MERRILL LYNCH MORTGAGE INVESTORS INC
8-K, 1997-06-20
ASSET-BACKED SECURITIES
Previous: MERRILL LYNCH MORTGAGE INVESTORS INC, 8-K, 1997-06-20
Next: MERRILL LYNCH MORTGAGE INVESTORS INC, 8-K, 1997-06-20




<PAGE>

              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C. 20549

                           FORM 8-K

                        CURRENT REPORT

            Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934

Date of Report (Date of earliest event report): May 30, 1997

               Merrill Lynch Mortgage Investors, Inc.
- ----------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

                             Delaware
- ----------------------------------------------------------------------------
(State or other jurisdiction of incorporation)

       333-1704                                          13-3416059
- ----------------------------------------------------------------------------
(Commission File Number)                   (IRS Employer Identification No.)

                      World Financial Headquarters
                         North Tower - 10th Fl.
                      New York, New York 10281-1310
- ----------------------------------------------------------------------------
(Address of principal executive offices and Zip code)

Registrant's telephone number, including area code: (212) 449-0336

                              Not Applicable
- ----------------------------------------------------------------------------
(Former name or former address, if changed since last report)

<PAGE>

Item 5. Other Events
        ------------

Merrill Lynch Mortgage Investors, Inc. (the "Company") files herewith
a copy of the Servicer's annual Compliance Statements and related 
auditors' reports pertaining to certificate Series 1996-C1 and 1996-C2
pursuant to the Company's 1996 10-K filing.

No other reportable transactions or matters have occurred from the date of
the 10-k filing to the report date.


Item 7. Financial Statements and Exhibits
        ---------------------------------

        (a)    Not applicable.

        (b)    Not applicable.

        (c)    The following exhibits are filed as part of this report:

               99.1  Annual compliance letter for certificate Series 1996-C1

               99.2  Auditors' report for certificate Series 1996-C1

               99.3  Annual compliance letter for certificate Series 1996-C2

               99.4  Auditors' report for certificate Series 1996-C2


SIGNATURES
- -----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on behalf of Merrill
Lynch Mortgage Investors, Inc. by the undersigned hereunto duly authorized.


                Merrill Lynch Mortgage Investors, Inc.

                By:  /s/ Michael M. McGovern

                     Michael M. McGovern

                     Director and Secretary


Dated:  May 30, 1997

<PAGE>

INDEX TO EXHIBITS


  Exhibit   Description of Exhibits                                    Page

    99.1    Annual Compliance Letter for Certificate Series 1996-C1      5

    99.2    Auditors' Report for Certificate Series 1996-C1              7

    99.3    Annual Compliance Letter for Certificate Series 1996-C2     11

    99.4    Auditors' Report for Certificate Series 1996-C2             13

<PAGE>



                               Exhibit 99.1

          Annual Compliance Letter for Certificate Series 1996-C1

<PAGE>
                                                                  GE Capital
____________________________________________________________________

                               GE Capital Asset Management Corporation
                               A Unit of General Electric Credit Corporation
                               PO Box 671568 Houston, TX 77267
                               363 North Sam Houston Parkway East Suite 1200
                               Houston, TX 77060
                               281-405-7000



April 30, 1997



Bankers Trust Company of California, N.A.,    Fitch Investors Service, Inc.,
as Trustee                                    as Rating Agency
Three Park Plaza, 16th Floor                  One State Street Plaza
Irvine, CA 92714                              New York, NY 10004
Attention: David Co                           Attention:  Donna Daily,
                                              Commercial Mortgage Rating

Standard & Poor's Ratings Group, as Rating
Agency
Financial Institutions/Mortgages Group
25 Broadway
New York, NY 10004
Attention:  Karen Bailey

           Re: Annual Statement as to Compliance
               Mortgage Pass-Through Certificates, Series 1996-C1

In accordance with Section 3.13 of the Pooling and Servicing Agreement dated
April 1, 1996 (the "Agreement") entered into in connection with the above-
referenced Certificates, the undersigned officer of GE Capital Asset
Management Corporation (the "Master Servicer") hereby certifies that (i) a
review of the activities of the Master Servicer for the period from April 3,
1996 through December 31, 1996 and of its performance under the Agreement has
been made under each such officer's supervision, (ii) to the best of each
officer's knowledge, based upon such review, the Master Servicer has
fulfilled all its obligations under the Agreement in all material respects
throughout such period of time, and (iii) the Master Servicer has not
received notice regarding qualification, or challenging the status, of the
Trust Fund as a REMIC from the Internal Revenue Service or any other
governmental agency or body.




  /s/ Ann A. Hambly                            /s/ Robert W. Bailey
__________________________________            ______________________________
Ann A. Hambly - Senior Vice President, on     Robert W. Bailey - Treasurer,
behalf of GE Capital Asset Management         on behalf of GE Capital Asset
Corporation in its capacity as Master         Management Corporation in its
Servicer                                      capacity as Master Servicer





                               Exhibit 99.2

            Auditors' Report for Certificate Series 1996-C1

<PAGE>



                            ARTHUR ANDERSEN, LLP





            GE CAPITAL ASSET MANAGEMENT
            CORPORATION



            REPORT ON COMPLIANCE WITH THE MINIMUM SERVICING
            STANDARDS IDENTIFIED IN THE MORTGAGE BANKERS
            ASSOCIATION OF AMERICA'S UNIFORM SINGLE
            ATTESTATION PROGRAM FOR MORTGAGE BANKERS
            DECEMBER 31, 1996

<PAGE>


                          ARTHUR ANDERSEN, LLP



                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To GE Capital Asset
 Management Corporation,

We have examined management's accompanying assertion about GE Capital Asset
Management Corporation's (GECAM) compliance with the minimum servicing
standards identified in the Mortgage Bankers Association of America's Uniform
Single Attestation Program for Mortgage Bankers (USAP) as of and for the year
ended December 31, 1996 in relation to its servicing of multi-family and
commercial mortgage loans.  Our examination included testing from the
portfolios listed in the attached Exhibit I. Management is responsible for
GECAM's compliance with the aforementioned servicing standards.  Our
responsibility is to express an opinion on management's assertion about the
entity's compliance based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about GECAM's compliance with the
aforementioned standards and performing such other procedures as we
considered necessary in the circumstances.  We believe that our examination
provides a reasonable basis for our opinion.  Our examination does not
provide a legal determination on GECAM's compliance with the aforementioned
standards.

In our opinion, management's accompanying assertion that GECAM's servicing of
multi-family and commercial mortgage loans complied in all material respects
with the aforementioned minimum servicing standards as of and for the year
ended December 31, 1996, is fairly stated, in all material respects.

                                                  /S/ Arthur Andersen LLP

Houston, Texas
April 10, 1997

<PAGE>



                                                                  GE Capital
____________________________________________________________________

                               GE Capital Asset Management Corporation
                               A Unit of General Electric Credit Corporation
                               PO Box 671568 Houston, TX 77267
                               363 North Sam Houston Parkway East Suite 1200
                               Houston, TX 77060
                               281-405-7000

April 10, 1997


Arthur Andersen LLP
711 Louisiana Street, Suite 1300
Houston, Texas 77002

Dear Sirs:

As of and for the year ending December 31, 1996, GE Capital Asset Management
Corporation's ("GECAM") servicing of multi-family and commercial mortgage
loans has complied in all material respects with the minimum servicing
standards set forth in the Mortgage Bankers Association of America's Uniform
Single Attestation Program for Mortgage Bankers.  GECAM's Fidelity Bond
policies provide coverage of up to $150,000,000 as of December 31, 1996.
GECAM is also insured for mortgage impairment liability of up to $20,000,000
and excess coverage of up to $130,000,000 as of December 31, 1996.  For other
errors and omission liabilities GECAM is self-insured for risks of errors and
omissions in the performance of its commercial mortgage loan servicing
business by General Electric Capital Corporation, its corporate parent.


    /s/ Bethann C. Roberts
______________________________________
Bethann C. Roberts
President and Chief Executive Officer


<PAGE>


                                                                  Exhibit I


                    GE Capital Asset Management Corporation
                  Portfolios Subject to USAP Audit Procedures



                                 Portfolio
                                 ---------

Resolution Trust Corporation Commercial Mortgage Pass-Through Certificates,
                            Series 1992-C4
Resolution Trust Corporation Commercial Mortgage Pass-Through Certificates,
                            Series 1993-C3
Resolution Trust Corporation Commercial Mortgage Pass-Through Certificates,
                            Series 1992-CHF
Resolution Trust Corporation Multifamily Mortgage Pass-Through Certificates,
                            Series 1991-M6
Resolution Trust Corporation Multifamily Mortgage Pass-Through Certificates,
                            Series 1992-M2
 Resolution Trust Corporation Commercial Mortgage Pass-Through Certificates,
                            Series 1992-C5
Resolution Trust Corporation Multifamily Mortgage Pass-Through Certificates,
                            Series 1991-M2
     Multifamily Mortgage Pass-Through Certificates, Series 1995-Ml
 CBA Mortgage Corporation Mortgage Pass-Through Certificates, Series 1993-Cl
    Sawgrass Finance L.L.C. Commercial Mortgage Pass-Through Certificates
  Bear Stearns Mortgage Securities Inc. Multifamily Mortgage Pass-Through
                       Certificates Series 1993-MF1
 CS First Boston Mortgage Securities Corp. Multifamily Mortgage Pass-Through
                       Certificates Series 1994-Ml
 Commercial Real Estate Securities, L.P. Commercial Mortgage Pass-Through
                       Certificates Series 1994-1
 Structured Asset Securities Corporation Multiclass Pass-Through
                       Certificates, Series 1995-C4
 Merrill Lynch Mortgage Investors, Inc., Mortgage Pass-Through Certificates,
                               Series 1996-C1
      Commercial Mortgage Pass-Through Certificates, Series 1995-MBL1
 Lehman-Macherich SCG Funding Limited Commercial Mortgage Pass-Through
                       Certificates, Series 1996-C1
  First Street Investment L.L.C., NB Commercial Mortgage Pass-Through
                       Certificates, Series FS1 (J-Hawk)
     KRT Origination Corp. Commercial Mortgage Pass-Through Certificates
     Nationsbank Commercial Mortgage Pass-Through Certificates, Series-DMC
                     Penn Mutual Life Insurance Company
Multi-Family Capital Access One, Inc.  Multifamily Mortgage Bonds, Series I
                             (Resource II)
 Commercial Mortgage Corporation of America Commercial Mortgage Pass-Through
                       Certificates Series 1989-8
 Commercial Mortgage Corporation of America Commercial Mortgage Pass-Through
                       Certificates Series 1989-7



                               Exhibit 99.3

          Annual Compliance Letter for Certificate Series 1996-C2


First Union Mortgage Corporation

1800 Two First Union Center
Charlotte, North Carolina 28288




                           MANAGEMENT'S ASSERTION REGARDING
                           --------------------------------

                      COMPLIANCE WITH MINIMUM SERVICING STANDARDS
                      -------------------------------------------

As of and for the year ended December 31, 1996, First Union Mortgage
Corporation's Commercial Loan Servicing Division (the Company) has complied
in all material respects with the minimum servicing standards set forth in
the Mortgage Bankers Association of America's (MBA's) Uniform Single
Attestation Program for Mortgage Bankers (USAP) as they relate to the
Company's servicing of loans under the Servicing Agreement dated as of
December 30, 1994, as amended and restated on June 1, 1995 and February 1,
1996, among Morgan Guaranty Trust Company of New York, Banc One Management
and Consulting Corporation and the Company (the Agreement), except for
minimum servicing standards V.4. and VI.I., which the MBA has interpreted as
being inapplicable to the servicing of commercial and multifamily loans.  As
of and for the same periods, the Company had in effect fidelity bond and
errors and omissions policies in the amount of $100 million and $20 million,
respectively.





          /S/ John M. Church              January 31, 1997
        ----------------------            ----------------
            John M. Church                      Date
        Senior Vice President



          /S/ James Maynor                January 31, 1997
        ----------------------            ----------------
              James Maynor                      Date
                President





                               Exhibit 99.4

          Auditors' Report for Certificate Series Series 1996-C2

<PAGE>



KPMG Peat Marwick, LLP
      Suite 2800
      Two First Union Center
      Charlotte, NC 28282-8290


Independent Accountant's Report



The Board of Directors
First Union Mortgage Corporation:

We have examined management's assertion about First Union Mortgage
Corporation's Commercial Loan Servicing Division's (the Company) compliance
with the minimum servicing standards identified in the Mortgage Bankers
Association of America's (MBA's) Uniform Single Attestation Program for
Mortgage Bankers (USAP) as they relate to the Company's servicing of loans
under the Servicing Agreement dated as of December 30, 1994, as amended and
restated on June 1, 1995 and February 1, 1996, among Morgan Guaranty Trust
Company of New York, Banc One Management and Consulting Corporation and the
Company (the Agreement) for the year ended December 31, 1996, included in the
accompanying management assertion, except for minimum servicing standards
V.4. and VI.I., which the MBA has interpreted as being inapplicable to the
servicing of commercial and multifamily loans.  Management is responsible for
the Company's compliance with the applicable minimum servicing standards.
Our responsibility is to express an opinion on management's assertion about
the Company's compliance with the applicable minimum servicing standards
based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Company's compliance with the
aforementioned applicable minimum servicing standards and performing such
other procedures as we considered necessary in the circumstances.  We believe
that our examination provides a reasonable basis for our opinion.  Our
examination does not provide a legal determination on the Company's
compliance with the applicable minimum servicing standards.

In our opinion, management's assertion that the Company complied with the
aforementioned applicable minimum servicing standards as they relate to loans
under the Agreement, for the year ended December 31, 1996, is fairly stated
in all material respects.

                                               /S/ KPMG Peat Marwick LLP

January 31, 1997


<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission