any  Retained  Interest), whereupon  the
Trustee will  succeed to all of the  responsibilities, duties and liabilities
of the Master  Servicer under the  Agreement (except that  if the Trustee  is
prohibited  by  law  from  obligating  itself  to  make   advances  regarding
delinquent  Mortgage  Loans  or  Contracts,  or  if  the  related  Prospectus
Supplement so specifies, then  the Trustee will not be obligated to make such
advances) and will  be entitled to similar  compensation arrangements. Unless
otherwise specified in the  related Prospectus Supplement, in the  event that
the  Trustee is  unwilling or unable  so to  act, it  may or, at  the written
request of the holders of Securities entitled to at least  51% (or such other
percentage specified  in  the related  Prospectus Supplement)  of the  Voting
Rights, it shall appoint, or  petition a court of competent jurisdiction  for
the appointment of,  a loan  servicing institution acceptable  to the  Rating
Agency  with a  net  worth  at the  time  of  such  appointment of  at  least
$15,000,000  (or  such  other  amount  specified  in  the  related Prospectus
Supplement) to act  as successor to the Master Servicer  under the Agreement.
Pending such appointment, the  Trustee is obligated to act in  such capacity.
The Trustee and any such successor may agree upon  the servicing compensation
to be paid, which in no event may be greater than the compensation payable to
the Master Servicer under the Agreement. 

    Unless  otherwise  described in  the  related Prospectus  Supplement, the
holders of Securities representing at least 66 2/3% (or such other percentage
specified  in  the  related  Prospectus  Supplement)  of  the  Voting  Rights
allocated to the respective classes  of Securities affected  by any  Event
of Default  will be entitled to waive such Event of  Default; provided,
however, that an Event of Default   involving  a   failure  to   distribute 
a   required  payment   to Securityholders described  in clause  (i) under 
"Events of  Default" may  be waived only by all of the  Securityholders.
Upon any such waiver of  an Event of Default, such Event of Default shall
cease to exist and shall be deemed to have been remedied for every purpose
under the Agreement. 

    No Securityholders  will have the right  under any Agreement to institute
any proceeding with  respect thereto unless such holder  previously has given
to the Trustee written notice of default and unless the holders of Securities
evidencing  not less  than 25%  (or such  other percentage  specified in  the
related Prospectus Supplement) of the Voting Rights have made written request
upon the Trustee  to institute  such proceeding in  its own  name as  Trustee
thereunder and  have offered  to the  Trustee reasonable  indemnity, and  the
Trustee for sixty days (or such other number of days specified in the related
Prospectus  Supplement)  has  neglected  or refused  to  institute  any  such
proceeding. The Trustee,  however, is under no obligation to  exercise any of
the  trusts  or  powers  vested  in  it  by any  Agreement  or  to  make  any
investigation  of matters  arising  thereunder or  to  institute, conduct  or
defend any litigation thereunder or in relation thereto at the request, order
or  direction of any of the holders  of Securities covered by such Agreement,
unless  such Securityholders have offered to  the Trustee reasonable security
or indemnity  against  the  costs,  expenses and  liabilities  which  may  be
incurred therein or thereby. 

AMENDMENT

    Each  Agreement  may be  amended  by  the parties  thereto,  without  the
consent of  any of the holders of Securities covered by the Agreement, (i) to
cure any  ambiguity or  mistake, (ii) to  correct, modify  or supplement  any
provision therein which may be  inconsistent with any other provision therein
or with the related Prospectus Supplement, (iii) to make any other provisions
with respect to matters  or questions arising under  the Agreement which  are
not materially  inconsistent with the  provisions thereof, or  (iv) to comply
with  any requirements imposed  by the  Code; provided  that, in the  case of
clause (iii), such amendment will not (as  evidenced by an opinion of counsel
to such effect) adversely affect in any material respect the interests of any
holder of Securities covered by  the Agreement. Unless otherwise specified in
the related Prospectus Supplement, each Agreement  may also be amended by the
Depositor, the Master  Servicer, if any, and the Trustee, with the consent of
the  holders of Securities affected thereby  evidencing not less than 51% (or
such other  percentage specified in the related Prospectus Supplement) of the
Voting  Rights, for  any  purpose; provided,  however, that  unless otherwise
specified  in  the  related  Prospectus Supplement,  no  such  amendment  may
(i) reduce  in any  manner the  amount of  or delay  the timing  of, payments
received or advanced on Mortgage Loans or Contracts which  are required to be
distributed  on  any Security  without  the consent  of  the  holder of  such
Security or (ii) reduce the  consent percentages described in  this paragraph
without  the  consent  of  the  holders of  all  Securities  covered  by such
Agreement  then  outstanding.  However,  with   respect  to  any  series   of
Certificates as to which a REMIC election is to be made, the Trustee will not
consent to any amendment of the Agreement unless it shall first have received
an opinion of  counsel to the effect that  such amendment will not  result in
the imposition of a tax on the related Trust Fund or cause  the related Trust
Fund to fail to qualify as a REMIC at any time  that the related Certificates
are outstanding. 

THE TRUSTEE

    The Trustee under each Agreement or Trust Agreement will  be named in the
related  Prospectus  Supplement.   The  commercial  bank,   national  banking
association, banking corporation or trust company serving as Trustee may have
a banking  relationship with the  Depositor and its  affiliates and  with any
Master Servicer and its affiliates. 

DUTIES OF THE TRUSTEE

    The  Trustee  will  make  no  representations  as  to  the   validity  or
sufficiency of any Agreement or Trust Agreement, the Securities or  any Asset
or related document and is  not accountable for the use or  application by or
on behalf of any Master Servicer of  any funds paid to the Master Servicer or
its designee in respect of the Securities or the Assets, or deposited into or
withdrawn from the Collection Account or any other account by or on behalf of
the Master Servicer.  If no Event of Default has  occurred and is continuing,
the Trustee is required to perform only those duties specifically required 
under the  related  Agreement or  Trust  Agreement, as  applicable. However,
upon  receipt  of  the  various  certificates,  reports  or   other
instruments required  to  be furnished  to  it, the  Trustee is  required 
to examine  such  documents  and  to  determine  whether  they  conform  to 
the requirements of the Agreement or Trust Agreement, as applicable.

CERTAIN MATTERS REGARDING THE TRUSTEE

    Unless otherwise  specified  in the  related Prospectus  Supplement,  the
Trustee and any director, officer, employee or agent of the Trustee  shall be
entitled to  indemnification out  of  the Collection  Account for  any  loss,
liability or  expense (including  costs and  expenses of  litigation, and  of
investigation,  counsel  fees,  damages,   judgments  and  amounts  paid   in
settlement)  incurred  in  connection with  the  Trustee's  (i) enforcing its
rights  and remedies  and  protecting the  interests, of  the Securityholders
during the continuance of an  Event of Default, (ii) defending or prosecuting
any legal action in  respect of the related Agreement or series of Securities
(iii) being the mortgagee of record with  respect to the Mortgage Loans in  a
Trust  Fund and the  owner of record  with respect to  any Mortgaged Property
acquired  in  respect  thereof   for  the  benefit  of   Securityholders,  or
(iv) acting or refraining  from acting in good faith at  the direction of the
holders of the related series of Securities entitled to not less than 25% (or
such  other percentage as is specified in  the related Agreement with respect
to any  particular matter) of  the Voting  Rights for such  series; provided,
however,  that such indemnification will not extend to any loss, liability or
expense that constitutes  a specific liability of the Trustee pursuant to the
related Agreement, or to any loss, liability or expense incurred by reason of
willful misfeasance, bad faith  or negligence on the  part of the Trustee  in
the performance of its obligations and duties thereunder, or by reason of its
reckless disregard  of such  obligations or  duties, or as  may arise  from a
breach  of  any representation,  warranty  or  covenant of  the  Trustee made
therein. 

RESIGNATION AND REMOVAL OF THE TRUSTEE

    The Trustee  may at any time resign from its obligations and duties under
an Agreement by  giving written notice thereof  to the Depositor,  the Master
Servicer,  if any,  and all  Securityholders. Upon  receiving such  notice of
resignation,  the  Depositor is  required  promptly  to appoint  a  successor
trustee acceptable  to the Master  Servicer, if any. If  no successor trustee
shall  have been so  appointed and have  accepted appointment within  30 days
after  the giving  of such notice  of resignation, the  resigning Trustee may
petition  any  court  of  competent jurisdiction  for  the  appointment  of a
successor trustee. 

    If at any  time the Trustee  shall cease  to be eligible  to continue  as
such under the related Agreement, or if at any time the  Trustee shall become
incapable  of  acting, or  shall  be  adjudged bankrupt  or  insolvent, or  a
receiver of the Trustee or of its  property shall be appointed, or any public
officer shall take  charge or control of  the Trustee or  of its property  or
affairs for the purpose of rehabilitation, conservation or liquidation, or if
a change  in the financial condition of the Trustee has adversely affected or
will adversely affect  the rating on  any class of  the Securities, then  the
Depositor may remove  the Trustee and appoint a  successor trustee acceptable
to the  Master Servicer,  if any.  Holders of  the Securities  of any  series
entitled  to at least 51% (or such  other percentage specified in the related
Prospectus Supplement) of the Voting Rights  for such series may at any  time
remove the Trustee without cause and appoint a successor trustee.

    Any resignation or removal of the Trustee  and appointment of a successor
trustee shall  not become  effective until acceptance  of appointment  by the
successor trustee.

CERTAIN TERMS OF THE INDENTURE

    Events of Default.  Unless otherwise specified in  the related Prospectus
Supplement,  Events of Default  under the Indenture for  each Series of Notes
include:   (i) a default  for thirty (30) days (or  such other number of days
specified  in such  Prospectus  Supplement) or  more  in the  payment  of any
principal of  or interest on any Note of such series; (ii) failure to perform
any other covenant of the  Depositor or the Trust Fund in the Indenture which
continues for  a period  of sixty  (60) days  (or such other  number of  days
specified in such  Prospectus Supplement)  after notice thereof  is given  in
accordance  with   the  procedures   described  in  the   related  Prospectus
Supplement; (iii) any representation or warranty made by the Depositor or the
Trust Fund in the Indenture or in any  certificate or other writing delivered
pursuant thereto or in connection therewith with respect to or affecting
such series  having been incorrect in a material respect as of  the time
made, and such breach is  not cured within sixty (60) days (or such other
number of days specified  in such Prospectus Supplement) after  notice
thereof is given in  accordance with the procedures  described  in  the
related  Prospectus  Supplement;  (iv) certain events  of  bankruptcy, 
insolvency,   receivership  or  liquidation  of  the Depositor or the Trust 
Fund; or (v) any other Event of Default provided with respect to Notes of
that series.

    If an Event of  Default with respect to  the Notes of  any series at  the
time outstanding occurs and  is continuing, either  the Indenture Trustee  or
the holders  of a majority  of the then  aggregate outstanding amount  of the
Notes of such  series may declare the  principal amount (or, if  the Notes of
that series are Accrual Securities, such  portion of the principal amount  as
may be  specified in the  terms of  that series, as  provided in  the related
Prospectus Supplement) of all the Notes of such series to be due and  payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and annulled by the holders of a majority in aggregate outstanding amount  of
the Notes of such series.

    If, following an Event  of Default with respect  to any series of  Notes,
the Notes  of such  series  have been  declared to  be due  and payable,  the
Indenture Trustee may, in its discretion, notwithstanding  such acceleration,
elect to maintain  possession of the  collateral securing  the Notes of  such
series and to continue to apply distributions  on such collateral as if there
had been  no declaration  of  acceleration if  such collateral  continues  to
provide sufficient funds for the payment  of principal of and interest on the
Notes of such series as they would have become due if there had not been such
a declaration.   In addition, the Indenture Trustee may not sell or otherwise
liquidate the collateral securing the Notes of a series following an Event of
Default, other than a default in the  payment of any principal or interest on
any Note of such series  for thirty (30) days or more, unless (a) the holders
of 100%  (or  such  other  percentage specified  in  the  related  Prospectus
Supplement) of  the then aggregate  outstanding amount  of the Notes  of such
series consent to such sale, (b) the proceeds of such sale or liquidation are
sufficient  to pay in  full the  principal of  and accrued interest,  due and
unpaid, on the outstanding  Notes of such series at the date  of such sale or
(c)  the  Indenture  Trustee determines  that  such collateral  would  not be
sufficient  on an ongoing basis  to make all  payments on such  Notes as such
payments  would have become due  if such Notes had not  been declared due and
payable,  and the Indenture  Trustee obtains  the consent  of the  holders of
662/3%  (or  such  other  percentage  specified  in  the  related  Prospectus
Supplement) of  the then aggregate  outstanding amount of  the Notes of  such
series.

    In the  event that  the Indenture  Trustee liquidates  the collateral  in
connection with an  Event of Default involving a default for thirty (30) days
(or such other number of days specified in the related Prospectus Supplement)
or more in the payment of principal of or  interest on the Notes of a series,
the Indenture provides  that the Indenture Trustee will have  a prior lien on
the proceeds  of any  such liquidation for  unpaid fees and  expenses.   As a
result, upon the occurrence of such an Event of Default, the amount available
for distribution to the Noteholders would be less than would otherwise be the
case.  However, the Indenture Trustee may not  institute a proceeding for the
enforcement  of its  lien except  in  connection with  a  proceeding for  the
enforcement of the  lien of the Indenture for the  benefit of the Noteholders
after the occurrence of such an Event of Default.

    Unless otherwise  specified in the related  Prospectus Supplement, in the
event the principal of the Notes of a series is declared  due and payable, as
described above, the holders of any such Notes issued at a discount from  par
may be  entitled to  receive  no more  than an  amount  equal to  the  unpaid
principal  amount  thereof  less  the  amount  of  such  discount  which   is
unamortized.

    Subject to the provisions of the Indenture relating to the  duties of the
Indenture Trustee, in case an Event of  Default shall occur and be continuing
with respect to a  series of Notes, the Indenture  Trustee shall be under  no
obligation to exercise any of the rights or powers under the Indenture at the
request or direction of any  of the holders of  Notes of such series,  unless
such  holders  offered  to  the  Indenture  Trustee  security   or  indemnity
satisfactory to it against the costs, expenses and liabilities which might be
incurred by it  in complying with such request or direction.  Subject to such
provisions for  indemnification  and  certain limitations  contained  in  the
Indenture, the holders of a majority of the then aggregate outstanding amount
of the  Notes of such series shall have the  right to direct the time, method
and  place of  conducting any  proceeding  for any  remedy  available to  the
Indenture Trustee or exercising any trust or power conferred on the Indenture
Trustee with  respect to  the Notes  of such  series, and  the  holders of  a
majority of the then aggregate outstanding amount of the Notes of such series
may, in certain cases, waive any default with respect thereto, except a 
default in the payment of principal or interest  or a default in respect of a
covenant or  provision of the Indenture  that cannot be modified  without the
waiver or consent of all the holders  of the outstanding Notes of such series
affected thereby.

    Discharge Indenture.  The  Indenture will be discharged with respect to a
series of Notes  (except with respect to certain  continuing rights specified
in the Indenture) upon the delivery to the Indenture Trustee for cancellation
of all the  Notes of such series  or, with certain limitations,  upon deposit
with the Indenture Trustee of funds sufficient for the payment in full of all
of the Notes of such series.

    In  addition to  such discharge with  certain limitations,  the Indenture
will provide  that, if so specified with respect to  the Notes of any series,
the  related Trust Fund  will be discharged  from any and  all obligations in
respect of the  Notes of such series (except for certain obligations relating
to temporary  Notes and exchange  of Notes,  to register  the transfer of  or
exchange Notes of such series, to replace stolen,  lost or mutilated Notes of
such series, to  maintain paying agencies and  to hold monies for  payment in
trust) upon the deposit with the Indenture Trustee, in trust, of money and/or
direct  obligations  of or  obligations guaranteed  by  the United  States of
America  which  through  the payment  of  interest and  principal  in respect
thereof  in accordance  with  their terms  will provide  money  in an  amount
sufficient to  pay the principal of  and each installment of  interest on the
Notes of such series on the maturity  date for such Notes and any installment
of  interest on such Notes in accordance  with the terms of the Indenture and
the Notes of such  series.  In the event of any such defeasance and discharge
of Notes  of such series,  holders of Notes of  such series would  be able to
look only to  such money and/or direct  obligations for payment of  principal
and interest, if any, on their Notes until maturity.

    Indenture Trustee's  Annual  Report.    The Indenture  Trustee  for  each
series of Notes will be required to mail each year to all related Noteholders
a brief report  relating to its eligibility and qualification  to continue as
Indenture Trustee  under the  related Indenture, any  amounts advanced  by it
under the  Indenture, the amount, interest rate  and maturity date of certain
indebtedness owing by such  Trust to the applicable Indenture  Trustee in its
individual capacity, the property and funds physically held by such Indenture
Trustee as such and any action taken by it that materially affects such Notes
and that has not been previously reported.

    The Indenture Trustee.  The Indenture Trustee for a series  of Notes will
be specified in the related Prospectus Supplement.  The Indenture Trustee for
any  series may resign  at any  time, in  which event  the Depositor  will be
obligated to appoint a successor trustee  for such series.  The Depositor may
also remove any such Indenture Trustee if such Indenture Trustee ceases to be
eligible to continue as such under the related Indenture or if such Indenture
Trustee becomes  insolvent.   In  such circumstances  the  Depositor will  be
obligated to appoint  a successor trustee for the applicable series of Notes.
Any resignation  or removal  of the  Indenture Trustee  and appointment  of a
successor trustee for  any series of  Notes does  not become effective  until
acceptance of the appointment by the successor trustee for such series.

    The  bank or  trust  company serving  as  Indenture  Trustee may  have  a
banking  relationship with  the Depositor  or any  of its  affiliates  or the
Master Servicer or any of its affiliates.

                        DESCRIPTION OF CREDIT SUPPORT

GENERAL

    For any series of Securities Credit Support may  be provided with respect
to one or more  classes thereof or the related Assets. Credit  Support may be
in the  form of  the  subordination of  one or  more  classes of  Securities,
letters  of credit, insurance policies, guarantees,  the establishment of one
or more reserve funds  or another method of  Credit Support described in  the
related Prospectus  Supplement, or  any combination of  the foregoing.  If so
provided in the related Prospectus Supplement, any form of Credit Support may
be  structured so as to be  drawn upon by more than  one series to the extent
described therein.

    Unless  otherwise provided  in the  related Prospectus  Supplement for  a
series of Securities the Credit  Support will not provide protection  against
all risks of  loss and will  not guarantee repayment  of the entire  Security
Balance of the Securities and interest thereon. If losses or shortfalls occur
that exceed  the amount covered by Credit Support or  that are not covered by
Credit   Support,  Securityholders  will   bear  their  allocable   share  of
deficiencies.  Moreover, if  a form of  Credit Support  covers more  than one
series  of  Securities  (each,  a "Covered  Trust"),  holders  of  Securities
evidencing interests in  any of such  Covered Trusts will  be subject to  the
risk that  such  Credit Support  will be  exhausted by  the  claims of  other
Covered Trusts prior  to such  Covered Trust  receiving any  of its  intended
share of such coverage. 

    If Credit  Support is  provided with respect  to one  or more classes  of
Securities  of a  series,  or  the  related Assets,  the  related  Prospectus
Supplement  will  include  a description  of  (a) the  nature  and amount  of
coverage  under such Credit Support, (b) any conditions to payment thereunder
not otherwise described herein,  (c) the conditions (if any) under  which the
amount of coverage under such Credit  Support may be reduced and under  which
such  Credit Support  may  be  terminated or  replaced  and (d) the  material
provisions  relating  to  such  Credit  Support.  Additionally,  the  related
Prospectus Supplement will set forth certain information with respect  to the
obligor  under  any  instrument  of Credit  Support,  including  (i) a  brief
description of its principal business activities, (ii) its principal place of
business,  place of  incorporation and  the  jurisdiction under  which it  is
chartered  or licensed to  do business, (iii) if  applicable, the identity of
regulatory agencies that  exercise primary jurisdiction  over the conduct  of
its   business  and   (iv) its  total   assets,  and  its   stockholders'  or
policyholders'  surplus, if  applicable,  as of  the  date  specified in  the
Prospectus   Supplement.   See    "Special   Considerations--Credit   Support
Limitations."

SUBORDINATE CERTIFICATES

    If  so  specified  in the  related  Prospectus  Supplement,  one  or more
classes  of Securities  of a  series may  be Subordinate  Securities. To  the
extent specified  in the  related Prospectus  Supplement, the  rights of  the
holders of Subordinate  Securities to receive distributions  of principal and
interest  from  the Collection  Account  on  any  Distribution Date  will  be
subordinated  to such  rights of  the holders  of Senior  Securities.   If so
provided in the  related Prospectus Supplement, the subordination  of a class
may apply only in the event of (or may be limited to) certain types of losses
or shortfalls. The related  Prospectus Supplement will set forth  information
concerning the amount  of subordination of a class  or classes of Subordinate
Securities in a series, the circumstances in which such subordination will be
applicable and the manner, if any,  in which the amount of subordination will
be effected. 

CROSS-SUPPORT PROVISIONS

    If  the  Assets for  a  series are  divided  into  separate groups,  each
supporting a  separate class  or classes  of Securities  of a  series, credit
support  may  be   provided  by   cross-support  provisions  requiring   that
distributions be made on Senior Securities evidencing  interests in one group
of  Mortgage   Assets  prior  to  distributions   on  Subordinate  Securities
evidencing interests in a different group of Mortgage Assets within the Trust
Fund. The  Prospectus Supplement for  a series that  includes a cross-support
provision  will   describe  the  manner  and  conditions  for  applying  such
provisions.

INSURANCE OR GUARANTEES WITH RESPECT TO THE WHOLE LOANS

    If so provided  in the Prospectus Supplement for a  series of Securities,
the Whole Loans  or Contracts in the  related Trust Fund will be  covered for
various default risks by insurance policies or guarantees. 

LETTER OF CREDIT

    If so provided  in the Prospectus Supplement for a  series of Securities,
deficiencies  in amounts  otherwise  payable on  such  Securities or  certain
classes thereof will be covered by one or more letters of credit, issued by a
bank or financial  institution specified in  such Prospectus Supplement  (the
"L/C Bank"). Under  a letter  of credit, the  L/C Bank  will be obligated  to
honor   draws  thereunder  in  an  aggregate  fixed  dollar  amount,  net  of
unreimbursed  payments thereunder, generally equal  to a percentage specified
in the  related Prospectus Supplement  of the aggregate principal  balance of
the Assets  on the  related Cut-off  Date or  of the  initial  aggregate
Security Balance of one or more classes of Securities. If so specified in
the  related Prospectus  Supplement, the letter of credit may permit draws
in the event of only certain  types of losses and shortfalls.  The amount
available under the letter  of credit  will,  in all  cases,  be  reduced to
the  extent of  the unreimbursed payments thereunder and may otherwise be
reduced as described in the related Prospectus Supplement. The obligations 
of the L/C Bank under the letter  of credit for each series of Securities
will expire at the earlier of the date specified in the related Prospectus
Supplement or the termination of the Trust Fund. 

INSURANCE POLICIES AND SURETY BONDS

    If so provided in  the Prospectus Supplement for a  series of Securities,
deficiencies  in  amounts otherwise  payable  on such  Securities  or certain
classes thereof  will be covered  by insurance  policies and/or surety  bonds
provided by one or more insurance companies or sureties. Such instruments may
cover, with  respect to  one or  more classes  of Securities  of the  related
series,  timely  distributions  of  interest  and/or  full  distributions  of
principal on the basis of a  schedule of principal distributions set forth in
or determined in the manner specified in the related Prospectus Supplement. 

RESERVE FUNDS

    If so provided in  the Prospectus Supplement for a  series of Securities,
deficiencies  in amounts  otherwise  payable on  such  Securities or  certain
classes thereof will be covered by one or more reserve funds in which cash, a
letter  of credit,  Permitted Investments,  a  demand note  or a  combination
thereof will  be deposited, in  the amounts so  specified in  such Prospectus
Supplement. The reserve funds for  a series may also  be funded over time  by
depositing therein  a specified amount  of the distributions received  on the
related Assets as specified in the related Prospectus Supplement. 

    Amounts on  deposit in any reserve  fund for a series,  together with the
reinvestment income thereon, if any, will be applied for the purposes, in the
manner, and to the  extent specified in the related  Prospectus Supplement. A
reserve   fund  may  be  provided  to   increase  the  likelihood  of  timely
distributions  of  principal of  and  interest  on  the Certificates.  If  so
specified  in  the  related  Prospectus  Supplement,  reserve  funds  may  be
established  to provide  limited  protection against  only  certain types  of
losses  and shortfalls. Following each Distribution Date amounts in a reserve
fund  in  excess of  any  amount required  to  be maintained  therein  may be
released  from  the  reserve fund  under  the  conditions and  to  the extent
specified in the related Prospectus Supplement  and will not be available for
further application to the Securities.

    Moneys deposited  in any  Reserve  Funds will  be invested  in  Permitted
Investments,  except  as  otherwise  specified  in  the   related  Prospectus
Supplement. Unless otherwise specified in the  related Prospectus Supplement,
any reinvestment income or other gain from  such investments will be credited
to the related Reserve Fund for such series, and any loss resulting from such
investments will be charged to such Reserve Fund. However, such income may be
payable  to  any  related Master  Servicer  or  another  service provider  as
additional compensation. The Reserve Fund, if any, for a series will not be a
part of the  Trust Fund unless otherwise specified in  the related Prospectus
Supplement. 

    Additional information concerning any Reserve Fund  will be set forth  in
the related  Prospectus  Supplement, including  the initial  balance of  such
Reserve Fund, the balance required to be  maintained in the Reserve Fund, the
manner in which such required balance  will decrease over time, the manner of
funding such Reserve  Fund, the purposes for which funds  in the Reserve Fund
may be applied to make distributions to Securityholders and use of investment
earnings from the Reserve Fund, if any. 

CREDIT SUPPORT WITH RESPECT TO MBS

    If so  provided in the Prospectus Supplement  for a series of Securities,
the  MBS in the related Trust Fund  and/or the Mortgage Loans underlying such
MBS may  be covered by one or  more of the types of  Credit Support described
herein. The related  Prospectus Supplement will specify as to  each such form
of Credit  Support the information indicated  above with respect  thereto, to
the extent such information is material and available. 

                   CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

    The  following  discussion  contains  summaries,  which  are  general  in
nature, of certain  legal aspects of loans secured by single-family or multi-
family  residential properties.    Because such  legal  aspects are  governed
primarily by applicable state law (which laws may differ substantially),  the
summaries  do not  purport to  be complete  nor to  reflect the  laws of  any
particular  state, nor  to  encompass the  laws of  all  states in  which the
security for the Mortgage Loans  is situated. The summaries are  qualified in
their  entirety  by  reference  to  the applicable  federal  and  state  laws
governing the Mortgage Loans. See "Description of the Trust Funds--Assets."

GENERAL

    All of  the Mortgage  Loans are  loans evidenced by  a note  or bond  and
secured by  instruments granting a  security interest in  real property which
may be mortgages,  deeds of trust,  security deeds or  deeds to secure  debt,
depending  upon the  prevailing practice and  law in  the state in  which the
Mortgaged Property is located. Mortgages, deeds of trust  and deeds to secure
debt are herein collectively referred to as "mortgages." Any of the foregoing
types of mortgages will create a lien upon, or grant a title interest in, the
subject property,  the priority  of which  will depend  on the  terms of  the
particular security instrument,  as well as  separate, recorded,  contractual
arrangements with  others holding  interests in  the mortgaged  property, the
knowledge  of  the  parties  to  such instrument  as  well  as  the  order of
recordation of the  instrument in  the appropriate  public recording  office.
However, recording  does not  generally establish priority  over governmental
claims for real estate  taxes and assessments and other charges imposed under
governmental police powers. 

TYPES OF MORTGAGE INSTRUMENTS

    A mortgage either creates a lien  against or constitutes a conveyance  of
real property between two  parties-a mortgagor (the borrower and  usually the
owner  of the subject property) and a  mortgagee (the lender). In contrast, a
deed of trust is a three-party instrument, among a trustor (the equivalent of
a  mortgagor), a trustee  to whom the  mortgaged property is  conveyed, and a
beneficiary (the lender) for whose benefit the conveyance is made. As used in
this Prospectus, unless the  context otherwise requires, "mortgagor" includes
the  trustor under a deed of  trust and a grantor under  a security deed or a
deed to  secure  debt.  Under a  deed  of  trust, the  mortgagor  grants  the
property,  irrevocably until  the debt is  paid, in  trust, generally  with a
power of sale as security for the indebtedness evidenced by the related note.
A deed  to secure  debt typically  has two parties.  By executing  a deed  to
secure debt, the grantor  conveys title to, as  opposed to merely creating  a
lien upon,  the  subject property  to  the grantee  until  such time  as  the
underlying debt is repaid, generally with a power of sale as security for the
indebtedness evidenced  by the related  mortgage note. In case  the mortgagor
under a mortgage is  a land trust, there would be an additional party because
legal title  to the property  is held by  a land trustee  under a land  trust
agreement for the benefit of the mortgagor. At origination of a mortgage loan
involving a land trust, the mortgagor executes a separate undertaking to make
payments on the  mortgage note. The  mortgagee's authority under  a mortgage,
the trustee's  authority under a  deed of trust  and the grantee's  authority
under a deed  to secure debt are  governed by the  express provisions of  the
mortgage, the law of the state in which the real property is located, certain
federal laws (including, without limitation, the Soldiers' and Sailors' Civil
Relief Act of  1940) and, in some cases,  in deed of trust  transactions, the
directions of the beneficiary. 

    The  Mortgages  that  encumber  Multifamily  Properties  may  contain  an
assignment of  rents and leases, pursuant  to which the Mortgagor  assigns to
the lender the Mortgagor's right,  title and interest as landlord under  each
lease and the income derived  therefrom, while retaining a revocable  license
to collect  the rents for so long  as there is no default.   If the Mortgagor
defaults, the license  terminates and the lender  is entitled to  collect the
rents.  Local law may require that the lender take possession of the property
and/or obtain a court-appointed receiver before becoming entitled to  collect
the rents.

INTEREST IN REAL PROPERTY

    The real property covered by a mortgage, deed  of trust, security deed or
deed to secure  debt is most often  the fee estate in  land and improvements.
However, such an  instrument may  encumber other interests  in real  property
such as a tenant's interest in a lease of land or improvements, or both,  and
the  leasehold  estate created  by  such lease.   An  instrument  covering an
interest  in  real property  other  than  the  fee  estate  requires  special
provisions in the instrument creating such interest or in the mortgage,  deed
of trust,  security deed  or deed to  secure debt,  to protect  the mortgagee
against  termination of  such interest  before the  mortgage, deed  of trust,
security deed or  deed to secure debt is paid.  Unless otherwise specified in
the  Prospectus Supplement,  the  Depositor  or the  Asset  Seller will  make
certain representations and warranties  in the Agreement with respect  to any
Mortgage Loans that are secured by  an interest in a leasehold estate.   Such
representation  and warranties,  if  applicable,  will be  set  forth in  the
Prospectus Supplement.

COOPERATIVE LOANS

    If  specified  in  the Prospectus  Supplement  relating  to  a  series of
Offered  Securities,  the  Mortgage  Loans may  also  consist  of cooperative
apartment loans ("Cooperative Loans") secured by security interests in shares
issued  by a  cooperative housing  corporation (a  "Cooperative") and  in the
related  proprietary leases or occupancy agreements granting exclusive rights
to occupy  specific  dwelling units  in  the  cooperatives' buildings.    The
security agreement will create a lien upon, or grant a title interest in, the
property  which it covers, the priority of which  will depend on the terms of
the particular security agreement as well as  the order of recordation of the
agreement in the appropriate recording office.  Such a lien or title interest
is not  prior to the  lien for real  estate taxes  and assessments and  other
charges imposed under governmental police powers.

     Each cooperative  owns in  fee or  has a leasehold  interest in  all the
real  property  and owns  in  fee or  leases  the building  and  all separate
dwelling units therein.  The cooperative is directly responsible for property
management  and,  in  most  cases,  payment  of  real  estate  taxes,   other
governmental impositions and hazard  and liability insurance.  If there  is a
blanket  mortgage  or mortgages  on  the  cooperative apartment  building  or
underlying land,  as is generally  the case,  or an underlying  lease of  the
land,  as  is  the  case in  some  instances,  the  cooperative, as  property
mortgagor, or  lessee, as the  case may be,  is also responsible  for meeting
these mortgage  or  rental obligations.   A  blanket  mortgage is  ordinarily
incurred  by the  cooperative in connection  with either  the construction or
purchase of the cooperative's  apartment building or obtaining of  capital by
the  cooperative.  The interest  of the occupant  under proprietary leases or
occupancy  agreements  as to  which  that  cooperative  is the  landlord  are
generally subordinate to the interest of the holder of a blanket mortgage and
to the interest of the holder of a  land lease.  If the cooperative is unable
to meet  the payment obligations  (i) arising under  a blanket  mortgage, the
mortgagee holding  a blanket mortgage  could foreclose  on that mortgage  and
terminate all subordinate proprietary leases and occupancy agreements or (ii)
arising under its land lease, the holder of the landlord's interest under the
land  lease could  terminate it  and all  subordinate proprietary  leases and
occupancy agreements.  Also, a blanket mortgage on  a cooperative may provide
financing in the  form of  a mortgage that  does not fully  amortize, with  a
significant  portion of principal being due in one final payment at maturity.
The inability of the cooperative to  refinance a mortgage and its  consequent
inability  to make  such  final  payment could  lead  to  foreclosure by  the
mortgagee.  Similarly, a land lease  has an expiration date and the inability
of the cooperative to extend its term or, in the alternative, to purchase the
land could lead to termination of the cooperatives's interest in the property
and termination of all proprietary leases and occupancy agreement.  In either
event, a foreclosure by the  holder of a blanket mortgage or  the termination
of the underlying lease  could eliminate or significantly diminish  the value
of  any collateral  held  by the  lender  that financed  the  purchase by  an
individual tenant stockholder  of cooperative shares  or, in the case  of the
Mortgage Loans, the collateral securing the Cooperative Loans.

    The  cooperative is owned  by tenant-stockholders  who, through ownership
of stock or shares in the corporation, receive proprietary lease or occupancy
agreements   which  confer  exclusive   rights  to   occupy  specific  units.
Generally, a tenant-stockholder of a cooperative must make  a monthly payment
to  the cooperative representing such  tenant-stockholder's pro rata share of
the cooperative's  payments for its  blanket mortgage,  real property  taxes,
maintenance expenses and  other capital or  ordinary expenses.   An ownership
interest in  a cooperative  and  accompanying occupancy  rights are  financed
through a  cooperative share loan evidenced by  a promissory note and secured
by an  assignment of and  a security interest  in the occupancy  agreement or
proprietary lease and a security interest in  the related cooperative shares.
The  lender  generally  takes  possession  of the  share  certificate  and  a
counterpart of the proprietary  lease or occupancy agreement and  a financing
statement  covering  the proprietary  lease  or occupancy  agreement  and
the cooperative shares is filed  in the appropriate  state and local 
offices to perfect  the lender's interest  in its collateral.   Subject to
the  limitations discussed below,  upon default  of  the 
tenant-stockholder,  the lender  may  sue  for judgment  on the promissory 
note, dispose of  the collateral at  a public or private  sale  or 
otherwise  proceed  against   the  collateral  or  tenant-stockholder as
an individual as provided  in the security agreement covering the assignment
of the proprietary lease or occupancy agreement and the pledge of
cooperative shares.  See "Foreclosure--Cooperatives" below.

FORECLOSURE

General

    Foreclosure  is a legal  procedure that allows  the mortgagee  to recover
its  mortgage debt by enforcing its rights and available legal remedies under
the  mortgage. If  the mortgagor  defaults in  payment or performance  of its
obligations  under the  note  or mortgage,  the mortgagee  has  the right  to
institute foreclosure  proceedings to sell  the mortgaged property  at public
auction to satisfy the indebtedness. 

    Foreclosure  procedures with  respect  to the  enforcement of  a mortgage
vary from state  to state. Two primary methods of  foreclosing a mortgage are
judicial foreclosure and non-judicial foreclosure pursuant to a power of sale
granted  in the  mortgage  instrument. There  are  several other  foreclosure
procedures  available in  some states  that are  either infrequently  used or
available only in certain limited circumstances, such as strict foreclosure. 

Judicial Foreclosure

    A  judicial  foreclosure  proceeding  is  conducted  in  a  court  having
jurisdiction  over the mortgaged property. Generally, the action is initiated
by the service  of legal  pleadings upon  all parties having  an interest  of
record in  the real  property. Delays  in completion  of the foreclosure  may
occasionally  result  from  difficulties  in  locating  defendants.  When the
lender's right  to  foreclose is  contested,  the  legal proceedings  can  be
time-consuming.   Upon  successful  completion   of  a  judicial  foreclosure
proceeding, the court generally issues a judgment of foreclosure and appoints
a  referee or  other  officer  to conduct  a  public  sale of  the  mortgaged
property, the proceeds of which are used to satisfy the judgment. Such  sales
are made in accordance with procedures that vary from state to state. 

Equitable Limitations on Enforceability of Certain Provisions

    United  States  courts  have  traditionally   imposed  general  equitable
principles to limit the remedies available  to a mortgagee in connection with
foreclosure. These equitable principles are generally designed to relieve the
mortgagor from the legal effect of mortgage defaults, to the extent that such
effect is perceived as harsh or  unfair. Relying on such principles, a  court
may alter the specific terms of  a loan to the extent it  considers necessary
to prevent or  remedy an injustice, undue oppression or  overreaching, or may
require  the  lender  to  undertake  affirmative  and  expensive  actions  to
determine the  cause of the  mortgagor's default and the  likelihood that the
mortgagor  will be  able to reinstate  the loan.  In some  cases, courts have
substituted their  judgment for the lender's  and have required  that lenders
reinstate   loans  or  recast  payment  schedules  in  order  to  accommodate
mortgagors who are suffering from a  temporary financial disability. In other
cases,  courts have  limited the  right  of the  lender to  foreclose if  the
default under the  mortgage is not  monetary, e.g., the  mortgagor failed  to
maintain the mortgaged property adequately or the mortgagor executed a junior
mortgage on the mortgaged property. The  exercise by the court of its  equity
powers will depend on the individual  circumstances of each case presented to
it. Finally, some courts have been faced with the issue of whether federal or
state constitutional provisions reflecting due process  concerns for adequate
notice   require   that  a   mortgagor   receive   notice   in  addition   to
statutorily-prescribed minimum notice.  For the most  part, these cases  have
upheld  the reasonableness  of the  notice provisions  or have  found  that a
public sale  under a mortgage providing for a power  of sale does not involve
sufficient  state  action   to  afford  constitutional  protections   to  the
mortgagor. 

Non-Judicial Foreclosure/Power of Sale

    Foreclosure   of  a  deed  of   trust  is  generally  accomplished  by  a
non-judicial trustee's sale pursuant to the power of sale granted in the deed
of trust. A  power of sale is  typically granted in a  deed of trust. It  may
also be contained  in any other type of mortgage instrument.  A power of sale
allows  a  non-judicial public  sale to  be  conducted generally  following a
request from the beneficiary/lender to the  trustee to sell the property upon
any default  by the  mortgagor under the  terms of the  mortgage note  or the
mortgage instrument and after notice of sale  is given in accordance with the
terms of  the mortgage instrument, as  well as applicable state  law. In some
states, prior to such sale, the trustee  under a deed of trust must record  a
notice of default and notice of  sale and send a copy to the mortgagor and to
any other party who has recorded a request  for a copy of a notice of default
and notice  of sale. In  addition, in  some states the  trustee must  provide
notice to any other party having an  interest of record in the real property,
including junior lienholders.   A notice of sale  must be posted in a  public
place and, in most states, published for a specified period of time in one or
more newspapers. The mortgagor or junior  lienholder may then have the right,
during a reinstatement period required in some states, to cure the default by
paying the entire  actual amount in  arrears (without acceleration)  plus the
expenses incurred in enforcing the obligation. In other states, the mortgagor
or the junior lienholder is  not provided a period to reinstate the loan, but
has only the  right to pay  off the  entire debt to  prevent the  foreclosure
sale. Generally,  the  procedure for  public sale,  the  parties entitled  to
notice, the  method  of giving  notice and  the applicable  time periods  are
governed by  state law and  vary among the  states. Foreclosure of a  deed to
secure  debt is also generally accomplished by a non-judicial sale similar to
that required by a deed of trust, except that the lender or its agent, rather
than a trustee, is typically empowered to perform the sale in accordance with
the terms of the deed to secure debt and applicable law. 

Public Sale

    A third  party may  be unwilling to  purchase a  mortgaged property at  a
public  sale because  of  the difficulty  in determining  the  value of  such
property  at the time of sale, due  to, among other things, redemption rights
which may exist and the possibility of physical deterioration of the property
during the foreclosure proceedings.  For these reasons, it is  common for the
lender to purchase the mortgaged property for an amount equal to or less than
the underlying  debt and  accrued and  unpaid interest  plus the  expenses of
foreclosure.  Generally, state law  controls the amount  of foreclosure costs
and  expenses which may be recovered by  a lender. Thereafter, subject to the
mortgagor's right in some states to remain in possession during a  redemption
period, if applicable, the lender  will become the owner of the  property and
have both the benefits  and burdens of ownership  of the mortgaged  property.
For example, the  lender will become obligated to pay  taxes, obtain casualty
insurance  and to make  such repairs at  its own expense as  are necessary to
render the property  suitable for sale.  The lender will commonly  obtain the
services of  a  real  estate  broker  and  pay  the  broker's  commission  in
connection with the sale  of the property. Depending upon  market conditions,
the  ultimate proceeds of the sale of the property may not equal the lender's
investment in the  property.  Moreover, a lender  commonly incurs substantial
legal  fees  and court  costs  in  acquiring  a  mortgaged  property  through
contested foreclosure  and/or bankruptcy  proceedings.  Generally,  state law
controls the amount  of foreclosure expenses and  costs, including attorneys'
fees, that may be recovered by a lender.

    A junior mortgagee may not foreclose on the property  securing the junior
mortgage unless it forecloses subject to senior mortgages and any other prior
liens,  in which  case  it may  be obliged  to  make payments  on  the senior
mortgages  to avoid  their foreclosure.  In addition,  in the event  that the
foreclosure  of a junior mortgage triggers the enforcement of a "due-on-sale"
clause contained in a  senior mortgage, the junior mortgagee may  be required
to  pay the  full amount  of the  senior mortgage  to avoid  its foreclosure.
Accordingly, with respect to  those Mortgage Loans,  if any, that are  junior
mortgage loans,  if the lender purchases the property the lender's title will
be subject  to all  senior mortgages,  prior liens  and certain  governmental
liens.

    The  proceeds received  by  the  referee or  trustee  from  the sale  are
applied  first  to  the  costs,  fees  and  expenses  of  sale  and  then  in
satisfaction of the indebtedness secured by the mortgage under which the sale
was conducted. Any proceeds  remaining after satisfaction of senior  mortgage
debt are generally payable to the holders of junior mortgages and other liens
and claims  in order of  their priority, whether or  not the mortgagor  is in
default. Any additional proceeds are generally payable to the mortgagor.  The
payment of the proceeds to the  holders of junior mortgages may occur in  the
foreclosure  action  of  the  senior  mortgage  or  a  subsequent   ancillary
proceeding or may  require the institution  of separate legal proceedings  by
such holders.

Rights of Redemption

    The  purposes  of a  foreclosure action  are to  enable the  mortgagee to
realize upon its security and to bar the mortgagor, and all persons who  have
an interest  in  the property  which  is subordinate  to  the mortgage  being
foreclosed, from exercise of their  "equity of redemption."  The  doctrine of
equity of redemption provides  that, until the property covered by a mortgage
has  been sold  in  accordance  with  a properly  conducted  foreclosure  and
foreclosure  sale, those having  an interest which is  subordinate to that of
the foreclosing mortgagee  have an equity  of redemption and  may redeem  the
property  by paying  the  entire debt  with  interest. In  addition,  in some
states,  when a foreclosure  action has  been commenced, the  redeeming party
must pay certain costs  of such action. Those having an  equity of redemption
must generally be  made parties and joined  in the foreclosure proceeding  in
order for their equity of redemption to be cut off and terminated.

    The  equity of  redemption  is a  common-law (non-statutory)  right which
exists  prior  to  completion of  the  foreclosure,  is not  waivable  by the
mortgagor,  must  be exercised  prior  to  foreclosure  sale  and  should  be
distinguished  from the  post-sale statutory  rights of  redemption. In  some
states, after sale pursuant to a deed  of trust or foreclosure of a mortgage,
the mortgagor and foreclosed  junior lienors are given a  statutory period in
which to  redeem the  property from  the foreclosure  sale.  In some  states,
statutory  redemption may  occur only  upon payment  of the  foreclosure sale
price. In other states, redemption may be  authorized if the former mortgagor
pays only a  portion of  the sums  due. The effect  of a  statutory right  of
redemption is  to diminish the ability  of the lender to  sell the foreclosed
property. The exercise of a right of redemption would defeat the title of any
purchaser   from  a  foreclosure  sale  or  sale   under  a  deed  of  trust.
Consequently, the  practical effect of the  redemption right is to  force the
lender to maintain the  property and pay the expenses of  ownership until the
redemption period has expired. In some states, a post-sale statutory right of
redemption may exist following  a judicial foreclosure,  but not following  a
trustee's sale under a deed of trust. 

    Under the  REMIC  Provisions currently  in effect,  property acquired  by
foreclosure  generally must  not  be held  for  more than  two years.  Unless
otherwise  provided in the related  Prospectus Supplement, with  respect to a
series of Securities for which an election is made to  qualify the Trust Fund
or  a part thereof as a REMIC,  the Agreement will permit foreclosed property
to be held for more than two years if the  Internal Revenue Service grants an
extension of time within which  to sell such property or independent  counsel
renders  an opinion  to  the  effect  that holding  such  property  for  such
additional period is permissible under the REMIC Provisions. 

Cooperative Loans

    The cooperative  shares owned by  the tenant-stockholder  and pledged  to
the lender are, in  almost all cases, subject to restrictions  on transfer as
set forth in the Cooperative's  Certificate of Incorporation and By-laws,  as
well as the proprietary lease or occupancy agreement, and may be cancelled by
the cooperative  for failure by the  tenant-stockholder to pay rent  or other
obligations or charges owed by such tenant-stockholder,  including mechanics'
liens against  the cooperative  apartment building  incurred by  such tenant-
stockholder.   The proprietary lease or occupancy  agreement generally permit
the Cooperative to terminate such lease  or agreement in the event an obligor
fails to make  payments or defaults in the performance  of covenants required
thereunder.    Typically,  the  lender  and  the  Cooperative  enter  into  a
recognition agreement  which establishes the  rights and obligations  of both
parties  in  the  event of  a  default by  the  tenant-stockholder  under the
proprietary lease or  occupancy agreement will  usually constitute a  default
under the security agreement between the lender and the tenant-stockholder.

    The recognition  agreement generally provides that, in the event that the
tenant-stockholder has  defaulted under  the proprietary  lease or  occupancy
agreement, the  Cooperative will take  no action to  terminate such lease  or
agreement  until the lender has been provided with an opportunity to cure the
default.    The   recognition  agreement  typically  provides   that  if  the
proprietary  lease or occupancy agreement is terminated, the Cooperative will
recognize the lender's lien against proceeds from the sale of the Cooperative
apartment, subject,  however, to  the Cooperative's right  to sums  due under
such proprietary lease or occupancy agreement.  The  total amount owed to the
Cooperative  by  the tenant-stockholder,  which  the lender  generally cannot
restrict and does not monitor, could reduce the value of the collateral below
the outstanding  principal balance  of the Cooperative  Loan and  accrued and
unpaid interest thereon.

    Recognition agreements  also provide that  in the event  of a foreclosure
on a Cooperative  Loan, the lender must obtain the approval or consent of the
Cooperative  as  required by  the proprietary  lease before  transferring the
Cooperative shares or assigning the proprietary lease.  Generally, the lender
is  not  limited in  any  rights  it  may  have  to  dispossess  the  tenant-
stockholders.

    In some states, foreclosure on the Cooperative  shares is accomplished by
a sale in  accordance with  the provisions of  Article 9 of  the UCC and  the
security agreement relating to those shares.   Article 9 of the UCC  requires
that a  sale be conducted in  a "commercially reasonable" manner.   Whether a
foreclosure  sale has  been conducted in  a "commercially  reasonable" manner
will  depend   on  the  facts  in  each  case.    In  determining  commercial
reasonableness, a  court will  look to the  notice given  the debtor  and the
method, manner, time, place and terms of the foreclosure.   Generally, a sale
conducted according to the usual practice of banks selling similar collateral
will be considered reasonably conducted.

    Article  9 of  the UCC  provides that  the proceeds  of the  sale will be
applied  first to pay the costs and expenses  of the sale and then to satisfy
the indebtedness secured  by the lender's security interest.  The recognition
agreement,  however,   generally  provides   that  the   lender's  right   to
reimbursement is subject to the right of the Cooperatives to receive sums due
under the  proprietary lease or occupancy  agreement.  If  there are proceeds
remaining, the lender must account to the tenant-stockholder for the surplus.
Conversely, if  a portion  of the  indebtedness remains  unpaid, the  tenant-
stockholder is generally responsible for the deficiency.

    In the  case of  foreclosure on  a building  which was  converted from  a
rental building  to a  building owned by  a Cooperative under  a non-eviction
plan, some  states require that  a purchaser at  a foreclosure sale  take the
property subject to rent  control and rent stabilization laws which  apply to
certain tenants who elected to remain in the building was so converted.

JUNIOR MORTGAGES

    Some  of the Mortgage Loans  may be secured by  junior mortgages or deeds
of trust,  which are subordinate to first or  other senior mortgages or deeds
of trust held by other lenders. The rights of the Trust Fund as the holder of
a junior deed of trust  or a junior mortgage are  subordinate in lien and  in
payment to those  of the  holder of  the senior  mortgage or  deed of  trust,
including the prior rights of the  senior mortgagee or beneficiary to receive
and apply hazard insurance and condemnation proceeds and, upon default of the
mortgagor, to  cause a foreclosure on  the property.  Upon  completion of the
foreclosure proceedings  by the  holder of the  senior mortgage  or the  sale
pursuant to the deed of trust, the junior mortgagee's or junior beneficiary's
lien  will  be  extinguished  unless  the  junior  lienholder  satisfies  the
defaulted senior  loan or asserts its  subordinate interest in a  property in
foreclosure proceedings.  See "-Foreclosure" herein.

    Furthermore,  because the terms of  the junior mortgage  or deed of trust
are subordinate  to the terms of the first mortgage  or deed of trust, in the
event of a conflict between the terms of the first mortgage  or deed of trust
and the junior mortgage or deed of trust, the terms  of the first mortgage or
deed of  trust will  generally govern.   Upon a failure  of the  mortgagor or
trustor  to   perform  any  of  its  obligations,  the  senior  mortgagee  or
beneficiary, subject  to the terms of  the senior mortgage or  deed of trust,
may  have the right to perform the obligation itself.  Generally, all sums so
expended  by the  mortgagee or  beneficiary become  part of  the indebtedness
secured by the mortgage  or deed of trust.   To the extent a first  mortgagee
expends such sums,  such sums will generally have priority  over all sums due
under the junior mortgage.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

    Statutes  in some states limit the right of a beneficiary under a deed of
trust or  a mortgagee  under a  mortgage  to obtain  a deficiency    judgment
against the mortgagor following foreclosure or sale under a deed of trust.  A
deficiency judgment would be a personal judgment against the former mortgagor
equal to the difference between the net amount realized upon the  public sale
of the real property and  the amount due to the lender.   Some states require
the lender to  exhaust the security afforded under a  mortgage by foreclosure
in  an attempt to  satisfy the  full debt  before bringing a  personal action
against the mortgagor.  In certain other states, the lender has the option of
bringing a personal action against  the mortgagor  on the debt  without
first  exhausting such security; however, in  some of  these states,  the
lender,  following judgment  on such personal action, may be deemed to have
elected a  remedy and may be precluded from exercising remedies  with
respect  to the  security.  In  some cases,  a lender will be precluded from
exercising any additional rights under the note or mortgage if it has taken 
any prior enforcement action.  Consequently, the practical effect of the
election requirement, in those states permitting such election, is  that
lenders will  usually proceed  against the security  first rather than
bringing a personal action against the mortgagor.  Finally, other statutory 
provisions  limit  any  deficiency  judgment  against  the  former mortgagor
 following a  judicial sale to  the excess of  the outstanding debt over the
fair market  value of the property  at the time of the  public sale. The
purpose of these statutes is generally to prevent a lender from obtaining a
large deficiency judgment against the  former mortgagor as a result of  low
or no bids at the judicial sale.

    In  addition  to  laws  limiting  or  prohibiting  deficiency  judgments,
numerous  other federal and state statutory provisions, including the federal
bankruptcy laws and  state laws  affording relief to  debtors, may  interfere
with or  affect the ability  of the secured  mortgage lender to  realize upon
collateral or enforce a  deficiency judgment.   For example, with respect  to
federal  bankruptcy law,  a court  with federal  bankruptcy  jurisdiction may
permit a  debtor through his or  her Chapter 11 or  Chapter 13 rehabilitative
plan to cure a  monetary default in respect of a mortgage  loan on a debtor's
residence  by   paying  arrearages  within  a  reasonable   time  period  and
reinstating  the original  mortgage  loan payment  schedule  even though  the
lender  accelerated the mortgage  loan and final  judgment of foreclosure had
been  entered in  state court  (provided no  sale  of the  residence had  yet
occurred) prior  to the filing  of the debtor's  petition.  Some  courts with
federal bankruptcy jurisdiction have approved plans, based  on the particular
facts of the reorganization case, that effected the curing of a mortgage loan
default by paying arrearages over a number of years.

    Courts with federal bankruptcy  jurisdiction have also indicated that the
terms of  a mortgage loan secured by property of  the debtor may be modified.
These courts have allowed  modifications that include reducing the  amount of
each  monthly payment, changing the rate  of interest, altering the repayment
schedule,  forgiving all or a  portion of the debt  and reducing the lender's
security interest to the  value of the residence,  thus leaving the lender  a
general  unsecured creditor  for  the  difference between  the  value of  the
residence and the outstanding  balance of the loan.  Generally,  however, the
terms of a mortgage loan secured only by a mortgage on real  property that is
the  debtor's principal  residence may  not  be modified  pursuant to  a plan
confirmed  pursuant to  Chapter  11  or Chapter  13  except with  respect  to
mortgage  payment arrearages,  which may  be cured  within a  reasonable time
period.

    In  the   case  of   income-producing  Multifamily   Properties,  federal
bankruptcy law may also  have the effect of interfering with or affecting the
ability of the secured lender to  enforce the borrower's assignment of  rents
and  leases related  to the  mortgaged property.   Under  Section 362  of the
Bankruptcy Code, the lender will be stayed from enforcing the assignment, and
the legal proceedings necessary to resolve the issue could be time-consuming,
with resulting delays in the lender's receipt of the rents.

    Certain tax liens  arising under the  Internal Revenue Code  of 1986,  as
amended, may  in certain circumstances  provide priority  over the lien  of a
mortgage or deed of trust.  In addition, substantive requirements are imposed
upon mortgage lenders in connection with the origination and the servicing of
mortgage loans by numerous  federal and some state consumer  protection laws.
These laws  include the federal Truth-in-Lending Act,  Real Estate Settlement
Procedures Act, Equal  Credit Opportunity Act, Fair Credit  Billing Act, Fair
Credit  Reporting  Act  and  related statutes.    These  federal  laws impose
specific statutory liabilities upon lenders who  originate mortgage loans and
who  fail to  comply with  the provisions  of the  law.   In some  cases this
liability may affect assignees of the mortgage loans.

    Generally,  Article  9  of the  UCC  governs  foreclosure  on Cooperative
shares and the related proprietary lease or occupancy agreement.  Some courts
have  interpreted section  9-504 of  the UCC to  prohibit a  deficiency award
unless the creditor  establishes that the sale  of the collateral  (which, in
the case of a Cooperative  Loan, would be the  shares of the Cooperative  and
the  related proprietary  lease or  occupancy agreement)  was conducted  in a
commercially reasonable manner.

ENVIRONMENTAL LEGISLATION

    Certain states impose a statutory lien  for associated costs on  property
that is the subject of a cleanup  action by the state on account of hazardous
wastes or hazardous substances released or disposed of on the property.  Such
a lien will generally have priority over all subsequent liens on the property
and, in certain of these states, will have priority over prior recorded liens
including  the lien of a mortgage.   In addition, under federal environmental
legislation and under state law in a  number of states, a secured party  that
takes a deed  in lieu of  foreclosure or acquires a  mortgaged property at  a
foreclosure sale  or becomes  involved in  the operation  or management of  a
property so as  to be deemed an "owner" or "operator"  of the property may be
liable for the costs of cleaning up a contaminated site.  Although such costs
could be substantial, it is unclear whether they would be imposed on a lender
(such as  a Trust Fund) secured by  residential real property.   In the event
that title to a Mortgaged Property  securing a Mortgage Loan in a  Trust Fund
was acquired by the Trust Fund and  cleanup costs were incurred in respect of
the  Mortgaged Property, the  holders of  the related series  of Certificates
might realize  a loss if  such costs  were required to  be paid by  the Trust
Fund.

DUE-ON-SALE CLAUSES

    Unless  the  related  Prospectus  Supplement   indicates  otherwise,  the
Mortgage  Loans will  contain  due-on-sale clauses.  These clauses  generally
provide that  the  lender may  accelerate the  maturity  of the  loan if  the
mortgagor sells,  transfers or conveys the  related Mortgaged Property.   The
enforceability of due-on-sale clauses has been the subject of  legislation or
litigation in many  states and, in  some cases,  the enforceability of  these
clauses was  limited or denied.  However, with respect  to certain  loans the
Garn-St  Germain  Depository   Institutions  Act   of  1982  preempts   state
constitutional,  statutory and  case law  that prohibits  the enforcement  of
due-on-sale  clauses  and  permits  lenders  to  enforce  these  clauses   in
accordance  with their terms, subject to certain limited exceptions.  Due-on-
sale clauses  contained in mortgage  loans originated by  federal savings and
loan associations of federal savings  banks are fully enforceable pursuant to
regulations of the United  States Federal Home Loan Bank  Board, as succeeded
by the Office  of Thrift Supervision, which preempt state law restrictions on
the  enforcement  of such  clauses.    Similarly,  "due-on-sale"  clauses  in
mortgage loans made by national banks and federal credit unions are now fully
enforceable  pursuant to  preemptive regulations  of the  Comptroller of  the
Currency and the National Credit Union Administration, respectively.

    The Garn-St Germain Act also  sets forth nine specific instances in which
a mortgage  lender covered  by the  act (including  federal savings  and loan
associations  and federal  savings banks)  may not  exercise a  "due-on-sale"
clause, notwithstanding the  fact that a  transfer of the  property may  have
occurred.    These  include  intra-family  transfers,  certain  transfers  by
operation  of law,  leases of fewer  than three  years and the  creation of a
junior  encumbrance.  Regulations  promulgated under the  Garn-St Germain Act
also prohibit the imposition of a prepayment penalty upon the acceleration of
a loan  pursuant  to  a due-on-sale  clause.    The inability  to  enforce  a
"due-on-sale"  clause may result  in a mortgage  that bears an  interest rate
below the current market  rate being assumed by a new home  buyer rather than
being paid  off, which may affect the average life  of the Mortgage Loans and
the number of Mortgage Loans which may extend to maturity. 

PREPAYMENT CHARGES

    Under certain state laws, prepayment charges  may not be imposed after  a
certain period of time following the origination of mortgage loans secured by
liens encumbering  owner-occupied residential  properties, if such  loans are
paid prior to maturity.  With respect to Mortgaged Properties that are owner-
occupied, it is  anticipated that prepayment charges may  not be imposed with
respect  to many of the Mortgage  Loans.  The absence  of such a restraint on
prepayment, particularly  with respect  to fixed  rate Mortgage Loans  having
higher Mortgage  Rates, may increase  the likelihood of refinancing  or other
early retirement of such loans.

SUBORDINATE FINANCING

    Where a  mortgagor encumbers mortgaged  property with one  or more junior
liens,  the  senior  lender  is  subjected  to  additional  risk. First,  the
mortgagor may  have  difficulty servicing  and  repaying multiple  loans.  In
addition, if the  junior loan permits  recourse to the  mortgagor (as  junior
loans often do) and the senior loan  does not, a mortgagor may be more likely
to repay sums due  on the junior loan than those on  the senior loan. Second,
acts of  the senior  lender that prejudice  the junior  lender or impair  the
junior lender's security  may create a superior equity in favor of the junior
lender.  For example,  if the  mortgagor and  the senior  lender agree  to an
increase in  the principal  amount of  or the  interest rate  payable on  the
senior loan,  the senior  lender may  lose  its priority  to the  extent  any
existing  junior lender is harmed or  the mortgagor is additionally burdened.
Third, if the mortgagor defaults on the senior loan and/or any junior loan or
loans, the existence of junior loans and actions taken  by junior lenders can
impair the security available to the senior lender  and can interfere with or
delay the taking of action by the  senior lender. Moreover, the bankruptcy of
a junior lender may operate to stay foreclosure or similar proceedings by the
senior lender.

APPLICABILITY OF USURY LAWS

    Title V of the  Depository Institutions Deregulation and Monetary Control
Act of 1980,  enacted in  March 1980 ("Title V"),  provides that state  usury
limitations shall  not apply to  certain types of residential  first mortgage
loans originated by certain  lenders after March 31, 1980. A  similar federal
statute  was in effect with  respect to mortgage loans  made during the first
three  months of 1980.   The  Office of  Thrift Supervision is  authorized to
issue   rules  and  regulations  and  to  publish  interpretations  governing
implementation of  Title V.   The  statute authorized  any state  to reimpose
interest  rate  limits   by  adopting,  before   April 1,  1983,  a  law   or
constitutional  provision that expressly  rejects application  of the federal
law.  In addition,  even where  Title  V is  not  so rejected,  any state  is
authorized by  the law to adopt a provision limiting discount points or other
charges  on mortgage  loans covered  by  Title V. Certain  states have  taken
action to  reimpose interest rate limits  and/or to limit discount  points or
other charges. 

    The Depositor  believes that a court interpreting Title V would hold that
residential first mortgage  loans that are originated on  or after January 1,
1980  are subject to federal  preemption. Therefore, in a  state that has not
taken the  requisite action to  reject application of  Title V or to  adopt a
provision limiting discount points  or other charges prior to  origination of
such mortgage loans,  any such limitation under such  state's usury law would
not apply to such mortgage loans.

    In any state  in which application of Title V has been expressly rejected
or a  provision  limiting discount  points or  other charges  is adopted,  no
mortgage loan originated after the date of such state action will be eligible
for inclusion in a Trust Fund unless (i) such mortgage loan provides for such
interest rate, discount points and charges as are permitted  in such state or
(ii) such mortgage loan provides that the terms thereof shall be construed in
accordance with the  laws of another  state under  which such interest  rate,
discount points and charges would not be usurious and the mortgagor's counsel
has rendered  an opinion  that such  choice of law  provision would  be given
effect.

    Statutes differ in their provisions as to  the consequences of a usurious
loan.  One group of statutes requires the lender to  forfeit the interest due
above  the  applicable limit  or  impose a  specified  penalty.   Under  this
statutory scheme, the mortgagor  may cancel the recorded mortgage  or deed of
trust  upon  paying its  debt  with  lawful  interest,  and  the  lender  may
foreclose, but only for  the debt plus  lawful interest.   A second group  of
statutes is more severe.   A violation of this  type of usury law  results in
the  invalidation  of the  transaction, thereby  permitting the  mortgagor to
cancel  the  recorded mortgage  or  deed  of  trust without  any  payment  or
prohibiting the lender from foreclosing.

ALTERNATIVE MORTGAGE INSTRUMENTS

    Alternative  mortgage  instruments, including  adjustable  rate  mortgage
loans  and  early  ownership  mortgage  loans,  originated  by  non-federally
chartered   lenders  have   historically  been   subject  to  a   variety  of
restrictions.  Such  restrictions differed from state to  state, resulting in
difficulties  in   determining  whether  a  particular  alternative  mortgage
instrument  originated by  a  state-chartered lender  was in  compliance with
applicable law.  These difficulties were alleviated substantially as  a
result  of the  enactment of  Title VIII  of the  Garn-St Germain Act
("Title  VIII").  Title VIII  provides that, notwithstanding  any state law
to  the contrary, state-chartered  banks may originate  alternative mortgage
instruments  in  accordance  with  regulations  promulgated  by  the
Comptroller  of  the Currency  with  respect  to  origination of 
alternative mortgage  instruments by  national banks;  state-chartered
credit  unions may originate  alternative mortgage  instruments in 
accordance  with regulations promulgated by  the  National Credit  Union 
Administration with  respect  to origination of alternative mortgage
instruments by federal credit unions; and all  other  non-federally 
chartered  housing  creditors,   including  state- chartered  savings and
loan  associations, state-chartered savings  banks and mutual  savings 
banks   and  mortgage  banking   companies,  may   originate alternative 
mortgage   instruments  in   accordance  with   the  regulations promulgated
by the Federal Home Loan Bank Board, predecessor to the Office of Thrift 
Supervision,  with  respect to  origination  of  alternative mortgage
instruments  by federal savings and  loan associations.   Title VIII
provides that any  state may reject applicability  of the provisions of 
Title VIII by adopting,  prior to  October  15,  1985, a  law  or
constitutional  provision expressly rejecting  the applicability of  such
provisions.   Certain  states have taken such action.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

    Under the  terms of the Soldiers' and Sailors'  Civil Relief Act of 1940,
as amended (the "Relief Act"), a mortgagor who enters military  service after
the origination of  such mortgagor's Mortgage Loan (including a mortgagor who
was in reserve  status and is called to active duty  after origination of the
Mortgage  Loan), may  not be  charged interest  (including fees  and charges)
above an annual rate of 6% during the period  of such mortgagor's active duty
status,  unless a court orders otherwise  upon application of the lender. The
Relief Act  applies to  mortgagors who  are members  of the  Army, Navy,  Air
Force, Marines,  National Guard,  Reserves, Coast Guard  and officers  of the
U.S. Public Health Service  assigned to duty with  the military. Because  the
Relief Act  applies  to  mortgagors  who enter  military  service  (including
reservists  who are called  to active duty) after  origination of the related
Mortgage Loan, no information can be provided as  to the number of loans that
may  be affected  by  the Relief  Act. Application  of  the Relief  Act would
adversely affect,  for an  indeterminate period of  time, the ability  of any
servicer  to collect  full amounts  of interest  on certain  of the  Mortgage
Loans. Any  shortfalls in interest collections resulting from the application
of the Relief Act would result in a reduction of the amounts distributable to
the  holders of the related series of  Certificates, and would not be covered
by  advances  or,  unless  otherwise  specified  in  the  related  Prospectus
Supplement, any  form of  Credit  Support provided  in connection  with  such
Certificates. In  addition, the  Relief  Act imposes  limitations that  would
impair the ability of the servicer to foreclose on an affected Mortgage  Loan
during  the mortgagor's  period of  active  duty status,  and, under  certain
circumstances, during an additional  three month period thereafter.  Thus, in
the event that such  a Mortgage Loan goes  into default, there may  be delays
and losses occasioned thereby.

FORFEITURES IN DRUG AND RICO PROCEEDINGS

    Federal  law  provides  that  property  owned  by  persons  convicted  of
drug-related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in,  or purchased with the proceeds of,  such crimes. Under
procedures  contained in  the Comprehensive  Crime Control  Act of  1984 (the
"Crime  Control  Act"), the  government may  seize  the property  even before
conviction. The  government must publish notice of  the forfeiture proceeding
and may give notice to all parties "known to have an alleged  interest in the
property," including the holders of mortgage loans. 

    A lender  may avoid  forfeiture of  its interest  in the  property if  it
establishes  that:  (i) its   mortgage  was  executed  and   recorded  before
commission  of the  crime upon  which the  forfeiture is  based,  or (ii) the
lender was,  at the time  of execution  of the mortgage,  "reasonably without
cause  to believe"  that the  property  was used  in, or  purchased  with the
proceeds of, illegal drug or RICO activities.

                    CERTAIN LEGAL ASPECTS OF THE CONTRACTS

    The  following  discussion  contains  summaries,  which  are  general  in
nature,  of certain  legal matters relating  to the Contracts.   Because such
legal aspects are governed  primarily by applicable state law (which laws may
differ substantially),  the summaries do  not purport  to be complete  nor to
reflect the laws of any particular state, nor to encompass the laws of  all
states in which the security  for the Contracts is situated.  The summaries
are qualified  in their entirety by reference to the appropriate laws of the
states in which Contracts may be originated.

GENERAL

    As  a  result of  the assignment  of  the Contracts  to the  Trustee, the
Trustee  will succeed collectively to all of  the rights (including the right
to receive  payment on  the Contracts)  of the  obligee under  the Contracts.
Each Contract evidences both (a) the  obligation of the obligor to repay  the
loan  evidenced thereby,  and (b)  the grant  of a  security interest  in the
Manufactured Home to secure repayment of such  loan.  Certain aspects of both
features of the Contracts are described more fully below.

    The Contracts  generally are  "chattel paper" as  defined in the  Uniform
Commercial Code (the "UCC") in effect in the states in which the Manufactured
Homes initially were registered.   Pursuant to the  UCC, the sale of  chattel
paper is  treated in a manner similar to perfection of a security interest in
chattel  paper.    Under the  Agreement,  the Master  Servicer  will transfer
physical possession of  the Contracts to the Trustee or  its custodian or may
retain  possession  of  the  Contracts as  custodian  for  the  Trustee.   In
addition,  the Master  Servicer will make  an appropriate  filing of  a UCC-1
financing statement in the appropriate states to give notice of the Trustee's
ownership  of the  Contracts.   Unless  otherwise  specified  in the  related
Prospectus Supplement, the Contracts will  not be stamped or marked otherwise
to reflect their assignment from the Company to the Trustee.   Therefore, if,
through negligence,  fraud or otherwise, a subsequent  purchaser were able to
take physical possession of the Contracts  without notice of such assignment,
the Trustee's interest in Contracts could be defeated.

SECURITY INTERESTS IN THE MANUFACTURED HOMES

    The Manufactured Homes  securing the Contracts  may be located in  all 50
states.   Security interests in manufactured homes may be perfected either by
notation  of  the secured  party's lien  on the  certificate  of title  or by
delivery of the  required documents and payment  of a fee to  the state motor
vehicle  authority, depending  on  state  law.    In  some  nontitle  states,
perfection pursuant  to the  provisions of the  UCC is  required.   The Asset
Seller  may effect such  notation or delivery  of the required  documents and
fees, and obtain possession of the certificate of title, as appropriate under
the laws of the state in which any  manufactured home securing a manufactured
housing conditional  sales contract is  registered.   In the event  the Asset
Seller fails, due to clerical error,  to effect such notation or delivery, or
files the security  interest under the wrong law (for  example, under a motor
vehicle title  statute rather than under the UCC, in a few states), the Asset
Seller may not  have a first priority  security interest in  the Manufactured
Home securing a Contract.  As manufactured homes have become larger and often
have been attached  to their  sites without  any apparent  intention to  move
them, courts in many states have held that manufactured  homes, under certain
circumstances, may  become subject to real  estate title and  recording laws.
As a result,  a security interest  in a manufactured  home could be  rendered
subordinate to the  interests of  other parties claiming  an interest in  the
home under applicable state real estate law.  In order to perfect  a security
interest in a  manufactured home under  real estate laws,  the holder of  the
security interest must file either a "fixture filing" under the provisions of
the  UCC or a  real estate mortgage under  the real estate  laws of the state
where the home  is located.  These  filings must be  made in the real  estate
records office of the county where the home is located.  Substantially all of
the Contracts  contain provisions  prohibiting the borrower  from permanently
attaching the  Manufactured Home to its site.   So long as  the borrower does
not violate this agreement, a security interest in the Manufactured Home will
be governed by the certificate of title laws or the  UCC, and the notation of
the security  interest on the  certificate of title  or the  filing of a  UCC
financing  statement  will be  effective  to  maintain  the priority  of  the
security interest in the Manufactured Home.  If, however, a Manufactured Home
is permanently attached to its site,  other parties could obtain an  interest
in the Manufactured  Home which is prior to the  security interest originally
retained by the Asset Seller and transferred to  the Depositor.  With respect
to a Series  of Certificates and  if so described  in the related  Prospectus
Supplement,  the Master  Servicer  may  be  required to  perfect  a  security
interest  in the  Manufactured Home under  applicable real estate  laws.  The
Warranting  Party will  represent that  as  of the  date of  the sale  to the
Depositor it  has obtained  a perfected first  priority security  interest by
proper notation or delivery of  the required documents and fees with  respect
to substantially all of the Manufactured Homes securing the Contracts.

    The  Depositor will  cause  the security  interests  in the  Manufactured
Homes to  be assigned to  the Trustee  on behalf  of the  Certificateholders.
Unless otherwise specified in the related  Prospectus Supplement, neither the
Depositor nor the Trustee will amend the certificates of title (or file UCC-3
statements) to identify the Trustee as the new secured party, and neither the
Depositor nor the  Master Servicer will deliver the certificates  of title to
the Trustee or  note thereon the interest  of the Trustee.   Accordingly, the
Asset Seller (or other originator of the Contracts) will continue to be named
as   the  secured  party  on  the  certificates  of  title  relating  to  the
Manufactured  Homes.    In  some  states,  such  assignment is  an  effective
conveyance of such  security interest without amendment of any  lien noted on
the related certificate of title and the new secured party succeeds to Master
Servicer's rights  as the secured  party.   However, in  some states, in  the
absence of an amendment to the certificate of title (or the filing of a UCC-3
statement), such assignment of the security interest in the Manufactured Home
may not be held effective or such security interests may not be perfected and
in the absence of such notation or delivery to the Trustee, the assignment of
the security interest in the  Manufactured Home may not be effective  against
creditors of the  Asset Seller (or such other originator of the Contracts) or
a trustee in bankruptcy of the Asset Seller (or such other originator).

    In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  the
Manufactured  Home   to  its  site   by  the  Manufactured  Home   owner,  or
administrative error by state  recording officials, the notation of  the lien
of the Asset Seller (or other originator of the Contracts) on the certificate
of title or delivery of the required documents and fees will be sufficient to
protect the Certificateholders against the rights of subsequent purchasers of
a Manufactured Home or subsequent lenders who take a security interest in the
Manufactured Home.   If  there are  any Manufactured  Homes as  to which  the
security interest  assigned to the  Trustee is  not perfected, such  security
interest would  be subordinate  to, among  others, subsequent  purchasers for
value  of Manufactured  Homes and  holders  of perfected  security interests.
There also  exists a risk in  not identifying the Trustee as  the new secured
party on the  certificate of  title that,  through fraud  or negligence,  the
security interest of the Trustee could be released.

    In the event  that the owner of a  Manufactured Home moves it to  a state
other than the state in which such Manufactured Home initially is registered,
under  the  laws of  most  states  the  perfected  security interest  in  the
Manufactured Home would  continue for four  months after such  relocation and
thereafter only if and after the owner re-registers the Manufactured  Home in
such state.   If the owner  were to relocate  a Manufactured Home to  another
state and not re-register the Manufactured  Home in such state, and if  steps
are not  taken to re-perfect the  Trustee's security interest in  such state,
the security interest in  the Manufactured Home would cease to  be perfected.
A majority of states generally require surrender of a certificate of title to
re-register  a  Manufactured  Home;  accordingly,  the Master  Servicer  must
surrender  possession  if   it  holds  the  certificate  of   title  to  such
Manufactured Home or, in  the case of Manufactured Homes registered in states
which provide  for notation of lien,  the Asset Seller (or  other originator)
would  receive  notice  of   surrender  if  the  security  interest   in  the
Manufactured Home is  noted on the  certificate of title.   Accordingly,  the
Trustee would have the opportunity to re-perfect its security interest in the
Manufactured Home in the state of relocation.  In states which do not require
a  certificate   of  title   for  registration   of   a  manufactured   home,
re-registration could defeat perfection.  In the ordinary course of servicing
the manufactured housing contracts, the Master Servicer takes steps to effect
such  re-perfection upon receipt of notice  of re-registration or information
from  the obligor  as to  relocation.   Similarly,  when an  obligor  under a
manufactured housing contract sells a manufactured home, the Master  Servicer
must surrender  possession of the certificate of title or,  if it is noted as
lienholder on the certificate  of title, will receive  notice as a result  of
its lien noted  thereon and accordingly  will have an opportunity  to require
satisfaction of the  related manufactured housing conditional  sales contract
before  release of  the lien.   Under the  Agreement, the  Master Servicer is
obligated  to take  such  steps, at  the Master  Servicer's  expense, as  are
necessary  to maintain perfection  of security interests  in the Manufactured
Homes.

    Under the  laws  of  most  states,  liens  for  repairs  performed  on  a
Manufactured Home and  liens for personal  property taxes take  priority even
over a perfected  security interest.  The Warranting Party  will represent in
the Agreement that  it has no knowledge of any such liens with respect to any
Manufactured Home  securing payment  on any  Contract.   However, such  liens
could arise at  any time during the  term of a Contract.   No notice  will be
given to the Trustee or Certificateholders in the event such a lien arises.

ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES

    The Master Servicer on  behalf of the Trustee, to the  extent required by
the  related Agreement,  may take  action to  enforce the  Trustee's security
interest with respect to Contracts  in default by repossession and resale  of
the Manufactured Homes  securing such Defaulted  Contracts.  So  long as  the
Manufactured Home has not  become subject to the real estate  law, a creditor
can repossess a Manufactured Home securing a Contract by voluntary surrender,
by "self-help" repossession that  is "peaceful" (i.e., without breach  of the
peace) or, in the absence of voluntary surrender and the ability to repossess
without  breach of the peace, by judicial  process.  The holder of a Contract
must give the  debtor a number of  days' notice, which  varies from 10 to  30
days depending on the state, prior to  commencement of any repossession.  The
UCC  and  consumer  protection laws  in  most  states  place restrictions  on
repossession  sales,  including requiring  prior  notice  to  the debtor  and
commercial  reasonableness in effecting such a sale.   The law in most states
also requires that the debtor be given notice of any  sale prior to resale of
the unit  so that the  debtor may redeem  at or before  such resale.   In the
event of  such repossession  and resale of  a Manufactured Home,  the Trustee
would be entitled  to be paid out of  the sale proceeds before  such proceeds
could be applied to the payment of  the claims of unsecured creditors or  the
holders of  subsequently perfected security interests or,  thereafter, to the
debtor.

    Under  the laws  applicable in  most states,  a creditor  is  entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and  resale of the  manufactured home securing such  debtor's loan.  However,
some states impose prohibitions  or limitations on deficiency  judgments, and
in many cases the defaulting borrower would have  no assets with which to pay
a judgment.

    Certain   other  statutory   provisions,  including   federal  and  state
bankruptcy and insolvency laws and general equitable principles, may limit or
delay the ability of a lender to repossess and resell collateral or enforce a
deficiency judgment.

    Under the  terms of the federal  Soldiers' and Sailors' Civil  Relief Act
of 1940,  as  amended (the  "Relief  Act"), an  Obligor who  enters  military
service  after  the origination  of  such  Obligor's Contract  (including  an
Obligor who is a member of the National Guard  or is in reserve status at the
time of  the origination of the Contract and is  later called to active duty)
may not be charged interest  above an annual rate of 6% during  the period of
such Obligor's  active  duty status,  unless a  court  orders otherwise  upon
application of  the lender.   It is possible that  such action could  have an
effect, for  an indeterminate period  of time, on  the ability of  the Master
Servicer  to collect  full amounts of  interest on certain  of the Contracts.
Any shortfall in  interest collections resulting from the  application of the
Relief  Act, to  the extent not  covered by  the subordination of  a Class of
Subordinated Certificates, could result in losses to the  holders of a Series
of Certificates.  In addition, the Relief Act imposes limitations which would
impair the  ability  of  the Master  Servicer  to foreclose  on  an  affected
Contract during the  Obligor's period of  active duty status.   Thus, in  the
event  that such a Contract goes into default, there may be delays and losses
occasioned by the inability to realize upon the Manufactured Home in a timely
fashion.

CONSUMER PROTECTION LAWS

    The  so-called   "Holder-in-Due-Course"   rule  of   the  Federal   Trade
Commission is intended to defeat the ability of the transferor  of a consumer
credit contract  which  is  the  seller  of goods  which  gave  rise  to  the
transaction (and  certain  related lenders  and assignees)  to transfer  such
contract  free of notice of  claims by the debtor  thereunder.  The effect of
this rule is  to subject the  assignee of such a  contract to all  claims and
defenses  which  the  debtor  could  assert  against  the  seller  of  goods.
Liability  under  this rule  is limited  to  amounts paid  under  a Contract;
however, the obligor also may be able to assert the rule to set off remaining
amounts due as a defense against a claim  brought by the Trustee against such
obligor.   Numerous other federal  and state consumer protection  laws impose
requirements  applicable  to  the origination  and  lending  pursuant  to the
Contracts,  including the Truth in Lending  Act, the Federal Trade Commission
Act, the  Fair Credit Billing Act,  the Fair Credit Reporting  Act, the Equal
Credit  Opportunity  Act, the  Fair  Debt Collection  Practices  Act and  the
Uniform Consumer Credit Code.  In the case of some of these laws, the failure
to comply with their provisions may affect the enforceability of the  related
Contract.

TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF "DUE-ON-SALE" CLAUSES

    The Contracts, in general, prohibit the  sale or transfer of the  related
Manufactured Homes without the consent of  the Master Servicer and permit the
acceleration of the maturity of the Contracts by the Master Servicer upon any
such sale or transfer that is  not consented to.  Unless otherwise  specified
in the related  Prospectus Supplement,  the Master Servicer  expects that  it
will  permit most  transfers  of Manufactured  Homes and  not  accelerate the
maturity of  the related Contracts.   In certain  cases, the transfer  may be
made by a delinquent obligor in order to avoid a repossession proceeding with
respect to a Manufactured Home.

    In the case of a transfer of  a Manufactured Home after which the  Master
Servicer desires  to accelerate  the maturity  of the  related Contract,  the
Master Servicer's  ability to do so  will depend on the  enforceability under
state law  of  the "due-on-sale"  clause.   The  Garn-St  Germain  Depositary
Institutions  Act  of  1982  preempts,  subject  to  certain  exceptions  and
conditions, state  laws  prohibiting  enforcement  of  "due-on-sale"  clauses
applicable  to  the Manufactured  Homes.   Consequently,  in some  states the
Master Servicer  may be prohibited  from enforcing a  "due-on-sale" clause in
respect of certain Manufactured Homes.

APPLICABILITY OF USURY LAWS

    Title V  of the Depository Institutions Deregulation and Monetary Control
Act  of 1980, as amended ("Title V"), provides that, subject to the following
conditions, state usury  limitations shall  not apply  to any  loan which  is
secured  by a  first lien  on  certain kinds  of manufactured  housing.   The
Contracts would be  covered if they satisfy  certain conditions, among  other
things, governing  the terms  of any prepayments,  late charges  and deferral
fees and requiring  a 30-day  notice period prior  to instituting any  action
leading to repossession of or foreclosure with respect to the related unit.

    Title V  authorized any state to  reimpose limitations on  interest rates
and finance charges by adopting before April 1, 1983 a  law or constitutional
provision which  expressly rejects application  of the federal  law.  Fifteen
states  adopted such a law prior to the April 1, 1983 deadline.  In addition,
even where Title V was not so rejected, any state is authorized by the law to
adopt a provision limiting discount points or other charges  on loans covered
by  Title V.    The  related Asset  Seller  will represent  that  all of  the
Contracts comply with applicable usury law.

                   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    The following  summary of  the anticipated  material  federal income  tax
consequences   of  the  purchase,   ownership  and  disposition   of  Offered
Certificates is  based on  the advice  of Brown  & Wood  LLP, counsel to  the
Depositor.  This  summary is based on laws, regulations,  including the REMIC
regulations promulgated by the Treasury Department (the "REMIC Regulations"),
rulings  and  decisions  now  in  effect  or  (with  respect to  regulations)
proposed,  all  of  which  are  subject to  change  either  prospectively  or
retroactively.    This summary  does  not  address  the  federal  income  tax
consequences of  an investment in Securities applicable  to all categories of
investors, some of which (for example,  banks and insurance companies) may be
subject to  special rules.   Prospective investors  should consult  their tax
advisors regarding the federal,  state, local and any other  tax consequences
to them of the purchase, ownership and disposition of Securities.

    Unless otherwise stated or unless the context otherwise requires,  in the
following discussion  a reference  to the term  "Mortgage Loan"  or "Mortgage
Asset" will also be deemed to include a reference to a "Contract".

GENERAL

    The  federal  income  tax  consequences  to   Securityholders  will  vary
depending on whether an election is made  to treat the Trust Fund relating to
a particular Series of Securities  as a REMIC under the Code.  The Prospectus
Supplement for  each  Series  of  Securities will  specify  whether  a  REMIC
election will be made.

GRANTOR TRUST FUNDS

    If  neither a REMIC election nor a  partnership election is made, Brown &
Wood LLP will  deliver its opinion that the Trust Fund will not be classified
as an association taxable as a corporation and that each such Trust Fund will
be  classified as a grantor trust under subpart  E, Part I of subchapter J of
the Code.  In this case, owners  of Certificates will be treated for  federal
income tax purposes  as owners  of a portion  of the Trust  Fund's assets  as
described below.

a.  SINGLE CLASS OF GRANTOR TRUST CERTIFICATES

    Characterization.   The  Trust Fund  may  be created  with  one class  of
Grantor   Trust  Certificates.      In   this   case,  each   Grantor   Trust
Certificateholder  will  be treated  as  the owner  of  a pro  rata undivided
interest in the interest and principal portions of the Trust Fund represented
by the Grantor  Trust Certificates and will be considered the equitable owner
of a pro rata undivided  interest in each of the Mortgage Assets in the Pool.
Any amounts received by a Grantor Trust  Certificateholder in lieu of amounts
due with respect to any Mortgage Asset because of a default or delinquency in
payment  will be treated for  federal income tax purposes  as having the same
character as the payments they replace.

    Each Grantor  Trust Certificateholder will be  required to report  on its
federal   income  tax   return  in   accordance  with   such  Grantor   Trust
Certificateholder's  method of  accounting its pro  rata share  of the entire
income from the Mortgage Loans in the Trust Fund represented by Grantor Trust
Certificates,  including interest, original  issue discount  ("OID"), if any,
prepayment fees, assumption fees, any gain recognized upon an assumption  and
late payment charges  received by the Master  Servicer.  Under Code  Sections
162 or  212 each Grantor  Trust Certificateholder will be  entitled to deduct
its pro rata  share of servicing fees, prepayment  fees, assumption fees, any
loss recognized upon an assumption  and late payment charges retained  by the
Master Servicer, provided  that such amounts are  reasonable compensation for
services rendered to the Trust  Fund.  Grantor Trust Certificateholders  that
are individuals, estates or trusts will be entitled to deduct their share  of
expenses as itemized  deductions only to  the extent such  expenses plus  all
other  Code Section  212 expenses  exceed two percent  of its  adjusted gross
income.  In  addition, the amount of itemized  deductions otherwise allowable
for the  taxable year for an  individual whose adjusted gross  income exceeds
the applicable amount (which  amount will be adjusted for inflation)  will be
reduced by  the lesser of (i) 3% of the  excess of adjusted gross income over
the  applicable amount  and (ii)  80%  of the  amount of  itemized deductions
otherwise allowable for such taxable year.  A Grantor Trust Certificateholder
using the cash method of accounting must take into account its pro rata share
of  income and  deductions as  and when collected  by or  paid to  the Master
Servicer.    A Grantor  Trust Certificateholder  using  an accrual  method of
accounting must take into account its pro rata share of income and deductions
as they become due or are paid  to the Master Servicer, whichever is earlier.
If the  servicing fees  paid  to the  Master Servicer  are  deemed to  exceed
reasonable  servicing  compensation,  the  amount  of  such  excess could  be
considered as an ownership  interest retained by the Master Servicer  (or any
person to whom the Master Servicer assigned for value all or a portion of the
servicing fees) in a portion of the interest payments on the Mortgage Assets.
The Mortgage Assets would then be  subject to the "coupon stripping" rules of
the Code discussed below.

    Unless  otherwise specified in  the related Prospectus  Supplement, as to
each Series of  Certificates evidencing an interest in a Trust Fund comprised
of Mortgage Loans (not including Contracts, Unsecured Home Improvement Loans,
SBA Loans or SBA 504 Loans), Brown & Wood LLP will have advised the Depositor
that:

        (i) a  Grantor Trust  Certificate owned by  a "domestic  building and
    loan  association"  within  the  meaning   of  Code  Section  7701(a)(19)
    representing principal  and interest payments on  Mortgage Assets will be
    considered  to represent "loans . . . secured  by an interest in real
    property which is . . . residential  property"  within  the meaning of
    Code Section  7701(a)(19)(C)(v), to the  extent that the  Mortgage Assets
    represented by that Grantor  Trust Certificate are of a type described in
    such Code section;

        (ii) a Grantor  Trust Certificate  owned by  a financial  institution
    described  in  Code Section  593(a) representing  principal  and interest
    payments on Mortgage Assets will  be considered to represent  "qualifying
    real property loans" within  the meaning of Code  Section 593(d) and  the
    Treasury regulations under Code Section 593, to the extent that the
    Mortgage Assets represented by that Grantor  Trust Certificate are of a
    type described in such Code section;

        (iii) a Grantor Trust  Certificate owned by a real estate  investment
    trust  representing an interest in Mortgage Assets  will be considered to
    represent  "real  estate  assets"  within  the  meaning of  Code  Section
    856(c)(5)(A),  and  interest  income  on  the  Mortgage  Assets  will  be
    considered  "interest  on  obligations  secured  by   mortgages  on  real
    property" within  the meaning of Code Section 856(c)(3)(B), to the extent
    that  the Mortgage Assets  represented by that  Grantor Trust Certificate
    are of a type described in such Code section; and

        (iv) a  Grantor Trust  Certificate owned  by a  REMIC will  represent
    "obligation(s) . . . which  (are) principally secured  by an  interest in
    real property" within the meaning of Code Section 860G(a)(3).

    Under Code Section  7701(a)(19)(C)(v), "loans secured  by an interest  in
real property" include loans secured by mobile homes not  used on a transient
basis.  The  Treasury regulations under Code  Section 593 define  "qualifying
real  property  loan"  to  include a  loan  secured  by  a  mobile home  unit
"permanently fixed  to real property" except  during a brief period  in which
the unit  is transported to  its site.   The Treasury regulations  under Code
Section 856  state that  the  local law  definitions are  not controlling  in
determining  the meaning  of the  term "real property"  for purposes  of Code
Section  856,  and  the  Internal  Revenue Service  ("IRS")  has  ruled  that
obligations secured by  permanently installed  mobile home  units qualify  as
"real  estate  assets"  under  this  provision.    Entities  affected  by the
foregoing Code provisions that are  considering the purchase of  Certificates
evidencing  interests in  Trust Fund  comprised of  Contracts  should consult
their tax advisors regarding such provisions.

    Stripped  Bonds  and  Coupons.    Certain  Trust  Funds  may  consist  of
Government Securities which constitute "stripped bonds" or "stripped coupons"
as those terms  are defined in  section 1286 of the  Code, and, as  a result,
such assets would  be subject to  the stripped bond  provisions of the  Code.
Under these rules, such Government Securities are treated  as having original
issue discount based on the purchase price and the stated redemption price at
maturity of each Security.   As such, Grantor Trust Certificateholders  would
be required to include  in income their pro rata share  of the original issue
discount  on each  Government Security  recognized  in any  given year  on an
economic accrual  basis even if the Grantor Trust Certificateholder is a cash
method  taxpayer.   Accordingly,  the sum  of  the income  includible  to the
Grantor  Trust  Certificateholder in  any  taxable  year may  exceed  amounts
actually received during such year. 

    Buydown Loans.   The assets constituting certain Trust Funds  may include
Buydown Loans.   The characterization of any investment in Buydown Loans will
depend upon the  precise terms of the  related buydown agreement, but  to the
extent that such Buydown Loans are secured in part by a bank account or other
personal  property, they  may  not be  treated  in their  entirety as  assets
described  in the  foregoing sections  of the  Code.   There are  no directly
applicable precedents with respect to the federal income tax treatment or the
characterization of investments in Buydown Loans.  Accordingly, Grantor Trust
Certificateholders should consult their own tax advisors with respect to  the
characterization of investments in Grantor Trust Certificates representing an
interest in a Trust Fund that includes Buydown Loans.

    Premium.  The  price paid  for a Grantor  Trust Certificate  by a  holder
will be allocated to such holder's undivided interest in  each Mortgage Asset
based  on each  Mortgage Asset's  relative  fair market  value, so  that such
holder's undivided  interest in  each Mortgage  Asset will have  its own  tax
basis.    A Grantor  Trust  Certificateholder that  acquires  an  interest in
Mortgage Assets  at a  premium may  elect to  amortize such  premium under  a
constant interest  method, provided that  the underlying mortgage  loans with
respect to  such Mortgage  Assets were originated  after September  27, 1985.
Premium  allocable to mortgage  loans originated  on or before  September 27,
1985 should be  allocated among the principal payments on such mortgage loans
and  allowed as  an  ordinary  deduction  as  principal  payments  are  made.
Amortizable bond premium will be treated  as an offset to interest income  on
such Grantor Trust Certificate.  The basis for such Grantor Trust Certificate
will be reduced to  the extent that amortizable premium is  applied to offset
interest  payments.    It  is  not  clear  whether  a  reasonable  prepayment
assumption  should be  used in  computing amortization  of premium  allowable
under  Code Section 171.  A Certificateholder  that makes this election for a
Certificate that is  acquired at  a premium will  be deemed  to have made  an
election to amortize bond premium with respect to all debt instruments having
amortizable bond premium that such Certificateholder acquires during the year
of the election or thereafter.

    If  a   premium  is  not  subject  to  amortization  using  a  reasonable
prepayment assumption, the holder of a Grantor Trust  Certificate acquired at
a premium  should recognize  a loss  if  a Mortgage  Loan (or  an  underlying
mortgage loan with respect to a Mortgage Asset) prepays in full, equal to the
difference  between  the portion  of  the prepaid  principal  amount  of such
Mortgage  Loan  (or  underlying  mortgage  loan)  that is  allocable  to  the
Certificate and the portion of the adjusted basis  of the Certificate that is
allocable  to  such  Mortgage  Loan  (or underlying  mortgage  loan).    If a
reasonable prepayment assumption is used to amortize such premium, it appears
that  such a loss  would be  available, if at  all, only if  prepayments have
occurred at a rate faster than the reasonable assumed prepayment rate.  It is
not  clear  whether  any  other  adjustments  would  be  required to  reflect
differences  between  an assumed  prepayment  rate  and  the actual  rate  of
prepayments.

    Original Issue Discount.  The  IRS has stated in published rulings  that,
in circumstances similar to those described herein, the special rules  of the
Code relating  to original issue  discount ("OID")  (currently Code  Sections
1271 through 1273  and 1275) and Treasury  regulations issued on  January 27,
1994, under  such Sections (the "OID  Regulations"), will be applicable  to a
Grantor Trust Certificateholder's interest  in those Mortgage Assets  meeting
the  conditions necessary  for  these  sections to  apply.   Rules  regarding
periodic  inclusion of OID income are applicable to mortgages of corporations
originated after  May 27, 1969,  mortgages of noncorporate  mortgagors (other
than individuals) originated after July 1, 1982, and mortgages of individuals
originated after  March 2, 1984.   Such OID could  arise by the  financing of
points  or other  charges by  the originator  of the  mortgages in  an amount
greater than a  statutory de minimis exception to the  extent that the points
are  not currently deductible under applicable Code provisions or are not for
services provided by  the lender.  OID generally must be reported as ordinary
gross income as it accrues under a constant interest method.  See "--Multiple
Classes of  Grantor Trust Certificates--Accrual  of Original  Issue Discount"
below.

    Market  Discount.   A  Grantor Trust  Certificateholder that  acquires an
undivided  interest in Mortgage Assets may be  subject to the market discount
rules of  Code Sections 1276 through 1278 to the extent an undivided interest
in  a  Mortgage Asset  is  considered to  have  been purchased  at  a "market
discount."  Generally,  the amount of market discount is  equal to the excess
of the portion  of the principal amount  of such Mortgage Asset  allocable to
such holder's  undivided  interest  over  such holder's  tax  basis  in  such
interest.  Market  discount with respect to a Grantor  Trust Certificate will
be considered  to  be zero  if  the amount  allocable  to the  Grantor  Trust
Certificate  is less  than 0.25%  of the  Grantor Trust  Certificate's stated
redemption price  at maturity  multiplied by  the  weighted average  maturity
remaining after the date of purchase.  Treasury  regulations implementing the
market discount rules  have not yet been issued;  therefore, investors should
consult their own  tax advisors regarding the application of  these rules and
the advisability of making  any of the elections allowed  under Code Sections
1276 through 1278.

    The  Code  provides  that  any  principal  payment  (whether  a scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22, 1986 shall be treated as  ordinary
income to the extent that  it does not exceed the accrued market  discount at
the time of such payment.  The amount of accrued market discount for purposes
of  determining  the  tax  treatment  of  subsequent  principal  payments  or
dispositions of the market discount  bond is to be  reduced by the amount  so
treated as ordinary income.

    The  Code  also  grants  the  Treasury   Department  authority  to  issue
regulations providing for the computation of accrued  market discount on debt
instruments, the principal of which is payable  in more than one installment.
While the Treasury Department has not yet issued regulations, rules described
in  the relevant  legislative history  will  apply.   Under those  rules, the
holder of a  market discount bond may elect to  accrue market discount either
on the basis of a constant interest rate or according to one of the following
methods.  If  a Grantor Trust Certificate  is issued with OID, the  amount of
market discount that  accrues during any accrual period would be equal to the
product of (i) the total  remaining market discount and (ii) a  fraction, the
numerator  of which is the OID accruing during the period and the denominator
of which is the total  remaining OID at the beginning of  the accrual period.
For  Grantor Trust  Certificates issued  without  OID, the  amount of  market
discount  that accrues during  a period is  equal to  the product of  (i) the
total  remaining market discount and (ii)  a fraction, the numerator of which
is  the amount  of stated  interest paid  during the  accrual period  and the
denominator of which is  the total amount of stated interest  remaining to be
paid at  the beginning of  the accrual period.   For purposes  of calculating
market discount  under any of  the above methods  in the case  of instruments
(such as the Grantor Trust  Certificates) that provide for payments that  may
be accelerated by reason of prepayments of other obligations  securing  
such  instruments,  the  same  prepayment  assumption applicable  to
calculating  the  accrual  of OID  will  apply.   Because  the regulations
described above have not been issued, it is impossible to predict what
effect those regulations  might have on the  tax treatment of a  Grantor
Trust Certificate purchased at a discount or premium in the secondary market.

    A holder who acquired  a Grantor Trust Certificate  at a market  discount
also may be required  to defer a portion of  its interest deductions for  the
taxable  year  attributable  to  any indebtedness  incurred  or  continued to
purchase or  carry  such  Grantor Trust  Certificate  purchased  with  market
discount.   For these purposes,  the de minimis  rule referred above applies.
Any such deferred  interest expense would not exceed the market discount that
accrues during such taxable  year and is, in general, allowed  as a deduction
not later  than the  year in  which  such market  discount is  includible  in
income.  If such holder elects to include market discount in income currently
as  it accrues on all market discount  instruments acquired by such holder in
that  taxable year or thereafter, the  interest deferral rule described above
will not apply.

    Election  to Treat  All Interest as  OID.   The OID  Regulations permit a
Certificateholder  to elect to  accrue all  interest, discount  (including de
minimis market or original issue discount) and premium in income as interest,
based on a constant yield method for Certificates acquired  on or after April
4, 1994.  If such an election were to be made with respect to a Grantor Trust
Certificate with market  discount, the Certificateholder  would be deemed  to
have made  an election to  include in income  currently market  discount with
respect  to all  other  debt  instruments having  market  discount that  such
Certificateholder acquires during  the year  of the  election or  thereafter.
Similarly,  a Certificateholder  that makes  this election for  a Certificate
that  is acquired  at a premium  will be deemed  to have made  an election to
amortize bond premium with respect to all debt instruments having amortizable
bond premium  that such Certificateholder owns or  acquires.  See "-- Regular
Certificates--Premium" herein.  The election to accrue interest, discount and
premium  on  a constant  yield  method  with  respect  to  a  Certificate  is
irrevocable.

b.  MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES

    1.  Stripped Bonds and Stripped Coupons

    Pursuant to Code Section  1286, the separation of ownership  of the right
to  receive  some or  all  of the  interest  payments on  an  obligation from
ownership of  the right  to receive  some or  all of  the principal  payments
results  in  the creation  of  "stripped  bonds"  with respect  to  principal
payments and  "stripped  coupons" with  respect to  interest  payments.   For
purposes  of Code  Sections 1271  through  1288, Code  Section 1286  treats a
stripped bond or a  stripped coupon as an obligation issued on  the date that
such stripped  interest is  created.  If  a Trust  Fund is  created with  two
classes  of   Grantor  Trust  Certificates,   one  class  of   Grantor  Trust
Certificates may represent the right to principal  and interest, or principal
only,  on all  or  a  portion of  the  Mortgage  Assets (the  "Stripped  Bond
Certificates"), while  the second  class of  Grantor  Trust Certificates  may
represent  the right  to some  or all  of the interest  on such  portion (the
"Stripped Coupon Certificates").

    Servicing  fees   in  excess  of   reasonable  servicing  fees   ("excess
servicing") will be  treated under the  stripped bond rules.   If the  excess
servicing  fee is  less  than 100  basis  points (i.e.,  1%  interest on  the
Mortgage Asset principal balance) or the Certificates are initially sold with
a de minimis  discount (assuming no prepayment  assumption  is required), any
non-de  minimis   discount  arising  from   a  subsequent  transfer   of  the
Certificates  should  be treated  as  market discount.    The IRS  appears to
require that reasonable servicing  fees be calculated on a  Mortgage Asset by
Mortgage  Asset basis,  which  could result  in  some Mortgage  Assets  being
treated as  having more than 100 basis points  of interest stripped off.  See
"--Non-REMIC   Certificates"   and  "Multiple   Classes   of   Grantor  Trust
Certificates--Stripped Bonds and Stripped Coupons" herein.

    Although not  entirely  clear,  a  Stripped  Bond  Certificate  generally
should be treated as an in interest in Mortgage Assets issued on the day such
Certificate is purchased for purposes of  calculating any OID.  Generally, if
the discount  on a  Mortgage Asset  is larger  than a  de minimis amount  (as
calculated for purposes of the OID  rules) a purchaser of such a  Certificate
will be required to accrue the discount under the OID rules of the Code.  See
"--Non-REMIC Certificates" and "--Single Class of Grantor Trust Certificates-
- -Original Issue Discount" herein.  However, a purchaser of a Stripped Bond
Certificate will be required to account for any discount on the Mortgage
Assets as market  discount rather than OID  if either (i)  the amount of 
OID with respect  to the  Mortgage Assets  is treated  as zero under  the
OID  de minimis rule when the Certificate was stripped or (ii) no more than
100 basis points  (including  any amount  of  servicing fees  in  excess  of
reasonable servicing  fees)  is  stripped  off  of  the Trust  Fund's 
Mortgage  Assets. Pursuant to Revenue Procedure 91-49, issued on August 8,
1991,  purchasers of Stripped Bond  Certificates using an  inconsistent
method of  accounting must change  their method of accounting and request 
the consent of the IRS to the change in  their accounting  method on  a
statement  attached to  their first timely tax return filed after August 8,
1991.

    The   precise   tax  treatment   of   Stripped  Coupon   Certificates  is
substantially uncertain.   The Code could  be read literally  to require that
OID computations be made for each payment from each Mortgage Asset.  However,
based  on  the recent  IRS  guidance, it  appears  that all  payments  from a
Mortgage Asset underlying a Stripped Coupon Certificate should be  treated as
a single  installment obligation  subject to  the OID rules  of the  Code, in
which case, all payments  from such Mortgage Asset  would be included in  the
Mortgage  Asset's  stated  redemption  price  at  maturity  for  purposes  of
calculating income on such certificate under the OID rules of the Code.

    It  is  unclear  under  what circumstances,  if  any,  the prepayment  of
Mortgage Assets  will give rise to  a loss to  the holder of a  Stripped Bond
Certificate purchased at a premium or a Stripped Coupon Certificate.  If such
Certificate is treated  as a  single instrument (rather  than an interest  in
discrete mortgage loans) and the effect  of prepayments is taken into account
in computing yield with respect to such Grantor Trust Certificate, it appears
that  no loss  will be  available as  a result  of any  particular prepayment
unless prepayments occur at  a rate faster than the  assumed prepayment rate.
However, if such Certificate is treated  as an interest in discrete  Mortgage
Assets, or if no prepayment assumption is used, then when a Mortgage Asset is
prepaid, the holder of  such Certificate should be  able to recognize a  loss
equal to the portion of the adjusted issue  price of such Certificate that is
allocable to such Mortgage Asset.

    Holders of  Stripped Bond Certificates  and Stripped Coupon  Certificates
are  urged to  consult  with  their own  tax  advisors  regarding the  proper
treatment of these Certificates for federal income tax purposes.

    Treatment  of Certain Owners.   Several Code  sections provide beneficial
treatment to  certain taxpayers  that invest in  Mortgage Assets of  the type
that make  up  the Trust  Fund.   With  respect to  these  Code sections,  no
specific  legal  authority  exists  regarding whether  the  character  of the
Grantor Trust Certificates, for federal income tax purposes, will be the same
as that of  the underlying Mortgage Assets.  While Code Section 1286 treats a
stripped  obligation  as  a separate  obligation  for  purposes  of the  Code
provisions addressing  OID, it  is  not clear  whether such  characterization
would apply with regard to these other Code sections.   Although the issue is
not  free from doubt,  based on policy considerations,  each class of Grantor
Trust  Certificates, unless  otherwise  specified in  the  related Prospectus
Supplement, should  be  considered  to represent  "qualifying  real  property
loans" within the meaning of Code Section 593(d), "real estate assets" within
the meaning of Code  Section 856(c)(5)(A) and "loans .  .   .  secured by, an
interest in real property which is .  .  .  residential real property" within
the  meaning   of  Code  Section   7701(a)(19)(C)(v),  and  interest   income
attributable to Grantor Trust Certificates should be considered to  represent
"interest on obligations  secured by mortgages on  real property" within  the
meaning of  Code  Section  856(c)(3)(B),  provided  that  in  each  case  the
underlying Mortgage Assets and interest  on such Mortgage Assets qualify  for
such treatment.  Prospective purchasers  to which such characterization of an
investment  in Certificates is material should consult their own tax advisors
regarding  the characterization  of the  Grantor Trust  Certificates  and the
income  therefrom.   Grantor  Trust Certificates  will be  "obligation(s) ...
which (are)  principally secured, directly or  indirectly, by an  interest in
real property" within the meaning of Code Section 860G(a)(3).

    2.   Grantor  Trust Certificates  Representing Interests  in Loans  Other
Than ARM Loans

    The  original issue  discount rules  of Code  Sections 1271  through 1275
will be applicable to a Certificateholder's interest in those Mortgage Assets
as to  which the conditions  for the application  of those sections  are met.
Rules regarding periodic inclusion of  original issue discount in income  are
applicable  to  mortgages  of corporations  originated  after  May 27,  1969,
mortgages  of  noncorporate mortgagors  (other  than  individuals) originated
after July 1,  1982, and mortgages of  individuals originated after March  2,
1984.  Under the OID Regulations, such original issue discount could arise by
the charging of points by the originator of the mortgage in an amount greater
than the statutory de minimis exception, including a  payment of points that
 is currently deductible by  the borrower under  applicable Code 
provisions, or  under certain  circumstances, by  the presence of "teaser"
rates on the Mortgage Assets.  OID on each Grantor Trust Certificate  must
be  included in  the  owner's ordinary  income for  federal income tax 
purposes as  it accrues, in  accordance with a  constant interest method
that  takes into account  the compounding  of interest, in  advance of
receipt of the cash attributable to such income.  The amount of OID 
required to be included in  an owner's income  in any taxable year  with
respect to  a Grantor  Trust Certificate representing an  interest in
Mortgage Assets other than  Mortgage Assets  with  interest rates  that 
adjust periodically  ("ARM Loans")  likely  will be  computed  as described 
below  under  "--Accrual of Original Issue  Discount." The following
discussion  is based in part  on the OID Regulations and in  part on the
provisions of the Tax  Reform Act of 1986 (the "1986  Act").   The  OID
Regulations  generally are  effective for  debt instruments issued  on or
after  April 4,  1994, but  may be  relied upon  as authority  with  respect
to  debt  instruments,  such  as the  Grantor  Trust Certificates,  issued 
after  December  21,  1992.   Alternatively,  proposed Treasury regulations
issued December 21, 1992 may be treated as authority for debt instruments
issued  after December 21, 1992 and prior  to April 4, 1994, and proposed
Treasury  regulations issued in 1986 and 1991  may be treated as authority
for instruments issued before December 21, 1992.  In applying these dates,
the issued date of the Mortgage Assets should be used, or, in the case of
Stripped Bond  Certificates or Stripped Coupon Certificates, the date such
Certificates  are acquired.   The holder  of a  Certificate should  be
aware, however,  that neither the  proposed OID Regulations  nor the OID
Regulations adequately address certain issues relevant to prepayable
securities.

    Under  the  Code,  the  Mortgage  Assets  underlying  the  Grantor  Trust
Certificate  will be  treated as  having been  issued on  the date  they were
originated with an amount of OID equal to the excess of such Mortgage Asset's
stated redemption price at maturity over its issue price.  The issue price of
a Mortgage Asset  is generally the amount lent to the mortgagee, which may be
adjusted to  take into  account certain  loan origination  fees.  The  stated
redemption price  at maturity of a Mortgage Asset is  the sum of all payments
to be  made on such  Mortgage Asset other  than payments that are  treated as
qualified stated interest  payments.  The  accrual of this OID,  as described
below  under "--Accrual of  Original Issue Discount,"  will, unless otherwise
specified in the related Prospectus Supplement, utilize the original yield to
maturity of  the Grantor Trust  Certificate calculated based  on a reasonable
assumed prepayment rate  for the mortgage loans underlying  the Grantor Trust
Certificates (the "Prepayment Assumption"), and will take into account events
that occur during the calculation period.  The Prepayment Assumption will  be
determined  in the  manner prescribed by  regulations that have  not yet been
issued.  The legislative  history of the 1986 Act (the "Legislative History")
provides,  however, that  the regulations  will require  that the  Prepayment
Assumption be  the  prepayment assumption  that is  used  in determining  the
offering price  of such  Certificate.   No  representation is  made that  any
Certificate  will prepay at the  Prepayment Assumption or  at any other rate.
The prepayment  assumption contained in  the Code  literally only applies  to
debt instruments collateralized by other debt instruments that are subject to
prepayment  rather than direct ownership interests  in such debt instruments,
such  as  the Certificates  represent.   However,  no  other  legal authority
provides guidance  with  regard to  the  proper method  for  accruing OID  on
obligations that are  subject to prepayment, and,  until further guidance  is
issued, the Master  Servicer intends  to calculate and  report OID under  the
method described below.

    Accrual of Original  Issue Discount.   Generally, the owner of  a Grantor
Trust  Certificate  must  include in  gross  income  the  sum of  the  "daily
portions," as defined below, of the OID on such Grantor Trust Certificate for
each day  on which it owns  such Certificate, including the  date of purchase
but excluding the date of disposition.  In the case of an original owner, the
daily  portions of  OID  with respect  to  each component  generally will  be
determined  as set forth  under the OID  Regulations.  A  calculation will be
made by the  Master Servicer or  such other entity  specified in the  related
Prospectus  Supplement  of  the portion  of  OID  that  accrues  during  each
successive  monthly  accrual period  (or  shorter  period  from the  date  of
original issue)  that ends on the  day in the calendar  year corresponding to
each of the Distribution Dates on the Grantor Trust  Certificates (or the day
prior to each such date).   This will be done, in the case of each full month
accrual period, by (i) adding (a) the present value at the end of the accrual
period  (determined by  using  as a  discount factor  the  original yield  to
maturity of  the respective component under the Prepayment Assumption) of all
remaining  payments to  be received  under the  Prepayment Assumption  on the
respective component and  (b) any payments  included in the state  redemption
price  at maturity received during such  accrual period, and (ii) subtracting
from that total the "adjusted issue price" of the respective component at the
beginning of such  accrual period.   The adjusted  issue price  of a  Grantor
Trust Certificate  at the beginning of the first  accrual period is its issue
price;  the  adjusted issue  price  of a  Grantor  Trust  Certificate at  the
beginning of a subsequent accrual period  is the adjusted issue price at  the
beginning of the  immediately preceding accrual period plus the amount of OID
allocable to that accrual  period reduced by the amount of  any payment other
than a payment of qualified stated interest made at the end of or during that
accrual period.  The OID accruing during such accrual period will then be
divided by the number of days  in the period to determine the daily portion
of OID for each day in the period.    With respect  to an  initial  accrual
period  shorter than  a full monthly  accrual  period,  the  daily  portions
of  OID must  be  determined according to an appropriate allocation under
any reasonable method.

    Original issue  discount generally  must be  reported  as ordinary  gross
income as it accrues under a constant interest method that takes into account
the  compounding  of  interest  as  it  accrues  rather  than when  received.
However, the amount of original issue  discount includible in the income of a
holder of an obligation is reduced  when the obligation is acquired after its
initial issuance at a price greater than the sum of the  original issue price
and the previously  accrued original issue  discount, less prior payments  of
principal.     Accordingly,   if  such   Mortgage   Assets  acquired   by   a
Certificateholder are purchased at a price equal to the then unpaid principal
amount of such Mortgage Asset, no original issue discount attributable to the
difference  between the issue price and the original principal amount of such
Mortgage  Asset (i.e.   points)  will be  includible by  such holder.   Other
original issue  discount on the  Mortgage Assets  (e.g., that arising  from a
"teaser" rate) would still need to be accrued.

    3.  Grantor Trust Certificates Representing Interests in ARM Loans

    The OID Regulations do not  address the treatment of instruments, such as
the  Grantor Trust  Certificates,  which represent  interests  in ARM  Loans.
Additionally,  the IRS  has  not  issued  guidance under  the  Code's  coupon
stripping rules  with respect  to such instruments.   In  the absence  of any
authority,  the Master Servicer will report OID on Grantor Trust Certificates
attributable to ARM Loans ("Stripped ARM Obligations") to holders in a manner
it believes is consistent with the rules described above under the heading "-
- -Grantor Trust Certificates  Representing Interests in  Loans Other Than  ARM
Loans" and with the OID Regulations.   In general, application of these rules
may require  inclusion of income on  a Stripped ARM Obligation  in advance of
the receipt of cash  attributable to such income.   Further, the addition  of
interest deferred by reason of negative amortization ("Deferred Interest") to
the principal balance of an ARM Loan may require the inclusion of such amount
in  the  income of  the  Grantor  Trust  Certificateholder when  such  amount
accrues.  Furthermore, the addition of Deferred Interest to the Grantor Trust
Certificate's principal balance  will result in additional  income (including
possibly  OID  income)  to  the  Grantor  Trust  Certificateholder  over  the
remaining life of such Grantor Trust Certificates.

    Because  the  treatment   of  Stripped  ARM  Obligations   is  uncertain,
investors are urged to consult  their tax advisors regarding how  income will
be includible with respect to such Certificates.

c.  SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE

    Sale or exchange  of a Grantor  Trust Certificate  prior to its  maturity
will  result in gain  or loss  equal to the  difference, if any,  between the
amount  received  and  the  owner's  adjusted  basis  in  the  Grantor  Trust
Certificate.  Such adjusted basis generally will  equal the seller's purchase
price for the Grantor Trust Certificate, increased by the OID included in the
seller's  gross income  with respect  to the  Grantor Trust  Certificate, and
reduced by principal  payments on  the Grantor  Trust Certificate  previously
received by the seller.  Such gain or loss will be capital gain or loss to an
owner for  which a Grantor Trust Certificate is  a "capital asset" within the
meaning of Code Section 1221,  and will be long-term or short-term  depending
on whether the  Grantor Trust Certificate  has been owned  for the  long-term
capital gain holding period (currently more than one year).

    Grantor Trust  Certificates will  be "evidences  of indebtedness"  within
the meaning  of Code Section 582(c)(1), so that  gain or loss recognized from
the sale of a Grantor  Trust Certificate by a bank or a thrift institution to
which such section applies will be treated as ordinary income or loss.

d.  NON-U.S. PERSONS

    Generally,  to the  extent  that a  Grantor  Trust Certificate  evidences
ownership in underlying  Mortgage Assets that  were issued on or  before July
18, 1984, interest or OID paid  by the person required to withhold  tax under
Code Section 1441 or 1442 to  (i) an owner that is not a U.S. Person (as
defined below) or (ii) a Grantor Trust Certificateholder holding  on behalf
of an owner that is not  a  U.S. Person  will  be subject  to  federal
income  tax,  collected by withholding, at a  rate of  30% or  such lower
rate  as may  be provided  for interest by an applicable tax treaty. 
Accrued OID recognized by the owner on the sale or exchange of such a
Grantor Trust Certificate also will be subject to federal  income tax at the
same rate.   Generally, such payments would not be  subject to  withholding
to the  extent that  a Grantor  Trust Certificate evidences ownership in
Mortgage Assets issued after July 18, 1984, by natural persons  if  such 
Grantor  Trust  Certificateholder  complies  with  certain identification
requirements (including delivery of a statement, signed by the Grantor Trust
Certificateholder  under penalties of perjury,  certifying that such 
Grantor Trust Certificateholder is not  a U.S. Person and providing the name
and  address  of  such Grantor  Trust  Certificateholder).   Additional
restrictions apply to Mortgage Assets of where the mortgagor is not a
natural person in order to qualify for the exemption from withholding.

    As  used  herein, a  "U.S. Person"  means a  citizen  or resident  of the
United States, a corporation or a  partnership organized in or under the laws
of the  United States or  any political subdivision  thereof or an  estate or
trust,  the  income  of  which  from sources  outside  the  United  States is
includible in gross income for federal  income tax purposes regardless of its
connection with the conduct of a trade or business within the United States.

e.  INFORMATION REPORTING AND BACKUP WITHHOLDING

    The Master Servicer  will furnish or make available, within  a reasonable
time after  the  end  of  each  calendar  year, to  each  person  who  was  a
Certificateholder at  any time during such  year, such information as  may be
deemed necessary or desirable to assist Certificateholders in preparing their
federal income  tax returns, or  to enable holders  to make  such information
available to  beneficial owners or  financial intermediaries  that hold  such
Certificates as  nominees on  behalf  of beneficial  owners.   If  a  holder,
beneficial  owner, financial intermediary or other  recipient of a payment on
behalf  of  a   beneficial  owner  fails  to  supply   a  certified  taxpayer
identification  number or if  the Secretary  of the Treasury  determines that
such  person has not reported all interest and dividend income required to be
shown on  its  federal  income tax  return,  31% backup  withholding  may  be
required with  respect to  any payments.   Any amounts deducted  and withheld
from a distribution to a recipient would be allowed as a credit against  such
recipient's federal income tax liability.

REMICS

    THE DISCUSSION UNDER THIS  HEADING "REMICS" DOES NOT  APPLY TO ANY  TRUST
FUND CONTAINING UNSECURED HOME IMPROVEMENT LOANS, SBA LOANS OR SBA 504 LOANS.

    The Trust  Fund relating  to a  Series of  Certificates may  elect to  be
treated as  a REMIC.   Qualification as a  REMIC requires ongoing  compliance
with  certain conditions.   Although  a  REMIC is  not  generally subject  to
federal income  tax (see,  however "--Taxation  of Owners  of REMIC  Residual
Certificates" and "--Prohibited  Transactions" below), if  a Trust Fund  with
respect to which a REMIC election is made fails to comply with one or more of
the ongoing  requirements of  the Code for  REMIC status  during any  taxable
year,  including  the  implementation of  restrictions  on  the purchase  and
transfer  of  the residual  interests in  a  REMIC as  described  below under
"Taxation of Owners of REMIC Residual Certificates," the Code provides that a
Trust  Fund will not be treated as a  REMIC for such year and thereafter.  In
that event,  such entity may  be taxable as  a separate corporation,  and the
related  Certificates (the  "REMIC  Certificates") may  not  be accorded  the
status or given the tax treatment described below.  While the Code authorizes
the Treasury Department to issue regulations providing relief in the event of
an inadvertent termination of the status of a trust fund  as a REMIC, no such
regulations have been issued.  Any such relief, moreover,  may be accompanied
by sanctions, such as the  imposition of a corporate tax on all  or a portion
of  the REMIC's  income for  the period  in which  the requirements  for such
status  are not satisfied.  With respect to each Trust Fund that elects REMIC
status, Brown  & Wood LLP  will deliver its  opinion generally to  the effect
that, under then existing law and assuming compliance  with all provisions of
the related Pooling and Servicing Agreement, such Trust Fund will  qualify as
a  REMIC, and  the  related Certificates  will  be considered  to  be regular
interests  ("REMIC  Regular  Certificates")  or  a  sole  class  of  residual
interests  ("REMIC  Residual  Certificates")  in  the  REMIC.    The  related
Prospectus Supplement for each Series of Certificates will indicate whether
the  Trust Fund will  make a  REMIC election and  whether a class  of
Certificates will be treated as a regular or residual interest in the REMIC.

    In  general, with  respect to  each Series  of Certificates  for which  a
REMIC  election is made,  (i) Certificates evidencing an  interest in a Trust
Fund comprised of Mortgage Loans  (not including Contracts or Unsecured  Home
Improvement  Loans) held by a  thrift institution taxed  as a "mutual savings
bank" or "domestic building and loan association" will represent interests in
"qualifying  real  property  loans"  within   the  meaning  of  Code  Section
593(d)(1); (ii) such  Certificates held by  a thrift  institution taxed as  a
"domestic building and loan association"  will constitute assets described in
Code Section  7701(a)(19)(C); (iii) such  Certificates held by a  real estate
investment trust will constitute  "real estate assets" within the  meaning of
Code  Section 856(c)(5)(A); and (iv) interest on  such Certificates held by a
real estate  investment  trust will  be considered  "interest on  obligations
secured  by mortgages on  real property" within  the meaning  of Code Section
856(c)(3)(B).   Under Code Section  7701(a)(19)(C)(v), "loans  secured by  an
interest in real property" include loans secured by mobile homes not  used on
a transient basis.   The Treasury regulations  under Code Section  593 define
"qualifying  real property loan" to  include a loan secured  by a mobile home
unit "permanently fixed  to real property"  except during  a brief period  in
which the unit  is transported to its  site.  The Treasury  regulations under
Code Section 856 state that the  local law definitions are not controlling in
determining the meaning of the  term "real property" for purposes  of Section
856, and the IRS  has ruled that obligations secured by permanently installed
mobile home  units  qualify as  "real estate  assets"  under this  provision.
Entities affected  by the foregoing Code provisions  that are considering the
purchase of  Certificates evidencing interests  in a Trust Fund  comprised of
Contracts  should consult their tax  advisors regarding such  provisions.  If
less than 95% of the  REMIC's assets are assets  qualifying under any of  the
foregoing Code sections,  the Certificates will be qualifying  assets only to
the  extent that  the  REMIC's assets  are qualifying  assets.   In addition,
payments   on  Mortgage  Assets  held  pending   distribution  on  the  REMIC
Certificates will  be considered  to be  qualifying real  property loans  for
purposes of Code  Section 593(d)(1)  and real estate  assets for purposes  of
Code Section 856(c).

    In  some instances the  Mortgage Assets  may not  be treated  entirely as
assets described  in  the  foregoing sections.    See, in  this  regard,  the
discussion of  Buydown Loans  contained in  "--Non-REMIC Certificates--Single
Class of  Grantor Trust Certificates"  above.   REMIC Certificates held  by a
real  estate  investment trust  will  not constitute  "Government Securities"
within the meaning of Code  Section 856(c)(5)(A), and REMIC Certificates held
by a regulated investment company will not constitute "Government Securities"
within the meaning of Code Section 851(b)(4)(A)(ii).  REMIC Certificates held
by certain financial institutions will constitute "evidences of indebtedness"
within the meaning of Code Section 582(c)(1).

    A "qualified  mortgage" for REMIC  purposes is any  obligation (including
certificates of  participation in  such  an obligation)  that is  principally
secured by an interest in real property and  that is transferred to the REMIC
within a prescribed time period in exchange for regular or residual interests
in the REMIC.   The REMIC  Regulations provide  that manufactured housing  or
mobile  homes  (not  including  recreational  vehicles,  campers  or  similar
vehicles)  that are "single  family residences" under  Code Section 25(e)(10)
will qualify  as real property without  regard to state  law classifications.
Under  Code  Section  25(e)(10),  a  single  family  residence  includes  any
manufactured home that has a minimum of 400 square feet of living space and a
minimum width in excess of  102 inches and that is of a kind customarily used
at a fixed location.

    Tiered  REMIC  Structures.    For  certain  Series  of Certificates,  two
separate elections  may be made to  treat designated portions of  the related
Trust Fund  as REMICs (respectively,  the "Subsidiary REMIC" and  the "Master
REMIC")  for federal  income tax  purposes.   Upon the  issuance of  any such
Series of  Certificates, Brown  & Wood LLP,  counsel to  the Depositor,  will
deliver its  opinion generally to  the effect that, assuming  compliance with
all  provisions of the  related Agreement,  the Master REMIC  as well  as any
Subsidiary REMIC  will each qualify  as a  REMIC, and the  REMIC Certificates
issued  by the Master  REMIC and the Subsidiary  REMIC, respectively, will be
considered  to  evidence ownership  of  REMIC Regular  Certificates  or REMIC
Residual  Certificates in the related  REMIC within the  meaning of the REMIC
provisions.

    Only  REMIC  Certificates,  other  than  the  residual  interest  in  the
Subsidiary REMIC, issued by the Master REMIC will be offered hereunder.   The
Subsidiary REMIC and the Master REMIC will be treated as one REMIC solely for
purposes  of  determining  whether   the  REMIC  Certificates  will   be  (i)
"qualifying real property loans" under Section 593(d) of the Code; (ii) "real
estate assets" within the meaning of Section 856(c)(5)(A) of the  Code; (iii)
"loans secured by an interest in real property" under  Section 7701(a)(19)(C)
of the  Code; and (iv)  whether the income  on such Certificates  is interest
described in Section 856(c)(3)(B) of the Code.

a.  TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES

    General.  Except as  otherwise stated in  this discussion, REMIC  Regular
Certificates will  be  treated  for  federal  income  tax  purposes  as  debt
instruments issued by the REMIC  and not as ownership interests in  the REMIC
or  its  assets.    Moreover,  holders of  REMIC  Regular  Certificates  that
otherwise report income under a cash method of accounting will be required to
report income  with respect to  REMIC Regular  Certificates under an  accrual
method.

    Original Issue Discount and Premium.   The REMIC Regular Certificates may
be  issued with OID.  Generally, such OID,  if any, will equal the difference
between  the  "stated  redemption  price  at  maturity"  of  a  REMIC Regular
Certificate  and  its "issue  price." Holders  of  any class  of Certificates
issued with  OID will be  required to include  such OID  in gross income  for
federal income  tax purposes  as it  accrues, in  accordance with  a constant
interest method  based on the  compounding of interest  as it accrues  rather
than  in accordance  with receipt  of the  interest payments.   The following
discussion is  based  in part  on the  OID  Regulations and  in  part on  the
provisions of the Tax Reform Act of 1986 (the "1986 Act").  Holders  of REMIC
Regular  Certificates (the  "REMIC  Regular  Certificateholders")  should  be
aware, however, that  the OID Regulations  do not adequately  address certain
issues  relevant  to  prepayable  securities,   such  as  the  REMIC  Regular
Certificates.

    Rules governing OID are set forth in Code Sections 1271  through 1273 and
1275.   These rules require  that the amount  and rate of  accrual of OID  be
calculated   based  on   the  Prepayment   Assumption  and   the  anticipated
reinvestment rate,  if any,  relating to the  REMIC Regular  Certificates and
prescribe  a method  for adjusting  the amount  and rate  of accrual  of such
discount  where the  actual  prepayment  rate  differs  from  the  Prepayment
Assumption.  Under the Code, the Prepayment Assumption must  be determined in
the  manner prescribed by  regulations, which  regulations have not  yet been
issued.   The Legislative History  provides, however, that  Congress intended
the regulations to require  that the Prepayment Assumption be  the prepayment
assumption that  is used in  determining the  initial offering price  of such
REMIC Regular  Certificates.   The Prospectus Supplement  for each  Series of
REMIC Regular Certificates will specify the Prepayment  Assumption to be used
for the purpose  of determining the  amount and rate of  accrual of OID.   No
representation is made that the REMIC Regular Certificates will prepay at the
Prepayment Assumption or at any other rate.

    In general,  each REMIC Regular  Certificate will be treated  as a single
installment obligation issued with  an amount of OID  equal to the excess  of
its "stated redemption price at  maturity" over its "issue price."  The issue
price  of  a  REMIC  Regular  Certificate  is the  first  price  at  which  a
substantial amount of REMIC Regular Certificates of that class are first sold
to the public (excluding bond houses, brokers, underwriters or  wholesalers).
If  less than  a substantial amount  of a  particular class of  REMIC Regular
Certificates  is sold  for cash  on or  prior  to the  date of  their initial
issuance (the "Closing Date"), the issue price for such class will be treated
as the fair market value of such class on the Closing Date.  The  issue price
of a REMIC  Regular Certificate also includes  the amount paid by  an initial
Certificateholder for accrued interest that relates to a period  prior to the
issue date of the REMIC Regular Certificate.  The  stated redemption price at
maturity  of a  REMIC  Regular Certificate  includes  the original  principal
amount  of  the REMIC  Regular Certificate,  but  generally will  not include
distributions of interest if  such distributions constitute "qualified stated
interest."  Qualified  stated interest generally means interest  payable at a
single  fixed rate or  qualified variable rate  (as described below) provided
that such interest  payments are unconditionally payable at  intervals of one
year  or  less during  the  entire  term of  the  REMIC Regular  Certificate.
Interest is payable  at a single  fixed rate only  if the rate  appropriately
takes   into  account   the   length  of   the  interval   between  payments.
Distributions of interest on REMIC Regular Certificates with respect to which
Deferred Interest  will accrue will not constitute  qualified stated interest
payments, and the stated redemption  price at maturity of such  REMIC Regular
Certificates  includes all  distributions of  interest  as well  as principal
thereon.

    Where  the interval  between the  issue date  and the  first Distribution
Date  on a  REMIC Regular  Certificate is  longer than  the interval  between
subsequent Distribution Dates,  the greater  of any  original issue  discount
(disregarding the rate in the first period) and any  interest foregone during
the first  period is  treated as the  amount by  which the  stated redemption
price at maturity of the Certificate exceeds its issue price  for purposes of
the  de minimis rule described  below.  The OID  Regulations suggest that all
interest on a long first period REMIC Regular Certificate that is issued with
non-de minimis OID, as determined  under the foregoing rule, will be  treated
as OID.  Where the interval between the issue date and the first Distribution
Date  on a  REMIC Regular  Certificate is shorter  than the  interval between
subsequent Distribution Dates, interest due on the first Distribution Date in
excess  of the amount that accrued during the  first period would be added to
the  Certificates  stated  redemption  price  at  maturity.    REMIC  Regular
Certificateholders should  consult their  own tax  advisors to determine  the
issue price  and  stated redemption  price  at maturity  of  a REMIC  Regular
Certificate.

    Under the  de minimis rule,  OID on a  REMIC Regular Certificate  will be
considered to be zero if such OID is less than 0.25% of the stated redemption
price at maturity of the REMIC Regular Certificate multiplied by the weighted
average maturity  of the  REMIC Regular Certificate.   For this  purpose, the
weighted average maturity of the REMIC Regular Certificate is computed as the
sum of the amounts determined by multiplying the  number of full years (i.e.,
rounding  down partial years) from the  issue date until each distribution in
reduction of stated redemption price at maturity is scheduled to be made by a
fraction, the  numerator of which is the amount of each distribution included
in  the stated redemption price at maturity  of the REMIC Regular Certificate
and the denominator  of which is the  stated redemption price at  maturity of
the REMIC Regular Certificate.   Although currently unclear, it appears  that
the schedule  of such distributions  should be determined in  accordance with
the  Prepayment  Assumption.   The Prepayment  Assumption  with respect  to a
Series  of  REMIC Regular  Certificates  will  be set  forth  in the  related
Prospectus Supplement.  Holders generally must report de minimis OID pro rata
as principal payments are received, and  such income will be capital gain  if
the REMIC Regular Certificate is  held as a capital asset.   However, accrual
method holders  may elect  to accrue  all de  minimis OID  as well  as market
discount under a constant interest method.

    The Prospectus  Supplement with respect to  a Trust Fund may  provide for
certain  REMIC Regular  Certificates  to be  issued  at prices  significantly
exceeding their  principal amounts  or based on  notional principal  balances
(the "Super-Premium Certificates").   The income tax treatment  of such REMIC
Regular Certificates  is not  entirely certain.    For information  reporting
purposes,  the Trust  Fund  intends  to take  the  position  that the  stated
redemption price at maturity of such REMIC Regular Certificates is the sum of
all  payments to be made on  such REMIC Regular Certificates determined under
the  Prepayment  Assumption,   with  the  result  that   such  REMIC  Regular
Certificates would be  issued with OID.   The calculation  of income in  this
manner could result  in negative original issue discount (which delays future
accruals of OID rather than being immediately deductible) when prepayments on
the Mortgage Assets exceed  those estimated under the  Prepayment Assumption.
The IRS  might contend,  however, that  certain  proposed contingent  payment
rules contained in regulations  issued on December 15, 1994,  with respect to
original issue  discount, should apply  to such Certificates.   Although such
rules are not applicable to  instruments governed by Code Section 1276(a)(6),
they represent the only guidance regarding  the current views of the IRS with
respect to contingent payment instruments.  In the alternative, the IRS could
assert  that the stated  redemption price at  maturity of such  REMIC Regular
Certificates  should be  limited to  their principal  amount (subject  to the
discussion below under "--Accrued Interest Certificates"), so that such REMIC
Regular Certificates would be considered  for federal income tax purposes  to
be issued  at a  premium.   If such  a position  were to  prevail, the  rules
described  below under "--Taxation of  Owners of REMIC Regular Certificates--
Premium" would  apply.  It  is unclear  when a  loss may be  claimed for  any
unrecovered basis  for a  Super-Premium Certificate.   It is possible  that a
holder  of  a Super-Premium  Certificate  may  only  claim  a loss  when  its
remaining basis exceeds  the maximum amount  of future payments,  assuming no
further prepayments  or when the  final payment is  received with  respect to
such Super-Premium Certificate.

    Under  the REMIC  Regulations,  if the  issue  price of  a  REMIC Regular
Certificate (other than REMIC Regular Certificate based on a notional amount)
does not exceed 125% of its actual principal amount, the interest rate is not
considered  disproportionately   high.    Accordingly,   such  REMIC  Regular
Certificate generally should  not be treated  as a Super-Premium  Certificate
and the rules  described below under "--REMIC  Regular Certificates--Premium"
should  apply.   However,  it  is  possible  that  holders of  REMIC  Regular
Certificates  issued at a premium,  even if the  premium is less  than 25% of
such Certificate's actual principal balance, will be required to amortize the
premium under an original issue discount method or contingent  interest
method even though no  election under Code Section 171 is made to amortize
such premium.

    Generally,  a  REMIC  Regular  Certificateholder  must  include  in gross
income the "daily portions," as determined  below, of the OID that accrues on
a REMIC Regular  Certificate for each day a Certificateholder holds the REMIC
Regular  Certificate,  including   the  purchase   date  but  excluding   the
disposition  date.  In  the case  of an  original holder  of a  REMIC Regular
Certificate,  a calculation  will be  made of  the  portion of  the OID  that
accrues during each successive period ("an accrual period") that ends on  the
day  in  the  calendar  year corresponding  to  a  Distribution  Date (or  if
Distribution  Dates  are on  the  first  day or  first  business  day of  the
immediately preceding month,  interest may be treated as payable  on the last
day of the immediately preceding month) and  begins on the day after the  end
of the immediately preceding accrual period (or on the issue date in the case
of the first  accrual period).  This will  be done, in the case  of each full
accrual period, by (i) adding (a) the present value at the end of the accrual
period  (determined by  using  as a  discount factor  the  original yield  to
maturity of the REMIC Regular Certificates as calculated under the Prepayment
Assumption) of  all remaining payments  to be received  on the  REMIC Regular
Certificates under the Prepayment Assumption and (b) any payments included in
the stated redemption price at maturity  received during such accrual period,
and (ii) subtracting from  that total the adjusted  issue price of the  REMIC
Regular Certificates at  the beginning of such accrual period.   The adjusted
issue price  of a REMIC  Regular Certificate  at the beginning  of the  first
accrual  period is  its issue  price; the  adjusted  issue price  of a  REMIC
Regular  Certificate at the beginning  of a subsequent  accrual period is the
adjusted issue  price at the  beginning of the  immediately preceding accrual
period plus the amount of OID allocable to that accrual period and reduced by
the amount of any payment other  than a payment of qualified stated  interest
made at the end of or during that  accrual period.  The OID accrued during an
accrual period will then be  divided by the number of  days in the period  to
determine the daily  portion of OID for each day in  the accrual period.  The
calculation of OID under the method described above will cause the accrual of
OID  to either increase or decrease (but never below zero) in a given accrual
period  to reflect the  fact that prepayments are  occurring faster or slower
than under the  Prepayment Assumption.   With respect to  an initial  accrual
period shorter than a full  accrual period, the daily portions of  OID may be
determined  according  to an  appropriate  allocation  under  any  reasonable
method.

    A  subsequent purchaser of  a REMIC Regular  Certificate issued  with OID
who purchases the REMIC Regular Certificate at a cost less than the remaining
stated redemption price at maturity will also be required to include in gross
income  the  sum  of  the  daily  portions  of  OID  on  that  REMIC  Regular
Certificate.  In computing the daily portions of OID for such a purchaser (as
well as  an initial  purchaser  that purchases  at a  price  higher than  the
adjusted issue price but less than the stated redemption price  at maturity),
however, the daily  portion is reduced by the amount that  would be the daily
portion for such day (computed in accordance  with the rules set forth above)
multiplied by a fraction, the  numerator of which is  the amount, if any,  by
which  the  price paid  by  such holder  for that  REMIC  Regular Certificate
exceeds  the  following amount:  (a)  the sum  of  the issue  price  plus the
aggregate amount of OID that would  have been includible in the gross  income
of an  original  REMIC Regular  Certificateholder  (who purchased  the  REMIC
Regular Certificate at its issue price), less (b) any prior payments included
in the stated  redemption price at maturity, and the  denominator of which is
the sum of the daily portions for that REMIC Regular Certificate for all days
beginning on the date after the purchase date and ending on the maturity date
computed under the Prepayment  Assumption.  A holder who  pays an acquisition
premium instead  may  elect to  accrue  OID by  treating  the purchase  as  a
purchase at original issue.

    Variable  Rate REMIC  Regular Certificates.   REMIC  Regular Certificates
may provide for  interest based  on a  variable rate.   Interest  based on  a
variable rate  will constitute qualified  stated interest and  not contingent
interest if, generally, (i) such interest is unconditionally payable at least
annually, (ii) the  issue price of  the debt instrument  does not exceed  the
total noncontingent  principal  payments and  (iii) interest  is  based on  a
"qualified floating  rate," an  "objective rate," a  combination of  a single
fixed rate and one or more "qualified floating rates," one "qualified inverse
floating rate," or  a combination of "qualified  floating rates" that  do not
operate  in  a  manner  that significantly  accelerates  or  defers  interest
payments on such REMIC Regular Certificate.

    The amount of OID  with respect to a REMIC Regular  Certificate bearing a
variable rate of interest will accrue in the manner described above under "--
Original Issue Discount  and Premium"  by assuming generally  that the  index
used  for the  variable rate  will remain  fixed throughout  the term  of the
Certificate.  Appropriate adjustments are made for the actual variable rate.

    Although unclear at present,  the Depositor intends to  treat interest on
a REMIC Regular Certificate  that is a weighted  average of the net  interest
rates on Mortgage  Loans as  qualified stated  interest.  In  such case,  the
weighted average rate used  to compute the  initial pass-through rate on  the
REMIC Regular Certificates  will be deemed to be the  index in effect through
the life of the  REMIC Regular Certificates.   It is possible, however,  that
the IRS may  treat some or all of the interest  on REMIC Regular Certificates
with  a  weighted  average  rate  as  taxable  under the  rules  relating  to
obligations providing for contingent payments.  Such treatment may effect the
timing of income accruals on such REMIC Regular Certificates.

    Election to Treat  All Interest  as OID.   The OID  Regulations permit  a
Certificateholder to elect  to accrue  all interest,  discount (including  de
minimis market or original issue discount) and premium in income as interest,
based on a constant yield method.   If such an election were to be  made with
respect  to   a  REMIC   Regular  Certificate   with  market  discount,   the
Certificateholder would  be deemed  to have  made an  election to  include in
income  currently market discount with respect  to all other debt instruments
having market  discount that such Certificateholder acquires  during the year
of  the election or  thereafter.   Similarly, a Certificateholder  that makes
this election for  a Certificate that is acquired at a premium will be deemed
to  have made an election  to amortize bond premium with  respect to all debt
instruments having amortizable bond premium  that such Certificateholder owns
or  acquires.   See "--  REMIC  Regular Certificates--Premium"  herein.   The
election to accrue interest, discount and premium on a constant yield  method
with respect to a Certificate is irrevocable.

    Market Discount.  A purchaser of  a REMIC Regular Certificate may also be
subject to the market discount provisions of Code Sections 1276 through 1278.
Under these provisions  and the OID Regulations, "market discount" equals the
excess,  if any,  of (i)  the  REMIC Regular  Certificate's stated  principal
amount or, in the case of a REMIC  Regular Certificate with OID, the adjusted
issue price  (determined for this purpose  as if the purchaser  had purchased
such REMIC Regular Certificate  from an original holder) over (ii)  the price
for   such  REMIC   Regular   Certificate  paid   by   the   purchaser.     A
Certificateholder that  purchases  a REMIC  Regular Certificate  at a  market
discount will recognize income upon receipt of each distribution representing
amounts  included in such certificate's stated  redemption price at maturity.
In particular, under Section 1276 of the Code such a holder generally will be
required to allocate  each such distribution first to accrued market discount
not previously  included in income, and to  recognize ordinary income to that
extent.  A Certificateholder  may elect to include market  discount in income
currently as  it accrues  rather than  including it  on a  deferred basis  in
accordance with the  foregoing.   If made, such  election will  apply to  all
market discount  bonds acquired  by such  Certificateholder on  or after  the
first day of the first taxable year to which such election applies.  

    Market  discount with  respect to  a  REMIC Regular  Certificate will  be
considered  to  be  zero  if  the  amount  allocable  to  the  REMIC  Regular
Certificate  is less  than 0.25% of  such REMIC  Regular Certificate's stated
redemption price at  maturity multiplied by such  REMIC Regular Certificate's
weighted average maturity  remaining after the  date of purchase.   If market
discount on a REMIC Regular Certificate  is considered to be zero under  this
rule, the actual amount of market discount must be allocated to the remaining
principal payments on  the REMIC Regular Certificate, and gain  equal to such
allocated amount  will be recognized when the corresponding principal payment
is made.   Treasury regulations  implementing the market  discount rules have
not  yet been  issued;  therefore,  investors should  consult  their own  tax
advisors  regarding the application  of these  rules and the  advisability of
making any of the elections allowed under Code Sections 1276 through 1278.

    The  Code  provides  that  any  principal  payment (whether  a  scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22, 1986, shall be treated as ordinary
income to the extent that it  does not exceed the accrued market  discount at
the time of such payment.  The amount of accrued market discount for purposes
of  determining  the  tax  treatment  of  subsequent  principal  payments  or
dispositions of the  market discount bond is  to be reduced by the  amount so
treated as ordinary income.

    The Code  also  grants  authority to  the  Treasury Department  to  issue
regulations providing for the computation  of accrued market discount on debt
instruments, the principal of which is payable in  more than one installment.
Until such time as regulations are issued by the Treasury, rules described in
the Legislative  History will  apply.   Under those  rules, the  holder of  a
market discount bond may elect to accrue market discount either  on the basis
of a constant interest method rate or according to one of the following 
methods.  For REMIC Regular Certificates  issued with  OID, the  amount of 
market discount  that accrues during a period  is equal to the  product of
(i)  the total remaining  market discount  and (ii)  a fraction, the 
numerator of  which is  the OID accruing during  the period and the
denominator of which is the total remaining OID at the beginning of the
period.   For REMIC Regular Certificates issued  without OID, the amount  of
market discount that accrues during a  period is equal to the product  of
(a) the total  remaining market discount and  (b) a fraction, the numerator 
of which  is the  amount of  stated interest  paid during  the accrual 
period and the  denominator of which  is the total  amount of stated
interest remaining  to be paid at the beginning  of the period.  For
purposes of calculating market  discount under any of the above methods in
the case of instruments  (such  as  the  REMIC Regular  Certificates)  that 
provide  for payments  that  may   be  accelerated  by  reason  of 
prepayments  of  other obligations  securing  such  instruments, the same
Prepayment  Assumption applicable to calculating the accrual of OID will
apply.

    A  holder who acquired a  REMIC Regular Certificate  at a market discount
also may be  required to defer a  portion of its interest deductions  for the
taxable  year  attributable  to any  indebtedness  incurred  or continued  to
purchase or carry such Certificate purchased with market discount.  For these
purposes, the de minimis rule  referred to above applies.  Any  such deferred
interest  expense would not  exceed the  market discount that  accrues during
such taxable year and  is, in general, allowed as a  deduction not later than
the  year in which  such market discount  is includible  in income.   If such
holder elects to include market discount in income currently as it accrues on
all market discount instruments acquired by such holder  in that taxable year
or thereafter, the interest deferral rule described above will not apply.

    Premium.  A purchaser of a  REMIC Regular Certificate that purchases  the
REMIC Regular Certificate  at a cost (not including  accrued qualified stated
interest) greater than its remaining stated redemption price at maturity will
be considered  to have purchased  the REMIC Regular Certificate  at a premium
and may elect  to amortize  such premium under  a constant  yield method.   A
Certificateholder that makes this election for a Certificate that is acquired
at a premium will be deemed to have made an election to amortize bond premium
with respect to  all debt  instruments having amortizable  bond premium  that
such  Certificateholder   acquires  during  the  year  of   the  election  or
thereafter.  It is not clear whether the Prepayment Assumption would be taken
into account  in determining the  life of the  REMIC Regular Certificate  for
this purpose.   However, the Legislative History  states that the  same rules
that apply  to accrual  of market  discount  (which rules  require use  of  a
Prepayment Assumption  in  accruing market  discount  with respect  to  REMIC
Regular Certificates without  regard to whether  such Certificates have  OID)
will also apply in  amortizing bond premium under Code Section 171.  The Code
provides that  amortizable bond premium will be  allocated among the interest
payments on such REMIC Regular Certificates and  will be applied as an offset
against such interest payment.

    Deferred  Interest.  Certain  classes of  REMIC Regular  Certificates may
provide for the accrual of Deferred Interest  with respect to one or more ARM
Loans.   Any Deferred Interest that accrues  with respect to a class of REMIC
Regular  Certificates  will  constitute   income  to  the  holders   of  such
Certificates prior to  the time distributions  of cash  with respect to  such
Deferred  Interest are  made.   It  is  unclear, under  the OID  Regulations,
whether any  of the interest  on such Certificates will  constitute qualified
stated interest or whether  all or a portion of the  interest payable on such
Certificates  must be included in the stated  redemption price at maturity of
the  Certificates  and accounted  for  as  OID (which  could  accelerate such
inclusion).   Interest on  REMIC Regular  Certificates must  in any  event be
accounted for under  an accrual method  by the holders  of such  Certificates
and,  therefore, applying  the latter  analysis may result  only in  a slight
difference in the timing of the inclusion in income of interest on such REMIC
Regular Certificates.

    Effects of  Defaults and Delinquencies.   Certain Series  of Certificates
may contain  one or  more classes of  Subordinated Certificates,  and in  the
event there  are defaults  or delinquencies on  the Mortgage  Assets, amounts
that  would otherwise  be  distributed on  the Subordinated  Certificates may
instead   be   distributed  on   the  Senior   Certificates.     Subordinated
Certificateholders  nevertheless will  be  required  to  report  income  with
respect to such Certificates under an accrual method without giving effect to
delays  and reductions  in  distributions on  such  Subordinated Certificates
attributable to defaults and delinquencies on the  Mortgage Assets, except to
the extent  that it can be  established that such amounts  are uncollectible.
As   a  result,   the   amount  of   income   reported  by   a   Subordinated
Certificateholder in any period could significantly exceed the amount of cash
distributed to  such holder in  that period.   The holder will  eventually be
allowed a loss  (or will be allowed to  report a lesser amount  of income) to
the  extent that  the aggregate amount  of distributions  on the Subordinated
Certificate  is reduced  as a  result of  defaults and  delinquencies on  the
Mortgage Assets.  Timing and characterization  of such losses is discussed 
in "--REMIC Regular Certificates--Treatment of Realized Losses" below.

    Sale, Exchange or  Redemption.  If a  REMIC Regular Certificate is  sold,
exchanged, redeemed or retired, the seller will recognize gain  or loss equal
to  the  difference  between  the  amount realized  on  the  sale,  exchange,
redemption,  or  retirement and  the  seller's adjusted  basis  in the  REMIC
Regular Certificate.  Such  adjusted basis generally will  equal the cost  of
the REMIC Regular Certificate to the seller, increased by  any OID and market
discount  included in the  seller's gross  income with  respect to  the REMIC
Regular Certificate, and reduced (but not below zero) by payments included in
the stated redemption price at maturity previously received by the seller and
by any amortized premium.  Similarly, a holder who receives a payment that is
part  of  the  stated  redemption  price  at  maturity  of  a  REMIC  Regular
Certificate will recognize gain equal to the excess, if any, of the amount of
the  payment  over   the  holder's  adjusted  basis  in   the  REMIC  Regular
Certificate.   A REMIC Regular Certificateholder who receives a final payment
that  is  less  than  the  holder's  adjusted  basis  in  the  REMIC  Regular
Certificate  will generally  recognize a  loss.   Except as  provided  in the
following paragraph and as provided under "--Market Discount" above, any such
gain or loss will  be capital gain or loss,  provided that the REMIC  Regular
Certificate is  held  as a  "capital  asset"  (generally, property  held  for
investment) within the meaning of Code Section 1221.

    Gain from  the sale or other  disposition of a REMIC  Regular Certificate
that might  otherwise be capital gain  will be treated as  ordinary income to
the extent  that such gain  does not exceed  the excess,  if any, of  (i) the
amount that would  have been includible in such  holder's income with respect
to the REMIC Regular  Certificate had income accrued thereon at  a rate equal
to 110% of  the AFR as defined  in Code Section 1274(d) determined  as of the
date of  purchase of  such REMIC  Regular Certificate,  over (ii)  the amount
actually includible in such holder's income.

    The Certificates will  be "evidences of indebtedness" within  the meaning
of Code Section 582(c)(1), so that gain or loss recognized from the sale of a
REMIC Regular  Certificate by a  bank or a  thrift institution to  which such
section applies will be ordinary income or loss.

    The  REMIC  Regular  Certificate  information   reports  will  include  a
statement of the adjusted issue price of the REMIC Regular Certificate at the
beginning of  each accrual  period.   In addition,  the reports will  include
information necessary to compute the accrual  of any market discount that may
arise upon  secondary trading of REMIC  Regular Certificates.   Because exact
computation  of the  accrual of market  discount on  a constant  yield method
would require information relating  to the holder's purchase price  which the
REMIC may not have, it appears that the information reports will only require
information pertaining  to the  appropriate proportionate method  of accruing
market discount.

    Accrued   Interest  Certificates.      Certain  of   the   REMIC  Regular
Certificates  ("Payment  Lag  Certificates")  may  provide  for  payments  of
interest  based  on  a  period  that  corresponds  to  the  interval  between
Distribution Dates but that  ends prior to each such Distribution  Date.  The
period between the Closing Date for Payment Lag  Certificates and their first
Distribution Date may or may not exceed such interval.  Purchasers of Payment
Lag Certificates for which the period between the Closing Date  and the first
Distribution Date does  not exceed such interval  could pay upon  purchase of
the  REMIC Regular  Certificates accrued  interest in  excess of  the accrued
interest that would  be paid if  the interest paid  on the Distribution  Date
were interest  accrued from Distribution  Date to  Distribution Date.   If  a
portion  of the  initial purchase  price  of a  REMIC Regular  Certificate is
allocable to interest that has accrued prior to the issue date ("pre-issuance
accrued  interest") and the REMIC Regular  Certificate provides for a payment
of stated interest on the first  payment date (and the first payment  date is
within one year of the issue  date) that equals or exceeds the amount  of the
pre-issuance  accrued interest,  then the  REMIC Regular  Certificates' issue
price may be  computed by subtracting from the issue price the amount of pre-
issuance  accrued interest,  rather than  as an  amount payable on  the REMIC
Regular  Certificate.  However, it  is unclear under this  method how the OID
Regulations  treat interest on  Payment Lag Certificates.   Therefore, in the
case of a Payment Lag Certificate, the  Trust Fund intends to include accrued
interest in  the issue price and  report interest payments made  on the first
Distribution Date as interest to the extent such  payments represent interest
for  the number of days that the  Certificateholder has held such Payment Lag
Certificate during the first accrual period.

    Investors should  consult their own tax advisors concerning the treatment
for federal income tax purposes of Payment Lag Certificates.

    Non-Interest  Expenses   of  the   REMIC.     Under  temporary   Treasury
regulations,  if the  REMIC is  considered to  be  a "single-class  REMIC," a
portion of  the  REMIC's  servicing, administrative  and  other  non-interest
expenses  will  be allocated  as  a  separate  item  to those  REMIC  Regular
Certificateholders   that    are    "pass-through   interest    holders."    
Certificateholders  that  are  pass-through interest  holders  should consult
their own tax  advisors about the impact  of these rules on  an investment in
the REMIC Regular  Certificates.  See "Pass-Through  of Non-Interest Expenses
of the  REMIC"  under "Taxation  of Owners  of  REMIC Residual  Certificates"
below.

    Treatment of  Realized Losses.  Although  not entirely clear,  it appears
that  holders of REMIC Regular  Certificates that are  corporations should in
general be allowed  to deduct as an  ordinary loss any loss  sustained during
the  taxable year  on account  of any  such Certificates  becoming wholly  or
partially worthless, and that, in  general, holders of Certificates that  are
not corporations should be allowed to deduct as a short-term capital loss any
loss  sustained during the taxable  year on account  of any such Certificates
becoming wholly worthless.  Although the  matter is not entirely clear,  non-
corporate holders of Certificates may be allowed a bad debt deduction at such
time that the principal balance of any such Certificate is reduced to reflect
realized losses resulting from any  liquidated Mortgage Assets.  The Internal
Revenue  Service, however, could take the position that non-corporate holders
will  be allowed a bad  debt deduction to reflect  realized losses only after
all Mortgage Assets remaining  in the related Trust Fund have been liquidated
or  the  Certificates of  the  related Series  have  been otherwise  retired.
Potential  investors and  holders of  the Certificates  are urged  to consult
their own tax advisors regarding the appropriate timing, amount and character
of any loss sustained  with respect to such Certificates,  including any loss
resulting from the failure to recover previously accrued interest or discount
income.  Special loss rules are  applicable to banks and thrift institutions,
including rules regarding reserves for bad debts.  Such taxpayers are advised
to   consult  their  tax  advisors  regarding  the  treatment  of  losses  on
Certificates.

    Non-U.S.  Persons.    Generally,  payments  of  interest  (including  any
payment with respect  to accrued OID) on the REMIC  Regular Certificates to a
REMIC Regular Certificateholder  who is not a U.S. Person  and is not engaged
in a  trade  or business  within the  United States  will not  be subject  to
federal withholding tax if (i) such  REMIC Regular Certificateholder does not
actually  or constructively  own 10  percent or  more of the  combined voting
power  of  all classes  of  equity in  the  Issuer; (ii)  such  REMIC Regular
Certificateholder is not a controlled foreign corporation (within the meaning
of Code  Section 957)  related to the  Issuer; and  (iii) such  REMIC Regular
Certificateholder   complies   with   certain   identification   requirements
(including  delivery   of  a   statement,  signed   by   the  REMIC   Regular
Certificateholder under  penalties  of perjury,  certifying  that such  REMIC
Regular Certificateholder  is a  foreign person  and providing  the name  and
address  of such  REMIC  Regular  Certificateholder).   If  a  REMIC  Regular
Certificateholder is  not exempt from withholding,  distributions of interest
to such  holder, including distributions  in respect of  accrued OID, may  be
subject to a 30% withholding tax,  subject to reduction under any  applicable
tax treaty.

    Further,  a REMIC Regular Certificate will  not be included in the estate
of a non-resident  alien individual and will not be  subject to United States
estate  taxes.    However,  Certificateholders  who  are  non-resident  alien
individuals should consult their tax advisors concerning this question.

    REMIC  Regular Certificateholders  who are  not U.S.  Persons and persons
related to such  holders should not acquire any  REMIC Residual Certificates,
and   holders   of  REMIC   Residual   Certificates   (the  "REMIC   Residual
Certificateholder") and persons related to REMIC  Residual Certificateholders
should not  acquire any REMIC  Regular Certificates without  consulting their
tax advisors as to the possible adverse tax consequences of doing so.

    Information Reporting  and Backup Withholding.   The Master Servicer will
furnish or  make available, within  a reasonable time  after the end  of each
calendar year, to each  person who was a  REMIC Regular Certificateholder  at
any time  during such year,  such information as  may be deemed  necessary or
desirable  to  assist REMIC  Regular  Certificateholders  in preparing  their
federal income  tax returns, or  to enable holders  to make such  information
available to beneficial  owners or  financial intermediaries  that hold  such
REMIC Regular  Certificates on  behalf of  beneficial owners.   If  a holder,
beneficial owner, financial  intermediary or other recipient of  a payment on
behalf  of  a  beneficial  owner   fails  to  supply  a  certified   taxpayer
identification  number or  if the Secretary  of the  Treasury determines that
such person has not reported all  interest and dividend income required to be
shown  on  its  federal income  tax  return,  31% backup  withholding  may be
required with  respect to any  payments.   Any amounts deducted  and withheld
from a distribution to a recipient would be  allowed as a credit against such
recipient's federal income tax liability.

b.  TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

    Allocation  of   the  Income   of  the  REMIC   to  the  REMIC   Residual
Certificates.   The REMIC will  not be subject  to federal income  tax except
with respect  to  income  from  prohibited  transactions  and  certain  other
transactions.    See  "--Prohibited  Transactions  and  Other  Taxes"  below.
Instead, each original holder of a REMIC Residual  Certificate will report on
its federal income tax return,  as ordinary income, its share of  the taxable
income of the REMIC for each day during the taxable year on which such holder
owns any  REMIC Residual Certificates.   The taxable income of  the REMIC for
each day will be determined by allocating the taxable income of the REMIC for
each  calendar quarter ratably to  each day in the  quarter.  Such a holder's
share of  the taxable income of the  REMIC for each day will  be based on the
portion  of the outstanding REMIC Residual Certificates that such holder owns
on that day.   The taxable  income of the REMIC  will be determined  under an
accrual  method  and  will be  taxable  to  the  holders  of  REMIC  Residual
Certificates without regard to the timing or amounts of cash distributions by
the REMIC.  Ordinary income derived from REMIC  Residual Certificates will be
"portfolio income"  for purposes of the taxation  of taxpayers subject to the
limitations on the deductibility of  "passive losses." As residual interests,
the  REMIC Residual  Certificates will  be  subject to  tax rules,  described
below,  that  differ from  those  that  would  apply  if the  REMIC  Residual
Certificates were treated for federal income tax purposes as direct ownership
interests in the Certificates or as debt instruments issued by the REMIC.

    A REMIC  Residual Certificateholder may  be required  to include  taxable
income from the REMIC Residual Certificate in excess of the cash distributed.
For example, a  structure where principal distributions are  made serially on
regular interests (that is, a fast-pay, slow-pay structure) may generate such
a mismatching  of income and cash distributions  (that is, "phantom income").
This mismatching may  be caused by the use of certain required tax accounting
methods by  the REMIC,  variations in the  prepayment rate of  the underlying
Mortgage Assets and certain other factors.  Depending upon the structure of a
particular  transaction, the aforementioned  factors may significantly reduce
the  after-tax yield  of  a REMIC  Residual Certificate  to a  REMIC Residual
Certificateholder.     Investors  should  consult  their   own  tax  advisors
concerning  the federal income tax treatment  of a REMIC Residual Certificate
and  the impact  of such  tax treatment  on the  after-tax yield  of a  REMIC
Residual Certificate.

    A subsequent  REMIC Residual  Certificateholder also  will report  on its
federal income tax return  amounts representing a daily share  of the taxable
income of the REMIC for each  day that such REMIC Residual  Certificateholder
owns such REMIC  Residual Certificate.  Those  daily amounts generally  would
equal the  amounts that  would have  been reported  for the  same days  by an
original  REMIC   Residual  Certificateholder,  as  described   above.    The
Legislative  History indicates that certain adjustments may be appropriate to
reduce (or increase) the  income of a subsequent  holder of a REMIC  Residual
Certificate that purchased such REMIC Residual Certificate at a price greater
than (or less than) the adjusted  basis such REMIC Residual Certificate would
have in  the  hands of  an original  REMIC Residual  Certificateholder.   See
"--Sale or Exchange of REMIC Residual Certificates" below.  It is not  clear,
however,  whether such adjustments will in fact be permitted or required and,
if so, how they would be  made.  The REMIC Regulations do not provide for any
such adjustments.

    Taxable  Income of  the REMIC  Attributable to  Residual Interests.   The
taxable income of the REMIC will reflect a netting of (i) the income from the
Mortgage Assets  and the REMIC's other assets and (ii) the deductions allowed
to  the REMIC  for interest and  OID on  the REMIC  Regular Certificates and,
except  as described  above  under "--Taxation  of  Owners  of REMIC  Regular
Certificates--Non-Interest  Expenses of  the REMIC,"  other expenses.   REMIC
taxable  income is  generally determined  in the same  manner as  the taxable
income of an individual using the  accrual method of accounting, except  that
(i)  the limitations  on  deductibility of  investment  interest expense  and
expenses for the production  of income do not apply, (ii)  all bad loans will
be deductible  as  business  bad  debts, and  (iii)  the  limitation  on  the
deductibility  of interest  and  expenses related  to tax-exempt  income will
apply.  The REMIC's  gross income includes interest, original  issue discount
income, and market discount income, if any, on the Mortgage Loans, reduced by
amortization  of  any   premium  on  the  Mortgage  Loans,   plus  income  on
reinvestment of  cash  flows and  reserve assets,  plus  any cancellation  of
indebtedness income upon  allocation of realized losses to  the REMIC Regular
Certificates.   Note that the  timing of cancellation  of indebtedness income
recognized by REMIC  Residual Certificateholders resulting from  defaults and
delinquencies on Mortgage Assets may differ from the time of  the actual loss
on the Mortgage Asset.  The REMIC's  deductions include interest and original
issue discount  expense on the REMIC Regular  Certificates, servicing fees on
the Mortgage Loans, other  administrative expenses of the REMIC  and realized
losses on the Mortgage Loans.  The requirement that REMIC Residual
Certificateholders report their pro  rata share of taxable income  or net
loss of the  REMIC will continue until  there are no Certificates of any
class of the related Series outstanding.

    For purposes of  determining its taxable income,  the REMIC will  have an
initial aggregate  tax basis  in its  assets equal  to the  sum of  the issue
prices  of the REMIC Regular Certificates and the REMIC Residual Certificates
(or,  if a  class  of Certificates  is not  sold  initially, its  fair market
value).  Such aggregate basis will be allocated among the Mortgage Assets and
other  assets of  the REMIC  in proportion  to  their respective  fair market
value.  A Mortgage Asset will  be deemed to have been acquired  with discount
or premium  to the  extent that  the REMIC's  basis therein  is less  than or
greater than its principal balance, respectively.  Any such discount (whether
market  discount or OID) will be includible in  the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income, under
a method similar to the method described above for accruing OID on  the REMIC
Regular Certificates.   The REMIC expects to elect under  Code Section 171 to
amortize any  premium on the Mortgage Assets.   Premium on any Mortgage Asset
to which  such election applies  would be  amortized under  a constant  yield
method.   It is  not clear whether  the yield  of a  Mortgage Asset would  be
calculated for  this purpose based on scheduled payments or taking account of
the Prepayment Assumption.  Additionally, such an election would not apply to
the  yield with  respect to  any underlying  mortgage loan  originated on  or
before September 27, 1985.  Instead,  premium with respect to such a mortgage
loan would be  allocated among the  principal payments thereon  and would  be
deductible by the REMIC as those payments become due.

    The REMIC will be allowed a  deduction for interest and OID on  the REMIC
Regular  Certificates.   The amount  and  method of  accrual of  OID will  be
calculated  for this  purpose  in the  same  manner as  described above  with
respect to  REMIC Regular  Certificates except that  the 0.25%  per annum  de
minimis rule  and adjustments for  subsequent holders described  therein will
not apply.

    A REMIC Residual Certificateholder will not be permitted to amortize  the
cost  of the  REMIC Residual  Certificate as an  offset to  its share  of the
REMIC's  taxable income.  However, REMIC taxable income will not include cash
received by the REMIC that represents a recovery of  the REMIC's basis in its
assets,  and, as  described  above, the  issue price  of  the REMIC  Residual
Certificates  will  be  added  to  the  issue  price  of  the  REMIC  Regular
Certificates in determining the REMIC's initial basis in its assets.  See "--
Sale or Exchange of REMIC Residual Certificates" below.  For a  discussion of
possible  adjustments to  income of a  subsequent holder of  a REMIC Residual
Certificate  to reflect any difference between the  actual cost of such REMIC
Residual  Certificate to  such  holder  and  the adjusted  basis  such  REMIC
Residual  Certificate would have  in the hands of  an original REMIC Residual
Certificateholder, see "--Allocation of the Income of the REMIC to  the REMIC
Residual Certificates" above.

    Net Losses  of  the REMIC.    The REMIC  will  have a  net loss  for  any
calendar quarter in which its  deductions exceed its gross income.   Such net
loss would  be allocated among  the REMIC Residual Certificateholders  in the
same manner  as the REMIC's  taxable income.  The  net loss allocable  to any
REMIC Residual Certificate will not be deductible by the holder to the extent
that  such  net  loss exceeds  such  holder's  adjusted basis  in  such REMIC
Residual  Certificate.   Any net  loss that  is not  currently deductible  by
reason  of  this  limitation  may  only  be  used   by  such  REMIC  Residual
Certificateholder to offset its share of the REMIC's taxable income in future
periods   (but   not   otherwise).      The   ability   of   REMIC   Residual
Certificateholders  that are  individuals  or  closely held  corporations  to
deduct net losses may be subject to additional limitations under the Code.

    Mark  to  Market Rules.    Prospective  purchasers of  a  REMIC  Residual
Certificate  should  be  aware  that  the  IRS   recently  released  proposed
regulations (the "Proposed Mark-to-Market  Regulations") which provide that a
REMIC Residual Certificate acquired after January 3, 1995 cannot be marked to
market.    The  Proposed  Mark-to-Market  Regulations  change  the  temporary
regulations  which allowed  a Residual  Certificate  to be  marked to  market
provided that  it was not  a "negative value"  residual interest and  did not
have the same economic effect as a "negative value" residual interest.

    Pass-Through of Non-Interest Expenses  of the REMIC.  As a  general rule,
all of the fees and expenses of a REMIC will be taken into account by holders
of  the REMIC Residual  Certificates.  In  the case of a  single class REMIC,
however, the  expenses and  a matching  amount of additional  income will  be
allocated,  under temporary  Treasury  regulations, among  the REMIC  Regular
Certificateholders and the REMIC Residual Certificateholders on a daily basis
in  proportion  to   the  relative  amounts   of  income  accruing  to   each
Certificateholder on that day.  In general terms, a single class REMIC is one
that either  (i) would  qualify, under  existing Treasury  regulations, as  a
grantor trust if  it were not  a REMIC (treating  all interests as  ownership
interests, even if  they would be classified  as debt for federal  income tax
purposes) or  (ii) is  similar to  such a trust  and is  structured with  the
principal purpose of avoiding the single class REMIC rules.  Unless otherwise
stated in  the applicable  Prospectus Supplement, the  expenses of  the REMIC
will be  allocated to holders of  the related REMIC Residual  Certificates in
their entirety and not to holders of the related REMIC Regular Certificates.

    In  the case  of individuals (or  trusts, estates  or other  persons that
compute their income in  the same manner as individuals) who  own an interest
in a  REMIC Regular Certificate or  a REMIC Residual Certificate  directly or
through a pass-through interest holder that is required to pass miscellaneous
itemized  deductions  through  to  its  owners  or  beneficiaries  (e.g.    a
partnership, an  S corporation  or a grantor  trust), such  expenses will  be
deductible under Code Section 67 only to the  extent that such expenses, plus
other "miscellaneous itemized  deductions" of  the individual,  exceed 2%  of
such  individual's adjusted  gross  income.   In  addition,  Code Section  68
provides that  the amount of itemized  deductions otherwise allowable  for an
individual  whose  adjusted  gross  income  exceeds  a  certain  amount  (the
"Applicable Amount") will be reduced by the lesser of (i) 3% of the excess of
the individual's adjusted gross income over the Applicable Amount or (ii) 80%
of the  amount of  itemized deductions  otherwise allowable  for the  taxable
year.  The amount  of additional taxable income recognized by  REMIC Residual
Certificateholders who are subject to  the limitations of either Code Section
67  or Code  Section 68  may be  substantial.   Further, holders  (other than
corporations)  subject   to  the  alternative  minimum  tax  may  not  deduct
miscellaneous itemized  deductions in  determining such holders'  alternative
minimum taxable income.  The REMIC is required to report to each pass-through
interest holder  and to the IRS such holder's allocable share, if any, of the
REMIC's  non-interest  expenses.   The  term  "pass-through interest  holder"
generally refers to  individuals, entities taxed  as individuals and  certain
pass-through entities,  but does not  include real estate  investment trusts.
REMIC  Residual Certificateholders  that  are  pass-through interest  holders
should consult  their own tax advisors about the  impact of these rules on an
investment in the REMIC Residual Certificates.

    Excess Inclusions.    A  portion  of  the  income  on  a  REMIC  Residual
Certificate  (referred  to in  the Code  as  an "excess  inclusion")  for any
calendar quarter will,  with an exception discussed below  for certain thrift
institutions,  be subject to  federal income  tax in all  events.   Thus, for
example, an  excess inclusion  (i)  may not,  except as  described below,  be
offset  by any  unrelated losses,  deductions or loss  carryovers of  a REMIC
Residual  Certificateholder;  (ii) will  be  treated  as "unrelated  business
taxable income" within the meaning of Code Section 512  if the REMIC Residual
Certificateholder is a pension fund or any other organization that is subject
to  tax only  on its  unrelated  business taxable  income (see  "--Tax-Exempt
Investors" below); and (iii) is not eligible for any reduction in the rate of
withholding tax in  the case of a REMIC Residual  Certificateholder that is a
foreign investor.  See  "--Non-U.S. Persons" below.  The exception for thrift
institutions is  available only to the institution holding the REMIC Residual
Certificate and not to any affiliate of the institution, unless the affiliate
is   a  subsidiary  all  the  stock  of  which,  and  substantially  all  the
indebtedness of which, is held by the institution, and which is organized and
operated exclusively in connection with the organization and operation of one
or more REMICs.

    Except  as discussed  in the  following  paragraph, with  respect to  any
REMIC  Residual  Certificateholder, the  excess  inclusions for  any calendar
quarter  is the  excess, if  any, of (i)  the income  of such  REMIC Residual
Certificateholder  for   that  calendar  quarter  from   its  REMIC  Residual
Certificate over (ii) the sum of the "daily  accruals" (as defined below) for
all  days  during  the   calendar  quarter  on   which  the  REMIC   Residual
Certificateholder holds such  REMIC Residual Certificate.   For this purpose,
the  daily  accruals  with  respect  to  a  REMIC  Residual  Certificate  are
determined by  allocating to  each day  in the  calendar quarter  its ratable
portion of the  product of the "adjusted  issue price" (as defined  below) of
the  REMIC Residual Certificate at the  beginning of the calendar quarter and
120 percent of the "Federal  long-term rate" in effect at the  time the REMIC
Residual Certificate is issued.  For this purpose, the "adjusted issue price"
of a  REMIC Residual  Certificate at  the beginning  of any calendar  quarter
equals the  issue price of the  REMIC Residual Certificate, increased  by the
amount of daily accruals for all prior quarters, and decreased (but not below
zero)  by the  aggregate  amount  of  payments made  on  the  REMIC  Residual
Certificate before  the beginning  of such quarter.   The  "federal long-term
rate" is an average of current yields on Treasury securities with a remaining
term of greater than nine years, computed and published monthly by the IRS.

    As  an  exception  to  the  general rule  described  above,  the Treasury
Department has  authority to  issue regulations that  would treat  the entire
amount  of  income  accruing  on  a  REMIC  Residual  Certificate  as  excess
inclusions if the REMIC Residual Certificates in the aggregate are considered
not to have "significant value." Under  the REMIC Regulations, REMIC Residual
Certificateholders that are thrift institutions described in Code Section 593
can  offset  excess inclusions  with  unrelated deductions,  losses  and loss
carryovers provided the REMIC Residual Certificates have "significant value".
For purposes of applying  this rule, thrift institutions that are  members of
an  affiliated  group  filing  a  consolidated return,  together  with  their
subsidiaries formed  to issue REMICs,  are treated as  separate corporations.
REMIC Residual  Certificates have  "significant value"  if:  (i)   the  REMIC
Residual Certificates have an aggregate issue price that is at least equal to
2% of the aggregate issue price of all REMIC Residual Certificates and  REMIC
Regular  Certificates  with respect  to the  REMIC  and (ii)  the anticipated
weighted  average life of the REMIC Residual  Certificates is at least 20% of
the anticipated weighted average  life of the REMIC based  on the anticipated
principal payments to be received with respect  thereto (using the Prepayment
Assumption  and  any  required  or  permitted  clean  up  calls  or  required
liquidation  provided for  in the  REMIC's organizational  documents), except
that  all anticipated distributions are to  be used to calculate the weighted
average  life of  REMIC Regular  Certificates  that are  not entitled  to any
principal payments  or are entitled  to a disproportionately  small principal
amount   relative  to   interest   payments  thereon   and  all   anticipated
distributions  are to be used  to calculate the weighted  average life of the
REMIC  Residual  Certificates.    The principal  amount  will  be  considered
disproportionately   small  if  the   issue  price  of   the  REMIC  Residual
Certificates  exceeds 125% of  their initial  principal amount.   Finally, an
ordering rule under the REMIC  Regulations provides that a thrift institution
may only  offset its  excess inclusion  income with  deductions after  it has
first applied  its deductions  against income  that is  not excess  inclusion
income.

    In  the case of  any REMIC  Residual Certificates  held by a  real estate
investment trust,  the aggregate excess inclusions with respect to such REMIC
Residual  Certificates,  reduced (but  not  below zero)  by  the  real estate
investment  trust  taxable  income  (within  the  meaning  of  Code   Section
857(b)(2),  excluding any  net  capital gain),  will be  allocated  among the
shareholders  of such trust in  proportion to the  dividends received by such
shareholders from such trust,  and any amount so allocated will be treated as
an excess inclusion with respect to  a REMIC Residual Certificate as if  held
directly by such shareholder.   Regulated investment companies, common  trust
funds and certain cooperatives are subject to similar rules.

    Payments.   Any distribution  made on a  REMIC Residual  Certificate to a
REMIC Residual Certificateholder  will be treated as a  non-taxable return of
capital   to   the   extent   it  does   not   exceed   the   REMIC  Residual
Certificateholder's adjusted  basis in such  REMIC Residual Certificate.   To
the extent a distribution exceeds such adjusted basis, it will be  treated as
gain from the sale of the REMIC Residual Certificate.

    Sale  or Exchange  of REMIC Residual  Certificates.  If  a REMIC Residual
Certificate is sold or exchanged, the seller will generally recognize gain or
loss  equal to  the difference  between the  amount realized  on the  sale or
exchange  and its adjusted  basis in  the REMIC Residual  Certificate (except
that  the recognition  of loss  may be  limited under  the "wash  sale" rules
described below).  A holder's adjusted  basis in a REMIC Residual Certificate
generally  equals the cost  of such REMIC Residual  Certificate to such REMIC
Residual Certificateholder, increased by the taxable income of the REMIC that
was  included in  the income  of such  REMIC Residual  Certificateholder with
respect  to such  REMIC Residual  Certificate, and  decreased (but  not below
zero)  by the net losses  that have been allowed as  deductions to such REMIC
Residual Certificateholder with  respect to  such REMIC Residual  Certificate
and   by  the  distributions   received  thereon   by  such   REMIC  Residual
Certificateholder.  In general, any such gain or loss will be capital gain or
loss provided  the REMIC  Residual Certificate  is held as  a capital  asset.
However,  REMIC Residual  Certificates will  be  "evidences of  indebtedness"
within the meaning of Code Section 582(c)(1), so that gain or loss recognized
from sale of a REMIC Residual Certificate by a bank or thrift institution  to
which such section applies would be ordinary income or loss.

    Except as  provided in  Treasury regulations  yet to  be  issued, if  the
seller of  a  REMIC  Residual  Certificate  reacquires  such  REMIC  Residual
Certificate, or acquires any  other REMIC Residual Certificate,  any residual
interest in  another REMIC or  similar interest in a  "taxable mortgage pool"
(as defined in  Code Section 7701(i)) during the  period beginning six months
before, and ending six months after, the date of such sale, such sale will be
subject to the  "wash sale" rules of  Code Section 1091.  In  that event, any
loss realized by the REMIC Residual Certificateholder on the sale will not be
deductible,    but,   instead,    will   increase    such    REMIC   Residual
Certificateholder's adjusted basis in the newly acquired asset.

c.  PROHIBITED TRANSACTIONS AND OTHER TAXES

    The Code  imposes a tax on REMICs equal to 100% of the net income derived
from  "prohibited  transactions" (the  "Prohibited  Transactions  Tax").   In
general, subject  to certain  specified exceptions, a  prohibited transaction
means  the disposition  of a  Mortgage Asset,  the receipt  of income  from a
source other  than a Mortgage  Asset or certain  other permitted investments,
the receipt of compensation for services, or gain from the  disposition of an
asset  purchased  with the  payments  on the  Mortgage  Assets for  temporary
investment pending  distribution on the Certificates.   It is not anticipated
that  the  Trust Fund  for  any Series  of  Certificates will  engage  in any
prohibited transactions in which it would recognize  a material amount of net
income.

    In  addition, certain  contributions  to a  Trust  Fund  as to  which  an
election has been made to treat such Trust Fund as a REMIC made after the day
on which  such Trust  Fund issues all  of its interests  could result  in the
imposition of a  tax on  the Trust Fund  equal to  100% of the  value of  the
contributed property (the "Contributions Tax").  No Trust Fund for any Series
of Certificates will accept contributions that would subject it to such tax.

    In addition, a  Trust Fund as to which an election has been made to treat
such Trust Fund as  a REMIC may also be subject to  federal income tax at the
highest corporate  rate on "net income from foreclosure property," determined
by reference to the rules applicable  to real estate investment trusts.  "Net
income  from foreclosure  property" generally  means income  from foreclosure
property other than qualifying income for a real estate investment trust.

    Where  any Prohibited  Transactions Tax,  Contributions Tax,  tax  on net
income from foreclosure  property or state  or local income or  franchise tax
that may be imposed on a REMIC  relating to any Series of Certificates arises
out  of  or results  from  (i) a  breach  of the  related  Master Servicer's,
Trustee's  or Asset  Seller's  obligations, as  the case  may  be, under  the
related Agreement  for such Series,  such tax  will be borne  by such  Master
Servicer, Trustee  or Asset Seller, as the case may  be, out of its own funds
or (ii) the Asset Seller's obligation to repurchase a Mortgage Loan, such tax
will be borne by the Asset Seller.   In the event that such Master  Servicer,
Trustee or Asset Seller, as the  case may be, fails to pay or is not required
to pay any  such tax as provided above,  such tax will be payable  out of the
Trust  Fund  for  such Series  and  will  result in  a  reduction  in amounts
available to be distributed to the Certificateholders of such Series.

d.  LIQUIDATION AND TERMINATION

    If the REMIC adopts  a plan of  complete liquidation, within the  meaning
of Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in
the REMIC's  final tax  return a  date on which  such adoption  is deemed  to
occur, and  sells all of its assets (other than  cash) within a 90-day period
beginning  on such  date, the  REMIC will  not be  subject to  any Prohibited
Transaction   Tax,  provided  that  the   REMIC  credits  or  distributes  in
liquidation all of the  sale proceeds plus its  cash (other than the  amounts
retained  to  meet   claims)  to  holders  of  Regular   and  REMIC  Residual
Certificates within the 90-day period.

    The  REMIC will terminate  shortly following the retirement  of the REMIC
Regular Certificates.  If a REMIC Residual Certificateholder's adjusted basis
in the REMIC Residual Certificate  exceeds the amount of cash  distributed to
such REMIC Residual  Certificateholder in final liquidation of  its interest,
then  it would  appear that  the  REMIC Residual  Certificateholder would  be
entitled to a loss equal to the amount of such excess.  It is unclear whether
such a loss, if allowed, will be a capital loss or an ordinary loss.

e.  ADMINISTRATIVE MATTERS

    Solely for the purpose of the administrative provisions  of the Code, the
REMIC  generally will  be  treated as  a partnership  and the  REMIC Residual
Certificateholders will be treated as the partners.  Certain information will
be furnished quarterly to  each REMIC Residual  Certificateholder who held  a
REMIC Residual Certificate on any day in the previous calendar quarter.

    Each  REMIC Residual Certificateholder is  required to treat items on its
return consistently  with their treatment  on the REMIC's return,  unless the
REMIC  Residual Certificateholder  either files  a statement  identifying the
inconsistency or  establishes that the inconsistency  resulted from incorrect
information  received from  the  REMIC.   The  IRS  may assert  a  deficiency
resulting from a failure to  comply with the consistency requirement  without
instituting an  administrative proceeding at the REMIC level.  The REMIC does
not intend to register as a tax shelter pursuant to Code Section 6111 because
it is  not anticipated that  the REMIC will  have a net  loss for any  of the
first five taxable  years of its  existence.  Any  person that holds  a REMIC
Residual Certificate  as a  nominee  for another  person may  be required  to
furnish the REMIC, in a manner  to be provided in Treasury regulations,  with
the name and address of such person and other information.

f.  TAX-EXEMPT INVESTORS

     Any REMIC Residual  Certificateholder that is a pension  fund or other
entity that is  subject to federal income  taxation only on  its "unrelated 
business taxable income" within the  meaning of Code  Section 512 will  be 
subject to such tax on that portion  of the distributions received  on a REMIC
Residual Certificate that  is considered  an  excess inclusion.   See 
"--Taxation of Owners of REMIC Residual Certificates--Excess Inclusions" above.

g.  RESIDUAL CERTIFICATE PAYMENTS--NON-U.S. PERSONS

    Amounts  paid to  REMIC  Residual  Certificateholders  who are  not  U.S.
Persons (see  "--Taxation of  Owners of REMIC  Regular Certificates--Non-U.S.
Persons" above)  are treated as  interest for purposes  of the 30%  (or lower
treaty rate) United States withholding  tax.  Amounts distributed to  holders
of  REMIC Residual  Certificates  should  qualify  as  "portfolio  interest,"
subject to the conditions described in "--Taxation of Owners of REMIC Regular
Certificates" above,  but only  to the  extent that  the underlying  mortgage
loans  were originated  after  July  18,  1984.   Furthermore,  the  rate  of
withholding  on any  income on  a REMIC Residual  Certificate that  is excess
inclusion income will  not be subject to  reduction under any  applicable tax
treaties.  See  "--Taxation of Owners of  REMIC Residual Certificates--Excess
Inclusions" above.   If the portfolio interest exemption is unavailable, such
amount will  be  subject  to  United States  withholding  tax  when  paid  or
otherwise distributed (or when the REMIC Residual Certificate is disposed of)
under  rules  similar to  those  for  withholding  upon disposition  of  debt
instruments that have OID.  The Code, however, grants the Treasury Department
authority to  issue regulations  requiring that those  amounts be  taken into
account earlier than otherwise provided where  necessary to prevent avoidance
of  tax (for  example,  where the  REMIC Residual  Certificates  do not  have
significant   value).    See   "--Taxation  of   Owners  of   REMIC  Residual
Certificates--Excess  Inclusions"  above.   If  the  amounts  paid  to  REMIC
Residual  Certificateholders  that  are  not  U.S.  Persons  are  effectively
connected with their conduct of a trade or business within the United States,
the 30%  (or lower  treaty rate) withholding  will not  apply.  Instead,  the
amounts paid to such non-U.S. Person  will be subject to U.S. federal  income
taxation  at  regular  graduated  rates.   For  special  restrictions  on the
transfer  of REMIC Residual Certificates,  see "--Tax-Related Restrictions on
Transfers of REMIC Residual Certificates" below.

    REMIC Regular  Certificateholders  and persons  related to  such  holders
should  not  acquire  any REMIC  Residual  Certificates,  and  REMIC Residual
Certificateholders and persons  related to REMIC  Residual Certificateholders
should  not acquire any REMIC  Regular Certificates, without consulting their
tax advisors as to the possible adverse tax consequences of such acquisition.

TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES

    Disqualified Organizations.  An entity may not qualify as a REMIC  unless
there are reasonable  arrangements designed to ensure that residual interests
in  such entity  are  not held  by "disqualified  organizations"  (as defined
below).  Further, a tax is imposed on  the transfer of a residual interest in
a REMIC to a  "disqualified organization." The amount  of the tax equals  the
product of (A) an amount (as determined under the REMIC Regulations) equal to
the present value of  the total anticipated "excess inclusions"  with respect
to such interest for periods after the transfer and (ii) the highest marginal
federal income tax rate  applicable to corporations.   The tax is imposed  on
the transferor unless the transfer is through an agent (including a broker or
other middleman) for a disqualified  organization, in which event the tax  is
imposed  on the  agent.   The person  otherwise liable  for the tax  shall be
relieved of liability for the tax if the transferee furnished  to  such 
person  an  affidavit  that  the  transferee  is  not  a disqualified
organization and, at the time of  the transfer, such person does not  have
actual  knowledge  that the  affidavit is  false.   A "disqualified
organization" means (A) the United States, any State, possession or
political subdivision thereof,  any foreign government,  any international
organization or any agency or instrumentality of any  of the foregoing
(provided that such term does not include an instrumentality if all its
activities are subject to tax and,  except for  FHLMC,  a majority  of its 
board of  directors is  not selected by  any such governmental agency), (B) 
any organization (other than certain farmers'  cooperatives) generally 
exempt from  federal income  taxes unless such organization is subject to
the tax on "unrelated business taxable income" and (C) a rural electric or
telephone cooperative.

    A tax is imposed on a "pass-through entity"  (as defined below) holding a
residual interest in  a REMIC if at any  time during the taxable year  of the
pass-through entity  a disqualified organization  is the record holder  of an
interest in such entity.   The amount of the  tax is equal to the  product of
(A) the amount  of excess inclusions  for the taxable  year allocable to  the
interest held by  the disqualified organization and (B)  the highest marginal
federal income  tax rate applicable to corporations.  The pass-through entity
otherwise  liable for the tax,  for any period  during which the disqualified
organization is  the record holder  of an  interest in  such entity, will  be
relieved  of liability for  the tax if  such record holder  furnishes to such
entity  an  affidavit   that  such  record  holder  is   not  a  disqualified
organization  and, for  such period,  the pass-through  entity does  not have
actual  knowledge  that  the  affidavit  is  false.    For  this  purpose,  a
"pass-through entity" means (i)  a regulated investment company,  real estate
investment trust or common  trust fund, (ii) a  partnership, trust or  estate
and  (iii) certain  cooperatives.   Except  as may  be  provided in  Treasury
regulations not yet issued, any person holding an  interest in a pass-through
entity  as a  nominee for  another will,  with respect  to such  interest, be
treated  as a  pass-through  entity.   The  tax on  pass-through  entities is
generally effective for periods after March 31, 1988, except that in the case
of  regulated investment  companies,  real estate  investment  trusts, common
trust  funds and  publicly-traded partnerships  the tax  shall apply  only to
taxable years  of such entities  beginning after  December 31,  1988.   Under
proposed  legislation,  large  partnerships   (generally  with  250  or  more
partners) will be taxable on excess  inclusion income as if all partners were
disqualified organizations.

    In order to  comply with these rules, the Agreement  will provide that no
record or beneficial ownership  interest in a REMIC Residual  Certificate may
be  purchased,  transferred  or sold,  directly  or  indirectly,  without the
express written consent  of the Master  Servicer.   The Master Servicer  will
grant such consent to a proposed transfer  only if it receives the following:
(i) an affidavit from the proposed transferee to the effect that  it is not a
disqualified organization and is not acquiring the REMIC Residual Certificate
as a nominee or agent for a disqualified organization and (ii) a  covenant by
the proposed transferee to the effect  that the proposed transferee agrees to
be bound by and to abide by the transfer restrictions applicable to the REMIC
Residual Certificate.

    Noneconomic  REMIC   Residual  Certificates.     The  REMIC   Regulations
disregard, for federal  income tax  purposes, any transfer  of a  Noneconomic
REMIC Residual Certificate  to a "U.S. Person,"  as defined above, unless  no
significant purpose of the transfer is to enable the transferor to impede the
assessment or collection of tax.  A Noneconomic REMIC Residual Certificate is
any REMIC Residual Certificate (including a REMIC Residual Certificate with a
positive value  at issuance)  unless, at  the time  of transfer, taking  into
account  the Prepayment  Assumption and  any required  or permitted  clean up
calls  or required  liquidation provided  for in  the REMIC's  organizational
documents, (i) the present value of the expected future distributions  on the
REMIC Residual Certificate at  least equals the product of  the present value
of the anticipated  excess inclusions  and the highest  corporate income  tax
rate  in effect  for  the year  in  which the  transfer occurs  and  (ii) the
transferor reasonably  expects that the transferee will receive distributions
from the REMIC at or after the time at which taxes accrue on the  anticipated
excess inclusions  in an amount sufficient  to satisfy the accrued  taxes.  A
significant purpose to impede the  assessment or collection of tax  exists if
the transferor, at the time of the transfer, either knew or should have known
that the  transferee would  be unwilling or  unable to pay  taxes due  on its
share of the taxable income  of the REMIC.   A transferor is presumed not  to
have   such  knowledge   if  (i)   the  transferor  conducted   a  reasonable
investigation of the transferee  and (ii) the transferee acknowledges  to the
transferor that the residual interest may generate tax  liabilities in excess
of the cash flow and  the transferee represents that  it intends to pay  such
taxes  associated with  the  residual interest  as  they become  due.   If  a
transfer of  a Noneconomic  REMIC  Residual Certificate  is disregarded,  the
transferor would continue  to be treated as  the owner of the  REMIC Residual
Certificate and  would continue to be subject to tax on its allocable portion
of the net income of the REMIC.

    Foreign Investors.   The REMIC Regulations provide that the transfer of a
REMIC Residual Certificate that has a "tax avoidance potential" to a "foreign
person"  will be  disregarded for  federal income  tax purposes.   This  rule
appears  to  apply to  a transferee  who  is not  a U.S.  Person  unless such
transferee's  income  in  respect  of  the  REMIC   Residual  Certificate  is
effectively connected with  the conduct of a United  Sates trade or business.
A REMIC  Residual Certificate  is deemed  to have a  tax avoidance  potential
unless, at the time  of transfer, the transferor  reasonably expect that  the
REMIC will distribute to  the transferee amounts that will equal  at least 30
percent of each excess inclusion,  and that such amounts will be  distributed
at or after the time the excess  inclusion accrues and not later than the end
of the calendar year following the year  of accrual.  If the non-U.S.  Person
transfers the REMIC  Residual Certificate to a U.S. Person, the transfer will
be disregarded, and the foreign transferor will continue to be treated as the
owner, if the transfer has the effect of allowing the transferor to avoid tax
on  accrued excess  inclusions.    The provisions  in  the REMIC  Regulations
regarding transfers  of REMIC Residual  Certificates that have  tax avoidance
potential to foreign persons are  effective for all transfers after  June 30,
1992.   The Agreement  will provide  that no  record or beneficial  ownership
interest  in a  REMIC Residual  Certificate may  be transferred,  directly or
indirectly, to a non-U.S. Person unless such person provides the Trustee with
a duly completed  I.R.S.  Form 4224 and the Trustee consents to such transfer
in writing.

    Any  attempted   transfer  or  pledge   in  violation  of   the  transfer
restrictions shall  be absolutely null and  void and shall vest  no rights in
any  purported  transferee.   Investors  in REMIC  Residual  Certificates are
advised to consult their  own tax advisors with  respect to transfers of  the
REMIC  Residual  Certificates  and, in  addition,  pass-through  entities are
advised to consult their  own tax advisors with respect to any  tax which may
be imposed on a pass-through entity.

TAX CHARACTERIZATION OF A TRUST FUND AS A PARTNERSHIP

    Brown &  Wood LLP,  special counsel  to the  Depositor, will deliver  its
opinion that a Trust Fund  for which a partnership election is  made will not
be  an association (or publicly traded  partnership) taxable as a corporation
for  federal  income  tax purposes.    This  opinion  will  be based  on  the
assumption that the terms of  the Trust Agreement and related  documents will
be  complied with, and on counsel's conclusions  that (1) the Trust Fund will
not  have  certain  characteristics necessary  for  a  business  trust to  be
classified as an association taxable  as a corporation and (2) the  nature of
the  income of  the Trust  Fund will  exempt it  from the  rule that  certain
publicly traded partnerships are taxable  as corporations or the issuance  of
the Certificates has been structured as a private placement under an IRS safe
harbor, so that the Trust Fund will not be characterized as a publicly traded
partnership taxable as a corporation.

    If the Trust Fund  were taxable as a  corporation for federal income  tax
purposes, the  Trust Fund  would be  subject to corporate  income tax  on its
taxable  income.   The  Trust Fund's  taxable  income would  include  all its
income, possibly  reduced by  its interest expense  on the  Notes.  Any  such
corporate income tax could materially reduce  cash available to make payments
on the  Notes and distributions  on the Certificates,  and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.

a.  TAX CONSEQUENCES TO HOLDERS OF THE NOTES

    Treatment  of the Notes as Indebtedness.   The Trust Fund will agree, and
the Noteholders  will agree by their purchase of Notes, to treat the Notes as
debt for federal income tax purposes.  Special counsel to the Depositor will,
except as otherwise provided in the related Prospectus Supplement, advise the
Depositor that  the Notes will be  classified as debt for  federal income tax
purposes.  The discussion below assumes this characterization of the Notes is
correct.

    OID, etc.  The  discussion below assumes that  all payments on the  Notes
are denominated in  U.S. dollars.  Moreover, the discussion  assumes that the
interest formula for the  Notes meets the requirements for  "qualified stated
interest" under the OID regulations, and that any OID on the Notes (i.e., any
excess of the principal amount of the  Notes over their issue price) does not
exceed a de minimis amount  (i.e., 1/4% of their principal  amount multiplied
by the number of full years  included in their term), all within the  meaning
of the OID  regulations.  If these conditions are  not satisfied with respect
to any given series of  Notes, additional tax considerations with respect  to
such Notes will be disclosed in the applicable Prospectus Supplement.

    Interest Income on the Notes.  Based on  the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID.   The stated  interest thereon will  be taxable to  a Noteholder as
ordinary interest income  when received  or accrued in  accordance with  such
Noteholder's  method of tax accounting.  Under  the OID regulations, a holder
of  a Note issued with  a de minimis amount  of OID must  include such OID in
income, on a pro rata  basis, as principal payments are made on the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption will be taxable  as contingent interest when it  becomes fixed and
unconditionally payable.   A purchaser who buys a Note  for more or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

    A  holder of a Note  that has a fixed maturity  date of not more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.   An accrual  basis holder of  a Short-Term Note  (and certain
cash method holders, including regulated  investment companies, as set  forth
in Section 1281 of  the Code) generally would be required  to report interest
income as  interest accrues on  a straight-line basis  over the term  of each
interest period.   Other cash  basis holders of  a Short-Term Note  would, in
general, be required to  report interest income as  interest is paid (or,  if
earlier, upon  the taxable disposition of  the Short-Term Note).   However, a
cash  basis holder of  a Short-Term Note  reporting interest income  as it is
paid may be  required to defer  a portion of  any interest expense  otherwise
deductible on indebtedness incurred to purchase or carry the  Short-Term Note
until the taxable disposition of the Short-Term Note.  A cash  basis taxpayer
may elect under  Section 1281 of the  Code to accrue  interest income on  all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues, but  would not  be subject  to the  interest  expense deferral  rule
referred to  in the preceding  sentence.   Certain special  rules apply if  a
Short-Term Note is purchased for more or less than its principal amount.

    Sale  or Other  Disposition.  If  a Noteholder  sells a  Note, the holder
will recognize  gain or loss in an amount equal to the difference between the
amount realized on the sale and the holder's adjusted tax basis in the  Note.
The adjusted  tax basis of a Note  to a particular Noteholder  will equal the
holder's cost  for the Note,  increased by  any market discount,  acquisition
discount, OID and gain previously included by such Noteholder in  income with
respect to  the Note and  decreased by the  amount of  bond premium (if  any)
previously amortized  and  by the  amount  of principal  payments  previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be capital gain or loss if the Note was held  as a capital asset, except
for  gain  representing  accrued  interest and  accrued  market  discount not
previously  included in income.  Capital losses generally may be used only to
offset capital gains.

    Foreign  Holders.  Interest  payments made  (or accrued)  to a Noteholder
who is a  nonresident alien, foreign  corporation or other non-United  States
person  (a   "foreign  person")  generally  will   be  considered  "portfolio
interest",  and generally will not be subject to United States federal income
tax and withholding  tax, if the interest  is not effectively  connected with
the conduct of  a trade or business  within the United States  by the foreign
person and the  foreign person (i)  is not actually  or constructively a  "10
percent shareholder" of the Trust or the Depositor (including a holder of 10%
of the outstanding Certificates) or  a "controlled foreign corporation"  with
respect to which  the Trust Fund  or the Asset  Seller is a "related  person"
within the meaning of the Code  and (ii) provides the Owner Trustee  or other
person who  is otherwise required  to withhold U.S.  tax with respect  to the
Notes  with an appropriate statement (on Form  W-8 or a similar form), signed
under penalties of perjury, certifying that the beneficial owner of  the Note
is  a foreign person and providing the foreign person's name and address.  If
a Note is  held through a securities  clearing organization or  certain other
financial institutions,  the  organization  or institution  may  provide  the
relevant signed  statement to the  withholding agent; in  that case, however,
the signed statement  must be accompanied  by a Form  W-8 or substitute  form
provided by  the foreign person that owns the Note.   If such interest is not
portfolio interest, then it will  be subject to United States  federal income
and withholding tax  at a rate  of 30 percent,  unless reduced or  eliminated
pursuant to an applicable tax treaty.

    Any capital gain realized  on the sale,  redemption, retirement or  other
taxable disposition of a Note by a  foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected with the  conduct of a trade or business  in the United
States by the foreign  person and (ii) in the  case of an individual  foreign
person,  the foreign person is not present in  the United States for 183 days
or more in the taxable year.

    Backup Withholding.  Each holder of  a Note (other than an exempt  holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing trust, individual retirement  account or nonresident alien who
provides certification as  to status  as a nonresident)  will be required 
to provide, under  penalties of  perjury,  a certificate  containing  the
holder's  name, address, correct federal taxpayer identification number and
a statement  that the holder  is  not  subject  to backup  withholding.   
Should  a  nonexempt Noteholder fail to provide the required certification,
the Trust Fund will be required to  withhold 31  percent  of the  amount 
otherwise payable  to  the holder,  and remit  the withheld amount  to the 
IRS as a  credit against the holder's federal income tax liability.

    Possible  Alternative Treatments  of  the Notes.    If, contrary  to  the
opinion of  special counsel to the  Depositor, the IRS  successfully asserted
that one or more of the  Notes did not represent debt for federal  income tax
purposes, the Notes might be treated  as equity interests in the Trust  Fund.
If  so treated,  the Trust Fund  might be  taxable as a  corporation with the
adverse consequences  described above (and the taxable  corporation would not
be able to reduce  its taxable income by  deductions for interest expense  on
Notes recharacterized as equity).  Alternatively, and most likely in the view
of  special counsel to the  Depositor, the Trust  Fund might be  treated as a
publicly  traded partnership  that  would not  be  taxable  as a  corporation
because  it  would  meet  certain  qualifying  income  tests.    Nonetheless,
treatment  of  the  Notes as  equity  interests  in  such a  publicly  traded
partnership  could have  adverse tax  consequences to  certain holders.   For
example,  income to  certain  tax-exempt entities  (including  pension funds)
would be  "unrelated  business taxable  income",  income to  foreign  holders
generally  would  be subject  to  U.S. tax  and  U.S. tax  return  filing and
withholding requirements, and individual holders might be subject  to certain
limitations on  their ability  to  deduct their  share  of the  Trust  Fund's
expenses.

b.  TAX CONSEQUENCES TO HOLDER OF THE CERTIFICATES

    Treatment of  the Trust Fund as a Partnership.  The Depositor will agree,
and the Certificateholders  will agree by their purchase  of Certificates, to
treat  the Trust  Fund as  a partnership  for purposes  of federal  and state
income tax, franchise tax and  any other tax measured in whole or  in part by
income, with the assets of the partnership being the assets held by the Trust
Fund,  the partners of the partnership  being the Certificateholders, and the
Notes being debt of the partnership.  However, the proper characterization of
the arrangement  involving the Trust Fund,  the Certificates, the  Notes, the
Trust Fund and the Master Servicer is not clear because there is no authority
on transactions closely comparable to that contemplated herein.

    A variety of  alternative characterizations are  possible.  For  example,
because the  Certificates have certain  features characteristic of  debt, the
Certificates  might  be  considered  debt  of  the  Trust  Fund.    Any  such
characterization would  not result in materially adverse  tax consequences to
Certificateholders  as compared  to the  consequences from  treatment of  the
Certificates  as equity  in a  partnership, described  below.   The following
discussion  assumes  that the  Certificates represent  equity interests  in a
partnership.

    Indexed  Securities,  etc.   The  following discussion  assumes  that all
payments on the  Certificates are denominated  in U.S. dollars,  none of  the
Certificates are Indexed Securities or Strip Certificates, and that  a Series
of Securities includes a single class  of Certificates.  If these  conditions
are  not  satisfied  with  respect  to  any  given  Series  of  Certificates,
additional  tax considerations  with  respect to  such  Certificates will  be
disclosed in the applicable Prospectus Supplement.

    Partnership  Taxation.   As a  partnership, the  Trust  Fund will  not be
subject  to federal  income  tax.   Rather,  each  Certificateholder will  be
required to separately  take into  account such holder's  allocated share  of
income, gains,  losses, deductions and credits of the  Trust Fund.  The Trust
Fund's income will  consist primarily of interest and  finance charges earned
on the Mortgage Loans (including appropriate adjustments for market discount,
OID and bond premium) and any gain upon collection or disposition of Mortgage
Loans.    The Trust  Fund's  deductions  will consist  primarily  of interest
accruing with respect  to the Notes, servicing and other  fees, and losses or
deductions upon collection or disposition of Mortgage Loans.

    The tax  items  of  a  partnership  are  allocable  to  the  partners  in
accordance with the Code, Treasury  regulations and the partnership agreement
(here, the Trust Agreement and related  documents).  The Trust Agreement will
provide, in  general, that the  Certificateholders will be  allocated taxable
income  of the Trust Fund for each month equal to the sum of (i) the interest
that  accrues on  the Certificates  in accordance with  their terms  for such
month, including  interest accruing at the  Pass-Through Rate for  such month
and interest on amounts previously due on the Certificates but not yet 
distributed; (ii)  any Trust  Fund  income attributable  to discount  on  the
Mortgage Loans that corresponds to any  excess of the principal amount of the
Certificates over their initial issue price; (iii) prepayment premium payable
to  the Certificateholders  for such  month; and  (iv) any  other  amounts of
income  payable to the  Certificateholders for  such month.   Such allocation
will be reduced by any amortization by the Trust  Fund of premium on Mortgage
Loans that corresponds to any excess of the issue price of Certificates  over
their principal amount.  All remaining taxable income of the Trust  Fund will
be allocated  to the  Company.   Based  on the  economic  arrangement of  the
parties, this approach for allocating Trust Fund income should be permissible
under  applicable treasury regulations,  although no  assurance can  be given
that the  IRS would not require a greater amount of income to be allocated to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may be  allocated income equal to  the entire Pass-Through
Rate plus the other  items described above even  though the Trust Fund  might
not have sufficient  cash to make current cash distributions  of such amount.
Thus, cash basis holders will in effect be required to report income from the
Certificates  on the accrual  basis and Certificateholders  may become liable
for taxes on Trust Fund  income even if they have not received  cash from the
Trust Fund to pay such taxes.   In addition, because tax allocations  and tax
reporting will be  done on  a uniform  basis for  all Certificateholders  but
Certificateholders  may be purchasing Certificates  at different times and at
different prices Certificateholders  may be required  to report on  their tax
returns taxable  income that is greater  or less than the  amount reported to
them by the Trust Fund.

    All of  the taxable  income allocated  to a  Certificateholder that  is a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an  individual  retirement  account) will  constitute  "unrelated
business taxable income" generally taxable to such a holder under the Code.

    An individual taxpayer's  share of expenses of the Trust  Fund (including
fees to the Master Servicer but not interest expense)  would be miscellaneous
itemized  deductions.  Such deductions might  be disallowed to the individual
in whole or in part and might result  in such holder being taxed on an amount
of income that exceeds the amount of cash actually distributed to such holder
over the life of the Trust Fund.

    The Trust Fund  intends to make  all tax calculations relating  to income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that  such calculations be made separately for each Mortgage Loan,
the  Trust Fund  might be  required  to incur  additional expense  but it  is
believed  that   there   would  not   be  a   material   adverse  effect   on
Certificateholders.

    Discount  and Premium.   It  is believed that  the Loans  were not issued
with OID, and, therefore, the Trust should not have OID income.  However, the
purchase price paid by the Trust  Fund for the Mortgage Loans may  be greater
or less  than the  remaining principal balance  of the Loans  at the  time of
purchase.  If so, the Loan will have been acquired  at a premium or discount,
as  the case may  be.   (As indicated  above, the Trust  Fund will  make this
calculation on an aggregate basis, but might be required to recompute it on a
Mortgage Loan by Mortgage Loan basis.)

    If the Trust  Fund acquires the  Mortgage Loans at  a market discount  or
premium, the  Trust Fund will  elect to include  any such discount  in income
currently as it accrues over the life of the Mortgage Loans or to  offset any
such premium against  interest income  on the Mortgage  Loans.  As  indicated
above, a portion  of such market discount income or  premium deduction may be
allocated to Certificateholders.

    Section  708 Termination.  Under Section 708  of the Code, the Trust Fund
will be deemed to terminate for federal income tax purposes if 50% or more of
the capital and  profits interests in  the Trust Fund  are sold or  exchanged
within a 12-month  period.  If such a termination occurs, the Trust Fund will
be  considered to distribute  its assets to  the partners, who  would then be
treated  as  recontributing  those  assets  to  the  Trust  Fund  as  a   new
partnership.    The  Trust  Fund  will  not  comply  with  certain  technical
requirements that  might apply when  such a constructive  termination occurs.
As a result, the Trust Fund may  be subject to certain tax penalties and  may
incur   additional  expenses  if  it   is  required  to   comply  with  those
requirements.  Furthermore, the Trust Fund might not be able to comply due to
lack of data.

    Disposition of  Certificates.   Generally, capital gain  or loss will  be
recognized on a  sale of Certificates  in an amount  equal to the  difference
between the  amount realized and  the seller's tax basis  in the Certificates
sold.  A Certificateholder's tax basis in a Certificate will generally  equal
the holder's cost increased by the holder's share of Trust Fund  income 
(includible  in  income)  and  decreased by  any  distributions received
with respect to  such Certificate.  In addition, both  the tax basis in the
Certificates and the amount realized on  a sale of a Certificate would
include the  holder's share of the  Notes and other liabilities  of the
Trust Fund.  A holder acquiring Certificates at different prices may be
required to maintain a  single aggregate adjusted  tax basis  in such
Certificates,  and, upon  sale  or other  disposition  of some  of the 
Certificates,  allocate a portion of  such aggregate tax  basis to the 
Certificates sold  (rather than maintaining  a  separate  tax  basis  in 
each  Certificate  for  purposes of computing gain or loss on a sale of that
Certificate).

    Any  gain on the sale of a Certificate attributable to the holder's share
of unrecognized accrued market discount on the Mortgage Loans would generally
be treated as ordinary income  to the holder and  would give rise to  special
tax reporting requirements.  The Trust Fund does not expect to have any other
assets that would give rise to such special reporting requirements.  Thus, to
avoid  those special  reporting requirements,  the Trust  Fund will  elect to
include market discount in income as it accrues.

    If a Certificateholder  is required to recognize  an aggregate amount  of
income (not including income  attributable to disallowed itemized  deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

    Allocations Between Transferors  and Transferees.  In general,  the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for   a   particular   calendar  month   will   be   apportioned  among   the
Certificateholders  in proportion  to  the principal  amount of  Certificates
owned by  them as of the close of the last day of such month.  As a result, a
holder purchasing Certificates may be allocated tax items (which  will affect
its  tax liability and  tax basis) attributable to  periods before the actual
transaction.

    The use  of such a  monthly convention may  not be permitted  by existing
regulations.   If a  monthly convention  is not allowed  (or only  applies to
transfers of less  than all  of the  partner's interest),  taxable income  or
losses of the  Trust Fund might be reallocated  among the Certificateholders.
The Trust Fund's method of allocation between transferors and transferees may
be revised to conform to a method permitted by future regulations.

    Section 754  Election.  In the  event that a Certificateholder  sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in  the Certificates than the selling  Certificateholder
had.   The  tax basis  of the  Trust Fund's  assets will  not be  adjusted to
reflect  that higher (or lower)  basis unless the Trust Fund  were to file an
election under Section 754 of the Code.  In order to avoid the administrative
complexities that would  be involved in keeping  accurate accounting records,
as well as potentially onerous information reporting requirements, the  Trust
Fund will not make such election.   As a result, Certificateholders might  be
allocated  a greater  or lesser  amount of  Trust Fund  income than  would be
appropriate based on their own purchase price for Certificates.

    Administrative Matters.   The  Trustee is required  to keep or  have kept
complete and accurate books of the Trust Fund.  Such books will be maintained
for financial reporting and tax purposes  on an accrual basis and the  fiscal
year  of the  Trust will  be the  calendar  year.   The Trustee  will file  a
partnership information return (IRS Form 1065)  with the IRS for each taxable
year of  the Trust Fund  and will  report each Certificateholder's  allocable
share of items  of Trust Fund  income and expense to  holders and the  IRS on
Schedule K-1.  The  Trust Fund will provide  the Schedule K-1 information  to
nominees that fail to provide  the Trust Fund with the  information statement
described   below  and  such  nominees  will  be  required  to  forward  such
information to the beneficial owners of the Certificates.  Generally, holders
must file tax returns that  are consistent with the information return  filed
by the Trust Fund  or be subject to penalties unless the  holder notifies the
IRS of all such inconsistencies.

    Under Section 6031 of the Code,  any person that holds Certificates as  a
nominee at any time  during a calendar year is required  to furnish the Trust
Fund  with a  statement containing  certain information  on the  nominee, the
beneficial owners and the  Certificates so held.   Such information  includes
(i) the name, address and  taxpayer identification number of the  nominee and
(ii) as to  each beneficial  owner (x) the  name, address and  identification
number of such person, (y) whether such  person is a United States person,  a
tax-exempt entity or a foreign government,  an international organization, or
any wholly owned  agency or instrumentality  of either of the  foregoing, and
(z) certain information on Certificates that were  held, bought or sold on
behalf of  such person throughout the year.  In addition, brokers and
financial institutions that hold Certificates through a nominee are required
to furnish directly to  the Trust Fund information as to themselves and
their ownership of Certificates.  A clearing agency registered under Section
17A of the  Exchange Act is not  required to furnish  any such information 
statement to the Trust Fund.   The information referred to above for any
calendar  year must be furnished to  the Trust Fund on  or before the
following January 31.  Nominees, brokers and financial institutions that
fail to provide the Trust Fund with the information described above may be
subject to penalties.

    The Company will be  designated as the tax matters partner in the related
Trust  Agreement and,  as  such, will  be  responsible  for representing  the
Certificateholders in  any  dispute with  the  IRS.   The  Code provides  for
administrative examination  of a  partnership as  if the  partnership were  a
separate and distinct  taxpayer.  Generally,  the statute of  limitations for
partnership items does not expire before three years after  the date on which
the  partnership information  return  is filed.    Any adverse  determination
following an audit of the return of  the Trust Fund by the appropriate taxing
authorities   could  result  in   an  adjustment   of  the  returns   of  the
Certificateholders, and, under certain circumstances, a Certificateholder may
be precluded from separately litigating a proposed adjustment to the items of
the  Trust  Fund.    An  adjustment  could  also  result  in  an  audit of  a
Certificateholder's returns  and  adjustments of  items  not related  to  the
income and losses of the Trust Fund.

    Tax Consequences to  Foreign Certificateholders.  It is not clear whether
the Trust Fund  would be considered to be  engaged in a trade or  business in
the United States for purposes  of federal withholding taxes with respect  to
non-U.S. persons because there is no clear authority dealing with  that issue
under  facts substantially similar to those described herein.  Although it is
not expected that  the Trust Fund would be engaged in  a trade or business in
the United States  for such purposes, the  Trust Fund will withhold  as if it
were  so engaged  in order to  protect the  Trust Fund  from possible adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the   portion  of   its  taxable   income  that   is  allocable   to  foreign
Certificateholders pursuant  to Section 1446 of  the Code, as  if such income
were effectively connected to a U.S. trade  or business, at a rate of 35% for
foreign holders  that are  taxable as  corporations and  39.6% for  all other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance
of other administrative  pronouncements may require the Trust  Fund to change
its  withholding procedures.   In determining a  holder's withholding status,
the Trust  Fund  may rely  on IRS  Form W-8,  IRS  Form W-9  or the  holder's
certification of nonforeign status signed under penalties of perjury.

    Each foreign  holder might  be required  to file  a U.S.   individual  or
corporate  income tax return  (including, in the  case of a  corporation, the
branch profits tax)  on its share of  the Trust Fund's income.   Each foreign
holder  must obtain a taxpayer identification number  from the IRS and submit
that number  to the  Trust Fund on  Form W-8  in order to  assure appropriate
crediting of  the  taxes withheld.    A  foreign holder  generally  would  be
entitled  to  file with  the IRS  a claim  for refund  with respect  to taxes
withheld by the Trust Fund taking the position that no taxes were due because
the Trust  Fund  was not  engaged  in a  U.S. trade  or  business.   However,
interest payments made  (or accrued) to a Certificateholder who  is a foreign
person  generally will be considered  guaranteed payments to  the extent such
payments  are determined without regard to the income  of the Trust Fund.  If
these  interest payments are  properly characterized  as guaranteed payments,
then the interest  will not be considered "portfolio interest."  As a result,
Certificateholders will be  subject to United  States federal income  tax and
withholding  tax at  a  rate  of 30  percent,  unless  reduced or  eliminated
pursuant  to an applicable treaty.  In such case, a foreign holder would only
be enticed  to claim a refund for that portion  of the taxes in excess of the
taxes that should be withheld with respect to the guaranteed payments.

      Backup  Withholding.    Distributions  made  on  the  Certificates  and
proceeds  from the sale  of the  Certificates will be  subject to  a "backup"
withholding tax of 31% if, in general, the Certificateholder  fails to comply
with  certain  identification  procedures,  unless the  holder  is  an exempt
recipient under applicable provisions of the Code.

RECENT LEGISLATION

    During 1996,  President Clinton signed into  law the "Small  Business Job
Protection  Act of 1996" (the "Act").   The Act creates  a new type of entity
for  federal income  tax purposes  called a  "financial  asset securitization
investment  trust" or  "FASIT."   Beginning  in September  of  1997, the  Act
generally  enables  certain  arrangements similar  to  a Trust  Fund  that is
treated as a partnership to elect to be treated as a FASIT.  Under the Act, a
FASIT  generally  would  avoid  federal   income  taxation  and  could  issue
securities substantially  similar to  the Certificates and  Notes, and  those
securities would be  treated as debt for federal income tax purposes.  If so
provided in the related Prospectus Supplement, the Agreement,  the Trust
Agreement and/or the Indenture  will set forth  certain conditions  which,
if satisfied,  will permit  the  Depositor  to  amend  such  Agreement, 
Trust  Agreement  and/or Indenture in order to enable all or a portion of
the Trust Fund to qualify as a  FASIT and to permit a FASIT election  to be
made with respect thereto, and to  make  such  modifications  to  such 
Agreement,  Trust  Agreement  and/or Indenture as may  be permitted by
reason of  the making of such  an election. However, the Depositor may, but
is  not obligated to, cause a FASIT  election and there can be  no assurance
that the Depositor will or  will not cause any permissible FASIT election to
be made with respect to a  Trust Fund or amend the  related Agreement, 
Trust Agreement  and/or the Indenture  in connection with any  election. 
Furthermore, any  such election will be made  only if an opinion of  federal
tax counsel  or special  federal tax counsel  is rendered that such election
will not have material adverse federal income consequences to any holder of
a Note or Certificate.

                           STATE TAX CONSIDERATIONS

    In addition to the federal income tax consequences described in  "Certain
Federal Income Tax  Considerations," potential investors should  consider the
state and local  income tax consequences of  the acquisition, ownership,  and
disposition  of the Offered Securities.   State and local  income tax law may
differ substantially from the corresponding  federal law, and this discussion
does not  purport to describe any aspect of the  income tax laws of any state
or locality.   Therefore, potential  investors should consult  their own  tax
advisors with respect to the various  state and local tax consequences of  an
investment in the Offered Securities.

                             ERISA CONSIDERATIONS

GENERAL

    The   Employee  Retirement  Income  Security  Act  of  1974,  as  amended
("ERISA"), imposes certain restrictions on  employee benefit plans subject to
ERISA ("Plans")  and on persons who  are parties in  interest or disqualified
persons ("parties in interest") with respect  to such Plans. Certain employee
benefit plans,  such as governmental plans  and church plans (if  no election
has been  made under  Section 410(d)  of the Code),  are not  subject to  the
restrictions of  ERISA, and  assets  of such  plans may  be  invested in  the
Securities  without  regard  to  the ERISA  considerations  described  below,
subject  to other  applicable  federal  and  state  law.  However,  any  such
governmental or  church plan which is  qualified under Section 401(a)  of the
Code and exempt from  taxation under Section 501(a) of the Code is subject to
the prohibited transaction rules set forth in Section 503 of the Code.

    Investments   by  Plans   are  subject   to  ERISA's   general  fiduciary
requirements,   including  the   requirement   of  investment   prudence  and
diversification and  the requirement  that a  Plan's investments  be made  in
accordance with the documents governing the Plan.

PROHIBITED TRANSACTIONS

    General

    Section 406 of  ERISA prohibits  parties in  interest with  respect to  a
Plan from engaging in  certain transactions involving  a Plan and its  assets
unless a statutory  or administrative exemption  applies to the  transaction.
Section  4975 of the Code imposes certain  excise taxes (or, in some cases, a
civil penalty may be assessed pursuant to Section 502(i) of ERISA) on parties
in interest which engage in non-exempt prohibited transactions.

    The United  States  Department  of Labor  ("Labor")  has issued  a  final
regulation  (29 C.F.R. Section  2510.3-101) containing  rules for determining
what constitutes the  assets of a Plan.  This regulation provides that,  as a
general  rule,   the  underlying  assets  and   properties  of  corporations,
partnerships, trusts  and certain  other entities  in which a  Plan makes  an
"equity investment" will be deemed for purposes of ERISA to be assets of  the
Plan unless certain exceptions apply.

    Under the terms of the  regulation, the Trust Fund may be deemed  to hold
plan assets by reason of a Plan's  investment in a Security; such plan assets
would include an undivided  interest in the  Mortgage Loans or Contracts  and
any other assets held by the Trust  Fund. In such an event, the Asset Seller,
the  Master  Servicer,  the Trustee,  any  insurer  of the  Assets  and other
persons, in providing services with respect to the assets  of the Trust Fund,
may  be  parties  in  interest,   subject  to  the  fiduciary  responsibility
provisions  of  Title  I  of  ERISA,  including  the  prohibited  transaction
provisions  of Section 406 of  ERISA (and of Section  4975 of the Code), with
respect  to transactions involving  such assets unless  such transactions are
subject to a statutory or administrative exemption.

    The regulations  contain a de  minimis safe-harbor rule  that exempts any
entity from plan assets status as long  as the aggregate equity investment in
such  entity  by  plans  is  not  significant.    For  this  purpose,  equity
participation in  the entity  will be  significant if  immediately after  any
acquisition of any equity interest in the entity, "benefit plan investors" in
the aggregate, own at least 25% of the value of any class of equity interest.
                                             ------
"Benefit plan  investors" are  defined as Plans  as well as  employee benefit
plans not  subject to ERISA (e.g.,  governmental plans).  The  25% limitation
must be met  with respect to  each class of  certificates, regardless of  the
portion of total equity value represented by such class, on an ongoing basis.

    One  such exception  applies  if the  interest  described is  treated  as
indebtedness under applicable local  law and which has no  substantial equity
features.   Generally,  a  profits interest  in a  partnership,  an undivided
ownership interest in property and a beneficial ownership interest in a trust
are deemed to be "equity interest" under the final regulation.  If Notes of a
particular Series  were deemed to be indebtedness  under applicable local law
without any  substantial equity  features, an  investing Plan's assets  would
include  such Notes,  but not,  by reason  of such  purchase, the  underlying
assets of the Trust Fund.

Availability of Underwriter's Exemption for Certificates

    Labor has granted to  Merrill Lynch, Pierce, Fenner  & Smith Incorporated
Prohibited Transaction Exemption 90-29,  Exemption Application No. D-8012, 55
Fed. Reg. 21,450 (1990) (the  "Exemption") which exempts from the application
of  the  prohibited  transaction  rules  transactions  relating  to:  (1) the
acquisition, sale and  holding by Plans of  certain certificates representing
an  undivided  interest in  certain  asset-backed  pass-through trusts,  with
respect to which Merrill Lynch, Pierce, Fenner & Smith Incorporated or any of
its affiliates is the  sole underwriter or the  manager or co-manager of  the
underwriting  syndicate; and (2)  the servicing, operation  and management of
such asset-backed  pass-through trusts, provided that  the general conditions
and certain other conditions set forth  in the Exemption are satisfied.   The
Exemption does not apply  to Certificates evidencing an  interest in a  Trust
Fund containing Unsecured Home Improvement Loans, SBA Loans or SBA 504 Loans.
With  respect to a  series of Notes,  the related  Prospectus Supplement will
discuss whether the Exemption may be applicable to such Notes.

    General Conditions of  the Exemption.  Section  II of the  Exemption sets
forth  the following  general conditions  which  must be  satisfied before  a
transaction involving the acquisition,  sale and holding of  the Certificates
or a  transaction in connection with the  servicing, operation and management
of the Trust may be eligible for exemptive relief thereunder:

        (1)  The  acquisition of  the  Certificates  by a  Plan  is  on terms
    (including  the  price for  such  Certificates)  that  are  at  least  as
    favorable to  the  investing Plan  as they  would be  in an  arm's-length
    transaction with an unrelated party;

        (2)  The rights and interests evidenced by  the Certificates acquired
    by the  Plan are not subordinated  to the rights and  interests evidenced
    by other certificates of the Trust;

        (3) The Certificates acquired by  the Plan have received a  rating at
    the time of such acquisition that is in one of the three  highest generic
    rating  categories  from  any  of  Duff &  Phelps  Inc.,  Fitch Investors
    Service, Inc.,  Moody's  Investors Service,  Inc. and  Standard &  Poor's
    Ratings Group.

        (4)  The Trustee is  not an affiliate  of the  Underwriter, the Asset
    Seller, the  Master Servicer,  any insurer  of the  Mortgage Assets,  any
    borrower whose obligations under one or more  Assets constitute more than
    5%  of the aggregate  unamortized principal balance of  the assets in the
    Trust  Fund, or  any  of  their  respective affiliates  (the  "Restricted
    Group");

        (5) The sum  of all payments made to  and retained by the Underwriter
    in connection  with the distribution  of the Certificates  represents not
    more  than reasonable  compensation for  underwriting such  Certificates;
    the  sum  of all  payments  made  to and  retained  by  the Asset  Seller
    pursuant to the sale of the Assets to  the Trust Fund represents not more
    than the  fair market value of such Assets; the  sum of all payments made
    to  and  retained  by  the  Master  Servicer  represent  not  more   than
    reasonable compensation  for  the Master  Servicer's  services under  the
    Agreement  and reimbursement of the Master Servicer's reasonable expenses
    in connection therewith; and

        (6)  The  Plan  investing  in  the  Certificates  is  an  "accredited
    investor" as defined in Rule 501(a)(1) of Regulation  D of the Securities
    and Exchange Commission under the Securities Act of 1933 as amended.

    Before purchasing  a Certificate,  a fiduciary  of a  Plan should  itself
confirm (a) that  the Certificates constitute "certificates"  for purposes of
the Exemption and  (b) that the specific and general  conditions set forth in
the Exemption and the  other requirements set forth in the Exemption would be
satisfied.

REVIEW BY PLAN FIDUCIARIES

    Any  Plan fiduciary  considering whether  to  purchase any  Securities on
behalf of a Plan should consult with its counsel  regarding the applicability
of  the fiduciary  responsibility  and prohibited  transaction  provisions of
ERISA and  the Code to such investment. Among other things, before purchasing
any Securities, a fiduciary of a Plan subject to the fiduciary responsibility
provisions of  ERISA or an  employee benefit  plan subject to  the prohibited
transaction  provisions of the  Code should make its  own determination as to
the availability of the exemptive relief provided in the Exemption,  and also
consider the availability of any  other prohibited transaction exemptions. In
particular,  in  connection  with  a  contemplated  purchase  of   Securities
representing a  beneficial  ownership interest  in a  pool  of single  family
residential  first mortgage  loans, such  Plan fiduciary should  consider the
availability of the Exemption or Prohibited Transaction  Class Exemption 83-1
("PTCE  83-1") for  certain transactions  involving mortgage  pool investment
trusts. The  Prospectus Supplement with respect to a series of Securities may
contain additional  information regarding the  application of the  Exemption,
PTCE 83-1,  or any other  exemption, with  respect to the  Securities offered
thereby.  PTCE 83-1 is  not applicable to manufactured housing contract  pool
investment trusts or multifamily mortgage pool investment trusts.

    Purchasers  that  are  insurance  companies  should  consult  with  their
counsel  with  respect  to  the  recent  United  States  Supreme  Court  case
interpreting the fiduciary responsibility rules of ERISA, John Hancock Mutual
Life  Insurance Co.  v.  Harris Trust  & Savings  Bank (decided  December 13,
1993).  In John  Hancock, the  Supreme  Court ruled  that assets  held in  an
insurance  company's general  account may be  deemed to be  "plan assets" for
ERISA  purposes under  certain  circumstances. Prospective  purchasers should
determine whether the decision affects their ability to make purchases of the
Securities.   In particular,  such an insurance  company should  consider the
exemptive  relief  granted  by  Labor  for  transactions involving  insurance
company  general accounts in Prohibited Transactions Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995).

                               LEGAL INVESTMENT

    Each class of  Offered Securities will be  rated at the date  of issuance
in one of the four  highest rating categories by at least  one Rating Agency.
The  related  Prospectus  Supplement  will  specify   which  classes  of  the
Securities, if  any, will  constitute "mortgage  related securities"  ("SMMEA
Securities") for purposes of the Secondary Mortgage Market Enhancement  Act
of 1984 ("SMMEA").   SMMEA Securities  will constitute legal investments for
 persons, trusts,  corporations, partnerships,  associations, business
trusts and  business entities (including, but not  limited to, state
chartered savings banks, commercial banks, savings and  loan associations
and insurance companies,  as  well  as trustees  and  state  government 
employee retirement systems)  created pursuant to  or existing  under the
laws  of the United States or of any state (including the  District of
Columbia and Puerto Rico) whose  authorized investments  are subject to 
state regulation  to the same extent that, under applicable  law,
obligations issued by or  guaranteed as  to  principal  and  interest  by 
the United  States  or  any  agency  or instrumentality  thereof  constitute
 legal investments  for  such  entities. Alaska,  Arkansas,   Colorado, 
Connecticut,   Delaware,  Florida,   Georgia, Illinois, Kansas, Maryland,
Michigan,  Missouri, Nebraska, New Hampshire, New York, North  Carolina,
Ohio, South Dakota,  Utah, Virginia and  West Virginia enacted legislation
before  the October 4,  1991 cutoff established  by SMMEA for  such 
enactments, limiting  to varying  extents  the ability  of certain entities
(in  particular, insurance companies) to invest  in mortgage related
securities, in most cases by requiring the affected  investors to rely
solely upon  existing  state  law,  and  not  SMMEA.    Investors  affected
by  such legislation  will be authorized to  invest in SMMEA  Certificates
only to the extent provided  in such  legislation.  SMMEA  provides,
however, that  in no event will the  enactment of any such legislation
affect  the validity of any contractual  commitment  to purchase,  hold  or
invest  in  "mortgage related securities," or require the sale or other
disposition of  such securities, so long  as such  contractual commitment 
was made  or such  securities acquired prior to the enactment of such
legislation.

    SMMEA also amended the legal investment  authority of federally chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks  may invest in,  sell or otherwise deal  with "mortgage
related securities" without limitation as  to the percentage of their  assets
represented thereby, federal credit unions may invest in such securities, and
national banks may  purchase such  securities for their  own account  without
regard to the limitations generally  applicable to investment securities  set
forth in 12 U.S.C. 24 (Seventh), subject  in each case to such regulations as
the  applicable  federal  regulatory  authority  may  prescribe.     In  this
connection, federal  credit unions  should review  the National  Credit Union
Administration ("NCUA") Letter to Credit Unions No. 96, as modified by Letter
to Credit Unions No. 108, which  includes guidelines to assist federal credit
unions  in making investment  decisions for mortgage  related securities, and
the NCUA's regulation  "Investment and  Deposit Activities"  (12 C.F.R.  Part
703), which sets  forth certain restrictions on investment  by federal credit
unions in mortgage related securities.

    Institutions  where investment activities are subject to legal investment
laws  or regulations  or  review by  certain  regulatory  authorities may  be
subject  to  restrictions   on  investment  in  certain  classes  of  Offered
Securities.  Any financial institution  which is subject to the  jurisdiction
of  the Comptroller of  the Currency, the  Board of Governors  of the Federal
Reserve  System,  the Federal  Deposit  Insurance  Corporation ("FDIC"),  the
Office  of Thrift Supervision  ("OTS"), the  NCUA or  other federal  or state
agencies  with  similar   authority  should  review  any   applicable  rules,
guidelines  and regulations prior  to purchasing  any Offered Security.   The
Federal Financial Institutions Examination Council, for example, has issued a
Supervisory Policy Statement on Securities Activities  effective February 10,
1992 (the "Policy  Statement") setting forth  guidelines for and  significant
restrictions  on investments in "high-risk mortgage  securities."  The Policy
Statement has been adopted  by the Comptroller  of the Currency, the  Federal
Reserve Board, the FDIC, the  OTS and the NCUA (with  certain modifications),
with  respect to the depository institutions that  they regulate.  The Policy
Statement  generally indicates  that a  mortgage  derivative product  will be
deemed  to  be high  risk  if it  exhibits  greater price  volatility  than a
standard fixed rate thirty-year mortgage  security.  According to the  Policy
Statement, prior  to purchase, a  depository institution will be  required to
determine whether  a  mortgage  derivative product  that  it  is  considering
acquiring is high-risk, and if so  that the proposed acquisition would reduce
the  institution's overall  interest rate  risk.   Reliance  on analysis  and
documentation  obtained from  a  securities  dealer  or other  outside  party
without internal analysis  by the institution  would be unacceptable.   There
can  be no  assurance that  any  classes of  Offered Securities  will not  be
treated as high-risk under the Policy Statement.

    The  predecessor  to  the  OTS  issued  a  bulletin,  entitled, "Mortgage
Derivative  Products  and  Mortgage Swaps",  which  is  applicable to  thrift
institutions regulated by  the OTS.  The bulletin  established guidelines for
the investment  by  savings  institutions  in  certain  "high-risk"  mortgage
derivative  securities and  limitations  on the  use  of  such securities  by
insolvent, undercapitalized or otherwise  "troubled" institutions.  According
to  the  bulletin, such  "high-risk"  mortgage derivative  securities include
securities  having  certain  specified  characteristics,  which  may  include
certain  classes of  Securities.    In accordance  with  Section 402  of  the
Financial Institutions Reform, Recovery and Enhancement Act of 1989, the 
foregoing bulletin  will  remain in  effect unless  and  until modified,
terminated, set  aside or superseded by the  FDIC.  Similar policy
statements have  been  issued  by  regulators  having  jurisdiction  over
the  types  of depository institutions.

    In  September 1993  the National  Association of  Insurance Commissioners
released a  draft model investment  law (the  "Model Law")  which sets  forth
model investment guidelines for the insurance industry.  Institutions subject
to  insurance regulatory  authorities  may  be  subject  to  restrictions  on
investment   similar  to  those  set  forth  in   the  Model  Law  and  other
restrictions.

    If specified  in  the related  Prospectus  Supplement, other  classes  of
Offered Securities offered  pursuant to this  Prospectus will not  constitute
"mortgage related securities" under SMMEA.  The appropriate  characterization
of this  Offered Security  under various  legal investment  restrictions, and
thus the ability of investors subject to  these restrictions to purchase such
Offered Securities, may be subject to significant interpretive uncertainties.

    Except as to  the status of SMMEA Securities identified in the Prospectus
Supplement for a  series as  "mortgage related securities"  under SMMEA,  the
Depositor  will make no representations as  to the proper characterization of
the  Offered  Certificates for  legal  investment  or  financial  institution
regulatory purposes, or as to the ability of particular investors to purchase
any Offered Certificates under applicable legal investment restrictions.  The
uncertainties  described  above (and  any  unfavorable  future determinations
concerning   legal    investment   or   financial    institution   regulatory
characteristics of the Offered Securities) may adversely affect the liquidity
of the Offered Securities.

    The  foregoing does  not  take into  consideration  the applicability  of
statutes,  rules,  regulations,  orders, guidelines  or  agreements generally
governing  investments made  by  a particular  investor,  including, but  not
limited to,  "prudent investor" provisions,  percentage-of-assets limits  and
provisions which may restrict or  prohibit investment in securities which are
not "interest bearing" or "income paying."

    There  may be  other restrictions  on the  ability of  certain investors,
including depository institutions, either  to purchase Offered Securities  or
to purchase Offered Securities representing more than  a specified percentage
of  the  investor's  assets.  Accordingly,  all  investors  whose  investment
activities  are subject to legal investment  laws and regulations, regulatory
capital requirements or review by  regulatory authorities should consult with
their  own legal  advisors  in determining  whether and  to  what extent  the
Offered Securities of any  class constitute legal investments or  are subject
to investment,  capital or  other restrictions, and,  if applicable,  whether
SMMEA has been overridden in any jurisdiction relevant to such investor.

                             PLAN OF DISTRIBUTION

    The Offered  Securities offered  hereby and  by the  Supplements to  this
Prospectus will  be offered in series. The distribution of the Securities may
be effected  from  time  to  time  in one  or  more  transactions,  including
negotiated  transactions,  at a  fixed public  offering  price or  at varying
prices  to be determined  at the time  of sale  or at the  time of commitment
therefor. If so  specified in the related Prospectus  Supplement, the Offered
Securities will be distributed in a firm  commitment underwriting, subject to
the terms  and conditions  of the underwriting  agreement, by  Merrill Lynch,
Pierce, Fenner & Smith  Incorporated ("Merrill Lynch") acting as  underwriter
with other underwriters, if any, named therein. In such event, the Prospectus
Supplement may  also specify that  the underwriters will not  be obligated to
pay for any Offered Securities agreed to be purchased by purchasers  pursuant
to purchase agreements  acceptable to the  Depositor. In connection  with the
sale of Offered Certificates, underwriters may receive compensation from  the
Depositor or from purchasers of Offered  Securities in the form of discounts,
concessions  or commissions. The Prospectus Supplement will describe any such
compensation paid by the Depositor. 

    Alternatively,  the  Prospectus  Supplement  may  specify  that   Offered
Securities  will be distributed by  Merrill Lynch acting as  agent or in some
cases as principal with respect to Offered Securities that it has  previously
purchased or agreed to purchase.  If Merrill Lynch acts as agent in  the sale
of Offered Securities, Merrill Lynch will receive a selling commission with 
respect  to such  Offered  Securities, depending  on  market conditions,
expressed as a percentage of the aggregate Certificate Balance or notional
amount of such Offered Securities as of the Cut-off Date. The  exact
percentage for  each series  of Securities will  be disclosed in  the
related Prospectus  Supplement. To the  extent that Merrill  Lynch elects to
purchase Offered Securities as principal, Merrill  Lynch may realize losses
or profits based upon the difference between its purchase price and the
sales price. The Prospectus  Supplement with respect to any  series offered
other than through underwriters will contain information  regarding the
nature of such  offering and any agreements to be entered into between the
Depositor and purchasers of Offered Securities of such series. 

    The  Depositor will indemnify Merrill  Lynch and any underwriters against
certain civil liabilities,  including liabilities under the Securities Act of
1933, or will contribute to payments  Merrill Lynch and any underwriters  may
be required to make in respect thereof.

    In  the ordinary course of business,  Merrill Lynch and the Depositor may
engage in various securities and financing transactions, including repurchase
agreements to provide interim financing  of the Depositor's or Asset Seller's
Assets pending the sale of such Assets or interests therein,including the 
Securities.

    Offered  Securities  will  often  be   sold  primarily  to  institutional
investors.    Purchasers  of  Offered  Securities,  including  dealers,  may,
depending on the facts and  circumstances of such purchases, be deemed  to be
"underwriters" within the meaning of the Securities Act of 1933 in connection
with reoffers and sales by them of Offered Securities. Securityholders should
consult with their legal advisors in this regard prior to any such reoffer or
sale. 

    As to  each  series  of  Securities,  only  those  classes  rated  in  an
investment grade rating category by any Rating Agency will be offered hereby.
Any non-investment-grade class may be initially retained  by the Depositor or
Asset Seller, and may be sold by the Depositor or Asset Seller at any time in
private transactions.

    Upon receipt of a request by  an investor who has received an  electronic
Prospectus Supplement  and Prospectus from  the Underwriter  or a request  by
such investor's  representative within  the period during  which there  is an
obligation to deliver  a Prospectus Supplement and Prospectus,  the Depositor
or the Underwriter  will promptly deliver, or cause  to be delivered, without
charge, a paper copy of the Prospectus Supplement and Prospectus.

                                LEGAL MATTERS

    Certain  legal  matters  in  connection with  the  Securities,  including
certain  federal  income  tax consequences,  will  be  passed  upon  for  the
Depositor by Brown & Wood LLP, New York, New York. 

                            FINANCIAL INFORMATION

    A  new  Trust  Fund  will  be formed  with  respect  to  each  series  of
Securities  and no Trust Fund will engage  in any business activities or have
any  assets or  obligations prior to  the issuance  of the related  series of
Securities.  Accordingly, no financial  statements with respect  to any Trust
Fund will  be  included in  this  Prospectus  or in  the  related  Prospectus
Supplement. 

                                    RATING

    It is  a condition  to the  issuance of any  class of  Offered Securities
that they shall  have been rated not lower than investment grade, that is, in
one of the four highest rating categories, by a Rating Agency. 

    Ratings on mortgage pass-through  certificates address the likelihood  of
receipt by certificateholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with  such certificates, the  nature of the underlying  assets and
the credit quality of the guarantor, if any. Ratings  on  mortgage
pass-through certificates  and other asset  backed securities do not
represent any  assessment of the  likelihood of principal  prepayments by
borrowers or of the degree by which such prepayments  might differ from
those originally anticipated.  As a  result, securityholders  might suffer 
a lower than  anticipated yield,  and,  in  addition,  holders of  stripped 
interest certificates in extreme cases might fail to recoup their initial
investments.

    A  security  rating  is  not  a  recommendation  to  buy,  sell  or  hold
securities and  may be subject to revision  or withdrawal at any  time by the
assigning  rating  organization.  Each security  rating  should  be evaluated
independently of any other security rating.



                        INDEX OF PRINCIPAL DEFINITIONS
                                                             PAGE(S) ON WHICH
                                                              TERM IS DEFINED
TERMS                                                       IN THE PROSPECTUS

Accrual Securities  . . . . . . . . . . . . . . . . . . . . . . . . .  11, 35
Accrued Security Interest . . . . . . . . . . . . . . . . . . . . . . . .  37
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
ARM Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24, 88
Asset Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6, 22
Available Distribution Amount . . . . . . . . . . . . . . . . . . . . . .  36
Balloon Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  18
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Buydown Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  33
Buydown Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Cash Flow Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  10, 29
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Contract Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 8, 22
Contributions Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . .  97
Cooperatives  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Covered Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21, 65
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Credit Support  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
Definitive Securities . . . . . . . . . . . . . . . . . . . . . . . .  35, 43
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 22
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14, 115
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 116
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Government Securities . . . . . . . . . . . . . . . . . . . . . . .  1, 8, 22
Grantor Trust Certificates  . . . . . . . . . . . . . . . . . . . . . . .  13
Home Equity Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 24
Home Improvement Contract . . . . . . . . . . . . . . . . . . . . . . . .  24
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Indenture Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Legislative History . . . . . . . . . . . . . . . . . . . . . . . . . . .  89
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  49
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Lock-out Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Lock-out Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
manufactured housing contracts  . . . . . . . . . . . . . . . . . . . . .  20
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
MBS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6, 22
MBS Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
MBS Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
MBS Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
MBS Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Merrill Lynch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 112
Mortgage Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
Mortgage Loan Group . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6, 22
Mortgage Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Mortgage Participations . . . . . . . . . . . . . . . . . . . . . .  1, 6, 22
Mortgages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 24
Multifamily Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . .  23
Multifamily Property  . . . . . . . . . . . . . . . . . . . . . . . . . 7, 23
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . . .  39
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Offered Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
Originator  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  10, 37
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 115
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  43
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . .  10, 28
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . .  10, 28
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  88
Prepayment Premium  . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
Refinance Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Related Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
REMIC Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  91
REMIC Regular Certificates  . . . . . . . . . . . . . . . . . . . . .  13, 91
REMIC Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
REMIC Residual Certificates . . . . . . . . . . . . . . . . . . . . .  13, 91
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
SBA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10, 27
SBA Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 27
SBA 504 Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8, 22
SBA 504 Loan Program  . . . . . . . . . . . . . . . . . . . . . . . 8, 22, 28
Section 7(a) Program  . . . . . . . . . . . . . . . . . . . . . . . . . 8, 27
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 6
Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . . .  11, 38
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  11, 35
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Servicing Standard  . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
Single Family Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  23
Single Family Property  . . . . . . . . . . . . . . . . . . . . . . . . 7, 23
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14, 117
SMMEA Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 116
SPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Stripped ARM Obligations  . . . . . . . . . . . . . . . . . . . . . . . .  89
Stripped Interest Certificates  . . . . . . . . . . . . . . . . . . .  11, 35
Stripped Principal Securities . . . . . . . . . . . . . . . . . . . .  11, 35
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  53
Subordinate Securities  . . . . . . . . . . . . . . . . . . . . . . .  11, 35
Subsequent Assets . . . . . . . . . . . . . . . . . . . . . . . . . .  10, 28
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  76
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
UCC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Underlying MBS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
Underlying Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . .  22
Unsecured Home Improvement Loans  . . . . . . . . . . . . . . . . .  1, 7, 22
Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
Warranting Party  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Whole Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22





                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

    The following  table sets forth the estimated expenses in connection with
the  offering  of the  Securities  being registered  under  this Registration
Statement, other than underwriting discounts and commissions:

SEC Registration Fee				$             		304
Printing and Engraving   			$
Legal Fees and Expenses  			$
Trustee Fees and Expenses    			$
Blue Sky Fees and Expenses   			$
Rating Agency Fees   				$
Miscellaneous    				$

Total   					$

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    The Registrant's  By-Laws provide  for indemnification  of directors  and
officers of the Registrant to the full extent permitted by Delaware law.

    Section  145  of  the  Delaware  General  Corporation  Law  provides,  in
substance, that Delaware corporations  shall have the power, under  specified
circumstances, to indemnify  their directors, officers, employees  and agents
in connection  with actions, suits or  proceedings brought against them  by a
third party or  in the right of the  corporation, by reason of  the fact that
they were  or  are such  directors, officers,  employees  or agents,  against
expenses incurred  in any  such action,  suit  or proceeding.   The  Delaware
General  Corporation  Law also  provides  that  the Registrant  may  purchase
insurance on behalf of any such director, officer, employee or agent.

ITEM 16.  EXHIBITS.

*1.1    Form of Underwriting Agreement.
*3.1    Certificate  of Incorporation  of Merrill  Lynch Mortgage  Investors,
	Inc.
*3.2    By-laws of  Merrill Lynch  Mortgage Investors,  Inc. as  currently in
	effect.
*4.1    Form  of   Pooling  and  Servicing   Agreement  (including   form  of
	Certificate as an exhibit thereto).
*4.2    Form  of  Pooling  and  Servicing  Agreement  (revolving  home equity
	loans) 
        (including form of Certificate as an exhibit thereto).
*4.3    Form of Trust Agreement (including form of Certificate  as an exhibit
	thereto).
*4.4    Form of Indenture (including form of Note as an exhibit thereto).
*5.1    Opinion of  Brown  &  Wood LLP  as to  legality  of the  Certificates
	(including consent of such firm).
*8.1    Opinion of  Brown & Wood  LLP as  to certain  tax matters  (including
	consent of such firm).
*23.1   Consent of Brown & Wood LLP (included in exhibits 5.1 and8.1 hereof).
*25	Statement of Eligibility under the Trust Indenture Act of 1939 of ___
	as Indenture Trustee.
*99 	Form of Sale and Servicing Agreement.
- -----------
*  To be filed by amendment.

ITEM 17.  UNDERTAKINGS.

    (a) Undertaking pursuant to Rule 415.

    The Registrant hereby undertakes:

    (1) To file, during any period  in which offers or sales are being  made,
        a post-effective amendment to this Registration Statement:

        (i)  To include  any prospectus required  by Section  10(a)(3) of  the
    Securities Act of 1933;

        (ii)     To reflect  in the  prospectus any  facts or events  arising
    after the  effective date  of  the Registration  Statement (or  the  most
    recent post-effective  amendment thereof) which,  individually or  in the
    aggregate, represent a  fundamental change in  the information set  forth
    in the Registration Statement; and

        (iii)    To include any material information with respect to the plan
    of distribution  not previously  disclosed in the  Registration Statement
    or  any  material  change   of  such  information  in   the  Registration
    Statement.

    (2) That,  for  the  purpose  of  determining  any  liability  under  the
        Securities  Act of  1933 each such post-effective  amendment shall be
        deemed to be a new registration statement relating  to the securities
        offered therein,  and the  offering of such  securities at  that time
        shall be deemed to be the initial bona fide offering thereof.

    (3) To remove  from registration  by means of a  post-effective amendment
        any  of the  securities being registered  which remain  unsold at the
        termination of the offering.

    (b) Undertaking in respect of incorporation of reference.

    The  undersigned  registrant  hereby  undertakes  that, for  purposes  of
determining any  liability under the Securities  Act of 1933,  each filing of
the registrant's  annual report  pursuant to  Section 13(a)  or 15(d) of  the
Securities Exchange  Act of 1934  (and, where  applicable, each filing  of an
employee  benefit plan's  annual  report pursuant  to  Section 15(d)  of  the
Securities Exchange Act  of 1934) that  is incorporated by  reference in  the
registration statement  shall be  deemed to be  a new  registration statement
relating  to  the securities  offered  therein,  and  the  offering  of  such
securities at that time shall be deemed to be the  initial bona fide offering
thereof.

    (c) Undertaking in respect of indemnification.

    The undersigned registrant  hereby agrees to  provide to the  underwriter
at the closing  specified in the underwriting  agreement, securities in  such
denominations and registered in such names as required  by the underwriter to
permit prompt delivery to each purchaser.

    Insofar as indemnification  for liabilities arising under the Act  may be
permitted to directors,  officers and controlling  persons of the  registrant
pursuant  to the foregoing provisions, or  otherwise, the registrant has been
advised that in  the opinion of the  Securities and Exchange Commission  such
indemnification is  against public policy  as expressed  in the  Act and  is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities  (other than  the  payment  by  the registrant  of
expenses incurred or paid  by a director, officer  or controlling person,  in
connection with the securities being  registered, the registrant will, unless
in the  opinion of its  counsel the  matter has been  settled by  controlling
precedent,  submit to  a court  of appropriate  jurisdiction the  question of
whether such indemnification by  it is against public policy  as expressed in
the Act and will be governed by the final adjudication of such issue.

                                  SIGNATURES

    Pursuant to the  requirements of the Securities Act  of 1933, as amended,
the Registrant  certifies that it has  reasonable grounds to  believe that it
meets all of the requirements for filing on Form S-3 and has duly caused this
Registration  Statement to  be  signed  on  its behalf  by  the  undersigned,
thereunto duly authorized, in New York, New York on the 28th day of February,
1997.

                             Merrill Lynch Mortgage Investors, Inc.


                             By:/s/ Michael M. McGovern
                                    ----------------------
                             Name:  Michael M. McGovern
                             Title:  Secretary

    KNOW ALL MEN BY THESE PRESENTS, that each person whose signature  appears
below constitutes  and  appoints each  of  Michael M.  McGovern,  Richard  M.
Fuscone, John C. Qua, Peter J. Cerwin and Bruce Ackerman, or any of them, his
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution,  for him and  his name, place and  stead, in any  and all
capacities,  to  sign  any   and  all  amendments  (including  post-effective
amendments) to this Registration  Statement, and to  file the same, with  all
exhibits thereto,  and  other documents  in  connection therewith,  with  the
Securities and Exchange Commission, granting unto said attorneys-in-fact  and
agents, and each of them, full power and authority to do and perform each and
every act and  thing requisite  and necessary  to be  done in  and about  the
premises, as  fully to all intents  and purposes as  he might or could  do in
person, hereby ratifying  and confirming all that  said attorneys-in-fact and
agents, or any of them, or their or his substitutes, may lawfully do or cause
to be done by virtue hereof.

    Pursuant  to the requirements of the  Securities Act of 1933, as amended,
this Registration Statement  has been signed by the  following persons in the
capacities indicated on February 28, 1997.


            Signature                              Title
	    ---------				   -----
                                 President and Chairman of the Board Director
                                 (Chief Executive Officer)
    /s/ Richard M. Fuscone          
    ----------------------
    (Richard M. Fuscone)
                                 Treasurer and Director (Principal Financial
                                 Officer and Principal Accounting Officer)
    /s/ John C. Qua               
    ----------------------
    (John C. Qua)
                                 Director
    ----------------------                                                
    (Donald J. Puglisi)

                                 Director
    /s/ Michael M. McGovern       
    -----------------------
    (Michael M. McGovern)


                                            Registration No. (333-          )

==============================================================================

                             SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                    _____________________

                                         FORM S-3
                                  REGISTRATION STATEMENT
                                           UNDER
                                THE SECURITIES ACT OF 1933

                                    _____________________


                          MERRILL LYNCH MORTGAGE INVESTORS, INC.
           (Exact name of registrant as specified in its governing instrument)

                                    _____________________

                                       EXHIBIT VOLUME




==============================================================================

                                             EXHIBIT INDEX
Exhibit      Description                                      Page
- -----        ---------                                        ---
*1.1    Form of Underwriting Agreement.
*3.1    Certificate of Incorporation of Merrill Lynch Mortgage Investors, Inc.
*3.2    By-laws of Merrill Lynch Mortgage Investors, Inc. as currently 
	in effect.
*4.1    Form of Pooling and Servicing Agreement (including form of Certificate
	as an exhibit thereto).
*4.2    Form of Pooling and Servicing Agreement (revolving home equity loans) 
             (including form of Certificate as an exhibit thereto).
*4.3    Form of Trust Agreement (including form of Certificate as an exhibit 
	thereto).
*4.4    Form of Indenture (including form of Note as an exhibit thereto).
*5.1    Opinion of Brown & Wood LLP as to legality of the Certificates 
             (including consent of such firm).
*8.1    Opinion of Brown & Wood LLP as to certain tax matters (including 
	consent of such firm).
*23.1   Consent of Brown & Wood LLP (included in exhibits 5.1 and 8.1 hereof).
*25 	Statement of Eligibility under the Trust Indenture Act of 1939 of 
	______ as Indenture Trustee.
*99 	Form of Sale and Servicing Agreement.

*  To be filed by amendment.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission